RAMPART CAPITAL CORP
SB-2/A, 1999-07-01
FINANCE SERVICES
Previous: SARATOGO HOLDINGS I INC, 10QSB, 1999-07-01
Next: FIRST FEDERAL BANKSHARES INC, S-8, 1999-07-01




      As filed with the Securities and Exchange Commission on July 1, 1999
                                             Registration No. 333-71089


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------
                                   AMENDMENT 2
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------
                           RAMPART CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                                  <C>                                      <C>

             Texas                                         6159                                    76-0427502
(State  or other  jurisdiction                      (Primary Standard                         (I.R.S. Employer
of                                                  Industrial                                Identification
incorporation or organization)                      Classification    Code                    Number)
                                                      Number)
</TABLE>

                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610
                           (Address,  including zip code and  telephone  number,
              including area code, of registrant's  principal  executive offices
              and principal place of business)

                                 J. H. Carpenter
                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                                   ------------
                                   Copies To:
              Maurice J. Bates, Esq.                 Norman R. Miller, Esq.
              Maurice J. Bates, L. L. C.             Wolin, Ridley & Miller LLP
              8214 Westchester, Suite 500            3100 Bank One Center
              Dallas, Texas  75225                   1717 Main Street
              (214) 692-3566                         Dallas, Texas  75201-4681
                                                       (214) 939-4906



Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective. If this Form is
filed to register additional  securities for an offering pursuant to Rule 462(b)
under the Securities Act, please check the following box and list the Securities
Act registration statement number of the
earlier effective registration statement for the same offering.
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same  offering  If  delivery  of the  prospectus  is expected to be made
pursuant to Rule 434, please check the following box.

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                                   Proposed          Proposed
                                                                   maximum           maximum
                                                Amount to be       offering     aggregate offering       Amount of
Title of each class of securities to be          registered         price            price(1)        registration fee
registered                                                       per share(1)

<S>                                                <C>              <C>                <C>                       <C>

Common Stock, $.01 par value (2).........         1,725,000          $10.00        $17,250,000                $5088.75

Representatives' Warrants................             150,000        $.001             150                       $1.00

Common Stock included in Underwriters'                150,000        $12.00        $1,800,000                $  531.00
Warrants (3)

     TOTAL                                                                                                   $5,620.75
</TABLE>

(1) Estimated  solely for purposes of calculating the amount of the registration
fee pursuant to Rule 457 under the Securities Act of 1933, as amended.

(2)  Includes   225,000  Shares  of  Common  Stock  issuable   pursuant  to  the
Representative's over-allotment option.

(3)   Represents   shares  of  common  stock   issuable  upon  exercise  of  the
Representatives' Warrants, together with such additional indeterminate number of
shares of Common Stock as may be issued upon  exercise of such  Representatives'
Warrants by reason of the anti-dilution provisions contained therein.
                                                   ------------

   The  registrant  hereby  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


 <PAGE>

                     SUBJECT TO COMPLETION DATED JULY , 1999
                                1,500,000 Shares


                                  Common Stock




                          Rampart Capital Corporation
                        700 Louisiana Street, Suite 2510
                              Houston, Texas 77002




This is an  initial  public  offering  of  1,500,000  shares of common  stock of
Rampart Capital Corporation. Currently, there is no public market for our common
stock.

The  underwriters  have an option to purchase an  additional  225,000  shares to
cover  over-allotments This is an initial public offering of 1,500,000 shares of
common  stock of  Rampart  Capital  Corporation.  Currently,  there is no public
market for our common stock.









                                  The Offering:

                             Per Share                 Total
Public Offering Price          $10.00             $15,000,000

Underwriting discounts        $ 0.975            $  1,462,500

Proceeds to Rampart           $ 9.025             $13,537,500





- -----------------------


This investment  involves a high degree of risk. See "Risk Factors" beginning on
page 7.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has approved or disapproved  these  securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
                                -----------------

                            REDSTONE SECURITIES, INC.


                              Prospectus dated 1999



<PAGE>


                                TABLE OF CONTENTS
<TABLE>
<S>                                                                                   <C>

                                                                                        Page

Prospectus Summary......................................................................3
Selected Consolidated Financial Information.............................................6
Risk Factors............................................................................7

     Potential Decline in Value of Collateral and Paying Loans..........................7
     Uncertain Nature of the Asset Acquisition and Resolution Business..................7
     Potential Unavailability of Certain Federal Income Tax Benefits....................7
     Reliance on Principal Officers.....................................................8
     Period to Period Variances of Revenues and Collections.............................8
     Future Acquisitions of Debt Portfolios, Real Estate and Other Assets...............8
     Capital Requirements and Interest Rates............................................8
     Influence on Voting by Charles W. Janke and J. H. Carpenter........................9
     Absence of Prior Public Market-American Stock Exchange Listing.....................9
     Shares of Common Stock Reserved Under 1998 Stock Option Plan.......................9
     Effect of Underwriters' Warrants...................................................9
     Underwriters' Influence on the Market..............................................10
     Environmental Risk on Real Estate Acquired or Foreclosed...........................10

Use of Proceeds.........................................................................11
Dividend Policy.........................................................................12
Dilution................................................................................12
Capitalization..........................................................................13
Management's Discussion and Analysis

     of Financial Condition and Results Of Operations ..................................14
Business................................................................................19
Additional Information..................................................................25
Management..............................................................................28
Certain Relationships and Related Transactions..........................................32
Principal shareholders..................................................................33
Certain Federal Income Tax Matters......................................................34
Description of Capital Stock............................................................36
Shares Eligible For Future Sale.........................................................37
Plan of Distribution....................................................................38
Legal Matters...........................................................................40
Experts.................................................................................40
Index to Consolidated Financial Statements..............................................F-1



</TABLE>


                                       2
<PAGE>


                               PROSPECTUS SUMMARY




Unless otherwise indicated,  the information herein has been adjusted to reflect
a 3,000  to 1 stock  split in  December  1998,  and  assumes  the  underwriters'
over-allotment option and the underwriters' warrants are not exercised.


  Profile of Rampart's Business Activities


  Rampart Capital  Corporation is a specialty  financial  services  company that
  acquires  undervalued  financial  assets,  primarily in the form of commercial
  debt  portfolios and real estate;  manages and services its asset  portfolios;
  collects  the debt and sells real  estate and other  assets  for  profit;  and
  provides short-term funding for real estate projects.

  Typically, our discounted debt portfolios contain some or all of the following
  non-performing   loans  and  other  debt   obligations,   primarily   secured;
  under-performing loans, primarily real estate secured; paying loans, primarily
  real estate secured;  other forms of unsecured debt obligations;  real estate;
  andother assets.


  Discounted Debt Portfolios

We purchase  commercial  loans and other  commercial  obligations at substantial
discounts  from  their  legal  balances  by  competitive   bids  and  negotiated
purchases.   We  purchase  our  discounted  debt  portfolios  from  governmental
entities, such as the Federal Deposit Insurance Corporation ("FDIC");  financial
institutions; insurance companies; bankruptcy estates; and liquidating trusts.

  Undervalued Real Estate and Other Assets

We acquire real estate and other assets in distressed  situations at substantial
discounts  below market  values from  bankruptcy  estates,  liquidating  trusts,
insurance companies, and local taxing authorities.


  Historically, the majority of our real estate has been sold at market value in
  the market  place.  Because our cost basis in most  properties is low, we have
  not realized a loss on any property sold. In order to optimize  profitability,
  we hold and manage  properties with  significant  upside market  potential for
  future liquidation.


  Short-term  Funding


We also  provide  short-term  funding for  selected  real estate  projects.  Our
typical  funding  scenario  requires  that we  purchase  the  real  estate;  the
developers  may  purchase  the real estate from us or arrange for sales to third
parties,  subject to our approval;  the developers retain a net profits interest
in the real estate;  and the developers' net profits interest  decrease pursuant
to a contractual timetable and is forfeited on a default date.

We anticipate  that this activity will be a significant  portion of our business
expansion for both revenues and profits.



  Potential Availability of Tax Loss Carryforwards


  In July  1997  we  acquired  certain  assets  and  corporations  of the  MCorp
  Liquidating  Trusts.  As a  result  of this  acquisition  and  pre-acquisition
  losses,  management  believes that currently there may be approximately  $56.0
  million of net operating loss carryforwards and built-in-losses (collectively,
  "NOLs")  subject to certain  possible  limitations,  which may be available to
  offset  future  taxable  income of the acquired  corporations  for federal and
  state income tax  purposes.  If we are able to utilize the NOLs,  they must be
  utilized  against  profits  occurring in the acquired  corporations  which are
  operated as  wholly-owned  subsidiaries,  as opposed to  consolidated  profits
  realized by Rampart.  We cannot assure that sufficient profits, if any, can be
  generated in the acquired  corporations prior to the expiration of some or all
  of the potential NOLs.  However,  most of our income is now generated  through
  these subsidiaries, and all of our acquisitions and asset purchases since July
  1997  have  been  made  through  these  subsidiaries.  Most  notable  was  our
  acquisition of the Newport Assets in February 1999 through Rampart  Properties
  Corporation,  our  subsidiary  with the greatest NOL  carryforward.  See "Risk
  Factors," "Business-The MCorp Acquisition and -Acquisition of Newport Assets,"
  "Certain  Federal  Income Tax  Matters" and "Notes to  Consolidated  Financial
  Statements."


                                       3
<PAGE>
  Business Strategy


Our business strategy is to broaden and expand our core business, while building
on our strengths and  expertise.  To achieve this  objective,  we plan to do the
following: expand the acquisition of discounted loan portfolios and real estate;
broaden our sources of revenue and operating earnings by developing or acquiring
additional businesses that leverage our core strengths and management expertise;
invest in fragmented or  underdeveloped  markets in which we have the investment
expertise  to  achieve  attractive  risk-adjusted  rates of  return;  pursue new
business  opportunities,  both  domestic and foreign,  through  joint  ventures,
thereby capitalizing on the expertise of partners who complement our skills; and
maximize  growth  in  earnings  through  our  acquired   subsidiaries,   thereby
accelerating the utilization of potential NOLs.

  Our Offices

  Rampart is a Texas Corporation  whose principal  executive offices are located
  at 700 Louisiana,  Suite 2510,  Houston,  Texas 77002;  telephone number (713)
  223-4610;   facsimile:   (713)  223-4814.   The  electronic  mail  address  is
  [email protected].


                                       4
<PAGE>


                                  The Offering

<TABLE>
<S>                                              <C>



Shares offered .............................     1,500,000 shares of common stock


Common Stock to be outstanding
  after the Offering........................     3,750,000 shares (1)



Use of Proceeds.............................     Purchase of discounted asset portfolios,  temporarily  reduce debt,
                                                 working capital and other general corporate purposes


Underwriting................................     This  is  a  firm  commitment  underwriting.  Redstone  Securities,
                                                 Inc.  will  act as  representative  of the  underwriters.  We  have
                                                 agreed  to pay the  underwriters  a  9.75%  discount  on the  gross
                                                 proceeds   from  the  sale  of  the  shares   offered,   and  a  2%
                                                 non-accountable  expense  allowance.  We have also  agreed to grant
                                                 warrants to purchase 150,000 shares at 165% of the offering price.



Proposed American Stock Exchange Symbols
   Common Stock.............................     ""

</TABLE>

- -----------------

(1)   Does not include:

     Up to  225,000  shares  to be issued  upon  exercise  of the  underwriters'
over-allotment  option,  150,000  shares  to be  issued  upon  exercise  of  the
underwriters'  warrants, and 375,000 shares reserved for issuance under the 1998
Stock Compensation Plan.



                                       5
<PAGE>


                   Selected Consolidated Financial Information


The following  selected financial data has been derived from our audited balance
sheets and income  statements  for the fiscal years ended  December 31, 1997 and
1998,  and our  unaudited  balance  sheets and income  statements  for the three
months ended March 31, 1998 and 1999.  This  selected  financial  data should be
read in conjunction  with the consolidated  financial  statements of Rampart and
related  footnotes  included at the end of this  prospectus.  See  "Consolidated
Financial Statements."
<TABLE>
<CAPTION>

                                                      Years Ended December 31,           Quarters Ended March 31,

                                                   ------------------------------    ------------------------------

                                                       1997            1998              1998           1999

                                                   -------------- ---------------    ------------- ----------------
<S>                                                  <C>              <C>              <C>                 <C>


Operating Data:                                                                               (Unaudited)
Revenues                                              $2,935,283      $6,843,785       $2,717,139       $1,616,083
Cost of revenues                                       1,134,044       2,241,702        1,013,028          392,881
Operating expenses                                     2,186,720       2,043,037          537,056          587,421
                                                       ---------       ---------          -------          -------
Earnings (loss) before income tax                       (385,481)      2,559,046        1,167,055          635,781
Income tax benefit (expense)                             325,020        (484,891)        (200,000)          37,804
                                                         -------        ---------        ---------          ------
Net income (loss)                                        (60,461)      2,074,455          967,055          673,585
Basic net income (loss) per common share            $      (0.03)  $         .92                $    $         .30
                                                                                              .43
Weighted average common shares outstanding             2,250,000       2,250,000        2,250,000        2,250,000

</TABLE>
<TABLE>
<CAPTION>

                                                   As of December 31,                     As of March 31,

                                              ------------------------------ -------------------------------------------

                                                                                                            Adjusted
                                                   1997           1998           1998          1999         1999 (1)

                                              ------------------------------ -------------------------------------------

<S>                                                 <C>          <C>              <C>            <C>            <C>
                                                                                            (Unaudited)

  Balance Sheet:

  Working capital (2)                                -             -                                           -
  Current assets (2)                                 -             -                                           -
  Current liabilities (2)                            -             -                                           -
  Total assets                                    $ 6,245,871   $ 7,011,708    $ 5,375,498    $ 9,894,287  $ 17,357,158
  Total liabilities                                 5,791,542     4,482,924      3,954,114      6,691,918     1,117,289
  Shareholders' equity                                454,329     2,528,784      1,421,384      3,202,369    16,239,869
  Weighted average common shares outstanding        2,250,000     2,250,000      2,250,000      2,250,000     3,750,000
  Book value per share                             $     0.20    $     1.12      $     .63   $       1.42  $     4.33

- -------
</TABLE>


(1) Adjusted to reflect the sale of 1,500,000  shares offered by this prospectus
at an offering price of $10.00 per share and  application of the net proceeds of
$13,037,500.


(2) In our industry,  short-term obligations are met by cash flow generated from
assets of indeterminable term. Consequently,  consistent with industry practice,
our consolidated balance sheet is presented on an unclassified basis.



                                       6
<PAGE>


                                  RISK FACTORS


Investing in our shares  involves a high degree of risk.  Prospective  investors
should consider the following factors in addition to other information set forth
in the prospectus before purchasing the our common stock.


Potential Decline in Value of Collateral and Paying Loans

Our lines of business are particularly  subject to periods of economic  slowdown
or recession, rising interest rates, and declining demand for real estate.

Although  these  conditions may increase the number of  non-performing  debt and
undervalued  real estate  portfolios  available  for  acquisition  at discounted
prices, such conditions could reduce  marketability of our paying loans and real
estate, thereby increasing the time required to liquidate our assets; reduce the
value or demand for collateral  securing  paying loans,  thereby  increasing the
risk of paying  loans  becoming  non-paying,  and  increase  the cost of capital
invested;  and reduce the return on assets by lengthening  the time that capital
is invested.

Uncertain Nature of the Asset Acquisition and Resolution Business


This industry developed approximately ten years ago. Initially,  very little was
known  about  the  profit  potential  of  this  industry,  and  there  were  few
competitors. As the industry has matured,  participants have become increasingly
knowledgeable  and more  sophisticated  in evaluating and pricing  assets.  As a
result, the competition for asset portfolios has increased,  resulting in higher
prices and lower resulting gross yields; the number of portfolios  available for
purchase has declined  since 1995; the majority of the sellers in today's market
are not governmental entities, therefore, more negotiated transactions and fewer
bid situations are available.

Because  of  state  and  federal  regulations,  commercial  banks,  thrifts  and
insurance  companies  are  required  to  allocate  more  regulatory  capital  to
non-performing  assets.  Consequently,  it is often preferable from a regulatory
capital  perspective for these entities to sell assets at substantial  discounts
from legal balances. In the aggregate,  these entities are among the most active
sellers of assets.  If  regulations  were  changed in the future to decrease the
regulatory  capital  required to be allocated to  non-performing  assets,  these
entities  would have less  incentive  to dispose of assets.  To the extent these
entities retain non-performing assets rather than selling them, there would be a
decreased   supply  of  assets   available  for  purchase  by  Rampart  and  its
competitors.  Any significant  decrease in the supply of  non-performing  assets
available for purchase would likely result in significant  decreases in revenues
in the discounted asset acquisition  industry.  We cannot assure that regulatory
changes will not be adopted.


Potential Unavailability of Certain Federal Income Tax Benefits


In the MCorp  Acquisition,  we acquired entities having  potentially  utilizable
NOLs in the amount of approximately  $55.8 million.  There is little or no legal
authority  governing many of the tax aspects of the MCorp Acquisition since many
determinations  involving  the  use of the  NOLs  after  such  acquisitions  are
questions  of fact.  We have not  obtained  a  private  letter  ruling  from the
Internal  Revenue  Service  ("IRS")  or an  opinion  of  counsel  regarding  the
availability  of the NOLs.  Therefore,  we cannot  assure  that the IRS will not
successfully  challenge  the  availability  of  some  or all of  the  NOLs.  The
utilization  of  certain  of the NOLs  could  also  potentially  be  limited  or
unavailable in the future in the event of the  occurrence of a second  ownership
change as defined in the Tax Code.  (Certain of our NOLs are  currently  limited
due to a previous  ownership change concerning the acquisition of certain of the
subsidiaries  of Rampart.) In order to insure that a second  change of ownership
does not occur, our existing shareholders have agreed to certain restrictions on
the  transfer  of  their  shares  so as to  avoid an  ownership  change  and the
application  of Section  382 of the Tax Code which  defines  such  changes.  See
"Business-The  MCorp  Acquisition",  "Management-Restrictions  on Transfer"  and
"Certain Federal Income Tax Matters."

If we are able to  utilize  the NOLs,  they  must be  utilized  against  profits
occurring  in the  acquired  corporations  as  opposed to  consolidated  profits
realized by Rampart.  We cannot assure that sufficient  profits,  if any, can be
generated in the acquired corporations prior to the expiration of some or all of
the potential NOLs or that the IRS will not deny use of all or part of the NOLs.
However, most of our income is now generated through the acquired  corporations,
and all of our  acquisitions  and asset purchases since July 1997 have been made
through these subsidiaries.

                                       7
<PAGE>
Reliance on Principal Officers


Rampart is  dependent  on the  efforts of its  senior  management,  particularly
Charles W. Janke  (Chairman  of the Board and Chief  Executive  Officer),  J. H.
Carpenter  (President  and Chief  Operating  Officer),  Charles F. Presley (Vice
President,  Treasurer and Chief  Financial  Officer) and Eileen  Fashoro,  (Vice
President and Assistant  Secretary).  If one or more of these individuals become
unable or unwilling to continue in his/her present role, our business operations
or  prospects  could be  adversely  impacted.  We cannot  assure that any of the
foregoing  individuals  will continue to serve in his or her current capacity or
for what time period this  service  might  continue.  We do not have  employment
agreements with any of our executive officers.


Period to Period Variances of Revenues and Collections


Our method of revenue recognition for non-performing assets is based upon actual
cash collections  received.  Such collections have historically  varied and will
likely  continue  to vary  significantly  from  period to period.  Consequently,
period to period  reported  revenue  has  historically  varied  and will  likely
continue  to vary.  These  variations  may  cause  significant  fluctuations  in
earnings reported from period to period and, therefore, significant fluctuations
in the trading price of Rampart's shares.


Future Acquisitions of Debt Portfolios, Real Estate and Other Assets




We plan to grow through acquisitions of debt portfolios,  real estate, and other
assets.  Currently we do not have any  negotiations  for  acquisitions  pending.
Further,   we  cannot  assure  or  represent  that  we  will  be  successful  in
consummating any acquisitions on beneficial terms.

Capital Requirements and Interest Rates

A  substantial  portion of the  proceeds of this  offering  will be utilized for
acquisitions of debt portfolios,  real estate, and other assets.  Therefore,  we
may require  additional  capital to expand our operations.  We may be limited in
the  use of  equity  financing  due to the  restrictions  on  ownership  changes
occasioned  by  Section  382 of the Tax  Code.  These  limitations  may  require
additional debt financing. There can be no assurance that any such

debt financing will be available on favorable  terms.  See "Use of Proceeds" and
"Certain Federal Income Tax Matters."

Execution  of our  business  strategy  depends  to a  significant  degree on our
ability to obtain  additional  financing.  Factors which could adversely  affect
access to the capital markets, or the costs of such capital,  include changes in
interest rates,  general  economic  conditions and the perception in the capital
markets of our business,  results of operations,  leverage,  financial condition
and business prospects.

Most of our  indebtedness  bears  interest at floating  rates which  change when
certain short term benchmarks increase. If these benchmark rates increase beyond
what we had originally projected,  our profitability will be adversely affected.
Additionally, if interest rates increase significantly, we may be unable to meet
these  obligations.  Even if we are able to service our asset  acquisition debt,
significant  increases in interest rates will depress  margins on the resolution
of such asset portfolios,  thereby decreasing overall earnings which may prevent
meeting debt  obligations we have incurred or may incur in the future.  Although
we may be able to  negotiate  ceilings  on  interest  rates or  otherwise  hedge
against  such risk,  we cannot  assure that we will be able to do so, or that we
will be able to so hedge against this risk at a reasonable cost.

                                       8
<PAGE>

Influence on Voting by Charles  W. Janke and J. H. Carpenter


Upon completion of this offering, Charles W. Janke and J. H. Carpenter, officers
and directors,  will own approximately 60.0% of the outstanding shares. Although
there are no  agreements  or  arrangements  between such persons with respect to
voting their shares, if they act together, they will be able to control the vote
on any  election  of  directors  and to  substantially  impact the vote on other
matters submitted to shareholders and thereby exert considerable  influence over
the affairs of Rampart. See "Principal Shareholders."




Absence of Prior Public Market - American Stock Exchange Listing

Prior to this offering, there was no public market for our common stock. We have
applied  for listing of the shares on the  American  Stock  Exchange.  We cannot
assure that our listing application will be approved. Such listing, if approved,
does not imply that there will be a meaningful, sustained market for the shares.
We cannot  assure that an active  trading  market for the shares will develop or
continue.



Shares of Common Stock  Reserved  under 1998 Stock Option Plan
We have reserved  375,000  shares of common stock for issuance to key employees,
officers,  directors, and consultants under The 1998 Stock Compensation Plan. To
date no options have been granted under the 1998 Stock  Compensation  Plan.  The
existence  of  these  options  may  prove to be a  hindrance  to  future  equity
financing. See "Management - 1998 Stock Compensation Plan."


Effect of Underwriters' Warrants

The holders of the underwriters' warrants have four years starting one year from
the effective date of this offering to profit from a rise in the market price of
the shares causing dilution in the interests of the other shareholders. Further,
the terms on which we might obtain  additional  financing during that period may
be  adversely  affected by the  existence  of the  underwriters'  warrants.  The
holders of the underwriters' warrants may exercise their warrants at a time when
we might be able to obtain  additional  capital through a new offering of shares
on terms more favorable than those provided  herein.  We have agreed that, under
certain circumstances,  we will register under federal and state securities laws
the shares to be issued thereunder.  Exercise of these registration rights could
involve  expense  at a time when we could not afford  the  expenditures  and may
adversely affect the terms upon which we may obtain financing.  See "Description
of Capital Stock" and "Plan of Distribution - Underwriters' Warrants."

Underwriters' Influence on the Market


A  significant  number of the shares  offered  may be sold to  customers  of the
underwriters.  Subsequently,  these customers may engage in transactions for the
sale or  purchase  of such  shares  through  or with the  underwriters.  If they
participate in the market, the underwriters may exert a dominating  influence on
the market, if one develops,  for the shares. The price and the liquidity of the
shares  may be  significantly  affected  by  the  degree  of  the  underwriters'
participation  in the market.  See  "Description  of Capital Stock" and "Plan of
Distribution Underwriters."


Environmental Risk on Real Estate Acquired or Foreclosed


 Some of the real estate  acquired  through  foreclosure or direct  purchase and
real estate collateralized loans may have the risk of environmental problems. If
they exist,  these problems consist  primarily of underground  storage tanks and
asbestos. See "Business - Investment in Real Estate and Other Assets."


                                       9


<PAGE>


                                 USE OF PROCEEDS


We expect to net  approximately  $13,037,500  from the proceeds of this offering
($15,068,500 if the over-allotment option is exercised in full). This assumes an
initial  public   offering  price  of  $10.00  per  share  after  deducting  the
underwriters'  discount and $500,000 of expenses  relating to the  offering.  We
intend to use the net proceeds as follows:

<TABLE>
<S>                                                                                   <C>             <C>

                                                                                    Amount              %
                                                                           --------------------    ------------

       Acquisitions of undervalued real estate and discounted loans (1)             $6,900,000         52.9
       Temporarily reduce debt (2)                                                   5,600,000         43.0
       Working capital                                                                 537,500          4.1

                                                                           ====================    ============
                                                                                   $13,037,500        100.0
                                                                           ====================    ============
     ---------------

</TABLE>


(1)  We  intend  to use  as  much  as  $6,900,000  for  future  acquisitions  of
     undervalued real estate and discounted loan portfolios  consistent with our
     business  strategy.   Currently,  we  do  not  have  any  negotiations  for
     acquisitions pending.


(2)  Our total debt  increased  by  $2,875,000  for the  purchase of the Newport
     Assets. We plan to pay down our revolving credit facility until we have use
     for the funds.  The credit  facility incurs interest at prime rate plus one
     percent.  Additionally,  we will pay off the  $1,400,000  debt to the Janke
     Family  Partnership,  Ltd. incurred for the purchase of the Newport Assets.
     This debt has a fixed interest rate of 10%. See "Certain  Relationships and
     Related Transactions."


     Pending  application  of the net proceeds of this  offering,  we may invest
     such net proceeds in  interest-bearing  accounts,  United States Government
     obligations,   certificates  of  deposit  or  short-term   interest-bearing
     securities.



                                       10
<PAGE>



Our proposed use of proceeds is  illustrated  in the following pie chart:


                                 GRAPH OMMITED




                                 DIVIDEND POLICY

We have  never  paid  cash or other  dividends  on the  common  stock and do not
anticipate that we will pay cash dividends in the foreseeable  future. The board
of directors  plans to retain  earnings  for the  development  and  expansion of
business. Any future determination as to the payment of dividends will be at the
discretion  of the board of  directors  and will  depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the board of directors may deem relevant.

                                       11


<PAGE>


                                    DILUTION




As of March 31, 1999,  our net tangible  book value was  $3,202,369 or $1.42 per
share based on 2,250,000 shares outstanding.  The net tangible book value is the
aggregate amount of our tangible  assets,  less our total  liabilities.  The net
tangible book value per share represents the total tangible  assets,  less total
liabilities, divided by the number of shares outstanding. After giving effect to
(i) the sale of  1,500,000  shares at an  assumed  offering  price of $10.00 per
share, and (ii) the application of the estimated net proceeds, the pro forma net
tangible  book value would  increase to  $16,239,869,  or $4.33 per share.  This
represents  an immediate  increase in net tangible book value of $2.91 per share
to current  shareholders  and an  immediate  dilution  of $5.67 per share to new
investors or 56.7% as illustrated in the following table:

<TABLE>
<S>                                                                               <C>               <C>



                Public offering price per share                                                      $10.00
                  Net tangible book value per share before this offering            $1.42
                  Increase per share attributable to new investors                   2.91

                                                                              ------------

                Adjusted net tangible book value per share after this                                  4.33

                  offering
                                                                                              --------------

                Dilution per share to new investors                                                  $ 5.67

                                                                                              --------------

                Percentage dilution                                                                   56.7%


</TABLE>




The  following  table  sets  forth as of March  31,1999,  the  number  of shares
purchased as a result of the offering,  the total  consideration  paid,  and the
average  price per share  paid by the  current  shareholders  (before  deducting
underwriting  discounts  and other  estimated  expenses) at an assumed  offering
price of $10 per share.

<TABLE>
<S>                              <C>            <C>               <C>                 <C>               <C>


                                  Shares Purchased                   Total Consideration            Average Price
                           --------------------------------    --------------------------------    -----------------
                           --------------- ----- ----------    -- ----------------- -----------    -----------------
                               Number            Percent          Amount            Percent           Per Share
                           ---------------                     --                   -----------
                           ---------------       ----------    ----------------     -----------    ----------- ----

Current Shareholders            2,250,000            60.0%           $ 22,500              0%          $0.00


New investors                   1,500,000 (1)        40.0%          15,000,000          100.0%         $10.00
                                                                                                       ------

                           ---------------       ----------    ----------------     -----------
                           ===============       ==========    ================     ===========

          Total                 3,750,000           100.0%         $15,022,500          100.0%

                                            (2)
                           ===============       ==========    ================     ===========
     --------
</TABLE>


 (1) Upon exercise of the  over-allotment  option,  the number of shares held by
     new investors  would  increase to 1,725,000 or 43.4% of the total number of
     shares to be  outstanding  after the offering  and the total  consideration
     paid  by  new  investors  will  increase  to  $17,250,000.  See  "Principal
     Shareholders."



(2)  Does not  include  750,000  shares  issuable  upon the  exercise of (i) the
     underwriters'  over-allotment  option, (ii) the underwriters'  warrants, or
     (iii) employee stock options. To the extent that these options and warrants
     are exercised, there will be further share dilution to new investors.


                                       12
<PAGE>










                                 CAPITALIZATION

The following table sets forth our  capitalization  (i) as of March 31, 1999 and
(ii) on a pro forma as adjusted  basis to give  effect to the sale of  1,500,000
shares and the application of the estimated net proceeds. See "Use of Proceeds."

<TABLE>
<CAPTION>
<S>                                                                  <C>                   <C>

                                                                           March 31, 1999

                                                                -------------------------------------
                                                                ----------------- -- -----------------
                                                                    (Actual)          (As Adjusted)
                                                                -----------------    -----------------

                                                                             (Unaudited)
             Liabilities:
             Notes payable (1)                                        $6,097,488             $522,859
                                                                -----------------    -----------------

             Shareholders' equity
             Preferred  Stock,  $.01  par  value,   10,000,000                 0                    0
             shares  authorized;  no shares  issued  actual or
             adjusted (2)

             Common Stock, $.01 par value                               $ 22,500             $ 37,500
               10,000,000  shares   authorized,   2,250,000
               shares  issued  and outstanding, 3,750,000
               as adjusted (3)
             Additional paid in capital                                        0           13,022,500
             Retained earnings                                         3,179,869            3,179,869

                                                                -----------------    -----------------
                                                                -----------------    -----------------
             Total shareholders' equity                               $3,202,369          $16,239,869
                                                                -----------------    -----------------
                                                                -----------------    -----------------
             Total capitalization                                     $9,299,857          $16,762,728

</TABLE>

- -----------

Proforma  effect of the  purchase of Newport  Assets on  February  1, 1999.  See
"Business-Acquisition of Newport Assets"


(1)  Consistent  with  industry  practice,  the balance sheet is presented on an
     unclassified  basis.  Accordingly,  total  capitalization as presented here
     captures notes payable in their entirety.


(2) The  preferred  stock was  authorized  by the board of directors in December
     1998.

(3)  Does not  include  750,000  shares  issuable  upon the  exercise of (i) the
     underwriters'  over-allotment  option, (ii) the underwriters'  warrants, or
     (iii) employee stock options. To the extent that these options and warrants
     are exercised, there will be further share dilution to new investors.

                                       13
<PAGE>




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus  identifies important factors that could cause such differences.  You
should read Rampart's Consolidated Financial Statements, related notes and other
financial  information  included  in this  prospectus  in  conjunction  with the
following discussion of our operations.



                              Results of Operations


For the three month  periods ended in March 1999 and 1998,  earnings  before tax
decreased $531,274 ($1,167,055 in 1998 to $635,781 in 1999) primarily because of
the sale of a single real estate  holding in 1998 resulting in a gross profit of
$1,125,000.  Except for the real estate sale in 1998,  quarterly  earnings would
have increased $593,726.  Over the period from December 31, 1997 to December 31,
1998, we have  increased net revenues by 134% to $6.8 million from $2.9 million.
As a percentage of revenues,  costs decreased 5.8% (38.6% compared to 32.8%) and
operating  expenses decreased 44.7% (from 74.5% to 29.8%) for the same period. A
comparative summary of the earnings statements is shown below.
<TABLE>
<CAPTION>

        Operating Data:                          Year Ended December 31,          Quarter Ended March 31,

                                               -----------------------------    -----------------------------

                                                   1997            1998             1998             1999
<S>                                                <C>            <C>            <C>                 <C>

                                               -------------    ------------    --------------    -----------
                                                                                        (Unaudited)
        Revenues                                $ 2,935,283      $6,843,785       $ 2,717,139     $1,616,083

        Cost of revenues                          1,134,044       2,241,702         1,013,028        392,881
                                               -------------    ------------    --------------    -----------
        Gross profit                              1,801,239       4,602,083         1,704,111      1,223,202
        General and administrative expense        1,544,120       1,548,895           389,016        468,712
        Interest expense                            642,600         494,142           148,040        118,709
                                               -------------    ------------    --------------    -----------

        Earnings (loss) before income tax          (385,481)      2,559,046         1,167,055        635,781
        Income tax benefit (expense)                325,020        (484,591)         (200,000)        37,804
                                               -------------    ------------
                                                                                --------------    -----------
        Net income (loss)                         $ (60,461)    $ 2,074,455         $ 967,055      $ 673,585

                                                                                --------------    -----------

        Basic net income (loss) per common          $ (0.03)          $ .92            $ 0.43         $ 0.30
        share

                                               -------------    ------------    --------------    -----------
        Diluted net income (loss) per common        $ (0.03)          $ .92            $ 0.43         $ 0.30

        share
                                               -------------    ------------    --------------    -----------
        Weighted average common shares            2,250,000       2,250,000         2,250,000      2,250,000

        outstanding
                                               -------------    ------------    --------------    -----------
</TABLE>


                                  GRAPH OMMITED



                                       14
<PAGE>


    The following table presents certain  financial data, as a percentage of net
revenues, for the periods indicated:
<TABLE>
<S>                                             <C>              <C>               <C>             <C>


                                                Year Ended December 31,          Quarter Ended March 31,
                                              -----------------------------    ----------------------------
                                                  1997            1998            1998            1999

                                              -------------    ------------    -----------     ------------
                                                                                               (Unaudited)

        Revenues                                    100.0%          100.0%         100.0%           100.0%
        Cost of revenues                            38.6            32.8           37.3             24.3
                                              -------------    ------------    -----------     ------------


        Gross profit                                61.4            67.2           62.7             75.7
        General and administrative expense          52.6            22.6           14.3             29.0
        Interest expense                            21.9             7.2            5.4              7.3
                                              -------------    ------------    -----------     ------------
        Earnings (loss) before income tax         (13.1)            37.4           43.0             39.4
        Income tax benefit (expense)                11.1           (7.1)           (7.4)             2.3
                                              -------------   ------------     ------------    -----------
        Net income (loss)                          (2.0)            30.3           35.6             41.7

                                              -------------    ------------    -----------     ------------

</TABLE>


Comparison of the Quarters Ended March 31, 1998 and March 31, 1999


Revenues for the first quarter of 1999 declined $1.1 million dollars as compared
to first  quarter  1998.  Collection  segment  revenues  declined  $2.1  million
primarily  because of the large 1998 real  estate sale ($1.9  million)  from the
purchased asset pools and investment real estate  revenues  increased  primarily
because  of the sale of  assessment  rights,  real  estate  and  easements  ($.9
million)  acquired in the purchase of Newport Assets. In 1999, we had $88,000 in
revenue from operating  properties  (commercial real estate segment)  associated
with the  acquisition of the Newport Assets,  and rental  revenues  increased by
$20,000 over 1998.  Collections on asset pools were down by $280,000  because in
the first quarter 1998 there was a $300,000  downpayment on a settlement  with a
debtor that was not repeated in the first quarter of 1999.

As to be  expected,  because  of the  decline  in  revenues,  cost of sales also
declined  from  $1,013,028  in the first  quarter of 1998 to  $392,881  in 1999.
However,  costs as a percentage  of revenues also declined from 37.3% in 1998 to
24.3% in 1999.  The  decline  in costs as a  percentage  of  revenue is due to a
change in the mix of revenues.  The large real estate sale in 1998 was costed at
$750,000 as compared to costs of $232,500 for assets sold in 1999. The 1999 sale
of property  assessment  rights were related to the  acquisition  of the Newport
Assets and had a low cost basis.

Although  gross  profits  declined in absolute  dollars  ($480,909) in 1999 as a
percentage  of  revenues  they  increased  62.7%  in 1998 to  75.7%  in 1999) as
explained  above.  The cost per dollar of revenue on these sales in 1998 was 40%
as compared to 25.5% in 1999.

General and administrative  expense ($468,712 in 1999 as compared to $389,016 in
1998) increased by $76,696. This increase is predominantly due to the $98,000 in
direct  operating  costs  associated  with the operating  assets acquired in the
acquisition of the Newport Assets.



                                       15

<PAGE>




Interest expense  decreased $29,331 (from $148,040 in 1998 to $118,709 in 1999).
The profit  sharing  portion of the related  party loans that bore  interest and
shared in the profits  generated by the financed  pools became  payable in 1998,
thereby  increasing  interest  costs in 1998 only.  These loans are discussed in
more detail in the "Certain Relationships and Related Transactions" section. The
changes in interest expense by segment are explained by the financing  necessary
to fund the capital  expenditures  in the respective  segments and the change in
the relative proportion of segmental assets.

In 1998 our earnings were produced  primarily in subsidiaries that could not use
the NOL's acquired in the MCorp acquisition to offset earnings. This resulted in
an increase in deferred  income tax expense of  $200,000.  In 1999 our  earnings
were in subsidiaries  that could use the acquired NOL's.  Thus, we experienced a
deferred tax benefit of $37,808.


With the  exception  of the  commercial  real  estate  segment,  the  decline in
earnings  before  income taxes (from  $1,167,055 in 1998 to $635,781 in 1999) is
due to the same causes as discussed in the decline in revenues.  Commercial real
estate  earnings  declined  $60,300  (1998  profit of  $37,700 to a 1999 loss of
$22,600) because of losses in the operating entities acquired in the purchase of
the Newport Assets. These entities were managed for many years by the bankruptcy
trustee and were not actively marketed nor properly maintained.  We have hired a
professional  management company to operate the acquired entities and are in the
process of  refurbishing  facilities,  updating  equipment,  and  establishing a
marketing program.  Because of the variability in the timing of our revenues and
the increased costs in acquiring new assets,  we may not be able to sustain such
high earnings percentages.



Comparison of the Years Ended December 31, 1997 and December 31, 1998


In late 1996 the  opportunities  to purchase  loan  portfolios  at  advantageous
prices  declined due to reductions in loan offerings and increased  competition.
Prior  to 1997,  in  order  to  accelerate  collections  on our  purchased  loan
portfolios,  we offered  substantial  discounts for quick cash settlements.  The
cash flow from  accelerated  settlements  was used to acquire  additional  asset
pools and pay down debt.  During  1997,  we changed  our  corporate  strategy of
giving substantial discounts for the resolution of debt obligations and the sale
of  foreclosed  real  estate.  We decided to maximize  collections,  even if the
recovery  period was  extended.  This  strategic  change was in  response to the
rising costs of acquiring new asset pools. We believed that the additional costs
to maximize collections on existing assets would provide a higher yield than the
potential  yield to be realized by purchasing  higher cost  portfolios.  We also
believed that the strategy of maximizing  collections  was necessary to maintain
viable yields on new assets purchased.

During  1998,  we  collected  $799,926 on notes that we  originally  assessed as
worthless.  Because of our original  assessment,  none of the acquisition  costs
were  allocated  to these notes.  Collections  in the future of this type may be
expected to be as  successful  because  they are secured by  collateral  that is
subject to foreclosure.  A comparative summary of our collections from inception
to date on notes for which no original  cost was allocated and notes for which a
cost basis was  allocated is set forth in the table in  "Business-Investment  in
Discounted Debt Portfolios and Services."

The 134%  increase in net  revenues  from 1997 to 1998 is  partially  due to the
strategy change, the timing of settlement negotiations, resolution of litigation
and the  sale of a large  real  estate  holding  in the  purchased  asset  pools
($1,875,000 selling  price/$1,125,000 gross profit). The $167,816 increase (from
$281,827 in 1997 to $449,643 in 1998) in commercial  real estate  revenue is due
primarily to rental increases and new leases at our Dallas retail center and the
reclassification  of our San Antonio retail center from the purchased asset pool
classification  to the  commercial  real estate  classification.  The $2,800,844
increase in gross profit from $1,801,239 in 1997 to $4,602,083 in 1998 without a
corresponding  increase in General and Administrative  costs is primarily due to
the sale of the large real estate  holding with the balance due to the change in
strategy  discussed  above.  We believe  the  positive  effects of our change in
collection strategy will be increasingly evident during future periods.

                                       16

<PAGE>
Gross profit  increased  from 61.4% in 1997 to 67.2% in 1998  primarily due to a
change  in the rate of cost  recognition  used by  several  of our  subsidiaries
during 1998. The critical  variable in our modified cost recovery method of cost
recognition is the rate of amortization that is used in order to recognize costs
in consistent proportion with the collections from the asset pools. Accordingly,
our rate of  amortization  is based on the cost of asset  pools as  compared  to
total projected collections.  Historical collections  significantly in excess of
projections create a need to periodically  adjust the rate of cost amortization.
During  1998,  the rate of  amortization  for  several of our  subsidiaries  was
decreased  because of favorable  collection  experience  on assets  within these
subsidiaries.

General and  Administrative  expenses for 1998 increased by $4,775 to $1,548,895
from $1,544,120 in 1997. These expenses were predominantly  unchanged because no
additional staff was required to generate the increase in revenues.

Interest expense  decreased  $148,458 in 1998 to $494,142 from $642,600 in 1997.
This  decrease  is due to cash  flow  being  used to reduce  debt.  Liabilities,
exclusive of deferred federal income taxes, decreased $1,746,618 in 1998.

Because  of the  policy  change in 1997 and the  timing in the sale of the large
real estate  holding,  earnings  before  income tax as a percentage  of revenues
increased from a 2.0% loss in 1997 to a 30.3% profit in 1998. Collection segment
earnings  accounted for $2.76 million of the $2.95 million  increase in earnings
($2.56  million  in 1998  compared  to a loss  of $.39  million  in  1997).  The
remaining increase is due to increased rental income. Because of the variability
in the timing of our revenues and the  increased  costs in acquiring new assets,
we  may   not   be   able   to   sustain   such   high   earnings   percentages.







Liquidity and Capital Resources

We have  financed  capital  requirements  with  bank  debt and  borrowings  from
shareholders and related parties. As of December 31, 1998, we had no outstanding
debt to shareholders or related parties. However, on February 1, 1999, the Janke
Family Partnership,  Ltd. loaned $1.4 million for the acquisition of the Newport
Assets.


We have a $5,000,000  revolving line of credit with Southwest Bank of Texas, NA.
The line of credit is secured by the purchased  debt  portfolios  and foreclosed
real  estate.  As of December 31,  1998,  the line of credit had an  outstanding
balance of $3,303,000  and available  credit of  $1,697,000.  As a result of the
acquisition of Newport  Assets,  the balance on the line of credit,  as of March
31, 1999, was $4,174,629 with available credit of $825,371. We are in compliance
with all of the loan covenants governing the credit facility.


Whenever  acquisitions  have  required more funding than  available  through our
revolving  credit  facility a major  shareholder  and/or  related  parties  have
provided temporary funding for acquisitions. However, we cannot assure that this
funding source will be available in the future.




Our cash  requirements  for  calendar  1999 and in the future  will  depend upon
continued profitable  operations and the level of future  acquisitions.  The net
proceeds from this  offering,  anticipated  future  profitable  operations,  and
temporary  loans from a major  shareholder  are  expected to provide for capital
requirements  over the course of the next twelve months. We could be required to
seek  additional  financing  prior  to the end of  twelve  months,  if  plans or
assumptions change, there are unanticipated  changes in business conditions,  or
the proceeds of this offering prove to be insufficient to fund operations.




Year 2000 Compliance

We are  aware of the  issues  associated  with the year  2000 as it  relates  to
information  systems.  A new information  system certified by the supplier to be
Year 2000  compliant  was  installed in 1998.  The cost of the new computers and
software was approximately  $25,000.  Based on the nature of our business, we do
not expect to experience  material  business  interruption  due to the impact of
Year 2000 compliance on our customers and vendors. Since our system is Year 2000
compliant and we are not dependent on vendors, there will not be any significant
additional  expenditure.  Year 2000  issues  should not  affect  our  liquidity,
financial position, or results of operations.

                                       17
<PAGE>

Accounting Standards

The Financial Accounting Standards Board ("FASB") periodically issues statements
of  financial  accounting  standards.  In April 1997,  FASB issued  Statement of
Financial Accounting Standards (SFAS) No. 128. The new standard replaces primary
and fully diluted  earnings per share with basic and diluted earnings per share.
We were required to adopt SFAS No. 128 in the year ending  December 31, 1998. We
have  adopted  SFAS No. 128 for the year  ended  December  31,  1998 and for all
periods presented.

In June 1997,  the FASB  issued SFAS No. 130 and 131.  SFAS No. 130  establishes
standards for reporting and display of comprehensive  income and its components.
SFAS No. 131  establishes  standards for  reporting  about  operating  segments,
products and services,  geographic  areas,  and major  customers.  The standards
became  effective for calendar years  beginning after December 15, 1997. We have
adopted these standards for the year ended December 31, 1998 and for all periods
presented. SFAS No. 130 and 131 will not have a material effect on our financial
condition or reported results of operation.



In February 1998, the Financial  Accounting Standards Board issued SFAS No. 132,
"Employers'  Disclosures about Pensions and Other Post Retirement  Benefits - An
Amendment  of FASB  Statements  No.  87,88,  and 106".  This  Statement  revises
employers' disclosures about pension and other post retirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other post retirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful.  This  Statement  became  effective  February  1998.  It will not have a
material effect on our financial condition or results of operations.

In August 1998, the Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities".  This statement,
which applies to all entities, requires derivative instruments to be measured at
fair value and  recognized as either assets or liabilities on the balance sheet.
The statement is effective for fiscal years  beginning  after June 15, 1999 with
earlier  application  encouraged  but permitted  only as of the beginning of any
fiscal quarter beginning after June 1998. Retroactive application is prohibited.
We do not believe this statement  will be applicable to our financial  condition
or our results of operations.



In December 1998, the Financial  Accounting  Standards Board issued SFAS No. 134
"Accounting for Mortgaged-Backed Securities Retained after the Securitization of
Mortgage  Loans held for Sale by a Mortgage  Banking  Enterprise",  which amends
SFAS No. 65. This statement is effective for the fiscal quarter  beginning after
December 15, 1998. It will not have a material effect on our financial condition
or results of operations.



Statement  of  position  ("SOP")  98-5  "Reporting  on  the  Costs  of  Start-up
Activities"  requires all start-up  and  organizational  costs to be expensed as
incurred.  It also requires all remaining  historically  capitalized  amounts to
these costs  existing at the date of adoption to be expensed and reported as the
cumulative  effect of a change in accounting  principles.  SOP 98-5 is effective
for all fiscal years  beginning  after December 31, 1998.  The Company  believes
that the adoption of SOP 98-5 will not have a material  effect on its  financial
statements.



                                       18
<PAGE>


                                    BUSINESS

Organization, Operations & Strategy


We are a specialty financial services company that commenced business operations
in 1994.  Our office is located at 700  Louisiana,  Suite 2510,  Houston,  Texas
77002.  Our primary  business  activities  are acquiring  undervalued  financial
assets,  primarily in the form of discounted commercial debt portfolios and real
estate;  managing and servicing our purchased asset  portfolios;  collecting the
debt and selling the real estate for profit;  and providing  short-term  funding
for real estate projects.


We plan to increase our business  through  purchases of undervalued  real estate
and other assets from business bankruptcies,  portfolios of assets being sold by
real estate investment trusts,  non-performing and under-performing  assets from
insurance  companies,  real properties with delinquent property taxes from local
taxing authorities, debt portfolios from privately-held entities in the business
of acquiring and resolving  discounted  assets looking for exit strategies which
would  generate  long-term  capital  gain  tax  treatment,  non-performing  debt
portfolios from financial  institutions,  distressed  assets in selected foreign
markets,  and through the increased demand for short-term financing for selected
real estate projects.



We plan to maximize  utilization of NOLs obtained from the MCorp  acquisition by
optimizing  profitability  within the acquired  subsidiaries  which have NOLs by
concentrating future asset purchases within the companies.

Principal Acquisitions

The two  acquisitions  described  below have been our two largest  purchases  of
undervalued financial assets in the last two years.


Acquisition of MCorp Subsidiaries and Assets



In March 1989,  MCorp Inc., a large bank holding  company,  filed for protection
under the federal  bankruptcy  laws and in 1994 the bankruptcy  court approved a
plan of  reorganization  and  liquidation  of MCorp.  The court ordered that the
assets of MCorp be transferred  into three grantor trusts for the benefit of the
creditors ("MCorp Liquidating  Trusts" or "Trusts").  In July 1997, we acquired,
through  competitive bid, certain corporate  subsidiaries and assets (the "MCorp
Acquisition") from the MCorp Liquidating  Trusts. The following table sets forth
a classification of the assets, which were purchased for $1,308,723.
<TABLE>
<CAPTION>


                                                                               Allocation of Purchase Price

<S>                                                                                                   <C>

                                                                                               -----------------
Cash                                                                                            $     427,589
Paying loans (principal balances of $2,432,000)                                                       801,692
Foreclosed real property (approximate tax assessed value of $189,000)                                  79,442
Legal claims with unknown status                                                                            0
                                                                                               -----------------

   Total purchase price                                                                          $  1,308,723
   Less:cash acquired                                                                                 427,589

                                                                             =================================
      Net purchase price                                                                        $     881,134
                                                                             =================================
</TABLE>


Because of the unknown  potential for collection of the legal balances on claims
with unknown  status,  we did not allocate any cost basis to those loans.  As of
March 31, 1999,  we had  collected  $1,056,758 or about 120% of the net purchase
price of the entire  asset  portfolio  by selling  some of the  foreclosed  real
estate,  collecting some of the paying loans and collecting $174,000 on three of
the  claims  with  unknown  status.  Based  on our  evaluation  of  future  cash
recoveries of the remaining  assets as of March 31, 1999, we presently  estimate
additional  recoveries of approximately $1.1 million  (excluding  interest) from
the sale of the real estate and  collection  of  outstanding  debt over the next
three years.  If we attain our projected  collections,  total  recoveries on the
MCorp assets would be approximate $2.1 million.

                                       19
<PAGE>
Incidental  to the  acquisition  of the assets  described  above,  the  entities
acquired in the MCorp  Acquisition  had utilizable NOLs and  built-in-losses  of
approximately  $55.8  million of which  approximately  $455,000  was utilized in
1998. We believe that these NOLs, subject to certain possible  limitations,  may
be used to offset future taxable income of the acquired corporations.  If we are
able to utilize the NOLs, they must be utilized against profits occurring in the
acquired corporations as opposed to consolidated profits realized by Rampart. We
cannot assure that sufficient  profits, if any, can be generated in the acquired
corporations  prior to the expiration of some or all of the potential  NOLs. Nor
can we assure that the  Internal  Revenue  Service will not deny use of all or a
part of the NOLs. See "Risk Factors",  "Certain  Federal Income Tax Matters" and
Notes to Financial Statements.



                          Acquisition of Newport Assets


On February 1, 1999,  we acquired all of the assets of a bankruptcy  liquidation
estate, including real estate,  receivables,  assessment rights and other assets
for  $2,884,538 - the contract  price of $2,875,000 and closing costs of $9,538.
The assets were acquired from a liquidating trustee in Federal Bankruptcy Court.
The  acquisition  was  financed  with  $1,475,000  of bank  debt and  $1,400,000
borrowed  from our  majority  shareholder.  The balance was paid from  available
funds. The total purchase price was allocated to the individual asset components
based on management's estimate of relative market value.
<TABLE>
<CAPTION>

        The assets acquired include:
                                                                               Acres    Allocated Costs
<S>                                                                             <C>           <C>

          Real estate
           18-hole golf course                                                  124.53
           Club house, convention center and driving range                       23.34
           Expansion site - 9 holes for golf course                              81.18
           Related golf course acreage                                          145.31
                                                                                ------
                Sub total golf related acreage and improvements                 374.36     $2,000,000
                                                                                ------

           Swimming pool and 4 tennis courts                                      7.17              0
           Restricted recreational reserves                                      81.52              0
                                                                                      ---------------
           Undeveloped acreage                                                  237.39        221,276
           311 fully developed lots                                              61.60        311,000
           286 undeveloped platted lots                                          56.40         71,500
           Platted and unplatted reserves and sales office                       77.54         49,068
                                                                               -------

              Total acreage                                                     895.98

           Assessment rights on 1,288 residential properties                                  110,000
           Delinquent assessment receivables ($3.2 million legal balances)                     79,469

           Other assets ($ 75,000 estimated fair market value)                                 42,225
                                                                                          -----------

                Total Purchase Price                                                       $2,884,538
</TABLE>


The purchase was financed by borrowing  $1.475 million from our revolving credit
facility  with  Southwest  Bank of Texas,  N.A.  and $1.4 million from the Janke
Family  Partnership,  Ltd. The Bank recorded a first lien secured by the assets,
and the Janke Family Partnership,  Ltd. was granted a second lien position.  The
purchase was made  through  Rampart  Properties  Corporation,  our  wholly-owned
subsidiary,  to utilize the NOLs  attributable to that subsidiary.  See "Certain
Relationships and Related Transactions".

                                       20
<PAGE>
Industry & Competition; History of Operations

Our  industry,   commonly  called  the  distressed   asset   business,   started
approximately  ten years ago when the FDIC and the Resolution Trust  Corporation
("RTC") began  liquidating  large  portfolios of notes and real estate  acquired
from  failed  banks  and  savings  institutions.   Initially,   there  were  few
participants in the business.  The two principal officers of Rampart were active
participants  at the start-up of the industry and were involved in  acquisitions
of assets  with face  values in excess of $400  million  while  associated  with
another company.  As the industry matured,  more knowledgeable and sophisticated
investors entered the business.  Numerous investment  companies and partnerships
were  established  to  buy  distressed  assets.  Additionally,  bank  and  other
financial  institutions  have been active  purchasers  of  discounted  assets in
recent years.  Since 1994,  according to the FDIC's database,  over 300 separate
entities have purchased debt and/or real estate portfolios from the FDIC.

Rampart began  acquiring  distressed  debt  portfolios and other assets in 1994,
primarily  on a  competitive  bid basis from the FDIC and RTC.  In 1995 we began
acquiring  assets from healthy  financial  institutions,  banks,  and  insurance
companies interested in eliminating non-performing assets from their portfolios.
These  acquisitions were made on both a competitive bid and negotiated  purchase
basis.  In 1996 we began to negotiate  purchases of assets,  primarily  debt and
real estate, from bankruptcy estates and liquidating trusts.


In July 1997, we  consummated  the MCorp  Acquisition  with a net cash outlay of
$881,134  in which we  acquired  paying  loans with  principal  balances of $2.4
million,  claims with unknown  status with legal balances of  approximately  $34
million and foreclosed real estate with a cost basis of approximately  $189,000.
The  subsidiaries  acquired in the MCorp  Acquisition  had  approximately  $55.8
million  in NOLs and  built-in-losses  which we  believe  can be used to  offset
future taxable income generated by the acquired corporate  entities,  subject to
certain possible  limitations.  See "The MCorp Acquisition" and "Certain Federal
Income Tax Matters."

On  February  1, 1999,  we  acquired  for $2.875  million  all the real  estate,
receivables,  and other assets of the bankruptcy  liquidation  estate of Newport
Partners,  free and clear of all  liens,  claims  and  encumbrances.  The assets
included  developed and  undeveloped  real estate,  an 18-hole  public play golf
course, 9 partially developed  expansion holes, a clubhouse,  conference center,
furniture,  fixtures, inventory,  equipment, $3.2 million in delinquent property
assessments,  and  property  assessment  rights.  Simultaneously,  we  sold  the
property  assessment rights and approximately 88 acres of recreational  reserves
to the New  Property  Owners'  Association  of Newport for an $850,000  note and
other valuable  consideration.  The note is payable  interest only for the first
year and monthly  installments  of principal and interest at 10% per annum for 9
years. See "Acquisition of Newport Assets".


Investment in Discounted Debt Portfolios & Services


Our primary business is the acquisition of non-performing financial asset pools,
primarily  commercial  loans and other commercial  obligations.  These pools are
purchased at substantial discounts from their legal balances by competitive bids
and  negotiated  purchases.  Sources of  discounted  financial  asset  pools are
governmental  entities,  such as the  FDIC;  financial  institutions;  insurance
companies; bankruptcy estates; and liquidating trusts.

Typically,  our  discounted  financial  asset pools  contain  some or all of the
following  non-performing  loans and other debt obligations,  primarily secured;
under-performing  loans, primarily real estate secured;  paying loans, primarily
real estate secured; other forms of unsecured debt obligations; real estate; and
other assets.

These  financial  asset  pools  are  categorized  as  "purchased  asset  pools".
Initially the assets in these pools are classified as "collections-in-progress".
As individual  assets are resolved,  they are  reclassified as "paying loans" or
"foreclosed real estate". Paying loans primarily represent non-performing claims
that have been resolved and are  currently  paying  according to the  settlement
agreement.   Collections-in-progress  are  non-performing  claims  that  are  in
bankruptcy  proceedings,  litigation,  post-judgment  collection status, and are
being actively worked for collection.  Real property  foreclosed against a claim
is categorized as foreclosed real estate. When Rampart forecloses on assets that
it wishes to hold for investment or commercial  purposes,  it reclassifies those
assets to  different  balance  sheet  classifications  and removes them from the
purchased asset pools.

We currently own paying loans with principal balances totaling  $4,686,650 as of
March 31, 1999.  These loans have a cost basis of  $1,517,537 or 32.4 percent of
outstanding principal balances.  The majority of these notes are secured by real
estate and will mature within three to five years.

                                       21

<PAGE>
Additionally,    we   have   non-performing   debt,   secured   and   unsecured,
("collections-in-progress")  with a cost  basis of  $1,220,979  as of March  31,
1999. These assets are in various stages of resolution, including litigation and
bankruptcy. While there can be no assurance that any recoveries will be realized
on these  assets,  we estimate a minimum  recovery of $3.5 million over the next
three years.


Success in this business segment is dependent on management's  ability to assess
value on the  asset  pools  being  purchased,  predominantly  by  review  of the
seller's records. Because we purchase assets primarily from failed institutions,
bankruptcies,  and other distressed  situations,  the information  available for
review prior to purchase is often aged and incomplete.  We allocate the purchase
price of the portfolio to each individual note based on management's  assessment
of  potential   collections.   Our  success  in  assessing   value  under  these
circumstances is shown in the analysis below:
<TABLE>
<CAPTION>


                                                                           Original                      Estimated
                                                               No. of     Cost Basis     Collections     Remaining
                                                               Assets     Allocation       to Date      Collections

<S>                                                                <C>           <C>         <C>              <C>

                                                               --------- -------------- -------------- ---------------

Assets originally assessed as worthless and subsequently             33       $      0    $ 1,605,456     $ 1,754,000
collected
Assets originally assessed as collectible and subsequently           47        406,894         33,817               0
impaired
                                                               --------- -------------- -------------- ---------------
           Subtotal                                                  80      $ 406,894    $ 1,639,273     $ 1,754,000
Remaining assets acquired                                         1,462     13,043,848     19,874,491      14,522,246
                                                                --------- -------------- -------------- ---------------
All assets purchased from inception to March 31, 1999             1,542    $13,450,742    $21,513,764     $16,276,246

                                                               --------- -------------- -------------- ---------------
</TABLE>


During the initial  review,  we  allocate a zero cost basis to those  individual
notes which appear to have no potential  for  collection.  After the purchase is
consummated,  subsequent  in-depth  reviews  are  performed  on each of the note
files. Based on the more current  information derived from the in-depth reviews,
we decide whether or not to pursue  collection.  As noted in the schedule above,
we have made significant  collections  ($1,605,456  through March 31,1999) on 33
notes that we initially  assessed to be worthless.  Conversely,  we have written
off or  written  down 47 notes  with a cost basis of  $406,894  with  cumulative
collections  of $33,817,  thus  realizing a loss of $373,077.  Overall,  we have
collected  $1,232,379  in  excess  of the  allocated  costs  on 80  loans  where
management's  original assessment of value was based on incomplete  information.
The estimated remaining  collections of $1,754,000 are predominantly  secured by
real estate. We cannot assure that this performance will continue in the future;
however,  our  conservative  valuation  procedures  should  result in  valuation
exceptions being generally favorable.


Investment in Real Estate and other Assets


A major  portion of our  business  is  managing  real  estate  and other  assets
acquired by foreclosure on  non-performing  debt and real estate purchased below
our  assessment  of market  values.  We sell the majority of the real estate and
other assets in an orderly manner in the marketplace.  However, some of our real
estate  properties,  in our opinion,  have  significant  potential for increased
market value and we manage these  properties  for future  liquidation at optimum
price levels.  In addition,  the earnings from these  properties are significant
contributors to our current  profitability and we believe that the ultimate sale
of these properties will generate  significant  future earnings.  Only one asset
has a cost basis greater than ten percent of total assets. The recently acquired
Newport Golf Club and Conference Center cost $2 million, and represents 20.2% of
our total assets.

Some of our more significant real estate properties are summarized below:


Classified as Commercial Property:


                                       22
<PAGE>
Newport Golf Club and Conference Center, Houston, Texas

18 hole  championship golf course; 9 expansion holes partially  completed;  club
house and convention center ( 32,000 square feet combined area);  allocated cost
basis of $2 million  (acquired  February  1, 1998);  market  value of $3 million
based on recent offer to purchase;  held for market  appreciation,  earnings and
future sale


Retail Center, Dallas, Texas -

40,000 square foot retail center, 100% occupied;  $250,000 annual net cash flow;
substantial  upside potential on rents and market value;  cost basis of $390,203
after  depreciation;  market value of  $1,500,000  based on broker's  opinion of
value; and held for market appreciation, earnings and future sale.

Retail Center, San Antonio, Texas -


15,000 square foot retail center prime location, 100% occupied;  $125,000 annual
net cash flow;  cost basis of $360,000  after  depreciation;  market value of $1
million based on broker's  opinion of value,  and held for market  appreciation,
earnings and future sale.


Classified as Purchased Asset Pools:

12  acres  on South  Padre  Island,  Texas,  undeveloped  commercial  waterfront
property,  allocated  cost  basis  on this  property  is zero,  market  value of
$750,000 based on broker's opinion of value. and currently offered for sale.

Underground storage facility, Montgomery County, Texas -

40,000 square foot underground storage facility; 37 acres of land; cost basis of
$75,000;  market value of $900,000,  based on a broker's  opinion of value;  and
currently offered for sale.

Classified as Investment real estate:

None of our  investment  real estate has been owned long enough for  significant
appreciation over original costs.

Environmental Issues

We  determine  that  the  properties  we  foreclose  or  purchase  do  not  have
significant  environmental problems before we acquire title to these properties.
Some of the real estate  acquired had  remedial  environmental  problems.  These
problems  consisted  primarily of underground  storage tanks and asbestos.  When
environmental issues are identified,  we notify the appropriate state agency and
engage a certified  environmental  consultant/contractor  to evaluate and remedy
the problem.  Once the problems are remedied and the proper  certifications  are
obtained  from the  agencies,  we sell or manage the  properties.  We have never
suffered a loss on a property that had  environmental  issues. As of the date of
this prospectus,  the remedial costs have not been significant and we attempt to
recover all environmental costs in our selling price.

All of the real  estate  properties  are insured for  property  damage  based on
replacement value and all of the properties have liability insurance coverage up
to $10 million.

Short-term Funding on Real Estate Projects


A newer business activity includes  short-term  funding for selected real estate
projects.  Our typical  funding  situation  requires  that we purchase  the real
estate; the developers may purchase the real estate from us or arrange for sales
to third parties,  subject to our approval;  the developers retain a net profits
interest in the real estate;  and the developer's net profits interest decreases
pursuant to a contractual timetable and is forfeited on a default date.

In 1998,  we  acquired  land at a cost of  $1,100,731  to  provide  funding  for
developers.  A portion of the projects have been sold for  development,  leaving
$879,716 of investment real estate at March 31, 1999.

                                       23
<PAGE>
Legal Proceedings


We are not  parties in any  lawsuit,  pending or  threatened,  which  management
believes should have a material effect on our financial  position,  liquidity or
results of operations.


Employees

We have a permanent  staff of seven  employees - two  executive  officers,  four
professional staff, which includes two administrative officers, and one clerical
staff.  Additionally,  we have  established  a network of contract due diligence
professionals  and field support  personnel to perform  fieldwork and supplement
our permanent staff,  when needed.  We believe that we have solid  relationships
with our employees. None of our employees are members of any labor union.

Office Facilities

Our corporate  offices are located in the Bank of America  building  (previously
the NationsBank building), 700 Louisiana,  Suite 2510, Houston, Texas, 77002. We
have about 2,000 square feet of office  space.  Of this space,  a major law firm
provides about 1,200 square feet to Rampart.  We also have use of the law firm's
meeting rooms, law library,  reception  facilities,  and other facilities within
the firm on an as needed basis. The law firm performs  approximately  60% of our
legal work and, as an accommodation,  provides the space and facilities  without
charge. The balance of our space is leased on a month to month basis. Additional
lease space is available in the event  expansion is required.  Currently,  we do
not have a written lease agreement.

Additional Information

Rampart has not  previously  been subject to the reporting  requirements  of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"). We have filed
with the Securities and Exchange  Commission  (the  "Commission") a registration
statement on Form SB-2  (including any amendments  thereto) under the Securities
Act with respect to the shares offered.  This prospectus does not contain all of
the  information,   exhibits,   and  schedules  contained  in  the  registration
statement.  For further  information  about  Rampart  and the  shares,  read the
registration statement, the exhibits and any schedules attached. Statements made
in this  prospectus  regarding the contents of any contract or document filed as
an exhibit to the  registration  statement are not necessarily  complete and, in
each instance, you are referred to a copy of each contract,  document or exhibit
filed with the registration  statement.  Each such statement is qualified in its
entirety by such reference.  The registration  statement,  the exhibits, and the
schedules  filed with the Commission may be inspected,  without  charge,  at the
Commission's public reference  facilities.  These facilities are located at Room
1024,   Judiciary  Plaza,  450  Fifth  Street,  NW,   Washington,   D.C.  20549;
Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,  Chicago,
Illinois  60661;  and Suite 1300,  Seven World Trade Center,  New York, New York
10048.


Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.


As a result of this  offering,  Rampart  will  become  subject to the  reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing audited  consolidated  financial  statements certified by independent
public  accountants and proxy  statements.  For the first three quarters of each
calendar  year,  we  will  provide   quarterly  reports   containing   unaudited
consolidated financial information.


Rampart has applied for  listing of the shares on the  American  Stock  Exchange
("Amex").  We cannot  assure that our shares will be accepted for  listing.  Our
reports,  proxy  statements,   and  other  information  will  be  available  for
inspection at the principal  office of the Amex at 86 Trinity  Place,  New York,
New York 10006.




                                       24
<PAGE>


                                   MANAGEMENT



Directors and Executive Officers

Our directors and executive officers as of March 31, 1999 are identified below:
<TABLE>
<S>                         <C>       <C>

               Name          Age                        Position
       Charles W. Janke      54    Chairman, Chief Executive Officer, & Director
       J. H. (Jim) Carpenter 57    President,  Chief Operating  Officer,  Secretary &
                                   Director
       Charles F. Presley    49    Vice-President,     Chief    Financial    Officer,
                                   Treasurer & Controller
       James W. Christian    45    Director
       James J. Janke        45    Director

</TABLE>


Our directors are elected at each annual meeting of  shareholders.  The officers
are elected  annually by the board of  directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


Charles W. Janke was Chairman,  President, Chief Executive Officer, and director
of Rampart since its organization in March 1994. He relinquished his position as
President  to Mr.  Carpenter  effective  January  1,  1999  and  continues  as a
director.  Prior to the  organization of Rampart,  Mr. Janke `s primary activity
was private  investments.  During 1992 and 1993,  Mr. Janke  invested in Laidlaw
Holdings,  Inc., a securities  investment  firm.  During this period he provided
mezzanine and bridge  financing for several firms, all of which became listed on
the NASDAQ Exchange.  Mr. Janke's ownership in Laidlaw  Holdings,  Inc. was less
than 1% and he has no current  ownership.  During the period 1989 through  1992,
Mr. Janke provided  acquisition funding for a company that acquired in excess of
$400 million in  residential  mortgage  portfolios in  association  with a major
securities firm. After a brief retirement, he funded the start-up of Rampart and
became active in its management. For the period 1975 through 1985, Mr. Janke was
a  stockholder  and officer in Centurian  National  Group,  Inc., a cemetery and
funeral  home  holding  company,  which  was  acquired  by  Service  Corporation
International, a public corporation.



J. H. Carpenter was elected  President and Chief  Operating  Officer in December
1998 to become  effective  January 1,  1999.  He has been Vice  President  and a
director since the organization of Rampart in March 1994. For the period October
1991 through March 1994,  Mr.  Carpenter was a shareholder  and president of two
closely held corporations that acquired commercial debt from the RTC. During the
period,  1989 to October 1991, Mr.  Carpenter was associated with a company that
acquired,  in conjunction with a major securities firm,  purchased and sold over
$400 million in  residential  mortgage  portfolios.  From 1970 through 1981, Mr.
Carpenter was Vice  President and Treasurer of Camco,  Incorporated,  a publicly
traded oil tool manufacturing company.



Charles F. Presley was elected Vice  President  and Chief  Financial  Officer in
December 1998 to become  effective  January 1, 1999 and has been the  controller
for Rampart  since March 1996. He is  responsible  for  accounting,  federal and
state  tax  compliance,  internal  controls,  and  also  has  investigation  and
litigation support  responsibilities.  For the 15 years prior to his tenure with
Rampart,  Mr.  Presley was the  principal  practitioner  in a  Certified  Public
Accounting practice in Houston, Texas.



James W.  Christian was elected a director of Rampart in December 1998 to become
effective  January 1, 1999. Mr. Christian is a member of the Houston,  Texas law
firm,  Christian  & Smith  L. L. P.  where  he has  practiced  since  1990.  Mr.
Christian specializes in litigation, corporate and real estate law.

James J. Janke was  elected a director  of  Rampart in 1996.  Mr.  Janke is Vice
President  and General  Manager of a top 100 Ford  dealership  where he has been
employed  since 1976.  He serves on the Board of  Directors  of the Houston Auto
Dealers  Association,  the  Houston  Livestock  Show  and  Rodeo,  a  charitable
organization,  and the Better Business  Bureau of Houston.  Charles W. Janke and
James J. Janke are brothers.


                                       25
<PAGE>
Outside Directors


We will appoint one director who is not an officer,  employee, or 5% shareholder
upon  conclusion  of the offering as  designated  by the  representative  of the
underwriters.  The director  nominee  designated  by the  representative  of the
underwriters  is  Robert  A.  Shuey,  III.  Mr.  Shuey is a  director  and Chief
Executive  Officer of Institutional  Equity Holdings,  Inc.  (formerly  Euromed,
Inc.), which owns all of the outstanding stock of Redstone Securities, Inc., the
representative  of the  underwriters  in this  offering.  Mr.  Shuey  has been a
director of  Institutional  Equity  Holdings since July 1996 and Chief Executive
Officer since  December 1998.  Prior thereto,  he had been Manager of Investment
Banking with Tejas Securities  Group,  Inc. since September 1997. He has been in
the investment banking business for more than the past five years, with National
Securities  Corporation  from  September  1996 until August 1997;  with La Jolla
Securities  Corporation  from April 1995 until  August  1996,  with  Dillon Gage
Securities  Corporation  from January 1994 until April 1995 and  Dickinson & Co.
from  March  1993 to  December  1993.  Mr.  Shuey  is a member  of the  Board of
Directors  of  AutoBond  Corporation,  Westower  Corporation  and  Transnational
Financial  Corporation.  Mr.  Shuey is a  graduate  of  Babson  with a degree in
Economics and Finance.


Compensation of Directors

Directors  who are also  employees  will not receive any  remuneration  in their
capacity  as  directors.   Outside   directors   will  receive   travel  expense
reimbursement and $1,000 per meeting attended.

Executive Compensation

The following table sets forth the  compensation  awarded to, earned by, or paid
to the Chief  Executive  Officer and the other  officer  (the  "Named  Executive
Officers") of Rampart who received  compensation of over $100,000 for the fiscal
years ended December 31, 1998, 1997 and 1996.:

<TABLE>
<CAPTION>

                                             Summary Compensation Table

           Name and                                                Annual Compensation                All Other
                                                          ---------------------------------
      Principal Position               Fiscal Year              Salary             Bonus             Compensation
- ---------------------------    ------------------------   ---------------    --------------    --------------------

<S>                                     <C>                       <C>                  <C>                     <C>

     Charles W. Janke                   1998                    $132,886                --                      --
     Chief Executive                    1997                     123,562                --                      --
     Officer

                                        1996                     226,824
- ---------------------------    ------------------------   ---------------    --------------    --------------------
     J. H. Carpenter                    1998                     131,659                --                      --
     President                          1997                     122,437                --                      --
                                        1996                     120,222
- ---------------------------    ------------------------   ---------------    --------------    --------------------
</TABLE>

In the  future,  we  intend  to  compensate  officers  in  accordance  with  the
recommendations  of a  compensation  committee  consisting  entirely  of outside
directors.  Restrictions  on Transfer On January 21, 1999,  Charles W. Janke and
J.H. Carpenter entered into a Share Transfer Restriction Agreement with Rampart.
Janke and  Carpenter  agreed,  for a period of three  years and one day from the
consummation  of this  offering,  not to sell,  assign,  transfer,  or otherwise
dispose of any shares of Rampart in a transaction which would cause an ownership
change under Section 382 of the Internal  Revenue Code of 1986.  Rampart  agreed
not to issue  any new  shares of common  stock or  preferred  stock for the same
period.

Employment Agreements

We do not have employment agreements with any employees.

                                       26
<PAGE>

Indemnification and Limitation of Liability

As  permitted  by the Texas  Business  Corporation  Act,  we intend to  maintain
insurance  against any  liability  incurred by our  officers  and  directors  in
defense  of any  actions  to which  they may be made  parties by reason of their
positions as officers and directors if it can be obtained at a reasonable cost.


Rampart has been advised that it is the position of the  Securities and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons  of  Rampart  pursuant  to  the  foregoing  provisions,  or
otherwise, such indemnification is against public policy as expressed in the Act
and is therefore unenforceable.




1998 Stock Compensation Plan
- -
In December  1998,  the Board of Directors  adopted the 1998 Stock  Compensation
Plan (the "Plan").  The Plan was also approved by the  shareholders  in December
1998. Under the Plan, up to 375,000 shares of our Common Stock may be granted as
incentive  compensation to employees;  officers;  directors;  and consultants to
Rampart or any parent,  subsidiary or affiliate of Rampart. The number of shares
reserved and the shares  granted are subject to  adjustment  in the event of any
subdivision, combination, or reclassification of shares. The Plan will terminate
in 2008.  Either incentive stock options ("ISO's") within the meaning of Section
422 of the Internal Revenue Code of 1986, as amended, or non-qualified  options,
or both  may be  granted  at the  discretion  of the  Board  of  Directors  or a
committee of the Board of Directors (the "Committee"). The exercise price of any
option will not be less than the fair market value of the shares at the time the
option is granted.  The options granted are exercisable within the times or upon
the events  determined by the Board or Committee set forth in the grant,  but no
option is exercisable beyond ten years from the date of the grant.

 The Board of  Directors  or  Committee  administering  the Plan will  determine
whether each option is to be an ISO or non-qualified stock option, the number of
shares, the exercise price, the period during which the option may be exercised,
and any other terms and  conditions  of the option.  The holder of an option may
pay the option  price in cash,  shares of Rampart with a fair market value equal
to the purchase price, or partly in shares and partly in cash.

The  options  can  only be  transferred  by will or by the laws of  descent  and
distribution.  Except in the case of death,  disability or change in control, no
option shall be exercisable  after an employee  ceases to be an employee  unless
extended  for not more  than 90 days by the  Committee.  An  optionee  who was a
director or advisor to Rampart may exercise his options at any time within three
months  after his status as a director  or  advisor  is  terminated,  unless his
termination  was due to death or disability.  If an optionee's  employment as an
employee,  director,  or advisor, is terminated because of permanent disability,
the Committee  shall have the right to extend the exercise period for not longer
than one year from the date of termination.


The Plan  also  permits  the  award of Stock  Appreciation  Rights  ("SARs")  to
optionees. The Committee may award to an optionee, with respect to each share of
Common Stock covered by an option (a "Related Option"), a related SAR permitting
the optionee to be paid the  appreciation on the Related  Option.  A SAR granted
with respect to an ISO must be granted  together with the Related Option.  A SAR
granted with respect to a Non-qualified  Option may be granted  together with or
subsequent  to the grant of the Related  Option.  The  exercise of the SAR shall
cancel and terminate the right to purchase an equal number of shares  covered by
the Related Option.


The  Plan  can  be  amended  or  terminated  at  any  time.  The  plan  is to be
administered  by the  Compensation  Committee of the Board of Directors which is
composed  entirely of directors  who are  "disinterested  persons" as defined in
Rule  16b-3 of the  Securities  Exchange  Act of 1934,  as  amended.  Currently,
options have not been granted to anyone.


                                       27

<PAGE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 1996, Charles W. Janke, Chairman and Chief Executive Officer, and members
of his immediate family or trusts loaned funds to Rampart as shown below as part
of the funds  required to purchase  two loan  portfolios.  The lenders were paid
interest and given a participation  in the net cash profits of the recovery from
the  portfolios.  Net cash  profits for  purposes of profit  participation  were
defined as gross collections less direct collection costs.
<TABLE>
<CAPTION>

       Date                   Lending Party                Amount          Stated         Profit         Effective
                                                                          Interest    Participation %  Interest Rate
                                                                            Rate
<S>                    <C>                                   <C>              <C>            <C>            <C>

January 1, 1996      Janke Family Partnership, Ltd.           $100,000      12%                    0%       12%
May 22, 1996         C.W. Janke Trust                         $112,500      12%              1.4625%,      27.1%
                                                                                              6.5825%
May 22, 1996         H. Y. Janke Trust                        $112,500      12%              1.4625%,      27.1%
                                                                                              6.5825%
May 22, 1996         Alfred Janke                             $112,500      12%                3.655%      23.9%

</TABLE>

All of the  above  loans  ,  including  interest  and  profit  participation  of
$171,588, were paid in 1997 and 1998.

Furthermore, the Janke Family Limited Partnership, Ltd. has pledged certificates
of deposits as collateral for our bank financing. We could not have received the
amount of  financing  without  this pledge.  In order to  compensate  the family
limited  partnership  for  the  reduced  yield  on  the  money  invested  in the
certificates  and pledged as collateral,  we have paid an additional 6% interest
per year on the certificates pledged. We paid additional interest of $102,000 in
1997 and $84,000 in 1998, as the amount pledged as collateral has been reduced.

During 1998, InSource Financial  Corporation,  a company owned and controlled by
J. H.  Carpenter,  President  and  director,  sold its interest in a real estate
mortgage  and  judgment  lien  to  Rampart  for  $334,000.   Rampart   collected
approximately  $375,000 on this  mortgage  and judgment  during  1998.  InSource
purchased the lien in 1995 for  approximately  $250,000,  including  capitalized
costs.

In 1998 we sold a property for $525,000 to a consortium of buyers  consisting of
Mr.  Carpenter,  Mr. Janke,  trusts for two of Mr. Janke's  children,  the Janke
Family Limited Partnership, Ltd., and Southwest Commerce Partners No. 1, Ltd., a
partnership in which Mr. Janke has a 25% interest.  The sales price was equal to
the highest  third party offer  received on the  property.  We took 10% interest
bearing  notes  that  mature in three  years as  payment  for the  property.  We
purchased the property in 1994 as part of a debt  portfolio  purchased  from the
FDIC and allocated a cost basis of $100,000 to the property.


In 1994, Southwest Commerce Partners No. 1, Ltd., a limited partnership in which
Mr. Janke has a 25% interest, contributed approximately $52,000 for its interest
in the purchase of two  portfolios  of  non-performing  debt from the FDIC.  The
partnership received a 6.25% profit interest in the acquired  portfolios.  As of
December 31, 1998,  all of the funds  contributed by the  partnership  have been
repaid  and the  partnership  retains  a 6.25%  profit  interest  in the  assets
remaining in the acquired portfolios.


On February 1, 1999, we acquired  through Rampart  Properties  Corporation,  our
wholly-owned  subsidiary,  the real estate and other assets from the  bankruptcy
estate of Newport Partners,  LLC for $2,875,000.  The Janke Family  Partnership,
Ltd. loaned $1,400,000 to Rampart Properties Corporation to provide a portion of
the funding for the purchase.  The balance of the purchase price was advanced by
Southwest Bank of Texas,  N.A.  against our revolving line of credit.  The Janke
Family Partnership,  Ltd. was secured by a real estate note secured by a deed of
trust which was secondary to the security  interest of Southwest  Bank. The real
estate  note  provides  for monthly  payments  of interest  only at a 10% annual
interest  rate,  commencing  March 31, 1999.  As of March 31,  1999,  $24,165 of
interest had been paid on this note.  The maturity  date of the note is December
31, 1999. We intend to retire the Janke Family  Partnership,  Ltd. note from the
proceeds of this offering.  See "Use of Proceeds" and  "Business-Acquisition  of
Newport Assets".


We  believe  that  all of the  foregoing  transactions  were  on  terms  no less
favorable  than  would  have been  received  at the time of the  transaction  if
transacted with  unaffiliated  third parties.  Any future  transactions  between
Rampart and its officers and directors,  principal  shareholders and affiliates,
will be approved by a majority of the board of  directors,  including a majority
of the independent,  disinterested outside directors.  These future transactions
will be on terms no less  favorable  to  Rampart  than  could be  obtained  from
unaffiliated third parties.

                                       28
<PAGE>
                             PRINCIPAL SHAREHOLDERS


The following table  identifies the beneficial  ownership of our common stock as
of March 31, 1999 by each  beneficial  owner of more than 5% of the  outstanding
shares of common stock, each director of Rampart,  the Named Executive Officers,
and all directors and executive officers as a group.



Unless noted, each beneficial owner has sole investment and voting power for the
shares beneficially owned.
<TABLE>
<CAPTION>

                                                                                   Shares Owned
                                                    -------------------------------------------------------------------------
                                                              Prior to Offering                       After Offering
                                                    ---------------------------------- -- -----------------------------------
            Name and Address of Owner                    Number              Percent           Number               Percent
- ---------------------------------------------       ---------------     --------------    ----------------     --------------
<S>                                                       <C>                   <C>              <C>                       <C>

Charles W. Janke (1)                                     1,500,000              66.7%           1,500,000              40.0%
2147 Del Monte, Houston, Texas 77019

J. H. Carpenter (2)                                        750,000              33.3%             750,000              20.0%
700 Louisiana, Suite 2510, Houston, Texas
77002

Charles F. Presley                                          --                                     --
4119 Tasselwood Lane, Houston, Texas 77014

James J. Janke                                              --                                     --
1145 North Shepherd, Houston, Texas 77008

James W. Christian                                          --                                     --
5 Martin Lane, Houston, Texas 77055

                                                    ---------------     --------------    ----------------     --------------
                                                    ---------------     --------------    ----------------     --------------
All Executive Officers and Directors as a                2,250,000             100.0%           2,250,000              60.0%
group (5 persons)
                                                    ---------------     --------------    ----------------     --------------
- -----------

</TABLE>

(1)   Mr. Janke's shares are owned by a family limited partnership in which Mr.
Janke is the general partner.

(2) The majority of Mr. Carpenter's shares (600,000 shares) is owned by a family
limited  partnership.  The general partner is a closely held  corporation  whose
stock is  owned by  trusts  for the  benefit  of Mr.  Carpenter's  children  and
grandchildren.  Mr.  Carpenter is sole director and officer of this  corporation
and has voting  power  over its stock.  The  balance of Mr.  Carpenter's  shares
(150,000  shares) is held by a corporation  which is solely owned and controlled
by Mr. Carpenter.


                                       29
<PAGE>


                       CERTAIN FEDERAL INCOME TAX MATTERS

The  following  discussion  is a summary of certain of the  significant  federal
income tax matters  with  respect to the  availability  of the NOLs  acquired by
Rampart in the MCorp  Acquisition.  We have not obtained a private letter ruling
from the IRS or an opinion of counsel  regarding the  availability  of the NOLs.
The  following  discussion  also does not  address any aspect of state and local
taxation,  including, without limitation, the effect of state law limitations on
the use of NOLs.

This  summary  is  based  on  the  Internal  Revenue  Code  ("Code"),   Treasury
Regulations  promulgated and proposed thereunder (the  "Regulations"),  judicial
decisions,  and published  administrative rules and pronouncements of the IRS as
in effect  on the date  hereof.  Changes  in such  rules or new  interpretations
thereof may have retroactive effect and could therefore significantly affect the
tax consequences described below.



Basis for Availability of NOLs


On  July  10,  1997,  we  acquired  five  corporate  subsidiaries  of the  MCorp
Liquidating  Trusts.  The five corporate  subsidiaries  had existing NOLs on the
acquisition  date.  Generally,  corporations  that have experienced an ownership
change  under  Code  section  382 can  utilize  NOLs only to a  limited  extent.
However,  there is an exception  to the general rule when the loss  corporations
are under the jurisdiction of a bankruptcy  court and the acquiring  corporation
is a creditor  of the entity in  bankruptcy.  Our ability to utilize the NOLs is
based for the most part upon this exception. In addition to the NOLs that may be
utilized under the bankruptcy  exception,  we also have NOLs that are subject to
the  limitations  of Code section  382. In addition to Code  section 382,  other
limitations  arising out of the consolidated  federal income tax regulations can
also work to limit the use of the NOLs.


How Certain Ownership Changes Effect NOLs


In general,  whenever there is a more than 50% ownership change of a corporation
during a three-year  testing period,  the ownership change rules in Code section
382 limit the  corporation's  utilization of pre-change  NOLs on an annual basis
following  the  ownership  change to the product of the fair market value of the
stock  of the  corporation  immediately  before  the  ownership  change  and the
long-term tax exempt rate then in effect  (which is an interest  rate  published
monthly by the IRS). A more than 50% ownership change occurs when the percentage
of stock of the corporation owned by one or more  five-percent  shareholders has
increased  by more than 50  percentage  points  (determined  by value)  over the
lowest  percentage  of the  corporation's  stock owned by the same  shareholders
during the three-year  testing period.  In any given year, the annual limitation
imposed  by  section  382 of the Code may be  decreased  by  built-in  losses or
increased by built-in gains realized after,  but accruing  economically  before,
the ownership change.


The  effect of the  ownership  change  rules of  section  382 of the Code may be
ameliorated  by an  exception  that  applies in the case of  federal  bankruptcy
reorganizations.  Under the bankruptcy  exception to section 382 of the Code, if
the  reorganization   results  in  an  exchange  by  qualifying   creditors  and
stockholders  of their  claims  and  interests  for at least  50% of the  debtor
corporation's  stock (determined by vote and value),  then the general ownership
change rules will not apply.  Instead, the debtor corporation will be subject to
a different  tax regime  under which NOLs are not limited on an annual basis but
are  reduced  by  certain  provisions  which  are not  applicable  to the  MCorp
acquisition.  However,  because the  bankruptcy  exception is based upon factual
determination  and upon legal issues with respect to which there is uncertainty,
there  can be no  assurance  that the IRS  will  not  challenge  the  amount  or
availability  of  the  NOLs  of  the  acquired  corporations.  Moreover,  if the
bankruptcy  exception  applies,  the Tax Code  provides  that any more  than 50%
ownership  change  of the  debtor  within  a two  year  period  will  result  in
forfeiture of all of the debtor's NOLs incurred  through the date of such second
ownership change.
                                       30
<PAGE>


Certain Limitations to Use of NOLs

The Regulations  provide limits on the use of NOLs when  corporations  that were
members of a former  consolidated  group  join in the  filing of a  consolidated
federal income tax return of another group.  Since the MCorp  corporations  were
acquired from a consolidated group, and Rampart will file a consolidated federal
income tax return,  the separate return  limitation year ("SRLY") rules apply to
these  NOLs.  Generally,  these NOLs are  available  only to the extent that the
acquired corporation generates taxable income in the Rampart consolidated group.
In addition,  the SRLY limitations  operate after any annual limitations imposed
by Code section 382.

Rampart's Basis for NOLs Availability


Because of the  application  of the  bankruptcy  exception,  we believe that the
general  ownership  change  rules of  section  382 do not  apply  to  limit  the
utilization  of certain of our NOLs.  In  addition,  we believe that we have not
experienced a more than 50% ownership  change since the prior ownership  change.
Therefore, our NOLs have not been forfeited under section 382(1)(5)(D). However,
while the bankruptcy  exception  applies to most of the NOLs, the remaining NOLs
are subject to the  operation of section 382 of the Code.  In order to prevent a
second  change in  ownership,  Rampart's  shareholders  have  agreed to  certain
restrictions on the transfers of stock within the appropriate time limits.

Our 1997 Consolidated  Federal Income Tax Return identified  approximately $51.2
million of NOLs. In addition,  we have identified  approximately $8.4 million of
items  that  had  no  fair  market  value  as of  the  acquisition  date.  These
built-in-losses  were written off for tax purposes in 1998.  The  following is a
list of our NOLs and built-in losses:
<TABLE>

<S>                                                                            <C>

                  Pre-acquisition NOLs of Rampart                            $  1,400,000

                  NOLs subject to 382 limitation and SRLY limitations           2,400,000

                  NOLs and built-in losses not subject to 382 limitation but
                  subject to SRLY limitations                                  55,800,000

                  Total NOLs and built-in-losses                              $59,600,000

                  Less: NOLs subject to 382 limitation and SRLY limitations     2,400,000

                 Less: NOLs estimated to be utilized in 1998 (1)               1,122,000
                                                                                ---------
                  Remaining utilizable NOLs                                   $56,078,000
                                                                              ===========

</TABLE>

- -----------


(1) NOLs utilized in 1998 are estimated at $667,000 of  pre-acquisition  NOLs of
Rampart and $455,000 of acquired NOLs.

Although we have $59.6  million in total NOLs,  our Code section 382  limitation
NOLs,  for all practical  purposes,  are not  utilizable.  Further,  we utilized
approximately  $1,122,000 of NOL in 1998.  Hence, we expect $56.0 million of the
NOLs to be  available.  However,  the  $56.0  million  of the NOLs  will only be
available to the extent that the specific  acquired  subsidiaries  with the NOLs
have  taxable  income in the future to offset  their NOLs under the SRLY  rules.
Since July 1997,  all of our  acquisitions  and asset  purchases  have been made
through our acquired  subsidiaries  and most of our income is generated  through
these subsidiaries.  We plan to continue to maximize  utilization of the NOLs by
making acquisitions and purchases through our acquired subsidiaries.

                                       31
<PAGE>

NOLs Expiration Schedule

NOLs can be carried  forward for 15 years from the date they arise.  If the NOLs
are not used within the 15-year period,  they expire. The following is a summary
of our NOLs and these expiration dates:


                             Year             Amount
                             ----             ------
                            1999               $1,458,000
                            2000                1,894,000
                            2001                        0
                            2002               10,377,000
                            2003               13,305,000
                            2004+              29,044,000
                                           ==================
                                             $ 56,078,000
                                           ==================

Our NOLs and built-in-losses will not fully expire until 2015.
See "Notes to Consolidated Financial Statements.


Existing Shareholder Restrictions to Protect NOLs

Certain changes in the ownership of Rampart could cause an additional limitation
of the use of the NOLs  acquired  with the  MCorp  Corporations.  We have  taken
precautions to prevent these  ownership  changes from  happening.  Prior to this
offering,   Charles  W.  Janke  and  J.  H.  Carpenter  were  the  only  two  5%
shareholders.  If they retain ownership of more than 50% of Rampart for at least
three years following this offering, an ownership change causing a limitation on
the use of the NOLs will not occur. The  shareholders  have entered into a Share
Transfer  Restriction  Agreement  with Rampart not to reduce their  ownership to
less than 50% ownership as defined in the Code and  Regulations  for three years
and one day following this offering.




                                       32
<PAGE>


                          DESCRIPTION OF CAPITAL STOCK


Common Stock


We are authorized to issue 10,000,000 shares of common stock, $0.01 par value.


As of March 31,  1999,  there  were  2,250,000  shares of common  stock  issued,
outstanding  and held by three holders of record.  Shareholders  are entitled to
share ratably in any dividends paid on the common stock when, as and if declared
by the Board of  Directors.  Each share of common stock is entitled to one vote.
Cumulative  voting is  denied.  There are no  preemptive  or  redemption  rights
available to  shareholders  of common stock.  Upon  liquidation,  dissolution or
winding up of Rampart, the holders of common stock are entitled to share ratably
in the net assets legally available for distribution.  All outstanding shares of
common stock and the shares to be issued in this offering will be fully paid and
non-assessable.



Preferred Stock
The  board  of  directors,  without  further  action  by  the  shareholders,  is
authorized to issue up to 10,000,000  shares of preferred stock, $.01 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the Board
of Directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred stock.


Transfer Agent and Registrar
The Transfer  Agent and  Registrar  for the common stock will be American  Stock
Transfer & Trust Company, 40 Wall Street, New York, New York 10005.


                                       33
<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE



Upon completion of this offering,  we will have 3,750,000 shares of common stock
issued and  outstanding.  Of these  shares,  the  1,500,000  shares sold in this
offering  (1,725,000 if the over-allotment  option is exercised in full) will be
freely  tradable in the public market without  restriction  under the Securities
Act,  except shares  purchased by an  "affiliate"  (as defined in the Securities
Act) of Rampart. The remaining 2,250,000 shares (the "Restricted Shares"),  will
be  "restricted  shares" within the meaning of the  Securities  Act.  Restricted
Shares cannot be publicly sold unless  registered  under the  Securities  Act or
sold in accordance with an applicable exemption from registration,  such as that
provided by Rule 144 under the  Securities  Act. In general,  under Rule 144, as
currently  in effect,  a person (or  persons  whose  shares are  aggregated)  is
entitled  to sell  Restricted  Shares if at least one year has passed  since the
later of the date such shares were  acquired  from  Rampart or any  affiliate of
Rampart.  Rule 144  provides,  however that within any  three-month  period such
person may only sell up to the greater of 1% of the then  outstanding  shares of
common stock  (approximately  37,500  shares  following  the  completion of this
offering) or the average  weekly  trading  volume in our shares  during the four
calendar weeks immediately preceding the date on which the notice of the sale is
filed  with the  Commission.  Sales  pursuant  to Rule 144 also are  subject  to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability of current public information. Anyone who is not an affiliate for a
period of at least 90 days is entitled to sell Restricted  Shares under Rule 144
without  regard to the  limitations  if at least two years have passed since the
date such  shares were  acquired  from us or any  affiliate.  Any  affiliate  is
subject to such volume  limitations  regardless of how long the shares have been
owned or how they were acquired. After this offering, the two executive officers
will own  2,250,000  shares of the common  stock.  Our  officers,  directors and
shareholder  directors  will  enter  into an  agreement  with  the  underwriters
agreeing not to sell or  otherwise  dispose of any shares for one year after the
date of this prospectus  without the prior written consent of the  underwriters.
We cannot  predict the  effect,  if any,  that an offer or sale of these  shares
would have on the market price.  Nevertheless,  sales of significant  amounts of
Restricted  Shares in the public markets could adversely  affect the fair market
price of the shares,  as well as impair our ability to raise capital through the
issuance of additional equity shares.

                                       34
<PAGE>





                              PLAN OF DISTRIBUTION

Underwriters


Under the terms and conditions of the underwriting  agreement, we have agreed to
sell to the  underwriters  named  below  and each of the  underwriters  for whom
Redstone   Securities,   Inc.   (the   "representative")   is   acting   as  the
representative, have severally agreed to purchase the number of shares set forth
opposite its name in the following table.




                      Underwriters                            Number of Shares
     Redstone Securities, Inc.

                                                      =========================
                          Total                           1,500,000
                                                      =========================





The  underwriters  have  advised us that they propose to offer the shares to the
public at the  initial  public  offering  price per share set forth on the cover
page of this  prospectus and to certain  dealers at such price less a concession
of not more than $___ per  share.  These  dealers  may  re-allow  $____ to other
dealers.   The  Representative  will  not  reduce  the  public  offering  price,
concession  and  re-allowance  to dealers until after the offering is completed.
Regardless of any reduction, we will receive the amount of proceeds set forth on
the cover page of this prospectus.

We have granted to the  underwriters  an option,  exercisable  during the 45-day
period after the date of this prospectus,  to purchase up to 225,000  additional
shares to cover  over-allotments,  if any. The option purchase price is the same
price per share we will receive for the 1,500,000  shares that the  underwriters
have agreed to purchase.  If the underwriters  exercise such option, each of the
underwriters will purchase its pro-rata portion of such additional  shares.  The
underwriters will sell the additional shares on the same terms as those on which
the 1,500,000 shares are being sold.


The underwriters can only offer the shares through licensed  securities  dealers
in the United States who are members of the National  Association  of Securities
Dealers,   Inc.  and  may  allow  the  dealers  any  portion  of  its  nine  and
three-quarters (9.75%) percent commission.

The underwriters  will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.


Under the terms of the  Underwriting  Agreement,  the  holders of the  2,250,000
Restricted  Shares  have  agreed  that  for  one  year  after  the  date of this
prospectus and subject to certain limited exceptions,  without the prior written
consent of the representative, they will not


sell;  contract to sell;  or  otherwise  dispose of any  shares,  any options to
purchase  shares,  or any  securities  convertible  into,  exercisable  for,  or
exchangeable for shares.


Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144. However, the holders of such 2,250,000 shares have agreed with Rampart
that they will not dispose of their shares to the extent such disposition  would
jeopardize  the NOLS. In addition,  Rampart has agreed that until 365 days after
the date of this prospectus and subject to certain exceptions, without the prior
written consent of the representative, Rampart will not issue; sell; contract to
sell; or otherwise dispose of any shares, any options to purchase any shares, or
any securities  convertible into, exercisable for, or exchangeable for shares in
this  offering,  the issuance of common  stock upon the exercise of  outstanding
options or warrants or the issuance of options  under its employee  stock option
plan are not included in the restrictions we agreed to. See "Shares Eligible for
Future Sale."

                                       35
<PAGE>
We have agreed to pay the representative a non-accountable  expense allowance of
2.00% of the gross amount of the shares sold ($300,000 on the sale of the shares
offered)  at the  closing  of the  offering.  The  representative  will  pay the
underwriters'  expenses  in  excess  of the 2%  allowance.  If the  expenses  of
underwriting  are less than the 2%  allowance,  the excess  shall be  additional
compensation  to the  underwriters.  If this offering is  terminated  before its
successful  completion,  we may be obligated to pay the representative a maximum
of $50,000 on an accountable  basis for expenses incurred by the underwriters in
connection  with this  offering.  In  addition  to the  non-accountable  expense
allowance,  we estimate that we will incur other costs of approximately $200,000
for legal, accounting, listing, printing, and filing fees.


We have agreed that,  for a period of five years from the closing of the sale of
the shares,  we will nominate for election as a director a person  designated by
the  representative.  If the  representative  has not exercised that right,  the
representative  shall  have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the board and receive all  correspondence and
communications  sent by us to the members of the board. The  representative  has
designated  one of its  officers  to be the  person who is to be  nominated  for
election as a director or designated as an observer.  See  "Management - Outside
Directors."


The Underwriting  Agreement provides for  indemnification  among Rampart and the
underwriters against certain civil liabilities,  including liabilities under the
Securities   Act.  In  addition,   the   underwriters'   warrants   provide  for
indemnification among Rampart and the holders of the underwriters'  warrants and
underlying shares against certain civil liabilities, including liabilities under
the Securities Act, and the Exchange Act.


Underwriters' Warrants

Upon the closing of this  offering,  we have agreed to sell to the  underwriters
for  nominal  consideration,   the  underwriters'  warrants.  The  underwriters'
warrants are  exercisable  at 165% of the public  offering price for a four-year
period  starting  one  year  from  the  effective  date  of this  offering.  The
underwriters'  warrants may not be sold,  transferred,  assigned or hypothecated
for a period of one year from the date of this  offering  except to the officers
of the  underwriters  and their  successors  and  dealers  participating  in the
offering  and/or their  partners or officers.  The  underwriters'  warrants will
contain  anti-dilution  provisions  providing for appropriate  adjustment of the
number of shares  subject  to the  warrants  under  certain  circumstances.  The
holders of the underwriters'  warrants have no voting,  dividend or other rights
as shareholders of Rampart with respect to shares  underlying the  underwriters'
warrants until the underwriters' warrants have been exercised.

For four years from the one year  anniversary of this offering,  we have granted
to the holders of the underwriters'  warrants or underlying  shares  "piggyback"
registration  rights with  respect to any  registration  statement  we may file,
other than in connection with employee stock options,  mergers, or acquisitions.
The holders of the  underwriters'  warrants and underlying shares shall have the
right to require us to include  their shares in such  registration  statement at
our expense.

For the term of the underwriters'  warrants, the holders of the warrants will be
given the  opportunity  to profit from a rise in the market value of our shares,
with a resulting dilution in the interest of other shareholders.  The holders of
the  underwriters'  warrants  can be  expected  to  exercise  the  underwriters'
warrants at a time when we would,  in all  likelihood,  be able to obtain needed
capital by an offering of our unissued shares on terms more favorable than those
provided by the underwriters' warrants. This could adversely affect the terms on
which  we  could  obtain  additional  financing.  Any  profit  realized  by  the
underwriters on the sale of the  underwriters'  warrants or shares issuable upon
exercise  of  the  underwriters'   warrants  will  be  additional   underwriting
compensation.


                                       36
<PAGE>
Determination of Offering Price

The initial public  offering price was  determined by  negotiations  between the
representative and us. The factors considered in determining the public offering
price include our revenue  growth since  organization,  the industry in which we
operate, our business potential and earning prospects, and the general condition
of the securities markets at the time of the offering.

The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.

Prior to this offering, there was no public market for the shares, and we cannot
assure that an active market will develop.


Stabilization; Passive Market Making Transactions

Certain persons  participating in this offering may engage in transactions  that
stabilize,  maintain  or  otherwise  affect the price of the  shares,  including
overallotment,   entering   stabilization  bids,  effecting  syndicate  covering
transactions, and imposing penalty bids.

In connection  with this offering,  certain  underwriters  may engage in passive
market making transactions in the shares on the Amex in accordance with Rule 103
of Regulation M.


American Stock Exchange Listing

We will apply for listing of the common  stock on the  American  Stock  Exchange
under the trading symbol "." The listing is contingent, among other things, upon
our obtaining 400 shareholders.



                                  LEGAL MATTERS
Maurice  J.  Bates  L.L.C.,  Dallas,  Texas,  will pass on the  validity  of the
issuance of the shares. Wolin, Ridley & Miller L.L.P.,  Dallas, Texas, will pass
on certain legal matters for the underwriters in connection with the sale of the
shares.

                                     EXPERTS
Pannell Kerr Forster of Texas P. C., independent  certified public  accountants,
has audited our  financial  statements  for the fiscal years ended  December 31,
1997 and 1998.  Our financial  statements  are included in this  prospectus  and
registration  statement, in reliance upon the report of said firm and upon their
authority as experts in accounting and auditing.


                                       37
<PAGE>

                           RAMPART CAPITAL CORPORATION




                   Index to Consolidated Financial Statements


<TABLE>

                                                                                                               Page
              Interim Consolidated Financial Statements - Unaudited
<S>                                                                                                            <C>

Consolidated Balance Sheets as of March 31, 1999 and 1998 .....................................................F-2

Consolidated Statements of Operations for the Three Months Ended March 31, 1999 and 1998.......................F-3

Consolidated Statements of Shareholders' Equity for the Three Months Ended
March 31, 1999 and 1998........................................................................................F-4

Consolidated Statements of Cash Flows for the Three Months Ended March 31,
1999 and 1998..................................................................................................F-5

Notes to Consolidated Financial Statements.....................................................................F-6


                                           Audited Financial Statements

Report of Pannell Kerr Forster of Texas, P.C., Independent Public Accountants.................................F-10

Consolidated Balance Sheets as of December 31, 1998 and 1997..................................................F-11

Consolidated Statements of Operations for the Years Ended December 31, 1998
and 1997......................................................................................................F-12

Consolidated Statements of Shareholders' Equity for the Years Ended December
31, 1998 and 1997.............................................................................................F-13

Consolidated Statements of Cash Flows for the Years Ended December 31, 1998
and 1997......................................................................................................F-14

Notes to Consolidated Financial Statements....................................................................F-15
</TABLE>




                                       F-1
                 See notes to consolidated financial statements
<PAGE>





                           RAMPART CAPITAL CORPORATION

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>


                                                                                                   March 31,

                                                                                         1998            1999
                                                                                     -------------   --------

                                                                                                (Unaudited)
<S>                                                                                          <C>               <C>

                                                      Assets

Cash                                                                                 $     52,359       $   260,176
Purchased asset pools, net                                                              4,606,638         3,471,050
Commercial real estate, net                                                               379,329         2,758,328
Investment real estate                                                                    224,985         1,695,046
Notes receivable from related parties                                                      28,738           564,375
Notes receivable other                                                                     -                850,000
Property and equipment, net                                                                19,222            69,522
Other assets                                                                               64,227           225,790
                                                                                      -----------       -----------

Total assets                                                                           $5,375,498        $9,894,287
                                                                                       ----------        ----------


                                       Liabilities and Stockholders' Equity

Notes payable                                                                          $3,608,165        $4,697,488
Notes payable to related parties                                                           -              1,400,000
Accounts payable and accrued expenses                                                     145,949           190,206
Income tax payable                                                                         -                  4,124
Deferred tax liability                                                                    200,000           400,100
                                                                                      -----------       -----------


        Total liabilities                                                               3,954,114         6,691,918
                                                                                       ----------        ----------

Commitments and contingencies

Shareholders' equity
     Common stock ($.01 par value;
         10,000,000 shares authorized;
         2,250,000 shares issued and
         outstanding)                                                                      22,500            22,500
     Retained earnings                                                                  1,398,884         3,179,869
                                                                                       ----------        ----------

        Total stockholders' equity                                                      1,421,384         3,202,369
                                                                                       ----------        ----------


Total liabilities and stockholders' equity                                             $5,375,498        $9,894,287
                                                                                       ----------        ----------

</TABLE>


                                       F-2
<PAGE>



                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>

                                                                                            Three Months
                                                                                            Ended March 31,

                                                                                       1998         1999
                                                                                              (Unaudited)

<S>                                                                                   <C>                       <C>


Collections on asset pools                                                            $2,570,076        $  417,573
Real estate and other sales                                                               -                910,624
Net rental and other income                                                              147,063           287,886
                                                                                     -----------       -----------
       Total revenue                                                                   2,717,139         1,616,083

Asset pool amortization                                                               (1,013,028)         (140,219)
Other costs                                                                                  -            (252,662)
                                                                                  ------------------   -----------

       Gross profit                                                                    1,704,111         1,223,202

General and administrative expenses                                                     (389,016)         (468,712)

Interest expense                                                                        (148,040)         (118,709)
                                                                                      ----------        ----------

Income before income tax benefit (expense)                                             1,167,055           635,781

Income tax benefit (expense)                                                            (200,000)           37,804
                                                                                      ----------        ----------

Net income                                                                           $   967,055         $ 673,585
                                                                                     -----------         ---------

Basic net income per common share                                                           $.43              $.30
                                                                                            ----              ----

Diluted net income per common share                                                         $.43              $.30
                                                                                            ----              ----

Average common shares outstanding                                                      2,250,000         2,250,000
                                                                                       ---------         ---------
</TABLE>

                                       F-3

<PAGE>



                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Shareholders' Equity


<TABLE>
<S>                                                       <C>                     <C>                  <C>

                                                      Common                   Retained
                                                        Stock                  Earnings                Total

Balance, December 31, 1997                              $ 22,500             $   431,829            $   454,329

Net income (unaudited)                                     -                     967,055                967,055
                                                   -------------            ------------           ------------

Balance, March 31, 1998 (unaudited)                     $ 22,500              $1,398,884             $1,421,384
                                                                                                     ----------



Balance, December 31, 1998                              $ 22,500              $2,506,284             $2,528,784

Net income (unaudited)                                     -                     673,585                673,585
                                                   -------------             -----------            -----------

Balance, March 31, 1999 (unaudited)                     $ 22,500              $3,179,869             $3,202,369
                                                        --------              ----------             ----------

</TABLE>


                                       F-4
<PAGE>



                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                              Three Months
                                                                                             Ended March 31,
                                                                                         1998                1999
                                                                                                (Unaudited)
<S>                                                                                      <C>                    <C>

Cash flows from operating activities
   Net income                                                                         $   967,055           $673,585
   Adjustments to reconcile net income to net cash
      provided (used) by operating activities
         Depreciation                                                                      2,826             11,254
         Accrued interest income                                                          -                 (39,375)
         Asset pool amortization                                                       1,047,616            143,769
         Loan loss reserve adjustment                                                    (34,588)            (3,550)
         Cost of sales                                                                    -                 252,662
         Purchase of asset pools                                                         (81,607)           (52,778)
         Other costs capitalized                                                        (  7,970)           (96,970)
         Decrease (increase) in other assets                                               3,679            229,500
         Increase (decrease) in accounts payable
            and accrued expenses                                                          18,719           (101,606)
         Decrease in taxes payable                                                        -                  (8,500)
         Increase (decrease) in deferred tax liability                                   200,000            (37,900)
                                                                                     -----------        -----------

                  Net cash provided by operating activities                            2,115,730            970,091
                                                                                      ----------         ----------

Cash flows from investing activities
   Note receivable from related party                                                    (28,738)           -
   Purchase of commercial real estate                                                     -              (2,025,000)
   Purchase of investment real estate                                                     -                (737,844)
   Purchase of property and equipment                                                     -                 (37,700)
                                                                                ----------------        -----------

                  Net cash used by investing activities                                  (28,738)        (2,800,544)
                                                                                    ------------         ----------

Cash flows from financing activities
   Proceeds from notes payable to related parties                                         -               1,400,000
   Payments on notes payable to related parties                                         (331,147)            -
   Proceeds from notes payable                                                            -               1,657,000
   Payments on notes payable                                                          (1,725,000)          (700,000)
   Financed asset sales                                                                   -                (850,000)
                                                                              ------------------        ------------

                  Net cash provided (used) by financing activities                    (2,056,147)         1,507,000
                                                                                    -------------        ----------

Net increase (decrease) in cash                                                           30,845           (323,453)

Cash at beginning of period                                                               21,514            583,629
                                                                                   -------------       ------------

Cash at end of period                                                               $     52,359        $   260,176

                                                                                    ------------        -----------
</TABLE>
                                      F-5

<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements
                                 March 31, 1999

Note 1   -    Notes to Consolidated Financial Statements

              Interim financial information (unaudited)

              The unaudited  interim  financial  statements as of March 31, 1998
              and 1999 or the three month  periods ended March 31, 1998 and 1999
              have been  prepared  on the same  basis as the  Company's  audited
              financial  statements  as of and for the years ended  December 31,
              1997 and 1998.  In the  opinion of  management,  all  adjustments,
              consisting  of normal,  recurring  accruals,  necessary to present
              fairly the financial position of the Company at March 31, 1998 and
              1999,  and the results of  operation  and cash flows for the three
              month  periods  ended March 31, 1998 and 1999 have been  included.
              The  results  of  operation  for  such  interim  periods  are  not
              necessarily  indicative of the results  expected for the full year
              ending December 31, 1999.

              All  notes  in  the  attached  audited  financial  statements  are
              specifically included by reference.  The following notes have been
              added to supplement the interim financial statements.

              Commercial real estate

              Rents  collected on commercial  rental  property are recognized as
              rental income is collected.  Sales of commercial  rental  property
              are generally recorded using the full accrual method of accounting
              for sales of real estate,  assuming the conditions for recognition
              are met.  Commercial  real estate also  includes  properties  that
              generate  operating  revenues.  Revenues  and expense of operating
              these properties are recognized as they occur.

              Other income

              Other income is comprised of interest income,  operating  revenues
              from  the  golf  course  and  convention  center  acquired  in the
              acquisition described below, and miscellaneous revenue. Revenue is
              recognized as received.

                                      F-6
<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements
                                 March 31, 1999


Note 2   -    Acquisitions

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              assessment rights and other assets for $2,884,538 - contract price
              of  $2,875,000  and  closing  costs of  $9,538.  The  assets  were
              acquired from a liquidating  trustee in Federal  Bankruptcy Court.
              The  acquisition  was financed  with  $1,475,000  of bank debt and
              $1,400,000 borrowed from the Company's majority  shareholder.  The
              balance was paid from Company funds.  The total purchase price was
              allocated to the individual asset components based on management's
              estimate of relative market value.
<TABLE>
<S>                                                                                          <C>                <C>

              The assets acquired include:
                                                                                             Acres        Allocated Costs
                      Real estate
                      18-hole golf course                                                    124.53
                      Club house, convention center and driving range                         23.34
                      Expansion site - 9 holes for golf course                                81.18
                      Related golf course acreage                                            145.31
                                                                                             ------
                           Sub total golf related acreage and improvements                   374.36            $2,000,000
                                                                                             ------

                      Pool and 4 tennis courts                                                 7.17
                      Restricted recreational reserves                                        81.52
                           Subtotal                                                           88.69                     0
                                                                                            -------

                      Undeveloped acreage                                                    237.39               221,276
                      311 fully developed lots                                                61.60               311,000
                      286 undeveloped platted lots                                            56.40                71,500
                      Platted and unplatted reserves and sales office                         77.54                49,068
                                                                                            -------

                         Total acreage                                                       895.98

                      Assessment rights on 1,288 residential properties                                           110,000
                                                                                                              -----------

                      Delinquent assessment receivables                                $3.2 million                79,469
                      Other assets                                                     $     75,000                42,225
                                                                                                              -----------
                           Total Purchase Price                                                                $2,884,538

</TABLE>
                                      F-7

<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements
                                 March 31, 1999

Note 3 -      Financed Asset Sales

              On February 12, 1999, the Company sold the following assets for an
              $850,000  note  secured by a  collateral  assignment  of  property
              rights and a deed of trust . As part of the  consideration for the
              sale,  the Company  required the  purchaser to expend  $150,000 to
              repair and upgrade certain common areas beneficial to the
              Company's retained  properties and obtained the waiver of all fees
              and assessments on any of the Company's properties currently owned
              or acquired in the future which immediately reduced property costs
              by $150,000 per year on current property owned.
<TABLE>
<CAPTION>

                                                                                        Acres           Assigned Cost
<S>                                                                                     <C>                        <C>

                  Property maintenance assessment rights of $480
                      per year on 1,288 lots, net of maintenance obligations                                  $195,000
                  Easements rights to recreational areas                                                             0
                  Pool and 4 tennis courts                                                 7.17                      0
                  Restricted recreational reserves                                        81.52                        0
                                                                                          -----      -------------------
                     Total                                                                88.69               $195,000
                                                                                          -----          -------------
</TABLE>

              Costs assigned to the  assessment  rights were $195,000 - $110,000
              allocated  at  acquisition  and  subsequent  capitalized  costs of
              $85,000. In management's  opinion, the real estate included in the
              sale  had  no  market  value  because  of the  limited  use of the
              restricted   recreational  reserves  with  associated  maintenance
              costs,  substantial  deferred  maintenance  on the pool and tennis
              courts,  and the  potential  liabilities  related to  recreational
              properties. The purchaser was the New Property Owners' Association
              of   Newport,    Inc.    ("NPOAN")    which   is   a   non-profit,
              quasi-governmental  entity  created by deed  restrictions  for the
              provision  of  security,  maintenance,  operation  of  common  and
              recreational  areas, and beautification of the subdivision.  NPOAN
              assesses and collects  maintenance fees on all property within the
              subdivision with rights and powers of foreclosure. In the event of
              default on the note,  the Company has a collateral  assignment  of
              NPOAN's rights of  assessment,  the  underlying  receivables,  and
              foreclosure  rights.  Revenues and  associated  costs and expenses
              were recognized using the full accrual method of accounting.

Note 4   -    Notes Payable - Related Parties
<TABLE>
<CAPTION>


                                                                                          March 31,
                                                                                     (Unaudited)
                                                                                     1998             1999

<S>                                                                             <C>                     <C>

              Promissory note payable to a family limited partnership affiliated
              with a Company shareholder,  interest at 10% per annum paid on the
              first of each month, with all outstanding principal
              and interest due December 31, 1999.                              $        -               $1,400,000
                                                                               ---------------          ----------

                                                                               $        -               $1,400,000
                                                                               ---------------          ----------
</TABLE>

              Interest paid during 1999 and 1998 to related  parties was $20,176
              and $31,814,  respectively. Of the amounts paid to related parties
              during 1999 and 1998, $7,500 and $25,500, respectively,  were to a
              shareholder's   family  limited  partnership  for  the  pledge  of
              partnership's  assets as collateral  against the  Company's  notes
              payable to bank.

                                      F-8
<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements
                                 March 31, 1999

Note 5  -     Related Party Transactions

              In January 1999, the Company  borrowed  $1,400,000 from the family
              limited partnership of the Company's majority shareholder pursuant
              to the terms  described in Note 4. The funds were used to complete
              the acquisition described in Note 2.

Note 6 -      Segment Reporting (Unaudited)

              The Company operates in three business segments (1) collections on
              discounted debt  portfolios,  (2) commercial real estate,  and (3)
              short-term   funding  of  investment   real  estate.   Segment  1,
              collection of discounted commercial debt portfolios,  involves all
              activities related to collecting  non-performing loans,  servicing
              resolved loans, and managing and marketing foreclosed real estate.
              Segment 2, commercial real estate, involves holding foreclosed and
              acquired  real estate for the  production  of rental or  operating
              income.  Segment  3,  investment  real  estate,  involves  holding
              foreclosed real estate for future  appreciation and acquiring real
              estate to provide  short-term  funding for  developers.  Financial
              information by reportable operating segment is as follows:


<TABLE>
<CAPTION>

                                                           As of and for the quarter ended March 31, 1999
                                                Collections on
                                                  Discounted        Commercial         Investment
                                                Debt Portfolios     Real Estate       Real Estate         Totals
<S>                                                 <C>                 <C>                <C>               <C>

              Revenue                               $470,260         $223,499          $ 922,324         $1,616,083
              Segment profit (loss)                  114,207          (22,593)           544,167            635,781
              Segment assets                       4,035,425        3,608,328          1,695,046          9,338,799
              Depreciation and amortization            -                6,828              -                  6,828
              Capital expenditures                    60,778        2,025,000            826,814          2,912,592
              Net interest expense                    64,138           33,192             21,379            118,709
</TABLE>


<TABLE>
<CAPTION>

                                                            As of and for the quarter ended March 31, 1998

                                               Collections on
                                                  Discounted        Commercial        Investment
                                                Debt Portfolios     Real Estate       Real Estate         Totals
<S>                                                <C>                   <C>               <C>             <C>

              Revenue                             $2,621,740          $85,749          $   9,650         $2,717,139
              Segment profit                       1,217,828           37,720              1,506          1,167,055
              Segment assets                       4,606,638          379,329            224,986          5,210,953
              Depreciation and amortization            -                1,526              -                  1,526
              Capital expenditures                    89,577            -                  -                 89,577
              Net interest expense                   132,251            9,918              5,871            148,040
</TABLE>

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of March 31 are as follows:
<TABLE>
<CAPTION>

              Assets                                                            1998                   1999
              ------                                                        -------------------------------
<S>                                                                          <C>                      <C>

              Total assets for reportable segments                            $5,210,953            $9,338,799
              Cash not allocated to segments                                      52,359               260,176
              Other assets not allocated to segments                             112,186               295,312
                                                                            ------------          ------------

              Consolidated total assets                                       $5,375,498            $9,894,287
                                                                              ----------            ----------

</TABLE>

                                      F-9
<PAGE>
















                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
   of Rampart Capital Corporation


We have audited the accompanying  consolidated balance sheets of Rampart Capital
Corporation and  subsidiaries  (the "Company") as of December 31, 1998 and 1997,
and the related consolidated statements of operations,  stockholders' equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Rampart Capital
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.






Houston, Texas
January 29, 1999, except for                 PANNELL KERR FORSTER OF TEXAS, P.C.
Note 14, as to which the date
is February 12, 1999







                                      F-10

<PAGE>


                           RAMPART CAPITAL CORPORATION

                           Consolidated Balance Sheets


<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                                      1997               1998
<S>                                                                                <C>                    <C>


                                                          Assets

Cash                                                                               $     21,514         $   583,629
Purchased asset pools, net                                                            5,530,088           3,558,491
Commercial rental property, net                                                         380,854             732,156
Investment real estate                                                                  224,986           1,100,731
Notes receivable from related parties                                                    -                  525,000
Property and equipment, net                                                              20,522              36,249
Other assets                                                                             67,907             475,452
                                                                                   ------------         -----------

Total assets                                                                         $6,245,871          $7,011,708
                                                                                     ----------          ----------


                                           Liabilities and Stockholders' Equity

Notes payable                                                                        $5,333,164          $3,740,488
Notes payable to related parties                                                        331,147              -
Accounts payable and accrued expenses                                                   127,231             291,812
Federal income taxes payable                                                             -                   12,624
Deferred tax liability                                                                   -                  438,000
                                                                               ----------------         -----------

         Total liabilities                                                            5,791,542           4,482,924
                                                                                     ----------          ----------

Commitments and contingencies

Stockholders' equity
    Common stock ($.01 par value;
         10,000,000 shares authorized;
         2,250,000 shares issued and
         outstanding)                                                                    22,500              22,500
    Retained earnings                                                                   431,829           2,506,284
                                                                                    -----------          ----------

         Total stockholders' equity                                                     454,329           2,528,784
                                                                                    -----------          ----------

Total liabilities and stockholders' equity                                           $6,245,871          $7,011,708
                                                                                     ----------          ----------
</TABLE>
                                      F-11
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Operations


<TABLE>
<CAPTION>

                                                                                   Year Ended December 31,
                                                                                       1997              1998
<S>                                                                                   <C>                  <C>


Collections on asset pools                                                            $2,555,363        $6,099,296
Net rental and other income                                                              379,920           744,489
                                                                                     -----------       -----------

       Total revenue                                                                   2,935,283         6,843,785

Asset pool amortization                                                               (1,134,044)       (2,241,702)
                                                                                      ----------        ----------

       Gross profit                                                                    1,801,239         4,602,083

General and administrative expenses                                                   (1,544,120)       (1,548,895)

Interest expense                                                                        (642,600)         (494,142)
                                                                                    ------------       -----------

Income (loss) before income tax benefit (expense)                                       (385,481)        2,559,046

Income tax benefit (expense)                                                             325,020          (484,591)
                                                                                    ------------       -----------

Net income (loss)                                                                   $    (60,461)       $2,074,455
                                                                                    ------------        ----------

Basic net income (loss) per common share                                         $         (.03)    $          .92
                                                                                 --------------     --------------

Diluted net income (loss) per common share                                       $         (.03)    $          .92
                                                                                 --------------     --------------

Average common shares outstanding                                                      2,250,000         2,250,000
                                                                                    ------------        ----------
</TABLE>

                                       F-12
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>



                                                      Common                 Retained
                                                        Stock                Earnings                  Total
<S>                                                     <C>                     <C>                        <C>

Balance, December 31, 1996                               $22,500            $    492,290           $    514,790

Net loss                                                   -                     (60,461)               (60,461)
                                                    ------------           -------------          -------------

Balance, December 31, 1997                                22,500                 431,829                454,329

Net income                                                 -                   2,074,455              2,074,455
                                                    ------------            ------------            -----------

Balance, December 31, 1998                               $22,500              $2,506,284             $2,528,784
                                                         -------              ----------             ----------
</TABLE>



                                      F-13
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>



                                                                                    Year Ended December 31,
                                                                                       1997             1998

<S>                                                                                         <C>                  <C>

Cash flows from operating activities
   Net income (loss)                                                                $    (60,461)        $2,074,455
   Adjustments to reconcile net income (loss) to net cash
      provided (used) by operating activities
         Depreciation                                                                     13,852             15,394
         Asset pool amortization                                                       1,018,956          2,319,364
         Change in loan loss reserve                                                     115,088            (77,662)
         Purchase of asset pools                                                        (299,961)          (504,373)
         Other costs capitalized with asset pools                                       (314,695)          (125,732)
         Decrease (increase) in other assets                                               1,410           (407,545)
         Increase (decrease) in accounts payable
            and accrued expenses                                                        (133,413)           164,581
         Increase in federal income taxes payable                                         -                  12,624
         Increase (decrease) in deferred tax liability                                  (325,020)           438,000
                                                                                     -----------        -----------

                  Net cash provided by operating activities                               15,756          3,909,106
                                                                                    ------------         ----------

Cash flows from investing activities
   Acquisition of subsidiaries, net of cash
      acquired     (881,134)                                                              -
   Purchase of investment real estate                                                     -                (875,745)
   Purchase of property and equipment                                                     -                 (22,423)
                                                                               -----------------        -----------

                  Net cash used by investing activities                                 (881,134)          (898,168)
                                                                                    ------------        -----------

Cash flows from financing activities
   Payments on notes payable to related
      parties                                                                           (100,000)          (331,147)
   Proceeds from notes payable                                                         1,931,601          1,664,334
   Payments on notes payable                                                          (1,003,000)        (3,257,010)
   Financed asset sales to related parties                                                -                (525,000)
                                                                               -----------------        -----------

                  Net cash provided (used) by financing activities                       828,601         (2,448,823)
                                                                                    ------------         ----------

Net increase (decrease) in cash                                                          (36,777)           562,115

Cash at beginning of year                                                                 58,291             21,514
                                                                                   -------------       ------------

Cash at end of year                                                                $      21,514        $   583,629
                                                                                   -------------        -----------
</TABLE>

                                      F-14
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 1   -    Nature of Business and Summary of Significant Accounting Policies

              Description of business

              Rampart Capital Corporation (the "Company"),  established in March
              1994, is a specialized  financial services company which acquires,
              manages,  services  and  disposes  of  portfolios  of  undervalued
              assets, primarily  non-performing  commercial debt and other forms
              of legal  obligations and real estate (asset pools). A significant
              portion of the debts are secured by real  estate or other  assets.
              The Company  purchases these asset pools at substantial  discounts
              from their  outstanding  legal  principal  amounts from  financial
              institutions, regulatory agencies and bankruptcy courts. Purchased
              asset pools are  primarily  acquired by public sealed bid sales of
              portfolios of loans, by sealed bid sales limited to a small number
              of invited  participants and by negotiated  transactions on behalf
              of the  Company.  Additionally,  the Company  provides  short-term
              financing for real estate projects.

              Basis of consolidation

              The  consolidated  financial  statements  include the  accounts of
              Rampart  Capital   Corporation   and  all  of  its   subsidiaries.
              Intercompany accounts and transactions have been eliminated.

              Purchased asset pools

              At the  acquisition  date,  the  purchased  asset pools consist of
              non-performing  debts and legal obligations,  including commercial
              and industrial  loans,  commercial real estate loans,  multifamily
              residential loans, judgments and deficiency balances. The majority
              of the debts were  non-performing  and  purchased  at  substantial
              discounts from their outstanding legal principal  amounts.  At the
              acquisition  date, the aggregate cost of the purchased  asset pool
              is allocated to individual  assets based on their relative  values
              within the pool.

              Subsequent  to   acquisition,   the  purchased   asset  pools  are
              periodically revalued and carried at the lower of (i) cost or (ii)
              fair value less any  estimated  costs to sell. A pool's  estimated
              fair value is  calculated  by summing  projected  cash flows on an
              asset by asset  basis.  Projected  cash  flows  are  estimated  by
              management  and reflect the credit and interest rate risk inherent
              in the assets.  Any allowance to reduce pool cost to fair value is
              recorded as a provision for possible  loss on the purchased  asset
              pools during the period determined.

              The  Company's  purchased  asset  pools  are  free  of  beneficial
              interests  by,  and  liabilities  of, the  transferor  of the pool
              assets.  Accordingly,  the  provisions  of  Statement of Financial
              Accounting  Standards  ("SFAS") No. 125,  Accounting for Transfers
              and  Servicing  of  Financial   Assets  and   Extinguishments   of
              Liabilities,  do not presently impact the Company's accounting for
              purchased asset pools.


                                      F-15
                 See notes to consolidated financial statements

<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 1   -    Nature of Business and Summary of Significant Accounting Policies
 (Continued)

              Purchased asset pools (continued)

              Revenue   from  full  or  partial   settlement   of  debtors  loan
              obligations  is recognized as collected.  Revenue from the sale of
              real estate held in the purchased asset pools is recognized  under
              the full accrual  method,  assuming the conditions for recognition
              under this method are met. If the conditions for  recognition  are
              not met,  recognition  of  revenue  and the  associated  profit is
              postponed   until  the   conditions  for   recognition   are  met.
              Amortization  of the  purchased  asset  pools  is  recognized  for
              financial  statement purposes based on the ratio of the total cost
              to total estimated collections on the purchased asset pools.

              Commercial rental property

              Rents  collected on commercial  rental  property are recognized as
              rental income as collected.  Sales of commercial  rental  property
              are generally recorded using the full accrual method of accounting
              for sales of real estate,  assuming the conditions for recognition
              are met.

              Investment real estate

              The Company  provides  short term funding for selected real estate
              projects by acquiring land and  contracting to sell the land to or
              through  developers.  Revenues,  net  of  the  developer's  profit
              interest,  and associated costs are recognized at the time of sale
              assuming the criteria for sales recognition are met.

              Foreclosed assets

              Foreclosed  assets acquired in settlement of notes are recorded at
              the lower of allocated  cost or fair market value.  Costs relating
              to the  acquisition,  development  and  improvement  of foreclosed
              assets  are   capitalized,   whereas  those  relating  to  holding
              foreclosed assets are charged to expense.

              Property and equipment

              Property  and  equipment  is  stated  at  cost  less   accumulated
              depreciation.  Depreciation  for financial  reporting  purposes is
              provided using the straight-line  method over the estimated useful
              lives of the assets.  Estimated  useful  lives of the assets range
              from  three  to  five  years.   Commercial   rental   property  is
              depreciated over 40 years.

              Expenditures   for  major   acquisitions   and   improvements  are
              capitalized;  expenditures for maintenance and repairs are charged
              to expense as incurred.  When  property and  equipment are sold or
              retired, the cost and related accumulated depreciation are removed
              from the accounts and any gain or loss is reflected in income.

                                      F-16
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 1   -    Nature of Business and Summary of Significant Accounting Policies
(Continued)

              Income taxes

              The Company  accounts for income taxes in accordance with SFAS No.
              109,  Accounting for Income Taxes. This statement requires the use
              of an asset and liability  approach for financial  accounting  and
              reporting  purposes and also requires  deferred tax balances to be
              adjusted to reflect the tax rates in effect when those amounts are
              expected to be payable or refundable.

              Deferred  income taxes are provided for  differences  in timing in
              reporting  certain  expenses for  financial  statement and Federal
              income tax purposes.  Deferred income taxes result  primarily from
              the use of a modified cost recovery method for financial statement
              reporting  and the  cost  recovery  method  for tax  reporting  in
              recognizing asset pool amortization.

              Estimates

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period.  Significant  estimates  include the  estimation of future
              collections on purchased asset pools used in determining the value
              of  pools  of  assets  within  the  purchased  asset  pool and the
              periodic  revaluation  for possible  loss.  Actual  results  could
              differ materially from those estimates.

              Concentration of credit risk

              The Company  maintains  its cash with major U.S.  banks and,  from
              time to time, these amounts exceed the Federally  insured limit of
              $100,000.  The terms of these  deposits  are on demand to minimize
              risk.  The  Company  has not  incurred  losses  related  to  these
              deposits.

              The majority of the notes  receivable  included in the asset pools
              are concentrated in Texas and substantially all of the real estate
              is located in Texas.

              Fair value of financial instruments

              SFAS  No.  107,   "Disclosures   about  Fair  Value  of  Financial
              Instruments,"  requires that the Company  disclose  estimated fair
              values of its financial instruments. Fair value estimates, methods
              and assumptions are set forth below.

              The  carrying  amount of cash and  accounts  payable  and  accrued
              expenses approximates fair value at December 31, 1997 and 1998 due
              to the short-term nature of such accounts.  The carrying amount of
              notes receivable from related parties  approximates  fair value as
              of December 31, 1998.


                                      F-17
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 1   -    Nature of Business and Summary of Significant Accounting
 Policies (Continued)

              Fair value of financial instruments (continued)

              Purchased  asset  pools  are  carried  at the  lower  of  cost  or
              estimated  fair value.  The estimated  fair value is  management's
              estimate of potential collections  calculated on an asset-by-asset
              basis.  The carrying  value of the purchased  asset pools,  net of
              valuation  allowance,  is $5,530,088 and $3,558,491 as of December
              31, 1997 and 1998,  respectively.  The estimated fair value of the
              purchased  asset  pools  is  $15,336,000  and  $12,379,000  as  of
              December 31, 1997 and 1998, respectively. Management believes that
              the stated  interest  rates of notes  payable  approximate  market
              rates for instruments with similar credit risk.  Accordingly,  the
              carrying  value of notes payable is believed to  approximate  fair
              value.

              Reclassifications

              Certain  reclassifications  have been  made to the 1997  financial
              statements   to  conform   with  the  1998   presentation.   These
              reclassifications  had  no  effect  on  the  1997  net  income  or
              stockholders' equity.

              New accounting standards

              In  November  1998,  the  Financial   Accounting  Standards  Board
              ("FASB")   issued  SFAS  No.  133,   "Accounting   for  Derivative
              Instruments and Hedging Activities",  which established accounting
              and reporting  standards for  derivative  instruments  and hedging
              activities. It requires that entities recognize all derivatives as
              either  assets  or  liabilities  in  the  statement  of  financial
              position  and  measure  those   instruments  at  fair  value.  The
              provisions of this statement are effective for all fiscal quarters
              of all fiscal years  beginning  after June 15,  1999.  In December
              1998, the FASB issued SFAS No. 134 "Accounting for Mortgage-Backed
              Securities  Retained  after the  Securitization  of Mortgage Loans
              Held for Sale by a Mortgage  Banking  Enterprise",  which  amended
              SFAS No. 65. This  statement  is  effective  for the first  fiscal
              quarter  beginning  after December 15, 1998. The Company  believes
              that  neither  standard  will  have a  material  impact  on  their
              financial statements or disclosures thereto. Statement of Position
              ("SOP")  98-5  "Reporting  on the  Costs of  Start-up  Activities"
              requires all start-up and  organizational  costs to be expensed as
              incurred. It also requires all remaining historically  capitalized
              amounts of these  costs  existing  at the date of  adoption  to be
              expensed  and  reported  as the  cumulative  effect of a change in
              accounting principles.  SOP 98-5 is effective for all fiscal years
              beginning  after December 31, 1998. The Company  believes that the
              adoption  of SOP  98-5  will  not have a  material  effect  on its
              financial statements.

Note 2   -    Acquisitions

              During 1997, the Company acquired certain  corporate  subsidiaries
              and  assets  of MCorp  Trust,  MCorp  Financial  Trust,  and MCorp
              Management  Trust  (collectively  the "MCorp  Trusts").  The MCorp
              Trusts were created pursuant to a confirmed Plan of Reorganization
              in the  Chapter  11  bankruptcy  estates  of  MCorp,  Inc.,  MCorp
              Management, Inc., and MCorp Financial, Inc.



                                      F-18
                 See notes to consolidated financial statements
<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 2   -    Acquisitions (Continued)

              The acquisition (the "MCorp  Acquisition")  has been accounted for
              as a  purchase.  The  purchase  price  of  $881,134,  net of  cash
              acquired of $427,589,  was allocated to purchased asset pools. The
              results of the  operations  of the acquired  businesses  have been
              included in the Company's  consolidated results of operations from
              the date of acquisition.  The impact of these  acquisitions on the
              results  of  operations  for  1997  is  not  material,  except  as
              described in Note 7.

              Additionally,   in  1997,   the  Company   acquired  100%  of  the
              outstanding  common  stock  of two  other  unrelated  entities  by
              executing against a judgment creditor.

Note 3   -    Asset Classification

              The  following  summarizes  the Company's  cost and  collateral by
              asset classification at December 31, 1997 and 1998:

              o   Collections-in-progress    --    Initially    this    is   the
                  classification  of all  assets in the  purchased  asset  pools
                  until   further    determination   or   resolution    supports
                  reclassification.     Collections-in-progress    consist    of
                  non-performing  claims  that  are in  bankruptcy  proceedings,
                  litigation,  or post-judgement  collection  status, and assets
                  that are actively being worked for collection.
                  Collateral, if any, consists of real estate.

              o   Paying loans --  Primarily  represents  non-performing  claims
                  that have been resolved and are currently  paying according to
                  a settlement agreement. Collateral primarily consists of first
                  liens on real estate.

              o   Foreclosed  real estate --  Represents  real property that has
                  been foreclosed  against a claim.  Collateral  consists of fee
                  ownership of real estate and/or mineral rights.

              o   Commercial and investment  real estate -- Real estate acquired
                  by purchase or  foreclosure  that the Company  intends to hold
                  for  investment or  commercial  purposes.  Assets  acquired by
                  foreclosure   are  removed  from  the  purchased  asset  pools
                  category and  reclassified  as commercial  or investment  real
                  estate.


                                      F-19
                 See notes to consolidated financial statements
<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 3   -    Asset Classification (Continued)
<TABLE>
<CAPTION>


                                                                                 Balance at
                                                                                December 31,
<S>                                                                       <C>                <C>

                                                                            1997             1998
              Paying loans                                            $  2,073,552     $  1,609,666
              Collections-in-progress                                    1,751,153        1,297,228
              Foreclosed real estate                                     1,905,534          774,086
                                                                      ------------    -------------
              Purchased asset pools                                      5,730,239        3,680,980
              Loan loss reserve                                           (200,151)        (122,489)
                                                                     --------------    -------------
                  Purchased asset pools, net                             5,530,088        3,558,491

              Commercial and investment real estate                        615,189          975,189

              Costs amortized to date                                    6,582,856        8,856,284
                                                                      ------------     ------------

              Inception-to-date costs                                  $12,728,133      $13,389,964
                                                                       -----------      -----------
</TABLE>

              Specific  allowances for losses on loans receivable  determined to
              be  impaired  under SFAS No.  114,  Accounting  by  Creditors  for
              Impairment of a Loan amounted to $200,151 and $122,489 at December
              31, 1997 and 1998,  respectively.  The related  expense  amount is
              included  in  asset  pool   amortization   in  the  statements  of
              operations.
<TABLE>
<CAPTION>

                                                                                Balance at
                                                                                December 31,
<S>                                                                        <C>                 <C>

              Commercial Real Estate                                        1997           1998
                                                                         ----------    --------
              Reclassified from purchased asset pools                     $390,203      $   750,203
              Purchased                                                       -              -
              Accumulated depreciation                                      (9,349)         (18,047)
                                                                        ----------     ------------
              Commercial real estate                                      $380,854      $   732,156
                                                                          --------      -----------

              Investment Real Estate
              Reclassified from purchased asset pools                     $224,986      $   224,986
              Purchased                                                     -               875,745
                                                                    --------------      -----------
              Investment real estate                                      $224,986       $1,100,731
                                                                          --------       ----------
</TABLE>


              Commercial real estate consists of rental  property.  Gross rental
              income from the  property  amounted to $340,629  and  $713,286 for
              1997 and 1998, respectively.

              Non-cash transaction

              During the year ended December 31, 1998, the Company  reclassified
              asset pool assets with a cost basis of $360,000 to commercial real
              estate.  The cost  basis of these  assets  while held for sale was
              lower  than  the fair  value  less  the  estimated  costs to sell,
              therefore  no  allowance  had  been  established  by the  Company.
              Accordingly, no basis adjustment was recognized in connection with
              the reclassification.


                                      F-20
                 See notes to consolidated financial statements

<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 4   -    Notes Receivable From Related Parties

              During June 1998,  the Company sold a property from its asset pool
              to related parties in exchange for five notes receivable  totaling
              $525,000.  Note  principal  plus  interest at 10% per annum is due
              June 2001 for each of the notes. The Company  recognized  $210,000
              of asset pool  amortization in connection with this sale. The cost
              basis  originally  allocated to this  property at the time of sale
              approximated $268,000.

Note 5   -    Property and Equipment

              Property and  equipment  consists of the  Company's  furniture and
              equipment and is recorded at cost. Accumulated depreciation on the
              Company's  furniture and equipment amounted to $35,751 and $42,446
              as of December 31, 1997 and 1998, respectively.

Note 6   -    Notes Payable

              Notes payable consist of the following:
<TABLE>

              Notes payable

                                                                                            December 31,
                                                                                     1997                1998
<S>                                                                                    <C>             <C>

              $5,000,000  bank line of credit,  secured by notes  receivable and
              real  estate   comprising   the   purchased   asset  pools  and  a
              shareholder's  certificate of deposit;  principal payable based on
              proceeds from  disposition and payments  received on the purchased
              asset  pools;  interest  payable  monthly at the bank's prime rate
              plus  1.0% per annum  (10% and 8.8% as of  December  31,  1997 and
              1998, respectively), with the remaining unpaid principal and
              interest due December 31, 1999                                        $3,933,164          $3,302,629

              $2,000,000 term note payable to bank,  secured by notes receivable
              and  real  estate  comprising  the  purchased  asset  pools  and a
              shareholder's  certificate  of  deposit;   principal  payments  of
              $100,000 due quarterly  beginning December 1997;  interest payable
              monthly at the bank's prime rate plus 1.5% per annum.
              Entire principal and interest paid September 30, 1998                  1,400,000              -


</TABLE>
                                      F-21
                 See notes to consolidated financial statements
<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998

<TABLE>
<CAPTION>

Note 6   -    Notes Payable (Continued)

                                                                                            December 31,
                                                                                     1997                1998
<S>                                                                                <C>                       <C>

              $441,705 term note payable to a third party  corporation,  secured
              by real estate;  principal  and  interest  payments of $24,827 due
              semi-annually  beginning  December 1998; bearing a stated interest
              rate of 9.5% per annum, with the
              remaining unpaid principal and interest due June 2002                     -                  437,859
                                                                                     -----------         -----------

                                                                                    $5,333,164          $3,740,488
                                                                                    ----------          ----------
</TABLE>


              Notes payable to related parties
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                     1997                1998
<S>                                                                                   <C>               <C>

              Unsecured   promissory   notes  payable  to  various   trusts  and
              individuals  affiliated with a Company officer,  accruing interest
              at 12% per annum, with all outstanding principal and interest
              due December 31, 1998, paid February 1998                            $   331,147              -
                                                                                   -----------   ------------

                                                                                   $   331,147    $         -
                                                                                   -----------    -----------
</TABLE>

              Interest  paid during 1997 and 1998 on all of the  Company's  debt
              instruments,  approximated  $642,000 and  $449,000,  respectively,
              including $152,000 and $90,000 paid to related parties during 1997
              and 1998,  respectively.  Of the amounts  paid to related  parties
              during 1997 and 1998, $102,000 and $84,000, respectively,  were to
              a  shareholder  for  the  pledge  of  the  shareholder's  personal
              collateral against the Company's notes payable to bank.

              Non-cash transaction

              During the year ended  December  31,  1998,  the Company  acquired
              investment  real estate for $585,117,  comprised of a cash payment
              of  $143,412  and a  $441,705  non-recourse  note  payable  to the
              seller.

Note 7   -    Income Taxes

              The deferred tax liability as of December 31, 1997 and 1998 arises
              from the use of  different  methods of  recognition  of asset pool
              amortization  for  financial  statement  purposes  and Federal tax
              purposes.   A  modified   cost   recovery   method,   whereby  the
              amortization   recognized  in  conjunction   with  collections  on
              individual  asset pool  components  is  recognized in the ratio of
              total   asset  pool   acquisition   costs  to  total  asset  pools
              collections,  is used for financial statement  purposes.  The cost
              recovery  method is used for  Federal  income  tax  purposes.  The
              Company's deferred tax asset as of

                                      F-22
                 See notes to consolidated financial statements
<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 7   -    Income Taxes (Continued)

              December  31,  1997  and  1998  consists  of  net  operating  loss
              carryforwards ("NOLs") of approximately $2,481,000 and $56,000,000
              which expire from 2008 through 2012.

              At  December  31,  1998,  based upon  further  review of the MCorp
              Acquisition  (see Note 2) and  completion  of the  Company's  1997
              Federal income tax return,  management  believes the Company has a
              reasonable  position  to  support  full  utilization  of the  NOLs
              related to the MCorp Acquisition. Accordingly, management believes
              the Company has available  NOLs of  approximately  $56,000,000  at
              December 31,  1998.The  ultimate  realization of the resulting net
              deferred tax asset is dependent upon generating sufficient taxable
              income within the appropriate  subsidiaries prior to expiration of
              the NOLs. Due to the nature of these NOLs and since realization is
              not assured,  management  has  established  a valuation  allowance
              relating to the deferred tax asset.  The ability of the Company to
              realize the  deferred tax asset is  periodically  reviewed and the
              valuation allowance adjusted accordingly.

              Deferred  income  taxes have been  established  for the effects of
              differences in the bases of assets and  liabilities  for financial
              reporting  and income tax  purposes.  The provision for income tax
              expense (benefit),  consisting  entirely of deferred income taxes,
              is reconciled with the Federal statutory rate as follows:
<TABLE>
<CAPTION>

                                                                                1997                    1998
                                                                     ------------------------- -------------
                                                                       Amount       Rate         Amount      Rate
<S>                                                                      <C>          <C>        <C>           <C>

                Tax at statutory rate                                $(131,064)     (34.0)%    $870,075      34.0%
                Utilization/recognition of net operating
                   loss carryforward                                   (200,000)    (51.9)      (385,484)   (15.1)
                State and other, net                                      6,044      1.6            -          -
                                                                     ------------   -------    -------------  ------
                Income tax (benefit) expense                         $(325,020)     (84.3)%    $484,591      18.9%
                                                                     ---------      ------     --------     -----
</TABLE>

              Significant  components of the  Company's  deferred tax assets and
liabilities are summarized as follows:
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                      1997               1998
<S>                                                                                   <C>               <C>

                  Book basis of purchased asset pools,
                     net, in excess of tax basis                                     $(808,543)       $ (1,143,354)
                  Net operating loss carryforward                                      955,000          19,075,000
                  Valuation allowance                                                 (146,457)        (18,369,646)
                                                                                    ----------        ------------

                  Deferred tax liability, net                                   $     -               $   (438,000)
                                                                                --------------        ------------
</TABLE>

              The Company has recorded a valuation  allowance against a majority
              of the deferred tax assets because the realization of the deferred
              tax  assets  is  contingent  on the  future  profitability  of the
              Company.  The changes in the valuation  account  applicable to the
              deferred tax asset primarily relate to management's position taken
              during 1998 with regard to the availability of NOLs related to the
              MCorp Acquisition (see Note 2).

                                      F-23
                 See notes to consolidated financial statements
<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 7   -    Income Taxes (Continued)

              Changes in the valuation allowance account are as follows:
<TABLE>

                                                                                          December 31,
                                                                                 1997                   1998
<S>                                                                                <C>                <C>

              Valuation allowance at beginning of year                  $           -              $     146,457
              Increase (decrease) for the year                                     146,457           (18,223,189)
                                                                             -------------           -----------

              Valuation allowance at end of year                               $     146,457         $18,369,646
                                                                                 ------------         ----------
</TABLE>

              No income taxes were paid during 1997 or 1998.

              The following is a summary of the NOLs and their expiration dates:

                                    December 31,                    Amount

                                          1999                $  1,458,000
                                          2000                   1,894,000
                                          2001                           0
                                          2002                  10,377,000
                                          2003                  13,305,000
                                          2004                  29,044,000
                                                                ----------

                                                              $56,078,000


              The NOLs will not fully expire until 2015.

Note 8   -    Commitments and Contingencies

              Litigation

              The  Company is  involved  in  various  legal  proceedings  in the
              ordinary  course of business.  In the opinion of  management,  the
              resolution  of such  matters  should not have a  material  adverse
              impact  on the  financial  condition,  results  of  operations  or
              liquidity of the  Company.  Subsequent  to December 31, 1998,  the
              Company  evaluated  its  financial   exposure  to  litigation  and
              environmental  risks  associated  with  loan  related  assets  and
              foreclosed  real estate and  elected to  transfer  and realign its
              assets  based  upon  the  element  of  risk  associated  with  the
              different  types of asset  pools.  Management  believes  that this
              restructuring  of its assets within  existing  corporate  entities
              will provide greater protection of its financial condition.





                                      F-24
                 See notes to consolidated financial statements


<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 8   -    Commitments and Contingencies (Continued)

              Operating leases (as lessee)

              The Company leases  vehicles under  operating  leases which expire
              November 2000.  Future minimum rental  payments  required by these
              leases are estimated as follows:

                                      Year Ending
                                    December 31,

                                         1999                 $ 10,000
                                         2000                    9,000
                                                             ---------

                                         Total                 $19,000

              Total expense incurred under these and other month-to-month rental
              agreements  approximated $22,000 and $33,000 during 1997 and 1998,
              respectively.


              Operating leases (as lessor)

              The Company has long-term  lease  agreements with tenants in their
              San  Antonio  and Dallas  commercial  rental  property  locations.
              Future minimum payments  required under these leases are estimated
              as follows:
<TABLE>
<S>                                                                              <C>

                                      Year Ending
                                    December 31,

                                         1999                                   $392,000
                                         2000                                    314,000
                                         2001                                    154,000
                                         2002                                     13,000
                                                                              ----------

                                         Total                                  $873,000
</TABLE>

              Office space

              The  Company's  offices  are located in a major  downtown  Houston
              office  building.  A portion of its space is leased to the Company
              on a  month-to-month  basis  and  a  portion  is  provided  as  an
              accommodation by the firm providing legal counsel to the Company.

Note 9   -    Segment Reporting

              The Company operates in three business segments (i) collections on
              discounted debt portfolios, (ii) commercial real estate, and (iii)
              short-term  funding  of  investment  real  estate.  Collection  of
              discounted  commercial  debt  portfolios  involves all  activities
              related to collecting  non-performing  loans,  servicing  resolved
              loans,  and managing and  marketing  foreclosed  real estate.  The
              commercial  real estate segment  involves  holding  foreclosed and
              acquired  real estate for the  production  of rental or  operating
              income.
                                      F-25
                 See notes to consolidated financial statements

<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 9  -     Segment Reporting (Continued)

              The investment  real estate segment  involves  holding  foreclosed
              real estate for future  appreciation  and acquiring real estate to
              provide short-term funding for developers.  Financial  information
              by reportable operating segment is as follows:
<TABLE>
<CAPTION>

                 As of and for the year ended December 31, 1998
                                                Collections on
                                                  Discounted        Commercial         Investment
                                                Debt Portfolios     Real Estate       Real Estate         Totals
<S>                                                 <C>                <C>                 <C>               <C>

              Revenue                             $6,298,209         $449,643           $ 95,933         $6,843,785
              Segment profit                       2,313,308          232,842             12,896          2,559,046
              Segment assets                       4,351,963          732,156          1,100,731          6,184,850
              Depreciation and amortization           -                 8,699             -                   8,699
              Capital expenditures                   691,333           -                 875,745          1,567,078
              Net interest expense                   380,755           42,173             71,214            494,142
</TABLE>


                 As of and for the year ended December 31, 1997
<TABLE>
<CAPTION>

                                                Collections on
                                                  Discounted        Commercial        Investment
                                                Debt Portfolios     Real Estate       Real Estate          Totals
<S>                                                 <C>                 <C>             <C>                <C>

              Revenue                             $2,653,456         $281,827       $     -              $2,935,283
              Segment profit                        (453,222)          61,324              6,417           (385,481)
              Segment assets                       5,530,088          380,854            224,986          6,135,928
              Depreciation and amortization           -                 9,349             -                   9,349
              Capital expenditures                 1,498,939           -                  -               1,498,939
              Net interest expense                   581,269           38,555             22,776            642,600
</TABLE>

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of December 31 are as follows:
<TABLE>
<CAPTION>


              Assets                                                               1997                1998
              ------                                                         ---------------      ---------
<S>                                                                                 <C>               <C>

              Total assets for reportable segments                                $6,135,928          $6,184,850
              Cash not allocated to segments                                          21,514             583,629
              Other assets not allocated to segments                                  88,429             243,229
                                                                                ------------         -----------

              Consolidated total assets                                           $6,245,871          $7,011,708
                                                                                  ----------          ----------
</TABLE>

Note 10 -     Stock Split and Preferred Stock Authorization`

              In December 1998, the Board of Directors  approved (i) an increase
              in the authorized  number of shares of common stock to 10,000,000,
              (ii) a 3,000-for-1  stock split of issued and  outstanding  common
              shares and (iii)  authorization  of 10,000,000  shares of $.01 par
              value  preferred  stock.  All common shares,  per share and option
              information  in the  accompanying  financial  statements  has been
              restated  to  reflect  the  effect  of the  split  and  change  in
              authorized shares.


                                      F-26
                 See notes to consolidated financial statements

<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 11 -     Stock Compensation Plan

              In December  1998, the 1998 Stock  Compensation  Plan (the "Plan")
              was  approved  by the  Board  of  Directors  ("Board")  and by the
              shareholders.  The  provisions  of the Plan  provide  for  375,000
              shares  of  Company  common  stock  to  be  granted  as  incentive
              compensation to employees,  officers, directors and/or consultants
              of the Company and its subsidiaries.  The number of shares and the
              shares  granted  are  subject  to  adjustment  in the event of any
              change in the capital structure of the Company.  Further, the Plan
              provides for  issuance,  at the  discretion  of the Board,  of (i)
              incentive  stock options  ("ISO's")  within the meaning of Section
              422 of the  Internal  Revenue  Code of 1986,  as amended,  or (ii)
              non-qualified  options.  The exercise price of any option will not
              be less than the fair  market  value of the shares at the time the
              option is granted,  and exercise will be required  within 10 years
              of the grant date. The Plan will terminate in 2008.

              The Plan permits the award of Stock  Appreciation  Rights ("SARs")
              to optionees. The Committee may award to an optionee, with respect
              to each share of Common  Stock  covered  by an option (a  "Related
              Option"),  a related SAR  permitting  the  optionee to be paid the
              appreciation on the Related Option.  A SAR granted with respect to
              an ISO must be granted  together  with the Related  Option.  A SAR
              granted  with  respect  to a  non-qualified  option may be granted
              together with or  subsequent  to the grant of the Related  Option.
              The  exercise of the SAR shall cancel and  terminate  the right to
              purchase an equal number of shares covered by the Related Option.

              There have been no options granted under the Plan.

Note 12  -    Related Party Transactions

              During 1998, the Company acquired,  for $334,000, an interest in a
              real estate  mortgage and judgment lien from an entity  controlled
              by a Company officer. Collections are expected to exceed $375,000.

Note 13  -    Revenue Concentrations

              During  1997,  collections  from a  single  debtor  accounted  for
              approximately  15% of the total  revenue  of the  Company.  During
              1998, proceeds from a single transaction  amounted to 26% of total
              revenue of the Company.

Note 14  -    Subsequent Events

              Proposed public offering

              In January 1999, the Company filed a  Registration  Statement with
              the SEC for the sale of 1,500,000 shares of common stock.

              Asset acquisition (unaudited)

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              property  assessment  rights and other assets for $2,875,000.  The
              assets were acquired from the Liquidating Trustee in

                                      F-27
                 See notes to consolidated financial statements
<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 14 -     Subsequent Events (Continued)

              Asset acquisition (unaudited) (continued)

              Federal  Bankruptcy  Court.  The  acquisition  was  financed  with
              $1,475,000 of bank debt and $1,400,000 borrowed from the Company's
              majority shareholder.  The purchase price will be allocated to the
              individual  asset  components  based on  management's  estimate of
              relative market value.

              Condensed pro forma financial information to give effect as if the
              transaction occurred as of December 31, 1998 is as follows:
<TABLE>
<CAPTION>

                                                      December 31,         Proforma        December 31,
                                                            1998         Adjustments    1998 (Pro forma)
<S>                                                           <C>           <C>               <C>

                      Total Assets                       $7,011,708       $2,875,000          $9,886,708
                      Total Liabilities                   4,482,924        2,875,000           7,357,924
                      Shareholders' Equity                2,528,784           -                2,528,784
</TABLE>

              The pro forma consolidated income and earnings per share would not
              have been  materially  different from the reported  amounts during
              1997 or 1998 and, accordingly, are not presented.

<TABLE>
<CAPTION>
              The assets acquired include:
                                                                                               Acres
<S>                                                                                             <C>


                      Real estate
                      18-hole golf course                                                      124.53
                      Country Club and driving range                                            23.34
                      Expansion site - 9 holes for golf course                                  81.18
                      Undeveloped acreage                                                      382.70
                      311 fully developed lots                                                  61.60
                      286 undeveloped platted lots                                              56.40

                      Platted and unplatted reserves                                            77.54
                      Pool and 4 tennis courts                                                   7.17
                      Restricted reserves                                                       81.52
                                                                                              -------
                         Total acreage                                                         895.98

                      Developer's property maintenance assessment rights
                      Delinquent assessment receivables, involving over 1,000
                         residential properties                                          $3.2 million
                      Other assets                                                        $    75,000
</TABLE>

                                      F-28
                 See notes to consolidated financial statements

<PAGE>



                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998


Note 14 -     Subsequent Events (Continued)

              Asset acquisition (unaudited) (continued)

              On February 12, 1999,  the Company sold the  developer's  property
              maintenance  assessment  rights and  obligations and the following
              assets for an $850,000 note and other valuable consideration.  The
              note is  secured  by a  collateral  assignment  of the  assessment
              rights and a deed of trust on the assets sold:

                                                                         Acres

                           Pool and 4 tennis courts                     7.17
                           Restricted recreational reserves            81.52
                              Total acreage                            88.69

Note 15 -     Year 2000 Issues

              The  Company  developed  and  implemented  a plan  to  modify  its
              information  technology  to be  ready  for the  Year  2000 and has
              converted its critical data processing  systems.  The costs of the
              conversion were not  significant.  Management  feels the nature of
              the Company's business does not give rise to significant  exposure
              from  noncompliance  by vendors  or  suppliers.  While  additional
              testing will be  conducted  on its systems  through the Year 2000,
              the  Company  does not  expect  the  year  2000  issues  to have a
              significant effect on operating activities.


                                      F-29
<PAGE>
No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.

                                1,500,000 Shares
                                of Common Stock

                                 Offering Price
                                       $
                                   Per Share

                          Rampart Capital Corporation



Until  ______,  1999 (25 days  from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when  acting as  Underwriters  and with  respect to their  unsold  allotment  or
subscriptions.




                                   Prospectus

                                      ,1999

                            Redstone Securities, Inc.

                                 (214) 692-3544
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

         Pursuant to Section  2.02-1 of the Texas  Business  Corporation  Act, a
corporation may indemnify an individual made a party to a proceeding because the
individual  is or was a director  against  liability  incurred  in his  official
capacity with the corporation including expenses and attorneys fees.
         Article  VI of the  Restated  Articles  of  Incorporation  provides  as
follows:
         "The  Corporation  shall  indemnify any director or officer,  or former
director or officer of the Corporation, or any person who may have served at its
request  as  a  director  or  officer  of  another  corporation  of  which  this
Corporation  owns  shares of capital  stock or of which it is a creditor  to the
fullest extent  permitted by the Texas Business  Corporation act and as provided
in the By-laws of the Corporation."
         Article VII of the by-laws provides as follows:
         "Section 1.       Indemnification.
         The  corporation  shall  indemnify its present or former  directors and
officers,  employees, agents and other persons to the fullest extent permissible
by, and in  accordance  with,  the  procedures  contained in Article 2.02 of the
Texas Business Corporation Act. Such  indemnification  shall not be deemed to be
exclusive  of any other  rights  to which a  director,  officer,  agent or other
person may be entitled, consistent with law, under any provision of the articles
of Incorporation  or By-laws of the corporation,  any general or specific action
of the board of directors,  the terms of any contract, or as may be permitted or
required by law."
         "Section 2.       Insurance and Other Arrangements
         "Pursuant  to  Section  R  of  Article   2.02-1of  the  Texas  Business
Corporation Act, the corporation may purchase and maintain  insurance or another
arrangement on behalf of any person who is or was a director, officer, employee,
or agent or the  corporation  or who is or was  serving  at the  request  of the
corporation  a a director,  officer,  partner,  venturer,  proprietor,  trustee,
employee,   agent  or  similar   functionary  of  another  foreign  or  domestic
corporation,  partnership,  jpin venture,  sole proprietorship,  trust, employee
benefit plan, or other enterprise, against any liability asserted against him or
her and  incurred  by him or her in such  capacity  or arising out of his or her
status as such person,  whether or not the  corporation  would have the power to
indemnify him or her against that  liability  under article  2.02-1 of the Texas
Business Corporation Act." Item 25. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:
<TABLE>
<S>                                                                                                     <C>

Securities and Exchange Commission Filing Fee                                                              $5,088.75
NASD Filing Fee*                                                                                            2,432.00
American Stock Exchange Application and Listing Fee                                                        20,000.00
Accounting Fees and Expenses*                                                                              40,000.00
Legal Fees and Expenses                                                                                    80,000.00
Printing*                                                                                                  40,000.00
Fees of Transfer Agent and Registrar*                                                                       5,000.00
Underwriters' Non-Accountable Expense Allowance                                                           300,000.00
Miscellaneous*                                                                                             27,479.25
                                                                                                           ---------
Total*                                                                                                   $500,000.00
                                                                                                         ===========
- ----------------
*        Estimated.

</TABLE>

Item 26. Recent Sales of Unregistered Securities

         There  were no  transactions  by the  Registrant  during the last three
years  involving  the sale of  securities  which were not  registered  under the
Securities Act:.


<PAGE>

<TABLE>
<CAPTION>

         Item 27. Exhibits
<S>                        <C>

         Exhibit No      Item

         Exhibit 1.1     Form of Underwriting Agreement.(3)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(3)
         Exhibit 3.1     Restated Articles of Incorporation of the Registrant. (3)
         Exhibit 3.2     Bylaws of the Registrant (3)
         Exhibit 5.1     Opinion of Maurice J. Bates L.L.C.(3)
         Exhibit 10.1    1998 Stock Compensation Plan (3)
         Exhibit 10.2    Share Transfer Restriction Agreement. (3)
         Exhibit 10.3    Opinion of REOC Corp. as to value of Jefferson Street Property. (3)
         Exhibit 10.4    Opinion of REOC Corp as to value of San Antonio Property. (3)
         Exhibit 10.5    Opinion of John Thobe, M.S. as to value of South Padre Island Property. (3)
         Exhibit 10.6    Opinion of Top Guns Land Company,  Inc. as to value of Montgomery County,  Texas Property.
                         (3)
         Exhibit 10.7    Sixth (current) Amendment to Loan Agreement with Southwest Bank of Texas N. A.(3)
         Exhibit 10.8     Purchase and Sale Agreement for Newport Assets. (3)
         Exhibit 10.9    Copy of Janke Family Partnership, Ltd. Note for Newport Assets purchase. (3)
         Exhibit 10.10   Copy of Purchase Agreement for Newport Assets. (1)

         Exhibit 21      Subsidiaries of the Registrant. (3)
         Exhibit 23.1    Consent of Pannell Kerr Forster of Texas, P. C., Certified Public Accountants.(1)
         Exhibit 23.2    Consent of Maurice J. Bates,  L.L.C.  is contained in his opinion  filed as Exhibit 5.1 to

                         this registration statement.(3)
         Exhibit 23.3    Consent of Robert A. Shuey, III as director-designee. (3)
         Exhibit 27      Financial Data Schedule (1)

         --------------
         (1) Filed herewith (2) To be filed by amendment (3) Previously filed.

</TABLE>

<PAGE>



Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (3)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (4)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.
         (5)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.
         (6)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.







                                      II-2



<PAGE>


                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Houston, State of Texas on June 30, 1999.


                                              Rampart Capital Corporation.


                                              By: /s/ Charles W. Janke
                                       Charles W. Janke, Chairman of the Board



                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears  below  constitutes  and appoints  Charles W. Janke and J. H.
Carpenter,  and each for them, his true and lawful  attorney-in-fact  and agent,
with full power of substitution  and  re-substitution,  for him and in his name,
place and stead, in any and all capacities  (until revoked in writing),  to sign
any  and  all  further  amendments  to this  Registration  Statement  (including
post-effective  amendments),  and to file same, with all exhibits  thereto,  and
other  documents  in  connection  therewith,  with the  Securities  and Exchange
Commission,  granting unto such  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person  thereby  ratifying  and
confirming  all that said  attorneys-in-fact  and agents,  and each of them,  or
their substitutes may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<CAPTION>

              Signature                 Title                                 Date
<S>                                   <C>                                      <C>


/s/ Charles W. Janke                    Chairman of the Board                 June 30, 1999
- ------------------------
    Charles W. Janke                    (Principal Executive Officer)


/s/ J. H. Carpenter                     President                             June 30, 1999
- --------------------
    J. H. Carpenter                     Director


/s/ Charles W. Presley                  Vice President, Chief Financial       June 30, 1999
- ----------------------

    Charles W. Presley                  Officer, Treasurer
                          (Principal Financial Officer)



/s/ James J. Janke                      Director                              June 30, 1999
- ------------------

    James J. Janke



/s/ James W. Christian                  Director                              June 30, 1999
- ----------------------

    James W. Christian
</TABLE>

                   Agreement of Understanding Between Rampart
                       Properties Corporation and The New
                         Property Owner's Association of
                                  Newport, Inc.

Presently. the New Property Owner's Association of Newport, Inc. (the "NPOAN) is
engaged in several  litigation  matters (the "NPOAN  Claims") with the Chapter 7
Trustee (the "Trustee") appointed in Case No. 97-4083-H1-11 in The United States
Bankruptcy  Court For the  Southern  District  of Texas  Houston  Division ( the
"Court,),  and in such matter,  the Trustee has asserted  various claims against
the NPOAN (the "Trustee Claims").

Rampart Properties  Corporation (Rampart Properties  Corporation or its transfer
and assigns, which are to be affiliates of Rampart Properties Corporation, shall
be  hereinafter  referred  to as Rampart has  entered  into a Purchase  and Sale
Agreement ( the "Purchase and Sale Agreement") with the, Trustee to purchase all
of the assets of the Estate free and clear of all liens, claims and encumbrances
in accordance with the Trustee's First Amended  Liquidating Chapter 11 Plan (the
"Plan") The Trustee has also agreed to transfer to Rampart the Trustee Claims.

Until this date, the NPOAN has opposed the, Plan.

To induce the NPOAN to support  the Plan,  Rampart  has agreed to,  among  other
things, settle and discharge the Trustee Claims.

To induce  Rampart to  consummate  the  purchase of the Estate with the Trustee,
NPOAN has agreed to among other things, settle and discharge the NPOAN Claims.

Now Therefore, for valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged Rampart and the NPOAN hereby agree as follows:

1. Each Rampart and the NPOAN agree to execute reasonable  settlement  documents
acceptable  to each patty which  mutually  release,  extinguish  and  discharge,
forever,  each  party  from  any and all past  acts,  obligations,  ditties  oi-
indebtedness  in ;my way  relating to the Trustee  Claims or the NPOAN Claims as
applicable  and which dismiss all on going  litigation  relating  thereto,  with
prejudice,

2.  Rampart  agrees to  assign,  set over and  transfer  all of its  rights  and
obligations  relating to the collection of fixture property assessments and fees
for the entire  Newport  subdivision  ("Newport")  the plat of which is attached
hereto as Exhibit "A" (the  Newport  Plat"),which  it has, if any, and the NPOAN
agrees to assume all  obligations  and duties  arising on or after the effective
date of this agreement of Rampart and the previous  developer in connection with
the  security,  improvement,  maintenance,   beautification  and  other  matters
relating to the daily operation of the common areas of the subdivision.  In this
regard,  NPOAN  agrees  to  operate  and  maintain  Newport  as  a  first  class
subdivision  in the suburban  Houston,  Texas market  place.  Without in any way
limiting the generality of the  foregoing,  NPOAN agrees to spend up to $150,000
as soon as is reasonably possible to improve,  upgrade,  maintain and bring into
good operating status and condition the following items:


<PAGE>



        a. The pumps,  fountains  and lighting  located  within the ponds at the
main entrance to Newport.

        b. The pumps, skimmers,  docking and finish of the swimming pool located
adjacent  the  golf  club  house  and the  landscaping  and  fencing  associated
therewith.

        c. The surface and netting of the tennis  courts  located  adjacent  the
golf club house and the landscaping and fencing associated therewith.

        d. The small service parking located  adjacent to the c and c ("b, c and
d shall be collectively referred to herein as the "Swimming Recreation Area"),

        e. Grading and where appropriate resurfacing of the easements containing
road access to the San Jacinto River and to Lake Houston.

3.  Notwithstanding any provisions to the contrary in paragraph 2 above, Rampart
shall maintain its rights, privileges and authority to enforce the collection of
all delinquent  assessments and fee assigned to Rampart by the Trustee under the
terms of the Plan  including,  without  limitation,  the  rights  and  powers of
foreclosure,

4. The NPOAN shall amend its bylaws to provide that as long as Rampart owns more
then 50 lots or more then 15 acres within  Newport,  Rampart shall be allowed to
appoint one board member to the board of directors of the NPOAN.

5.  Rampart  agrees to  transfer  to the NPOAN fee  title  where  applicable  or
alternatively  all of its rights,  title or interest it may have, if any, in and
to the real property or real property  rights as  applicable,  delineated on the
Newport Plat and generally described as follows:

         a.     The Swimming Recreation Area;
         b. The areas  described  as  restricted  recreational  reserves;  c The
         easement rights relating to road access to the river and lake;
         d. Any rights  relating to access to or control over the horse  stables
         and boat storage areas;  and e. Permanent  easement rights to the ponds
         located at the main entrance.

6. NPOAN  agrees to pay to  Rampart  $850,000  plus  interest  (hereon  upon the
following terms and conditions:

         a.  NPOAN  shall  execute a  promissory  note  payable  to the order of
Rampart  in the  original  principal  amount of  $850,000.  The note  shall bear
interest  at 10% per  annum  and  shall be  payable  monthly  based  upon a full
amortization  over 120 months.  The monthly payments will consist of 119 monthly
payments of $11,286 with the final payment  equal to the  remaining  outstanding
principal balance plus accrued and unpaid interest due at that time.


<PAGE>


b.       The note will be  secured  by a first  lien deed of trust and  purchase
         money lien in and to all property and property  rights  transferred  to
         the NPOAN by Rampart as set forth in  paragraph 5 above.  In  addition,
         Rampart will be granted a collateral  assignment of the NPOAN'S  rights
         to collect assessments from the Newport property owners.

7. In  addition  to the rights of Rampart to the  existing  delinquent  accounts
referred to in paragraph  3, Rampart  shall have the right to buy from the NPOAN
any and all past due claims  which  N'POAN may have  against  certain  owners of
unimproved  lots within  Newport after the time NPOAN files a lien against their
property and prior to foreclosure. The purchase price shall be the amount of the
past due  assessments.  NPOAN agrees it will give Rampart  written notice of its
intent to  foreclose  at least ten business  days prior the  initiation  of such
proceedings.  On any claims purchased by Rampart,  NPOAN shall assign all rights
it may have in and to such claim to Rampart.  Currently  the NPOAN has  assigned
several  foreclosure  matters to an attorney  for  collection  on a  contingency
basis.  NPOAN  agrees to assist  Rampart  in  obtaining  such  matters  from the
attorney and assigning  such claims to Rampart.  Rampart agrees to reimburse the
attorney a reasonable amount for his efforts to date.

8. Any lots or real property  obtained by Rampart,  now or in the future,  shall
enjoy an indefinite  waiver of fees and assessments of the NPOAN as long as such
lots or real property are owned by Rampart.  Any builder to whom Rampart sells a
lot or lot shall have up to a 24 month  deferral of fees and  assessments of the
NPOAN. Such deferred fees or assessments shall be payable upon the sale of a lot
to a home buyer or a retail purchaser.  Any retail purchaser shall be subject to
fees and assessments in accordance with the subdivision ordinances

9. The NPOAN agrees to allow users of the golf facilities,  club house and other
facilities related thereto and their families access to the Swimming  Recreation
Area for $1.00 per day per person.

10.  Rampart  and its  officers  and  employees  and  each of  their  respective
immediate families,  shall have unrestricted access to areas described in and of
paragraph 5 other than rights to the boat storage.

11. NPOAN agrees to join Rampart in a letter  writing  campaign,  press releases
and other items  announcing  the  resolution  of existing  litigation  and a new
beginning for Newport. If requested by Rampart, the NPOAN will join Rampart with
the ongoing  promotion of Newport  upon terms  reasonably  satisfactory  to both
parties.

12. By executing this agreement,  each patty  represents and warrants that it is
authorized to execute this document by all applicable  laws and  regulations and
that this  document is  enforceable  against such party in  accordance  with the
terms hereof.

13. This document may be executed in any number of  counterparts,  each of which
shall be deemed an  original  but all of which  shall be deemed one and the same
document.  Facsimilie  copies of a signature  may be deemed an original  for all
purposes,

14. Each Rampart and the NPOAN agree to execute whatever documents,  instruments
and

agreements requested by the other party hereto which are reasonable necessary to
memorialiize  and  effectuate  the terms and conditions of the parties set forth
herein.

15. 1-his  agreement is contingent  upon (i) settlement of the disputes  betw6sh
the Trustee and the NPOAN regarding NPOAN's unsecured and administrative  claims
and (ii) confirmation of the Plan.

16. Rampart and any successor  builder or developer  shall assign any all voting
rights they have in  connection  with the  ownership of  unimproved  lots to the
NPOAN.

Executed this 21 st day of January, 1999.

New Property Owners Association of Newport Inc.


By: /s/ Darrell Guidry                            By: /s/ Jimmy R. Hembree

Name: Darrell Guidry  Name: Jimmy R Hembree

By: /s/ Daniel J. Kasarzak                        By: /s/ Wilson B. Gravitt

Name Daniel J. Kasarzak                            Name Wilson B. Gravitt




Rampart Properties Corporation                     By: /s/ Shannon Spears
                                                         Shannon Spears
/s/ J. H. Carpenter                                 Vice-President Director
J. H. Carpenter
President                                          By: /s/ Erwin T. Walker
                                                   Erwin T. Walker, Director



                    Consent of Independent Public Accountants



We consent to the inclusion in this  registration  statement of Rampart  Capital
Corporation on Form SB2 of our report dated January 29, 1999, except for Note 14
as to which the date is February 12, 1999, on our  examinations of the financial
statements of Rampart Capital  Corporation.  We also consent to the reference to
our firm under the caption "Experts".






PANNELL KERR FORSTER OF TEXAS, P.C.



Houston, Texas
June 28, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001074681
<NAME>                        RAMPART CAPITAL
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>                <C>                 <C>                   <C>

<PERIOD-TYPE>                                              12-MOS              12-MOS              3-MOS                 3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998        DEC-31-1997          DEC-31-1999          DEC-31-1998
<PERIOD-START>                                             JAN-1-1998         JAN-1-1997           JAN-1-1999           JAN-1-1998
<PERIOD-END>                                              DEC-31-1998        DEC-31-1997          MAR-31-1999          MAR-31-1998
<EXCHANGE-RATE>                                                     1              1                       1                   1
<CASH>                                                        583,629             21,514              260,176               52,359
<SECURITIES>                                                        0                  0                    0                    0
<RECEIVABLES>                                                 525,000                  0            1,414,375               28,738
<ALLOWANCES>                                                        0                  0                    0                    0
<INVENTORY>                                                 4,659,222          5,755,074            5,166,096            4,831,623
<CURRENT-ASSETS>                                                    0                  0                    0                    0
<PP&E>                                                        828,898            446,476            2,899,957              446,477
<DEPRECIATION>                                                 60,493             45,100               72,107               47,926
<TOTAL-ASSETS>                                              7,011,708          6,245,871            9,894,287            5,375,498
<CURRENT-LIABILITIES>                                               0                  0                    0                    0
<BONDS>                                                     3,740,488          5,664,311            6,097,488            3,608,165
                                               0                  0                    0                    0
                                                         0                  0                    0                    0
<COMMON>                                                       22,500             22,500               22,500               22,500
<OTHER-SE>                                                  2,506,284            431,829            3,179,869            1,398,884
<TOTAL-LIABILITY-AND-EQUITY>                                7,011,708          6,245,871            9,894,287            5,375,498
<SALES>                                                     6,099,296          2,555,363            1,328,197            2,570,076
<TOTAL-REVENUES>                                            6,843,785          2,935,283            1,616,083            2,717,139
<CGS>                                                       2,319,364          1,118,956              396,431            1,047,616
<TOTAL-COSTS>                                               2,319,364          1,118,956              396,431            1,047,616
<OTHER-EXPENSES>                                            1,548,895          1,544,120              468,712              389,016
<LOSS-PROVISION>                                             (77,662)             15,088              (3,550)             (34,588)
<INTEREST-EXPENSE>                                            494,142            642,600              118,709              148,040
<INCOME-PRETAX>                                             2,559,046          (385,481)              635,781            1,167,055
<INCOME-TAX>                                                  484,591          (325,020)             (37,804)              200,000
<INCOME-CONTINUING>                                         2,074,455           (60,461)              673,585              967,055
<DISCONTINUED>                                                      0                  0                    0                    0
<EXTRAORDINARY>                                                     0                  0                    0                    0
<CHANGES>                                                           0                  0                    0                    0
<NET-INCOME>                                                2,074,455           (60,461)              673,585              967,055
<EPS-BASIC>                                                    0.92             (0.03)                 0.30                 0.43
<EPS-DILUTED>                                                    0.92             (0.03)                 0.30                 0.43







</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission