LOG ON AMERICA INC
SB-2, 1999-01-08
Previous: FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-4, 8-K, 1999-01-08
Next: CENTEX HOME EQUITY LOAN TRUST 1998-4, 8-K, 1999-01-08






    As filed with the Securities and Exchange Commission on January 8, 1999
                                                  Registration No. 333-_________

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    FORM SB-2

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                              --------------------

                              LOG ON AMERICA, INC.
                 (Name of Small Business Issuer in its Charter)

                                       7375                     05-0496586
        Delaware           (Primary Standard Industrial      (I.R.S. Employer   
(State of Incorporation)   Classification Code Number)       Identification No.)
                                                                     
                              --------------------

                                 3 Regency Plaza
                         Providence, Rhode Island 02903
                                 (401) 459-6298
                   (Address and telephone number of principal
               executive offices and principal place of business)

                              --------------------

                            David R. Paolo, President
                              Log On America, Inc.
                                 3 Regency Plaza
                         Providence, Rhode Island 02903
                                 (401) 459-6298
            (Name, address and telephone number of agent for service)

                                   Copies to:

Michael H. Freedman, Esq.                     Lawrence B. Fisher, Esq.
Silverman, Collura, Chernis & Balzano, P.C.   Orrick, Herrington & Sutcliffe LLP
381 Park Avenue South, Suite 1601             30 Rockefeller Plaza, 40th Floor
New York, New York  10016                     New York, New York 10112
Telephone (212) 779-8600                      Telephone (212) 506-3660
Facsimile (212) 779-8858                      Facsimile (212) 506-3730


<PAGE>

      Approximate  date of proposed sale to the public:  As soon as  practicable
after the effective date of this Registration Statement.

      If this form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ] ______________________________


      If this form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] __________________________________

      If this form is a post-effective  registration statement filed pursuant to
Rule 462(d)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ] ______________________________


      If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. [ ]

================================================================================

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  Registration  Statement
shall become  effective on such date as the Securities and Exchange  Commission,
acting pursuant to said Section 8(a), may determine.

                                  

<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

<S>                                                <C>            <C>                  <C>                 <C>  
===========================================================================================================================
                                                                                       Proposed          
                                                                  Proposed Maximum     Maximum           
Title of Each Class of Securities to be            Amount to be   Offering Price Per   Aggregate Offering  Amount of 
Registered                                         Registered     Share(1)             Price (1)           Registration Fee
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par value                       2,300,000(2)        $7.50             $17,250,000            $4,795.50
- ---------------------------------------------------------------------------------------------------------------------------
Representative's Warrants to purchase 
shares of Common Stock                               200,000           $.0001                $20                  $0(4)
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock Issuable Upon Exercise of
Representative's Warrants                            200,000(3)        $9.00              $1,800,000             $500.40
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock held by Selling 
Securityholders                                    1,896,116           $7.50             $14,220,870            $3,953.40
- ---------------------------------------------------------------------------------------------------------------------------
Common Stock underlying Warrants held 
by Selling Securityholders                         1,131,921(3)        $7.50            $8,489,407.50           $2,360.06
- ---------------------------------------------------------------------------------------------------------------------------
Total                                              5,728,038             --              $41,760,305           $11,609.36
===========================================================================================================================

</TABLE>

(1)   Estimated  solely  for  the  purpose  of  calculating  the  amount  of the
      registration fee pursuant to Rule 457 of the Securities Act.

(2)   Includes  300,000  shares of Common  Stock  Issuable  upon  exercise of an
      over-allotment option granted to the Underwriter.

(3)   Pursuant  to  Rule  416  of the  Securities  Act,  there  are  also  being
      registered hereby such additional indeterminate number of shares of Common
      Stock as may become issuable pursuant to the  anti-dilution  provisions of
      the Representative's Warrants.

(4)   No  registration  fee is required  pursuant to Rule 457 of the  Securities
      Act.



<PAGE>


                  SUBJECT TO COMPLETION, DATED JANUARY 8, 1999

                                2,000,000 Shares

                              LOG ON AMERICA, INC.

                                  Common Stock

      This is an initial  public  offering  of shares of Common  Stock of Log On
America,  Inc.  ("LOA") No public  market  currently  exists for our shares.  We
anticipate  that the initial  public  offering  price will be between  $7.00 and
$8.00 per share.  We have applied to list the Common Stock on the American Stock
Exchange ("AMEX") under the symbol "LOA." The market price of the securities may
differ after the offering.

      Please see the Risk  Factors  beginning  on page 7 to read  about  certain
factors you should consider before buying shares of Common Stock.

      Neither the  Securities and Exchange  Commission nor any other  regulatory
body has approved or disapproved of these securities or passed upon the accuracy
or adequacy of this Prospectus. Any representation to the contrary is a criminal
offense.

                            -------------------------

                                                    Per Share         Total
                                                    ---------         -----
      Initial public offering price..............   $                 $
      Underwriting discount......................   $                 $
      Proceeds, before expenses, to LOA..........   $                 $

      This Prospectus also relates to the  registration  for resale of 1,896,116
shares of Common Stock and 1,131,921 shares of Common Stock underlying  warrants
for the  purchase  of  Common  Stock  held by  certain  Selling  Securityholders
identified  in this  Prospectus.  Such  shares  may not be sold for a period  of
twelve  months  from the  effective  date of this  Prospectus  without the prior
written  consent of  Security  Capital  Trading,  Inc.  LOA will not receive any
proceeds from the sale of such shares.

      The  Underwriters  may,  under  certain  circumstances,  purchase up to an
additional 300,000 shares from LOA at the initial public offering price less the
underwriting discount.

     This  Offering  is a "firm  commitment"  underwriting.  This means that all
2,000,000 shares must be purchased by the principal  Representative  (subject to
certain  conditions) if it purchases any of the shares. The Underwriters  expect
to deliver the shares against payment in New York, New York on __________, 1999.

      The information in this preliminary  prospectus is not complete and may be
changed.  The securities may not be sold until the registration  statement filed
with the  Securities  and Exchange  Commission  is effective.  This  preliminary
prospectus  is not an offer  to sell  nor  does it seek an  offer  to buy  these
securities in any jurisdiction where the sale is not permitted.  

                         SECURITY CAPITAL TRADING, INC.

                         Prospectus dated _______, 1999


<PAGE>

      CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN  OR  OTHERWISE  AFFECT THE PRICE OF THE COMMON  STOCK
OFFERED  HEREBY,  INCLUDING  PURCHASES OF COMMON STOCK TO COVER SOME OR ALL OF A
SHORT  POSITION IN THE COMMON STOCK  MAINTAINED BY THE  REPRESENTATAIVE  AND THE
IMPOSITION  OF  PENALTY  BIDS.  FOR  A  DESCRITPION  OF  THESE  ACTIVITIES,  SEE
"UNDERWRITING."

      LOA is not currently a reporting company under the Securities and Exchange
Act of 1934,  and  therefore has not filed any reports with the  Securities  and
Exchange Commission.  Upon completion of this offering,  LOA intends to register
under  the  Exchange  Act and  furnish  its  stockholders  with  annual  reports
containing audited financial  statements reported on by independent auditors and
quarterly reports containing unaudited financial information for the first three
quarters of each fiscal year.

(Picture of man holding phone on the left);             The words "Bridging  the
                                                        Gap  Between Voice, Date
                                                        and the Internet" on the
                                                        right,  along  the  with
                                                        Company logo.
<PAGE>

                               PROSPECTUS SUMMARY

      The following  summary is qualified in its entirety by, and should be read
in conjunction with the more detailed  information and financial  statements and
the notes  relating  thereto,  appearing  elsewhere in this  Prospectus.  Unless
otherwise  specified,  all  information  in this  Prospectus  assumes an initial
public   offering   price  of  $7.50  and  no  exercise  of  the   Underwriter's
over-allotment   option.  You  should  read  the  entire  Prospectus  carefully,
including  the "Risk  Factors"  section and the financial  statements  and notes
thereto.

                                   The Company

      Log On America,  Inc. ("LOA") is a Northeast  regional  competitive  local
exchange carrier  ("CLEC") and  Information/Internet  Service Provider  ("IISP")
positioning  itself to provide a full range of Internet,  voice,  data and cable
programming  solutions  to  commercial  clients.  The  majority  of our  current
operations  is providing  dedicated  access lines for  commercial  accounts.  We
currently  maintain a national  dial-up  Internet  service along with commercial
Internet  Protocol ("IP") transit  throughout the Northeast.  We, along with our
predecessor  entities,   have  been  providing  on-line  services,  and  related
products,  to individual  and corporate  clients since  November,  1992. We were
recently  approved as a competitive local exchange company in the State of Rhode
Island.  We  believe  our CLEC  status  will allow us to provide a full range of
local  telecommunication  services to our customers such as voice,  data and the
Internet.  Our clients include  residential  users,  Internet  Exchange Carriers
("IXC"),  Internet Services  Provides  ("ISP"),  wireless carriers and business,
government and  institutional end users. We intend to provide to our clients all
of all of our  services  in  selected  cities  with a  population  of 200,000 to
1,000,000.

      In 1997, Log On America,  Inc., a Rhode Island corporation  ("LOARI") sold
100% of its assets to Global Telemedia  International,  Inc. ("GTMI") and agreed
to change its name to Tekcom,  Inc. In consideration of the sale of LOARI,  GTMI
agreed to: (i) assume all outstanding  liabilities of LOARI;  and (ii) pay LOARI
shareholders 20% of the value of all LOARI business on the third  anniversary of
the  purchase  ("Contingent  Sum").  To transfer the assets and  liabilities  of
LOARI, GTMI formed a wholly owned  subsidiary,  System 4, Inc. System 4, Inc., a
Delaware corporation, changed its name to Log On America, Inc. in July 1997.

      Wan Secure,  Inc.  ("WS") was  organized  in  Delaware in January  1998 to
purchase  100% of the  outstanding  capital of LOA from GTMI.  Pursuant  to such
acquisition,  LOA became a wholly owned subsidiary of WS. In  consideration  for
the  purchase,  WS executed a note in the amount of $100,000  (the "GTMI Note").
The GTMI  Note was  personally  guaranteed  by David  R.  Paolo,  WS's  majority
shareholder.  In September  1998, WS effected a merger with and into LOA whereby
WS was the survivor.  Simultaneously with the merger, WS changed its name to Log
On America., Inc.

      In and around  February 1998,  100% of the  shareholders  of Tekcom,  Inc.
(formerly  LOARI)  agreed to surrender  and release all rights and claims to the
Contingent  Sum.  As  


                                       3
<PAGE>

consideration for such surrender and release,  Tekcom  shareholders  received an
aggregate of 795,130 shares of LOA. In July 1998,  GTMI accepted a settlement of
the GTMI Note. In consideration for such settlement, GTMI received $25,000.

      As a result of the aforesaid transactions,  we are a successor in interest
to WS, System 4, Inc. and LOARI.

     We  incorporated in Rhode Island  ("LOARI") in 1992 and,  subsequent to the
aforesaid transactions, we are now a Delaware corporation. Our principal offices
are located at 3 Regency Plaza, Providence,  Rhode Island 02903, telephone (401)
459-6298,  facsimile (401)  459-6222,  email:  [email protected],  and we maintain a
website at  "www.loa.com."  Nothing contained on our website should be construed
as a part of this Prospectus.


                                       4
<PAGE>

                                  THE OFFERING

Shares of Common Stock
Offered by LOA..........2,000,000  shares  of  Common  Stock  (2,300,000  if the
                        Underwriter's  over-allotment  option  is  exercised  in
                        full).

Securities Outstanding
Upon Completion of 
this Offering...........6,610,716shares of Common Stock issued and  outstanding
                        (6,910,716 if the Underwriter's over-allotment option is
                        exercised in full)(1).

Use of Proceeds.........We intend to use the net  proceeds  from the sale of the
                        Common  Stock to:  (i)  finance  network  expansion  and
                        equipment upgrades, (ii) strategic  acquisitions,  (iii)
                        marketing and sales  activity,  and (iv) working capital
                        and general corporate purposes.                         

Risk Factors............The  shares of Common  Stock  offered  by us are  highly
                        speculative, involve a high degree of risk and immediate
                        and substantial  dilution and should not be purchased by
                        an  investor  who  cannot  afford the loss of his or her
                        entire investment.                                      
                        
Proposed American Stock 
Stock Exchange Symbol .."LOA"

- ---------------------------

(1)   Excludes (i) 1,131,922  shares of Common Stock  reserved for issuance upon
      the exercise of warrants; and (ii) 200,000 shares of Common Stock reserved
      for issuance upon the exercise of the Underwriter's Warrants.


                                       5
<PAGE>

                             Summary Financial Data

      The following  summary  financial data should be read in conjunction  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operation" and the financial statements and Notes thereto, included elsewhere in
this  Prospectus.  The statement of operations data for the years ended December
31, 1997 and 1996,  and the balance  sheet data for the year ended  December 31,
1997 are derived from LOA's audited Financial  Statements  included elsewhere in
this  Prospectus.  The statement of  operations  data for the nine month periods
ended September 30, 1998 and 1997, and the balance sheet data for the nine month
period  ended  September  30, 1998 have been derived  from  unaudited  financial
statements  and include all  adjustments  (consisting  of only normal  recurring
adjustments) that LOA considers necessary for a fair statement of the results of
such interim periods.  The operating results for the nine months ended September
30, 1998 are not  necessarily  indicative  of the results to be expected for the
full year or for any future period.

<TABLE>
<CAPTION>
                                            For the Nine
                                            Months Ended           Year Ended
                                            September 30,          December 31,
                                            -------------          ------------
                                            (unaudited)

                                          1998        1997      1997       1996
                                          ----        ----      ----       ----
<S>                                   <C>          <C>        <C>        <C> 
Statement of Operations Data:

Revenues                              $   551,304  $ 217,038  $ 351,560  $ 186,702
Total Operating Costs
 and Expenses                         $   727,249    382,395    629,584    323,517
Net loss                              $  (178,228) $(167,825) $(280,001) $(163,036)
                                      ===========  =========  =========  =========
Basic and diluted net loss per share  $      (.05) $  (1,661) $  (2,772) $  (1,614)
Shares used in computing basic and
 diluted net loss per share             3,708,770        101        101        101
</TABLE>

                                     December 31, 1997        September 30, 1998
                                     -----------------        ------------------
                                                                  (Unaudited)
<TABLE>
<CAPTION>
                                          Actual           Actual           As Adjusted(1)

<S>                                      <C>               <C>              <C>
Balance Sheet Data (end of period):

Cash...........................             --             $ 69,911         $13,823,145
Working Capital (Deficit)......          (384,126)         $(279,870)       $13,551,640
Total Assets...................           362,655          $ 602,204        $16,711,438
Total Debt.....................            22,796          $  18,486        $         0
Total Liabilities..............           463,396          $ 454,908        $   364,142
Stockholders' Equity                  
  (Deficit)....................          (100,741)         $ 147,296        $16,347,296
</TABLE>
                                
- ----------
(1)   The as adjusted  balance  sheet data as of September 30, 1998 gives effect
      to (i) the  completion  on  December  22, 1998 of a private  placement  of
      369,216 shares of Common Stock at $3.25 per share ("December  Placement");
      and (ii)  the  2,000,000  shares  offered  hereby  at an  assumed  initial
      offering price of $7.50 per share and the  application of the net proceeds
      therefrom.


                                       6
<PAGE>

                                  RISK FACTORS

      The shares of Common Stock offered hereby are highly speculative in nature
and involve a high degree of risk.  Therefore each  prospective  investor should
consider very carefully  certain risks and speculative  factors  inherent in and
affecting  our  business  prior to the  purchase  of any of the shares of Common
Stock offered hereby, as well as all of the other matters set forth elsewhere in
this Prospectus.

Limited Operating History - Anticipated Future Losses.

      Our  historical  financial  data is not  reliable as a basis upon which to
predict  our future  revenues  or  operating  expenses  for a number of reasons,
including our limited  operating  history,  the emerging  nature of the Internet
industry, and our growth strategy.

      In addition,  we have suffered  recurring losses from operations since our
inception and have recorded  limited revenues to date and expect to operate at a
loss for the foreseeable future. Our business must be considered in light of the
risks, expenses, and problems frequently encountered by companies with a limited
operating  history.  For  example,  since  1992,  we have  incurred  substantial
operating  losses and as of September  30,  1998,  our  accumulated  deficit was
approximately  $178,228.  The  continuation of our operations is contingent upon
our success in establishing  markets for our products and services and achieving
profitable  operations.  Although we intend to expand our  marketing of products
and  services,  no assurance  can be given that we will be able to achieve these
objectives  or  that,  if  these  objectives  are  achieved,  we  will  ever  be
profitable. Such operations will also require additional financing for us in the
form  of debt  or  equity.  There  can be no  assurance  that we will be able to
achieve  profitability  and, if achieved,  sustain such  profitability,  nor can
there be any assurance as to when such  profitability  might be achieved.  If we
are  unsuccessful  in  addressing  any of these risks,  it could have a material
adverse effect on our business, results of operations and financial condition.

      Planning the  development of our business,  and accurately  predicting our
future revenues and expenses, is difficult because our business and the industry
in which we compete are in the early stages of development. We also expect that,
as in many new  industries,  there will be intense  competition.  Our  potential
customers and users will be intensely  competitive.  Our potential customers and
users will  experiment  with many different  products until it becomes  apparent
which  ones work  best.  We  believe  that this will  result in a wide  range of
pricing  models for a variety  of  difference  services  and will  decrease  the
predictability of our revenues.

      In  addition,  at this  early  state  of  development,  our  business  and
financial  condition could be damaged  materially by cancellation or non-renewal
of existing or future client contracts. This could happen if the perceived value
of our  services  falls below the  expectations  of our  current or  prospective
clients,  or for many  other  reasons.  Given the  possibility  of such  revenue
fluctuations, we do not believe that quarterly comparisons of the results of our
operations during any fiscal year or from year to year are


                                       7
<PAGE>

necessarily  meaningful or useful to predict future results.  Also, the price at
which our securities trade may be subject to substantial  volatility  because of
fluctuations in our financial results.

Significant  Capital  Requirements;  Dependence on Offering  Proceeds;  Need for
Additional Financing.

      We anticipate, based on our currently proposed plans and assumptions, that
the  proceeds of the sale of the shares of Common Stock  offered  hereby will be
sufficient to satisfy our  contemplated  cash  requirements  for at least the 12
month period  following the  consummation of this Offering.  After such time, we
will require additional funding.  There is no current  arrangements with respect
to  sources  of  additional  financing.  There can be no  assurance  that  other
additional  financing will be available on commercially  reasonable terms, or at
all. The inability to obtain  additional  financing,  when needed,  would have a
material  adverse effect on us,  including  possibly  requiring us to curtail or
cease operations.  To the extent that any future financing  involves the sale of
our  equity  securities,   our  then  existing  stockholders  shares,  including
investors shares in this Offering, would be substantially diluted. To the extent
we incur indebtedness or otherwise issues debt securities, we will be subject to
risks associated with  indebtedness,  including the risk that interest rates may
fluctuate  and cash flow may be  insufficient  to pay  principal and interest on
such indebtedness.

Limited Sales Force and Channels of Distribution.

      Currently we have a limited number of sales and marketing employees and we
have not established  distribution channels for our services and products. There
can be no assurance that we will be able to develop a sufficient sales force and
marketing group. The inability to develop a sufficient sales force and marketing
group  would  have a  material  adverse  effect  on  our  business,  results  of
operations and financial condition.

Dependence on Computer Infrastructure; Lack of Insurance.

      Substantially  all of  our  communications  hardware  and  certain  of our
computer  hardware  operations are located at our offices in  Providence,  Rhode
Island.  There can be no assurance that a system failure at our present location
would not  adversely  affect  the  performance  of our  services.  Our system is
vulnerable   to   damage   from   fire,   flood,   earthquakes,    power   loss,
telecommunications  failures,  break-ins and similar events. Moreover, we do not
presently  have a  disaster  recovery  plan,  carry  any  business  interruption
insurance  or have a any  secondary  "Off-Site"  systems  or a  formal  disaster
recovery plan.

      Despite our implementation of network security  measures,  our servers are
vulnerable to computer  viruses,  physical or  electronic  break-ins and similar
disruptive  problems.  Computer  viruses,  break-ins or other problems caused by
third  parties  could lead to  interruptions,  delays or cessation in service to
users of our services and products.  The  occurrence of any of these risks could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition. 


                                       8
<PAGE>

Liability for Information Retrieved from the Internet.

      There is a risk that materials may be downloaded and distributed to others
by the  on-line  or  Internet  services  operated  or  facilitated  by us or the
Internet access  providers with which we have a relationship  with. In the event
this were to happen  there is the  potential  that claims may be made against us
for defamation,  negligence,  copyright or trademark  infringement or some other
theory.  Such claims or the imposition of liability may have a material  adverse
effect on our business, results of operations and financial condition.

Internet Security and E-Commerce Risks.

      A significant  barrier to e-commerce and communications  over the Internet
has been the need for secure transmission of confidential information.  Internet
usage could decline if any well-publicized  compromise of security occurred.  We
may incur  significant  costs to protect against the threat of security breaches
or to alleviate problems caused by such breaches. If a third person were able to
misappropriate our users' personal information or credit card information, users
could possibly sue us or bring claims against us.

Need to Manage Growth Effectively

      The pursuit of our business  strategy will place a  significant  strain on
our managerial, operational and financial resources. We will need to improve our
financial and management  controls,  reporting  systems and procedures;  expand,
train and  manage  our work  force for  marketing,  sales and  support,  product
development,  site design, and network and equipment repair and maintenance, and
manage multiple  relationships  with various  customers,  strategic partners and
other  third  parties.  We will  need to  continually  expand  and  upgrade  our
technology  infrastructure  and  systems  and ensure  continued  high  levels of
service, speedy operation, and reliability. In addition, we will have to improve
our  methods  for  measuring  the  performance  and  commercial  success  of our
different  products to better  respond to customers  demands for  information on
product effectiveness and to better determine which products and services can be
developed most profitably.

Dependence on the Internet

      To achieve our objectives, we may have to acquire technologies or products
or enter into strategic  alliances and  acquisitions.  For those  initiatives to
succeed,  we must make our  existing  technology,  business,  and  systems  work
effectively  with those of our  strategic  partners and any acquired  properties
without under expense,  distraction of management from other priorities or other
disruptions to our existing business.  Currently, our market is highly dependent
upon  the  increased   use  of  the  Internet  by  consumers  for   information,
publication, distribution and commerce. Our future operating results will depend
substantially  upon  the  increased  use  of the  Internet  by  individuals  and
companies for  information,  publication,  distribution  and commerce.  Critical
issues  concerning  the  commercial  use of the  Internet  (including  security,
reliability,  cost,  ease  of  use,  access,  and  quality  of  service)  remain
unresolved  and may impact the growth of Internet use. If widespread  commercial
use of the Internet does not 


                                       9
<PAGE>

develop,  our business,  results of operations  and financial  condition will be
materially adversely affected.

      Moreover,  the success of our services and products depend, in large part,
upon the  development of an  infrastructure  for providing  Internet  access and
services.  The  Internet  has  experienced,  and it is  expected  to continue to
experience, significant growth in the number of users. There can be no assurance
that the Internet infrastructure will continue to be able to support the demands
placed on it by this  continued  growth in use. The Internet could also lose its
viability  due to delays in the  development  or adoption of new  standards  and
protocols to handle increased levels of internet  activity,  or due to increased
governmental  regulation.  There can be no assurance that the  infrastructure or
complementary  services  necessary  to make the  Internet  a  viable  commercial
marketplace will be developed, or, if developed, that the Internet will become a
viable  commercial  marketplace  for services and products  such as the services
that we  currently  offer.  If the  necessary  infrastructure  or  complementary
services or facilities are not  developed,  or if the Internet does not become a
liable commercial marketplace, our business, results of operations and financial
condition will be materially adversely affected.

Security Risks.

      Although we are not aware of any attempts by  programmers  or "hackers" to
penetrate our network security, there can be no assurance that such actions will
not occur in the future.  A party who is able to penetrate our network  security
could  misappropriate  proprietary  information  or cause  interruptions  in the
operation of our Web sites,  which could have a material  adverse  effect on our
business,  financial condition and results of operations.  We may be required to
expend  significant  capital and resources to protect against the threat of such
security  breaches or to alleviate  problems  caused by such breaches.  Concerns
over the  security  of Internet  transactions  and the privacy of users may also
inhibit  the  growth  of the  Internet  generally,  particularly  as a means  of
conducting  commercial  transactions.   Security  breaches  or  the  inadvertent
transmission of computer viruses could expose us to a risk of loss or litigation
and possible  liability.  Our  business,  results of  operations,  and financial
condition  could be  materially  adversely  effected if  contractual  provisions
attempting  to  limit  our  liability  in  such  areas  are  not  successful  or
enforceable,  or if other parties do not accept such  contractual  provisions as
part of our agreements.

Possibility of Economic Downturn

      Any  substantial  downturn  in  economic  conditions  or  any  significant
increase  in the cost of  operations  in  general  could  significantly  depress
discretionary  consumer spending and, therefore,  have a material adverse effect
on our sales of products and services. In addition, the future unavailability of
attractive financing rates could adversely affect our business.


                                       10
<PAGE>

Management's Discretion in Application of Net Proceeds.

      Our intention is to allocate a  substantial  amount of the net proceeds of
from this Offering to the acquisition,  development and marketing of our various
business  activities.  Investors in this Offering will not be able to direct the
use of these  funds or have any  opportunity  to review the  development  and or
marketing of products.  Investors  must  therefore  rely on our  management  for
directing the  expenditure of the Offering  proceeds.  There can be no assurance
that any such acquisition, development or marketing will prove successful.

Internet Competition.

     The Internet connectivity business is highly competitive,  and there are no
substantial  barriers  to  entry  and it is our  belief  that  competition  will
intensify.  Currently,  our primary  competitors  include such companies as: (i)
national  Internet Service  Providers  (Netcom On Line  Communication  Services,
Inc.,  PSINet,  Inc.,  UUNET  Technologies,  Inc. and BBN Corp.);  (ii) regional
providers;  (iii) on-line  service  provide  (America  Online,  Inc.);  and (iv)
regional  telephone  companies and long distance companies such as MCI Worldcom,
Inc.  and  AT&T  Corp.  Many  of our  current  and  potential  competitors  have
substantially greater human and financial resources,  experience, and brand name
recognition than us, and may have  significant  competitive  advantages  through
other  lines of  business  and  existing  business  relationships.  Furthermore,
additional  major media and other  companies with financial and other  resources
substantially greater than ours may introduce new Internet products and services
addressing these markets in the future. Our future growth and profitability will
depend, in part, upon consumer and commercial  acceptance of our voice, data and
Internet  technology,  and  significant  penetration  of  our  Internet  related
products and services.  There can be no assurance that our competitors  will not
develop products or services that are superior to ours or achieve greater market
acceptance  than our products and  services.  Competition  could have a material
adverse effect on our ability to consummate  arrangements  with clients or enter
into strategic business alliances,  or on our business,  financial condition and
results of  operations.  Moreover,  as a  strategic  response  to changes in the
competitive  environment,  we may make  certain  pricing,  service or  marketing
decisions or enter into  acquisitions or new ventures that could have a material
adverse effect on our business, financial condition and results of operations.

Regulation, Rules and Governing Law.

      We are  currently  subject to  regulation  by the  Federal  Communications
Commission ("FCC") and related state agencies.  Additionally, we may be required
to file related applications with the FCC.

      In  so  far  as  the  Internet  is a  relatively  new  medium,  the  legal
obligations and First Amendment rights of service  providers and participants in
the Internet,  are not well defined and are evolving.  The Internet has not been
subject to regulation by the FCC or other governmental  agencies,  and standards
applicable  to  print  publishers  and  television  in  respect  of  the  law of


                                       11
<PAGE>

defamation  and  obscenity are not clearly  applicable  to the Internet.  To the
extent these issues have been  considered by the courts,  outcomes have not been
uniform.

      In 1996,  Congress  passed a  telecommunications  act which,  among  other
things, includes protection from liability for Internet providers who take steps
to prevent  defamatory  material  from being  published on the Internet and also
includes  provisions to protect children from indecent material on the Internet.
Certain  provisions of that  legislation  regarding  the  imposition of criminal
penalties for  publication  of indecent  materials on the Internet were recently
held to be unconstitutional by the United States Supreme Court. In addition, the
adoption of additional laws in the United States and in foreign  countries could
adversely affect our business

No Assurance as to Future Acquisitions.

      Our business plan calls for the  acquisition of certain  competitors.  Our
ability  to  achieve  our  expansion  plans  depends  in large part on our sound
business  judgment  relative to quality  targets and our  negotiating  strength.
There  can be no  assurance,  however,  that  our  acquisition  targets  will be
receptive  to our  proposals  or that we will be able to enter into  acquisition
agreements on acceptable  terms,  if at all.  Moreover there can be no assurance
that  once  acquisitions  are made  they  will  have a  positive  effect  on our
operations.

Early Stage Products and Technology.

      The  market in which we  compete  is  characterized  by  rapidly  changing
technology,  evolving industry  standards,  frequently  introduced new services,
products  and  enhancements  and  changing  customer  demands.  Our products and
technology will depend, in part, upon the ability to develop and manage customer
applications  of  those  products  and  technologies.  Many  of our  anticipated
products and service  applications are in the early stages of development and/or
marketing,  and  are  subject  to the  risks  inherent  in the  development  and
marketing of new products and  services.  Many of our  competitors  have already
introduced products that include one or more of the features incorporated in our
products. We expect that our competitors may attempt to replicate the technology
of  our  products  or  employ  competing  technologies,   if  our  products  are
commercially  successful.  Our risks include competition from  telecommunication
companies,  computer software,  and technology or service companies,  failure of
our  products  to  attain  widespread  acceptance  in the  marketplace,  and the
development of unforeseen  design or engineering  problems with our products and
applications.  There can be no  assurance  that these or other risks  associated
with new product and service  development or  introduction  will not occur.  The
occurrence of one or more of these risks could have a materially  adverse effect
on our financial condition and operating results.


                                       12
<PAGE>

Dependence on Third Party Suppliers.

      We depend in large  part on  third-party  suppliers  for our access to the
Internet through leased  telecommunications  lines,  such as Bell Atlantic Corp.
and  MCI  Worldcom,  Inc..  Although  this  access  is  available  from  several
alternative  suppliers,  there can be no assurance that we can obtain substitute
services from other providers at reasonable or comparable  prices or in a timely
manner.  We are also dependent  upon the regional  telephone  operating  company
(Bell  Atlantic)  to provide  installations  of circuits  and to maintain  those
circuits.  Substantial  failure by any of these  third  parties to perform as we
require  could  materially  adversely  affect  our  business,   operations,  and
financial condition.

Dependence on Key Personnel.

      Our ability  carry out our proposed  activities  will be  dependent,  to a
substantial  degree,  upon the efforts of our CEO, David Paolo.  The loss of the
services of Mr.  Paolo,  or his  incapacity  to perform his duties  would have a
material  adverse effect upon our  activities and prospects.  We do not have key
man life  insurance  coverage  on the life of Mr.  Paolo.  Our  success  is also
dependent on our ability to recruit and motivate high quality  personnel.  There
can be no assurance that we will be able to hire and retain such personnel.  The
loss of the  services of any of our key  employees or officers  could  adversely
affect on our business.

Dilution of Common Stock.

      Dilution  represents the difference between the offering price and the net
tangible book value per share  immediately after the completion of the Offering.
The  net  tangible  value  of  the  presently  outstanding  shares  will,  at no
additional  cost  to  the  holders  thereof, be  increased  from   approximately


                                       13
<PAGE>

$.03 per share as of  September  30, 1998 to $.29 per share as of  December  22,
1998 as a result of our $1,200,000 private placement of 369,216 shares of Common
Stock ("December Placement"). The net tangible book value will increase to $2.47
if all of the  shares  are sold in this  Offering  ($2.69  if the  Underwriter's
over-allotment is exercised in full). The shares of Common Stock acquired by the
public  investors at $7.50 per share will have the same net tangible  book value
of $2.47 per Share ($2.69 if the  Underwriter's  over-allotment  is  exercised).
Investors in this Offering will thus suffer an immediate loss of $5.03 per share
($4.81 if the  Underwriter's  over-allotment  is  exercised  in full) in the net
tangible book value of each share purchased.

Control by Directors and Executive Officers.

      Upon  completion  of this  Offering,  our  present  Stockholders  will own
approximately 70% of the then outstanding shares of Common Stock. Therefore, the
majority of outstanding  shares will be owned by our existing  Stockholders  and
these  shareholders will poses voting control,  giving them the ability to amend
corporate  filings,  elect all of our board of directors,  and otherwise control
all matters requiring  approval by our the shareholders,  including  approval of
significant corporate transactions. The purchasers of the shares of Common Stock
offered  hereby would have no effective  voice in our management and we would be
controlled by the existing Stockholders.

No Prior Public Market.

      Prior to the  Offering,  there has been no public  market  for our  Common
Stock.  Although  we intend to apply for  listing  of the Common  Stock  offered
hereby on the American Stock Exchange,  there can be no assurance that an active
trading market will develop or be  maintained.  The market prices for securities
of Internet companies have historically been volatile.  Factors that could cause
the market price of the Common Stock to fluctuate  substantially include but are
not limited to:

o     future technological innovations;

o     new commercial products;

o     changes in regulation;

o     period to period fluctuations in financial performance; and

o     fluctuations in the securities markets.

      Such price changes have often been unrelated to the operating  performance
of the affected companies.  These broad market fluctuations may adversely affect
the market price of the Common Stock.

Arbitrary Determination of Offering Price

      Our initial  public  offering price for the shares of Common Stock offered
hereby  will be  determined  by  negotiations  between us and  Security  Capital
Trading, Inc. ("Security Capital"),  the Representative of several Underwriters,
and may bear no  relationship  to the price at which the 


                                       14
<PAGE>

Common Stock may trade after  completion of this Offering.  Factors which may be
considered in determining  the initial public offering price include but are not
limited to:

o     the information  set forth in this  Prospectus and otherwise  available to
      Security Capital;

o     the history of and the prospects for the industry in which we operate;

o     the assessment of our management;

o     our past and present operations;

o     our prospects for future earnings;

o     the present state of our development;

o     the  general  condition  of the  securities  markets  at the  time of this
      Offering; and

o     the recent  market  prices of and the demand for  publicly  traded  common
      stock of generally comparable companies.

      A decline in the  trading  price of the  Common  Stock  could also  impact
negatively upon our ability to raise additional equity capital in the future.

Impact of Potential AMEX Delisting on Marketability of Securities; Broker\Dealer
Sales of Our Securities.

      We  intend  to list  our  Common  Stock  on the  American  Stock  Exchange
("AMEX").  AMEX has rules which establish  criteria for the continued listing of
securities  on AMEX.  Generally,  AMEX will  consider  delisting or suspending a
company based on, among other  things,  the  following  criteria:  Stockholders'
equity,  operating  losses,  reduced  market  value  of  publicly  held  shares,
substantial disposition of assets, and total number of shareholders.

      If we were to continue to incur  operating  losses,  we might be unable to
maintain the standards for continued  listing and the listed securities could be
subject to delisting  from AMEX. If our  securities  are  delisted,  an investor
would find it more difficult to dispose of our securities or to obtain  accurate
quotations as to the price of our securities.  Any news coverage  concerning our
delisting  may also  adversely  affect an  investor's  ability to dispose of our
securities.  In addition, if our securities were delisted,  they would likely be
subject  to a rule  that  imposes  additional  sales  practice  requirements  on
broker\dealers  who sell such  securities  to  persons  other  than  established
customers and accredited investors  (accredited  investors are generally persons
having net worth in excess of $1,000,000 or annual income exceeding $200,000, or
$300,000  together with a spouse).  For  transactions  covered by this rule, the
broker\dealer  must make a special  suitability  determination for the purchaser
and must have received the purchaser's  written consent to the transaction prior
to sale,  as well as  disclosing  certain  information  concerning  the risks of
purchasing   low  priced   securities   on  the  market  for  such   securities.
Consequently,  delisting, if it occurred,  would adversely affect the ability of
broker\dealers  to sell our securities and would make subsequent  financing more
difficult.


                                       15
<PAGE>

Penny Stock Regulation.

      If we are unable to meet the AMEX listing or maintenance  requirements and
the price per share of our Common Stock were to drop below $5.00 per share, then
our securities  would become subject to certain "penny stock" rules  promulgated
by the Securities and Exchange Commission.  Under such rule,  broker\dealers who
recommend  such  securities  to persons  other than  established  customers  and
accredited  investors must make a special written suitability  determination for
the purchaser  and receive the  purchaser's  written  agreement to a transaction
prior to sale.  Securities  are exempt from this rule if the market  price is at
least $5.00 per share.

      The Commission  has adopted  regulations  that  generally  define a "penny
stock" to be an equity  security  that has a market price of less than $5.00 per
share or an  exercise  price of less than  $5.00 per share  subject  to  certain
exceptions.  Such exceptions include equity securities listed on AMEX and equity
securities  issued by an issuer that has:  (i) net  tangible  assets of at least
$2,000,000,  if such issuer has been in continuous operation for more than three
years,  or (ii) net tangible assets of at least  $5,000,000,  if such issuer has
been in continuous operation for less than three years, or (iii) average revenue
of at least  $6,000,000  for the preceding  three years.  Unless an exception is
available,  the  regulations  require  the  delivery,  prior to any  transaction
involving a penny stock, of a risk of disclosure  schedule  explaining the penny
stock market and the risks associated therewith.

Shares Eligible for Future Sale.

      Upon completion of this Offering,  we will have 6,610,716 shares of Common
Stock outstanding  (6,910,716 shares if the Underwriter's  over-allotment option
is exercised in full).  The  2,000,000  shares of Common  Stock  offered  hereby
(2,300,000  shares if the  Underwriter's  over-allotment  option is exercised in
full) will be freely tradeable without restriction or further registration under
the Securities Act, except for any shares purchased by our "affiliates," as such
term  is  defined  in  Rule  144  promulgated  under  the  Securities  Act.  The
outstanding  shares  of  Common  Stock  prior to the  Offering  are  "restricted
securities"  within the meaning of Rule 144.  Restricted  securities may only be
sold in private transactions or pursuant to Rule 144. In addition,  an aggregate
of 1,131,922 shares are issuable upon the exercise of outstanding warrants.  All
of such shares will be restricted securities when issued, unless registered.

     We along with our  Stockholders  and our warrant holders have agreed to not
(without the prior written consent of Security Capital), directly or indirectly,
offer, sell, pledge, grant any option to purchase,  or otherwise sell or dispose
of any shares of LOA's Common Stock or other similar  securities for a period of
twelve months after the Offering.  Sales of substantial  amounts of Common Stock
(including  shares  issued upon the  exercise of  outstanding  warrants)  in the
public  market after the Offering or the prospect of such sales could  adversely
affect the market  price of the Common  Stock and may have a material  affect on
our ability to raise any necessary capital to fund its future operations.


                                       16
<PAGE>

No Dividends.

      We have never paid  dividends on our Common  Stock and do not  contemplate
paying dividends in the foreseeable future. It is Management's present intention
to retain future earnings, if any, for use in our business.

Possible Anti-Takeover Effects of Delaware Law

     We are subject to the provisions of Section 203 of the General  Corporation
Law of the State of Delaware. In general,  Section 203 prohibits a publicly held
Delaware  corporation  from  engaging  in  a  "business   combination"  with  an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the person becomes an interested  stockholder,  unless the
business combination is approved in a prescribed manner or unless the interested
stockholder  acquires at least 85% of the corporation's  voting stock (excluding
shares held by certain  designated  stockholders) in the transaction in which it
becomes an interested  stockholder.  A "business  combination" includes mergers,
asset  sales  and other  transactions  resulting  in  financial  benefit  to the
interested   stockholder.   Subject  to  certain   exceptions,   an  "interested
stockholder" is a person who, together with affiliates and associates,  owns, or
within the previous three years did own, 15% or more of the corporation's voting
stock.  This provision of the Delaware law could delay and make more difficult a
business  combination even if the business  combination would be beneficial,  in
the short term,  to the interests of our  stockholders  and also could limit the
price certain  investors might be willing to pay in the future for shares of our
Common Stock.

Limitation of Liability and Indemnification.

      Our certificate of incorporation  limits,  to the maximum extent permitted
by the Delaware General Corporation Law, the personal liability of directors for
monetary damages for breach of their fiduciary duties as directors, and provides
that we shall  indemnify  its  officers  and  directors  and may  indemnify  its
employees and other agents to the fullest extent  permitted by law.  Section 145
of the  Delaware  law  provides  that a  corporation  may  indemnify a director,
officer, employee or agent made or threatened to be made a party to an action by
reason of the fact that he was a  director,  officer,  employee  or agent of the
corporation or was serving at the request of the  corporation  against  expenses
actually and reasonably  incurred in connection  with such action if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding,  if he had no reasonable  cause to believe his conduct was unlawful.
Delaware law does not permit a  corporation  to  eliminate a director's  duty of
care, and the provisions of our certificate of  incorporation  have no effect on
the availability of equitable remedies, such as injunction or rescission,  for a
director's breach of the duty of care.

         We may enter into  indemnification  agreements  with its  directors and
officers  which may require it, among other things,  to indemnify such directors
and  officers  against  liabilities  that may arise by reason of their status or
service as directors or officers  (other than  liabilities  arising from 


                                       17
<PAGE>

willful misconduct of a culpable nature),  to advance their expenses incurred as
a result of any proceeding  against them as to which they could be  indemnified,
and to obtain  directors'  and officers'  insurance,  if available on reasonable
terms.

Year 2000.

      Like many other entities, we are currently assessing our computer software
and database with respect to its  functionality  beyond the turn of the century.
The extent and estimated cost of the modifications which will be required cannot
yet be determined,  although it is expected that such expenditures will not have
a material effect on the financial condition and results of our operations.

      In June,  1998, we began  converting  our computer  system to be year 2000
compliant. As of December 15, 1998, all of our non-IT systems were compliant. As
of December 15, 1998, we spent $1,500 on our Year 2000 compliant  efforts.  This
figure includes all labor and expenses.

Lack of Experience of the Representative.

      Security  Capital Trading,  Inc. has  participated as a Representative  in
only two public  offerings of  securities  since  commencing  operations in June
1995.  Security  Capital's  lack of experience may have an adverse effect on its
ability to market the securities  offered hereby as well as the  development and
maintenance  of a trading  market for our  securities  following  the  Offering.
Security Capital's inexperience may result in its inability to correctly utilize
over-allotment,  stabilization  and  market  maintenance  strategies  that  more
experienced  Underwriters  utilize  to assist  in  maintaining  orderly  trading
markets. This may adversely affect the price of our Common Stock and the ability
of purchasers in the Offering to resell their shares.

Risks Associated with Forward Looking Statements.

      This  Prospectus  contains  "forward-looking  statements,"  which  can  be
identified  by the use of  such  words  as  "intend,"  "anticipate,"  "believe,"
"estimate,"  "project,"  or "expect" or similar  statements.  The  statements in
"Risk Factors" are cautionary statements.  They identify important factors, with
respect to forward-looking statements, that could cause actual results to differ
materially  from  those  forecasted  in  such  statements.  All  forward-looking
statements in this  Prospectus are expressly  qualified in their entirety by the
cautionary statements in this paragraph.


                                       18
<PAGE>

                                 USE OF PROCEEDS

      The net  proceeds to LOA from the sale of the  2,000,000  shares of Common
Stock  offered  hereby  are  estimated  to  be  approximately  $12,725,000,  and
$14,682,500  if the  Underwriter's  over-allotment  option is exercised in full,
(assuming  an  initial  offering  price of $7.50  per  share),  after  deducting
underwriting  discounts  and  commissions,   and  other  estimated  expenses  of
approximately $325,000 payable by LOA.

      LOA anticipates using the net proceeds from the Offering as follows::

                                     Amount($):                    Percent(%)(1)
                                    -----------                    -------------
Network expansion and 
  equipment upgrades(2)             $4,700,000                         36.9%
  
Strategic acquisitions(3)           $4,100,000                         32.2%

Marketing and sales(4)              $2,000,000                         15.7%

Working capital and 
  general corporate purposes(5)     $1,925,000                         15.1%

- --------------------------

(1)   Assumes no exercise of the Underwriter's over-allotment option.

(2)   LOA intends to purchase  routing and  switching  equipment to continue its
      network  buildup of the specific  products and services which is currently
      offered.

(3)   LOA  does  not   currently   have  any  plans  or   agreements   regarding
      acquisitions.

(4)   LOA  intends  to  hire  additional  sales  and  marketing  personnel   and
      advertise in various media sources.

(5)   Working  capital and  general  corporate  purposes  consist  primarily  of
      selling general and administrative expenses. Proceeds from the sale of the
      over-allotment  option,  if any,  will be used  for  working  capital  and
      general corporate purposes.

      The foregoing  represents LOA's best estimate of its allocation of the net
proceeds  from the sale of shares of Common  Stock  offered  hereby based on the
current  state of LOA's  business  operations,  LOA's  current plans and current
economic  and  industry  conditions  and is  subject to  reallocation  among the
categories listed above or for additional purposes.  Accordingly,  LOA will have
broad discretion as to the application of the net proceeds.

      LOA believes  that the net proceeds of this Offering will be sufficient to
meet its projected needs for working capital and capital requirements through at
least the 12 months following


                                       19
<PAGE>

completion of this  Offering.  Pending such uses,  LOA intends to invest the net
proceeds  from this  Offering  in interest  bearing  accounts,  certificates  of
deposit, money market funds or other short term investments.


                                       20
<PAGE>

                                 CAPITALIZATION

      The  following  table  sets  forth the  capitalization  of LOA:  (i) as of
September 30, 1998; and (ii) as adjusted to give effect to (a) the completion of
the December  Placement of 369,216 shares of Common Stock at $3.25 per share and
the  application  of  the  estimated  net  proceeds   therefrom;   and  (b)  the
consummation  of the Offering at an assumed  initial  public  offering  price of
$7.50 per share and the  application  of the  estimated  net proceeds  therefrom
which include the repayment of all outstanding debt. The table should be read in
conjunction  with  the  Financial  Statements,   including  the  Notes  thereto,
appearing elsewhere in this Prospectus.

                                                    September 30, 1998
                                                    ------------------

                                             Actual               As Adjusted(1)
                                             ------               --------------
Long Term Note Payable: .................  $  12,490                       --
Stockholders' Equity (deficit):                                
 Common Stock, $.01 par value;                                   
 20,000,000 shares  authorized,                                  
 4,241,500 issued and outstanding                                
 as of September 30, 1998; and                                   
 6,610,716 issued and outstanding,
 as adjusted ............................  $  18,070               $     41,762
Additional paid-in capital(2) ...........  $ 307,454               $ 16,483,762
                                           ---------               ------------
Accumulated deficit .....................  $(178,228)              $   (178,228)
                                           ---------               ------------
     Total Stockholders' equity .........  $ 147,296               $ 16,347,248
                                           ---------               ------------
     Total capitalization ...............  $ 147,296               $ 16,347,248
                                           =========               ============
                                                             
- ----------
(1)   Does not  include:  (i)  1,000,000  shares of Common  Stock  reserved  for
      issuance upon the exercise of outstanding  warrants exercisable during the
      five year period commencing January 15, 1999 at an exercise price of $1.00
      per share;  (ii) 13,076 shares of Common Stock  reserved for issuance upon
      the exercise of outstanding  warrants  granted on December 3, 1998,  which
      warrants are exercisable  during the four year period commencing  December
      3, 1999 and expiring December 3, 2003 at $3.90 per share; 23,845 shares of
      Common  Stock  reserved  for  issuance  upon the  exercise of  outstanding
      warrants,  granted on December 23, 1998,  which  warrants are  exercisable
      during the four year period  commencing  December  23,  1999 and  expiring
      December 23, 2003 at $3.90 per share;  (iii) 50,000 shares of Common Stock
      reserved  for  issuance   upon  the  exercise  of   outstanding   warrants
      exercisable  during the five year period  commencing  December 31, 1998 at
      $3.50 per share;  (iv) 45,000 shares of Common Stock reserved for issuance
      upon the exercise of outstanding warrants exercisable during the four year
      period commencing December 31, 1998 at $3.25 per share; (v) 300,000 shares
      of Common Stock issuable upon exercise of the Underwriter's over-allotment
      option; and (vi) 200,000 shares of Common Stock reserved for issuance upon
      the exercise of the Representative's  Warrants exercisable during the four
      year period


                                       21
<PAGE>

      commencing one year from the date of this  Prospectus at an exercise price
      of 120% of the public offering price.

(2)   In  January,  1998 the  board of  directors  of LOA  approved  a change in
      authorized  common  stock from 1,000  shares at no par value to  5,000,000
      shares at $.01 par value. Simultaneously, the President of the Company and
      then sole  shareholder  exchanged his 1,000 shares for 1,958,620 shares of
      the newly  authorized  $.01 par value stock.  In addition,  the  President
      received 475,980 shares of stock issued as a result of the settlement with
      the Tekcom Contingent Sum holders.

                                 DIVIDEND POLICY

      LOA has never paid any dividends on its Common Stock.  LOA does not intend
to declare or pay dividends on the Common Stock, but to retain earnings, if any,
for the operation and expansion of LOA's business.  Dividends will be subject to
the  discretion  of the  Board of  Directors  and will be  contingent  on future
earnings,  if any, LOA's  financial  condition,  capital  requirements,  general
business  conditions  and such  other  factors as the Board of  Directors  deems
relevant.


                                       22
<PAGE>

                                    DILUTION

      Purchasers of the shares of Common Stock offered hereby will experience an
immediate  and  substantial  dilution  in the net  tangible  book value of their
investment.  The difference  between the initial public offering price per share
of Common Stock and the net tangible  book value per share of Common Stock after
this Offering constitutes the dilution per share of Common Stock to investors in
this  Offering.  Net tangible book value per share is determined by dividing the
net tangible book value (total  tangible  assets less total  liabilities) by the
number of outstanding  shares of Common Stock. As of September 30, 1998, LOA had
a net tangible  book value of $147,296,  approximately  $.03 per share of Common
Stock. After considering LOA's December Placement of 369,216 shares at $3.25 per
share,  the net  tangible  book value per share at December 22, 1998 is $.29 per
share.  Without  taking into account any other changes in such net tangible book
value of LOA after  December 22, 1998,  other than to give effect to the sale of
all of the shares of Common Stock offered  hereby at an assumed  initial  public
offering  price of $7.50 per share,  the net tangible book value on December 22,
1998,  would have been  $16,347,296  or $2.47 per  share,  which  represents  an
immediate  increase in the net tangible book value of approximately  $2.18 or an
increase of 752% per share to existing Stockholders and an immediate dilution of
$5.03 per share or 67% to new investors.  The following table  illustrates  this
per share dilution:

Assumed initial public offering
 price per share ...............................            $7.50

Net tangible book value
 per share as of September 30, 1998.............   $ .03

Increase per share attributable
 to December Placement..........................            $0.26

Increase per share attributable
 to this Offering...............................   $2.18

Net tangible book value per share
 after this Offering............................            $2.47

Dilution per share to new investors
 post December Placement........................            $5.03


                                       23
<PAGE>

      The following  table  summarizes,  as of December 31, 1998,  the number of
shares of Common Stock purchased from LOA, the total  consideration  paid to LOA
and the  average  price per share paid by  existing  Stockholders  and by new
investors.

                           Shares Purchased(1)   Total Consideration
                           -------------------   -------------------
                                                                       Average
                                                                       Price
                           Number      Percent    Amount    Percent    Per Share
                           ------      -------    ------    -------    ---------
Existing                                       
Stockholders............  4,610,716       70%   $1,525,524     9%       $ .33
                                               
New Investors...........  2,000,000       30%   $15,000,000   91%       $7.50
                          ---------       ---   -----------   ---        ----
                                               
      Total.............  6,610,716      100%   $16,525,524  100%
                          ---------      ----   ----------   ----
                                                  
(1)   Does not  include  (i)  1,000,000  shares of  Common  Stock  reserved  for
      issuance upon the exercise of outstanding  warrants exercisable during the
      five year period commencing January 15, 1999 at an exercise price of $1.00
      per share;  (ii) 36,921 shares of Common Stock  reserved for issuance upon
      the  exercise of  outstanding  warrants  exercisable  during the four year
      period commencing  December,  1999 at $3.90 per share; (iii) 50,000 shares
      of Common Stock  reserved for  issuance  upon the exercise of  outstanding
      warrants  exercisable during the four year period commencing  December 31,
      1998 at $3.50 per share;  and (iv) 45,000 shares of Common Stock  reserved
      for issuance upon the exercise of outstanding  warrants exercisable during
      the four year period commencing  December 31, 1998 at $3.25 per share; (v)
      300,000  shares  of  Common  Stock  issuable  upon  the  exercise  of  the
      Underwriter's  over-allotment  option;  and (vi) 200,000  shares of Common
      Stock  reserved for issuance upon there  exercise of the  Representative's
      Warrants  exercisable  during a four year period  commencing one year from
      the date of this  Prospectus  at an exercise  price of 120% of the initial
      public offering price. Should the Underwriter's  over-allotment  option be
      exercised,  the new investors will hold  2,300,000  shares of Common Stock
      representing  33.3% of the  outstanding  shares of Common  Stock after the
      Offering. The proceeds of $17,250,000 would represent approximately 92% of
      the total consideration paid by investors.


                                       24
<PAGE>

                             SELECTED FINANCIAL DATA

      The following table sets forth selected financial information with respect
to LOA as of and for the periods indicated. The statement of operations data for
the years ended  December 31, 1997 and 1996,  and the balance sheet data for the
year ended December 31, 1997 are derived from LOA's audited Financial Statements
included elsewhere in this Prospectus.  The statement of operations data for the
nine month periods ended September 30, 1998 and 1997, and the balance sheet data
for the nine month  period  ended  September  30,  1998 have been  derived  from
unaudited financial  statements and include all adjustments  (consisting of only
normal recurring  adjustments) that LOA considers necessary for a fair statement
of the  results of such  interim  periods.  Results  for the nine  months  ended
September 30, 1998 are not necessarily  indicative of the results to be expected
for the full year or for any future period. The selected  financial  information
should be read in  conjunction  with the financial  statements and notes thereto
and the  discussion  under  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" included elsewhere in this Prospectus.

                                     For the Nine
                                     Months Ended               Year Ended
                                     September 30,              December 31,
                                     -------------              ------------
                                      (unaudited)
 
                                   1998         1997         1997         1996
                                   ----         ----         ----         ----
Statement of Operations Data:

Revenues ..................   $   551,304    $ 217,038    $ 351,560   $ 186,702
Total Operating Costs
 and Expenses .............   $   727,249      382,395      629,584     323,517
Net loss ..................   $  (178,228)   $(167,825)   $(280,001)  $(163,036)
                              ===========    =========    =========   =========
Basic and diluted
 net loss per share .......   $      (.05)   $  (1,661)   $  (2,772)  $  (1,614)
Shares used in computing
 basic and diluted 
 net loss per share ........    3,708,770          101          101         101


                            December 31, 1997          September 30, 1998
                            -----------------          ------------------
                                                          (Unaudited)

                                 Actual             Actual        As Adjusted(1)
                                 ------             ------        --------------

Balance Sheet Data 
(end of period):

Cash                              --               $  69,911       $13,823,145
Working Capital                                    
 (Deficit)                    (384,126)            $(279,870)      $13,551,640
Total Assets                   362,655             $ 602,204       $16,711,438
Total Debt                      22,796             $  18,486       $         0
Total Liabilities              463,396             $ 454,908       $   364,142
Stockholders' Equity                            
 (Deficit)                    (100,741)            $ 147,296       $16,347,296
                                             
(1)   The as adjusted  balance  sheet data as of September 30, 1998 gives effect
      to (i) the  completion  on  December  22, 1998 of a private  placement  of
      369,216 shares of Common Stock at $3.25 per share ("December  Placement");
      and (ii)  the  2,000,000  shares  offered  hereby  at an  assumed  initial
      offering price of $7.50 per share and the  application of the net proceeds
      therefrom.


                                       25
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      Certain information contained in this Registration Statement, including in
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations," contain forward-looking  statements. The forward-looking statements
contained  herein are based on  current  expectations  that  involve a number of
risks  and  uncertainties.   Such   forward-looking   statements  are  based  on
assumptions which include,  but are not limited to, the ability of LOA to obtain
additional  financing,  the ability of LOA to implement its acquisition strategy
and the success of that strategy,  that LOA will continue to design,  market and
provide  successful new services,  that  competitive  conditions will not change
materially,  that demand for LOA's services will continue to grow, that LOA will
retain  and add  qualified  personnel,  that  LOA's  forecasts  will  accurately
anticipate revenue growth and the costs of producing that growth, and that there
will  be no  material  adverse  change  in  LOA's  business.  In  light  of  the
significant  uncertainties inherent in the forward-looking  information included
in this Registration Statement,  actual results could differ materially from the
forward-looking  information  contained  in  this  Registration  Statement.  The
following  discussion  and  analysis  should  be read in  conjunction  with  the
Selected Financial Data and the Financial  Statements and Notes thereto included
elsewhere herein

Overview

      LOA is a Northeast  regional  competitive  local exchange carrier ("CLEC")
and Information/Internet Service Provider ("IISP") positioning itself to provide
a full  range of  Internet,  voice,  data and  cable  programming  solutions  to
commercial clients.

      LOA currently provides a variety of Internet-related  services to business
organizations,  including  leased  lines,  web page  hosting,  web page  design,
Internet  set-up and sales of DEC Alpha web servers to customers in the State of
Rhode Island. LOA has developed a base of corporate and institutional  customers
for its Internet services and has built the necessary network infrastructure for
an Internet  service  network.  The  majority  of LOA's  current  operations  is
providing  dedicated  access  lines for  commercial  accounts.  LOA  maintains a
national dial-up Internet service along with commercial Internet Protocol ("IP")
transit throughout the Northeast.  LOA, and its predecessor  entities,  has been
providing  on-line  services  including  web page hosting and design,  and other
related products, to individual and corporate clients since November 1992.

      LOA has  been  approved  as a  competitive  local  exchange  company.  LOA
believes its CLEC status allows it to provide a range of local telecommunication
services to its customers  including voice,  data, and Internet  services.  Such
customers may include  residential  users,  Internet  Exchange Carriers ("IXC"),
Internet Service Providers ("ISP"),  wireless carriers and business,  government
and  institutional  end users.  LOA believes it will be able to provide  typical
phone  service such as dial tone,  toll calls  (in-state  long  distance),  long
distance,  as well as high-speed Internet access,  through the use of home cable
into a residence.


                                       26
<PAGE>

Currently,  LOA is a retail  customer  of Bell  Atlantic.  LOA intends to market
certain new communication  link services to existing  customers while attempting
to gain  additional  market share from the ILECs.  These new  services  include,
POP-to-Pop Special Access, End-User/IXC Special Access and Private Line.

Results of Operations

Comparison of Nine Months Ended September 30, 1998 
to Nine Months Ended September 30, 1997

Revenues

      LOA's  revenues  are  primarily  comprised  of dial-up,  dedicated  access
service and web  services.  Revenues grew 154% from $217,038 to $551,304 for the
nine months ended  September  30, 1998 as compared to the  comparable  period in
1997.  Revenue  growth  performance  is  attributable  to an  increase  in sales
efforts,  services offered and an aggressive  marketing  campaign in LOA's local
market, Rhode Island.

Dial-up

      During 1998, LOA expended significant marketing efforts in Rhode Island to
expand its Internet dial-up customer base through billboard  advertising,  radio
media, and target marketing  campaigns.  As a result,  dial-up revenue grew from
$58,793 to $177,111 from the nine months ended September 30, 1997 as compared to
the comparable period in 1998 for an increase of 200%.

Dedicated Access Service

      During the fourth  quarter of 1997,  LOA  increased  its sales efforts for
dedicated Internet access service which resulted in higher revenue growth during
1998.  As a result,  dedicated  Internet  access  service  business  grew  based
principally  on ISDN,  T-1 and High Speed  circuit  growth.  Revenues  grew from
$115,456 to $314,272  from the nine months ended  September 30, 1997 as compared
to the comparable period in 1998 for an increase of 172%.

Web Services

      During 1998,  Web site  hosting and  consulting  became more  important to
LOA's new and existing  customers as the  popularity  of the web  increased as a
business tool. Accordingly, to respond to this increase in demand, LOA increased
its sales efforts and increased  server  capacities and speed. As a result,  web
services  revenue relating to Dial-up access,  Point to Point,  384k & 56k Frame
Relay,  xDSL,  Domain  Names and Web Page Design & Hosting  grew from $32,975 to
$51,343  from the nine  months  ended  September  30,  1997 as  compared  to the
comparable period in 1998 for an increase of 56%.


                                       27
<PAGE>

Gross Profit

      Gross  profit  consists  of total  revenue  less  the  cost of  delivering
services and equipment.  Gross profit increased from $126,572 to $322,254 for an
increase  of 58%  for the  nine  months  ended  September  30,  1997  and  1998,
respectively.

Selling General, and Administrative Expenses

      Selling  general,  and  administrative  expenses  ("SG&A")  increased from
$291,929 in the nine  months  ended  September  30, 1997 to $495,375 in the nine
months ended  September 30, 1998 for an increase of 70%.  These  increases  were
primarily  attributed to six additional  personnel and overhead costs associated
with LOA's expansion efforts,  including additional  telecommunication  costs of
approximately $106,000 relating to building out LOA's network backbone.

Advertising

     Advertising expenses were $4,600 for the nine months ended September 30,
1997, and $64,820 for the nine months ended September 30, 1998 for an increase
of 1,039%.

Legal and Accounting

      Legal and  accounting  expenses  increased from $19,206 in the nine months
ended  September 30, 1997 to $28,524 in the nine months ended September 30, 1998
for an increase of 50%. This increase  resulted from legal and  accounting  work
required in preparation of LOA's September and December private placements.

Other Expenses

      Other  expenses  represent  interest  on  LOA  small  business  loans  and
penalties in connection with LOA's payroll tax delinquency.  Other expenses were
$2,468  and $2,283 for the nine  months  ended  September  30,  1997,  and 1998,
respectively.

Net Loss

     As a result of the  foregoing,  net loss grew from $167,825 to $178,228 for
the nine  months  ended  September  30,  1997,  and 1998,  respectively,  for an
increase of 6.2%.


                                       28
<PAGE>

Comparison of Fiscal Year Ended December 31, 1997
to Fiscal Year Ended December 31, 1996

Revenues

      LOA's  revenue  grew 88% from  $186,702  to  $351,560  for the year  ended
December 31, 1998, as compared to the comparable period in 1997.  Revenue growth
performance is attributable to increasing sales efforts,  services offered,  and
an aggressive marketing campaign in LOA's local market, Rhode Island.

Dial-up

      During 1997,  LOA  expended  significant  marketing  efforts to expand its
others  services  dedicated  to access  and web  services.  This  resulted  in a
decrease in LOA's dial-up customer base. As a result,  dial-up revenue decreased
from $168,119 to $123,680 from 1996 to 1997 for a decrease of 26%.

Dedicated Access Service

      During the fourth  quarter of 1997,  LOA  increased  its sales efforts for
dedicated  access  service which resulted in higher revenue growth during fiscal
year 1998. As a result, dedicated access service business grew based principally
on ISDN,  T-1 and High  Speed  circuit  growth.  Revenues  grew from  $14,153 to
$172,734 from fiscal year 1996 to fiscal year 1997, for an increase of 1,120%.

Web Services

      During 1997,  Web site  hosting and  consulting  became more  important to
LOA's new and existing  customers as the  popularity  of the web  increased as a
business  tool.  As a result,  web services  revenue grew from $4,430 to $41,895
from fiscal year 1996 to fiscal year 1997 for an increase of 846%.

Gross Profit

      Gross  profit  consists  of total  revenue  less  the  cost of  delivering
services and  equipment.  Gross profit  increased from $134,666 to $213,036 from
1996 to 1997 for an increase of 55%.  This  increase was a direct  result of the
increase in revenues.

Selling General, and Administrative Expenses

     Selling  general,  and  administrative  expenses  ("SG&A")  increased  from
$271,481 in fiscal year 1996 to $491,060 in fiscal year 1997, for an increase of
81%. The increases was primarily  attributed to three  additional  personnel and
overhead costs associated with LOA's


                                       29
<PAGE>

expansion efforts. Included in overhead costs were additional  telecommunication
costs of $140,364 related to building out LOA's network.

      Advertising  expenses were $64,820 and $8,089 for the years ended December
31, 1997, and 1996, respectively.

Other Expenses

      Other  expenses  represent  interest  on a  small  business  loan  and tax
penalties in  connection  with certain  payroll  taxes owed to Internal  Revenue
Service ("IRS").  LOA settled with the IRS in the amount of $41,559 and received
a final release to that effect,  dated  December 28, 1998.  Other  expenses were
$26,221 and $1,977 in fiscal year 1996 and fiscal year 1997, respectively.  This
decrease was primarily  attributed  to the decrease in penalties  during 1997.

Net Loss

      As a result of the  foregoing,  net loss grew from $163,036 to $280,001 in
1996 and 1997 for an increase of 72%.

Liquidity and Capital Resources

      LOA has historically financed our operations primarily through the sale of
equity and debt  securities  and through funds  provided by LOA's  predecessor's
parent company.

      During 1997, LOA received  $179,260 from its parent company,  GTMI.  These
funds were  utilized to fund  operations,  expand  marketing  efforts and expand
LOA's customer  base.  During the third quarter of 1998, LOA sold 275,000 shares
of Common Stock in a private  placement,  dated  August 18,  1998,  resulting in
gross  proceeds of $275,000 for use in  operational  activities.  Subsequent  to
September 30, 1998, LOA sold an additional 369,216 shares of Common Stock in the
December Placement resulting in gross proceeds of approximately $1,200,000,  and
net proceeds of approximately $1,044,000.

      As of September 30, 1998,  LOA had notes  payable  totaling  $18,486,  and
accrued but unpaid expenses totaling $72,280,  current accounts payable totaling
$338,433,  and a current  working capital  deficiency of $279,870.  This working
capital deficiency has been eliminated as a result of the December Placement.

      Certain  payroll  taxes were owed to the IRS.  LOA settled with the IRS in
full in the amount of $41,559 and received a final release to that effect, dated
December 28, 1998.

      In August 1998, certain  consultants were issued 1,000,000  warrants.  The
warrants are  exercisable  during the five-year  period  commencing  January 15,
1999, at the exercise price of $1.00.  The shares of Common Stock underlying the
warrants contain certain piggyback


                                       30
<PAGE>

registration rights.

      In  December  1998,  LOA issued  131,921  warrants  to  consultants  and a
placement agent in connection with the December Placement.  50,000 and 45,000 of
the warrants are  exercisable  at $3.50 and $3.25 per share,  respectively.  The
warrants are exercisable  during the four-year  period  commencing  December 31,
1998. Also issued in December 1998,  were 36,921 warrants  exercisable at $3.90,
which are exercisable during the four year period commencing December 15, 1999.

      For the period ended  September  30, 1998,  LOA's  negative cash flow from
operations  was  $146,123,  down from  $159,628 for the same period in the prior
year due to an increase in revenue growth.

      LOA  anticipates  based upon its currently  prepared plans and assumptions
relating to  operations  that the net proceeds  from the sale of the  securities
offered  herein  and the  projected  cash  flow  from  operations  that the cash
available will be sufficient to satisfy our contemplated  cash  requirements for
at least the 12 months following completion of this Offering.

Year 2000 Compliance.

      The  inability  of  computers,  software  and  other  equipment  utilizing
microprocessing  to organize and properly  address  certain fields  containing a
two-digit  year is commonly  referred to as the Year 2000  problem.  As the year
2000  approaches,  such  systems  may be unable to  accurately  process  certain
date-based information.

      LOA has  implemented  a Year 2000  program to ensure  that LOA's  computer
systems and applications  will function properly beyond 1999. LOA has identified
vendor and business partner software with which it electronically  interacts, or
from  which it  purchases  supplies,  and has  requested  Year  2000  compliance
certifications.  LOA has  received  verbal  assurances  from those  vendors  and
business  partners  that  they and  their  respective  suppliers  are Year  2000
compliant.  Although  the LOA  believes  all of its systems are and will be Year
2000  compliant,  there  can be no  assurances  that all of LOA's  vendors'  and
business  partners'  systems will be Year 2000  compliant.  LOA's cost to comply
with the Year 2000 initiative is not expected to be material.

      In addition,  LOA is communicating  with its external service providers to
ensure that such service providers are taking appropriate action to address Year
2000  issues.  However,  there can be no  assurance  that the  systems  of third
parties on which  LOA's  systems  rely will  connect,  or that a  conversion  is
compatible with LOA's systems and  accordingly  would not have an adverse effect
on LOA's systems.

Recent Accounting Pronouncements.

      In March 1998, the Accounting  Standards  Executive Committee issued AICPA
Statement  of Position  98-1,  "Accounting  for the Costs of  Computer  Software
Developed or 


                                       31
<PAGE>

Obtained for Internal Use" ("SOP 98-1").  This  statement  provides  guidance on
accounting for the costs of computer software developed or obtained for internal
use and identifies  characteristics  of internal use software as well as assists
in determining when computer software is for internal use. SOP 98-1 is effective
for fiscal years  beginning  after December 15, 1998,  with earlier  application
permitted. LOA has not determined the impact of the adoption of SOP 98-1 as this
is highly  dependent upon the nature,  timing and extent of future  internal use
software development.

      In March 1998, the Accounting  Standards  Executive Committee issued AICPA
Statement of Position  98-5,  "Reporting  on the Costs of Start-up  Activities."
This  Statement  of Position  provides  guidance on the  financial  reporting of
start-up  costs and  organization  costs.  It requires that the cost of start-up
activities and organization costs be expensed as incurred.  The SOP is effective
for financial statements for fiscal years beginning after December 15, 1998. LOA
does not expect  adoption of this SOP to have a material impact on its financial
statements.

      LOA will be required to adopt Statement of Financial  Accounting Standards
("SFAS")  No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information."  Statement 131 superseded  SFAS No. 14,  "Financial  Reporting for
Segments of a Business  Enterprise"  and is effective for years  beginning after
December 31, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises  report selected  information about operating  segments in
financial  reports.   Statement  131  also  establishes  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
The addition of Statement  131 will not effect LOA's  results of  operations  or
financial position,  but may effect the disclosure of the segment information in
the future.

      In June 1998, the Financial  Accounting  Standards  Board ("FASB")  issued
SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities."
This statement changes the previous accounting  definition of  derivative--which
focused on  freestanding  contracts  such as  options  and  forwards  (including
futures  and  swaps)--expanding  it to  include  embedded  derivatives  and many
commodity  contracts.  Under the Statement,  every derivative is recorded in the
balance  sheet as either an asset or liability  measured at its fair value.  The
Statement  requires  that changes in the  derivative's  fair value be recognized
currently in earnings  unless specific hedge  accounting  criteria are met. SFAS
No. 133 is effective  for fiscal years  beginning  after June 15, 1999.  Earlier
application  is allowed  as of the  beginning  of any  quarter  beginning  after
issuance.  LOA does not  anticipate  that the  adoption  of SFAS 133 will have a
material impact on its financial position or results of operations.


                                       32
<PAGE>

                                    BUSINESS

Overview

      LOA was  incorporated in Rhode Island ("LOARI") in 1992 for the purpose of
providing online and Internet related  services.  LOA is a Rhode Island regional
competitive  local exchange  carrier ("CLEC") and  information/Internet  Service
Provider  ("IISP").  LOA currently  provides a variety of internet  solutions to
both commercial and residential customers and we plan to include a full range of
local  telecommunication  services,  resulting in an ability to offer a complete
menu of Internet,  voice,  data, video, and cable  programming  solutions to our
customers.

      LOA believes that the Northeast  region provides access to attractive Tier
1  (cities  with  populations  over  2,000,000),  Tier  2  and  3  (cities  with
populations  between  250,000 and  2,000,000)  demographic  markets within close
proximity of planned network  expansions  resulting in efficient  utilization of
network  capacity.  Our plan is to initiate an  acquisition  campaign  targeting
ISPs,  CLECs and resellers of  telecommunication  services to gain market share,
name recognition and valuable  industry talent. In parallel with the acquisition
program,  LOA intends to initiate an internal  growth  strategy that will pursue
market  share  through an  increased  direct  sales  force  offering an expanded
product line to both commercial and residential  customers.  Anticipated  market
penetration  will require system  upgrade and expansion  through the purchase of
equipment and the hiring by management of addition technical personnel.

      Our goal is to be a leading  provider of a wide range of Internet,  voice,
data, video, and cable  programming  solutions to a diverse customer base in the
Northeast. We believe that a strategy comprised of acquisitions and direct sales
will  allow  us to  achieve  our  desired  market  penetration  and  competitive
position.

      In  January of 1997,  LOARI  sold 100% of its  assets to Global  Telemedia
International,  Inc.  ("GTMI") and agreed to change its name to Tekcom,  Inc. In
consideration   for  the  sale,  GTMI  agreed  to  (i)  assume  all  outstanding
liabilities of LOARI;  and (ii) pay LOARI  shareholders  20% of the value of all
LOARI business on the third anniversary of the purchase  ("Contingent  Sum"). At
this time GTMI formed  System 4, Inc., a wholly owned  Delaware  subsidiary,  in
which to transfer the LOARI assets and liabilities. In July 1997, System 4, Inc.
changed its name to Log On America, Inc.

      Wan Secure,  Inc.  ("WS") was  organized in Delaware in January  1998,  to
purchase 100% of the  outstanding  capital  stock of LOA from GTMI.  Pursuant to
such  acquisition,  LOA became a wholly owned subsidiary of WS. In consideration
for the purchase,  WS executed a note in the amount of $100,000  ("GTMI  Note").
The GTMI  Note was  personally  guaranteed  by David  R.  Paolo,  WS's  majority
shareholder.  In September  1998, WS effected a merger with and into LOA whereby
WS was the survivor.  Simultaneously with the merger, WS changed its name to Log
On America, Inc.


                                       33
<PAGE>

      In and around  February 1998,  100% of the  shareholders  of Tekcom,  Inc.
(formerly  LOARI)  agreed to surrender  and release all rights and claims to the
Contingent  Sum.  As  consideration  for  such  surrender  and  release,  Tekcom
shareholders  received an aggregate of 795,130 shares of LOA. In July 1998, GTMI
accepted a settlement of the GTMI Note. In  consideration  for such  settlement,
GTMI  accepted  $25,000.  As a result of the  aforesaid  transactions,  LOA is a
successor in interest to WS, System 4 and LOARI.

Business

      LOA is an Internet  Service  Provider ("ISP") which provides its customers
with  access to the  Internet.  The  majority  of LOA's  current  operations  is
providing  dedicated  access  lines for  commercial  accounts.  LOA  maintains a
national dial-up Internet service along with commercial Internet Protocol ("IP")
transit throughout the Northeast.  LOA, and its predecessor  entities,  has been
providing  on-line services,  and related products,  to individual and corporate
clients  since  November  1992.  LOA  has  also  recently  been  approved  as  a
competitive  local exchange company  ("CLEC") in Rhode Island.  LOA believes its
CLEC  status  allows  it to  provide  a full  range of  local  telecommunication
services to its customers  including voice,  data, and Internet  services.  Such
customers  include  residential  users,   Internet  Exchange  Carriers  ("IXC"),
Internet Service Providers ("ISP"),  wireless carriers and business,  government
and  institutional  end users.  LOA believes that its prices will be competitive
with those charged by independent local exchange carriers ("ILECs"). LOA intends
to provide  typical phone service such as dial tone,  toll calls  (in-state long
distance), long distance, as well as high-speed Internet access, through the use
of one  cable  into the home of a user in the  second  quarter  of 1999 in Rhode
Island.  LOA  believes  its  commercial  customers  will benefit from LOA's CLEC
status by LOA's  ability to resell  local phone  services  from the area's local
provider (Bell Atlantic) at a discount to certain of its competitors. Currently,
LOA is a retail customer of Bell Atlantic.

      LOA is also positioned to address local and wide area network  ("LAN/WAN")
security  issues and provide secure virtual private  networks,  encrypted DS0 to
DS3 IP transit,  LAN/WAN  design,  Intranets,  secure  commerce,  secure  server
applications, and firewall sales and support.

Marketing and Business Strategy.

      LOA's goal is to be a leading provider of a wide range of Internet, voice,
data,  video, and cable  programming  solutions in the Northeast.  To effectuate
such goal LOA intends to develop,  utilize  and  package  its  services  for the
marketplace at competitive  prices. LOA has focused its efforts on high revenue,
high margin  commercial  clients  which enter into term  contracts  for service,
generally 12 months in duration.  LOA believes this approach  differentiates  it
from its  competitors  who generally  seek bulk  quantities of Internet  dial-up
customers for a monthly fee without  contractual  commitment.  Although LOA also
markets to customers on a monthly fee basis without contractual commitment,  LOA
relies on service and  performance to attract and to keep its clients.  LOA also
provides  equipment and security products to its clients which provides enhanced
customer service and helps LOA meet the demands of its customers.


                                       34
<PAGE>

      LOA employs the following marketing strategies: targeted direct marketing,
development  of  brochures,  trade  show  participation  and print  media.  Upon
consummation  of this Offering,  LOA plans to expand its direct  marketing sales
team, and to employ more sales staff in the Northeast.

      LOA currently offers a comprehensive range of Internet access options, Web
production  services  and Web  hosting  services  designed  to meet the needs of
businesses and individual subscribers. LOA's strategy is to focus on cities that
have not become the primary  target  markets for national ISPs such as Netcom On
Line  Communication  Services,  Inc. and America  Online,  Inc. or long distance
carriers,  and  have a  population  base  sufficient  to  provide  a  return  on
investment to justify our  initiatives.  It is the objective of LOA to provide a
"one-stop-shop"  to its customers.  The  "one-stop-shop"  will require  reliable
Internet  access,  guidance and training  regarding  the use of the Internet and
support on how to take full advantage of Internet applications  pertinent to the
individual  customer.  LOA plans to leverage  its local  presence in the form of
customized   service,   and  direct  field  sales  force  and  customer  service
organizations  to provide  on-site  sales and support.  LOA also plans to remain
competitive in the individual internet market with reasonably priced services.

      LOA  believes its recent  approval as a CLEC from the Rhode Island  Public
Utilities  Commission  provides  LOA with the  ability to become a full  service
provider of local  telecommunications  services to IXCs, ISPs, wireless carriers
and  business,  government  and  institutional  end users in selected  cities by
offering products and customer service at prices  competitive with those charged
by the ILECs.

Internet Business

      Our  strategy  is to  continue  to focus  on our  internet  market  in the
Northeast,  to expand to surrounding markets and to provide direct on-site sales
contact with the business communities in those areas. LOA intends to continue to
expand its subscriber base by providing high quality  services  coupled with the
expertise  to  assist  its  customers  with  solutions  to  their  internet  and
telecommunication  needs. LOA intends to achieve its strategy by focusing on the
following key elements:

      1. Focus On Business  Customers.  LOA believes that use of the Internet by
businesses will grow substantially over the next several years. The Internet has
the potential to enhance productivity through improved communications, access to
data,  and through new ways of organizing  how  businesses  interact,  both with
other commercial enterprises and with consumers.  LOA believes that the Internet
provides the potential for businesses,  large and small, to maintain a worldwide
presence  for  marketing  their  products  and making  information  about  their
products  and  services  available  to  interested  parties in ways not possible
before.  LOA  believes  that many  businesses  are aware,  in general,  that the
Internet  provides  a  potential  new  means of  conducting  commerce,  and that
businesses do not have the knowledge or technical  expertise  required to access
or use the  Internet.  LOA believes  that by offering  its business  customers a
service oriented 


                                       35
<PAGE>

relationship,  it can position  itself as a value added supplier and thus gain a
competitive  advantage  over  certain  of its  larger  competitors  which may be
unwilling or unable to provide the kind of  customized  service that LOA intends
to provide.  In order to implement  this  strategy,  LOA  instituted a technical
personnel  sales staff,  currently  comprised of 2 individuals.

      2.  Provide  High-Bandwidth,  Reliable  Infrastructure  Services.  LOA has
contracted  with Bell  Atlantic to deploy  LOA's  first  155Mbs OC/3 Sonnet ring
("Sonnet") around the city of Providence, Rhode Island. Sonnet will allow LOA to
deliver high speed  Internet  access  throughout all major points of Providence,
Road Island.

      3.  Provide  Value-Added  Services.  LOA  offers  a range  of  value-added
services   designed  to  assist  business   customers  in  taking  advantage  of
opportunities offered by the Internet.  Our current value-added services include
Web services, network consulting, security consulting, data services, commercial
transaction and payment processing services,  Intranet applications,  and e-mail
to fax services.

      4. Pricing Strategy. LOA believes that price competition will intensify as
the  Internet  market grows and matures.  LOA intends to remain  competitive  by
pricing its services to reflect  market  conditions.  Accordingly,  LOA believes
that management of its costs will be critical to remaining competitive.  LOA has
made and plans to  continue  to make  investments  in its  hardware  and network
infrastructure  which are designed to increase efficiency and reduce the cost of
delivering  its  services.  LOA intends to price all of its services in order to
remain competitive with demand, competition and market trends.

Internet Products and Services.

      LOA is a Northeast CLEC and IISP providing  Internet and wide area network
("WAN")  access,  Web Hosting and Web  Development.  Its current clients include
educational  facilities such as Providence College,  international  corporations
such as Cookson America, Inc., and Toray Plastics,  Inc.,  organizations such as
Butler   Hospital  and  the  Bell  Atlantic   Telecommunications   Center,   and
governmental  agencies such as the Rhode Island Supreme Court, the Office of the
Rhode Island Attorney General and the Rhode Island Public Utilities Commission.

      LOA provides  its clients  with a variety of services for Internet  access
such as:  e-mail,  web sites,  and  dedicated  circuits  with wide  bandwidth to
enhance data transmission.  LOA's services are used by clients to receive and/or
send  data  or  display  products  and  services  on the  Internet  using  text,
high-resolution color photographs, video and/or audio.

      LOA is the Domain  Name  registration  provider  for  Wenzhou  Emy Network
Information Company, a Chinese entity which markets access to the World Wide Web
to institutions  and corporations  within the Zhejiang  Province of the People's
Republic of China.


                                       36
<PAGE>

      The  following  list  summarizes  and defines the  specific  products  and
services which LOA currently offers:

Dial-up access: Retail access for home users with personal computers.

Point to Point,  384k & 56k Frame Relay:  Dedicated  access for higher bandwidth
solutions for corporate needs.

xDSL: High bandwidth solutions for residential and corporate needs.

Domain  Names:  The name used as a means of identity  for use on the Internet in
the People's Republic of China.

Web Page Design & Hosting: Building,  designing and construction of a web sites,
including  corporate  web sites that  reside  and are served  from the ISP's web
server.

Equipment sales: The sale of hardware associated with the deployment of Internet
services. DEC Alpha servers, Cisco Routers, CSU/DSU and cables.

Banner Advertisements: Display ads and links listed on LOA's web site.

Secure Virtual Private Networks:  Provides long haul connectivity between remote
sites.

Encrypted DS0 to DS3 IP transit:  Secure IP Tunneling  with T1 to T3 local loops
back-hauled through LOA's backbone.

Secure LAN and WAN design:  LOA's  technical  team can design Local Area or Wide
Area Networks for small to large  corporations  seeking security  protection and
flexibility in communications.

Intranet, Extranet, Secure Commerce: LOA's technical personnel can design custom
Intranet, Extranet or Secure Commerce Server to meet various business needs.

Security  Breach  Investigations:  LOA  investigates  compromised  networks  and
attempts to identify perpetrators of security breaches.

Data Loss  Insurance:  LOA also  offers its  customers  a "Data  Loss  Insurance
Policy" that insures a network from the threat of security breaches.

      Continue  To  Increase  The  Number Of Cities  Served.  During  1996,  LOA
achieved its goal of having dial-up  services in a total of 230 area codes,  and
LOA plans to have its own network systems in operation or under  construction in
a total of 20 cities by the middle of 1999,  and a total of 50 cities by the end
of 2000.  There  can be no  assurance  that  LOA will  meet  such  goals.  LOA's
expansion  into  additional  cities  is  expected  to  be  accomplished  by  the
acquisition of existing networks as well as the development of new


                                       37
<PAGE>

networks.  By adding networks,  LOA believes it can increase revenues and obtain
economies of scale in its operating costs.

Planned CLEC Business.

      On October 6,  1998,  LOA's  application  for CLEC  status  with the Rhode
Island Public  Utilities  Commission was approved.  LOA intends to become a full
service provider of local  telecommunications  services to IXCs, ISPs,  wireless
carriers and business, government and institutional end users in selected cities
in the  Northeast by offering  products  with  customer  service at  competitive
prices  with  those  charged  by  the  ILECs.   LOA  plans  on  preparing  other
applications for CLEC status in the Northeast.

      The principal elements of LOA's CLEC strategy include:

      Targeting  Second and Third Tier Markets.  As an early entrant in selected
second and third tier cities  (cities  with a population  of between  250,000 to
2,000,000),  as well as through its  acquisition  strategy,  LOA believes it can
attain  a  competitive   position  by  securing  franchises  and  rights-of-way,
installing CLEC networks and facilities and establishing customer  relationships
with IXCs, ISPs,  wireless  carriers and business,  government and institutional
end users that will enable it to take  advantage of the  potential  growth rates
for local exchange  service  revenues in those markets.  Currently,  LOA has not
secured,  and  has no  agreements  to  secure,  any  franchises,  rights-of-way,
installed CLEC networks,  facilities,  established  customer  relationships with
IXCs, ISPs,  wireless  carriers,  business,  or government and institutional end
users.

      LOA also intends to pursue  opportunities  in selected  first tier markets
defined as those  cities in the  Northeast  with over two  million  people.  LOA
intends to utilize its existing  operational  capabilities  in conjunction  with
proposed  operating  agreements with IXC customers.  LOA's intends to design its
networks to access at least 70% to 80% of the  identified  business,  government
and  institutional  end user  revenue  base and the IXC  facilities  ("Points of
Presence" or "POPs") and  substantially  all of the central offices of the ILECs
within the defined markets.

Expand and Enhance Service Offerings.

      LOA  intends to expand its  capability  to provide  enhanced  services  to
complement  its planned  switch-based  services.  LOA intends  that its enhanced
services will include, among other things, high speed video conferencing,  frame
relay and ATM-based packet transport  services


                                       38
<PAGE>

along with its currently existing Internet access products. LOA plans to upgrade
and add to its systems and services as technology and regulations permit.

Planned CLEC Products And Services.

      LOA plans to provide  several  types of switched  access and private  line
services  to  IXC  and  end-user  customers.  Historically,  competitive  access
providers  ("CAPs")  were able to offer  only  non-switched  special  access and
private line services  which  involved the  installation  of dedicated  lines to
provide the following types of communications links:

      POP-to-POP  Special Access.  Telecommunications  lines linking the POPs of
one IXC or the  POPs of  different  IXCs in a  market,  allowing  these  POPs to
exchange transmissions for transport to their final destinations.

      End-User/IXC Special Access. Telecommunications lines between an end user,
such as a business, and the local POP of its selected IXC.

      Private Line. Telecommunications lines connecting various locations of one
or more customers' operations,  suitable for transmitting voice and data traffic
internally.

      Collocated   Special   Access:   A  dedicated   line   carrying   switched
transmissions  from the IXC POP,  through the ILEC's  central  office to the end
users.

      Collocated   POP-to-ILEC  Switched  Access  Transport:  A  dedicated  line
carrying switched transmissions from the ILEC's central office to an IXC's POP.

      In order to provide these services,  LOA intends to offer various types of
dedicated fiber optic lines that operate at different  speeds and handle varying
amounts of traffic to provide  tailor-made  solutions to its  customers'  needs,
including:

      DS-0: A dedicated  line service  that meets the  requirements  of business
communications, with transmission capacity of up to 64 kilobits of bandwidth per
second (a voice  grade  equivalent  circuit).  This  service  offers a basic low
capacity  dedicated  digital  channel for connecting  telephones,  fax machines,
personal computers and other telecommunications equipment.

      DS-1:  A  high  speed  channel  typically  linking  high  volume  customer
locations to IXCs or other customer  locations.  Used for voice transmissions as
well as the  interconnection  of Local  Area  Networks  ("LANs"),  DS-1  service
accommodates  transmission  speeds  of up to  1.544  megabits  per  second,  the
equivalent of 24 voice-grade  equivalent circuits. LOA offers this high-capacity
service for customers who need a larger communications pipeline.

      DS-3:  This service  provides a very high  capacity  digital  channel with
transmission  capacity of 45 megabits per second, which is equivalent to 28 DS-1
circuits or 672 voice grade 


                                       39
<PAGE>

equivalent  circuits.  This is a digital service used by IXCs for central office
connections and by some large commercial users to link multiple sites.

      LOA intends to add  capabilities  to provide  local dial tone and switched
access termination and origination services to its networks.

      It is  intended  that the  business  customers  served by LOA can  acquire
centrex and long-distance  services from LOA as a reseller.  In order to provide
these services, LOA intends to purchase these services in bulk from the ILEC and
the IXC and  provide its retail  customers  with a single  source of  integrated
local and long distance telecommunications services and facilities management at
a discount from the published retail ILEC tariff rates. By using centrex service
instead of a private branch exchange ("PBX") to direct their  telecommunications
traffic,  customers can avoid the large investment in equipment required and the
fixed costs  associated  with  maintaining a PBX network  infrastructure.  LOA's
centrex service,  as envisioned,  will allow medium to small business  customers
who lack the size or  resources  to  support  their  own PBX to  benefit  from a
telecommunications system.

      LOA intends to provide a full range of consulting, management, engineering
and information  system  solutions for telephone,  cable television and wireless
providers and other  telecommunications  infrastructure  owners and operators in
the United States.

Competition

      The  Internet  connectivity  and  telecommunications  business  is  highly
competitive,  and there are no substantial  barriers to entry. LOA believes that
competition will intensify and its ability to successfully  compete depends on a
number of factors including market presence, the capacity,  reliability, and the
security of its network infrastructure,  its pricing of services compared to its
competitors, the timing of new products and services by LOA and its competitors,
LOA's  ability to react to changes in the  market,  and  industry  and  economic
trends. LOA's competitors consist of (1) regional Internet access providers, (2)
national Internet service providers, (3) on-line service companies, (4) regional
telephone   companies   and   national   long   distance   carriers,   and   (5)
hardware/software companies and cable operators, as discussed below:

      1.    Regional  Internet  Access  Providers.   LOA's  competitors  include
            numerous regional Internet access providers.

      2.    National  Internet  Service  Providers.  National  Internet  service
            providers  include  companies  such as Netcom On Line  Communication
            Services,  Inc., a division of ICG Telecom Group,  Inc.  ("Netcom"),
            PSINet, Inc. ("PSI"),  UUNET Technologies,  Inc. ("UUNET"),  and BBN
            Corp., a division of GTE Corp. ("BBN").  These national  competitors
            have  established  national and  international  networks,  providing
            extensive   coverage   throughout   the  United  States  and  select
            international  locations.  Netcom,  PSI and UUNET  have  established
            communications and network infrastructure, adapt more swiftly to new
            or 


                                       40
<PAGE>

            emerging  technologies  and changes in customer  requirements,  take
            advantage of acquisition and other  opportunities more readily,  and
            devote more  resources to the marketing  and sale of services,  than
            LOA.  Netcom,  PSI and BBN  have  targeted  the  individual  dial-up
            market, while UUNET has specifically targeted the business markets.

      3.    On-line Service  Companies.  Other competitors  include the national
            on-line  service  providers such as America  On-line,  Inc.,  Delphi
            Information  Services,  Inc., a division of News Corp., and Genie, a
            division  of  General  Electric  Information  Services.  Most of the
            established  on-line  services are rapidly  expanding their Internet
            access services in order to offer more direct access to the Internet
            at more competitive prices. On-line service companies are focused on
            the individual  dial-up market and are becoming  direct  competitors
            with  the  national   Internet   providers  and  the  long  distance
            telecommunication carriers.

      4.    Regional Telephone  Companies and National Long Distance  Companies.
            Regional telephone  companies such as Bell Atlantic Corp.,  Southern
            New England  Telephone Co., and national long distance carriers such
            AT&T Corp.,  MCI  Worldcom,  Inc.,  and Sprint Corp.  have  recently
            announced Internet access services.

      5.    Hardware  /  Software  Companies  and  Cable  Operators.   In  1995,
            Microsoft  Corporation  announced its entry into the on-line service
            business with "Microsoft  Network," a consumer  on-line service that
            was  released  as a standard  integrated  feature of the  Windows 95
            operating   system.   It  can  reasonably  be  expected  that  other
            significant  software and/ or hardware  companies  will follow suit.
            Cable   operators   such   as   Cox   Communications,    Inc.,   and
            Tele-Communications,  Inc.,  have also announced  their intention to
            utilize  their cable  networks  to offer  Internet  services.  Cable
            modems have the capacity to transmit at speeds up to 10 megabits per
            second  versus the normal  telephone  dial-up speed of 56.6 kilobits
            per second.  Several cable companies are in the process of upgrading
            their systems to handle the Internet.  Each of LOA's primary markets
            is highly  competitive.  Many of LOA's  competitors  are much larger
            than LOA and have substantially greater resources.

      6.    CLEC  -  Regional  CLEC  competitors  include  Teleport,  Inc.,  MCI
            Worldcom,  Inc.,  and  TCG,  Inc.  Most of  these  competitors  have
            substantially greater resources than LOA.

Government Regulation.

      LOA is  currently  subject to  regulation  by the  Federal  Communications
Commission  ("FCC") and related state  agencies.  In so far as the Internet is a
relatively  new medium,  the legal  obligations  and First  Amendment  rights of
service providers and participants in the Internet, are not well defined and are
evolving. The Internet has not been subject to regulation by the FCC


                                       41
<PAGE>

or other governmental agencies, and standards applicable to print publishers and
television  in respect of the law of  defamation  and  obscenity are not clearly
applicable to the Internet.  To the extent these issues have been  considered by
the courts, outcomes have not been uniform.

      In 1996,  Congress  passed a  telecommunications  act which,  among  other
things, includes protection from liability for Internet providers who take steps
to prevent  defamatory  material  from being  published on the Internet and also
includes  provisions to protect children from indecent material on the Internet.
Certain  provisions of that  legislation  regarding  the  imposition of criminal
penalties for  publication  of indecent  materials on the Internet were recently
held to be unconstitutional by the United States Supreme Court.

      The Internet could lose its viability due to delays in the  development or
adoption of new standards and protocols to handle  increased  levels of internet
activity, or due to increased governmental regulation. There can be no assurance
that the infrastructure or complementary services necessary to make the internet
a viable commercial  marketplace will be developed,  or, if developed,  that the
Internet will become a viable  commercial  marketplace for services and products
such as those offered by LOA. If the necessary  infrastructure  or complementary
services or facilities are not  developed,  or if the Internet does not become a
liable commercial marketplace, our business, results of operations and financial
condition will be materially  adversely affected.  In addition,  the adoption of
additional  laws in the United States and in foreign  countries  could adversely
affect our business.

Proprietary Technology.

      LOA regards its technology as proprietary  and attempts to protect it with
copyrights,  trademarks,  trade  secret laws,  restrictions  on  disclosure  and
transferring  title and other methods.  We have  registered the Internet  domain
name www.loa.com. There can be no assurance that potential users and advertisers
will not  confuse  our domain  name with other  similar  domain  names.  If such
confusion occurs,  we may lose business to a competitor,  and have to adjust our
advertising  rates and service fees  accordingly,  or some users of our services
may have negative  experiences with other companies on their Web sites that such
users erroneously associate with us.

Employees.

      As of December 31, 1998,  LOA had 12 employees.  Of these 12 employees,  4
were engaged in technical support, 2 in information  processing  services,  1 in
customer  support  functions,  2 were engaged in sales and  marketing,  and 3 in
administration and finance functions. LOA has no collective bargaining agreement
in place and believes that its relationship with its employees is good.


                                       42
<PAGE>

Facilities.

      LOA  entered  into  a  lease  agreement  between  LOA  and  Regency  Plaza
Associates  dated May 1, 1996,  for the  premises  located  at 3 Regency  Plaza,
Providence,  Rhode Island  02903.  Said lease was amended on August 6, 1997,  to
provide for rental  increases,  additional space, and extension of its term. The
lease  currently  provides for a term expiring on May 31, 1999.  Monthly rent is
currently $2,568. The facilities  currently comprise  approximately 3,000 square
feet.

      The Company also maintains  office space  comprising  less than 500 square
feet in Massachusetts through a verbal arrangement with a customer.  The Company
discounts  services to the customer in consideration for such space. The Company
uses this  space to  service  its  Massachusetts  clients  and  customers.  Upon
completion  of  this  Offering,  the  Company  intends  to  enter  into a  lease
arrangement for an office in Massachusetts.

Legal Proceedings.

      There is currently no pending or threatened litigation against LOA.


                                       43
<PAGE>

                                   MANAGEMENT

Directors and Officers

     The following table sets forth certain  information  concerning each of the
directors and officers of LOA:

Name                         Age               Position
- ----                         ---               --------
David R. Paolo               30                President, CEO and Chairman
Donald J. Schattle II        33                V.P. of Operations and Technology
                                               and Director

Kenneth M. Cornell           30                CFO

Raymond Paolo                53                V.P. of Administration, Secretary
                                               Treasurer and Director
Paul Phillips                55                Director
Deborah Stevenson            33                Director

David R. Paolo is the President,  Chief Executive Officer,  Chairman and founder
of LOA. He has served in this position  since the formation of LOA's  precursor,
LOARI. In 1994, Mr. Paolo was appointed as Ambassador for the Greater Providence
Chamber of Commerce,  which he still retains, and in 1996, he was voted chairman
of the NYNEX Advisory Board.  Mr. Paolo attended Roger Williams  University from
1986 to 1990.

Donald J. Schattle II has served as Vice  President of Operations and Technology
since  1998.  From 1997 to 1998,  he served  as  Senior  Systems  Administrator,
Director of Operations for LOA's predecessor, LOARI. Prior thereto, Mr. Schattle
owned a computer  consulting and technical  support firm,  Cybersultants,  Inc.,
from 1995 to 1996,  and was a systems  administrator,  and  service  and support
engineer for AAA of South  Central New England from 1992 to 1996.  Mr.  Schattle
graduated from the University of Rhode Island in 1994 with a B.A. degree.

Kenneth M. Cornell has served as Chief  Financial  Officer since  December 1998.
Mr.  Cornell is  President  of Cornell &  Associates,  Inc. a company  providing
financial advisory services. From July 1996 to May 1997, he served as Controller
of Global Telemedia  International,  Inc. From 1991 to 1996 he worked at Ernst &
Young LLP in the audit  department.  Mr. Cornell  graduated with a B.S. from the
University  Fisher School of Accounting in May 1990. In 1991, he graduated  from
said university with a Masters in Accounting.

Raymond  Paolo has served as V.P. of  Administration,  Secretary,  Treasurer and
director  of LOA since  October  1998.  Prior  thereto,  he was Chief  Financial
Officer  of LOARI  since its  inception  in 1992.  Mr.  Paolo  has  worked as an
independent sales representative for R.E.P. Enterprises from 1991 to 1992 and as
President of Horizon  Distributors,  Inc., a consumer  electronics  and computer
mass  merchandiser from 1985 to 1990. Mr. Paolo graduated from the University of


                                       44
<PAGE>

Rhode  Island  in 1968  with a B.S.  in  Business  Administration.  In 1980,  he
graduated  from  the  Williams  School  of  Banking  with  a  M.A.  in  Business
Administration.

Paul  Phillips has served as a director of LOA since May 1998.  From 1967 to the
present,  Mr.  Phillips has served as manager of computer  operations  with Blue
Cross/Blue Shield of Rhode Island. Mr. Phillips manages day to day operations at
Blue Cross/Blue  Shield's mainframe and network systems.  Mr. Philliips attended
Johnson and Wales University in Rhode Island from 1970 to 1972.

Deborah  Stevenson has served as a director of LOA since May 1998. Ms. Stevenson
has  over  10  years  of  experience  in  the  data  processing   field  in  the
manufacturing  and  financial  areas  working for Hasbro,  where she worked from
1988-1994,  and  currently  as  Systems  Project  Manager  at  Fleet  Technology
Solutions,  a division  of Fleet  Bank.  Ms.  Stevenson  graduated  in 1989 from
Community College of Rhode Island with an A.S. in computer science.

      Directors  are  elected  to serve  until the next  annual  meeting  of the
Stockholders  and until their  successors  have been duly elected and qualified.
Raymond Paolo is the father of David R. Paolo.

Compensation of Directors

      Directors do not receive  compensation  for  attendance at meetings of the
Board of Directors,  but will be reimbursed  for certain  expenses in connection
with attendance at board meetings.

Audit Committee

      The Board of Directors  intends to have a standing  Audit  Committee as of
the  closing of the  Offering.  The Audit  Committee  will be  comprised  of the
following directors: Paul Phillips, Deborah Stevenson and David Paolo. The Audit
Committee  will  assist  the Board of  Directors  in  exercising  its  fiduciary
responsibilities for oversight of audit and related matters, including corporate
accounting,  reporting  and  control  practices.  It  will  be  responsible  for
recommending  to the  Board  of  Directors  the  independent  auditors  for  the
following  year.  The  Audit  Committee   intends  to  meet   periodically  with
management,  financial personnel and the independent auditors to review internal
accounting controls and auditing and financial reporting matters.

Executive Compensation

      For the years ended  December  31,  1996,  1997 and 1998,  David R. Paolo,
LOA's  President,  was  compensated  and/or  received  advances in the amount of
$60,000,  $77,617 and  $105,700,  respectively.  In 1998,  Mr. Paolo  executed a
promissory note to LOA in the amount of $77,617 ("Paolo Note").  Pursuant to the
terms of the Paolo Note, LOA agrees to forgive 25% of the principal  amount each
year. No other officer or director  received  compensation in excess of $100,000
for each of fiscal 1996, 1997 and 1998.


                                       45
<PAGE>

<TABLE>
<CAPTION>
                           Annual Compensation                                                    Long-Term Compensation
                           -------------------                                                    ----------------------
                                                                       Restricted    Securities
Name and                                                Other Annual     Stock       Underlying       All Other
Principal Position         Year      Salary    Bonus    Compensation     Awards       Options        Compensation
- ------------------         ----      ------    -----    ------------     ------       -------        ------------
<S>                        <C>      <C>       <C>          <C>              <C>           <C>        <C>       
David R. Paolo             1998     $90,000   $2,500      -0-              -0-           -0-         $13,200(1)
                           1997     $77,617      -0-      -0-              -0-           -0-              -0-
                           1996     $60,000      -0-      -0-              -0-           -0-              -0-
</TABLE>

(1)  Represents $7,800 for car allowance and $5,400 for club membership.

Employment Agreements

      On January 12, 1998,  LOA amended an  employment  agreement  with David R.
Paolo dated January 3, 1997, to serve as President and Chief  Executive  Officer
of LOA (the  "David  Employment  Agreement").  The term of the David  Employment
Agreement  is for six years  commencing  on January 12, 1998.  Mr.  Paolo's base
compensation of $91,500 per year was increased to $124,500 upon the consummation
of a previous private offering, dated August 28, 1998. Pursuant to the terms and
conditions of the David Employment  Agreement,  Mr. Paolo will receive an annual
increase in base compensation of 10% for the term of the agreement.  Mr. Paolo's
base  compensation  was increased to $136,950,  effective  January 1, 1999.  The
David Employment  Agreement  contains a provision for performance based bonuses,
including  non-qualified  stock options upon the effectuation of a Company stock
option plan, car allowance, and club membership.  The David Employment Agreement
contains  a  non-compete  clause  for  a  period  of  two  years  following  the
termination of Mr. Paolo's  employment.  The David  Employment  Agreement may be
terminated  upon 90 days written  notice by either  party.  In  addition,  under
certain  terms  and  conditions  of  the  David  Employment  Agreement,  if  LOA
terminates the David Employment Agreement;  Mr. Paolo may be entitled to receive
the balance of any unpaid  salary which would  otherwise be payable to Mr. Paolo
(during the remainder of the term of the David Employment Agreement).

      On January 12, 1998, LOA entered into an employment agreement with Raymond
Paolo to  serve  as Chief  Financial  Officer  of LOA (the  "Raymond  Employment
Agreement").  On January 1, 1999 LOA amended the Raymond Employment Agreement to
reflect his current position as V.P. of Administration,  Secretary and Treasurer
of LOA. The Raymond  Employment  Agreement's  term is for six years. Mr. Paolo's
base  compensation  of  $51,500  per  year was  increased  to  $69,500  upon the
consummation of a previous private offering,  dated August 8, 1998.  Pursuant to
the terms and  conditions of the Raymond  Employment  Agreement,  Mr. Paolo will
receive  an  annual  increase  in base  compensation  of 10% for the term of the
agreement.  Mr. Paolo's base  compensation  was increased to $76,450,  effective
January 1, 1999.  The Raymond  Employment  Agreement  contains a  provision  for
performance  based  bonuses,  including  non-qualified  stock  options  upon the
effectuation of a Company stock option


                                       46
<PAGE>

plan and car allowance.  The Raymond Employment Agreement contains a non-compete
clause  for a period of two  years  following  the  termination  of Mr.  Paolo's
employment.  The Raymond  Employment  Agreement may be  terminated  upon 90 days
written notice by either party. In addition,  under certain terms and conditions
of the Raymond  Employment  Agreement,  if LOA terminates the Raymond Employment
Agreement; Mr. Paolo may be entitled to receive the balance of any unpaid salary
which would  otherwise be payable to Mr. Paolo (during the remainder of the term
of the Raymond Employment Agreement).

Stock Option Plan.

      In January  1998,  LOA adopted the 1999 Stock  Option Plan  ("Plan").  The
purpose  of the Plan is to  enable  LOA to  attract,  retain  and  motivate  key
employees, directors, and on occasion, consultants, by providing them with stock
options.  Options granted under the Plan may be either  incentive stock options,
as defined in Section 422A of the Internal Revenue Code of 1986, as amended,  or
non-qualified  stock options.  LOA has reserved 1,000,000 shares of Common Stock
for issuance under the Plan. As of the date of this Prospectus,  no options have
been granted pursuant to the Plan.

      The Plan will be administered by the Board of Directors. The Board has the
power to determine the terms of any options  granted  thereunder,  including the
exercise  price,  the number of shares subject to the option,  and conditions of
exercise.  Options  granted under the Plan are generally not  transferable,  and
each option is generally exercisable during the lifetime of the optionee only by
such optionee.  The exercise price of all incentive  stock options granted under
the Plan must be at least equal to the fair market value of the shares of common
stock on the date of the grant.  With respect to any  participant who owns stock
possessing  more than 10% of the  voting  power of all  classes  of stock of LOA
("10% Owners"), the exercise price of any incentive stock option granted must be
equal to at least 110% of the fair market  value on the grant date.  The term of
all incentive  stock  options  under the Plan may not exceed ten years,  or five
years in the case of 10% Owners.  The  specific  terms of each option  grant are
approved by the Board of Directors  and are  reflected in a written stock option
agreement.

Right to Designate Director.

      The  Representative  has the  right,  for a period of five  years from the
closing of this  Offering,  to designate a person for election to LOA's Board of
Directors.

Limitations of Liability and Indemnification of Directors and Officers.

      LOA's  Certificate of  Incorporation,  as amended and Amended Bylaws limit
the  liability of  directors  and  officers to the maximum  extent  permitted by
Delaware law.  Delaware law provides that directors of a corporation will not be
personally  liable for monetary  damages for breach of their fiduciary duties as
directors,  including gross  negligence,  except liability for (i) breach of the
directors'  duty of loyalty;  (ii) acts or omissions  not in good faith or which
involve  intentional  misconduct  or a knowing  violation of the law,  (iii) the
unlawful payment of a dividend or


                                       47
<PAGE>

unlawful stock purchase or redemption,  and (iv) any transaction  from which the
director derives an improper  personal  benefit.  Delaware law does not permit a
corporation to eliminate a director's  duty of care, and this provision of LOA's
Certificate  of  Incorporation  has no effect on the  availability  of equitable
remedies,  such as injunction or rescission,  based upon a director's  breach of
the duty of care.

      LOA is planning to enter into indemnification  agreements with each of its
current and future directors and officers which provide for  indemnification of,
and advancing of expenses to, such persons to the greatest  extent  permitted by
Delaware  law,  including by reason of action or inaction  occurring in the past
and  circumstances  in which  indemnification  and the advancing of expenses are
discretionary  under Delaware law.

      LOA's Certificate of Incorporation authorizes LOA to purchase and maintain
insurance  for the  purposes  of  indemnification.  LOA  intends  to  apply  for
directors' and officers' insurance,  although there can be no assurance that LOA
will be able to  obtain  such  insurance  on  reasonable  terms,  or at all. 

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of LOA
pursuant to the foregoing provisions, or otherwise, LOA has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  

Corporation Takeover Provisions

      Section 203 of the Delaware General Corporation Law

      LOA is subject to the  provisions  of Section 203 of the Delaware  General
Corporation  Law  ("Section  203").   Under  Section  203,   certain   "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected


                                       48
<PAGE>

in its original  certificate of incorporation  not to be governed by Section 203
(LOA did not make such an election) (ii) the business  combination  was approved
by the Board of  Directors  of the  corporation  before  the other  party to the
business combination became an interested stockholder (iii) upon consummation of
the  transaction  that  made  it  an  interested  stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  t he  previous  three  years or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" involving the assets
or stock of the corporation or its majority-owned  subsidiaries and transactions
which increase an interested  stockholder's  percentage  ownership of stock. The
term  "interested  stockholder"  is  defined  generally  as a  stockholder  who,
together with affiliates and associates, owns (or, within three years prior, did
own) 15% or more of a Delaware  corporation's  voting  stock.  Section 203 could
prohibit  or delay a merger,  takeover  or other  change in  control  of LOA and
therefore could discourage attempts to acquire LOA.


                                       49
<PAGE>

                             PRINCIPAL SHAREHOLDERS

      The  following  table sets forth as of December 31, 1998,  and as adjusted
for this Offering,  the number and  percentage of  outstanding  shares of Common
Stock  beneficially  owned by each person who beneficially owns (i) more than 5%
of the  outstanding  shares of Common  Stock;  (ii) each of LOA's  officers  and
directors;  and (iii) all of LOA's officers and directors as a group.  Except as
otherwise  noted,  the  persons  named in this  table,  based  upon  information
provided by such persons,  have sole voting and investment power with respect to
all shares of Common Stock beneficially owned by them.

                                    Number of
                                     Shares      % Beneficially   % Beneficially
Name and Address of               Beneficially    Owned Before     Owned  After
Beneficial Owner(1)                  Owned           Offering       Offering(2)
- -------------------               ------------   --------------   --------------
                                 
David R. Paolo ................   2,434,600           52.8%            35.2%
Raymond Paolo .................     200,000            4.3%             2.9%  
Donald Schattle II ............      80,000            1.7%             1.2%
Paul Phillips .................      13,500             **               **
Deborah Stevenson .............      27,000             **               **
Kenneth Cornell ...............      45,000(3)          **               **
Marilyn Henderson .............     375,000            8.1%             5.4%
ICC Consulting, Inc. ..........     250,000(4)         5.4%             3.6%   
  25A Sintsink Drive West
  Port Washington, NY 11050                                                    
Scofield Dennison Corp. .......     250,000(4)          5.4%             3.6%   
  130 Shore Rd.
  Port Washington, NY 11050                                                    
Northeastern Fibercom .........     250,000(4)          5.4%             3.6% 
  8 West 38th St.
  New York, NY 10018                                                           
Horizon Fiber, Inc. ...........     250,000(4)          5.4%             3.6% 
  22 Cherry Lane
  Putnam Valley, NY 10579                                                      
All Officers and Directors ....   2,800,100           60.7%            40.5%
 as a Group (6 persons)                   
                            
         ** Less than 1%                                                        
                                                                                
(1)   Unless otherwise indicated,  the addresses of each beneficial owner is c/o
      Log On America, Inc., 3 Regency Plaza, Providence, Rhode Island 02903.


                                       50
<PAGE>

(2)   Assumes the sale of all of the shares of Common Stock  offered  hereby and
      the exercise of the Underwriter's  over-allotment option. Does not reflect
      the exercise of the Representative's Warrants.

(3)   Represents  warrants  for the  purchase of 45,000  shares of Common  Stock
      issuable to the  securityholder  in  consideration of accounting and other
      related  services  rendered.  Such warrants are exercisable  during a four
      year period commencing December 31, 1998 at $3.25 per share.

(3)   Represents  warrants  for the  purchase of 250,000  shares of Common Stock
      during the four year  period  commencing  January  15, 1999 at an exercise
      price of $1.00 per share in  consideration of business sales and promotion
      services rendered.


                                       51
<PAGE>

                              CERTAIN TRANSACTIONS

      In 1997, LOA America, Inc., a Rhode Island corporation ("LOARI") sold 100%
of its assets and liabilities to Global Telemedia  International,  Inc. ("GTMI")
and agreed to change its name to Tekcom,  Inc.  In  consideration  for the sale,
GTMI assumed the liabilities of LOARI and agreed to pay LOARI  shareholders  20%
of the value of all LOARI  business  on the third  anniversary  of the  purchase
("Contingent  Sum").  At this time GTMI formed  System 4, Inc.,  a wholly  owned
Delaware  subsidiary,  in which to transfer  the LOARI  assets and  liabilities.
System 4, Inc. then changed its name to LOA America, Inc.

      In January  1998,  Wan Secure,  Inc.  ("WS") was  organized in Delaware to
purchase  100%  of  the   outstanding   capital  stock  of  LOA  from  GTMI.  In
consideration  for the  purchase,  WS  executed a note in the amount of $100,000
("GTMI Note").  The GTMI Note was personally  guaranteed by David R. Paolo, WS's
majority shareholder.

      In and  around  February  1998,  100% of  Tekcom,  Inc.  (formerly  LOARI)
shareholders  agreed to  surrender  and  release  all  rights  and claims to the
Contingent  Sum.  As  consideration  for  such  surrender  and  release,  Tekcom
shareholders  received  shares  in LOA.  In  July  1998,  the  GTMI  accepted  a
settlement of the GTMI Note. In consideration for such settlement, GTMI accepted
$25,000.

      In May 1998,  David R. Paolo,  LOA's president and CEO, and Raymond Paolo,
an officer and director of LOA, executed  promissory notes to LOA in the amounts
of $77,617.80 and  $47,859.41,  respectively  ("Paolo  Notes").  Pursuant to the
terms of the Paolo Notes,  LOA agrees to forgive 25% of the principal amount for
each note per year. Accordingly,  the Paolo Notes will be completely forgiven in
2002.

      LOA  currently has office space in  Massachusetts  of less than 500 square
feet under a verbal arrangement with a customer.  In consideration of the use of
its  customers  office LOA provides  discounted  services to the  customer.  The
office is used to service its clients located in Massachusetts.  


                                       52
<PAGE>

                            DESCRIPTION OF SECURITIES

      The following  section does not purport to be complete and is qualified in
its entirety by reference to the detailed  provisions  of LOA's  Certificate  of
Incorporation  and  By-laws,   copies  of  which  have  been  filed  with  LOA's
Registration Statement on Form SB-2, of which this Prospectus forms a part.

      The  authorized  capital  stock of LOA  consists of  20,000,000  shares of
Common  Stock,  $.01 par value.  As of December  31, 1998,  4,610,716  shares of
Common Stock were issued and outstanding.  As of such date, there were 64 record
holders of the Common Stock. LOA is not authorized to issue Preferred Stock.

Common Stock

      Shares  of Common  Stock are  entitled  to one vote per  share,  either in
person or by proxy,  on all matters that may be voted upon by the owners thereof
at meetings of the  shareholders.  There is no provision for  cumulative  voting
with  respect to the  election  of  directors  by the  holders of Common  Stock.
Therefore,  the  holders  of more than 50% of the shares of  outstanding  Common
Stock can, if they choose to do so,  elect all of the  directors of LOA. In such
event,  the holders of the remaining  shares of Common Stock will not be able to
elect any directors.

      The holders of Common Stock (i) have equal rights to dividends  from funds
legally available  therefore,  when and if declared by the board of directors of
LOA;  (ii) are entitled to share  ratably in all of the assets of LOA  available
for  distribution  to holders of Common Stock upon  liquidation,  dissolution or
winding up of the affairs of LOA; and (iii) do not have preemptive, subscriptive
or  conversion  rights,  or  redemption  of sinking fund  provisions  applicable
thereto.  The outstanding  shares of Common Stock are duly  authorized,  validly
issued, fully paid and nonassessable.

Warrants

      LOA currently has 1,095,000  common stock purchase  warrants  ("Warrants")
outstanding.  1,000,000  of  such  Warrants,  held  in  the  aggregate  by  four
beneficial  owners,  are  exercisable  during  the five year  period  commencing
January 15, 1999 at an exercise price of $1.00. 50,000 of such Warrants, held by
one beneficial  owner,  are exercisable  during the five year period  commencing
December  31,  1998 at an  exercise  price of $3.50  per  share.  45,000 of such
Warrants,  held by one beneficial  owner,  are exercisable  during the four year
period  commencing  December  31, 1998 at $3.25 per share.  The shares of Common
Stock underlying the Warrants contain piggyback  registration  rights, which the
holders  have waived with  respect to this  Offering and the twelve month period
following completion of this Offering.


                                       53
<PAGE>

Placement Agent Warrants

      LOA issued  warrants to its placement  agent,  Security  Capital  Trading,
Inc., in connection  with its private  placement  between  November and December
1998.  Such  warrants  provide for the purchase of: (ii) 13,076 shares of Common
Stock upon the exercise of warrants  granted on December 3, 1998, which warrants
are  exercisable  during the four year  period  commencing  December 3, 1999 and
expiring  December  3, 2003 at an  exercise  price of $3.90 per share;  and (ii)
23,845 shares of Common Stock upon the exercise of warrants  granted on December
23, 1998, which warrants are exercisable  during the four year period commencing
December 23, 1999 and expiring  December 23, 2003 at an exercise  price of $3.90
per share. These warrants provide for piggy-back and demand registration rights.

Representative's Warrants

      LOA has  agreed  to  sell  to the  Representative,  upon  closing  of this
Offering,   warrants  for  the  purchase  of  200,000  shares  of  Common  Stock
("Representative's  Warrants").  The Representative's  Warrants may be purchased
for $20. The Representative's  Warrants are exercisable at a price equal to 120%
of  the  Common  Stock  offering  price.  The   Representative's   Warrants  are
exercisable  during the four year  period  commencing  one year from the date of
issuance.  The  Representative's  Warrants contain  provisions which protect the
holders  thereof  against  dilution.  The exercise price and number of shares of
Common  Stock and  Representative's  Warrants  purchasable  will be  subject  to
adjustment  under certain  circumstances,  including,  but not limited to, stock
dividends, stock splits, mergers, acquisitions and recapitalization.

      Pursuant  to the terms of the  Representative's  Warrants,  LOA has agreed
that, for a period of five years commencing on the date of this Prospectus, upon
written demand of the holders of a majority of the Representative's Warrants and
the securities issued pursuant thereto, LOA will, on one occasion,  register for
sale in a public  offering  under the  Securities  Act all or any portion of the
securities  issuable  upon  exercise of the  Representative's  Warrants (and the
Warrants and Shares included  therein).  Any such registration would be at LOA's
expense.  LOA has also  agreed to  include  such  underlying  securities  in any
appropriate  registration  statement which is filed by LOA during the five years
following the date of this Prospectus.

Transfer Agent

      LOA intends to appoint  Continental  Stock Transfer & Trust Company as the
transfer agent and registrar for the shares of Common Stock offered hereby.


                                       54
<PAGE>

                       RESALES BY SELLING SECURITYHOLDERS

      The  registration  statement,  of which this Prospectus forms a part, also
relates  to  the   registration   by  LOA,   for  the  account  of  the  Selling
Securityholders,  of an  aggregate  of  1,896,116  shares  of  Common  Stock and
1,131,921   shares  of   Common   Stock   underlying   warrants.   The   Selling
Securityholders'  shares  are not  being  underwritten  by the  Underwriters  in
connection with this Offering.  The Selling  Securityholders  have agreed not to
directly or indirectly offer, sell, transfer or otherwise encumber or dispose of
any of their Common  Stock for a period of twelve  months after the date of this
Prospectus.

      The  sale  of  the   Selling   Securityholders'   shares  by  the  Selling
Securityholders  may be effected  from time to time in  transactions  (which may
include block transactions by or for the account of the Selling Securityholders)
in the  over-the-counter  market or in negotiated  transactions,  or through the
writing of options on the Selling Securityholders' shares, a combination of such
methods of sale,  or  otherwise.  Sales may be made at fixed prices which may be
changed,  at a market  prices  prevailing  at the time of sale, or at negotiated
prices.

      The Selling  Securityholders  may effect such  transactions by selling the
Selling  Securityholders' shares directly to purchasers,  through broker\dealers
acting as agents for the Selling  Securityholders,  or to broker\dealers who may
purchase shares as principals and thereafter  sell the Selling  Securityholders'
shares  from  time  to  time  in  the  over-the-counter  market,  in  negotiated
transactions,   or  otherwise.   Such   broker\dealers,   if  any,  may  receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
Selling  Securityholders  and/or the purchaser for whom which broker-dealers may
act as agents or to whom they may sell as principals or both (which compensation
as to a particular broker-dealer may be in excess of customary commissions).

      The  Selling  Securityholders  and  broker-dealers,   if  any,  acting  in
connection  with such  sales,  might be deemed to be  "underwriters"  within the
meaning of Section 2(11) of the Securities  Act and any  commission  received by
them and any  profit  upon the resale of such  securities  might be deemed to be
underwriting discounts and commissions under the Securities Act.

      Sales of any shares of Common  Stock by the  Selling  Securityholders  may
depress  the price of the Common  Stock in any market  that may  develop for the
Common Stock.

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Robert A. Schattle                  52,500                  52,500                0           0
Brian C. Schattle                   50,000                  50,000                0           0
Donald J. Schattle                 207,500                 207,500                0           0
Vivian A. Tamburini                  7,500                   7,500                0           0
</TABLE>


                                       55
<PAGE>

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Arthur G. Schattle                  10,000                  10,000                0           0
 and Sheila M. Schattle JT                                
Marilyn Henderson                  375,000                 375,000                0           0
Fred Stolle                        200,000                 200,000                0           0
Anthony Cattani                     27,000                  27,000                0           0
John K. Greim, Sr.                  64,000                  64,000                0           0
Victor Calderone                    32,400                  32,400                0           0
Robert and Shirley Henebury         20,250                  20,250                0           0
Paul Phillips                       13,500                  13,500                0           0
Equity Mortgage                     13,500                  13,500                0           0
Ernest Hoffer                       13,500                  13,500                0           0
John Greim, Jr.                     13,500                  13,500                0           0
Joseph DiGianfilippo                13,500                  13,500                0           0
Betty and Anthony Fiorillo          13,500                  13,500                0           0
Shannon Love Eldridge               13,500                  13,500                0           0
Peter Florio                        20,250                  20,250                0           0
Steven Marino                       27,000                  27,000                0           0
Mark and Debbie Stephenson          27,000                  27,000                0           0
Vincent Cipriano                    27,000                  27,000                0           0
Karen S. Kelly                      10,000                  10,000                0           0
Deborah L. Peacock                 100,000                 100,000                0           0
Robert M. Kessler                   50,000                  50,000                0           0
Michael Lombardi                     4,500                   4,500                0           0
James and Cindy Dugan                4,500                   4,500                0           0
Mitchell Cheek                       4,500                   4,500                0           0
David Forsley                        4,500                   4,500                0           0
Thomas O'Donnell                     2,500                   2,500                0           0
Mail Processing Concepts             4,500                   4,500                0           0
Raymond T. Mancini                  50,000                  50,000                0           0
Donald St. Angelo                   25,000                  25,000                0           0
Richard St. Angelo                  25,000                  25,000                0           0                                     
Charles E. Casale                   30,768                  30,768                0           0
Deborah Lee                         15,384                  15,384                0           0
Eugene I. Meyers                    23,076                  23,076                0           0
Clyde D. Adams    TTEE              15,384                  15,384                0           0
 Adams Revocable Trust                                    
Wayne B. Peacock                    15,384                  15,384                0           0
Larry H. Pallini                    15,384                  15,384                0           0
Joseph D. DiMase TTEE               15,384                  15,384                0           0
 Money Purchase Pension Plan                              
Louis J. Petrillo and                                     
Anna Marie Mariniello JT             7,692                   7,692                0           0
Shirley Lynn Gasbarro Trust         15,384                  15,384                0           0
Faustin M. Kabwe                    15,384                  15,384                0           0
Michel Van Lierde                   15,384                  15,384                0           0
Dr. Christoph Ludz                  15,384                  15,384                0           0
Robert Standaert                     7,692                   7,692                0           0
</TABLE>


                                       56
<PAGE>

<TABLE>
<CAPTION>
                                Shares Owned                                   Shares Owned
                              Prior to Offering(1)     Common Stock            After Offering(2)
Names of Selling              --------------------     Offered By              ------------------
Securityholders                     Number             Beneficial Owner        Number     Percent
- ---------------                     ------             ----------------        ------     -------
<S>                                 <C>                     <C>                   <C>         <C>
Paul J. Gardella and                30,768                  30,768                 0           0
 Mark Edelsberg   as Tenants
 In Common
Shaji Ravindranathan and             7,692                   7,692                 0           0
Paul K. Chang as Tenants
 In Common
Robert F. Tierney and
 Corinne M. Tierney JT              15,384                  15,384                 0           0
Kleopatra Georgiades                15,384                  15,384                 0           0
Dalia Silverman                     15,384                  63,384(3)              0           0
Edward Miller and
 Diane Miller JT                     7,692                   7,692                 0           0
Stuart Cohen and
 Paul Waltzer as Tenants in
 Common                             15,384                  15,384                 0           0
Robert Manheimer                    15,384                  15,384                 0           0
Dr. Kenneth Barton                   7,692                   7,692                 0           0
Girolamo Sorbara                    15,384                  15,384                 0           0
Amar C. Amar                         3,846                   3,846                 0           0
R. Shastri Divakaruni                3,846                   3,846                 0           0
LOA Investment LLC                   7,692                   7,692                 0           0
Security Capital Trading, Inc.      36,921                  36,921(4)              0           0
ICC Consulting, Inc.               250,000                 250,000(5)              0           0
Scofield Dennison Corp.            250,000                 250,000(5)              0           0
Northeastern Fibercom              250,000                 250,000(5)              0           0
Horizon Fiber, Inc.                250,000                 250,000(5)              0           0
Michael H. Freedman                  2,000                   2,000(6)              0           0
Kenneth M. Cornell                  45,000                  45,000(7)              0           0
</TABLE>

(1)   For purposes of this table, a person or group of persons is deemed to have
      "beneficial ownership" of any shares of Common Stock which such person has
      the right to acquire such shares within 60 days of December 31, 1998.  For
      purposes of computing the percentage of outstanding shares of Common Stock
      held by each person or group of persons  named above,  any security  which
      such person or persons  has or have the right to acquire  within such date
      is deemed to be outstanding  but is not deemed to be  outstanding  for the
      purpose of computing the percentage ownership of any other person.  Except
      as  indicated in the  footnotes  to this table and pursuant to  applicable
      community  property laws,  LOA believes  based on information  supplied by
      such  persons,  that the persons  named in this table have sole voting and
      investment  power with  respect to all shares of Common  Stock  which they
      beneficially own.

(2)   Assumes the sale of all of the shares offered hereby.


                                       57
<PAGE>

(3)   Includes  48,000 shares of Common Stock  underlying a warrant  exercisable
      during the five year period commencing December 31, 1998.

(4)   Represents shares of Common Stock underlying  warrants for the purchase of
      36,922  shares of Common  Stock  exercisable  during the four year  period
      commencing December 1999 at an exercise price of $3.90 per share.

(5)   Represents shares of Common Stock underlying  warrants for the purchase of
      250,000  shares of Common  Stock  during the five year  period  commencing
      January 15, 1999 at an exercise price of $1.00 per share.

(6)   Represents shares of Common Stock underlying a warrant for the purchase of
      2,000  shares of Common  Stock  exercisable  during  the five year  period
      commencing December 31, 1998 at an exercise price of $3.50 per share.

(7)   Represents shares of Common Stock underlying a warrant for the purchase of
      45,000  shares of Common  Stock  during  the four year  period  commencing
      December 31, 1998 at an exercise price of $3.25 per share.


                                       58
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE

      Prior to this  Offering,  there has been no market for LOA's  Common Stock
and no  prediction  can be made as to the effect,  if any,  that market sales of
shares of Common Stock or the  availability of such shares for sale will have on
the market prices from time to time. The possibility that substantial amounts of
shares of Common  Stock may be sold in the public  market may  adversely  affect
prevailing  market prices for the shares of Common Stock and/or may impair LOA's
ability to raise equity capital in the future.

      Upon completion of this Offering, LOA will have 6,610,716 shares of Common
Stock outstanding  (6,910,716 shares if the Underwriter's  over-allotment option
is exercised in full).  The  2,000,000  shares of Common  Stock  offered  hereby
(2,300,000  shares if the  Underwriter's  over-allotment  option is exercised in
full) will be freely tradeable without restriction or further registration under
the Securities Act,  except for any shares  purchased by "affiliates" of LOA, as
such term is defined in pursuant to Rule 144  promulgated  under the  Securities
Act.  The  remaining  shares  of  Common  Stock  were  sold  by LOA  in  private
transactions  and may only be sold if registered  under the Securities Act, sold
in accordance  with Rule 144 or Rule 701  thereunder or pursuant to an exemption
from  registration.  In addition,  an aggregate of 1,131,922 shares are issuable
upon the exercise of outstanding warrants. All of such shares will be restricted
securities when issued, unless registered.

      LOA and each of its  securityholders,  as well as holders of  warrants  to
purchase Common Stock have agreed that they will not,  without the prior written
consent of the  Representative,  directly or indirectly,  offer,  sell,  pledge,
grant any  option to  purchase,  or  otherwise  sell or dispose of any shares of
Common  Stock  or  other  similar  securities,  which  they  owned  prior to the
Offering,  for a period of twelve  months after the  Offering.  Such  agreements
provide  that the  Representative  may, in its sole  discretion  and at any time
without notice,  release all or a portion of the shares subject to these lock-up
agreements; however, the Representative has no intention to do so.

      In general,  under Rule 144 as currently  in effect,  a person (or persons
whose shares are  aggregated),  including an affiliate  (as that term is defined
under the rules and  regulations  of the Securities  Act), who has  beneficially
owned  "restricted  securities"  for at least one year will be  entitled to sell
within  any  three  month  period a number of shares  that does not  exceed  the
greater of (i) 1% of the then  outstanding  shares of Common Stock,  or (ii) the
average  weekly  trading  volume in the Common Stock on all national  securities
exchanges and/or reported  through the automated  quotation system of registered
securities associations during the four calendar weeks immediately preceding the
date on which notice of the sale is filed with the Commission. Sales pursuant to
Rule 144 are also subject to certain other requirements  regarding the manner of
sale, notice and availability of current public  information about LOA. A person
(or  persons  whose  shares  are  aggregated)  who is not deemed to have been an
affiliate of LOA at any time during the three months  immediately  preceding the
sale is entitled to sell restricted  securities  pursuant to Rule 144(k) without
regard to the limitations  described above, provided that two years have expired
since the later of the date on which such  restricted  securities  were acquired
from  the  LOA 


                                       59
<PAGE>

or the date they were acquired from an affiliate of LOA.  Affiliates,  including
members of the Board of Directors and certain of the officers of LOA continue to
be subject to such  limitations.  As defined in Rule 144, an  "affiliate"  of an
issuer  is  a  person  that  directly,   or  indirectly   through  one  or  more
intermediaries,  controls or is controlled  by, or is under common control with,
such  issuer.  Under Rule 701,  persons who  purchase  shares  upon  exercise of
options  granted prior to the effective date of this  Offering,  are entitled to
sell such shares  beginning 90 days after the effective  date of the Offering in
reliance  upon  Rule 144  without  having  to  comply  with the  holding  period
requirements set forth under Rule 144.


                                       60
<PAGE>

                                  UNDERWRITING

      The Underwriters named below  ("Underwriters"),  for whom Security Capital
Trading, Inc. is acting as Representative, have severally agreed, subject to the
terms and  conditions  contained in the  Underwriting  Agreement  ("Underwriting
Agreement"),  to  purchase  from  LOA,  and  LOA  has  agreed  to  sell  to  the
Underwriters  on a firm  commitment  basis,  the respective  number of shares of
Common Stock set forth opposite their names:

                                                               Number of
Underwriters                                                     Shares
- ------------                                                     ------
Security Capital Trading, Inc...............................

         Total..............................................    2,000,000


      The  Underwriters  are  committed to purchase all the  securities  offered
hereby,  if any of the  securities  are purchased.  The  Underwriting  Agreement
provides that the  obligations  of the several  Underwriters  are subject to the
conditions precedent specified therein.

      The  Selling  Securityholders'  shares are not being  underwritten  by the
Underwriters  in  connection  with  this  Offering.  The  sale  of  the  Selling
Securityholders shares by the Selling  Securityholders may be effected from time
to time in  transactions,  which may include  block  transactions  by or for the
account of the Selling  Securityholders,  in the  over-the-counter  market or in
negotiated  transactions  or through  the  writing  of  options  on the  Selling
Securityholders  shares,  a  combination  of such methods of sale, or otherwise.
Sales  may be made at  fixed  prices  which  may be  changed  at  market  prices
prevailing at the time of sale, or at negotiated prices.

      LOA has been advised by the Representative that the Underwriters initially
propose to offer the shares of Common Stock to the public at the public offering
price set forth on the cover  page of this  Prospectus  and to  certain  dealers
concessions not in excess of $______ per share of Common Stock. Such dealers may
reallow  a  concession  not in excess of  $______  per share of Common  Stock to
certain  other  dealers.  After the  commencement  of the  Offering,  the public
offering   price,   concessions   and   reallowances   may  be  changed  by  the
Representative.  The  Representative  has  informed  LOA that it does not expect
sales to discretionary  accounts by the Representative to exceed five percent of
the shares of Common Stock offered by LOA hereby.

      LOA has granted to the Underwriters an over-allotment option,  exercisable
during the 45-day period from the date of this Prospectus,  to purchase from LOA
up to an  additional  300,000  shares  of  Common  Stock at the  initial  public
offering prices,  less underwriting  discounts and the  non-accountable  expense
allowance.  Such  option  may be  exercised  only for the  purpose  of  covering
over-allotments, if any, incurred in the sale of the shares of Common


                                       61
<PAGE>

Stock  offered  hereby.  To the extent such option is  exercised  in whole or in
part,  each  Underwriter  will  have  a  firm  commitment,  subject  to  certain
conditions,  to purchase  the number of the  additional  shares of Common  Stock
proportionate to its initial commitment.

      LOA has  agreed to pay to the  Representative  a  non-accountable  expense
allowance equal to three percent of the gross proceeds  derived from the sale of
the shares of Common Stock underwritten, of which $50,000 has been paid to date.
LOA has  agreed to  indemnify  the  Underwriters  against  certain  liabilities,
including liabilities under the Securities Act, or to contribute to payments the
Underwriters  may be required to make. LOA has been advised that, in the opinion
of the Commission, such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.

      In connection with this Offering,  certain  Underwriters and selling group
members  and  their  respective  affiliates  may  engage  in  transactions  that
stabilize, maintain or otherwise affect the market price of the Securities. Such
transactions may include stabilization  transactions effected in accordance with
Rule 104 of Regulation M, pursuant to which such persons may bid for or purchase
the Common Stock for the purpose of stabilizing  their respective market prices.
The  Underwriters  also  may  create a short  position  for the  account  of the
Underwriters  by selling  more  shares of Common  Stock in  connection  with the
Offering  than they are  committed  to purchase  from LOA,  and in such case may
purchase shares of Common Stock in the open market  following  completion of the
Offering to cover all or a portion of such short position.  The Underwriters may
also  cover all or a portion  of such short  position,  up to 300,000  shares of
Common Stock,  by exercising the  over-allotment  option  referred to above.  In
addition,  the  Representative  may  impose  "penalty  bids"  under  contractual
arrangements  with the  Underwriters  whereby it may reclaim from an Underwriter
(or dealer participating in the Offering) for the account of other Underwriters,
the  selling  concession  with  respect to the  shares of Common  Stock that are
distributed  in the Offering but  subsequently  purchased for the account of the
Underwriters  in the open  market.  Any of the  transactions  described  in this
paragraph  may result in the  maintenance  of the prices of the shares of Common
Stock at a level above that which might  otherwise  prevail in the open  market.
None of the transactions  described in this paragraph is required,  and, if they
are undertaken, they may be discontinued at any time.

      LOA's  directors  and  executive  officers,  and all  holders of shares of
Common  Stock,  warrants  or  other  securities   convertible,   exercisable  or
exchangeable  for Common Stock,  have,  pursuant to certain  lock-up  agreements
("Lock-up  Agreements"),  agreed not to offer,  sell or otherwise dispose of any
shares of Common Stock for a period of twelve months  following the date of this
Prospectus  without  the  prior  written  consent  of  the  Representative.   An
appropriate  legend  shall  be  placed  on the  certificates  representing  such
securities. The Representative has no general policy with respect to the release
of shares  prior to the  expiration  of the  lock-up  period  and has no present
intention  to  waive or  modify  any of  these  restrictions  on the sale of LOA
securities.


                                       62
<PAGE>

      In  connection  with  this  Offering,  LOA  has  agreed  to  sell  to  the
Representative,    and/or   its    designees,    for   nominal    consideration,
Representative's  Warrants to purchase  from LOA up to 200,000  shares of Common
Stock.  The  Representative's  Warrants are  initially  exercisable  at any time
during  a period  of four (4)  years  commencing  one year  from the date of the
Prospectus at a price of 120% of the initial public  offering price per share of
Common Stock. The Representative's Warrants provide for adjustment in the number
of  securities  issuable  upon  the  exercise  thereof  as a result  of  certain
subdivisions and combinations of the Common Stock. The Representative's Warrants
grant to the holders thereof  certain rights of registration  for the securities
issuable upon exercise thereof. In addition,  the Representative's  Warrants may
not be sold,  transferred,  assigned,  hypothecated or otherwise disposed of, in
whole or in  part,  for a period  of one year  from the date of the  prospectus,
except to officers of the Representative.

      Prior to this  Offering,  there has been no public market for LOA's Common
Stock.  Consequently,  the initial public offering price of the Common Stock has
been determined by negotiation  between the LOA and the  Representative and does
not necessarily  bear any  relationship to LOA's asset value, net worth or other
established  criteria of value. The factors considered in such negotiations,  in
addition to prevailing market conditions,  included the history of and prospects
for the industry in which LOA competes,  an assessment of LOA's management,  the
prospects of LOA, its capital  structure  and such other  factors as were deemed
relevant.

      LOA has also  granted to the  Representative,  the right,  for a period of
five  years from the  closing of the  offering,  to  nominate a designee  of the
Representatives  for election to the Board of Directors of LOA. LOA's  officers,
directors and principal  shareholders  have agreed to vote their shares in favor
of such  designee.  The  Representative  has  not yet  exercised  its  right  to
designate  such a person.  If the  Representative  elects not to  exercise  this
right,  then the  Representative  may designate one person to attend meetings of
the Board of Directors.

      Security Capital Trading, Inc. commenced operations in June 1995. Security
Capital Trading,  Inc. has  participated as a Representative  in only two public
offering  of  securities.  Accordingly,  the  Representative  has  only  limited
experience as an underwriter of the public offering of securities.

      The  foregoing  is a  summary  of the  principal  terms of the  agreements
described above and does not purport to be complete. Reference is made to a copy
of each  such  agreement  which  is  filed  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.

                                  LEGAL MATTERS

      The validity of the  issuance of the shares of Common Stock being  offered
hereby are being passed upon for LOA by Silverman,  Collura,  Chernis & Balzano,
P.C. ("SCCB").  Orrick, Herrington & Sutcliffe LLP, New York, New York 10112, is
acting as counsel for the  


                                       63
<PAGE>

Representatives in connection with this Offering. Certain designees of SCCB have
been granted  warrants  for the  purchase of an  aggregate  of 50,000  shares of
Common Stock  exercisable  during the five year period  commencing  December 31,
1998 at an exercise price of $3.50 per share.

                                     EXPERTS

      The financial  statements included in this Registration  Statement for the
years ended  December  31, 1997 and 1996 have been  examined by Tauber & Balser,
PC.  ("T&B"),  independent  certified  public  accountants,  as set forth in its
report appearing elsewhere herein, and are included in reliance upon such report
and upon the authority of said firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

      With  respect to the  securities  offered  hereby,  LOA has filed with the
principal  office of the Securities and Exchange  Commission  ("Commission")  in
Washington, D.C., a Registration Statement on Form SB-2 under the Securities Act
of  1933,  as  amended   ("Securities  Act").  For  purposes  hereof,  the  term
"Registration  Statement" means the original Registration  Statement and any and
all amendments thereto.  This Prospectus does not contain all of the information
set forth in the  Registration  Statement  and the  exhibits  thereto,  to which
reference  hereby is made. For further  information  with respect to LOA and the
securities  offered  hereby,  reference is made to the  Registration  Statement,
including the exhibits thereto,  and the financial statements and notes filed as
a part thereof.  Each  statement made in this  Prospectus  concerning a document
filed as an exhibit to the  Registration  Statement is not necessarily  complete
and is  qualified  in its  entirety by  reference to such exhibit for a complete
statement of its provisions.  Any interested  party may inspect the Registration
Statement  and its  exhibits  without  charge,  or  obtain  a copy of all or any
portion thereof, at prescribed rates, at the public reference  facilities of the
Commission at its principal office at Judiciary  Plaza, 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549. The Registration Statement and exhibits may
also be inspected at the Commission's  regional  offices at Northwestern  Atrium
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511,  and
at 7 World Trade  Center,  Suite  1300,  New York,  New York  10048.  Such other
reports and other  information may also be inspected without charge at a website
maintained by the Commission. The address of the website is www.sec.gov.


                                       64
<PAGE>

                           GLOSSARY OF SELECTED TERMS

"Associated  Services" means products indirectly related to  telecommunications,
including  but not  limited to Internet  access,  video  conferencing,  video on
demand and e-mail.

"Carriers"  denotes  companies  that are licensed by the various states to carry
domestic and/or international  long-distance  traffic.  These companies may have
their own switching facilities or may contract to use the switching  platform(s)
of other carriers.

"Internet" means a wide collection of inter-connected  networks that all use the
transmission  control  protocol/Internet  protocol (TCP/IP) operating system and
that evolved from the Advanced  Research Projects  Administration  Network which
was developed in the late 1960s. The Internet

"ISP" means a company that provides access service to the Internet. Services may
be provided to  businesses  or  individual  customers  via simple  local dial in
capability or by means of dedicated high-speed transmission devices.

"PTT" is the acronym for the Postal,  Telephone and Telegraph agency or ministry
within a country that is  responsible  for the management and licensing of those
services within and into and out of that country.

 "Telecommunications  Industry" is intended to include  carriers of voice,  data
and  video  traffic,  Internet  services  and  associated  products,   including
transmission by satellite,  wired and wireless means. The industry also includes
other marketers and providers of any services.


                                       65
<PAGE>
 
                              LOG ON AMERICA, INC.

                              FINANCIAL STATEMENTS

                     SEPTEMBER 30, 1998 and 1997 (Unaudited)
                                       AND
                           DECEMBER 31, 1997 and 1996



<PAGE>

                              LOG ON AMERICA, INC.

                                TABLE OF CONTENTS

                                                                           Pages
                                                                           -----

INDEPENDENT AUDITORS' REPORT                                                 F-2

BALANCE SHEETS                                                           F-3-F-4

STATEMENTS OF OPERATIONS                                                     F-5

STATEMENTS OF CASH FLOWS                                                 F-6-F-7

STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)                              F-8

NOTES TO FINANCIAL STATEMENTS                                           F-9-F-15


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

Board of Directors and Shareholders
Log On America, Inc.
Providence, Rhode Island

We have audited the  accompanying  balance  sheet of Log On America,  Inc. as of
December 31, 1997 and the related statements of operations, stockholders' equity
(deficiency)  and cash flows for the years  ended  December  31,  1997 and 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Log On America,  Inc. as of
December 31, 1997,  and the results of its operations and its cash flows for the
years ended December 31, 1997 and 1996, in conformity  with  generally  accepted
accounting principles.


                                                     s/ Tauber & Balser, P.C.

Atlanta, Georgia
December 18, 1998


                                      F-2
<PAGE>

                              LOG ON AMERICA, INC.
                                 BALANCE SHEETS
                       SEPTEMBER 30, 1998 (UNAUDITED) and
                                DECEMBER 31, 1997

                                     ASSETS

                                                    September 30,   December 31,
                                                        1998           1997
                                                    ------------    ------------
                                                    (Unaudited)
CURRENT ASSETS
  Cash                                                $ 69,911       $   --
  Accounts receivable, net of allowance
   for doubtful accounts of $4,264 at
   September 30, 1998 and $12,723 at
   December 31, 1997                                    87,495         59,602
  Other current assets                                   5,142          1,948
                                                      --------       --------
      TOTAL CURRENT ASSETS                             162,548         61,550
                                                      --------       --------
PROPERTY & EQUIPMENT, net of accumulated
  depreciation of $159,157 at
  September 30, 1998 and
  $128,164 at December 31, 1997                         62,123         66,727

OTHER ASSETS
  Goodwill, net of accumulated
    amortization of $58,721
    at September 30, 1998
    and $25,857 at
    December 31, 1997                                  248,015        155,140
  Notes receivable - officer                           128,813         78,533
  Deposits                                                 705            705
                                                      --------       --------
                                                       377,533        234,378
                                                      --------       --------
TOTAL ASSETS                                          $602,204       $362,655
                                                      ========       ========


                                      F-3
<PAGE>

                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

                                                    September 30,  December 31,
                                                       1998           1997
                                                    -------------  ------------
                                                     (Unaudited)
CURRENT LIABILITIES
     Notes payable - current portion                 $   5,996     $   5,076
     Accounts payable                                  338,433       315,626
     Accrued expenses                                   72,280        83,445
     Deferred revenues                                  25,709        38,262
     Notes payable - related party                        --           3,267
                                                     ---------     ---------
         TOTAL CURRENT LIABILITIES                     442,418       445,676
                                                     ---------     ---------
LONG-TERM DEBT, net of current portion
     Note payable                                       12,490        17,720
                                                     ---------     ---------
STOCKHOLDERS' EQUITY (DEFICIENCY)
     Common Stock, $.01 par value;
        authorized  20,000,000 shares and
        issued and outstanding 4,241,500
        shares as of September 30, 1998 
        Authorized 1,000 shares and issued
        and outstanding 100 shares as
        of December 31, 1997, respectively              18,070       179,260
     Additional paid-in capital                        307,454          --
     Accumulated deficit                              (178,228)     (280,001)
                                                     ---------     ---------
         TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)       147,296      (100,741)
                                                     ---------     ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
     (DEFICIENCY)                                    $ 602,204     $ 362,655
                                                     =========     =========

   The accompanying notes are an integral part of these financial statements.


                                      F-4
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF OPERATIONS
         FOR THE NINE MONTHS SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                  Nine Months
                                               Ended September 30     Year Ended December 31,
                                               ------------------     -----------------------
                                              1998           1997        1997         1996
                                              ----           ----        ----         ----
                                                 (Unaudited)
<S>                                        <C>            <C>          <C>          <C>      
REVENUES
     Dial up                               $   177,111    $  58,793    $ 123,680    $ 168,119
     Dedicated access service                  314,272      115,456      172,734       14,153
     Web services                               51,343       32,975       41,895        4,430
     Other                                       8,578        9,814       13,251         --
                                           -----------    ---------    ---------    ---------
         Total Revenues                        551,304      217,038      351,560      186,702
                                           -----------    ---------    ---------    ---------
OPERATING EXPENSES
     Communication and internet services       228,950       90,466      138,524       52,036
     General and administrative                498,299      291,929      491,060      271,481
                                           -----------    ---------    ---------    ---------
         Total Operating Expenses              727,249      382,395      629,584      323,517
                                           -----------    ---------    ---------    ---------
OPERATING LOSS                                (175,945)    (165,357)    (278,024)    (136,815)
                                           -----------    ---------    ---------    ---------
OTHER EXPENSES
     Interest                                   (2,283)      (2,468)      (1,977)      (2,139)
     Penalties                                    --           --           --        (24,082)
                                           -----------    ---------    ---------    ---------
                                                (2,283)      (2,468)      (1,977)     (26,221)
                                           -----------    ---------    ---------    ---------
NET LOSS                                   $  (178,228)   $(167,825)   $(280,001)   $(163,036)
                                           ===========    =========    =========    =========
WEIGHTED AVERAGE COMMON SHARES
     USED IN COMPUTING BASIC AND
     DILUTED LOSS PER SHARE                  3,708,770          101          101          101
                                           -----------    ---------    ---------    ---------
BASIC AND DILUTED LOSS
      PER COMMON SHARE                     $      (.05)   $  (1,661)   $  (2,772)   $  (1,614)
                                           ===========    =========    =========    =========
</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                      F-5
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF CASH FLOWS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                           Nine Months
                                                       Ended September 30,     Year Ended December 31,
                                                     ----------------------    -----------------------
                                                     1998            1997         1997          1996
                                                     ----            ----         ----           ----
                                                           (Unaudited)
<S>                                                   <C>          <C>          <C>          <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Loss                                         $(178,228)   $(167,825)   $(280,001)   $(163,036)
                                                      ---------    ---------    ---------    ---------
     Adjustments:
         Stock issued for services                        4,392         --           --           --
         Stock issued for settlement of
            prior obligations                            10,022         --           --           --
         Notes receivable forgiven related
            to stock subscriptions                       36,110         --           --           --
         Depreciation and amortization                   63,858       37,473       71,296       36,347
         Bad debt provision                              (8,459)        (395)         903       11,820
         Negative amortization of note payable             --           --           --          1,445
         Changes in:
              Accounts receivable                       (19,432)     (39,657)     (46,808)     (10,933)
              Prepaid advertising                          --           --         20,000      (20,000)
              Other current assets                       (3,194)        (549)      (1,948)        --
              Note receivable - officer                 (50,280)     (54,501)     (78,533)        --
              Accounts payable                           22,806       24,861      105,820      152,464
              Accrued expenses                          (11,165)       7,998       13,568       61,254
              Deferred revenue                          (12,553)      32,967       38,262         --
                                                      ---------    ---------    ---------    ---------
                  Total Adjustments                      32,105        8,197      122,560      232,397
                                                      ---------    ---------    ---------    ---------
NET CASH PROVIDED BY (USED IN)
  OPERATING ACTIVITIES                                 (146,123)    (159,628)    (157,441)      69,361
                                                      ---------    ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisition of property and equipment              (26,389)     (12,257)     (12,257)     (92,857)
                                                      ---------    ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds on notes payable-related party               --           --           --          6,667
     Proceeds from capital contribution from parent
        company                                            --        179,260      179,260
     Proceeds from sale of common stock                 275,000         --           --         10,000
     Payments on note payable                           (29,310)      (3,292)      (6,362)        (594)
     Payments on notes payable-related party             (3,267)      (3,200)      (3,200)        (200)
                                                      ---------    ---------    ---------    ---------
NET CASH PROVIDED BY FINANCING
  ACTIVITIES                                            242,423      169,501      169,698       15,873
                                                      ---------    ---------    ---------    ---------
NET INCREASE (DECREASE) IN CASH                          69,911          883         --         (7,623)
CASH BEGINNING OF PERIOD                                   --           --           --          7,623
                                                      ---------    ---------    ---------    ---------
CASH END OF PERIOD                                    $  69,911    $     883    $    --      $    --
                                                      =========    =========    =========    =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-6
<PAGE>

                              LOG ON AMERICA, INC.
                            STATEMENTS OF CASH FLOWS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                 FOR THE YEARS ENDED DECEMBER 31, 1997 and 1996

                                         Nine Months              Year Ended
                                      Ended September 30,         December 31,
                                      -------------------      -----------------
                                       1998         1997       1997         1996
                                       ----         ----       ----         ----
                                         (Unaudited)

SUPPLEMENTAL DISCLOSURES OF CASH INFORMATION:

Cash paid for interest                 $2,952       $554       $3,148       $972
                                       ======       ====       ======       ====


SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:

Details of acquisition
     Fair value of assets acquired                               $ 134,311
                                                                 =========
     Goodwill established                                        $ 180,998
                                                                 =========
     Liabilities assumed                                         $ 315,309
                                                                 =========

   The accompanying notes are an integral part of these financial statements.


                                      F-7
<PAGE>

                              LOG ON AMERICA, INC.
                 STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)
          FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                                                   Total
                                                 Common Stock Issued   Additional               Stockholders'         
                                                ---------------------   Paid-In   Accumulated      Equity                          
                                                Shares      Par Value   Capital     Deficit     (Deficiency)
                                                ------      ---------   -------     -------     ------------
<S>              <C> <C>                            <C>    <C>          <C>        <C>            <C>       
BALANCE DECEMBER 31, 1995                           100    $ 144,200    $   --     $(172,162)     $ (27,962)
                                                                                               
Shares issued                                         2       10,000        --          --           10,000
Net loss                                           --           --          --      (163,036)      (163,036)
                                             ----------    ---------    --------   ---------      ---------
BALANCE DECEMBER 31, 1996                           102      154,200        --      (335,198)      (180,998)
                                                                                                
Acquisition of assets and assumptions of                                                        
     liabilities of Global Telemedia, Inc.         (102)    (154,200)       --       335,198        180,998
Capital infusion by parent company                  100      179,260        --          --          179,260
Net loss                                           --           --          --      (280,001)      (280,001)
                                             ----------    ---------    --------   ---------      ---------
BALANCE DECEMBER 31, 1997                           100      179,260        --      (280,001)      (100,741)
                                                                                                
Acquisition of assets and assumption of                                                         
     liabilities by WAN Secure, Inc.               (100)    (179,260)       --       280,001        100,741
Issuance of common stocks for services           62,750          628       3,764        --            4,392
Issuance of common stock for notes            1,150,000       11,500      24,610        --           36,110
Issuance of common stock                        275,000        2,750     272,250        --          275,000
Issuance of common stock to President         2,434,600         --          --          --             --
Issuance of common stock for settlement of                                                      
     prior obligations                          319,150        3,192       6,830        --           10,022
Net loss                                           --           --          --      (178,228)      (178,228)
                                             ----------    ---------    --------   ---------      ---------
BALANCE SEPTEMBER 30, 1998 (unaudited)        4,241,500    $  18,070    $307,454   $(178,228)     $ 147,296
                                             ==========    =========    ========   =========      =========
</TABLE>
                                                                               
   The accompanying notes are an integral part of these financial statements.  


                                      F-8
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies

Nature of Business and Operating History

Log On America,  Inc. was incorporated in Rhode Island ("LOARI") in 1992 for the
purposes of providing online and Internet related services.  In 1997, LOARI sold
100% of its assets to Global Telemedia  International,  Inc. ("GTMI") and agreed
to change its name to Tekcom, Inc. In consideration for the sale, GTMI agreed to
(i) assume all outstanding liabilities of LOARI; and (ii) pay LOARI shareholders
20% of the value of all LOARI business on the third  anniversary of the purchase
("Contingent  Sum").  At this time,  GTMI formed  System 4, Inc., a wholly owned
Delaware  subsidiary,  in which to transfer  the LOARI  assets and  liabilities.
In July 1997, System 4, Inc. changed its name to Log On America, Inc. ("LOA").

Wan Secure, ("WS") was organized in Delaware in January 1998 to purchase 100% of
the outstanding  capital stock of LOA from GTMI.  Pursuant to such  acquisition,
LOA became a wholly owned subsidiary of WS. In  consideration  for the purchase,
WS executed a note in the amount of $100,000  ("GTMI  Note").  The GTMI Note was
personally guaranteed by David R. Paolo, WS's majority shareholder. In September
1998,  WS  effected  a merger  with and into LOA  whereby  WS was the  survivor.
Simultaneously with the merger, WS changed its name to Log On America, Inc. (the
"Company").

In and around February 1998, 100% of the shareholders of Tekcom,  Inc. (formerly
LOARI) agreed to surrender  and release all rights and claims to the  Contingent
Sum. As  consideration  for such  surrender  and  release,  Tekcom  shareholders
received  an  aggregate  of 795,130  shares;  319,150  shares were issued to the
Contingent  Sum  holders  and  475,980  shares  were  issued to the  founder and
President of the Company.  In July 1998,  GTMI accepted a settlement of the GTMI
Note. In consideration for such settlement,  GTMI accepted $25,000.  As a result
of the  aforesaid  transactions,  the Company is a successor  in interest to WS,
System 4 and LOARI.

Unaudited Financial Statements

The  balance  sheet and  statement  of  changes  in  stockholders'  equity as of
September  30,  1998 and the  statements  of income  and cash flows for the nine
months ended  September 30, 1998 and 1997 are  unaudited,  and in the opinion of
management,  include all normal and recurring  adjustments  necessary to present
fairly the Company's financial  position,  results of operations and cash flows.
The data disclosed in these notes to the financial  statements for these periods
is also unaudited.  The results of operations for the periods  presented are not
necessarily indicative of the operations for the full year.

Fair Value of Financial Instruments

All current assets and liabilities are carried at cost, which  approximates fair
value because of the short maturity of those instruments.


                                      F-9
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies, continued

Credit Risk

The  Company's  accounts  receivable  potentially  subject the Company to credit
risks as collateral is generally  not  required.  The Company's  risk of loss is
limited  due  to  advance  billings  to  customers  for  services,  the  use  of
pre-approved  charges to customer  credit  cards,  and the ability to  terminate
access on delinquent accounts.  The carrying amount of the Company's receivables
approximates their fair value.

Property and Equipment

Purchased  property and equipment are recorded at cost, and depreciated using an
accelerated  method over the  estimated  useful lives of the assets,  commencing
when the assets are installed or placed in service.

Goodwill

The excess of  liabilities  assumed over the fair value of assets  acquired when
the  Company  sold  all  of its  assets  and  liabilities  to  Global  Telemedia
International, Inc. (GTMI) on January 2, 1997 was $180,998. In January, 1998 WAN
Secure,  Inc.  purchased  all of the  liabilities  and  assets of LOA from GTMI,
resulting in additional excess liabilities over fair value of assets acquired of
$99,882.  The resulting goodwill is being amortized by the straight-line  method
over a 7 year period.  Amortization  for the period ended September 30, 1998 was
$32,864 (unaudited), and for the year ended December 31, 1997 was $25,857.

Revenue Recognition

The  Company  recognizes  revenue  when  services  are  provided.  Services  are
generally billed one month in advance. Advance billings and collections relating
to future access  services are recorded as deferred  revenue and recognized when
revenue is earned.

Advertising Expense

The advertising expense includes the cost of sales brochures,  print advertising
in trade  publications  and trade shows.  The cost of advertising is expensed as
incurred.  Advertising  expense  was $4,600  (unaudited)  for the  period  ended
September 30, 1998 and $64,820 and $8,089 for the years ended  December 31, 1997
and 1996, respectively.


                                      F-10
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

1. Summary of Significant Accounting Policies, continued

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting   principles  (GAAP)  requires   management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results may differ from these estimates.

Stock Based Compensation

As permitted  by SFAS No. 123,  Accounting  for  Stock-Based  Compensation,  the
Company accounts for its stock-based  compensation  arrangements pursuant to APB
No. 25,  Accounting  for Stock Issued to  Employees.  In  accordance  with those
provisions, because the exercise price of the Company's stock options equals the
market price of the underlying stock on the grant date, no compensation  expense
is recognized.

Net Loss Per Share

In February 1997, the Financial  Accounting  Standards Board issued SFAS No. 128
(SFAS No.  128),  Earnings  Per  Share,  which  established  new  standards  for
computing  and  presenting  earnings  per  share.  SFAS  No.  128  replaced  the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted earning per share. Unlike primary earnings per share, basic earnings per
share excludes any dilutive  effects of stock options,  warrants and convertible
securities.  Diluted  earnings  per  share  is very  similar  to the  previously
reported fully diluted earnings per share.

All loss per share  amounts  have been  presented to conform to the SFAS No. 128
presentation.  Stock  options  are  warrants  have  not  been  included  in  the
computation of diluted loss per share as the computation would not be dilutive.

For additional disclosure regarding stock options and warrants see Note 9.

2. Notes Receivable - Officers

Notes  receivable  - officers  consisted  of amounts  loaned to  officers of the
Company in the amount of $128,813 at September 30, 1998  (unaudited) and $78,533
at December 31, 1997. In May 1998, David R. Paolo,  the Company's  President and
CEO, and Raymond Paolo, an officer and director,  executed  promissory  notes to
the Company in the amounts of $77,617 and $47,859, respectively ("Paolo Notes").
Pursuant to the terms of the Paolo Notes,  the Company  agrees to forgive 25% of
the principal  amount for each note per year if the officers  remain employed by
the Company.  If employment is terminated,  the notes become immediately due and
payable.


                                      F-11
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

3. Property and Equipment

Property and equipment consist of the following:

                                                     September 30,  December 31,
                                                         1998           1997
                                                     -------------  ------------
                                                      (Unaudited)

Computer, telecommunications and office equipment      $219,326       $192,937
Leasehold improvements                                    1,954          1,954
                                                       --------       --------
                                                        221,280        194,891
Less accumulated depreciation                           159,157        128,164
                                                       --------       --------
                                                       $ 62,123       $ 66,727
                                                       ========       ========
                                                                     
Depreciation  expense  for the  period  ended  September  30,  1998 was  $30,993
(unaudited),  and $45,439 and $36,347 for the years ended  December 31, 1997 and
1996, respectively.

4. Accrued Expenses and Deferred Revenues

Accrued expenses and deferred revenues consisted of the following as of:

                                              September 30,         December 31,
                                                  1998                 1997
                                              -------------         ------------
                                               (Unaudited)

Accrued payroll taxes                            $59,722             $  66,994
Accrued expenses                                  12,558                16,451
                                                 -------             ---------
                                                 $72,280             $  83,445
                                                 =======             =========


                                      F-12
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

5. Notes Payable

                                                September 30,      December 31,
                                                    1998              1997
                                                -------------      ------------
                                                 (Unaudited)
Notes payable consist of the following:

Note payable to Small Business Loan Fund 
Corporation at 6.98%, due October 1999,
interest and principal payable
monthly in the amount of $594, 
with balance due at maturity                       $18,486           $22,796

Notes payable to related parties at 9.25%, 
interest and principal due in lump sum at
various due dates in 1997 and 1998                    --               3,267
                                                   -------           -------
                                                    18,486            26,063
Less current portion                                 5,996             8,343
                                                   -------           -------
                                                   $12,490           $17,720
                                                   =======           =======

Maturities of notes payable are as follows for the years ended December 31,

                  1998                             $ 8,343
                  1999                              17,720
                                                   -------
                                                   $26,063
                                                   =======
6. Income Taxes

There are no income tax assets,  liabilities  or income tax expense  included in
the financial  statements.  The Company has incurred  losses since inception for
both book and tax purposes.  However, the Company can not utilize any federal or
state loss carryforwards due to changes in ownership of the Company.

7. Lease Commitments

The Company leases office space and equipment under operating leases expiring in
1999.  Rental  expense  for the period  ended  September  30,  1998 was  $46,412
(unaudited),  and $50,700 and $18,204 for the years ended  December 31, 1997 and
1996, respectively. The following represent minimum rental payments due:

                Years ended
                December 31,                          Amount
                ------------                          ------
                   1998                              $54,684
                   1999                               23,961
                                                     -------
                                                     $78,645
                                                     =======


                                      F-13
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

7. Lease Commitments (continued)

The Company has office space in Massachusetts of less than 500 square feet under
a  verbal  agreement  with  a  customer.  In  consideration  of  the  use of its
customer's office, LOA provides discounted services to the customer.  The office
is used to service its clients located in Massachusetts.

8. Reverse Merger and Subsequent Events

In October 1998, Log On America,  Inc., a Delaware  corporation and wholly owned
subsidiary  of WAN  Secure,  Inc.  completed  a reverse  merger  with its parent
company.  WAN Secure,  Inc. then changed its name to Log On America,  Inc.,  and
remained a Delaware corporation.

In a private  offering that occurred in November and December  1998, the Company
sold  $1,200,000  of  unregistered  shares at a price of $50,000  per unit which
consists of 15,384 shares of common stock ($3.25 per share). Net proceeds to LOA
were  $1,044,000.  Securities  issued under the private offering were done so in
reliance upon the exemption  from  registration  afforded by Section 4(2) of the
Securities  Act and Rule 506 of Regulation D.  Accordingly,  the transfer of the
units  and  underlying   shares  of  common  stock  is  subject  to  substantial
restrictions.

In December 1998, the Company issued 50,000 and 45,000  warrants  exercisable at
$3.50 and $3.25, respectively. The warrants are exercisable during the four year
period commencing December 31, 1998.

In December  1998,  the Company  approved  an initial  public  offering of up to
2,300,000 shares of its common stock.

On December 21, 1998, the Company paid $41,559 to the Internal  Revenue  Service
for settlement of all past due payroll taxes.

9. Stock Options and Warrants

As of January 4, 1999,  the Board of Directors  has  authorized  the granting of
options for up to 1,000,000 shares of Common Stock to officers,  directors,  and
employees at a strike price at 85% to 90% of market value.

In August 1998, the Company issued  1,000,000  warrants to certain  consultants.
The warrants are exercisable  during the five-year period commencing January 15,
1999 at the exercise price of $1.00.  The shares of common stock  underlying the
warrants  contain  piggyback  registration  rights.  The  value of the  warrants
granted of $1,000,000 was determined using the Black-Sholes model.


                                      F-14
<PAGE>

                              LOG ON AMERICA, INC.
                          NOTES TO FINANCIAL STATEMENTS
      FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 and 1997 (UNAUDITED) and
                   THE YEARS ENDED DECEMBER 31, 1997 and 1996

9. Stock Options and Warrants (continued)

In December  1998,  the Company  issued  131,922  warrants  to  consultants  and
underwriters  in conjunction  with the private  offering and the proposed public
offering.  50,000 and 45,000 of the warrants are  exercisable at $3.50 and $3.25
per share,  respectively.  The warrants  are  exercisable  during the  four-year
period  commencing  December 31, 1998. Also issued in December 1998, were 36,922
warrants exercisable at $3.90, which are exercisable during the four year period
commencing December 15, 1998.The total value of the December,  1998 warrants, as
determined by using the Black-Sholes model, was $465,245.

10. Employment Agreements

The  Company  has  employment  agreements  through  2004  with  David R.  Paolo,
President and CEO and Raymond  Paolo,  an officer and director.  The  agreements
call for an annual increase of base compensation of 10%, and include  provisions
for performance based bonuses.  The Company's potential minimum obligation under
the agreements was $1,302,828 at September 30, 1998.

11. Common Stock Issued to President

In January, 1998 the board of directors of Wan Secure, Inc. approved a change in
authorized common stock from 1,000 shares at no par value to 5,000,000 shares at
$.01 par value.  Simultaneously,  the  President  of the  Company  and then sole
shareholder  exchanged  his  1,000  shares  for  1,958,620  shares  of the newly
authorized $.01 par value stock.  In addition,  the President  received  475,980
shares of stock issued as a result of the settlement with the Tekcom  Contingent
Sum holders.


                                      F-15
<PAGE>

================================================================================

      No  dealer,  salesman  or any  other  person  is  authorized  to give  any
information or to represent anything not contained in this Prospectus.  You must
not rely on any unauthorized information or representations.  This Prospectus is
an offer to sell the securities offered hereby, but only under circumstances and
in jurisdictions where it is lawful to do so. The information  contained in this
Prospectus is current only as of this date

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Prospectus Summary.............................................................3
Risk Factors...................................................................7
Use of Proceeds...............................................................19
Capitalization................................................................21
Dividend Policy...............................................................22
Dilution......................................................................23
Selected Financial Data.......................................................25
Management's Discussion and Analysis of
  Financial Condition.........................................................26
Business......................................................................33
Management....................................................................44
Principal Shareholders........................................................50
Certain Transactions..........................................................52
Description of Securities.....................................................53
Resales by Selling Securityholders............................................55
Shares Eligible for Future Sale...............................................59
Underwriting..................................................................61
Legal Matters.................................................................63
Experts.......................................................................64
Additional Information........................................................64
Glossary of Selected Terms....................................................65
Index to Financial Statements................................................F-1

                              --------------------
                                            
      Until __________,  1999 (25 days after the date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when acting as  Representatives  and with respect to their unsold
allotments or subscriptions.

================================================================================

================================================================================

                                2,000,000 SHARES

                              LOG ON AMERICA, INC.

                                  COMMON STOCK

                              --------------------
                                   PROSPECTUS
                              --------------------
                          
                         Security Capital Trading, Inc.

                               ____________, 1999
                          
================================================================================


<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    SEC Registration Fee                                          $11,609.36
    American Stock Exchange Listing Fee                           $10,000
    NASD Filing Fee                                               $ 4,676.03
    Printing and Engraving Expenses                               $75,000*
    Legal Fees and Expenses                                       $125,000*
    Accounting Fees and Expenses                                  $50,000*
    Transfer Agent's Fees and Expenses                            $10,000
    Blue Sky Fees and Expenses                                    $35,000
    Miscellaneous Expenses                                        $ 4,000
                                                                  -----------
                  TOTAL                                           $325,285*

      *Estimated

     The  Selling  Securityholders  will not pay any  portion  of the  foregoing
expenses of issuance and distribution.

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     LOA's Certificate of Incorporation, as amended and Amended Bylaws limit the
liability of directors and officers to the maximum extent  permitted by Delaware
law.  Delaware  law  provides  that  directors  of a  corporation  will  not  be
personally  liable for monetary  damages for breach of their fiduciary duties as
directors,  including gross  negligence,  except liability for (i) breach of the
directors'  duty of loyalty;  (ii) acts or omissions  not in good faith or which
involve  intentional  misconduct  or a knowing  violation of the law,  (iii) the
unlawful  payment of a dividend or unlawful stock  purchase or  redemption,  and
(iv) any  transaction  from  which the  director  derives an  improper  personal
benefit.  Delaware law does not permit a  corporation  to eliminate a director's
duty of care, and this provision of LOA's  Certificate of  Incorporation  has no
effect  on the  availability  of  equitable  remedies,  such  as  injunction  or
rescission, based upon a director's breach of the duty of care.

     LOA is planning to enter into  indemnification  agreements with each of its
current and future directors and officers which provide for  indemnification of,
and advancing of expenses to, such persons to the greatest  extent  permitted by
Delaware  law,  including by reason of action or inaction  occurring in the past
and  circumstances  in which  indemnification  and the advancing of expenses are
discretionary  under Delaware law. 


                                      II-1
<PAGE>

     LOA's Certificate of Incorporation  authorizes LOA to purchase and maintain
insurance  for the  purposes  of  indemnification.  LOA  intends  to  apply  for
directors' and officers' insurance,  although there can be no assurance that LOA
will be able to  obtain  such  insurance  on  reasonable  terms,  or at all.  

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling persons of LOA pursuant
to the  foregoing  provisions,  or  otherwise,  LOA has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  

Corporation Takeover Provisions

     Section 203 of the Delaware General Corporation Law

     LOA is subject to the  provisions  of Section 203 of the  Delaware  General
Corporation  Law  ("Section  203").   Under  Section  203,   certain   "business
combinations"  between a Delaware  corporation whose stock generally is publicly
traded  or held of record by more than  2,000  stockholders  and an  "interested
stockholder" are prohibited for a three-year period following the date that such
stockholder  became an interested  stockholder,  unless (i) the  corporation has
elected in its  original  certificate  of  incorporation  not to be  governed by
Section 203 (LOA did not make such an election)  (ii) the  business  combination
was approved by the Board of Directors of the corporation before the other party
to  the  business  combination  became  an  interested  stockholder  (iii)  upon
consummation  of the  transaction  that made it an interested  stockholder,  the
interested stockholder owned at least 85% of the voting stock of the corporation
outstanding at the commencement of the transaction (excluding voting stock owned
by directors  who are also  officers or held in employee  benefit plans in which
the employees do not have a  confidential  right to render or vote stock held by
the  plan)  or,  (iv) the  business  combination  was  approved  by the Board of
Directors  of the  corporation  and ratified by  two-thirds  of the voting stock
which the interested  stockholder did not own. The three-year  prohibition  also
does not  apply to  certain  business  combinations  proposed  by an  interested
stockholder  following the announcement or notification of certain extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  t he  previous  three  years or who  became  an
interested  stockholder  with the approval of the majority of the  corporation's
directors.  The term  "business  combination"  is defined  generally  to include
mergers or  consolidations  between a Delaware  corporation  and an  "interested
stockholder," transactions with an "interested stockholder" 


                                      II-2
<PAGE>

involving  the  assets  or  stock  of  the  corporation  or  its  majority-owned
subsidiaries  and  transactions  which  increase  an  interested   stockholder's
percentage  ownership of stock.  The term  "interested  stockholder"  is defined
generally as a stockholder  who,  together with affiliates and associates,  owns
(or, within three years prior, did own) 15% or more of a Delaware  corporation's
voting stock.  Section 203 could  prohibit or delay a merger,  takeover or other
change in control of LOA and therefore could discourage attempts to acquire LOA.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

December 1998 Private Placement (December Placement)

     In December 1998 LOA closed a private placement of 24 units ("Units"), each
unit  consisting  of 15,384  shares of Common  Stock,  at a price of $50,000 per
Unit.  LOA sold 369,216  shares of its Common Stock and raised gross proceeds of
$1,200,000.  The placement agent for the December Placement was Security Capital
Trading, Inc., which received a commission of 10% of the $1,200,000 raised and a
non-accountable expense allowance of 3% per Unit sold. Security Capital Trading,
Inc. was granted warrants to purchase 13,076 shares of Common Stock reserved for
issuance upon the exercise of outstanding  warrants granted on December 3, 1998,
which warrants are exercisable  during the four year period commencing  December
3, 1999 and expiring  December 3, 2003 at $3.90 per share;  and 23,845 shares of
Common Stock  reserved for issuance upon the exercise of  outstanding  warrants,
granted on December 23, 1998,  which  warrants are  exercisable  during the four
year period commencing December 23, 1999 and expiring December 23, 2003 at $3.90
per share. The December Placement was exempt from state and federal registration
pursuant to Rule 506 of Regulation D, and Section 4(2) of the Securities Act.

July 1998 Private Placement

     In July 1998 LOA closed a private  placement of shares of Common Stock at a
price of $1.00 per share.  LOA sold 275,000  shares of Common Stock and received
gross proceeds of $275,000.  The private placement was offered by LOA's officers
and  directors,  none of whom received  commissions  for the sales.  The private
placement was exempt from state and federal registration pursuant to Rule 506 of
Regulation D, and Section 4(2) of the Securities Act.

Warrants

     In August 1998, LOA granted  warrants for the purchase of 1,000,000  shares
of Common Stock at an exercise  price of $1.00 per share to four  entities,  ICC
Consulting,  Inc.,  Scofield Dennison Corp.,  Northeastern  Fibercom and Horizon
Fiber,  Inc. in  consideration  of certain  business  promotion  and sales.  The
warrants provide for piggy-back  registration  rights and are exercisable during
the four year period commencing January 15, 1999.

     In December 1998, LOA granted warrants for the purchase of 50,000 shares of
Common  Stock to  Silverman,  Collura,  Chernis &  Balzano,  P.C.,  LOA's  legal
counsel,  for services rendered.  The warrants provide for cashless exercise and
piggy-back  registration  rights.  The warrants are exercisable  during the five
year period  commencing  December  31,  


                                      II-3
<PAGE>

1998 at an exercise price of $3.50 per share.

     In December 1998, LOA granted warrants for the purchase of 45,000 shares of
Common Stock to Kenneth M. Cornell,  LOA's  interim CFO, for services  rendered.
The warrants  provide for  piggy-back  registration  rights and are  exercisable
during the four year period commencing December 31, 1998 at an exercise price of
$3.25 per share.

     In November and December  1998,  LOA granted  warrants to Security  Trading
Capital,Inc.  for the  purchase of 36,921  shares of Common Stock at an exercise
price of $3.90 per share in connection with the December Placement.

     All of the above  warrants  were  issued  pursuant  to an  exemption  under
Section 4(2) of the Securities Act.

ITEM 27. EXHIBITS

Exhibit No.    Description
- -----------    -----------
   1.1         Form of Underwriting Agreement

   1.2         Form of Representative's Warrant Agreement

   3.1         Certificate of Incorporation of Registrant, as amended

   3.2*        By-laws of Registrant, as amended

   4.1*        Specimen certificate representing Registrant's Common Stock

   5.1*        Opinion of Silverman, Collura, Chernis & Balzano, P.C. with
               respect to legality of the securities of the Registrant 
               being registered

   10.1        David R. Paolo Employment Agreement

   10.2        Raymond Paolo Employment Agreement

   23.1*       Consent of Silverman, Collura, Chernis & Balzano, P.C. (included
               in Exhibit 5.1)

   23.2        Consent of Tauber & Balser, P.C.

   24.1        Power  of  Attorney  (set  forth  on  signature  page of the  
               Registration Statement

   27.1        Financial Data Schedule


                                      II-4
<PAGE>

     * to be filed by amendment

     b. Financial Statement Schedules.

     None

ITEM 28. UNDERTAKINGS.

     (a) Rule 415 Offerings.

     The undersigned issuer hereby undertakes that it will:

     (1) File,  during  any  period in which it  offers or sells  securities,  a
post-effective amendment to this Registration Statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
     Securities Act;

          (ii) Reflect in the prospectus any facts or events which, individually
     or  together,  represent a  fundamental  change in the  information  in the
     Registration Statement; and

          (iii) Includes any additional or changed  material  information on the
     plan of distribution.

provided,  however,  the paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
Registration  Statement is on Form S-3 or Form S-8, and the information required
in a  post-effective  amendment  by those  paragraphs  is  contained in periodic
reports filed by the  Registrant  pursuant to Section 13 or Section 15(d) of the
Securities  Exchange  Act of 1934  that are  incorporated  by  reference  in the
Registration Statement.

     (2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     (b) Request for acceleration of effective date.

     (1) Insofar as indemnification for liabilities arising under the Securities
Act, may be  permitted to  directors,  officers and  controlling  persons of the
small business issuer pursuant to the foregoing  provisions,  or otherwise,  the
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities  (other than the payment by the issuer
of expenses incurred


                                      II-5
<PAGE>

or paid by a  director,  officer  or  controlling  person  of the  issuer in the
successful  defense of any  action,  suit or  proceedings)  is  asserted by such
director,  officer or controlling person in connection with the securities being
registered, the issuer will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such court.

     (2)  For  determining   liability  under  the  Securities  Act,  treat  the
information  in the  form of  prospectus  filed  as  part  of this  registration
statement in reliance  upon Rule 430A and  contained  in the form of  prospectus
file by the small business issuer under rule  424(b)(1),  or (4) or 457(h) under
the  Securities  Act as part of this  registration  statement as at the time the
Commission declares it effective.

     (3) For  determining  any liability  under the  Securities  Act, treat each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.


                                      II-6
<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Providence, State of Rhode Island, on January 6, 1999.

                                            LOG ON AMERICA, INC.

                                            By: s/David R. Paolo
                                               ---------------------------------
                                                   David R. Paolo, President

                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below,  hereby  constitutes  and  appoints  David R. Paolo,  his true and lawful
attorney-in-fact,  with full power of substitution and  resubstitution,  for his
and in his name, place and stead, in any and all capacities,  to sign any or all
amendments or  supplements to this  Registration  Statement and to file the same
with all exhibits thereto and other documents in connection therewith,  with the
Commission,  granting unto said  attorney-in-fact full power and authority to do
and perform  each and every act and thing  necessary or  appropriate  to be done
with respect to this  Registration  Statement or any  amendments or  supplements
hereto and about the premises,  as fully to all intents and purposes as he might
or  could  do  in  person,   hereby  ratifying  and  confirming  all  that  said
attorney-in-fact,  or his substitute or substitutes, may lawfully do or cause to
be done by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by the  following  persons  in their
respective capacities with LOA and on the dates indicated.

         Signature                    Title                           Date
         ---------                    -----                           ----

s/  David R. Paolo          Principal Executive Officer
- ------------------------    and Chairman of the Board            January 6, 1999
    David R. Paolo

s/ Kenneth M. Cornell       Principal Financial Officer and
- ------------------------    Principal Accounting Officer         January 6, 1999
   Kenneth M. Cornell

s/ Raymond E. Paolo         Vice President of Administration,
- ------------------------    Secretary, Treasurer and Director    January 6, 1999
   Raymond E. Paolo

                            Director                              
- ------------------------
 Donald J. Schattle III

s/   Paul Phillips          Director                             January 6, 1999
- -----------------------
     Paul Phillips

s/ Deborah Stevenson
- ------------------------    Director                             January 6, 1999
   Deborah Stevenson


                                      II-7

<PAGE>

                                 EXHIBIT INDEX

Exhibit No.    Description
- -----------    -----------
   1.1         Form of Underwriting Agreement

   1.2         Form of Representative's Warrant Agreement

   3.1         Certificate of Incorporation of Registrant, as amended

   3.2*        By-laws of Registrant, as amended

   4.1*        Specimen certificate representing Registrant's Common Stock

   5.1*        Opinion of Silverman, Collura, Chernis & Balzano, P.C. with
               respect to legality of the securities of the Registrant 
               being registered

   10.1        David R. Paolo Employment Agreement

   10.2        Raymond Paolo Employment Agreement

   23.1*       Consent of Silverman, Collura, Chernis & Balzano, P.C. (included
               in Exhibit 5.1)

   23.2        Consent of Tauber & Balser, P.C.

   24.1        Power  of  Attorney  (set  forth  on  signature  page of the  
               Registration Statement

   27.1        Financial Data Schedule




         [Form of Underwriting Agreement - Subject to Additional Review]

                        2,000,000 Shares of Common Stock

                              LOG ON AMERICA, INC.

                             UNDERWRITING AGREEMENT

                                                              New York, New York
                                                                          , 1999

SECURITY CAPITAL TRADING, INC.
  As Representative of the
  several Underwriters named
  in Schedule A to Exhibit A
  annexed hereto
520 Madison Avenue
10th Floor
New York, New York 10022

Ladies and Gentlemen:

      Log On America, Inc., a Delaware corporation (the "Company"), confirms its
agreement with Security Capital Trading,  Inc. ("Security  Capital") and each of
the underwriters named in Schedule A hereto  (collectively,  the "Underwriters,"
which  term  shall also  include  any  underwriter  substituted  as  hereinafter
provided in Section 11), for whom Security  Capital is acting as  Representative
(in such capacity, Security Capital shall hereinafter be referred to as "you" or
the "Representative"),  with respect to the sale by the Company and the purchase
by the Underwriters,  acting severally and not jointly, of the respective number
of shares  ("Shares") of the Company's  common stock,  $0.01 par value per share
("Common Stock"). The aggregate 2,000,000 shares of Common Stock are hereinafter
referred to as the "Firm Securities."

      Upon your  request,  as provided in Section  2(b) of this  Agreement,  the
Company shall also issue and sell to the Underwriters,  acting severally and not
jointly,  up to an additional  300,000 shares of Common Stock for the purpose of
covering  over-allotments,  if any.  Such  300,000  shares of  Common  Stock are
hereinafter  collectively  referred to as the "Option  Securities."  The Company
also  proposes  to  issue  and  sell  to  you  warrants  (the  "Representative's
Warrants")   pursuant   to   the   Representative's   Warrant   Agreement   (the
"Representative's  Warrant Agreement") for the purchase of an additional 200,000
shares of Common Stock. The shares of Common Stock issuable upon exercise of the
Representative's  Warrants are hereinafter referred to as the  "Representative's
Securities." The Firm Securities,  the Option Securities,  the  


<PAGE>

Representative's  Warrants and the  Representative's  Securities  (collectively,
hereinafter  referred to as the  "Securities")  are more fully  described in the
Registration Statement and the Prospectus referred to below.

      1.  Representations and Warranties of the Company.  The Company represents
and  warrants  to,  and agrees  with,  each of the  Underwriters  as of the date
hereof,  and as of the Closing  Date (as  hereinafter  defined)  and each Option
Closing Date (as hereinafter defined), if any, as follows:

      (a) The Company has  prepared and filed with the  Securities  and Exchange
Commission  (the  "Commission")  a registration  statement,  and an amendment or
amendments  thereto,  on Form SB-2 (No.  333-_________),  including  any related
preliminary prospectus ("Preliminary  Prospectus"),  for the registration of the
Firm Securities, the Option Securities and the Representative's Securities under
the Securities Act of 1933, as amended (the "Act"), which registration statement
and amendment or amendments have been prepared by the Company in conformity with
the requirements of the Act, and the rules and regulations  (the  "Regulations")
of the  Commission  under the Act.  The  Company  will  promptly  file a further
amendment to said registration statement in the form heretofore delivered to the
Underwriters  and will  not  file  any  other  amendment  thereto  to which  the
Underwriters  shall have objected in writing after having been  furnished with a
copy thereof.  Except as the context may otherwise  require,  such  registration
statement,  as amended, on file with the Commission at the time the registration
statement becomes  effective  (including the prospectus,  financial  statements,
schedules,  exhibits  and  all  other  documents  filed  as a  part  thereof  or
incorporated  therein  (including,   but  not  limited  to  those  documents  or
information  incorporated by reference therein) and all information deemed to be
a part thereof as of such time  pursuant to paragraph  (b) of Rule 430(A) of the
Regulations),  is hereinafter called the "Registration Statement",  and the form
of  prospectus  in the form first  filed with the  Commission  pursuant  to Rule
424(b) of the Regulations,  is hereinafter called the "Prospectus." For purposes
hereof,  "Rules and Regulations"  mean the rules and regulations  adopted by the
Commission  under  either the Act or the  Securities  Exchange  Act of 1934,  as
amended (the "Exchange Act"), as applicable.

      (b) Neither the Commission nor any state  regulatory  authority has issued
any order  preventing or suspending the use of any Preliminary  Prospectus,  the
Registration  Statement  or  Prospectus  or  any  part  of  any  thereof  and no
proceedings for a stop order  suspending the  effectiveness  of the Registration
Statement or any of the Company's securities have been instituted or are pending
or threatened.  Each of the Preliminary  Prospectus,  the Registration Statement
and Prospectus at the time of filing thereof  conformed with the requirements of
the Act and the Rules and Regulations,  and none of the Preliminary  Prospectus,
the Registration Statement or Prospectus at the time of filing thereof contained
an untrue  statement  of a material  fact or  omitted  to state a material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the  circumstances  under which they were made, not misleading,  except
that this  representation  and  warranty  does not apply to  statements  made in
reliance  upon and in  conformity  with  written  information  furnished  to the
Company with  respect to the  Underwriters  by or on behalf of the  Underwriters
expressly  for use in such  Preliminary  Prospectus,  Registration  Statement or
Prospectus or any amendment thereof or supplement thereto.


                                       2
<PAGE>

      (c) When the  Registration  Statement  becomes  effective and at all times
subsequent  thereto up to the Closing  Date (as defined  herein) and each Option
Closing Date (as defined  herein),  if any, and during such longer period as the
Prospectus  may be  required to be  delivered  in  connection  with sales by the
Underwriters  or a dealer,  the  Registration  Statement and the Prospectus will
contain all  statements  which are required to be stated  therein in  accordance
with the Act and the Rules and Regulations, and will conform to the requirements
of the Act and the Rules and Regulations; neither the Registration Statement nor
the Prospectus, nor any amendment or supplement thereto, will contain any untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances  under which they were made, not  misleading,  provided,  however,
that this  representation  and  warranty  does not apply to  statements  made or
statements  omitted in reliance upon and in strict  conformity with  information
furnished to the Company in writing by or on behalf of any Underwriter expressly
for use in the Preliminary  Prospectus,  Registration Statement or Prospectus or
any amendment thereof or supplement thereto.

      (d)  Each of the  Company,  a  Delaware  corporation,  and  the  Company's
wholly-owned  subsidiary,  ___________,  a ______ corporation  ("_______") (such
subsidiary  is  hereinafter  referred  to as the  "Subsidiary"),  has been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws  of the  jurisdiction  of its  organization.  Except  as set  forth  in the
Prospectus,  neither  Company  nor  the  Subsidiary  owns  an  interest  in  any
corporation, partnership, trust, joint venture or other business entity. Each of
the  Company and the  Subsidiary  is duly  qualified  and  licensed  and in good
standing as a foreign corporation in each jurisdiction in which its ownership or
leasing of any  properties  or the  character of its  operations  requires  such
qualification  or  licensing.  The Company  owns,  directly or  indirectly,  one
hundred  percent  (100%) of the  outstanding  capital  stock or other  ownership
interests of the Subsidiary, and all of such shares or other ownership interests
have been validly issued, are fully paid and non-assessable,  were not issued in
violation  of any  preemptive  rights and are owned free and clear of any liens,
charges, claims,  encumbrances,  pledges,  security interests,  defects or other
restrictions  or  equities of any kind  whatsoever.  Each of the Company and the
Subsidiary has all requisite power and authority  (corporate and other), and has
obtained any and all  necessary  authorizations,  approvals,  orders,  licenses,
certificates,  franchises and permits of and from all governmental or regulatory
officials and bodies (including,  without limitation,  those having jurisdiction
over  environmental  or similar  matters),  to own or lease its  properties  and
conduct its business as described in the Prospectus; each of the Company and the
Subsidiary  is  and  has  been  doing  business  in  compliance  with  all  such
authorizations,   approvals,  orders,  licenses,  certificates,  franchises  and
permits and all applicable  federal,  state,  local and foreign laws,  rules and
regulations;  and neither the Company nor the Subsidiary has received any notice
of  proceedings   relating  to  the  revocation  or  modification  of  any  such
authorization,  approval,  order,  license,  certificate,  franchise,  or permit
which,  singly or in the aggregate,  if the subject of an unfavorable  decision,
ruling  or  finding,  would  materially  and  adversely  affect  the  condition,
financial or otherwise, or the earnings, position,  prospects, value, operation,
properties, business or results of operations of the Company. The Reorganization
(as defined in the  Prospectus)  pursuant to which the Company became the parent
company of the Subsidiary has been  consummated as described in the  Prospectus.
The disclosures in the Registration Statement concerning the effects of domestic
and foreign laws,  rules and  regulations on the Company's and the  Subsidiary's
business as currently  conducted and as contemplated are correct in all material
respects and do not omit to state a material fact required to be stated  therein
or necessary to make 


                                       3
<PAGE>

the statements  contained  therein not misleading in light of the  circumstances
under which they were made.

      (e)  The  Company   has  a  duly   authorized,   issued  and   outstanding
capitalization  as  set  forth  in the  Prospectus  under  "Capitalization"  and
"Description of Securities" and will have the adjusted  capitalization set forth
therein on the Closing Date and each Option Closing Date, if any, based upon the
assumptions set forth therein, and the Company is not a party to or bound by any
instrument, agreement or other arrangement providing for it to issue any capital
stock, rights, warrants, options or other securities, except for this Agreement,
the Representative's  Warrant Agreement and as described in the Prospectus.  The
Securities and all other  securities  issued or issuable by the Company  conform
or, when issued and paid for,  will conform,  in all respects to all  statements
with respect thereto contained in the Registration Statement and the Prospectus.
All issued and  outstanding  securities of the Company have been duly authorized
and validly issued and are fully paid and non-assessable and the holders thereof
have no rights of  rescission  with  respect  thereto,  and are not  subject  to
personal liability by reason of being such holders;  and none of such securities
were issued in violation of the preemptive rights of any holders of any security
of the  Company or  similar  contractual  rights  granted  by the  Company.  The
Securities  are not and will not be subject to any  preemptive  or other similar
rights of any stockholder,  have been duly authorized and, when issued, paid for
and delivered in accordance with the terms hereof, will be validly issued, fully
paid and non-assessable and will conform to the description thereof contained in
the Prospectus;  the holders thereof will not be subject to any liability solely
as  such  holders;   all  corporate   action   required  to  be  taken  for  the
authorization, issue and sale of the Securities has been duly and validly taken;
and the certificates representing the Securities will be in due and proper form.
Upon the issuance and delivery pursuant to the terms hereof of the Securities to
be sold by the Company hereunder, the Underwriters or the Representative, as the
case may be, will acquire good and marketable  title to such Securities free and
clear of any lien, charge, claim, encumbrance, pledge, security interest, defect
or other restriction or equity of any kind whatsoever.

      (f)  The  consolidated   financial  statements  of  the  Company  and  the
Subsidiary,  together with the related notes and schedules thereto,  included in
the  Registration  Statement,  each  Preliminary  Prospectus  and the Prospectus
fairly present the financial position,  income, changes in cash flow, changes in
stockholders'  equity  and the  results of  operations  of the  Company  and the
Subsidiary at the respective dates and for the respective  periods to which they
apply and such  financial  statements  have been  prepared  in  conformity  with
generally  accepted  accounting   principles  and  the  Rules  and  Regulations,
consistently   applied  throughout  the  periods  involved  and  such  financial
statements as are audited have been examined by Tauber & Balser,  P.C.,  who are
independent  certified public  accountants within the meaning of the Act and the
Rules and Regulations, as indicated in their respective reports filed therewith.
There has been no adverse change or development  involving a prospective adverse
change in the condition,  financial or otherwise, or in the earnings,  position,
prospects, value, operation,  properties,  business, or results of operations of
the Company or the Subsidiary,  whether or not arising in the ordinary course of
business,   since  the  date  of  the  financial   statements  included  in  the
Registration  Statement  and  the  Prospectus  and  the  outstanding  debt,  the
property, both tangible and intangible,  and the business of the Company and the
Subsidiary,  conform  in  all  material  respects  to the  descriptions  thereof
contained  in  the   Registration   Statement  and  the  Prospectus.   Financial
information (including, without limitation, any pro forma financial information)
set


                                       4
<PAGE>

forth in the Prospectus under the headings  "Summary  Financial Data," "Selected
Financial Data,"  "Capitalization," and "Management's Discussion and Analysis of
Financial  Condition and Plan of Operation," fairly present, on the basis stated
in the Prospectus, the information set forth therein, and have been derived from
or compiled on a basis consistent with that of the audited financial  statements
included in the Prospectus; and, in the case of pro forma financial information,
if any, the assumptions  used in the preparation  thereof are reasonable and the
adjustments  used therein are appropriate to give effect to the transactions and
circumstances  referred to therein. The amounts shown as accrued for current and
deferred income and other taxes in such financial  statements are sufficient for
the  payment of all  accrued  and unpaid  domestic  and  foreign  income  taxes,
interest,  penalties,  assessments or deficiencies applicable to the Company and
the Subsidiary,  whether  disputed or not, for the applicable  period then ended
and periods prior  thereto;  adequate  allowance for doubtful  accounts has been
provided for  unindemnified  losses due to the operations of the Company and the
Subsidiary;  and the statements of income do not contain any items of special or
nonrecurring  income not earned in the ordinary  course of  business,  except as
specified in the notes thereto.

      (g) Each of the Company and the  Subsidiary  (i) has paid all domestic and
foreign taxes for which it is liable, (ii) has established adequate reserves for
such  taxes  which  are not due and  payable,  and  (iii)  does not have any tax
deficiency or claims outstanding, proposed or assessed against it.

      (h) No transfer  tax,  stamp duty or other similar tax is payable by or on
behalf of the Underwriters in connection with (i) the issuance by the Company of
the Securities, (ii) the purchase by the Underwriters of the Firm Securities and
the Option Securities from the Company and the purchase by the Representative of
the  Representative's  Warrants from the Company,  (iii) the consummation by the
Company of any of its obligations  under this Agreement,  or (iv) resales of the
Firm Securities and the Option  Securities in connection  with the  distribution
contemplated hereby.

      (i) Each of the Company and the Subsidiary  maintains  insurance policies,
including, but not limited to, general liability, and property insurance,  which
insures each of the Company,  the  Subsidiary  and their  respective  employees,
against  such  losses  and  risks   generally   insured  against  by  comparable
businesses. Neither the Company nor the Subsidiary (A) has failed to give notice
or present any  insurance  claim with respect to any matter,  including  but not
limited to the Company's  business,  property or employees,  under any insurance
policy or surety bond in a due and timely manner, (B) has any disputes or claims
against any underwriter of such insurance policies or surety bonds or has failed
to pay any premiums due and payable thereunder, or (C) has failed to comply with
all conditions  contained in such insurance policies and surety bonds. There are
no facts or  circumstances  under any such insurance policy or surety bond which
would  relieve any insurer of its  obligation to satisfy in full any valid claim
of the Company or the Subsidiary.

      (j)  There  is  no  action,  suit,   proceeding,   inquiry,   arbitration,
investigation,   litigation  or  governmental  proceeding  (including,   without
limitation,  those having  jurisdiction over  environmental or similar matters),
domestic or foreign,  pending or threatened  against (or circumstances  that may
give rise to the same),  or involving the properties or business of, the Company
or the  Subsidiary  which (i) questions the validity of the capital stock of the
Company, 

                                       5
<PAGE>

this Agreement or the Representative's Warrant Agreement, or of any action taken
or to be taken by the Company  pursuant to or in connection  with this Agreement
or the Representative's  Warrant Agreement,  (ii) is required to be disclosed in
the  Registration  Statement which is not so disclosed (and such  proceedings as
are summarized in the  Registration  Statement are accurately  summarized in all
material  respects),   or  (iii)  might  materially  and  adversely  affect  the
condition,  financial  or  otherwise,  or  the  earnings,  position,  prospects,
stockholders'  equity,  value,  operation,  properties,  business  or results of
operations of the Company or the Subsidiary.

      (k) The Company has full legal right,  power and  authority to  authorize,
issue,  deliver  and sell the  Securities,  enter  into this  Agreement  and the
Representative's  Warrant Agreement and to consummate the transactions  provided
for in this  Agreement  and the  Representative's  Warrant  Agreement;  and this
Agreement and the  Representative's  Warrant  Agreement  have each been duly and
properly  authorized,  executed  and  delivered  by the  Company.  Each  of this
Agreement and the Representative's  Warrant Agreement constitutes a legal, valid
and  binding  agreement  of the  Company  enforceable  against  the  Company  in
accordance  with its  terms,  and none of the  Company's  issue  and sale of the
Securities,  execution  or delivery of this  Agreement  or the  Representative's
Warrant Agreement, its performance hereunder and thereunder, its consummation of
the transactions contemplated herein and therein, or the conduct of its business
as described in the Registration Statement,  the Prospectus,  and any amendments
or supplements thereto,  conflicts with or will conflict with or results or will
result in any  breach or  violation  of any of the  terms or  provisions  of, or
constitutes  or will  constitute a default  under,  or result in the creation or
imposition of any lien, charge, claim,  encumbrance,  pledge, security interest,
defect or other  restriction or equity of any kind whatsoever upon, any property
or assets (tangible or intangible) of the Company or the Subsidiary  pursuant to
the terms of (i) the Certificate of  Incorporation  or By-Laws of the Company or
the Certificate of Incorporation or Bylaws of the Subsidiary,  (ii) any license,
contract, collective bargaining agreement,  indenture,  mortgage, deed of trust,
lease,  voting trust  agreement,  stockholders  agreement,  note, loan or credit
agreement  or any other  agreement  or  instrument  to which the  Company or the
Subsidiary  is a party or by which the  Company or the  Subsidiary  is or may be
bound or to which its or assets  (tangible or  intangible) is or may be subject,
or any  indebtedness,  or (iii) any statute,  judgment,  decree,  order, rule or
regulation applicable to the Company or the Subsidiary of any arbitrator, court,
regulatory body or administrative  agency or other  governmental  agency or body
(including,  without limitation, those having jurisdiction over environmental or
similar matters),  domestic or foreign,  having jurisdiction over the Company or
the Subsidiary or any of its or their respective activities or properties.

      (l) No consent,  approval,  authorization or order of, and no filing with,
any  court,  regulatory  body,  government  agency or other  body,  domestic  or
foreign,  is  required  for  the  issuance  of the  Securities  pursuant  to the
Prospectus and the Registration Statement, the performance of this Agreement and
the Representative's Warrant Agreement and the transactions  contemplated hereby
and thereby, including without limitation,  any waiver of any preemptive,  first
refusal or other  rights that any entity or person may have for the issue and/or
sale of any of the Securities, except such as have been or may be obtained under
the Act or may be required under state securities or Blue Sky laws in connection
with the Underwriters'  purchase and distribution of the Firm Securities and the
Option Securities,  and the Representative's  Warrants to be sold by the Company
hereunder.  All  authorizations,  approvals,  consents,  orders,  registrations,
licenses or permits of any court or  governmental  agency or body  necessary for


                                       6
<PAGE>

the  consummation  of the  organization  of the Company and the  transfer of the
Subsidiary's  shares to the Company  have been  obtained or effected  and are in
full force and effect.

      (m) All executed  agreements,  contracts  or other  documents or copies of
executed  agreements,  contracts  or other  documents  filed as  exhibits to the
Registration  Statement to which the Company or the  Subsidiary is a party or by
which  it or they may be bound  or to  which  its or  their  respective  assets,
properties  or business  may be subject  have been duly and validly  authorized,
executed  and  delivered by the Company or the  Subsidiary  and  constitute  the
legal,  valid and binding  agreements of the Company or the  Subsidiary,  as the
case  may  be,  enforceable  against  it  in  accordance  with  its  terms.  The
descriptions in the  Registration  Statement of agreements,  contracts and other
documents are accurate and fairly present the  information  required to be shown
with respect thereto by Form SB-2, and there are no contracts or other documents
which are required by the Act to be described in the  Registration  Statement or
filed as exhibits to the Registration Statement which are not described or filed
as  required,  and the  exhibits  which have been filed are complete and correct
copies of the documents of which they purport to be copies.

      (n)  Subsequent to the  respective  dates as of which  information  is set
forth in the Registration Statement and Prospectus,  and except as may otherwise
be  indicated  or  contemplated  herein or therein,  neither the Company nor the
Subsidiary   has  (i)  issued  any  securities  or  incurred  any  liability  or
obligation,  direct or  contingent,  for borrowed  money,  (ii) entered into any
transaction other than in the ordinary course of business,  or (iii) declared or
paid any dividend or made any other distribution on or in respect of its capital
stock of any class,  and there has not been any change in the capital stock,  or
any change in the debt (long or short term) or liabilities  or material  adverse
change in or affecting the general affairs,  management,  financial  operations,
stockholders' equity or results of operations of the Company or the Subsidiary.

      (o) No default exists in the due  performance  and observance of any term,
covenant or condition of any license, contract, collective bargaining agreement,
indenture,  mortgage,  installment sale agreement,  lease, deed of trust, voting
trust agreement,  stockholders agreement,  partnership agreement,  note, loan or
credit  agreement,   purchase  order,  or  any  other  agreement  or  instrument
evidencing an obligation for borrowed money, or any other material  agreement or
instrument  to which the  Company or the  Subsidiary  is a party or by which the
Company  or the  Subsidiary  may be bound or to which  the  property  or  assets
(tangible  or  intangible)  of the  Company  or the  Subsidiary  is  subject  or
affected.

      (p)  Each of the  Company  and the  Subsidiary  has  generally  enjoyed  a
satisfactory  employer-employee  relationship  with  its  employees  and  is  in
compliance  with  all  domestic  and  foreign  laws and  regulations  respecting
employment  and  employment  practices,  terms and  conditions of employment and
wages and hours.  There are no pending  investigations  involving the Company or
the Subsidiary by any  governmental  agency  responsible  for the enforcement of
such domestic or foreign laws and regulations. There is no unfair labor practice
charge or  complaint  against  the  Company or the  Subsidiary  or any  lockout,
strike, picketing,  boycott, dispute, slowdown or stoppage pending or threatened
against or involving the Company or the Subsidiary,  or any predecessor  entity,
and none has ever occurred.  No  representation  question exists  respecting the
employees  of the  Company  or the  Subsidiary,  and  no  collective  bargaining


                                       7
<PAGE>

agreement or modification  thereof is currently being  negotiated by the Company
or the Subsidiary.  No grievance or arbitration  proceeding is pending under any
expired or  existing  collective  bargaining  agreements  of the  Company or the
Subsidiary. No labor dispute with the employees of the Company or the Subsidiary
exists, or, is imminent.

      (q)  Neither  the  Company  nor  the  Subsidiary  maintains,  sponsors  or
contributes to any program or arrangement  that is an "employee  pension benefit
plan," an "employee  welfare  benefit plan," or a  "multiemployer  plan" as such
terms are  defined  in  Sections  3(2),  3(1) and  3(37),  respectively,  of the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") ("ERISA
Plans"). Neither the Company nor the Subsidiary maintains or contributes, now or
at any time  previously,  to a defined benefit plan, as defined in Section 3(35)
of ERISA.  No ERISA  Plan (or any trust  created  thereunder)  has  engaged in a
"prohibited  transaction"  within the meaning of Section 406 of ERISA or Section
4975 of the Code,  which could subject the Company or the  Subsidiary to any tax
penalty on prohibited  transactions and which has not adequately been corrected.
Neither  the  Company  nor the  Subsidiary  has never  completely  or  partially
withdrawn from a "multiemployer plan."

      (r) Neither the Company, the Subsidiary nor any of its or their respective
employees, directors, stockholders,  partners, or affiliates (within the meaning
of the Rules and  Regulations)  of any of the  foregoing has taken or will take,
directly or indirectly, any action designed to or which has constituted or which
might be expected to cause or result in, under the Exchange  Act, or  otherwise,
stabilization  or  manipulation  of the price of any  security of the Company to
facilitate the sale or resale of the Securities or otherwise.

      (s) Except as otherwise disclosed in the Prospectus,  none of the patents,
patent applications,  trademarks, service marks, trade names and copyrights, and
licenses and rights to the foregoing  presently  owned or held by the Company or
the  Subsidiary,  are in  dispute  so far as known by the  Company or are in any
conflict  with the right of any other person or entity.  Each of the Company and
the  Subsidiary  (i) owns or has the right to use,  free and clear of all liens,
charges, claims,  encumbrances,  pledges,  security interests,  defects or other
restrictions  or  equities  of any kind  whatsoever,  all  patents,  trademarks,
service marks,  trade names and  copyrights,  technology and licenses and rights
with  respect  to the  foregoing,  used in the  conduct of its  business  as now
conducted  or proposed to be  conducted  without  infringing  upon or  otherwise
acting  adversely to the right or claimed  right of any person,  corporation  or
other  entity  under or with  respect  to any of the  foregoing  and (ii) is not
obligated  or under  any  liability  whatsoever  to make any  payment  by way of
royalties,  fees or otherwise to any owner or licensee of, or other claimant to,
any patent, trademark, service mark, trade name, copyright, know-how, technology
or other intangible asset, with respect to the use thereof or in connection with
the conduct of its business or otherwise.

      (t) Each of the Company and the Subsidiary  owns and has the  unrestricted
right to use all trade secrets,  know-how (including all other unpatented and/or
unpatentable  proprietary or confidential  information,  systems or procedures),
inventions,  designs,  processes,  works of  authorship,  computer  programs and
technical data and information  (collectively  herein  "intellectual  property")
that are material to the  development,  manufacture,  operation  and sale of all
products and services sold or proposed to be sold by the Company, free and clear
of and without violating any right, lien, or claim of others,  including without
limitation,  former  


                                       8
<PAGE>

employers of its employees;  provided, however, that the possibility exists that
other  persons  or  entities,  completely  independent  of  the  Company  or the
Subsidiary, or its or their respective employees or agents, could have developed
trade secrets or items of technical information similar or identical to those of
the Company or the  Subsidiary.  Neither the Company nor the Subsidiary is aware
of any such  development  of similar or  identical  trade  secrets or  technical
information by others.

      (u) Each of the Company and the Subsidiary  has good and marketable  title
to,  or valid  and  enforceable  leasehold  estates  in,  all  items of real and
personal property stated in the Prospectus to be owned or leased by it, free and
clear of all liens, charges, claims, encumbrances,  pledges, security interests,
defects,  or other  restrictions or equities of any kind whatsoever,  other than
those referred to in the Prospectus and liens for taxes not yet due and payable.

      (v) Tauber & Balser,  P.C., whose report is filed with the Commission as a
part of the Registration Statement, are independent certified public accountants
as required by the Act and the Rules and Regulations.

      (w) The  Company  has  caused  to be duly  executed  legally  binding  and
enforceable  agreements  pursuant  to  which  each  of the  Company's  officers,
directors,  stockholders  and holders of securities  exchangeable or exercisable
for or  convertible  into shares of Common Stock has agreed not to,  directly or
indirectly,  issue, offer, offer to sell, sell, grant any option for the sale or
purchase of, assign,  transfer,  pledge,  hypothecate  or otherwise  encumber or
dispose  of  any  shares  of  Common  Stock  or  securities   convertible  into,
exercisable or exchangeable for or evidencing any right to purchase or subscribe
for any shares of Common  Stock  (either  pursuant  to Rule 144 of the Rules and
Regulations  or otherwise) or dispose of any beneficial  interest  therein for a
period of not less than twelve (12) months  following the effective  date of the
Registration  Statement (the "Lock-Up Period") without the prior written consent
of the Representative and the Company.  During the 12 month period commencing on
the effective date of the Registration Statement, the Company shall not, without
the prior  written  consent of the  Representative,  sell,  contract or offer to
sell, issue,  transfer,  assign,  pledge,  distribute,  or otherwise dispose of,
directly or  indirectly,  any shares of Common Stock or any  options,  rights or
warrants with respect to any shares of Common Stock.  The Company will cause the
Transfer Agent (as  hereinafter  defined) to mark an  appropriate  legend on the
face of stock  certificates  representing  all of such  securities  and to place
"stop transfer" orders on the Company's stock ledgers.

      (x)  There  are  no   claims,   payments,   issuances,   arrangements   or
understandings,  whether  oral or  written,  for  services  in the  nature  of a
finder's or origination fee with respect to the sale of the Securities hereunder
or any other arrangements, agreements, understandings, payments or issuance with
respect  to  the  Company,  or any of  its  officers,  directors,  stockholders,
partners,   employees  or   affiliates,   that  may  affect  the   Underwriters'
compensation,  as determined by the National  Association of Securities Dealers,
Inc. ("NASD").

      (y) The Common Stock has been  approved for listing on the American  Stock
Exchange ("Amex").

                                       9
<PAGE>

      (z)  Neither  the  Company,  the  Subsidiary  nor any of their  respective
officers,  employees, agents or any other person acting on behalf of the Company
or the  Subsidiary  has,  directly  or  indirectly,  given or agreed to give any
money,  gift or similar benefit (other than legal price concessions to customers
in the ordinary course of business) to any customer, supplier, employee or agent
of a customer or supplier,  or official or employee of any  governmental  agency
(domestic or foreign) or instrumentality of any government (domestic or foreign)
or any political  party or candidate  for office  (domestic or foreign) or other
person who was,  is, or may be in a position  to help or hinder the  business of
the  Company  or the  Subsidiary  (or assist the  Company or the  Subsidiary  in
connection with any actual or proposed  transaction) which (a) might subject the
Company or the Subsidiary,  or any other such person to any damage or penalty in
any civil,  criminal or  governmental  litigation  or  proceeding  (domestic  or
foreign), (b) if not given in the past, might have had a material adverse effect
on the assets,  business or operations of the Company or the Subsidiary,  or (c)
if not continued in the future,  might  adversely  affect the assets,  business,
condition,  financial  or  otherwise,  earnings,  position,  properties,  value,
operations or prospects of the Company or the Subsidiary. The Company's internal
accounting  controls  are  sufficient  to cause the  Company to comply  with the
Foreign Corrupt Practices Act of 1977, as amended.

      (aa)  Except  as  set  forth  in the  Prospectus,  no  officer,  director,
stockholder or partner of the Company,  or any  "affiliate"  or "associate"  (as
these terms are defined in Rule 405 promulgated under the Rules and Regulations)
of any of the foregoing  persons or entities has or has had,  either directly or
indirectly, (i) an interest in any person or entity which (A) furnishes or sells
services or products which are furnished or sold or are proposed to be furnished
or sold by the  Company or the  Subsidiary,  or (B)  purchases  from or sells or
furnishes  to the Company or the  Subsidiary  any goods or  services,  or (ii) a
beneficial  interest in any  contract or  agreement  to which the Company or the
Subsidiary  is a party or by which it may be bound or  affected.  Except  as set
forth in the  Prospectus  under  "Certain  Transactions,"  there are no existing
agreements,   arrangements,   understandings   or   transactions,   or  proposed
agreements,  arrangements,  understandings or transactions, between or among the
Company  or  the  Subsidiary,  and  any  officer,  director,  or 5%  or  greater
securityholder of the Company, or any partner,  affiliate or associate of any of
the foregoing persons or entities.

      (bb) Any certificate  signed by any officer of the Company,  and delivered
to the  Underwriters  or to  Underwriters'  Counsel (as defined herein) shall be
deemed a  representation  and warranty by the Company to the  Underwriters as to
the matters covered thereby.

      (cc) The minute books of each of the Company and the Subsidiary  have been
made  available  to the  Underwriters  and  contain a  complete  summary  of all
meetings  and  actions  of the  directors  (including  committees  thereof)  and
stockholders  of the  Company  and the  Subsidiary,  since  the  time  of  their
respective  incorporation,  and  reflect  all  transactions  referred to in such
minutes accurately in all material respects.

      (dd) Except and to the extent  described in the Prospectus,  no holders of
any securities of the Company or of any options,  warrants or other  convertible
or  exchangeable  securities  of the  Company  have  the  right to  include  any
securities  issued  by  the  Company  in  the  Registration   Statement  or  any
registration  statement  to be filed by the Company or to require the

  
                                     10
<PAGE>

Company to file a registration  statement  under the Act and no person or entity
holds any anti-dilution rights with respect to any securities of the Company.

      (ee)  The  Company  has  as of the  effective  date  of  the  Registration
Statement  entered into an employment  agreement with each of David R. Paolo and
Raymond Paolo in the form filed as Exhibits ____ and ____, respectively,  to the
Registration Statement.

      (ff) The Company  confirms as of the date hereof that it is in  compliance
with all  provisions  of Section 1 of Laws of Florida,  Chapter  92-198,  An Act
Relating to Disclosure  of Doing  Business  with Cuba,  and the Company  further
agrees that if it or any  affiliate  commences  engaging  in  business  with the
government  of Cuba or with any  person or  affiliate  located in Cuba after the
date  the  Registration  Statement  becomes  or has  become  effective  with the
Commission  or  with  the  Florida   Department  of  Banking  and  Finance  (the
"Department"),  whichever  date is  later,  or if the  information  reported  or
incorporated by reference in the Prospectus,  if any,  concerning the Company's,
or any affiliate's,  business with Cuba or with any person or affiliate  located
in Cuba  changes in any material  way,  the Company will provide the  Department
notice of such business or change,  as appropriate,  in a form acceptable to the
Department.

      (gg) The Company is not, and upon the issuance and sale of the  Securities
as herein  contemplated  and the  application  of the net proceeds  therefrom as
described in the Prospectus  under the caption "Use of Proceeds" will not be, an
"investment  company" or an entity  "controlled"  by an "investment  company" as
such terms are defined in the  Investment  Company Act of 1940,  as amended (the
"1940 Act").

      (hh) The  Company  maintains  a system  of  internal  accounting  controls
sufficient to provide reasonable assurance that (i) transactions are executed in
accordance  with   management's   general  or  specific   authorizations;   (ii)
transactions  are  recorded as  necessary  to permit  preparations  of financial
statements in conformity with generally  accepted  accounting  principles and to
maintain  accountability for assets; (iii) access to assets is permitted only in
accordance with management's  general or specific  authorizations;  and (iv) the
recorded  accountability  for assets is  compared  with the  existing  assets at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

      2. Purchase, Sale and Delivery of the Securities.

      (a) On  the  basis  of  the  representations,  warranties,  covenants  and
agreements herein contained,  but subject to the terms and conditions herein set
forth,  the Company agrees to sell to each  Underwriter,  and each  Underwriter,
severally  and not  jointly,  agrees to purchase  from the Company at a price of
$_______ [90% of the initial  public  offering  price per share of Common Stock]
per share of Common Stock,  that number of Firm Securities set forth in Schedule
A  opposite  the name of such  Underwriter,  subject to such  adjustment  as the
Representative  in its sole  discretion  shall  make to  eliminate  any sales or
purchases of fractional  shares,  plus any additional  number of Firm Securities
which  such  Underwriter  may  become  obligated  to  purchase  pursuant  to the
provisions of Section 11 hereof.

      (b)  In  addition,  on  the  basis  of  the  representations,  warranties,
covenants  and  agreements  herein  contained,  but  subject  to the  terms  and
conditions  herein  set  forth,  the  

  
                                       11
<PAGE>

Company hereby grants an option to the Underwriters,  severally and not jointly,
to purchase all or any part of an additional 300,000 shares of Common Stock at a
price of  $_________  per  share of  Common  Stock  [90% of the  initial  public
offering price per share of Common Stock]. The option granted hereby will expire
forty-five  (45) days  after  (i) the date the  Registration  Statement  becomes
effective,  if the  Company has elected not to rely on Rule 430A under the Rules
and  Regulations,  or (ii) the date of this Agreement if the Company has elected
to rely upon Rule 430A under the Rules and Regulations,  and may be exercised in
whole  or  in  part  from  time  to  time  only  for  the  purpose  of  covering
over-allotments   which  may  be  made  in  connection  with  the  offering  and
distribution  of the Firm Securities  upon notice by the  Representative  to the
Company  setting  forth the number of Option  Securities as to which the several
Underwriters are then exercising the option and the time and date of payment and
delivery for any such Option Securities.  Any such time and date of delivery (an
"Option Closing Date") shall be determined by the Representative,  but shall not
be later than three (3) full  business  days after the  exercise of said option,
nor in any event prior to the  Closing  Date,  as  hereinafter  defined,  unless
otherwise  agreed upon by the  Representative  and the Company.  Nothing  herein
contained shall obligate the Underwriters to make any over-allotments. No Option
Securities shall be delivered unless the Firm Securities shall be simultaneously
delivered or shall theretofore have been delivered as herein provided.

      (c) Payment of the purchase price for, and delivery of  certificates  for,
the Firm Securities  shall be made at the offices of the  Representative  at 520
Madison Avenue,  10th Floor, New York, New York 10022, or at such other place as
shall be agreed upon by the  Representative  and the Company.  Such delivery and
payment shall be made at 10:00 a.m. (New York City time) on ________, 1999 or at
such other time and date as shall be agreed upon by the  Representative  and the
Company,  but not less than three (3) nor more than five (5) full  business days
after the effective date of the  Registration  Statement  (such time and date of
payment and delivery being herein called the "Closing  Date").  In addition,  in
the  event  that  any or  all of the  Option  Securities  are  purchased  by the
Underwriters,  payment of the purchase  price for, and delivery of  certificates
for, such Option Securities shall be made at the  above-mentioned  office of the
Representative  or  at  such  other  place  as  shall  be  agreed  upon  by  the
Representative  and the Company on each Option  Closing Date as specified in the
notice from the Representative to the Company.  Delivery of the certificates for
the Firm  Securities  and the Option  Securities,  if any,  shall be made to the
Underwriters against payment by the Underwriters,  severally and not jointly, of
the purchase price for the Firm Securities and the Option Securities, if any, to
the order of the Company for the Firm Securities and the Option  Securities,  if
any, by New York  Clearing  House funds.  In the event such option is exercised,
each of the Underwriters,  acting severally and not jointly, shall purchase that
proportion of the total number of Option  Securities  then being purchased which
the number of Firm  Securities set forth in Schedule A hereto  opposite the name
of such  Underwriter  bears to the total number of Firm  Securities,  subject in
each case to such adjustments as the Representative in its discretion shall make
to eliminate any sales or purchases of fractional  shares.  Certificates for the
Firm Securities and the Option Securities, if any, shall be in definitive, fully
registered  form,  shall  bear  no  restrictive  legends  and  shall  be in such
denominations  and registered in such names as the  Underwriters  may request in
writing at least two (2) business days prior to the Closing Date or the relevant
Option  Closing  Date,  as the  case  may be.  The  certificates  for  the  Firm
Securities  and the Option  Securities,  if any,  shall be made available to the
Representative  at such  office or such other  place as the  Representative  may


                                       12
<PAGE>

designate for inspection,  checking and packaging no later than 9:30 a.m. on the
last business day prior to the Closing Date or the relevant Option Closing Date,
as the case may be.

      (d) On  the  Closing  Date,  the  Company  shall  issue  and  sell  to the
Representative  Representative's  Warrants  at a  purchase  price of $.0001  per
warrant,  which  Representative's  Warrants shall entitle the holders thereof to
purchase an aggregate of 200,000  shares of Common Stock.  The  Representative's
Warrants shall be exercisable for a period of four (4) years  commencing one (1)
year from the effective date of the  Registration  Statement at a price equaling
one hundred  twenty percent  (120%) of the  respective  initial public  offering
price of the Shares. The Representative's  Warrant Agreement and form of Warrant
Certificate  shall be  substantially  in the form  filed as  Exhibit  4.1 to the
Registration Statement.  Payment for the Representative's Warrants shall be made
on the Closing Date.

      3. Public Offering of the Shares. As soon after the Registration Statement
becomes effective as the Representative deems advisable,  the Underwriters shall
make a public  offering  of the Shares  (other  than to  residents  of or in any
jurisdiction  in which  qualification  of the Securities is required and has not
become  effective)  at the  price  and upon the  other  terms  set  forth in the
Prospectus.  The  Representative  may from time to time increase or decrease the
public  offering  price after  distribution  of the Shares has been completed to
such extent as the Representative,  in its sole discretion deems advisable.  The
Underwriters may enter into one of more agreements as the Underwriters,  in each
of their sole  discretion,  deem advisable with one or more  broker-dealers  who
shall act as dealers in connection with such public offering.

      4.  Covenants  and  Agreements of the Company.  The Company  covenants and
agrees with each of the Underwriters as follows:

      (a) The  Company  shall use its best  efforts  to cause  the  Registration
Statement  and any  amendments  thereto  to  become  effective  as  promptly  as
practicable and will not at any time, whether before or after the effective date
of the Registration Statement,  file any amendment to the Registration Statement
or supplement to the  Prospectus or file any document  under the Act or Exchange
Act before  termination  of the  offering of the Shares by the  Underwriters  of
which the  Representative  shall not previously  have been advised and furnished
with a copy, or to which the Representative  shall have objected or which is not
in compliance with the Act, the Exchange Act or the Rules and Regulations.

      (b) As soon as the Company is advised or obtains  knowledge  thereof,  the
Company  will  advise the  Representative  and confirm the notice in writing (i)
when  the  Registration  Statement,  as  amended,   becomes  effective,  if  the
provisions of Rule 430A promulgated  under the Act will be relied upon, when the
Prospectus  has been  filed  in  accordance  with  said  Rule  430A and when any
post-effective  amendment to the Registration Statement becomes effective;  (ii)
of the issuance by the Commission of any stop order or of the initiation, or the
threatening,  of any proceeding suspending the effectiveness of the Registration
Statement  or any order  preventing  or  suspending  the use of the  Preliminary
Prospectus or the  Prospectus,  or any amendment or supplement  thereto,  or the
institution  of  proceedings  for that  purpose;  (iii) of the  issuance  by the
Commission  or by any state  securities  commission of any  proceedings  for the
suspension of the qualification of any of the Securities for offering or sale in
any jurisdiction or of the initiation, or the threatening, of any proceeding for
that purpose;  (iv) of the receipt of any 


                                       13
<PAGE>

comments from the  Commission;  and (v) of any request by the Commission for any
amendment to the  Registration  Statement or any  amendment or supplement to the
Prospectus  or for  additional  information.  If  the  Commission  or any  state
securities  commission shall enter a stop order or suspend such qualification at
any time,  the Company will make every effort to obtain  promptly the lifting of
such order.

      (c)  The  Company  shall  file  the  Prospectus  (in  form  and  substance
satisfactory  to the  Representative)  or  transmit  the  Prospectus  by a means
reasonably  calculated to result in filing with the Commission  pursuant to Rule
424(b)(1) (or, if applicable and if consented to by the Representative, pursuant
to Rule  424(b)(4))  not later than the  Commission's  close of  business on the
earlier of (i) the second  business day  following the execution and delivery of
this  Agreement and (ii) the fifth  business day after the effective date of the
Registration Statement.

      (d) The Company will give the  Representative  notice of its  intention to
file or prepare any  amendment  to the  Registration  Statement  (including  any
post-effective  amendment)  or any  amendment or  supplement  to the  Prospectus
(including  any revised  prospectus  which the Company  proposes  for use by the
Underwriters  in connection  with the offering of the  Securities  which differs
from the  corresponding  prospectus  on file at the  Commission  at the time the
Registration Statement becomes effective, whether or not such revised prospectus
is required to be filed  pursuant to Rule 424(b) of the Rules and  Regulations),
and will  furnish  the  Representative  with  copies  of any such  amendment  or
supplement a reasonable  amount of time prior to such proposed filing or use, as
the  case  may  be,  and  will  not  file  any  such  prospectus  to  which  the
Representative or Orrick,  Herrington & Sutcliffe LLP ("Underwriters'  Counsel")
shall object.

      (e) The Company  shall  endeavor in good faith,  in  cooperation  with the
Representative,  at or  prior to the time  the  Registration  Statement  becomes
effective,  to qualify the Securities for offering and sale under the securities
laws of such  jurisdictions  as the  Representative  may designate to permit the
continuance  of sales and  dealings  therein for as long as may be  necessary to
complete the distribution, and shall make such applications, file such documents
and furnish  such  information  as may be required for such  purpose;  provided,
however,  the Company shall not be required to qualify as a foreign  corporation
or file a  general  or  limited  consent  to  service  of  process  in any  such
jurisdiction.  In each jurisdiction where such qualification  shall be effected,
the Company will,  unless the  Representative  agrees that such action is not at
the time  necessary or advisable,  use all  reasonable  efforts to file and make
such statements or reports at such times as are or may reasonably be required by
the laws of such jurisdiction to continue such qualification.

      (f) During the time when a prospectus  is required to be  delivered  under
the Act,  the  Company  shall use all  reasonable  efforts  to  comply  with all
requirements  imposed  upon  it by the  Act and  the  Exchange  Act,  as now and
hereafter  amended  and by the  Rules and  Regulations,  as from time to time in
force,  so far as necessary to permit the continuance of sales of or dealings in
the Securities in accordance with the provisions  hereof and the Prospectus,  or
any amendments or supplements thereto. If at any time when a prospectus relating
to the  Securities  is required to be  delivered  under the Act, any event shall
have occurred as a result of which, in the opinion of counsel for the Company or
Underwriters' Counsel, the Prospectus, as then amended or supplemented, includes
an untrue  statement  of a  material  fact or omits to state any  


                                       14
<PAGE>

material fact required to be stated  therein or necessary to make the statements
therein,  in the light of the  circumstances  under  which they were  made,  not
misleading,  or if it is necessary at any time to amend the Prospectus to comply
with the Act,  the Company will notify the  Representative  promptly and prepare
and  file  with  the  Commission  an  appropriate  amendment  or  supplement  in
accordance  with Section 10 of the Act, each such  amendment or supplement to be
satisfactory  to  Underwriters'  Counsel,  and the Company  will  furnish to the
Underwriters  copies of such amendment or supplement as soon as available and in
such quantities as the Underwriters may request.

      (g) As soon as  practicable,  but in any event not later  than  forty-five
(45) days after the end of the  12-month  period  beginning on the day after the
end of the fiscal  quarter of the Company during which the effective date of the
Registration  Statement  occurs  (ninety  (90) days in the event that the end of
such fiscal quarter is the end of the Company's  fiscal year), the Company shall
make generally  available to its security  holders,  in the manner  specified in
Rule 158(b) of the Rules and Regulations, and to the Representative, an earnings
statement  which will be in the detail  required by, and will  otherwise  comply
with,  the  provisions  of Section 11(a) of the Act and Rule 158(a) of the Rules
and Regulations, which statement need not be audited unless required by the Act,
covering a period of at least twelve (12) consecutive months after the effective
date of the Registration Statement.
        
      (h) During a period of five (5) years after the date  hereof,  the Company
will  furnish  to its  stockholders,  as soon  as  practicable,  annual  reports
(including  financial  statements audited by independent public accountants) and
unaudited quarterly reports of earnings, and will deliver to the Representative:

            (i)  concurrently  with  furnishing  such  quarterly  reports to its
      stockholders,  statements of income of the Company for each quarter in the
      form  furnished  to  the  Company's  stockholders  and  certified  by  the
      Company's principal financial or accounting officer;

            (ii)  concurrently  with  furnishing  such  annual  reports  to  its
      stockholders,  a  balance  sheet  of  the  Company  as at  the  end of the
      preceding   fiscal  year,   together  with   statements   of   operations,
      stockholders'  equity, and cash flows of the Company for such fiscal year,
      accompanied by a copy of the certificate thereon of independent  certified
      public accountants;

            (iii)  as  soon  as  they  are  available,  copies  of  all  reports
      (financial or other) mailed to stockholders;

            (iv) as soon  as they  are  available,  copies  of all  reports  and
      financial statements  furnished to or filed with the Commission,  the NASD
      or any securities exchange;

            (v) every press  release and every  material news item or article of
      interest to the  financial  community  in respect of the  Company,  or its
      affairs,  which was  released or prepared by or on behalf of the  Company;
      and


                                       15
<PAGE>

            (vi) any additional  information  of a public nature  concerning the
      Company  (and  any  future   subsidiary)  or  its  businesses   which  the
      Representative may request.

      During such seven-year  period,  if the Company has an active  subsidiary,
the foregoing financial statements will be on a consolidated basis to the extent
that the accounts of the Company and its subsidiary(ies)  are consolidated,  and
will  be  accompanied  by  similar  financial  statements  for  any  significant
subsidiary which is not so consolidated.

      (i) The Company will maintain a transfer agent ("Transfer  Agent") and, if
necessary under the jurisdiction of  incorporation  of the Company,  a Registrar
(which may be the same entity as the Transfer Agent) for its Common Stock.

      (j)  The  Company   will   furnish  to  the   Representative   or  on  the
Representative's  order, without charge, at such place as the Representative may
designate, copies of each Preliminary Prospectus, the Registration Statement and
any pre-effective or post-effective amendments thereto (two of which copies will
be  signed  and  will  include  all  financial  statements  and  exhibits),  the
Prospectus, and all amendments and supplements thereto, including any prospectus
prepared after the effective date of the Registration Statement, in each case as
soon as available and in such quantities as the Representative may request.

      (k) On or before the effective  date of the  Registration  Statement,  the
Company  shall  provide the  Representative  with true  original  copies of duly
executed,  legally binding and enforceable  agreements  pursuant to which, for a
period  of  twelve  (12)  months  from the  effective  date of the  Registration
Statement,  each  of  the  Company's  stockholders  and  holders  of  securities
exchangeable  or  exercisable  for or  convertible  into shares of Common  Stock
agrees that it or he or she will not,  directly or indirectly,  issue,  offer to
sell,  sell,  grant an option for the sale or  purchase  of,  assign,  transfer,
pledge,  hypothecate  or  otherwise  encumber or dispose of any shares of Common
Stock  or  securities  convertible  into,  exercisable  or  exchangeable  for or
evidencing  any right to purchase or  subscribe  for any shares of Common  Stock
(either  pursuant  to Rule 144 of the Rules and  Regulations  or  otherwise)  or
dispose of any  beneficial  interest  therein  without the prior  consent of the
Representatives  (collectively,  the "Lock-up Agreements").  During the 12 month
period  commencing  on the effective  date of the  Registration  Statement,  the
Company  shall not,  without the prior  written  consent of the  Representative,
sell, contract or offer to sell, issue, transfer, assign, pledge, distribute, or
otherwise dispose of, directly or indirectly,  any shares of Common Stock or any
options,  rights or warrants with respect to any shares of Common  Stock.  On or
before the Closing Date, the Company shall deliver  instructions to the Transfer
Agent  authorizing  it  to  place   appropriate   legends  on  the  certificates
representing  the  securities  subject to the  Lock-up  Agreements  and to place
appropriate stop transfer orders on the Company's ledgers.

      (l) Neither  the  Company,  the  Subsidiary,  nor any of their  respective
officers,  directors,  stockholders,  nor  any of  their  respective  affiliates
(within  the  meaning  of the Rules and  Regulations)  will  take,  directly  or
indirectly,  any action designed to, or which might in the future  reasonably be
expected to cause or result in,  stabilization  or  manipulation of the price of
any securities of the Company.


                                       16
<PAGE>

      (m)  The  Company  shall  apply  the net  proceeds  from  the  sale of the
Securities in the manner, and subject to the conditions, set forth under "Use of
Proceeds"  in the  Prospectus.  No  portion  of the net  proceeds  will be used,
directly or indirectly, to acquire any securities issued by the Company.

      (n) The  Company  shall  timely  file  all  such  reports,  forms or other
documents as may be required (including, but not limited to, a Form SR as may be
required  pursuant to Rule 463 under the Act) from time to time,  under the Act,
the Exchange Act, and the Rules and Regulations, and all such reports, forms and
documents  filed  will  comply  as to form and  substance  with  the  applicable
requirements under the Act, the Exchange Act, and the Rules and Regulations.

      (o)  The  Company  shall  furnish  to  the   Representative  as  early  as
practicable  prior to each of the date hereof,  the Closing Date and each Option
Closing  Date,  if any,  but no  later  than two (2) full  business  days  prior
thereto, a copy of the latest available  unaudited interim financial  statements
of the  Company  (which in no event  shall be as of a date more than thirty (30)
days prior to the date of the  Registration  Statement)  which have been read by
the Company's  independent public accountants,  as stated in their letters to be
furnished pursuant to Sections 6(j) hereof.

      (p) The Company shall cause the Common Stock to be quoted on Amex and, for
a  period  of five (5)  years  from the date  hereof,  use its best  efforts  to
maintain the Amex quotation of the Common Stock to the extent outstanding.
         
      (q) For a period of five (5) years  from the  Closing  Date,  the  Company
shall furnish to the  Representative  at the Company's  sole expense,  (i) daily
consolidated  transfer  sheets  relating to the Common  Stock,  (ii) the list of
holders of all of the Company's securities and (iii) a Blue Sky "Trading Survey"
for  secondary  sales of the  Company's  securities  prepared  by counsel to the
Company.

      (r) As soon as  practicable,  (i)  but in no  event  more  than  five  (5)
business days before the effective date of the  Registration  Statement,  file a
Form 8-A with the Commission  providing for the registration  under the Exchange
Act of the  Securities and (ii) but in no event more than thirty (30) days after
the  effective  date of the  Registration  Statement,  take  all  necessary  and
appropriate   actions  to  be  included  in  Standard  and  Poor's   Corporation
Descriptions  and Moody's OTC Manual and to continue such inclusion for a period
of not less than five (5) years.

      (s) The Company  hereby  agrees  that it will not,  for a period of twelve
(12)  months  from the  effective  date of the  Registration  Statement,  adopt,
propose to adopt or otherwise permit to exist any employee,  officer,  director,
consultant or compensation plan or similar arrangement permitting (i) the grant,
issue,  sale or entry into any  agreement  to grant,  issue or sell any  option,
warrant or other  contract  right (x) at an exercise price that is less than the
greater of the public offering price of the Shares set forth herein and the fair
market  value  on the  date of  grant  or  sale  or (y) to any of its  executive
officers or directors or to any holder of 5% or more of the Common  Stock;  (ii)
the payment for such securities with any form of consideration  


                                       17
<PAGE>

other than cash; or (iii) the existence of stock  appreciation  rights,  phantom
options or similar arrangements.
      
      (t)  Until the  completion  of the  distribution  of the  Securities,  the
Company shall not, without the prior written consent of the  Representative  and
Underwriters' Counsel, issue, directly or indirectly, any press release or other
communication  or hold any press  conference  with respect to the Company or its
activities or the offering contemplated hereby, other than trade releases issued
in the ordinary course of the Company's business  consistent with past practices
with respect to the Company's operations.

      (u) For a period  equal to the  lesser of (i) five (5) years from the date
hereof, and (ii) the sale to the public of the Representative's  Securities, the
Company will not take any action or actions which may prevent or disqualify  the
Company's use of Form F-1 (or other appropriate form) for the registration under
the Act of the Representative's Securities.

      5. Payment of Expenses.

      (a) The Company  hereby  agrees to pay on each of the Closing Date and the
Option  Closing  Date (to the extent not paid at the Closing  Date) all expenses
and fees (other than fees of Underwriters'  Counsel,  except as provided in (iv)
below)  incident to the performance of the obligations of the Company under this
Agreement  and  the  Representative's  Warrant  Agreement,   including,  without
limitation,  (i) the  fees and  expenses  of  accountants  and  counsel  for the
Company,   (ii)  all  costs  and  expenses   incurred  in  connection  with  the
preparation,  duplication,  printing  (including  mailing and handling charges),
filing,  delivery  and mailing  (including  the payment of postage  with respect
thereto) of the Registration Statement and the Prospectus and any amendments and
supplements thereto and the printing,  mailing (including the payment of postage
with  respect  thereto)  and delivery of this  Agreement,  the  Representative's
Warrant  Agreement,  the  Agreement  Among  Underwriters,  the  Selected  Dealer
Agreements, and related documents,  including the cost of all copies thereof and
of the Preliminary Prospectuses and of the Prospectus and any amendments thereof
or  supplements  thereto  supplied to the  Underwriters  and such dealers as the
Underwriters  may  request,  in  quantities  as  hereinabove  stated,  (iii) the
printing,  engraving, issuance and delivery of the Securities including, but not
limited to, (x) the purchase by the  Underwriters of the Firm Securities and the
Option Securities and the purchase by the Representative of the Representative's
Warrants  from the Company,  (y) the  consummation  by the Company of any of its
obligations under this Agreement and the Representative's Warrant Agreement, and
(z) resale of the Firm Securities and the Option  Securities by the Underwriters
in connection with the distribution  contemplated hereby, (iv) the qualification
of the  Securities  under  state or  foreign  securities  or "Blue Sky" laws and
determination  of the status of such  securities  under legal  investment  laws,
including  the  costs  of  printing  and  mailing  the  "Preliminary   Blue  Sky
Memorandum",  the  "Supplemental  Blue Sky  Memorandum"  and "Legal  Investments
Survey," if any, and disbursements and fees of counsel in connection  therewith,
(v) costs and  expenses  incurred  by the Company in  connection  with the "road
show",  (vi) fees and expenses of the Transfer Agent and registrar and all issue
and transfer taxes, if any, (vii) applications for assignment of a rating of the
Securities  by  qualified  rating  agencies,  (viii)  the  fees  payable  to the
Commission and the NASD,  and (ix) the fees and expenses  incurred in connection
with the quotation of the Securities on Amex and any other exchange.


                                       18
<PAGE>

      (b) If this Agreement is terminated by the Underwriters in accordance with
the  provisions  of Section 6 or Section 12, the  Company  shall  reimburse  and
indemnify  the  Underwriters  for all of their  actual  out-of-pocket  expenses,
including the fees and disbursements of Underwriters'  Counsel, less any amounts
already paid pursuant to Section 5(c) hereof. 

      (c) The Company  further agrees that, in addition to the expenses  payable
pursuant to subsection (a) of this Section 5, it will pay to the  Representative
on the Closing Date by certified or bank cashier's  check or, at the election of
the  Representative,  by deduction from the proceeds of the offering of the Firm
Securities,  a  non-accountable  expense  allowance  equal  to 2% of  the  gross
proceeds received by the Company from the sale of the Firm Securities.

      6.  Conditions of the  Underwriters'  Obligations.  The obligations of the
Underwriters  hereunder  shall be  subject  to the  continuing  accuracy  of the
representations  and  warranties of the Company herein as of the date hereof and
as of the Closing Date and each Option Closing Date, if any, as if they had been
made on and as of the Closing Date or each Option  Closing Date, as the case may
be; the accuracy on and as of the Closing Date or Option  Closing  Date, if any,
of the statements of the officers of the Company made pursuant to the provisions
hereof;  and the  performance  by the Company on and as of the Closing  Date and
each Option Closing Date, if any, of its covenants and obligations hereunder and
to the following further conditions:

      (a) The Registration  Statement shall have become effective not later than
12:00 P.M.,  New York time, on the date of this Agreement or such later date and
time as shall be  consented  to in writing by the  Representative,  and,  at the
Closing Date and each Option Closing Date, if any, no stop order  suspending the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been  instituted or shall be pending or
contemplated by the Commission and any request on the part of the Commission for
additional   information  shall  have  been  complied  with  to  the  reasonable
satisfaction of Underwriters'  Counsel.  If the Company has elected to rely upon
Rule  430A of the  Rules  and  Regulations,  the  price  of the  Shares  and any
price-related  information  previously  omitted from the effective  Registration
Statement  pursuant  to such  Rule  430A  shall  have  been  transmitted  to the
Commission  for  filing  pursuant  to Rule  424(b) of the Rules and  Regulations
within the  prescribed  time period and,  prior to the Closing Date, the Company
shall have provided evidence  satisfactory to the  Representative of such timely
filing, or a post-effective amendment providing such information shall have been
promptly filed and declared  effective in accordance  with the  requirements  of
Rule 430A of the Rules and Regulations.

      (b) The  Representative  shall  not  have  advised  the  Company  that the
Registration Statement,  or any amendment thereto,  contains an untrue statement
of fact which, in the Representative's opinion, is material, or omits to state a
fact which, in the  Representative's  opinion, is material and is required to be
stated therein or is necessary to make the statements therein not misleading, or
that the Prospectus,  or any supplement thereto, contains an untrue statement of
fact which, in the  Representative's  opinion, is material,  or omits to state a
fact which, in the  Representative's  opinion, is material and is required to be
stated therein or is necessary to make the statements  therein,  in light of the
circumstances under which they were made, not misleading.


                                       19
<PAGE>

      (c) On or prior to each of the Closing Date and each Option  Closing Date,
if any, the Representative shall have received from Underwriters'  Counsel, such
opinion  or  opinions  with  respect to the  organization  of the  Company,  the
validity of the Securities, the Registration Statement, the Prospectus and other
related  matters as the  Representative  may request and  Underwriters'  Counsel
shall have received such papers and  information  as they request to enable them
to pass upon such matters.
          
      (d)  At the  Closing  Date,  the  Underwriters  shall  have  received  the
favorable opinion of Silverman, Collura, Chernis & Balzano, P.C., counsel to the
Company,  dated the Closing Date,  addressed to the Underwriters and in form and
substance satisfactory to Underwriters' Counsel, to the effect that:

            (i)  each of the  Company  and the  Subsidiary  (A)  has  been  duly
      organized and is validly  existing as a corporation in good standing under
      the laws of its  jurisdiction,  (B) is duly  qualified and licensed and in
      good standing as a foreign  corporation in each  jurisdiction in which its
      ownership or leasing of any  properties or the character of its operations
      requires  such  qualification  or  licensing,  and (C)  has all  requisite
      corporate  power and  authority,  and has obtained  any and all  necessary
      authorizations,  approvals, orders, licenses, certificates, franchises and
      permits of and from all  governmental  or regulatory  officials and bodies
      (including,   without   limitation,   those   having   jurisdiction   over
      environmental  or similar  matters),  to own or lease its  properties  and
      conduct its business as described in the  Prospectus;  each of the Company
      and the Subsidiary is and has been doing  business in compliance  with all
      such authorizations, approvals, orders, licenses, certificates, franchises
      and permits and all domestic and foreign laws, rules and regulations; and,
      neither  the  Company  nor the  Subsidiary  has  received  any  notice  of
      proceedings  relating  to the  revocation  or  modification  of  any  such
      authorization, approval, order, license, certificate, franchise, or permit
      which,  singly  or in the  aggregate,  if the  subject  of an  unfavorable
      decision,  ruling  or  finding,  would  materially  adversely  affect  the
      business, operations,  condition, financial or otherwise, or the earnings,
      business  affairs,  position,  prospects,  value,  operation,  properties,
      business or results of  operations of the Company or the  Subsidiary.  The
      disclosures  in the  Registration  Statement  concerning  the  effects  of
      domestic and foreign laws, rules and regulations on the Company's business
      as currently  conducted  and as  contemplated  are correct in all material
      respects and do not omit to state a fact required to be stated  therein or
      necessary to make the statements contained therein not misleading in light
      of the circumstances in which they were made.

            (ii) the Company owns,  directly or indirectly,  one hundred percent
      (100%) of the outstanding  capital stock or other  ownership  interests of
      the Subsidiary, and all such shares or other ownership interests have been
      validly  issued,  are fully  paid and  non-assessable,  were not issued in
      violation  of any  preemptive  rights  and are owned free and clear of any
      liens, charges, claims, encumbrances, pledges, security interests, defects
      or other restrictions or equities of any kind whatsoever.

            (iii) except as described  in the  Prospectus,  the Company does not
      own an  interest in any other  corporation,  partnership,  joint  venture,
      trust or other business entity;


                                       20
<PAGE>

            (iv) the  Company  has a duly  authorized,  issued  and  outstanding
      capitalization  as set  forth  in the  Prospectus,  and any  amendment  or
      supplement thereto,  under  "CAPITALIZATION",  and neither the Company nor
      the  Subsidiary  is a party to or bound by any  instrument,  agreement  or
      other arrangement  providing for it to issue, sell, transfer,  purchase or
      redeem any capital stock, rights,  warrants,  options or other securities,
      except for this Agreement and the  Representative's  Warrant Agreement and
      as described in the  Prospectus.  The Securities and all other  securities
      issued or issuable by the Company conform in all material  respects to all
      statements with respect thereto  contained in the  Registration  Statement
      and the Prospectus.  All issued and outstanding  securities of the Company
      have  been duly  authorized  and  validly  issued  and are fully  paid and
      non-assessable;  the holders  thereof  have no rights of  rescission  with
      respect  thereto,  and are not subject to personal  liability by reason of
      being such holders;  and none of such  securities were issued in violation
      of the preemptive  rights of any holders of any security of the Company or
      any similar  rights  granted by the Company.  The Securities to be sold by
      the Company hereunder and under the Representative's Warrant Agreement are
      not and will not be subject to any  preemptive or other similar  rights of
      any stockholder,  have been duly authorized and, when issued, paid for and
      delivered in  accordance  with the terms hereof,  will be validly  issued,
      fully  paid and  non-assessable  and  conform to the  description  thereof
      contained in the  Prospectus;  the holders  thereof will not be subject to
      any liability solely as such holders;  all corporate action required to be
      taken for the  authorization,  issue and sale of the  Securities  has been
      duly and validly taken; and the  certificates  representing the Securities
      are in due and proper form. The Representative's Warrants constitute valid
      and binding  obligations  of the Company to issue and sell,  upon exercise
      thereof and payment  therefor,  the number and type of  securities  of the
      Company  called for thereby.  Upon the  issuance and delivery  pursuant to
      this Agreement of the Firm  Securities  and the Option  Securities and the
      Representative's  Warrants to be sold by the Company, the Underwriters and
      the Representative,  respectively,  will acquire good and marketable title
      to the Firm Securities and the Option Securities and the  Representative's
      Warrants free and clear of any pledge, lien, charge,  claim,  encumbrance,
      pledge,  security  interest,  or other  restriction  or equity of any kind
      whatsoever. No transfer tax is payable by or on behalf of the Underwriters
      in connection with (A) the issuance by the Company of the Securities,  (B)
      the purchase by the  Underwriters  of the Firm  Securities  and the Option
      Securities from the Company, and the purchase by the Representative of the
      Representative's  Warrants  from the Company (C) the  consummation  by the
      Company  of  any  of  its   obligations   under  this   Agreement  or  the
      Representative's  Warrant Agreement, or (D) resales of the Firm Securities
      and the Option Securities in connection with the distribution contemplated
      hereby.

            (v) the  Registration  Statement is effective under the Act, and, if
      applicable,  filing of all pricing information has been timely made in the
      appropriate  form under Rule 430A, and no stop order suspending the use of
      the Preliminary  Prospectus,  the Registration  Statement or Prospectus or
      any  part  of  any  thereof  or  suspending  the   effectiveness   of  the
      Registration Statement has been issued and no proceedings for that purpose
      have been  instituted  or are  pending  or, to the best of such  counsel's
      knowledge, threatened or contemplated under the Act;


                                       21
<PAGE>

            (vi) each of the Preliminary Prospectus, the Registration Statement,
      and the Prospectus  and any amendments or supplements  thereto (other than
      the financial statements and other financial and statistical data included
      therein, as to which no opinion need be rendered) comply as to form in all
      material  respects  with the  requirements  of the Act and the  Rules  and
      Regulations.

            (vii) to the best of such  counsel's  knowledge,  (A)  there  are no
      agreements,  contracts  or  other  documents  required  by  the  Act to be
      described in the  Registration  Statement and the  Prospectus and filed as
      exhibits to the  Registration  Statement other than those described in the
      Registration  Statement (or required to be filed under the Exchange Act if
      upon such  filing  they  would be  incorporated,  in whole or in part,  by
      reference  therein) and the Prospectus and filed as exhibits thereto,  and
      the exhibits  which have been filed are correct copies of the documents of
      which they purport to be copies;  (B) the descriptions in the Registration
      Statement and the Prospectus  and any  supplement or amendment  thereto of
      contracts and other  documents to which the Company or the Subsidiary is a
      party or by which it is bound, including any document to which the Company
      or the  Subsidiary  is a party or by which it is  bound,  incorporated  by
      reference into the Prospectus and any supplement or amendment thereto, are
      accurate and fairly represent the information required to be shown by Form
      F-1;  (C) there is not  pending or  threatened  against the Company or the
      Subsidiary   any   action,   arbitration,   suit,   proceeding,   inquiry,
      investigation,  litigation,  governmental or other proceeding  (including,
      without  limitation,  those  having  jurisdiction  over  environmental  or
      similar matters),  domestic or foreign,  pending or threatened against (or
      circumstances that may give rise to the same), or involving the properties
      or business of the Company or the  Subsidiary  which (x) is required to be
      disclosed in the  Registration  Statement  which is not so disclosed  (and
      such  proceedings  as are  summarized  in the  Registration  Statement are
      accurately summarized in all respects),  (y) questions the validity of the
      capital  stock of the Company or this  Agreement  or the  Representative's
      Warrant  Agreement,  or of any action  taken or to be taken by the Company
      pursuant to or in connection with any of the foregoing;  (D) no statute or
      regulation or legal or governmental proceeding required to be described in
      the  Prospectus is not described as required;  and (E) there is no action,
      suit or  proceeding  pending,  or  threatened,  against or  affecting  the
      Company or the Subsidiary  before any court or arbitrator or  governmental
      body,  agency or official (or any basis  thereof known to such counsel) in
      which there is a reasonable  possibility of a decision which may result in
      a material adverse change in the condition, financial or otherwise, or the
      earnings,  position,  prospects,  stockholders' equity, value,  operation,
      properties,  business  or  results  of  operations  of the  Company or the
      Subsidiary,  which  could  adversely  affect the  present  or  prospective
      ability of the Company to perform its obligations  under this Agreement or
      the  Representative's  Warrant Agreement or which in any manner draws into
      question  the  validity  or   enforceability  of  this  Agreement  or  the
      Representative's Warrant Agreement;

            (viii) the  Company has full legal  right,  power and  authority  to
      enter  into  each  of this  Agreement  and  the  Representative's  Warrant
      Agreement,  and to consummate the transactions  provided for therein;  and
      each of this Agreement and the Representative's Warrant Agreement has been
      duly  authorized,  executed and  delivered  by the  Company.  Each of this
      Agreement  and  the  Representative's  Warrant  Agreement,   assuming  due


                                       22
<PAGE>

      authorization,   execution  and  delivery  by  each  other  party  thereto
      constitutes  a  legal,   valid  and  binding   agreement  of  the  Company
      enforceable  against the Company in  accordance  with its terms (except as
      such enforceability may be limited by applicable  bankruptcy,  insolvency,
      reorganization,  moratorium or other laws of general application  relating
      to or affecting  enforcement of creditors'  rights and the  application of
      equitable  principles  in any action,  legal or  equitable,  and except as
      rights to indemnity or contribution may be limited by applicable law), and
      none of the  Company's  execution  or delivery of this  Agreement  and the
      Representative's   Warrant   Agreement,   its  performance   hereunder  or
      thereunder,  its consummation of the transactions  contemplated  herein or
      therein,  or the conduct of its business as described in the  Registration
      Statement,  the  Prospectus,  and any amendments or  supplements  thereto,
      conflicts  with or will  conflict  with or results  or will  result in any
      breach or violation of any of the terms or provisions  of, or  constitutes
      or  will  constitute  a  default  under,  or  result  in the  creation  or
      imposition  of any lien,  charge,  claim,  encumbrance,  pledge,  security
      interest,  defect or other  restriction  or equity of any kind  whatsoever
      upon,  any property or assets  (tangible or  intangible) of the Company or
      the  Subsidiary   pursuant  to  the  terms  of,  (A)  the  Certificate  of
      Incorporation   or  By-Laws  of  the   Company  or  the   Certificate   of
      Incorporation  or By-laws of the  Subsidiary,  (B) any license,  contract,
      collective  bargaining  agreement,  indenture,  mortgage,  deed of  trust,
      lease,  voting trust  agreement,  stockholders  agreement,  note,  loan or
      credit agreement or any other agreement or instrument to which the Company
      or the Subsidiary is a party or by which it is or they are or may be bound
      or to which any of its or their respective  properties or assets (tangible
      or  intangible)  is or may be  subject,  or any  indebtedness,  or (C) any
      statute,  judgment,  decree,  order, rule or regulation  applicable to the
      Company or the Subsidiary of any  arbitrator,  court,  regulatory  body or
      administrative  agency or other  governmental  agency or body  (including,
      without  limitation,  those  having  jurisdiction  over  environmental  or
      similar  matters),  domestic  or  foreign,  having  jurisdiction  over the
      Company  or the  Subsidiary  or  any of  their  respective  activities  or
      properties.

            (ix) no consent,  approval,  authorization  or order,  and no filing
      with, any court,  regulatory body,  government agency or other body (other
      than such as may be required  under Blue Sky laws,  as to which no opinion
      need be rendered) is required in connection  with the issuance of the Firm
      Securities  and the Option  Securities  pursuant to the Prospectus and the
      Registration Statement, the issuance of the Representative's Warrants, the
      performance of this Agreement and the Representative's  Warrant Agreement,
      and the transactions contemplated hereby and thereby;

            (x) the  properties  and  business  of each of the  Company  and the
      Subsidiary  conforms in all material  respects to the description  thereof
      contained in the  Registration  Statement and the Prospectus;  and each of
      the Company and the Subsidiary has good and marketable  title to, or valid
      and  enforceable  leasehold  estates  in,  all items of real and  personal
      property  stated  in the  Prospectus  to be owned or leased by it, in each
      case free and clear of all liens, charges, claims, encumbrances,  pledges,
      security interests,  defects or other restrictions or equities of any kind
      whatsoever,  other than those  referred to in the Prospectus and liens for
      taxes not yet due and payable;

            (xi) neither the Company nor the  Subsidiary  is in breach of, or in
      default under, any term or provision of any license, contract,  collective
      bargaining  


                                       23
<PAGE>

      agreement, indenture, mortgage, installment sale agreement, deed of trust,
      lease,  voting  trust  agreement,   stockholders'  agreement,  partnership
      agreement,  note,  loan or  credit  agreement  or any other  agreement  or
      instrument  evidencing  an  obligation  for borrowed  money,  or any other
      agreement or instrument to which the Company or the  Subsidiary is a party
      or by which the  Company  or the  Subsidiary  may be bound or to which the
      properties  or assets  (tangible  or  intangible)  of the  Company  or the
      Subsidiary  is  subject or  affected;  and  neither  the  Company  nor the
      Subsidiary is in violation of any term or provision of its  Certificate of
      Incorporation  or By-Laws with respect to the Company and the  Certificate
      of Incorporation or By-laws with respect to the Subsidiary or in violation
      of any franchise,  license, permit, judgment, decree, order, statute, rule
      or regulation;

            (xii) the  statements in the Prospectus  under "RISK  FACTORS," "THE
      COMPANY," "BUSINESS,"  "MANAGEMENT,"  "PRINCIPAL  STOCKHOLDERS,"  "CERTAIN
      TRANSACTIONS,"   "DESCRIPTION   OF   SECURITIES,"   "RESALES   BY  SELLING
      SECURITYHOLDERS"  and "SHARES ELIGIBLE FOR FUTURE SALE" have been reviewed
      by  such  counsel,  and  insofar  as  they  refer  to  statements  of law,
      descriptions  of  statutes,   licenses,  rules  or  regulations  or  legal
      conclusions, are correct in all material respects;

            (xiii) the Securities have been accepted for quotation on Amex;

            (xiv) the persons listed under the caption "PRINCIPAL  STOCKHOLDERS"
      and  "RESALES  BY  SELLING  SECURITYHOLDERS"  in the  Prospectus  are  the
      respective  "beneficial  owners" (as such phrase is defined in  regulation
      13d-3 under the Exchange Act) of the  securities  set forth opposite their
      respective names thereunder as and to the extent set forth therein;

            (xv)  neither  the  Company  nor the  Subsidiary,  nor any of  their
      respective  officers,  stockholders,  employees  or agents,  nor any other
      person acting on behalf of the Company or the Subsidiary has,  directly or
      indirectly,  given or agreed to give any money,  gift or  similar  benefit
      (other than legal price concessions to customers in the ordinary course of
      business) to any  customer,  supplier,  employee or agent of a customer or
      supplier,   or  official  or  employee  of  any  governmental   agency  or
      instrumentality  of any government  (domestic or foreign) or any political
      party or candidate for office (domestic or foreign) or other person who is
      or may be in a position  to help or hinder the  business of the Company or
      the  Subsidiary  (or assist it in  connection  with any actual or proposed
      transaction)  which (A) might subject the Company or the Subsidiary to any
      damage or penalty in any civil,  criminal or  governmental  litigation  or
      proceeding, (B) if not given in the past, might have had an adverse effect
      on the assets, business or operations of the Company or the Subsidiary, as
      reflected in any of the financial statements contained in the Registration
      Statement,  or (C) if not continued in the future,  might adversely affect
      the  assets,  business,  operations  or  prospects  of the  Company or the
      Subsidiary;

            (xvi) no person,  corporation,  trust,  partnership,  association or
      other entity has the right to include  and/or  register any  securities of
      the Company in the Registration Statement, require the Company to file any
      registration  statement  or, if filed,  to include  any  security  in such
      registration statement;


                                       24
<PAGE>

            (xvii) except as described in the  Prospectus,  there are no claims,
      payments,  issuances,  arrangements or understandings  for services in the
      nature of a finder's or  origination  fee with  respect to the sale of the
      Securities  hereunder or financial  consulting  arrangements  or any other
      arrangements, agreements,  understandings,  payments or issuances that may
      affect the Underwriters' compensation, as determined by the NASD;

            (xviii) assuming due execution by the parties thereto other than the
      Company,  the Lock-up Agreements are legal, valid and binding  obligations
      of the parties thereto,  enforceable  against the party and any subsequent
      holder of the  securities  subject  thereto in  accordance  with its terms
      (except as such  enforceability  may be limited by applicable  bankruptcy,
      insolvency,   reorganization,   moratorium   or  other   laws  of  general
      application relating to or affecting  enforcement of creditors' rights and
      the application of equitable principles in any action, legal or equitable,
      and  except as rights to  indemnity  or  contribution  may be  limited  by
      applicable law);

            (xix) except as described in the Prospectus, neither the Company nor
      the Subsidiary (A) maintains,  sponsors or contributes to any ERISA Plans,
      (B) maintains or contributes,  now or at any time previously, to a defined
      benefit  plan,  as  defined in  Section  3(35) of ERISA,  and (C) has ever
      completely or partially withdrawn from a "multiemployer plan";

            (xx) the Company is in compliance  with all  provisions of Section 1
      of Laws of Florida, Chapter 92-198, An Act Relating to Disclosure of Doing
      Business with Cuba;
     
            (xxi) neither the Company, the Subsidiary or any of their affiliates
      shall be subject to the  requirements of or shall be deemed an "Investment
      Company," pursuant to and as defined under,  respectively,  the Investment
      Company Act.

      Such counsel shall state that such counsel has participated in conferences
with officers and other  representatives of the Company,  and representatives of
the independent  public  accountants for the Company,  at which conferences such
counsel made inquiries of such officers,  representatives  and  accountants  and
discussed  the  contents  of  the  Preliminary   Prospectus,   the  Registration
Statement, the Prospectus, and related matters and, although such counsel is not
passing  upon  and  does  not  assume  any   responsibility  for  the  accuracy,
completeness  or  fairness  of  the  statements  contained  in  the  Preliminary
Prospectus,  the  Registration  Statement  and  Prospectus,  on the basis of the
foregoing,  no facts have come to the  attention of such counsel which lead them
to believe that either the Registration  Statement or any amendment thereto,  at
the time such  Registration  Statement  or  amendment  became  effective  or the
Preliminary  Prospectus or  Prospectus or amendment or supplement  thereto as of
the date of such opinion  contained  any untrue  statement of a material fact or
omitted to state a material fact  required to be stated  therein or necessary to
make the  statements  therein  not  misleading  (it being  understood  that such
counsel need express no opinion with  respect to the  financial  statements  and
schedules and other financial and  statistical  data included in the Preliminary
Prospectus,  the Registration  Statement or the Prospectus).  Such counsel shall
further state that its opinions may be relied upon by  Underwriters'  Counsel in
rendering its opinion to the Underwriters.


                                       25
<PAGE>

      In  rendering  such  opinion,  such  counsel  may rely  (A) as to  matters
involving the  application  of laws other than the laws of the United States and
jurisdictions  in which they are  admitted,  to the extent  such  counsel  deems
proper and to the extent  specified in such opinion,  if at all, upon an opinion
or opinions (in form and substance  satisfactory  to  Underwriters'  Counsel) of
other counsel acceptable to Underwriters' Counsel,  familiar with the applicable
laws; (B) as to matters of fact, to the extent they deem proper, on certificates
and written  statements of responsible  officers of the Company and certificates
or other written statements of officers of departments of various  jurisdictions
having custody of documents  respecting the corporate existence or good standing
of the Company,  provided  that copies of any such  statements  or  certificates
shall be delivered to  Underwriters'  Counsel if requested.  The opinion of such
counsel for the Company  shall state that the opinion of any such other  counsel
is  in  form   satisfactory  to  such  counsel  and  that  the   Representative,
Underwriters'  Counsel  and they are each  justified  in  relying  thereon.  Any
opinion of counsel for the Company and the Subsidiary shall not state that it is
to be  governed  or  qualified  by,  or that it is  otherwise  subject  to,  any
treatise,   written  policy  or  other  document  relating  to  legal  opinions,
including,  without  limitation,  the Legal Opinion Accord of the ABA Section of
Business Law (1991) or any comparable state accord.

      (e) At each Option  Closing  Date,  if any,  the  Underwriters  shall have
received the favorable opinions of Silverman,  Collura, Chernis & Balzano, P.C.,
counsel to the  Company and the  Subsidiary,  dated such  Option  Closing  Date,
addressed  to the  Underwriters  and  in  form  and  substance  satisfactory  to
Underwriters'  Counsel  confirming as of such Option Closing Date the statements
made by Haythe & Curley in their opinion delivered on the Closing Date.

      (f) On or prior to each of the Closing Date and each Option  Closing Date,
if  any,  Underwriters'  Counsel  shall  have  been  furnished  such  documents,
certificates  and  opinions  as they may  reasonably  require for the purpose of
enabling them to review or pass upon the matters  referred to in subsection  (c)
of this  Section  6, or in order  to  evidence  the  accuracy,  completeness  or
satisfaction  of any of the  representations,  warranties  or  conditions of the
Company herein contained. 

      (g) Prior to each of the Closing  Date and each Option  Closing  Date,  if
any,  (i) there  shall have been no  material  adverse  change  nor  development
involving  a  prospective  change  in the  condition,  financial  or  otherwise,
earnings,  position,  value,  properties,  results  of  operations,   prospects,
stockholders'   equity  or  the  business  activities  of  the  Company  or  the
Subsidiary,  whether or not in the ordinary course of business,  from the latest
dates as of which such condition is set forth in the Registration  Statement and
Prospectus;  (ii) there  shall  have been no  transaction,  not in the  ordinary
course of  business,  entered  into by the Company or the  Subsidiary,  from the
latest date as of which the  financial  condition of the Company is set forth in
the Registration Statement and Prospectus which is adverse to the Company; (iii)
neither the Company nor the  Subsidiary  shall be in default under any provision
of any instrument  relating to any  outstanding  indebtedness;  (iv) the Company
shall not have issued any securities  (other than the Securities) or declared or
paid any dividend or made any  distribution  in respect of its capital  stock of
any class and there has not been any change in the capital stock or any material
change in the debt (long or short term) or  liabilities  or  obligations  of the
Company  (contingent or otherwise);  (v) no material amount of the assets of the
Company or the  Subsidiary  shall have been pledged or mortgaged,  except as set
forth in the  Registration  Statement and  Prospectus;  (vi) no action,  suit or
proceeding,  at law or in equity,  shall have been  pending  or  threatened  (or


                                       26
<PAGE>

circumstances  giving rise to same)  against the Company or the  Subsidiary,  or
affecting any of its or their respective  properties or businesses  before or by
any court or federal, state or foreign commission, board or other administrative
agency wherein an unfavorable  decision,  ruling or finding may adversely affect
the business,  operations,  earnings,  position,  value, properties,  results of
operations,  prospects  or  financial  condition or income of the Company or the
Subsidiary;  and (vii) no stop order shall have been issued under the Act and no
proceedings  therefor shall have been  initiated,  threatened or contemplated by
the Commission.

      (h) At each of the Closing Date and each Option  Closing Date, if any, the
Underwriters  shall have  received a  certificate  of the Company  signed by the
principal  executive  officer  and by the chief  financial  or chief  accounting
officer of the Company,  dated the Closing Date or Option  Closing  Date, as the
case may be, to the effect that each of such persons has carefully  examined the
Registration Statement, the Prospectus and this Agreement, and that:

            (i)  The  representations  and  warranties  of the  Company  in this
      Agreement  are true and correct,  as if made on and as of the Closing Date
      or the  Option  Closing  Date,  as the case may be,  and the  Company  has
      complied with all  agreements  and covenants and satisfied all  conditions
      contained in this Agreement on its part to be performed or satisfied at or
      prior to such Closing Date or Option Closing Date, as the case may be;

            (ii) No stop order suspending the  effectiveness of the Registration
      Statement or any part thereof has been issued, and no proceedings for that
      purpose  have been  instituted  or are  pending or, to the best of each of
      such person's knowledge, are contemplated or threatened under the Act;

            (iii) The  Registration  Statement and the  Prospectus  and, if any,
      each  amendment and each  supplement  thereto,  contain all statements and
      information  required to be included therein, and none of the Registration
      Statement, the Prospectus nor any amendment or supplement thereto includes
      any untrue  statement  of a material  fact or omits to state any  material
      fact  required to be stated  therein or necessary  to make the  statements
      therein  not  misleading  and neither the  Preliminary  Prospectus  or any
      supplement  thereto  included any untrue  statement of a material  fact or
      omitted  to state any  material  fact  required  to be stated  therein  or
      necessary to make the statements  therein,  in light of the  circumstances
      under which they were made, not misleading; and

            (iv) Subsequent to the respective  dates as of which  information is
      given in the  Registration  Statement and the Prospectus,  (a) the Company
      has not  incurred  up to and  including  the  Closing  Date or the  Option
      Closing Date, as the case may be, other than in the ordinary course of its
      business,  any material liabilities or obligations,  direct or contingent;
      (b)  the  Company  has  not  paid  or  declared  any  dividends  or  other
      distributions  on its  capital  stock;  (c)  neither  the  Company nor the
      Subsidiary has entered into any transactions not in the ordinary course of
      business;  (d)  there  has not been any  change  in the  capital  stock or
      long-term  debt or any increase in the short-term  borrowings  (other than
      any  increase  in the  short-term  borrowings  in the  ordinary  course of
      business) of the Company;  (e) neither the Company nor the  Subsidiary has
      sustained any loss or damage to its  properties or assets,  whether or not
      insured;  (f) there is no litigation  which is


                                       27
<PAGE>

      pending or threatened (or  circumstances  giving rise to same) against the
      Company or the Subsidiary or any affiliated  party which is required to be
      set forth in an amended or supplemented  Prospectus which has not been set
      forth;  and (g) there has occurred no event required to be set forth in an
      amended or supplemented Prospectus which has not been set forth.

References to the  Registration  Statement and the Prospectus in this subsection
(i) are to such  documents  as  amended  and  supplemented  at the  date of such
certificate.

      (i) By the Closing Date,  the  Underwriters  will have received  clearance
from the NASD as to the  amount of  compensation  allowable  or  payable  to the
Underwriters, as described in the Registration Statement.

      (j) At the time this Agreement is executed,  the  Underwriters  shall have
received a letter,  dated such date,  addressed to the  Underwriters in form and
substance  satisfactory  (including  the  non-material  nature of the changes or
decreases,  if any,  referred to in clause  (iii)  below) in all respects to the
Underwriters and Underwriters' Counsel, from ___________________:

            (i)  confirming   that  they  are   independent   certified   public
      accountants  with  respect to the  Company and the  Subsidiary  within the
      meaning of the Act and the applicable Rules and Regulations;

            (ii) stating that it is their opinion that the financial  statements
      and  supporting  schedules  of the Company  included  in the  Registration
      Statement  comply as to form in all material  respects with the applicable
      accounting   requirements  of  the  Act  and  the  Rules  and  Regulations
      thereunder and that the Representative may rely upon the opinion of Tauber
      & Balser,  P.C. with respect to the financial  statements  and  supporting
      schedules included in the Registration Statement;

            (iii) stating that, on the basis of a limited  review which included
      a reading of the latest available  unaudited interim financial  statements
      of  the  Company,  a  reading  of  the  latest  available  minutes  of the
      stockholders  and board of  directors  and the various  committees  of the
      board of directors of the Company,  consultations  with officers and other
      employees of the Company  responsible for financial and accounting matters
      and other  specified  procedures and inquiries,  nothing has come to their
      attention  which  would  lead  them to  believe  that  (A)  the  unaudited
      financial  statements and supporting  schedules of the Company included in
      the  Registration  Statement  do not  comply  as to form  in all  material
      respects with the applicable  accounting  requirements  of the Act and the
      Rules and  Regulations  or are not fairly  presented  in  conformity  with
      generally accepted accounting  principles applied on a basis substantially
      consistent  with that of the audited  financial  statements of the Company
      included in the  Registration  Statement,  or (B) at a specified  date not
      more than five (5) days prior to the  effective  date of the  Registration
      Statement,  there has been any change in the  capital  stock or  long-term
      debt of the Company,  or any decrease in the  stockholders'  equity or net
      current assets or net assets of the Company as compared with amounts shown
      in  the  March  31,  1998  balance  sheet  included  in  the  Registration
      Statement,  other than as set forth in or contemplated by the Registration
      Statement,  or, if there was any  change or  decrease,  setting  forth the


                                       28
<PAGE>

      amount of such  change or  decrease,  and (C) during the period from March
      31,  1998 to a  specified  date not more than  five (5) days  prior to the
      effective date of the  Registration  Statement,  there was any decrease in
      net revenues, net earnings or increase in net earnings per common share of
      any of the Company or the  Subsidiary,  in each case as compared  with the
      corresponding  period beginning March 31, 1997, other than as set forth in
      or contemplated by the Registration  Statement,  or, if there was any such
      decrease, setting forth the amount of such decrease;

            (iv) setting forth,  at a date not later than five (5) days prior to
      the date of the Registration  Statement,  the amount of liabilities of the
      Company and the  Subsidiary  taken as a whole  (including a break-down  of
      commercial paper and notes payable to banks);

            (v) stating that they have compared specific dollar amounts, numbers
      of shares,  percentages  of revenues and  earnings,  statements  and other
      financial  information   pertaining  to  the  Company  set  forth  in  the
      Prospectus  in  each  case  to the  extent  that  such  amounts,  numbers,
      percentages,  statements and  information  may be derived from the general
      accounting  records,  including work sheets,  of the Company and excluding
      any  questions  requiring an  interpretation  by legal  counsel,  with the
      results obtained from the application of specified readings, inquiries and
      other  appropriate  procedures  (which  procedures  do not  constitute  an
      examination in accordance with generally accepted auditing  standards) set
      forth in the letter and found them to be in agreement;

            (vi) statements as to such other matters incident to the transaction
      contemplated hereby as the Representatives may request.

      (k) At the  Closing  Date  and  each  Option  Closing  Date,  if any,  the
Underwriters shall have received from Tauber & Balser,  P.C. a letter,  dated as
of the  Closing  Date or the  Option  Closing  Date,  as the case may be, to the
effect that they reaffirm the statements made in the letter  furnished  pursuant
to subsection  (j) of this Section,  except that the specified  date referred to
shall be a date not more than  five (5) days  prior to the  Closing  Date or the
Option Closing Date, as the case may be, and, if the Company has elected to rely
on Rule 430A of the Rules and Regulations,  to the further effect that they have
carried out  procedures  as  specified in clause (v) of  subsection  (j) of this
Section with respect to certain amounts,  percentages and financial  information
as specified by the  Representative  and deemed to be a part of the Registration
Statement pursuant to Rule 430A(b) and have found such amounts,  percentages and
financial  information  to be in  agreement  with the records  specified in such
clause (v).

      (l) On each of the Closing  Date and each  Option  Closing  Date,  if any,
there  shall  have been duly  tendered  to the  Representative  for the  several
Underwriters' accounts the appropriate number of Securities.

      (m) No order  suspending  the sale of the  Securities in any  jurisdiction
designated by the Representative  pursuant to subsection (e) of Section 4 hereof
shall have been issued on either the Closing Date or the Option Closing Date, if
any, and no proceedings  for that purpose shall have been instituted or shall be
contemplated.


                                       29
<PAGE>

      (n) On or before the Closing  Date,  the Company  shall have  executed and
delivered to the  Representative,  (i) the  Representative's  Warrant  Agreement
substantially in the form filed as Exhibit 1.___ to the Registration  Statement,
in final form and substance  satisfactory  to the  Representative,  and (ii) the
Representative's  Warrants in such  denominations and to such designees as shall
have been provided to the Company.

      (o) On or  before  the  Closing  Date,  the  Firm  Securities  and  Option
Securities  shall have been duly  approved  for  quotation  on Amex,  subject to
official notice of issuance.

      (p) On or before the Closing Date,  there shall have been delivered to the
Representative all of the Lock-up Agreements, in form and substance satisfactory
to Underwriters' Counsel.

      If  any  condition  to  the  Underwriters'  obligations  hereunder  to  be
fulfilled  prior to or at the Closing Date or the relevant  Option Closing Date,
as the case may be, is not so fulfilled,  the  Representative may terminate this
Agreement or, if the  Representative so elects, it may waive any such conditions
which have not been fulfilled or extend the time for their fulfillment.

      7. Indemnification.

      (a)  The  Company  agrees  to  indemnify  and  hold  harmless  each of the
Underwriters  (for  purposes of this Section 7  "Underwriter"  shall include the
officers, directors, partners, employees, agents and counsel of the Underwriter,
including  specifically each person who may be substituted for an Underwriter as
provided  in Section 11 hereof),  and each  person,  if any,  who  controls  the
Underwriter  ("controlling  person") within the meaning of Section 15 of the Act
or Section  20(a) of the  Exchange  Act,  from and  against  any and all losses,
claims,  damages,  expenses  or  liabilities,  joint or  several  (and  actions,
proceedings,   investigations,   inquiries,  suits  and  litigation  in  respect
thereof),  whatsoever  (including  but  not  limited  to any  and  all  expenses
whatsoever reasonably incurred in investigating,  preparing or defending against
any such claim, action, proceeding,  investigation, inquiry, suit or litigation,
commenced or  threatened,  or any claim  whatsoever),  as such are incurred,  to
which the  Underwriter or such  controlling  person may become subject under the
Act,  the  Exchange  Act or any other  statute or at common law or  otherwise or
under the laws of foreign countries, arising out of or based upon (A) any untrue
statement or alleged  untrue  statement of a material fact  contained (i) in any
Preliminary  Prospectus,  the Registration  Statement or the Prospectus (as from
time to time amended and supplemented);  (ii) in any post-effective amendment or
amendments or any new registration statement and prospectus in which is included
securities of the Company issued or issuable upon exercise of the Securities; or
(iii) in any  application  or other document or written  communication  (in this
Section 7 collectively  called  "application")  executed by the Company or based
upon written  information  furnished by the Company in any jurisdiction in order
to qualify the Securities  under the  securities  laws thereof or filed with the
Commission,  any  state  securities  commission  or  agency,  Amex or any  other
securities  exchange;  (B) the  omission  or  alleged  omission  therefrom  of a
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading  (in the case of the  Prospectus,  in the  light of the
circumstances   under  which  they  were  made),   or  (C)  any  breach  of  any
representation,  warranty, covenant or agreement of the Company contained herein
or in any  certificate  by or on behalf of the  Company  or any of its  officers
delivered pursuant hereto,  unless, in the case of clause (A) or (B) above, 


                                       30
<PAGE>

such  statement or omission was made in reliance  upon and in strict  conformity
with  written  information   furnished  to  the  Company  with  respect  to  any
Underwriter  by or on  behalf  of  such  Underwriter  expressly  for  use in any
Preliminary  Prospectus,  the  Registration  Statement  or  Prospectus,  or  any
amendment thereof or supplement thereto, or in any application,  as the case may
be.

      The indemnity agreement in this subsection (a) shall be in addition to any
liability which the Company may have at common law or otherwise.

      (b)  Each  of the  Underwriters  agrees  severally,  but not  jointly,  to
indemnify  and hold  harmless the Company,  each of its  directors,  each of its
officers who has signed the Registration  Statement,  and each other person,  if
any, who controls the Company  within the meaning of the Act, to the same extent
as the foregoing  indemnity from the Company to the  Underwriters  but only with
respect to statements or omissions,  if any, made in any Preliminary Prospectus,
the Registration  Statement or Prospectus or any amendment thereof or supplement
thereto or in any  application  made in reliance upon, and in strict  conformity
with,  written  information  furnished  to  the  Company  with  respect  to  any
Underwriter  by  such   Underwriter   expressly  for  use  in  such  Preliminary
Prospectus, the Registration Statement or Prospectus or any amendment thereof or
supplement  thereto  or in any such  application,  provided  that  such  written
information  or  omissions  only  pertain  to  disclosures  in  the  Preliminary
Prospectus,  the Registration  Statement or Prospectus  directly relating to the
transactions effected by the Underwriters in connection with this Offering.  The
Company  acknowledges that the statements with respect to the public offering of
the Firm  Securities  and the  Option  Securities  set forth  under the  heading
"Underwriting"  and  the  stabilization  legend  in  the  Prospectus  have  been
furnished by the Underwriters  expressly for use therein and constitute the only
information  furnished  in  writing  by or on  behalf  of the  Underwriters  for
inclusion in the Prospectus.

      (c) Promptly after receipt by an indemnified party under this Section 7 of
notice of the commencement of any claim, action, suit,  investigation,  inquiry,
proceeding or litigation,  such  indemnified  party shall, if a claim in respect
thereof  is to be made  against  one or more  indemnifying  parties  under  this
Section 7, notify each party  against  whom  indemnification  is to be sought in
writing  of  the  commencement   thereof  (but  the  failure  so  to  notify  an
indemnifying  party  shall not relieve it from any  liability  which it may have
under this  Section 7 except to the extent  that it has been  prejudiced  in any
material  respect  by such  failure  or from  any  liability  which  it may have
otherwise).  In case any  such  claim,  action,  suit,  investigation,  inquiry,
proceeding  or  litigation  is brought  against any  indemnified  party,  and it
notifies  an  indemnifying  party or parties of the  commencement  thereof,  the
indemnifying  party or parties will be entitled to participate  therein,  and to
the extent it may elect by written  notice  delivered to the  indemnified  party
promptly after receiving the aforesaid  notice from such  indemnified  party, to
assume  the  defense  thereof  with  counsel  reasonably  satisfactory  to  such
indemnified  party.  Notwithstanding  the foregoing,  the  indemnified  party or
parties shall have the right to employ its or their own counsel in any such case
but the fees and  expenses  of such  counsel  shall  be at the  expense  of such
indemnified  party or parties  unless (i) the  employment  of such counsel shall
have been authorized in writing by the  indemnifying  parties in connection with
the  defense of  thereof at the  expense  of the  indemnifying  party,  (ii) the
indemnifying parties shall not have employed counsel reasonably  satisfactory to
such indemnified party to have charge of the defense thereof within a reasonable
time after notice of commencement  thereof,  or (iii) such indemnified  party or
parties 


                                       31
<PAGE>

shall have  reasonably  concluded that there may be defenses  available to it or
them which are different from or additional to those  available to one or all of
the indemnifying  parties (in which case the indemnifying parties shall not have
the right to direct the defense  thereof on behalf of the  indemnified  party or
parties),  in any of which  events  such  fees and  expenses  of one  additional
counsel  shall be borne  by the  indemnifying  parties.  In no event  shall  the
indemnifying  parties be liable for fees and  expenses  of more than one counsel
(in  addition  to any local  counsel)  separate  from their own  counsel for all
indemnified   parties  in  connection   with  any  one  claim,   action,   suit,
investigation,  inquiry,  proceeding  or  litigation  or separate but similar or
related  claims,  actions,  suits,  investigations,  inquiries,  proceedings  or
litigation in the same jurisdiction  arising out of the same general allegations
or circumstances. Anything in this Section 7 to the contrary notwithstanding, an
indemnifying party shall not be liable for any settlement of any claim,  action,
suit,  investigation,  inquiry,  proceeding or litigation  effected  without its
written  consent;  provided,  however,  that such  consent was not  unreasonably
withheld.  An indemnifying  party will not, without the prior written consent of
the  indemnified  parties,  settle,  compromise  or  consent to the entry of any
judgment  with  respect  to any  pending  or  threatened  claim,  action,  suit,
investigation,   inquiry,   proceeding   or   litigation  in  respect  of  which
indemnification  or  contribution  may be sought  hereunder  (whether or not the
indemnified parties are actual or potential parties to such claim, action, suit,
investigation,  inquiry,  proceeding  or  litigation),  unless such  settlement,
compromise or consent (i) includes an unconditional  release of each indemnified
party from all liability arising out of such claim, action, suit, investigation,
inquiry, proceeding or litigation and (ii) does not include a statement as to or
an  admission of fault,  culpability  or a failure to act by or on behalf of any
indemnified party.

      (d) In order to provide for just and equitable contribution in any case in
which (i) an indemnified party makes claim for indemnification  pursuant to this
Section 7, but it is judicially  determined (by the entry of a final judgment or
decree by a court of competent jurisdiction and the expiration of time to appeal
or the denial of the last right of appeal) that such  indemnification may not be
enforced in such case  notwithstanding  the fact that the express  provisions of
this Section 7 provide for  indemnification  in such case, or (ii)  contribution
under the Act may be required on the part of any  indemnified  party,  then each
indemnifying  party  shall  contribute  to the  amount  paid as a result of such
losses, claims, damages, expenses or liabilities (or actions in respect thereof)
(A) in such  proportion  as is  appropriate  to reflect  the  relative  benefits
received by each of the contributing  parties, on the one hand, and the party to
be indemnified on the other hand,  from the offering of the Firm  Securities and
the Option  Securities or (B) if the allocation  provided by clause (A) above is
not permitted by applicable law, in such proportion as is appropriate to reflect
not only the  relative  benefits  referred  to in clause  (i) above but also the
relative  fault of each of the  contributing  parties,  on the one hand, and the
party to be indemnified  on the other hand in connection  with the statements or
omissions  that  resulted  in  such  losses,   claims,   damages,   expenses  or
liabilities, as well as any other relevant equitable considerations. In any case
where  the  Company  is the  contributing  party  and the  Underwriters  are the
indemnified  party,  the  relative  benefits  received by the Company on the one
hand,  and the  Underwriters,  on the  other,  shall be deemed to be in the same
proportion  as the total net proceeds  from the offering of the Firm  Securities
and  the  Option  Securities  (before  deducting  expenses)  bear  to the  total
underwriting discounts received by the Underwriters  hereunder,  in each case as
set forth in the table on the Cover Page of the Prospectus. Relative fault shall
be determined by reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material  fact  relates to  information  supplied  by the  Company,  or by the
Underwriters, and the parties' relative intent,


                                       32
<PAGE>

knowledge,  access to  information  and  opportunity  to correct or prevent such
untrue statement or omission. The amount paid or payable by an indemnified party
as a result of the losses, claims, damages,  expenses or liabilities (or actions
in respect thereof)  referred to above in this subsection (d) shall be deemed to
include any legal or other  expenses  reasonably  incurred  by such  indemnified
party in connection  with  investigating  or defending any such action or claim.
Notwithstanding  the provisions of this subsection (d), the  Underwriters  shall
not be required to contribute any amount in excess of the underwriting  discount
applicable to the Firm  Securities  and the Option  Securities  purchased by the
Underwriters hereunder. No person guilty of fraudulent misrepresentation (within
the meaning of Section 11(f) of the Act) shall be entitled to contribution  from
any person who was not guilty of such fraudulent misrepresentation. For purposes
of this  Section  7, each  person,  if any,  who  controls  the  Company  or the
Underwriter  within the meaning of the Act,  each officer of the Company who has
signed the Registration  Statement,  and each director of the Company shall have
the same rights to contribution as the Company or the  Underwriter,  as the case
may be,  subject in each case to this  subsection  (d).  Any party  entitled  to
contribution  will,  promptly  after  receipt of notice of  commencement  of any
action,  suit or  proceeding  against such party in respect to which a claim for
contribution  may be made against another party or parties under this subsection
(d), notify such party or parties from whom contribution may be sought,  but the
omission  so to notify  such party or  parties  shall not  relieve  the party or
parties from whom  contribution may be sought from any obligation it or they may
have  hereunder or otherwise  than under this  subsection  (d), or to the extent
that such party or parties were not  adversely  affected by such  omission.  The
contribution  agreement set forth above shall be in addition to any  liabilities
which any indemnifying party may have at common law or otherwise.

      8.    Representations   and   Agreements   to   Survive   Delivery.    All
representations,  warranties  and  agreements  contained  in this  Agreement  or
contained in certificates of officers of the Company submitted  pursuant hereto,
shall be deemed to be representations,  warranties and agreements at the Closing
Date and the Option Closing Date, as the case may be, and such  representations,
warranties and agreements of the Company and the indemnity  agreements contained
in  Section  7 hereof,  shall  remain  operative  and in full  force and  effect
regardless of any  investigation  made by or on behalf of any  Underwriter,  the
Company,  any controlling  person of any  Underwriter or the Company,  and shall
survive  termination  of this  Agreement  or the  issuance  and  delivery of the
Securities to the Underwriters and the Representative, as the case may be.

      Effective Date.  This Agreement shall become  effective at 10:00 a.m., New
York City time, on the next full  business day following the date hereof,  or at
such  earlier time after the  Registration  Statement  becomes  effective as the
Representative,  in its discretion, shall release the Securities for sale to the
public;  provided,  however, that the provisions of Sections 5, 7 and 10 of this
Agreement  shall at all times be effective.  For purposes of this Section 9, the
Securities  to be purchased  hereunder  shall be deemed to have been so released
upon the earlier of dispatch by the  Representative  of telegrams to  securities
dealers   releasing  such   securities  for  offering  or  the  release  by  the
Representative  for  publication of the first newspaper  advertisement  which is
subsequently published relating to the Securities.


                                       33
<PAGE>

      10. Termination.

      (a) Subject to subsection (b) of this Section 10, the Representative shall
have the right to terminate this Agreement, (i) if any domestic or international
event  or  act or  occurrence  has  materially  adversely  disrupted,  or in the
Representative's  opinion  will in the  immediate  future  materially  adversely
disrupt,  the financial  markets;  or (ii) if any material adverse change in the
financial markets shall have occurred;  or (iii) if trading generally shall have
been  suspended or  materially  limited on or by, as the case may be, any of the
New York Stock Exchange, the American Stock Exchange, the NASD, the Boston Stock
Exchange,  the Commission or any governmental authority having jurisdiction over
such matters;  or (iv) if trading of any of the  securities of the Company shall
have been  suspended,  or any of the  securities  of the Company shall have been
delisted,  on any exchange or in any over-the-counter  market; (v) if the United
States  shall have become  involved in a war or major  hostilities,  or if there
shall have been an  escalation  in an  existing  war or major  hostilities  or a
national  emergency shall have been declared in the United States;  or (vi) if a
banking moratorium has been declared by a state or federal  authority;  or (vii)
if a moratorium in foreign exchange trading has been declared;  or (viii) if the
Company or the Subsidiary shall have sustained a loss material or substantial to
the Company or the Subsidiary by fire, flood, accident,  hurricane,  earthquake,
theft,  sabotage or other  calamity or malicious act which,  whether or not such
loss shall have been insured,  will, in the  Representative's  opinion,  make it
inadvisable  to  proceed  with  the  offering,   sale  and/or  delivery  of  the
Securities;  or (ix) if there shall have been such a material  adverse change in
the conditions or prospects of the Company,  or such material  adverse change in
the general  market,  political or economic  conditions,  in the United  States,
Turkey or elsewhere, that, in each case, in the Representative's judgment, would
make it  inadvisable to proceed with the offering,  sale and/or  delivery of the
Securities  or (x) if either  David R.  Paolo or Raymond  Paolo  shall no longer
serve the Company in their respective present capacities.

      (b) If this  Agreement is terminated by the  Representative  in accordance
with the  provisions of Section 10(a) the Company shall  promptly  reimburse and
indemnify  the  Representative  for all of its  actual  out-of-pocket  expenses,
including  the fees and  disbursements  of counsel  for the  Underwriters  (less
amounts  previously  paid pursuant to Section 5(c) above).  Notwithstanding  any
contrary provision  contained in this Agreement,  if this Agreement shall not be
carried out within the time specified  herein,  or any extension thereof granted
to the  Representative,  by reason of any  failure on the part of the Company to
perform any  undertaking  or satisfy any condition of this Agreement by it to be
performed or satisfied (including, without limitation,  pursuant to Section 6 or
Section  12) then,  the Company  shall  promptly  reimburse  and  indemnify  the
Representative for all of its actual out-of-pocket expenses,  including the fees
and disbursements of counsel for the Underwriters  (less amounts previously paid
pursuant to Section 5(c) above).  In addition,  the Company  shall remain liable
for all Blue Sky  counsel  fees and  disbursements,  expenses  and filing  fees.
Notwithstanding any contrary provision contained in this Agreement, any election
hereunder or any termination of this Agreement  (including,  without limitation,
pursuant to Sections 6, 10, 11 and 12 hereof), and whether or not this Agreement
is otherwise carried out, the provisions of Section 5 and Section 7 shall not be
in any way affected by such election or  termination or failure to carry out the
terms of this Agreement or any part hereof.


                                       34
<PAGE>

      11.  Substitution of the Underwriters.  If one or more of the Underwriters
shall fail (otherwise than for a reason sufficient to justify the termination of
this  Agreement  under the  provisions  of Section  6,  Section 10 or Section 12
hereof) to purchase the Securities which it or they are obligated to purchase on
such date under this Agreement (the "Defaulted Securities"),  the Representative
shall have the right, within 24 hours thereafter, to make arrangement for one or
more of the non defaulting Underwriters,  or any other underwriters, to purchase
all, but not less than all, of the  Defaulted  Securities in such amounts as may
be  agreed  upon  and  upon  the  terms  herein  set  forth;  if,  however,  the
Representative  shall not have completed such  arrangements  within such 24-hour
period, then:

            (a) if the number of Defaulted Securities does not exceed 10% of the
      total  number  of  Firm  Securities  to be  purchased  on such  date,  the
      non-defaulting Underwriters shall be obligated to purchase the full amount
      thereof in the proportions that their respective underwriting  obligations
      hereunder  bear  to the  underwriting  obligations  of all  non-defaulting
      Underwriters, or

            (b) if the number of Defaulted  Securities  exceeds 10% of the total
      number  of  Firm  Securities,   this  Agreement  shall  terminate  without
      liability  on the part of any  non-defaulting  Underwriters  (or,  if such
      default shall occur with respect to any Option  Securities to be purchased
      on an Option Closing Date, the  Underwriters  may at the  Representative's
      option, by notice from the  Representative  to the Company,  terminate the
      Underwriters' obligation to purchase Option Securities from the Company on
      such date).

      No action taken  pursuant to this Section 11 shall relieve any  defaulting
Underwriter from liability in respect of any default by such  Underwriter  under
this Agreement.

      In the event of any such default which does not result in a termination of
this Agreement,  the Representative shall have the right to postpone the Closing
Date for a period not  exceeding  seven (7) days in order to effect any required
changes in the Registration Statement or Prospectus or in any other documents or
arrangements.

      12. Default by the Company.  If the Company shall fail at the Closing Date
or at any Option Closing Date, as applicable,  to sell and deliver the number of
Securities  which it is  obligated  to sell  hereunder  on such date,  then this
Agreement  shall  terminate (or, if such default shall occur with respect to any
Option  Securities to be purchased on an Option Closing Date,  the  Underwriters
may at the  Representative's  option,  by notice from the  Representative to the
Company,  terminate the  Underwriters'  obligation to purchase Option Securities
from  the  Company  on such  date)  without  any  liability  on the  part of any
non-defaulting  party other than pursuant to Section 5, Section 7 and Section 10
hereof.  No action taken  pursuant to this Section 12 shall  relieve the Company
from liability, if any, in respect of such default.

      13. Notices.  All notices and communications  hereunder,  except as herein
otherwise specifically provided, shall be in writing and shall be deemed to have
been  duly   given  if  mailed  or   transmitted   by  any   standard   form  of
telecommunication.  Notices  to  the  Underwriters  shall  be  directed  to  the
Representative  at Security  Capital  Trading,  Inc., 520 Madison  Avenue,  10th
Floor,  New York, New York 10022,  Attention:  Ronald  Heineman,  with a copy to
Orrick,  Herrington & Sutcliffe LLP, 666 Fifth Avenue, New York, New York 10103,
Attention:  Lawrence B. Fisher, Esq. Notices to the Company shall be directed to
the Company at Log On America, Inc., 3 Regency Plaza, Providence,  Rhode Island,
02903, Attention:  


                                       35
<PAGE>

David R. Paolo, with a copy to Silverman,  Collura, Chernis & Balzano, P.C., 381
Park Avenue South, New York, New York,  10016,  Attention:  Michael H. Freedman,
Esq.

      14. Parties. This Agreement shall inure solely to the benefit of and shall
be binding upon,  the  Underwriters,  the Company and the  controlling  persons,
directors  and officers  referred to in Section 7 hereof,  and their  respective
successors, legal representatives and assigns, and no other person shall have or
be construed to have any legal or equitable  right,  remedy or claim under or in
respect of or by virtue of this Agreement or any provisions herein contained. No
purchaser of Securities from any  Underwriter  shall be deemed to be a successor
by reason merely of such purchase.

      15.  Construction.  This Agreement  shall be governed by and construed and
enforced in  accordance  with the laws of the State of New York  without  giving
effect to the choice of law or conflict of laws principles.

      16.  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts,  each of which shall be deemed to be an original, and all of which
taken together shall be deemed to be one and the same instrument.

      17. Entire Agreement;  Amendments. This Agreement and the Representative's
Warrant  Agreement  constitute  the entire  agreement of the parties  hereto and
supersede all prior written or oral agreements,  understandings and negotiations
with respect to the subject  matter  hereof.  This  Agreement may not be amended
except in a writing, signed by the Representative and the Company.


                                       36
<PAGE>

      If the  foregoing  correctly  sets  forth the  understanding  between  the
Underwriters and the Company, please so indicate in the space provided below for
that purpose,  whereupon this letter shall constitute a binding  agreement among
us.

                                                     Very truly yours,

                                                     LOG ON AMERICA, INC.

                                                     By:________________________
                                                        Name:
                                                        Title:

Confirmed and accepted as of
the date first above written.

SECURITY CAPITAL TRADING, INC.

For itself and as Representative of the
 several Underwriters named in
 Schedule A hereto.

 By:___________________________________
      Name:
      Title:


                                       37
<PAGE>

                                   SCHEDULE A

                                                               Number of Shares
Name of Underwriters                                            to be Purchased
- --------------------                                            ---------------
Security Capital Trading, Inc..............................

Total......................................................
                                                                    ---------
                                                                    2,000,000
                                                                    =========



- --------------------------------------------------------------------------------

                              LOG ON AMERICA, INC.

                                       AND

                         SECURITY CAPITAL TRADING, INC.

                                REPRESENTATIVE'S
                                WARRANT AGREEMENT

                          Dated as of ___________, 1999

- --------------------------------------------------------------------------------

<PAGE>

      REPRESENTATIVE'S WARRANT AGREEMENT dated as of _________, 1999 between LOG
ON AMERICA,  INC., a Delaware corporation (the "Company"),  and SECURITY CAPITAL
TRADING,  INC. ("SCT") (SCT is hereinafter referred to variously as the "Holder"
or "Holders" or the "Representative").

                              W I T N E S S E T H:

      WHEREAS,  the  Company  proposes  to  issue to the  Representative  or its
designee(s) warrants  ("Warrants") to purchase up to an aggregate 200,000 shares
(the "Shares) of common stock, $.01 par value per Share ("Common Stock"), of the
Company; and

      WHEREAS,  the  Representative  has  agreed  pursuant  to the  underwriting
agreement (the "Underwriting Agreement") dated as of the date hereof between the
Company and the several Underwriters listed therein to act as the Representative
in connection with the Company's proposed public offering of 2,000,000 shares of
Common  Stock at a public  offering  price of  $______  per Share  (the  "Public
Offering"); and

      WHEREAS,  the  Warrants to be issued  pursuant to this  Agreement  will be
issued  on the  Closing  Date  (as  such  term is  defined  in the  Underwriting
Agreement) by the Company to the  Representative  in  consideration  for, and as
part of the Representative's compensation in connection with, the Representative
acting as the Representative pursuant to the Underwriting Agreement;

      NOW,  THEREFORE,  in  consideration  of the  premises,  the payment by the
Representative  to the Company of an  aggregate  twenty  dollars  ($20.00),  the
agreements  herein set forth and other good and valuable  consideration,  hereby
acknowledged, the parties hereto agree as follows:

      1. Grant.  The  Representative  (or its  designees) is hereby  granted the
right to purchase,  at any time from  _____________,  2000 [twelve  months after
date of this Agreement],


                                       2
<PAGE>

until 5:30 P.M., New York time, on  ___________,  2004 [five years after date of
this  Agreement],  up to an aggregate of 200,000  Shares of Common Stock,  at an
initial  exercise  price (subject to adjustment as provided in Section 8 hereof)
of $_____ per Share [120% of initial  public  offering price per share of Common
Stock], subject to the terms and conditions of this Agreement.

      2.  Warrant   Certificates.   The  warrant   certificates   (the  "Warrant
Certificates") delivered and to be delivered pursuant to this Agreement shall be
in the form set forth in Exhibit A, attached hereto and made a part hereof, with
such appropriate insertions,  omissions,  substitutions, and other variations as
required or permitted by this Agreement.

      3. Exercise of Warrant.

      3.1 Method of  Exercise.  The Warrants  initially  are  exercisable  at an
aggregate initial exercise price (subject to adjustment as provided in Section 8
hereof) per Share set forth in Section 6 hereof payable by certified or official
bank check in New York Clearing  House funds,  subject to adjustment as provided
in Section 8 hereof.  Upon surrender of a Warrant  Certificate  with the annexed
Form of  Election  to  Purchase  duly  executed,  together  with  payment of the
Exercise  Price  (as  hereinafter  defined)  for  the  Shares  purchased  at the
Company's  principal  executive offices  (presently  located at 3 Regency Plaza,
Providence,  Rhode Island, 02903) the registered holder of a Warrant Certificate
("Holder"  or  "Holders")   shall  be  entitled  to  receive  a  certificate  or
certificates  for the shares of Common Stock so purchased.  The purchase  rights
represented  by each Warrant  Certificate  are  exercisable at the option of the
Holder  thereof,  in whole or in part  (but not as to  fractional  shares of the
Common  Stock).  Warrants may be exercised to purchase all or part of the Shares
represented  thereby.  In the case of the  purchase  of less than all the Shares
purchasable under any Warrant Certificate, the Company shall cancel 


                                       3
<PAGE>

said  Warrant  Certificate  upon the  surrender  thereof  and shall  execute and
deliver a new  Warrant  Certificate  of like tenor for the balance of the Shares
purchasable thereunder.

      3.2 Exercise by Surrender of Warrant. In addition to the method of payment
set forth in Section 3.1 and in lieu of any cash  payment  required  thereunder,
the Holder(s) of the Warrants  shall have the right at any time and from time to
time to exercise  the  Warrants in full or in part by  surrendering  the Warrant
Certificate in the manner specified in Section 3.1 in exchange for the number of
Shares equal to the product of (x) the number of Shares as to which the Warrants
are being exercised, multiplied by (y) a fraction, the numerator of which is the
Market Price (as defined in Section 3.3 hereof) of the Shares minus the Exercise
Price of the Shares and the  denominator of which is the Market Price per Share.
Solely for the purposes of this Section  3.2,  Market Price shall be  calculated
either (i) on the date on which the form of election  attached  hereto is deemed
to have been sent to the Company  pursuant to Section 14 hereof  ("Notice Date")
or (ii) as the  average of the Market  Price for each of the five  trading  days
immediately  preceding  the Notice  Date,  whichever of (i) or (ii) results in a
greater Market Price.

      3.3 Definition of Market Price.

      (a) As used herein,  the phrase  "Market  Price of the Shares" at any date
shall be deemed to be the last reported sale price, or, in case no such reported
sale takes place on such day, the average of the last  reported  sale prices for
the last three (3) trading days,  in either case as  officially  reported by the
principal securities exchange on which the Common Stock is listed or admitted to
trading or by the Nasdaq National Market  ("Nasdaq/NM")  or the Nasdaq Small Cap
Market  ("Nasdaq Small Cap"),  or, if the Common Stock is not listed or admitted
to  trading  on any  national  securities  exchange  or quoted  by the  National
Association of Securities  Dealers Automated  Quotation System  ("Nasdaq"),  the
average closing bid price as furnished by the National 


                                       4
<PAGE>

Association  of Securities  Dealers,  Inc.  ("NASD")  through  Nasdaq or similar
organization if Nasdaq is no longer reporting such information.

      (b) If the Market Price of the Common Stock cannot be determined  pursuant
to  Section  3.3(a)  above,  the  Market  Price  of the  Common  Stock  shall be
determined in good faith (using  customary  valuation  methods) by resolution of
the  members  of the  Board  of  Directors  of the  Company,  based  on the best
information available to it.

      4.  Issuance  of  Certificates.  Upon the  exercise of the  Warrants,  the
issuance of certificates for shares of Common Stock shall be made forthwith (and
in any  event  such  issuance  shall  be made  within  five  (5)  business  days
thereafter) without charge to the Holder thereof including,  without limitation,
any tax which may be  payable  in  respect  of the  issuance  thereof,  and such
certificates  shall  (subject to the  provisions  of Sections 5 and 7 hereof) be
issued  in the name of,  or in such  names as may be  directed  by,  the  Holder
thereof.

      The Warrant  Certificates and the certificates  representing the shares of
Common  Stock  shall be  executed  on behalf  of the  Company  by the  manual or
facsimile  signature of the then present  Chairman or Vice Chairman of the Board
of Directors or President or Vice  President of the Company  under its corporate
seal reproduced thereon, attested to by the manual or facsimile signature of the
then  present  Secretary  or  Assistant  Secretary  or  Treasurer  or  Assistant
Treasurer  of the  Company.  Warrant  Certificates  shall be  dated  the date of
execution by the Company upon initial issuance, division, exchange, substitution
or transfer.


                                       5
<PAGE>

      5.  Restriction  On  Transfer  of  Warrants.   The  Holder  of  a  Warrant
Certificate,  by its acceptance thereof,  covenants and agrees that the Warrants
are being  acquired  as an  investment  and not with a view to the  distribution
thereof; that the Warrants may not be sold, transferred,  assigned, hypothecated
or otherwise disposed of, in whole or in part, for a period of one (1) year from
the date hereof, except to officers or partners of the Representative.

      6. Exercise Price.

      6.1 Initial and Adjusted Exercise Price.  Except as otherwise  provided in
Section 8 hereof,  the initial  exercise  price of each Warrant shall be 120% of
the initial public offering price of the securities to be offered.  The adjusted
exercise  price shall be the price which shall result from time to time from any
and all  adjustments  of the  initial  exercise  price  in  accordance  with the
provisions of Section 8 hereof.

      6.2  Exercise  Price.  The term  "Exercise  Price"  herein  shall mean the
initial  exercise  price or the  adjusted  exercise  price,  depending  upon the
context.

      7. Registration Rights.

      7.1  Registration  Under the  Securities Act of 1933. The Warrants and the
shares of Common Stock underlying the Warrants and the other securities issuable
upon exercise of the Warrants (collectively, the "Warrant Securities") have been
registered  under the Securities Act of 1933, as amended (the "Act") pursuant to
the Company's  Registration  Statement on Form SB-2 (Registration No. 333-_____)
(the "Registration  Statement").  All the  representations and warranties of the
Company  contained in the  Underwriting  Agreement  relating to the Registration
Statement,  the Preliminary Prospectus and Prospectus (as such terms are defined
in the Underwriting  Agreement) and made as of the dates provided  therein,  are
hereby  incorporated by reference.  The Company agrees and covenants promptly to
file  post  effective  amendments  to  such  Registration  Statement  as  may be
necessary to maintain the effectiveness of the Registration Statement as long as


                                       6
<PAGE>

any Warrants are outstanding. In the event that, for any reason, whatsoever, the
Company shall fail to maintain the effectiveness of the Registration  Statement,
upon exercise, in part or in whole, of the Warrants,  certificates  representing
the shares of Common  Stock  underlying  the Warrants  shall bear the  following
legend:

      The securities  represented by this  certificate  have not been registered
      under the  Securities  Act of 1933,  as  amended  ("Act"),  and may not be
      offered,  sold,  pledged,  hypothecated,  assigned or  transferred  except
      pursuant to (i) an effective registration statement under the Act, (ii) to
      the extent  applicable,  Rule 144 under the Act (or any similar rule under
      such Act relating to the disposition of  securities),  or (iii) an opinion
      of counsel, if such opinion shall be reasonably satisfactory to counsel to
      the  issuer,  that  an  exemption  from  registration  under  such  Act is
      available.

      7.2 Piggyback  Registration.  If, at any time commencing after the Closing
Date of the public offering hereof and expiring seven (7) years thereafter,  the
Company  proposes to register  any of its  securities  under the Act (other than
pursuant to Form S-8, S-4 or a comparable  registration  statement)  the Company
will give written notice by registered  mail, at least thirty (30) days prior to
the filing of each such registration statement, to the Representative and to all
other Holders of the Warrants and/or the Warrant  Securities of its intention to
do so. If the  Representative  or other Holders of the Warrants  and/or  Warrant
Securities  notifies the Company  within  twenty (20) days after  receipt of any
such  notice  of its or their  desire to  include  any such  securities  in such
proposed registration statement, the Company shall afford the Representative and
such Holders of the Warrants  and/or Warrant  Securities the opportunity to have
any such Warrant Securities registered under such registration statement.


                                       7
<PAGE>

      Notwithstanding the provisions of this Section 7.2, the Company shall have
the right at any time after it shall have given written notice  pursuant to this
Section 7.2 (irrespective of whether a written request for inclusion of any such
securities  shall  have  been  made)  to elect  not to file  any  such  proposed
registration  statement,  or to withdraw  the same after the filing but prior to
the effective date thereof.

      7.3 Demand Registration.

      (a) At any time  commencing  after the Closing Date of the public offering
hereof and  expiring  five (5) years  thereafter,  the  Holders of the  Warrants
and/or Warrant Securities  representing a "Majority" (as hereinafter defined) of
such  securities  (assuming the exercise of all of the Warrants)  shall have the
right (which right is in addition to the  registration  rights under Section 7.2
hereof),  exercisable  by written  notice to the  Company,  to have the  Company
prepare and file with the Securities and Exchange Commission (the "Commission"),
on one occasion, a registration statement and such other documents,  including a
prospectus,  as may be  necessary in the opinion of both counsel for the Company
and  counsel for the  Representative  and  Holders,  in order to comply with the
provisions  of the Act,  so as to  permit a  public  offering  and sale of their
respective  Warrant  Securities for nine (9) consecutive  months by such Holders
and any other Holders of the Warrants  and/or Warrant  Securities who notify the
Company  within ten (10) days after  receiving  notice  from the Company of such
request.

      (b) The  Company  covenants  and  agrees  to give  written  notice  of any
registration  request  under  this  Section  7.3 by any Holder or Holders to all
other registered  Holders of the Warrants and the Warrant  Securities within ten
(10) days from the date of the receipt of any such registration request.

      (c)  Notwithstanding  anything to the contrary  contained  herein,  if the
Company shall not have filed a registration statement for the Warrant Securities
within the time  period  


                                       8
<PAGE>

specified in Section 7.4(a) hereof  pursuant to the written notice  specified in
Section  7.3(a) of a Majority  of the  Holders of the  Warrants  and/or  Warrant
Securities,  the  Company  shall have the  option,  upon the  written  notice of
election of a Majority of the Holders of the Warrants and/or Warrant  Securities
to  repurchase  (i) any and all Warrant  Securities  at the higher of the Market
Price per share of Common  Stock on (x) the date of the notice sent  pursuant to
Section 7.3(a) or (y) the  expiration of the period  specified in Section 7.4(a)
and (ii) any and all Warrants at such Market  Price less the  Exercise  Price of
such Warrant.  Such repurchase shall be in immediately available funds and shall
close  within two (2) days after the later of (i) the  expiration  of the period
specified  in  Section  7.4(a) or (ii) the  delivery  of the  written  notice of
election specified in this Section 7.3(c).

      (d)  In  addition  to  the  registration  rights  under  Section  7.2  and
subsection (a) of this Section 7.3, at any time commencing after the date hereof
and expiring five (5) years  thereafter,  any Holder of Warrants  and/or Warrant
Securities shall have the right,  exercisable by written request to the Company,
to have the Company  prepare and file,  on one occasion,  with the  Commission a
registration  statement so as to permit a public  offering and sale for nine (9)
consecutive  months  by any such  Holder  of its  Warrant  Securities  provided,
however,  that the  provisions  of Section  7.4(b) hereof shall not apply to any
such registration  request and registration and all costs incident thereto shall
be at the expense of the Holder or Holders making such request.

      7.4 Covenants of the Company With Respect to  Registration.  In connection
with any registration under Section 7.2 or 7.3 hereof, the Company covenants and
agrees as follows:

      (a)  The  Company  shall  use its  best  efforts  to  file a  registration
statement within thirty (30) days of receipt of any demand  therefor,  shall use
its best efforts to have any registration  statement  declared  effective at the
earliest  possible time, and shall furnish each Holder  desiring to sell Warrant
Securities such number of prospectuses as shall reasonably be requested.


                                       9
<PAGE>

      (b) The  Company  shall  pay all costs  (excluding  fees and  expenses  of
Holder(s)'  counsel  and any  underwriting  or  selling  commissions),  fees and
expenses  in  connection  with all  registration  statements  filed  pursuant to
Sections 7.2 and 7.3(a)  hereof  including,  without  limitation,  the Company's
legal and accounting fees,  printing expenses,  blue sky fees and expenses.  The
Holder(s)  will  pay all  costs,  fees  and  expenses  in  connection  with  any
registration  statement filed pursuant to Section  7.3(d).  If the Company shall
fail to comply with the  provisions of Section  7.4(a),  the Company  shall,  in
addition to any other equitable or other relief  available to the Holder(s),  be
liable for any or all incidental or special  damages  sustained by the Holder(s)
requesting  registration of their Warrant  Securities,  excluding  consequential
damages.

      (c) The Company  will take all  necessary  action which may be required in
qualifying or  registering  the Warrant  Securities  included in a  registration
statement  for offering and sale under the  securities  or blue sky laws of such
states as reasonably are requested by the  Holder(s),  provided that the Company
shall not be  obligated  to  execute or file any  general  consent to service of
process or to qualify as a foreign  corporation to do business under the laws of
any such jurisdiction.

      (d) The Company shall indemnify the Holder(s) of the Warrant Securities to
be sold  pursuant to any  registration  statement  and each person,  if any, who
controls  such  Holders  within the  meaning of Section 15 of the Act or Section
20(a) of the  Securities  Exchange  Act of 1934,  as amended  ("Exchange  Act"),
against all loss, claim,  damage,  expense or liability  (including all expenses
reasonably  incurred in investigating,  preparing or defending against any claim
whatsoever)  to which any of them may become subject under the Act, the Exchange
Act or otherwise,  arising from such registration statement but only to the same
extent and with the same effect as the provisions  pursuant to which the Company


                                       10
<PAGE>

has  agreed  to  indemnify  the  Underwriters  contained  in  Section  7 of  the
Underwriting  Agreement.  The Company  further  agree(s)  that upon demand by an
indemnified person, at any time or from time to time, it will promptly reimburse
such indemnified person for any loss, claim, damage,  liability, cost or expense
actually and reasonably paid by the  indemnified  person as to which the Company
has  indemnified  such person  pursuant  hereto.  Notwithstanding  the foregoing
provisions  of this  Section  7.4(d) any such  payment or  reimbursement  by the
Company of fees, expenses or disbursements  incurred by an indemnified person in
any  proceeding in which a final  judgment by a court of competent  jurisdiction
(after all appeals or the  expiration of time to appeal) is entered  against the
Company or such  indemnified  person as a direct result of the Holder(s) or such
person's gross negligence or willful  misfeasance will be promptly repaid to the
Company.

      (e) The  Holder(s)  of the  Warrant  Securities  to be sold  pursuant to a
registration statement,  and their successors and assigns, shall severally,  and
not jointly,  indemnify the Company, its officers and directors and each person,
if any, who controls the Company  within the meaning of Section 15 of the Act or
Section 20(a) of the Exchange Act, against all loss, claim, damage or expense or
liability   (including  all  expenses   reasonably  incurred  in  investigating,
preparing or defending  against any claim  whatsoever)  to which they may become
subject under the Act, the Exchange Act or otherwise,  arising from  information
furnished by or on behalf of such Holders,  or their successors or assigns,  for
specific  inclusion in such  registration  statement to the same extent and with
the same effect as the  provisions  contained  in Section 7 of the  Underwriting
Agreement  pursuant  to which the  Underwriters  have  agreed to  indemnify  the
Company.  The  Holder(s)  further  agree(s)  that upon demand by an  indemnified
person,  at any time or from time to time,  they will  promptly  reimburse  such
indemnified  person  for any loss,  claim,  damage,  liability,  cost or expense


                                       11
<PAGE>

actually and reasonably paid by the indemnified person as to which the Holder(s)
have  indemnified  such person pursuant  hereto.  Notwithstanding  the foregoing
provisions  of this  Section  7.4(e) any such  payment or  reimbursement  by the
Holder(s) of fees,  expenses or disbursements  incurred by an indemnified person
in any proceeding in which a final judgment by a court of competent jurisdiction
(after all appeals or the  expiration of time to appeal) is entered  against the
Company or such  indemnified  person as a direct  result of the  Company or such
person's gross negligence or willful  misfeasance will be promptly repaid to the
Holder(s).

      (f) Nothing  contained in this  Agreement  shall be construed as requiring
the  Holder(s) to exercise  their  Warrants  prior to the initial  filing of any
registration statement or the effectiveness thereof.

      (g) The Company  shall not permit the  inclusion of any  securities  other
than the Warrant  Securities to be included in any registration  statement filed
pursuant to Section 7.3 hereof, or permit any other registration statement to be
or remain effective during the  effectiveness of a registration  statement filed
pursuant to Section 7.3 hereof, without the prior written consent of the Holders
of  the  Warrants  and  Warrant  Securities  representing  a  Majority  of  such
securities (assuming the exercise of all of the Warrants).

      (h) The Company shall furnish to each Holder participating in the offering
and to each underwriter, if any, a signed counterpart,  addressed to such Holder
or underwriter, of (i) an opinion of counsel to the Company, dated the effective
date of such  registration  statement  (and,  if such  registration  includes an
underwritten public offering, an opinion dated the date of the closing under the
underwriting  agreement),  and (ii) a "cold comfort"  letter dated the effective
date of such  registration  statement  (and,  if such  registration  includes an
underwritten  public offering,  a letter dated the date of the closing under the


                                       12
<PAGE>

underwriting  agreement) signed by the independent  public  accountants who have
issued  a  report  on  the  Company's  financial  statements  included  in  such
registration  statement,  in each case covering  substantially  the same matters
with  respect  to such  registration  statement  (and  the  prospectus  included
therein) and, in the case of such  accountants'  letter,  with respect to events
subsequent to the date of such financial statements,  as are customarily covered
in  opinions  of  issuer's  counsel and in  accountants'  letters  delivered  to
underwriters in underwritten public offerings of securities.

      (i) The Company shall as soon as  practicable  after the effective date of
the registration statement,  and in any event within 15 months thereafter,  make
"generally  available to its security  holders"  (within the meaning of Rule 158
under the Act) an earnings  statement (which need not be audited) complying with
Section 11(a) of the Act and covering a period of at least 12 consecutive months
beginning after the effective date of the registration statement.

      (j) The Company shall deliver promptly to each Holder participating in the
offering  requesting the correspondence and memoranda described below and to the
managing  underwriter,   if  any,  copies  of  all  correspondence  between  the
Commission and the Company,  its counsel or auditors and all memoranda  relating
to discussions with the Commission or its staff with respect to the registration
statement and permit each Holder and underwriter to do such investigation,  upon
reasonable advance notice,  with respect to information  contained in or omitted
from the registration  statement as it deems reasonably necessary to comply with
applicable  securities  laws or  rules of the  NASD.  Such  investigation  shall
include access to books, records and properties and opportunities to discuss the
business of the Company with its officers and independent auditors,  all to such


                                       13
<PAGE>

reasonable  extent and at such reasonable  times and as often as any such Holder
or underwriter shall reasonably request.

      (k) The  Company  shall  enter  into an  underwriting  agreement  with the
managing  underwriter  selected  for such  underwriting  by  Holders  holding  a
Majority  of  the  Warrant   Securities   requested   to  be  included  in  such
underwriting,  which  may  be  the  Representative.   Such  agreement  shall  be
satisfactory in form and substance to the Company, each Holder and such managing
underwriter, and shall contain such representations, warranties and covenants by
the Company and such other terms as are  customarily  contained in agreements of
that type used by the managing underwriter.  The Holders shall be parties to any
underwriting  agreement  relating  to an  underwritten  sale  of  their  Warrant
Securities  and  may,  at  their  option,   require  that  any  or  all  of  the
representations,  warranties  and covenants of the Company to or for the benefit
of such underwriters  shall also be made to and for the benefit of such Holders.
Such Holders shall not be required to make any  representations or warranties to
or agreements with the Company or the underwriters  except as they may relate to
such Holders and their intended methods of distribution.

      (l) In  addition  to the  Warrant  Securities,  upon the  written  request
therefor  by any  Holder(s),  the  Company  shall  include  in the  registration
statement any other  securities of the Company held by such  Holder(s) as of the
date of filing of such registration  statement,  including  without  limitation,
restricted  shares of Common Stock,  options,  warrants or any other  securities
convertible into shares of Common Stock.


                                       14
<PAGE>

      (m) For purposes of this  Agreement,  the term  "Majority" in reference to
the  Holders of  Warrants  or Warrant  Securities  shall mean in excess of fifty
percent (50%) of the then  outstanding  Warrants or Warrant  Securities that (i)
are not held by the Company, an affiliate,  officer, creditor, employee or agent
thereof or any of their respective affiliates,  members of their family, persons
acting as nominees or in conjunction  therewith and (ii) have not been resold to
the public pursuant to a registration  statement filed with the Commission under
the Act.

      8. Adjustments to Exercise Price and Number of Securities.

      8.1  Subdivision  and  Combination.  In case the Company shall at any time
subdivide or combine the outstanding  shares of Common Stock, the Exercise Price
shall  forthwith  be  proportionately  decreased in the case of  subdivision  or
increased in the case of combination.

      8.2 Stock  Dividends  and  Distributions.  In case the  Company  shall pay
dividend  in,  or make a  distribution  of,  shares  of  Common  Stock or of the
Company's  capital stock convertible into Common Stock, the Exercise Price shall
forthwith be  proportionately  decreased.  An  adjustment  made pursuant to this
Section 8.2 shall be made as of the record date for the subject  stock  dividend
or distribution.

      8.3  Adjustment  in Number of  Securities.  Upon  each  adjustment  of the
Exercise  Price  pursuant  to the  provisions  of this  Section 8, the number of
Warrant Securities  issuable upon the exercise at the adjusted Exercise Price of
each  Warrant  shall be adjusted to the nearest  whole number by  multiplying  a
number  equal  to the  Exercise  Price  in  effect  immediately  prior  to  such
adjustment  by the number of Warrant  Securities  issuable  upon exercise of the
Warrants  immediately  prior to such  adjustment  and  dividing  the  product so
obtained by the adjusted Exercise Price.


                                       15
<PAGE>

      8.4  Definition of Common Stock.  For the purpose of this  Agreement,  the
term "Common Stock" shall mean (i) the class of stock designated as Common Stock
in the Certificate of Incorporation of the Company as may be amended or restated
as of the  date  hereof,  or (ii)  any  other  class  of  stock  resulting  from
successive changes or  reclassifications  of such Common Stock consisting solely
of changes in par value, or from par value to no par value, or from no par value
to par value.

      8.5 Merger or Consolidation or Sale.

      (a) In case of any  consolidation  of the Company  with,  or merger of the
Company with, or merger of the Company into,  another  corporation (other than a
consolidation or merger which does not result in any  reclassification or change
of the outstanding  Common Stock),  the corporation formed by such consolidation
or merger  shall  execute  and  deliver  to the  Holder a  supplemental  warrant
agreement  providing  that the holder of each Warrant then  outstanding or to be
outstanding  shall  have the right  thereafter  (until  the  expiration  of such
Warrant)  to receive,  upon  exercise  of such  Warrant,  the kind and amount of
shares  of  stock  and  other  securities  and  property  receivable  upon  such
consolidation,  merger,  sale or transfer by a holder of the number of shares of
Common  Stock of the Company for which such  Warrant  might have been  exercised
immediately  prior  to  such  consolidation,  merger,  sale  or  transfer.  Such
supplemental  warrant  agreement  shall provide for  adjustments  which shall be
identical to the adjustments  provided in this Section 8. The above provision of
this subsection shall similarly apply to successive consolidations or mergers.

      (b) In the event of (i) the sale by the  Company  of all or  substantially
all  of its  assets,  or  (ii)  the  engagement  by  the  Company  or any of its
affiliates in a "Rule 13e-3  transaction" as defined in paragraph (a)(3) of Rule
13e-3 of the General Rules and Regulations under the Securities  Exchange Act of
1934, as amended,  or (iii) a distribution to the Company's  stockholders of any
cash, assets,  property,  rights,  evidences of indebtedness,  securities or any
other thing of value, or 


                                       16
<PAGE>

any combination  thereof,  the Holders of the unexercised Warrants shall receive
notice of such sale,  transaction or distribution  twenty (20) days prior to the
date of such sale or the record date for such  transaction or  distribution,  as
applicable,  and, if they exercise such Warrants prior to such date,  they shall
be  entitled,  in  addition  to the  shares of Common  Stock  issuable  upon the
exercise thereof, to receive such property,  cash, assets,  rights,  evidence of
indebtedness,  securities  or any  other  thing  of  value,  or any  combination
thereof, on the payment date of such sale, transaction or distribution.

      8.6 No Adjustment of Exercise Price in Certain Cases. No adjustment of the
Exercise Price shall be made if the amount of said adjustment shall be less than
ten cents (104) per Warrant Security,  provided,  however, that in such case any
adjustment  that would  otherwise  be required  then to be made shall be carried
forward and shall be made at the time of and together  with the next  subsequent
adjustment which, together with any adjustment so carried forward,  shall amount
to at least ten cents ($.10) per Warrant Security.

      9.  Exchange  and  Replacement  of  Warrant  Certificates.   Each  Warrant
Certificate is exchangeable  without expense,  upon the surrender thereof by the
registered  Holder at the principal  executive office of the Company,  for a new
Warrant  Certificate  of like tenor and date  representing  in the aggregate the
right to purchase  the same number of Shares in such  denominations  as shall be
designated by the Holder thereof at the time of such surrender.

      Upon receipt by the Company of evidence  reasonably  satisfactory to it of
the loss, theft,  destruction or mutilation of any Warrant Certificate,  and, in
case of  loss,  theft  or  destruction,  of  indemnity  or  security  reasonably
satisfactory to it, and reimbursement to the Company of all reasonable  expenses
incidental  thereto,  and upon surrender and  cancellation  of the Warrants,  if
mutilated,  the Company will make and deliver a new Warrant  Certificate of like
tenor, in lieu thereof.


                                       17
<PAGE>

      10. Elimination of Fractional Interests. The Company shall not be required
to issue certificates  representing fractions of shares of Common Stock upon the
exercise of the Warrants, it being the intent of the parties that all fractional
interests  shall be  eliminated by rounding any fraction up to the nearest whole
number of shares of Common Stock, or other securities, properties or rights.

      11. Reservation and Listing of Securities.  The Company shall at all times
reserve and keep available out of its authorized shares of Common Stock,  solely
for the purpose of issuance  upon the exercise of the  Warrants,  such number of
shares of Common  Stock or other  securities,  properties  or rights as shall be
issuable upon the exercise thereof.  The Company covenants and agrees that, upon
exercise of the Warrants and payment of the Exercise Price therefor,  all shares
of Common Stock and other  securities  issuable upon such exercise shall be duly
and validly issued, fully paid, non-assessable and not subject to the preemptive
rights of any  stockholder.  As long as the Warrants shall be  outstanding,  the
Company shall use its best efforts to cause all shares of Common Stock  issuable
upon the  exercise of the Warrants to be listed  (subject to official  notice of
issuance)  on all  securities  exchanges on which the Common Stock issued to the
public  in  connection  herewith  may then be  listed  and/or  quoted  on Nasdaq
National Market or Nasdaq Small Cap Market.

      12. Notices to Warrant Holders.  Nothing contained in this Agreement shall
be construed as  conferring  upon the Holders the right to vote or to consent or
to receive  notice as a stockholder  in respect of any meetings of  stockholders
for the  election  of  directors  or any other  matter,  or as having any rights
whatsoever as a stockholder of the Company.  If,  however,  at any time prior to
the expiration of the Warrants and their exercise,  any of the following  events
shall occur:


                                       18
<PAGE>

            (a) the Company  shall take a record of the holders of its shares of
      Common  Stock for the purpose of  entitling  them to receive a dividend or
      distribution  payable  otherwise  than  in  cash,  or a cash  dividend  or
      distribution  payable otherwise than out of current or retained  earnings,
      as indicated by the accounting  treatment of such dividend or distribution
      on the books of the Company; or

            (b) the Company  shall offer to all the holders of its Common  Stock
      any  additional  shares of  capital  stock of the  Company  or  securities
      convertible  into or  exchangeable  for  shares  of  capital  stock of the
      Company, or any option, right or warrant to subscribe therefor; or

            (c) a  dissolution,  liquidation or winding up of the Company (other
      than in  connection  with a  consolidation  or merger) or a sale of all or
      substantially  all of its  property,  assets and  business  as an entirety
      shall be proposed;

then, in any one or more of said events,  the Company shall give written  notice
of such event at least twenty (20) days prior to the date fixed as a record date
or the  date  of  closing  the  transfer  books  for  the  determination  of the
stockholders   entitled  to  such   dividend,   distribution,   convertible   or
exchangeable  securities  or  subscription  rights,  or entitled to vote on such
proposed dissolution, liquidation, winding up or sale. Such notice shall specify
such record date or the date of closing the transfer  books, as the case may be.
Failure to give such notice or any defect  therein shall not affect the validity
of any action taken in connection  with the  declaration  or payment of any such
dividend,  or the issuance of any  convertible or  exchangeable  securities,  or
subscription  rights,   options  or  warrants,   or  any  proposed  dissolution,
liquidation, winding up or sale.

      13.  Notices.  All notices,  requests,  consents and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly made when
delivered, or mailed by registered or certified mail, return receipt requested:




                                       19
<PAGE>

            (d) If to the registered  Holder of the Warrants,  to the address of
      such Holder as shown on the books of the Company; or

            (e) If to the Company,  to the address set forth in Section 3 hereof
      or to such other  address as the  Company may  designate  by notice to the
      Holders.

      14.  Supplements and Amendments.  The Company and the  Representative  may
from time to time supplement or amend this Agreement without the approval of any
Holders of Warrant Certificates (other than the Representative) in order to cure
any ambiguity, to correct or supplement any provision contained herein which may
be defective or inconsistent  with any provisions  herein,  or to make any other
provisions in regard to matters or questions arising hereunder which the Company
and the Representative may deem necessary or desirable and which the Company and
the Representative  deem shall not adversely affect the interests of the Holders
of Warrant Certificates.

      15.  Successors.  All the covenants and provisions of this Agreement shall
be binding upon and inure to the benefit of the  Company,  the Holders and their
respective successors and assigns hereunder.

      16.  Termination.  This Agreement shall terminate at the close of business
on  __________,   2003.   Notwithstanding  the  foregoing,  the  indemnification
provisions  of  Section  7 shall  survive  such  termination  until the close of
business on _____________, 2008.

      17.  Governing Law,  Submission to  Jurisdiction.  This Agreement and each
Warrant Certificate issued hereunder shall be deemed to be a contract made under
the laws of the State of New York and for all  purposes  shall be  construed  in
accordance  with the laws of said State  without  giving  effect to the rules of
said State governing the conflicts of laws.

      The  Company,  the  Representative  and the Holders  hereby agree that any
action,  proceeding  or claim  against it arising out of, or relating in any way
to, this  Agreement  shall be


                                       20
<PAGE>

brought  and  enforced  in the  courts of the State of New York or of the United
States of America for the Southern District of New York, and irrevocably submits
to such jurisdiction,  which jurisdiction shall be exclusive.  The Company,  the
Representative  and the Holders hereby  irrevocably  waive any objection to such
exclusive  jurisdiction or inconvenient forum. Any such process or summons to be
served  upon any of the  Company,  the  Representative  and the  Holders (at the
option of the party bringing such action,  proceeding or claim) may be served by
transmitting  a copy thereof,  by registered or certified  mail,  return receipt
requested,  postage  prepaid,  addressed  to it at the  address  as set forth in
Section 14 hereof.  Such mailing shall be deemed  personal  service and shall be
legal and binding upon the party so served in any action,  proceeding  or claim.
The  Company,  the  Representative  and the  Holders  agree that the  prevailing
party(ies)  in any such action or  proceeding  shall be entitled to recover from
the other  party(ies)  all of  its/their  reasonable  legal  costs and  expenses
relating to such action or proceeding  and/or  incurred in  connection  with the
preparation therefor.

      18.  Entire  Agreement;   Modification.   This  Agreement  (including  the
Underwriting  Agreement to the extent  portions  thereof are referred to herein)
contains the entire understanding between the parties hereto with respect to the
subject  matter  hereof and may not be modified  or amended  except by a writing
duly  signed  by the party  against  whom  enforcement  of the  modification  or
amendment is sought.

      19.  Severability.  If any provision of this Agreement shall be held to be
invalid or unenforceable,  such invalidity or unenforceability  shall not affect
any other provision of this Agreement.

      20.  Captions.  The caption headings of the Sections of this Agreement are
for  convenience  of  reference  only and are not  intended,  nor should they be
construed as, a part of this Agreement and shall be given no substantive effect.


                                       21
<PAGE>

      21.  Benefits  of this  Agreement.  Nothing  in this  Agreement  shall  be
construed  to give to any person or  corporation  other than the Company and the
Representative and any other registered Holder(s) of the Warrant Certificates or
Warrant  Securities  any legal or  equitable  right,  remedy or claim under this
Agreement; and this Agreement shall be for the sole and exclusive benefit of the
Company  and  the   Representative  and  any  other  Holder(s)  of  the  Warrant
Certificates or Warrant Securities.

      22.  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts and each of such  counterparts  shall for all purposes be deemed to
be an original, and such counterparts shall to either constitute but one and the
same instrument.


                                       22
<PAGE>

      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
duly executed, as of the day and year first above written.

                                     LOG ON AMERICA, INC.

                                     By:
                                        ----------------------------------------
                                           David R. Paolo
                                           President and Chief Executive Officer

Attest:

- --------------------------------
Secretary

                                     SECURITY CAPITAL TRADING, INC.

                                     By:
                                        ----------------------------------------
                                           Name:
                                           Title:


                                       23
<PAGE>

                                                                       EXHIBIT A

                          [FORM OF WARRANT CERTIFICATE]

THE WARRANTS  REPRESENTED BY THIS CERTIFICATE AND THE OTHER SECURITIES  ISSUABLE
UPON  EXERCISE  THEREOF  MAY NOT BE OFFERED OR SOLD  EXCEPT  PURSUANT  TO (i) AN
EFFECTIVE  REGISTRATION  STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED,
(ii) TO THE  EXTENT  APPLICABLE,  RULE 144 UNDER SUCH ACT (OR ANY  SIMILAR  RULE
UNDER SUCH ACT RELATING TO THE DISPOSITION OF  SECURITIES),  OR (iii) AN OPINION
OF COUNSEL, IF SUCH OPINION SHALL BE REASONABLY  SATISFACTORY TO COUNSEL FOR THE
ISSUER, THAT AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

THE  TRANSFER OR EXCHANGE OF THE WARRANTS  REPRESENTED  BY THIS  CERTIFICATE  IS
RESTRICTED IN ACCORDANCE WITH THE WARRANT AGREEMENT REFERRED TO HEREIN.

                            EXERCISABLE ON OR BEFORE
                    5:00 P.M., NEW YORK TIME, ________, 2004

No. W-01                                                        200,000 Warrants

                               WARRANT CERTIFICATE

      This Warrant Certificate certifies that __________, or registered assigns,
is the registered holder of __________  Warrants to purchase  initially,  at any
time  from  ____________,  2000  [one  year  from  the  effective  date  of  the
Registration  Statement]  until 5:00 p.m.  New York time on  ____________,  2004
[five years from the effective date of the Registration  Statement] ("Expiration
Date"), up to 200,000 Shares of common stock, $.01 par value ("Common Stock") of
LOG ON AMERICA,  INC., a Delaware  corporation (the  "Company"),  at the initial
exercise price,  subject to adjustment in certain events (the "Exercise Price"),
of  $_____________  [120% of the public offering price per Share] per Share upon
surrender of this Warrant  Certificate  and payment of the Exercise  Price at an
office or agency of the Company,  or by surrender of this Warrant Certificate in
lieu of cash payment,  but subject to the conditions set forth herein and in the
warrant  agreement dated as of  _________________,  1999 between the Company and
Security  Capital  Trading,  Inc.  (the  "Warrant  Agreement").  Payment  of the
Exercise  Price shall be made by  certified  or official  bank check in New York
Clearing House funds payable to the order of the Company or by surrender of this
Warrant Certificate.

      No  Warrant  may be  exercised  after 5:00  p.m.,  New York  time,  on the
Expiration Date, at which time all Warrants  evidenced hereby,  unless exercised
prior thereto, hereby shall thereafter be void.


                                       
<PAGE>

      The  Warrants  evidenced by this  Warrant  Certificate  are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to for a description of the rights, limitation
of rights, obligations,  duties and immunities thereunder of the Company and the
holders  (the words  "holders"  or "holder"  meaning the  registered  holders or
registered holder) of the Warrants.

      The Warrant Agreement  provides that upon the occurrence of certain events
the  Exercise  Price  and the type  and/or  number of the  Company's  securities
issuable  thereupon may,  subject to certain  conditions,  be adjusted.  In such
event,  the Company  will,  at the  request of the  holder,  issue a new Warrant
Certificate  evidencing  the  adjustment  in the  Exercise  Price and the number
and/or type of securities issuable upon the exercise of the Warrants;  provided,
however,  that the failure of the Company to issue such new Warrant Certificates
shall not in any way  change,  alter,  or  otherwise  impair,  the rights of the
holder as set forth in the Warrant Agreement.

      Upon  due  presentment  for  registration  of  transfer  of  this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferee(s)  in exchange for this Warrant
Certificate,  subject to the  limitations  provided  herein  and in the  Warrant
Agreement,  without any charge except for any tax or other  governmental  charge
imposed in connection with such transfer.

      Upon the  exercise  of less  than all of the  Warrants  evidenced  by this
Certificate,  the  Company  shall  forthwith  issue to the  holder  hereof a new
Warrant Certificate representing such Warrant.

      The  Company  may deem and treat the  registered  holder(s)  hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

      All  terms  used in this  Warrant  Certificate  which are  defined  in the
Warrant  Agreement  shall  have the  meanings  assigned  to them in the  Warrant
Agreement.


                                       2
<PAGE>

      IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to be
duly executed under its corporate seal.

Dated as of ___________, 1999

                                     LOG ON AMERICA, INC.

[SEAL]                               By:________________________________________
                                           David R. Paolo
                                           President and Chief Executive Officer

Attest:

________________________________________
Secretary


                                       3
<PAGE>

             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.1]

      The  undersigned   hereby   irrevocably  elects  to  exercise  the  right,
represented by this Warrant  Certificate,  to purchase  _____________ Shares and
herewith  tenders in payment for such  securities a certified  or official  bank
check payable in New York  Clearing  House Funds to the order of Log On America,
Inc. in the amount of  $__________,  all in accordance with the terms of Section
3.1 of the  Representative's  Warrant  Agreement dated as of  ___________,  1999
between Log On America,  Inc. and Security Capital Trading, Inc. The undersigned
requests  that  certificates  for such  securities  be registered in the name of
_______________  whose  address  is  __________________________  and  that  such
certificates  be delivered to  ______________________________  whose  address is
____________________________.

Dated:

                        Signature ____________________________________________
                        (Signature  must  conform  in all  respects  to  name of
                        holder  as   specified   on  the  face  of  the  Warrant
                        Certificate.)

                        ________________________________________________________
                        (Insert Social Security or Other  Identifying  Number of
                        Holder)


                                       4
<PAGE>

             [FORM OF ELECTION TO PURCHASE PURSUANT TO SECTION 3.2]

      The  undersigned   hereby   irrevocably  elects  to  exercise  the  right,
represented by this Warrant Certificate,  to purchase ____________ Shares all in
accordance  with  the  terms  of  Section  3.2 of the  Representative's  Warrant
Agreement  dated as of  ______________,  1999  between Log On America,  Inc. and
Security Capital Trading,  Inc. The undersigned  requests that  certificates for
such securities be registered in the name of __________________ whose address is
_______________________   and   that   such   certificates   be   delivered   to
_____________________ whose address is ____________________________________.

Dated:

                        Signature _____________________________________________
                        (Signature  must  conform  in all  respects  to  name of
                        holder  as   specified   on  the  face  of  the  Warrant
                        Certificate.)

                        ________________________________________________________
                        (Insert Social Security or Other  Identifying  Number of
                        Holder)


                                       5
<PAGE>

                              [FORM OF ASSIGNMENT]

             (To be executed by the registered holder if such holder
                  desires to transfer the Warrant Certificate.)

    FOR VALUE RECEIVED _____________ hereby sells, assigns and transfers unto

________________________________________________________________________________

                  (Please print name and address of transferee)

this Warrant  Certificate,  together with all right, title and interest therein,
and does hereby irrevocably constitute and appoint ________________ Attorney, to
transfer  the  within  Warrant  Certificate  on the  books  of the  within-named
Company, with full power of substitution.

Dated:                  Signature: _____________________________________________
                        (Signature  must  conform  in all  respects  to  name of
                        holder  as   specified   on  the  face  of  the  Warrant
                        Certificate.)
                        ________________________________________________________
                        (Insert Social Security or Other  Identifying  Number of
                        Holder)


                                       6



                          CERTIFICATE OF INCORPORATION
                                       OF
                                Wan Secure, Inc.

      FIRST: The name of this corporation is Wan Secure, Inc.

      SECOND: Its registered office in the State of Delaware is to be located at
1313 N. Market Street, Wilmington DE 19801-1151, County of New Castle. The
registered agent in charge thereof is The Company Corporation, address "same as
above".

      THIRD: The nature of the business and, the objects and purposes proposed
to be transacted, promoted and carried on, are to do any or all the things
herein mentioned as fully and to the same extent as natural persons might or
could do, and in any part of the world, viz:

      The purpose of the corporation is to engage in any lawful act or activity
for which corporations may be organized under the General Corporation Law of
Delaware.

      FOURTH: The amount of the total authorized capital stock of this
corporation is divided into 1,000 shares of stock at NO par value.

      FIFTH: The name and mailing address of the incorporator is as follows:

      Regina Cephas, 1313 N. Market St., Wilmington DE 19801-1151

      SIXTH: The Directors shall have power to make and to alter or amend the
By-Laws; to fix the amount to be reserved as working capital, and to authorize
and cause to be executed, mortgages and liens without limit as to the amount,
upon the property and franchise of the Corporation.

      With the consent in writing, and pursuant to a vote of the holders of a
majority of the capital stock issued and outstanding, the Directors shall have
the authority to dispose, in any manner, of the whole property of this
corporation.

      The By-Laws shall determine whether and to what extent the accounts and
books of this corporation, or any of them shall be open to the inspection of the
stockholder; and no stockholder shall have any right of inspecting any account,
or book or document of this Corporation, except as conferred by the law of the
By-Laws, or by resolution of the stockholders.

      The stockholders and directors shall have the power to hold their meetings
and keep the books, documents and papers of the Corporation outside of the State
of Delaware, at such places as may be from time to time designated by the 
By-Laws or by resolution of the stockholders or directors, except as otherwise 
required by the laws of Delaware.

      SEVENTH: Directors of the corporation shall not be liable to either the
corporation or its stockholders for monetary damages for a breach of fiduciary
duties unless the breach involves: (1) a director's duty of loyalty to the
corporation or its stockholders; (2) acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law; (3)
liability for unlawful payments of dividends or unlawful stock purchase or
redemption by the corporation; or (4) a transaction from which the director
derived an improper personal benefit.

      I, THE UNDERSIGNED, for the purpose of forming a Corporation under the
laws of the State of Delaware, do make, file and record this Certificate and do
certify that the facts herein are true; and I have accordingly hereunto set my
hand.

DATED: January 2, 1998                                 /s/ Regina Cephas
                                                       Regina Cephas
<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                                WAN SECURE, INC.

                          ----------------------------

      WAN SECURE, INC., a corporation organized and existing under and by virtue
of the General Corporation Law of the State of Delaware, DOES HEREBY CERTIFY:

      FIRST: That the Board of Directors of said corporation at a meeting duly
convened and held, adopted the following resolution:

      RESOLVED that the Board of Directors hereby declares it advisable and in
the best interest of the Company that Article Fourth of the Certificate of
Incorporation be amended to read as follows:

      FOURTH: The total number of shares of stock which this corporation is
authorized to issue is:

      Five Million (5,000,000) shares with a par value of One Cent ($.01) per
share, amounting to Fifty Thousand Dollars ($50,000.00).

      SECOND: That the said amendment has been consented to and authorized by 
the holders of a majority of the issued and outstanding stock entitled to vote 
by written consent given in accordance with the provisions of Section 228 of the
General Corporation Law of the State of Delaware.

      THIRD: That the aforesaid amendment as duly adopted in accordance with the
applicable provisions of Sections 242 and 228 of the General Corporation Law of
the State of Delaware.

      IN WITNESS WHEREOF, said corporation has caused this Certificate to be
signed by David Paolo this 17 day of August A.D. 1998.

                                        /s/ David Paolo
                                        -----------------------
                                        Authorized Officer

<PAGE>

                       CERTIFICATE OF OWNERSHIP AND MERGER
                                       OF
                                WAN SECURE, INC.,
                             a Delaware corporation,
                                       AND
                              LOG ON AMERICA, INC.,
            a Delaware corporation, being its wholly owned subsidiary

      WAN SECURE, INC., a corporation organized and existing under and by virtue
of the General Laws of the State of Delaware, does hereby certify:

      FIRST, that WAN SECURE, INC., is the parent corporation of LOG ON AMERICA,
INC., a corporation organized and existing under and by virtue of the General
Laws of the State of Delaware, and is the 100% owner of the 100 shares issued by
LOG ON AMERICA, INC., which corporation had been authorized under its articles
of incorporation to issue 1,000 shares of common stock at $.001 thereof.

      SECOND, that the Board of Directors of WAN SECURE, INC., at a special
meeting duly convened and held, adopted the following resolution:

      RESOLVED, the Board of Directors hereby declares it advisable and in the
best interest of WAN SECURE, INC., effective immediately, that: LOG ON AMERICA,
INC., as the wholly owned subsidiary of WAN SECURE, INC., be merged into WAN
SECURE, INC., its parent, which surviving corporation shall assume all of the
obligations and assert ownership in all the property of LOG ON AMERICA, INC.;
that the 100 issued shares of LOG ON AMERICA, INC., owned by WAN SECURE, INC.,
being 100% of the issued shares of LOG ON AMERICA, INC., be surrendered and
canceled; that 100% of the authorized shares of LOG ON AMERICA, INC., be voided
and thereby be incapable of issuance at any time; that the name of WAN SECURE,
INC., as the surviving corporation, be changed to LOG ON AMERICA, INC.; that
upon surrender of shares previously issued by WAN SECURE, INC., which surviving
corporation shall be henceforth known as LOG ON AMERICA, INC., it shall provide
its shareholders with replacement shares on a pro rata basis so as to reflect
the change of name from WAN SECURE, INC., to LOG ON AMERICA, INC.; and, that its
president and secretary, jointly or singly, take such action as each or both
deem necessary to effectuate the resolutions of the board of directors and be
and are, jointly or singly, authorized to execute any and all documents as each
or both deem necessary to effectuate said resolutions.

      A copy of said Resolution having been adopted on September 15, 1998, is
attached hereto and incorporated by reference.

<PAGE>

THIRD, That said certificate of ownership and merger has been unanimously
consented to and authorized by the board of directors of WAN SECURE, INC., in
accordance with the provisions of the General Laws of the State of Delaware.

      IN WITNESS WHEREOF, WAN SECURE, INC., HAS CAUSED THIS CERTIFICATE OF
OWNERSHIP AND MERGER TO BE SIGNED BY DAVID R. PAOLO, ITS PRESIDENT, AND RAYMOND
E. PAOLO, ITS SECRETARY, ON THIS 2th DAY OF OCTOBER 1998.

                                   /s/ David R. Paolo
                                   -------------------------------
                                   David R. Paolo, President,
                                   being a duly Authorized Officer

                                   /s/ Raymond E. Paolo
                                   -------------------------------
                                   Raymond E. Paolo, Secretary,
                                   being a duly Authorized Officer

Subscribed and sworn to before me this 2th day of October 1998.

                                   /s/ [ILLEGIBLE]
                                   -------------------------------
                                   Notary Public:
                                   My Commission Expires: 9/22/2001

<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                            OF LOG ON AMERICA, INC.

            Log On America, Inc., a corporation organized and existing under and
by virtue of the General Corporation Law of the State of Delaware, does hereby
certify:

      FIRST: That the Board of Directors of said corporation at a meeting duly
convened and held, adopted the following resolution:

                  RESOLVED that the Board of Directors hereby declares it
      advisable and in the best interest of the Company that Article Fourth of
      the Certificate of Incorporation be amended to read as follows:

                  FOURTH: The total number of shares of stock which this
      corporation is authorized to issue is: Twenty Million (20,000,000) shares
      with a par value on One Cent ($.01) par share, amounting to Two Hundred
      Thousand Dollars ($200,000.00).

      SECOND: That the said amendment has been unanimously consented to and
authorized by the holders of the issued and outstanding stock entitled to vote
by written consent given in accordance with the provisions Section 228 of the
General Corporation Law of the State of Delaware.

      THIRD: That the aforesaid amendment was duly adopted in accordance with
applicable provisions of Sections 242 and 228 of the General Corporation Laws of
the State of Delaware.

      IN WITNESS WHEREOF, said corporation has caused this Certificate to be
signed by David R. Paolo, its President and Raymond E. Paolo, its Treasurer, on
this 22nd of August 1998.

                                   /s/ David R. Paolo
                                   -------------------------------
                                   David R. Paolo, President,
                                         Authorized Officer

                                   /s/ Raymond E. Paolo
                                   -------------------------------
                                   Raymond E. Paolo, Treasurer
                                         Authorized Officer

<PAGE>

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                              LOG ON AMERICA, INC.

                    Adopted in accordance with the provisions
                   of Section 242 of the General Corporation
                          Law of the State of Delaware
                  
      David R. Paolo and Raymond E. Paolo, the president and secretary
respectively, of Log On America, Inc. ("Corporation"), a corporation existing
under the laws of the State of Delaware do hereby certify as follows:

FIRST: That the Certificate of Incorporation, of said Corporation has been
amended as follows:

      1. By striking out the whole of Article SEVENTH thereof as it now exists
and inserting in lieu thereof a new Article SEVENTH to read in its entirety as
follows:

      SEVENTH: No director of the Corporation shall be liable to the Corporation
or its stockholders for monetary damages for breach of fiduciary duty as a
director, except for liability (i) for any breach of the director's duty of
loyalty to the Corporation or its stockholders, (ii) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation of
law, (iii) under Section 174 of the Delaware General Corporation Law ("DGCL"),
or (iv) for any transaction from which the director derived an improper personal
benefit. If the DGCL is hereafter amended to authorize corporate action further
limiting or eliminating the personal liability of directors, then the liability
of a director to the Corporation shall be limited or eliminated to the fullest
extent permitted by the DGCL, as so amended from time to time. No repeal or
modification of this ARTICLE SEVENTH, directly or by adoption of an inconsistent
provision of this Certificate of Incorporation by the stockholders of the
Corporation shall be effective with respect to any cause of action, suit, claim
or other matter, that, but for this ARTICLE SEVENTH, would accrue or arise prior
to such repeal or modification.

      2. By adding a new ARTICLE EIGHTH and ARTICLE NINTH to read in their
entirety as follows:

      EIGHTH: The Corporation shall, to the fullest extent permitted by Section
145 of the DGCL, as the same may be amended and supplemented, indemnify any and
all persons whom it shall have power to indemnify under said section
("Indemnitee") from and against any and all of the expenses, liabilities or
other matters referred to in or covered by said section, and the indemnification
provided for herein shall not be deemed exclusive of any other rights to which
those indemnified may be entitled under any By-law, agreement, vote of
stockholders or disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while holding such
office,

<PAGE>

and shall continue as to a person who has ceased to be a director, officer,
employee or agent and shall inure to the benefit of the heirs, executors and
administrators of such a person. The Corporation shall pay in advance of the
final disposition of such Indemnitee upon the receipt of an undertaking by or on
behalf of such Indemnitee to repay such amount if it shall ultimately be
determined that he is not entitled to be indemnified by the Corporation as
authorized in this ARTICLE EIGHTH.

      NINTH: The Corporation may maintain insurance, at its expense, to protect
itself and any director, officer, employee or agent of the Corporation or
another corporation, partnership, joint venture, trust or other enterprise
against any such expense, liability, or loss, whether or not the Corporation
would have the power to indemnity such person against such expense, liability or
loss under the DGCL.

SECOND: That such amendment has been duly adopted in accordance with the
provisions of Section 242 of the DGCL by obtaining the written consent of the
holders of the majority of the stock of Log On America, Inc. entitled to vote at
a meeting of stockholders pursuant to Section 228 of the DGCL.

      IN WITNESS WHEREOF, we, the undersigned, have executed and subscribed this
certificate this 4 day of January, 1999.

                                        /s/ David R. Paolo
                                        ----------------------------
                                        David R. Paolo, President

ATTEST:

/s/ Raymond E. Paolo
- ---------------------------
Raymond E. Paolo, Secretary



                              EMPLOYMENT AGREEMENT

This Amendment No. 1 to Employment Agreement ("Agreement") is entered into and
made effective as of January 12, 1998, by and among Log On America, Inc., a
Delaware corporation, WAN Secure, Inc. a Delaware corporation ("Employer") and
David R. Paolo ("Employee").

                                    R E C I T A L S

WHEREAS, Employer and Employee have entered into a certain Employment Agreement,
dated as of January 3, 1997, and Employer and Employee desire to enter into this
Agreement in order to restate such Employment Agreement in its entirety, as set
forth below; WHEREAS, Employer is desirous of hiring Employee as one of its key
employees; WHEREAS, Employee is willing to accept employment as an employee of
Employer; and WHEREAS, the parties hereto desire to delineate the
responsibilities of Employee and the expectations of Employer;

NOW, THEREFORE, in consideration of the foregoing recitals and the mutual
covenants and obligations herein contained, the parties hereto agree as follows:

AGREEMENT

1.    EMPLOYMENT. Employer hereby employs Employee, and Employee hereby accepts
      employment with Employer, upon the terms and conditions set forth in this
      Agreement.

2.    TERM OF EMPLOYMENT. The employment of Employee pursuant to the terms of
      this Agreement shall commence as of January 12, 1998, and shall continue
      for a period of Six (6) years, unless sooner terminated pursuant to the
      provisions hereof; PROVIDED, HOWEVER, that this Agreement shall, unless
      earlier terminated, as of the fifteenth of each month of the term of this
      Agreement, be automatically extended for an additional month.

3.    DUTIES.

      3.1.  BASIC DUTIES. Subject to the direction and control of the Board of
            Directors of Employer, Employee shall serve as the President and
            Chief Executive Officer of Employer and shall fulfill all duties and
            obligations of such office.

      3.2.  OTHER DUTIES OF EMPLOYEE. In addition to the foregoing, Employee
            shall perform such other or different duties related to those set
            forth in Paragraph 3.1 as may be assigned to him from time to time
            by Employer; PROVIDED, HOWEVER, that any such additional assignment
            shall be at a level of responsibility commensurate with that set
            forth in Paragraph 3.1 and PROVIDED, FURTHER, that Employee may
            serve, or continue to serve, on the boards of directors of and hold
            any other offices or positions in, companies or entities that in the
            judgment of Employer will not present any conflict of interest with
            Employer or any of its operations or adversely affect the
            performance of Employee's duties pursuant to this Agreement.

      3.3.  TIME DEVOTED TO EMPLOYMENT. Employee shall devote his full time to
            the business of Employer during the term of this Agreement to
            fulfill his obligations hereunder.

<PAGE>

      3.4.  PLACE OF PERFORMANCE OF DUTIES. The services of Employee shall be
            performed at Employer's place of business and at such other
            locations as shall be designated from time to time by Employer.

4.  COMPENSATION AND METHOD OF PAYMENT.

      4.1   TOTAL COMPENSATION. As compensation under this Agreement, Employer
            shall pay and Employee shall accept the following:

            (1)   For each year of this Agreement, measured from the effective
                  date hereof, base compensation of nine one thousand five
                  hundred dollars ($91,500), increased to one hundred twenty
                  four thousand five hundred dollars ($124,500) immediately upon
                  adequate funding and further increased annually by ten percent
                  (10%) per year, plus such additional increases as may be
                  approved from time to time by the Board of Directors of
                  Employer. All such increases shall be effective as of the
                  beginning of such calendar year in which the increase becomes
                  effective pursuant to the terms hereof or is approved by the
                  Board of Directors, as the case may be. Such adjustments may
                  be based on the performance of Employer, the value of Employee
                  to Employer or any other factors considered relevant by
                  Employer.

            (2)   For each year:

                  (i)   an income performance based bonus ("Income Performance
                        Bonus"), payable quarterly, as stated in the 1998
                        management incentive plan

            (3)   Reimbursement of such discretionary expenses as are reasonable
                  and necessary, in the judgment of the Board of Directors, for
                  Employee's performance of his responsibilities under this
                  Agreement.

            (4)   Nonqualified options as described in the 1998 employee stock
                  option plan.

            (5)   Participation in Employer's employee fringe benefit programs
                  in effect from time to time for employees at comparable levels
                  of responsibility. Participation will be in accordance with
                  any applicable policies adopted by Employer. Employee shall be
                  entitled to vacations, absences for illness, and to similar
                  benefits of employment, and shall be subject to such policies
                  and procedures as may be adopted by Employer. Without limiting
                  the generality of the foregoing, it is initially anticipated
                  that such benefits of employment shall include four (4) weeks'
                  vacation during each 12-month period of employment with
                  Employer (which shall accrue monthly on a PRO RATA basis and
                  which shall be carried forward for a period not to exceed
                  three (3) years and otherwise in accordance with Employer's
                  policies); major medical and health insurance; life and
                  disability insurance; and stock option plans for employees and
                  members of the Board of Directors. Employer further agrees
                  that in the event it offers disability insurance to its
                  employees, Employer shall arrange for Employee to be covered
                  by similar insurance.

<PAGE>

            (6)   In addition, Employee shall be entitled to: (a) a car
                  allowance of $650 per month, (b) a club membership expense
                  allowance of $450 per month, the reasonable cost of premiums
                  for a whole life insurance policy with a death benefit of one
                  million dollars ($1,000,000), and (d) if for any reason
                  Employee shall not be covered by a health insurance policy of
                  Employer, a medical insurance coverage expense allowance of
                  $800 per month.

            (7)   In the event of a Change of Control of Employer (as such term
                  is defined in Section 4.3(2) hereof), Employee shall be
                  entitled to receive the balance of the unpaid base
                  compensation ("Unpaid Base Compensation") which would
                  otherwise be payable to Employee during the remainder of the
                  term of this Agreement pursuant to Section 4.1(1) hereof
                  within thirty (30) days of the date of such Change of Control
                  and any and all options granted to Employee pursuant to
                  Section 4.1(4) hereof and otherwise shall vest immediately
                  upon the date of such Change of Control; PROVIDED, HOWEVER, in
                  the event of such Change of Control of Employer, the term of
                  this Agreement shall automatically be extended to a period of
                  five (5) years from the date of such Change of Control of
                  Employer for purposes of this Section 4.1(7).

      4.2   PAYMENT OF COMPENSATION. Employer shall pay the compensation
            provided for in Section 4.1 hereof as follows:

            (1)   Employer shall pay the base compensation in cash in fifty-two
                  equal installments or in accordance with Employer's payroll
                  practices for all its employees, but in no event less
                  frequently than bi-monthly.

            (2)   Employer shall pay all Incentive Compensation in cash or in
                  securities ("Securities") issued by Employer, which shall be
                  at the sole election of Employee, to a Deferred Compensation
                  Trust, to be established by Employer in the form provided in
                  Exhibit "B" hereto. With respect to each year, Employee shall,
                  on or before the beginning of such year, inform Employer in
                  writing of the percentage of Incentive Compensation which
                  shall be paid in cash and of the percentage thereof which
                  shall be paid in Securities to the Deferred Compensation
                  Trust.

            (3)   Employer shall pay in cash the reimbursement of such
                  discretionary expenses provided in Section 4.1(3) hereof.

      4.3   AMOUNTS PAID TO THE DEFERRED COMPENSATION TRUST

            (1)   The amount of Incentive Compensation paid by the Company to
                  the Deferred Compensation Trust may not be subject in any
                  manner to anticipation, alienation, sale, transfer,
                  assignment, pledge, encumbrance, attachment or garnishment by
                  creditors of Employee or his beneficiaries, and Employee has
                  only the status of a general unsecured creditor of the Company
                  as to the amounts of Incentive Compensation paid pursuant to
                  this Agreement.
<PAGE>

            (2)   The total of Incentive Compensation paid to the Deferred
                  Compensation Trust pursuant to this Agreement will be
                  distributed to Employee therefrom in a lump sum on the
                  occurrence of the earliest of the following:

                  (a)   Employee's termination of service because of death,
                        disability, or termination of employment;

                  (b)   Employee's attainment of the age of sixty-five (65)
                        years; or

                  (c)   A Change of Control of Employer. For all purposes of
                        this Agreement, a "Change of Control" shall mean: (i)
                        the acquisition by any person, entity or group of
                        persons, within the meaning of Section 13(d) or 14(d),
                        or any comparable successor provisions, of the
                        Securities Exchange Act of 1934 (the "Act") of
                        beneficial ownership (within the meaning of Rule 13d-3
                        promulgated under the Act) of at least twenty-five
                        percent (25%) of either the outstanding shares of common
                        stock or the combined voting power of Employer's then
                        outstanding voting securities entitled to vote
                        generally, or (ii) the approval by the stockholders of
                        Employer of a reorganization, merger or consolidation,
                        in which persons who were stockholders of Employer
                        immediately prior to such reorganization, merger or
                        consolidation do not, immediately thereafter, own or
                        control more than fifty percent (50%) of the combined
                        voting power entitled to vote generally in the election
                        of directors of the surviving corporation of such
                        reorganization merger or consolidation, or a liquidation
                        or dissolution of Employer or of the sale of all or
                        substantially all of Employer's assets, or (iii) in the
                        event Employer terminates Employee pursuant to this
                        Agreement for any reason other than the occurrence of
                        any of the events set forth in Sections 5.2(2), (3),
                        (4), (6), (7) or (9) hereof, or (iv) in the event any
                        person shall be elected by the stockholders of Employer
                        to the Board of Directors of Employer who shall not have
                        been nominated for election by a majority of the Board
                        of Directors of Employer or any duly appointed committee
                        thereof

5.    TERMINATION OF AGREEMENT.

      5.1.  BY NOTICE. This Agreement, and the employment of Employee hereunder,
            may be terminated by Employee or Employer upon ninety (90) days'
            written notice of termination; PROVIDED, HOWEVER, in the event
            Employer terminates this Agreement for any reason other than the
            occurrence of any of the events set forth in Sections 5.2(2), (3),
            (4), (6), (7) or (9), and subject to Section 4.1(7) hereof. Employee
            shall be entitled to receive the balance of the unpaid base salary
            which would otherwise be payable to Employer during the remainder of
            the term of this Agreement pursuant to Sections 4.1(1) and 4.1(6)
            hereof within thirty (30) days after such ninety (90) day notice
            period.
<PAGE>

      5.2.  OTHER TERMINATION. This Agreement, and the employment of Employee
            hereunder, shall terminate immediately upon the occurrence of any
            one of the following events:

            (1)   The death or mental or physical incapacity of Employee.

            (2)   The loss by Employee of legal capacity (other than as
                  described in Section 5.2(1) hereof).

            (3)   The failure by Employee to devote substantially all of his
                  available professional time to the business of Employer or the
                  willful and habitual neglect of duties.

            (4)   The willful engaging by Employee in an act of dishonesty
                  constituting a felony under the laws of the state in which
                  Employer's principal place of business is located, resulting
                  or intending to result in gain or personal enrichment at the
                  expense of Employer or to the detriment of Employer's business
                  and to which Employee is not legally entitled.

            (5)   The continued incapacity in excess of one hundred eighty (180)
                  days on the part of Employee to perform his duties, unless
                  waived by Employer.

            (6)   The mutual written agreement of Employee and Employer.

            (7)   The expiration of the term of this Agreement.

            (8)   The involuntary termination of Employee as a director of
                  Employer.

            (9)   Employee's breach of this Agreement.

      5.3   EFFECT OF TERMINATION BY REASON OF DEATH OR INCAPACITY. In the event
            of the termination of Employee's employment pursuant to Sections
            5.2(1) or (5) of this Agreement prior to the completion of the term
            of employment specified herein, and subject to Section 4.1(7)
            hereof, Employee shall be entitled to receive the balance of the
            unpaid compensation (including any Incentive Compensation pursuant
            to Section 4.4 hereof) which is not covered by disability or other
            insurance and which would otherwise be payable to Employee during
            the term of this Agreement pursuant to Section 4.1(1) hereof within
            60 days after such termination.

      5.4.  REMEDIES. No termination of the employment of Employee pursuant to
            the terms of this Agreement shall prejudice any other remedy to
            which any party to this Agreement may be entitled either at law, in
            equity, or under this Agreement.

6.    PROPERTY RIGHTS AND OBLIGATIONS OF EMPLOYEE.

      6.1.  TRADE SECRETS. For purposes of this Agreement, "trade secrets" shall
            include without limitation any and all financial, cost and pricing
            information and any and all information contained in any drawings,
            designs, plans, proposals, customer lists, records of any kind,
            data, formulas, specifications, concepts or ideas, where such
            information is reasonably related to the business of Employer and
            has not previously been publicly released by duly authorized
            representatives of Employer or Parent or otherwise lawfully entered
            the public domain.
<PAGE>

      6.2.  PRESERVATION OF TRADE SECRETS. Employee will preserve as
            confidential all trade secrets pertaining to Employer's business
            that have been or may be obtained or learned by him by reason of his
            employment or otherwise. Employee will not, without the written
            consent of Employer, either use for his own benefit or purposes or
            disclose or permit disclosure to any third parties, either during
            the term of his employment hereunder or thereafter (except as
            required in fulfilling the duties of his employment), any trade
            secret connected with the business of Employer.

      6.3.  TRADE SECRETS OF OTHERS. Employee agrees that he will not disclose
            to Employer or induce Employer to use any trade secrets belonging to
            any third party.

      6.4.  PROPERTY OF EMPLOYER. Employee agrees that all documents, reports,
            files, analyses, drawings, designs, tools, equipment, plans
            (including, without limitation, marketing and sales plans),
            proposals, customer lists, computer software or hardware, and
            similar materials that are made by him or come into his possession
            by reason of his employment with Employer are the property of
            Employer and shall not be used by him in any way adverse to
            Employer's interests. Employee will not allow any such documents or
            things, or any copies, reproductions or summaries thereof to be
            delivered to or used by any third party without the specific consent
            of Employer. Employee agrees to deliver to the Board of Directors of
            Employer or its designee, upon demand, and in any event upon the
            termination of Employee's employment, all of such documents and
            things which are in Employee's possession or under his control.

      6.5   NONCOMPETITION BY EMPLOYEE. During the term of this Agreement, and
            for a period of one (1) year following the termination of this
            Agreement, Employee shall not, directly or indirectly, either as an
            employee, employer, consultant, agent, principal, partner, principal
            stockholder, corporate officer, director, or in any other individual
            or representative capacity: (i) engage or participate in any
            business that is in competition in any manner with the business of
            Employer; (ii) divert, take away or attempt to divert or take away
            (and during the one year period, call on or solicit) any of
            Employer's clients within the United States. For purposes of this
            Agreement, the term "Employer's clients" shall mean clients who had
            a business relationship with Employer prior to Employee's employment
            with Employer and those who develop a business relationship with
            Employer, during Employee's employment with Employer; (iii)
            undertake planning for or organization of any business within the
            United States or in any other country in which Employer is engaged
            in business activity competitive with Employer's business within the
            United States or in any other country in which Employer is engaged
            in business or combine or conspire with employees or other
            representative of Employer's business within the United States or in
            any other country in which Employer is engaged in business for the
            purpose of organizing any such competitive activity within the
            United States or in any other country in which Employer is engaged
            in business; or (iv) induce or influence (or seek to induce or
            influence) any person who is engaged, as an employee, agent,
            independent contractor or otherwise by Employer within the United
            States or in any other country in which Employer is engaged in
            business to terminate his or her employment or engagement.
<PAGE>

      6.6   SURVIVAL PROVISIONS AND CERTAIN REMEDIES. Unless otherwise agreed to
            in writing between the parties hereto, the provisions of this
            Section 6 shall survive the termination of this Agreement. The
            covenants in this Section 6 shall be construed as separate covenants
            and to the extent any covenant shall be judicially unenforceable, it
            shall not affect the enforcement of any other covenant. In the event
            Employee breaches any of the provisions of this Section 6, Employee
            agrees that Employer shall be entitled to injunctive relief in
            addition to any other remedy to which Employer may be entitled.

7.    GENERAL PROVISIONS.

      7.1.  NOTICES. Any notices or other communications required or permitted
            to be given hereunder shall be given sufficiently only if in writing
            and served personally or sent by certified mail, postage prepaid and
            return receipt requested, addressed as follows:

If to Employer:     Log On America, Inc.
                    3 Regency Plaza
                    Providence, RI 02903
                    Attn: Raymond E. Paolo
                    Tel: 401-453-6100 Ext: 2
                    Fax: 401-459-6222

If to Employee:     David R. Paolo
                    6 Juniper Lane
                    Johnston, RI 02903
                    Tel: 401-459-6299
                    Fax: 401-459-6222

However, either party may change his/its address for purposes of this Agreement
by giving written notice of such change to the other party in accordance with
this Paragraph 7.1. Notices delivered personally shall be deemed effective as of
the day delivered and notices delivered by mail shall be deemed effective as of
three days after mailing (excluding weekends and federal holidays).

      7.2.  CHOICE OF LAW AND FORUM. Except as expressly provided otherwise in
            this Agreement, this Agreement shall be governed by and construed in
            accordance with the laws of the State of Rhode Island. The parties
            agree that any dispute arising under this Agreement, whether during
            the term of this Agreement or at any subsequent time, shall be
            resolved exclusively in the courts of the State of Rhode Island and
            the parties hereby submit to the jurisdiction of such courts for all
            purposes provided herein and appoint the Secretary of State of the
            State of Rhode Island as agent for service of process for all
            purposes provided herein.
<PAGE>

      7.3.  ENTIRE AGREEMENT; MODIFICATION AND WAIVER, This Agreement supersedes
            any and all other agreements, whether oral or in writing, between
            the parties hereto with respect to the employment of Employee by
            Employer and contains all covenants and agreements between the
            parties relating to such employment in any manner whatsoever. Each
            party to this Agreement acknowledges that no representations,
            inducements, promises, or agreements, oral or written, have been
            made by any party, or anyone acting on behalf of any party, which
            are not embodied herein, and that no other agreement, statement, or
            promise not contained in this Agreement shall be valid or binding.
            Any modification of this Agreement shall be effective only if it is
            in writing signed by the party to be charged. No waiver of any of
            the provisions of this Agreement shall be deemed, or shall
            constitute, a waiver of any other provision, whether or not similar,
            nor shall any waiver constitute a continuing waiver. No waiver shall
            be binding unless executed in writing by the party making the
            waiver.

      7.4.  ASSIGNMENT. Because of the personal nature of the services to be
            rendered hereunder, this Agreement may not be assigned in whole or
            in part by Employee without the prior written consent of Employer.
            However, subject to the foregoing limitation, this Agreement shall 
            be binding on, and shall inure to the benefit of, the parties hereto
            and their respective heirs, legatees, executors, administrators,
            legal representatives, successors and assigns.

      7.5.  SEVERABILITY. If for any reason whatsoever, any one or more of the
            provisions of this Agreement shall be held or deemed to be
            inoperative, unenforceable, or invalid as applied to any particular
            case or in all cases, such circumstances shall not have the effect
            of rendering any such provision inoperative, unenforceable, or
            invalid in any other case or of rendering any of the other
            provisions of this Agreement inoperative, unenforceable or invalid.

      7.6   CORPORATE AUTHORITY. Employer represents and warrants as of the date
            hereof that Employer's execution and delivery of this Agreement to
            Employee and the carrying out of the provisions hereof have been
            duly authorized by Employer's Board of Directors and authorized by
            Employer's shareholders and further represents and warrants that
            neither the execution and delivery of this Agreement, nor the
            compliance with the terms and provisions thereof by Employer will
            result in the breach of any state regulation, administrative or
            court order, nor will such compliance conflict with, or result in
            the breach of, any of the terms or conditions of Employer's Articles
            of Incorporation or Bylaws, as amended, or any agreement or other
            instrument to which Employer is a party, or by which Employer is or
            may be bound, or constitute an event of default thereunder, or with
            the lapse of time or the giving of notice or both constitute an
            event of default thereunder.

      7.7.  ATTORNEYS' FEES. In any action at law or in equity to enforce or
            construe any provisions or rights under this Agreement, the
            unsuccessful party or parties to such litigation, as determined by
            the courts pursuant to a final judgment or decree, shall pay the
            successful party or parties all costs, expenses, and reasonable
            attorneys' fees incurred by such successful party or parties
            (including, without limitation, such costs, expenses, and fees on
            any appeals), and if such successful party or parties shall recover
            judgment in any such action or proceedings, such costs, expenses,
            and attorneys' fees shall be included as part of such judgement.
<PAGE>

      7.8.  COUNTERPARTS. This Agreement may be executed simultaneously in one
            or more counterparts, each of which shall be deemed an original, but
            all of which together shall constitute one and the same instrument.

      7.9.  HEADINGS AND CAPTIONS. Headings and captions are included for
            purposes of convenience only and are not a part hereof.

      7.10. CONSULTATION WITH COUNSEL. Employee acknowledges that he has had the
            opportunity to consult with counsel independent of Employer or
            Employer's counsel, Fredrick Stolle Esq., regarding the entering
            into of this Agreement and has done so to the extent he sees fit.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of the day and year first written above at Providence, Rhode Island.


"Employer"
      Log On America, Inc.,
      a Delaware corporation

By: /s/ Raymond E. Paolo            1/12/98
   ----------------------
   Raymond E. Paolo
   Chief Financial Officer


"Employer"
      WAN Secure, Inc.,
      a Delaware corporation

By: /s/ Raymond E. Paolo            1/12/98
   ----------------------
   Raymond E. Paolo
   Chief Financial Officer


"Employee"

By: /s/ David R. Paolo              1/12/98
   ----------------------
   David R. Paolo



                              EMPLOYMENT AGREEMENT

This Employment Agreement ("Agreement") is entered into and made effective as of
January 1, 1999, by and between Log On America, Inc., a Delaware corporation
("Employer") and Raymond E. Paolo ("Employee").

                                 R E C I T A L S

WHEREAS, Employer and Employee have entered into a certain Employment Agreement,
dated as of January 12, 1998 by and among the Employer, the Employee and Wan
Secure, Inc., and Employer and Employee desire to enter into this Agreement in
order to restate such Employment Agreement in its entirety, as set forth below;
WHEREAS, Employer is desirous of hiring Employee as one of its key employees;
WHEREAS, Employee is willing to accept employment as an employee of Employer;
and WHEREAS, the parties hereto desire to delineate the responsibilities of
Employee and the expectations of Employer;

NOW, THEREFORE, in consideration of the foregoing recitals and the mutual
covenants and obligations herein contained, the parties hereto agree as follows:

AGREEMENT

1.    EMPLOYMENT. Employer hereby employs Employee, and Employee hereby accepts
      employment with Employer, upon the terms and conditions set forth in this
      Agreement.

2.    TERM OF EMPLOYMENT. The employment of Employee pursuant to the terms of
      this Agreement shall commence as of January 12, 1998, and shall continue
      for a period of six (6) years, unless sooner terminated pursuant to the
      provisions hereof; PROVIDED, HOWEVER, that this Agreement shall, unless
      earlier terminated, as of the fifteenth of each month of the term of this
      Agreement, be automatically extended for an additional month.

3.    DUTIES.

      3.1.  BASIC DUTIES. Subject to the direction and control of the Board of
            Directors of Employer, Employee shall serve as the Vice President of
            Administration, Secretary and Treasurer of Employer and shall
            fulfill all duties and obligations of such office.

      3.2.  OTHER DUTIES OF EMPLOYEE. In addition to the foregoing, Employee
            shall perform such other or different duties related to those set
            forth in Paragraph 3.1 as may be assigned to him from time to time
            by Employer; PROVIDED, HOWEVER, that any such additional assignment
            shall be at a level of responsibility commensurate with that set
            forth in Paragraph 3.1 and PROVIDED, FURTHER, that Employee may
            serve, or continue to serve, on the boards of directors of, and hold
            any other offices or positions in, companies or entities that in the
            judgment of Employer will not present any conflict of interest with
            Employer or any of its operations or adversely affect the
            performance of Employee's duties pursuant to this Agreement.

      3.3.  TIME DEVOTED TO EMPLOYMENT. Employee shall devote his full time to
            the business of Employer during the term of this Agreement to
            fulfill his obligations hereunder.

<PAGE>

      3.4.  PLACE OF PERFORMANCE OF DUTIES. The services of Employee shall be
            performed at Employer's place of business and at such other
            locations as shall be designated from time to time by Employer.

4.    COMPENSATION AND METHOD OF PAYMENT.

      4.1   TOTAL COMPENSATION. As compensation under this Agreement, Employer
            shall pay and Employee shall accept the following:

            (1)   For each year of this Agreement, measured from the effective
                  date hereof, base compensation of fifty one thousand five
                  hundred dollars ($51,500), increased to Sixty Nine thousand
                  five hundred dollars ($69,500) immediately upon adequate
                  funding and further increased annually by ten percent (10%)
                  per year, plus such additional increases as may be approved
                  from time to time by the Board of Directors of Employer. All
                  such increases shall be effective as of the beginning of such
                  calendar year in which the increase becomes effective pursuant
                  to the terms hereof or is approved by the Board of Directors,
                  as the case may be. Such adjustments may be based on the
                  performance of Employer, the value of Employee to Employer or
                  any other factors considered relevant by Employer.

            (2)   For each year:

                  (i)   an income performance based bonus ("Income Performance
                        Bonus"), payable quarterly, as stated in the 1998
                        management incentive plan


            (3)   Reimbursement of such discretionary expenses as are reasonable
                  and necessary, in the judgment of the Board of Directors, for
                  Employee's performance of his responsibilities under this
                  Agreement.

            (4)   Nonqualified options as described in the 1999 employee stock
                  option plan.

            (5)   Participation in Employer's employee fringe benefit programs
                  in effect from time to time for employees at comparable levels
                  of responsibility. Participation will be in accordance with
                  any applicable policies adopted by Employer. Employee shall be
                  entitled to vacations, absences for illness, and to similar
                  benefits of employment, and shall be subject to such policies
                  and procedures as may be adopted by Employer. Without limiting
                  the generality of the foregoing, it is initially anticipated
                  that such benefits of employment shall include four (4) weeks'
                  vacation during each 12-month period of employment with
                  Employer (which shall accrue monthly on a PRO RATA basis and
                  which shall be carried forward for a period not to exceed
                  three (3) years and otherwise in accordance with Employer's
                  policies); major medical and health insurance; life and
                  disability insurance; and stock option plans for employees and
                  members of the Board of Directors. Employer further agrees
                  that in the event it offers disability insurance to its
                  employees, Employer shall arrange for Employee to be covered
                  by similar insurance.

<PAGE>

            (6)   In addition, Employee shall be entitled to: (a) a car
                  allowance of $450 per month (b) if for any reason Employee
                  shall not be covered by a health insurance policy of Employer,
                  a medical insurance coverage expense allowance of $800 per
                  month.

            (7)   In the event of a Change of Control of Employer (as such term
                  is defined in Section 4.3(2) hereof), Employee shall be
                  entitled to receive the balance of the unpaid base
                  compensation ("Unpaid Base Compensation") which would
                  otherwise be payable to Employee during the remainder of the
                  term of this Agreement pursuant to Section 4.1(1) hereof
                  within thirty (30) days of the date of such Change of Control
                  and any and all options granted to Employee pursuant to
                  Section 4.1(4) hereof and otherwise shall vest immediately
                  upon the date of such Change of Control; PROVIDED, HOWEVER, in
                  the event of such Change of Control of Employer, the term of
                  this Agreement shall automatically be extended to a period of
                  five (5) years from the date of such Change of Control of
                  Employer for purposes of this Section 4.1(7).

4.2   PAYMENT OF COMPENSATION. Employer shall pay the compensation provided for
      in Section 4.1 hereof as follows:

      (1)   Employer shall pay the base compensation in cash in fifty-two equal
            installments or in accordance with Employer's payroll practices for
            all its employees, but in no event less frequently than bi-monthly.

      (2)   Employer shall pay all Incentive Compensation in cash or in
            securities ("Securities") issued by Employer, which shall be at the
            sole election of Employee, to a Deferred Compensation Trust, to be
            established by Employer in the form provided in Exhibit "B" hereto.
            With respect to each year, Employee shall, on or before the
            beginning of such year, inform Employer in writing of the percentage
            of Incentive Compensation which shall be paid in cash and of the
            percentage thereof which shall be paid in Securities to the Deferred
            Compensation Trust.

      (3)   Employer shall pay in cash the reimbursement of such discretionary
            expenses provided in Section 4.1(3) hereof.


4.3   AMOUNTS PAID TO THE DEFERRED COMPENSATION TRUST

      (1)   The amount of Incentive Compensation paid by the Company to the
            Deferred Compensation Trust may not be subject in any manner to
            anticipation, alienation, sale, transfer, assignment, pledge,
            encumbrance, attachment or garnishment by creditors of Employee or
            his beneficiaries, and Employee has only the status of a general
            unsecured creditor of the Company as to the amounts of Incentive
            Compensation paid pursuant to this Agreement.

<PAGE>

      (2)   The total of Incentive Compensation paid to the Deferred
            Compensation Trust pursuant to this Agreement will be distributed to
            Employee therefrom in a lump sum on the occurrence of the earliest
            of the following:

            (a)   Employee's termination of service because of death,
                  disability, or termination of employment;

            (b)   Employee's attainment of the age of sixty-five (65) years; or

            (c)   A Change of Control of Employer. For all purposes of this
                  Agreement, a "Change of Control" shall mean: (i) the
                  acquisition by any person, entity or group of persons, within
                  the meaning of Section 13(d) or 14(d), or any comparable
                  successor provisions, of the Securities Exchange Act of 1934
                  (the "Act") of beneficial ownership (within the meaning of
                  Rule 13d-3 promulgated under the Act) of at least twenty-five
                  percent (25%) of either the outstanding shares of common stock
                  or the combined voting power of Employer's then outstanding
                  voting securities entitled to vote generally, or (ii) the
                  approval by the stockholders of Employer of a reorganization,
                  merger or consolidation, in which persons who were
                  stockholders of Employer immediately prior to such
                  reorganization, merger or consolidation do not, immediately
                  thereafter, own or control more than fifty percent (50%) of
                  the combined voting power entitled to vote generally in the
                  election of directors of the surviving corporation of such
                  reorganization merger or consolidation, or a liquidation or
                  dissolution of Employer or of the sale of all or substantially
                  all of Employer's assets, or (iii) in the event Employer
                  terminates Employee pursuant to this Agreement for any reason
                  other than the occurrence of any of the events set forth in
                  Sections 5.2(2),(3),(4),(6), (7) or (9) hereof, or (iv) in the
                  event any person shall be elected by the stockholders of
                  Employer to the Board of Directors of Employer who shall not
                  have been nominated for election by a majority of the Board of
                  Directors of Employer or any duly appointed committee thereof

5. TERMINATION OF AGREEMENT.

      5.1.  BY NOTICE. This Agreement, and the employment of Employee hereunder,
            may be terminated by Employee or Employer upon ninety (90) days'
            written notice of termination; PROVIDED, HOWEVER, in the event
            Employer terminates this Agreement for any reason other than the
            occurrence of any of the events set forth in Sections 5.2 (2), (3),
            (4), (6), (7) or (9), and subject to Section 4.1(7) hereof, Employee
            shall be entitled to receive the balance of the unpaid base salary
            which would otherwise be payable to Employer during the remainder of
            the term of this Agreement pursuant to Sections 4.1(1) and 4.1(6)
            hereof within thirty (30) days after such ninety (90) day notice
            period.

<PAGE>

      5.2.  OTHER TERMINATION. This Agreement, and the employment of Employee
            hereunder, shall terminate immediately upon the occurrence of any
            one of the following events:

            (1)   The death or mental or physical incapacity of Employee.

            (2)   The loss by Employee of legal capacity (other than as
                  hdescribed in Section 5.2(1) hereof).

            (3)   The failure by Employee to devote substantially all of his
                  available professional time to the business of Employer or the
                  wilful and habitual neglect of duties.

            (4)   The willful engaging by Employee in an act of dishonesty
                  constituting a felony under the laws of the state in which
                  Employer's principal place of business is located, resulting
                  or intending to result in gain or personal enrichment at the
                  expense of Employer or to the detriment of Employer's business
                  and to which Employee is not legally entitled.

            (5)   The continued incapacity in excess of one hundred eighty (180)
                  days on the part of Employee to perform his duties, unless
                  waived by Employer.

            (6)   The mutual written agreement of Employee and Employer. (7) The
                  expiration of the term of this Agreement. (8) The involuntary
                  termination of Employee as a director of Employer. (9)
                  Employee's breach of this Agreement.

      5.3   EFFECT OF TERMINATION BY REASON OF DEATH OR INCAPACITY. In the event
            of the termination of Employee's employment pursuant to Sections
            5.2(1) or (5) of this Agreement prior to the completion of the term
            of employment specified herein, and subject to Section 4.1(7)
            hereof, Employee shall be entitled to receive the balance of the
            unpaid compensation (including any Incentive Compensation pursuant
            to Section 4.4 hereof) which is not covered by disability or other
            insurance and which would otherwise be payable to Employee during
            the term of this Agreement pursuant to Section 4.1(1) hereof within
            60 days after such termination.

      5.4.  REMEDIES. No termination of the employment of Employee pursuant to
            the terms of this Agreement shall prejudice any other remedy to
            which any party to this Agreement may be entitled either at law, in
            equity, or under this Agreement.

6.    PROPERTY RIGHTS AND OBLIGATIONS OF EMPLOYEE.

      6.1.  TRADE SECRETS. For purposes of this Agreement, "trade secrets" shall
            include without limitation any and all financial, cost and pricing
            information and any and all information contained in any drawings,
            designs, plans, proposals, customer lists, records of any kind,
            data, formulas, specifications, concepts or ideas, where such
            information is reasonably related to the business of Employer and
            has not previously been publicly released by duly authorized
            representatives of Employer or Parent or otherwise lawfully entered
            the public domain.

<PAGE>

      6.2.  PRESERVATION OF TRADE SECRETS. Employee will preserve as
            confidential all trade secrets pertaining to Employer's business
            that have been or may be obtained or learned by him by reason of his
            employment or otherwise. Employee will not, without the written
            consent of Employer, either use for his own benefit or purposes or
            disclose or permit disclosure to any third parties, either during
            the term of his employment hereunder or thereafter (except as
            required in fulfilling the duties of his employment), any trade
            secret connected with the business of Employer.

      6.3.  TRADE SECRETS OF OTHERS. Employee agrees that he will not disclose
            to Employer or induce Employer to use any trade secrets belonging to
            any third party.

      6.4.  PROPERTY OF EMPLOYER. Employee agrees that all documents, reports,
            files, analyses, drawings, designs, tools, equipment, plans
            (including, without limitation, marketing and sales plans),
            proposals, customer lists, computer software or hardware, and
            similar materials that are made by him or come into his possession
            by reason of his employment with Employer are the property of
            Employer and shall not be used by him in any way adverse to
            Employer's interests. Employee will not allow any such documents or
            things, or any copies, reproductions or summaries thereof to be
            delivered to or used by any third party without the specific consent
            of Employer. Employee agrees to deliver to the Board of Directors of
            Employer or its designee, upon demand, and in any event upon the
            termination of Employee's employment, all of such documents and
            things which are in Employee's possession or under his control.

      6.5   NONCOMPETITION BY EMPLOYEE. During the term of this Agreement, and
            for a period of one (1) year following the termination of this
            Agreement, Employee shall not, directly or indirectly, either as an
            employee, employer, consultant, agent, principal, partner, principal
            stockholder, corporate officer, director, or in any other individual
            or representative capacity: (i) engage or participate in any
            business that is in competition in any manner with the business of
            Employer; (ii) divert, take away or attempt to divert or take away
            (and during the one year period, call on or solicit) any of
            Employer's clients within the United States. For purposes of this
            Agreement, the term "Employer's clients" shall mean clients who had
            a business relationship with Employer prior to Employee's employment
            with Employer and those who develop a business relationship with
            Employer, during Employee's employment with Employer; (iii)
            undertake planning for or organization of any business within the
            United States or in any other country in which Employer is engaged
            in business activity competitive with Employer's business within the
            United States or in any other country in which Employer is engaged
            in business or combine or conspire with employees or other
            representative of Employer's business within the United States or in
            any other country in which Employer is engaged in business for the
            purpose of organizing any such competitive activity within the
            United States or in any other country in which Employer is engaged
            in business; or (iv) induce or influence (or seek to induce or
            influence) any person who is engaged, as an employee, agent,
            independent contractor or otherwise by Employer within the United
            States or in any other country in which Employer is engaged in
            business to terminate his or her employment or engagement.

<PAGE>

      6.6   SURVIVAL PROVISIONS AND CERTAIN REMEDIES. Unless otherwise agreed to
            in writing between the parties hereto, the provisions of this
            Section 6 shall survive the termination of this Agreement. The
            covenants in this Section 6 shall be construed as separate covenants
            and to the extent any covenant shall be judicially unenforceable, it
            shall not affect the enforcement of any other covenant. In the event
            Employee breaches any of the provisions of this Section 6, Employee
            agrees that Employer shall be entitled to injunctive relief in
            addition to any other remedy to which Employer may be entitled.

7.    GENERAL PROVISIONS.

      7.1.  NOTICES. Any notices or other communications required or permitted
            to be given hereunder shall be given sufficiently only if in writing
            and served personally or sent by certified mail, postage prepaid and
            return receipt requested, addressed as follows:

If to Employer:   Log On America, Inc.
                  3 Regency Plaza
                  Providence, RI 02903
                  Attn: David R. Paolo
                  Tel: 401-453-6100 Ext: 1
                  Fax: 401-459-6222

If to Employee:   Raymond E.. Paolo
                  57 Venice Street
                  Johnston,  RI 02919
                  Tel: 401-459-6297
                  Fax: 401-459-6222

However,  either party may change his/its address for purposes of this Agreement
by giving  written  notice of such change to the other party in accordance  with
this Paragraph 7.1. Notices delivered personally shall be deemed effective as of
the day delivered and notices  delivered by mail shall be deemed effective as of
three days after mailing (excluding weekends and federal holidays).

      7.2.  CHOICE OF LAW AND FORUM. Except as expressly provided otherwise in
            this Agreement, this Agreement shall be governed by and construed in
            accordance with the laws of the State of Rhode Island. The parties
            agree that any dispute arising under this Agreement, whether during
            the term of this Agreement or at any subsequent time, shall be
            resolved exclusively in the courts of the State of Rhode Island and
            the parties hereby submit to the jurisdiction of such courts for all
            purposes provided herein and appoint the Secretary of State of the
            State of Rhode Island as agent for service of process for all
            purposes provided herein.

<PAGE>

      7.3.  ENTIRE AGREEMENT; MODIFICATION AND WAIVER. This Agreement supersedes
            any and all other agreements, whether oral or in writing, between
            the parties hereto with respect to the employment of Employee by
            Employer and contains all covenants and agreements between the
            parties relating to such employment in any manner whatsoever. Each
            party to this Agreement acknowledges that no representations,
            inducements, promises, or agreements, oral or written, have been
            made by any party, or anyone acting on behalf of any party, which
            are not embodied herein, and that no other agreement, statement, or
            promise not contained in this Agreement shall be valid or binding.
            Any modification of this Agreement shall be effective only if it is
            in writing signed by the party to be charged. No waiver of any of
            the provisions of this Agreement shall be deemed, or shall
            constitute, a waiver of any other provision, whether or not similar,
            nor shall any waiver constitute a continuing waiver. No waiver shall
            be binding unless executed in writing by the party making the
            waiver.

      7.4.  ASSIGNMENT. Because of the personal nature of the services to be
            rendered hereunder, this Agreement may not be assigned in whole or
            in part by Employee without the prior written consent of Employer.
            However, subject to the foregoing limitation, this Agreement shall
            be binding on, and shall inure to the benefit of, the parties hereto
            and their respective heirs, legatees, executors, administrators,
            legal representatives, successors and assigns.

      7.5.  SEVERABILITY. If for any reason whatsoever, any one or more of the
            provisions of this Agreement shall be held or deemed to be
            inoperative, unenforceable, or invalid as applied to any particular
            case or in all cases, such circumstances shall not have the effect
            of rendering any such provision inoperative, unenforceable, or
            invalid in any other case or of rendering any of the other
            provisions of this Agreement inoperative, unenforceable or invalid.

      7.6   CORPORATE AUTHORITY. Employer represents and warrants as of the date
            hereof that Employer's execution and delivery of this Agreement to
            Employee and the carrying out of the provisions hereof have been
            duly authorized by Employer's Board of Directors and authorized by
            Employer's shareholders and further represents and warrants that
            neither the execution and delivery of this Agreement, nor the
            compliance with the terms and provisions thereof by Employer will
            result in the breach of any state regulation, administrative or
            court order, nor will such compliance conflict with, or result in
            the breach of, any of the terms or conditions of Employer's Articles
            of Incorporation or Bylaws, as amended, or any agreement or other
            instrument to which Employer is a party, or by which Employer is or
            may be bound, or constitute an event of default thereunder, or with
            the lapse of time or the giving of notice or both constitute an
            event of default thereunder.

      7.7.  ATTORNEYS' FEES. In any action at law or in equity to enforce or
            construe any provisions or rights under this Agreement, the
            unsuccessful party or parties to such litigation, as determined by
            the courts pursuant to a final judgment or decree, shall pay the
            successful party or parties all costs, expenses, and reasonable
            attorneys' fees incurred by such successful party or parties
            (including, without limitation, such costs, expenses, and fees on
            any appeals), and if such successful party or parties shall recover
            judgment in any such action or proceedings, such costs, expenses,
            and attorneys' fees shall be included as part of such judgment.

      7.8.  COUNTERPARTS. This Agreement may be executed simultaneously in one
            or more counterparts, each of which shall be deemed an original, but
            all of which together shall constitute one and the same instrument.

<PAGE>

      7.9.  HEADINGS AND CAPTIONS. Headings and captions are included for
            purposes of convenience only and are not a part hereof.

      7.10. CONSULTATION WITH COUNSEL. Employee acknowledges that he has had the
            opportunity to consult with counsel independent of Employer or
            Employer's counsel, Fredrick Stolle Esq., regarding the entering
            into of this Agreement and has done so to the extent he sees fit.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of the day and year first written above at Providence, Rhode Island.

"Employer"
     Log On America, Inc.,
     a Delaware corporation

By: /s/ David R. Paolo
    --------------------------
    David R. Paolo
    President and Chief Executive Officer


"Employee"

By: /s/ Raymond E. Paolo
    --------------------------
    Raymond E.. Paolo



                             TAUBER & BALSER, P.C.
                          Certified Public Accountants
                           3340 Peachtree Road, N.E.
                                   Suite 250
                               Atlanta, GA 30326

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We hereby consent to the use in the  Registration  Statement on Form S-B2 of our
report dated December 18, 1998,  relating to the financial  statements of Log On
America,  Inc. We also  consent to the  reference  to our firm under the caption
'Experts' in the Prospectus.

/s/ Tauber & Balser, P.C.

Tauber & Balser, P.C.
Atlanta, Georgia
January 7, 1999


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                              69,911
<SECURITIES>                                             0
<RECEIVABLES>                                       91,759
<ALLOWANCES>                                         4,264
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   162,548
<PP&E>                                             221,280
<DEPRECIATION>                                     159,157
<TOTAL-ASSETS>                                     602,204
<CURRENT-LIABILITIES>                              442,418
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            18,070
<OTHER-SE>                                         129,226
<TOTAL-LIABILITY-AND-EQUITY>                       602,204
<SALES>                                                  0
<TOTAL-REVENUES>                                   551,304 
<CGS>                                              228,950 
<TOTAL-COSTS>                                      228,950 
<OTHER-EXPENSES>                                   493,299 
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   2,283 
<INCOME-PRETAX>                                   (178,228)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (178,228)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (178,228)
<EPS-PRIMARY>                                         (.05)
<EPS-DILUTED>                                         (.05)
                                                   

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission