LOG ON AMERICA INC
SB-2/A, 1999-02-03
COMPUTER PROCESSING & DATA PREPARATION
Previous: HORIZON BANCORPORATION INC, POS AM, 1999-02-03
Next: PFSB BANCORP INC, SB-2/A, 1999-02-03




   
    As filed with the Securities and Exchange Commission on February 3, 1999
                                                      Registration No. 333-70307
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------
   
                               AMENDMENT NO. 1 TO
    
                                    FORM SB-2

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                              --------------------

                              LOG ON AMERICA, INC.
                 (Name of Small Business Issuer in its Charter)

                                       7375                     05-0496586
        Delaware           (Primary Standard Industrial      (I.R.S. Employer   
(State of Incorporation)   Classification Code Number)       Identification No.)
                                                                     
                              --------------------

                                 3 Regency Plaza
                         Providence, Rhode Island 02903
                                 (401) 459-6298
                   (Address and telephone number of principal
               executive offices and principal place of business)

                              --------------------

                            David R. Paolo, President
                              Log On America, Inc.
                                 3 Regency Plaza
                         Providence, Rhode Island 02903
                                 (401) 459-6298
            (Name, address and telephone number of agent for service)

                                   Copies to:

Michael H. Freedman, Esq.                     Lawrence B. Fisher, Esq.
Silverman, Collura, Chernis & Balzano, P.C.   Orrick, Herrington & Sutcliffe LLP
381 Park Avenue South, Suite 1601             30 Rockefeller Plaza, 40th Floor
New York, New York  10016                     New York, New York 10112
Telephone (212) 779-8600                      Telephone (212) 506-3660
Facsimile (212) 779-8858                      Facsimile (212) 506-3730


<PAGE>

      Approximate  date of proposed sale to the public:  As soon as  practicable
after the effective date of this Registration Statement.

      If this form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ] ______________________________


      If this form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] __________________________________

      If this form is a post-effective  registration statement filed pursuant to
Rule 462(d)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ] ______________________________


      If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. [ ]

================================================================================

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  Registration  Statement
shall become  effective on such date as the Securities and Exchange  Commission,
acting pursuant to said Section 8(a), may determine.

                                  

<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

<S>                                                <C>            <C>                  <C>                 <C>  
===========================================================================================================================
                                                                                       Proposed          
                                                                  Proposed Maximum     Maximum           
Title of Each Class of Securities to be            Amount to be   Offering Price Per   Aggregate Offering  Amount of 
Registered                                         Registered     Share(1)             Price (1)           Registration Fee
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par value                       2,300,000(2)        $7.50             $17,250,000            $4,795.50
- ---------------------------------------------------------------------------------------------------------------------------
Representative's Warrants to purchase 
shares of Common Stock                               200,000           $.0001                $20                  $0(4)
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock Issuable Upon Exercise of
Representative's Warrants                            200,000(3)        $9.00              $1,800,000             $500.40
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock held by Selling 
Securityholders                                    1,896,116           $7.50             $14,220,870            $3,953.40
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock underlying Warrants held 
by Selling Securityholders                         1,131,921(3)        $7.50            $8,489,407.50           $2,360.06
- ---------------------------------------------------------------------------------------------------------------------------
Total                                              5,728,038             --              $41,760,305           $11,609.36
===========================================================================================================================

</TABLE>

(1)   Estimated  solely  for  the  purpose  of  calculating  the  amount  of the
      registration fee pursuant to Rule 457 of the Securities Act.

(2)   Includes  300,000  shares of Common  Stock  Issuable  upon  exercise of an
      over-allotment option granted to the Underwriter.

(3)   Pursuant  to  Rule  416  of the  Securities  Act,  there  are  also  being
      registered hereby such additional indeterminate number of shares of Common
      Stock as may become issuable pursuant to the  anti-dilution  provisions of
      the Representative's Warrants.

(4)   No  registration  fee is required  pursuant to Rule 457 of the  Securities
      Act.



<PAGE>

   
                  SUBJECT TO COMPLETION, DATED FEBRUARY 3, 1999
    

                                2,000,000 Shares

                              LOG ON AMERICA, INC.

                                  Common Stock

      This is an initial  public  offering  of shares of Common  Stock of Log On
America,  Inc.  ("LOA") No public  market  currently  exists for our shares.  We
anticipate  that the initial  public  offering  price will be between  $7.00 and
$8.00 per share.  We have applied to list the Common Stock on the American Stock
Exchange ("AMEX") under the symbol "LOA." The market price of the securities may
differ after the offering.

      Please see the Risk  Factors  beginning  on page 7 to read  about  certain
factors you should consider before buying shares of Common Stock.

      Neither the  Securities and Exchange  Commission nor any other  regulatory
body has approved or disapproved of these securities or passed upon the accuracy
or adequacy of this Prospectus. Any representation to the contrary is a criminal
offense.

                            -------------------------

                                                    Per Share         Total
                                                    ---------         -----
      Initial public offering price..............   $                 $
      Underwriting discount......................   $                 $
      Proceeds, before expenses, to LOA..........   $                 $

   
      This Prospectus also relates to the  registration  for resale of 1,896,116
shares of Common Stock and 1,131,921 shares of Common Stock underlying  warrants
for the  purchase  of  Common  Stock  held by  certain  Selling  Securityholders
identified  in this  Prospectus.  Such  shares  may not be sold for a period  of
twelve  months  from the  effective  date of this  Prospectus  without the prior
written consent of Dirks & Company,  Inc. LOA will not receive any proceeds from
the sale of such shares.
    

      The  Underwriters  may,  under  certain  circumstances,  purchase up to an
additional 300,000 shares from LOA at the initial public offering price less the
underwriting discount.

       

     The information in this preliminary  prospectus is not complete and may be
changed.  The securities may not be sold until the registration  statement filed
with the  Securities  and Exchange  Commission  is effective.  This  preliminary
prospectus  is not an offer  to sell  nor  does it seek an  offer  to buy  these
securities in any jurisdiction where the sale is not permitted.  

   
                              DIRKS & COMPANY, INC.
    

                         Prospectus dated _______, 1999


<PAGE>

      CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT THE PRICE OF THE COMMON  STOCK
OFFERED  HEREBY,  INCLUDING  PURCHASES OF COMMON STOCK TO COVER SOME OR ALL OF A
SHORT  POSITION IN THE COMMON STOCK  MAINTAINED BY THE  REPRESENTATAIVE  AND THE
IMPOSITION  OF  PENALTY  BIDS.  FOR  A  DESCRITPION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING."

      LOA is not currently a reporting company under the Securities and Exchange
Act of 1934,  and  therefore has not filed any reports with the  Securities  and
Exchange Commission.  Upon completion of this offering,  LOA intends to register
under  the  Exchange  Act and  furnish  its  stockholders  with  annual  reports
containing audited financial  statements reported on by independent auditors and
quarterly reports containing unaudited financial information for the first three
quarters of each fiscal year.

(Picture of man holding phone on the left);             The words "Bridging  the
                                                        Gap  Between Voice, Date
                                                        and the Internet" on the
                                                        right,  along  the  with
                                                        Company logo.
<PAGE>

                               PROSPECTUS SUMMARY

      The following  summary is qualified in its entirety by, and should be read
in conjunction with the more detailed  information and financial  statements and
the notes  relating  thereto,  appearing  elsewhere in this  Prospectus.  Unless
otherwise  specified,  all  information  in this  Prospectus  assumes an initial
public   offering   price  of  $7.50  and  no  exercise  of  the   Underwriter's
over-allotment   option.  You  should  read  the  entire  Prospectus  carefully,
including  the "Risk  Factors"  section and the financial  statements  and notes
thereto.

                                   The Company

      Log On America,  Inc. ("LOA") is a Northeast  regional  competitive  local
exchange carrier  ("CLEC") and  Information/Internet  Service Provider  ("IISP")
positioning  itself to provide a full range of Internet,  voice,  data and cable
programming  solutions  to  commercial  clients.  The  majority  of our  current
operations  is providing  dedicated  access lines for  commercial  accounts.  We
currently  maintain a national  dial-up  Internet  service along with commercial
Internet  Protocol ("IP") transit  throughout the Northeast.  We, along with our
predecessor  entities,   have  been  providing  on-line  services,  and  related
products,  to individual  and corporate  clients since  November,  1992. We were
recently  approved as a competitive local exchange company in the State of Rhode
Island.  We  believe  our CLEC  status  will allow us to provide a full range of
local  telecommunication  services to our customers such as voice,  data and the
Internet.  Our clients include  residential  users,  Internet  Exchange Carriers
("IXC"),  Internet Services  Provides  ("ISP"),  wireless carriers and business,
government and  institutional end users. We intend to provide to our clients all
of all of our  services  in  selected  cities  with a  population  of 200,000 to
1,000,000.

      In 1997, Log On America,  Inc., a Rhode Island corporation  ("LOARI") sold
100% of its assets to Global Telemedia  International,  Inc. ("GTMI") and agreed
to change its name to Tekcom,  Inc. In consideration of the sale of LOARI,  GTMI
agreed to: (i) assume all outstanding  liabilities of LOARI;  and (ii) pay LOARI
shareholders 20% of the value of all LOARI business on the third  anniversary of
the  purchase  ("Contingent  Sum").  To transfer the assets and  liabilities  of
LOARI, GTMI formed a wholly owned  subsidiary,  System 4, Inc. System 4, Inc., a
Delaware corporation, changed its name to Log On America, Inc. in July 1997.

      Wan Secure,  Inc.  ("WS") was  organized  in  Delaware in January  1998 to
purchase  100% of the  outstanding  capital of LOA from GTMI.  Pursuant  to such
acquisition,  LOA became a wholly owned subsidiary of WS. In  consideration  for
the  purchase,  WS executed a note in the amount of $100,000  (the "GTMI Note").
The GTMI  Note was  personally  guaranteed  by David  R.  Paolo,  WS's  majority
shareholder.  In September  1998, WS effected a merger with and into LOA whereby
WS was the survivor.  Simultaneously with the merger, WS changed its name to Log
On America., Inc.

      In and around  February 1998,  100% of the  shareholders  of Tekcom,  Inc.
(formerly  LOARI)  agreed to surrender  and release all rights and claims to the
Contingent  Sum.  As  


                                       3
<PAGE>

consideration for such surrender and release,  Tekcom  shareholders  received an
aggregate of 795,130 shares of LOA. In July 1998,  GTMI accepted a settlement of
the GTMI Note. In consideration for such settlement, GTMI received $25,000.

      As a result of the aforesaid transactions,  we are a successor in interest
to WS, System 4, Inc. and LOARI.

     We  incorporated in Rhode Island  ("LOARI") in 1992 and,  subsequent to the
aforesaid transactions, we are now a Delaware corporation. Our principal offices
are located at 3 Regency Plaza, Providence,  Rhode Island 02903, telephone (401)
459-6298,  facsimile (401)  459-6222,  email:  [email protected],  and we maintain a
website at  "www.loa.com."  Nothing contained on our website should be construed
as a part of this Prospectus.


                                       4
<PAGE>

                                  THE OFFERING

Shares of Common Stock
Offered by LOA..........2,000,000  shares  of  Common  Stock  (2,300,000  if the
                        Underwriter's  over-allotment  option  is  exercised  in
                        full).

   
Securities Outstanding
Upon Completion of 
this Offering...........6,610,716 shares of Common Stock issued and  outstanding
                        (6,910,716 if the Underwriter's over-allotment option is
                        exercised in full)(1).
    

Use of Proceeds.........We intend to use the net  proceeds  from the sale of the
                        Common  Stock to:  (i)  finance  network  expansion  and
                        equipment upgrades, (ii) strategic  acquisitions,  (iii)
                        marketing and sales  activity,  and (iv) working capital
                        and general corporate purposes.                         

Risk Factors............The  shares of Common  Stock  offered  by us are  highly
                        speculative, involve a high degree of risk and immediate
                        and substantial  dilution and should not be purchased by
                        an  investor  who  cannot  afford the loss of his or her
                        entire investment.                                      
                        
Proposed American Stock 
Stock Exchange Symbol .."LOA"

- ---------------------------

   
(1)   Excludes (i) 1,131,922  shares of Common Stock  reserved for issuance upon
      the exercise of warrants; and (ii) 200,000 shares of Common Stock reserved
      for issuance upon the exercise of the Representative's Warrants.
    


                                       5
<PAGE>

                             Summary Financial Data

      The following  summary  financial data should be read in conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operation" and the financial statements and Notes thereto, included elsewhere in
this  Prospectus.  The statement of operations data for the years ended December
31, 1997 and 1996,  and the balance  sheet data for the year ended  December 31,
1997 are derived from LOA's audited Financial  Statements  included elsewhere in
this  Prospectus.  The statement of  operations  data for the nine month periods
ended September 30, 1998 and 1997, and the balance sheet data for the nine month
period  ended  September  30, 1998 have been derived  from  unaudited  financial
statements  and include all  adjustments  (consisting  of only normal  recurring
adjustments) that LOA considers necessary for a fair statement of the results of
such interim periods.  The operating results for the nine months ended September
30, 1998 are not  necessarily  indicative  of the results to be expected for the
full year or for any future period.

<TABLE>
<CAPTION>
                                            For the Nine
                                            Months Ended           Year Ended
                                            September 30,          December 31,
                                            -------------          ------------
                                            (unaudited)

                                          1998        1997      1997       1996
                                          ----        ----      ----       ----
<S>                                   <C>          <C>        <C>        <C> 
Statement of Operations Data:

Revenues                              $   551,304  $ 217,038  $ 351,560  $ 186,702
Total Operating Costs
 and Expenses                         $   727,249    382,395    629,584    323,517
Net loss                              $  (178,228) $(167,825) $(280,001) $(163,036)
                                      ===========  =========  =========  =========
Basic and diluted net loss per share  $      (.05) $  (1,661) $  (2,772) $  (1,614)
Shares used in computing basic and
 diluted net loss per share             3,708,770        101        101        101
</TABLE>

                                     December 31, 1997        September 30, 1998
                                     -----------------        ------------------
                                                                  (Unaudited)
<TABLE>
<CAPTION>
                                          Actual           Actual           As Adjusted(1)

<S>                                      <C>               <C>              <C>
Balance Sheet Data (end of period):

Cash...........................             --             $ 69,911         $13,823,145
Working Capital (Deficit)......          (384,126)         $(279,870)       $13,551,640
Total Assets...................           362,655          $ 602,204        $16,711,438
Total Debt.....................            22,796          $  18,486        $         0
Total Liabilities..............           463,396          $ 454,908        $   364,142
Stockholders' Equity                  
  (Deficit)....................          (100,741)         $ 147,296        $16,347,296
</TABLE>
                                
- ----------
(1)   The as adjusted  balance  sheet data as of September 30, 1998 gives effect
      to (i) the  completion  on  December  22, 1998 of a private  placement  of
      369,216 shares of Common Stock at $3.25 per share ("December  Placement");
      and (ii)  the  2,000,000  shares  offered  hereby  at an  assumed  initial
      offering price of $7.50 per share and the  application of the net proceeds
      therefrom.


                                       6
<PAGE>

                                  RISK FACTORS

      The shares of Common Stock offered hereby are highly speculative in nature
and involve a high degree of risk.  Therefore each  prospective  investor should
consider very carefully  certain risks and speculative  factors  inherent in and
affecting  our  business  prior to the  purchase  of any of the shares of Common
Stock offered hereby, as well as all of the other matters set forth elsewhere in
this Prospectus.

Limited Operating History - Anticipated Future Losses.

      Our  historical  financial  data is not  reliable as a basis upon which to
predict  our future  revenues  or  operating  expenses  for a number of reasons,
including our limited  operating  history,  the emerging  nature of the Internet
industry, and our growth strategy.

      In addition,  we have suffered  recurring losses from operations since our
inception and have recorded  limited revenues to date and expect to operate at a
loss for the foreseeable future. Our business must be considered in light of the
risks, expenses, and problems frequently encountered by companies with a limited
operating  history.  For  example,  since  1992,  we have  incurred  substantial
operating  losses and as of September  30,  1998,  our  accumulated  deficit was
approximately  $178,228.  The  continuation of our operations is contingent upon
our success in establishing  markets for our products and services and achieving
profitable  operations.  Although we intend to expand our  marketing of products
and  services,  no assurance  can be given that we will be able to achieve these
objectives  or  that,  if  these  objectives  are  achieved,  we  will  ever  be
profitable. Such operations will also require additional financing for us in the
form  of debt  or  equity.  There  can be no  assurance  that we will be able to
achieve  profitability  and, if achieved,  sustain such  profitability,  nor can
there be any assurance as to when such  profitability  might be achieved.  If we
are  unsuccessful  in  addressing  any of these risks,  it could have a material
adverse effect on our business, results of operations and financial condition.

      Planning the  development of our business,  and accurately  predicting our
future revenues and expenses, is difficult because our business and the industry
in which we compete are in the early stages of development. We also expect that,
as in many new  industries,  there will be intense  competition.  Our  potential
customers and users will be intensely  competitive.  Our potential customers and
users will  experiment  with many different  products until it becomes  apparent
which  ones work  best.  We  believe  that this will  result in a wide  range of
pricing  models for a variety  of  difference  services  and will  decrease  the
predictability of our revenues.

      In  addition,  at this  early  state  of  development,  our  business  and
financial  condition could be damaged  materially by cancellation or non-renewal
of existing or future client contracts. This could happen if the perceived value
of our  services  falls below the  expectations  of our  current or  prospective
clients,  or for many  other  reasons.  Given the  possibility  of such  revenue
fluctuations, we do not believe that quarterly comparisons of the results of our
operations during any fiscal year or from year to year are


                                       7
<PAGE>

necessarily  meaningful or useful to predict future results.  Also, the price at
which our securities trade may be subject to substantial  volatility  because of
fluctuations in our financial results.

Significant  Capital  Requirements;  Dependence on Offering  Proceeds;  Need for
Additional Financing.

      We anticipate, based on our currently proposed plans and assumptions, that
the  proceeds of the sale of the shares of Common Stock  offered  hereby will be
sufficient to satisfy our  contemplated  cash  requirements  for at least the 12
month period  following the  consummation of this Offering.  After such time, we
will require additional funding.  There is no current  arrangements with respect
to  sources  of  additional  financing.  There can be no  assurance  that  other
additional  financing will be available on commercially  reasonable terms, or at
all. The inability to obtain  additional  financing,  when needed,  would have a
material  adverse effect on us,  including  possibly  requiring us to curtail or
cease operations.  To the extent that any future financing  involves the sale of
our  equity  securities,   our  then  existing  stockholders  shares,  including
investors shares in this Offering, would be substantially diluted. To the extent
we incur indebtedness or otherwise issues debt securities, we will be subject to
risks associated with  indebtedness,  including the risk that interest rates may
fluctuate  and cash flow may be  insufficient  to pay  principal and interest on
such indebtedness.

Limited Sales Force and Channels of Distribution.

      Currently we have a limited number of sales and marketing employees and we
have not established  distribution channels for our services and products. There
can be no assurance that we will be able to develop a sufficient sales force and
marketing group. The inability to develop a sufficient sales force and marketing
group  would  have a  material  adverse  effect  on  our  business,  results  of
operations and financial condition.

Dependence on Computer Infrastructure; Lack of Insurance.

      Substantially  all of  our  communications  hardware  and  certain  of our
computer  hardware  operations are located at our offices in  Providence,  Rhode
Island.  There can be no assurance that a system failure at our present location
would not  adversely  affect  the  performance  of our  services.  Our system is
vulnerable   to   damage   from   fire,   flood,   earthquakes,    power   loss,
telecommunications  failures,  break-ins and similar events. Moreover, we do not
presently  have a  disaster  recovery  plan,  carry  any  business  interruption
insurance  or have a any  secondary  "Off-Site"  systems  or a  formal  disaster
recovery plan.

      Despite our implementation of network security  measures,  our servers are
vulnerable to computer  viruses,  physical or  electronic  break-ins and similar
disruptive  problems.  Computer  viruses,  break-ins or other problems caused by
third  parties  could lead to  interruptions,  delays or cessation in service to
users of our services and products.  The  occurrence of any of these risks could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition. 


                                       8
<PAGE>

Liability for Information Retrieved from the Internet.

      There is a risk that materials may be downloaded and distributed to others
by the  on-line  or  Internet  services  operated  or  facilitated  by us or the
Internet access  providers with which we have a relationship  with. In the event
this were to happen  there is the  potential  that claims may be made against us
for defamation,  negligence,  copyright or trademark  infringement or some other
theory.  Such claims or the imposition of liability may have a material  adverse
effect on our business, results of operations and financial condition.

Internet Security and E-Commerce Risks.

      A significant  barrier to e-commerce and communications  over the Internet
has been the need for secure transmission of confidential information.  Internet
usage could decline if any well-publicized  compromise of security occurred.  We
may incur  significant  costs to protect against the threat of security breaches
or to alleviate problems caused by such breaches. If a third person were able to
misappropriate our users' personal information or credit card information, users
could possibly sue us or bring claims against us.

Need to Manage Growth Effectively

      The pursuit of our business  strategy will place a  significant  strain on
our managerial, operational and financial resources. We will need to improve our
financial and management  controls,  reporting  systems and procedures;  expand,
train and  manage  our work  force for  marketing,  sales and  support,  product
development,  site design, and network and equipment repair and maintenance, and
manage multiple  relationships  with various  customers,  strategic partners and
other  third  parties.  We will  need to  continually  expand  and  upgrade  our
technology  infrastructure  and  systems  and ensure  continued  high  levels of
service, speedy operation, and reliability. In addition, we will have to improve
our  methods  for  measuring  the  performance  and  commercial  success  of our
different  products to better  respond to customers  demands for  information on
product effectiveness and to better determine which products and services can be
developed most profitably.

Dependence on the Internet

      To achieve our objectives, we may have to acquire technologies or products
or enter into strategic  alliances and  acquisitions.  For those  initiatives to
succeed,  we must make our  existing  technology,  business,  and  systems  work
effectively  with those of our  strategic  partners and any acquired  properties
without under expense,  distraction of management from other priorities or other
disruptions to our existing business.  Currently, our market is highly dependent
upon  the  increased   use  of  the  Internet  by  consumers  for   information,
publication, distribution and commerce. Our future operating results will depend
substantially  upon  the  increased  use  of the  Internet  by  individuals  and
companies for  information,  publication,  distribution  and commerce.  Critical
issues  concerning  the  commercial  use of the  Internet  (including  security,
reliability,  cost,  ease  of  use,  access,  and  quality  of  service)  remain
unresolved  and may impact the growth of Internet use. If widespread  commercial
use of the Internet does not 


                                       9
<PAGE>

develop,  our business,  results of operations  and financial  condition will be
materially adversely affected.

      Moreover,  the success of our services and products depend, in large part,
upon the  development of an  infrastructure  for providing  Internet  access and
services.  The  Internet  has  experienced,  and it is  expected  to continue to
experience, significant growth in the number of users. There can be no assurance
that the Internet infrastructure will continue to be able to support the demands
placed on it by this  continued  growth in use. The Internet could also lose its
viability  due to delays in the  development  or adoption of new  standards  and
protocols to handle increased levels of internet  activity,  or due to increased
governmental  regulation.  There can be no assurance that the  infrastructure or
complementary  services  necessary  to make the  Internet  a  viable  commercial
marketplace will be developed, or, if developed, that the Internet will become a
viable  commercial  marketplace  for services and products  such as the services
that we  currently  offer.  If the  necessary  infrastructure  or  complementary
services or facilities are not  developed,  or if the Internet does not become a
liable commercial marketplace, our business, results of operations and financial
condition will be materially adversely affected.

Security Risks.

      Although we are not aware of any attempts by  programmers  or "hackers" to
penetrate our network security, there can be no assurance that such actions will
not occur in the future.  A party who is able to penetrate our network  security
could  misappropriate  proprietary  information  or cause  interruptions  in the
operation of our Web sites,  which could have a material  adverse  effect on our
business,  financial condition and results of operations.  We may be required to
expend  significant  capital and resources to protect against the threat of such
security  breaches or to alleviate  problems  caused by such breaches.  Concerns
over the  security  of Internet  transactions  and the privacy of users may also
inhibit  the  growth  of the  Internet  generally,  particularly  as a means  of
conducting  commercial  transactions.   Security  breaches  or  the  inadvertent
transmission of computer viruses could expose us to a risk of loss or litigation
and possible  liability.  Our  business,  results of  operations,  and financial
condition  could be  materially  adversely  effected if  contractual  provisions
attempting  to  limit  our  liability  in  such  areas  are  not  successful  or
enforceable,  or if other parties do not accept such  contractual  provisions as
part of our agreements.

Possibility of Economic Downturn

      Any  substantial  downturn  in  economic  conditions  or  any  significant
increase  in the cost of  operations  in  general  could  significantly  depress
discretionary  consumer spending and, therefore,  have a material adverse effect
on our sales of products and services. In addition, the future unavailability of
attractive financing rates could adversely affect our business.


                                       10
<PAGE>

Management's Discretion in Application of Net Proceeds.

      Our intention is to allocate a  substantial  amount of the net proceeds of
from this Offering to the acquisition,  development and marketing of our various
business  activities.  Investors in this Offering will not be able to direct the
use of these  funds or have any  opportunity  to review the  development  and or
marketing of products.  Investors  must  therefore  rely on our  management  for
directing the  expenditure of the Offering  proceeds.  There can be no assurance
that any such acquisition, development or marketing will prove successful.

Internet Competition.

     The Internet connectivity business is highly competitive,  and there are no
substantial  barriers  to  entry  and it is our  belief  that  competition  will
intensify.  Currently,  our primary  competitors  include such companies as: (i)
national  Internet Service  Providers  (Netcom On Line  Communication  Services,
Inc.,  PSINet,  Inc.,  UUNET  Technologies,  Inc. and BBN Corp.);  (ii) regional
providers;  (iii) on-line  service  provide  (America  Online,  Inc.);  and (iv)
regional  telephone  companies and long distance companies such as MCI Worldcom,
Inc.  and  AT&T  Corp.  Many  of our  current  and  potential  competitors  have
substantially greater human and financial resources,  experience, and brand name
recognition than us, and may have  significant  competitive  advantages  through
other  lines of  business  and  existing  business  relationships.  Furthermore,
additional  major media and other  companies with financial and other  resources
substantially greater than ours may introduce new Internet products and services
addressing these markets in the future. Our future growth and profitability will
depend, in part, upon consumer and commercial  acceptance of our voice, data and
Internet  technology,  and  significant  penetration  of  our  Internet  related
products and services.  There can be no assurance that our competitors  will not
develop products or services that are superior to ours or achieve greater market
acceptance  than our products and  services.  Competition  could have a material
adverse effect on our ability to consummate  arrangements  with clients or enter
into strategic business alliances,  or on our business,  financial condition and
results of  operations.  Moreover,  as a  strategic  response  to changes in the
competitive  environment,  we may make  certain  pricing,  service or  marketing
decisions or enter into  acquisitions or new ventures that could have a material
adverse effect on our business, financial condition and results of operations.

Regulation, Rules and Governing Law.

      We are  currently  subject to  regulation  by the  Federal  Communications
Commission ("FCC") and related state agencies.  Additionally, we may be required
to file related applications with the FCC.

      In  so  far  as  the  Internet  is a  relatively  new  medium,  the  legal
obligations and First Amendment rights of service  providers and participants in
the Internet,  are not well defined and are evolving.  The Internet has not been
subject to regulation by the FCC or other governmental  agencies,  and standards
applicable  to  print  publishers  and  television  in  respect  of  the  law of


                                       11
<PAGE>

defamation  and  obscenity are not clearly  applicable  to the Internet.  To the
extent these issues have been  considered by the courts,  outcomes have not been
uniform.

      In 1996,  Congress  passed a  telecommunications  act which,  among  other
things, includes protection from liability for Internet providers who take steps
to prevent  defamatory  material  from being  published on the Internet and also
includes  provisions to protect children from indecent material on the Internet.
Certain  provisions of that  legislation  regarding  the  imposition of criminal
penalties for  publication  of indecent  materials on the Internet were recently
held to be unconstitutional by the United States Supreme Court. In addition, the
adoption of additional laws in the United States and in foreign  countries could
adversely affect our business

No Assurance as to Future Acquisitions.

      Our business plan calls for the  acquisition of certain  competitors.  Our
ability  to  achieve  our  expansion  plans  depends  in large part on our sound
business  judgment  relative to quality  targets and our  negotiating  strength.
There  can be no  assurance,  however,  that  our  acquisition  targets  will be
receptive  to our  proposals  or that we will be able to enter into  acquisition
agreements on acceptable  terms,  if at all.  Moreover there can be no assurance
that  once  acquisitions  are made  they  will  have a  positive  effect  on our
operations.

Early Stage Products and Technology.

      The  market in which we  compete  is  characterized  by  rapidly  changing
technology,  evolving industry  standards,  frequently  introduced new services,
products  and  enhancements  and  changing  customer  demands.  Our products and
technology will depend, in part, upon the ability to develop and manage customer
applications  of  those  products  and  technologies.  Many  of our  anticipated
products and service  applications are in the early stages of development and/or
marketing,  and  are  subject  to the  risks  inherent  in the  development  and
marketing of new products and  services.  Many of our  competitors  have already
introduced products that include one or more of the features incorporated in our
products. We expect that our competitors may attempt to replicate the technology
of  our  products  or  employ  competing  technologies,   if  our  products  are
commercially  successful.  Our risks include competition from  telecommunication
companies,  computer software,  and technology or service companies,  failure of
our  products  to  attain  widespread  acceptance  in the  marketplace,  and the
development of unforeseen  design or engineering  problems with our products and
applications.  There can be no  assurance  that these or other risks  associated
with new product and service  development or  introduction  will not occur.  The
occurrence of one or more of these risks could have a materially  adverse effect
on our financial condition and operating results.


                                       12
<PAGE>

Dependence on Third Party Suppliers.

      We depend in large  part on  third-party  suppliers  for our access to the
Internet through leased  telecommunications  lines,  such as Bell Atlantic Corp.
and  MCI  Worldcom,  Inc..  Although  this  access  is  available  from  several
alternative  suppliers,  there can be no assurance that we can obtain substitute
services from other providers at reasonable or comparable  prices or in a timely
manner.  We are also dependent  upon the regional  telephone  operating  company
(Bell  Atlantic)  to provide  installations  of circuits  and to maintain  those
circuits.  Substantial  failure by any of these  third  parties to perform as we
require  could  materially  adversely  affect  our  business,   operations,  and
financial condition.

Dependence on Key Personnel.

      Our ability  carry out our proposed  activities  will be  dependent,  to a
substantial  degree,  upon the efforts of our CEO, David Paolo.  The loss of the
services of Mr.  Paolo,  or his  incapacity  to perform his duties  would have a
material  adverse effect upon our  activities and prospects.  We do not have key
man life  insurance  coverage  on the life of Mr.  Paolo.  Our  success  is also
dependent on our ability to recruit and motivate high quality  personnel.  There
can be no assurance that we will be able to hire and retain such personnel.  The
loss of the  services of any of our key  employees or officers  could  adversely
affect on our business.

Dilution of Common Stock.

      Dilution  represents the difference between the offering price and the net
tangible book value per share  immediately after the completion of the Offering.
The  net  tangible  value  of  the  presently  outstanding  shares  will,  at no
additional  cost  to  the  holders  thereof, be  increased  from   approximately


                                       13
<PAGE>

$.03 per share as of  September  30, 1998 to $.29 per share as of  December  22,
1998 as a result of our $1,200,000 private placement of 369,216 shares of Common
Stock ("December Placement"). The net tangible book value will increase to $2.47
if all of the  shares  are sold in this  Offering  ($2.69  if the  Underwriter's
over-allotment is exercised in full). The shares of Common Stock acquired by the
public  investors at $7.50 per share will have the same net tangible  book value
of $2.47 per Share ($2.69 if the  Underwriter's  over-allotment  is  exercised).
Investors in this Offering will thus suffer an immediate loss of $5.03 per share
($4.81 if the  Underwriter's  over-allotment  is  exercised  in full) in the net
tangible book value of each share purchased.

Control by Directors and Executive Officers.

      Upon  completion  of this  Offering,  our  present  Stockholders  will own
approximately 70% of the then outstanding shares of Common Stock. Therefore, the
majority of outstanding  shares will be owned by our existing  Stockholders  and
these  shareholders will poses voting control,  giving them the ability to amend
corporate  filings,  elect all of our board of directors,  and otherwise control
all matters requiring  approval by our the shareholders,  including  approval of
significant corporate transactions. The purchasers of the shares of Common Stock
offered  hereby would have no effective  voice in our management and we would be
controlled by the existing Stockholders.

No Prior Public Market.

      Prior to the  Offering,  there has been no public  market  for our  Common
Stock.  Although  we intend to apply for  listing  of the Common  Stock  offered
hereby on the American Stock Exchange,  there can be no assurance that an active
trading market will develop or be  maintained.  The market prices for securities
of Internet companies have historically been volatile.  Factors that could cause
the market price of the Common Stock to fluctuate  substantially include but are
not limited to:

o     future technological innovations;

o     new commercial products;

o     changes in regulation;

o     period to period fluctuations in financial performance; and

o     fluctuations in the securities markets.

      Such price changes have often been unrelated to the operating  performance
of the affected companies.  These broad market fluctuations may adversely affect
the market price of the Common Stock.

Arbitrary Determination of Offering Price

   
      Our initial  public  offering price for the shares of Common Stock offered
hereby will be determined by negotiations between us and Dirks & Company,  Inc.,
the Representative of the several Underwriters,  and may bear no relationship to
the price at which the
    


                                       14
<PAGE>

Common Stock may trade after  completion of this Offering.  Factors which may be
considered in determining  the initial public offering price include but are not
limited to:

   
o     the information  set forth in this  Prospectus and otherwise  available to
      Dirks & Company,  Inc.;
    

o     the history of and the prospects for the industry in which we operate;

o     the assessment of our management;

o     our past and present operations;

o     our prospects for future earnings;

o     the present state of our development;

o     the  general  condition  of the  securities  markets  at the  time of this
      Offering; and

o     the recent  market  prices of and the demand for  publicly  traded  common
      stock of generally comparable companies.

      A decline in the  trading  price of the  Common  Stock  could also  impact
negatively upon our ability to raise additional equity capital in the future.

Impact of Potential AMEX Delisting on Marketability of Securities; Broker\Dealer
Sales of Our Securities.

      We  intend  to list  our  Common  Stock  on the  American  Stock  Exchange
("AMEX").  AMEX has rules which establish  criteria for the continued listing of
securities  on AMEX.  Generally,  AMEX will  consider  delisting or suspending a
company based on, among other  things,  the  following  criteria:  Stockholders'
equity,  operating  losses,  reduced  market  value  of  publicly  held  shares,
substantial disposition of assets, and total number of shareholders.

      If we were to continue to incur  operating  losses,  we might be unable to
maintain the standards for continued  listing and the listed securities could be
subject to delisting  from AMEX. If our  securities  are  delisted,  an investor
would find it more difficult to dispose of our securities or to obtain  accurate
quotations as to the price of our securities.  Any news coverage  concerning our
delisting  may also  adversely  affect an  investor's  ability to dispose of our
securities.  In addition, if our securities were delisted,  they would likely be
subject  to a rule  that  imposes  additional  sales  practice  requirements  on
broker\dealers  who sell such  securities  to  persons  other  than  established
customers and accredited investors  (accredited  investors are generally persons
having net worth in excess of $1,000,000 or annual income exceeding $200,000, or
$300,000  together with a spouse).  For  transactions  covered by this rule, the
broker\dealer  must make a special  suitability  determination for the purchaser
and must have received the purchaser's  written consent to the transaction prior
to sale,  as well as  disclosing  certain  information  concerning  the risks of
purchasing   low  priced   securities   on  the  market  for  such   securities.
Consequently,  delisting, if it occurred,  would adversely affect the ability of
broker\dealers  to sell our securities and would make subsequent  financing more
difficult.


                                       15
<PAGE>

Penny Stock Regulation.

      If we are unable to meet the AMEX listing or maintenance  requirements and
the price per share of our Common Stock were to drop below $5.00 per share, then
our securities  would become subject to certain "penny stock" rules  promulgated
by the Securities and Exchange Commission.  Under such rule,  broker\dealers who
recommend  such  securities  to persons  other than  established  customers  and
accredited  investors must make a special written suitability  determination for
the purchaser  and receive the  purchaser's  written  agreement to a transaction
prior to sale.  Securities  are exempt from this rule if the market  price is at
least $5.00 per share.

      The Commission  has adopted  regulations  that  generally  define a "penny
stock" to be an equity  security  that has a market price of less than $5.00 per
share or an  exercise  price of less than  $5.00 per share  subject  to  certain
exceptions.  Such exceptions include equity securities listed on AMEX and equity
securities  issued by an issuer that has:  (i) net  tangible  assets of at least
$2,000,000,  if such issuer has been in continuous operation for more than three
years,  or (ii) net tangible assets of at least  $5,000,000,  if such issuer has
been in continuous operation for less than three years, or (iii) average revenue
of at least  $6,000,000  for the preceding  three years.  Unless an exception is
available,  the  regulations  require  the  delivery,  prior to any  transaction
involving a penny stock, of a risk of disclosure  schedule  explaining the penny
stock market and the risks associated therewith.

Shares Eligible for Future Sale.

      Upon completion of this Offering,  we will have 6,610,716 shares of Common
Stock outstanding  (6,910,716 shares if the Underwriter's  over-allotment option
is exercised in full).  The  2,000,000  shares of Common  Stock  offered  hereby
(2,300,000  shares if the  Underwriter's  over-allotment  option is exercised in
full) will be freely tradeable without restriction or further registration under
the Securities Act, except for any shares purchased by our "affiliates," as such
term  is  defined  in  Rule  144  promulgated  under  the  Securities  Act.  The
outstanding  shares  of  Common  Stock  prior to the  Offering  are  "restricted
securities"  within the meaning of Rule 144.  Restricted  securities may only be
sold in private transactions or pursuant to Rule 144. In addition,  an aggregate
of 1,131,922 shares are issuable upon the exercise of outstanding warrants.  All
of such shares will be restricted securities when issued, unless registered.

   
      We along with our  Stockholders and our warrant holders have agreed to not
(without the prior written consent of Dirks & Company),  directly or indirectly,
offer, sell, pledge, grant any option to purchase,  or otherwise sell or dispose
of any shares of LOA's Common Stock or other similar  securities for a period of
twelve months after the Offering.  Sales of substantial  amounts of Common Stock
(including  shares  issued upon the  exercise of  outstanding  warrants)  in the
public  market after the Offering or the prospect of such sales could  adversely
affect the market  price of the Common  Stock and may have a material  affect on
our ability to raise any necessary capital to fund its future operations.
    


                                       16
<PAGE>

No Dividends.

      We have never paid  dividends on our Common  Stock and do not  contemplate
paying dividends in the foreseeable future. It is Management's present intention
to retain future earnings, if any, for use in our business.

Possible Anti-Takeover Effects of Delaware Law

     We are subject to the provisions of Section 203 of the General  Corporation
Law of the State of Delaware. In general,  Section 203 prohibits a publicly held
Delaware  corporation  from  engaging  in  a  "business   combination"  with  an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the person becomes an interested  stockholder,  unless the
business combination is approved in a prescribed manner or unless the interested
stockholder  acquires at least 85% of the corporation's  voting stock (excluding
shares held by certain  designated  stockholders) in the transaction in which it
becomes an interested  stockholder.  A "business  combination" includes mergers,
asset  sales  and other  transactions  resulting  in  financial  benefit  to the
interested   stockholder.   Subject  to  certain   exceptions,   an  "interested
stockholder" is a person who, together with affiliates and associates,  owns, or
within the previous three years did own, 15% or more of the corporation's voting
stock.  This provision of the Delaware law could delay and make more difficult a
business  combination even if the business  combination would be beneficial,  in
the short term,  to the interests of our  stockholders  and also could limit the
price certain  investors might be willing to pay in the future for shares of our
Common Stock.

Limitation of Liability and Indemnification.

      Our certificate of incorporation  limits,  to the maximum extent permitted
by the Delaware General Corporation Law, the personal liability of directors for
monetary damages for breach of their fiduciary duties as directors, and provides
that we shall  indemnify  its  officers  and  directors  and may  indemnify  its
employees and other agents to the fullest extent  permitted by law.  Section 145
of the  Delaware  law  provides  that a  corporation  may  indemnify a director,
officer, employee or agent made or threatened to be made a party to an action by
reason of the fact that he was a  director,  officer,  employee  or agent of the
corporation or was serving at the request of the  corporation  against  expenses
actually and reasonably  incurred in connection  with such action if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding,  if he had no reasonable  cause to believe his conduct was unlawful.
Delaware law does not permit a  corporation  to  eliminate a director's  duty of
care, and the provisions of our certificate of  incorporation  have no effect on
the availability of equitable remedies, such as injunction or rescission,  for a
director's breach of the duty of care.

         We may enter into  indemnification  agreements  with its  directors and
officers  which may require it, among other things,  to indemnify such directors
and  officers  against  liabilities  that may arise by reason of their status or
service as directors or officers  (other than  liabilities  arising from 


                                       17
<PAGE>

willful misconduct of a culpable nature),  to advance their expenses incurred as
a result of any proceeding  against them as to which they could be  indemnified,
and to obtain  directors'  and officers'  insurance,  if available on reasonable
terms.

Year 2000.

      Like many other entities, we are currently assessing our computer software
and database with respect to its  functionality  beyond the turn of the century.
The extent and estimated cost of the modifications which will be required cannot
yet be determined,  although it is expected that such expenditures will not have
a material effect on the financial condition and results of our operations.

      In June,  1998, we began  converting  our computer  system to be year 2000
compliant. As of December 15, 1998, all of our non-IT systems were compliant. As
of December 15, 1998, we spent $1,500 on our Year 2000 compliant  efforts.  This
figure includes all labor and expenses.

Lack of Experience of the Representative.

   
      Dirks & Company,  Inc., the  representative  of the several  Underwriters,
commenced  operations  in July 1997.  Dirks & Company  has  co-managed  only two
previous  public  offerings of securities and  participated as an underwriter in
only three previous public  offerings of securities.  No assurances can be given
that the  representative  will be able to  participate  as a market maker of the
common stock or that any broker-dealer will become a market maker for the common
stock.
    

Risks Associated with Forward Looking Statements.

   
      This  Prospectus  contains  "forward-looking  statements,"  which  can  be
identified  by the use of  words  such  as  "intend,"  "anticipate,"  "believe,"
"estimate,"  "project,"  or "expect" or similar  statements.  The  statements in
"Risk Factors" are cautionary statements.  They identify important factors, with
respect to forward-looking statements, that could cause actual results to differ
materially  from  those  forecasted  in  such  statements.  All  forward-looking
statements in this  Prospectus are expressly  qualified in their entirety by the
cautionary statements in this paragraph.
    


                                       18
<PAGE>

                                 USE OF PROCEEDS

      The net  proceeds to LOA from the sale of the  2,000,000  shares of Common
Stock  offered  hereby  are  estimated  to  be  approximately  $12,725,000,  and
$14,682,500  if the  Underwriter's  over-allotment  option is exercised in full,
(assuming  an  initial  offering  price of $7.50  per  share),  after  deducting
underwriting  discounts  and  commissions,   and  other  estimated  expenses  of
approximately $325,000 payable by LOA.

      LOA anticipates using the net proceeds from the Offering as follows::

                                     Amount($):                    Percent(%)(1)
                                    -----------                    -------------
Network expansion and 
  equipment upgrades(2)             $4,700,000                         36.9%
  
Strategic acquisitions(3)           $4,100,000                         32.2%

Marketing and sales(4)              $2,000,000                         15.7%

Working capital and 
  general corporate purposes(5)     $1,925,000                         15.1%

- --------------------------

(1)   Assumes no exercise of the Underwriter's over-allotment option.

(2)   LOA intends to purchase  routing and  switching  equipment to continue its
      network  buildup of the specific  products and services which is currently
      offered.

(3)   LOA  does  not   currently   have  any  plans  or   agreements   regarding
      acquisitions.

(4)   LOA  intends  to  hire  additional  sales  and  marketing  personnel   and
      advertise in various media sources.

(5)   Working  capital and  general  corporate  purposes  consist  primarily  of
      selling general and administrative expenses. Proceeds from the sale of the
      over-allotment  option,  if any,  will be used  for  working  capital  and
      general corporate purposes.

      The foregoing  represents LOA's best estimate of its allocation of the net
proceeds  from the sale of shares of Common  Stock  offered  hereby based on the
current  state of LOA's  business  operations,  LOA's  current plans and current
economic  and  industry  conditions  and is  subject to  reallocation  among the
categories listed above or for additional purposes.  Accordingly,  LOA will have
broad discretion as to the application of the net proceeds.

      LOA believes  that the net proceeds of this Offering will be sufficient to
meet its projected needs for working capital and capital requirements through at
least the 12 months following


                                       19
<PAGE>

completion of this  Offering.  Pending such uses,  LOA intends to invest the net
proceeds  from this  Offering  in interest  bearing  accounts,  certificates  of
deposit, money market funds or other short term investments.


                                       20
<PAGE>

                                 CAPITALIZATION

      The  following  table  sets  forth the  capitalization  of LOA:  (i) as of
September 30, 1998; and (ii) as adjusted to give effect to (a) the completion of
the December  Placement of 369,216 shares of Common Stock at $3.25 per share and
the  application  of  the  estimated  net  proceeds   therefrom;   and  (b)  the
consummation  of the Offering at an assumed  initial  public  offering  price of
$7.50 per share and the  application  of the  estimated  net proceeds  therefrom
which include the repayment of all outstanding debt. The table should be read in
conjunction  with  the  Financial  Statements,   including  the  Notes  thereto,
appearing elsewhere in this Prospectus.

                                                    September 30, 1998
                                                    ------------------

                                             Actual               As Adjusted(1)
                                             ------               --------------
Long Term Note Payable: .................  $  12,490                       --
Stockholders' Equity (deficit):                                
 Common Stock, $.01 par value;                                   
 20,000,000 shares  authorized,                                  
 4,241,500 issued and outstanding                                
 as of September 30, 1998; and                                   
 6,610,716 issued and outstanding,
 as adjusted ............................  $  18,070               $     41,762
Additional paid-in capital(2) ...........  $ 307,454               $ 16,483,762
                                           ---------               ------------
Accumulated deficit .....................  $(178,228)              $   (178,228)
                                           ---------               ------------
     Total Stockholders' equity .........  $ 147,296               $ 16,347,248
                                           ---------               ------------
     Total capitalization ...............  $ 147,296               $ 16,347,248
                                           =========               ============
                                                             
- ----------
(1)   Does not  include:  (i)  1,000,000  shares of Common  Stock  reserved  for
      issuance upon the exercise of outstanding  warrants exercisable during the
      five year period commencing January 15, 1999 at an exercise price of $1.00
      per share;  (ii) 13,076 shares of Common Stock  reserved for issuance upon
      the exercise of outstanding  warrants  granted on December 3, 1998,  which
      warrants are exercisable  during the four year period commencing  December
      3, 1999 and expiring December 3, 2003 at $3.90 per share; 23,845 shares of
      Common  Stock  reserved  for  issuance  upon the  exercise of  outstanding
      warrants,  granted on December 23, 1998,  which  warrants are  exercisable
      during the four year period  commencing  December  23,  1999 and  expiring
      December 23, 2003 at $3.90 per share;  (iii) 50,000 shares of Common Stock
      reserved  for  issuance   upon  the  exercise  of   outstanding   warrants
      exercisable  during the five year period  commencing  December 31, 1998 at
      $3.50 per share;  (iv) 45,000 shares of Common Stock reserved for issuance
      upon the exercise of outstanding warrants exercisable during the four year
      period commencing December 31, 1998 at $3.25 per share; (v) 300,000 shares
      of Common Stock issuable upon exercise of the Underwriter's over-allotment
      option; and (vi) 200,000 shares of Common Stock reserved for issuance upon
      the exercise of the Representative's  Warrants exercisable during the four
      year period


                                       21
<PAGE>

      commencing one year from the date of this  Prospectus at an exercise price
      of 120% of the public offering price.

(2)   In  January,  1998 the  board of  directors  of LOA  approved  a change in
      authorized  common  stock from 1,000  shares at no par value to  5,000,000
      shares at $.01 par value. Simultaneously, the President of the Company and
      then sole  shareholder  exchanged his 1,000 shares for 1,958,620 shares of
      the newly  authorized  $.01 par value stock.  In addition,  the  President
      received 475,980 shares of stock issued as a result of the settlement with
      the Tekcom Contingent Sum holders.

                                 DIVIDEND POLICY

      LOA has never paid any dividends on its Common Stock.  LOA does not intend
to declare or pay dividends on the Common Stock, but to retain earnings, if any,
for the operation and expansion of LOA's business.  Dividends will be subject to
the  discretion  of the  Board of  Directors  and will be  contingent  on future
earnings,  if any, LOA's  financial  condition,  capital  requirements,  general
business  conditions  and such  other  factors as the Board of  Directors  deems
relevant.


                                       22
<PAGE>

                                    DILUTION

      Purchasers of the shares of Common Stock offered hereby will experience an
immediate  and  substantial  dilution  in the net  tangible  book value of their
investment.  The difference  between the initial public offering price per share
of Common Stock and the net tangible  book value per share of Common Stock after
this Offering constitutes the dilution per share of Common Stock to investors in
this  Offering.  Net tangible book value per share is determined by dividing the
net tangible book value (total  tangible  assets less total  liabilities) by the
number of outstanding  shares of Common Stock. As of September 30, 1998, LOA had
a net tangible  book value of $147,296,  approximately  $.03 per share of Common
Stock. After considering LOA's December Placement of 369,216 shares at $3.25 per
share,  the net  tangible  book value per share at December 22, 1998 is $.29 per
share.  Without  taking into account any other changes in such net tangible book
value of LOA after  December 22, 1998,  other than to give effect to the sale of
all of the shares of Common Stock offered  hereby at an assumed  initial  public
offering  price of $7.50 per share,  the net tangible book value on December 22,
1998,  would have been  $16,347,296  or $2.47 per  share,  which  represents  an
immediate  increase in the net tangible book value of approximately  $2.18 or an
increase of 752% per share to existing Stockholders and an immediate dilution of
$5.03 per share or 67% to new investors.  The following table  illustrates  this
per share dilution:

Assumed initial public offering
 price per share ...............................            $7.50

Net tangible book value
 per share as of September 30, 1998.............   $ .03

Increase per share attributable
 to December Placement..........................            $0.26

Increase per share attributable
 to this Offering...............................   $2.18

Net tangible book value per share
 after this Offering............................            $2.47

Dilution per share to new investors
 post December Placement........................            $5.03


                                       23
<PAGE>

      The following  table  summarizes,  as of December 31, 1998,  the number of
shares of Common Stock purchased from LOA, the total  consideration  paid to LOA
and the  average  price per share paid by  existing  Stockholders  and by new
investors.

                           Shares Purchased(1)   Total Consideration
                           -------------------   -------------------
                                                                       Average
                                                                       Price
                           Number      Percent    Amount    Percent    Per Share
                           ------      -------    ------    -------    ---------
Existing                                       
Stockholders............  4,610,716       70%   $1,525,524     9%       $ .33
                                               
New Investors...........  2,000,000       30%   $15,000,000   91%       $7.50
                          ---------       ---   -----------   ---        ----
                                               
      Total.............  6,610,716      100%   $16,525,524  100%
                          ---------      ----   ----------   ----
                                                  
(1)   Does not  include  (i)  1,000,000  shares of  Common  Stock  reserved  for
      issuance upon the exercise of outstanding  warrants exercisable during the
      five year period commencing January 15, 1999 at an exercise price of $1.00
      per share;  (ii) 36,921 shares of Common Stock  reserved for issuance upon
      the  exercise of  outstanding  warrants  exercisable  during the four year
      period commencing  December,  1999 at $3.90 per share; (iii) 50,000 shares
      of Common Stock  reserved for  issuance  upon the exercise of  outstanding
      warrants  exercisable during the four year period commencing  December 31,
      1998 at $3.50 per share;  and (iv) 45,000 shares of Common Stock  reserved
      for issuance upon the exercise of outstanding  warrants exercisable during
      the four year period commencing  December 31, 1998 at $3.25 per share; (v)
      300,000  shares  of  Common  Stock  issuable  upon  the  exercise  of  the
      Underwriter's  over-allotment  option;  and (vi) 200,000  shares of Common
      Stock  reserved for issuance upon there  exercise of the  Representative's
      Warrants  exercisable  during a four year period  commencing one year from
      the date of this  Prospectus  at an exercise  price of 120% of the initial
      public offering price. Should the Underwriter's  over-allotment  option be
      exercised,  the new investors will hold  2,300,000  shares of Common Stock
      representing  33.3% of the  outstanding  shares of Common  Stock after the
      Offering. The proceeds of $17,250,000 would represent approximately 92% of
      the total consideration paid by investors.


                                       24
<PAGE>

                             SELECTED FINANCIAL DATA

      The following table sets forth selected financial information with respect
to LOA as of and for the periods indicated. The statement of operations data for
the years ended  December 31, 1997 and 1996,  and the balance sheet data for the
year ended December 31, 1997 are derived from LOA's audited Financial Statements
included elsewhere in this Prospectus.  The statement of operations data for the
nine month periods ended September 30, 1998 and 1997, and the balance sheet data
for the nine month  period  ended  September  30,  1998 have been  derived  from
unaudited financial  statements and include all adjustments  (consisting of only
normal recurring  adjustments) that LOA considers necessary for a fair statement
of the  results of such  interim  periods.  Results  for the nine  months  ended
September 30, 1998 are not necessarily  indicative of the results to be expected
for the full year or for any future period. The selected  financial  information
should be read in  conjunction  with the financial  statements and notes thereto
and the  discussion  under  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" included elsewhere in this Prospectus.

                                     For the Nine
                                     Months Ended               Year Ended
                                     September 30,              December 31,
                                     -------------              ------------
                                      (unaudited)
 
                                   1998         1997         1997         1996
                                   ----         ----         ----         ----
Statement of Operations Data:

Revenues ..................   $   551,304    $ 217,038    $ 351,560   $ 186,702
Total Operating Costs
 and Expenses .............   $   727,249      382,395      629,584     323,517
Net loss ..................   $  (178,228)   $(167,825)   $(280,001)  $(163,036)
                              ===========    =========    =========   =========
Basic and diluted
 net loss per share .......   $      (.05)   $  (1,661)   $  (2,772)  $  (1,614)
Shares used in computing
 basic and diluted 
 net loss per share ........    3,708,770          101          101         101


                            December 31, 1997          September 30, 1998
                            -----------------          ------------------
                                                          (Unaudited)

                                 Actual             Actual        As Adjusted(1)
                                 ------             ------        --------------

Balance Sheet Data 
(end of period):

Cash                              --               $  69,911       $13,823,145
Working Capital                                    
 (Deficit)                    (384,126)            $(279,870)      $13,551,640
Total Assets                   362,655             $ 602,204       $16,711,438
Total Debt                      22,796             $  18,486       $         0
Total Liabilities              463,396             $ 454,908       $   364,142
Stockholders' Equity                            
 (Deficit)                    (100,741)            $ 147,296       $16,347,296
                                             
(1)   The as adjusted  balance  sheet data as of September 30, 1998 gives effect
      to (i) the  completion  on  December  22, 1998 of a private  placement  of
      369,216 shares of Common Stock at $3.25 per share ("December  Placement");
      and (ii)  the  2,000,000  shares  offered  hereby  at an  assumed  initial
      offering price of $7.50 per share and the  application of the net proceeds
      therefrom.


                                       25
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      Certain information contained in this Registration Statement, including in
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations," contain forward-looking  statements. The forward-looking statements
contained  herein are based on  current  expectations  that  involve a number of
risks  and  uncertainties.   Such   forward-looking   statements  are  based  on
assumptions which include,  but are not limited to, the ability of LOA to obtain
additional  financing,  the ability of LOA to implement its acquisition strategy
and the success of that strategy,  that LOA will continue to design,  market and
provide  successful new services,  that  competitive  conditions will not change
materially,  that demand for LOA's services will continue to grow, that LOA will
retain  and add  qualified  personnel,  that  LOA's  forecasts  will  accurately
anticipate revenue growth and the costs of producing that growth, and that there
will  be no  material  adverse  change  in  LOA's  business.  In  light  of  the
significant  uncertainties inherent in the forward-looking  information included
in this Registration Statement,  actual results could differ materially from the
forward-looking  information  contained  in  this  Registration  Statement.  The
following  discussion  and  analysis  should  be read in  conjunction  with  the
Selected Financial Data and the Financial  Statements and Notes thereto included
elsewhere herein

Overview

      LOA is a Northeast  regional  competitive  local exchange carrier ("CLEC")
and Information/Internet Service Provider ("IISP") positioning itself to provide
a full  range of  Internet,  voice,  data and  cable  programming  solutions  to
commercial clients.

      LOA currently provides a variety of Internet-related  services to business
organizations,  including  leased  lines,  web page  hosting,  web page  design,
Internet  set-up and sales of DEC Alpha web servers to customers in the State of
Rhode Island. LOA has developed a base of corporate and institutional  customers
for its Internet services and has built the necessary network infrastructure for
an Internet  service  network.  The  majority  of LOA's  current  operations  is
providing  dedicated  access  lines for  commercial  accounts.  LOA  maintains a
national dial-up Internet service along with commercial Internet Protocol ("IP")
transit throughout the Northeast.  LOA, and its predecessor  entities,  has been
providing  on-line  services  including  web page hosting and design,  and other
related products, to individual and corporate clients since November 1992.

      LOA has  been  approved  as a  competitive  local  exchange  company.  LOA
believes its CLEC status allows it to provide a range of local telecommunication
services to its customers  including voice,  data, and Internet  services.  Such
customers may include  residential  users,  Internet  Exchange Carriers ("IXC"),
Internet Service Providers ("ISP"),  wireless carriers and business,  government
and  institutional  end users.  LOA believes it will be able to provide  typical
phone  service such as dial tone,  toll calls  (in-state  long  distance),  long
distance,  as well as high-speed Internet access,  through the use of home cable
into a residence.


                                       26
<PAGE>

Currently,  LOA is a retail  customer  of Bell  Atlantic.  LOA intends to market
certain new communication  link services to existing  customers while attempting
to gain  additional  market share from the ILECs.  These new  services  include,
POP-to-Pop Special Access, End-User/IXC Special Access and Private Line.

Results of Operations

Comparison of Nine Months Ended September 30, 1998 
to Nine Months Ended September 30, 1997

Revenues

      LOA's  revenues  are  primarily  comprised  of dial-up,  dedicated  access
service and web  services.  Revenues grew 154% from $217,038 to $551,304 for the
nine months ended  September  30, 1998 as compared to the  comparable  period in
1997.  Revenue  growth  performance  is  attributable  to an  increase  in sales
efforts,  services offered and an aggressive  marketing  campaign in LOA's local
market, Rhode Island.

Dial-up

      During 1998, LOA expended significant marketing efforts in Rhode Island to
expand its Internet dial-up customer base through billboard  advertising,  radio
media, and target marketing  campaigns.  As a result,  dial-up revenue grew from
$58,793 to $177,111 from the nine months ended September 30, 1997 as compared to
the comparable period in 1998 for an increase of 200%.

Dedicated Access Service

      During the fourth  quarter of 1997,  LOA  increased  its sales efforts for
dedicated Internet access service which resulted in higher revenue growth during
1998.  As a result,  dedicated  Internet  access  service  business  grew  based
principally  on ISDN,  T-1 and High Speed  circuit  growth.  Revenues  grew from
$115,456 to $314,272  from the nine months ended  September 30, 1997 as compared
to the comparable period in 1998 for an increase of 172%.

Web Services

      During 1998,  Web site  hosting and  consulting  became more  important to
LOA's new and existing  customers as the  popularity  of the web  increased as a
business tool. Accordingly, to respond to this increase in demand, LOA increased
its sales efforts and increased  server  capacities and speed. As a result,  web
services  revenue relating to Dial-up access,  Point to Point,  384k & 56k Frame
Relay,  xDSL,  Domain  Names and Web Page Design & Hosting  grew from $32,975 to
$51,343  from the nine  months  ended  September  30,  1997 as  compared  to the
comparable period in 1998 for an increase of 56%.


                                       27
<PAGE>

Gross Profit

      Gross  profit  consists  of total  revenue  less  the  cost of  delivering
services and equipment.  Gross profit increased from $126,572 to $322,254 for an
increase  of 58%  for the  nine  months  ended  September  30,  1997  and  1998,
respectively.

Selling General, and Administrative Expenses

      Selling  general,  and  administrative  expenses  ("SG&A")  increased from
$291,929 in the nine  months  ended  September  30, 1997 to $495,375 in the nine
months ended  September 30, 1998 for an increase of 70%.  These  increases  were
primarily  attributed to six additional  personnel and overhead costs associated
with LOA's expansion efforts,  including additional  telecommunication  costs of
approximately $106,000 relating to building out LOA's network backbone.

Advertising

     Advertising expenses were $4,600 for the nine months ended September 30,
1997, and $64,820 for the nine months ended September 30, 1998 for an increase
of 1,039%.

Legal and Accounting

      Legal and  accounting  expenses  increased from $19,206 in the nine months
ended  September 30, 1997 to $28,524 in the nine months ended September 30, 1998
for an increase of 50%. This increase  resulted from legal and  accounting  work
required in preparation of LOA's September and December private placements.

Other Expenses

      Other  expenses  represent  interest  on  LOA  small  business  loans  and
penalties in connection with LOA's payroll tax delinquency.  Other expenses were
$2,468  and $2,283 for the nine  months  ended  September  30,  1997,  and 1998,
respectively.

Net Loss

     As a result of the  foregoing,  net loss grew from $167,825 to $178,228 for
the nine  months  ended  September  30,  1997,  and 1998,  respectively,  for an
increase of 6.2%.


                                       28
<PAGE>

Comparison of Fiscal Year Ended December 31, 1997
to Fiscal Year Ended December 31, 1996

Revenues

      LOA's  revenue  grew 88% from  $186,702  to  $351,560  for the year  ended
December 31, 1998, as compared to the comparable period in 1997.  Revenue growth
performance is attributable to increasing sales efforts,  services offered,  and
an aggressive marketing campaign in LOA's local market, Rhode Island.

Dial-up

      During 1997,  LOA  expended  significant  marketing  efforts to expand its
others  services  dedicated  to access  and web  services.  This  resulted  in a
decrease in LOA's dial-up customer base. As a result,  dial-up revenue decreased
from $168,119 to $123,680 from 1996 to 1997 for a decrease of 26%.

Dedicated Access Service

      During the fourth  quarter of 1997,  LOA  increased  its sales efforts for
dedicated  access  service which resulted in higher revenue growth during fiscal
year 1998. As a result, dedicated access service business grew based principally
on ISDN,  T-1 and High  Speed  circuit  growth.  Revenues  grew from  $14,153 to
$172,734 from fiscal year 1996 to fiscal year 1997, for an increase of 1,120%.

Web Services

      During 1997,  Web site  hosting and  consulting  became more  important to
LOA's new and existing  customers as the  popularity  of the web  increased as a
business  tool.  As a result,  web services  revenue grew from $4,430 to $41,895
from fiscal year 1996 to fiscal year 1997 for an increase of 846%.

Gross Profit

      Gross  profit  consists  of total  revenue  less  the  cost of  delivering
services and  equipment.  Gross profit  increased from $134,666 to $213,036 from
1996 to 1997 for an increase of 55%.  This  increase was a direct  result of the
increase in revenues.

Selling General, and Administrative Expenses

     Selling  general,  and  administrative  expenses  ("SG&A")  increased  from
$271,481 in fiscal year 1996 to $491,060 in fiscal year 1997, for an increase of
81%. The increases was primarily  attributed to three  additional  personnel and
overhead costs associated with LOA's


                                       29
<PAGE>

expansion efforts. Included in overhead costs were additional  telecommunication
costs of $140,364 related to building out LOA's network.

      Advertising  expenses were $64,820 and $8,089 for the years ended December
31, 1997, and 1996, respectively.

Other Expenses

      Other  expenses  represent  interest  on a  small  business  loan  and tax
penalties in  connection  with certain  payroll  taxes owed to Internal  Revenue
Service ("IRS").  LOA settled with the IRS in the amount of $41,559 and received
a final release to that effect,  dated  December 28, 1998.  Other  expenses were
$26,221 and $1,977 in fiscal year 1996 and fiscal year 1997, respectively.  This
decrease was primarily  attributed  to the decrease in penalties  during 1997.

Net Loss

      As a result of the  foregoing,  net loss grew from $163,036 to $280,001 in
1996 and 1997 for an increase of 72%.

Liquidity and Capital Resources

      LOA has historically financed our operations primarily through the sale of
equity and debt  securities  and through funds  provided by LOA's  predecessor's
parent company.

      During 1997, LOA received  $179,260 from its parent company,  GTMI.  These
funds were  utilized to fund  operations,  expand  marketing  efforts and expand
LOA's customer  base.  During the third quarter of 1998, LOA sold 275,000 shares
of Common Stock in a private  placement,  dated  August 18,  1998,  resulting in
gross  proceeds of $275,000 for use in  operational  activities.  Subsequent  to
September 30, 1998, LOA sold an additional 369,216 shares of Common Stock in the
December Placement resulting in gross proceeds of approximately $1,200,000,  and
net proceeds of approximately $1,044,000.

      As of September 30, 1998,  LOA had notes  payable  totaling  $18,486,  and
accrued but unpaid expenses totaling $72,280,  current accounts payable totaling
$338,433,  and a current  working capital  deficiency of $279,870.  This working
capital deficiency has been eliminated as a result of the December Placement.

      Certain  payroll  taxes were owed to the IRS.  LOA settled with the IRS in
full in the amount of $41,559 and received a final release to that effect, dated
December 28, 1998.

      In August 1998, certain  consultants were issued 1,000,000  warrants.  The
warrants are  exercisable  during the five-year  period  commencing  January 15,
1999, at the exercise price of $1.00.  The shares of Common Stock underlying the
warrants contain certain piggyback


                                       30
<PAGE>

registration rights.

      In  December  1998,  LOA issued  131,921  warrants  to  consultants  and a
placement agent in connection with the December Placement.  50,000 and 45,000 of
the warrants are  exercisable  at $3.50 and $3.25 per share,  respectively.  The
warrants are exercisable  during the four-year  period  commencing  December 31,
1998. Also issued in December 1998,  were 36,921 warrants  exercisable at $3.90,
which are exercisable during the four year period commencing December 15, 1999.

      For the period ended  September  30, 1998,  LOA's  negative cash flow from
operations  was  $146,123,  down from  $159,628 for the same period in the prior
year due to an increase in revenue growth.

      LOA  anticipates  based upon its currently  prepared plans and assumptions
relating to  operations  that the net proceeds  from the sale of the  securities
offered  herein  and the  projected  cash  flow  from  operations  that the cash
available will be sufficient to satisfy our contemplated  cash  requirements for
at least the 12 months following completion of this Offering.

Year 2000 Compliance.

      The  inability  of  computers,  software  and  other  equipment  utilizing
microprocessing  to organize and properly  address  certain fields  containing a
two-digit  year is commonly  referred to as the Year 2000  problem.  As the year
2000  approaches,  such  systems  may be unable to  accurately  process  certain
date-based information.

      LOA has  implemented  a Year 2000  program to ensure  that LOA's  computer
systems and applications  will function properly beyond 1999. LOA has identified
vendor and business partner software with which it electronically  interacts, or
from  which it  purchases  supplies,  and has  requested  Year  2000  compliance
certifications.  LOA has  received  verbal  assurances  from those  vendors  and
business  partners  that  they and  their  respective  suppliers  are Year  2000
compliant.  Although  the LOA  believes  all of its systems are and will be Year
2000  compliant,  there  can be no  assurances  that all of LOA's  vendors'  and
business  partners'  systems will be Year 2000  compliant.  LOA's cost to comply
with the Year 2000 initiative is not expected to be material.

      In addition,  LOA is communicating  with its external service providers to
ensure that such service providers are taking appropriate action to address Year
2000  issues.  However,  there can be no  assurance  that the  systems  of third
parties on which  LOA's  systems  rely will  connect,  or that a  conversion  is
compatible with LOA's systems and  accordingly  would not have an adverse effect
on LOA's systems.

Recent Accounting Pronouncements.

      In March 1998, the Accounting  Standards  Executive Committee issued AICPA
Statement  of Position  98-1,  "Accounting  for the Costs of  Computer  Software
Developed or 


                                       31
<PAGE>

Obtained for Internal Use" ("SOP 98-1").  This  statement  provides  guidance on
accounting for the costs of computer software developed or obtained for internal
use and identifies  characteristics  of internal use software as well as assists
in determining when computer software is for internal use. SOP 98-1 is effective
for fiscal years  beginning  after December 15, 1998,  with earlier  application
permitted. LOA has not determined the impact of the adoption of SOP 98-1 as this
is highly  dependent upon the nature,  timing and extent of future  internal use
software development.

      In March 1998, the Accounting  Standards  Executive Committee issued AICPA
Statement of Position  98-5,  "Reporting  on the Costs of Start-up  Activities."
This  Statement  of Position  provides  guidance on the  financial  reporting of
start-up  costs and  organization  costs.  It requires that the cost of start-up
activities and organization costs be expensed as incurred.  The SOP is effective
for financial statements for fiscal years beginning after December 15, 1998. LOA
does not expect  adoption of this SOP to have a material impact on its financial
statements.

      LOA will be required to adopt Statement of Financial  Accounting Standards
("SFAS")  No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information."  Statement 131 superseded  SFAS No. 14,  "Financial  Reporting for
Segments of a Business  Enterprise"  and is effective for years  beginning after
December 31, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises  report selected  information about operating  segments in
financial  reports.   Statement  131  also  establishes  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
The addition of Statement  131 will not effect LOA's  results of  operations  or
financial position,  but may effect the disclosure of the segment information in
the future.

      In June 1998, the Financial  Accounting  Standards  Board ("FASB")  issued
SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities."
This statement changes the previous accounting  definition of  derivative--which
focused on  freestanding  contracts  such as  options  and  forwards  (including
futures  and  swaps)--expanding  it to  include  embedded  derivatives  and many
commodity  contracts.  Under the Statement,  every derivative is recorded in the
balance  sheet as either an asset or liability  measured at its fair value.  The
Statement  requires  that changes in the  derivative's  fair value be recognized
currently in earnings  unless specific hedge  accounting  criteria are met. SFAS
No. 133 is effective  for fiscal years  beginning  after June 15, 1999.  Earlier
application  is allowed  as of the  beginning  of any  quarter  beginning  after
issuance.  LOA does not  anticipate  that the  adoption  of SFAS 133 will have a
material impact on its financial position or results of operations.


                                       32
<PAGE>

                                    BUSINESS

Overview

      LOA was  incorporated in Rhode Island ("LOARI") in 1992 for the purpose of
providing online and Internet related  services.  LOA is a Rhode Island regional
competitive  local exchange  carrier ("CLEC") and  information/Internet  Service
Provider  ("IISP").  LOA currently  provides a variety of internet  solutions to
both commercial and residential customers and we plan to include a full range of
local  telecommunication  services,  resulting in an ability to offer a complete
menu of Internet,  voice,  data, video, and cable  programming  solutions to our
customers.

      LOA believes that the Northeast  region provides access to attractive Tier
1  (cities  with  populations  over  2,000,000),  Tier  2  and  3  (cities  with
populations  between  250,000 and  2,000,000)  demographic  markets within close
proximity of planned network  expansions  resulting in efficient  utilization of
network  capacity.  Our plan is to initiate an  acquisition  campaign  targeting
ISPs,  CLECs and resellers of  telecommunication  services to gain market share,
name recognition and valuable  industry talent. In parallel with the acquisition
program,  LOA intends to initiate an internal  growth  strategy that will pursue
market  share  through an  increased  direct  sales  force  offering an expanded
product line to both commercial and residential  customers.  Anticipated  market
penetration  will require system  upgrade and expansion  through the purchase of
equipment and the hiring by management of addition technical personnel.

      Our goal is to be a leading  provider of a wide range of Internet,  voice,
data, video, and cable  programming  solutions to a diverse customer base in the
Northeast. We believe that a strategy comprised of acquisitions and direct sales
will  allow  us to  achieve  our  desired  market  penetration  and  competitive
position.

      In  January of 1997,  LOARI  sold 100% of its  assets to Global  Telemedia
International,  Inc.  ("GTMI") and agreed to change its name to Tekcom,  Inc. In
consideration   for  the  sale,  GTMI  agreed  to  (i)  assume  all  outstanding
liabilities of LOARI;  and (ii) pay LOARI  shareholders  20% of the value of all
LOARI business on the third anniversary of the purchase  ("Contingent  Sum"). At
this time GTMI formed  System 4, Inc., a wholly owned  Delaware  subsidiary,  in
which to transfer the LOARI assets and liabilities. In July 1997, System 4, Inc.
changed its name to Log On America, Inc.

      Wan Secure,  Inc.  ("WS") was  organized in Delaware in January  1998,  to
purchase 100% of the  outstanding  capital  stock of LOA from GTMI.  Pursuant to
such  acquisition,  LOA became a wholly owned subsidiary of WS. In consideration
for the purchase,  WS executed a note in the amount of $100,000  ("GTMI  Note").
The GTMI  Note was  personally  guaranteed  by David  R.  Paolo,  WS's  majority
shareholder.  In September  1998, WS effected a merger with and into LOA whereby
WS was the survivor.  Simultaneously with the merger, WS changed its name to Log
On America, Inc.


                                       33
<PAGE>

      In and around  February 1998,  100% of the  shareholders  of Tekcom,  Inc.
(formerly  LOARI)  agreed to surrender  and release all rights and claims to the
Contingent  Sum.  As  consideration  for  such  surrender  and  release,  Tekcom
shareholders  received an aggregate of 795,130 shares of LOA. In July 1998, GTMI
accepted a settlement of the GTMI Note. In  consideration  for such  settlement,
GTMI  accepted  $25,000.  As a result of the  aforesaid  transactions,  LOA is a
successor in interest to WS, System 4 and LOARI.

Business

      LOA is an Internet  Service  Provider ("ISP") which provides its customers
with  access to the  Internet.  The  majority  of LOA's  current  operations  is
providing  dedicated  access  lines for  commercial  accounts.  LOA  maintains a
national dial-up Internet service along with commercial Internet Protocol ("IP")
transit throughout the Northeast.  LOA, and its predecessor  entities,  has been
providing  on-line services,  and related products,  to individual and corporate
clients  since  November  1992.  LOA  has  also  recently  been  approved  as  a
competitive  local exchange company  ("CLEC") in Rhode Island.  LOA believes its
CLEC  status  allows  it to  provide  a full  range of  local  telecommunication
services to its customers  including voice,  data, and Internet  services.  Such
customers  include  residential  users,   Internet  Exchange  Carriers  ("IXC"),
Internet Service Providers ("ISP"),  wireless carriers and business,  government
and  institutional  end users.  LOA believes that its prices will be competitive
with those charged by independent local exchange carriers ("ILECs"). LOA intends
to provide  typical phone service such as dial tone,  toll calls  (in-state long
distance), long distance, as well as high-speed Internet access, through the use
of one  cable  into the home of a user in the  second  quarter  of 1999 in Rhode
Island.  LOA  believes  its  commercial  customers  will benefit from LOA's CLEC
status by LOA's  ability to resell  local phone  services  from the area's local
provider (Bell Atlantic) at a discount to certain of its competitors. Currently,
LOA is a retail customer of Bell Atlantic.

      LOA is also positioned to address local and wide area network  ("LAN/WAN")
security  issues and provide secure virtual private  networks,  encrypted DS0 to
DS3 IP transit,  LAN/WAN  design,  Intranets,  secure  commerce,  secure  server
applications, and firewall sales and support.

Marketing and Business Strategy.

      LOA's goal is to be a leading provider of a wide range of Internet, voice,
data,  video, and cable  programming  solutions in the Northeast.  To effectuate
such goal LOA intends to develop,  utilize  and  package  its  services  for the
marketplace at competitive  prices. LOA has focused its efforts on high revenue,
high margin  commercial  clients  which enter into term  contracts  for service,
generally 12 months in duration.  LOA believes this approach  differentiates  it
from its  competitors  who generally  seek bulk  quantities of Internet  dial-up
customers for a monthly fee without  contractual  commitment.  Although LOA also
markets to customers on a monthly fee basis without contractual commitment,  LOA
relies on service and  performance to attract and to keep its clients.  LOA also
provides  equipment and security products to its clients which provides enhanced
customer service and helps LOA meet the demands of its customers.


                                       34
<PAGE>

      LOA employs the following marketing strategies: targeted direct marketing,
development  of  brochures,  trade  show  participation  and print  media.  Upon
consummation  of this Offering,  LOA plans to expand its direct  marketing sales
team, and to employ more sales staff in the Northeast.

      LOA currently offers a comprehensive range of Internet access options, Web
production  services  and Web  hosting  services  designed  to meet the needs of
businesses and individual subscribers. LOA's strategy is to focus on cities that
have not become the primary  target  markets for national ISPs such as Netcom On
Line  Communication  Services,  Inc. and America  Online,  Inc. or long distance
carriers,  and  have a  population  base  sufficient  to  provide  a  return  on
investment to justify our  initiatives.  It is the objective of LOA to provide a
"one-stop-shop"  to its customers.  The  "one-stop-shop"  will require  reliable
Internet  access,  guidance and training  regarding  the use of the Internet and
support on how to take full advantage of Internet applications  pertinent to the
individual  customer.  LOA plans to leverage  its local  presence in the form of
customized   service,   and  direct  field  sales  force  and  customer  service
organizations  to provide  on-site  sales and support.  LOA also plans to remain
competitive in the individual internet market with reasonably priced services.

      LOA  believes its recent  approval as a CLEC from the Rhode Island  Public
Utilities  Commission  provides  LOA with the  ability to become a full  service
provider of local  telecommunications  services to IXCs, ISPs, wireless carriers
and  business,  government  and  institutional  end users in selected  cities by
offering products and customer service at prices  competitive with those charged
by the ILECs.

Internet Business

      Our  strategy  is to  continue  to focus  on our  internet  market  in the
Northeast,  to expand to surrounding markets and to provide direct on-site sales
contact with the business communities in those areas. LOA intends to continue to
expand its subscriber base by providing high quality  services  coupled with the
expertise  to  assist  its  customers  with  solutions  to  their  internet  and
telecommunication  needs. LOA intends to achieve its strategy by focusing on the
following key elements:

      1. Focus On Business  Customers.  LOA believes that use of the Internet by
businesses will grow substantially over the next several years. The Internet has
the potential to enhance productivity through improved communications, access to
data,  and through new ways of organizing  how  businesses  interact,  both with
other commercial enterprises and with consumers.  LOA believes that the Internet
provides the potential for businesses,  large and small, to maintain a worldwide
presence  for  marketing  their  products  and making  information  about  their
products  and  services  available  to  interested  parties in ways not possible
before.  LOA  believes  that many  businesses  are aware,  in general,  that the
Internet  provides  a  potential  new  means of  conducting  commerce,  and that
businesses do not have the knowledge or technical  expertise  required to access
or use the  Internet.  LOA believes  that by offering  its business  customers a
service oriented 


                                       35
<PAGE>

relationship,  it can position  itself as a value added supplier and thus gain a
competitive  advantage  over  certain  of its  larger  competitors  which may be
unwilling or unable to provide the kind of  customized  service that LOA intends
to provide.  In order to implement  this  strategy,  LOA  instituted a technical
personnel  sales staff,  currently  comprised of 2 individuals.

      2.  Provide  High-Bandwidth,  Reliable  Infrastructure  Services.  LOA has
contracted  with Bell  Atlantic to deploy  LOA's  first  155Mbs OC/3 Sonnet ring
("Sonnet") around the city of Providence, Rhode Island. Sonnet will allow LOA to
deliver high speed  Internet  access  throughout all major points of Providence,
Road Island.

      3.  Provide  Value-Added  Services.  LOA  offers  a range  of  value-added
services   designed  to  assist  business   customers  in  taking  advantage  of
opportunities offered by the Internet.  Our current value-added services include
Web services, network consulting, security consulting, data services, commercial
transaction and payment processing services,  Intranet applications,  and e-mail
to fax services.

      4. Pricing Strategy. LOA believes that price competition will intensify as
the  Internet  market grows and matures.  LOA intends to remain  competitive  by
pricing its services to reflect  market  conditions.  Accordingly,  LOA believes
that management of its costs will be critical to remaining competitive.  LOA has
made and plans to  continue  to make  investments  in its  hardware  and network
infrastructure  which are designed to increase efficiency and reduce the cost of
delivering  its  services.  LOA intends to price all of its services in order to
remain competitive with demand, competition and market trends.

Internet Products and Services.

      LOA is a Northeast CLEC and IISP providing  Internet and wide area network
("WAN")  access,  Web Hosting and Web  Development.  Its current clients include
educational  facilities such as Providence College,  international  corporations
such as Cookson America, Inc., and Toray Plastics,  Inc.,  organizations such as
Butler   Hospital  and  the  Bell  Atlantic   Telecommunications   Center,   and
governmental  agencies such as the Rhode Island Supreme Court, the Office of the
Rhode Island Attorney General and the Rhode Island Public Utilities Commission.

      LOA provides  its clients  with a variety of services for Internet  access
such as:  e-mail,  web sites,  and  dedicated  circuits  with wide  bandwidth to
enhance data transmission.  LOA's services are used by clients to receive and/or
send  data  or  display  products  and  services  on the  Internet  using  text,
high-resolution color photographs, video and/or audio.

      LOA is the Domain  Name  registration  provider  for  Wenzhou  Emy Network
Information Company, a Chinese entity which markets access to the World Wide Web
to institutions  and corporations  within the Zhejiang  Province of the People's
Republic of China.


                                       36
<PAGE>

      The  following  list  summarizes  and defines the  specific  products  and
services which LOA currently offers:

Dial-up access: Retail access for home users with personal computers.

Point to Point,  384k & 56k Frame Relay:  Dedicated  access for higher bandwidth
solutions for corporate needs.

xDSL: High bandwidth solutions for residential and corporate needs.

Domain  Names:  The name used as a means of identity  for use on the Internet in
the People's Republic of China.

Web Page Design & Hosting: Building,  designing and construction of a web sites,
including  corporate  web sites that  reside  and are served  from the ISP's web
server.

Equipment sales: The sale of hardware associated with the deployment of Internet
services. DEC Alpha servers, Cisco Routers, CSU/DSU and cables.

Banner Advertisements: Display ads and links listed on LOA's web site.

Secure Virtual Private Networks:  Provides long haul connectivity between remote
sites.

Encrypted DS0 to DS3 IP transit:  Secure IP Tunneling  with T1 to T3 local loops
back-hauled through LOA's backbone.

Secure LAN and WAN design:  LOA's  technical  team can design Local Area or Wide
Area Networks for small to large  corporations  seeking security  protection and
flexibility in communications.

Intranet, Extranet, Secure Commerce: LOA's technical personnel can design custom
Intranet, Extranet or Secure Commerce Server to meet various business needs.

Security  Breach  Investigations:  LOA  investigates  compromised  networks  and
attempts to identify perpetrators of security breaches.

Data Loss  Insurance:  LOA also  offers its  customers  a "Data  Loss  Insurance
Policy" that insures a network from the threat of security breaches.

      Continue  To  Increase  The  Number Of Cities  Served.  During  1996,  LOA
achieved its goal of having dial-up  services in a total of 230 area codes,  and
LOA plans to have its own network systems in operation or under  construction in
a total of 20 cities by the middle of 1999,  and a total of 50 cities by the end
of 2000.  There  can be no  assurance  that  LOA will  meet  such  goals.  LOA's
expansion  into  additional  cities  is  expected  to  be  accomplished  by  the
acquisition of existing networks as well as the development of new


                                       37
<PAGE>

networks.  By adding networks,  LOA believes it can increase revenues and obtain
economies of scale in its operating costs.

Planned CLEC Business.

      On October 6,  1998,  LOA's  application  for CLEC  status  with the Rhode
Island Public  Utilities  Commission was approved.  LOA intends to become a full
service provider of local  telecommunications  services to IXCs, ISPs,  wireless
carriers and business, government and institutional end users in selected cities
in the  Northeast by offering  products  with  customer  service at  competitive
prices  with  those  charged  by  the  ILECs.   LOA  plans  on  preparing  other
applications for CLEC status in the Northeast.

      The principal elements of LOA's CLEC strategy include:

      Targeting  Second and Third Tier Markets.  As an early entrant in selected
second and third tier cities  (cities  with a population  of between  250,000 to
2,000,000),  as well as through its  acquisition  strategy,  LOA believes it can
attain  a  competitive   position  by  securing  franchises  and  rights-of-way,
installing CLEC networks and facilities and establishing customer  relationships
with IXCs, ISPs,  wireless  carriers and business,  government and institutional
end users that will enable it to take  advantage of the  potential  growth rates
for local exchange  service  revenues in those markets.  Currently,  LOA has not
secured,  and  has no  agreements  to  secure,  any  franchises,  rights-of-way,
installed CLEC networks,  facilities,  established  customer  relationships with
IXCs, ISPs,  wireless  carriers,  business,  or government and institutional end
users.

      LOA also intends to pursue  opportunities  in selected  first tier markets
defined as those  cities in the  Northeast  with over two  million  people.  LOA
intends to utilize its existing  operational  capabilities  in conjunction  with
proposed  operating  agreements with IXC customers.  LOA's intends to design its
networks to access at least 70% to 80% of the  identified  business,  government
and  institutional  end user  revenue  base and the IXC  facilities  ("Points of
Presence" or "POPs") and  substantially  all of the central offices of the ILECs
within the defined markets.

Expand and Enhance Service Offerings.

      LOA  intends to expand its  capability  to provide  enhanced  services  to
complement  its planned  switch-based  services.  LOA intends  that its enhanced
services will include, among other things, high speed video conferencing,  frame
relay and ATM-based packet transport  services


                                       38
<PAGE>

along with its currently existing Internet access products. LOA plans to upgrade
and add to its systems and services as technology and regulations permit.

Planned CLEC Products And Services.

      LOA plans to provide  several  types of switched  access and private  line
services  to  IXC  and  end-user  customers.  Historically,  competitive  access
providers  ("CAPs")  were able to offer  only  non-switched  special  access and
private line services  which  involved the  installation  of dedicated  lines to
provide the following types of communications links:

      POP-to-POP  Special Access.  Telecommunications  lines linking the POPs of
one IXC or the  POPs of  different  IXCs in a  market,  allowing  these  POPs to
exchange transmissions for transport to their final destinations.

      End-User/IXC Special Access. Telecommunications lines between an end user,
such as a business, and the local POP of its selected IXC.

      Private Line. Telecommunications lines connecting various locations of one
or more customers' operations,  suitable for transmitting voice and data traffic
internally.

      Collocated   Special   Access:   A  dedicated   line   carrying   switched
transmissions  from the IXC POP,  through the ILEC's  central  office to the end
users.

      Collocated   POP-to-ILEC  Switched  Access  Transport:  A  dedicated  line
carrying switched transmissions from the ILEC's central office to an IXC's POP.

      In order to provide these services,  LOA intends to offer various types of
dedicated fiber optic lines that operate at different  speeds and handle varying
amounts of traffic to provide  tailor-made  solutions to its  customers'  needs,
including:

      DS-0: A dedicated  line service  that meets the  requirements  of business
communications, with transmission capacity of up to 64 kilobits of bandwidth per
second (a voice  grade  equivalent  circuit).  This  service  offers a basic low
capacity  dedicated  digital  channel for connecting  telephones,  fax machines,
personal computers and other telecommunications equipment.

      DS-1:  A  high  speed  channel  typically  linking  high  volume  customer
locations to IXCs or other customer  locations.  Used for voice transmissions as
well as the  interconnection  of Local  Area  Networks  ("LANs"),  DS-1  service
accommodates  transmission  speeds  of up to  1.544  megabits  per  second,  the
equivalent of 24 voice-grade  equivalent circuits. LOA offers this high-capacity
service for customers who need a larger communications pipeline.

      DS-3:  This service  provides a very high  capacity  digital  channel with
transmission  capacity of 45 megabits per second, which is equivalent to 28 DS-1
circuits or 672 voice grade 


                                       39
<PAGE>

equivalent  circuits.  This is a digital service used by IXCs for central office
connections and by some large commercial users to link multiple sites.

      LOA intends to add  capabilities  to provide  local dial tone and switched
access termination and origination services to its networks.

      It is  intended  that the  business  customers  served by LOA can  acquire
centrex and long-distance  services from LOA as a reseller.  In order to provide
these services, LOA intends to purchase these services in bulk from the ILEC and
the IXC and  provide its retail  customers  with a single  source of  integrated
local and long distance telecommunications services and facilities management at
a discount from the published retail ILEC tariff rates. By using centrex service
instead of a private branch exchange ("PBX") to direct their  telecommunications
traffic,  customers can avoid the large investment in equipment required and the
fixed costs  associated  with  maintaining a PBX network  infrastructure.  LOA's
centrex service,  as envisioned,  will allow medium to small business  customers
who lack the size or  resources  to  support  their  own PBX to  benefit  from a
telecommunications system.

      LOA intends to provide a full range of consulting, management, engineering
and information  system  solutions for telephone,  cable television and wireless
providers and other  telecommunications  infrastructure  owners and operators in
the United States.

Competition

      The  Internet  connectivity  and  telecommunications  business  is  highly
competitive,  and there are no substantial  barriers to entry. LOA believes that
competition will intensify and its ability to successfully  compete depends on a
number of factors including market presence, the capacity,  reliability, and the
security of its network infrastructure,  its pricing of services compared to its
competitors, the timing of new products and services by LOA and its competitors,
LOA's  ability to react to changes in the  market,  and  industry  and  economic
trends. LOA's competitors consist of (1) regional Internet access providers, (2)
national Internet service providers, (3) on-line service companies, (4) regional
telephone   companies   and   national   long   distance   carriers,   and   (5)
hardware/software companies and cable operators, as discussed below:

      1.    Regional  Internet  Access  Providers.   LOA's  competitors  include
            numerous regional Internet access providers.

      2.    National  Internet  Service  Providers.  National  Internet  service
            providers  include  companies  such as Netcom On Line  Communication
            Services,  Inc., a division of ICG Telecom Group,  Inc.  ("Netcom"),
            PSINet, Inc. ("PSI"),  UUNET Technologies,  Inc. ("UUNET"),  and BBN
            Corp., a division of GTE Corp. ("BBN").  These national  competitors
            have  established  national and  international  networks,  providing
            extensive   coverage   throughout   the  United  States  and  select
            international  locations.  Netcom,  PSI and UUNET  have  established
            communications and network infrastructure, adapt more swiftly to new
            or 


                                       40
<PAGE>

            emerging  technologies  and changes in customer  requirements,  take
            advantage of acquisition and other  opportunities more readily,  and
            devote more  resources to the marketing  and sale of services,  than
            LOA.  Netcom,  PSI and BBN  have  targeted  the  individual  dial-up
            market, while UUNET has specifically targeted the business markets.

      3.    On-line Service  Companies.  Other competitors  include the national
            on-line  service  providers such as America  On-line,  Inc.,  Delphi
            Information  Services,  Inc., a division of News Corp., and Genie, a
            division  of  General  Electric  Information  Services.  Most of the
            established  on-line  services are rapidly  expanding their Internet
            access services in order to offer more direct access to the Internet
            at more competitive prices. On-line service companies are focused on
            the individual  dial-up market and are becoming  direct  competitors
            with  the  national   Internet   providers  and  the  long  distance
            telecommunication carriers.

      4.    Regional Telephone  Companies and National Long Distance  Companies.
            Regional telephone  companies such as Bell Atlantic Corp.,  Southern
            New England  Telephone Co., and national long distance carriers such
            AT&T Corp.,  MCI  Worldcom,  Inc.,  and Sprint Corp.  have  recently
            announced Internet access services.

      5.    Hardware  /  Software  Companies  and  Cable  Operators.   In  1995,
            Microsoft  Corporation  announced its entry into the on-line service
            business with "Microsoft  Network," a consumer  on-line service that
            was  released  as a standard  integrated  feature of the  Windows 95
            operating   system.   It  can  reasonably  be  expected  that  other
            significant  software and/ or hardware  companies  will follow suit.
            Cable   operators   such   as   Cox   Communications,    Inc.,   and
            Tele-Communications,  Inc.,  have also announced  their intention to
            utilize  their cable  networks  to offer  Internet  services.  Cable
            modems have the capacity to transmit at speeds up to 10 megabits per
            second  versus the normal  telephone  dial-up speed of 56.6 kilobits
            per second.  Several cable companies are in the process of upgrading
            their systems to handle the Internet.  Each of LOA's primary markets
            is highly  competitive.  Many of LOA's  competitors  are much larger
            than LOA and have substantially greater resources.

      6.    CLEC  -  Regional  CLEC  competitors  include  Teleport,  Inc.,  MCI
            Worldcom,  Inc.,  and  TCG,  Inc.  Most of  these  competitors  have
            substantially greater resources than LOA.

Government Regulation.

      LOA is  currently  subject to  regulation  by the  Federal  Communications
Commission  ("FCC") and related state  agencies.  In so far as the Internet is a
relatively  new medium,  the legal  obligations  and First  Amendment  rights of
service providers and participants in the Internet, are not well defined and are
evolving. The Internet has not been subject to regulation by the FCC


                                       41
<PAGE>

or other governmental agencies, and standards applicable to print publishers and
television  in respect of the law of  defamation  and  obscenity are not clearly
applicable to the Internet.  To the extent these issues have been  considered by
the courts, outcomes have not been uniform.

      In 1996,  Congress  passed a  telecommunications  act which,  among  other
things, includes protection from liability for Internet providers who take steps
to prevent  defamatory  material  from being  published on the Internet and also
includes  provisions to protect children from indecent material on the Internet.
Certain  provisions of that  legislation  regarding  the  imposition of criminal
penalties for  publication  of indecent  materials on the Internet were recently
held to be unconstitutional by the United States Supreme Court.

      The Internet could lose its viability due to delays in the  development or
adoption of new standards and protocols to handle  increased  levels of internet
activity, or due to increased governmental regulation. There can be no assurance
that the infrastructure or complementary services necessary to make the internet
a viable commercial  marketplace will be developed,  or, if developed,  that the
Internet will become a viable  commercial  marketplace for services and products
such as those offered by LOA. If the necessary  infrastructure  or complementary
services or facilities are not  developed,  or if the Internet does not become a
liable commercial marketplace, our business, results of operations and financial
condition will be materially  adversely affected.  In addition,  the adoption of
additional  laws in the United States and in foreign  countries  could adversely
affect our business.

Proprietary Technology.

      LOA regards its technology as proprietary  and attempts to protect it with
copyrights,  trademarks,  trade  secret laws,  restrictions  on  disclosure  and
transferring  title and other methods.  We have  registered the Internet  domain
name www.loa.com. There can be no assurance that potential users and advertisers
will not  confuse  our domain  name with other  similar  domain  names.  If such
confusion occurs,  we may lose business to a competitor,  and have to adjust our
advertising  rates and service fees  accordingly,  or some users of our services
may have negative  experiences with other companies on their Web sites that such
users erroneously associate with us.

Employees.

      As of December 31, 1998,  LOA had 12 employees.  Of these 12 employees,  4
were engaged in technical support, 2 in information  processing  services,  1 in
customer  support  functions,  2 were engaged in sales and  marketing,  and 3 in
administration and finance functions. LOA has no collective bargaining agreement
in place and believes that its relationship with its employees is good.


                                       42
<PAGE>

Facilities.

      LOA  entered  into  a  lease  agreement  between  LOA  and  Regency  Plaza
Associates  dated May 1, 1996,  for the  premises  located  at 3 Regency  Plaza,
Providence,  Rhode Island  02903.  Said lease was amended on August 6, 1997,  to
provide for rental  increases,  additional space, and extension of its term. The
lease  currently  provides for a term expiring on May 31, 1999.  Monthly rent is
currently $2,568. The facilities  currently comprise  approximately 3,000 square
feet.

      The Company also maintains  office space  comprising  less than 500 square
feet in Massachusetts through a verbal arrangement with a customer.  The Company
discounts  services to the customer in consideration for such space. The Company
uses this  space to  service  its  Massachusetts  clients  and  customers.  Upon
completion  of  this  Offering,  the  Company  intends  to  enter  into a  lease
arrangement for an office in Massachusetts.

Legal Proceedings.

      There is currently no pending or threatened litigation against LOA.


                                       43
<PAGE>

                                   MANAGEMENT

Directors and Officers

     The following table sets forth certain  information  concerning each of the
directors and officers of LOA:

Name                         Age               Position
- ----                         ---               --------
David R. Paolo               30                President, CEO and Chairman
Donald J. Schattle II        33                V.P. of Operations and Technology
                                               and Director

Kenneth M. Cornell           30                CFO

Raymond Paolo                53                V.P. of Administration, Secretary
                                               Treasurer and Director
Paul Phillips                55                Director
Deborah Stevenson            33                Director

David R. Paolo is the President,  Chief Executive Officer,  Chairman and founder
of LOA. He has served in this position  since the formation of LOA's  precursor,
LOARI. In 1994, Mr. Paolo was appointed as Ambassador for the Greater Providence
Chamber of Commerce,  which he still retains, and in 1996, he was voted chairman
of the NYNEX Advisory Board.  Mr. Paolo attended Roger Williams  University from
1986 to 1990.

Donald J. Schattle II has served as Vice  President of Operations and Technology
since  1998.  From 1997 to 1998,  he served  as  Senior  Systems  Administrator,
Director of Operations for LOA's predecessor, LOARI. Prior thereto, Mr. Schattle
owned a computer  consulting and technical  support firm,  Cybersultants,  Inc.,
from 1995 to 1996,  and was a systems  administrator,  and  service  and support
engineer for AAA of South  Central New England from 1992 to 1996.  Mr.  Schattle
graduated from the University of Rhode Island in 1994 with a B.A. degree.

Kenneth M. Cornell has served as Chief  Financial  Officer since  December 1998.
Mr.  Cornell is  President  of Cornell &  Associates,  Inc. a company  providing
financial advisory services. From July 1996 to May 1997, he served as Controller
of Global Telemedia  International,  Inc. From 1991 to 1996 he worked at Ernst &
Young LLP in the audit  department.  Mr. Cornell  graduated with a B.S. from the
University  Fisher School of Accounting in May 1990. In 1991, he graduated  from
said university with a Masters in Accounting.

Raymond  Paolo has served as V.P. of  Administration,  Secretary,  Treasurer and
director  of LOA since  October  1998.  Prior  thereto,  he was Chief  Financial
Officer  of LOARI  since its  inception  in 1992.  Mr.  Paolo  has  worked as an
independent sales representative for R.E.P. Enterprises from 1991 to 1992 and as
President of Horizon  Distributors,  Inc., a consumer  electronics  and computer
mass  merchandiser from 1985 to 1990. Mr. Paolo graduated from the University of


                                       44
<PAGE>

Rhode  Island  in 1968  with a B.S.  in  Business  Administration.  In 1980,  he
graduated  from  the  Williams  School  of  Banking  with  a  M.A.  in  Business
Administration.

Paul  Phillips has served as a director of LOA since May 1998.  From 1967 to the
present,  Mr.  Phillips has served as manager of computer  operations  with Blue
Cross/Blue Shield of Rhode Island. Mr. Phillips manages day to day operations at
Blue Cross/Blue  Shield's mainframe and network systems.  Mr. Philliips attended
Johnson and Wales University in Rhode Island from 1970 to 1972.

Deborah  Stevenson has served as a director of LOA since May 1998. Ms. Stevenson
has  over  10  years  of  experience  in  the  data  processing   field  in  the
manufacturing  and  financial  areas  working for Hasbro,  where she worked from
1988-1994,  and  currently  as  Systems  Project  Manager  at  Fleet  Technology
Solutions,  a division  of Fleet  Bank.  Ms.  Stevenson  graduated  in 1989 from
Community College of Rhode Island with an A.S. in computer science.

      Directors  are  elected  to serve  until the next  annual  meeting  of the
Stockholders  and until their  successors  have been duly elected and qualified.
Raymond Paolo is the father of David R. Paolo.

Compensation of Directors

      Directors do not receive  compensation  for  attendance at meetings of the
Board of Directors,  but will be reimbursed  for certain  expenses in connection
with attendance at board meetings.

Audit Committee

      The Board of Directors  intends to have a standing  Audit  Committee as of
the  closing of the  Offering.  The Audit  Committee  will be  comprised  of the
following directors: Paul Phillips, Deborah Stevenson and David Paolo. The Audit
Committee  will  assist  the Board of  Directors  in  exercising  its  fiduciary
responsibilities for oversight of audit and related matters, including corporate
accounting,  reporting  and  control  practices.  It  will  be  responsible  for
recommending  to the  Board  of  Directors  the  independent  auditors  for  the
following  year.  The  Audit  Committee   intends  to  meet   periodically  with
management,  financial personnel and the independent auditors to review internal
accounting controls and auditing and financial reporting matters.

Executive Compensation

      For the years ended  December  31,  1996,  1997 and 1998,  David R. Paolo,
LOA's  President,  was  compensated  and/or  received  advances in the amount of
$60,000,  $77,617 and  $105,700,  respectively.  In 1998,  Mr. Paolo  executed a
promissory note to LOA in the amount of $77,617 ("Paolo Note").  Pursuant to the
terms of the Paolo Note, LOA agrees to forgive 25% of the principal  amount each
year. No other officer or director  received  compensation in excess of $100,000
for each of fiscal 1996, 1997 and 1998.


                                       45
<PAGE>

<TABLE>
<CAPTION>
                           Annual Compensation                                                    Long-Term Compensation
                           -------------------                                                    ----------------------
                                                                       Restricted    Securities
Name and                                                Other Annual     Stock       Underlying       All Other
Principal Position         Year      Salary    Bonus    Compensation     Awards       Options        Compensation
- ------------------         ----      ------    -----    ------------     ------       -------        ------------
<S>                        <C>      <C>       <C>          <C>              <C>           <C>        <C>       
David R. Paolo             1998     $90,000   $2,500      -0-              -0-           -0-         $13,200(1)
                           1997     $77,617      -0-      -0-              -0-           -0-              -0-
                           1996     $60,000      -0-      -0-              -0-           -0-              -0-
</TABLE>

(1)  Represents $7,800 for car allowance and $5,400 for club membership.

Employment Agreements

      On January 12, 1998,  LOA amended an  employment  agreement  with David R.
Paolo dated January 3, 1997, to serve as President and Chief  Executive  Officer
of LOA (the  "David  Employment  Agreement").  The term of the David  Employment
Agreement  is for six years  commencing  on January 12, 1998.  Mr.  Paolo's base
compensation of $91,500 per year was increased to $124,500 upon the consummation
of a previous private offering, dated August 28, 1998. Pursuant to the terms and
conditions of the David Employment  Agreement,  Mr. Paolo will receive an annual
increase in base compensation of 10% for the term of the agreement.  Mr. Paolo's
base  compensation  was increased to $136,950,  effective  January 1, 1999.  The
David Employment  Agreement  contains a provision for performance based bonuses,
including  non-qualified  stock options upon the effectuation of a Company stock
option plan, car allowance, and club membership.  The David Employment Agreement
contains  a  non-compete  clause  for  a  period  of  two  years  following  the
termination of Mr. Paolo's  employment.  The David  Employment  Agreement may be
terminated  upon 90 days written  notice by either  party.  In  addition,  under
certain  terms  and  conditions  of  the  David  Employment  Agreement,  if  LOA
terminates the David Employment Agreement;  Mr. Paolo may be entitled to receive
the balance of any unpaid  salary which would  otherwise be payable to Mr. Paolo
(during the remainder of the term of the David Employment Agreement).

      On January 12, 1998, LOA entered into an employment agreement with Raymond
Paolo to  serve  as Chief  Financial  Officer  of LOA (the  "Raymond  Employment
Agreement").  On January 1, 1999 LOA amended the Raymond Employment Agreement to
reflect his current position as V.P. of Administration,  Secretary and Treasurer
of LOA. The Raymond  Employment  Agreement's  term is for six years. Mr. Paolo's
base  compensation  of  $51,500  per  year was  increased  to  $69,500  upon the
consummation of a previous private offering,  dated August 8, 1998.  Pursuant to
the terms and  conditions of the Raymond  Employment  Agreement,  Mr. Paolo will
receive  an  annual  increase  in base  compensation  of 10% for the term of the
agreement.  Mr. Paolo's base  compensation  was increased to $76,450,  effective
January 1, 1999.  The Raymond  Employment  Agreement  contains a  provision  for
performance  based  bonuses,  including  non-qualified  stock  options  upon the
effectuation of a Company stock option


                                       46
<PAGE>

plan and car allowance.  The Raymond Employment Agreement contains a non-compete
clause  for a period of two  years  following  the  termination  of Mr.  Paolo's
employment.  The Raymond  Employment  Agreement may be  terminated  upon 90 days
written notice by either party. In addition,  under certain terms and conditions
of the Raymond  Employment  Agreement,  if LOA terminates the Raymond Employment
Agreement; Mr. Paolo may be entitled to receive the balance of any unpaid salary
which would  otherwise be payable to Mr. Paolo (during the remainder of the term
of the Raymond Employment Agreement).

Stock Option Plan.

      In January  1998,  LOA adopted the 1999 Stock  Option Plan  ("Plan").  The
purpose  of the Plan is to  enable  LOA to  attract,  retain  and  motivate  key
employees, directors, and on occasion, consultants, by providing them with stock
options.  Options granted under the Plan may be either  incentive stock options,
as defined in Section 422A of the Internal Revenue Code of 1986, as amended,  or
non-qualified  stock options.  LOA has reserved 1,000,000 shares of Common Stock
for issuance under the Plan. As of the date of this Prospectus,  no options have
been granted pursuant to the Plan.

      The Plan will be administered by the Board of Directors. The Board has the
power to determine the terms of any options  granted  thereunder,  including the
exercise  price,  the number of shares subject to the option,  and conditions of
exercise.  Options  granted under the Plan are generally not  transferable,  and
each option is generally exercisable during the lifetime of the optionee only by
such optionee.  The exercise price of all incentive  stock options granted under
the Plan must be at least equal to the fair market value of the shares of common
stock on the date of the grant.  With respect to any  participant who owns stock
possessing  more than 10% of the  voting  power of all  classes  of stock of LOA
("10% Owners"), the exercise price of any incentive stock option granted must be
equal to at least 110% of the fair market  value on the grant date.  The term of
all incentive  stock  options  under the Plan may not exceed ten years,  or five
years in the case of 10% Owners.  The  specific  terms of each option  grant are
approved by the Board of Directors  and are  reflected in a written stock option
agreement.

Right to Designate Director.

      The  Representative  has the  right,  for a period of five  years from the
closing of this  Offering,  to designate a person for election to LOA's Board of
Directors.

Limitations of Liability and Indemnification of Directors and Officers.

      LOA's  Certificate of  Incorporation,  as amended and Amended Bylaws limit
the  liability of  directors  and  officers to the maximum  extent  permitted by
Delaware law.  Delaware law provides that directors of a corporation will not be
personally  liable for monetary  damages for breach of their fiduciary duties as
directors,  including gross  negligence,  except liability for (i) breach of the
directors'  duty of loyalty;  (ii) acts or omissions  not in good faith or which
involve  intentional  misconduct  or a knowing  violation of the law,  (iii) the
unlawful payment of a dividend or


                                       47
<PAGE>

unlawful stock purchase or redemption,  and (iv) any transaction  from which the
director derives an improper  personal  benefit.  Delaware law does not permit a
corporation to eliminate a director's  duty of care, and this provision of LOA's
Certificate  of  Incorporation  has no effect on the  availability  of equitable
remedies,  such as injunction or rescission,  based upon a director's  breach of
the duty of care.

      LOA is planning to enter into indemnification  agreements with each of its
current and future directors and officers which provide for  indemnification of,
and advancing of expenses to, such persons to the greatest  extent  permitted by
Delaware  law,  including by reason of action or inaction  occurring in the past
and  circumstances  in which  indemnification  and the advancing of expenses are
discretionary  under Delaware law.

      LOA's Certificate of Incorporation authorizes LOA to purchase and maintain
insurance  for the  purposes  of  indemnification.  LOA  intends  to  apply  for
directors' and officers' insurance,  although there can be no assurance that LOA
will be able to  obtain  such  insurance  on  reasonable  terms,  or at all. 

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of LOA
pursuant to the foregoing provisions, or otherwise, LOA has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  

Corporation Takeover Provisions

      Section 203 of the Delaware General Corporation Law

      LOA is subject to the  provisions  of Section 203 of the Delaware  General
Corporation  Law  ("Section  203").   Under  Section  203,   certain   "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected


                                       48
<PAGE>

in its original  certificate of incorporation  not to be governed by Section 203
(LOA did not make such an election) (ii) the business  combination  was approved
by the Board of  Directors  of the  corporation  before  the other  party to the
business combination became an interested stockholder (iii) upon consummation of
the  transaction  that  made  it  an  interested  stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  t he  previous  three  years or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" involving the assets
or stock of the corporation or its majority-owned  subsidiaries and transactions
which increase an interested  stockholder's  percentage  ownership of stock. The
term  "interested  stockholder"  is  defined  generally  as a  stockholder  who,
together with affiliates and associates, owns (or, within three years prior, did
own) 15% or more of a Delaware  corporation's  voting  stock.  Section 203 could
prohibit  or delay a merger,  takeover  or other  change in  control  of LOA and
therefore could discourage attempts to acquire LOA.


                                       49
<PAGE>

                             PRINCIPAL SHAREHOLDERS

      The  following  table sets forth as of December 31, 1998,  and as adjusted
for this Offering,  the number and  percentage of  outstanding  shares of Common
Stock  beneficially  owned by each person who beneficially owns (i) more than 5%
of the  outstanding  shares of Common  Stock;  (ii) each of LOA's  officers  and
directors;  and (iii) all of LOA's officers and directors as a group.  Except as
otherwise  noted,  the  persons  named in this  table,  based  upon  information
provided by such persons,  have sole voting and investment power with respect to
all shares of Common Stock beneficially owned by them.

                                    Number of
                                     Shares      % Beneficially   % Beneficially
Name and Address of               Beneficially    Owned Before     Owned  After
Beneficial Owner(1)                  Owned           Offering       Offering(2)
- -------------------               ------------   --------------   --------------
                                 
David R. Paolo ................   2,434,600           52.8%            35.2%
Raymond Paolo .................     200,000            4.3%             2.9%  
Donald Schattle II ............      80,000            1.7%             1.2%
Paul Phillips .................      13,500             **               **
Deborah Stevenson .............      27,000             **               **
Kenneth Cornell ...............      45,000(3)          **               **
Marilyn Henderson .............     375,000            8.1%             5.4%
ICC Consulting, Inc. ..........     250,000(4)         5.4%             3.6%   
  25A Sintsink Drive West
  Port Washington, NY 11050                                                    
Scofield Dennison Corp. .......     250,000(4)          5.4%             3.6%   
  130 Shore Rd.
  Port Washington, NY 11050                                                    
Northeastern Fibercom .........     250,000(4)          5.4%             3.6% 
  8 West 38th St.
  New York, NY 10018                                                           
Horizon Fiber, Inc. ...........     250,000(4)          5.4%             3.6% 
  22 Cherry Lane
  Putnam Valley, NY 10579                                                      
All Officers and Directors ....   2,800,100           60.7%            40.5%
 as a Group (6 persons)                   
                            
         ** Less than 1%                                                        
                                                                                
(1)   Unless otherwise indicated,  the addresses of each beneficial owner is c/o
      Log On America, Inc., 3 Regency Plaza, Providence, Rhode Island 02903.


                                       50
<PAGE>

(2)   Assumes the sale of all of the shares of Common Stock  offered  hereby and
      the exercise of the Underwriter's  over-allotment option. Does not reflect
      the exercise of the Representative's Warrants.

(3)   Represents  warrants  for the  purchase of 45,000  shares of Common  Stock
      issuable to the  securityholder  in  consideration of accounting and other
      related  services  rendered.  Such warrants are exercisable  during a four
      year period commencing December 31, 1998 at $3.25 per share.

(3)   Represents  warrants  for the  purchase of 250,000  shares of Common Stock
      during the four year  period  commencing  January  15, 1999 at an exercise
      price of $1.00 per share in  consideration of business sales and promotion
      services rendered.


                                       51
<PAGE>

                              CERTAIN TRANSACTIONS

      In 1997, LOA America, Inc., a Rhode Island corporation ("LOARI") sold 100%
of its assets and liabilities to Global Telemedia  International,  Inc. ("GTMI")
and agreed to change its name to Tekcom,  Inc.  In  consideration  for the sale,
GTMI assumed the liabilities of LOARI and agreed to pay LOARI  shareholders  20%
of the value of all LOARI  business  on the third  anniversary  of the  purchase
("Contingent  Sum").  At this time GTMI formed  System 4, Inc.,  a wholly  owned
Delaware  subsidiary,  in which to transfer  the LOARI  assets and  liabilities.
System 4, Inc. then changed its name to LOA America, Inc.

      In January  1998,  Wan Secure,  Inc.  ("WS") was  organized in Delaware to
purchase  100%  of  the   outstanding   capital  stock  of  LOA  from  GTMI.  In
consideration  for the  purchase,  WS  executed a note in the amount of $100,000
("GTMI Note").  The GTMI Note was personally  guaranteed by David R. Paolo, WS's
majority shareholder.

      In and  around  February  1998,  100% of  Tekcom,  Inc.  (formerly  LOARI)
shareholders  agreed to  surrender  and  release  all  rights  and claims to the
Contingent  Sum.  As  consideration  for  such  surrender  and  release,  Tekcom
shareholders  received  shares  in LOA.  In  July  1998,  the  GTMI  accepted  a
settlement of the GTMI Note. In consideration for such settlement, GTMI accepted
$25,000.

      In May 1998,  David R. Paolo,  LOA's president and CEO, and Raymond Paolo,
an officer and director of LOA, executed  promissory notes to LOA in the amounts
of $77,617.80 and  $47,859.41,  respectively  ("Paolo  Notes").  Pursuant to the
terms of the Paolo Notes,  LOA agrees to forgive 25% of the principal amount for
each note per year. Accordingly,  the Paolo Notes will be completely forgiven in
2002.

      LOA  currently has office space in  Massachusetts  of less than 500 square
feet under a verbal arrangement with a customer.  In consideration of the use of
its  customers  office LOA provides  discounted  services to the  customer.  The
office is used to service its clients located in Massachusetts.  


                                       52
<PAGE>

                            DESCRIPTION OF SECURITIES

      The following  section does not purport to be complete and is qualified in
its entirety by reference to the detailed  provisions  of LOA's  Certificate  of
Incorporation  and  By-laws,   copies  of  which  have  been  filed  with  LOA's
Registration Statement on Form SB-2, of which this Prospectus forms a part.

      The  authorized  capital  stock of LOA  consists of  20,000,000  shares of
Common  Stock,  $.01 par value.  As of December  31, 1998,  4,610,716  shares of
Common Stock were issued and outstanding.  As of such date, there were 64 record
holders of the Common Stock. LOA is not authorized to issue Preferred Stock.

Common Stock

      Shares  of Common  Stock are  entitled  to one vote per  share,  either in
person or by proxy,  on all matters that may be voted upon by the owners thereof
at meetings of the  shareholders.  There is no provision for  cumulative  voting
with  respect to the  election  of  directors  by the  holders of Common  Stock.
Therefore,  the  holders  of more than 50% of the shares of  outstanding  Common
Stock can, if they choose to do so,  elect all of the  directors of LOA. In such
event,  the holders of the remaining  shares of Common Stock will not be able to
elect any directors.

      The holders of Common Stock (i) have equal rights to dividends  from funds
legally available  therefore,  when and if declared by the board of directors of
LOA;  (ii) are entitled to share  ratably in all of the assets of LOA  available
for  distribution  to holders of Common Stock upon  liquidation,  dissolution or
winding up of the affairs of LOA; and (iii) do not have preemptive, subscriptive
or  conversion  rights,  or  redemption  of sinking fund  provisions  applicable
thereto.  The outstanding  shares of Common Stock are duly  authorized,  validly
issued, fully paid and nonassessable.

Warrants

      LOA currently has 1,095,000  common stock purchase  warrants  ("Warrants")
outstanding.  1,000,000  of  such  Warrants,  held  in  the  aggregate  by  four
beneficial  owners,  are  exercisable  during  the five year  period  commencing
January 15, 1999 at an exercise price of $1.00. 50,000 of such Warrants, held by
one beneficial  owner,  are exercisable  during the five year period  commencing
December  31,  1998 at an  exercise  price of $3.50  per  share.  45,000 of such
Warrants,  held by one beneficial  owner,  are exercisable  during the four year
period  commencing  December  31, 1998 at $3.25 per share.  The shares of Common
Stock underlying the Warrants contain piggyback  registration  rights, which the
holders  have waived with  respect to this  Offering and the twelve month period
following completion of this Offering.


                                       53
<PAGE>

Placement Agent Warrants

      LOA issued  warrants to its placement  agent,  Security  Capital  Trading,
Inc., in connection  with its private  placement  between  November and December
1998.  Such  warrants  provide for the purchase of: (ii) 13,076 shares of Common
Stock upon the exercise of warrants  granted on December 3, 1998, which warrants
are  exercisable  during the four year  period  commencing  December 3, 1999 and
expiring  December  3, 2003 at an  exercise  price of $3.90 per share;  and (ii)
23,845 shares of Common Stock upon the exercise of warrants  granted on December
23, 1998, which warrants are exercisable  during the four year period commencing
December 23, 1999 and expiring  December 23, 2003 at an exercise  price of $3.90
per share. These warrants provide for piggy-back and demand registration rights.

Representative's Warrants

      LOA has  agreed  to  sell  to the  Representative,  upon  closing  of this
Offering,   warrants  for  the  purchase  of  200,000  shares  of  Common  Stock
("Representative's  Warrants").  The Representative's  Warrants may be purchased
for $20. The Representative's  Warrants are exercisable at a price equal to 120%
of  the  Common  Stock  offering  price.  The   Representative's   Warrants  are
exercisable  during the four year  period  commencing  one year from the date of
issuance.  The  Representative's  Warrants contain  provisions which protect the
holders  thereof  against  dilution.  The exercise price and number of shares of
Common  Stock and  Representative's  Warrants  purchasable  will be  subject  to
adjustment  under certain  circumstances,  including,  but not limited to, stock
dividends, stock splits, mergers, acquisitions and recapitalization.

      Pursuant  to the terms of the  Representative's  Warrants,  LOA has agreed
that, for a period of five years commencing on the date of this Prospectus, upon
written demand of the holders of a majority of the Representative's Warrants and
the securities issued pursuant thereto, LOA will, on one occasion,  register for
sale in a public  offering  under the  Securities  Act all or any portion of the
securities  issuable  upon  exercise of the  Representative's  Warrants (and the
Warrants and Shares included  therein).  Any such registration would be at LOA's
expense.  LOA has also  agreed to  include  such  underlying  securities  in any
appropriate  registration  statement which is filed by LOA during the five years
following the date of this Prospectus.

Transfer Agent

      LOA intends to appoint  Continental  Stock Transfer & Trust Company as the
transfer agent and registrar for the shares of Common Stock offered hereby.


                                       54
<PAGE>

                       RESALES BY SELLING SECURITYHOLDERS

      The  registration  statement,  of which this Prospectus forms a part, also
relates  to  the   registration   by  LOA,   for  the  account  of  the  Selling
Securityholders,  of an  aggregate  of  1,896,116  shares  of  Common  Stock and
1,131,921   shares  of   Common   Stock   underlying   warrants.   The   Selling
Securityholders'  shares  are not  being  underwritten  by the  Underwriters  in
connection with this Offering.  The Selling  Securityholders  have agreed not to
directly or indirectly offer, sell, transfer or otherwise encumber or dispose of
any of their Common  Stock for a period of twelve  months after the date of this
Prospectus.

      The  sale  of  the   Selling   Securityholders'   shares  by  the  Selling
Securityholders  may be effected  from time to time in  transactions  (which may
include block transactions by or for the account of the Selling Securityholders)
in the  over-the-counter  market or in negotiated  transactions,  or through the
writing of options on the Selling Securityholders' shares, a combination of such
methods of sale,  or  otherwise.  Sales may be made at fixed prices which may be
changed,  at a market  prices  prevailing  at the time of sale, or at negotiated
prices.

      The Selling  Securityholders  may effect such  transactions by selling the
Selling  Securityholders' shares directly to purchasers,  through broker\dealers
acting as agents for the Selling  Securityholders,  or to broker\dealers who may
purchase shares as principals and thereafter  sell the Selling  Securityholders'
shares  from  time  to  time  in  the  over-the-counter  market,  in  negotiated
transactions,   or  otherwise.   Such   broker\dealers,   if  any,  may  receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
Selling  Securityholders  and/or the purchaser for whom which broker-dealers may
act as agents or to whom they may sell as principals or both (which compensation
as to a particular broker-dealer may be in excess of customary commissions).

      The  Selling  Securityholders  and  broker-dealers,   if  any,  acting  in
connection  with such  sales,  might be deemed to be  "underwriters"  within the
meaning of Section 2(11) of the Securities  Act and any  commission  received by
them and any  profit  upon the resale of such  securities  might be deemed to be
underwriting discounts and commissions under the Securities Act.

      Sales of any shares of Common  Stock by the  Selling  Securityholders  may
depress  the price of the Common  Stock in any market  that may  develop for the
Common Stock.

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Robert A. Schattle                  52,500                  52,500                0           0
Brian C. Schattle                   50,000                  50,000                0           0
Donald J. Schattle                 207,500                 207,500                0           0
Vivian A. Tamburini                  7,500                   7,500                0           0
</TABLE>


                                       55
<PAGE>

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Arthur G. Schattle                  10,000                  10,000                0           0
 and Sheila M. Schattle JT                                
Marilyn Henderson                  375,000                 375,000                0           0
Fred Stolle                        200,000                 200,000                0           0
Anthony Cattani                     27,000                  27,000                0           0
John K. Greim, Sr.                  64,000                  64,000                0           0
Victor Calderone                    32,400                  32,400                0           0
Robert and Shirley Henebury         20,250                  20,250                0           0
Paul Phillips                       13,500                  13,500                0           0
Equity Mortgage                     13,500                  13,500                0           0
Ernest Hoffer                       13,500                  13,500                0           0
John Greim, Jr.                     13,500                  13,500                0           0
Joseph DiGianfilippo                13,500                  13,500                0           0
Betty and Anthony Fiorillo          13,500                  13,500                0           0
Shannon Love Eldridge               13,500                  13,500                0           0
Peter Florio                        20,250                  20,250                0           0
Steven Marino                       27,000                  27,000                0           0
Mark and Debbie Stephenson          27,000                  27,000                0           0
Vincent Cipriano                    27,000                  27,000                0           0
Karen S. Kelly                      10,000                  10,000                0           0
Deborah L. Peacock                 100,000                 100,000                0           0
Robert M. Kessler                   50,000                  50,000                0           0
Michael Lombardi                     4,500                   4,500                0           0
James and Cindy Dugan                4,500                   4,500                0           0
Mitchell Cheek                       4,500                   4,500                0           0
David Forsley                        4,500                   4,500                0           0
Thomas O'Donnell                     2,500                   2,500                0           0
Mail Processing Concepts             4,500                   4,500                0           0
Raymond T. Mancini                  50,000                  50,000                0           0
Donald St. Angelo                   25,000                  25,000                0           0
Richard St. Angelo                  25,000                  25,000                0           0                                     
Charles E. Casale                   30,768                  30,768                0           0
Deborah Lee                         15,384                  15,384                0           0
Eugene I. Meyers                    23,076                  23,076                0           0
Clyde D. Adams    TTEE              15,384                  15,384                0           0
 Adams Revocable Trust                                    
Wayne B. Peacock                    15,384                  15,384                0           0
Larry H. Pallini                    15,384                  15,384                0           0
Joseph D. DiMase TTEE               15,384                  15,384                0           0
 Money Purchase Pension Plan                              
Louis J. Petrillo and                                     
Anna Marie Mariniello JT             7,692                   7,692                0           0
Shirley Lynn Gasbarro Trust         15,384                  15,384                0           0
Faustin M. Kabwe                    15,384                  15,384                0           0
Michel Van Lierde                   15,384                  15,384                0           0
Dr. Christoph Ludz                  15,384                  15,384                0           0
Robert Standaert                     7,692                   7,692                0           0
</TABLE>


                                       56
<PAGE>

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Paul J. Gardella and                30,768                  30,768                 0           0
 Mark Edelsberg   as Tenants
 In Common
Shaji Ravindranathan and             7,692                   7,692                 0           0
Paul K. Chang as Tenants
 In Common
Robert F. Tierney and
 Corinne M. Tierney JT              15,384                  15,384                 0           0
Kleopatra Georgiades                15,384                  15,384                 0           0
Dalia Silverman                     15,384                  63,384(3)              0           0
Edward Miller and
 Diane Miller JT                     7,692                   7,692                 0           0
Stuart Cohen and
 Paul Waltzer as Tenants in
 Common                             15,384                  15,384                 0           0
Robert Manheimer                    15,384                  15,384                 0           0
Dr. Kenneth Barton                   7,692                   7,692                 0           0
Girolamo Sorbara                    15,384                  15,384                 0           0
Amar C. Amar                         3,846                   3,846                 0           0
R. Shastri Divakaruni                3,846                   3,846                 0           0
LOA Investment LLC                   7,692                   7,692                 0           0
Security Capital Trading, Inc.      36,921                  36,921(4)              0           0
ICC Consulting, Inc.               250,000                 250,000(5)              0           0
Scofield Dennison Corp.            250,000                 250,000(5)              0           0
Northeastern Fibercom              250,000                 250,000(5)              0           0
Horizon Fiber, Inc.                250,000                 250,000(5)              0           0
Michael H. Freedman                  2,000                   2,000(6)              0           0
Kenneth M. Cornell                  45,000                  45,000(7)              0           0
</TABLE>

(1)   For purposes of this table, a person or group of persons is deemed to have
      "beneficial ownership" of any shares of Common Stock which such person has
      the right to acquire such shares within 60 days of December 31, 1998.  For
      purposes of computing the percentage of outstanding shares of Common Stock
      held by each person or group of persons  named above,  any security  which
      such person or persons  has or have the right to acquire  within such date
      is deemed to be outstanding  but is not deemed to be  outstanding  for the
      purpose of computing the percentage ownership of any other person.  Except
      as  indicated in the  footnotes  to this table and pursuant to  applicable
      community  property laws,  LOA believes  based on information  supplied by
      such  persons,  that the persons  named in this table have sole voting and
      investment  power with  respect to all shares of Common  Stock  which they
      beneficially own.

(2)   Assumes the sale of all of the shares offered hereby.


                                       57
<PAGE>

(3)   Includes  48,000 shares of Common Stock  underlying a warrant  exercisable
      during the five year period commencing December 31, 1998.

(4)   Represents shares of Common Stock underlying  warrants for the purchase of
      36,922  shares of Common  Stock  exercisable  during the four year  period
      commencing December 1999 at an exercise price of $3.90 per share.

(5)   Represents shares of Common Stock underlying  warrants for the purchase of
      250,000  shares of Common  Stock  during the five year  period  commencing
      January 15, 1999 at an exercise price of $1.00 per share.

(6)   Represents shares of Common Stock underlying a warrant for the purchase of
      2,000  shares of Common  Stock  exercisable  during  the five year  period
      commencing December 31, 1998 at an exercise price of $3.50 per share.

(7)   Represents shares of Common Stock underlying a warrant for the purchase of
      45,000  shares of Common  Stock  during  the four year  period  commencing
      December 31, 1998 at an exercise price of $3.25 per share.


                                       58
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

      Prior to this  Offering,  there has been no market for LOA's  Common Stock
and no  prediction  can be made as to the effect,  if any,  that market sales of
shares of Common Stock or the  availability of such shares for sale will have on
the market prices from time to time. The possibility that substantial amounts of
shares of Common  Stock may be sold in the public  market may  adversely  affect
prevailing  market prices for the shares of Common Stock and/or may impair LOA's
ability to raise equity capital in the future.

      Upon completion of this Offering, LOA will have 6,610,716 shares of Common
Stock outstanding  (6,910,716 shares if the Underwriter's  over-allotment option
is exercised in full).  The  2,000,000  shares of Common  Stock  offered  hereby
(2,300,000  shares if the  Underwriter's  over-allotment  option is exercised in
full) will be freely tradeable without restriction or further registration under
the Securities Act,  except for any shares  purchased by "affiliates" of LOA, as
such term is defined in pursuant to Rule 144  promulgated  under the  Securities
Act.  The  remaining  shares  of  Common  Stock  were  sold  by LOA  in  private
transactions  and may only be sold if registered  under the Securities Act, sold
in accordance  with Rule 144 or Rule 701  thereunder or pursuant to an exemption
from  registration.  In addition,  an aggregate of 1,131,922 shares are issuable
upon the exercise of outstanding warrants. All of such shares will be restricted
securities when issued, unless registered.

      LOA and each of its  securityholders,  as well as holders of  warrants  to
purchase Common Stock have agreed that they will not,  without the prior written
consent of the  Representative,  directly or indirectly,  offer,  sell,  pledge,
grant any  option to  purchase,  or  otherwise  sell or dispose of any shares of
Common  Stock  or  other  similar  securities,  which  they  owned  prior to the
Offering,  for a period of twelve  months after the  Offering.  Such  agreements
provide  that the  Representative  may, in its sole  discretion  and at any time
without notice,  release all or a portion of the shares subject to these lock-up
agreements; however, the Representative has no intention to do so.

      In general,  under Rule 144 as currently  in effect,  a person (or persons
whose shares are  aggregated),  including an affiliate  (as that term is defined
under the rules and  regulations  of the Securities  Act), who has  beneficially
owned  "restricted  securities"  for at least one year will be  entitled to sell
within  any  three  month  period a number of shares  that does not  exceed  the
greater of (i) 1% of the then  outstanding  shares of Common Stock,  or (ii) the
average  weekly  trading  volume in the Common Stock on all national  securities
exchanges and/or reported  through the automated  quotation system of registered
securities associations during the four calendar weeks immediately preceding the
date on which notice of the sale is filed with the Commission. Sales pursuant to
Rule 144 are also subject to certain other requirements  regarding the manner of
sale, notice and availability of current public  information about LOA. A person
(or  persons  whose  shares  are  aggregated)  who is not deemed to have been an
affiliate of LOA at any time during the three months  immediately  preceding the
sale is entitled to sell restricted  securities  pursuant to Rule 144(k) without
regard to the limitations  described above, provided that two years have expired
since the later of the date on which such  restricted  securities  were acquired
from  the  LOA 


                                       59
<PAGE>

or the date they were acquired from an affiliate of LOA.  Affiliates,  including
members of the Board of Directors and certain of the officers of LOA continue to
be subject to such  limitations.  As defined in Rule 144, an  "affiliate"  of an
issuer  is  a  person  that  directly,   or  indirectly   through  one  or  more
intermediaries,  controls or is controlled  by, or is under common control with,
such  issuer.  Under Rule 701,  persons who  purchase  shares  upon  exercise of
options  granted prior to the effective date of this  Offering,  are entitled to
sell such shares  beginning 90 days after the effective  date of the Offering in
reliance  upon  Rule 144  without  having  to  comply  with the  holding  period
requirements set forth under Rule 144.


                                       60
<PAGE>

                                  UNDERWRITING

   
      The Underwriters named below  ("Underwriters"),  for whom Dirks & Company,
Inc. is acting as  Representative,  have severally agreed,  subject to the terms
and  conditions   contained  in  the   Underwriting   Agreement   ("Underwriting
Agreement"),  to  purchase  from  LOA,  and  LOA  has  agreed  to  sell  to  the
Underwriters  on a firm  commitment  basis,  the respective  number of shares of
Common Stock set forth opposite their names:
    

                                                               Number of
Underwriters                                                     Shares
- ------------                                                     ------
   
Dirks & Company, Inc. ......................................
    
         Total..............................................    2,000,000


      The  Underwriters  are  committed to purchase all the  securities  offered
hereby,  if any of the  securities  are purchased.  The  Underwriting  Agreement
provides that the  obligations  of the several  Underwriters  are subject to the
conditions precedent specified therein.

      The  Selling  Securityholders'  shares are not being  underwritten  by the
Underwriters  in  connection  with  this  Offering.  The  sale  of  the  Selling
Securityholders shares by the Selling  Securityholders may be effected from time
to time in  transactions,  which may include  block  transactions  by or for the
account of the Selling  Securityholders,  in the  over-the-counter  market or in
negotiated  transactions  or through  the  writing  of  options  on the  Selling
Securityholders  shares,  a  combination  of such methods of sale, or otherwise.
Sales  may be made at  fixed  prices  which  may be  changed  at  market  prices
prevailing at the time of sale, or at negotiated prices.

      LOA has been advised by the Representative that the Underwriters initially
propose to offer the shares of Common Stock to the public at the public offering
price set forth on the cover  page of this  Prospectus  and to  certain  dealers
concessions not in excess of $______ per share of Common Stock. Such dealers may
reallow  a  concession  not in excess of  $______  per share of Common  Stock to
certain  other  dealers.  After the  commencement  of the  Offering,  the public
offering   price,   concessions   and   reallowances   may  be  changed  by  the
Representative.  The  Representative  has  informed  LOA that it does not expect
sales to discretionary  accounts by the Representative to exceed five percent of
the shares of Common Stock offered by LOA hereby.

      LOA has granted to the Underwriters an over-allotment option,  exercisable
during the 45-day period from the date of this Prospectus,  to purchase from LOA
up to an  additional  300,000  shares  of  Common  Stock at the  initial  public
offering prices,  less underwriting  discounts and the  non-accountable  expense
allowance.  Such  option  may be  exercised  only for the  purpose  of  covering
over-allotments, if any, incurred in the sale of the shares of Common


                                       61
<PAGE>

Stock  offered  hereby.  To the extent such option is  exercised  in whole or in
part,  each  Underwriter  will  have  a  firm  commitment,  subject  to  certain
conditions,  to purchase  the number of the  additional  shares of Common  Stock
proportionate to its initial commitment.

      LOA has  agreed to pay to the  Representative  a  non-accountable  expense
allowance equal to three percent of the gross proceeds  derived from the sale of
the shares of Common Stock underwritten, of which $50,000 has been paid to date.
LOA has  agreed to  indemnify  the  Underwriters  against  certain  liabilities,
including liabilities under the Securities Act, or to contribute to payments the
Underwriters  may be required to make. LOA has been advised that, in the opinion
of the Commission, such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.

      In connection with this Offering,  certain  Underwriters and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize, maintain or otherwise affect the market price of the Securities. Such
transactions may include stabilization  transactions effected in accordance with
Rule 104 of Regulation M, pursuant to which such persons may bid for or purchase
the Common Stock for the purpose of stabilizing  their respective market prices.
The  Underwriters  also  may  create a short  position  for the  account  of the
Underwriters  by selling  more  shares of Common  Stock in  connection  with the
Offering  than they are  committed  to purchase  from LOA,  and in such case may
purchase shares of Common Stock in the open market  following  completion of the
Offering to cover all or a portion of such short position.  The Underwriters may
also  cover all or a portion  of such short  position,  up to 300,000  shares of
Common Stock,  by exercising the  over-allotment  option  referred to above.  In
addition,  the  Representative  may  impose  "penalty  bids"  under  contractual
arrangements  with the  Underwriters  whereby it may reclaim from an Underwriter
(or dealer participating in the Offering) for the account of other Underwriters,
the  selling  concession  with  respect to the  shares of Common  Stock that are
distributed  in the Offering but  subsequently  purchased for the account of the
Underwriters  in the open  market.  Any of the  transactions  described  in this
paragraph  may result in the  maintenance  of the prices of the shares of Common
Stock at a level above that which might  otherwise  prevail in the open  market.
None of the transactions  described in this paragraph is required,  and, if they
are undertaken, they may be discontinued at any time.

      LOA's  directors  and  executive  officers,  and all  holders of shares of
Common  Stock,  warrants  or  other  securities   convertible,   exercisable  or
exchangeable  for Common Stock,  have,  pursuant to certain  lock-up  agreements
("Lock-up  Agreements"),  agreed not to offer,  sell or otherwise dispose of any
shares of Common Stock for a period of twelve months  following the date of this
Prospectus  without  the  prior  written  consent  of  the  Representative.   An
appropriate  legend  shall  be  placed  on the  certificates  representing  such
securities. The Representative has no general policy with respect to the release
of shares  prior to the  expiration  of the  lock-up  period  and has no present
intention  to  waive or  modify  any of  these  restrictions  on the sale of LOA
securities.


                                       62
<PAGE>

      In  connection  with  this  Offering,  LOA  has  agreed  to  sell  to  the
Representative,    and/or   its    designees,    for   nominal    consideration,
Representative's  Warrants to purchase  from LOA up to 200,000  shares of Common
Stock.  The  Representative's  Warrants are  initially  exercisable  at any time
during  a period  of four (4)  years  commencing  one year  from the date of the
Prospectus at a price of 120% of the initial public  offering price per share of
Common Stock. The Representative's Warrants provide for adjustment in the number
of  securities  issuable  upon  the  exercise  thereof  as a result  of  certain
subdivisions and combinations of the Common Stock. The Representative's Warrants
grant to the holders thereof  certain rights of registration  for the securities
issuable upon exercise thereof. In addition,  the Representative's  Warrants may
not be sold,  transferred,  assigned,  hypothecated or otherwise disposed of, in
whole or in  part,  for a period  of one year  from the date of the  prospectus,
except to officers of the Representative.

      Prior to this  Offering,  there has been no public market for LOA's Common
Stock.  Consequently,  the initial public offering price of the Common Stock has
been determined by negotiation  between the LOA and the  Representative and does
not necessarily  bear any  relationship to LOA's asset value, net worth or other
established  criteria of value. The factors considered in such negotiations,  in
addition to prevailing market conditions,  included the history of and prospects
for the industry in which LOA competes,  an assessment of LOA's management,  the
prospects of LOA, its capital  structure  and such other  factors as were deemed
relevant.

      LOA has also  granted to the  Representative,  the right,  for a period of
five  years from the  closing of the  offering,  to  nominate a designee  of the
Representatives  for election to the Board of Directors of LOA. LOA's  officers,
directors and principal  shareholders  have agreed to vote their shares in favor
of such  designee.  The  Representative  has  not yet  exercised  its  right  to
designate  such a person.  If the  Representative  elects not to  exercise  this
right,  then the  Representative  may designate one person to attend meetings of
the Board of Directors.

   
      Dirks & Company,  Inc. commenced operations in July 1997. Dirks & Company,
Inc. has co-managed  only two public  offering of securities.  Accordingly,  the
Representative  has only  limited  experience  as an  underwriter  of the public
offering of securities.
    

      The  foregoing  is a  summary  of the  principal  terms of the  agreements
described above and does not purport to be complete. Reference is made to a copy
of each  such  agreement  which  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.

                                  LEGAL MATTERS

      The validity of the  issuance of the shares of Common Stock being  offered
hereby are being passed upon for LOA by Silverman,  Collura,  Chernis & Balzano,
P.C. ("SCCB").  Orrick, Herrington & Sutcliffe LLP, New York, New York 10112, is
acting as counsel for the  


                                       63
<PAGE>

Representatives in connection with this Offering. Certain designees of SCCB have
been granted  warrants  for the  purchase of an  aggregate  of 50,000  shares of
Common Stock  exercisable  during the five year period  commencing  December 31,
1998 at an exercise price of $3.50 per share.

                                     EXPERTS

      The financial  statements included in this Registration  Statement for the
years ended  December  31, 1997 and 1996 have been  examined by Tauber & Balser,
PC.  ("T&B"),  independent  certified  public  accountants,  as set forth in its
report appearing elsewhere herein, and are included in reliance upon such report
and upon the authority of said firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

      With  respect to the  securities  offered  hereby,  LOA has filed with the
principal  office of the Securities and Exchange  Commission  ("Commission")  in
Washington, D.C., a Registration Statement on Form SB-2 under the Securities Act
of  1933,  as  amended   ("Securities  Act").  For  purposes  hereof,  the  term
"Registration  Statement" means the original Registration  Statement and any and
all amendments thereto.  This Prospectus does not contain all of the information
set forth in the  Registration  Statement  and the  exhibits  thereto,  to which
reference  hereby is made. For further  information  with respect to LOA and the
securities  offered  hereby,  reference is made to the  Registration  Statement,
including the exhibits thereto,  and the financial statements and notes filed as
a part thereof.  Each  statement made in this  Prospectus  concerning a document
filed as an exhibit to the  Registration  Statement is not necessarily  complete
and is  qualified  in its  entirety by  reference to such exhibit for a complete
statement of its provisions.  Any interested  party may inspect the Registration
Statement  and its  exhibits  without  charge,  or  obtain  a copy of all or any
portion thereof, at prescribed rates, at the public reference  facilities of the
Commission at its principal office at Judiciary  Plaza, 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549. The Registration Statement and exhibits may
also be inspected at the Commission's  regional  offices at Northwestern  Atrium
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511,  and
at 7 World Trade  Center,  Suite  1300,  New York,  New York  10048.  Such other
reports and other  information may also be inspected without charge at a website
maintained by the Commission. The address of the website is www.sec.gov.


                                       64
<PAGE>

                           GLOSSARY OF SELECTED TERMS

"Associated  Services" means products indirectly related to  telecommunications,
including  but not  limited to Internet  access,  video  conferencing,  video on
demand and e-mail.

"Carriers"  denotes  companies  that are licensed by the various states to carry
domestic and/or international  long-distance  traffic.  These companies may have
their own switching facilities or may contract to use the switching  platform(s)
of other carriers.

"Internet" means a wide collection of inter-connected  networks that all use the
transmission  control  protocol/Internet  protocol (TCP/IP) operating system and
that evolved from the Advanced  Research Projects  Administration  Network which
was developed in the late 1960s. The Internet

"ISP" means a company that provides access service to the Internet. Services may
be provided to  businesses  or  individual  customers  via simple  local dial in
capability or by means of dedicated high-speed transmission devices.

"PTT" is the acronym for the Postal,  Telephone and Telegraph agency or ministry
within a country that is  responsible  for the management and licensing of those
services within and into and out of that country.

 "Telecommunications  Industry" is intended to include  carriers of voice,  data
and  video  traffic,  Internet  services  and  associated  products,   including
transmission by satellite,  wired and wireless means. The industry also includes
other marketers and providers of any services.


                                       65
<PAGE>
 
                              LOG ON AMERICA, INC.

                              FINANCIAL STATEMENTS

                     SEPTEMBER 30, 1998 and 1997 (Unaudited)
                                       AND
                           DECEMBER 31, 1997 and 1996



<PAGE>

                              LOG ON AMERICA, INC.

                                TABLE OF CONTENTS

                                                                           Pages
                                                                           -----

INDEPENDENT AUDITORS' REPORT                                                 F-2

BALANCE SHEETS                                                           F-3-F-4

STATEMENTS OF OPERATIONS                                                     F-5

STATEMENTS OF CASH FLOWS                                                 F-6-F-7

STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)                              F-8

NOTES TO FINANCIAL STATEMENTS                                           F-9-F-15


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Log On America, Inc.
Providence, Rhode Island

We have audited the  accompanying  balance  sheet of Log On America,  Inc. as of
December 31, 1997 and the related statements of operations, stockholders' equity
(deficiency)  and cash flows for the years  ended  December  31,  1997 and 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Log On America,  Inc. as of
December 31, 1997,  and the results of its operations and its cash flows for the
years ended December 31, 1997 and 1996, in conformity  with  generally  accepted
accounting principles.


                                                     s/ Tauber & Balser, P.C.

Atlanta, Georgia
December 18, 1998


                                      F-2
<PAGE>

                              LOG ON AMERICA, INC.
                                 BALANCE SHEETS
                       SEPTEMBER 30, 1998 (UNAUDITED) and
                                DECEMBER 31, 1997

                                     ASSETS

                                                    September 30,   December 31,
                                                        1998           1997
                                                    ------------    ------------
                                                    (Unaudited)
CURRENT ASSETS
  Cash                                                $ 69,911       $   --
  Accounts receivable, net of allowance
   for doubtful accounts of $4,264 at
   September 30, 1998 and $12,723 at
   December 31, 1997                                    87,495         59,602
  Other current assets                                   5,142          1,948
                                                      --------       --------
      TOTAL CURRENT ASSETS                             162,548         61,550
                                                      --------       --------
PROPERTY & EQUIPMENT, net of accumulated
  depreciation of $159,157 at
  September 30, 1998 and
  $128,164 at December 31, 1997                         62,123         66,727

OTHER ASSETS
  Goodwill, net of accumulated
    amortization of $58,721
    at September 30, 1998
    and $25,857 at
    December 31, 1997                                  248,015        155,140
  Notes receivable - officer                           128,813         78,533
  Deposits                                                 705            705
                                                      --------       --------
                                                       377,533        234,378
                                                      --------       --------
TOTAL ASSETS                                          $602,204       $362,655
                                                      ========       ========


                                      F-3
<PAGE>

                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

                                                    September 30,  December 31,
                                                       1998           1997
                                                    -------------  ------------
                                                     (Unaudited)
CURRENT LIABILITIES
     Notes payable - current portion                 $   5,996     $   5,076
     Accounts payable                                  338,433       315,626
     Accrued expenses                                   72,280        83,445
     Deferred revenues                                  25,709        38,262
     Notes payable - related party                        --           3,267
                                                     ---------     ---------
         TOTAL CURRENT LIABILITIES                     442,418       445,676
                                                     ---------     ---------
LONG-TERM DEBT, net of current portion
     Note payable                                       12,490        17,720
                                                     ---------     ---------
STOCKHOLDERS' EQUITY (DEFICIENCY)
     Common Stock, $.01 par value;
        authorized  20,000,000 shares and
        issued and outstanding 4,241,500
        shares as of September 30, 1998 
        Authorized 1,000 shares and issued
        and outstanding 100 shares as
        of December 31, 1997, respectively              18,070       179,260
     Additional paid-in capital                        307,454          --
     Accumulated deficit                              (178,228)     (280,001)
                                                     ---------     ---------
         TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)       147,296      (100,741)
                                                     ---------     ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
     (DEFICIENCY)                                    $ 602,204     $ 362,655
                                                     =========     =========

   The accompanying notes are an integral part of these financial statements.


                                      F-4
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF OPERATIONS
         FOR THE NINE MONTHS SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                  Nine Months
                                               Ended September 30     Year Ended December 31,
                                               ------------------     -----------------------
                                              1998           1997        1997         1996
                                              ----           ----        ----         ----
                                                 (Unaudited)
<S>                                        <C>            <C>          <C>          <C>      
REVENUES
     Dial up                               $   177,111    $  58,793    $ 123,680    $ 168,119
     Dedicated access service                  314,272      115,456      172,734       14,153
     Web services                               51,343       32,975       41,895        4,430
     Other                                       8,578        9,814       13,251         --
                                           -----------    ---------    ---------    ---------
         Total Revenues                        551,304      217,038      351,560      186,702
                                           -----------    ---------    ---------    ---------
OPERATING EXPENSES
     Communication and internet services       228,950       90,466      138,524       52,036
     General and administrative                498,299      291,929      491,060      271,481
                                           -----------    ---------    ---------    ---------
         Total Operating Expenses              727,249      382,395      629,584      323,517
                                           -----------    ---------    ---------    ---------
OPERATING LOSS                                (175,945)    (165,357)    (278,024)    (136,815)
                                           -----------    ---------    ---------    ---------
OTHER EXPENSES
     Interest                                   (2,283)      (2,468)      (1,977)      (2,139)
     Penalties                                    --           --           --        (24,082)
                                           -----------    ---------    ---------    ---------
                                                (2,283)      (2,468)      (1,977)     (26,221)
                                           -----------    ---------    ---------    ---------
NET LOSS                                   $  (178,228)   $(167,825)   $(280,001)   $(163,036)
                                           ===========    =========    =========    =========
WEIGHTED AVERAGE COMMON SHARES
     USED IN COMPUTING BASIC AND
     DILUTED LOSS PER SHARE                  3,708,770          101          101          101
                                           -----------    ---------    ---------    ---------
BASIC AND DILUTED LOSS
      PER COMMON SHARE                     $      (.05)   $  (1,661)   $  (2,772)   $  (1,614)
                                           ===========    =========    =========    =========
</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF CASH FLOWS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                           Nine Months
                                                       Ended September 30,     Year Ended December 31,
                                                     ----------------------    -----------------------
                                                     1998            1997         1997          1996
                                                     ----            ----         ----           ----
                                                           (Unaudited)
<S>                                                   <C>          <C>          <C>          <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Loss                                         $(178,228)   $(167,825)   $(280,001)   $(163,036)
                                                      ---------    ---------    ---------    ---------
     Adjustments:
         Stock issued for services                        4,392         --           --           --
         Stock issued for settlement of
            prior obligations                            10,022         --           --           --
         Notes receivable forgiven related
            to stock subscriptions                       36,110         --           --           --
         Depreciation and amortization                   63,858       37,473       71,296       36,347
         Bad debt provision                              (8,459)        (395)         903       11,820
         Negative amortization of note payable             --           --           --          1,445
         Changes in:
              Accounts receivable                       (19,432)     (39,657)     (46,808)     (10,933)
              Prepaid advertising                          --           --         20,000      (20,000)
              Other current assets                       (3,194)        (549)      (1,948)        --
              Note receivable - officer                 (50,280)     (54,501)     (78,533)        --
              Accounts payable                           22,806       24,861      105,820      152,464
              Accrued expenses                          (11,165)       7,998       13,568       61,254
              Deferred revenue                          (12,553)      32,967       38,262         --
                                                      ---------    ---------    ---------    ---------
                  Total Adjustments                      32,105        8,197      122,560      232,397
                                                      ---------    ---------    ---------    ---------
NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES                                 (146,123)    (159,628)    (157,441)      69,361
                                                      ---------    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisition of property and equipment              (26,389)     (12,257)     (12,257)     (92,857)
                                                      ---------    ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds on notes payable-related party               --           --           --          6,667
     Proceeds from capital contribution from parent
        company                                            --        179,260      179,260
     Proceeds from sale of common stock                 275,000         --           --         10,000
     Payments on note payable                           (29,310)      (3,292)      (6,362)        (594)
     Payments on notes payable-related party             (3,267)      (3,200)      (3,200)        (200)
                                                      ---------    ---------    ---------    ---------
NET CASH PROVIDED BY FINANCING
  ACTIVITIES                                            242,423      169,501      169,698       15,873
                                                      ---------    ---------    ---------    ---------
NET INCREASE (DECREASE) IN CASH                          69,911          883         --         (7,623)
CASH BEGINNING OF PERIOD                                   --           --           --          7,623
                                                      ---------    ---------    ---------    ---------
CASH END OF PERIOD                                    $  69,911    $     883    $    --      $    --
                                                      =========    =========    =========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-6
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF CASH FLOWS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

                                         Nine Months              Year Ended
                                      Ended September 30,         December 31,
                                      -------------------      -----------------
                                       1998         1997       1997         1996
                                       ----         ----       ----         ----
                                         (Unaudited)

SUPPLEMENTAL DISCLOSURES OF CASH INFORMATION:

Cash paid for interest                 $2,952       $554       $3,148       $972
                                       ======       ====       ======       ====


SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:

Details of acquisition
     Fair value of assets acquired                               $ 134,311
                                                                 =========
     Goodwill established                                        $ 180,998
                                                                 =========
     Liabilities assumed                                         $ 315,309
                                                                 =========

   The accompanying notes are an integral part of these financial statements.


                                      F-7
<PAGE>

                              LOG ON AMERICA, INC.
                 STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
          FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                                   Total
                                                 Common Stock Issued   Additional               Stockholders'         
                                                ---------------------   Paid-In   Accumulated      Equity                          
                                                Shares      Par Value   Capital     Deficit     (Deficiency)
                                                ------      ---------   -------     -------     ------------
<S>              <C> <C>                            <C>    <C>          <C>        <C>            <C>       
BALANCE DECEMBER 31, 1995                           100    $ 144,200    $   --     $(172,162)     $ (27,962)
                                                                                               
Shares issued                                         2       10,000        --          --           10,000
Net loss                                           --           --          --      (163,036)      (163,036)
                                             ----------    ---------    --------   ---------      ---------
BALANCE DECEMBER 31, 1996                           102      154,200        --      (335,198)      (180,998)
                                                                                                
Acquisition of assets and assumptions of                                                        
     liabilities of Global Telemedia, Inc.         (102)    (154,200)       --       335,198        180,998
Capital infusion by parent company                  100      179,260        --          --          179,260
Net loss                                           --           --          --      (280,001)      (280,001)
                                             ----------    ---------    --------   ---------      ---------
BALANCE DECEMBER 31, 1997                           100      179,260        --      (280,001)      (100,741)
                                                                                                
Acquisition of assets and assumption of                                                         
     liabilities by WAN Secure, Inc.               (100)    (179,260)       --       280,001        100,741
Issuance of common stocks for services           62,750          628       3,764        --            4,392
Issuance of common stock for notes            1,150,000       11,500      24,610        --           36,110
Issuance of common stock                        275,000        2,750     272,250        --          275,000
Issuance of common stock to President         2,434,600         --          --          --             --
Issuance of common stock for settlement of                                                      
     prior obligations                          319,150        3,192       6,830        --           10,022
Net loss                                           --           --          --      (178,228)      (178,228)
                                             ----------    ---------    --------   ---------      ---------
BALANCE SEPTEMBER 30, 1998 (unaudited)        4,241,500    $  18,070    $307,454   $(178,228)     $ 147,296
                                             ==========    =========    ========   =========      =========
</TABLE>
                                                                               
   The accompanying notes are an integral part of these financial statements.  


                                      F-8
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies

Nature of Business and Operating History

Log On America,  Inc. was incorporated in Rhode Island ("LOARI") in 1992 for the
purposes of providing online and Internet related services.  In 1997, LOARI sold
100% of its assets to Global Telemedia  International,  Inc. ("GTMI") and agreed
to change its name to Tekcom, Inc. In consideration for the sale, GTMI agreed to
(i) assume all outstanding liabilities of LOARI; and (ii) pay LOARI shareholders
20% of the value of all LOARI business on the third  anniversary of the purchase
("Contingent  Sum").  At this time,  GTMI formed  System 4, Inc., a wholly owned
Delaware  subsidiary,  in which to transfer  the LOARI  assets and  liabilities.
In July 1997, System 4, Inc. changed its name to Log On America, Inc. ("LOA").

Wan Secure, ("WS") was organized in Delaware in January 1998 to purchase 100% of
the outstanding  capital stock of LOA from GTMI.  Pursuant to such  acquisition,
LOA became a wholly owned subsidiary of WS. In  consideration  for the purchase,
WS executed a note in the amount of $100,000  ("GTMI  Note").  The GTMI Note was
personally guaranteed by David R. Paolo, WS's majority shareholder. In September
1998,  WS  effected  a merger  with and into LOA  whereby  WS was the  survivor.
Simultaneously with the merger, WS changed its name to Log On America, Inc. (the
"Company").

In and around February 1998, 100% of the shareholders of Tekcom,  Inc. (formerly
LOARI) agreed to surrender  and release all rights and claims to the  Contingent
Sum. As  consideration  for such  surrender  and  release,  Tekcom  shareholders
received  an  aggregate  of 795,130  shares;  319,150  shares were issued to the
Contingent  Sum  holders  and  475,980  shares  were  issued to the  founder and
President of the Company.  In July 1998,  GTMI accepted a settlement of the GTMI
Note. In consideration for such settlement,  GTMI accepted $25,000.  As a result
of the  aforesaid  transactions,  the Company is a successor  in interest to WS,
System 4 and LOARI.

Unaudited Financial Statements

The  balance  sheet and  statement  of  changes  in  stockholders'  equity as of
September  30,  1998 and the  statements  of income  and cash flows for the nine
months ended  September 30, 1998 and 1997 are  unaudited,  and in the opinion of
management,  include all normal and recurring  adjustments  necessary to present
fairly the Company's financial  position,  results of operations and cash flows.
The data disclosed in these notes to the financial  statements for these periods
is also unaudited.  The results of operations for the periods  presented are not
necessarily indicative of the operations for the full year.

Fair Value of Financial Instruments

All current assets and liabilities are carried at cost, which  approximates fair
value because of the short maturity of those instruments.


                                      F-9
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies, continued

Credit Risk

The  Company's  accounts  receivable  potentially  subject the Company to credit
risks as collateral is generally  not  required.  The Company's  risk of loss is
limited  due  to  advance  billings  to  customers  for  services,  the  use  of
pre-approved  charges to customer  credit  cards,  and the ability to  terminate
access on delinquent accounts.  The carrying amount of the Company's receivables
approximates their fair value.

Property and Equipment

Purchased  property and equipment are recorded at cost, and depreciated using an
accelerated  method over the  estimated  useful lives of the assets,  commencing
when the assets are installed or placed in service.

Goodwill

The excess of  liabilities  assumed over the fair value of assets  acquired when
the  Company  sold  all  of its  assets  and  liabilities  to  Global  Telemedia
International, Inc. (GTMI) on January 2, 1997 was $180,998. In January, 1998 WAN
Secure,  Inc.  purchased  all of the  liabilities  and  assets of LOA from GTMI,
resulting in additional excess liabilities over fair value of assets acquired of
$99,882.  The resulting goodwill is being amortized by the straight-line  method
over a 7 year period.  Amortization  for the period ended September 30, 1998 was
$32,864 (unaudited), and for the year ended December 31, 1997 was $25,857.

Revenue Recognition

The  Company  recognizes  revenue  when  services  are  provided.  Services  are
generally billed one month in advance. Advance billings and collections relating
to future access  services are recorded as deferred  revenue and recognized when
revenue is earned.

Advertising Expense

The advertising expense includes the cost of sales brochures,  print advertising
in trade  publications  and trade shows.  The cost of advertising is expensed as
incurred.  Advertising  expense  was $4,600  (unaudited)  for the  period  ended
September 30, 1998 and $64,820 and $8,089 for the years ended  December 31, 1997
and 1996, respectively.


                                      F-10
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies, continued

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  (GAAP)  requires   management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results may differ from these estimates.

Stock Based Compensation

As permitted  by SFAS No. 123,  Accounting  for  Stock-Based  Compensation,  the
Company accounts for its stock-based  compensation  arrangements pursuant to APB
No. 25,  Accounting  for Stock Issued to  Employees.  In  accordance  with those
provisions, because the exercise price of the Company's stock options equals the
market price of the underlying stock on the grant date, no compensation  expense
is recognized.

Net Loss Per Share

In February 1997, the Financial  Accounting  Standards Board issued SFAS No. 128
(SFAS No.  128),  Earnings  Per  Share,  which  established  new  standards  for
computing  and  presenting  earnings  per  share.  SFAS  No.  128  replaced  the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted earning per share. Unlike primary earnings per share, basic earnings per
share excludes any dilutive  effects of stock options,  warrants and convertible
securities.  Diluted  earnings  per  share  is very  similar  to the  previously
reported fully diluted earnings per share.

All loss per share  amounts  have been  presented to conform to the SFAS No. 128
presentation.  Stock  options  are  warrants  have  not  been  included  in  the
computation of diluted loss per share as the computation would not be dilutive.

For additional disclosure regarding stock options and warrants see Note 9.

2. Notes Receivable - Officers

Notes  receivable  - officers  consisted  of amounts  loaned to  officers of the
Company in the amount of $128,813 at September 30, 1998  (unaudited) and $78,533
at December 31, 1997. In May 1998, David R. Paolo,  the Company's  President and
CEO, and Raymond Paolo, an officer and director,  executed  promissory  notes to
the Company in the amounts of $77,617 and $47,859, respectively ("Paolo Notes").
Pursuant to the terms of the Paolo Notes,  the Company  agrees to forgive 25% of
the principal  amount for each note per year if the officers  remain employed by
the Company.  If employment is terminated,  the notes become immediately due and
payable.


                                      F-11
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

3. Property and Equipment

Property and equipment consist of the following:

                                                     September 30,  December 31,
                                                         1998           1997
                                                     -------------  ------------
                                                      (Unaudited)

Computer, telecommunications and office equipment      $219,326       $192,937
Leasehold improvements                                    1,954          1,954
                                                       --------       --------
                                                        221,280        194,891
Less accumulated depreciation                           159,157        128,164
                                                       --------       --------
                                                       $ 62,123       $ 66,727
                                                       ========       ========
                                                                     
Depreciation  expense  for the  period  ended  September  30,  1998 was  $30,993
(unaudited),  and $45,439 and $36,347 for the years ended  December 31, 1997 and
1996, respectively.

4. Accrued Expenses and Deferred Revenues

Accrued expenses and deferred revenues consisted of the following as of:

                                              September 30,         December 31,
                                                  1998                 1997
                                              -------------         ------------
                                               (Unaudited)

Accrued payroll taxes                            $59,722             $  66,994
Accrued expenses                                  12,558                16,451
                                                 -------             ---------
                                                 $72,280             $  83,445
                                                 =======             =========


                                      F-12
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

5. Notes Payable

                                                September 30,      December 31,
                                                    1998              1997
                                                -------------      ------------
                                                 (Unaudited)
Notes payable consist of the following:

Note payable to Small Business Loan Fund 
Corporation at 6.98%, due October 1999,
interest and principal payable
monthly in the amount of $594, 
with balance due at maturity                       $18,486           $22,796

Notes payable to related parties at 9.25%, 
interest and principal due in lump sum at
various due dates in 1997 and 1998                    --               3,267
                                                   -------           -------
                                                    18,486            26,063
Less current portion                                 5,996             8,343
                                                   -------           -------
                                                   $12,490           $17,720
                                                   =======           =======

Maturities of notes payable are as follows for the years ended December 31,

                  1998                             $ 8,343
                  1999                              17,720
                                                   -------
                                                   $26,063
                                                   =======
6. Income Taxes

There are no income tax assets,  liabilities  or income tax expense  included in
the financial  statements.  The Company has incurred  losses since inception for
both book and tax purposes.  However, the Company can not utilize any federal or
state loss carryforwards due to changes in ownership of the Company.

7. Lease Commitments

The Company leases office space and equipment under operating leases expiring in
1999.  Rental  expense  for the period  ended  September  30,  1998 was  $46,412
(unaudited),  and $50,700 and $18,204 for the years ended  December 31, 1997 and
1996, respectively. The following represent minimum rental payments due:

                Years ended
                December 31,                          Amount
                ------------                          ------
                   1998                              $54,684
                   1999                               23,961
                                                     -------
                                                     $78,645
                                                     =======


                                      F-13
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

7. Lease Commitments (continued)

The Company has office space in Massachusetts of less than 500 square feet under
a  verbal  agreement  with  a  customer.  In  consideration  of  the  use of its
customer's office, LOA provides discounted services to the customer.  The office
is used to service its clients located in Massachusetts.

8. Reverse Merger and Subsequent Events

In October 1998, Log On America,  Inc., a Delaware  corporation and wholly owned
subsidiary  of WAN  Secure,  Inc.  completed  a reverse  merger  with its parent
company.  WAN Secure,  Inc. then changed its name to Log On America,  Inc.,  and
remained a Delaware corporation.

In a private  offering that occurred in November and December  1998, the Company
sold  $1,200,000  of  unregistered  shares at a price of $50,000  per unit which
consists of 15,384 shares of common stock ($3.25 per share). Net proceeds to LOA
were  $1,044,000.  Securities  issued under the private offering were done so in
reliance upon the exemption  from  registration  afforded by Section 4(2) of the
Securities  Act and Rule 506 of Regulation D.  Accordingly,  the transfer of the
units  and  underlying   shares  of  common  stock  is  subject  to  substantial
restrictions.

In December 1998, the Company issued 50,000 and 45,000  warrants  exercisable at
$3.50 and $3.25, respectively. The warrants are exercisable during the four year
period commencing December 31, 1998.

In December  1998,  the Company  approved  an initial  public  offering of up to
2,300,000 shares of its common stock.

On December 21, 1998, the Company paid $41,559 to the Internal  Revenue  Service
for settlement of all past due payroll taxes.

9. Stock Options and Warrants

As of January 4, 1999,  the Board of Directors  has  authorized  the granting of
options for up to 1,000,000 shares of Common Stock to officers,  directors,  and
employees at a strike price at 85% to 90% of market value.

In August 1998, the Company issued  1,000,000  warrants to certain  consultants.
The warrants are exercisable  during the five-year period commencing January 15,
1999 at the exercise price of $1.00.  The shares of common stock  underlying the
warrants  contain  piggyback  registration  rights.  The  value of the  warrants
granted of $1,000,000 was determined using the Black-Sholes model.


                                      F-14
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

9. Stock Options and Warrants (continued)

In December  1998,  the Company  issued  131,922  warrants  to  consultants  and
underwriters  in conjunction  with the private  offering and the proposed public
offering.  50,000 and 45,000 of the warrants are  exercisable at $3.50 and $3.25
per share,  respectively.  The warrants  are  exercisable  during the  four-year
period  commencing  December 31, 1998. Also issued in December 1998, were 36,922
warrants exercisable at $3.90, which are exercisable during the four year period
commencing December 15, 1998.The total value of the December,  1998 warrants, as
determined by using the Black-Sholes model, was $465,245.

10. Employment Agreements

The  Company  has  employment  agreements  through  2004  with  David R.  Paolo,
President and CEO and Raymond  Paolo,  an officer and director.  The  agreements
call for an annual increase of base compensation of 10%, and include  provisions
for performance based bonuses.  The Company's potential minimum obligation under
the agreements was $1,302,828 at September 30, 1998.

11. Common Stock Issued to President

In January, 1998 the board of directors of Wan Secure, Inc. approved a change in
authorized common stock from 1,000 shares at no par value to 5,000,000 shares at
$.01 par value.  Simultaneously,  the  President  of the  Company  and then sole
shareholder  exchanged  his  1,000  shares  for  1,958,620  shares  of the newly
authorized $.01 par value stock.  In addition,  the President  received  475,980
shares of stock issued as a result of the settlement with the Tekcom  Contingent
Sum holders.


                                      F-15
<PAGE>

================================================================================

      No  dealer,  salesman  or any  other  person  is  authorized  to give  any
information or to represent anything not contained in this Prospectus.  You must
not rely on any unauthorized information or representations.  This Prospectus is
an offer to sell the securities offered hereby, but only under circumstances and
in jurisdictions where it is lawful to do so. The information  contained in this
Prospectus is current only as of this date

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Prospectus Summary.............................................................3
Risk Factors...................................................................7
Use of Proceeds...............................................................19
Capitalization................................................................21
Dividend Policy...............................................................22
Dilution......................................................................23
Selected Financial Data.......................................................25
Management's Discussion and Analysis of
  Financial Condition.........................................................26
Business......................................................................33
Management....................................................................44
Principal Shareholders........................................................50
Certain Transactions..........................................................52
Description of Securities.....................................................53
Resales by Selling Securityholders............................................55
Shares Eligible for Future Sale...............................................59
Underwriting..................................................................61
Legal Matters.................................................................63
Experts.......................................................................64
Additional Information........................................................64
Glossary of Selected Terms....................................................65
Index to Financial Statements................................................F-1

                              --------------------
                                            
      Until __________,  1999 (25 days after the date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when acting as  Representatives  and with respect to their unsold
allotments or subscriptions.

================================================================================

================================================================================

                                2,000,000 SHARES

                              LOG ON AMERICA, INC.

                                  COMMON STOCK

                              --------------------
                                   PROSPECTUS
                              --------------------
                          
   
                              Dirks & Company, Inc.
    

                               ____________, 1999
                          
================================================================================


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    SEC Registration Fee                                          $11,609.36
    American Stock Exchange Listing Fee                           $10,000
    NASD Filing Fee                                               $ 4,676.03
    Printing and Engraving Expenses                               $75,000*
    Legal Fees and Expenses                                       $125,000*
    Accounting Fees and Expenses                                  $50,000*
    Transfer Agent's Fees and Expenses                            $10,000
    Blue Sky Fees and Expenses                                    $35,000
    Miscellaneous Expenses                                        $ 4,000
                                                                  -----------
                  TOTAL                                           $325,285*

      *Estimated

     The  Selling  Securityholders  will not pay any  portion  of the  foregoing
expenses of issuance and distribution.

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     LOA's Certificate of Incorporation, as amended and Amended Bylaws limit the
liability of directors and officers to the maximum extent  permitted by Delaware
law.  Delaware  law  provides  that  directors  of a  corporation  will  not  be
personally  liable for monetary  damages for breach of their fiduciary duties as
directors,  including gross  negligence,  except liability for (i) breach of the
directors'  duty of loyalty;  (ii) acts or omissions  not in good faith or which
involve  intentional  misconduct  or a knowing  violation of the law,  (iii) the
unlawful  payment of a dividend or unlawful stock  purchase or  redemption,  and
(iv) any  transaction  from  which the  director  derives an  improper  personal
benefit.  Delaware law does not permit a  corporation  to eliminate a director's
duty of care, and this provision of LOA's  Certificate of  Incorporation  has no
effect  on the  availability  of  equitable  remedies,  such  as  injunction  or
rescission, based upon a director's breach of the duty of care.

     LOA is planning to enter into  indemnification  agreements with each of its
current and future directors and officers which provide for  indemnification of,
and advancing of expenses to, such persons to the greatest  extent  permitted by
Delaware  law,  including by reason of action or inaction  occurring in the past
and  circumstances  in which  indemnification  and the advancing of expenses are
discretionary  under Delaware law. 


                                      II-1
<PAGE>

     LOA's Certificate of Incorporation  authorizes LOA to purchase and maintain
insurance  for the  purposes  of  indemnification.  LOA  intends  to  apply  for
directors' and officers' insurance,  although there can be no assurance that LOA
will be able to  obtain  such  insurance  on  reasonable  terms,  or at all.  

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling persons of LOA pursuant
to the  foregoing  provisions,  or  otherwise,  LOA has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  

Corporation Takeover Provisions

     Section 203 of the Delaware General Corporation Law

     LOA is subject to the  provisions  of Section 203 of the  Delaware  General
Corporation  Law  ("Section  203").   Under  Section  203,   certain   "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected in its  original  certificate  of  incorporation  not to be  governed by
Section 203 (LOA did not make such an election)  (ii) the  business  combination
was approved by the Board of Directors of the corporation before the other party
to  the  business  combination  became  an  interested  stockholder  (iii)  upon
consummation  of the  transaction  that made it an interested  stockholder,  the
interested stockholder owned at least 85% of the voting stock of the corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  t he  previous  three  years or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" 


                                      II-2
<PAGE>

involving  the  assets  or  stock  of  the  corporation  or  its  majority-owned
subsidiaries  and  transactions  which  increase  an  interested   stockholder's
percentage  ownership of stock.  The term  "interested  stockholder"  is defined
generally as a stockholder  who,  together with affiliates and associates,  owns
(or, within three years prior, did own) 15% or more of a Delaware  corporation's
voting stock.  Section 203 could  prohibit or delay a merger,  takeover or other
change in control of LOA and therefore could discourage attempts to acquire LOA.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

December 1998 Private Placement (December Placement)

     In December 1998 LOA closed a private placement of 24 units ("Units"), each
unit  consisting  of 15,384  shares of Common  Stock,  at a price of $50,000 per
Unit.  LOA sold 369,216  shares of its Common Stock and raised gross proceeds of
$1,200,000.  The placement agent for the December Placement was Security Capital
Trading, Inc., which received a commission of 10% of the $1,200,000 raised and a
non-accountable expense allowance of 3% per Unit sold. Security Capital Trading,
Inc. was granted warrants to purchase 13,076 shares of Common Stock reserved for
issuance upon the exercise of outstanding  warrants granted on December 3, 1998,
which warrants are exercisable  during the four year period commencing  December
3, 1999 and expiring  December 3, 2003 at $3.90 per share;  and 23,845 shares of
Common Stock  reserved for issuance upon the exercise of  outstanding  warrants,
granted on December 23, 1998,  which  warrants are  exercisable  during the four
year period commencing December 23, 1999 and expiring December 23, 2003 at $3.90
per share. The December Placement was exempt from state and federal registration
pursuant to Rule 506 of Regulation D, and Section 4(2) of the Securities Act.

July 1998 Private Placement

     In July 1998 LOA closed a private  placement of shares of Common Stock at a
price of $1.00 per share.  LOA sold 275,000  shares of Common Stock and received
gross proceeds of $275,000.  The private placement was offered by LOA's officers
and  directors,  none of whom received  commissions  for the sales.  The private
placement was exempt from state and federal registration pursuant to Rule 506 of
Regulation D, and Section 4(2) of the Securities Act.

Warrants

     In August 1998, LOA granted  warrants for the purchase of 1,000,000  shares
of Common Stock at an exercise  price of $1.00 per share to four  entities,  ICC
Consulting,  Inc.,  Scofield Dennison Corp.,  Northeastern  Fibercom and Horizon
Fiber,  Inc. in  consideration  of certain  business  promotion  and sales.  The
warrants provide for piggy-back  registration  rights and are exercisable during
the four year period commencing January 15, 1999.

     In December 1998, LOA granted warrants for the purchase of 50,000 shares of
Common  Stock to  Silverman,  Collura,  Chernis &  Balzano,  P.C.,  LOA's  legal
counsel,  for services rendered.  The warrants provide for cashless exercise and
piggy-back  registration  rights.  The warrants are exercisable  during the five
year period  commencing  December  31,  


                                      II-3
<PAGE>

1998 at an exercise price of $3.50 per share.

     In December 1998, LOA granted warrants for the purchase of 45,000 shares of
Common Stock to Kenneth M. Cornell,  LOA's  interim CFO, for services  rendered.
The warrants  provide for  piggy-back  registration  rights and are  exercisable
during the four year period commencing December 31, 1998 at an exercise price of
$3.25 per share.

     In November and December  1998,  LOA granted  warrants to Security  Trading
Capital,Inc.  for the  purchase of 36,921  shares of Common Stock at an exercise
price of $3.90 per share in connection with the December Placement.

     All of the above  warrants  were  issued  pursuant  to an  exemption  under
Section 4(2) of the Securities Act.

ITEM 27. EXHIBITS

Exhibit No.    Description
- -----------    -----------
   
   1.1*        Form of Underwriting Agreement

   1.2*        Form of Representative's Warrant Agreement

   3.1*        Certificate of Incorporation of Registrant, as amended

   3.2**       By-laws of Registrant, as amended

   4.1**       Specimen certificate representing Registrant's Common Stock

   5.1**       Opinion of Silverman, Collura, Chernis & Balzano, P.C. with
               respect to legality of the securities of the Registrant 
               being registered

   10.1*       David R. Paolo Employment Agreement

   10.2*       Raymond Paolo Employment Agreement

   23.1**      Consent of Silverman, Collura, Chernis & Balzano, P.C. (included
               in Exhibit 5.1)

   23.2        Consent of Tauber & Balser, P.C.

   24.1*       Power  of  Attorney  (set  forth  on  signature  page of the  
               Registration Statement

   27.1*       Financial Data Schedule

- ----------
*    previously filed
**   to be filed by amendment
    

                                      II-4
<PAGE>

       

     b. Financial Statement Schedules.

     None

ITEM 28. UNDERTAKINGS.

     (a) Rule 415 Offerings.

     The undersigned issuer hereby undertakes that it will:

     (1) File,  during  any  period in which it  offers or sells  securities,  a
post-effective amendment to this Registration Statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
     Securities Act;

          (ii) Reflect in the prospectus any facts or events which, individually
     or  together,  represent a  fundamental  change in the  information  in the
     Registration Statement; and

          (iii) Includes any additional or changed  material  information on the
     plan of distribution.

provided,  however,  the paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
Registration  Statement is on Form S-3 or Form S-8, and the information required
in a  post-effective  amendment  by those  paragraphs  is  contained in periodic
reports filed by the  Registrant  pursuant to Section 13 or Section 15(d) of the
Securities  Exchange  Act of 1934  that are  incorporated  by  reference  in the
Registration Statement.

     (2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (b) Request for acceleration of effective date.

     (1) Insofar as indemnification for liabilities arising under the Securities
Act, may be  permitted to  directors,  officers and  controlling  persons of the
small business issuer pursuant to the foregoing  provisions,  or otherwise,  the
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities  (other than the payment by the issuer
of expenses incurred


                                      II-5
<PAGE>

or paid by a  director,  officer  or  controlling  person  of the  issuer in the
successful  defense of any  action,  suit or  proceedings)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered, the issuer will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such court.

     (2)  For  determining   liability  under  the  Securities  Act,  treat  the
information  in the  form of  prospectus  filed  as  part  of this  registration
statement in reliance  upon Rule 430A and  contained  in the form of  prospectus
file by the small business issuer under rule  424(b)(1),  or (4) or 457(h) under
the  Securities  Act as part of this  registration  statement as at the time the
Commission declares it effective.

     (3) For  determining  any liability  under the  Securities  Act, treat each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.


                                      II-6
<PAGE>

                                   SIGNATURES

   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Providence, State of Rhode Island, on February 1, 1999.
    

                                            LOG ON AMERICA, INC.

                                            By: s/David R. Paolo
                                               ---------------------------------
                                                   David R. Paolo, President

       

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by the  following  persons  in their
respective capacities with LOA and on the dates indicated.

         Signature                    Title                           Date
         ---------                    -----                           ----

s/  David R. Paolo          Principal Executive Officer
- ------------------------    and Chairman of the Board           February 1, 1999
    David R. Paolo

   
           *                Principal Financial Officer and
- ------------------------    Principal Accounting Officer        February 1, 1999
   Kenneth M. Cornell

           *                Vice President of Administration,
- ------------------------    Secretary, Treasurer and Director   February 1, 1999
   Raymond E. Paolo

                            Director                              
- ------------------------
 Donald J. Schattle III

           *                Director                            February 1, 1999
- -----------------------
     Paul Phillips

           *
- ------------------------    Director                            February 1, 1999
   Deborah Stevenson

* David Paolo as attorney-in-fact
    
                                 

                                      II-7

<PAGE>

                                 EXHIBIT INDEX

Exhibit No.    Description
- -----------    -----------
   1.1*        Form of Underwriting Agreement

   1.2*        Form of Representative's Warrant Agreement

   3.1*        Certificate of Incorporation of Registrant, as amended

   3.2**       By-laws of Registrant, as amended

   4.1**       Specimen certificate representing Registrant's Common Stock

   5.1**       Opinion of Silverman, Collura, Chernis & Balzano, P.C. with
               respect to legality of the securities of the Registrant 
               being registered


   10.1*       David R. Paolo Employment Agreement

   10.2*       Raymond Paolo Employment Agreement

   23.1**      Consent of Silverman, Collura, Chernis & Balzano, P.C. (included
               in Exhibit 5.1)

   23.2        Consent of Tauber & Balser, P.C.

   24.1*       Power  of  Attorney  (set  forth  on  signature  page of the  
               Registration Statement

   27.1*       Financial Data Schedule

- -----------
*   previously filed
**  to be filed by amendment



                             TAUBER & BALSER, P.C.
                          Certified Public Accountants
                           3340 Peachtree Road, N.E.
                                   Suite 250
                               Atlanta, GA 30326

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We hereby consent to the use in the amended Registration Statement on Form S-B2
of our report dated December 18, 1998, relating to the financial statements of
Log On America, Inc. We also consent to the reference to our firm under the
caption 'Experts' in the Prospectus.

/s/ Tauber & Balser, P.C.

Tauber & Balser, P.C.
Atlanta, Georgia
February 3, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission