<PAGE> PAGE 1
000 A000000 12/31/1999
000 C000000 0001075065
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 SA FUNDS INVESTMENT TRUST
001 B000000 811-09195
001 C000000 4082603142
002 A000000 1190 SARATOGA AVENUE SUITE 200
002 B000000 SAN JOSE
002 C000000 CA
002 D010000 95129
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 6
007 C010100 1
007 C020100 SA FIXED INCOME FUND
007 C030100 N
007 C010200 2
007 C020200 SA INTERNATIONAL HBTM FUND
007 C030200 N
007 C010300 3
007 C020300 SA INTERNATIONAL SMALL COMPANY FUND
007 C030300 N
007 C010400 4
007 C020400 SA U.S. HBTM FUND
007 C030400 N
007 C010500 5
007 C020500 SA U.S. MARKET FUND
007 C030500 N
007 C010600 6
007 C020600 SA U.S. SMALL COMPANY FUND
007 C030600 N
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 RWB ADVISORY SERVICES INC.
008 B00AA01 A
008 C00AA01 801-09195
008 D01AA01 SAN JOSE
008 D02AA01 CA
008 D03AA01 95129
008 A00AA02 DIMENSIONAL FUND ADVISORS INC.
<PAGE> PAGE 2
008 B00AA02 S
008 C00AA02 801-16283
008 D01AA02 SANTA MONICA
008 D02AA02 CA
008 D03AA02 90401
010 A00AA01 RWB ADVISORY SERVICES INC.
010 B00AA01 811-09195
010 C01AA01 SAN JOSE
010 C02AA01 CA
010 C03AA01 95129
010 A00AA02 STATE STREET BANK AND TRUST CO.
010 B00AA02 85-05003
010 C01AA02 BOSTON
010 C02AA02 MA
010 C03AA02 02110
012 A00AA01 STATE STREET BANK AND TRUST CO.
012 B00AA01 85-05003
012 C01AA01 BOSTON
012 C02AA01 MA
012 C03AA01 02110
013 A00AA01 PRICEWATERHOUSECOOPERS LLC
013 B01AA01 SAN FRANCISCO
013 B02AA01 CA
013 B03AA01 94104
015 A00AA01 STATE STREET BANK AND TRUST CO.
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02110
015 E01AA01 X
015 A00AA02 ERSTE BANK
015 B00AA02 S
015 C01AA02 VIENNA
015 D01AA02 AUSTRIA
015 E04AA02 X
015 A00AA03 WESTPAC NOMINEES
015 B00AA03 S
015 C01AA03 SYDNEY
015 D01AA03 AUSTRALIA
015 E04AA03 X
015 A00AA04 FORTIS BANK
015 B00AA04 S
015 C01AA04 BRUSSELS
015 D01AA04 BELGIUM
015 E04AA04 X
015 A00AA05 STATE STREET TRUST COMPANY CANADA
015 B00AA05 S
015 C01AA05 TORONTO
015 D01AA05 CANADA
015 E04AA05 X
015 A00AA06 DEN DANSKE BANK
<PAGE> PAGE 3
015 B00AA06 S
015 C01AA06 COPENHAGEN
015 D01AA06 DENMARK
015 E04AA06 X
015 A00AA07 MERITA BANK
015 B00AA07 S
015 C01AA07 HELSINKI
015 D01AA07 FINLAND
015 E04AA07 X
015 A00AA08 BANQUE PARIBAS
015 B00AA08 S
015 C01AA08 PARIS
015 D01AA08 FRANCE
015 E04AA08 X
015 A00AA09 DRESDNER BANK
015 B00AA09 S
015 C01AA09 FRANKFURT
015 D01AA09 GERMANY
015 E04AA09 X
015 A00AA10 STANDARD CHARTERED BANK
015 B00AA10 S
015 C01AA10 HONG KONG
015 D01AA10 HONG KONG
015 E04AA10 X
015 A00AA11 BANK OF IRELAND
015 B00AA11 S
015 C01AA11 DUBLIN
015 D01AA11 IRELAND
015 E04AA11 X
015 A00AA12 BANK PARIBAS
015 B00AA12 S
015 C01AA12 MILAN
015 D01AA12 ITALY
015 E04AA12 X
015 A00AA13 FUJI KABUTO CUSTODY AND PROXY
015 B00AA13 S
015 C01AA13 TOKYO
015 D01AA13 JAPAN
015 E04AA13 X
015 A00AA14 MEESPIERSON N.V.
015 B00AA14 S
015 C01AA14 AMSTERDAM
015 D01AA14 NETHERLANDS
015 E04AA14 X
015 A00AA15 AUSTRALIA AND NEW ZEALAND BANKING GROUP LTD
015 B00AA15 S
015 C01AA15 WELLINGTON
015 D01AA15 NEW ZEALAND
015 E04AA15 X
015 A00AA16 CHRISTIANA BANK
015 B00AA16 S
<PAGE> PAGE 4
015 C01AA16 OSLO
015 D01AA16 NORWAY
015 E04AA16 X
015 A00AA17 BANCO COMMERCIAL
015 B00AA17 S
015 C01AA17 LISBON
015 D01AA17 PORTUGAL
015 E04AA17 X
015 A00AA18 BANCO SANTANDER CENTRAL HISPANO
015 B00AA18 S
015 C01AA18 MADRID
015 D01AA18 SPAIN
015 E04AA18 X
015 A00AA19 THE DEVELOPEMENT BANK OF SINGAPORE LTD
015 B00AA19 S
015 C01AA19 SINGAPORE
015 D01AA19 SINGAPORE
015 E04AA19 X
015 A00AA20 SKANDINAVISKA ENSKIL
015 B00AA20 S
015 C01AA20 STOCKHOLM
015 D01AA20 SWEDEN
015 E04AA20 X
015 A00AA21 UNION BANK OF SWITZERLAND
015 B00AA21 S
015 C01AA21 ZURICH
015 D01AA21 SWITZERLAND
015 E04AA21 X
015 A00AA22 STATE STREET BANK AND TRUST CO
015 B00AA22 S
015 C01AA22 LONDON
015 D01AA22 UNITED KINGDOM
015 E04AA22 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 6
019 C00AA00 SAINVTRUST
020 A000001 INSTINET
020 B000001 13-3443395
020 C000001 30
020 A000002 LEHMAN BROS INC.
020 B000002 13-3082694
020 C000002 4
020 A000003 TIR SECURITIES
020 B000003 13-3506065
020 C000003 1
020 A000004 HSBC JAMES CAPEL LTD
020 C000004 1
020 A000005 AHORRO CORPORATION FINANCE
020 C000005 1
020 A000006 ABN AMRO INC.
<PAGE> PAGE 5
020 B000006 37-1303980
020 C000006 1
020 A000007 OPPENHEIMER & CO. INC.
020 B000007 13-3382047
020 C000007 1
020 A000008 WOOD GUNDY INC.
020 B000008 13-5492430
020 C000008 1
020 A000009 CITIBANK N.A. MILAN
020 C000009 1
020 A000010 BANK PARIBAS FRANKFURT
020 C000010 1
021 000000 46
022 A000001 STATE STREET BANK & TRUST
022 B000001 04-1867445
022 C000001 142662
022 D000001 9904
022 A000002 GOLDMAN SACHS & CO.
022 B000002 13-5108880
022 C000002 95540
022 D000002 248
022 A000003 CS FIRST BOSTON CORP.
022 B000003 13-5659485
022 C000003 24189
022 D000003 0
022 A000004 LEHMAN BROTHERS INC.
022 B000004 13-3082694
022 C000004 8134
022 D000004 1142
022 A000005 CHASE SECURITIES
022 B000005 13-3112953
022 C000005 5898
022 D000005 0
022 A000006 ABN AMRO SECURITIES
022 B000006 37-1303980
022 C000006 4129
022 D000006 439
022 A000007 PARIBAS CAPITAL MARKETS
022 C000007 2414
022 D000007 0
022 A000008 MERRILL LYNCH, PIERCE, FENNER
022 B000008 13-5674085
022 C000008 2192
022 D000008 0
022 A000009 SOLOMON BROTHERS INC.
022 B000009 13-3082694
022 C000009 498
022 D000009 199
022 A000010 GREENWICH CAPITAL MARKETS
022 C000010 505
022 D000010 0
<PAGE> PAGE 6
023 C000000 286804
023 D000000 11933
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 N
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 Y
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
<PAGE> PAGE 7
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
077 A000000 N
078 000000 N
024 000100 N
025 D000101 0
025 D000102 0
025 D000103 0
025 D000104 0
025 D000105 0
025 D000106 0
025 D000107 0
025 D000108 0
028 A010100 6050
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 731
028 B020100 0
028 B030100 0
028 B040100 16
028 C010100 1210
028 C020100 46
028 C030100 0
028 C040100 1
028 D010100 879
028 D020100 2
028 D030100 0
028 D040100 53
028 E010100 8073
028 E020100 0
028 E030100 0
028 E040100 10
028 F010100 1841
028 F020100 179
028 F030100 0
028 F040100 341
028 G010100 18784
028 G020100 227
028 G030100 0
028 G040100 421
<PAGE> PAGE 8
028 H000100 0
045 000100 Y
046 000100 Y
047 000100 Y
048 000100 1.040
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
058 A000100 N
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 100000
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 41.7
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 6.6
062 O000100 0.0
062 P000100 21.5
062 Q000100 28.4
062 R000100 0.0
063 A000100 0
<PAGE> PAGE 9
063 B000100 1.4
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 Y
070 L020100 Y
070 M010100 Y
070 M020100 Y
070 N010100 N
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 11157
071 B000100 439
071 C000100 7901
071 D000100 6
072 A000100 5
072 B000100 235
072 C000100 0
<PAGE> PAGE 10
072 D000100 0
072 E000100 0
072 F000100 46
072 G000100 10
072 H000100 0
072 I000100 21
072 J000100 28
072 K000100 0
072 L000100 2
072 M000100 2
072 N000100 16
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 13
072 S000100 2
072 T000100 0
072 U000100 24
072 V000100 0
072 W000100 5
072 X000100 169
072 Y000100 123
072 Z000100 189
072AA000100 194
072BB000100 0
072CC010100 0
072CC020100 235
072DD010100 51
072DD020100 177
072EE000100 0
073 A010100 0.1600
073 A020100 0.1700
073 B000100 0.0000
073 C000100 0.0000
074 A000100 13
074 B000100 0
074 C000100 7714
074 D000100 10464
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 45
074 L000100 374
074 M000100 0
074 N000100 18610
074 O000100 0
074 P000100 21
074 Q000100 0
<PAGE> PAGE 11
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 80
074 S000100 0
074 T000100 18509
074 U010100 522
074 U020100 1332
074 V010100 9.98
074 V020100 9.98
074 W000100 0.0000
074 X000100 77
074 Y000100 0
075 A000100 0
075 B000100 10379
076 000100 0.00
024 000200 Y
025 A000201 ABN AMRO INC.
025 B000201 37-1303980
025 C000201 E
025 D000201 65
025 D000202 0
025 D000203 0
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 10
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 1673
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 1825
028 C020200 0
028 C030200 0
028 C040200 11
028 D010200 1825
028 D020200 0
028 D030200 0
028 D040200 11
028 E010200 8827
028 E020200 0
028 E030200 0
028 E040200 80
028 F010200 2342
028 F020200 63
028 F030200 0
<PAGE> PAGE 12
028 F040200 80
028 G010200 16502
028 G020200 63
028 G030200 0
028 G040200 182
028 H000200 0
045 000200 Y
046 000200 Y
047 000200 Y
048 000200 1.230
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 100000
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
<PAGE> PAGE 13
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 C000200 Y
067 000200 N
068 A000200 N
068 B000200 Y
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 Y
070 M020200 Y
070 N010200 N
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 15328
071 B000200 35
071 C000200 7401
<PAGE> PAGE 14
071 D000200 0
072 A000200 5
072 B000200 19
072 C000200 14
072 D000200 0
072 E000200 0
072 F000200 33
072 G000200 8
072 H000200 0
072 I000200 21
072 J000200 60
072 K000200 0
072 L000200 2
072 M000200 2
072 N000200 16
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 12
072 S000200 2
072 T000200 0
072 U000200 24
072 V000200 0
072 W000200 5
072 X000200 185
072 Y000200 140
072 Z000200 -12
072AA000200 0
072BB000200 10
072CC010200 317
072CC020200 0
072DD010200 26
072DD020200 38
072EE000200 0
073 A010200 0.0300
073 A020200 0.0400
073 B000200 0.0000
073 C000200 0.0000
074 A000200 32
074 B000200 0
074 C000200 873
074 D000200 0
074 E000200 0
074 F000200 15612
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 32
074 K000200 88
074 L000200 75
074 M000200 0
<PAGE> PAGE 15
074 N000200 16712
074 O000200 2
074 P000200 21
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 75
074 S000200 0
074 T000200 16614
074 U010200 784
074 U020200 880
074 V010200 9.98
074 V020200 9.99
074 W000200 0.0000
074 X000200 126
074 Y000200 0
075 A000200 0
075 B000200 6678
076 000200 0.00
024 000300 N
025 D000301 0
025 D000302 0
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 10
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 446
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 510
028 C020300 0
028 C030300 0
028 C040300 2
028 D010300 468
028 D020300 0
028 D030300 0
028 D040300 7
028 E010300 2460
028 E020300 0
028 E030300 0
028 E040300 2
028 F010300 638
028 F020300 92
<PAGE> PAGE 16
028 F030300 0
028 F040300 66
028 G010300 4532
028 G020300 92
028 G030300 0
028 G040300 77
028 H000300 0
045 000300 Y
046 000300 Y
047 000300 Y
048 000300 0.850
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 100000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
<PAGE> PAGE 17
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 C000300 Y
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 N
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 N
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 N
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 4919
071 B000300 23
<PAGE> PAGE 18
071 C000300 2218
071 D000300 1
072 A000300 5
072 B000300 0
072 C000300 91
072 D000300 0
072 E000300 0
072 F000300 6
072 G000300 5
072 H000300 0
072 I000300 21
072 J000300 21
072 K000300 0
072 L000300 2
072 M000300 2
072 N000300 13
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 12
072 S000300 2
072 T000300 0
072 U000300 24
072 V000300 0
072 W000300 2
072 X000300 110
072 Y000300 100
072 Z000300 81
072AA000300 330
072BB000300 0
072CC010300 0
072CC020300 393
072DD010300 41
072DD020300 51
072EE000300 0
073 A010300 0.2100
073 A020300 0.2200
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 4502
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 36
074 L000300 13
<PAGE> PAGE 19
074 M000300 0
074 N000300 4551
074 O000300 0
074 P000300 3
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 45
074 S000300 0
074 T000300 4503
074 U010300 202
074 U020300 244
074 V010300 10.10
074 V020300 10.10
074 W000300 0.0000
074 X000300 114
074 Y000300 0
075 A000300 0
075 B000300 1837
076 000300 0.00
024 000400 Y
025 A000401 LEHMAN BROTHERS
025 B000401 13-3082694
025 C000401 E
025 D000401 42
025 A000402 BEAR STEARNS COS., INC.
025 B000402 13-3299429
025 C000402 E
025 D000402 71
025 D000403 0
025 D000404 0
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 10
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 718
028 B020400 0
028 B030400 0
028 B040400 0
028 C010400 848
028 C020400 0
028 C030400 0
028 C040400 0
028 D010400 823
028 D020400 0
028 D030400 0
<PAGE> PAGE 20
028 D040400 0
028 E010400 3764
028 E020400 0
028 E030400 0
028 E040400 5
028 F010400 1271
028 F020400 0
028 F030400 0
028 F040400 104
028 G010400 7434
028 G020400 0
028 G030400 0
028 G040400 109
028 H000400 0
045 000400 Y
046 000400 Y
047 000400 Y
048 000400 1.120
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
058 A000400 N
059 000400 Y
060 A000400 Y
060 B000400 Y
061 000400 100000
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
<PAGE> PAGE 21
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 C000400 Y
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 Y
070 K020400 Y
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 N
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
<PAGE> PAGE 22
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 7303
071 B000400 0
071 C000400 3493
071 D000400 0
072 A000400 5
072 B000400 6
072 C000400 21
072 D000400 0
072 E000400 0
072 F000400 13
072 G000400 5
072 H000400 0
072 I000400 21
072 J000400 25
072 K000400 0
072 L000400 2
072 M000400 2
072 N000400 13
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 12
072 S000400 2
072 T000400 0
072 U000400 24
072 V000400 0
072 W000400 3
072 X000400 122
072 Y000400 108
072 Z000400 13
072AA000400 0
072BB000400 0
072CC010400 0
072CC020400 90
072DD010400 0
072DD020400 0
072EE000400 0
073 A010400 0.0000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 439
074 D000400 0
074 E000400 0
<PAGE> PAGE 23
074 F000400 7213
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 43
074 L000400 31
074 M000400 0
074 N000400 7726
074 O000400 420
074 P000400 8
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 49
074 S000400 0
074 T000400 7249
074 U010400 369
074 U020400 401
074 V010400 9.42
074 V020400 9.41
074 W000400 0.0000
074 X000400 116
074 Y000400 0
075 A000400 0
075 B000400 2845
076 000400 0.00
024 000500 Y
025 A000501 LEHMAN BROTHERS, INC.
025 B000501 13-3082694
025 C000501 E
025 D000501 17
025 A000502 MERRILL LYNCH
025 B000502 13-5674085
025 C000502 E
025 D000502 58
025 A000503 E-TRADE GROUP, INC.
025 C000503 E
025 D000503 13
025 A000504 MORGAN STANLEY DEAN WITTER & CO.
025 B000504 13-2655998
025 C000504 E
025 D000504 57
025 A000505 PAIN WEBBER GROUP, INC.
025 B000505 13-2638166
025 C000505 E
025 D000505 12
025 D000506 0
025 D000507 0
025 D000508 0
<PAGE> PAGE 24
028 A010500 10
028 A020500 0
028 A030500 0
028 A040500 0
028 B010500 1672
028 B020500 0
028 B030500 0
028 B040500 0
028 C010500 1564
028 C020500 0
028 C030500 0
028 C040500 8
028 D010500 1550
028 D020500 0
028 D030500 0
028 D040500 30
028 E010500 6639
028 E020500 0
028 E030500 0
028 E040500 13
028 F010500 2112
028 F020500 0
028 F030500 0
028 F040500 283
028 G010500 13547
028 G020500 0
028 G030500 0
028 G040500 334
028 H000500 0
045 000500 Y
046 000500 Y
047 000500 Y
048 000500 0.900
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
<PAGE> PAGE 25
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
058 A000500 N
059 000500 Y
060 A000500 Y
060 B000500 Y
061 000500 100000
062 A000500 N
062 B000500 0.0
062 C000500 0.0
062 D000500 0.0
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 0.0
062 N000500 0.0
062 O000500 0.0
062 P000500 0.0
062 Q000500 0.0
062 R000500 0.0
063 A000500 0
063 B000500 0.0
066 A000500 Y
066 C000500 Y
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 Y
070 B010500 N
070 B020500 N
070 C010500 N
070 C020500 N
070 D010500 N
070 D020500 N
070 E010500 N
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
<PAGE> PAGE 26
070 I010500 N
070 I020500 N
070 J010500 N
070 J020500 N
070 K010500 Y
070 K020500 Y
070 L010500 N
070 L020500 N
070 M010500 N
070 M020500 N
070 N010500 N
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 N
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 13187
071 B000500 0
071 C000500 7061
071 D000500 0
072 A000500 5
072 B000500 10
072 C000500 36
072 D000500 0
072 E000500 0
072 F000500 21
072 G000500 7
072 H000500 0
072 I000500 21
072 J000500 33
072 K000500 0
072 L000500 2
072 M000500 2
072 N000500 15
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 12
072 S000500 2
072 T000500 0
072 U000500 24
072 V000500 0
072 W000500 5
072 X000500 144
072 Y000500 115
072 Z000500 17
072AA000500 22
<PAGE> PAGE 27
072BB000500 0
072CC010500 1010
072CC020500 0
072DD010500 0
072DD020500 0
072EE000500 0
073 A010500 0.0000
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 2
074 B000500 0
074 C000500 873
074 D000500 0
074 E000500 0
074 F000500 13853
074 G000500 0
074 H000500 0
074 I000500 344
074 J000500 0
074 K000500 47
074 L000500 56
074 M000500 0
074 N000500 15175
074 O000500 836
074 P000500 10
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 67
074 S000500 0
074 T000500 14262
074 U010500 654
074 U020500 625
074 V010500 11.15
074 V020500 11.16
074 W000500 0.0000
074 X000500 107
074 Y000500 0
075 A000500 0
075 B000500 5837
076 000500 0.00
024 000600 N
025 D000601 0
025 D000602 0
025 D000603 0
025 D000604 0
025 D000605 0
025 D000606 0
025 D000607 0
<PAGE> PAGE 28
025 D000608 0
028 A010600 10
028 A020600 0
028 A030600 0
028 A040600 0
028 B010600 669
028 B020600 0
028 B030600 0
028 B040600 18
028 C010600 714
028 C020600 0
028 C030600 0
028 C040600 8
028 D010600 635
028 D020600 0
028 D030600 0
028 D040600 13
028 E010600 2955
028 E020600 0
028 E030600 0
028 E040600 1
028 F010600 978
028 F020600 0
028 F030600 0
028 F040600 145
028 G010600 5961
028 G020600 0
028 G030600 0
028 G040600 185
028 H000600 0
045 000600 Y
046 000600 Y
047 000600 Y
048 000600 1.230
048 A010600 0
048 A020600 0.000
048 B010600 0
048 B020600 0.000
048 C010600 0
048 C020600 0.000
048 D010600 0
048 D020600 0.000
048 E010600 0
048 E020600 0.000
048 F010600 0
048 F020600 0.000
048 G010600 0
048 G020600 0.000
048 H010600 0
048 H020600 0.000
048 I010600 0
<PAGE> PAGE 29
048 I020600 0.000
048 J010600 0
048 J020600 0.000
048 K010600 0
048 K020600 0.000
058 A000600 N
059 000600 Y
060 A000600 Y
060 B000600 Y
061 000600 100000
062 A000600 N
062 B000600 0.0
062 C000600 0.0
062 D000600 0.0
062 E000600 0.0
062 F000600 0.0
062 G000600 0.0
062 H000600 0.0
062 I000600 0.0
062 J000600 0.0
062 K000600 0.0
062 L000600 0.0
062 M000600 0.0
062 N000600 0.0
062 O000600 0.0
062 P000600 0.0
062 Q000600 0.0
062 R000600 0.0
063 A000600 0
063 B000600 0.0
066 A000600 Y
066 C000600 Y
067 000600 N
068 A000600 N
068 B000600 N
069 000600 N
070 A010600 Y
070 A020600 Y
070 B010600 N
070 B020600 N
070 C010600 N
070 C020600 N
070 D010600 N
070 D020600 N
070 E010600 N
070 E020600 N
070 F010600 N
070 F020600 N
070 G010600 N
070 G020600 N
070 H010600 N
<PAGE> PAGE 30
070 H020600 N
070 I010600 N
070 I020600 N
070 J010600 N
070 J020600 N
070 K010600 Y
070 K020600 Y
070 L010600 N
070 L020600 N
070 M010600 N
070 M020600 N
070 N010600 N
070 N020600 N
070 O010600 Y
070 O020600 N
070 P010600 N
070 P020600 N
070 Q010600 N
070 Q020600 N
070 R010600 N
070 R020600 N
071 A000600 5812
071 B000600 31
071 C000600 3069
071 D000600 1
072 A000600 5
072 B000600 5
072 C000600 10
072 D000600 0
072 E000600 0
072 F000600 12
072 G000600 5
072 H000600 0
072 I000600 21
072 J000600 29
072 K000600 0
072 L000600 2
072 M000600 2
072 N000600 13
072 O000600 0
072 P000600 0
072 Q000600 0
072 R000600 12
072 S000600 2
072 T000600 0
072 U000600 24
072 V000600 0
072 W000600 2
072 X000600 124
072 Y000600 110
072 Z000600 1
<PAGE> PAGE 31
072AA000600 3
072BB000600 0
072CC010600 613
072CC020600 0
072DD010600 0
072DD020600 0
072EE000600 0
073 A010600 0.0000
073 A020600 0.0000
073 B000600 0.0000
073 C000600 0.0000
074 A000600 1
074 B000600 0
074 C000600 519
074 D000600 0
074 E000600 0
074 F000600 6397
074 G000600 0
074 H000600 0
074 I000600 0
074 J000600 0
074 K000600 47
074 L000600 17
074 M000600 0
074 N000600 6981
074 O000600 530
074 P000600 8
074 Q000600 0
074 R010600 0
074 R020600 0
074 R030600 0
074 R040600 50
074 S000600 0
074 T000600 6393
074 U010600 265
074 U020600 292
074 V010600 11.45
074 V020600 11.46
074 W000600 0.0000
074 X000600 114
074 Y000600 0
075 A000600 0
075 B000600 2498
076 000600 0.00
SIGNATURE RICK MAGLIARO
TITLE AVP
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 1
<NAME> FIXED INCOME FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> JUL-29-1999 JUL-29-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 18,380,732 18,380,732
<INVESTMENTS-AT-VALUE> 18,178,215 18,178,215
<RECEIVABLES> 373,680 373,680
<ASSETS-OTHER> 57,833 57,833
<OTHER-ITEMS-ASSETS> 0 0
<TOTAL-ASSETS> 18,609,728 18,609,728
<PAYABLE-FOR-SECURITIES> 0 0
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 100,261 100,261
<TOTAL-LIABILITIES> 100,261 100,261
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 18,589,949 18,589,949
<SHARES-COMMON-STOCK> 522,317 1,332,135
<SHARES-COMMON-PRIOR> 2,500 2,500
<ACCUMULATED-NII-CURRENT> 0 0
<OVERDISTRIBUTION-NII> (39,426) (39,426)
<ACCUMULATED-NET-GAINS> 193,721 193,721
<OVERDISTRIBUTION-GAINS> 0 0
<ACCUM-APPREC-OR-DEPREC> (234,777) (234,777)
<NET-ASSETS> 18,509,467 18,509,467
<DIVIDEND-INCOME> 0 0
<INTEREST-INCOME> 235,361 235,361
<OTHER-INCOME> 0 0
<EXPENSES-NET> (46,314) (46,314)
<NET-INVESTMENT-INCOME> 189,047 189,047
<REALIZED-GAINS-CURRENT> 193,721 193,721
<APPREC-INCREASE-CURRENT> (234,777) (234,777)
<NET-CHANGE-FROM-OPS> 147,991 147,991
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> (51,598) (176,515)
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 525,782 1,343,153
<NUMBER-OF-SHARES-REDEEMED> (11,077) (31,090)
<SHARES-REINVESTED> 5,112 17,572
<NET-CHANGE-IN-ASSETS> 18,459,467 18,459,467
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 37,732 37,732
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 169,299 169,299
<AVERAGE-NET-ASSETS> 1,872,640 8,506,594
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> 0.12 0.15
<PER-SHARE-GAIN-APPREC> 0.02 0.00
<PER-SHARE-DIVIDEND> (0.16) (0.17)
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 9.98 9.98
<EXPENSE-RATIO> 1.26 1.00
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 2
<NAME> INTERNATIONAL HBTM FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> AUG-05-1999 AUG-05-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 16,168,745 16,168,745
<INVESTMENTS-AT-VALUE> 16,485,725 16,485,725
<RECEIVABLES> 106,092 106,092
<ASSETS-OTHER> 88,563 88,563
<OTHER-ITEMS-ASSETS> 31,551 31,551
<TOTAL-ASSETS> 16,712,166 16,712,166
<PAYABLE-FOR-SECURITIES> 1,536 1,536
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 96,233 96,233
<TOTAL-LIABILITIES> 97,769 97,769
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 16,382,858 16,382,858
<SHARES-COMMON-STOCK> 784,067 879,888
<SHARES-COMMON-PRIOR> 500 500
<ACCUMULATED-NII-CURRENT> 0 0
<OVERDISTRIBUTION-NII> (75,722) (75,722)
<ACCUMULATED-NET-GAINS> 0 0
<OVERDISTRIBUTION-GAINS> (9,620) (9,620)
<ACCUM-APPREC-OR-DEPREC> 316,881 316,881
<NET-ASSETS> 16,614,397 16,614,397
<DIVIDEND-INCOME> 14,210 14,210
<INTEREST-INCOME> 18,697 18,697
<OTHER-INCOME> 0 0
<EXPENSES-NET> (45,051) (45,051)
<NET-INVESTMENT-INCOME> (12,144) (12,144)
<REALIZED-GAINS-CURRENT> (9,620) (9,620)
<APPREC-INCREASE-CURRENT> 316,881 316,881
<NET-CHANGE-FROM-OPS> 295,117 295,117
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> (25,889) (37,689)
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 787,132 887,874
<NUMBER-OF-SHARES-REDEEMED> (6,173) (12,331)
<SHARES-REINVESTED> 2,608 3,845
<NET-CHANGE-IN-ASSETS> 16,604,397 16,604,397
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 23,091 23,091
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 184,919 184,919
<AVERAGE-NET-ASSETS> 3,268,143 3,409,454
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> (0.01) 0.00
<PER-SHARE-GAIN-APPREC> 0.02 0.03
<PER-SHARE-DIVIDEND> (0.03) (0.04)
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 9.98 9.99
<EXPENSE-RATIO> 1.79 1.53
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 3
<NAME> INTERNATIONAL SMALL COMPANY FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> AUG-05-1999 AUG-05-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 4,895,007 4,895,007
<INVESTMENTS-AT-VALUE> 4,502,192 4,502,192
<RECEIVABLES> 12,376 12,376
<ASSETS-OTHER> 36,476 36,476
<OTHER-ITEMS-ASSETS> 0 0
<TOTAL-ASSETS> 4,551,044 4,551,044
<PAYABLE-FOR-SECURITIES> 0 0
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 47,728 47,728
<TOTAL-LIABILITIES> 47,728 47,728
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 4,577,355 4,577,355
<SHARES-COMMON-STOCK> 202,053 243,753
<SHARES-COMMON-PRIOR> 500 500
<ACCUMULATED-NII-CURRENT> 0 0
<OVERDISTRIBUTION-NII> (11,590) (11,590)
<ACCUMULATED-NET-GAINS> 330,366 330,366
<OVERDISTRIBUTION-GAINS> 0 0
<ACCUM-APPREC-OR-DEPREC> (392,815) (392,815)
<NET-ASSETS> 4,503,316 4,503,316
<DIVIDEND-INCOME> 91,307 91,307
<INTEREST-INCOME> 2 2
<OTHER-INCOME> 0 0
<EXPENSES-NET> (10,507) (10,507)
<NET-INVESTMENT-INCOME> 80,802 80,802
<REALIZED-GAINS-CURRENT> 330,366 330,366
<APPREC-INCREASE-CURRENT> (392,815) (392,815)
<NET-CHANGE-FROM-OPS> 18,353 18,353
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> (40,786) (51,606)
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 199,229 243,793
<NUMBER-OF-SHARES-REDEEMED> (1,754) (5,785)
<SHARES-REINVESTED> 4,078 5,245
<NET-CHANGE-IN-ASSETS> 4,493,316 4,493,316
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 6,350 6,350
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 109,831 109,831
<AVERAGE-NET-ASSETS> 882,901 954,164
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> 0.19 0.20
<PER-SHARE-GAIN-APPREC> 0.12 0.12
<PER-SHARE-DIVIDEND> (0.21) (0.22)
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 10.10 10.10
<EXPENSE-RATIO> 1.54 1.28
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 4
<NAME> U.S. HBTM FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> AUG-05-1999 AUG-05-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 7,741,517 7,741,517
<INVESTMENTS-AT-VALUE> 7,651,751 7,651,751
<RECEIVABLES> 30,896 30,896
<ASSETS-OTHER> 43,193 43,193
<OTHER-ITEMS-ASSETS> 0 0
<TOTAL-ASSETS> 7,725,840 7,725,840
<PAYABLE-FOR-SECURITIES> 420,491 420,491
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 56,644 56,644
<TOTAL-LIABILITIES> 477,135 477,135
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 7,325,495 7,325,495
<SHARES-COMMON-STOCK> 368,572 401,224
<SHARES-COMMON-PRIOR> 500 500
<ACCUMULATED-NII-CURRENT> 12,976 12,976
<OVERDISTRIBUTION-NII> 0 0
<ACCUMULATED-NET-GAINS> 0 0
<OVERDISTRIBUTION-GAINS> 0 0
<ACCUM-APPREC-OR-DEPREC> (89,766) (89,766)
<NET-ASSETS> 7,248,705 7,248,705
<DIVIDEND-INCOME> 21,308 21,308
<INTEREST-INCOME> 6,261 6,261
<OTHER-INCOME> 0 0
<EXPENSES-NET> (14,593) (14,593)
<NET-INVESTMENT-INCOME> 12,976 12,976
<REALIZED-GAINS-CURRENT> 0 0
<APPREC-INCREASE-CURRENT> (89,766) (89,766)
<NET-CHANGE-FROM-OPS> (76,790) (76,790)
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> 0 0
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 370,398 410,078
<NUMBER-OF-SHARES-REDEEMED> (2,326) (9,354)
<SHARES-REINVESTED> 0 0
<NET-CHANGE-IN-ASSETS> 7,238,705 7,238,705
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 9,829 9,829
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 122,156 122,156
<AVERAGE-NET-ASSETS> 1,423,381 1,421,374
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> 0.01 0.02
<PER-SHARE-GAIN-APPREC> (0.59) (0.61)
<PER-SHARE-DIVIDEND> 0.00 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 9.42 9.41
<EXPENSE-RATIO> 1.39 1.13
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 5
<NAME> U.S. MARKET FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> AUG-05-1999 AUG-05-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 14,060,258 14,060,258
<INVESTMENTS-AT-VALUE> 15,070,418 15,070,418
<RECEIVABLES> 55,221 55,221
<ASSETS-OTHER> 48,872 48,872
<OTHER-ITEMS-ASSETS> 0 0
<TOTAL-ASSETS> 15,174,511 15,174,511
<PAYABLE-FOR-SECURITIES> 836,108 836,108
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 76,433 76,433
<TOTAL-LIABILITIES> 912,541 912,541
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 13,212,945 13,212,945
<SHARES-COMMON-STOCK> 653,868 625,104
<SHARES-COMMON-PRIOR> 500 500
<ACCUMULATED-NII-CURRENT> 16,940 16,940
<OVERDISTRIBUTION-NII> 0 0
<ACCUMULATED-NET-GAINS> 21,925 21,925
<OVERDISTRIBUTION-GAINS> 0 0
<ACCUM-APPREC-OR-DEPREC> 1,010,160 1,010,160
<NET-ASSETS> 14,261,970 14,261,970
<DIVIDEND-INCOME> 35,999 35,999
<INTEREST-INCOME> 9,777 9,777
<OTHER-INCOME> 0 0
<EXPENSES-NET> (28,836) (28,836)
<NET-INVESTMENT-INCOME> 16,940 16,940
<REALIZED-GAINS-CURRENT> 21,925 21,925
<APPREC-INCREASE-CURRENT> 1,010,160 1,010,160
<NET-CHANGE-FROM-OPS> 1,049,025 1,049,025
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> 0 0
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 667,248 642,174
<NUMBER-OF-SHARES-REDEEMED> (13,880) (17,570)
<SHARES-REINVESTED> 0 0
<NET-CHANGE-IN-ASSETS> 14,251,970 14,251,970
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 20,169 20,169
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 143,861 143,861
<AVERAGE-NET-ASSETS> 2,996,780 2,840,327
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> 0.01 0.02
<PER-SHARE-GAIN-APPREC> 1.14 1.14
<PER-SHARE-DIVIDEND> 0.00 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 11.15 11.16
<EXPENSE-RATIO> 1.34 1.08
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001075065
<NAME> SA FUNDS INVESTMENT TRUST
<SERIES>
<NUMBER> 6
<NAME> U.S. SMALL COMPANY FUND
<S> <C> <C>
<PERIOD-TYPE> 6-MOS 6-MOS
<FISCAL-YEAR-END> JUN-30-2000 JUN-30-2000
<PERIOD-START> AUG-05-1999 AUG-05-1999
<PERIOD-END> DEC-31-1999 DEC-31-1999
<INVESTMENTS-AT-COST> 6,302,362 6,302,362
<INVESTMENTS-AT-VALUE> 6,915,659 6,915,659
<RECEIVABLES> 16,789 16,789
<ASSETS-OTHER> 48,633 48,633
<OTHER-ITEMS-ASSETS> 0 0
<TOTAL-ASSETS> 6,981,081 6,981,081
<PAYABLE-FOR-SECURITIES> 529,994 529,994
<SENIOR-LONG-TERM-DEBT> 0 0
<OTHER-ITEMS-LIABILITIES> 58,538 58,538
<TOTAL-LIABILITIES> 588,532 588,532
<SENIOR-EQUITY> 0 0
<PAID-IN-CAPITAL-COMMON> 5,775,686 5,775,686
<SHARES-COMMON-STOCK> 265,484 292,428
<SHARES-COMMON-PRIOR> 500 500
<ACCUMULATED-NII-CURRENT> 895 895
<OVERDISTRIBUTION-NII> 0 0
<ACCUMULATED-NET-GAINS> 2,671 2,671
<OVERDISTRIBUTION-GAINS> 0 0
<ACCUM-APPREC-OR-DEPREC> 613,297 613,297
<NET-ASSETS> 6,392,549 6,392,549
<DIVIDEND-INCOME> 10,231 10,231
<INTEREST-INCOME> 5,000 5,000
<OTHER-INCOME> 0 0
<EXPENSES-NET> (14,336) (14,336)
<NET-INVESTMENT-INCOME> 895 895
<REALIZED-GAINS-CURRENT> 2,671 2,671
<APPREC-INCREASE-CURRENT> 613,297 613,297
<NET-CHANGE-FROM-OPS> 616,863 616,863
<EQUALIZATION> 0 0
<DISTRIBUTIONS-OF-INCOME> 0 0
<DISTRIBUTIONS-OF-GAINS> 0 0
<DISTRIBUTIONS-OTHER> 0 0
<NUMBER-OF-SHARES-SOLD> 272,185 302,321
<NUMBER-OF-SHARES-REDEEMED> (7,201) (10,393)
<SHARES-REINVESTED> 0 0
<NET-CHANGE-IN-ASSETS> 6,382,549 6,382,549
<ACCUMULATED-NII-PRIOR> 0 0
<ACCUMULATED-GAINS-PRIOR> 0 0
<OVERDISTRIB-NII-PRIOR> 0 0
<OVERDIST-NET-GAINS-PRIOR> 0 0
<GROSS-ADVISORY-FEES> 8,631 8,631
<INTEREST-EXPENSE> 0 0
<GROSS-EXPENSE> 124,308 124,308
<AVERAGE-NET-ASSETS> 1,247,869 1,249,754
<PER-SHARE-NAV-BEGIN> 10.00 10.00
<PER-SHARE-NII> 0.00 0.00
<PER-SHARE-GAIN-APPREC> 1.45 1.46
<PER-SHARE-DIVIDEND> 0.00 0.00
<PER-SHARE-DISTRIBUTIONS> 0.00 0.00
<RETURNS-OF-CAPITAL> 0.00 0.00
<PER-SHARE-NAV-END> 11.45 11.46
<EXPENSE-RATIO> 1.54 1.28
[AVG-DEBT-OUTSTANDING] 0 0
[AVG-DEBT-PER-SHARE] 0 0
</TABLE>
