FLORIDAFIRST BANCORP
S-1, 1998-12-18
Previous: HAMILTON CAPITAL TRUST I, 8-A12G, 1998-12-18
Next: PFSB BANCORP INC, SB-2, 1998-12-18



    As filed with the Securities and Exchange Commission on December 18, 1998
                                                  Registration No. 333-
                                                                       ---------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                           --------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                           --------------------------

                              FLORIDAFIRST BANCORP
                              --------------------
               (Exact name of registrant as specified in charter)

      United States                    6035                      59-3545582     
- ----------------------------       -----------------        --------------------
(State or other jurisdiction       (Primary SIC No.)          (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)
              205 East Orange Street, Lakeland, Florida 33801-4611
                                 (941) 688-6811
                        --------------------------------
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)

                              Mr. Gregory C. Wilkes
                                    President
                              FloridaFirst Bancorp
                    205 East Orange Street, Lakeland, Florida
                                 (941) 688-6811
                      -----------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Charles E. Sloane, Esq.
                               Ruel B. Pile, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, as amended (the "Securities  Act"),  check the following
box [ ]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective  registration statement for the
same offering. [ ]

         If the delivery of the  prospectus  is expected to be made  pursuant to
Rule 434, please check the following box.[ ]

<TABLE>
<CAPTION>
                                            CALCULATION OF REGISTRATION FEE
- ----------------------------------------------------------------------------------------------------------
     Title of Each            Amount       Proposed Maximum      Proposed Maximum          Amount of
  Class of Securities         to be         Offering Price      Aggregate Offering     Registration Fee
   To Be Registered         Registered         Per Share               Price
- ----------------------------------------------------------------------------------------------------------
<S>                         <C>                 <C>                 <C>                   <C>      
Common Stock, $0.10 par      2,703,851           $10.00              $27,038,510           $7,516.71
- ----------------------------------------------------------------------------------------------------------
</TABLE>
                                      
         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until the registration statement shall become effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.
<PAGE>
PROSPECTUS                            FloridaFirst Bancorp
Up to 2,703,851 Shares      (Proposed Holding Company for First Federal Florida)
of Common Stock                                           205 East Orange Street
                                                               Lakeland, Florida

- --------------------------------------------------------------------------------

         First Federal Florida is reorganizing from a federally chartered mutual
savings institution to a federally chartered stock savings institution.  As part
of the  reorganization,  First  Federal  Florida  will  become  a  wholly  owned
subsidiary of FloridaFirst  Bancorp,  a federally  chartered stock  corporation.
Upon consummation of the  reorganization,  FloridaFirst  Bancorp will own all of
the  stock  of  First  Federal  Florida.  A  majority  of the  common  stock  of
FloridaFirst  Bancorp to be issued will be owned by a federally chartered mutual
savings  institution  holding  company  that  will have the same  directors  and
officers as First Federal Florida and FloridaFirst  Bancorp. The remainder (less
than half) of the common stock of  FloridaFirst  Bancorp is being offered to the
public in  accordance  with a plan of  reorganization  and stock  issuance.  The
reorganization  must be approved by a majority of the votes  eligible to be cast
by  members  of First  Federal  Florida  and  approved  by the  Office of Thrift
Supervision. No common stock will be sold if First Federal Florida, FloridaFirst
Bancorp and the mutual  holding  company do not receive the  necessary  votes or
regulatory  approvals or  FloridaFirst  Bancorp  does not receive  orders for at
least the minimum number of shares. The common stock is expected to be quoted on
The Nasdaq Stock Market under the symbol "_______."

         The  shares  of  common  stock  are first  being  offered  pursuant  to
nontransferable  subscription rights in a subscription  offering.  Depositor and
borrower  members as of certain  eligibility  dates  will  receive  subscription
rights.  Any transfer of  subscription  rights is  prohibited.  Common stock not
subscribed  for in the  subscription  offering  may be  offered  for  sale  in a
community  offering with preference given first to residents of Polk and Manatee
Counties in Florida and second to other residents of Florida.  Sandler O'Neill &
Partners,  L.P. is not required to sell any specific  number or dollar amount of
common stock but will use their best efforts to sell the common stock offered.

- --------------------------------------------------------------------------------
                                TERMS OF OFFERING

         An  independent  appraiser  has  estimated  the  market  value  of  the
reorganized First Federal Florida to be between $37.0 million and $50.0 million.
Of this amount,  47%, between $17.4 million and $23.5 million,  is being offered
publicly,  which  establishes  the  number of shares to be  offered.  Subject to
regulatory approval, up to 2,703,851 shares, an additional 15% above the maximum
number of  shares,  may be sold.  Based on these  estimates,  we are  making the
following offering of shares of common stock:

<TABLE>
<CAPTION>
<S>     <C>                                         <C>
o        Price Per Share:                            $10.00

o        Number of Shares
         Minimum/Maximum/Maximum, as adjusted:       1,737,825 to 2,351,175 to 2,703,851

o        Underwriting Commissions and Expenses
         Minimum/Maximum/Maximum, as adjusted:       $1,003,000 to $1,046,000 to $1,070,000

o        Net Proceeds
         Minimum/Maximum/Maximum, as adjusted:       $16,375,000 to $22,466,000 to $25,969,000

o        Net Proceeds per Share
         Minimum/Maximum/Maximum, as adjusted:       $9.42 to $9.56 to $9.60
</TABLE>

Please refer to Risk Factors beginning on page 1 of this document.

These  securities  are not  deposits or savings  accounts and are not insured or
guaranteed  by  the  Federal   Deposit   Insurance   Corporation  or  any  other
governmental agency.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
regulator  has approved or  disapproved  these  securities or determined if this
prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.

 For information on how to subscribe, call the Stock Information Center at 
                (941) ____-____. Sandler O'Neill & Partners, L.P.

              The Date of this Prospectus is __________ ____, 1999
<PAGE>
- --------------------------------------------------------------------------------


















                                 [MAP GOES HERE]


















- --------------------------------------------------------------------------------


         THE PLAN OF  REORGANIZATION  AND  STOCK  ISSUANCE  IS  CONTINGENT  UPON
RECEIPT  OF ALL  REQUIRED  REGULATORY  APPROVALS,  APPROVAL  OF THE  PLAN BY THE
MEMBERS  OF THE  BANK,  AND THE SALE OF AT LEAST  THE  MINIMUM  NUMBER OF SHARES
OFFERED PURSUANT TO THE PLAN.


<PAGE>
- --------------------------------------------------------------------------------

                              QUESTIONS AND ANSWERS

Q:   What is the purpose of the reorganization and offering?

A:   The reorganization will establish a stock holding company and First Federal
     Florida will convert to the stock form of  ownership,  which will enable it
     to raise additional capital in order to compete and expand more effectively
     in the financial services marketplace. FloridaFirst Bancorp will be able to
     issue capital  stock,  which is a source of capital not available to mutual
     savings institutions,  and will enable members,  employees and directors to
     indirectly obtain an ownership interest in the Bank. The reorganization and
     offering also will provide greater flexibility to structure and finance the
     expansion of its  operations,  including the potential  expansion of branch
     facilities,  and to diversify into other financial services,  to the extent
     permitted by law.

Q:   Why are we creating a mutual holding  company instead of selling all of our
     stock?

A:   We are using a structure  (a bank that is wholly  owned by a stock  holding
     company  that is in turn  majority  owned by a mutual  holding  company and
     minority  owned by  public  stockholders)  that we feel is best  for  First
     Federal Florida,  our members and the communities we serve. If FloridaFirst
     Bancorp  offered  all of its  stock to the  public,  we would be  forced to
     invest a much larger  amount of proceeds (at least twice as much) and might
     feel pressured to make investments with substantially more risk in order to
     achieve higher returns. We believe that the proceeds we will receive in the
     offering will be  sufficient to implement the business  strategy we feel is
     appropriate.

     In addition,  the use of this  structure  enables First Federal  Florida to
     achieve many of the benefits of a stock company  while  reducing the threat
     of an acquisition by another financial institution,  as can occur following
     a full  conversion  from  mutual to stock  form.  Sales of  locally  based,
     independent savings institutions to larger, regional financial institutions
     can  result in closed  branches,  fewer  choices  for  consumers,  employee
     layoffs and the loss of community  support and involvement by local savings
     institutions.

Q:   Who will be the minority stockholders of FloridaFirst Bancorp?

A:   Other  than the  mutual  holding  company  that will own 53% of the  common
     stock, everyone who purchases common stock will be a minority stockholder.

Q:   How do I purchase the stock?

A:   You must  complete  and  return the stock  order  form (no  copies  will be
     accepted)  together with your payment,  on or before ____:____  __________,
     Florida time on  _________________,  1999. If we do not receive  sufficient
     orders by that time, the offering may be extended until _____, 1999.

- --------------------------------------------------------------------------------

                                       (i)

<PAGE>

- --------------------------------------------------------------------------------

Q:   How much stock may I purchase?

A:   The minimum  purchase is 25 shares of common  stock (or $250).  The maximum
     purchase  is 20,000  shares  (or  $200,000)  for any  individual  person or
     persons  ordering  through a single account.  No person or persons ordering
     through  multiple  accounts,  together with their  associates,  or group of
     persons acting together,  may purchase in total more than 20,000 shares (or
     $200,000).  We may  decrease or increase  the maximum  purchase  limitation
     without  notifying  you. In the event that the offering is  oversubscribed,
     there will not be enough common stock to fill all orders.

Q:   What happens if there is not enough common stock to fill all orders?

A:   You might not receive any or all of the common  stock you want to purchase.
     If there is an oversubscription in the subscription  offering,  orders will
     be filled in the following order of priorities:

     o    Priority  1 -  Depositors  of First  Federal  Florida  at the close of
          business on June 30, 1997 with deposits of at least $50.00.

     o    Priority  2 - The  employee  stock  ownership  plan of  First  Federal
          Florida (which may purchase up to 8% of the common stock offered).

     o    Priority  3 -  Depositors  of First  Federal  Florida  at the close of
          business on December 31, 1998 with deposits of at least $50.00.

     o    Priority 4 - Other  depositors and certain  borrowers of First Federal
          Florida as of  _______________,  1999 who are  entitled to vote on the
          reorganization.

     If the persons described above do not subscribe for all of the shares,  the
     remaining shares may be offered in a community offering.  In the event of a
     community offering, we will give a preference to natural persons who reside
     in Polk and  Manatee  Counties,  Florida  (first  preference)  and  Florida
     (second  preference).  We  may  offer  shares  to  others  in a  syndicated
     community offering.  In a syndicated community offering, we would offer any
     remaining  shares to the general public through a group of  brokers/dealers
     organized by Sandler  O'Neill.  We have the right to reject any stock order
     in the community offering or syndicated community offering.

Q:   What particular  factors should I consider when deciding whether to buy the
     stock?

A:   Before you decide to  purchase  stock,  you  should  read this  prospectus,
     including the Risk Factors section that starts on page 1.

Q:   As a  depositor  or borrower  member of First  Federal  Florida,  what will
     happen if I do not purchase any stock?

A:   You are not required to purchase stock.  Your deposit account,  certificate
     account and any loans you may have with us will not be affected.

- --------------------------------------------------------------------------------

                                      (ii)

<PAGE>






Q:   May I sell or otherwise transfer my subscription rights?

A:   No.  Selling or  assigning  your  subscription  rights is  illegal.  If you
     exercise your subscription  rights you will be required to certify that you
     are  purchasing  common stock solely for your own account and that you have
     no agreement or understanding regarding the sale or transfer of such common
     stock to another  person.  First Federal  Florida intends to pursue any and
     all legal and  equitable  remedies  in the  event it  becomes  aware of the
     transfer of  subscription  rights.  If we believe your order  violates this
     restriction,  your  order  will not be  filled.  You also may be subject to
     sanctions and penalties imposed by the Office of Thrift Supervision.

Q:   Who can help  answer  any  other  questions  I may  have  about  the  stock
     offering?

A:   In order to make an  informed  investment  decision,  you should  read this
     entire  document.  If you have any questions about the stock offering,  you
     should contact:

                            Stock Information Center
                              FloridaFirst Bancorp
                         220 E. Lemon Street, 6th Floor
                                Lakeland, Florida
                                 (941) ____-____


- --------------------------------------------------------------------------------

                                      (iii)

<PAGE>
- --------------------------------------------------------------------------------

                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read this entire document carefully,  including
the financial statements and the notes to the financial  statements.  References
in this document to "we," "us," and "our" refer to FloridaFirst Bancorp, because
we are offering the stock. In certain instances where  appropriate,  "we," "us,"
or "ours" refers collectively to FloridaFirst Bancorp and First Federal Florida.
Throughout this document we refer to First Federal Florida (whether in mutual or
stock  form) as the "Bank." We also refer to  ourselves  as the  "Company."  Our
mutual holding company is FloridaFirst Bancorp, MHC or the "MHC."

         This document contains  forward-looking  statements which involve risks
and   uncertainties.   FloridaFirst   Bancorp's   actual   results   may  differ
significantly  from the results  discussed in the forward-  looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those discussed in "Risk Factors" beginning on page 1 of this document.

The Companies

         First Federal Florida was founded in 1934 and primarily serves Polk and
Manatee  Counties in Florida.  The Bank is a federally  chartered  community and
customer  oriented  mutual  savings  institution.  The Bank  provides  financial
services  primarily  to  individuals,  families and small  businesses.  The Bank
emphasizes  residential  mortgage  lending,   primarily  originates  residential
mortgage loans and funds these loans with deposits.  The Bank  originates  other
loans  secured  by  real  estate,   purchases   investment  and  mortgage-backed
securities,  and uses borrowings as a secondary source of funding.  At September
30, 1998, the Bank had assets of $419.0 million,  deposits of $352.2 million and
equity of $36.1 million. See pages _______.

         FloridaFirst Bancorp is not an operating company and has not engaged in
any  significant  business to date.  Minority owners will hold 47% of its common
stock.  It is a federally  chartered stock holding company that will own 100% of
the stock of the Bank. See pages _______.

         FloridaFirst  Bancorp,  MHC will become the mutual holding  company for
FloridaFirst  Bancorp.  The MHC will be a  federally  chartered  mutual  savings
institution  holding  company  owning a  majority  of the stock of  FloridaFirst
Bancorp. See pages _______.

         The address and telephone number of the Company,  the MHC, and the Bank
is 205 East Orange Street, Lakeland, Florida 33801, (941) 688-6811.

The Reorganization and Offering

         The  reorganization  from  mutual to stock form and the stock  offering
include the following steps:

         o        The Bank will initially establish the MHC which will establish
                  both an interim stock savings institution and the Company. The
                  Company,  the MHC,  and the interim  institution  will have no
                  assets prior to the completion of the reorganization.

         o        The  Bank  will  convert  from a  federally  chartered  mutual
                  savings  institution  to a federally  chartered  stock savings
                  institution   and  merge  with  the  interim   stock   savings
                  institution.

- --------------------------------------------------------------------------------

                                      (iv)

<PAGE>
- --------------------------------------------------------------------------------

         o        Following the merger of the interim stock savings  institution
                  owned by the MHC into the Bank, the Bank will initially become
                  a wholly owned subsidiary of the MHC.

         o        The MHC will then  contribute  100% of the Bank's stock to the
                  Company  and the  Bank  will  then  become  the  wholly  owned
                  subsidiary of the Company.

         o        The Company will issue between  3,697,500 shares (minimum) and
                  5,002,500   shares  (maximum)  of  its  common  stock  in  the
                  reorganization;  53% of these  shares  (or  between  1,959,675
                  shares and  2,651,325  shares)  will be issued to the MHC, and
                  47% (or between 1,737,825 shares and 2,351,175 shares) will be
                  sold to the public.

Description of the Mutual Holding Company Structure

         This chart shows the corporate  structure  following  completion of the
reorganization:


- -------------------------------------   ----------------------------------------

  FloridaFirst Bancorp, MHC                            Public Stockholders

- -------------------------------------   ----------------------------------------
               |       53% of the                              |    47% of the
               |      Common Stock                             |   Common Stock
- --------------------------------------------------------------------------------

                              FloridaFirst Bancorp

- --------------------------------------------------------------------------------
                                       | 
                                       |             100% of the Common Stock
                                       | 
- --------------------------------------------------------------------------------

                              First Federal Florida

- --------------------------------------------------------------------------------


         The mutual holding company  structure  differs in significant  respects
from the holding company structure that is often used in a full  mutual-to-stock
conversion.  In a  full  conversion,  a  converting  mutual  institution  or its
newly-formed holding company sells 100% of its common stock in a stock offering.
A  savings   institution  that  converts  from  the  mutual  to  stock  form  of
organization  using the mutual holding company structure sells less than half of
its  shares  at the  time of the  reorganization.  By  doing  so,  a  converting
institution using the mutual holding company structure will raise less than half
the capital that it would have raised in a full mutual-to-stock conversion.

         The common stock that is issued to the MHC may be subsequently  sold to
the  Bank's  members  if the MHC  converts  from the mutual to the stock form of
organization. In addition,

because regulations
generally  prohibit  the sale of a savings  association  in the  mutual  holding
company structure, the reorganization and stock offering will permit the Bank to
achieve many of the benefits of a stock company while  reducing the threat of an
acquisition by another  institution,  as can occur  following a full  conversion
from  mutual  to  stock  form.  Sales  of  locally  based,  independent  savings
institutions to larger, regional

- --------------------------------------------------------------------------------

                                       (v)

<PAGE>

- --------------------------------------------------------------------------------

financial  institutions  can  result  in  closed  branches,  fewer  choices  for
consumers, employee layoffs and the loss of community support and involvement by
local savings institutions.

         Because  the  MHC  is  a  mutual  corporation,  its  actions  will  not
necessarily  always be in the best interests of the Company's  stockholders.  In
making business decisions,  the MHC's board of directors will consider a variety
of  constituencies,  including the  depositors of the Bank, the employees of the
Bank and the communities in which the Bank operates. As the majority stockholder
of the  company,  the  MHC is  also  interested  in the  continued  success  and
profitability of the Bank and the Company.  Consequently,  the MHC will act in a
manner  that  furthers  the  general  interests  of all  of its  constituencies,
including, but not limited to, the interests of the stockholders of the Company.
The MHC believes that the interests of the stockholders of the Company and those
of the MHC's other  constituencies  are, in many circumstances the same, such as
the increased profitability of the Company and the Bank and continued service to
the communities in which the Bank operates.

Stock Purchases

         The shares of common stock will be offered on the basis of  priorities.
As  a  depositor  or  borrower   member,   you  will  receive   non-transferable
subscription  rights to  purchase  the common  stock.  The common  stock will be
offered first in a subscription  offering and any remaining  common stock may be
offered in a community  offering,  with  preference  given first to residents of
Polk and Manatee Counties in Florida and second to other Florida residents, or a
syndicated public offering.  Sandler O'Neill & Partners,  L.P. will assist us in
selling our common stock in the offering. See pages __________.

The Offering Range and Determination of the Price Per Share

         The  offering  range  is  based  on an  independent  appraisal  of  the
estimated market value of the common stock by Feldman Financial  Advisors,  Inc.
("Feldman  Financial"),  an appraisal firm  experienced in appraisals of savings
institutions.  Feldman  Financial  has  estimated,  that  in its  opinion  as of
December  ____,  1998 the  aggregate  pro forma market value of the common stock
ranged  between  $37.0  million and $50.0  million  (with a  mid-point  of $43.5
million).  The Board of Directors  has decided to offer 47% of the common stock,
or between  1,737,825  and  2,351,175  shares in the offerings to the public and
issue 53% of the common  stock to the MHC.  The  estimated  market  value of the
shares is our estimated  market value after giving effect to the  reorganization
and the offering.

         The  appraisal  was  based in part  upon our  financial  condition  and
operations  and the  effect  of the  additional  capital  we will  raise in this
offering.  The $10.00 price per share was  determined by our board of directors.
It is the price most commonly used in stock offerings  involving  conversions of
mutual savings institutions. The independent appraisal will be updated before we
complete the  reorganization.  If the estimated market value of the common stock
is either  below $37.0  million or above $50.0  million you will be notified and
will have the opportunity to modify or cancel your order. The appraisal is not a
recommendation  about  buying  the  common  stock.  You  should  read the entire
prospectus before making an investment decision. See pages __________.

Termination of the Offering

         The  subscription  offering  will  terminate at  ____:____  __________,
Florida time, on __________  ____,  1999.  The community  offering or syndicated
community  offering,  if any, may  terminate  at any time without  notice but no
later than __________ ____, 1999.

- --------------------------------------------------------------------------------

                                      (vi)

<PAGE>
- --------------------------------------------------------------------------------

Benefits to Directors, Officers and Employees from the Offering

         Our  employees  may  participate  in the  offering  through  individual
purchases and through  purchases of stock by our employee stock  ownership plan,
which is a type of  retirement  plan.  We also intend to  implement a restricted
stock plan and a stock  option  plan,  which may  benefit the  president,  other
officers, and the directors. We may decide to adopt these stock plans within the
first year after the reorganization.  The restricted stock plan and stock option
plan are subject to stockholder approval and compliance with OTS regulations.



Use of the Proceeds Raised from the Sale of Common Stock

         We will use a portion of the net proceeds from the offering to purchase
all the common stock to be issued by the Bank in the  reorganization and to make
a loan to an ESOP

of the Bank to fund the plan's
purchase of stock in the offering.  The balance of the funds will be retained as
our initial capitalization. The Bank will invest the portion of the net proceeds
received by it  primarily  in  residential  and  commercial  real estate  loans,
mortgage-backed securities,  consumer loans and investment securities.  Proceeds
may  also be used  for new  equipment,  additional  office  facilities,  and the
refurbishment of existing branches. See page __________.

Dividends

         We  anticipate  paying  a  semi-annual  cash  dividend   following  the
completion of the full first quarter of operations  following the reorganization
in an amount that has yet to be determined. There are restrictions on dividends.
See pages __________.

Market for the Common Stock

         We expect the  common  stock to be quoted on The  Nasdaq  Stock  Market
under the symbol "__________." If we do not meet the requirements for the Nasdaq
National Market,  our common stock will be traded on the Nasdaq SmallCap Market.
Sandler  O'Neill intends to make a market in the common stock but it is under no
obligation to do so. See page __________.

Important Risks in Owning the Common Stock of FloridaFirst Bancorp

         Before you decide to purchase common stock in the offering,  you should
read the Risk Factors section on pages 1-____ of this document.

- --------------------------------------------------------------------------------

                                      (vii)

<PAGE>

- --------------------------------------------------------------------------------


                        SELECTED FINANCIAL AND OTHER DATA

Selected Financial Data

<TABLE>
<CAPTION>
                                                                                At September 30,
                                                    ------------------------------------------------------------------------------
                                                      1998(1)           1997             1996             1995             1994
                                                      ----              ----             ----             ----             ----
                                                                             (Dollars in thousands)
<S>                                                 <C>              <C>              <C>              <C>              <C>     
Total Amount of:
   Assets...................................         $419,041         $466,765         $440,294         $431,414         $409,866
   Loans receivable, net....................          338,610          355,551          321,327          260,675          247,943
   Investment securities....................           60,961           74,573           99,841          138,234          135,270
   Cash and cash equivalents................            5,217           21,842            3,885           18,222           13,691
   Deposits.................................          352,180          429,714          404,184          397,594          378,502
   FHLB advances............................           21,000               --               --               --               --
   Equity (restricted)......................           36,107           33,588           30,569           30,774           28,606

Number of:
   Real estate loans outstanding............            4,433            5,149            5,461            5,187            5,396
   Deposit accounts.........................           38,409           46,012           43,002           40,083           37,310
   Full service offices.....................                9               14               13               14               14

</TABLE>

- -----------------
(1)      During fiscal year 1998, the Bank sold five branches (and $55.3 million
         in related  deposits)  that were not contiguous to its main market area
         for a pre-tax gain of $3.0 million. In connection with the Branch Sale,
         the Bank  transferred  $45.1  million in loans and $700,000 in premises
         and equipment.

- --------------------------------------------------------------------------------

                                     (viii)

<PAGE>

- --------------------------------------------------------------------------------


Summary of Operations

<TABLE>
<CAPTION>
                                                                       Year Ended September 30,
                                  ----------------------------------------------------------------------------------------------
                                        1998                1997                1996                1995                 1994
                                  -----------------   -----------------   -----------------   -----------------   --------------
                                                                            (In thousands)

<S>                                  <C>                 <C>                 <C>                 <C>                  <C>    
Interest and dividend income......    $ 31,892            $ 33,790            $ 31,694             $29,820              $27,532
Interest expense..................      18,966              19,702              18,961               7,689               14,707
                                        ------             -------             -------              ------
  Net interest income.............      12,926              14,088              12,733              12,131               12,825
Provision for loan losses.........         405                 317                 600                  75                  189
                                        ------
  Net interest income after
   provision for loan losses......      12,521              13,771              12,133              12,056               12,636
Other income......................       4,961(1)            1,575               1,546               1,064                1,125
Other expense.....................      13,946              11,520              13,382(2)           10,081                9,662
                                        ------             -------             -------              ------               ------
Income before income taxes........       3,536               3,826                 297               3,039                4,099

Provision for income taxes........       1,151               1,299                  44               1,057                1,400
                                        ------
Income before cumulative
  effect of change in
  accounting principle............       2,385               2,527                 253               1,982                2,699
Cumulative effect of change
  in accounting principle.........          --                  --                  --                  --                  118(3)
                                      --------             -------            --------             -------               -------
Net income........................    $  2,385             $ 2,527            $    253             $ 1,982              $ 2,817
                                      ========             =======             =======              ======               ======
</TABLE>


- -----------------
(1)      Reflects sale of five branches and related deposits.
(2)      Includes a $2.5 million one-time special assessment to recapitalize the
         Savings Association Insurance Fund.
(3)      Reflects adoption of SFAS 109.

- --------------------------------------------------------------------------------

                                      (ix)

<PAGE>

- --------------------------------------------------------------------------------



Selected Financial Ratios

<TABLE>
<CAPTION>
                                                                              At or For the Year Ended
                                                                                      September 30,
                                                            --------------------------------------------------------------------
                                                              1998            1997           1996           1995           1994
                                                              ----            ----           ----           ----           ----

<S>                                                         <C>            <C>            <C>            <C>             <C> 
Performance Ratios:
  Return on average assets (net income
    divided by average total assets)......................      .55%           .56%           .06%           .48%            .68%

  Return on average equity (net income
    divided by average equity)............................     6.55           7.71            .79           6.58           10.15

  Net interest rate spread................................     2.73           2.96           2.76           2.38            2.83

  Net interest margin on average
    interest-earnings assets..............................     3.02           3.21           3.03           2.99            3.18

  Average interest-earning assets to average
    interest-bearing liabilities..........................      110            108            108            107             107

  Efficiency ratio (noninterest expense (other than the
    Bank's $2.5 million SAIF special assessment in 
    1997) divided by the sum of net interest income
    and noninterest income)...............................       78             74             76             76              69


Asset Quality Ratios:
  Non-performing loans to total assets....................      .20            .49            .27            .28             .57

  Non-performing loans to total loans, net................      .25            .65            .37            .46             .94

  Non-performing assets to total assets...................      .32            .53            .28            .36             .62

  Net charge-offs to average loans outstanding............      .14            .02            .04            .03             .09

  Allowance for loan losses to total loans................      .76            .74            .74            .73             .78

Capital Ratios:
  Average equity to average assets ratios
    (average equity divided by average total assets)......     8.31           7.25           7.41           7.22            6.72

  Equity to assets at period end..........................     8.62           7.20           6.94           7.13            6.98

</TABLE>

- --------------------------------------------------------------------------------

                                       (x)

<PAGE>
                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Potential Impact of Changes in Interest Rates on Profitability

         Our  ability  to make a  profit  largely  depends  on our net  interest
income.  Net interest  income is the difference  between the interest  income we
earn on our  interest-earning  assets  (such as  mortgage  loans and  investment
securities) and the interest expense we pay on our interest-bearing  liabilities
(such as deposits  and  borrowings).  Most of our  mortgage  loans have rates of
interest  which  are  fixed  for the term of the loan  ("fixed  rates")  and are
generally  originated with terms of up to 30 years,  while our deposit  accounts
have  significantly  shorter  terms to  maturity.  Because our  interest-earning
assets  generally  have  fixed  rates  of  interest  and have  longer  effective
maturities   than   our   interest-bearing   liabilities,   the   yield  on  our
interest-earning assets generally will adjust more slowly to changes in interest
rates than the cost of our  interest-bearing  liabilities,  which are  primarily
time deposits. As a result, our net interest income may be adversely affected by
material and prolonged increases in interest rates. In addition, rising interest
rates may adversely  affect our earnings because there may be a lack of customer
demand for loans.  Declining  interest rates may also  adversely  affect our net
interest  income if adjustable  rate or fixed rate mortgage loans are refinanced
at lower rates or prepaid, and we reinvest the resulting funds in lower yielding
assets.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations -- Management of Interest Rate Risk and Market Risk."

         Changes in interest rates can also affect the average life of loans and
mortgage-backed  securities.  Historically lower interest rates have resulted in
increased  prepayments  of loans and  mortgage-backed  securities,  as borrowers
refinanced  their mortgages in order to reduce their borrowing cost. Under these
circumstances, we are subject to reinvestment risk to the extent that we are not
able to reinvest such  prepayments at rates which are comparable to the rates on
the prepaid loans or securities.

Potential Increase in Credit Risk From Non-One- to Four-Family Residential First
Mortgage Lending

         Like any  company  in the  business  of lending  money,  the Bank faces
"credit  risk,"  that is the risk  that its  borrowers  will not pay back  their
loans.  Because the Bank's lending has traditionally  consisted of loans secured
by the  borrower's  home,  its  exposure to credit risk has not been as great as
that  faced  by  other  lenders.  Over the past  five  years,  however,  we have
significantly  increased our  origination  of  commercial  real estate loans and
intend  to  continue  to do so.  We  also  intend  to  continue  to  expand  our
origination of home equity loans and consumer loan products,  such as automobile
loans. This type of lending has a greater degree of credit risk than traditional
one- to  four-family  residential  lending,  which could  result in increases in
non-performing  assets and provisions for loan losses. See "Business of the Bank
- - Lending Activities - Consumer Loans."

Low Return on Equity After Reorganization

         As  a  result  of  the   reorganization,   our  equity  will   increase
substantially.  Our  ability to  leverage  this  capital  will be  significantly
affected by  competition  for loans and deposits and  economic  conditions.  Our
expenses will increase  because of the costs  associated with our employee stock
ownership  plan,  our expected  stock  benefit  plans,  and the costs of being a
public  company.  Our offering of new types of commercial and consumer  products
will also  increase our ongoing  operating  expenses.  We do not know if we will
receive  sufficient  income to offset  these  additional  costs.  Because of the
increases in our equity

                                        1

<PAGE>



and expenses,  our return on equity may decrease as compared to our  performance
in previous years. Initially, we intend to invest the net proceeds in short term
investments which generally have lower yields than residential mortgage loans. A
low return on equity could reduce the trading price of our common stock.

Reduced Ownership Following MHC Conversion Due to Waived Dividends

         If the  MHC  converted  to  stock  form  in the  future,  our  plan  of
reorganization  provides that our stockholders would exchange their common stock
of the Company for common stock of the converted MHC on an equitable  basis.  If
the MHC were to convert to stock form,  the related stock  offering would likely
(1) provide  subscription  rights to members of the Bank,  (2) limit the maximum
number of shares  that could be  purchased  by a person and (3)  include  shares
received in exchange  of our common  stock in the maximum  number of shares that
could be purchased. This could mean that our stockholders who own a large amount
of our common stock might not be able to exercise their subscription  rights for
stock sold by the converted MHC or,  possibly,  be forced to sell some stock (if
the maximum  purchase limit were below the number of shares of stock that such a
person  would own after they  received  shares in  exchange  of our shares  they
already owned).

         With  regulatory  approval,  the MHC may  waive  its  right to  receive
dividends  that we pay. One of the conditions to such approval would be that any
waived   dividends   would  reduce  the   percentage   ownership  that  minority
stockholders  would  receive in exchange of their  shares of our common stock if
the MHC converted to stock form in the future.  The plan of reorganization  also
provides for such an adjustment. See "MHC Conversion to Stock Form." The MHC has
not  determined  whether it will waive the receipt of dividends  that we pay. In
addition,  the value of  assets  owned by the MHC would  reduce  the  percentage
ownership that minority stockholders would receive if the MHC converted to stock
form.

         You  should not assume  that the MHC would be  permitted  to convert to
stock form or, even if  permitted,  that our  stockholders  would be entitled to
exchange or redeem their shares of our common stock.

Reliance Upon Local Economy and Competition Within Our Market Area

         We originate  primarily  residential  real estate and consumer loans in
our market  area.  Our  ability to  originate  loans that meet our  underwriting
standards and the ability of borrowers to make monthly payments of principal and
interest  depends  substantially  upon the strength of the local economy.  Local
economic  activity may be affected by a variety of factors  including changes in
the overall  economy  and more  localized  events  such as a hurricane  or other
natural  disaster.  Both local financial  institutions and much larger financial
institutions  headquartered  outside  our  market  area but with  local  offices
provide substantial  competition with respect to the generation of loans. In our
market area, we compete with  commercial  banks,  savings  institutions,  credit
unions, finance companies,  mutual funds, insurance companies, and brokerage and
investment  banking  firms  operating  locally  and  elsewhere.  Many  of  these
competitors have substantially greater resources and lending limits than we have
and offer services that we do not or cannot provide.  Our profitability  depends
upon our continued ability to successfully  compete in our market area. Further,
economic  stagnation  or decline in  economic  activity in our market area could
have an adverse effect on our financial condition or results of operations.

Takeover Restrictions

         Mutual Holding  Company  Structure.  Under federal  regulations and the
plan of reorganization, the MHC must own at least a majority of our common stock
at all times after the offering. The MHC

                                        2

<PAGE>



will be  controlled  by the same  directors  and  officers who control the Bank.
Because of this, our directors and management will be able to control a majority
of our common stock.

         Provisions  in the  Company's  Governing  Instruments.  Our charter and
bylaws  provide  for,  among  other  things,  a  staggered  board of  directors,
noncumulative  voting for directors,  limits on the calling of special meetings,
and  limits  on a  person  or  group  voting  shares  in  excess  of  10% of the
outstanding  shares.  These restrictions may discourage proxy contests and other
takeover  attempts,  particularly  those which have not been negotiated with the
Board of Directors,  and thus may perpetuate  current  management.  See "Certain
Restrictions on Acquisition of the Company."

         Ownership and Control of Common Stock by Management.  Our directors and
executive officers are expected to purchase  approximately 127,500 shares of our
common stock in the offering  (6.2% at the midpoint of the offering  range).  In
addition,  approximately 8% of the shares of common stock issued in the offering
are expected to be  purchased by the ESOP.  Shares owned by the ESOP but not yet
allocated  to the  accounts of  participants  will be voted by the ESOP  trustee
committee  comprised of non-employee  directors.  Further,  because of the MHC's
ownership of 53% of our stock, current officers and directors will control up to
56.4% of the total number of shares  outstanding at the completion of the Bank's
reorganization.  To the extent we implement  stock benefit plans,  the ownership
and  control by  officers  and  directors  would  increase.  See  "Management  -
Executive  Compensation - Employee Stock  Ownership Plan" and "- Potential Stock
Benefit Plans."

         Certain  provisions  of  employment  agreements  with our key  officers
provide for cash payments in the event of a change in control.  These provisions
increase  the cost of,  and may  discourage  a future  attempt  to  acquire  the
Company,  and thus  generally may serve to perpetuate  current  management.  See
"Management - Executive Compensation - Employment Agreements."

Limited Market for Common Stock

         We have never issued  capital stock and there is not, at this time, any
market for the common stock.  We have applied to have the common stock quoted on
the National Market of The Nasdaq Stock Market under the symbol "__________". If
the common stock is not listed on the National Market, we expect that the common
stock will be quoted on the Nasdaq SmallCap Market.

         Due to the relatively small size of the offering (due, in part from the
public  offering  of less than half of the  shares  to be  issued),  you have no
assurance that an active and liquid market for the common stock will exist.  You
should consider the  potentially  illiquid nature of an investment in the common
stock and  recognize  that the absence of an  established  market  might make it
difficult to buy or sell the common stock. See "Market for the Common Stock."

Expenses Associated with the ESOP and Stock Benefit Plans

         The ESOP  currently  intends to purchase  up to 8% of the common  stock
offered  in the  offering.  The  net  proceeds  of the  offering  available  for
investment by the Bank will be reduced by the cost of the shares  (including the
costs of  borrowing)  bought  by the  ESOP.  The Bank  will  recognize  material
employee  compensation  and  benefit  expenses  assuming  the ESOP and the stock
benefit plans are implemented. The actual aggregate amount of these new expenses
cannot be predicted at the present time because applicable  accounting practices
require  that such  expenses be measured  based on the fair market  value of the
shares of common  stock.  In the case of the ESOP,  fair  market  value would be
measured annually when shares are committed to be released for allocation to the
ESOP participants; in the case

                                        3

<PAGE>



of the stock  benefit  plans,  fair market  value would be measured at the grant
date and amortized  over the award's  vesting  period.  These expenses have been
reflected in the pro forma financial information under "Pro Forma Data" assuming
the  purchase  price  ($10.00 per share)  represents  the fair market  value for
accounting purposes. Actual expenses,  however, will be based on the fair market
value of the common stock at future dates, which may be higher or lower than the
purchase price. See "Pro Forma Data" and "Management - Executive  Compensation -
Employee Stock Ownership Plan."

Recent Stock Market Volatility

         Publicly traded stocks, including the stocks of financial institutions,
have recently  experienced  substantial  market price  volatility.  These market
fluctuations  may  be  unrelated  to the  operating  performance  of  particular
companies  whose shares are traded.  The purchase  price per share of the common
stock has been set at $10 and the total  number of shares  sold will be based on
the independent appraisal by Feldman Financial.  After the offering, the trading
price of the common  stock will be  determined  by the  marketplace,  and may be
influenced  by many  factors,  including  prevailing  interest  rates,  investor
perceptions of the Company and general industry and economic conditions.  Due to
possible  continued market  volatility and to other factors,  including  certain
Risk  Factors  discussed  in this  document,  there  can be no  assurance  that,
following the  reorganization,  the trading price of the common stock will be at
or above the initial offering price. See "Market for the Common Stock."

Financial Institution Regulation and Possible Legislation

         The Bank is  subject  to  extensive  regulation  and  supervision  as a
federally-chartered  savings bank with deposits  insured by the Federal  Deposit
Insurance  Corporation  ("FDIC").  The  regulatory  authorities  have  extensive
discretion in connection with their  supervision and enforcement  activities and
their  examination  policies,  including the imposition of  restrictions on Bank
operation,  the  classification  of assets and the  imposition of an increase in
allowance for loan losses. In addition,  the Company,  as a savings  institution
holding  company,  will be  subject to  extensive  regulation  and  supervision.
Regulatory  changes,  whether by the Office of Thrift Supervision  ("OTS"),  the
FDIC, the Board of Governors of the Federal Reserve System (the "Federal Reserve
System"),  or Congress,  could have a material  impact on us. See  "Regulation -
Regulation of the Company."

Possible Year 2000 Computer Program Problems

         A great  deal of  information  has been  disseminated  about the global
computer crash that may occur in the year 2000. Many computer  programs that can
only distinguish the final two digits of the year entered (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.  Rapid
and accurate data processing is essential to our operations.  Data processing is
also essential to most other financial institutions and many other companies.

         Most of the Bank's  material data  processing that could be affected by
this problem is provided by a third party service bureau. The service bureau has
advised the Bank that it expects to resolve this  problem  before the year 2000.
However,  if this problem is not resolved  before the year 2000,  the Bank would
likely  experience  significant  data processing  delays,  mistakes or failures.
These delays,  mistakes or failures  could have a significant  adverse impact on
the Bank's financial condition and its results of operations.  See "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Results of Operations - Year 2000 Readiness Disclosure."


                                        4

<PAGE>



                              FIRST FEDERAL FLORIDA

         First  Federal  Florida  is  a  federally   chartered   mutual  savings
institution,  originally  chartered  in 1934 as First  Federal  Savings and Loan
Association of Lakeland.  The Bank became a member of the Federal Home Loan Bank
("FHLB")  System in 1934 and the Bank's  deposits are  currently  insured by the
Savings  Association  Insurance Fund ("SAIF") as  administered  by the FDIC. The
Bank is regulated by the OTS and the FDIC.

         The  Bank  is  a   community-oriented   retail  savings  bank  offering
traditional  deposit,  residential  real estate  mortgage loans and, to a lesser
extent,  commercial real estate loans,  consumer loans and other loans.  Through
our nine  offices  located in Polk and Manatee  Counties in Florida,  we provide
retail banking  services,  with an emphasis on one- to  four-family  residential
mortgages.  Currently,  the Bank originates 15 year and 30 year conforming fixed
rate residential mortgage loans primarily for its asset portfolio.  At September
30, 1998, net loans receivable amounted to approximately $338.6 million or 80.8%
of total assets,  of which  approximately  $244.7 million or 72.3% of such total
was secured by one- to  four-family  residential  real estate.  The Bank invests
excess  liquidity  in  mortgage-backed  and  investment  securities  (consisting
primarily of U.S. government agency securities).  Investment and mortgage-backed
securities  amounted to $61.0  million or 14.6% of total assets at September 30,
1998.  At September  30,  1998,  the Bank had total  assets,  deposits and total
equity of $419.0 million, $352.2 million, and $36.1 million,  respectively.  See
"Business of the Bank."

                              FLORIDAFIRST BANCORP

         We are a federally chartered  corporation organized on __________ ____,
1998 at the  direction of the Bank to acquire all of the capital  stock that the
Bank will issue upon its conversion  from the mutual to stock form of ownership.
We have not  engaged  in any  significant  business  to date but will serve as a
holding  company of the Bank  following  the  reorganization.  A majority of our
common stock will, in turn, be owned by the MHC. We have applied for approval to
acquire  control of the Bank.  We will retain up to 50% of the net proceeds from
the  issuance  of common  stock as our  initial  capitalization  less the amount
retained by the MHC.  Part of the  proceeds  retained by us will be used to fund
the loan to the Bank's  ESOP.  We will use the  balance of the net  proceeds  to
purchase all of the common stock of the Bank to be issued upon conversion.  Upon
consummation  of the  reorganization,  we will have no significant  assets other
than that  portion of the net  proceeds of the  offering,  the  promissory  note
representing  the amount of our loan to the Bank's  ESOP,  and the shares of the
Bank's  capital  stock  acquired  in the  reorganization,  and we  will  have no
significant liabilities.  Our cash flow will be dependent upon earnings from the
investment  of the portion of net proceeds we retain in the  reorganization  and
any dividends received from the Bank. See "Use of Proceeds."

         Management  believes that the holding  company  structure  will provide
flexibility for possible diversification of business activities through existing
or newly-formed  subsidiaries,  or through  acquisitions of or mergers with both
savings  institutions and commercial banks, as well as other financial  services
related companies.  Although there are no current arrangements,  understandings,
or  agreements  regarding  any  such  opportunities,  the  Company  will be in a
position after the  reorganization,  subject to regulatory  limitations  and the
Company's  financial  condition,  to take advantage of any such  acquisition and
expansion  opportunities that may arise. However, some of these activities could
be deemed to entail a greater risk than the activities permissible for federally
chartered savings  institutions such as the Bank. The initial  activities of the
Company are anticipated to be funded by the portion of the net proceeds retained
by the Company and earnings thereon.


                                        5

<PAGE>



                            FLORIDAFIRST BANCORP, MHC

         As part of the  reorganization,  the Bank  will  organize  the MHC as a
federally chartered mutual holding company. As long as they remain depositors of
the Bank,  persons who had liquidation rights with respect to the Bank as of the
date of the reorganization will continue to have such rights solely with respect
to the MHC after the reorganization.

         The MHC's principal  assets will be the shares of common stock received
and up to $200,000 received as its initial capitalization in the reorganization.
Immediately after  consummation of the  reorganization,  it is expected that the
MHC will not engage in any  business  activity  other than its  investment  in a
majority of the common stock of the Company and its initial capitalization.  The
MHC will be a mutual  corporation  chartered  under federal law and regulated by
the OTS and the Federal Reserve.  The MHC will be subject to the limitations and
restrictions imposed on savings institution holding companies under federal law.
See "Regulation - Regulation of the Company."

                                 USE OF PROCEEDS

         The net  proceeds  will depend on the total  number of shares of common
stock  issued  in the  offering,  which  will be  dependent  on the  independent
valuation and marketing considerations, and the expenses incurred by the Company
and the Bank in connection  with the offering.  Although the actual net proceeds
from the sale of the common  stock  cannot be  determined  until the offering is
completed,  it is currently  estimated  that net proceeds,  assuming the sale of
1,737,825  and  2,351,175  shares  of  stock  at  $10.00  per  share,  would  be
approximately  $16.4  million  and $22.5  million  respectively.  The actual net
proceeds  may vary from these  estimates  because,  among other  things,  actual
expenses may be more or less than those estimated.

         Of the net  proceeds  at least one half will be used by the  Company to
purchase  100% of the  common  stock of the Bank  that is  issued.  The  Company
intends to use a portion of the net proceeds it retains to make a loan  directly
to the ESOP to enable the ESOP to purchase stock in the offering, or in the open
market to the extent the stock is not available to fill the ESOP's subscription.
Of the  remainder  of the net  proceeds,  the MHC will  receive  $200,000 as its
initial  capitalization  and the Company will retain the rest.  These funds will
initially  be  invested  in  U.S.  government  and  federal  agency  securities,
marketable securities,  or a combination of both. Proceeds from the offering may
also be used to fund  repurchases  of the Company's  stock.  See "The Offering -
Restrictions on Repurchases of Shares."

         The net proceeds  from the  offering  received by the Bank will be used
for general  corporate  purposes and will  increase the Bank's total  capital to
expand  investment and lending,  internal growth,  and possible  external growth
through the expansion and  refurbishment  of its branch office system within its
existing market areas,  including the  installation of automated teller machines
("ATMs"),  technological  advancements  and  expansion  of  its  commercial  and
consumer  lending  programs.  However,  there  are  no  current  agreements  and
arrangements  regarding expansion.  Net proceeds may also be used by the Bank to
make  contributions  to the ESOP  which in turn  would be used to repay the loan
from the Company.

         In the event the ESOP does not purchase  common stock in the  offering,
the  ESOP  may  purchase  shares  of  common  stock  in  the  market  after  the
reorganization.  In the event the  purchase  price of the common stock is higher
than $10.00 per share,  the amount of proceeds  required for the purchase by the
ESOP will increase and the resulting stockholders' equity will decrease.

         The net proceeds may vary because total expenses of the  reorganization
may be more or less than those estimated. The net proceeds will also vary if the
number of shares to be issued in the

                                        6

<PAGE>



reorganization  are  adjusted  to  reflect a change in the  estimated  pro forma
market  value of the Company  and the Bank.  Payments  for shares  made  through
withdrawals  from existing Bank deposit  accounts will not result in the receipt
of new funds for  investment  by the Bank but will result in a reduction  of the
Bank's  deposits and interest  expense as funds are  transferred  from  interest
bearing certificates or other deposit accounts.

                                 DIVIDEND POLICY

         The Company  intends to establish a policy to pay cash dividends  after
the  reorganization.  The  initial  annual  amount  of the  dividends  is as yet
undetermined.  Dividends will be subject to determination and declaration by the
Company's Board of Directors, which will take into account, among other factors,
the Company's financial  condition,  results of operations,  tax considerations,
industry standards,  economic conditions,  regulatory  restrictions which affect
the payment of dividends by the Company to the MHC,  and other  factors.  If the
MHC elects not to waive receipt of dividends from the Company or if the OTS does
not approve such a waiver,  the amount of dividends  may be adversely  affected.
See "Risk Factors - Reduced  Ownership  Following MHC  Conversion  Due to Waived
Dividends"  and "Waiver of Dividends by the MHC." There can be no assurance that
dividends  will in fact be paid on the  common  stock  or that,  if  paid,  such
dividends will not be reduced or eliminated in future periods.

         The Company's  ability to pay dividends  also depends on the receipt of
dividends from the Bank which is subject to a variety of regulatory  limitations
on the  payment of  dividends.  See  "Regulation  --  Regulation  of the Bank --
Dividend  and  Other  Capital  Distribution  Limitations."  Furthermore,   as  a
condition to OTS approval of the reorganization,  the Company has agreed that it
will not initiate any action within one year of completion of the reorganization
in the furtherance of payment of a special distribution or return of capital (as
distinguished  from a regular or special dividend payment in the ordinary course
of business) to  stockholders  of the Company.  See also "Waiver of Dividends by
the MHC."

         In addition to the foregoing,  earnings of the Bank appropriated to bad
debt reserves and deducted for federal income tax purposes are not available for
payment of cash dividends or other distributions to stockholders without payment
of taxes at the  then-current  tax rate by the Bank on the  amount  of  earnings
deemed to be removed from the reserves for such distribution. See "Taxation" and
Note  10 of  the  financial  statements.  The  Bank  does  not  contemplate  any
distribution out of its bad debt reserve which would cause such tax liability.

                         WAIVER OF DIVIDENDS BY THE MHC

         The MHC, prior to the declaration of any dividends by the Company, will
determine whether to apply to the OTS for permission to waive the receipt of any
dividends paid by the Company to its stockholders.  Any waiver of dividends,  if
approved  by the OTS,  will be  subject  to  various  conditions.  There can be,
however,  no assurances  that the OTS will approve such  application  or if such
approval is obtained,  that the MHC will continue to waive dividends. In waiving
dividends,  the Board of Directors  must  conclude,  among other things,  that a
dividend  waiver by the MHC,  which permits  retention of capital by the Company
and the Bank, is in the best interest of the MHC because,  among other  reasons:
(i) the MHC has no need for the dividend for its business  operations;  (ii) the
cash that would be  received by the MHC could be invested by the Company and the
Bank at a more favorable rate of return; (iii) such waiver increases the capital
of the Company and the Bank and enhances the Bank's  business so that  customers
will  continue to have access to the offices and services of the Bank;  and (iv)
such waiver  preserves the net worth of the MHC through its principal asset (the
common stock of the Company),

                                        7

<PAGE>



which would be available for  distribution  in the unlikely event of a voluntary
liquidation  of the  Company  and the  Bank  after  satisfaction  of  claims  of
depositors, other creditors and minority stockholders.

         If the MHC  determines  that the  waiver  of  dividends  is in the best
interest of the parties involved:

o        The MHC will make prior  application  to the OTS for  approval to waive
         any  dividends  declared  on the  capital  stock of the  Company.  Such
         application will be made on an annual basis with respect to any year in
         which the MHC intends to waive such dividends.

o        If a  waiver  is  granted,  dividends  waived  by the MHC  will  not be
         available  for  payment to minority  stockholders  and will be excluded
         from the capital  accounts of the Bank for purposes of calculating  any
         dividend payments to minority stockholders.

o        If a waiver is  granted,  the Bank will,  so long as the MHC  remains a
         mutual holding company,  establish a restricted  capital account in the
         cumulative amount of any dividends waived by the MHC for the benefit of
         the mutual members of the MHC. The restricted  capital account would be
         senior to the claims of minority  stockholders of the Company and would
         not decrease  notwithstanding  changes in depositors of the Bank.  This
         restricted capital account would be added to any liquidation account in
         the Bank  established  in  connection  with a conversion  of the MHC to
         stock form and would not be  available  for  distribution  to  minority
         stockholders.

o        In any  conversion  of the MHC from  mutual  to stock  form,  the Bank,
         Company and MHC will comply with the requirements of the OTS.

o        In the event that the OTS adopts regulations regarding dividend waivers
         by mutual holding companies, the MHC will comply  with  the  applicable
         requirements of such regulations. See "MHC Conversion to Stock Form."

         Immediately  after the  reorganization,  it is expected  that the MHC's
operations  will consist of activities  relating to its investment in a majority
of the  common  stock of the  Company  and its  initial  capitalization.  In the
future,  the MHC may accept  dividends  paid by the Company to be used for other
purposes, including purchasing common stock from time to time in the open market
or from the  Company,  if  permitted.  The Company may  establish an open market
purchase dividend reinvestment plan, pursuant to which stockholders may elect to
have cash  dividends used to purchase  additional  shares of common stock in the
open  market.  The  MHC  may  participate  in any  such  plan.  There  can be no
assurances  that the MHC will accept  dividends paid by the Company,  or if such
dividends are accepted, that the MHC will purchase shares of common stock in the
open market. Any purchases of common stock other than from the MHC will increase
the percentage of the Company's  outstanding  shares of common stock held by the
MHC and  increase  the number of shares  eligible  to be sold in any  subsequent
secondary offering or mutual to stock conversion of the MHC.

                          MHC CONVERSION TO STOCK FORM

         Following  completion  of the  reorganization,  the  MHC may  elect  to
convert to stock form in  accordance  with  applicable  federal law, if any. The
MHC's directors,  who will be the initial directors of the Bank and the Company,
have no current  plans to  convert  the MHC to stock  form.  The terms of such a
conversion  cannot be determined at this time and there is no assurance when, if
ever,  a  conversion  will  occur.  In  the  event  of  a  conversion,  minority
stockholders  will be  entitled  to exchange  their  shares of common  stock for
shares of the  converted  MHC in a manner  that is fair and  reasonable  to such
stockholders and the MHC. This will include an appropriate  downward  adjustment
in the exchange ratio

                                        8

<PAGE>



to account for waived  dividends,  if any. See "Risk Factors - Reduced Ownership
Following MHC Conversion Due to Waived Dividends."  Moreover,  in the event that
the MHC converts to stock form in a conversion, any options or other convertible
securities  held by any trustee,  officer,  or employee of the Company,  will be
convertible  into the  right to  acquire  shares  of the  converted  MHC (or its
successor) on the same basis as outstanding common stock (pursuant to applicable
exchange ratios); provided, however, that if such shares cannot be so converted,
the holders of such options or other convertible securities shall be entitled to
receive cash equal to the fair value of such options or convertible  securities.
Any  exchange or  redemption  will be subject to the approval of the OTS and the
OTS has  made no  determination  as to the  permissibility  of any  exchange  or
redemption described in the plan of reorganization.

         Although the plan of reorganization allows for such an event, there can
be no assurances  when, if ever, a conversion will occur, or what conditions may
be imposed by the OTS. If a conversion does not occur, the MHC will always own a
majority of the common stock of the Company.

                             MARKET FOR COMMON STOCK

         The Company has never issued capital stock. Consequently, there is not,
at this time,  any  market  for the  common  stock.  The  Company  has  received
preliminary  approval to have the common stock quoted on the National  Market of
the Nasdaq Stock Market under the symbol  "__________."  If the number of shares
of common stock sold to our non-affiliates is not at least 1.1 million,  we will
seek approval for quotation of our common stock on the Nasdaq  SmallCap  Market.
If the  number of shares of common  stock sold to our  non-affiliates  is not at
least 1.0  million,  we will ask market  makers to seek  quotation of our common
stock on the  Nasdaq  OTC  Bulletin  Board.  One of the  conditions  for  Nasdaq
quotation  (National  Market and SmallCap  Market) is that at least three market
makers make,  or agree to make, a market in the stock.  The Company will seek to
encourage and assist at least three market makers to make a market in the common
stock.  Sandler  O'Neill  intends to make a market in the common  stock upon the
completion  of the  offering,  subject to compliance  with  applicable  laws and
regulations,  but is under no obligation to do so. While the Company anticipates
that prior to the completion of the offering it will obtain a commitment from at
least two other  broker-dealers to make a market in the common stock,  there can
be no  assurance  that there will be three or more market  makers for the common
stock.

         An active and liquid  market for the common stock may not develop or be
maintained. Accordingly,  prospective purchasers should consider the potentially
illiquid  nature of an  investment  in the common stock and  recognize  that the
absence of an  established  market  might make it  difficult  to buy or sell the
common  stock.  In the  event the  common  stock is not  listed on the  National
Market,  the  common  stock is  expected  to be quoted  and traded on either the
SmallCap Market of The Nasdaq Stock Market or the OTC Bulletin Board.

         The  aggregate  price of the common stock is based upon an  independent
appraisal of the pro forma market value of the common stock. However,  there can
be no assurance that an investor will be able to sell the common stock purchased
in the  offering  at prices in the  range of the pro  forma  book  values of the
common  stock or at or above the purchase  price.  See "Pro Forma Data" and "The
Offering - Stock Pricing and Number of Shares to be Offered."




                                        9

<PAGE>



                                 CAPITALIZATION

         Set forth below is the historical  capitalization,  including  deposits
and  borrowed  funds,  of the Bank as of September  30, 1998,  and the pro forma
capitalization  of the Company  after giving  effect to the shares issued to the
MHC in the  reorganization,  the sale of shares offered pursuant to the offering
and other  assumptions  set forth under "Pro Forma Data." A change in the number
of  shares  to be sold in the  offering  may  affect  materially  such pro forma
capitalization.

<TABLE>
<CAPTION>
                                                                        Pro Forma Capitalization at September 30, 1998
                                                                   ----------------------------------------------------------------
                                                                                                                         Maximum,
                                                                      Minimum           Midpoint           Maximum     as adjusted
                                                                     1,737,825          2,044,500         2,351,175     2,703,851
                                                    Actual, at       Shares at          Shares at         Shares at     Shares at
                                                   September 30,    $10.00 per         $10.00 per        $10.00 per     $10.00 per
                                                       1998            share              share             share        share(1)
                                                 ---------------- ---------------   ----------------   ------------- ------------
                                                                                     (In thousands)
<S>                                                 <C>            <C>                <C>               <C>             <C>     
Deposits(2)...................................       $352,180       $352,180           $352,180          $352,180        $352,180
Borrowed funds................................         21,000         21,000             21,000            21,000          21,000
                                                      -------        -------            -------           -------         -------
Total deposits and borrowed funds.............       $373,180       $373,180           $373,180          $373,180        $373,180
                                                      =======        =======            =======           =======         =======
Stockholders' equity:
Preferred stock, no par value, 2,000,000
  shares authorized; none to be issued........       $     --       $     --           $     --          $     --        $     --

 Common stock, $0.10 par value, 8,000,000
    shares authorized, assuming shares
    outstanding as shown(3)...................             --            370                435               500             575
Additional paid-in capital(3)(4)..............             --         15,805             18,785            21,766          25,193
Retained earnings.............................         35,887         35,887             35,887            35,887          35,887
Unrealized gain on securities available
  for sale, net...............................            220            220                220               220             220
Less:
  Common stock acquired by ESOP(5)............             --         (1,390)            (1,636)           (1,881)         (2,163)
  Common stock acquired by
    stock programs(6).........................             --           (695)              (818)             (940)         (1,082)
                                                      -------       --------            -------          --------      ----------
Total equity/stockholders' equity.............       $ 36,107       $ 50,197           $ 52,873          $ 55,552     $    58,630
                                                      =======       ========           ========          ========      ==========
</TABLE>

- ------------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur  due  to  an  increase  in  the  independent  valuation  and a
     commensurate increase in the offering range of up to 15% to reflect changes
     in market and financial conditions.
(2)  Does not reflect  withdrawals  from  deposit  accounts  for the purchase of
     common  stock in the  offering.  Such  withdrawals  would  reduce pro forma
     deposits by the amount of such withdrawals.
(3)  No effect has been given to the  issuance  of  additional  shares of common
     stock pursuant to any stock option plans that may be adopted by the Company
     and the Bank and presented for approval by the minority  stockholders after
     the offering.  An amount equal to 10% of the shares of common stock sold in
     the offering would be reserved for issuance upon the exercise of options to
     be granted  under the stock  option  plans  within one year  following  the
     reorganization.  See "Risk Factors - Expenses  Associated with the ESOP and
     Stock  Benefit  Plans" and  "Management  - Potential  Stock Benefit Plans -
     Stock Options Plans."
(4)  The  reduction  in  additional  paid in  capital of the Bank  reflects  the
     retention  by  the  MHC  of  up  to  $200,000  upon   consummation  of  the
     reorganization.
(5)  Assumes that 8.0% of the shares sold in the  offering  will be purchased by
     the ESOP,  and that the  funds  used to  acquire  the ESOP  shares  will be
     borrowed  from the  Company.  For an  estimate of the impact of the loan on
     earnings,  see  "Pro  Forma  Data."  The  Bank  intends  to make  scheduled
     discretionary  contributions  to the ESOP  sufficient to enable the ESOP to
     service and repay its debt over a ten year period.  The amount of shares to
     be  acquired  by the ESOP is  reflected  as a  reduction  of  stockholders'
     equity. See "Management - Executive Compensation - Employee Stock Ownership
     Plan." If the ESOP is unable to purchase common stock in the reorganization
     due to an oversubscription in the offering by Eligible Account Holders, and
     the purchase  price in the open market is greater than the original  $10.00
     price per share,  there will be a corresponding  reduction in stockholders'
     equity.
(6)  Assumes  that an amount  equal to 4% of the shares of common  stock sold in
     the offering is purchased by stock  programs  within one year following the
     reorganization.  The  common  stock  purchased  by the  stock  programs  is
     reflected  as a reduction  of  stockholders'  equity.  See "Risk  Factors -
     Expenses  Associated with the ESOP and Stock Benefit Plans" and "Management
     - Potential Stock Benefit Plans - Stock Programs."

                                       10

<PAGE>



                                 PRO FORMA DATA

         The actual net  proceeds  from the sale of the common  stock  cannot be
determined until the offering is completed. However, net proceeds to the Company
are currently  estimated to be between $16.2 million and $22.3 million (or $25.8
million in the event the  independent  valuation is increased by 15%) based upon
the following assumptions:  (i) an amount equal to 4% of the shares offered will
be awarded  pursuant to the stock programs (which will be adopted no sooner than
six months following the offering),  funded through open market purchases;  (ii)
Sandler O'Neill will receive an advisory and marketing fee equal to 0.75% of the
aggregate  purchase price of the shares of common stock sold in the offerings to
the public,  excluding any shares  purchased by any employee benefit plan of the
Bank,  and any  director,  officer or  employee  of the Bank or members of their
immediate  families;  and (iii) other fixed expenses incurred in connection with
the offering are estimated to be $893,000.  As part of the  reorganization,  the
MHC will be  capitalized  at  $200,000,  which will result in a reduction of the
Company's assets and equity by the same amount.

         Pro forma earnings have been  calculated  assuming the common stock had
been sold at the  beginning of the period and the net proceeds had been invested
at an  average  yield of 4.40% for the year  ended  September  30,  1998,  which
approximates  the yield on a one-year U.S.  Treasury bill on September 30, 1998.
The yield on a one-year U.S. Treasury bill, rather than an arithmetic average of
the average yield on interest-earning  assets and average rate paid on deposits,
has been used to estimate income on net proceeds because it is believed that the
one-year U.S.  Treasury  bill rate is a more accurate  estimate of the rate that
would be obtained on an investment  of net proceeds  from the offering.  The pro
forma  after-tax  yield is assumed to be 2.75% for the year ended  September 30,
1998,  based on an effective tax rate of 37.5%.  The effect of withdrawals  from
deposit  accounts  for the  purchase  of common  stock  has not been  reflected.
Historical  and pro forma per share  amounts  have been  calculated  by dividing
historical  and pro forma  amounts by the  indicated  number of shares of common
stock,  as adjusted  (in the case of pro forma net  earnings  per share) to give
effect to the  purchase of shares by the ESOP.  Pro forma  stockholders'  equity
amounts have been  calculated  as if the common stock had been sold on September
30,  1998 and,  accordingly,  no effect has been given to the  assumed  earnings
effect of the transactions.

         The following pro forma  information may not be  representative  of the
financial  effects  of the  foregoing  transactions  at the dates on which  such
transactions  actually  occur and  should not be taken as  indicative  of future
results of operations.  Pro forma consolidated  stockholders'  equity represents
the difference between the stated amount of consolidated  assets and liabilities
of the  Company  computed  in  accordance  with  generally  accepted  accounting
principles  ("GAAP").  The pro forma  stockholders'  equity is not  intended  to
represent  the fair  market  value of the common  stock and may be greater  than
amounts that would be available for distribution to stockholders in the event of
liquidation.

         The  following  tables  summarize  historical  data of the Bank and pro
forma data of the Company at or for the year ended September 30, 1998,  based on
the  assumptions  set forth  above and in the tables and should not be used as a
basis  for  projections  of  market  value of the  common  stock  following  the
reorganization.  No effect has been given in the tables to the possible issuance
of  additional  common stock  reserved for future  issuance  pursuant to a stock
option plan that may be adopted by the Board of Directors of the Company  within
one year  following the  reorganization,  nor does book value give any effect to
the liquidation  account to be established  for the benefit of Eligible  Account
Holders and  Supplemental  Eligible  Account  Holders or the bad debt reserve in
liquidation.  See "The  Reorganization - Effects of Reorganization - Liquidation
Rights" and "Management - Potential Stock Benefit Plans - Stock Option Plans."

                                       11

<PAGE>
<TABLE>
<CAPTION>
                                                           At or For the Year Ended September 30, 1998
                                                    ------------------------------------------------------------

                                                     $36,975,000     $43,500,000     $50,025,000     $57,528,750
                                                     Independent     Independent     Independent     Independent
                                                     Valuation       Valuation       Valuation        Valuation
                                                     ---------       ---------       ---------        ---------

                                                     1,737,825       2,044,500       2,351,175         2,703,851
                                                       Shares          Shares          Shares            Shares
                                                       ------          ------          ------            ------
                                                             (Dollars in thousands, except per share amounts)

<S>                                                <C>             <C>             <C>             <C>        
Gross proceeds ..................................   $    17,378     $    20,445     $    23,512     $    27,039
Less expenses ...................................        (1,003)         (1,025)         (1,046)         (1,070)
Less capital to MHC .............................          (200)           (200)           (200)           (200)
                                                    -----------     -----------     -----------     -----------
   Estimated net proceeds .......................        16,175          19,220          22,266          25,769
Less ESOP funded by the Company .................        (1,390)         (1,636)         (1,881)         (2,163)
Less stock programs adjustment ..................          (695)           (818)           (940)         (1,082)
                                                    -----------     -----------     -----------     -----------
   Estimated investable net proceeds ............   $    14,090     $    16,766     $    19,445     $    22,524
                                                    ===========     ===========     ===========     ===========
Net Income:
   Historical ...................................   $     2,385     $     2,385     $     2,385     $     2,385
   Pro forma income on net proceeds .............           387             461             535             619
   Pro forma ESOP adjustments(1) ................           (87)           (102)           (118)           (135)
   Pro forma stock programs adjustment(2) .......           (87)           (102)           (118)           (135)
                                                    -----------     -----------     -----------     -----------
   Pro forma net income(1)(3)(4) ................   $     2,598     $     2,642     $     2,684     $     2,734
                                                    ===========     ===========     ===========     ===========
Per share net income
   Historical ...................................   $      0.67     $      0.57     $      0.49     $      0.43
   Pro forma income on net proceeds .............          0.11            0.11            0.11            0.11
   Pro forma ESOP adjustments(1) ................         (0.02)          (0.02)          (0.02)          (0.02)
   Pro forma stock programs adjustment(2) .......         (0.02)          (0.02)          (0.02)          (0.02)
                                                    -----------     -----------     -----------     -----------
   Pro forma net income per share(1)(3)(4) ......   $      0.73     $      0.63     $      0.56     $      0.49
                                                    ===========     ===========     ===========     ===========
Shares used in calculation of income per share(1)     3,572,377       4,202,796       4,833,215       5,558,198
Stockholders' equity:
   Historical ...................................   $    36,107     $    36,107     $    36,107     $    36,107
   Estimated net proceeds .......................        16,175          19,220          22,266          25,769
   Less: Common Stock acquired by the ESOP(1) ...        (1,390)         (1,636)         (1,881)         (2,163)
   Less: Common stock acquired by stock
         programs(2) ............................          (695)           (818)           (940)         (1,082)
                                                    -----------     -----------     -----------     -----------
   Pro forma stockholders' equity(1)(3)(4) ......   $    50,197     $    52,873     $    55,552     $    58,631
                                                    ===========     ===========     ===========     ===========
Stockholders' equity per share:
   Historical ...................................   $      9.77     $      8.30     $      7.22     $      6.28
   Estimated net proceeds .......................          4.37            4.42            4.45            4.48
   Less: Common Stock acquired ESOP(1) ..........         (0.38)          (0.38)          (0.38)          (0.38)
   Less: Common Stock acquired by stock
         programs(2) ............................         (0.19)          (0.19)          (0.19)          (0.19)
                                                    -----------     -----------     -----------     -----------
   Pro forma stockholders' equity per share(4) ..   $     13.58     $     12.15     $     11.10     $     10.19
                                                    ===========     ===========     ===========     ===========
Offering price as a percentage of pro forma
  stockholders' equity per share ................         73.66%          82.27%          90.05%          98.12%
                                                    ===========     ===========     ===========     ===========
Offering price to pro forma
  net income per share ..........................         13.75X          15.91X          18.01X          20.33X
                                                    ===========     ===========     ===========     ===========

Shares used in calculation of book value/share ..     3,697,500       4,350,000       5,002,500       5,752,875

</TABLE>

- ---------------------
(1)  Assumes that 8% of the shares of common stock sold in the offering  will be
     purchased by the ESOP and that the ESOP will borrow funds from the Company.
     The common  stock  acquired  by the ESOP is  reflected  as a  reduction  of
     stockholder's  equity. The Bank intends to make annual contributions to the
     ESOP in an amount at least equal to the principal and interest  requirement
     of the  loan.  This  table  assumes  a 10  year  amortization  period.  See
     "Management - Executive Compensation - Employee Stock Ownership

                                       12

<PAGE>

     Plan." The pro forma net earnings assumes: (i) that the Bank's contribution
     to the ESOP for the principal  portion of the debt service  requirement for
     the year ended September 30, 1998 were made at the end of the period;  (ii)
     that 13,903,  16,356,  18,809, and 21,631 shares at the minimum,  midpoint,
     maximum,  and 15%  above  the  maximum  of the  range,  respectively,  were
     committed  to be released  during the year ended  September  30, 1998 at an
     average fair value of $10.00 per share and were  accounted  for as a charge
     to expense in accordance  with Statement of Position  ("SOP") No. 93-6; and
     (iii)  only  the ESOP  shares  committed  to be  released  were  considered
     outstanding for purposes of the net earnings per share calculations,  while
     all  ESOP  shares  were   considered   outstanding   for  purposes  of  the
     stockholders'  equity  per share  calculations.  See also  "Risk  Factors -
     Expenses Associated with the ESOP and Stock Benefit Plans' for a discussion
     of possible added costs for the ESOP.

(2)  Gives  effect  to the  stock  programs  that  may be  adopted  by the  Bank
     following  the  reorganization  and  presented for approval at a meeting of
     stockholders   to  be  held  within  one  year  after   completion  of  the
     reorganization. If the stock programs are approved by the stockholders, the
     stock programs would be expected to acquire an amount of common stock equal
     to 4% of the  shares of  common  stock  sold in the  offering,  or  69,513,
     81,780,  94,047,  and 108,154  shares of common stock  respectively  at the
     minimum,  midpoint,  maximum and 15% above the maximum of the range through
     open market  purchases.  Funds used by the stock  programs to purchase  the
     shares  will  be  contributed  to  the  stock  programs  by  the  Bank.  In
     calculating the pro forma effect of the stock programs,  it is assumed that
     the required stockholder  approval has been received,  that the shares were
     acquired by the stock programs at the beginning of the year ended September
     30, 1998 through open market  purchases,  at $10.00 per share, and that 20%
     of the amount  contributed  was amortized to expense  during the year ended
     September 30, 1998. There can be no assurance that stockholder  approval of
     the stock  programs will be obtained,  or the actual  purchase price of the
     shares will be equal to $10.00 per share. See "Management - Potential Stock
     Benefit Plans - Stock Programs."

(3)  The  retained  earnings  of the  Company  and the Bank will  continue to be
     substantially  restricted after the reorganization.  See "Dividend Policy,"
     "The  Reorganization - Effects of Reorganization - Liquidation  Rights" and
     "Regulation  -  Regulation  of  the  Bank -  Dividends  and  Other  Capital
     Distribution Limitations."

(4)  No effect has been given to the  issuance  of  additional  shares of common
     stock  pursuant to the stock  option  plans that may be adopted by the Bank
     following  the  reorganization  which,  in  turn,  would be  presented  for
     approval at a meeting of  stockholders to be held within one year after the
     completion of the  reorganization.  If the stock option plans are presented
     and  approved by  stockholders,  an amount equal to 10% of the common stock
     sold in the offering, or 173,782,  204,450,  235,117, and 270,385 shares at
     the  minimum,  midpoint,  maximum  and 15% above the  maximum of the range,
     respectively,  will be reserved  for future  issuance  upon the exercise of
     options to be granted under the stock option plans.  The issuance of common
     stock pursuant to the exercise of options under the stock option plans will
     result  in the  dilution  of  existing  stockholders'  interests.  Assuming
     stockholder  approval  of the stock  option  plans and the  exercise of all
     options at the end of the period at an exercise  price of $10.00 per share,
     the pro forma net  earnings  per share would be $0.71,  $0.61,  $0.54,  and
     $0.48,  respectively  at the minimum,  midpoint,  maximum and 15% above the
     maximum  of the range for the year  ended  September  30,  1998;  pro forma
     stockholders' equity per share would be $13.42,  $12.06, $11.06 and $10.18,
     respectively at the minimum, midpoint, maximum and 15% above the maximum of
     the  range  for the year  ended  September  30,  1998.  See  "Management  -
     Potential Stock Benefit Plans - Stock Option Plans."


                                       13

<PAGE>

                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The  following  table  presents  the  Bank's  historical  and pro forma
capital position relative to its capital  requirements as of September 30, 1998.
For  a  discussion  of  the   assumptions   underlying  the  pro  forma  capital
calculations  presented below, see "Use of Proceeds,"  "Capitalization" and "Pro
Forma Data." The  definitions  of the terms used in the table are those provided
in the capital  regulations  issued by the OTS. For a discussion  of the capital
standards  applicable  to the Bank,  see  "Regulation - Regulation of the Bank -
Regulatory Capital Requirements."

<TABLE>
<CAPTION>

                                                                   Pro Forma at September 30, 1998
                                            ----------------------------------------------------------------------------------------

                           Actual, at             $17,378,250        $20,445,000             $23,511,750             $27,038,510
                       September 30, 1998          Offering            Offering               Offering               Offering(1)
                      -------------------   --------------------- -----------------------  ------------------   --------------------
                              
                              Percentage             Percentage               Percentage           Percentage            Percentage
                       Amount of Assets(2)   Amount  of Assets(2)    Amount  of Assets(2)  Amount of Assets(2)   Amount of Assets(2)
                       ------ ------------   ------  ------------    ------  ------------  -------------------   ------ ------------
                                                                          (Dollars in thousands)
<S>                  <C>       <C>         <C>          <C>      <C>            <C>      <C>         <C>       <C>          <C>  
GAAP Capital(3)...... $36,107   8.6%        $ 44,194     10.3%    $  45,717      10.7%    $47,240     11.0%     $ 48,991     11.3%
                       ======   ===         ========   ======        ======    ======      ======   ======      ========   ======

Tangible Capital:
  Actual or 
   Pro Forma......... $35,887   8.6%        $ 43,974     10.3%    $  45,497      10.6%   $ 47,020     10.9%     $ 48,771     11.3%
  Required...........   6,286   1.5            6,407      1.5         6,430       1.5       6,453      1.5         6,479      1.5
                       ------   ---         --------    -----       -------     -----     -------   ------      --------    -----
  Excess............. $29,601   7.1%        $ 37,568      8.8%    $  39,067       9.1%   $ 40,567      9.4%     $ 42,292      9.8%
                       ======   ===         ========    =====       =======     =====     =======   ======      ========    =====

Core Capital:
  Actual or 
    Pro Forma........ $35,887   8.6%        $ 43,974     10.3%      $45,497      10.6%   $ 47,020     10.9%     $ 48,771     11.3%
  Required(4)........  16,762   4.0           17,085      4.0        17,146       4.0      17,207      4.0        17,277      4.0
                       ------   ---          -------    -----      --------     -----     -------    -----      --------    -----
  Excess............. $19,125   4.6%        $ 26,889      6.3%    $  28,351       6.6%   $ 29,813      6.9%     $ 31,494      7.3%
                       ======   ===          =======    =====      ========     =====     =======    =====      ========    =====

Risk-Based Capital:
  Actual or
    Pro Forma(5)(6).. $38,451  15.5%        $ 46,538     18.5%    $  48,061      19.1%   $ 49,584     19.6%     $ 51,335     20.2%
  Required...........  19,795   8.0           20,119      8.0        20,180       8.0      20,241      8.0        20,311      8.0
                       ------  ----          -------    -----       -------     -----     -------    -----       -------    -----
  Excess............. $18,656   7.5%        $ 26,420     10.5%    $  27,882      11.1%   $ 29,343     11.6%     $ 31,025     12.2%
                       ======  ====          =======    =====      ========     =====     =======    =====       =======    =====
</TABLE>

- -----------------
(1)  As adjusted  to give  effect to an  increase in the number of shares  which
     could  occur due to an  increase  in the  Offering  Range of up to 15% as a
     result of  regulatory  considerations  or  changes  in  market  or  general
     financial  and  economic  conditions  following  the  commencement  of  the
     Subscription and Community Offerings.
(2)  Tangible capital levels are shown as a percentage of tangible assets.  Core
     capital  levels  are  shown  as a  percentage  of  total  adjusted  assets.
     Risk-based  capital  levels  are  shown as a  percentage  of  risk-weighted
     assets.
(3)  GAAP Capital  includes  unrealized gain on  available-for-sale  securities,
     net, which is not included as regulatory capital.
(4)  The current OTS core capital requirement for savings  associations is 3% of
     total adjusted assets. The OTS has proposed core capital requirements which
     would  require a core  capital  ratio of 3% of total  adjusted  assets  for
     thrifts  that  receive  the  highest  supervisory  rating  for  safety  and
     soundness  and a 4% to 5% core  capital  ratio  requirement  for all  other
     thrifts.  See  "Regulations  - Regulation  of the  Bank-Regulatory  Capital
     Requirements.
(5)  Assumes net proceeds are invested in assets that carry a 50% risk-weighting
(6)  The difference between equity under GAAP and regulatory  risk-based capital
     is  attributable  to the  addition of the general  valuation  allowance  of
     $2,564,000 at September 30, 1998,  and the  subtraction  of the  unrealized
     gain on available-for-sale securities, net of $220,000.

                                       14

<PAGE>



                              FIRST FEDERAL FLORIDA
                             STATEMENTS OF EARNINGS

         The  Statements  of  Earnings  of the Bank for each of the years in the
three  year  period  ended  September  30,  1998 have been  audited by KPMG Peat
Marwick LLP,  independent  certified  public  accountants,  whose report thereon
appears elsewhere in the prospectus. These Statements of Earnings should be read
in conjunction with the Financial  Statements and Notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations.

<TABLE>
<CAPTION>
                                                                              Years ended September 30,
                                                                      ---------------------------------------------
                                                                          1998            1997            1996
                                                                      -------------   -------------    ------------
                                                                                      (In thousands)
<S>                                                                    <C>               <C>             <C>      
Interest income:
    Interest and fees on loans                                         $    26,992          27,655          23,346   
    Interest and dividends on investment securities
      available for sale and held to maturity                                3,906           5,513           7,617   
    Other interest income                                                      994             622             731   
                                                                         -------------   -------------    ------------
                 Total interest income                                      31,892          33,790          31,694   
                                                                         -------------   -------------    ------------
Interest expense:
    Interest on deposits                                                    18,831          19,702          18,961   
    Interest on Federal Home Loan Bank advances                                135             --              --    
                                                                         -------------   -------------    ------------
                 Total interest expense                                     18,966          19,702          18,961   
                                                                         -------------   -------------    ------------
                 Net interest income before loan loss provision             12,926          14,088          12,733   
Provision for loan losses                                                      405             317             600   
                                                                         -------------   -------------    ------------
                 Net interest income                                        12,521          13,771          12,133   
                                                                         -------------   -------------    ------------
Other income:
    Fees and service charges                                                 1,607           1,455           1,301   
    Gain (loss) on sale of loans and investments available for sale            117             114             170   
    Gain on sale of branches                                                 3,016             --              --    
    Other, net                                                                 221               6              75   
                                                                         -------------   -------------    ------------
                 Total other income                                          4,961           1,575           1,546   
                                                                         -------------   -------------    ------------
Other expenses:
    Compensation and employee benefits                                       6,323           5,863           5,288   
    Other compensation and employee benefits                                 2,085             --              --    
    Occupancy and equipment costs                                            1,818           1,646           1,453   
    Marketing                                                                  495             488             471   
    Data processing costs                                                      558             479             443   
    Federal insurance premiums                                                 338             456           1,003   
    Savings Association Insurance Fund special assessment                      --              --            2,513   
    Real estate operations, net                                                180              22              39   
    Other                                                                    2,149           2,566           2,172   
                                                                         -------------   -------------    ------------
                 Total other expenses                                       13,946          11,520          13,382   
                                                                         -------------   -------------    ------------
                 Income before income taxes                                  3,536           3,826             297   
Income tax expense                                                           1,151           1,299              44   
                                                                         =============   =============    ============
                 Net income                                            $     2,385           2,527             253   
                                                                         =============   =============    ============
</TABLE>

                                       15

See accompanying notes to financial  statements  beginning on page F-6 which are
an integral part of these statements.

<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         Management's  discussion and analysis of the Bank's financial condition
and results of operations is intended to provide assistance and understanding of
the Bank's  financial  condition and results of operations.  The  information in
this  section  should be read  with the  financial  statements  and the notes to
financial statements beginning at page F-___.

         The Bank's  results of operations  are  primarily  dependent on its net
interest income.  Net interest income is a function of the balances of loans and
investments  outstanding in any one period,  the yields earned on such loans and
investments  and the  interest  paid on deposits  and  borrowed  funds that were
outstanding  in  that  same  period.  The  Bank's  noninterest  income  consists
primarily  of  fees  and  service   charges.   The  results  of  operations  are
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio,  loan  quality and loan  trends.  The  noninterest  expenses  consist
primarily  of  employee  compensation  and  benefits,  occupancy  and  equipment
expenses, data processing costs, marketing costs,  professional fees and federal
deposit  insurance  premiums.  The Bank's  results of operations are affected by
general  economic and competitive  conditions,  including  changes in prevailing
interest rates and the policies of regulatory agencies.

Business Strategy

         The Bank's business strategy has been to operate as a  well-capitalized
independent  community  savings bank dedicated to providing  quality  service at
competitive prices. Generally, the Bank has sought to implement this strategy by
maintaining  a  substantial  part of its  assets  in  loans  secured  by one- to
four-family  residential real estate located in the Bank's market area, consumer
loans,  home equity loans,  mortgage-backed  securities and U.S.  Government and
agency obligations.

         While management intends to continue emphasizing these objectives,  the
additional capital will allow the Bank to modify the existing operating strategy
in order to achieve  greater growth and  profitability.  Specifically,  the Bank
intends to: (i) increase its  percentage  of commercial  and consumer  loans and
commercial deposit accounts, among other products; (ii) expand within the Bank's
existing  market  area  through  its branch  network and through its lending and
deposit taking  services;  and (iii) invest in appropriate  technology that will
enable the Bank to serve its  customers  effectively.  By seeking to broaden the
range of its products and services offered, the Bank believes it will offset the
declining margins in the competitive market for one- to four-family  residential
mortgage loans.



                                       16

<PAGE>



Highlights of the Bank's business strategy are as follows:

         Community-Oriented  Institution.  Based  on total  assets,  Bank is the
largest independent financial institution headquartered in Polk County, Florida.
The Bank is committed to meeting the financial needs of the communities in which
it operates. Management believes that the Bank is large enough to provide a full
range of personal and business  financial  services,  and yet is small enough to
provide  such  services  in a  personalized  and  efficient  manner.  Management
believes that the Bank can be more  effective in servicing  its  customers  than
many of its non-local  competitors  because of the Bank's ability to quickly and
effectively provide senior management responses to customer needs and inquiries.
The Bank  intends  to  maintain  its  community  orientation  by  continuing  to
emphasize  traditional  deposit  and  loan  products,   primarily  single-family
residential mortgages.  The Bank has recently added several convenience services
to enhance its  capabilities  as a full service  community  bank,  including the
issuance  of debit  cards and  placing  ATMs at five of its  branches.  The Bank
expects  that,  by the end of 1999,  all of its branches  will be equipped  with
ATMs. A complete  analysis of the Bank's product and services  offerings will be
made in 1999 with the focus to deliver the products  and services  that meet the
needs  of its  customers,  including  internet  banking  and  telephone  banking
services.

         Market Focus.  During 1997,  management of the Bank developed a product
and branch  profitability  model to analyze its operations.  Based on the Bank's
strategic  analyses  and  other  discussions   relative  to  future  growth  and
utilization of capital,  the Bank entered into an agreement in October 1997 with
another financial institution to sell certain branches and related deposits. The
five branches sold were referred to as the Bank's Tri-County Region (the "Branch
Sale").  The branches were not contiguous to the Bank's main market area, having
been  acquired from a troubled  financial  institution  in the early 1980's.  In
addition, the growth projections for the area were below the projected growth in
Polk  and  Manatee  Counties.  The  Bank  believed  its  capital  could  be more
effectively utilized in Polk and Manatee Counties.

         The Branch Sale resulted in the sale of $55.3 million in deposits.  The
Bank  transferred  loans  totaling  $45.1 million that included the consumer and
mortgage  loans from the region and certain  mortgage  loans from Polk County to
satisfy the deposit  sale.  The Bank  realized a $3.0 million gain on the Branch
Sale.

         Commercial  Banking.  The Bank is  expanding  its lending  programs for
commercial  business and commercial  real estate loans in an effort to satisfy a
perceived need within its market area and increase its loan portfolio. Also, the
Bank's  diversification  efforts to become a full  service  community  bank will
place a greater  emphasis on providing  products and services to meet the credit
and checking needs of small to medium sized businesses.

         In 1998, the Bank hired a senior commercial loan officer to head up its
lending and credit activities. Two additional commercial loan staff members were
added to  support  the Bank's  increased  activities  in this  area.  To further
enhance its transition to a full service  community bank, the Bank plans to hire
additional  personnel  experienced  in commercial  lending and will increase its
marketing efforts on smaller businesses operating in the Bank's market areas.

         Residential  Mortgage  Lending.  Since  its  inception,  the  Bank  has
originated mortgage loans and held most of the loans in its loan portfolio.  The
Bank has emphasized  and will continue to emphasize the  origination of mortgage
loans  secured  by one- to  four-family  residential  properties  located in its
market areas.  Such mortgage  loans  generally  have less credit risk than loans
collateralized by multi-family or commercial real estate. At September 30, 1998,
one- to four-family residential mortgage loans

                                       17

<PAGE>



totaled $272.0 million,  or 75.9% of the Bank's loan portfolio.  Generally,  the
yield  on  mortgage  loans  originated  by the  Bank  is  greater  than  that of
mortgage-backed securities purchased by the Bank.

         The Bank is the top  residential  construction  lender in Polk  County.
Although  the  Bank  makes  residential  mortgage  loans to  local  builders  to
construct  houses that are not pre-sold,  the large majority of the construction
loans are made to  individual  borrowers  that  have  contracted  to have  their
permanent  residence built. These construction loans are modified into permanent
loans  upon  completion  of  construction  and have less  credit  risk since the
borrower has  previously  been qualified for the permanent loan under the Bank's
customary underwriting criteria.  Construction loans made to a builder carry the
extra risk of ultimate sale of the completed house to a qualified borrower.  The
Bank  minimizes  its risk on  construction  loans made  directly  to builders by
limiting  the  number of  non-pre-sold  houses  it  finances  to any  individual
builder.

Analysis of Net Interest Income

         The Bank's  earnings  have  historically  depended  primarily  upon the
Bank's net interest  income,  which is the difference  between  interest  income
earned on its loans and  investments  ("interest-earning  assets")  and interest
paid on its deposits and any borrowed  funds  ("interest-bearing  liabilities").
Net interest income is affected by (i) the difference  between rates of interest
earned  on  the   Bank's   interest-earning   assets   and  rates  paid  on  its
interest-bearing  liabilities  ("interest  rate  spread")  and (ii) the relative
amounts of its interest-earnings assets and interest-bearing liabilities.

                                       18

<PAGE>



         Average   Balance  Sheet.   The  following  table  sets  forth  certain
information relating to the Bank's average balance sheet, the interest earned on
interest-earning assets and paid on interest-bearing liabilities and the average
yields  earned and rates paid on such  assets and  liabilities  for the  periods
indicated.  Such yields and costs are  derived by dividing  income or expense by
the  average  balance of assets or  liabilities,  respectively,  for the periods
presented.  Similar  information  is provided as of September 30, 1998.  Average
balances are derived from month-end  balances.  Management does not believe that
the use of month-end  balances  instead of daily average balances has caused any
material differences in the information presented.

<TABLE>
<CAPTION>
                                                                             Year Ended September 30,   
                                                  ----------------------------------------------------------------------------------
                           At September 30, 1998            1998                        1997                       1996
                           ---------------------  ------------------------- ---------------------------- ---------------------------
                                                                   Average                      Average                      Average
                                          Yield/  Average           Yield/   Average             Yield/  Average             Yield/
                               Balance    Cost    Balance Interest  Cost    Balance   Interest   Cost    Balance   Interest   Cost
                               -------    ----    ------- -------- -------- -------   -------- --------- -------   --------  -------
                                                                               (Dollars in thousands)
<S>                           <C>         <C>    <C>      <C>       <C>     <C>       <C>        <C>    <C>        <C>        <C>  
Interest-earning assets:
 Loans receivable(1).......    $341,192    7.91%  $339,218 $26,992   7.96%   $339,992  $27,655    8.13%  $288,901   $23,346    8.08%
 Investment securities 
   and other(2)............      67,905    5.85%    85,594   4,900   5.72      98,836    6,135    6.21    131,145     8,348    6.37
                                -------            -------  ------            -------   ------            -------    ------
  Total interest-
    earning assets.........     409,097    7.60%   424,812 $31,892   7.51     438,828  $33,790    7.70    420,046   $31,694    7.55
                                                            ======                      ======                       ======
Non-interest-earning 
  assets...................       9,944             12,557                     13,640                      11,434
                                -------             ------                    -------                      ------
  Total assets.............    $419,041           $437,369                   $452,468                    $431,480
                                =======            =======                    =======                     =======

Interest-bearing 
liabilities:
 Checking accounts.........     $24,456    1.80%  $ 25,177 $   469   1.86    $ 24,343  $   607    2.49   $ 21,276   $   539    2.53
 Savings accounts..........      37,758    1.75%    41,456     859   2.07      48,155    1,204    2.50     49,396     1,235    2.50
 Money market accounts.....      18,091    3.97%    15,356     582   3.79      11,767      351    2.98     12,259       333    2.72
 Certificates of deposit...     261,382    5.53%   301,093  16,921   5.62     321,938   17,540    5.45    306,256    16,854    5.50
 FHLB advances.............      21,000    5.12%     3,539     135   5.10          --       --      --         --        --      --
                                -------            ------- -------         ---------- --------           --------  --------
  Total interest-
    bearing liabilities....     362,687    4.65%   386,621 $18,966   4.78     406,203  $19,702    4.74    389,187   $18,961    4.79
                                                            ======                      ======                       ======
Non-interest-
  bearing liabilities(3)...      20,247             14,354                     13,478                      10,336
                                -------            -------                    -------                     -------
 Total liabilities.........     382,934            400,975                    419,681                     399,523
Equity.....................      36,107             36,394                     32,787                      31,957
                                -------             ------                    -------                     -------
 Total liabilities 
   and equity..............    $419,041           $437,369                   $452,468                    $431,480
                                =======            =======                    =======                     =======

Net interest income........                                $12,926                     $14,088                      $12,733
                                                            ======                      ======                       ======
Interest rate spread(4)....                2.95%                     2.73%                        2.96%                        2.76%
                                          =====                    ======                       ======                       ======
Net margin on interest-
  earning assets(5)........                3.37%                     3.02%                        3.21%                        3.03%
                                          =====                    ======                       ======                       ======
Ratio of average 
 interest-earning
 assets to average 
 interest-bearing
 liabilities...............                 113%                      110%                         108%                         108%
                                            ===                       ===                          ===                          ===
</TABLE>

- --------------------------------
(1)  Average balances include non-accrual loans.
(2)  Investment  securities includes both securities that are available for sale
     and held to maturity. Includes interest-bearing deposits in other financial
     institutions.
(3)  Includes non-interesting-bearing checking accounts.
(4)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities and the Bank's investment in FHLB stock.
(5)  Net margin on  interest-earning  assets represents net interest income as a
     percentage of average interest-earning assets.

                                       19

<PAGE>





         Rate/Volume Analysis.  The relationship between the volume and rates of
the Bank's interest-bearing  assets and interest-bearing  liabilities influences
the Bank's net interest income.  The following table reflects the sensitivity of
the  Bank's  interest  income and  interest  expense to changes in volume and in
prevailing  interest  rates.  Each category  reflects the: (1) changes in volume
(changes in volume multiplied by old rate); (2) changes in rate (changes in rate
multiplied by old volume);  and (3) net change.  The net change  attributable to
the combined impact of volume and rate has been allocated  proportionally to the
absolute dollar amounts of change in each.

<TABLE>
<CAPTION>
                                               Year Ended September 30,       Year Ended September 30,
                                          ------------------------------  -----------------------------
                                                1998     vs.     1997           1997     vs.     1996
                                          ------------------------------  -----------------------------
                                                Increase (Decrease)             Increase (Decrease)
                                                      Due to                         Due to
                                          ------------------------------  -----------------------------

                                            Volume     Rate        Net      Volume      Rate       Net
                                            ------     ----        ---      ------      ----       ---
                                                              (Dollars in thousands)
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>    
Interest income:
 Loans receivable .....................   $   (65)   $  (557)   $  (622)   $ 4,165    $   145    $ 4,310
 Investment securities and other ......      (780)      (496)    (1,276)    (2,009)      (205)    (2,214)
                                          -------    -------    -------    -------    -------    -------
  Total interest-earning assets .......   $  (845)   $(1,053)   $(1,898)   $ 2,156    $   (60)   $ 2,096
                                          =======    =======    =======    =======    =======    =======

Interest expense:
Checking accounts .....................   $    24    $  (162)   $  (138)   $   109    $   (41)   $    68
Savings accounts ......................      (156)      (189)      (345)       (31)      --          (31)
Money market accounts .................       122        109        231        (13)        31         18
Certificates of deposit ...............    (1,156)       537       (619)       842       (156)       686
 Other liabilities ....................       135       --          135       --         --         --
                                          -------    -------    -------    -------    -------    -------
   Total interest-bearing liabilities .   $(1,031)   $   295    $  (736)   $   907    $  (166)   $   741
                                          =======    =======    =======    =======    =======    =======

Net change in interest income .........   $   186    $(1,348)   $(1,162)   $ 1,249    $   106    $ 1,355
                                          =======    =======    =======    =======    =======    =======
</TABLE>




                                       20

<PAGE>



Management of Interest Rate Risk and Market Risk

         Because the majority of the Bank's assets and liabilities are sensitive
to changes in interest rates, the Bank's most significant form of market risk is
interest  rate  risk.  The Bank,  like many  other  financial  institutions,  is
vulnerable to an increase in interest rates to the extent that  interest-bearing
liabilities  generally  mature or reprice  more  rapidly  than  interest-earning
assets.  The lending  activities of the Bank have  historically  emphasized  the
origination of long-term,  fixed rate loans secured by single-family residences,
and the primary  source of funds has been  deposits with  substantially  shorter
maturities.   While  having  interest-bearing   liabilities  that  reprice  more
frequently than interest-earning  assets is generally beneficial to net interest
income  during a period of declining  interest  rates,  such an  asset/liability
mismatch is generally detrimental during periods of rising interest rates.

         The Board of Directors has  established  an  asset/liability  committee
which consists of the Bank's  president and senior bank officers.  The committee
meets on a monthly  basis to review  loan and  deposit  pricing  and  production
volumes,  interest rate risk  analysis,  liquidity and  borrowing  needs,  and a
variety of other assets and liability management topics.

         To reduce the effect of interest  rate changes on net  interest  income
the Bank has  adopted  various  strategies  to enable it to improve  matching of
interest-earning asset maturities to interest-bearing  liability maturities. The
principal elements of these strategies include:  (a) the Bank seeks to originate
commercial and consumer loans with  adjustable rate features or fixed rate loans
with short  maturities;  (b) the Bank seeks to lengthen  the  maturities  of its
liabilities  when deemed cost  effective  through the pricing and  promotion  of
certificates of deposit and utilization of FHLB advances;  (c) the Bank seeks to
attract  low  cost  checking  and  transaction  accounts  which  tend to be less
interest rate sensitive  when interest rates rise; and (d) the Bank seeks,  when
market conditions permit, to originate and hold in its portfolio adjustable rate
loans which have annual  interest rate  adjustments.  The Bank also maintains an
investment  portfolio  that  provides  a stable  cash  flow,  thereby  providing
investable funds in varying interest rate cycles.

         The Bank has also made a  significant  effort to maintain  its level of
lower cost  deposits as a method of enhancing  profitability.  At September  30,
1998,  the Bank had 25.6% of its  deposits in low-cost  passbook,  checking  and
money market accounts.  These deposits have  traditionally  remained  relatively
stable and would be  expected  to be  moderately  affected in a period of rising
interest rates.  Because of this relative stability in a significant  portion of
its  deposits,  the Bank has been able to offset the  impact of rising  rates in
other deposit accounts.

         Exposure to interest rate risk is actively monitored by management. The
Bank's  objective  is to maintain a  consistent  level of  profitability  within
acceptable  risk  tolerances  across a broad range of  potential  interest  rate
environments. The Bank uses the OTS Net Portfolio Value ("NPV") Model to monitor
its exposure to interest rate risk,  which  calculates  changes in net portfolio
value.  Reports  generated from assumptions  provided and modified by management
are reviewed by the  Asset/Liability  Management  Committee  and reported to the
Board of Directors  quarterly.  The Interest Rate  Sensitivity  of Net Portfolio
Value  Report  shows  the  degree  to which  balance  sheet  line  items and net
portfolio value are potentially affected by a 100 to 400 basis point (1/100th of
a percentage  point) upward and downward  parallel shift (shock) in the Treasury
yield curve.

         The following  table  presents the Bank's NPV as of September 30, 1998,
as calculated by the OTS, based on information provided by the Bank.

                                       21

<PAGE>


<TABLE>
<CAPTION>
                                        Net Portfolio Value ("NPV")                   NPV as % of Present Value of Assets
                                        ---------------------------                   -----------------------------------

    Change                                                                                               Basis Point
   in Rates                 $ Amount              $ Change            % Change            NPV Ratio         Change
   --------                 --------              --------            --------            ---------         ------
                                              (Dollars in thousands)
 <S>                        <C>                  <C>                   <C>                 <C>             <C>   
   +400 bp                   $29,878              $-14,699              -33%                  7.56%         -291 bp
   +300 bp                    34,781                -9,797              -22%                  8.61%         -186 bp
   +200 bp                    39,155                -5,423              -12%                  9.50%          -97 bp
   +100 bp                    42,431                -2,146               -5%                 10.12%          -35 bp
     0 bp                     44,578                                                         10.47%

    -100 bp                   45,285                  +708               +2%                 10.51%           +4 bp

    -200 bp                   46,215                +1,637               +4%                 10.58%          +11 bp
    -300 bp                   48,047                +3,470               +8%                 10.83%          +36 bp
    -400 bp                   49,875                +5,297              +12%                 11.07%          +60 bp

</TABLE>


         Future  interest  rates or their effects on NPV or net interest  income
are not predictable. Nevertheless, the Bank's management does not expect current
interest  rates to have a  material  adverse  effect  on the  Bank's  NPV or net
interest  income in the near  future.  Computations  of  prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates, prepayments, and deposit run-offs, and
should not be relied upon as indicative of actual results.  Certain shortcomings
are inherent in such  computations.  Although certain assets and liabilities may
have similar maturity or periods of repricing, they may react at different times
and in different  degrees to changes in the market interest rates.  The interest
rate on certain  types of assets and  liabilities  may  fluctuate  in advance of
changes  in market  interest  rates,  while  rates on other  types of assets and
liabilities may lag behind changes in market interest rates. Certain assets such
as adjustable rate mortgages,  generally have features which restrict changes in
interest  rates on a  short-term  basis and over the life of the  asset.  In the
event of a change in interest  rates,  prepayments and early  withdrawal  levels
could deviate  significantly from those assumed in making calculations set forth
above. Additionally,  an increased credit risk may result as the ability of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.

Comparison of Financial Condition at September 30, 1998 and 1997

         Assets.  Total assets  decreased  $47.8  million,  or 10.2%,  to $419.0
million at September  30, 1998 from $466.8  million at September  30, 1997.  The
decrease in total assets resulted  primarily from: the transfer of $45.1 million
in loans in  connection  with the Branch  Sale which was  partially  offset by a
$27.2  million  increase  in net  loans  outstanding  from new  originations;  a
reduction of $14.5  million in the Bank's  federal  funds sold  position;  and a
reduction in the investment securities portfolio of $13.6 million, that was used
to fund the new loan growth.

         Liabilities.  Total liabilities  decreased $50.3 million,  or 11.6%, to
$382.9  million at September 30, 1998 from $433.2 million at September 30, 1997.
The decrease in total liabilities resulted primarily from: the transfer of $55.3
million in deposits in  connection  with the Branch  Sale;  and a $35.2  million
decrease  in  deposits,  primarily  certificates  of  deposit  due to the Bank's
elimination  of premium  pricing on these  accounts to reduce its cost of funds.
These  deposit  outflows  were  offset  partially  by $12.9  million in interest
credited to deposit  accounts and an increase in FHLB  advances of $21.0 million
since the rates on the advances fit into the Bank's  strategy to reduce its cost
of funds.


                                       22

<PAGE>



         Equity.  The increase in the Bank's equity reflects the $2.4 million in
net income for the year ended  September 30, 1998 and an increase of $134,000 in
unrealized gains on investments available for sale.

Liquidity and Capital Resources

         The liquidity of a savings institution  reflects its ability to provide
funds to meet loan requests,  to accommodate possible outflows in deposits,  and
to take  advantage  of  interest  rate  market  opportunities.  Funding  of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
specific  categories of short-term  loans and investments with specific types of
deposits and borrowings. Savings institution liquidity is normally considered in
terms of the nature and mix of the  savings  institution's  sources  and uses of
funds.

         Asset liquidity is provided  through loan repayments and the management
of maturity  distributions  for loans and  securities.  An  important  aspect of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

         In addition to the $2.5 million in cash provided by  operations,  other
significant cash flows or uses (amounts shown in parentheses) were as follows:

Cash provided by operations                                  $2.5  million
FHLB advances                                                21.0  million
Decrease in net deposits (excluding Branch Sale)            (22.0) million
Maturities of and repayments on investment securities        47.9  million
Purchases of investment securities                          (34.0) million
Cash required to complete Branch Sale                        (6.7) million
Net increase in loans (excluding Branch Sale)               (30.8) million
Other net                                                     5.5  million
                                                          -------
Net decrease in cash                                       ($16.6) million
                                                          =======


         The Bank is subject to federal  regulations that impose certain minimum
capital  requirements.  For a discussion on such capital levels, see "Historical
and Pro Forma Capital Compliance" and "Regulation -
 Regulation of the Bank - Regulatory Capital Requirements."

         Management  is not aware of any known trends,  events or  uncertainties
that will have or are reasonably  likely to have a material effect on the Bank's
liquidity,  capital  or  operations  nor is  management  aware  of  any  current
recommendation by regulatory authorities,  which if implemented, would have such
an effect.

     Comparison of Operating  Results for Year Ended  September 30, 1998 to Year
     Ended September 30, 1997

         Net Income.  Net income for the year ended September 30, 1998 decreased
4.0% to $2.4  million,  compared to $2.5  million for the same period last year.
Net income was affected by certain nonrecurring transactions as follows:

o    $3.0 million gain from the Branch  Sale.  See -- "Market  Focus" and "Other
     Income."

o    $2.2  million  in charges  resulting  from  changes in the Bank's  employee
     benefit plans.  The changes relate mainly to the freezing of benefits under
     the existing defined benefit pension plan

                                       23

<PAGE>



     ($1.5 million) and the adoption of a directors' retirement plan ($400,000).
     See -- "Other Expense."

         Net interest income  decreased 8.5% to $12.9 million for the year ended
September 30, 1998  compared to $14.1  million for the year ended  September 30,
1997. This decrease  resulted from a decrease in interest income of $1.9 million
which was partially offset by a decrease in interest expense of $736,000.  Other
income increased to $5.0 million for the year ended September 30, 1998 from $1.6
million for the year ended  September  30, 1997,  resulting  primarily  from the
Branch  Sale.  Other  expenses  increased  to $14.0  million  for the year ended
September 30, 1998 from $11.5 million for the year ended September 30, 1997, due
primarily to certain nonrecurring transactions discussed above.

         Interest  Income.  Total interest income decreased to $31.9 million for
the year  ended  September  30,  1998  from  $33.8  million  for the year  ended
September 30, 1997, as a result of a decrease in average interest-earning assets
and a decrease in the average  interest rates earned.  Average  interest-earning
assets  decreased to $424.8  million for the year ended  September 30, 1998 from
$438.8  million for the year ended  September 30, 1997.  This decrease  resulted
from the transfer of $45.1 million in interest-earning assets in January 1998 in
connection  with the  Branch  Sale,  partially  offset  by  strong  loan  growth
throughout  the  year.  The  average  rate  earned  on  interest-earning  assets
decreased to 7.51% for the year ended September 30, 1998 from 7.70% for the year
ended  September  30, 1997, a decrease of 19 basis  points.  Interest  income on
loans decreased  $663,000 to $27.0 million for the year ended September 30, 1998
from $27.7 million for the year ended  September 30, 1997.  This slight decrease
reflects the strong loan growth, particularly refinancings, that offset the sale
of loans noted above.  In addition,  the average yield on loans  decreased by 17
basis points during the year,  reflecting the general downward trend in interest
rates.  Interest income on investment securities and other investments decreased
$1.2  million to $4.9  million for the year ended  September  30, 1998 from $6.1
million for the year ended  September 30, 1997.  This decrease was primarily the
result of a $13.2  million  decrease in the average  balance to $85.6 million in
1998 from  $98.8  million  in 1997.  The  decrease  in the  average  balance  of
investment  securities  was primarily due to the maturities and calls of certain
securities  and the  redeployment  of these funds into  loans.  Also the average
yield on  investment  securities  and other  investments  decreased  by 49 basis
points since yields on the  reinvestment of available assets have decreased with
the general downward trend in interest rates.

         Interest Expense.  Total interest expense decreased by $736,000 for the
year ended  September 30, 1998 from $19.7  million for the year ended  September
30,  1997,  as a result of a decrease in average  interest-bearing  liabilities,
offset by a slight 4 basis point increase in the average cost of funds.  Average
interest-bearing  liabilities  decreased  to $386.6  million  for the year ended
September  30, 1998 from $406.2  million for the year ended  September 30, 1997.
The decrease is attributable to the sale of $55.3 million in deposits in January
1998 when the Bank sold the deposits of five branches,  partially  offset by new
deposits and borrowings to fund the asset growth. The average interest rate paid
on interest-bearing  liabilities was 4.78% for the year ended September 30, 1998
compared to 4.74% for the year ended  September 30, 1997, an increase of 4 basis
points.  The  increase in rates paid on  interest-bearing  liabilities  reflects
market rates as well as the transfer of lower yielding  certificates  of deposit
in  connection  with the Branch  Sale.  Interest  expense on deposits  decreased
$871,000  to $18.8  million  for the year ended  September  30,  1998 from $19.7
million for the year ended  September 30, 1997.  This decrease was a result of a
decrease of $23.1 million in the average balance of interest-bearing deposits to
$383.1  million  in 1998 from  $406.2  million  in 1997  partially  offset by an
increase of 18 basis  points in the average  rate to 4.92% in 1998 from 4.74% in
1997.  The Bank began  using FHLB  advances  in June 1998 to control its cost of
funds and lengthen the maturity of its liabilities.

         Provision for Loan Losses.  The provision for loan losses is charged to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate by management based on historical

                                       24

<PAGE>



experience,  volume  and  type  of  lending  conducted  by  the  Bank,  industry
standards, the level and status of past due and nonperforming loans, the general
economic  conditions in the Bank's lending area and other factors  affecting the
collectibility  of the Bank's loan portfolio.  The provision for loan losses was
$405,000 for the year ended September 30, 1998 compared to $317,000 for the year
ended  September  30, 1997.  The  allowance  for loan losses was $2.6 million at
September  30, 1998 and 1997.  The current  allowance  represents  .76% of total
loans  outstanding  at  September  30,  1998.  The Bank had net  charge-offs  of
$474,000 for the year ended  September 30, 1998 compared to net  charge-offs  of
$69,000 for the year ended  September  30,  1997.  See  "Business of the Bank --
Non-Performing  Loans and Problem  Assets." The Bank monitors its loan portfolio
on a  continuing  basis and intends to continue to provide for loan losses based
on its ongoing review of the loan portfolio and general market conditions.

         Other  Income.  In addition to the gain from the Branch Sale,  fees and
service charges  increased  $152,000,  or 10.4% from 1997 to 1998. This reflects
the Bank's  continuing  emphasis on charging  appropriate fees for its services.
The Bank  continues  to review its products  with a goal to increase  sources of
non-interest income, including fees and service charges.

         Other Expense. Other expense increased by $2.5 million to $14.0 million
for the year ended  September  30,  1998 from $11.5  million  for the year ended
September 30, 1997. In addition to the  nonrecurring  charges  discussed in "Net
Income" above, compensation and employee benefits increased due to the hiring of
additional commercial lending staff personnel,  an average 5% increase in salary
adjustments,  a full year of staff cost associated with the Bank's newest branch
that opened in  September  1997,  partially  offset by the staff  costs  savings
realized through the Branch Sale. Occupancy and equipment costs increased due to
expenses  related  to a data  processing  conversion  in  1998 as well as a full
year's cost related to the new customer service platform system installed in May
1997.

         The Company expects increased expenses in the future as a result of the
establishment  of the ESOP,  potential stock benefit plans,  and the adoption of
the  directors  and  executive  retirement  plans,  as well as  increased  costs
associated with being a public company (e.g., periodic reporting, annual meeting
materials, transfer agent, professional and stock listing fees).

Comparison of Operating  Results for Year Ended September 30, 1997 to Year Ended
September 30, 1996

         Net Income.  Net income for the year ended September 30, 1997 increased
31.6% to $2.5 million,  compared to $1.9 million for fiscal year 1996, excluding
the one-time SAIF special  assessment  of $1.7 million after tax.  Including the
one-time SAIF special  assessment,  net income for the year ended  September 30,
1996 was $253,000.  Net interest income increased 11.0% to $14.1 million for the
year ended  September  30,  1997  compared  to $12.7  million for the year ended
September 30, 1996.  This increase was due to an increase in interest  income of
$2.1  million  offset by an  increase  in interest  expense of  $741,000.  Other
expense  decreased to $11.5  million for the year ended  September 30, 1997 from
$13.4  million for the year ended  September  30,  1996,  due  primarily  to the
one-time SAIF special assessment of $2.5 million before taxes.

         Interest  Income.  Total interest income increased to $33.8 million for
the year  ended  September  30,  1997  from  $31.7  million  for the year  ended
September  30,  1996,  as a result of an  increase  in average  interest-earning
assets and an increase in the average  interest rate.  Average  interest-earning
assets  increased to $438.8  million for the year ended  September 30, 1997 from
$420.0 million for the year ended September 30, 1996. The average rate earned on
interest-earning assets increased to 7.70% for the year ended September 30, 1997
from  7.55% for the year ended  September  30,  1996,  an  increase  of 15 basis
points. Interest income on loans increased $4.3 million to $27.7 million for the
year ended

                                       25

<PAGE>



September  30, 1997 from $23.4  million for the year ended  September  30, 1996.
This increase was a result of a $51.1 million increase in the average balance to
$340.0  million in 1997 from $288.9  million in 1996.  In addition,  the average
yield on loans  increased by 5 basis points to 8.13% in 1997 from 8.08% in 1996.
The  increase  in the  average  balance of total  loans was mainly due to strong
growth in the  residential  loan  portfolio  resulting  from high levels of loan
originations   and   significant   growth  in  consumer  loans   resulting  from
concentrated  sales  efforts  in  this  area.   Interest  income  on  investment
securities and other investments  decreased $2.2 million to $6.1 million for the
year ended September 30, 1997 from $8.3 million for the year ended September 30,
1996.  This decrease was primarily  the result of a gradual  liquidation  of the
investment portfolio to fund the strong loan demand.

         Interest Expense. Total interest expense increased to $19.7 million for
the year  ended  September  30,  1997  from  $19.0  million  for the year  ended
September  30,  1996,  as a result of an  increase  in average  interest-bearing
liabilities,  partially offset by a decrease in the cost of these funds. Average
interest-bearing  liabilities  increased  to $406.2  million  for the year ended
September  30, 1997 from $389.2  million for the year ended  September 30, 1996.
The average interest rate paid on interest-bearing liabilities was 4.74% for the
year ended September 30, 1997 compared to 4.79% for the year ended September 30,
1996, a decrease of 5 basis  points.  The increase in  average-interest  bearing
liabilities  reflects a strong  growth in  certificates  of deposit and checking
accounts used to fund the loan demand.

         Provision for Loan Losses.  The provision for loan losses is charged to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Bank, industry standards,  the level and status of past
due and  nonperforming  loans,  the general  economic  conditions  in the Bank's
lending  area and other  factors  affecting  collectibility  of the Bank's  loan
portfolio.  The  provision  for loan  losses  was  $317,000  for the year  ended
September 30, 1997  compared to $600,000 for the year ended  September 30, 1996,
respectively. The allowance for loan losses was $2.6 million and $2.4 million at
September 30, 1997 and 1996, respectively. The allowance was .74% of total loans
at both September 30, 1997 and 1996. The Bank had net charge-offs of $69,000 for
the year ended  September  30,  1997  compared  to  $117,000  for the year ended
September 30, 1996. The Bank monitors its loan  portfolio on a continuing  basis
and intends to continue to provide for loan losses  based on its ongoing  review
of the loan portfolio and general market conditions.

         Other Income.  Other income stayed essentially even at $1.6 million for
the year ended  September  30, 1997  compared to $1.5 million for the year ended
September 30, 1996.  During the 1997 fiscal year,  the Bank recorded a $154,000,
or 11.8%,  increase in fees and  service  charges as the Bank sought to increase
other income  through  explicit  pricing of  services.  The increase in fees and
service  charges was  partially  offset by a decrease in gains on sales of loans
and investments.

         Other Expense. Other expense decreased by $1.9 million to $11.5 million
for the year ended  September  30,  1997 from $13.4  million  for the year ended
September 30, 1996. The decrease was primarily due to the special  assessment to
recapitalize the SAIF fund of $2.5 million for the year ended September 30, 1996
and a decrease of $547,000 in premiums for the year ended September 30, 1997 due
to lower  assessment  rates resulting from  recapitalization  of the SAIF. Other
changes  included an increase of $575,000 in compensation  and benefits,  and an
increase of $394,000 in other expense. The increase in compensation and benefits
is due primarily to additional staff required to support the growth in loans and
deposits.

         Provision  for Income Taxes.  Provision  for income taxes  increased by
$1.3  million from  $44,000 in 1996,  or an  effective  tax rate of 15%, to $1.3
million in 1997, or an effective tax rate of 34%. The effective tax rate in 1997
appears appropriate based upon the income and expenses incurred

                                       26

<PAGE>



during the year. The low effective tax rate  reflected for 1996 is  attributable
to certain  adjustments  deemed necessary by the Bank. These adjustments are not
anticipated  to be  recurring  and should  not have any effect on the  financial
condition of the Bank in the future.

Recent Accounting Pronouncements

         Statement  of  Financial   Accounting  Standards  No.  130,  "Reporting
Comprehensive  Income"  (Statement No. 130) establishes  standards for reporting
and display of comprehensive  income and its components in a full set of general
purpose financial statements.  Under Statement No. 130,  comprehensive income is
divided  into net income and other  comprehensive  income.  Other  comprehensive
income includes items previously recorded directly in equity, such as unrealized
gains or losses on securities available for sale. Statement No. 130 has not been
adopted  by the Bank as of this  date,  but will  apply the  provisions  of this
statement  commencing with the first quarterly  reporting period after September
30, 1998.  Comparative  financial  statements  provided for earlier periods once
quarterly  periods begin, will be reclassified to reflect the application of the
provisions  of  Statement  No.  130.  For  the  Bank,  comprehensive  income  is
determined by adding  unrealized  investment  holding gains or losses during the
period to net income.

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information (Statement No. 131)," which changes the
way public  companies  report  information  about segments of their business and
requires them to report selected segment  information in their quarterly reports
issued to  stockholders.  Among other things,  Statement No. 131 requires public
companies to report (i) certain financial and descriptive  information about its
reportable  operating  segments (as defined),  and (ii) certain  enterprise-wide
financial  information  about products and services,  geographic areas and major
customers.  The  required  segment  financial  disclosures  include a measure of
profit or loss,  certain  specific  revenue and expense items, and total assets.
Statement No. 131 is effective for reporting by public companies in fiscal years
beginning after December 15, 1997 and, accordingly, would be adopted by the Bank
upon completion of its reorganization. Statement No. 131 is not expected to have
a significant impact on the Bank's financial reporting.

         In February  1998,  the FASB issued  Statement of Financial  Accounting
Standards No. 132 "Employers Disclosures about Pensions and Other Postretirement
Benefits"  (Statement  No. 132).  Statement 132 revised  employers'  disclosures
about pension and other  postretirement  benefits  plans. It does not change the
measurement  of  recognition  of those plans.  It  standardized  the  disclosure
requirements  for  pensions  and other  postretirement  benefits  to the  extent
practicable,   requires  additional   information  in  changes  in  the  benefit
obligations  and fair  value  of plan  assets  that  will  facilitate  financial
analysis and eliminates  certain  required  disclosures  of previous  accounting
pronouncements.

         Statement  No.  132 is  effective  for  fiscal  years  beginning  after
December 15, 1997.  Restatement of disclosures for earlier periods  provided for
comparative   purposes  is  required  unless  the  information  is  not  readily
available.  As  Statement  No. 132 affects  disclosure  requirements,  it is not
expected to have a material impact on the financial statements of the Bank.

         In June  1998,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 133 "Accounting for Derivative Instruments and Hedging Activities"
(Statement  No. 133).  Statement No. 133  establishes  accounting  and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts  (collectively  referred to as derivatives)  and for
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those  instruments at fair value.  Statement No. 133 is effective for all fiscal
quarters

                                       27

<PAGE>



of fiscal years  beginning  after June 15,  1999.  Initial  application  of this
Statement  should be as of the beginning of an entity's fiscal quarter,  on that
date, hedging  relationships must be designated anew and documented  pursuant to
the provisions of this Statement.  Earlier  application of all of the provisions
of Statement No. 133 is encouraged, but it is permitted only as of the beginning
of any fiscal  quarter  that  begins  after  issuance  of this  Statement.  This
Statement should not be applied  retroactively to financial  statements of prior
periods.  Statement  No. 133 is not  expected  to have a material  impact on the
Bank's financial statement presentations.

Year 2000 Readiness Disclosure

         Rapid  and  accurate  data   processing  is  essential  to  the  Bank's
operations.  Many  computer  programs  that can only  distinguish  the final two
digits of the year  entered (a common  programming  practice in prior years) are
expected  to read  entries  for the year  2000 as the  year  1900 or as zero and
incorrectly attempt to compute payment, interest, delinquency and other data.

         The following  discussion of the  implications of the year 2000 problem
for the Bank,  contains numerous forward looking  statements based on inherently
uncertain  information.  The cost of the  project and the date on which the Bank
plans to complete the internal year 2000 modifications are based on management's
best  estimates,  which are derived  utilizing a number of assumptions of future
events including the continued  availability of internal and external resources,
third party modifications and other factors.  However, there can be no guarantee
that  these  statements  will be  achieved  and  actual  results  could  differ.
Moreover,  although  management  believes it will be able to make the  necessary
modifications  in advance,  there can be no guarantee that failure to modify the
systems would not have a material adverse effect on the Bank or the Company.

         The Bank places a high degree of reliance on computer  systems of third
parties,  such as customers,  suppliers,  and other  financial and  governmental
institutions.  Although  the Bank is  assessing  the  readiness  of these  third
parties and  preparing  contingency  plans,  there can be no guarantee  that the
failure of these third  parties to modify  their  systems in advance of December
31, 1999 would not have a material adverse affect on the Bank.

         The Bank's Year 2000 Plan (the  "Plan") was  presented  to the Board of
Directors  in  September  1997.  The Plan was  developed  using  the  guidelines
outlined in the Federal Financial Institutions Examination Council's "The Effect
of Year 2000 on Computer Systems" and is scheduled for substantial completion by
December 31, 1998, with only final testing remaining. The Year 2000 Committee is
responsible  for the  Plan  with the  Board of  Directors  receiving  Year  2000
progress reports on a quarterly basis.

         An OTS on-site  examination was conducted in April 1998, and based upon
the  examination  results,  the  Bank  was  progressing  satisfactorily  towards
completing the Plan requirements.

         The primary  operating  software  for the Bank is through a third party
service bureau ("External  Provider").  The Bank has maintained  ongoing contact
with this vendor so that modification of the software for Year 2000 readiness is
a top priority and is expected to be accomplished, though there is no assurance,
by December 31, 1998. The Bank has performed significant testing of the software
utilized by the External Provider with successful results. The External Provider
has  represented  that the  software  currently  being  utilized  for the Bank's
current operations is Year 2000 compliant.

         The Bank  has  contacted  all  other  material  vendors  and  suppliers
regarding their Year 2000  readiness.  Each of these third parties has delivered
written assurance to the Bank that they expect to be

                                       28

<PAGE>



Year  2000  compliant  prior to the Year  2000.  The Bank is in the  process  of
contacting all significant  customers and non-information  technology  suppliers
(i.e. utility systems, telephone systems, etc.), regarding their year 2000 state
of readiness.

         Costs will be incurred to replace  certain  non-compliant  software and
hardware.  The Bank does not  anticipate  that direct  costs for  renovating  or
replacing  non-compliant  hardware and software will exceed  $325,000,  of which
approximately  $221,000 had been expended as of September 30, 1998. No assurance
can be given that the Year 2000 Plan will be completed  successfully by the Year
2000,  in which event the Bank could incur  significant  costs.  If the External
Provider  fails to  maintain  its  system in  compliant  state or  incurs  other
obstacles prior to Year 2000, the Bank would likely experience  significant data
processing  delays,  mistakes or failures.  These  delays,  mistakes or failures
could have a significant adverse impact on the financial statements of the Bank.

         Successful  and timely  completion of the Year 2000 project is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the  progress  and  results of the
External  Provider,  testing  plans,  and all  vendors,  suppliers  and customer
readiness.

         Despite the best efforts of management to address this issue,  the vast
number of external entities that have direct and indirect business relationships
with the Bank, such as customers,  vendors,  payment system  providers and other
financial  institution,  makes it impossible to assure that a failure to achieve
compliance  by one or more of these  entities  would not have  material  adverse
impact on the operations of the Bank.


Impact of Inflation and Changing Prices

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  Prospectus  have been prepared in accordance  with GAAP which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is  reflected in the  increased  cost of the Bank's  operations.  As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same  direction  or,  to the same  extent,  as  prices  of goods and
services.

                             BUSINESS OF THE COMPANY

         Upon consummation of the reorganization we will own all of the stock of
the Bank.  We have not  engaged in any  significant  business  to date.  We will
retain up to 50% of the net  proceeds  from the  issuance of common  stock (less
$200,000 for the initial  capitalization of the mutual holding company). We will
use the balance of the net  proceeds to purchase  all of the common stock of the
Bank to be issued at the conclusion of the reorganization.  Part of the proceeds
we  retain  will  be  used  to  fund  the  loan  to  the  ESOP.   Prior  to  the
reorganization,  we will not transact any material  business.  In the future, we
may pursue other business  activities,  including the merger with or acquisition
of  other  financial  institutions  or  other  entities,   borrowing  funds  for
investment in the Bank and diversification of operations. There are, however, no
current plans for such activities.  We may sell or issue a portion of our common
stock, subject to applicable regulatory approvals, provided that the MHC owns at
least a majority of our common  stock as long as the MHC  remains in  existence.
Initially,  we will not  maintain  offices  separate  from  those of the Bank or
employ any  persons  other than their  officers.  Company  officers  will not be
separately compensated for such service.

                                       29

<PAGE>




                              BUSINESS OF THE BANK

General

         The Bank provides retail banking services,  with an emphasis on one- to
four-family  residential  mortgage loans,  home equity loans and lines of credit
and consumer loans as well as  certificates  of deposit,  checking  accounts and
savings accounts. In addition,  the Bank originates commercial real estate loans
and offers checking  accounts and other credit  facilities to businesses  within
its market area. At September 30, 1998, the Bank had total assets,  deposits and
equity of $419.0 million, $352.2 million, and $36.1 million, respectively.

         The Bank  attracts  deposits  from the  general  public  and uses these
deposits   primarily   to   originate   loans   and  to   purchase   investment,
mortgage-backed  and other  securities.  The principal  sources of funds for the
Bank's  lending and  investing  activities  are  deposits,  FHLB  advances,  the
repayment and maturity of loans and sale, maturity, and call of securities.  The
principal   source  of  income  is   interest  on  loans  and   investment   and
mortgage-backed  securities.  The principal expense is interest paid on deposits
and FHLB advances.

Market Area and Competition

         The Bank  operates  seven offices  (including  the main office) in Polk
County and two  offices in Manatee  County.  Polk  County is situated in central
Florida  and  Manatee  County is  located  in west  central  Florida.  There are
approximately 680,000 residents and 268,000 households within the Bank's primary
market  area.  Polk  County had an  estimated  1997  population  of 445,000  and
includes Lakeland,  Winter Haven, and Bartow among its most populous cities. The
Bank operates  primarily in Lakeland and Winter Haven. Polk County is positioned
for continued growth as it is situated between the rapidly  developing  counties
of Orange  (Orlando) and Hillsborough  (Tampa).  Manatee County had an estimated
1997  population  of 235,000 and  includes  Bradenton  and  Palmetto as its most
populous  cities.  The Bank  operates  five offices in  Lakeland,  two in Winter
Haven, and two in Bradenton.

         The Polk  County  economy  had long been  dependent  on the  citrus and
phosphate mining  industries.  These industries remain strong and are continuing
to grow  through  capital  investment.  The  citrus  industry  however,  remains
vulnerable to severe weather conditions and increased competition, both domestic
and international. In addition, the economy has diversified and has strengthened
the area's business  development.  Polk County is home to the largest  privately
owned  employer in the state,  a grocery  chain that operates over 575 stores in
four  states.  Because of Polk  County's  location  in central  Florida  between
Orlando  and Tampa and its  accessibility  to major  interstate  highways,  Polk
County is  considered  a major  distribution  location and has become a home for
large  transportation  and  distribution  companies and related  warehousing and
supplies operations. The weather conditions, affordable labor pool and lifestyle
amenities have attracted other major  employers in the insurance  servicing area
and a variety of other industries.

         Manatee  County is situated  southwest of Polk County and just south of
Tampa and St. Petersburg,  Florida. Manatee and neighboring Sarasota County have
experienced  growth  rates among the highest in the nation over the past several
years.  Local economies have been supported  primarily by the services  industry
(which   includes   tourism).   However,   recent   efforts  have   resulted  in
diversification into light manufacturing operations.

         Based on deposits at June 30,  1997,  the Bank ranked  fifth among FDIC
insured financial  institutions  operating in Polk County.  The Bank is the only
remaining thrift institution based in Polk

                                       30

<PAGE>



County  and had a deposit  market  share of 7.9%.  The Bank  ranked  twelfth  in
Manatee County among 16 FDIC insured  financial  institutions  and had a deposit
market  share  of 2.3%.  The  deposit  markets  in both of  these  counties  are
dominated by large regional banks that are headquartered outside of Florida.

         The Bank faces strong  competition  in its primary  market area for the
attraction of retail deposits and in the  origination of loans.  The Bank's most
direct  competition for deposits has  historically  come from commercial  banks,
thrift institutions, and credit unions operating in its primary market area. The
Bank's competition for loans also comes from banks,  thrifts, and credit unions,
in addition  to mortgage  bankers  and  brokers.  The Bank's  market area can be
characterized as a market with moderate incomes,  increasing  wealth, and strong
population  growth,  representing  an attractive  market that can be served by a
community financial institution such as the Bank.

Lending Activities

         General. The Bank primarily originates one- to four-family  residential
real estate loans and, to a lesser extent commercial real estate loans, consumer
loans and other loans.  Consumer loans consist  primarily of direct and indirect
automobile  loans,  home equity  loans and lines of credit,  and other  consumer
purpose  loans.  The Bank's  commercial  real estate loans consist  primarily of
mortgage loans secured by small commercial  office/retail space,  warehouses and
small and medium sized apartment buildings.



                                       31

<PAGE>



         Loan   Portfolio   Composition.   The  following   table  analyzes  the
composition  of the  Bank's  loan  portfolio  by  loan  category  at  the  dates
indicated.

<TABLE>
<CAPTION>

                                                                 At September 30,
                        ------------------------------------------------------------------------------------------------
                               1998               1997                1996              1995                1994
                        ------------------  -----------------   ----------------- ----------------  --------------------
                         Amount   Percent    Amount  Percent     Amount  Percent   Amount  Percent     Amount   Percent
                         ------   -------    ------  -------     ------  -------   ------  -------     ------   -------
                                                                          (Dollars in thousands)
<S>                    <C>       <C>      <C>        <C>      <C>        <C>    <C>         <C>     <C>         <C>  
Type of Loans:
Mortgage loans:
Residential:
  Permanent.............$244,667   68.3%   $256,742    69.3%   $247,609    73.7% $206,415     77.1%  $200,639     77.8%
  Construction..........  27,311    7.6      22,350      6.0     19,778     5.9     9,729      3.6     11,710      4.5
Multi-family............   4,464    1.2       4,154      1.1      4,564     1.4     5,510      2.1      6,740      2.6
Commercial and
  real estate (1).......  17,217    4.8      12,282      3.3      8,562     2.5     4,260      1.6      4,860      1.9
Land....................   6,796    1.9       6,153      1.7        779      .2       629       .2      1,738       .7
Consumer Loans:
  Home equity loans(2)..  13,137    3.7      18,310      4.9     18,361     5.5    18,396      6.9     16,511      6.4
  Auto loans............  34,795    9.7      43,504     11.7     30,911     9.2    19,307      7.2     12,669      4.9
  Other.................   9,959    2.8       7,415      2.0      5,311     1.6     3,586      1.3      3,156      1.2
                        --------  -----    --------    -----   --------   -----  --------    -----   --------    -----
Total loans............. 358,346  100.0%    370,910    100.0%   335,875  100.0%   267,832    100.0%   258,023    100.0%
                                  =====                =====              =====              =====               =====
Less:
  Loans in process(3)...  17,013             12,589              12,072             5,060               7,865
  Deferred loan fees 
    and unearned 
    interest............     159                137                  91               195                 313
  Allowance for loan 
    losses..............   2,564              2,633               2,385             1,902               1,902
                        --------           --------            --------          --------            --------
Total loans, net........$338,610           $355,551            $321,327          $260,675            $247,943
                         =======            =======             =======           =======             =======

</TABLE>

- --------------------
(1)  Includes  commercial loans of $1,085,000 in 1998 and $218,000 in 1997 which
     were not secured by real estate.
(2)  Includes home equity lines of credit.
(3)  Relates to construction loans.




                                       32

<PAGE>



         Loan Maturity Schedule.  The following table sets forth the maturity or
repricing of Bank's loan  portfolio at September 30, 1998.  Demand loans,  loans
having no stated maturity and overdrafts are shown as due in one year or less.

<TABLE>
<CAPTION>
                                                Commercial    Home     Auto and
                                       Multi-   Real Estate  Equity     Other
                        Residential(1) family    and Land     Loans    Consumer    Total
                                                   (In thousands)
<S>                       <C>        <C>        <C>        <C>        <C>        <C>     
Amounts Due:
Within 1 Year ..........   $ 85,636   $   --     $  5,325   $   --     $  8,623   $ 99,584
                           --------   --------   --------   --------   --------   --------

After 1 year:
  1 to 3 years .........     11,049      1,127      3,002      2,089     12,020     29,287
  3 to 5 years .........     19,799      1,131      2,659      2,348     22,345     48,282
  5 to 10 years ........      9,341        841      6,165      4,246      1,766     22,359
  10 to 20 years .......     66,278      1,037      6,862      4,451       --       78,628
  Over 20 years ........     79,875        328       --            3       --       80,206
                           --------   --------   --------   --------   --------   --------

Total due after one year    186,342      4,464     18,688     13,137     36,131    258,762
                           --------   --------   --------   --------   --------   --------
Total amount due .......   $271,978   $  4,464   $ 24,013   $ 13,137   $ 44,754   $358,346
                           ========   ========   ========   ========   ========   ========
</TABLE>


- ------------------
(1)      Includes $27,311,000 in construction loans.


         The following table sets forth the dollar amount of all loans due after
September  30, 1999,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                                              Floating or
                                      Fixed Rates           Adjustable Rates           Total
                                      -----------           ----------------           -----
                                                             (In thousands)
<S>                                    <C>                      <C>                <C>     
Residential........................     $149,074                 $37,268            $186,342
Multi-family.......................        3,571                     893               4,464
Commercial real estate and land....       14,016                   4,672              18,688
Home equity loans..................       10,153                   2,984              13,137
Auto and other consumer............       36,131                      --              36,131
                                         -------                --------             -------
  Total............................     $212,945                 $45,817            $258,762
                                         =======                  ======             =======
</TABLE>



         Residential  Lending.  The Bank's primary lending activity  consists of
the  origination  of one- to four-family  residential  mortgage loans secured by
property  located in the Bank's market area. The Bank generally  originates one-
to four-family  residential mortgage loans in amounts up to 80% of the lesser of
the appraised value or selling price of the mortgaged property without requiring
private mortgage insurance. The Bank will originate a mortgage loan in an amount
up to 95% of the lesser of the  appraised  value or selling price of a mortgaged
property,  however,  private mortgage  insurance for the borrower is required on
the  amount  financed  in  excess of 80%.  The Bank  originates  fixed  rate and
adjustable rate loans for retention in its portfolio. A mortgage loan originated
by the Bank,  whether fixed rate or adjustable rate, can have a term of up to 30
years. Adjustable rate loans limit the periodic interest rate adjustment and the
minimum and maximum rates that may be charged over the term of the loan.

                                       33

<PAGE>




         The majority of the Bank's one- to four-family  residential loans (both
fixed rate and  adjustable  rate) are  underwritten  in accordance  with Federal
National Mortgage Association  ("FNMA")  guidelines,  regardless of whether they
will be sold in the secondary  market.  However,  the Bank also  originates both
fixed and adjustable  residential  loans that do not conform to FNMA guidelines.
Substantially  all of the Bank's  residential  mortgages  include  "due on sale"
clauses,  which  are  provisions  giving  the Bank the  right to  declare a loan
immediately  payable if the borrower sells or otherwise transfers an interest in
the property to a third party.

         Property  appraisals on real estate  securing the Bank's  single-family
residential  loans  are  made  by  state  certified  and  licensed   independent
appraisers  approved by the Board of  Directors.  Appraisals  are  performed  in
accordance  with  applicable  regulations  and policies.  The Bank obtains title
insurance policies on all first mortgage real estate loans originated. Borrowers
generally advance funds with each monthly payment of principal and interest,  to
a loan escrow account from which the Bank makes  disbursements for such items as
real estate taxes and hazard insurance  premiums and mortgage insurance premiums
as they become due.

         Construction  Lending. The Bank is an active lender in the construction
of one- to four-family  homes. The residential  construction loans are made both
to individual  homeowners for the construction of their primary residence and to
local builders for the  construction of pre-sold houses or houses that are being
built for speculative purposes.

         As  of  September  30,  1998,   65%  of  all  the  Bank's   residential
construction  loans were made to individual  homeowners.  Upon completion of the
construction  of the house,  the loan terms are  modified to terms that apply to
permanent residential loans. The underwriting guidelines for the construction to
permanent loans are the same as the permanent loans, but additional construction
administration  procedures and inspections are followed during the  construction
process to assure that satisfactory  progress is being made prior to funding the
construction draw requests.

         Construction lending is generally considered to involve a higher degree
of credit risk than long term  financing of residential  properties.  The Bank's
risk of loss on a construction loan is dependent largely upon the accuracy o the
initial  estimate of the property's  value at completion of construction and the
estimated cost of  construction.  If the estimate of  construction  cost and the
marketability  of the  property  upon  completion  of the  project  prove  to be
inaccurate,  we may be  compelled  to advance  additional  funds to complete the
construction.  Furthermore, if the final value of the completed property is less
than the estimated amount,  the value of the property might not be sufficient to
assure the repayment of the loan.

         The Bank  limits  its  exposure  for  construction  loans made to local
builders through periodic credit analysis on the individual builder and a series
of inspections  throughout the construction phase. In addition,  the Bank limits
the  amount  and  number  of  loans  made  to  an  individual  builder  for  the
construction of pre-sold and speculative  houses based on the financial strength
of the builder.

         Commercial Real Estate and Other Loans. The Bank originates  commercial
real  estate  mortgage  loans and,  to a lesser  extent,  loans on  multi-family
dwellings and developed and undeveloped  land. The Bank's commercial real estate
mortgage loans are primarily  permanent loans secured by improved  property such
as  office  buildings,   retail  stores,  commercial  warehouses  and  apartment
buildings.  The terms and  conditions  of each loan are tailored to the needs of
the  borrower  and  based  on the  financial  strength  of the  project  and any
guarantors.  The average loan size is  approximately  $150,000 and typically are
made with fixed rates of  interest  with five to ten year  maturities,  at which
point  the  loan  is  repaid  or the  terms  and  conditions  are  renegotiated.
Essentially all originated commercial real estate

                                       34

<PAGE>



loans are within the Bank's market area and all are within the State of Florida.
As of September 30, 1998, the Bank had commercial  real estate loans,  totalling
$16.1 million,  or 4.5% of the Bank's total loan  portfolio.  The Bank's largest
commercial  real estate loan had a balance of $1.4 million on September 30, 1998
and was secured by a commercial  warehouse.  See also "-Loans to One  Borrower."
Typically,  commercial  real estate loans are originated in amounts up to 80% of
the appraised value of the mortgaged property.

         Commercial  real  estate,  multi-family  and land loans  generally  are
deemed to entail  significantly  greater  risk than that which is involved  with
single family real estate  lending.  The  repayment of these loans  typically is
dependent on the successful  operations and income stream of the commercial real
estate and the borrower.  Such risks can be  significantly  affected by economic
conditions.  In addition,  commercial  real estate  lending  generally  requires
substantially  greater  oversight  efforts  compared to residential  real estate
lending.

         Commercial  Banking.  To accomplish the Bank's mission to become a full
service  community  bank,  plans have been  developed to expand its products and
services  offerings  to the small to medium  size  businesses  within its market
area.  Experienced  personnel have been added within the past year and the plans
call for the hiring of additional personnel over the next few years to assist in
reaching its objectives.  New sales call programs,  credit analysis  guidelines,
loan grading systems,  technology  upgrades and new products and services either
have been implemented or are in the process of implementation. The Bank plans to
satisfy not only the borrowing needs of new prospective business customers,  but
plans to have the full  complement  of deposit  services and  customer  services
related to the checking, savings, and cash management needs of these businesses.

         Consumer  Loans.  As of September 30, 1998 consumer  loans  amounted to
$57.9 million or 16.2% of the Bank's total loan portfolio and consist  primarily
of direct and indirect auto loans and home equity loans and credit  lines.  To a
lesser extent,  the Bank  originates  lines of credit,  loans secured by savings
accounts and other consumer  loans.  Consumer loans are originated in the Bank's
market area and generally have maturities of up to 10 years. For savings account
loans, the Bank will lend up to 90% of the account balance.

         Consumer  loans  have a  shorter  term  and  generally  provide  higher
interest rates than  residential  loans. The consumer loan market can be helpful
in improving the spread between average loan yield and costs of funds and at the
same time improve the matching of the rate sensitive assets and liabilities.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as  automobiles  or loans that are  unsecured.  In such
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability,  and therefore are more likely to be adversely affected by
job loss,  divorce,  illness or personal  bankruptcy.  Even for  consumer  loans
secured by real estate the risk to the Bank is greater than that inherent in the
single  family  loan  portfolio  in that  the  security  for  consumer  loans is
generally not the first lien on the property and ultimate  collection of amounts
due may be dependent on whether any value remains  after  collection by a holder
with a higher  priority  than the Bank.  Finally,  the  application  of  various
federal laws,  including  federal and state  bankruptcy and insolvency laws, may
limit the amount which can be recovered on such loans in the event of a default.

         At September 30, 1998, 70% of the Bank's  automobile loans  outstanding
were loans originated through local automobile  dealerships.  Although this type
of lending generally carries a greater risk

                                       35

<PAGE>



factor, the Bank has experienced  personnel to handle this type of lending.  The
dealer arrangements are limited primarily to a few local dealers where long term
relationships  have been established and the loans acquired  typically are those
made to higher credit quality borrowers.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination  of the applicant's  credit history and an assessment of
the  applicant's  ability  to meet  existing  obligations  and  payments  on the
proposed loan. The stability of the applicant's monthly income may be determined
by   verification  of  gross  monthly  income  from  primary   employment,   and
additionally  from any  verifiable  secondary  income.  Creditworthiness  of the
applicant is of primary  consideration;  however,  the underwriting process also
includes a comparison of the value of the collateral in relation to the proposed
loan amount.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus.  As of September 30, 1998, the Bank's  largest  aggregation of loans to
one borrower was $4.7 million,  consisting of fifteen loans secured primarily by
commercial  warehouses,  in the  Lakeland,  Florida  area,  which was within the
Bank's legal  lending  limit to one  borrower of $5.4  million at such date.  At
September 30, 1998,  the loans were current.  The increase in the capital of the
Bank from this offering will increase its lending limit.

         Loan  Solicitation  and  Processing.  The Bank's  customary  sources of
mortgage loan  applications  include repeat customers,  walk-ins,  and referrals
from home builders and real estate brokers.  Commercial  customer  relationships
are  developed  through the officer  call program and from  referrals  developed
through the branch network.

         Upon receipt of any loan  application  from a prospective  borrower,  a
credit  report and  verifications  are ordered to confirm  specific  information
relating to the loan  applicant's  employment,  income and credit  standing.  An
appraisal of the real estate  intended to secure the proposed loan is undertaken
by an independent fee appraiser.  In connection with the loan approval  process,
the Bank's  staff  analyze  the loan  applications  and the  property  involved.
Officers and lenders are granted lending  authority based on the loan types that
they  work with and their  level of  experience.  An  officers'  loan  committee
approves loans exceeding  individual  authorities,  with the Executive Committee
approving loans between $500,000 and $1 million, and the full Board of Directors
approving loans in excess of $1 million.

         Loan applicants are promptly  notified of the decision of the Bank by a
letter  setting forth the terms and  conditions  of the  decision.  If approved,
these terms and conditions include the amount of the loan,  interest rate basis,
amortization  term,  a brief  description  of real estate to be mortgaged to the
Bank,  tax escrow and the notice of  requirement  of  insurance  coverage  to be
maintained to protect the Bank's interest.  The Bank requires title insurance on
first mortgage loans and fire and casualty insurance on all properties  securing
loans, which insurance must be maintained during the entire term of the loan.

         Loan Commitments.  The Bank generally grants  commitments to fund fixed
and  adjustable-rate  single-family  mortgage  loans for periods of 60 days at a
specified term and interest rate. The total amount of the Bank's  commitments to
extend credit as of September 30, 1998,  1997,  and 1996 was $2.7 million,  $3.7
million and $2.7 million, respectively.

         Loan  Origination  and Other Fees.  In  addition to interest  earned on
loans, the Bank receives loan origination and commitment fees for originating or
purchasing  certain loans.  Since most loans are originated without points being
charged, the Bank has assessed customers certain fees related to

                                       36

<PAGE>



underwriting  and document  preparation.  The Bank believes  these fees are just
slightly  above the costs to originate  the loans.  Therefore,  the net deferred
fees are minimal and deferrals have an immaterial effect on operating results.

         The Bank also  receives  other fees and  charges  relating  to existing
loans,  which include late  charges,  and fees  collected in  connection  with a
change in borrower or other loan modifications.  These fees and charges have not
constituted a material source of income.

Non-performing Loans and Problem Assets

         Collection  Procedures.  The Bank's collection  procedures provide that
when a loan is 15 to 20 days delinquent,  the borrower is notified.  If the loan
becomes 30 days  delinquent,  the borrower is sent a written  delinquent  notice
requiring payment. If the delinquency continues,  subsequent efforts are made to
contact the delinquent borrower.  In certain instances,  the Bank may modify the
loan or grant a limited  moratorium  on loan  payments to enable the borrower to
reorganize his financial affairs and the Bank attempts to work with the borrower
to establish a repayment schedule to cure the delinquency. As to mortgage loans,
if the borrower is unable to cure the  delinquency or reach a payment  agreement
with the Bank within 90 days, the Bank will institute  foreclosure actions. If a
foreclosure  action  is taken  and the loan is not  reinstated,  paid in full or
refinanced,  the property is sold at judicial  sale at which the Bank may be the
buyer if there are no adequate offers to satisfy the debt. Any property acquired
as the result of  foreclosure or by deed in lieu of foreclosure is classified as
real estate owned ("REO") until such time as it is sold or otherwise disposed of
by the Bank.  When REO is  acquired,  it is  recorded at the lower of the unpaid
principal  balance of the related loan or its fair market  value less  estimated
selling costs. The initial writedown of the property is charged to the allowance
for loan losses.

         As  to  commercial  related  loans,  the  main  thrust  of  the  Bank's
collection  efforts is through  telephone  contact and a sequence of  collection
letters.  If the Bank is unable to resolve the delinquency  within 90 days or in
some situations  shorter time periods,  the Bank will pursue all available legal
remedies.  The Bank's commercial  lenders are required to evaluate each assigned
account on a case-by-case basis, within the parameters of the Bank's policies.

         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status  when  they are more  than 90 days  delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility  of the loan.  At September  30,  1998,  the Bank had $836,000 of
loans that were held on a non-accrual basis and held five residential properties
as REO  with an  aggregate  book  balance  of  $403,000  and  $91,000  in  other
non-performing assets consisting primarily of repossessed vehicles.

                                       37

<PAGE>




         Non-Performing   Assets.  The  following  table  provides   information
regarding the Bank's  non-performing loans and other non-performing assets as of
the  end of  each of the  last  five  fiscal  years.  As of  each  of the  dates
indicated,  the Bank did not have any troubled  debt  restructurings  within the
meaning of Statement of Financial Accounting Standards No. 114.

<TABLE>
<CAPTION>
                                                                 At September 30,
                                             ------------------------------------------------------
                                                1998       1997        1996        1995      1994
                                              --------    -------    --------    --------    ------
                                                             (Dollars in thousands)
<S>                                          <C>         <C>        <C>         <C>         <C>   
Loans accounted for on a non-accrual basis:
Mortgage loans:
  Residential .............................   $    445    $ 1,624    $    654    $    605    $  721
  Multi-family ............................       --         --          --          --        --
  All other mortgage loans ................       --          491         491         584     1,612
Consumer loans:
  Home equity loans .......................       --         --          --          --        --
  Other consumer ..........................        391        199          39          17      --
                                              --------    -------    --------    --------    ------
Total .....................................   $    836    $ 2,314    $  1,184    $  1,206    $2,333
                                              ========    =======    ========    ========    ======

Accruing loans which are contractually past
due 90 days or more:
Mortgage loans:
  Residential .............................   $   --      $  --      $   --      $   --      $ --
  Multi-family ............................       --         --          --          --        --
  All other mortgage loans ................       --         --          --          --        --
Consumer loans:
  Home equity and second mortgages ........       --         --          --          --        --
  Other consumer ..........................       --         --          --          --        --
                                              --------    -------    --------    --------    ------
Total .....................................   $   --      $  --      $   --      $   --      $ --
                                              ========    =======    ========    ========    ======
Total non-performing loans ................   $    836    $ 2,314    $  1,184    $  1,206    $2,333
                                              ========    =======    ========    ========    ======
Real estate owned .........................   $    403    $    67    $      8    $    337    $  187
                                              ========    =======    ========    ========    ======
Other non-performing assets ...............   $     91    $   104    $     42    $     11    $   14
                                              ========    =======    ========    ========    ======
Total non-performing assets ...............   $  1,330    $ 2,485    $  1,234    $  1,554    $2,534
                                              ========    =======    ========    ========    ======
Total non-performing loans to net loans ...        .25%       .65%        .37%        .46%      .94%
                                              ========    =======    ========    ========    ======
Total non-performing loans to total assets         .20%       .49%        .27%        .28%      .57%
                                              ========    =======    ========    ========    ======
Total non-performing assets to total assets        .32%       .53%        .28%        .36%      .62%
                                              ========    =======    ========    ========    ======
</TABLE>



         The increase in non-accrual  loans during the year ended  September 30,
1997 was attributable  primarily to $698,000 in residential  construction  loans
which were placed in non-accrual  status after the builder declared  bankruptcy.
During the year ended  September 30, 1998,  the Bank  foreclosed on and sold the
properties  securing the loans which consisted of six individual houses.  During
fiscal year 1998, the Bank also resolved foreclosure and counterclaim litigation
relating  to a $491,000  loan  secured by a retail  strip  shopping  center.  In
connection with the settlement of this  litigation,  the Bank received  payments
totalling  $348,000  from the  borrower  and  charged off the  remainder  of its
investment. As a result of these events, total non-performing assets declined to
$1.3 million at September 30, 1998 from $2.5 million at September 30, 1997.


                                       38

<PAGE>



         During the year ended  September  30,  1998,  approximately  $71,000 of
interest would have been recorded on loans accounted for on a non-accrual  basis
if such loans had been current according to the original loan agreements for the
entire period. These amounts were not included in the Bank's interest income for
the respective periods.  The amount of interest income on loans accounted for on
a  non-accrual  basis that was  included in income  during the same  periods was
insignificant  during September 30, 1998. At September 30, 1998, the Bank had no
loans classified as troubled debt restructurings.

         Classified   Assets.   Management,   in  compliance   with   regulatory
guidelines,  has instituted an internal loan review  program,  whereby loans are
classified as special  mention,  substandard,  doubtful or loss.  When a loan is
classified  as  substandard  or doubtful,  management is required to establish a
valuation  reserve  for loan losses in an amount  that is deemed  prudent.  When
management  classifies  a loan as a loss asset,  a reserve  equal to 100% of the
loan  balance is required to be  established  or the loan is to be  charged-off.
This  allowance  for loan losses is composed of an allowance  for both  inherent
risk associated with lending activities and particular problem assets.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full,  highly  questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets classified as loss are those considered  uncollectible and of such little
value that their  continuance  as assets  without  the  establishment  of a loss
reserve is not  warranted.  Assets  which do not  currently  expose the  insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories  but possess  credit  deficiencies  or potential
weaknesses  are required to be  designated  special  mention by  management.  In
addition,  each  loan  that  exceeds  $500,000  and  each  group of loans to one
borrower that exceeds  $500,000 is monitored more closely due to the potentially
greater losses from such loans.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination process.

                                                        At
                                                   September 30,
                                                       1998
                                                   -------------
                                                  (In thousands)

Special mention.............................         $  717
Substandard.................................          1,119
Doubtful....................................             --
                                                     ------
     Total..................................         $1,836
                                                      =====


         Allowance  for Loan  Losses  and  REO.  The  Bank  segregates  the loan
portfolio for loan losses into the following broad categories:  residential real
estate, commercial real estate, commercial loans, home equity loans and lines of
credit,  automobile loans including both direct and dealer  originated loans and
other  consumer  loans.  The Bank  provides for a general  allowance  for losses
inherent  in the  portfolio  by the  above  categories,  which  consists  of two
components.  General  loss  percentages  are  calculated  based upon  historical
analyses  and  other  factors.  A  supplemental  portion  of  the  allowance  is
calculated for inherent  losses which  probably exist as of the evaluation  date
even though they might not have been

                                       39

<PAGE>



identified  by the more  objective  processes  used.  This is due to the risk of
error and/or inherent imprecision in the process.  This portion of the allowance
is particularly  subjective and requires judgments based on qualitative  factors
which do not lend themselves to exact mathematical  calculations such as: trends
in delinquencies and nonaccruals; trends in volume, terms and portfolio mix; new
credit  products;  changes in lending  policies and  procedures;  changes in the
outlook  for  the  local,   regional  and  national  economy;   and  peer  group
comparisons.

         At  least  quarterly,  the  Bank's  management  evaluates  the  need to
establish  reserves  against losses on loans and other assets based on estimated
losses on specific loans and on any real estate held for sale or investment when
a  finding  is made  that a loss is  estimable  and  probable.  Such  evaluation
includes  a  review  of all  loans  for  which  full  collectibility  may not be
reasonably  assured and  considers,  among other matters,  the estimated  market
value of the  underlying  collateral of problem  loans,  prior loss  experience,
economic conditions and overall portfolio quality.

         Provisions for losses are charged  against  earnings in the period they
are  established.  The Bank had $2.6  million in  allowances  for loan losses at
September 30, 1998.

         While the Bank believes it has established  its existing  allowance for
loan losses in accordance with GAAP,  there can be no assurance that regulators,
in  reviewing  the  Bank's  loan  portfolio,   will  not  request  the  Bank  to
significantly  increase its allowance for loan losses,  or that general economic
conditions,  a deteriorating real estate market, or other factors will not cause
the Bank to  significantly  increase its allowance  for loans losses,  therefore
negatively affecting the Bank's financial condition and earnings.

         In  making  loans,  the Bank  recognizes  that  credit  losses  will be
experienced  and that the risk of loss will vary with,  among other things,  the
type of loan being made, the  creditworthiness  of the borrower over the term of
the loan and, in the case of a secured loan, the quality of the security for the
loan.

         During 1998, the Bank's charge-offs  increased to $474,000 from $68,000
in  1997.  The  increase  in  charge-offs  related  primarily  to  loans  to two
borrowers.  One loan was  secured by a small  shopping  center that the Bank had
been  litigating for several years.  Final  resolution and repayment of the loan
occurred in 1998 with the Bank incurring a loss approximating $140,000.  Another
large charge-off  involved loans made to a local builder for the construction of
single family  houses.  The Bank  foreclosed on the  properties and recognized a
charge-off of $110,000 in 1998.  See further  discussion of these loans under --
"Non Performing Assets."

         It is the Bank's  policy to review its loan  portfolio,  in  accordance
with  regulatory  classification  procedures,  on at  least a  quarterly  basis.
Additionally,  the Bank maintains a program of reviewing loan applications prior
to making the loan and immediately after loans are made in an effort to maintain
loan quality.


                                       40

<PAGE>




         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates indicated:

<TABLE>
<CAPTION>
                                                                                     At September 30,
                                                        --------------------------------------------------------------------------
                                                           1998            1997            1996            1995            1994
                                                           ----            ----            ----            ----            ----
                                                                                   (Dollars in thousands)

<S>                                                     <C>             <C>             <C>             <C>             <C>     
Allowance balance (at beginning of period).......       $  2,633        $  2,385        $  1,902        $  1,902        $  1,942
                                                         -------         -------         -------         -------         -------
Provision for loan losses........................            405             317             600              75             188
                                                         -------         -------         -------         -------         -------
Charge-offs:
  Residential....................................           (218)            (19)            (70)            (55)           (163)
  Commercial real estate.........................           (146)            (12)             --              --              --
  Consumer.......................................           (110)            (38)            (49)            (20)            (65)
                                                         -------          ------          ------         -------         -------
Total charge-offs................................           (474)            (69)           (119)            (75)           (228)
Recoveries.......................................             --              --               2              --              --
                                                           -----           -----           -----          ------          ------
Net (charge-offs) recoveries.....................           (474)            (69)           (117)            (75)           (228)
                                                            -----          ------           -----          ------         -------
Allowance balance (at end of period).............       $  2,564        $  2,633        $  2,385        $  1,902        $  1,902
                                                         =======         =======         =======         =======         =======

Total loans outstanding..........................       $338,610        $355,551        $321,327        $260,675        $247,943
                                                         =======         =======         =======         =======         =======
Average loans outstanding........................       $339,218        $339,992        $288,901        $261,259        $248,729
                                                         =======         =======         =======         =======         =======
Allowance for loan losses as a percent of
total loans outstanding..........................            .76%            .74%            .74%            .73%            .78%
Net loans charged off as a percent of
average loans outstanding........................            .14%            .02%            .04%            .03%            .09%

</TABLE>


         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of the Bank's  allowance for loan losses by loan category and the
percent of loans in each category to total loans  receivable,  net, at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation reserve applicable to the entire loan portfolio.

<TABLE>
<CAPTION>
                                                                      At September 30,
                                  ------------------------------------------------------------------------------------------
                                            1998                            1997                           1996
                                  ----------------------------     --------------------------     ----------------------------
                                                   Percent of                      Percent of                     Percent of
                                                    Loans to                        Loans to                       Loans to
                                      Amount       Total Loans       Amount       Total Loans       Amount        Total Loans
                                      ------       -----------       ------       -----------       ------        -----------
                                                                   (Dollars in thousands)
<S>                                  <C>              <C>           <C>              <C>           <C>               <C>  
At end of period allocated
to:
Residential..................         $1,521           75.9%         $1,760           75.3%         $1,620            79.6%
Multi-family.................             17            1.2              --            1.1              --             1.4
Commercial real estate and
land.........................            315            6.7             358            5.0             350             2.7
Consumer.....................            711           16.2             515           18.6             415            16.3
                                      ------        -------          ------        -------          ------         -------
Total allowance..............         $2,564         100.00%         $2,633         100.00%         $2,385          100.00%
                                       =====         ======           =====         ======           =====          ======
</TABLE>



                                       41

<PAGE>



Investment Activities

         General. Federally chartered savings banks have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities of various Federal agencies (including  securities  collateralized by
mortgages),  certain  certificates  of  deposits  of insured  banks and  savings
institutions, municipal securities, corporate debt securities and loans to other
banking institutions.

         The Bank  maintains  liquid  assets  which may be invested in specified
short-term   securities  and  certain  other  investments.   See  "Regulation  -
Regulation  of the Bank -  Federal  Home  Loan Bank  System"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources". Liquidity levels may be increased or decreased
depending  upon the  yields on  investment  alternatives  and upon  management's
judgment as to the  attractiveness  of the yields then  available in relation to
other  opportunities  and its  expectation  of future yield  levels,  as well as
management's projections as to the short-term demand for funds to be used in the
Bank's loan origination and other  activities.  The Bank maintains an investment
securities  portfolio and a mortgage-backed  securities portfolio as part of its
investment  portfolio.  At  September  30,  1998,  the  Bank  had an  investment
securities   portfolio  of  $33.7   million   (8.0%  of  total  assets)  and  a
mortgage-backed  securities  portfolio of $27.3 million (6.5% of total  assets),
consisting  primarily of U.S.  government agency  obligations.  At September 30,
1998, the market value of the investment  securities portfolio was $33.7 million
and the  market  value of the  mortgage-backed  securities  portfolio  was $27.1
million. See Notes 2 and 3 of the financial statements.

         Investment  Policies.  The  investment  policy  of the  Bank,  which is
established  by the Board of  Directors,  is  designed  to foster  earnings  and
liquidity within prudent interest rate risk guidelines,  while complementing the
Bank's lending  activities.  The policy provides for available for sale, held to
maturity and trading classifications. However, the Bank does not currently use a
trading  classification  and does not  anticipate  doing so in the  future.  The
policy permits  investments in high credit quality  instruments with diversified
cash  flows  while  permitting  the Bank to  maximize  total  return  within the
guidelines set forth in the Bank's  interest rate risk and liquidity  management
policy.  Permitted  investments  include but are not limited to U. S. government
obligations,  government  agency  or  government-sponsored  agency  obligations,
state,  county  and  municipal  obligations,   mortgage  backed  securities  and
collateralized    mortgage    obligations    guaranteed    by    government   or
government-sponsored  agencies,  investment grade corporate debt securities, and
commercial  paper. The Bank also invests in FHLB overnight  deposits and federal
funds,  but  these  instruments  are  not  considered  part  of  the  investment
portfolio.

         The policy also includes several  specific  guidelines and restrictions
to insure  adherence  with  safe and  sound  activities.  The  policy  prohibits
investments  in high risk mortgage  derivative  products (as defined  within its
policy)  without prior  approval from the Board of  Directors.  Management  must
demonstrate the business advantage of such investments.  In addition, the policy
limits the maximum amount of the investment in a specific  investment  category.
The Bank does not participate in hedging programs, interest rate swaps, or other
activities   involving  the  use  of  off-balance  sheet  derivative   financial
instruments. Further, the Bank does not invest in securities which are not rated
investment grade.

         The Board through its Investment and Asset Liability Committee ("ALCO")
has  charged  the  Chief  Financial   Officer  to  implement  the  policy.   All
transactions  are  reported to the Board of Directors  monthly,  with the entire
portfolio  reported  quarterly,  including  market values and  unrealized  gains
(losses).


                                       42

<PAGE>



         Investment  Securities.  The Bank  maintains a portfolio of  investment
securities,  classified  as either  available  for sale or held to maturity,  to
enhance total return on  investments.  At September 30, 1998,  all of the Bank's
investment  securities  were U.S.  Government  Agency  obligations  with varying
characteristics  as to rate,  maturity  and  call  provisions.  Callable  agency
securities,  representing 79.0% of the Bank's U.S. Government Agency obligations
at  September  30,  1998,  could  reduce  the Bank's  investment  yield if these
securities are called prior to maturity.

         Mortgage-backed   Securities.   The  Bank  invests  in  mortgage-backed
securities to provide earnings,  liquidity,  cash flows, and  diversification to
the  Banks'  overall  balance  sheet.  These   mortgage-backed   securities  are
classified as either  available for sale or held to maturity.  These  securities
are participation  certificates issued and guaranteed by the Government National
Mortgage  Association  ("GNMA"),  the FNMA and the  Federal  Home Loan  Mortgage
Corporation   ("FHLMC")   and  secured  by  interest  in  pools  of   mortgages.
Mortgage-backed  securities  typically  represent a participation  interest in a
pool of single-family or multi-family  mortgages,  although the Bank focuses its
investments on mortgage-backed securities secured by single-family mortgages.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk characteristics of the underlying pool of mortgages (i.e.,  fixed-rate
or  adjustable-rate)  and the prepayment  risk, are passed on to the certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages.

         Collateralized  Mortgage Obligations ("CMOs"). The Bank also invests in
CMOs,  issued or sponsored by FNMA and FHLMC.  CMOs are a type of debt  security
that aggregates  pools of mortgages and  mortgage-backed  securities and creates
different  classes of CMO securities  with varying  maturities and  amortization
schedules as well as a residual  interest with each class having  different risk
characteristics.  The cash  flows from the  underlying  collateral  are  usually
divided into "tranches" or classes whereby  tranches have descending  priorities
with  respect to the  distribution  of principal  and interest  repayment of the
underlying  mortgages and mortgage-backed  securities as opposed to pass through
mortgage-backed  securities  where  cash flows are  distributed  pro rata to all
security  holders.  Unlike  mortgage  backed-securities  from which cash flow is
received and prepayment risk is shared pro rata by all securities holders,  cash
flows from the mortgages and mortgage-backed securities underlying CMOs are paid
in  accordance  with a  predetermined  priority  to  investors  holding  various
tranches of such  securities or obligations.  A particular  tranche or class may
carry  prepayment  risk  which  may be  different  from  that of the  underlying
collateral  and other  tranches.  Investing  in CMOs allows the Bank to moderate
reinvestment risk resulting from unexpected  prepayment activity associated with
conventional  mortgage-backed  securities.  Management believes these securities
represent attractive  alternatives relative to other investments due to the wide
variety of maturity, repayment and interest rate options available.

         Other   Securities.   Other  securities  used  by  the  Bank,  but  not
necessarily included in the investment portfolio,  consist of equity securities,
interest-bearing  deposits  and federal  funds  sold.  Equity  securities  owned
consist of a $2.9  million  investment  in FHLB of Atlanta  common  stock  (this
amount is not  shown in the  securities  portfolio).  As a member of the FHLB of
Atlanta, ownership of FHLB of

                                       43

<PAGE>



Atlanta   common   shares  is  required.   The  remaining   securities   provide
diversification and complement the Bank's overall investment strategy.

         The  following  table  sets  forth  the  carrying  value of the  Bank's
investment and mortgage-backed securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                          At September 30,
                                                       ----------------------------------------------------------
                                                                1998               1997               1996
                                                               ------             ------             -----
                                                                           (In thousands)

<S>                                                           <C>                <C>               <C>    
Securities Held to Maturity:
 U.S. Government Agency Securities..................           $ 8,998            $27,993           $34,983
 Collateralized Mortgage Obligations................             9,738              9,819             9,818
                                                                ------             ------            ------
 Total Securities Held to Maturity..................            18,736             37,812            44,801
                                                                ------             ------            ------

Securities Available for Sale (at fair value):
 U.S. Government Agency Securities .................            24,711             31,126            38,501
 Collateralized Mortgage Obligations................             3,229                 --                --
 Mortgage-Backed Securities.........................            14,285              5,635             6,619
 Mutual Funds.......................................                --                 --             9,920
                                                                ------             ------            ------
 Total Securities Available for Sale................            42,225             36,761            55,040
                                                                ------             ------            ------

 Total Investment and
   Mortgage-Backed Securities.......................           $60,961            $74,573           $99,841
                                                                ======             ======            ======

</TABLE>




                                       44

<PAGE>





         The  following  table  sets forth  certain  information  regarding  the
carrying values, weighted average yields and maturities of the Bank's investment
and mortgage-backed securities portfolio at September 30, 1998.

<TABLE>
<CAPTION>
                                                                       At September 30, 1998
                                ----------------------------------------------------------------------------------------------------
                                                                                                                      Total
                                 One Year or Less   One to Five Years Five to Ten Years More than Ten Years  Investment Securities
                                 ----------------   ----------------- ----------------- -------------------  ---------------------
                                Carrying  Average   Carrying  Average Carrying  Average Carrying   Average  Carrying Average Market
                                  Value    Yield      Value    Yield   Value     Yield    Value     Yield     Value   Yield   Value
                                 -------  -------   --------  ------- -------   -------  -------   -------   ------- ------- ------
                                                                       (Dollars in thousands)
<S>                             <C>       <C>       <C>        <C>     <C>      <C>      <C>                <C>       <C>   <C>    
U.S. Government Agency
  Securities..................   $ 4,999   5.71%     $21,620    5.92%   $7,090   6.79%    $   --      --%    $33,709   6.10% $33,677
Mortgage-backed securities:
  Adjustable rate.............    10,082   5.35           --      --        --     --         --      --      10,082   5.35   10,082
  Fixed rate..................        --     --           --      --     4,203   6.18         --      --       4,203   6.18    4,203
  Collateralized mortgage
    obligations...............     9,738   5.94           --      --        --     --      3,229    5.76      12,967   5.90   12,784
                                 -------   ----      -------   -----    ------  -----     ------    ----      ------   ----  -------
  Total.......................   $24,819   5.65%     $21,620    5.92%  $11,293   6.56%    $3,229    5.76%    $60,691   5.94% $60,746
                                  ======   ====       ======   =====    ======   ====     ======    ====      ======   ====   ======
</TABLE>



                                       45

<PAGE>



Sources of Funds

         General.  Deposits are the major source of the Bank's funds for lending
and other investment purposes.  Borrowings  (principally from the FHLB) are used
to compensate for reductions in the availability of funds from other sources. In
addition  to  deposits  and  borrowings,  the Bank  derives  funds from loan and
mortgage-backed securities principal repayments, and proceeds from the maturity,
call and sale of mortgage-backed securities and investment securities.  Loan and
mortgage-backed  securities  payments are a relatively  stable  source of funds,
while deposit inflows are significantly influenced by general interest rates and
money market conditions.

         Deposits.  The Bank  offers a variety of deposit  accounts,  although a
majority  of  deposits  are in  fixed-term,  market-rate  certificate  accounts.
Deposit account terms vary, primarily as to the required minimum balance amount,
the amount of time that the funds  must  remain on  deposit  and the  applicable
interest rate.

         The Bank's current  deposit  products  include  certificates of deposit
accounts  ranging  in  terms  from 90 days to five  years  as well as  checking,
savings and money market  accounts.  Individual  retirement  accounts (IRAs) are
included in these accounts, depending on the customers investment preference.

         Deposits  are  obtained  primarily  from  residents of Polk and Manatee
Counties.  The Bank attracts deposit accounts by offering  outstanding  service,
competitive interest rates, and convenient locations and service hours. The Bank
uses  traditional  methods of advertising to attract new customers and deposits,
including radio, cable television,  direct mail and print media advertising. The
Bank does not utilize the services of deposit  brokers and  management  believes
that an  insignificant  number of deposit  accounts are held by non-residents of
Florida.

         The Bank pays  interest on its deposits  which are  competitive  in its
market.  Interest rates on deposits are set weekly by senior  management,  based
upon a number of factors,  including:  (1)  projected  cash flow;  (2) a current
survey of a selected  group of  competitors'  rates for  similar  products;  (3)
external data which may influence  interest rates; (4) investment  opportunities
and  loan  demand;  and  (5)  scheduled  certificate  maturities  and  loan  and
investment repayments.

         Because  of the large  percentage  of  certificates  of  deposit in the
deposit  portfolio  (74.4% at September 30, 1998), the Bank's liquidity could be
reduced if a significant  amount of certificates  of deposit,  maturing within a
short  period  of  time,  were  not  renewed.  A  significant   portion  of  the
certificates  of deposit  remain  with the Bank  after they  mature and the Bank
believes  that this  will  continue.  However,  the need to  retain  these  time
deposits could result in an increase in the Bank's cost of funds.


                                       46

<PAGE>





         Deposits in the Bank as of September  30,  1998,  were  represented  by
various types of savings programs described below.

<TABLE>
<CAPTION>
                                                                          Minimum               Balance at           Percentage of
Category                    Term                Interest Rate(1)      Balance Amount        September 30, 1998      Total Deposits
- --------                    ----                ----------------      --------------        ------------------      --------------
                                                                                              (In thousands)
<S>                        <C>                 <C>                       <C>                     <C>                    <C> 
Checking Accounts           None                       0-2.25%            $       --              $34,949                 9.9%
Savings Accounts            None                         1.75%            $       --               37,758                10.7
Money Market Accounts                                    4.75%(2)         $       --               18,091                 5.2

Certificates of Deposit:
All Other CD's                                             Various        $     500                23,971                 6.8
Fixed Term, Fixed Rate      4-6 Months                   4.50%            $     500                31,672                 9.0
Fixed Term, Fixed Rate      7-12 Months                  4.75%            $     500                61,864                17.6
Fixed Term, Fixed Rate      13-24 Months                 5.00%            $     500                29,458                 8.4
Fixed Term, Fixed Rate      25-36 Months                 5.05%            $     500                 7,728                 2.2
Fixed Term, Fixed Rate      37-48 Months                 5.10%            $     500                 2,877                  .8
Fixed Term, Fixed Rate      49-60 Months                 5.10%            $     500                51,432                14.6
Fixed Term, Fixed Rate      12-18 Months                 4.75%            $     500                 3,390                  .9
Jumbo Certificates                              Same as above             $  75,000                 3,312                  .9
Jumbo Certificates                              Same as above             $ 100,000                45,678                13.0
                                                                                                  -------               -----
                            Total                                                                $352,180               100.0%
                                                                                                  =======               =====
</TABLE>                                                   
                                                                 

- ---------------
(1)  Interest rate offerings as of September 30, 1998.
(2)  Tiered-rate shown is for highest tier.



         The following table sets forth the time deposits in the Bank classified
by interest rate as of the dates indicated.


                                                 At September 30,
                                   ---------------------------------------------
                                       1998             1997            1996
                                       ----             ----            ----
                                                   (In thousands)
Interest Rate
4.00% or less..................    $       66        $   1,959       $   2,206
4.00-4.99%.....................        53,555            7,334          73,958
5.00-5.99%.....................       130,910          228,331         178,519
6.00-6.99%.....................        74,719           92,676          51,949
7.00-7.99%.....................         2,132            2,696           7,210
                                      -------          -------         -------
  Total........................      $261,382         $332,996        $313,842
                                      =======          =======         =======



                                       47

<PAGE>






         The  following  table  sets forth the  amount  and  maturities  of time
deposits at September 30, 1998.

<TABLE>
<CAPTION>
                                                          Amount Due
                        ----------------------------------------------------------------------------------

                                                                                After
                        September 30,    September 30,      September 30,    September 30,
Interest Rate               1999            2000               2001              2002            Total
- -------------               -----          ------             ------            ------          ---------
                                                        (In thousands)
<S>                       <C>              <C>              <C>                 <C>            <C>     
4.00% or less.........     $    51          $    15          $      --           $    --        $     66
4.00-4.99%............      53,089              466                 --                --          53,555
5.00-5.99%............      84,818           27,795              9,034             9,263         130,910
6.00-6.99%............      27,447           23,781              2,680            20,811          74,719
7.00-7.99%............          --            2,132                 --                --           2,132
                                                                                                 -------
  Total                                                                                         $261,382
                                                                                                ========


</TABLE>


         The  following  table  shows the amount of the Bank's  certificates  of
deposit of $100,000 or more by time remaining until maturity as of September 30,
1998.

                                                Certificates
Maturity Period                                  of Deposits
                                              (In thousands)
Within three months...................               $12,031
Three through six months..............                 8,611
Six through twelve months.............                 9,974
Over twelve months....................                15,062
                                                      ------
                                                     $45,678
                                                     =======



         The following  table sets forth the deposit  activities of the Bank for
the periods indicated:

<TABLE>
<CAPTION>
                                                                Years Ended September 30,
                                                                -------------------------
                                                        1998               1997               1996
                                                        ----               ----               ----
                                                                      (In thousands)
<S>                                                 <C>                  <C>               <C>     
Net increase (decrease) before interest credited...  $(35,158)            $11,843           $(7,262)
Deposits sold in January 1998......................   (55,305)                 --                --
Interest credited..................................    12,931              13,687            13,852
                                                      -------              ------            ------
Net increase (decrease) deposits...................  $(77,532)            $25,530           $ 6,590
                                                      =======              ======            ======

</TABLE>

         After reviewing its funding alternatives and related costs in 1998, the
Bank decided to reduce its premium pricing on certain  certificate  accounts and
began  pricing other deposit  accounts more  competitively  to reduce the Bank's
overall cost of funds. Accordingly,  the Bank experienced a reduction in deposit
balances, primarily in certificate accounts, for 1998.

                                       48

<PAGE>




         Borrowings.  Deposits  are the  primary  source of funds of the  Bank's
lending and investment  activities and for its general  business  purposes.  The
Bank, as the need arises or in order to take advantage of funding opportunities,
may borrow funds in the form of advances from the FHLB to supplement  its supply
of lendable funds and to meet deposit withdrawal requirements. Advances from the
FHLB are typically  secured by the Bank's stock in the FHLB and a portion of the
Bank's   residential   mortgage  loans  and  may  be  secured  by  other  assets
(principally  securities  which are  obligations  of or  guaranteed  by the U.S.
Government).   The  Bank   typically  has  funded  loan  demand  and  investment
opportunities  out of current loan and  mortgage-backed  securities  repayments,
investment maturities and new deposits.  However, the Bank recently has utilized
FHLB advances to supplement  these sources and as a match against certain assets
in order to better manage  interest rate risk.  See Note 8 to Notes to Financial
Statements.

Subsidiary Activity

         The Bank is permitted to invest its assets in the capital  stock of, or
originate secured or unsecured loans to, subsidiary corporations.  The Bank does
not have any subsidiaries.

Personnel

         As of September 30, 1998,  the Bank had 150 full-time  employees and 10
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining  unit.  The Bank believes its  relationship  with its employees to be
satisfactory.

Competition

         The Bank faces strong competition in its attraction of deposits,  which
are its primary  source of funds for  lending,  and in the  origination  of real
estate,  commercial and consumer loans. The Bank's  competition for deposits and
loans historically has come from local and regional  commercial banks and credit
unions  located in the Bank's market area.  The Bank also competes with mortgage
banking  companies  for real  estate  loans,  and  commercial  banks and savings
institutions for consumer loans;  and faces  competition for investor funds from
mutual fund  accounts,  short-term  money  funds and  corporate  and  government
securities.  The Bank's  primary  market  area is Polk and  Manatee  Counties in
Florida.

         The Bank competes for loans by charging  competitive interest rates and
loan fees,  and  emphasizing  outstanding  service for its  customers.  The Bank
offers  consumer  banking  services  such  as  checking  and  savings  accounts,
certificates of deposit, retirement accounts, overdraft protection, and consumer
and mortgage  loans.  The Bank also provides  drive-up  facilities  and offers a
debit card program.  The Bank has recently added five ATMs and plans to purchase
additional ATMs for its remaining branches during the next year. The emphasis on
outstanding  services  differentiates  the Bank in its competition for deposits.
The Bank offers  overall  market  rates on  deposits.  Although  the Bank is the
largest  locally based  financial  institution  in terms of deposit share in its
primary market area, many of the regional  commercial banking competitors of the
Bank offer a much broader array of services and products.


                                       49

<PAGE>



Properties and Equipment

         The Bank's  executive  offices are located at 205 East Orange Street in
Lakeland,  Florida.  The Bank conducts its business through nine offices,  which
are located in Polk and Manatee  Counties in Florida.  The following  table sets
forth the location of each of the Bank's offices, the year the office was opened
and the net book value of each office and its related equipment.

<TABLE>
<CAPTION>
                                                      Year                                 Net Book
                                                    Facility                               Value at
                                                    Opened or         Leased or          September 30,
Building/Office Location                            Acquired            Owned                1998
- ------------------------                            ---------          -------              -----
<S>                                                   <C>              <C>                     <C>        
Main Office/Corporate Headquarters                    1957              Owned                  $ 2,300,000
Branch Offices:                                                                       
  Grove Park                                          1961              Owned                      255,000
  Highlands                                           1972              Owned                      455,000
  Interstate                                          1985              Owned                      440,000
  Winter Haven North                                  1978              Owned                      433,000
  Winter Haven South                                  1995              Owned                      874,000
  West Bradenton                                      1989              Owned                      744,000
  Cortez (Bradenton)                                  1972              Leased(1)                   63,000
  Scott Lake                                          1997              Owned                      700,000
Operations Center                                     1964              Owned                      288,000

</TABLE>

- --------------
(1)      This is a five-year  lease that  terminates  December 31, 2003, but has
         two three-year renewal options.

         As of  September  30,  1998,  the net book  value  of land,  buildings,
furniture,  and  equipment  owned by the Bank,  less  accumulated  depreciation,
totalled $6.8 million.

         At September 30, 1998,  the Bank held two additional  properties  which
formerly  housed  branches  that were sold in  connection  with the Branch Sale.
These properties were under contract for sale to another  financial  institution
which was leasing the sites from the Bank pending  closing.  In connection  with
the sale of these properties, the Bank has agreed to indemnify the purchaser for
the costs of obtaining closure with state  environmental  authorities  regarding
the necessity of further remediation of certain  environmental  contamination on
the sites due to outside  sources.  The sale of one  property  was  completed in
December  1998 after the Bank  received a notice of no further  action  required
from the State of Florida.  Closing on the other  property is  scheduled to take
place on or before April 15, 1999. The Bank does not currently  anticipate  that
it will  incur  additional  material  expense  associated  with the sale of this
property.

Legal Proceedings

         The Bank,  from time to time, is a party to routine  litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in  which  the  Bank  holds  security
interests, claims involving the making and servicing of real property loans, and
other  issues  incident  to the  business  of the Bank.  There were no  lawsuits
pending or known to be contemplated  against the Bank at September 30, 1998 that
would have a material effect on our operations or income.

                                       50

<PAGE>




                                   REGULATION

         Set forth below is a brief  description of certain laws which relate to
the regulation of the Bank and the Company.  The description does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to  extensive  regulation  by the OTS and the FDIC.  Lending
activities  and  other  investments  must  comply  with  federal  statutory  and
regulatory requirements. The Bank is also subject to reserve requirements of the
Federal  Reserve  System.  Federal  regulation  and  supervision  establishes  a
comprehensive  framework of activities in which an institution can engage and is
intended  primarily for the  protection of the SAIF and members.  The regulatory
structure  also  gives  the  regulatory   authorities  extensive  discretion  in
connection with their  supervisory  and  enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes.

         The  OTS  regularly   examines  the  Bank  and  prepares   reports  for
consideration by the Bank's board of directors on deficiencies, if any, found in
the Bank's operations. The Bank's relationship with its members and borrowers is
also  regulated by federal law,  especially  in such matters as the ownership of
savings accounts and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities and financial  condition,  and must obtain regulatory approvals prior
to entering into certain  transactions  such as mergers with or  acquisitions of
other financial  institutions.  Any change in such  regulations,  whether by the
OTS,  the FDIC or the United  States  Congress,  could  have a material  adverse
impact on the Company and the Bank, and their operations.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

         As a member of the SAIF, the Bank paid an insurance premium to the FDIC
equal to a minimum of 0.23% of its total  deposits  during 1996 and prior years.
The FDIC also maintains another insurance fund, the Bank Insurance Fund ("BIF"),
which primarily insures commercial bank deposits.  In 1996, the annual insurance
premium for most BIF members was lowered to $2,000. The lower insurance premiums
for BIF  members  placed  SAIF  members  at a  competitive  disadvantage  to BIF
members.

         Effective  September  30,  1996,  federal  law was revised to mandate a
one-time  special  assessment on SAIF members such as the Bank of  approximately
0.657% of  deposits  held on March 31,  1995.  Beginning  January 1,  1997,  the
deposit  insurance  assessment  for most SAIF  members  was reduced to 0.064% of
deposits on an annual  basis  through the end of 1999.  During this same period,
BIF  members  will be assessed  approximately  0.013% of  deposits.  After 1999,
assessments  for BIF and SAIF members  should be the same.  It is expected  that
these continuing assessments for both SAIF and BIF members

                                       51

<PAGE>



will be used to repay outstanding Financing  Corporation bond obligations.  As a
result  of these  changes,  beginning  January  1,  1997,  the  rate of  deposit
insurance assessed the Bank declined by approximately 70%.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal to at least 3% of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets.  The Bank's capital ratios are set forth under "Historical and Pro Forma
Capital Compliance."

         Tangible capital is defined as core capital less all intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total  risk-based  capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

         The OTS has  adopted a rule  requiring  a  deduction  from  capital for
institutions  with certain  levels of interest rate risk. The OTS calculates the
sensitivity of an  institution's  net portfolio value based on data submitted by
the institution in a schedule to its quarterly Thrift Financial Report and using
the interest rate risk  measurement  model adopted by the OTS. The amount of the
interest rate risk component, if any, to be deducted from an institution's total
capital will be based on the  institution's  Thrift  Financial  Report filed two
quarters  earlier.  Federal savings  institutions with less than $300 million in
assets and a risk-based capital ratio above 12% are generally exempt from filing
the interest rate risk schedule with their Thrift  Financial  Reports.  However,
the OTS may require any exempt  institution  that it determines  may have a high
level of interest rate risk exposure to file such schedule on a quarterly  basis
and may be subject to an additional capital  requirement based upon its level of
interest rate risk as compared to its peers.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including dividend payments.

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes  three tiers of  institutions  based  primarily on an  institution's
capital level. An institution that exceeds all capital  requirements  before and
after a proposed capital  distribution  ("Tier 1 institution")  and has not been
advised by the OTS that it is in need of more than the normal  supervision  can,
after prior

                                       52

<PAGE>



notice but without the approval of the OTS, make capital  distributions during a
calendar  year equal to the greater of (i) 100% of its net income to date during
the  calendar  year plus the amount that would  reduce by one-half  its "surplus
capital   ratio"  (the  excess   capital  over  its  fully   phased-in   capital
requirements)  at the  beginning  of the calendar  year,  or (ii) 75% of its net
income  over  the  most  recent  four-quarter  period.  Any  additional  capital
distributions  require prior  regulatory  notice.  As of September 30, 1998, the
Bank was a Tier 1 institution.

         In the event  the  Bank's  capital  falls  below  its  fully  phased-in
requirement  or the OTS  notified  it that  it was in need of more  than  normal
supervision,  the Bank would  become a Tier 2 or Tier 3  institution  and,  as a
result, its ability to make capital  distributions  could be restricted.  Tier 2
institutions,  which  are  institutions  that  before  and  after  the  proposed
distribution  meet their current  minimum  capital  requirements,  may only make
capital  distributions  of  up to  75%  of  net  income  over  the  most  recent
four-quarter  period.  Tier 3 institutions,  which are institutions  that do not
meet  current  minimum  capital  requirements  and  propose to make any  capital
distribution,   and  Tier  2  institutions   that  propose  to  make  a  capital
distribution in excess of the noted safe harbor level,  must obtain OTS approval
prior to  making  such  distribution.  In  addition,  the OTS could  prohibit  a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute  an unsafe or unsound  practice.  The OTS  recently  relaxed  certain
approval and notice requirements for well-capitalized institutions.

         In January 1998, the OTS proposed amendments to its current regulations
with  respect  to  capital  distributions  by  savings  associations.  Under the
proposed regulation,  savings associations that would remain at least adequately
capitalized  following the capital  distribution,  and that meet other specified
requirements,  would not be required to file a notice or application for capital
distributions (such as cash dividends)  declared below specified amounts.  Under
the proposed  regulation,  savings associations which are eligible for expedited
treatment  under current OTS regulations are not required to file a notice or an
application  with the OTS if (i) the savings  association  would remain at least
adequately capitalized following the capital distribution and (ii) the amount of
capital   distribution   does  not  exceed  an  amount   equal  to  the  savings
association's  net income for that year to date, plus the savings  association's
retained  net  income  for the  previous  two years.  Thus,  under the  proposed
regulation,  only  undistributed  net  income  for the  prior  two  years may be
distributed in addition to the current year's  undistributed  net income without
the filing of an application  with the OTS.  Savings  associations  which do not
qualify for expedited  treatment or which desire to make a capital  distribution
in excess of the specified amount, must file an application with, and obtain the
approval  of, the OTS prior to making the capital  distribution.  Under  certain
other circumstances, savings associations will be required to file a notice with
OTS prior to making the capital  distribution.  The OTS proposed  limitations on
capital  distributions  are similar to the  limitations  imposed  upon  national
banks.  We are unable to predict  whether or when the proposed  regulation  will
become effective.

         A federal  savings  institution  is  prohibited  from  making a capital
distribution if, after making the distribution, the savings institution would be
undercapitalized  (i.e.,  not meet  any one of its  minimum  regulatory  capital
requirements).   Further,  a  federal  savings   institution  cannot  distribute
regulatory capital that is needed for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified thrift lender ("QTL") test or they become subject to certain operating
restrictions.   If  we  maintain  an  appropriate   level  of  qualified  thrift
investments ("QTIs") (primarily  residential  mortgages and related investments,
including certain  mortgage-related  securities) and otherwise qualify as a QTL,
we will have full borrowing  privileges  from the FHLB of Atlanta.  The required
percentage of QTIs is 65% of portfolio assets

                                       53

<PAGE>



(defined as all assets minus intangible assets, property used by the institution
in  conducting  its  business and liquid  assets equal to 10% of total  assets).
Certain  assets  are  subject to a  percentage  limitation  of 20% of  portfolio
assets. In addition, federal savings institutions may include shares of stock of
the FHLBs,  FNMA, and FHLMC as QTIs.  Compliance with the QTL test is determined
on a monthly basis in nine out of every twelve months.

         Transactions With Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institution  as affiliates on a case-by-case
basis.

         Liquidity  Requirements.  All federal savings institutions are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts and borrowings  payable in one year or less. The liquidity  requirement
may  vary  from  time to time  (between  4% and  10%)  depending  upon  economic
conditions and savings flows of all savings institutions. Monetary penalties may
be imposed upon institutions for violations of liquidity requirements.

         Federal Home Loan Bank System.  We are a member of the FHLB of Atlanta,
which is one of 12 regional FHLBs. Each FHLB serves as a reserve or central bank
for its members within its assigned  region.  It is funded  primarily from funds
deposited  by  savings  institutions  and  proceeds  derived  from  the  sale of
consolidated  obligations  of the FHLB System.  It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the board of
directors of the FHLB.

         As a member, we are required to purchase and maintain stock in the FHLB
of Atlanta in an amount equal to at least 1% of our aggregate unpaid residential
mortgage loans, home purchase contracts or similar  obligations at the beginning
of each year.  We are in  compliance  with this  requirement.  The FHLB  imposes
various  limitations on advances such as limiting the amount of certain types of
real estate related  collateral to 30% of a member's  capital and limiting total
advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy the liquidity requirements that are imposed by the OTS.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

                                       54

<PAGE>




Regulation of the Company

         General. Upon completion of the reorganization, the Company will become
a federal mutual holding company within the meaning of Section 10(o) of the Home
Owners'  Loan Act  ("HOLA").  The Company  will be required to register and file
reports with the OTS and will be subject to regulation  and  examination  by the
OTS. In addition,  the OTS will have enforcement  authority over the Company and
any non-savings institution  subsidiaries.  This will permit the OTS to restrict
or  prohibit  activities  that it  determines  to be a serious  risk to us. This
regulation is intended  primarily for the  protection of our members and not for
the benefit of you, as stockholders of the Company.

         QTL Test. Since the Company will only own one savings  institution,  it
will be able to diversify its operations into activities not related to banking,
but only so long as we satisfy the QTL test.  If the Company  controls more than
one savings  institution,  it would lose the ability to diversify its operations
into nonbanking related activities,  unless such other savings institutions each
also  qualify  as a QTL  or  were  acquired  in a  supervised  acquisition.  See
"Regulation of the Bank - Qualified Thrift Lender Test."

         Restrictions on Acquisitions. The Company must obtain approval from the
OTS before acquiring control of any other SAIF-insured savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.

                                    TAXATION

Federal Taxation

         Savings  institutions  are subject to the  provisions  of the  Internal
Revenue Code of 1986,  as amended (the  "Code"),  in the same general  manner as
other  corporations.  Prior to  certain  changes  to the  Code in  1996,  thrift
institutions  enjoyed a tax  advantage  over banks with  respect to  determining
additions to its bad debt reserves. All thrift institutions, prior to 1996, were
generally  allowed a deduction  for  additions  to a reserve  for bad debts.  In
contrast,  only "small banks" (the average  adjusted bases of all assets of such
institution  equals $500 million or less) were allowed a similar  deduction  for
additions to their bad debt reserves.  In addition,  while small banks were only
allowed to use the experience  method in determining  their annual addition to a
bad debt reserve, all thrift institutions generally enjoyed a choice between (i)
the  percentage of taxable income method and, (ii) the  experience  method,  for
determining  the  annual  addition  to their bad debt  reserve.  This  choice of
methods provided a distinct  advantage to thrift  institutions  that continually
experienced  little or no losses  from bad debts,  over small banks in a similar
situation,  because  thrift  institutions  in  comparison  to small  banks  were
generally  allowed a greater tax  deduction by using the  percentage  of taxable
income method (rather than the experience  method) to determine their deductible
addition to their bad debt reserves.

         The Code was revised in August 1996 to equalize  the taxation of thrift
institutions  and banks,  effective for taxable years  beginning after 1995. All
thrift institutions are now subject to the same provisions as banks with respect
to deductions  for bad debt.  Now only thrift  institutions  that are treated as
small  banks  under the Code may  continue  to account  for bad debts  under the
reserve method; however such institutions may only use the experience method for
determining  additions to their bad debt reserve.  Thrift  institutions that are
not treated as small  banks may no longer use the reserve  method to account for
their bad debts but must now use the specific charge-off method.


                                       55

<PAGE>



         The  revisions  to the  Code in 1996  also  provided  that  all  thrift
institutions  must generally  recapture any  "applicable  excess  reserves" into
their taxable income,  over a six year period beginning in 1996;  however,  such
recapture  may be  delayed  up to two  years  if a  thrift  institution  meets a
residential-lending  test. Generally,  a thrift institution's  applicable excess
reserves equals the excess of (i) the balance of its bad debt reserves as of the
close of its  taxable  year  beginning  before  January 1,  1996,  over (ii) the
balance of such  reserves  as of the close of its last  taxable  year  beginning
before  January 1, 1988  ("pre-  1988  reserves").  The Bank will be required to
recapture $1.2 million of applicable excess reserve.

         In addition,  all thrift  institutions  must  continue to keep track of
their pre-1988  reserves because this amount remains subject to recapture in the
future under the Code. A thrift institution such as the Bank, would generally be
required to recapture into its taxable income its pre-1988  reserves in the case
of certain excess  distributions to, and redemptions of the Bank's stockholders.
For  taxable  years after  1995,  the Bank will  continue to account for its bad
debts under the reserve  method.  The  balance of the Bank's  pre-1988  reserves
equaled $13.0 million.

         The Company may exclude from its income 100% of dividends received from
the  Bank as a member  of the  same  affiliated  group  of  corporations.  A 70%
dividends  received  deduction  generally  applies  with  respect  to  dividends
received from corporations that are not members of such affiliated group.

         The Bank's  federal income tax returns for the last five tax years have
not been audited by the IRS.

State Taxation

         The Bank files Florida franchise tax returns. For Florida franchise tax
purposes,  savings  institutions  are presently taxed at a rate equal to 5.5% of
taxable income which is calculated  based on federal taxable income,  subject to
certain  adjustments  (including  the  addition of interest  income on state and
municipal obligations).

         The Bank's  state tax returns  have not been  audited for the past five
years.

                                   MANAGEMENT

Directors and Executive Officers

         Our board of directors is composed of eight members each of whom serves
for a term of three years, with approximately one-third of the directors elected
each year.  Our proposed  charter and bylaws  require that  directors be divided
into three  classes,  as nearly  equal in number as  possible.  Our officers are
elected  annually by our board and serve at the board's  discretion.  These same
provisions  apply to the Bank and mutual  holding  company,  which will have the
same directors and executive officers that we have.



                                       56

<PAGE>



         The  following  table  sets  forth  information  with  respect  to  our
directors and executive officers, all of whom will continue to serve in the same
capacities after the reorganization.

<TABLE>
<CAPTION>

                                        Age at                                                                   Current
                                     September 30,                                           Director             Term
             Name                        1998                       Position                   Since           Expires (1)
- -------------------------------   -------------------   --------------------------------   -------------       -----------
<S>                                      <C>           <C>                                    <C>                <C> 
Charles W. Bovay                          70            Chairman of the Board                  1987               2000
Gregory C. Wilkes                         50            President, Director                    1995               2001
Robert H. Artman                          66            Director                               1986               2002
Llewellyn N. Belcourt                     66            Director                               1989               2002
Stephen A. Moore, Jr.                     56            Director                               1998               2002
Nis Nissen                                57            Director                               1996               2000
Rudy H. Thornberry                        70            Director                               1986               2000
G.F. Zimmermann, III                      54            Director                               1993               2001
Don A. Burdett                            52            SVP - Retail Sales and
                                                        Service
Kerry P. Charlet                          45            SVP - Chief Financial
                                                        Officer
William H. Cloyd                          41            SVP - Chief Lending
                                                        Officer
Marion Moore                              58            SVP - Deposit
                                                        Administration
</TABLE>

- -------------------
(1)  The terms for directors of the Company and the MHC are the same as those of
     the Bank.

         The  business  experience  for  the  past  five  years  of  each of the
directors and executive officers is as follows:

         Charles  W.  Bovay has been a  Director  of the Bank  since 1987 and is
currently  the  Chairman of the Board.  Mr. Bovay was also,  until  December 31,
1998, Chairman of the Board and Chief Executive Officer of Lanier Upshaw,  Inc.,
an insurance company located in Lakeland,  Florida,  where he was employed since
1963. He has served as Chairman of the Lakeland  Regional Medical Center and the
Lakeland  Area  Chamber  of  Commerce,  and is a member  of the  Rotary  Club of
Lakeland.

         Gregory C.  Wilkes has been the Bank's  President,  Director  and Chief
Executive Officer since 1995. From 1990 to 1995, Mr. Wilkes was employed by Home
Federal Savings Bank in Rome,  Georgia,  where he served as President,  Director
and Chief Executive  Officer.  He also serves as a board member for the Lakeland
Chamber of Commerce, Lakeland Rotary Club, Polk Theatre, the YMCA, the Salvation
Army,  the  Florida  Southern  College  President's  Council,  and the  Lakeland
Regional Hospital  Foundation.  In addition,  Mr. Wilkes is the elected director
for the State of Florida for the FHLB of Atlanta and is a member of the board of
the Florida  Bankers  Association  and board and  faculty  member of the Florida
School of Banking.

         Robert H. Artman has been a Director of the Bank since 1986. Mr. Artman
has  been  employed  for the  past 31  years  by  Traman  Corp.,  a real  estate
management  and  development  company  located  in  Lakeland,  Florida,  and  is
currently  serving  as  President.  He is also a member of the  Kiwanis  Club of
Lakeland.


                                       57

<PAGE>



         Llewellyn N.  Belcourt has been a Director of the Bank since 1989.  Mr.
Belcourt is a  shareholder,  Director and Vice  President of Carter,  Belcourt &
Atkinson,  P.A., an accounting firm located in Lakeland,  Florida. He also is an
Advisory  Board Member of the Imperial  Symphony  Orchestra  and a  Professional
Advisory Council Member of the Lakeland Regional Medical Center Foundation.

         Stephen A. Moore,  Jr. has been a Director  of the Bank since  February
1998.  Mr.  Moore is  President,  Director  and  majority  stockholder  of Moore
Business Service, Inc., an accounting firm located in Lakeland,  Florida. He has
been with Moore Business Service, Inc. since 1974. Mr. Moore is also a member of
the Lakeland Rotary Club, a Director and officer of the Central Florida Speech &
Hearing Center, and a Board member of the Polk Community College Foundation.

         Nis H.  Nissen,  III has been a Director  of the Bank since  1996.  Mr.
Nissen is President and Chief Executive Officer of Nissen Advertising,  Inc., an
advertising and public  relations firm located in Lakeland,  Florida that he has
been  affiliated  with since  1971.  He also is a member of the Rotary  Club,  a
Director  of the  Central  Florida  Speech  &  Hearing  Center,  a  Director  of
Crimestoppers of Polk County, Vice Chairman of the Public Information Committee,
Community  Foundation  of  Lakeland,  a member of the Fine Arts  Council  of the
Florida Southern Foundation of Lakeland,  and a member of the Board of Governors
of Florida Southern College.

         Rudolph H.  Thornberry  has been a Director of the Bank since 1988. Mr.
Thornberry is currently retired from other employment.

         G.F.  Zimmermann,  III has been a Director of the Bank since 1993.  Mr.
Zimmermann is President and majority stockholder of Zimmermann Associates, Inc.,
a building  design firm  located in  Lakeland,  Florida,  which he has been with
since 1974.  He has been active with the  Salvation  Army,  the Kiwanis  Club of
Lakeland,  the Lakeland Kiwanis Foundation and the Chamber of Commerce.  He also
has served as a member of the Habitat for Humanity Board of Directors,  the City
of Lakeland Civil Service Board,  the Pension Board,  the Arbitration  Board and
the Lakeland Regional Medical Center Community Board.

         Don A.  Burdett  joined  the Bank as Senior  Vice  President  of Retail
Banking in November  1998.  Prior to joining the Bank,  Mr.  Burdett served as a
market  executive  and various sales  management  positions at Barnett Bank from
1979 to 1998. Mr. Burdett has completed various graduate banking programs during
his career. Mr. Burdett has held leadership  positions in the Clearwater Chamber
of Commerce, Suncoast Junior Achievement, Eastlake Optimist and has participated
in both the Leadership Manatee and Leadership Lakeland Programs.

         Kerry P. Charlet has been Chief Financial and Operations Officer of the
Bank since March 1998.  Prior to joining the Bank, Mr. Charlet served in varying
positions  from  1986 to 1995 at  FloridaBank,  FSB,  including  Executive  Vice
President and Chief Financial  Officer.  He was also employed by AmSouth Bank of
Florida from 1995 to 1998,  where he served as Senior Vice  President  and Chief
Financial  Officer  for the State.  Mr.  Charlet  has also served as officer and
committee  chairman for the Gator Bowl Association,  Chairman of Payment Systems
Network,  President and Treasurer of Jacksonville  Biddy  Basketball,  Inc., and
President and Board member of the Beaches Youth Basketball Association.


                                       58

<PAGE>



         William  H.  Cloyd has been  Chief  Lending  Officer  of the Bank since
January 1998.  Previously,  Mr. Cloyd was Senior Vice President of SunTrust Bank
Mid-Florida,  N.A. He has also been active  with the United  Way,  the  Lakeland
North Rotary Club, the Lakeland Chamber of Commerce,  and has served as Chairman
of the Lakeland Downtown Development Authority.

         Marion  L.  Moore   serves  as  Senior   Vice   President   of  Deposit
Administration for the Bank. Mr. Moore has been employed at the Bank since 1984.
He has also been active  with the Rotary  Club,  the Boy Scouts of America,  the
Lakeland Chamber of Commerce and the Winter Haven Chamber of Commerce.

Meetings and Committees of the Board of Directors

         The board of directors  conducts its business  through  meetings of the
board and through activities of its committees.  During the year ended September
30, 1998, the board of directors held 13 regular meetings.  No director attended
fewer than 75% of the total meetings of the board of directors and committees on
which such director  served during the year ended  September 30, 1998.  The Bank
has a standing audit committee, as well as other standing committees such as the
executive, building, marketing,  retirement plan and asset liability committees.
The  entire  board  of  directors  serves  as  a  nominating   committee  and  a
compensation committee.

         The audit committee of the Bank consists of Directors Belcourt, Artman,
Moore and Nissen.  The audit  committee meets at least  semi-annually  and meets
with the Bank's  independent  certified public accountants to review the results
of the annual audit and other  related  matters.  The audit  committee  met four
times during the year ended September 30, 1998.

Director Compensation

         Board Fees. During 1998 each director was paid a fee of $1,000 for each
board  meeting  attended  and each  director  emeritus  was paid  $667 per Board
meeting  attended.  The chairman of the board receives an additional  $1,500 fee
for each board  meeting.  Each  non-management  director  was paid $200 for each
committee  meeting  attended.  The total fees paid to the directors for the year
ended September 30, 1998 were approximately $177,000.

         Directors  Consultant  and  Retirement  Plan ("DRP").  The DRP provides
retirement benefits to directors following retirement and completion of at least
10 years of service. If a director agrees to become a consulting director to our
board upon  retirement,  he or she will receive a monthly  payment  equal to the
Board  fee in  effect  at the date of  retirement  for a period  of 120  months.
Benefits  under our DRP will begin upon a  director's  retirement.  In the event
there is a change in control,  all  directors  will be presumed to have not less
than 10 years of service and each director will receive a lump sum payment equal
to the present value of future benefits payable.

                                       59

<PAGE>



Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief executive  officer for
the year ended September 30, 1998. No other current executive officer received a
total  annual  salary  and bonus in  excess of  $100,000  during  the  reporting
periods.

                                                      Annual Compensation
                                                --------------------------------
                                                                 Other Annual
                                       Fiscal                    Compensation
Name and Principal Position            Year     Salary   Bonus        (1)
- ---------------------------            ----     ------   -----   ------------
George C. Wilkes, President            1998    $164,500  $2,400      $13,000
and Chief Executive Officer                              

- --------------------
(1)      Includes directors fees.

         Employment  Agreements.   The  Bank  has  entered  into  an  employment
agreement with its President, Gregory C. Wilkes. Mr. Wilkes' current base salary
under the employment agreement is $182,000.  The employment agreement has a term
of three years. The agreement is terminable by us for "just cause" as defined in
the  agreement.  If we  terminate  Mr.  Wilkes  without  just cause,  he will be
entitled to a continuation  of his salary from the date of  termination  through
the remaining term of the agreement, but in no event for a period of less than 1
year. The employment agreement contains a provision stating that in the event of
the  termination  of employment in connection  with any change in control of us,
Mr.  Wilkes  will be paid a lump sum amount  equal to 2.99  times his  five-year
average annual taxable cash  compensation.  If a payment had been made under the
agreement as of September 30, 1998, the payment would have equaled approximately
$496,000. The aggregate payment that would have been made to Mr. Wilkes would be
an expense to us and would have  resulted  in  reductions  to our net income and
capital.  The agreement may be renewed annually by our board of directors upon a
determination of satisfactory performance within the board's sole discretion. If
Mr.  Wilkes shall become  disabled  during the term of the  agreement,  he shall
continue to receive payment of 100% of the base salary for a period of 12 months
and 65% of such  base  salary  for the  remaining  term of the  agreement.  Such
payments  shall be  reduced  by any other  benefit  payments  made  under  other
disability programs in effect for our employees.

         Pension Plan.  The  following  table  indicates  the annual  retirement
benefit that would be payable under the Bank's  Pension Plan upon  retirement at
age 65 in calendar year 1998, expressed in the form of a single life annuity for
the average annual salary and benefit service classifications specified below.

- --------------------------------------------------------------------------------
Average Annual
 Compensation         Years of Service and Benefit Payable at Retirement
- --------------------------------------------------------------------------------
                  3              5         10         15         20         25
- --------------------------------------------------------------------------------
$50,000         2,625          4,375      8,750     13,125     17,500    21,875
- --------------------------------------------------------------------------------
$75,000         4,020          6,700     13,400     20,100     26,800    33,500
- --------------------------------------------------------------------------------
$100,000        5,745          9,575     19,150     28,725     38,300    47,875
- --------------------------------------------------------------------------------
$125,000        7,470         12,450     24,900     37,350     49,800    62,250
- --------------------------------------------------------------------------------
$160,000        9,885         16,475     32,950     49,425     65,900    82,375
================================================================================


                                       60

<PAGE>



         The  Pension  Plan  provides  for  benefits as a life  annuity  payable
monthly after retirement or termination. The benefits listed in the pension plan
table above are not subject to any deduction for Social Security or other offset
amounts.  As of September 30, 1998,  Mr. Wilkes had 3 years of credited  service
under the Pension Plan.

         Generally,  the Annual  Compensation  covered  under the  Pension  Plan
includes  total cash  compensation  paid to a participant  during a plan year as
reported for income tax withholding purposes on Wage and Tax Statement Form W-2,
but after  excluding all pay for overtime  work,  commissions,  bonuses or other
extra pay over basic  compensation,  plus any contributions by the Bank for such
year pursuant to a salary reduction agreement on behalf of the participant. If a
participant  retires at age 65 his  monthly  income  payable  will be 1/12 of an
annual income equal to 1.75% of the participant's Average Annual Compensation up
to his Covered Compensation, plus 2.30% of his Average Annual Compensation above
his  Covered  Compensation,  both  multiplied  by the number of years of service
under the Pension Plan (not to exceed 25 years).  Covered Compensation generally
means the average  (without  indexing) of the maximum amount of a  participant's
earnings that are considered to be wages for Social  Security  purposes for each
calendar year during the 35 year period ending with the last day of the calendar
year  in  which  the  participant  attains  (or  will  attain)  Social  Security
Retirement Age (as defined in the Pension Plan).  The Bank  anticipates  that it
will terminate the Pension Plan effective April 15, 1999. Upon such termination,
all participant benefits shall become immediately vested.

         Supplemental   Executive   Retirement   Plan.  We  have  implemented  a
supplemental  executive  retirement  plan  ("SERP")  for the  benefit  of senior
officers,  including  our  President,  Gregory C.  Wilkes.  The Bank  intends to
terminate the existing defined benefit pension plan ("Pension Plan") as of April
15, 1999.  The SERP will provide  benefits at age 65 that would be comparable to
approximately  83% of the benefits that would have accrued under the terminating
Pension Plan upon  retirement at age 65. The SERP will provide each  participant
with a  defined  annual  deferred  compensation  amount;  therefore,  no  future
actuarial  calculations will be required. The annual accruals under the SERP for
Mr.  Wilkes  will be  $59,000,  during  the  term of his  continued  employment.
Benefits will accrue annually and will be credited with interest earnings of not
less than 5% per  annum on the  aggregate  account  accruals.  If a  participant
terminates  employment prior to age 65, then the target retirement benefits will
be reduced. The accumulated  deferred  compensation account for each participant
will  be  payable  to such  participant  at  anytime  following  termination  of
employment  after  attainment  of  age  55,  the  death  or  disability  of  the
participant,  or termination of employment  following a change in control of the
Bank  whereby  the  Bank or its  parent  company  is not the  resulting  entity.
Benefits under the SERP are not taxable to the  participant or deductible by the
Bank until they are actually paid.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan, the ESOP, for the exclusive  benefit of participating  employees
of  ours,  to  be  implemented  upon  the  completion  of  the   reorganization.
Participating  employees are  employees  who have  completed one year of service
with us or our subsidiary and have attained the age of 21. An application  for a
letter  of  determination  as to the  tax-qualified  status  of the ESOP will be
submitted to the IRS.  Although no assurances  can be given,  we expect that the
ESOP will receive a favorable letter of determination from the IRS.

         The ESOP is to be funded by contributions  made by us in cash or common
stock.  Benefits may be paid either in shares of the common stock or in cash. In
accordance  with the plan, the ESOP may borrow funds with which to acquire up to
8% of the common stock to be issued in the offering.  The ESOP intends to borrow
funds from the Company. The loan is expected to be for a term of ten years at an
annual  interest  rate equal to the prime rate as  published  in The Wall Street
Journal. Presently it is

                                       61

<PAGE>



anticipated  that the ESOP  will  purchase  up to 8% of the  common  stock to be
issued in the offering (i.e.,  -- shares,  based on the midpoint of the offering
range).  The loan will be secured by the shares  purchased  and earnings of ESOP
assets.  Shares  purchased  with such loan  proceeds  will be held in a suspense
account  for  allocation  among  participants  as  the  loan  is  repaid.  It is
anticipated that all such  contributions  will be  tax-deductible.  This loan is
expected to be fully repaid in approximately 10 years.

         Shares sold above the maximum of the offering  range  (i.e.,  more than
__________ shares) may be sold to the ESOP before satisfying  remaining unfilled
orders of Eligible  Account Holders to fill the ESOP's  subscription or the ESOP
may purchase  some or all of the shares  covered by its  subscription  after the
offering in the open market.

         Contributions to the ESOP and shares released from the suspense account
will be allocated  among  participants on the basis of total  compensation.  All
participants  must be  employed  at least  1,000  hours in a plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive  an  allocation.  Participant  benefits  become  fully  vested  in  plan
allocations following five years of service. Employment prior to the adoption of
the ESOP shall be credited for the purposes of vesting. Our contributions to the
ESOP are discretionary and may cause a reduction in other forms of compensation.
Therefore, benefits payable under the ESOP cannot be estimated.

         The board of directors has appointed the non-employee  directors to the
ESOP  Committee  to  administer  the  ESOP  and to  serve  as the  initial  ESOP
Directors. The ESOP Directors must vote all allocated shares held in the ESOP in
accordance with the  instructions of the  participating  employees.  Unallocated
shares and  allocated  shares for which no timely  direction is received will be
voted by the ESOP  Directors  as directed by the board of  directors or the ESOP
Committee, subject to the Directors' fiduciary duties.

         401(k)  Savings Plan.  Effective  January 1, 1999,  the Bank sponsors a
tax-qualified  defined contribution savings plan ("401(k) Plan") for the benefit
of its employees. Employees become eligible to participate under the 401(k) Plan
after reaching age 21 and completing  three months of service.  Under the 401(k)
Plan,   employees  may  voluntarily  elect  to  defer  between  0%  and  15%  of
compensation,  not to exceed applicable limits under the Code (i.e.,  $10,000 in
calendar  1998).  The Bank  matches a minimum of 25% of the first 6% of employee
contributions.  Employee and matching  contributions  immediately vest. The Bank
intends to amend the 401(k) Plan to permit voluntary  investments of plan assets
by participants in the common stock following the offering.

         Benefits are payable upon termination of employment, retirement, death,
disability, or plan termination.  Normal retirement age under the 401(k) Plan is
65.  Additionally,   funds  under  the  401(k)  Plan  may  be  distributed  upon
application  to  the  plan  administrator  upon  severe  financial  hardship  in
accordance  with uniform  guidelines  which  comply with those  specified by the
Code.  It is  intended  that the  401(k)  Plan  operate in  compliance  with the
provisions of the Employee  Retirement  Income  Security Act of 1974, as amended
("ERISA"),  and the requirements of Section 401(a) of the Code. Contributions to
the  401(k)  Plan by the Bank for  employees  may be  reduced  in the  future or
eliminated as a result of  contributions  made to the Employee  Stock  Ownership
Plan. See "- Employee Stock Ownership Plan."


                                       62

<PAGE>



Potential Stock Benefit Plans

         Stock Option Plans.  Following the offering, we intend to adopt a stock
option  plan  for  directors  and  key  employees  within  one  year  after  the
reorganization.  Any plan  adopted will be subject to  stockholder  approval and
applicable  laws.  Any plan adopted within one year of the  reorganization  will
require the  approval of a majority of our  stockholders,  other than the mutual
holding   company  and  will  also  be  subject  to  various  other   regulatory
limitations.  Up to 10% of the shares of common stock sold in the offering  will
be reserved for issuance  under the stock option plan.  No  determinations  have
been made as to the specific terms of, or awards under, the stock option plan.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers,  key  employees  and
directors  with  a  proprietary  interest  in the  Company  as an  incentive  to
contribute to our success and reward  officers and key employees for outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (i) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Code (incentive stock options); and (ii) options that do
not so qualify (non-statutory stock options). Any stock option plans would be in
effect  for up to ten  years  from  the  earlier  of  adoption  by the  board of
directors or approval by the stockholders.

         Under the OTS  conversion  regulations,  a stock  option  plan  adopted
within a year of the reorganization, would provide for a term of 10 years, after
which no  awards  could be  made,  unless  earlier  terminated  by the  board of
directors  pursuant to the option  plan and the  options  would vest over a five
year period (i.e., 20% per year),  beginning one year after the date of grant of
the option.  Options  would  expire no later than 10 years from the date granted
and would expire  earlier if the option  committee so determines or in the event
of  termination  of  employment.  Options  would be granted  based upon  several
factors, including seniority, job duties and responsibilities,  job performance,
our  financial  performance  and a comparison  of awards given by other  savings
institutions converting from mutual to stock form.

         Stock  Programs.  Following the  offering,  we also intend to establish
stock programs to provide our officers and outside  directors with a proprietary
interest in the  Company.  The stock  programs  are  expected to provide for the
award of common stock,  subject to vesting  restrictions,  to eligible officers,
employees and directors.  Any plan adopted within one year of the reorganization
would require the approval of a majority of our stockholders  other than the MHC
and will also be subject to various other regulatory limitations.

         We expect to  contribute  funds to stock  programs to  acquire,  in the
aggregate,  up to 4% of the shares of common stock sold in the offering.  Shares
used to fund the stock programs may be acquired through open market purchases or
from authorized but unissued shares. No determinations  have been made as to the
specific terms of stock programs.

         Restrictions on Stock Benefit Plans.  OTS  regulations  provide that in
the event we implement stock option or management  and/or employee stock benefit
plans  within one year from the date of  reorganization,  such plans must comply
with the following  restrictions:  (1) the plans must be fully  disclosed in the
prospectus,  (2) for stock  option  plans,  the total number of shares for which
options  may  be  granted  may  not  exceed  10%  of the  shares  issued  in the
conversion,  (3) for restricted  stock plans such as the MRP, the shares may not
exceed 3% of the shares issued in the conversion (4% for  institutions  with 10%
or greater tangible capital), (4) the aggregate amount of stock purchased by the
ESOP in the conversion may not exceed 10% (12% for well-capitalized institutions
utilizing a 4% management

                                       63

<PAGE>



recognition  plan), (5) no individual  employee may receive more than 25% of the
available awards under the option plan or a restricted stock plan, (6) directors
who are not  employees may not receive more than 5%  individually  or 30% in the
aggregate  of the awards  under any plan,  (7) all plans must be  approved  by a
majority  of the total votes  eligible to be cast at any duly called  meeting of
the  Company's  stockholders  held no  earlier  than six  months  following  the
reorganization,  (8) for stock option plans, the exercise price must be at least
equal to the market price of the stock at the time of grant,  (9) for restricted
stock plans, no stock issued in a mutual-to-stock conversion may by used to fund
the plan, (10) neither stock option awards nor restricted  stock awards may vest
earlier than 20% as of one year after the date of  stockholder  approval and 20%
per  year  thereafter,  and  vesting  may be  accelerated  only  in the  case of
disability of death (or if not  inconsistent  with applicable OTS regulations in
effect  at such  time,  in the  event of a change  in  control,  (11) the  proxy
material  must clearly  state that the OTS in no way endorses or approves of the
plans,  and (12) prior to implementing the plans, all plans must be submitted to
the  Regional  Director of the OTS within five days after  stockholder  approval
with a certification  that the plans approved by the  stockholders  are the same
plans that were filed with and disclosed in the proxy materials  relating to the
meeting at which stockholder approval was received.

Transactions with Management and Others

         No directors,  executive  officers or immediate  family members of such
individuals  were  engaged  in  transactions  with  the  Bank or any  subsidiary
involving  more than  $60,000  (other than through a loan) during the year ended
September 30, 1998. Furthermore, the Bank had no "interlocking" relationships in
which (i) any  executive  officer  is a member of the board of  directors  or of
another entity, one of whose executive officers are a member of the Bank's board
of  directors,  or  where  (ii)  any  executive  officer  is  a  member  of  the
compensation  committee of another entity,  one of whose executive officers is a
member of the Bank's board of directors.

         The Bank has followed the policy of offering residential mortgage loans
for the financing of personal residences, share loans, and consumer loans to its
officers,  directors  and  employees.  Loans are made in the ordinary  course of
business and also made on substantially the same terms and conditions, including
interest rate and collateral,  as those of comparable transactions prevailing at
the time with other  persons,  and do not  include  more than the normal risk of
collectibility or present other unfavorable  features. As of September 30, 1998,
the aggregate principal balance of loans outstanding to all directors, executive
officers and immediate  family  members of such  individuals  was  approximately
$34,000.

Proposed Stock Purchases by Management

         The following  table sets forth for each of the directors and executive
officers  of the Bank and for all such  directors  and  executive  officers as a
group  (including in each case all  "associates"  of such persons) the number of
shares of common stock which such person or group intends to purchase,  assuming
the sale of  __________  shares of common  stock at $10.00 per share.  The table
does not include

                                       64

<PAGE>



purchases  by the ESOP (8% of the common  stock sold in the  offering or 163,560
shares),  and does not take into account any stock  benefit  plans to be adopted
within one year following the reorganization.  See "Management - Potential Stock
Benefit Plans."

                                                                Percentage of
                              Total Number      Total Dollar   2,044,500 Total
                                of Shares     Amount of Shares Shares Sold in
      Name                  to be Purchased   to be Purchased  the Offering(1)
      ----                  ---------------   ---------------  ---------------

Charles W. Bovay                20,000            $200,000            1.0%
Gregory C. Wilkes               20,000             200,000            1.0
Robert H. Artman                 1,000              10,000             *
Llewellyn N. Belcourt            2,500              25,000             *
Stephen A. Moore, Jr.           20,000             200,000            1.0
Nis Nissen                      20,000             200,000            1.0
Rudy H. Thornberry               1,000              10,000             *
G. F. Zimmermann, III            5,000              50,000             *
Don A. Burdett                   7,500              75,000             *
Kerry P. Charlet                20,000             200,000            1.0
William H. Cloyd                10,000             100,000             *
Marion Moore                       500               5,000             *
                              --------           ---------            ---
         Total                 127,500         $ 1,275,000            6.2%
                              ========          ==========            ===

- -----------------
*    Less than 1.0%
(1)  In the event the  stockholders  of the Company  approve  the stock  benefit
     plans as discussed  in this  prospectus  (stock  programs (4% of the common
     stock sold in the  offering)  and the stock option plans (10% of the common
     stock  sold in the  offering)),  and all of the  common  stock  is  awarded
     pursuant  to  the  stock  benefit  plans  and  all  options  are  exercised
     (increasing  the number of  outstanding  shares),  directors  and executive
     officers  would own 413,730 or 18.4% of the shares of common stock owned by
     persons other than the MHC (9.1% of the total shares outstanding, including
     those held by the mutual holding  company).  If fewer than 2,044,500 shares
     were publicly sold,  these percentage  ownership  estimates would increase.
     See "- Potential Stock Benefit Plans."

                               THE REORGANIZATION

         THE BOARD OF DIRECTORS OF THE BANK HAS ADOPTED THE PLAN AUTHORIZING THE
REORGANIZATION,  SUBJECT TO THE  APPROVAL  OF THE OTS AND OF THE  MEMBERS OF THE
BANK AND THE  SATISFACTION  OF CERTAIN OTHER  CONDITIONS.  OTS APPROVAL DOES NOT
CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN BY THE OTS.

General

         On September  28, 1998,  the Board of Directors of the Bank adopted the
plan of  reorganization  and  stock  issuance  which was  subsequently  amended,
pursuant to which the Bank  proposes to reorganize  from a federally  chartered,
mutual savings institution to a federally  chartered stock savings  institution.
The Bank will be a wholly owned subsidiary of the Company, the majority of whose
shares are to be owned by the MHC.  Concurrently  with the  reorganization,  the
Company will sell a minority  percentage  of its common stock in the offering to
the Bank's depositors and members of the general public.  The Board of Directors
unanimously  adopted  the Plan after  consideration  of the  advantages  and the
disadvantages of the reorganization  and offering and alternative  transactions,
including a full conversion

                                       65

<PAGE>



from the  mutual to stock form of  organization.  Following  the  receipt of all
required  regulatory  approvals,  the approval of the plan by the Bank's and the
satisfaction of all other conditions  precedent to the reorganization,  the Bank
will effect the  reorganization  (i) by exchanging  its federal  mutual  savings
institution charter for a federal stock savings institution charter and becoming
a wholly  owned  subsidiary  of the  Company  and the  Company  then  becoming a
majority-owned  subsidiary  of the MHC,  and having the  depositors  of the Bank
receive  such  liquidation  interests in the MHC as they have in the Bank before
the  reorganization;  or (ii) in any other  manner  consistent  with the plan or
reorganization   and   applicable   regulations.   See  "-  Description  of  the
Reorganization."  On the effective  date, the Company will commence  business as
FloridaFirst  Bancorp,  a bank  holding  company,  and the  Bank  will  commence
business  as  First  Federal  Florida,  a  federally   chartered  stock  savings
institution,  and the MHC will commence business as FloridaFirst  Bancorp,  MHC,
majority owner of the common stock of the Company.  The  reorganization  will be
accomplished  in  accordance  with the  procedures  set forth in the  plan,  the
requirements of applicable laws and regulations, and the policies of the OTS.

         For additional information concerning the offering, see "The Offering."

Purposes of the Reorganization

         The  Board  of   Directors  of  the  Bank  has   determined   that  the
reorganization  is in the best  interest  of the Bank and has  several  business
purposes for the reorganization.

         The reorganization  will structure the Bank in the stock form, which is
used by commercial  banks,  most major business  corporations  and an increasing
number of savings institutions. Formation of the Bank as a capital stock savings
institution  subsidiary  of the Company  will permit the Company to issue common
stock, which is a source of capital not available to mutual savings institutions
or savings and loan  associations.  At the same time,  the Bank's mutual form of
ownership  will be preserved  in the MHC, and the MHC, as a mutual  corporation,
will  control at least a majority of the common  stock of the Company so long as
the MHC remains in existence as a mutual  institution.  The reorganization  will
enable the Bank to achieve certain benefits of a stock company without a loss of
control that sometimes  follows standard  conversions from mutual to stock form.
Sales of locally based,  independent  savings  institutions to larger,  regional
financial  institutions following such mutual to stock conversions can result in
closed branches,  fewer choices for consumers,  employee layoffs and the loss of
community  support  and  involvement  by a  financial  institution.  The Bank is
committed to being an  independent,  community-  oriented  institution,  and the
Board of Directors  believes that the mutual holding  company  structure is best
suited for this purpose. The mutual holding company structure also will give the
Company  flexibility  to issue its common stock at various  times and in varying
amounts as market conditions permit, rather than in a single stock offering. The
MHC may convert  from mutual to stock form of  organization  in the future.  The
holding  company  form  of  organization  is  expected  to  provide   additional
flexibility  to diversify the Bank's  business  activities  through  existing or
newly  formed  subsidiaries,  or through  acquisitions  of or mergers with other
financial  institutions,  as well as other  companies.  Although the Bank has no
current   arrangements,   understandings   or  agreements   regarding  any  such
opportunities,  the Company will be in a position after the  reorganization  and
offering,   subject  to  regulatory  limitations  and  the  Company's  financial
position, to take advantage of any such opportunities that may arise.

         The  Company is offering  for sale up to 47% of the common  stock in an
offering at an aggregate price based upon an independent appraisal. The proceeds
from the sale of common  stock of the  Company  will  provide  the Bank with new
equity   capital,   which  will  support  future  deposit  growth  and  expanded
operations. The ability of the Company to sell common stock also will enable the
Company and the Bank to increase  capital in  response to the  changing  capital
requirements of the OTS. While the Bank currently

                                       66

<PAGE>



meets or exceeds all regulatory capital  requirements,  the sale of common stock
in connection with the reorganization, coupled with the accumulation of earnings
(net of  dividends)  from  year to  year,  represents  a means  for the  orderly
preservation and expansion of the Bank's capital base, and allows flexibility to
respond to sudden and unanticipated capital needs. After the reorganization, the
Company may repurchase  common stock.  The investment of the net proceeds of the
offering  also will  provide  additional  income to enhance  further  the Bank's
future capital position.

         The ability of the Company to issue common stock also will enable it in
the future to establish  stock benefit plans for management and employees of the
Company and the Bank, including incentive stock option plans, stock award plans,
and employee stock ownership plans.

         The  formation  of the  Company  also will allow the  Company to borrow
funds, on a secured and unsecured basis, and to issue debt to the public or in a
private  placement.  The proceeds of any such borrowings or debt issuance may be
contributed to the Bank as core capital for  regulatory  capital  purposes.  The
Company  has not made a  determination  to  borrow  funds  or issue  debt at the
present time.

         The Board of  Directors  believes  that these  advantages  outweigh the
potential disadvantages of the mutual holding company structure,  which include:
the inability of the Company to sell shares of common stock  representing 50% or
more so long as the MHC remains in existence;  the more limited liquidity of the
common  stock,  as  compared  to  a  full  conversion;   and  the  inability  of
stockholders  other than the MHC to obtain a majority  ownership  of the Company
which may result in the  perpetuation  of the existing  management  and Board of
Directors of the Company and the Bank. The MHC will be able to elect all members
of the  Board of  Directors  of the  Company,  and will be able to  control  the
outcome  of all  matters  presented  to the  stockholders  of  the  Company  for
resolution by vote, except for matters which by regulation must be approved by a
majority  of the  shares  owned by  persons  other  than the MHC (the  "minority
stockholders"),  including certain matters relating to stock  compensation plans
and certain votes  regarding a conversion to stock form by the MHC. No assurance
can be given that the Company will not take action  adverse to the  interests of
the  minority  stockholders.  For  example,  the Company can revise the dividend
policy, prevent the sale of control of the Company or defeat a candidate for the
Board of  Directors  of the Company or other  proposal put forth by the minority
stockholders.

Description of the Reorganization

         Following receipt of all required regulatory approvals and ratification
of the plan of reorganization by the voting depositors,  the reorganization will
be effected by a series of mergers or in any manner  approved by the OTS that is
consistent with the purposes of the plan of  reorganization  and applicable laws
and regulations.  The Bank's intention is to complete the reorganization using a
series of  mergers,  although  it may elect to use any  method  consistent  with
applicable regulations, subject to OTS approval.

         For a detailed description of the merger structure,  see "- Federal and
State  Tax  Consequences  of  the  Reorganization."  Upon  consummation  of  the
reorganization,  the  legal  existence  of the  Bank  will  not  terminate,  the
converted  stock bank will be a continuation of the Bank and all property of the
Bank,  including  its right,  title,  and interest in and to all property of any
kind and nature,  interest and asset of every  conceivable value or benefit then
existing or pertaining to the Bank, or which would inure to the Bank immediately
by operation of law and without the necessity of any  conveyance or transfer and
without any further  act or deed,  will  continue to be owned by the Bank as the
survivor of the merger.  The Bank will  possess,  hold and enjoy the same in its
right  and  fully and to the same  extent  as the same was  possessed,  held and
enjoyed by the Bank. The Bank will continue to have, succeed to, and be

                                       67

<PAGE>



responsible  for all the rights,  liabilities,  and  obligations of the Bank and
will maintain its headquarters operations at the Bank's present location.

         The foregoing  description  of the  reorganization  is qualified in its
entirety by  reference  to the plan and the charter and bylaws of the Bank,  the
MHC and the Company to be effective upon consummation of the reorganization.

Effects of the Reorganization

         General.  The  reorganization  will not have any  effect on the  Bank's
present  business of  accepting  deposits and  investing  its funds in loans and
other investments  permitted by law. The  reorganization  will not result in any
change in the existing  services  provided to depositors  and  borrowers,  or in
existing offices,  management, and staff. Upon completion of the reorganization,
the Bank will continue to be subject to regulation, supervision, and examination
by the OTS and the FDIC.

         Deposits and Loans. Each holder of a deposit account in the Bank at the
time of the reorganization  will continue as an account holder in the Bank after
the reorganization,  and the reorganization will not affect the deposit balance,
interest  rate,  and other terms of such  accounts.  Each such  account  will be
insured by the FDIC to the same extent as before the reorganization.  Depositors
will continue to hold their existing certificates,  passbooks,  checkbooks,  and
other evidence of their accounts.  The reorganization  will not affect the loans
of any borrower from the Bank.  The amount,  interest rate,  maturity,  security
for, and  obligations  under each loan will remain  contractually  fixed as they
existed prior to the  reorganization.  See "- Voting  Rights" and "- Liquidation
Rights"  below for a  discussion  of the  effects of the  reorganization  on the
voting and liquidation rights of the depositors and borrowers of the Bank.

         Voting Rights. As a federally chartered mutual savings institution, the
Bank has no authority to issue capital stock and thus, no stockholders.  Control
of the Bank in its mutual form is vested in the Board of  Directors of the Bank.
Although they have no statutory right,  certain qualifying holders of the Bank's
savings,  demand,  or other authorized  accounts will be given an opportunity to
vote on the  reorganization.  In the consideration of the  reorganization,  each
holder of  qualifying  account is permitted  to cast one vote for each $100,  or
fraction thereof,  of the withdrawal value of the voting depositor's  account up
to a maximum of 1,000 votes.

         After the  reorganization,  the  affairs  of the Bank will be under the
direction  of the Board of  Directors of the Company and the Bank and all voting
rights  as to  the  Bank  will  be  vested  exclusively  in the  holders  of the
outstanding  voting capital stock of the Company,  which  initially will consist
exclusively  of common  stock.  By virtue of its  ownership of a majority of the
outstanding shares of common stock, the MHC will be able to elect all members of
the Board of Directors of the Company and generally  will be able to control the
outcome  of most  matters  presented  to the  stockholders  of the  Company  for
resolution by vote,  excluding  certain matters where shares held by the MHC are
not counted.

         The MHC will be  controlled  by its  Board  of  Directors,  which  will
initially consist of the current directors of the Bank. Under the mutual form of
ownership,  current directors elect new directors, which can perpetuate existing
management  and control of the MHC, the Company and the Bank.  All depositors of
the Bank at the  time of the  reorganization  will  become  members  of and have
voting rights in the MHC.


                                       68

<PAGE>



         Liquidation Rights. In the unlikely event of a complete  liquidation of
the Bank in its present mutual form, existing holders of deposit accounts of the
Bank would be entitled to share in a liquidating  distribution after the payment
of claims of all creditors  (including the claims of all account  holders to the
withdrawal  value of their  accounts).  Each account  holder's pro rata share of
such  liquidating  distribution  would be in the same proportion as the value of
his or her deposit  accounts  was to the total value of all deposit  accounts in
the Bank at the time of liquidation.

         Upon a complete  liquidation of the Bank after the reorganization,  the
Company,  as holder of the Bank's common stock,  would be entitled to any assets
remaining upon a liquidation or  dissolution of the Bank.  Each depositor  would
not have a claim in the assets of the Bank. However, upon a complete liquidation
of the MHC after the reorganization, each depositor would have a claim up to the
pro rata value of his or her accounts,  in the assets of the MHC remaining after
the  claims  of the  creditors  of the MHC are  satisfied.  Depositors  who have
liquidation  rights in the Bank  immediately  prior to the  reorganization  will
continue to have such rights in the MHC after the  reorganization for so long as
they maintain deposit accounts in the Bank after the reorganization.

         Upon a complete  liquidation  of the Company,  each holder of shares of
the common stock would be entitled to receive a pro rata share of the  Company's
assets,  following  payment  of all  debts,  liabilities  and  claims of greater
priority of or against the Company.

Federal and State Tax Consequences of the Reorganization

         The  reorganization  may be effected in any manner  approved by the OTS
that is consistent  with the purposes of the plan and applicable law regulations
and policies. However, the Bank intends to consummate the reorganization using a
series of mergers as described below.  This structure enables the Bank to retain
all of its historical tax  attributes  and produces  significant  savings to the
Bank because it simplifies  regulatory approvals and conditions  associated with
the completion of the reorganization.

         The merger structure will be accomplished as follows: (i) the Bank will
organize the MHC initially as an interim  federal stock savings  institution  as
its  wholly  owned  subsidiary;  (ii)  the MHC will  organize  a  capital  stock
corporation under federal law (i.e., the Company) as its wholly owned subsidiary
that will subsequently hold 100% of the Bank's common stock;  (iii) the MHC will
also organize an interim  federal stock savings  institution as its wholly owned
subsidiary   ("Interim").   The   following   transactions   will   then   occur
simultaneously:  (iv) the Bank will  exchange  its charter  for a federal  stock
savings  institution charter (the  "Reorganization");  (v) the MHC (while in its
stock form) will cancel its  outstanding  stock and  exchange  its charter for a
federal mutual savings  institution  holding  company charter and thereby become
the MHC;  (vi) Interim will merge with and into the Bank with the Bank being the
surviving  institution  and (vii) the initially  issued stock of the Bank (which
will be constructively  received by former Bank depositors when the Bank becomes
the Bank  pursuant  to step  (iv))  will be  issued to the MHC in  exchange  for
liquidation  interests  in the MHC which will be held by the Bank's  depositors.
The MHC will then contribute  100% of the stock of the Bank to the Company,  its
wholly  owned  subsidiary.  The Company will  subsequently offer for sale 47% of
its common stock  pursuant to the plan. As a result of these  transactions:  (a)
the Bank will be a wholly owned subsidiary of the Company;  (b) the Company will
be a majority-owned  subsidiary of the MHC; and (c) the former depositors of the
Bank will hold liquidation interests in the MHC.

         Under  this  structure:  (i) the  Reorganization  is  intended  to be a
tax-free  reorganization under Code section 368(a)(1)(F);  and (ii) the exchange
of the shares of the Bank's initial common stock deemed

                                       69

<PAGE>



constructively  received by the Bank's  depositors for liquidation  interests in
the MHC (the  "Exchange")  is  intended  to be a  tax-free  exchange  under Code
section 351.

         Under the plan, consummation of the Reorganization is conditioned upon,
among other  things,  the prior  receipt by the Bank of either a private  letter
ruling from the IRS and from the federal taxing authorities or an opinion of the
Bank's  counsel as to the  federal and Florida  income tax  consequences  of the
Reorganization  to the Bank (in both its mutual and stock form), the Company and
the  Eligible  Account  Holders and  Supplemental  Account  Holders.  In Revenue
Procedure 99-3, the IRS announced that it will not rule on whether a transaction
qualifies as a tax-free  reorganization  under Code section 368(a)(1)(F) or as a
tax-free exchange of stock for stock in the formation of a holding company under
Code section 351, but that it will rule on significant  sub-issues  that must be
resolved to determine  whether the  transaction  qualifies under either of these
Code sections.

         The Bank has  requested a private  letter ruling from the IRS regarding
certain  significant sub- issues  associated with the  Reorganization.  Based in
part upon this private letter ruling,  Malizia, Spidi, Sloane & Fisch, P.C. will
issue its opinion  regarding  certain  federal  income tax  consequences  of the
reorganization.  There is no  assurance  that a private  letter  ruling  will be
obtained.

         In the  following  discussion,  "Mutual Bank" refers to the Bank before
the Reorganization and "Stock Bank" refers to the Bank after the Reorganization.

         With regard to the Reorganization, Malizia, Spidi, Sloane & Fisch, P.C.
intends to issue an opinion  that:  (1) the  Reorganization  will  constitute  a
reorganization  under  Code  section  368(a)(1)(F),  and the Bank (in either its
status as Mutual Bank or Stock Bank) will  recognize no gain or loss as a result
of the  Reorganization;  (2) the basis of each asset of Mutual Bank  received by
Stock Bank in the  Reorganization  will be the same as Mutual  Bank's  basis for
such asset  immediately prior to the  Reorganization;  (3) the holding period of
each asset of Mutual  Bank  received  by Stock Bank in the  Reorganization  will
include the period  during which such asset was held by Mutual Bank prior to the
Reorganization;  (4) for  purposes of Code  section  381(b),  Stock Bank will be
treated as if there had been no  Reorganization  and,  accordingly,  the taxable
year of the Mutual Bank will not end on the effective date of the reorganization
and the tax  attributes of Mutual Bank (subject to  application of Code sections
381,  382,  and  384)  will  be  taken  into  account  by  Stock  Bank as if the
Reorganization  had not occurred;  (5) Mutual Bank's qualifying  depositors will
recognize  no gain or loss upon  their  constructive  receipt of shares of Stock
Bank common  stock  solely in exchange  for their  interest  (i.e.,  liquidation
rights) in Mutual Bank; and (6) no gain or loss will be recognized by depositors
of Mutual  Bank upon the  issuance to them of deposits in Stock Bank in the same
dollar amount as their deposits in the Mutual Bank.

         Unlike private rulings of the IRS, an opinion of counsel is not binding
on the IRS and the IRS could disagree with conclusions  reached therein.  In the
event of such  disagreement,  there can be no  assurance  that the IRS would not
prevail in a judicial or administrative proceeding.

         Hahn, McClurg,  Watson, Griffith & Bush, P.A. intends to opine, subject
to the limitations and qualifications in its opinion,  that, for purposes of the
Florida  corporate  income  tax,  the  Reorganization  will not become a taxable
transaction to the Bank (in either its status as Mutual Bank or Stock Bank), the
MHC, the Company,  the  stockholders  of the Stock Bank or the depositors of the
Bank.


                                       70

<PAGE>



Accounting Consequences

         The  reorganization  will be  accounted  for in a manner  similar  to a
pooling-of-interests  under GAAP. Accordingly,  the carrying value of the Bank's
assets,  liabilities,  and capital will be unaffected by the  reorganization and
will be reflected in the Company's and Bank's consolidated  financial statements
based on their historical amounts.

Conditions to the Reorganization

         Consummation  of the  reorganization  is subject to the  receipt of all
requisite regulatory  approvals,  including various approvals or non-objections,
as the case may be, of the OTS. The receipt of such approvals or  non-objections
from the OTS does not constitute a recommendation  or endorsement of the plan or
reorganization by the OTS. Consummation of the reorganization also is subject to
ratification  of the plan by a majority  of the total votes of  depositors  at a
special  meeting  called for the purpose of approving  the plan,  as well as the
receipt of satisfactory rulings or opinions with respect to the tax consequences
of the  reorganization,  as discussed under "The Reorganization - Effects of the
Reorganization - Federal and State Tax Consequences" above.

Capital and Financial Resources of the MHC

         The Company  intends to  capitalize  the MHC with up to $200,000 in the
reorganization.   Subsequent  to  the  reorganization,  the  MHC's  capital  and
financial  resources will initially be dependent  primarily on earnings from the
investment of its initial  capitalization  and dividends  from the Company.  The
payment of  dividends  by the  Company  will be subject  to  declaration  by the
Company's  Board of  Directors,  which  will take  into  account  the  Company's
financial  condition,  results  of  operations,  tax  considerations,   industry
standards, economic conditions, regulatory restrictions which affect the payment
of dividends by the Company to the MHC and other factors.

         Additional  financial  resources also may be available to the MHC (and,
through  contribution  by the MHC, to the Company)  through  borrowings  from an
unaffiliated lender or lenders. In connection with any such borrowings,  the MHC
could grant a security  interest in the assets of the MHC,  including the common
stock held by the MHC.  However,  a mutual  holding  company  generally  may not
pledge  the stock of a  subsidiary  savings  association  and may not be able to
pledge the Stock of the Company  unless the  proceeds of the loan secured by the
pledge are infused  into the  institution  whose stock is pledged and the OTS is
notified of such pledge  within 10 days  thereafter.  Any  borrowings of the MHC
would be serviced with  available  resources,  which  initially  will consist of
dividends   from  the  Company,   subject  to  applicable   regulatory  and  tax
considerations.  The MHC  does not have  any  plans  to incur  any  indebtedness
following consummation of the reorganization.

Amendment or Termination of the Plan of Reorganization

         If deemed necessary or desirable by the Board of Directors of the Bank,
the plan may be amended by a two-thirds  vote of the Bank's Board of  Directors,
with the concurrence of the OTS, at any time prior to or after submission of the
plan to  voting  depositors  of the  Bank  for  ratification.  The  plan  may be
terminated  by the Board of  Directors of the Bank at any time prior to or after
ratification by the voting depositors, by a two-thirds vote with the concurrence
of the OTS.


                                       71

<PAGE>



Management of the MHC

         After the  reorganization,  the MHC will operate under  essentially the
same mutual  organization  structure as was  previously  applicable to the Bank.
Directors of the MHC will be  classified  into three classes as equal in size as
is  possible,  with one of such  classes  being  elected on an annual  basis for
three-year  terms by the Board of Directors  of the MHC. All current  members of
the Board of Directors  of the Bank will be the initial  members of the Board of
Directors  of the MHC.  For  information  about  these  persons,  whose terms as
directors  of the MHC will be the same as their terms as  directors of the Bank,
see "Management." The initial executive  officers of the Company will be persons
who are executive officers of the Bank.

         It is not anticipated that the directors and executive  officers of the
MHC will receive  separate  compensation in their  capacities as such until such
time as such persons devote  significant time to the separate  management of the
MHC's  affairs,  which is not expected to occur unless the MHC becomes  actively
involved  in other  investments.  The MHC,  however,  may  determine  that  such
compensation is appropriate in the future.

                                  THE OFFERING

General

         Concurrently  with the  reorganization,  we, the Company,  are offering
shares of common stock to persons other than the MHC. We are offering  between a
minimum of 1,737,825  shares and an anticipated  maximum of 2,351,175  shares of
common stock in the offering (subject to adjustment to up to 2,703,851 shares in
the event our estimated  pro forma market value has increased at the  conclusion
of the offering),  which will expire at ____:____  __________,  Florida time, on
__________ ____, 1998 unless  extended.  The shares of common stock that will be
sold in the offering will constitute no more than 47% of the shares that will be
outstanding  upon completion of the offering.  The minimum purchase is 25 shares
of common stock (minimum  investment of $250). Our common stock is being offered
at a fixed price of $10.00 per share in the offering.

         Subscription  funds may be held by the Bank for up to 45 days after the
last day of the subscription  offering in order to consummate the reorganization
and offering and thus, unless waived by the Bank, all orders will be irrevocable
until __________ __, 1999. In addition,  the reorganization and offering may not
be consummated  until the Bank receives  approval from the OTS.  Approval by the
OTS is not a recommendation of the  reorganization or offering.  Consummation of
the  reorganization  and offering will be delayed,  and  resolicitation  will be
required,  in the event the OTS does not  issue a letter of  approval  within 45
days after the last day of the  subscription  offering,  or in the event the OTS
requires  a  material  change  to the  offering  prior  to the  issuance  of its
approval.  In the event the  reorganization  and offering are not consummated by
________,  1999,  subscribers  will have the right to  modify or  rescind  their
subscriptions and to have their subscription funds returned with interest at the
Bank's passbook rate and all withdrawal authorizations will be canceled.

         We may cancel the  offering  at any time,  and orders for common  stock
which have been submitted are subject to cancellation under such circumstances.


                                       72

<PAGE>



Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the  subscription  offering to:
(i) Eligible Account Holders; (ii) the ESOP; (iii) Supplemental Eligible Account
Holders;  and (iv) Other Members. To the extent that shares remain available and
subject  to market  conditions  at or near the  completion  of the  subscription
offering,  we will  conduct one or more of a  community,  public and  syndicated
public offering.

         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective  purchasers  are  "associates"  or  "acting  in  concert."  All such
determinations  are in our sole discretion and may be based on whatever evidence
we choose to use in making any such determination.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for  the  purchase  of  common  stock  have  been  granted  under  the  plan  of
reorganization to the following persons:

         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the  opportunity  to  purchase  up to  $200,000  of common  stock
offered  in  the  subscription  offering;  subject  to the  overall  limitations
described  under " -  Limitations  on Purchases  of Common  Stock." If there are
insufficient  shares available to satisfy all  subscriptions of Eligible Account
Holders,  shares will be allocated to Eligible  Account  Holders so as to permit
each  subscribing  Eligible  Account  Holder  to  purchase  a number  of  shares
sufficient  to  make  his  total  allocation  equal  to 25  shares.  Thereafter,
unallocated shares will be allocated to remaining  subscribing  Eligible Account
Holders whose  subscriptions  remain  unfilled in the same  proportion that each
such  subscriber's  qualifying  deposit  bears to the total amount of qualifying
deposits of all subscribing  Eligible Account Holders,  in each case on June 30,
1997,  whose  subscriptions  remain  unfilled.  Subscription  rights received by
executive officers and directors,  based on their increased deposits in the Bank
in the one year preceding the  eligibility  record date will be  subordinated to
the  subscription  rights of other eligible  account  holders.  To ensure proper
allocation of stock,  each Eligible  Account  Holder must list on his order form
all accounts in which he had an ownership  interest as of the Eligibility Record
Date.

         Priority 2: The ESOP.  The  tax-qualified  employee stock benefit plans
may be given the  opportunity  to  purchase  in the  aggregate  up to 10% of the
common stock issued in the subscription  offering.  It is expected that the ESOP
will purchase up to 8% of the common stock issued in the offering.  In the event
of a an oversubscription  in the offering by Eligible Account Holders,  the ESOP
may,  in  whole or in  part,  fill  its  order  through  open  market  purchases
subsequent  to the closing of the  offering.  See also "Risk  Factors - Expenses
Associated with the ESOP and Stock Benefit Plans."

         Priority 3: Supplemental  Eligible Account Holders. To the extent there
are sufficient shares remaining after  satisfaction of subscriptions by Eligible
Account  Holders and the ESOP and other  tax-qualified  employee  stock  benefit
plans,  if any,  each  Supplemental  Eligible  Account  Holder  shall  have  the
opportunity  to  purchase  up  to  $200,000  of  common  stock  offered  in  the
subscription  offering,  subject  to the  overall  limitations  described  under
"Limitations on Purchases of Common Stock." In the event  Supplemental  Eligible
Account Holders subscribe for a number of shares which, when added to the shares
subscribed for by Eligible Account Holders and the ESOP and other  tax-qualified
employee stock benefit plans, if any, is in excess of the total number of shares
offered in the  offering,  the shares of common  stock will be  allocated  among
subscribing Supplemental Eligible Account Holders first so as to permit

                                       73

<PAGE>



each  subscribing  Supplemental  Eligible Account Holder to purchase a number of
shares  sufficient to make his total allocation equal to 25 shares.  Thereafter,
unallocated shares will be allocated to each subscribing  Supplemental  Eligible
account Holder whose  subscription  remains unfilled in the same proportion that
such  subscriber's  qualifying  deposits  bear to the total amount of qualifying
deposits of all subscribing  Supplemental Eligible Account Holders, in each case
on December 31, 1998,  whose  subscriptions  remain  unfilled.  To ensure proper
allocation of stock each  Supplemental  Eligible Account Holder must list on his
order form all accounts  and loans in which he had an  ownership  interest as of
the Supplemental Eligible Date.

         Priority  4: Other  Members.  To the extent  that there are  sufficient
shares remaining after satisfaction of all subscriptions by the Eligible Account
Holders,  the  tax-qualified  employee  stock benefit  plans,  and  Supplemental
Eligible  Account  Holders,  each  Other  Member  who  is  not  an  Eligible  or
Supplemental  Eligible  Account Holder shall have the opportunity to purchase up
to $200,000 of common stock offered in the subscription offering, subject to the
overall  limitations  described  under "-  Limitations  on  Purchases  of Common
Stock." In the event Other Members  subscribe for a number of shares which, when
added  to  the  shares   subscribed  for  by  Eligible  Account   Holders,   the
tax-qualified  employee stock benefit plans and  Supplemental  Eligible  Account
Holder, is in excess of the total number of shares offered in the offering,  the
subscriptions of Other Members will be allocated among subscribing Other Members
so as to permit  each  subscribing  Other  Member,  to the extent  possible,  to
purchase a number of shares  sufficient  to make his total  allocation of common
stock equal to the lesser of 25 shares or the number of shares subscribed for by
Other  Members.  Any shares  remaining will be allocated  among the  subscribing
Other Members whose subscriptions remain unsatisfied on a 25 shares (or whatever
lesser amount is available) per order basis until all orders have been filled or
the remaining shares have been allocated.

         State Securities  Laws. We in our sole discretion,  may make reasonable
efforts to comply with the securities  laws of any state in the United States in
which Bank depositors  reside,  and will only offer and sell the common stock in
states in which the offers and sales comply with state securities laws. However,
no person will be offered or allowed to purchase any common stock under the plan
if he resides  in a foreign  country  or in a state of the  United  States  with
respect to which: (i) a small number of persons  otherwise  eligible to purchase
shares under the plan reside in such state or foreign  country;  and/or (ii) the
offer or sale of shares of common stock to such persons  would require us or the
Bank or our employees to register,  under the  securities  laws of such state or
foreign country,  as a broker or dealer or to register or otherwise  qualify its
securities for sale in such state or foreign  country and such  registration  or
qualification would be impracticable for reasons of cost or otherwise.

         Restrictions  on Transfer of Subscription  Rights and Shares.  The plan
prohibits  any person  with  subscription  rights,  including  Eligible  Account
Holders,   Supplemental  Eligible  Account  Holders,  and  Other  Members,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued upon their exercise.  Such rights may
be exercised only by the person to whom they are granted and only for his or her
account.  Each person  subscribing  for shares will be required to certify  that
such person is purchasing shares solely for his or her own account and that such
person has no agreement or understanding  regarding the sale or transfer of such
shares.  The  regulations  also  prohibit any person from  offering or making an
announcement  of  an  offer  or  intent  to  make  an  offer  to  purchase  such
subscription  rights or shares of common  stock prior to the  completion  of the
offering.

         We and the Bank will pursue any and all legal and equitable remedies in
the event we become  aware of the transfer of  subscription  rights and will not
honor orders we know to involve the transfer of such rights.

                                       74

<PAGE>




         Expiration  Date.  The  subscription  offering will expire at ____:____
__________, Florida time, on __________ ____, 1999, unless it is extended, up to
an additional  45 days with the approval of the OTS, if  necessary,  but without
additional notice to subscribers (the "expiration  date").  Subscription  rights
will become void if not exercised prior to the expiration date.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed  for in the offering are sold in the  subscription  offering,  shares
remaining  unsubscribed  may be made  available  for  purchase in the  community
offering to certain members of the general public,  which may subscribe together
with any  associate or group of persons  acting in concert for up to $200,000 of
common stock.  In the community  offering,  if any, shares will be available for
purchase by the general public with  preference  given first to natural  persons
residing  in either Polk or Manatee  County in Florida  and  second,  to natural
persons residing in the State of Florida.  We will attempt to issue common stock
in such a manner as to promote a wide distribution of common stock.

         If purchasers in the  community  offering (if any),  whose orders would
otherwise  be  accepted,  subscribe  for  more  shares  than are  available  for
purchase,  the  shares  available  to  them  will  be  allocated  among  persons
submitting orders in the community offering in an equitable manner we determine.

         The  community  offering,  if any,  may commence  simultaneously  with,
during or  subsequent  to the  completion  of the  subscription  offering and if
commenced  simultaneously with or during the subscription offering the community
offering may be limited to residents of Polk or Manatee  County in Florida.  The
community  offering,  if any,  must  be  completed  within  45  days  after  the
completion of the subscription offering unless otherwise extended by the OTS.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

Syndicated Community Offering

         To the  extent  that  shares  remain  available  and  subject to market
conditions at or near the completion of the subscription  offering, we may offer
shares, to selected persons in a syndicated community offering on a best-efforts
basis through Sandler O'Neill in such a manner as to promote a wide distribution
of the common stock. Orders received in connection with the syndicated community
offering,  if any,  will receive a lower  priority  than orders  received in the
subscription  offering.  Common stock sold in the syndicated  community offering
will be sold at the same price as all other shares in the subscription offering.
We have the right to reject orders,  in whole or in part, in our sole discretion
in the syndicated community offering.

         No person,  together with any  associate or group of persons  acting in
concert,  will be permitted to purchase  more than 20,000  shares or $200,000 of
common stock in the syndicated community offering.  To order common stock in the
syndicated  community  offering,  if held,  an executed  stock order and account
withdrawal  authorization  (if  applicable)  must be received by Sandler O'Neill
prior to the  termination of the syndicated  community  offering.  Promptly upon
receipt of available  funds,  together with a properly  executed stock order and
account withdrawal authorization, if applicable, and

                                       75

<PAGE>



certification,  Sandler  O'Neill  will  forward  such  funds  to the  Bank to be
deposited in a subscription escrow account.

         The date by which orders must be received in the  syndicated  community
offering  will  be set by us at  the  time  of  commencement  of the  syndicated
community offering;  provided however,  if the syndicated  community offering is
extended beyond  ___________,  1999, each purchaser will have the opportunity to
maintain, modify, or rescind his order. In such event, all funds received in the
syndicated  community  offering will be promptly  returned with interest to each
purchaser unless he affirmatively indicates otherwise.

         If an order in the syndicated community offering is accepted,  promptly
after the completion of the  reorganization,  a certificate  for the appropriate
amount of shares  will be  forwarded  to  Sandler  O'Neill  as  nominee  for the
beneficial   owner.  In  the  event  that  an  order  is  not  accepted  or  the
reorganization  is not consummated,  the Bank will promptly refund with interest
the funds  received  to  Sandler  O'Neill  which  will then  return the funds to
subscribers'  accounts.  If the aggregate pro forma market value of the Bank, as
converted, is less than $37.0 million or more than $50.0 million, each purchaser
will have the right to modify or rescind his or her order.

Limitations on Purchases of Common Stock

         The following  additional  limitations have been imposed upon purchases
of shares of common stock:

          1.   The  aggregate  amount of our  outstanding  common stock owned or
               controlled  by persons other than the mutual  holding  company at
               the close of the offering  will be less than 50% of the Company's
               total outstanding common stock.

          2.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased in the subscription  offering by any person (or persons
               through a single account) in the first  priority,  third priority
               and fourth priority shall not exceed 20,000 shares or $200,000.

          3.   The  maximum  number  of  shares  of  common  stock  which may be
               subscribed  for or purchased in all categories in the offering by
               any person (or persons  through a single  account)  together with
               any  associate  or group of persons  acting in concert  shall not
               exceed 20,000 shares or $200,000 for our employee plans, which in
               the  aggregate  may  subscribe  for up to 10% of the common stock
               issued in the offering.

          4.   The  maximum  number  of  shares  of  common  stock  which may be
               purchased  in all  categories  in the  offering by  officers  and
               directors of the Bank and their associates in the aggregate shall
               not  exceed  27% of the total  number  of shares of common  stock
               issued in the offering to persons  other than the mutual  holding
               company.

          5.   A minimum of 25 shares of common  stock must be purchased by each
               person  purchasing  shares in the  offering  to the extent  those
               shares are available.

          6.   If the number of shares of common  stock  otherwise  allocable to
               any person or that person's  associates would be in excess of the
               maximum number of shares permitted as set forth above, the number
               of shares of common stock allocated to each such person

                                       76

<PAGE>



               shall be  reduced  to the lowest  limitation  applicable  to that
               person,  and then the  number of shares  allocated  to each group
               consisting  of a person  and that  person's  associates  shall be
               reduced so that the  aggregate  allocation to that person and his
               associates  complies  with the above  maximums,  and such maximum
               number of shares shall be  reallocated  among that person and his
               associates in proportion to the shares  subscribed by each (after
               first   applying   the  maximums   applicable   to  each  person,
               separately).

          7.   Depending  upon  market  or  financial  conditions,  the Board of
               Directors  of  the  Bank,   without   further   approval  of  the
               depositors,  may decrease or increase the purchase limitations in
               the plan, provided that the maximum purchase  limitations may not
               be increased to a percentage in excess of 5% of the offering.  If
               the Company  increases  the  maximum  purchase  limitations,  the
               Company is only required to resolicit  Persons who subscribed for
               the maximum  purchase  amount and may, in the sole  discretion of
               the Company, resolicit certain other large subscribers.

          8.   In the event of an increase in the total number of shares offered
               in  the  offering  due  to an  increase  in  the  maximum  of the
               estimated  valuation  range of up to 15% (the adjusted  maximum")
               the  additional  shares  will be used in the  following  order of
               priority:  (i) in the event that there is an  oversubscription at
               the Eligible Account Holder level, to fill unfilled subscriptions
               of Eligible  Account Holders  exclusive of the adjusted  maximum;
               (ii)  in the  event  that  there  is an  oversubscription  at the
               Employee Plan level, fill the Employee Plan's  subscription up to
               10% of the adjusted maximum;  (iii) in the event that there is an
               oversubscription  at the  Supplemental  Eligible  Account  Holder
               level, to fill unfilled  subscriptions  of Supplemental  Eligible
               Account Holders  exclusive of the adjusted  maximum;  (iv) in the
               event that there is an  oversubscription  at the depositor level,
               to fill unfilled  subscriptions  of  depositors  exclusive of the
               adjusted maximum;  and (v) to fill unfilled  Subscriptions in the
               community  offering  exclusive  of  the  adjusted  maximum,  with
               preference given to persons residing in the local community.

          9.   No person  shall be entitled to purchase  any common stock to the
               extent such  purchase  would be illegal  under any federal law or
               state law or regulation or would violate  regulations or policies
               of  the  NASD,  particularly  those  regarding  free  riding  and
               withholding. The Bank and/or its agents may ask for an acceptable
               legal  opinion  from any  purchaser  as to the  legality  of such
               purchase  and may  refuse  to honor  any  purchase  order if such
               opinion is not timely furnished.

          10.  The  Board  of  Directors  has the  right  to  reject  any  order
               submitted  by  a  person  whose   representations  the  Board  of
               Directors  believes  to be  false or who it  otherwise  believes,
               either  alone or acting in concert  with  others,  is  violating,
               circumventing,  or intends to violate,  evade,  or circumvent the
               terms and conditions of the plan.

          11.  The foregoing  restrictions on purchases by any person also apply
               to  purchases  by  persons  acting in  concert  under  applicable
               regulations of the OTS. Under  regulations of the OTS,  directors
               of the Bank are not deemed to be  affiliates or a group acting in
               concert with other directors  solely as a result of membership on
               the Board of Directors of the Bank.

         The term "associate" of a person is defined in the plan to mean (i) any
corporation or organization (other than the Bank or a majority-owned  subsidiary
of the Bank) of which such  person is an officer or partner or is,  directly  or
indirectly, the beneficial owner of 10% or more of any class of

                                       77

<PAGE>



equity  securities,  (ii) any trust or other  estate in which such  person has a
substantial  beneficial interest or as to which such person serves as trustee or
in a similar fiduciary capacity, (excluding tax-qualified employee stock benefit
plans or  tax-qualified  employee  stock  benefit  plans in which a person has a
substantial beneficial interest or serves as a trustee or in a similar fiduciary
capacity and except that, for purposes of  aggregating  total shares that may be
held by  officers  and  directors,  the term  "Associate"  does not  include any
tax-qualified  employee stock benefit plan), and (iii) any relative or spouse of
such person or any relative of such spouse, who has the same home as such person
or who  is a  trustee  or  officer  of the  Bank,  or  any  of  its  parents  or
subsidiaries.  For example, a corporation of which a person serves as an officer
would be an associate of such person,  and  therefore,  all shares  purchased by
such  corporation  would be included with the number of shares which such person
individually could purchase under the above limitations.

         Each person  purchasing shares of the common stock in the offering will
be deemed to confirm  that such  purchase  does not  conflict  with the  maximum
purchase  limitation.  In the event that such purchase limitation is violated by
any person (including any associate or group of persons  affiliated or otherwise
acting in concert with such  persons),  we will have the right to purchase  from
such person at the purchase  price per share all shares  acquired by such person
in excess of such purchase  limitation  or, if such excess shares have been sold
by such person,  to receive the difference  between the purchase price per share
paid for such excess  shares and the price at which such excess shares were sold
by such person.
Our right to purchase such excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable, except for shares purchased by directors and officers of the Bank.
For  certain  restrictions  on the  common  stock  purchased  by  directors  and
officers,  see "- Restrictions on Transferability by Directors and Officers." In
addition, under guidelines of the NASD, members of the NASD and their associates
are subject to certain  restrictions on the transfer of securities  purchased in
accordance with subscription  rights and to certain reporting  requirements upon
purchase of such securities.

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration  date by  delivering  (by mail or in person ) to the Bank a  properly
executed and  completed  order form,  together with full payment of the purchase
price for all shares for which subscription is made; provided,  however, that if
the Employee Plans subscribe for shares during the  subscription  offering,  the
Employee  Plans  will not be  required  to pay for the  shares  at the time they
subscribe  but  rather  may  pay  for  the  shares  upon   consummation  of  the
reorganization.  Except for  institutional  investors,  all subscription  rights
under the plan will expire on the expiration  date,  whether or not the Bank has
been able to locate each person entitled to such subscription  rights.  The Bank
shall have the right, in its sole discretion,  to permit institutional investors
to submit  contractually  irrevocable  orders in the public offering at any time
prior to the  completion of the offering.  Once  tendered,  subscription  orders
cannot be revoked without the consent of the Bank unless the  reorganization  is
not completed within 45 days of the expiration date.

         In the event an order form (i) is not  delivered and is returned to the
Bank by the  United  States  Postal  Service or the Bank is unable to locate the
addressee;  (ii) is not received or is received after the applicable  expiration
date, (iii) is defectively completed or executed; (iv) is not accompanied by the
full required payment for the shares subscribed for (including instances where a
savings  account or certificate  balance from which  withdrawal is authorized is
insufficient to fund the amount of such required payment,

                                       78

<PAGE>



but  excluding  subscriptions  by the  Employee  Plans)  or,  in the  case of an
institutional  investor in the public offering, by delivering irrevocable orders
together with a legally binding  commitment to pay the full purchase price prior
to 48 hours before the  completion of the  reorganization;  or (v) is not mailed
pursuant  to a "no mail"  order  placed in effect  by the  account  holder,  the
subscription  rights for the person to whom such rights have been  granted  will
lapse as though such person failed to return the completed order form within the
time period specified.  However,  we may, but will not be required to, waive any
irregularity  on any order form or require the  submission  of  corrected  order
forms or the remittance of full payment for subscribed shares by such date as we
may otherwise specify.  The waiver of an irregularity on an order form in no way
obligates us to waive any other  irregularity  on any other order form.  Waivers
will be  considered  on a case by case  basis.  We reserve the right in our sole
discretion to accept or reject orders received on photocopies or facsimile order
forms,  or whose  payment is to be made by wire transfer or payment from private
third parties. Our interpretation of the terms and conditions of the plan and of
the acceptability of the order forms will be final,  subject to the authority of
the OTS.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to such date or hand  delivered any later than two days prior to
such date .  Execution  of the order form will  confirm  receipt or  delivery in
accordance  with Rule  15c2- 8.  Order  forms  will only be  distributed  with a
prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Employee Plans  subscribing for shares during the subscription
offering may pay for such shares upon consummation of the offering.  Payment for
shares of common stock may be made (i) in cash, if delivered in person,  (ii) by
check or money order, or (iii) for shares of common stock  subscribed for in the
subscription  offering,  by  authorization  of withdrawal from savings  accounts
(including  certificates of deposit) maintained with the Bank. Appropriate means
by which such withdrawals may be authorized are provided in the order form. Once
such a withdrawal has been authorized,  none of the designated withdrawal amount
may be used by a  subscriber  for any purpose  other than to purchase the common
stock  for  which a  subscription  has been made  until  the  offering  has been
completed or terminated.  In the case of payments  authorized to be made through
withdrawal  from savings  accounts,  all sums  authorized  for  withdrawal  will
continue  to earn  interest at the  contract  rate until the  offering  has been
completed or terminated.  Interest penalties for early withdrawal  applicable to
certificate  accounts will not apply to withdrawals  authorized for the purchase
of shares,  however,  if a partial withdrawal  results in a certificate  account
with a  balance  less  than the  applicable  minimum  balance  requirement,  the
certificate  shall be canceled at the time of withdrawal,  without penalty,  and
the remaining  balance will earn interest at the passbook  savings  account rate
subsequent to the  withdrawal.  In the case of payments made in cash or by check
or money order,  such funds will be placed in a segregated  account and interest
will be paid by the Bank at the  passbook  savings  account  rate  from the date
payment is received until the offering is completed or  terminated.  An executed
order  form,  once we receive it, may not be  modified,  amended,  or  rescinded
without our consent,  unless the offering is not completed  within 45 days after
the conclusion of the subscription  offering,  in which event subscribers may be
given the opportunity to increase, decrease, or rescind their subscription for a
specified  period of time. In the event that the offering is not consummated for
any  reason,  all funds  submitted  pursuant to the  offerings  will be promptly
refunded with interest as described above.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase  shares of common stock in the  offerings,  provided that such IRAs are
not maintained on deposit at the Bank.  Persons with IRAs maintained at the Bank
must have their accounts transferred to an unaffiliated institution or broker

                                       79

<PAGE>



to  purchase  shares  of  common  stock  in the  offerings.  There  is no  early
withdrawal or IRS interest penalties for such transfers.  Instructions on how to
transfer  self-directed  IRAs  maintained  at the Bank can be obtained  from the
stock information center.  Depositors interested in using funds in a Bank IRA to
purchase  common stock should  contact the stock  information  center as soon as
possible so that the  necessary  forms may be  forwarded,  executed and returned
prior to the expiration date.

         Federal  regulations  prohibit the Bank from lending funds or extending
credit to any person to purchase the common stock in the reorganization.

         Stock Information  Center.  The stock information  center is located at
220 E. Lemon Street,  6th Floor,  Lakeland,  Florida.  Its phone number is (941)
____-____.

         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following  consummation
of the offering.  Any certificates  returned as undeliverable will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common  stock in  jurisdictions  where such
participation is not prohibited.  Other employees of the Bank may participate in
the  offering  in  ministerial  capacities.   Such  other  employees  have  been
instructed  not to solicit  offers to purchase  common  stock or provide  advice
regarding the purchase of common stock. Questions of prospective purchasers will
be directed to executive  officers of the Bank or registered  representatives of
Sandler  O'Neill.  No  officer,  director  or  employee  of  the  Bank  will  be
compensated   in   connection   with  such  person's   solicitations   or  other
participation   in  the  offering  by  the  payment  of   commissions  or  other
remuneration  based either  directly or indirectly on transactions in the common
stock.

Restrictions on Repurchase of Shares

         Generally,  during the first year  following  the  reorganization,  the
Company may not repurchase its shares. During each of the second and third years
following the  reorganization,  the Company may repurchase up to five percent of
the outstanding shares provided they are purchased in open-market  transactions.
Repurchases  must not cause us to become  undercapitalized  and at least 10 days
prior  notice  of the  repurchase  must  be  provided  to the  OTS.  The OTS may
disapprove a repurchase  program upon a  determination  that (1) the  repurchase
program would  adversely  affect our financial  condition,  (2) the  information
submitted  is  insufficient  upon which to base a  conclusion  as to whether the
financial condition would be adversely affected, or (3) a valid business purpose
was not  demonstrated.  In  addition,  SEC rules also govern the  method,  time,
price,  and  number of shares of common  stock  that may be  repurchased  by the
Company and affiliated purchasers.  If, in the future, the rules and regulations
regarding the repurchase of stock are  liberalized,  the Company may utilize the
rules and regulations then in effect.

                                       80

<PAGE>



Stock Pricing and the Number of Shares to be Offered

         Feldman Financial,  which is experienced in the valuation and appraisal
of business  entities,  including  savings  institutions,  has been  retained to
prepare an appraisal of the estimated pro forma market value of the common stock
(the "Independent  Valuation").  This independent valuation will express our pro
forma market value in terms of an aggregate  dollar  amount.  Feldman  Financial
will  receive  fees  of  $23,500  for  its  appraisal  services,  including  the
independent  valuation  and  subsequent  updates,  and $5,000 for  assistance in
preparation of our business plan,  plus its  reasonable  out-of-pocket  expenses
incurred in connection  with the  independent  valuation and business  plan. The
Bank has agreed to  indemnify  Feldman  Financial  under  certain  circumstances
against  liabilities and expenses  (including certain legal fees) arising out of
or based on any misstatement or untrue statement of a material fact contained in
the information supplied by the Bank to Feldman Financial,  except where Feldman
Financial  is  determined  to have been  negligent  or failed  to  exercise  due
diligence in the preparation of the independent valuation.

         Pursuant  to the plan,  the  number  of  shares  of common  stock to be
offered in the offering  will be based upon the estimated pro forma market value
of the  common  stock and the  purchase  price of $10.00  per  share.  The final
minority ownership  percentage will be determined as follows:  (i) the numerator
will be the  product  of (x) the  number of shares of common  stock  sold in the
offering and (y) the purchase price ($10.00 per share); and (ii) the denominator
will be the updated  valuation of our pro forma market  value  immediately  upon
conclusion of the offering as determined by Feldman Financial.

         Feldman  Financial has determined  that as of December ____,  1998, our
estimated  aggregate  pro forma  market  value was $43.5  million.  Pursuant  to
regulations,  this  estimate  must be included  within a range with a minimum of
$37.0 million and a maximum of $50.0 million. We have determined to offer shares
of common stock in the offering at a price of $10.00 per share.  We are offering
a  maximum  of  2,351,175  shares  in  the  offering  (subject  to  adjustment),
representing a 47% minority  ownership  percentage.  In determining the offering
range,  the Board of Directors  reviewed  Feldman  Financial's  appraisal and in
particular,  considered  (i) the  Bank's  financial  condition  and  results  of
operations for the year ended September 30, 1998, (ii) financial  comparisons of
the Bank in relation to financial institutions of similar size and asset quality
and (iii) stock market  conditions  generally  and in  particular  for financial
institutions,  all of which  are set  forth in the  appraisal.  The  Board  also
reviewed  the  methodology  and the  assumptions  used by Feldman  Financial  in
preparing  its  appraisal.  The number of  shares,  and the  minority  ownership
interest,  are  subject to change if the  independent  valuation  changes at the
conclusion of the offering.

         The number of shares and price per share of common stock was determined
by the Board of  Directors  based  upon the  independent  valuation.  The actual
number of shares to be sold in the offering may be increased or decreased  prior
to the completion of the offering,  subject to approval and conditions  that may
be imposed by the OTS, to reflect any change in our  estimated  pro forma market
value.  The total  number of shares of common  stock that may be sold to persons
other than the mutual  holding  company in the offering may not exceed 49.99% of
our issued and outstanding voting stock.

         Depending  on  market  and  financial  conditions  at the  time  of the
completion  of the  offering,  the Bank may  increase or decrease  the number of
shares to be issued in the  reorganization  and offering.  No  resolicitation of
purchasers will be made and purchasers will not be permitted to modify or cancel
their purchase  orders unless the change in the number of shares to be issued in
the  offering  results in fewer  than  1,737,825  shares or more than  2,351,175
shares  being sold in the  offering at the  purchase  price of $10.00,  in which
event the Bank may also elect to terminate the  offering.  In the event that the
Bank

                                       81

<PAGE>



elects to terminate  the  offering,  purchasers  will receive a prompt refund of
their purchase  orders  (including  termination  of withdrawal  authorizations),
together  with interest  earned  thereon from the date of receipt to the date of
termination  of the  offering.  In the  event we  receive  orders  for less than
1,737,825  shares,  at the  discretion  of the Board of Directors and subject to
approval  of the OTS,  we may  establish  a new  offering  range  and  resolicit
purchasers. In the event of such a resolicitation,  purchasers will be permitted
to modify or cancel their  purchase  orders.  Any  adjustments  in our pro forma
market value as a result of market and financial  conditions or a resolicitation
of prospective purchasers would be subject to OTS approval. A resolicitation, if
any, following conclusion of the offering would not extend beyond the expiration
date, without prior approval of the OTS.

         The independent valuation will be updated at the time of the completion
of the offering, and the minority ownership interest may increase or decrease to
reflect the changes in market  conditions,  the estimated pro forma market value
of the Bank, or both.  If the updated  estimate of the pro forma market value of
the Bank  immediately upon conclusion of the offering  changes,  there will be a
corresponding  change to the 4,350,000 shares issued,  in the aggregate,  to the
mutual  holding  company in the  reorganization  and sold to  subscribers in the
offering.  For example,  if the  independent  valuation at the conclusion of the
offering  increases to $50.0 million,  or decreases to $37.0  million,  then the
total number of shares outstanding after the reorganization and offering will be
5,002,500  or  3,697,500,  respectively.  If the updated  independent  valuation
increases,  the Company may  increase  the number of shares sold in the offering
(to up to 2,703,851  shares),  and will  increase the number of shares issued to
the mutual holding  company.  Subscribers  will not be given the  opportunity to
change or withdraw their orders unless more than 2,351,175  shares or fewer than
1,737,825  shares are sold in the offering.  Any  adjustment of shares of common
stock sold will have a corresponding effect on the estimated net proceeds of the
offering and the pro forma capitalization and per share data of the Bank.

         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent valuation, Feldman Financial has relied upon
and  assumed  the  accuracy  and   completeness  of  financial  and  statistical
information provided by the Bank. Feldman Financial did not independently verify
the financial  statements  and other  information  provided by the Bank, nor did
Feldman  Financial value  independently  the assets and liabilities of the Bank.
The independent  valuation considers the Bank only as a going concern and should
not  be  considered  as a  indication  of the  liquidation  value  of the  Bank.
Moreover,  because  such  independent  valuation  is based  upon  estimates  and
projections on a number of matters, all of which are subject to change from time
to time, no assurance can be given that persons purchasing the common stock will
be able to sell such  shares at a price  equal to or greater  than the  purchase
price.

         No sale of shares of common stock may be  consummated  unless,  Feldman
Financial  confirms  that, to the best of its  knowledge,  nothing of a material
nature has occurred that, taking into account all relevant factors,  would cause
Feldman  Financial to conclude that the  independent  valuation is  incompatible
with  its  estimate  of our pro  forma  market  value at the  conclusion  of the
offering. Any change that would result in an aggregate value that is below $37.0
million or above $50.0 million would be subject to OTS approval. If confirmation
from Feldman Financial is not received, the Bank may extend the offering, reopen
or commence a new offering, request a new Independent Valuation, establish a new
offering range and commence a resolicitation of all purchasers with the approval
of the OTS,  or take  such  other  action  as  permitted  by the OTS in order to
complete the offering.


                                       82

<PAGE>



Plan of Distribution/Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at the stock
information center. It is expected that a registered  representative employed by
Sandler  O'Neill will be working at, and supervising the operation of, the stock
information  center.  Sandler  O'Neill will be  responsible  for  overseeing the
mailing of material relating to the offering,  responding to questions regarding
the reorganization and the offering and processing order forms.

         The Bank and Company have entered into an agency agreement with Sandler
O'Neill under which Sandler O'Neill will provide advisory assistance and assist,
on a best efforts  basis,  in the  solicitation  of  subscriptions  and purchase
orders for the common stock in the offering.  Sandler O'Neill is a broker-dealer
registered   with  the  National   Association  of  Securities   Dealers,   Inc.
Specifically,  Sandler  O'Neill  will assist in the  offering  in the  following
manner:  (i) assisting in the design and  implementation of a marketing strategy
for the offering; (ii) assisting Bank management in scheduling and preparing for
meetings with potential investors and  broker-dealers;  and (iii) providing such
other  general  advice  and  assistance  as  may be  requested  to  promote  the
successful completion of the offering.

         Sandler  O'Neill  will  receive,  as  compensation,   an  advisory  and
marketing fee of 0.75% of the aggregate amount of stock sold in the Subscription
and Community  Offerings,  excluding  shares sold to the Bank's employee benefit
plans,  any  director,  officer or  employee of the Bank or any members of their
immediate  families.  In the event common stock is sold through licensed brokers
under a selected dealers agreement,  we will pay the sales commission payable to
the selected dealer pursuant to the agreement,  any sponsoring dealer's fees and
a managing  dealer's fee to Sandler  O'Neill of 0.75% of the aggregate  price of
such shares.  Sandler  O'Neill's fee shall not exceed 0.75% for any shares sold.
Sandler  O'Neill will also be  reimbursed  for its legal fees and  out-of-pocket
expenses,  not to  exceed  $35,000.  The Bank has  agreed to  indemnify  Sandler
O'Neill,  to the extent  allowed by law,  for  reasonable  costs and expenses in
connection with certain claims or  liabilities,  including  certain  liabilities
under the Securities  Act of 1933, as amended.  See "Pro Forma Data" for further
information regarding expenses of the offering.

Restrictions on Transferability by Directors and Officers

         Shares of the common  stock  purchased  by directors or officers of the
Bank  cannot  be sold  for a  period  of one year  following  completion  of the
reorganization,  except for a disposition of shares in the event of the death of
the stockholder. Accordingly, shares of the common stock issued to directors and
officers  will  bear a legend  restricting  their  sale.  Any  shares  issued to
directors  and  officers as a stock  dividend,  stock split,  or otherwise  with
respect to restricted stock will be subject to the same restriction.


                                       83

<PAGE>



         For a period of three years following the  reorganization,  no director
or officer of the Bank or their  associates  may,  without the prior approval of
the OTS,  purchase our common  stock  except from a broker or dealer  registered
with the  SEC.  This  prohibition  does not  apply  to  negotiated  transactions
including  more than 1% of our common stock or purchases  made for tax qualified
or non-tax  qualified  employee stock benefit plans which may be attributable to
individual officers or directors.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Prior  to  the  completion  of  the  reorganization  and  offering,  no
depositor may transfer or enter into an agreement or  understanding  to transfer
any  subscription  rights or the legal or beneficial  ownership of the shares of
common  stock to be  purchased by such person in the  offering.  Depositors  who
submit an order form will be required to certify  that their  purchase of common
stock is solely for their own account and there is no agreement or understanding
regarding the sale or transfer of their shares.  We intend to pursue any and all
legal and equitable remedies in the event it becomes aware of any such agreement
or  understanding,  and will not honor orders we  reasonably  believe to involve
such an agreement or understanding.

Conditions to the Offering

         Consummation  of the  offering  is subject to (i)  consummation  of the
reorganization,  which  requires the receipt of various  approvals from the OTS,
the  ratification  of the Bank's voting  depositors,  and the receipt of rulings
and/or  opinions of counsel as to the tax  consequences  of the  reorganization,
(ii) the receipt of all required  federal  approvals  for the issuance of common
stock in the offering, including without limitation the approval of the OTS, and
(iii) the sale of a minimum of 1,737,825  shares of common  stock.  In the event
that  conditions  (i) and (ii) are not  satisfied  prior  to  completion  of the
offering,  all funds  received  will be promptly  returned  with interest at the
Bank's passbook rate and all withdrawal authorizations will be canceled.

               CERTAIN RESTRICTIONS ON ACQUISITION OF THE COMPANY

General

         The  following  discussion  is a summary of  statutory  and  regulatory
restrictions on the acquisition of our common stock. In addition,  the following
discussion  summarizes the mutual holding company structure,  certain provisions
of certificates of incorporation  and bylaws and certain  regulatory  provisions
that have an anti-takeover effect.

Mutual Holding Company Structure

         The mutual holding  company  structure will restrict the ability of our
stockholders of the Company to effect a change of control of management  because
mutual holding  company,  as long as it remains in existence as a mutual entity,
will control a majority of our voting stock.  In addition,  voting rights in the
mutual holding company are vested in the Board of Directors, as such, management
of the Bank (which is also  management  of the  Company  and the mutual  holding
company) will be able to exert voting control over the mutual holding company.


                                       84

<PAGE>



Change in Bank Control Act

         Federal law provides that no person,  acting  directly or indirectly or
through or in concert with one or more other persons,  may acquire  control of a
savings  association unless the OTS has been given 60 days prior written notice.
Federal  law  provides  that no company may  acquire  control of a bank  holding
company without the prior approval of the OTS. Any company that acquires control
becomes  a  "savings  and  loan  holding   company"   subject  to  registration,
examination and regulation by the OTS. Pursuant to federal regulations,  control
is conclusively deemed to have occurred when an entity,  among other things, has
acquired more than 25 percent of any class of voting stock of the institution or
the  ability to  control  the  election  of a majority  of the  directors  of an
institution.  Moreover,  control  is  presumed  to  have  occurred,  subject  to
rebuttal,  upon the  acquisition  of more than 10 percent of any class of voting
stock,  or of  more  than  25  percent  of any  class  of  stock,  of a  savings
institution,  where certain  enumerated  control factors are also present in the
acquisition.  The OTS may  prohibit an  acquisition  of control if: (i) it would
result in a monopoly or  substantially  lessen  competition;  (ii) the financial
condition of the acquiring  person might  jeopardize the financial  stability of
the  institution;  or (iii)  the  competence,  experience  or  integrity  of the
acquiring  person  indicates  that  it  would  not  be in  the  interest  of the
depositors or of the public to permit the acquisition of control by such person.
The foregoing  restrictions  do not apply to the  acquisition of stock by one or
more tax-qualified employee stock benefit plans, provided that the plan or plans
do not have beneficial ownership in the aggregate of more than 25 percent of any
class of our equity security.

The Company's Charter and Bylaws

         General.  Our charter and bylaws are  available  at our  administrative
office or by writing or calling us, 205 East Orange  Street,  Lakeland,  Florida
33801 (our telephone number is (941) 688-6811).

         Classified  Board of  Directors  and Related  Provisions.  Our board of
directors is divided into three  classes  which are as nearly equal in number as
possible. Directors serve for terms of three years. As a result, each year, only
one-third of the directors are eligible to be elected and it would take at least
two years to elect a majority of our  directors.  A director may be removed only
by the  affirmative  vote of the  holders  of at least  80% of the  shares  then
entitled to vote.

         Restrictions  on Voting of  Securities.  The charter  provides that any
shares of common stock  beneficially  owned  directly or indirectly in excess of
10% by any person,  other than the mutual holding company will not be counted as
shares  entitled to vote,  shall not be voted by any person or counted as voting
shares in connection with any matter  submitted to stockholders  for a vote, and
shall not be counted as outstanding  for purposes of determining a quorum or the
affirmative  vote necessary to approve any matter  submitted to the stockholders
for a vote.  It is possible for such a person to have voting  authority for less
than 10% of our shares, depending on how the shares are registered.  The purpose
of this  provision  is to reduce the chance  that  minority  stockholders  could
challenge our management.

         Prohibition Against Cumulative Voting. Our charter prohibits cumulative
voting by stockholders  in the election of directors.  The absence of cumulative
voting  rights  effectively  means that the  holders of a majority of the shares
voted at a meeting of stockholders  may, if they so choose,  elect all directors
elected at the meeting,  thus precluding a minority  stockholder  from obtaining
representation on the Board of Directors unless the minority stockholder is able
to obtain the support of a majority. In accordance with the law governing mutual
holding companies, the mutual holding company must remain the majority holder of
our voting stock.

                                       85

<PAGE>




         Additional Anti-Takeover Provisions. The provisions described above are
not the only  provisions  of our  charter  and  bylaws  having an  anti-takeover
effect.  For example,  the charter authorizes the issuance of up to five million
shares of preferred stock, which conceivably would represent an additional class
of stock required to approve any proposed  acquisition.  This  preferred  stock,
none of which has been issued,  together with  authorized but unissued shares of
the common stock (the charter authorizes the issuance of up to 10 million shares
of the common stock),  also could represent  additional  capital  required to be
purchased by the acquiror.

         In addition to discouraging a takeover  attempt which a majority of our
stockholders  might  determine  to be in their  best  interest  or in which  our
stockholders  might  receive a premium over the current  market prices for their
shares,  the effect of these provisions may render the removal of our management
more  difficult.  It is possible that incumbent  officers and directors might be
able to retain  their  positions  (at least until their term of office  expires)
even  though a majority  of our  stockholders,  other  than the  mutual  holding
company, desire a change.

                          DESCRIPTION OF CAPITAL STOCK

         We are authorized to issue 8,000,000  shares of common stock, par value
$0.10 per share and  2,000,000  shares of  preferred  stock,  no par  value.  We
currently expect to issue between 3,697,500 and 5,002,500 shares of common stock
in the  reorganization  (between 1,737,825 and 2,351,175 shares to persons other
than the mutual  holding  company).  See  "Capitalization."  Upon payment of the
purchase  price shares of common stock issued in the offering will be fully paid
and  non-assessable.  The common stock will represent  nonwithdrawable  capital,
will not be an account of insurable  type and will not be insured by the FDIC or
any other  governmental  agency.  See also  "Dividend  Policy"  and  "Waiver  of
Dividends by the MHC."

Voting Rights

         The holders of common stock will possess exclusive voting rights in the
Company.  The holder of shares of common  stock will be entitled to one vote for
each  share  held on all  matters  subject to  stockholder  vote.  See also "The
Reorganization - Effects of the Reorganization - Voting Rights"

Liquidation Rights

         In the event of any  liquidation,  dissolution,  or  winding-up  of the
Company, the holders of the common stock generally would be entitled to receive,
after payment of all debts and  liabilities of the Company  (including all debts
and  liabilities  of  the  Bank),  all  assets  of  the  Company  available  for
distribution.  See also "The  Reorganization  - Effects of the  Reorganization -
Liquidation Rights."

Preemptive Rights; Redemption

         The holders of the common stock do not have any preemptive  rights with
respect to any shares we may issue. Any subsequent stock issuance,  however, may
only be effected  through a Stock  Issuance Plan approved by the OTS which would
grant   subscription   priorities  to  the  MHC's  members  unless  the  Company
demonstrates  that a  non-conforming  stock issuance would be more beneficial to
the Company.
The common stock will not be subject to any redemption provisions.


                                       86

<PAGE>



Preferred Stock

         We are  authorized to issue up to 2,000,000  shares of preferred  stock
and to fix and state voting powers, designations,  preferences, or other special
rights of such shares and the  qualifications,  limitations and  restrictions of
those  shares  as the  Board  of  Directors  may  determine  in its  discretion.
Preferred  stock  may  be  issued  in  distinctly   designated  series,  may  be
convertible  into  common  stock and may rank  prior to the  common  stock as to
dividends rights, liquidation preferences, or both, and may have full or limited
voting  rights.  Accordingly,  the issuance of preferred  stock could  adversely
affect the voting and other rights of holders of common stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.  Depending on the circumstances,  however,  stockholder  approval may be
required  pursuant to  requirements  for eligibility for quotation of the common
stock on The Nasdaq  Stock  Market or by any  exchange on which the common stock
may then be listed.

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the  reorganization  and federal  taxation will be
passed upon for us by Malizia,  Spidi,  Sloane & Fisch, P.C.,  Washington,  D.C.
Certain  matters  relating to state taxation will be passed upon for us by Hahn,
McClurg, Watson, Griffith & Bush, P.A., Lakeland, Florida. Certain legal matters
will be passed upon for Sandler O'Neill & Partners,  L.P. by Housley Kantarian &
Bronstein, P.C., Washington, D.C.

                                     EXPERTS

         The financial  statements of First Federal  Florida as of September 30,
1998 and 1997 and for each of the years in the three year period ended September
30, 1998 have been  included in this  prospectus  in reliance upon the report of
KPMG Peat Marwick  LLP,  independent  certified  public  accountants,  appearing
elsewhere in this prospectus,  and upon the authority of said firm as experts in
accounting and auditing.

         Feldman  Financial has consented to the publication in this document of
a summary of its letter to First Federal Florida setting forth its opinion as to
the estimated pro forma market value of us in the converted form and its opinion
setting  forth the value of  subscription  rights and to the use of its name and
statements with respect to it appearing in this document.

                            REGISTRATION REQUIREMENTS

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act").  We will be
subject to the information,  proxy solicitation,  insider trading  restrictions,
tender offer rules,  periodic  reporting and other requirements of the SEC under
the Exchange Act. We may not  deregister the common stock under the Exchange Act
for a period of at least three years following the reorganization.


                                       87

<PAGE>



                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We are subject to the  informational  requirements  of the Exchange Act
and must file reports and other information with the SEC.

         We have filed with the SEC a  registration  statement on Form S-1 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  Such  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  You may obtain  information  on the  operation of the Public
Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains an internet
address ("Web site") that contains reports, proxy and information statements and
other  information  regarding  registrants,  including  the  Company,  that file
electronically   with   the   SEC.   The   address   for   this   Web   site  is
"http://www.sec.gov."  The  statements  contained  in  this  document  as to the
contents of any contract or other  document  filed as an exhibit to the Form S-1
are, of necessity,  brief  descriptions and are not necessarily  complete;  each
such statement is qualified by reference to such contract or document.

         A copy of our charter and bylaws,  as well as those of the Bank and the
MHC, are available without charge from First Federal Florida. Copies of the plan
of reorganization are also available without charge.

         The Bank has filed notice of mutual holding company reorganization with
the  OTS.  This  prospectus   omits  certain   information   contained  in  that
application.



                                       88

<PAGE>




                          INDEX TO FINANCIAL STATEMENTS

                              First Federal Florida

Independent Auditors' Reports                                           F-1

Statements of Financial Condition at September 30, 1998
     and September 30, 1997                                             F-2

Statements of Earnings for each of the years in the
     three-year period ended September 30, 1998                           15

Statements of Equity for each of the years in the
     three-year period ended September 30, 1998                         F-3

Statements of Cash Flows for each of the years in the
     three-year period ended September 30, 1998                         F-4

Notes to Financial Statements                                           F-6


Other  schedules  are omitted as they are not required or are not  applicable or
the required information is shown in the financial statements or related notes.

Financial statements of FloridaFirst  Bancorp, MHC and FloridaFirst Bancorp have
not been provided because they have conducted no operations.

                                       89



<PAGE>

                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                              Financial Statements

                           September 30, 1998 and 1997

                   (With Independent Auditors' Report Thereon)


<PAGE>






                          Independent Auditors' Report



The Board of Directors
First Federal Savings and Loan Association of Florida:


We have audited the  accompanying  statements  of  financial  condition of First
Federal  Savings and Loan  Association of Florida (the Bank) as of September 30,
1998 and 1997, and the related statements of earnings,  equity capital, and cash
flows for each of the years in the three-year  period ended  September 30, 1998.
These financial statements are the responsibility of the Bank's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of First Federal Savings and Loan
Association  of Florida at September  30, 1998 and 1997,  and the results of its
operations  and its cash  flows for each of the years in the  three-year  period
ended  September  30, 1998 in  conformity  with  generally  accepted  accounting
principles.





Tampa, Florida
October 23, 1998


<PAGE>
                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                        Statements of Financial Condition

                           September 30, 1998 and 1997

                                 (In thousands)
<TABLE>
<CAPTION>
                                      Assets                                             1998             1997
                                                                                     --------------   -------------
<S>                                                                                <C>                <C>     
Cash and amounts due from depository institutions                                  $      1,137           3,272   
Federal funds sold                                                                        4,080          18,570   
Investments available for sale, at fair value                                            42,225          36,761   
Investment securities held to maturity, market value
    $18,524 in 1998 and $37,311 in 1997                                                  18,736          37,811   
Loans receivable, net of allowance for loan losses of
    $2,564 and $2,633 in 1998 and 1997, respectively                                    338,610         355,551   
Premises and equipment, at cost less accumulated depreciation
    and amortization                                                                      6,845           7,800   
Real estate owned                                                                           493             167   
Federal Home Loan Bank stock, at cost                                                     2,864           2,864   
Accrued interest receivable on loans, net                                                 1,793           1,900   
Accrued interest receivable on investments available for sale and
    investments held to maturity                                                            605             793   
Income tax receivable                                                                       166             --    
Deferred income taxes, net                                                                  936             151   
Other assets                                                                                551           1,125   
                                                                                     ==============   =============
                                                                                   $    419,041         466,765   
                                                                                     ==============   =============

                          Liabilities and Equity Capital

Liabilities:
    Deposits                                                                       $    352,180         429,714   
    Federal Home Loan Bank advances                                                      21,000             --    
    Advance payments by borrowers for taxes and insurance                                 1,971           2,004   
    Due to banks                                                                          4,569             483   
    Current income tax payable                                                              --              364   
    Other liabilities                                                                     3,214             612   
                                                                                     --------------   -------------
                    Total liabilities                                                   382,934         433,177   
                                                                                     --------------   -------------
Equity capital:
    Retained income, restricted                                                          35,887          33,502   
    Unrealized gain on investments available for sale, net                                  220              86   
                                                                                     --------------   -------------
                    Total equity capital                                                 36,107          33,588   
                                                                                     ==============   =============
                                                                                   $    419,041         466,765   
                                                                                     ==============   =============
</TABLE>

See accompanying notes to financial statements.

                                       F-2


<PAGE>
                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Statements of Equity Capital

                  Years ended September 30, 1998, 1997 and 1996

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                       Unrealized
                                                                                       gain (loss) on
                                                                                       investments         Total
                                                                    Retained           available           equity
                                                                     income            for sale            capital
                                                                 ---------------     --------------     --------------

<S>                                                           <C>                         <C>            <C>      
Balance at September 30, 1995                                 $       30,722                 52             30,774   

Net income for the year ended September 30, 1996                         253                 --                253   

Change in unrealized gain on investments
    available for sale, net                                               --               (458)              (458) 
                                                                 ---------------     --------------     --------------
Balance at September 30, 1996                                         30,975               (406)            30,569   

Net income for the year ended September 30, 1997                       2,527                 --              2,527   

Change in unrealized gain on investments
    available for sale, net                                               --                492                492   
                                                                 ---------------     --------------     --------------
Balance at September 30, 1997                                         33,502                 86             33,588   

Net income for the year ended September 30, 1998                       2,385                 --              2,385   

Change in unrealized gain on investments
    available for sale, net                                               --                134                134   
                                                                 ===============     ==============     ==============
Balance at September 30, 1998                                 $       35,887                220             36,107   
                                                                 ===============     ==============     ==============
</TABLE>

See accompanying notes to financial statements.

                                       F-3
<PAGE>
                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                            Statements of Cash Flows

                           September 30, 1998 and 1997

                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                     1998        1997        1996
                                                                                  ----------  ----------  ----------
<S>                                                                                   <C>         <C>         <C>  
Cash flows from operating activities:
  Net income                                                                          $  2,385       2,527         253
  Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses                                                              405         317         600
    Provision for loss on real estate owned                                                 18           6          80
    Provision for deferred income taxes                                                   (864)        588        (939)
    Depreciation                                                                           632         478         399
    Amortization of discount on investments and mortgage-backed securities
      available for sale and held to maturity                                               (9)        (16)        (75)
    (Gain) loss on sale of investments and mortgage-backed securities
      available for sale                                                                  (117)         35        (170)
    Gain on sale of loans available for sale                                              --          (149)       --   
    Gain on sale of investments held to maturity                                          --          --            (2)
    Gain on sale of branches                                                            (3,016)       --          --   
    Loss (gain) on sale of assets, net                                                     123          30         (92)
    Decrease (increase) in deferred loan fees and costs                                    (10)        (48)         88
    Decrease (increase) in accrued interest receivable                                     295         (44)        201
    Increase in other assets                                                               574         (99)       (190)
    (Decrease) increase in other liabilities                                             2,602      (2,578)      2,379
    Increase (decrease) in advance payments by borrowers for taxes and insurance           (33)        189         404
    Decrease (increase) in federal income tax receivable                                  (530)        440         (58)
                                                                                      --------    --------    --------
             Net cash provided by operating activities                                   2,455       1,676       2,878
                                                                                      --------    --------    --------

Cash flows from investing activities:
  Proceeds from the sale of FHLB stock                                                    --         1,123        --   
  Proceeds from the sale of loans available for sale                                      --         9,927        --   
  Proceeds from sales of investments available for sale                                  3,386      10,965      21,714
  Proceeds from the sale of investments held to maturity                                  --          --         4,002
  Proceeds from the maturity of investment securities available for sale                24,131       8,000      11,503
  Proceeds from the maturity of investment securities held to maturity                  19,000       7,000      22,350
  Proceeds from the sale of assets                                                       1,824         313         897
  Principal repayments of mortgage-backed securities available for sale                  1,413       1,054       1,985
  Principal repayments of mortgage-backed securities held to maturity                     --          --           765
  Increase in loans, net                                                               (30,299)    (44,726)    (62,067)
  Purchases of premises and equipment                                                     (434)     (1,862)       (558)
  Purchase of investments available for sale                                           (33,981)       (990)    (23,003)
  Cash transferred in connection with sale of branches, net                            (10,186)       --          --   
  Purchases of investment securities held to maturity                                     --          --        (1,000)
  Dividends reinvested in mutual fund                                                     --          --          (402)
                                                                                      --------    --------    --------
             Net cash used in investing activities                                     (25,146)     (9,196)    (23,814)
                                                                                      --------    --------    --------

Cash flows from financing activities:
  Net increase in deposits                                                             (19,020)     25,530       6,590
  Net increase in FHLB advances                                                         21,000        --          --   
  Net increase (decrease) in due to banks                                                4,086         (53)         10
                                                                                      --------    --------    --------
             Net cash provided by financing activities                                   6,066      25,477       6,600
                                                                                      --------    --------    --------
             Net increase (decrease) in cash                                           (16,625)     17,957     (14,336)

Cash amounts due from depository institutions and cash equivalents
  at beginning of period                                                                21,842       3,885      18,221
                                                                                      --------    --------    --------
Cash amounts due from depository institutions and cash equivalents
  at end of period                                                                    $  5,217      21,842       3,885
                                                                                      ========    ========    ========

</TABLE>
                                                                     (Continued)
                                       F-4

<PAGE>
                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                       Statements of Cash Flows, Continued

                           September 30, 1998 and 1997

                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                1998      1997     1997
                                                                               -------   ------   -------

<S>                                                                            <C>       <C>       <C>   
Supplemental disclosure of cash flow information -
  Cash paid during the year for:
     Interest                                                                  $18,971   19,677    18,969
                                                                               =======   ======   =======
     Taxes                                                                     $ 2,557      270     1,034
                                                                               =======   ======   =======

Supplemental disclosure of non-cash information:
  Additions to investment in real estate acquired through foreclosure          $ 2,238      456       727
                                                                               =======   ======   =======
  Change in unrealized gain (loss) on investments available for sale, net of
     deferred taxes of $79, $(289) and $269, respectively                      $   134      492      (458)
                                                                               =======   ======   =======
  Net assets transferred in connection with branch sale:
     Loans receivable                                                          $44,607     --        --   
     Premises and equipment                                                        705     --        --   
     Deposits                                                                   55,498     --        --   
                                                                               =======   ======   =======
  Transfer of investments and mortgage-backed securities from
     held to maturity to available for sale                                    $  --       --      39,167
                                                                               =======   ======   =======
  Transfer of loans from held to maturity to available for sale                $  --       --       9,778
                                                                               =======   ======   =======

</TABLE>
                                       F-5

<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997


(1)  Summary of Significant Accounting Policies

     The  following is a description  of  significant  accounting  and reporting
     policies which First Federal  Savings and Loan  Association of Florida (the
     "Bank") follows in preparing and presenting its financial statements:

     (a) Reorganization Plan

          On September 28, 1998, the Board of Directors of the Bank  unanimously
          adopted the "Plan of Mutual Holding Company  Reorganization  and Stock
          Issuance" (Reorganization).  Pursuant to the Reorganization,  the Bank
          will  reorganize  from a federal mutual savings and loans  association
          into a federally  chartered  capital stock  savings  bank.  All of the
          stock of the capital stock bank will be owned by a "mid-tier"  holding
          company.  A majority of the shares of stock of the "mid-tier"  holding
          company will be owned by a mutual holding  company,  and a minority of
          shares will be issued to minority  shareholders in a public  offering.
          The   Reorganization   must  be  approved  by  the  Office  of  Thrift
          Supervision and by depositors and borrower  members of the Bank. There
          are no assurances that the above transaction will be consummated.

          The Bank, in conjunction with the reorganization  plan and the initial
          public offering, has revised its accounting policies used in preparing
          its  financial   statements  in  accordance  with  generally  accepted
          accounting principles. Management believes the financial statements of
          the  Bank as  presented  are in  accordance  with  generally  accepted
          accounting principles on a consistent basis for all periods presented.

     (b)  Accounting Principles

          The  financial  statements  have  been  prepared  in  conformity  with
          generally accepted accounting principles.

     (c)  Mortgage Loan Interest Income

          The Bank provides an allowance for uncollected  interest  generally on
          all accrued interest related to loans 90 days or more delinquent. This
          allowance is netted against accrued interest  receivable for financial
          statement  disclosure.  Such  interest,  if ultimately  collected,  is
          credited to income in the period of recovery.

     (d)  Loan Fees

          Loan  origination  and commitment  fees and certain  related costs are
          deferred and amortized  over the estimated  loan life as an adjustment
          to yield using methods which approximate the level-yield  method.  For
          loans on non-accrual, such amortization is ceased.

     (e)  Loans and Provisions for Losses

          Loans are stated at unpaid principal balances,  less loans in process,
          the allowances for loan losses,  unearned  interest,  and net deferred
          loan origination fees.

          The Bank follows a consistent  procedural  discipline and accounts for
          loan loss  contingencies  in  accordance  with  Statement of Financial
          Accounting Standards No. 5, Accounting for Contingencies (SFAS No. 5).
          The  following is a  description  of how each portion of the allowance
          for loan losses is determined.

                                                                     (Continued)

                                       F-6
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



              The Bank segregates the loan portfolio for loan loss purposes into
              the following broad segments:  commercial real estate, residential
              real  estate,  and  consumer.  The  Bank  provides  for a  general
              allowance  for  losses  inherent  in the  portfolio  by the  above
              categories,  which  consists  of  two  components.   General  loss
              percentages  are  calculated  based upon  historical  analyses.  A
              supplemental  portion of the allowance is calculated  for inherent
              losses which probably exist as of the evaluation  date even though
              they  might  not  have  been  identified  by  the  more  objective
              processes  used.  This is due to the risk of error and/or inherent
              imprecision  in the  process.  This  portion of the  allowance  is
              particularly   subjective   and   requires   judgments   based  on
              qualitative   factors  which  do  not  lend  themselves  to  exact
              mathematical  calculations  such as: trends in  delinquencies  and
              nonaccruals;  migration trends in the portfolio; trends in volume,
              terms,  and portfolio mix; new credit  products  and/or changes in
              the geographic distribution of those products;  changes in lending
              policies and  procedures;  loan review  reports on the efficacy of
              the risk identification process; changes in the outlook for local,
              regional  and  national  economic  conditions;  concentrations  of
              credit; and peer group comparison.

              Specific  allowances  are  provided in the event that the specific
              collateral  analysis on each  classified  loan  indicates that the
              probable loss upon liquidation of collateral would be in excess of
              the general percentage allocation.  The provision for loan loss is
              debited  or  credited  in order to state  the  allowance  for loan
              losses to the required level as determined above.

              The Bank  considers a loan to be impaired when it is probable that
              the Bank will be unable to collect all amounts due, both principal
              and  interest,  according  to the  contractual  terms  of the loan
              agreement.   When  a  loan  is  impaired,  the  Bank  may  measure
              impairment  based on (a) the present value of the expected  future
              cash flows of the impaired loan  discounted at the loan's original
              effective  interest rate;  (b) the observable  market price of the
              impaired  loans;  or (c) the  fair  value of the  collateral  of a
              collateral-dependent loan. The Bank selects the measurement method
              on a loan-by-loan basis, except for collateral-dependent loans for
              which  foreclosure  is probable must be measured at the fair value
              of the collateral.  In a troubled debt  restructuring  involving a
              restructured loan, the Bank measures impairment by discounting the
              total expected future cash flows at the loan's original  effective
              rate of interest.

       (e)    Investment Securities and Mortgage-Backed Securities

              Investments  available  for sale are recorded at fair value.  Both
              unrealized gains and losses on investments available for sale, net
              of taxes,  are included as a separate  component of equity capital
              in the  statement  of  financial  condition  until  these gains or
              losses are  realized.  If a  security  has a decline in fair value
              that is other than  temporary,  then the security  will be written
              down to its fair value by  recording a loss in the  statements  of
              earnings.

                                                                     (Continued)

                                       F-7
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



              Investments  that  management  has the intent and the Bank has the
              ability  at the  time of  purchase  to  hold  until  maturity  are
              classified  as  securities  held to maturity.  Securities  in this
              category are carried at amortized  cost  adjusted for accretion of
              discounts and  amortization of premiums over the estimated life of
              the  securities.  If a security  has a decline in fair value below
              its amortized cost that is other than temporary, then the security
              will be written  down to its new cost basis by recording a loss in
              the statements of earnings.

              Regulations  require  the  Bank  to  maintain,  in cash  and  U.S.
              Government and other approved securities, an amount equal to 5% of
              deposits (net of loans on deposits)  plus  short-term  borrowings.
              The Bank  maintained a liquidity ratio of  approximately  9.6% and
              13.4% at September 30, 1998 and 1997, respectively.

              Capital  stock in the Federal Home Loan Bank of Atlanta is held in
              accordance with certain requirements of the Federal Home Loan Bank
              of Atlanta,  and is carried at cost and serves as  collateral  for
              FHLB advances.

       (f)    Loans Held For Sale

              Loans  originated and held for sale by the Bank are carried at the
              lower of cost or market using the specific  identification method.
              Gains and  losses on the sale of such loans are  recognized  using
              the specific identification method.

       (g)    Real Estate Owned

              Real  estate  owned   represents  real  estate  acquired   through
              foreclosure  or  deed  in  lieu of  foreclosure.  Real  estate  so
              acquired is recorded  at the lower of cost  (principal  balance of
              the former mortgage loan) or estimated fair value,  less estimated
              selling expenses.

       (h)    Premises and Equipment

              Depreciation of office  properties and equipment is accumulated on
              a  straight-line  basis  over the  estimated  useful  lives of the
              related  assets.  Estimated lives are 10 to 50 years for buildings
              and  leasehold  improvements,  and 4 to 10  years  for  furniture,
              fixtures and equipment.

              Maintenance  and  repairs  are  charged to  expense  as  incurred.
              Expenditures   for  renewals   and   betterments   generally   are
              capitalized.  The costs and accumulated  depreciation  relating to
              office properties and equipment  retired or otherwise  disposed of
              are  eliminated  from the accounts,  and any  resulting  gains and
              losses are credited or charged to income.

                                                                     (Continued)

                                       F-8
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       (i)    Income Taxes

              Deferred tax assets and  liabilities are recognized for the future
              tax consequences attributable to temporary differences between the
              financial  statement  carrying  amounts  of  existing  assets  and
              liabilities  and their  respective tax bases.  Deferred tax assets
              and  liabilities  are measured using enacted tax rates expected to
              apply to  taxable  income  in the years in which  those  temporary
              differences are expected to be recovered or settled. The effect on
              deferred  tax assets and  liabilities  of a change in tax rates is
              recognized  in income in the period that  included  the  enactment
              date.

       (j)    Discount and Premium on Investment Securities Purchased

              Discount  and  premium  on  investment  securities  purchased  are
              amortized  over the estimated  remaining  lives of the loans using
              methods which approximate the level-yield method.

       (k)    Financial Instruments With Off-Balance Sheet Risk

              In the  ordinary  course  of  business,  the  Bank is a  party  to
              financial  instruments  with  off-balance  sheet  risk to meet the
              financing  needs of its  customers.  These  financial  instruments
              include  commitments  to extend  credit at both fixed and variable
              rates and standby letters of credit. These instruments involve, to
              varying  degrees,  elements of credit risk in excess of the amount
              recognized,  if any, in the balance sheet.  The Bank's exposure to
              credit loss for  commitments to extend credit and standby  letters
              of  credit  is  represented  by the  contractual  amount  of these
              instruments.  The Bank  uses the same  credit  policies  in making
              commitments and conditional  obligations as it does for on-balance
              sheet instruments.

              Commitments  to extend credit are agreements to lend to a customer
              as long as there is no violation of any condition  established  in
              the contract. Commitments generally have fixed expiration dates or
              other  termination  clauses and may require  payment of a fee. The
              Bank evaluates each customer's credit worthiness on a case-by-case
              basis.

              Standby  letters of credit are conditional  commitments  issued by
              the Bank to  guarantee  the  performance  of a customer to a third
              party.  The credit risk  involved in issuing  letters of credit is
              essentially the same as that involved in extending loan facilities
              to customers.

       (l)    Cash and Cash Equivalents

              For statements of cash flows purposes,  the Bank considers federal
              funds sold, generally of one day duration, to be cash equivalents.

                                                                     (Continued)

                                       F-9
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       (m)    Mortgage Servicing Rights

              The Bank  originates  mortgage  servicing  rights by selling loans
              and  retaining   servicing  rights.  In May  1995,  the  Financial
              Accounting Standards Board ("FASB") issued  Statement of Financial
              Accounting  Standards No. 122,  Accounting for  Mortgage Servicing
              Rights ("SFAS No. 122"). This Statement provides  guidance for the
              recognition  of  mortgage  servicing  rights  as  an asset  when a
              mortgage  loan is sold and servicing rights are retained. The Bank
              adopted  SFAS No. 122  effective  October 1, 1996.  The results of
              this adoption were material to the Bank.

       (n)    Use of Estimates

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements,  and the
              reported  amount of revenues  and  expenses  during the  reporting
              period.   Estimates  by  management   that  are  critical  to  the
              accompanying  financial  statements are the  appropriate  level of
              allowance for loan losses which can be  significantly  impacted by
              future industry, market and economic trends and conditions. Actual
              results could differ from these estimates.

       (o)    Self-Insurance

              The Bank is partially  self-insured for certain employee benefits,
              namely medical and dental claims.  The policies are  administrated
              through an  insurance  company  and the  related  liabilities  are
              included  in the  accompanying  financial  statements.  The Bank's
              policy is to accrue a liability  equal to the average  claims paid
              for the past  three  years.  The  accrual  is based on  historical
              information  along with certain  assumptions  about future events.
              Changes  in   assumptions,   for  such   matters  as  medical  and
              administrative costs, and changes in actual experience could cause
              these estimates to change in the future.

       (p)    Reclassifications

              Certain  amounts in the 1997 and 1996  financial  statements  have
              been reclassified to conform to the 1998 presentation.

       (q)    Derivative Instruments

              The  Bank  does  not  purchase,  sell  or  enter  into  derivative
              financial  instruments  or  derivative  commodity  instruments  as
              defined by SFAS No. 119,  Disclosures  About Derivative  Financial
              Instruments  and Fair Value of Financial  Instruments,  other than
              fixed rate loan commitments.

                                                                     (Continued)
                                       F-10
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       (r)    New Accounting Pronouncements

              SFAS  No.  130,  Reporting   Comprehensive   Income,   establishes
              standards for reporting  and display of  comprehensive  income and
              its  components  in  a  full  set  of  general  purpose  financial
              statements.  Under SFAS No. 130,  comprehensive  income is divided
              into  net   income   and   other   comprehensive   income.   Other
              comprehensive  income includes items previously  recorded directly
              in  equity,  such as  unrealized  gains or  losses  on  securities
              available for sale.  SFAS No. 130 has not been adopted by the Bank
              as of this date,  but will apply the  provisions of this statement
              commencing  with  the  first  quarterly   reporting  period  after
              September 30, 1998. Comparative financial statements, provided for
              earlier periods once quarterly periods begin, will be reclassified
              to reflect the application of the provisions of SFAS No. 130. SFAS
              No. 130 requires total comprehensive  income and its components to
              be reported  in a financial  statement  with equal  prominence  as
              other financial statements.

              In June 1997,  the FASB  issued SFAS No.  131,  Disclosures  About
              Segments of an Enterprise and Related  Information,  which changes
              the way public  companies  report  information  about  segments of
              their  business  and  requires  them to  report  selected  segment
              information in their  quarterly  reports  issued to  stockholders.
              Among other  things,  SFAS No. 131  requires  public  companies to
              report (a) certain financial and descriptive information about its
              reportable  operating  segments  (as  defined);  and  (b)  certain
              enterprise-wide financial information about products and services,
              geographic  areas,  and  major  customers.  The  required  segment
              financial disclosures include a measure of profit or loss, certain
              specific revenue and expense items, and total assets. SFAS No. 131
              is effective for reporting by the Bank to the extent such segments
              are defined,  beginning  with the quarter ended December 31, 1998.
              SFAS No. 131 is not expected to have a  significant  impact on the
              Bank's financial reporting.

              In  February  1998,  the  FASB  issued  SFAS  No.  132,  Employers
              Disclosures About Pensions and Other Postretirement Benefits. SFAS
              No. 132 revised  employers'  disclosures  about  pension and other
              postretirement  benefits plans. It does not change the measurement
              of  recognition  of those plans.  It  standardized  the disclosure
              requirements for pensions and other postretirement benefits to the
              extent practicable,  requires additional information in changes in
              the  benefit  obligations  and fair value of plan assets that will
              facilitate  financial  analysis,  and eliminates  certain required
              disclosures of previous accounting pronouncements. SFAS No. 132 is
              effective  for fiscal  years  beginning  after  December 15, 1997.
              Restatement  of  disclosures  for  earlier  periods  provided  for
              comparative  purposes is required  unless the  information  is not
              readily   available.   As  SFAS   No.   132   affects   disclosure
              requirements,  it is not expected to have a material impact on the
              financial statements of the Bank.


                                       F-11

                                                                     (Continued)

<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



              In June  1998,  the FASB  issued  SFAS  No.  133,  Accounting  for
              Derivative  Instruments  and  Hedging  Activities.  SFAS  No.  133
              establishes  accounting  and reporting  standards  for  derivative
              instruments,  including certain derivative instruments embedded in
              other contracts (collectively referred to as derivatives), and for
              hedging  activities.  It  requires  that an entity  recognize  all
              derivatives  as either assets or  liabilities  in the statement of
              financial  position and measure those  instruments  at fair value.
              SFAS No. 133 is effective for all fiscal  quarters of fiscal years
              beginning  after  June  15,  1999.  Initial  application  of  this
              Statement  should be as of the  beginning  of an  entity's  fiscal
              quarter;  on that date,  hedging  relationships must be designated
              anew and  documented  pursuant to the  provisions of SFAS No. 133.
              Earlier  application  of all of the  provisions of SFAS No. 133 is
              encouraged,  but it is permitted  only as of the  beginning of any
              fiscal quarter that begins after issuance of this Statement.  This
              Statement  should  not  be  applied   retroactively  to  financial
              statements of prior periods.  SFAS No. 133 is not expected to have
              a material impact on the Bank's financial statement presentations.


(2)    Investments Available For Sale

       The amortized cost and estimated fair values of investments available for
       sale are as follows:

<TABLE>
<CAPTION>
                                                                              1998
                                                                         (In thousands)
                                               --------------------------------------------------------------------
                                                                     Gross             Gross
                                                 Amortized        unrealized         unrealized          Fair
                                                   cost              gains             losses            value
                                               --------------     ------------      -------------    --------------
<S>                                         <C>                   <C>               <C>              <C>   
          Obligations of U.S.
              Governmental agencies         $       24,426              285               --             24,711
          Collateralized Mortgage
              Obligations                            3,185               44               --              3,229
          Mortgage-backed securities                14,265               31              (11)            14,285
                                               ==============     ============      =============    ==============

                                            $       41,876              360              (11)            42,225
                                               ==============     ============      =============    ==============
</TABLE>

                                                                     (Continued)

                                       F-12
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997


<TABLE>
<CAPTION>
                                                                              1997
                                                                         (In thousands)
                                               --------------------------------------------------------------------
                                                                     Gross             Gross
                                                 Amortized        unrealized         unrealized          Fair
                                                   cost              gains             losses            value
                                               --------------     ------------      -------------    --------------
<S>                                         <C>                   <C>               <C>              <C>   
          Obligations of U.S.
              Governmental agencies         $       31,158              136              (168)           31,126
          Mortgage-backed securities                 5,467              186               (18)            5,635
                                               ==============     ============      =============    ==============

                                            $       36,625              322              (186)           36,761
                                               ==============     ============      =============    ==============
</TABLE>

       The following  table shows the maturity  distribution  of the investments
       available  for  sale  portfolio  at  amortized  cost  and  fair  value at
       September 30, 1998:

<TABLE>
<CAPTION>
                                                                                    Amortized        Fair
                                                                                      cost           value
                                                                                  --------------  ------------

                                                                                          (In thousands)

<S>                                                                            <C>                   <C>   
            Due after one year through five years                              $      17,349          17,500
            Due after five years through ten years                                     7,077           7,211
            Due after ten years                                                        3,185           3,228
                                                                                  --------------  ------------

                                                                                      27,611          27,939

            Mortgage-backed securities                                                14,265          14,286
                                                                                  --------------  ------------

                                                                               $      41,876          42,225
                                                                                  ==============  ============
</TABLE>

       Proceeds  from sales of  investments  available  for sale during the year
       ended  September 30, 1998,  1997 and 1996 were $3.4 million,  $11 million
       and $21.7 million, respectively. Gross gains of $135,672 and gross losses
       of $31,694 were realized on those sales during 1998.  Gross gains of $313
       and gross  losses of $34,964  were  realized on those sales  during 1997.
       Gross  gains of $182,003  and gross  losses of $11,831  were  realized on
       those sales during 1996.

       Mortgage-backed  securities  available for sale  aggregating $1.0 million
       and  $896,820,  with a fair  value of $1.0  million  and  $932,592,  were
       pledged as  collateral  to secure  public funds at September 30, 1998 and
       1997, respectively.

                                                                     (Continued)

                                       F-13
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(3)    Investment Securities Held to Maturity

       The  amortized  cost and estimated  fair values of investment  securities
       held to maturity are as follows:

<TABLE>
<CAPTION>
                                                                              1998
                                                                         (In thousands)
                                               --------------------------------------------------------------------
                                                                     Gross             Gross
                                                 Amortized        unrealized         unrealized          Fair
                                                   cost              gains             losses            value
                                               --------------     ------------      -------------    --------------
<S>                                         <C>                  <C>                <C>              <C>  
          Obligations of U.S.
              Governmental agencies         $         8,998               11              (40)           8,969
          Collateralized Mortgage
              Obligations                             9,738               40             (223)           9,555
                                               ==============     ============      =============    ==============

                                            $        18,736               51             (263)          18,524
                                               ==============     ============      =============    ==============

</TABLE>

<TABLE>
<CAPTION>
                                                                              1997
                                                                         (In thousands)
                                               --------------------------------------------------------------------
                                                                     Gross             Gross
                                                 Amortized        unrealized         unrealized          Fair
                                                   cost              gains             losses            value
                                               --------------     ------------      -------------    --------------
<S>                                         <C>                   <C>                <C>              <C>   
          Obligations of U.S.
              Governmental agencies         $       27,993             15                (255)           27,753
          Collateralized Mortgage
              Obligations                            9,818             28                (288)            9,558
                                               ==============     ============      =============    ==============

                                            $       37,811             43                (543)           37,311
                                               ==============     ============      =============    ==============
</TABLE>

       Proceeds from the sale of investments held to maturity, within 90 days of
       the date the investment matured or became callable, during the year ended
       September  30,  1996 were  $4,002,344.  Gross  gains of $3,906  and gross
       losses of $1,562 were realized on those sales during 1996.

       The collateralized  mortgage  obligations  ("CMOs") have both a principal
       and interest component and have  predominately  variable rates of return.
       The  weighted  average  rates at September  30, 1998,  1997 and 1996 were
       5.80%, 5.94% and 5.93%, respectively.

                                                                     (Continued)

                                       F-14
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       On November 15, 1995,  the FASB issued  Special Report No. 115-B, A Guide
       to Implementation of Statement 115 on Accounting for Certain  Investments
       in Debt and Equity  Securities  (the  Special  Report).  Pursuant  to the
       Special Report, the Bank was permitted to conduct a one-time reassessment
       of  the  classifications  of  all  securities  held  at  that  time.  Any
       reclassifications  from the held to maturity category made in conjunction
       with that  reassessment  would not call into  question a bank's intent to
       hold other debt securities to maturity in the future.

       The Bank's investment in obligations of U.S.  Government agencies include
       step-up  and  floating  interest  rate bonds.  The  step-up  bonds have a
       carrying value of $4.0 million and $9.0 million at September 30, 1998 and
       1997,  respectively,  and pay  interest  on a  predetermined  schedule of
       escalating  rates.  These step-up  bonds have an estimated  fair value of
       approximately  $4.01  million and $9.0 million at September  30, 1998 and
       1997,  respectively.  The  floating  interest  rate bonds have a carrying
       value of $5.0 million and $16.0  million at September  30, 1998 and 1997,
       respectively,  and pay interest on a variable basis depending on relevant
       market rates.  These floating  interest rate bonds have an estimated fair
       value of  approximately  $5.0 million and $15.8  million at September 30,
       1998 and 1997, respectively. The Bank purchased these bonds to offset its
       risk related to its portfolio of adjustable  and fixed rate mortgages and
       these bonds subject the Bank to a certain  degree of market risk as these
       rates change with prevailing market interest rates.

       The amortized cost and estimated fair value of investment securities held
       to maturity at September 30, 1998,  by  contractual  maturity,  are shown
       below.  Expected  maturities  will  differ  from  contractual  maturities
       because  borrowers may have the right to call or prepay  obligations with
       or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                              Amortized       Estimated
                                                                                cost          fair value
                                                                            --------------  --------------
                                                                                     (In thousands)

<S>                                                                      <C>                 <C>  
            Due in one year or less                                      $       4,999          5,009
            Due after one year through five years                                3,999          3,960
            Due after five years through ten years                               3,499          3,442
            Due after ten years                                                  6,239          6,113
                                                                            --------------  --------------

                                                                         $      18,736         18,524
                                                                            ==============  ==============
</TABLE>

                                                                     (Continued)


                                       F-15
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(4)    Loans Receivable, Net

       Loans receivable at September 30, 1998 and 1997 consist of the following:

<TABLE>
<CAPTION>
                                                                                1998               1997
                                                                            --------------     -------------
                                                                                       (In thousands)
<S>                                                                         <C>                <C>    
              Loans secured by first mortgages on real estate:
                 Residential:
                    Permanent                                               $      244,667         256,742
                    Construction                                                    27,311          22,350
                 Multi-family                                                        4,464           4,154
                 Commercial real estate                                             16,132          12,064
                 Land                                                                6,796           6,153
                                                                            --------------     -------------

                    Total first mortgage loans                                     299,370         301,463
                                                                            --------------     -------------

              Other loans:
                 Consumer loans                                                     57,891          69,229
                 Other loans                                                         1,085             218
                                                                            --------------     -------------

                    Total other loans                                               58,976          69,447
                                                                            --------------     -------------

                    Total loans                                                    358,346         370,910

              Deferred loan costs (fees), net                                          (18)             (8)
              Unearned interest on installment loans                                  (141)           (129)
              Allowance for loan losses                                             (2,564)         (2,633)
              Loans in process                                                     (17,013)        (12,589)
                                                                            --------------     -------------

                                                                            $      338,610         355,551
                                                                            ==============     =============
              Weighted average yield on total loans
                 at dates indicated                                                   7.91%           8.07%
                                                                            ==============     =============
</TABLE>

                                                                     (Continued)

                                       F-16
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       The activity in the allowance for loan losses was as follows:
<TABLE>
<CAPTION>

                                                                                       (In thousands)
<S>                                                                                  <C>         
                Balance at September 30, 1995                                        $      1,902
                   Provision for losses                                                       600
                   Charge offs                                                               (119)
                   Recoveries                                                                   2
                                                                                        -------------

                Balance at September 30, 1996                                               2,385
                   Provision for losses                                                       317
                   Charge offs                                                                (69)
                   Recoveries                                                                  --
                                                                                        -------------

                Balance at September 30, 1997                                               2,633
                   Provision for losses                                                       405
                   Charge offs                                                               (474)
                   Recoveries                                                                  --
                                                                                        -------------

                Balance at September 30, 1998                                        $      2,564
                                                                                        =============
</TABLE>

       Outstanding  mortgage loan  commitments  amounted to  approximately  $2.1
       million  and $2.0  million for fixed rate loans,  and  $540,400  and $1.7
       million  for  variable  rate  loans  at  September  30,  1998  and  1997,
       respectively,  with terms generally of 30 days.  There were no letters of
       credit outstanding at September 30, 1998 and 1997. Furthermore,  the Bank
       was servicing approximately $23.3 million, $16.1 million and $9.7 million
       in loans for the benefit of others in 1998, 1997 and 1996,  respectively.
       The Bank  holds  custodial  escrow  deposits  for  these  serviced  loans
       totaling  approximately  $57,000  and $70,000 at  September  30, 1998 and
       1997, respectively.

       Loan  customers  of the  Bank  include  certain  executive  officers  and
       directors and their related  interests and associates.  All loans to this
       group were made in the ordinary  course of business at  prevailing  terms
       and  conditions.  As of  September  30,  1998,  these  loans  amounted to
       approximately $34,000.

       The Bank's loan portfolio is predominantly  secured by residential  first
       mortgages of property located in Central Florida.

       Impaired loans amounted to $1.1 million, $1.9 million and $1.1 million at
       September 30, 1998, 1997 and 1996, respectively, and have been recognized
       in conformity  with FASB  Statement No. 114, as amended by FASB Statement
       No. 118. The average  recorded  investment in impaired loans during 1998,
       1997 and 1996 was  approximately  $1.9  million,  $1.9  million  and $1.2
       million,  respectively.  The allowance  for loan losses  related to loans
       at September 30,  1998,  1997,  and  1996  was  $224,000,  $380,000,  and
       $216,000,   respectively.   Interest   income   on  impaired   loans   of
       approximately  $96,000,  $167,000  and  $220,000  was recognized for cash
       payments  received in 1998, 1997 and 1996, respectively.


                                                                     (Continued)

                                       F-17
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(5)    Premises and Equipment

       Premises and  equipment at  September  30, 1998 and 1997  consists of the
       following:
<TABLE>
<CAPTION>

                                                                                1998            1997
                                                                             -----------     -----------
                                                                                     (In thousands)

<S>                                                                       <C>                <C>  
              Land                                                        $     1,887            2,142
              Buildings and leasehold improvements                              7,054            7,589
              Furniture, fixtures and equipment                                 3,703            3,583
                                                                             -----------     -----------

                                                                               12,644            13,314
              Less accumulated depreciation and amortization                   (5,799)           (5,514)
                                                                             -----------     -----------

                                                                          $     6,845            7,800
                                                                             ===========     ===========
</TABLE>

       The Bank conducts a portion of its operations from leased  facilities and
       leases certain  equipment  under  operating  leases.  As of September 30,
       1998, the Bank was committed to  noncancelable  operating leases with the
       following minimum lease payments:

                                                             Minimum
                                 Year ended                   lease
                                September 30,               payments
                            ----------------------        --------------

                                                          (In thousands)

                                    1999               $        112
                                    2000                         86
                                    2001                         70
                                    2002                         69
                                                          --------------

                                                       $        337
                                                          ==============

       Rent  expense  under  all operating  leases was  approximately  $296,000,
       $152,000 and $173,000 for the years  ended  September 30, 1998, 1997  and
       1996, respectively.


                                                                     (Continued)

                                       F-18
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(6)    Deposits

       A summary of deposits by interest  rates at  September  30, 1998 and 1997
       follows:

<TABLE>
<CAPTION>
                                                                       Weighted                        Weighted
                                                                        average                         average
                                                                       interest                        interest
                                                         1998            rate           1997             rate
                                                    ---------------   -----------  --------------     ------------

                                                     (In thousands)                     (In thousands)

<S>                                              <C>                    <C>            <C>              <C>
           Noninterest-bearing checking          $       10,492              0%         10,529               0%
           Interest-bearing checking                     24,456           1.94%         24,149            2.46%
           Savings accounts                              37,758           1.77%         47,354            2.50%
           Money market accounts                         18,092           3.99%         14,686            3.53%
           Certificate accounts:
              2.00% - 2.99%                                  --                          1,958
              4.00% - 4.99%                              31,676                          7,335
              5.00% - 5.99%                             166,610                        228,331
              6.00% - 6.99%                              63,096                         92,676
              7.00% - 7.99%                                  --                          2,696
                                                    ---------------                --------------

                 Total certificates                     261,382           5.52%        332,996            5.23%
                                                    ---------------
                                                                                   ==============

                 Total deposits                  $      352,180           4.63%        429,714            4.88%
                                                    ===============                ==============
</TABLE>

       Certificates  of deposit  issued in amounts of  $100,000  or more totaled
       approximately  $45.7  million  and $57.5  million at September  30,  1998
       and 1997, respectively.

       Interest on  deposits at  September  30, 1998 and 1997 is  summarized  as
       follows:
<TABLE>
<CAPTION>
                                                                           1998            1997           1996
                                                                         ----------     ----------     ----------

                                                                                      (In thousands)
<S>                                                                   <C>                <C>            <C>
         Interest on interest-bearing checking and
             money market accounts                                    $     1,051           958            872
         Interest on savings and certificate accounts                      17,868        18,841         18,174
         Less early withdrawal penalties                                      (88)          (97)           (85)
                                                                         ----------     ----------     ----------

                                                                      $    18,831        19,702         18,961
                                                                         ==========     ==========     ==========
</TABLE>

                                                                     (Continued)

                                       F-19
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       A summary  of  certificate  accounts  by year of  scheduled  maturity  at
       September 30, 1998 and 1997 follows:

                 Year ended
               September 30,            1998                1997
               -------------        --------------       ------------

                                             (In thousands)

                    1998         $           --             221,586
                    1999                165,547              49,946
                    2000                 54,045              30,166
                    2001                 11,715               8,827
                    2002                 21,527              22,471
                    2003                  8,548                  --
                                    ==============       ============

                                 $      261,382             332,996
                                    ==============       ============


(7)    Advances From Federal Home Loan Bank

       A summary of the Bank's  borrowings  from the Federal Home  Loan  Bank of
       Atlanta by year of maturity as of September  30, 1998 is  as follows:



                                             1998               Rate
                                        ----------------     -----------

                                          (In thousands)

             1999                    $         1,000            6.00%
             2008                             20,000            5.08%
                                        ----------------     -----------

 Total weighted average rate         $        21,000            5.12%
                                        ================     ===========

       Fixed  interest rate  advances in the amounts of $5 million,  $10 million
       and $5 million can be converted to variable interest rates by the Federal
       Home Loan Bank of Atlanta in years 2000, 2001 and 2003, respectively.

       There were no borrowings  from the Federal Home Loan Bank as of September
       30,  1997.  Should the Bank  elect to prepay  these  borrowings  prior to
       maturity, prepayment penalties may be incurred. Advances from the Federal
       Home Loan Bank are secured with a blanket  floating lien which includes a
       security  interest in the FHLB stock held by the Bank and first  mortgage
       loans of the Bank.

                                                                     (Continued)

                                       F-20
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(8)    Income Taxes

       The  provision  for income taxes for 1998,  1997 and 1996 consists of the
       following:

<TABLE>
<CAPTION>

                                                             Current           Deferred               Total
                                                           -------------      ------------         ------------

                                                                             (In thousands)
<S>                                                    <C>                    <C>                   <C>
        Year ended September 30, 1998:
             Federal                                   $      1,825               (782)               1,043
             State                                              190                (82)                 108
                                                           =============      ============         ============

                                                       $      2,015               (864)               1,151
                                                           =============      ============         ============

        Year ended September 30, 1997
             Federal                                   $        681                531                1,212
             State                                               30                 57                   87
                                                           =============      ============         ============

                                                       $        711                588                1,299
                                                           =============      ============         ============

        Year ended September 30, 1996:
             Federal                                   $        888               (848)                  40
             State                                               95                (91)                   4
                                                           =============      ============         ============

                                                       $        983               (939)                  44
                                                           =============      ============         ============
</TABLE>

       The tax effects of temporary  differences  that give rise to  significant
       portions of the  deferred  tax assets and  deferred  tax  liabilities  at
       September 30, 1998 and 1997 are presented below.

<TABLE>
<CAPTION>
                                                                                     1998               1997
                                                                                   --------          ---------

                                                                                          (In thousands)
<S>                                                                             <C>                   <C>
            Deferred tax assets:
               Loans receivable, due to allowance for loan losses, net          $      827              781
               Pension asset                                                           379               --
               Prepaid interest income                                                  21               10
               Self-insurance reserve                                                  339               11
                                                                                   --------          ---------

                    Total deferred tax assets                                        1,566              802
               Less valuation allowance                                                  --              --
                                                                                   --------          ---------

                    Net deferred tax assets                                          1,566              802
                                                                                   --------          ---------

</TABLE>
                                                                     (Continued)

                                       F-21
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                     1998          1997
                                                                                   --------      ---------

                                                                                        (In thousands)

<S>                                                                             <C>              <C>  
            Deferred tax liabilities:
               FHLB stock                                                       $     (457)        (456)
               Unrealized gain on investments available for sale                      (129)         (50)
               Loans receivable, due to deferred loan fees                              (1)         (25)
               Premises and equipment, due to differences in
                   depreciation methods and useful lives                               (42)         (32)
               Pension liability                                                        --          (88)
               Other                                                                    (1)          --
                                                                                   --------      ---------

                    Total deferred tax liabilities                                    (630)        (651)
                                                                                   --------      ---------

                    Net deferred tax assets (liabilities)                       $      936         (151)
                                                                                   ========      =========
</TABLE>

       The Bank's  effective  rate on pretax  income  differs from the statutory
Federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                                   Years ended September 30,
                                            -------------------------------------------------------------------------
                                              1998          %          1997           %           1996          %
                                            ----------    -------    ---------     ---------    ----------    -------


<S>                                      <C>               <C>       <C>             <C>          <C>         <C>
           Tax provision at statutory    $    1,202         34%       1,301           34%          101         34%
                rate
           Increase (decrease) in tax
             resulting from:
                Tax-exempt interest,
                net of                          (17)        (1%)        (22)          (1%)         (45)       (15%)
                  scaleback
                State income taxes,
                net of
                  Federal income tax             65          2%          78           38%          (38)       (13%)
                  benefit
                Other, net                      (99)        (2%)        (58)         (26%)         (26)        (9%)
                                            ----------    -------    ---------     ---------    ----------    -------

                                         $    1,151         33%       1,299           44%           44         15%
                                            ==========    =======    =========     =========    ==========    =======
</TABLE>

       Until 1997, under the Internal Revenue Code (Code),  the Bank was allowed
       a special  bad debt  deduction  for  additions  to tax bad debt  reserves
       established for the purpose of absorbing  losses.  Provisions of the Code
       permitted the Bank two methods of determining the bad debt deduction: the
       experience  method  or the  percentage  of  taxable  income  method.  The
       statutory  percentage  used to calculate the percentage of taxable income
       method bad debt  deduction was 8% before such  deduction.  The experience
       method was calculated using actual loss experience of the Bank.

                                                                     (Continued)

                                       F-22
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       The Small  Business Job Protection Act of 1996 repealed the percentage of
       taxable income method of accounting for bad debts for tax years beginning
       after 1995. The Bank switched solely to the experience  method to compute
       its bad debt deduction in 1997 and future years.  The Bank is required to
       recapture  into taxable  income the portion of its bad debt reserves that
       exceed its bad debt reserves calculated under the experience method since
       1987.  The Bank will recapture bad debt reserves  totaling  approximately
       $350,000 as a result of this change in law.

       The Bank elected to use the  percentage of taxable  income method for the
       year ended  September  30,  1996.  The Code also  imposes an  alternative
       minimum tax at a 20% rate on taxable income plus certain  adjustments and
       preference  items.  The  alternative  minimum  tax is imposed  only if it
       exceeds the regular tax liability.

       Retained income at September 30, 1998 includes approximately $5.8 million
       base year tax bad debt  reserve for which no  deferred  Federal and state
       income tax liability  has been  recognized.  These  amounts  represent an
       allocation  of  income  to bad debt  deductions  for tax  purposes  only.
       Reduction  of amounts so allocated  for purposes  other than tax bad debt
       losses or  adjustments  arising from  carryback of net  operating  losses
       would create income for tax purposes only,  which would be subject to the
       then current  corporate  income tax rate. The unrecorded  deferred income
       tax  liability  on the above  amounts was  approximately  $4.9 million at
       September 30, 1998.


(9)    Concentration of Credit Risk

       The Bank originates real estate, consumer, and commercial loans primarily
       in its Central  Florida market area.  Although the Bank has a diversified
       loan portfolio,  a substantial portion of its borrowers' ability to honor
       their  contracts is dependent  upon the economy of Central  Florida.  The
       Bank does not have a significant  exposure to any individual  customer or
       counterparty.

       The Bank  manages  its  credit  risk by  limiting  the  total  amount  of
       arrangements  outstanding  with individual  customers,  by monitoring the
       size  and  maturity  structure  of  the  loan  portfolio,   by  obtaining
       collateral based on management's credit assessment of the customers,  and
       by applying a uniform credit process for all credit exposures.

                                                                     (Continued)

                                       F-23
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(10)   Regulatory Matters

       The  Bank  is  subject  to  various   regulatory   capital   requirements
       administered  by the federal  banking  agencies.  Failure to meet minimum
       capital  requirements  can  initiate  certain  mandatory  - and  possibly
       additional  discretionary  - actions by regulators  that, if  undertaken,
       could have a direct material effect on the Bank's  financial  statements.
       Under capital adequacy guidelines and the regulatory framework for prompt
       corrective  action,  the Bank must meet specific capital  guidelines that
       involve  quantitative  measures of the Bank's  assets,  liabilities,  and
       certain off-balance sheet items as calculated under regulatory accounting
       practices. The Bank's capital amounts and classification are also subject
       to  qualitative  judgments  by  the  regulators  about  components,  risk
       weightings, and other factors.

       Quantitative   measures  established  by  regulation  to  ensure  capital
       adequacy  require  the Bank to maintain  minimum  amounts and ratios (set
       forth in the table  below) of total and Tier I capital (as defined in the
       regulations) to risk-weighted assets (as defined).

       As of May 15,  1998,  the most  recent  notification  from the  Office of
       Thrift  Supervision  categorized the Bank as "well capitalized" under the
       regulatory  framework for prompt corrective  action. To be categorized as
       "well capitalized," the Bank must maintain minimum total risk-based, Tier
       I risk-based, and Tier I leverage ratios as set forth in the table. There
       are no  conditions  or events  since that  notification  that  management
       believes have changed the Bank's category.

       The Bank's actual  capital  amounts and ratios are also  presented in the
       table.

<TABLE>
<CAPTION>
                                                                   (Dollars in thousands)
                                             -------------------------------------------------------------------
                                                                                               To be well
                                                                                              capitalized
                                                                      For capital             under prompt
                                                                        adequacy           corrective action
                                                   Actual               purpose                provisions
                                             -------------------  ---------------------  ----------------------
                                              Amount     Ratio      Amount     Ratio      Amount       Ratio

<S>                                           <C>        <C>       <C>         <C>       <C>          <C>  
             As of September 30, 1998:
                Total capital (to risk-
                  weighted assets)            $38,451     15.6%     $19,786     8.0%      $24,732      10.0%
                Tier I capital (to risk-
                  weighted assets)             35,887     14.5%       9,893     4.0%       14,839      6.0%
                Tier I capital
                  (to average assets)          35,887      8.7%      16,599     4.0%       20,748      5.0%
                                             ========== =========  ========== =========  ==========  ==========
</TABLE>

                                                                     (Continued)

                                       F-24
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997


<TABLE>
<CAPTION>
                                                                  (Dollars in thousands)
                                             -------------------------------------------------------------------
                                                                                               To be well
                                                                                              capitalized
                                                                      For capital             under prompt
                                                                        adequacy           corrective action
                                                   Actual               purpose                provisions
                                             -------------------  ---------------------  ----------------------
                                              Amount     Ratio      Amount     Ratio      Amount       Ratio

<S>                                          <C>         <C>       <C>         <C>       <C>          <C>  
             As of September 30, 1997:
                Total capital (to risk-
                  weighted assets)            $36,135     13.6%     $21,288     8.0%      $26,610      10.0%
                Tier I capital (to risk-
                  weighted assets)             33,502     12.6%      10,644     4.0%       15,966       6.0%
                Tier I capital
                  (to average assets)          33,502      7.2%      18,715     4.0%       23,394       5.0%
                                             ========== =========  ========== =========  ==========  ==========
</TABLE>

(11)   Savings Association Insurance Fund

       The  Bank  pays  deposit   insurance   premiums  to  the  FDIC's  Savings
       Association  Insurance Fund (SAIF).  The majority of commercial banks pay
       such premiums to the FDIC's Bank Insurance  Fund (BIF).  The SAIF and BIF
       previously assessed deposit insurance premiums at the same rate. However,
       effective  September  30, 1995,  the FDIC reduced the minimum  assessment
       rate  applicable to BIF deposits,  but not SAIF  deposits,  from 23 basis
       points of covered deposits to four basis points of covered deposits,  and
       effective  January 1, 1996,  further  reduced the BIF rate to zero.  This
       disparity  in  assessment  rates  may  place  the  Bank at a  competitive
       disadvantage to institutions  whose deposits are exclusively or primarily
       BIF insured (such as most commercial banks).

                                                                     (Continued)


                                       F-25
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       On September 30, 1996, President Clinton signed into law H.R. 3610, which
       is  intended  to  recapitalize  the SAIF  and  substantially  bridge  the
       assessment  rate  disparity   existing   between  SAIF  and  BIF  insured
       institutions.  The new law  subjects  institutions  with SAIF  assessable
       deposits,  including the Bank, to a one-time  assessment  estimated to be
       approximately  .657% of  covered  deposits  as of  March  31,  1995,  and
       provides for a 20% reduction of this assessment for certain institutions,
       including the Bank. The new law remains to be implemented by the FDIC and
       the FDIC's  interpretation  of the new law may affect actual amounts paid
       by  depository  institutions.  This  one-time  assessment  resulted  in a
       pre-tax charge of approximately $2.5 million. Under the provisions of the
       new law,  the  assessment  may be  treated  for tax  purposes  as a fully
       deductible   "ordinary  and  necessary   business  expense."  Results  of
       operations  for the year ended  September 30, 1996 included this one-time
       assessment.


(12)   Sale of Branches

       On  October  29,  1997,  the  Bank  entered  into  an  agreement  to sell
       substantially  all of the loans,  with a majority  of the loans sold on a
       servicing-released  basis,  and certain  liabilities  (primarily  deposit
       liabilities) of the branches located in north Florida.  The sale included
       loans at 80% of the deposit liability.  The remaining 20% of the purchase
       was funded with cash. The purchase included the branches,  except for two
       branches which were closed by the Bank because the Bank is precluded from
       conducting any further business at those  locations.  The transaction was
       completed  January  30,  1998.  Assets of  approximately  $52.5  million,
       including  loans of $44.6  million,  property and  equipment of $705,000,
       cash of $10.1 million,  and liabilities  consisting  primarily of deposit
       accounts of $55.5  million,  were sold for a gain of  approximately  $3.0
       million.  The  remaining  two branches  are under  contract for sale to a
       third party. The sale of the two branches is expected to close in 1999 at
       no loss to the Bank.


(13)   Benefit Plans

       On September 28, 1998,  the Board of Directors  approved a  non-qualified
       Director  Retirement Plan (Retirement Plan). The Retirement Plan will pay
       all  Directors  that have served on the board at least ten years,  $1,000
       per month for 120 months  beginning at the end of their final  three-year
       term.  For the year ended  September  30, 1998,  the Bank has  recognized
       expense of $410,000 related to this Retirement Plan. The weighted-average
       discount  rate used to measure the  expense for the year ended  September
       30, 1998 was 5.5%. This expense is a component of compensation expense on
       the statements of earnings.

       The  Bank  maintains  a  noncontributory  defined  benefit  pension  plan
       ("Plan")  covering  substantially  all employees who meet minimum service
       requirements. The benefit formula of the Plan generally bases payments to
       retired  employees  upon their  length of  service  and a  percentage  of
       qualifying compensation during the final years of employment.

                                                                     (Continued)

                                       F-26
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



     On September 28, 1998, the Board of Directors froze benefit accruals for

     the Plan effective November 3, 1998. The Bank anticipates allocating to the
     participants their full present value of accrued benefits based on the Plan
     liquidation  guidelines,  as prescribed by the Internal  Revenue Code.  The
     present value of benefit obligations at September 30, 1998 is approximately
     $5.7  million  and the plan  assets at fair  value are  approximately  $4.0
     million.  As a  result,  the  Bank  recognized  compensation  and  employee
     benefits  expense  for 1998 of $1.7  million as an  actuarial  estimate  of
     benefits payable upon liquidation, and the related liability is a component
     of other liabilities on the statement of financial condition.

     The  following  table sets forth the funded  status of the Plan and amounts
     recognized in the Bank's balance sheet at September 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                       1998            1997
                                                                                     ----------     ----------
                                                                                          (In thousands)
<S>                                                                                <C>              <C>    
              Actuarial present value of benefit obligations:
                 Vested accumulated benefit obligation                             $   (5,672)       (3,272)
                                                                                     ----------     ----------

                 Accumulated benefit obligation                                        (5,672)       (3,272)
                 Additional benefits based on estimated future salary levels
                                                                                           --        (1,132)
                                                                                     ----------     ----------

                        Projected benefit obligation                                   (5,672)       (4,404)
              Plan assets at fair value                                                 3,997         3,616
                                                                                     ----------     ----------

                        Funded status                                              $   (1,675)         (788)
                                                                                     ==========

              Unrecognized net assets at October 1, 1987 being
                 recognized over 13 years                                                              (117)
              Unrecognized net loss                                                                      52
              Unrecognized prior service cost                                                           440
                                                                                                    ----------

                                                                                                   $   (413)
                                                                                                    ==========
</TABLE>

                                                                     (Continued)

                                       F-27
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       Pension cost for the year ended  September 30, 1997 and 1996 included the
       following components:

<TABLE>
<CAPTION>
                                                                          1997           1996
                                                                        ---------      ---------

                                                                              (In thousands)

<S>                                                                <C>                  <C>
            Service cost - benefits earned during the period       $     207              200
            Interest cost                                                304              272
            Actual return on assets held in plan                         (580)            (155)
            Net amortization and deferral                                335              (64)
                                                                        ---------      ---------

               Net periodic pension cost                           $     266              253
                                                                        =========      =========
</TABLE>

       The weighted-average  discount rate used to measure the projected benefit
       obligation is approximately 6% at September 30, 1998 and approximately 8%
       at  September  30,  1997  and  1996;  the  rate  of  increase  in  future
       compensation  levels  is 5% at  September  30,  1997  and  1996;  and the
       expected  long-term  rate of return on assets is  approximately  6.5% for
       September  30, 1998 and  approximately  8.25% for  September 30, 1997 and
       1996. No increase in future compensation levels was used at September 30,
       1998 as the Plan has been frozen by the Board of Directors.


(14)   Fair Values of Financial Instruments

       Fair value  estimates,  methods and assumptions are set  forth  below for
       the Bank's  financial  instruments at September 30, 1998 and 1997.

       Cash  and  cash  equivalents:  The  carrying  amount  of  cash  and  cash
       equivalents  (demand deposits maintained by the Bank at various financial
       institutions and federal funds sold) represents fair value.

       Investments:  The Bank's investment  securities represent  investments in
       U.S. Government Agency obligations,  Collateralized  Mortgage Obligations
       and mortgage-backed  securities.  The fair value of these investments was
       estimated  based on quoted market prices or bid quotations  received from
       securities dealers.

       Federal  Home Loan Bank stock:  The  Federal  Home Loan Bank stock is not
       publicly  traded and the  carrying  amount was used to estimate  the fair
       value.

                                                                     (Continued)

                                       F-28
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       Loans:  Fair values are  estimated  for the Bank's  portfolio of loans by
       grouping  loans with similar  financial  characteristics.  The loans have
       been  segregated by type,  such as fixed and variable rate first mortgage
       loans  and  other  loans.  The  fair  value  of  loans  is  estimated  by
       discounting  the future cash flows using  current  rates at which similar
       loans would be made to  borrowers  with  similar  credit  ratings and for
       similar maturities.

       Deposit  liabilities:  The fair value of deposits with no stated maturity
       (i.e.,  interest and  noninterest-bearing  checking  accounts and savings
       accounts)  is equal to the amount  payable as of  September  30, 1998 and
       1997.  The  fair  value  of  certificates  of  deposit  is  based  on the
       discounted  value  of  contractual  cash  flows.  The  discount  rate  is
       estimated using the rates  currently  offered by the Bank for deposits of
       similar remaining maturities.

       Federal Home Loan Bank  advances:  The fair value of advances is based on
       the  discounted  value of  contractual  cash flows.  The discount rate is
       estimated using the rates currently  offered by creditors for advances of
       similar remaining maturities.

       Due  to  banks:  The  carrying  value  of  cash  due to  other  financial
       institutions represents fair value.

       Commitments:  The Bank makes commitments in the normal course of business
       to originate loans. All such commitments are for relatively short periods
       of time,  so the  market  value of the  loan on the  commitment  date and
       origination or delivery date is seldom materially different.

                                                                     (Continued)

                                       F-29
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



       The  estimated  fair  values  of  the  Bank's  financial  instruments  at
       September 30, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                                           1998
                                                                               -----------------------------
                                                                                Carrying         Estimated
                                                                                 amount          fair value
                                                                               -----------      ------------

                                                                                      (In thousands)
<S>                                                                         <C>                <C>  
              Financial assets:
                 Cash and cash equivalents                                  $      5,217          5,217
                 Investments available for sale                                   42,225         42,225
                 Investment securities held to maturity                           18,736         18,524
                 Federal Home Loan Bank stock                                      2,863          2,864
                 Loans (carrying amount net of allowance
                    for loan loss of $2,564)                                     338,610        341,513
                                                                               ===========    ============

              Financial liabilities:
                 Deposits:
                    Without stated maturities                               $     90,798         90,798
                    With stated maturities                                       261,382        258,744
                 Federal Home Loan Bank advances                                  21,000         19,149
                 Due to banks                                                      4,569          4,569
                                                                               ===========    ============

              Commitments:
                 Loan commitments                                           $         --          1,985
                                                                               ===========    ============
</TABLE>

<TABLE>
<CAPTION>
                                                                                           1997
                                                                               -----------------------------
                                                                                Carrying       Estimated
                                                                                 amount        fair value
                                                                               -----------    ------------

                                                                                      (In thousands)
<S>                                                                         <C>                  <C>   
              Financial assets:
                 Cash and cash equivalents                                  $     21,842         21,842
                 Investments available for sale                                   36,761         36,761
                 Investment securities held to maturity                           37,812         37,311
                 Federal Home Loan Bank stock                                      2,864          2,864
                 Loans (carrying amount net of allowance
                    for loan loss of $2,633)                                     355,551        364,311
                                                                               ===========    ============

              Financial liabilities:
                 Deposits:
                    Without stated maturities                               $     96,718         96,718
                    With stated maturities                                       332,996        332,465
                 Due to banks                                                        483            483
                                                                               ===========    ============

              Commitments:
                 Loan commitments                                           $         --          3,721
                                                                               ===========    ============
</TABLE>

                                                                     (Continued)
                                       F-30
<PAGE>


                         FIRST FEDERAL SAVINGS AND LOAN
                             ASSOCIATION OF FLORIDA

                          Notes to Financial Statements

                           September 30, 1998 and 1997



(15)   Commitments and Contingencies

       In the  ordinary  course of  business,  the Bank has various  outstanding
       commitments  and  contingent  liabilities  that are not  reflected in the
       accompanying  financial statements.  In addition, the Bank is a defendant
       in certain  claims and legal  actions  arising in the ordinary  course of
       business.  In the opinion of management,  after  consultation  with legal
       counsel,  the ultimate  disposition  of these  matters is not expected to
       have a material adverse effect on the financial conditions of the Bank.



                                       F-31
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                              <C>
================================================================================  ==================================================

You should rely only on the information  contained in this document. We have not
authorized  anyone  to  provide  you  with  information  that is  different.This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which such offer or  solicitation  would be  unlawful.  The  affairs of First
Federal  Florida  or  FloridaFirst  Bancorp  may  change  after the date of this
prospectus.  Delivery of this  document  and the sales of shares made  hereunder
does not mean otherwise.

           TABLE OF CONTENTS
                                                   Page
                                                   ----
Questions and Answers...........................                                               Up to 2,703,851 Shares
Summary ........................................                                                    Common Stock
Selected Financial and Other Data...............
Risk Factors....................................
First Federal Florida ..........................
FloridaFirst Bancorp............................
FloridaFirst Bancorp, MHC.......................
Use of Proceeds.................................
Dividend Policy.................................                                                 FloridaFirst Bancorp
Wavier of Dividends by the MHC..................
MHC Conversion to Stock Form....................
Market for Common Stock.........................
Capitalization..................................
Pro Forma Data..................................
Historical and Pro Forma Capital Compliance.....                                                   ----------------- 
Statements of Earnings..........................
Management's Discussion and Analysis of
 Financial Condition and Results of Operations..                                                      PROSPECTUS
Business of the Company.........................
Business of the Bank............................                                                   -----------------
Regulation .....................................
Taxation........................................
Management .....................................
The Reorganization..............................
The Offering....................................                                          Sandler O'Neill & Partners, L.P.
Certain Restrictions on Acquisition of
 the Company....................................
Description of Capital Stock....................
Registration Requirements.......................                                                               , 1999
Legal and Tax Opinions..........................                                               ----------- ----
Experts.........................................
Registration Requirements.......................
Where You Can Find Additional Information.......
Index to Financial Statements  .................

Until the later of __________  ____,  1999 or 25 days after  commencement of the          THESE SECURITIES ARE NOT DEPOSITS OR
offering, all dealers effecting transactions in these securities, whether or not          SAVINGS ACCOUNTS AND ARE NOT FEDERALLY
participating in this offering, may be required to deliver a prospectus. This is          INSURED OR GUARANTEED.
in addition to the dealers'  obligation  to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.

================================================================================  ==================================================
</TABLE>


<PAGE>


                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution

*        Legal Fees and Expenses....................................   $240,000
*        Accounting Fees and Expenses...............................    125,000
*        Appraisal/Business Plan Fees and Expenses..................     31,000
*        Blue Sky Legal and Filing Fees.............................     25,000
*        Conversion Agent...........................................     42,000
*        Printing Fees and Expenses.................................    125,000
*        Postage and Mailing Expenses...............................    185,000
*        Stock Certificate Expenses.................................      5,000
*        Transfer Agent Fees........................................     25,000
*        Underwriting Fees and Expenses.............................    175,000
         Filing Fees:
                  OTS...............................................     16,400
                  Nasdaq (including entry and listing fees).........     26,650
                  SEC...............................................      7,500
                  NASD..............................................      3,300
*        Other    ..................................................     36,150
                          Total..................................... $1,068,000
                                                                      =========

- -----------------
*        Estimated, at supermax.


Item 14. Indemnification of Directors and Officers

         Federal  regulations  define  areas  for  indemnity  coverage  by First
Federal  Savings and Loan  Association  of Florida (to be known as First Federal
Florida) (the "Bank") as follows:

         (a) Any person against who any action is brought or threatened  because
that person is or was a director or officer of the Bank shall be  indemnified by
the Bank, as the case may be, for:

                  (i) Any amount for which such person  becomes  liable  under a
                  judgment in such action; and

                  (ii)  Reasonable  costs  and  expenses,  including  reasonable
                  attorney's  fees,  actually paid or incurred by such person in
                  defending or settling such action,  or in enforcing his or her
                  rights to  indemnification  if the person  attains a favorable
                  judgment in such enforcement action.

         (b)  Indemnification  provided for in subparagraph (a) shall be made to
such officer or director only if the requirements of this paragraph are met:

                  (i) The  Bank  shall  make  the  indemnification  provided  by
                  subparagraph  (a) in  connection  with any such  action  which
                  results  in a final  judgment  on the  merits in favor of such
                  officer or director.



<PAGE>



                  (ii)  The Bank  shall  make the  indemnification  provided  by
                  subparagraph  (a) in case of settlement of such action,  final
                  judgment against such director or officer or final judgment in
                  favor of such director or officer other than on the merits, if
                  a  majority  of  the  disinterested   directors  of  the  Bank
                  determines  that such a director or officer was acting in good
                  faith within the scope of his or her  employment  or authority
                  as  he  or  she  could  reasonably  have  believed  under  the
                  circumstances  was in the  best  interest  of the  Bank or its
                  members.

         (c) As used in this paragraph:

                  (i) "action" means any judicial or administrative  proceeding,
                  or  threatened   proceeding,   whether  civil,   criminal,  or
                  otherwise,  including  any  appeal  or  other  proceeding  for
                  review;

                  (ii) "final judgment" means a judgment, decree, or order which
                  is not  appealable  and as to which the  period for appeal has
                  expired with no appeal taken:

                  (iii) "settlement" includes the entry of a judgment by consent
                  or by confession or a plea of guilty or nolo contendere.

         The  Office of Thrift  Supervision  ("OTS")  has not yet  issued  final
regulations  governing entities,  such as FloridaFirst  Bancorp (the "Company"),
that are  subsidiary  holding  companies of mutual holding  companies.  However,
proposed  regulations  promulgated  by the OTS, if adopted in the form proposed,
would subject the Company to the same indemnification  regulations applicable to
the Bank as described above.

         The Bank has a directors and officers  liability  policy  providing for
insurance against certain liabilities  incurred by directors and officers of the
Bank while serving in their capacities as such.

Item 15. Recent Sales of Unregistered Securities.

                  Not Applicable


Item 16. Exhibits and Financial Statement Schedules:

         The  financial   statements   and  exhibits   filed  as  part  of  this
Registration Statement are as follows:
<TABLE>
<CAPTION>
                  <S>     <C>
                   (a)     List of Exhibits:

                   1       Agency Agreement with Sandler O'Neill & Partners, L.P.

                   2       Plan of Mutual Holding Company Reorganization and Stock Issuance

                   3(i)    Charter of FloridaFirst Bancorp

                   3(ii)   Bylaws of FloridaFirst Bancorp

                   4       Specimen Stock Certificate of FloridaFirst Bancorp

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                  <S>     <C>

                   5       Opinion of Malizia, Spidi, Sloane & Fisch, P.C. regarding legality of securities
                           registered

                   8.1     Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.

                   8.2     Form of Florida Tax Opinion of Hahn, McClurg, Watson, Griffith & Bush,
                           P.A.

                   8.3     Statement of Feldman Financial Advisors, Inc. as to the value of subscription
                           rights

                  10.1     Employment Agreement with Gregory C. Wilkes

                  10.2     Form of Employment Agreement**

                  23.1     Consent of Malizia, Spidi, Sloane & Fisch, P.C. (included with Exhibit 5)

                  23.2     Consent of KPMG Peat Marwick LLP

                  23.3     Consent of Feldman Financial Advisors, Inc.

                  24       Power of Attorney (included with signature page)

                  27       Financial Data Schedule***

                  99.1     Marketing Materials

                  99.2     Appraisal Report*
</TABLE>

- -------------------
*        To be filed by amendment
**       To be entered into with four senior officers of First Federal Florida
***      Filed electronically only

                  (b)      Financial Statements and Schedules:

         Except  for  schedules  required  for  electronic   filers,   financial
statement  schedules  are  omitted  because  they  are not  required  or are not
applicable or the required  information is shown in the financial  statements or
the notes thereto.

Item 17. Undertakings

    I.   The undersigned registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                    (i)   To include any prospectus required by section 10(a)(3)
of the Securities Act of 1933 ("Securities Act");



<PAGE>



                   (ii) To reflect in the prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high and of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent no more than 20 percent change in maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement;

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         (4) To provide  to the  underwriter  at the  closing  specified  in the
underwriting  agreements,  certificates in such  denominations and registered in
such names as  required by the  underwriter  to permit  prompt  delivery to each
purchaser.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  directors,  officers,  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the  Securities
Act,  and  is  therefore,   unenforceable.   In  the  event  that  a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses incurred or paid by a director,  officer,  or controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding) is asserted by such  director,  officer,  or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.




<PAGE>



                                   SIGNATURES

          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended, the registrant has duly caused this registration statement to be signed
on its  behalf by the  undersigned,  thereunto  duly  authorized,  in  Lakeland,
Florida as of December 18, 1998.


                                             FLORIDAFIRST BANCORP


                                             /s/ Gregory C. Wilkes     
                                             ----------------------------------
                                             Gregory C. Wilkes
                                             President, Chief Executive Officer,
                                             and Director
                                             (Duly authorized representative)


          We the undersigned  directors and officers of FloridaFirst  Bancorp do
hereby  severally  constitute and appoint Gregory C. Wilkes and Kerry P. Charlet
our true and lawful  attorneys and agents,  to do any and all things and acts in
our names in the capacities  indicated  below and to execute all instruments for
us and in our names in the  capacities  indicated  below  which said  Gregory C.
Wilkes  and  Kerry  P.  Charlet  may  deem  necessary  or  advisable  to  enable
FloridaFirst  Bancorp to comply with the Securities Act of 1933, as amended, and
any  rules,   regulations  and  requirements  of  the  Securities  and  Exchange
Commission,  in connection with the registration  statement on Form S-1 relating
to the offering of FloridaFirst  Bancorp's common stock,  including specifically
but not limited to, power and authority to sign for us or any of us in our names
in the capacities  indicated  below the  registration  statement and any and all
amendments (including  post-effective  amendments) thereto; and we hereby ratify
and confirm all that Gregory C. Wilkes and Kerry P. Charlet shall do or cause to
be done by virtue hereof.

          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended,  this  registration  statement  has been signed below by the  following
persons in the capacities indicated as of December 18, 1998.



/s/ Gregory C. Wilkes               /s/ Kerry P. Charlet    
- ----------------------------------  ----------------------------------
Gregory C. Wilkes                   Kerry P. Charlet
President, Chief Executive Officer  Senior Vice President and Chief
and Director                        Financial Officer
                                    (Principal Financial and Accounting Officer)


/s/ Charles W. Bovay                /s/ Llewellyn N. Belcourt          
- ----------------------------------  ----------------------------------
Charles W. Bovay                    Llewellyn N. Belcourt
Chairman of the Board               Director


/s/ Robert H. Artman                /s/ Rudy H. Thornberry             
- ----------------------------------  ----------------------------------
Robert H. Artman                    Rudy H. Thornberry
Director                            Director




<PAGE>





/s/ Nis Nissen                       /s/ Stephen A. Moore, Jr.         
- ----------------------------------   ----------------------------------
Nis Nissen                           Stephen A. Moore, Jr.
Director                             Director


/s/ G.F. Zimmermann, III                   
- ----------------------------------   
G.F. Zimmermann, III
Director



<PAGE>

    As filed with the Securities and Exchange Commission on December 18, 1998
                                                 Registration No. 333-
                                                                      ----------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                          ----------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                          ----------------------------

                              FLORIDAFIRST BANCORP
                          ----------------------------
               (Exact name of registrant as specified in charter)


        United States                      6035                  59-3545582  
- ----------------------------         -----------------       -------------------
(State or other jurisdiction         (Primary SIC No.)        (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)

              205 East Orange Street, Lakeland, Florida 33801-4611
                                 (941) 688-6811
                          ----------------------------
               (Address, including zip code, and telephone number,
              including area code, of principal executive offices)


                              Mr. Gregory C. Wilkes
                                    President
                              FloridaFirst Bancorp
                    205 East Orange Street, Lakeland, Florida
                                 (941) 688-6811
                          ----------------------------
            (Name, address and telephone number of agent for service)


                  Please send copies of all communications to:
                             Charles E. Sloane, Esq.
                               Ruel B. Pile, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005


        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:

                    As soon as  practicable  after this  registration  statement
becomes effective.




<PAGE>



                          INDEX TO EXHIBITS TO FORM S-1

<TABLE>
<CAPTION>

Exhibit
<S>     <C>
(a)      List of Exhibits:

1        Agency Agreement with Sandler O'Neill & Partners, L.P.

2        Plan of Mutual Holding Company Reorganization and Stock Issuance

3(i)     Charter of FloridaFirst Bancorp

3(ii)    Bylaws of FloridaFirst Bancorp

4        Specimen Stock Certificate of FloridaFirst Bancorp

5        Opinion of Malizia, Spidi, Sloane & Fisch, P.C. regarding legality of securities registered

8.1      Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.

8.2      Form of Florida Tax Opinion of Hahn, McClurg, Watson, Griffith & Bush, P.A.

8.3      Statement of Feldman Financial Advisors, Inc. as to the value of subscription rights

10.1     Employment Agreement with Gregory C. Wilkes

10.2     Form of Employment Agreement**

23.1     Consent of Malizia, Spidi, Sloane & Fisch, P.C. (included with Exhibit 5)

23.2     Consent of KPMG Peat Marwick LLP

23.3     Consent of Feldman Financial Advisors, Inc.

24       Power of Attorney (included with signature page)

27       Financial Data Schedule***

99.1     Marketing Materials

99.2     Appraisal Report*
</TABLE>

- -------------------
*        To be filed by amendment
**       To be entered into with four senior officers of First Federal Florida
***      Filed electronically only






                                   EXHIBIT 1
<PAGE>


                                2,351,175 Shares
                   (subject to increase up to 2,703,851 shares
               in the event of an increase in the pro forma market
                      value of the Company=s Common Stock)


                              FloridaFirst Bancorp
                       (a federally chartered corporation)


                                  Common Stock
                           (par value $0.10 per share)


                                AGENCY AGREEMENT


                                                                          , 1999
                                                               -----------


SANDLER O'NEILL & PARTNERS, L.P.
Two World Trade Center, 104th Floor
New York, New York 10048

Ladies and Gentlemen:

                  FloridaFirst  Bancorp,  MHC, a federal mutual holding  company
(the "MHC"),  FloridaFirst Bancorp, a federally chartered stock corporation (the
"Company"),  and First  Federal  Florida,  a federal  savings bank (the "Bank"),
hereby confirm their agreement with Sandler O'Neill & Partners,  L.P.  ("Sandler
O'Neill" or the  "Agent")  with  respect to the offer and sale by the Company of
2,351,175  shares (subject to increase up to 2,703,851 shares in the event of an
increase in the pro forma market  value of the  Company=s  Common  Stock) of the
Company's  Common  Stock,  par value $0.10 per share (the "Common  Stock").  The
shares of Common  Stock to be sold by the Company in the  Offerings  (as defined
below) are hereinafter called the "Securities."

                  The Securities  are being offered for sale in accordance  with
the plan of reorganization  and stock issuance (the "Plan") adopted by the Board
of Directors of the Bank pursuant to which the Bank intends to reorganize from a
federally  chartered mutual savings bank to a federally  chartered stock savings
bank and issue all of its stock to the  Company,  and the Company  will become a
majority-owned  subsidiary  of the MHC.  Pursuant  to the Plan,  the  Company is
offering to certain  depositors  and other members of the Bank and to the Bank's
tax qualified  employee  benefit plans,  including the Employee Stock  Ownership
Plan (the "ESOP")  (collectively,  the "Employee Plans") rights to subscribe for
the Securities in a subscription offering 

                                      
<PAGE>
                                      -2-

(the "Subscription  Offering").  To the extent Securities are not subscribed for
in the Subscription Offering,  such Securities may be offered to certain members
of the general public,  with  preference  given first to certain natural persons
residing  in Polk or Manatee  County,  Florida  and  second to  certain  natural
persons  residing in Florida,  in a direct  community  offering (the  "Community
Offering" and together with the Subscription  Offering,  as each may be extended
or reopened from time to time, the "Subscription and Community  Offering") to be
commenced   concurrently  with  the  Subscription   Offering.  It  is  currently
anticipated  by the Bank and the Company that any  Securities not subscribed for
in the Subscription and Community Offering will be offered, subject to Section 3
hereof,  in  a  syndicated   community   offering  (the  "Syndicated   Community
Offering"). The Subscription and Community Offering and the Syndicated Community
Offering are hereinafter  referred to collectively as the  "Offerings,"  and the
reorganization  of the Bank from mutual to stock form,  the  acquisition  of the
capital  stock of the Bank by the  Company  and the  Offerings  are  hereinafter
referred to collectively as the  "Reorganization."  It is acknowledged  that the
number  of  Securities  to be sold in the  Reorganization  may be  increased  or
decreased as described in the Prospectus (as hereinafter defined). If the number
of Securities is increased or decreased in  accordance  with the Plan,  the term
"Securities" shall mean such greater or lesser number, where applicable.  In the
event that a holding company form of organization is not utilized, all pertinent
terms of this  Agreement will apply to the  reorganization  of the Bank from the
mutual to stock form of organization and the sale of the Bank's common stock.

                  The  Company  has  filed  with  the  Securities  and  Exchange
Commission  (the  "Commission")  a  registration  statement  on  Form  S-1  (No.
333-____),   including  a  related  prospectus,  for  the  registration  of  the
Securities under the Securities Act of 1933, as amended (the "Securities  Act"),
has filed such amendments thereto, if any, and such amended  prospectuses as may
have been required to the date hereof by the Commission in order to declare such
registration  statement  effective,  and will  file such  additional  amendments
thereto  and  such  amended  prospectuses  and  prospectus  supplements  as  may
hereafter be  required.  Such  registration  statement  (as amended to date,  if
applicable,  and as from time to time amended or supplemented hereafter) and the
prospectuses  constituting a part thereof  (including in each case all documents
incorporated  or  deemed  to  be  incorporated  by  reference  therein  and  the
information,  if any,  deemed  to be a part  thereof  pursuant  to the rules and
regulations  of the Commission  under the  Securities  Act, as from time to time
amended  or  supplemented  pursuant  to the  Securities  Act or  otherwise  (the
"Securities Act Regulations")), are hereinafter referred to as the "Registration
Statement"  and the  "Prospectus,"  respectively,  except  that  if any  revised
prospectus  shall be used by the Company in connection with the Subscription and
Community  Offering or the Syndicated  Community Offering which differs from the
Prospectus  on file at the  Commission  at the time the  Registration  Statement
becomes  effective  (whether or not such  revised  prospectus  is required to be
filed by the Company pursuant to Rule 424(b) of the Securities Act Regulations),
the term "Prospectus"  shall refer to such revised prospectus from and after the
time it is first provided to the Agent for such use.

                  Concurrently with the execution of this Agreement, the Company
is delivering to the Agent copies of the Prospectus of the Company to be used in
the Subscription and Community Offering.  Such prospectus  contains  information
with respect to the Bank, the Company and the Common Stock.

                                      
<PAGE>
                                      -3-


                   SECTION 1. REPRESENTATIONS AND WARRANTIES.

                  (a) The  Company,  the Bank and the MHC jointly and  severally
represent and warrant to the Agent as of the date hereof as follows:

                        (i)  The   Registration   Statement  has  been  declared
         effective by the Commission, no stop order has been issued with respect
         thereto and no  proceedings  therefor  have been  initiated  or, to the
         knowledge  of the  Company,  the Bank and the  MHC,  threatened  by the
         Commission. At the time the Registration Statement became effective and
         at the Closing Time referred to in Section 2 hereof,  the  Registration
         Statement  complied and will comply in all material  respects  with the
         requirements  of the Securities Act and the Securities Act  Regulations
         and did not and will not contain an untrue statement of a material fact
         or omit to state a  material  fact  required  to be stated  therein  or
         necessary  to  make  the  statements   therein  not   misleading.   The
         Prospectus,  at the  date  hereof  does  not  and at the  Closing  Time
         referred to in Section 2 hereof will not,  include an untrue  statement
         of a material fact or omit to state a material fact  necessary in order
         to make the statements therein, in the light of the circumstances under
         which they were  made,  not  misleading;  provided,  however,  that the
         representations  and warranties in this  subsection  shall not apply to
         statements  in  or  omissions  from  the   Registration   Statement  or
         Prospectus  made in reliance  upon and in conformity  with  information
         with  respect to the Agent  furnished  to the Company in writing by the
         Agent  expressly  for use in the  Registration  Statement or Prospectus
         (the  "Agent  Information,"  which the MHC,  the  Company  and the Bank
         acknowledge  appears  only in the first two  paragraphs  of the section
         "The  Reorganization- Plan of  Distribution/Marketing  Arrangements" of
         the Prospectus).

                       (ii)  The  Company  and  the  MHC  have  filed  with  the
         Department of the Treasury,  Office of Thrift  Supervision  (the "OTS")
         the Company's and the MHC=s application for approval of its acquisition
         of  the  Bank  (the  "Holding  Company  Application")  on  Form  H-(e)1
         promulgated  under the savings and loan holding  company  provisions of
         the Home  Owners'  Loan Act, as amended  ("HOLA")  and the  regulations
         promulgated  thereunder.  The Company and the MHC have received written
         notice  from the OTS of its  approval of the  acquisition  of the Bank,
         such  approval  remains  in full force and effect and no order has been
         issued  by  the  OTS  suspending  or  revoking  such  approval  and  no
         proceedings  therefor  have been  initiated or, to the knowledge of the
         Company or the MHC, threatened by the OTS. At the date of such approval
         and at the Closing Time  referred to in Section 2, the Holding  Company
         Application  complied and will comply in all material respects with the
         applicable   provisions  of  HOLA  and  the   regulations   promulgated
         thereunder.

                      (iii)  Pursuant  to the rules and  regulations  of the OTS
         (the AOTS  Regulations"),  the Bank has filed  with the OTS a Notice of
         Mutual Holding  Reorganization  on Form MHC-1 (the "Form MHC-1") and an
         Application  for  Approval  of  Minority  Stock  Issuance  by a Savings
         Association  Subsidiary of a Mutual Holding  Company on Form MHC-2 (the
         "Form MHC-2"),  and has filed such amendments thereto and supplementary

                                      
<PAGE>
                                      -4-

         materials  as  may  have  been   required  to  the  date  hereof  (such
         applications,  as amended to date, if  applicable,  and as from time to
         time amended or supplemented hereafter,  are hereinafter referred to as
         the  "MHC   Application"   and,   together  with  the  Holding  Company
         Application, the "Reorganization  Application").  The Offerings and the
         Plan have been duly  adopted by the Board of  Directors of the Bank and
         such adoption has not since been  rescinded or revoked.  The Form MHC-2
         has been approved by the OTS and, prior to the Closing Date (as defined
         in  Section  2  hereof),  the  Conversion  Application  will  have been
         approved.  The Prospectus and the proxy statement for the  solicitation
         of proxies  from  members for the  special  meeting to approve the Plan
         (the "Proxy  Statement")  included as part of the MHC Application  have
         been approved for use by the OTS,  such approval  remains in full force
         and  effect  and no order  has been  issued  by the OTS  suspending  or
         revoking such approval and no proceedings  therefor have been initiated
         or, to the knowledge of the Company, the Bank or the MHC, threatened by
         the OTS. At the date of such  approval and at the Closing Time referred
         to in  Section  2, the  Reorganization  Application  complied  and will
         comply in all material  respects with the applicable  provisions of the
         OTS Regulations.

                       (iv) At the time of their use,  the Proxy  Statement  and
         any other proxy  solicitation  materials  will  comply in all  material
         respects with the applicable provisions of the OTS Regulations and will
         not contain an untrue  statement of a material  fact or omit to state a
         material fact necessary in order to make the statements therein, in the
         light of the circumstances  under which they were made, not misleading.
         The  Company and the Bank will  promptly  file the  Prospectus  and any
         supplemental  sales  literature  with the  Commission  and the OTS. The
         Prospectus and all supplemental  sales  literature,  as of the date the
         Registration  Statement  became  effective  and  at  the  Closing  Time
         referred  to in Section 2,  complied  and will  comply in all  material
         respects with the applicable  requirements of the OTS Regulations  and,
         at or prior to the time of their  first  use,  will have  received  all
         required authorizations of the OTS for use in final form.

                        (v) Neither the  Commission nor the OTS has, by order or
         otherwise,  prevented or  suspended  the use of the  Prospectus  or any
         supplemental  sales literature  authorized by the Company,  the Bank or
         the MHC for use in connection with the Offerings.

                       (vi) At the  Closing  Time  referred to in Section 2, the
         Company,  the Bank  and the MHC  will  have  completed  the  conditions
         precedent  to the  Reorganization  in  accordance  with the  Plan,  the
         applicable OTS Regulations and all other applicable laws,  regulations,
         decisions  and  orders,   including  all  material  terms,  conditions,
         requirements  and provisions  precedent to the  Reorganization  imposed
         upon the MHC, the Company or the Bank by the OTS,  the Federal  Deposit
         Insurance  Corporation (the "FDIC"), or any other regulatory authority,
         other than those which the regulatory authority permits to be completed
         after the Reorganization.

                      (vii) Feldman Financial Advisors,  Inc. (the "Appraiser"),
         which prepared the valuation of the Bank as part of the Reorganization,
         has advised the Company and the 

<PAGE>
                                      -5-

         Bank  in writing that it satisfies  all  requirements  for an appraiser
         set  forth in the OTS Regulations and any interpretations or guidelines
         issued  by the OTS or its staff with respect thereto.

                     (viii)  The  accountants  who  certified  the  consolidated
         financial  statements and supporting  schedules of the Bank included in
         the Registration  Statement have advised the Company,  the Bank and the
         MHC in writing that they are independent  public accountants within the
         meaning of the Code of Ethics of the  American  Institute  of Certified
         Public  Accountants  (the  "AICPA"),  and such  accountants  are,  with
         respect to the  Company,  the Bank and the MHC,  independent  certified
         public accountants as required by the Securities Act and the Securities
         Act Regulations and OTS Regulations.

                       (ix) The Bank does not have any subsidiaries.

                        (x)  The  financial  statements  and the  related  notes
         thereto  included  in the  Registration  Statement  and the  Prospectus
         present  fairly  the  financial  position  of the Bank and at the dates
         indicated and the results of operations,  equity capital and cash flows
         for the periods  specified,  and comply as to form with the  applicable
         accounting  requirements  of the Securities Act Regulations and the OTS
         Regulations;  except as otherwise stated in the Registration Statement,
         said  financial  statements  have  been  prepared  in  conformity  with
         generally accepted accounting principles applied on a consistent basis;
         and the supporting  schedules and tables  included in the  Registration
         Statement present fairly the information required to be stated therein.

                       (xi) Since the respective  dates as of which  information
         is given in the  Registration  Statement and the Prospectus,  except as
         otherwise  stated therein (A) there has been no material adverse change
         in the financial  condition,  results of operations or business affairs
         of the  Company,  the  Bank  and  its  subsidiaries  considered  as one
         enterprise,  whether or not arising in the ordinary course of business,
         and  (B)  except  for   transactions   specifically   referred   to  or
         contemplated in the Prospectus, there have been no transactions entered
         into by the  Company,  the Bank or the  MHC,  other  than  those in the
         ordinary  course of business,  which are  material  with respect to the
         Company, the Bank and the MHC, considered as one enterprise.

                      (xii)  The  Company  has  been  duly  incorporated  and is
         validly  existing as a corporation  in good standing  under the laws of
         the United States with corporate  power and authority to own, lease and
         operate its  properties and to conduct its business as described in the
         Prospectus  and to enter into and  perform its  obligations  under this
         Agreement;  the Company is duly  qualified as a foreign  corporation to
         transact  business and is in good  standing in the State of Florida and
         in each other  jurisdiction  in which such  qualification  is required,
         whether  by reason of the  ownership  or  leasing  of  property  or the
         conduct of business,  except where the failure to so qualify  would not
         have a material adverse effect on the financial  condition,  results of
         operations  or business  affairs of the  Company,  the Bank or the MHC,
         considered as one enterprise.



<PAGE>
                                      -6-

                     (xiii)  Upon  consummation  of  the   Reorganization,   the
         authorized, issued and outstanding capital stock of the Company will be
         as set  forth in the  Prospectus  under  "Capitalization"  (except  for
         subsequent issuances,  if any, pursuant to reservations,  agreements or
         employee  benefit plans  referred to in the  Prospectus);  no shares of
         Common Stock have been or will be issued and  outstanding  prior to the
         Closing Time  referred to in Section 2; at the time of  Reorganization,
         the  Securities  will have been duly  authorized for issuance and, when
         issued  and  delivered  by the  Company  pursuant  to the Plan  against
         payment of the  consideration  calculated  as set forth in the Plan and
         stated on the cover page of the  Prospectus,  will be duly and  validly
         issued and fully paid and  non-assessable;  the terms and provisions of
         the Common  Stock and the capital  stock of the Company  conform to all
         statements   relating   thereto   contained  in  the  Prospectus;   the
         certificates  representing  the shares of Common  Stock  conform to the
         requirements of applicable law and regulations; and the issuance of the
         Securities is not subject to preemptive or other similar rights.

                      (xiv)  The Bank,  as of the date  hereof,  is a  federally
         chartered  savings  bank in mutual  form and upon  consummation  of the
         Reorganization  will be a  federally  chartered  savings  bank in stock
         form, in both instances with full corporate power and authority to own,
         lease and  operate  its  properties  and to  conduct  its  business  as
         described in the Prospectus; the Company, the Bank and its subsidiaries
         have   obtained   all   licenses,   permits   and  other   governmental
         authorizations  currently  required for the conduct of their respective
         businesses or required for the conduct of their  respective  businesses
         as   contemplated   by  the  Holding   Company   Application   and  the
         Reorganization  Application,  except  where the  failure to obtain such
         licenses, permits or other governmental authorizations would not have a
         material  adverse  effect  on  the  financial  condition,   results  of
         operations  or business  affairs of the  Company,  the Bank and the MHC
         considered  as one  enterprise;  all such  licenses,  permits and other
         governmental  authorizations  are in  full  force  and  effect  and the
         Company,  the  Bank  and  the  MHC  are in  all  material  respects  in
         compliance  therewith;  neither the  Company,  the Bank nor the MHC has
         received  notice of any proceeding or action relating to the revocation
         or  modification  of any such  license,  permit  or other  governmental
         authorization  which, singly or in the aggregate,  if the subject of an
         unfavorable decision,  ruling or finding, might have a material adverse
         effect on the  financial  condition,  results of operations or business
         affairs  of the  Company,  the  Bank  and the  MHC,  considered  as one
         enterprise;  and the  Bank is in good  standing  under  the laws of the
         United  States  and  is  qualified  as a  foreign  corporation  in  any
         jurisdiction  in which the failure to so qualify  would have a material
         adverse  effect on the  financial  condition,  results of operations or
         business affairs of the Company, the Bank and the MHC considered as one
         enterprise.

                       (xv) The deposit  accounts of the Bank are insured by the
         FDIC  up  to  the  applicable  limits  and  upon  consummation  of  the
         Reorganization,  the  liquidation  account  for the benefit of eligible
         account holders and supplemental  eligible account holders will be duly
         established in accordance with the requirements of the OTS Regulations.
         The Bank is a Aqualified thrift lender" within the meaning of 12 U.S.C.
         Section 1467a(m).



<PAGE>
                                      -7-

                           (xvi) Upon  consummation of the  Reorganization,  the
         authorized  capital  stock of the Company will be  8,000,000  shares of
         common stock,  par value $0.10 per share (the "Company  Common  Stock")
         and 2,000,000  shares of preferred  stock,  no par value per share (the
         "Company  Preferred  Stock"),  and the issued and  outstanding  capital
         stock of the Company will be ______ shares of Company  Common Stock and
         no shares of the  Company  Preferred  Stock,  and no shares of  Company
         Common  Stock or  Company  Preferred  Stock have been or will be issued
         prior to the Closing  time  referred to in Section 2; and as of Closing
         Time  referred  to in  Section  2, all of the  issued  and  outstanding
         capital stock of the Company will be duly  authorized,  validly  issued
         and fully paid and  nonassessable  and have been  issued in  compliance
         with all  federal  and state  securities  laws.  The  shares of Company
         Common Stock to be issued to the MHC will have been duly authorized for
         issuance and, when issued and delivered by the Company  pursuant to the
         Plan against  payment of the  consideration  calculated as set forth in
         the Plan and as described in the  Prospectus,  will be duly and validly
         issued and fully paid and  nonassessable,  and all such Company  Common
         Stock  will be owned  beneficially  and of  record  by the MHC free and
         clear of any security interest,  mortgage, pledge, lien, encumbrance or
         legal or  equitable  claim;  the terms and  provisions  of the  Company
         Common Stock and the Company  Preferred Stock conform to all statements
         relating  thereto  contained in the  Prospectus,  and the  certificates
         representing  the shares of the Company  Common Stock will conform with
         the requirements of applicable laws and  regulations;  and the issuance
         of the Company  Common  Stock is not subject to  preemptive  or similar
         rights.

                     (xvii)  Upon  consummation  of  the   Reorganization,   the
         authorized  capital stock of the Bank will be ________ shares of common
         stock,  par value $___ per share (the "Bank Common Stock") and ________
         shares of  preferred  stock,  par value  $____  per  share  (the  "Bank
         Preferred Stock"),  and the issued and outstanding capital stock of the
         Bank will be ______  shares of Bank  Common  Stock and no shares of the
         Bank  Preferred  Stock,  and no  shares  of Bank  Common  Stock or Bank
         Preferred  Stock have been or will be issued  prior to the Closing time
         referred to in Section 2; and as of Closing Time referred to in Section
         2, all of the issued and outstanding  capital stock of the Bank will be
         duly authorized,  validly issued and fully paid and  nonassessable  and
         have been issued in  compliance  with all federal and state  securities
         laws.  The shares of Bank Common Stock to be issued to the Company will
         have been duly  authorized  for issuance and, when issued and delivered
         by the Bank pursuant to the Plan against  payment of the  consideration
         calculated as set forth in the Plan and as described in the Prospectus,
         will be duly and validly issued and fully paid and  nonassessable,  and
         all such Bank Common Stock will be owned  beneficially and of record by
         the Company free and clear of any security interest,  mortgage, pledge,
         lien, encumbrance or legal or equitable claim; the terms and provisions
         of the Bank Common Stock and the Bank  Preferred  Stock  conform to all
         statements  relating  thereto  contained  in the  Prospectus,  and  the
         certificates  representing  the  shares of the Bank  Common  Stock will
         conform with the requirements of applicable laws and  regulations;  and
         the issuance of the Bank Common Stock is not subject to  preemptive  or
         similar rights.


                                      
<PAGE>
                                      -8-

                    (xviii)  The MHC,  the  Company  and the Bank have taken all
         corporate  action  necessary  for them to execute,  deliver and perform
         this Agreement, and this Agreement has been duly executed and delivered
         by, and is the valid and binding agreement of, the MHC, the Company and
         the Bank,  enforceable in accordance  with its terms,  except as may be
         limited  by   bankruptcy,   insolvency  or  other  laws  affecting  the
         enforceability  of the  rights  of  creditors  generally  and  judicial
         limitations  on the right of  specific  performance  and  except as the
         enforceability of  indemnification  and contribution  provisions may be
         limited by applicable securities laws.

                      (xix)  Subsequent  to the  respective  dates  as of  which
         information is given in the  Registration  Statement and the Prospectus
         and prior to the Closing Time,  except as otherwise may be indicated or
         contemplated  therein,  none of the  Company,  the Bank or the MHC will
         have (A) issued any securities or incurred any liability or obligation,
         direct or  contingent,  or borrowed  money,  except  borrowings  in the
         ordinary  course of  business  from the same or similar  sources and in
         similar amounts as indicated in the Prospectus, or (B) entered into any
         transaction or series of transactions which is material in light of the
         business  of the  Company,  the  Bank  and the  MHC,  taken as a whole,
         excluding the  origination,  purchase and sale of loans or the purchase
         or sale of investment securities or mortgaged-backed  securities in the
         ordinary course of business.

                       (xx) No  approval of any  regulatory  or  supervisory  or
         other public authority is required in connection with the execution and
         delivery of this Agreement or the issuance of the  Securities  that has
         not been obtained and a copy of which has been  delivered to the Agent,
         except  as may  be  required  under  the  securities  laws  of  various
         jurisdictions.

                      (xxi)  None of the  Company,  the  Bank  nor the MHC is in
         violation   of   its   certificate   of   incorporation,   organization
         certificate,  articles of incorporation or charter, as the case may be,
         or bylaws  (and the Bank will not be in  violation  of its  charter  or
         bylaws in stock form upon consummation of the Reorganization); and none
         of the  Company,  the Bank nor the MHC is in default (nor has any event
         occurred which,  with notice or lapse of time or both, would constitute
         a  default)  in  the  performance  or  observance  of  any  obligation,
         agreement,  covenant or condition contained in any contract, indenture,
         mortgage, loan agreement,  note, lease or other instrument to which the
         Company,  the  Bank or the MHC is a party or by which it or any of them
         may be bound, or to which any of the property or assets of the Company,
         the Bank or the MHC is  subject,  except for such  defaults  that would
         not,  individually or in the aggregate,  have a material adverse effect
         on the  financial  condition,  results of operations or business of the
         Company,  the Bank and the MHC considered as one enterprise;  and there
         are no contracts or documents of the Company, the Bank or the MHC which
         are required to be filed as exhibits to the  Registration  Statement or
         the Reorganization Application which have not been so filed.

                     (xxii) The  execution,  delivery  and  performance  of this
         Agreement and the consummation of the transactions  contemplated herein
         do not and will not conflict with or 

<PAGE>
                                      -9-

         constitute  a breach of, or default under, or result in the creation or
         imposition  of  any lien,  charge or  encumbrance  upon any property or
         assets of  the Company,  the Bank or the MHC pursuant to, any contract,
         indenture,  mortgage,  loan agreement,  note, lease or other instrument
         to which the  Company, the Bank or the MHC is a party or by which it or
         any of them  may be bound, or to which any of the property or assets of
         the  Company,   the  Bank  or  the  MHC is  subject,  except  for  such
         conflicts,  breaches or defaults that would not, individually or in the
         aggregate,  have  a material adverse effect on the financial condition,
         results of operations  or business affairs of the Company, the Bank and
         the MHC considered as  one  enterprise;  nor will such action result in
         any violation of the  provisions of the  certificate of  incorporation,
         organization  certificate,  articles  of  incorporation  or charter  or
         by-laws of the Company,  the Bank or the MHC, or  any  applicable  law,
         administrative regulation or administrative or court decree.

                    (xxiii) No labor  dispute with the employees of the Company,
         the Bank or the MHC exists or, to the  knowledge  of the  Company,  the
         Bank or the MHC, is imminent or threatened;  and the Company,  the Bank
         and  the  MHC  are  not  aware  of any  existing  or  threatened  labor
         disturbance  by the  employees  of any of its  principal  suppliers  or
         contractors  which might be expected to result in any material  adverse
         change in the  financial  condition,  results of operations or business
         affairs of the Company, the Bank and its subsidiaries considered as one
         enterprise.

                     (xxiv) Each of the  Company,  the Bank and the MHC has good
         and marketable  title to all properties and assets for which  ownership
         is material to the business of the Company,  the Bank or the MHC and to
         those  properties  and assets  described in the  Prospectus as owned by
         them,   free  and  clear  of  all  liens,   charges,   encumbrances  or
         restrictions, except such as are described in the Prospectus or are not
         material in relation to the  business of the  Company,  the Bank or the
         MHC considered as one  enterprise;  and all of the leases and subleases
         material  to the  business  of the  Company,  the Bank or the MHC under
         which the Company, the Bank or the MHC hold properties, including those
         described in the  Prospectus,  are valid and binding  agreements of the
         Company,  the Bank or the MHC,  enforceable  in  accordance  with their
         terms.

                      (xxv)  None of the  Company,  the  Bank  nor the MHC is in
         violation  of any  directive  from  the OTS or the  FDIC  to  make  any
         material change in the method of conducting its respective  businesses;
         the Bank has conducted  and is conducting  its business so as to comply
         in all material respects with all applicable statutes,  regulations and
         administrative and court decrees (including,  without  limitation,  all
         regulations, decisions, directives and orders of the OTS or the FDIC).

                     (xxvi) There is no action,  suit or proceeding before or by
         any court or  governmental  agency or body,  domestic or  foreign,  now
         pending,  or, to the  knowledge  of the  Company,  the Bank or the MHC,
         threatened, against or affecting the Company, the Bank or the MHC which
         is required to be disclosed in the  Registration  Statement (other than
         as disclosed  therein),  or which might result in any material  adverse
         change in the  financial  condition,  results of operations or business
         affairs  of the  Company,  the  Bank  and  


<PAGE>
                                      -10-

         the MHC considered  as one  enterprise,  or which might  materially and
         adversely affect  the properties or assets thereof,  the performance of
         this  Agreement or  which might  materially  and  adversely  affect the
         consummation of the  Reorganization;  all pending legal or governmental
         proceedings to which  the Company, the Bank or the MHC is a party or of
         which any of their  respective  property or assets is the subject which
         are not described in  the Registration  Statement,  including  ordinary
         routine litigation  incidental  to the business,  are considered in the
         aggregate not material.

                    (xxvii) The Bank has obtained (i) an opinion of its counsel,
         Malizia,  Spidi,  Sloane & Fisch, P.C., with respect to the legality of
         the Securities to be issued and the federal income tax  consequences of
         the Reorganization and (ii) the opinion of McClurg,  Watson, Griffith &
         Bush, P.A. with respect to the state and local tax  consequences of the
         Reorganization  (including franchise tax, sales or use tax, license fee
         on foreign  corporations,  stock  transfer tax, real property  transfer
         gain tax and real estate  transfer  tax),  copies of which are filed as
         exhibits to the  Registration  Statement;  all material  aspects of the
         aforesaid  opinions are accurately  summarized in the  Prospectus;  the
         facts  and  representations  upon  which  such  opinions  are based are
         truthful,  accurate and complete in all material respects;  and neither
         the Bank nor the Company has taken or will take any action inconsistent
         therewith.

                   (xxviii) The Company is not required to be  registered  under
         the Investment Company Act of 1940, as amended.

                     (xxix) All of the loans  represented  as assets on the most
         recent financial  statements or selected  financial  information of the
         Bank  included  in  the   Prospectus   meet  or  are  exempt  from  all
         requirements  of  federal,  state or local law  pertaining  to lending,
         including   without   limitation   truth  in  lending   (including  the
         requirements  of  Regulations  Z and 12  C.F.R.  Part  226 and  Section
         563.99), real estate settlement procedures, consumer credit protection,
         equal credit  opportunity  and all disclosure  laws  applicable to such
         loans, except for violations which, if asserted,  would not result in a
         material  adverse  effect  on  the  financial  condition,   results  of
         operations  or business of the Company and the Bank  considered  as one
         enterprise.

                      (xxx) To the  knowledge of the Company and the Bank,  with
         the exception of the intended loan to the Bank=s ESOP by the Company to
         enable the ESOP to purchase  shares of Common  Stock in an amount of up
         to 8.0% of the  Securities  issued in the  Reorganization,  none of the
         Company,  the Bank or  employees  of the Bank has made any  payment  of
         funds of the  Company  or the Bank as a loan  for the  purchase  of the
         Common Stock or made any other payment of funds  prohibited by law, and
         no funds have been set aside to be used for any payment  prohibited  by
         law.

                     (xxxi) The MHC, the Company and the Bank are in  compliance
         in all material  respects with the applicable  financial  recordkeeping
         and  reporting  requirements  of the Currency  and Foreign  Transaction
         Reporting  Act of 1970,  as  amended,  and the  rules  and  regulations
         thereunder  and the lending  practices of the Bank are and have been in


<PAGE>
                                      -11-

         conformity with the Real Estate Settlement  Procedures Act, as amended,
         and the rules and regulations thereunder.

                    (xxxii)  None of the  Company,  the Bank nor the MHC nor any
         properties owned or operated by the Company,  the Bank or the MHC is in
         violation of or liable under any  Environmental Law (as defined below),
         except for such violations or liabilities that,  individually or in the
         aggregate,  would not have a material  adverse  effect on the financial
         condition,  results of operations  or business  affairs of the Company,
         the  Bank  and the  MHC  considered  as one  enterprise.  There  are no
         actions,  suits  or  proceedings,   or  demands,   claims,  notices  or
         investigations (including, without limitation,  notices, demand letters
         or requests for information from any environmental  agency)  instituted
         or pending,  or to the  knowledge of the  Company,  the Bank or the MHC
         threatened, relating to the liability of any property owned or operated
         by the Company,  the Bank or the MHC, under any Environmental  Law. For
         purposes of this  subsection,  the term  "Environmental  Law" means any
         federal,  state,  local  or  foreign  law,  statute,  ordinance,  rule,
         regulation,  code, license, permit,  authorization,  approval, consent,
         order,  judgment,  decree,  injunction or agreement with any regulatory
         authority  relating to (i) the protection,  preservation or restoration
         of the environment (including,  without limitation,  air, water, vapor,
         surface  water,  groundwater,  drinking  water  supply,  surface  soil,
         subsurface soil, plant and animal life or any other natural  resource),
         and/or  (ii)  the  use,  storage,  recycling,  treatment,   generation,
         transportation,  processing, handling, labeling, production, release or
         disposal of any  substance  presently  listed,  defined,  designated or
         classified as hazardous,  toxic, radioactive or dangerous, or otherwise
         regulated,  whether  by type or by  quantity,  including  any  material
         containing any such substance as a component.

                   (xxxiii)  The  Company,  the Bank and the MHC have  filed all
         federal income and state and local franchise tax returns required to be
         filed  and have made  timely  payments  of all  taxes  shown as due and
         payable in respect of such returns, and no deficiency has been asserted
         with respect thereto by any taxing authority.

                    (xxxiv)  The  Company  has  received  approval  to have  the
         Securities  quoted  on the  Nasdaq  Stock  Market  effective  as of the
         Closing Time referred to in Section 2 hereof.

                     (xxxv)  The Company has filed a registration statement  for
         the Common Stock under Section 12(g) of the Securities Exchange Act of
         1934, as amended (the "Exchange Act") and such registration  statement
         was declared effective concurrent with the filing of such registration
         statement.

                           (b) Any  certificate  signed  by any  officer  of the
Company, the Bank or the MHC and delivered to either
of the Agent to  counsel  for the Agent  shall be  deemed a  representation  and
warranty  by the  Company,  the Bank or the MHC to the  Agent as to the  matters
covered thereby.



<PAGE>
                                      -12-

     SECTION  2.  APPOINTMENT  OF  SANDLER  O'NEILL;  SALE AND  DELIVERY  OF THE
SECURITIES; CLOSING.

                           On the basis of the  representations  and  warranties
herein  contained and subject to the terms and conditions  herein set forth, the
Company hereby appoints  Sandler O'Neill as its Agent to consult with and advise
the Company,  and to assist the Company with the  solicitation of  subscriptions
and purchase  orders for  Securities,  in connection  with the Company's sale of
Common  Stock  in  the  Offerings.  On the  basis  of  the  representations  and
warranties herein contained,  and subject to the terms and conditions herein set
forth,  Sandler  O'Neill  accepts  such  appointment  and agrees to use its best
efforts  to assist  the  Company  with the  solicitation  of  subscriptions  and
purchase  orders for  Securities in accordance  with this  Agreement;  provided,
however,  that the Agent  shall not be  obligated  to take any  action  which is
inconsistent  with any applicable laws,  regulations,  decisions or orders.  The
services to be rendered by Sandler O'Neill pursuant to this appointment  include
the following: (i) consulting as to the securities marketing implications of any
aspect of the Plan or related corporate documents; (ii) reviewing with the Board
of Directors the Appraiser's  appraisal of the Common Stock,  particularly  with
regard to aspects of the appraisal  involving the  methodology  employed;  (iii)
reviewing all offering documents, including the Prospectus, stock order form and
related  offering  materials (it being understood that preparation and filing of
such documents is the sole  responsibility of the Company and the Bank and their
counsel);  (iv)  assisting  in the  design  and  implementation  of a  marketing
strategy for the Offerings;  (v) assisting the Company,  the Bank and the MHC in
obtaining all requisite regulatory approvals;  (vi) assisting Bank management in
scheduling   and   preparing   for  meetings   with   potential   investors  and
broker-dealers;  and (vii) providing such other general advice and assistance as
may be requested to promote the successful completion of the Offerings.

                          The appointment of the Agent hereunder shall terminate
upon the earlier to occur of (a) forty-five  (45) days after the last day of the
Subscription and Community  Offering,  unless the Company and the Agent agree in
writing to extend such period and the OTS agrees to extend the period of time in
which the Shares may be sold, or (b) the receipt and acceptance of subscriptions
and purchase  orders for all of the  Securities,  or (c) the  completion  of the
Syndicated Community Offering.

                           If any of the Securities  remain available after  the
expiration of the  Subscription  and Community  Offering,  at the request of the
Company  and  the  Bank,  Sandler  O'Neill  will  seek to  form a  syndicate  of
registered brokers or dealers ("Selected Dealers") to assist in the solicitation
of purchase  orders of such  Securities on a best efforts basis,  subject to the
terms and conditions set forth in a selected  dealers'  agreement (the "Selected
Dealers'  Agreement"),  substantially in the form set forth in Exhibit A to this
Agreement.  Sandler O'Neill will endeavor to limit the aggregate fees to be paid
by the Company,  the Bank and the MHC under any such Selected Dealers' Agreement
to an amount competitive with gross underwriting  discounts charged at such time
for underwritings of comparable  amounts of stock sold at a comparable price per
share in a similar market  environment;  provided,  however,  that the aggregate
fees payable to Sandler O'Neill and Selected  Dealers shall not exceed 5% of the
aggregate  Purchase  Price  of the  Securities  sold by such  Selected  Dealers.
Sandler  O'Neill will endeavor to distribute the  Securities  among the Selected
Dealers in a fashion which best meets the distribution  objective of the 


<PAGE>
                                      -13-

Company  and the  requirements  of the Plan,  which may result in  limiting  the
allocation of stock to certain  Selected  Dealers.  It is understood  that in no
event shall Sandler  O'Neill be obligated to act as a Selected Dealer or to take
or purchase any Securities.

                           In the event the  Company is unable to sell at  least
the total  minimum  of the  Securities,  as set  forth on the cover  page of the
Prospectus,  within the period herein  provided,  this Agreement shall terminate
and the Company shall refund to any persons who have  subscribed  for any of the
Securities  the full amount which it may have received from them,  together with
interest as provided in the  Prospectus,  and no party to this  Agreement  shall
have any obligation to the others  hereunder,  except for the obligations of the
Company  and the Bank as set  forth in  Sections  4,  6(a) and 7 hereof  and the
obligations of the Agent as provided in Sections 6(b) and 7 hereof.  Appropriate
arrangements for placing the funds received from subscriptions for Securities or
other offers to purchase  Securities in special  interest-bearing  accounts with
the Bank  until  all  Securities  are sold and paid for were  made  prior to the
commencement  of the  Subscription  Offering,  with  provision for refund to the
purchasers as set forth above,  or for delivery to the Company if all Securities
are sold.

                           If at least the total minimum of  Securities,  as set
forth on the cover page of the Prospectus, are sold, the Company agrees to issue
or have issued the Securities sold and to release for delivery  certificates for
such Securities at the Closing Time against payment therefor by release of funds
from the special interest-bearing  accounts referred to above. The closing shall
be held at the offices of Housley  Kantarian & Bronstein,  P.C.,  at 10:00 a.m.,
local  time,  or at such  other  place and time as shall be  agreed  upon by the
parties hereto,  on a business day to be agreed upon by the parties hereto.  The
Company  shall notify the Agent by telephone,  confirmed in writing,  when funds
shall have been received for all the  Securities.  Certificates  for  Securities
shall be delivered  directly to the purchasers  thereof in accordance with their
directions. Notwithstanding the foregoing, certificates for Securities purchased
through  Selected Dealers shall be made available to the Agent for inspection at
least 48 hours  prior to the  Closing  Time at such  office as the  Agent  shall
designate.  The hour and date upon which the Company  shall release for delivery
all of the Securities, in accordance with the terms hereof, is herein called the
"Closing Time."

                           The  Company  will pay any stock  issue and  transfer
taxes which may be payable with respect to the sale of
the Securities.

                           In addition to  the  reimbursement  of  the  expenses
specified in Section 4 hereof, the Agent will receive the following compensation
for its services hereunder:

                           (a)  three-quarters  percent (0.75%) of the aggregate
         Actual  Purchase Price (as defined in the Prospectus) of the Securities
         sold in the Subscription and Community Offering, excluding in each case
         shares purchased by (i) any employee benefit plan of the Company or the
         Bank  established  for  the  benefit  of  their  respective  directors,
         officers and employees,  and (ii) any director,  officer or employee of
         the Company or the Bank or members of their  immediate  families (which
         term shall mean parents,  grandparents,  spouse, siblings, children and
         grandchildren); and


<PAGE>
                                      -14-

                           (b) with  respect to any  Securities  sold by an NASD
         member firm (other than Sandler  O'Neill)  under the Selected  Dealers'
         Agreement in the Syndicated  Community  Offering,  (i) the compensation
         payable to Selected Dealers under any Selected Dealers' Agreement, (ii)
         any  sponsoring  dealer's  fees;  and (iii) a management fee to Sandler
         O'Neill of three-quarters  percent (0.75%). Any fees payable to Sandler
         O'Neill for Securities sold by Sandler O'Neill under any such agreement
         shall be limited to an aggregate of  three-quarters  percent (0.75%) of
         the Actual Purchase Price of such Securities.

                           (c)      with  respect  to  the  performance of proxy
         solicitation  services, conversion agent services and record management
         services for  the Bank in the  Reorganization,  Sandler  O=Neill  shall
         receive a fee  of $42,750.

                           If  this  Agreement  is  terminated  by  the Agent in
accordance with the provisions of Section 9(a) hereof or the  Reorganization  is
terminated  by the  Company,  no fee shall be payable by the  Company to Sandler
O'Neill;  however,  the  Company  shall  reimburse  the  Agent  for  all  of its
reasonable  out-of-pocket expenses incurred prior to termination,  including the
reasonable  fees and  disbursements  of counsel for the Agent in accordance with
the provisions of Section 4 hereof.

                           All fees  payable  to the  Agent  hereunder  shall be
payable in immediately  available funds at Closing Time, or upon the termination
of this  Agreement,  as the case may be. In  recognition  of the long lead times
involved in the conversion process,  the Bank agrees to make advance payments to
the  Agent in the  aggregate  amount  of  $50,000,  $25,000  of  which  has been
previously  paid and the  remaining  $25,000  of which  shall  be  payable  upon
execution  hereof,  which shall be credited against any fees or reimbursement of
expenses payable hereunder.

                           SECTION 3.  COVENANTS OF  THE COMPANY, THE  BANK  AND
THE MHC. The Company, the Bank and the MHC covenant with the Agent as follows:

                           (a) The  Company,  the Bank and the MHC will  prepare
         and file such amendments or supplements to the Registration  Statement,
         the Prospectus,  the Reorganization Application and the Proxy Statement
         as may hereafter be required by the Securities  Act  Regulations or the
         OTS  Regulations  or as  may  hereafter  be  requested  by  the  Agent.
         Following completion of the Subscription and Community Offering, in the
         event of a Syndicated Community Offering, the Company and the Bank will
         (i)  promptly  prepare and file with the  Commission  a  post-effective
         amendment to the Registration  Statement relating to the results of the
         Subscription and Community  Offering,  any additional  information with
         respect to the proposed plan of  distribution  and any revised  pricing
         information  or (ii) if no such  post-effective  amendment is required,
         will file with the  Commission a prospectus  or  prospectus  supplement
         containing  information relating to the results of the Subscription and
         Community  Offering [and pricing  information]  pursuant to Rule 424 of
         the Securities Act Regulations,  in either case in a form acceptable to
         the  Agent.  The  Company,  the Bank and the MHC will  notify the Agent
         immediately,   and  confirm   the  notice  in   writing,   (i)  of  the
         effectiveness  of any  post-effective  amendment  of  the  Registration
         Statement,  the  filing of any  supplement  to the  Prospectus  and the
         filing of 

<PAGE>
                                      -15-

         any  amendment to the Reorganization  Application,  (ii) of the receipt
         of  any  comments  from the OTS or the  Commission  with respect to the
         transactions  contemplated  by this Agreement or the Plan, (iii) of any
         request  by  the  Commission  or  the  OTS  for  any  amendment  to the
         Registration  Statement  or  the  Reorganization  Application  or   any
         amendment  or   supplement   to  the   Prospectus  or  for   additional
         information,  (iv) of the  issuance by the OTS of any order  suspending
         the Offerings or the use  of the  Prospectus  or the  initiation of any
         proceedings for that purpose, (v) of  the issuance by the Commission of
         any  stop  order  suspending  the  effectiveness  of  the  Registration
         Statement or the initiation of any proceedings  for  that purpose,  and
         (vi) of the receipt of any notice with  respect to  the  suspension  of
         any  qualification  of  the  Securities  for  offering  or  sale in any
         jurisdiction.  The  Company,  the  Bank and  the MHC  will  make  every
         reasonable  effort to prevent  the  issuance  of any stop order and, if
         any stop  order is  issued,  to  obtain  the  lifting  thereof  at  the
         earliest possible moment.

                           (b) The  Company,  the Bank and the MHC will give the
         Agent notice of its  intention to file or prepare any  amendment to the
         Reorganization  Application or  Registration  Statement  (including any
         post-effective  amendment)  or  any  amendment  or  supplement  to  the
         Prospectus (including any revised prospectus which the Company proposes
         for use in connection  with the  Syndicated  Community  Offering of the
         Securities  which differs from the prospectus on file at the Commission
         at the time the Registration  Statement becomes  effective,  whether or
         not such revised  prospectus  is required to be filed  pursuant to Rule
         424(b) of the Securities Act Regulations),  will furnish the Agent with
         copies of any such amendment or supplement a reasonable  amount of time
         prior to such proposed  filing or use, as the case may be, and will not
         file any such  amendment or  supplement  or use any such  prospectus to
         which the Agent or counsel for the Agent may object.

                           (c) The Company, the Bank and the MHC will deliver to
         the Agent as many  signed  copies and as many  conformed  copies of the
         Reorganization Application and the Registration Statement as originally
         filed and of each amendment thereto (including exhibits filed therewith
         or  incorporated  by  reference  therein)  as the Agent may  reasonably
         request,  and from time to time such number of copies of the Prospectus
         as the Agent may reasonably request.

                           (d) During the period when the Prospectus is required
         to be  delivered,  the Company,  the Bank and the MHC will  comply,  at
         their own expense,  with all requirements imposed upon them by the OTS,
         by the applicable OTS  Regulations,  as from time to time in force, and
         by the Securities  Act, the Securities  Act  Regulations,  the Exchange
         Act,  and the  rules  and  regulations  of the  Commission  promulgated
         thereunder,  including,  without  limitation,  Regulation  M under  the
         Exchange Act, so far as necessary to permit the continuance of sales or
         dealing in shares of Common Stock during such period in accordance with
         the provisions hereof and the Prospectus.

                           (e) If any  event or  circumstance  shall  occur as a
         result of which it is  necessary,  in the  opinion of  counsel  for the
         Agent,  to  amend or  supplement  the  Prospectus


<PAGE>
                                      -16-

         in  order to make the  Prospectus  not  misleading  in the light of the
         circumstances  existing at the time it is delivered to a purchaser, the
         Company,  the  Bank and the MHC will forthwith  amend or supplement the
         Prospectus  (in  form and  substance  satisfactory  to counsel  for the
         Agent) so that, as  so amended or supplemented, the Prospectus will not
         include  an  untrue  statement  of a  material  fact or omit to state a
         material fact  necessary  in order to make the statements  therein,  in
         the light of the  circumstances existing at the time it is delivered to
         a purchaser,  not  misleading,  and the  Company,  the Bank and the MHC
         will  furnish  to the  Agent  a  reasonable  number  of  copies of such
         amendment  or  supplement.  For  the  purpose of this  subsection,  the
         Company,  the Bank and the MHC  will each furnish such information with
         respect  to  itself  as the  Agent  may  from  time to time  reasonably
         request.

                           (f) The  Company,  the Bank and the MHC will take all
         necessary  action,  in  cooperation  with the  Agent,  to  qualify  the
         Securities for offering and sale under the applicable  securities  laws
         of such states of the United States and other  jurisdictions as the OTS
         Regulations  may require and as the Agent and the Company  have agreed;
         provided, however, that neither the Company, the Bank nor the MHC shall
         be  obligated  to file any general  consent to service of process or to
         qualify as a foreign corporation in any jurisdiction in which it is not
         so qualified. In each jurisdiction in which the Securities have been so
         qualified,  the Company, the Bank and the MHC will file such statements
         and  reports as may be  required  by the laws of such  jurisdiction  to
         continue such qualification in effect for a period of not less than one
         year from the effective date of the Registration Statement.

                           (g) The Company  authorizes  Sandler  O'Neill and any
         Selected  Dealers to act as agent of the  Company in  distributing  the
         Prospectus to persons entitled to receive subscription rights and other
         persons to be offered  Securities having record addresses in the states
         or jurisdictions  set forth in a survey of the securities or "blue sky"
         laws of the various  jurisdictions  in which the Offerings will be made
         (the "Blue Sky Survey").

                           (h) The Company will make generally  available to its
         security  holders  as soon as  practicable,  but not later than 60 days
         after the close of the period covered  thereby,  an earnings  statement
         (in form  complying  with the  provisions of Rule 158 of the Securities
         Act  Regulations)  covering a twelve month period  beginning  not later
         than the first day of the Company's  fiscal  quarter next following the
         "effective  date" (as  defined  in said  Rule 158) of the  Registration
         Statement.

                           (i) During the period ending on the third anniversary
         of the  expiration  of the fiscal year during  which the closing of the
         transactions  contemplated  hereby occurs,  the Company will furnish to
         its  stockholders  as soon as  practicable  after  the end of each such
         fiscal year an annual  report  (including  consolidated  statements  of
         financial   condition   and   consolidated    statements   of   income,
         stockholders'  equity and cash flows,  certified by independent  public
         accountants)  and, as soon as practicable  after the end of each of the
         first three  quarters of each  fiscal year  (beginning  with the fiscal
         quarter ending after the effective date of the Registration Statement),
         consolidated summary financial  information 



<PAGE>
                                      -17-

         of the Company and the Bank for such quarter in reasonable  detail. In
         addition,  such  annual  report  and  quarterly  consolidated  summary
         financial  information  shall be made public  through the  issuance of
         appropriate  press  releases  at the same time or prior to the time of
         the furnishing thereof to stockholders of the Company.

                           (j) During the period ending on the third anniversary
         of the  expiration  of the fiscal year during  which the closing of the
         transactions  contemplated  hereby occurs,  the Company will furnish to
         the Agent (i) as soon as publicly  available,  a copy of each report or
         other document of the Company  furnished  generally to  stockholders of
         the  Company or  furnished  to or filed with the  Commission  under the
         Exchange Act or any national securities exchange or system on which any
         class of  securities  of the  Company is listed,  and (ii) from time to
         time,  such other  information  concerning the Company as the Agent may
         reasonably request.

                           (k) The  Company,  the Bank and the MHC will  conduct
         the  Reorganization  in all material  respects in  accordance  with the
         Plan,  the  OTS  Regulations  and  all  other  applicable  regulations,
         decisions and orders, including all applicable terms,  requirements and
         conditions  precedent to the  Reorganization  imposed upon the Company,
         the Bank or the MHC by the OTS.

                           (l) The  Company,  the  Bank and the MHC will use the
         net  proceeds  received  by it from the sale of the  Securities  in the
         manner specified in the Prospectus under "Use of Proceeds."

                           (m) The Company will report the use of proceeds  from
         the Offerings on its first  periodic  report filed pursuant to Sections
         13(a)  and 15(d) of the  Exchange  Act and on any  subsequent  periodic
         reports as may be required  pursuant to Rule 463 of the  Securities Act
         Regulations.

                           (n) The Company will  maintain the  effectiveness  of
         the Exchange Act Registration  Statement for not less than three years.
         The  Company  will use its best  efforts to effect  the  listing of the
         Common Stock on the Nasdaq Stock Market. The Company will file with the
         Nasdaq Stock Market all  documents  and notices  required by the Nasdaq
         Stock Market of companies that have issued  securities  that are traded
         in the over-the-counter market and quotations for which are reported by
         the Nasdaq Stock Market.

                           (o) The Company  and the Bank will take such  actions
         and furnish such  information as are reasonably  requested by the Agent
         in  order  for  the  Agent  to  ensure  compliance  with  the  National
         Association of Securities Dealers,  Inc.'s "Interpretation  Relating to
         Free-Riding and Withholding."

                           (p)  Other  than  in  connection  with  any  employee
         benefit plan or arrangement  described in the  Prospectus,  the Company
         will not,  without  the prior  written  consent of the  Agent,  sell or
         issue,  contract to sell or otherwise  dispose of, any shares of 


<PAGE>
                                      -18-

         Common  Stock  other  than the  Securities  for a  period  of 180  days
         following the Closing Time.

                           (q) During the period  beginning  on the date  hereof
         and ending on the later of the third anniversary of the Closing Time or
         the date on which the Agent  receives full payment in  satisfaction  of
         any  claim  for  indemnification  or  contribution  to  which it may be
         entitled  pursuant  to  Sections  6 or  7,  respectively,  neither  the
         Company,  the Bank nor the MHC shall, without the prior written consent
         of the Agent,  take or permit to be taken any action that could  result
         in the Bank Common Stock  becoming  subject to any  security  interest,
         mortgage, pledge, lien or encumbrance.

                           (r) The  Company,  the Bank  and the MHC will  comply
         with the conditions  imposed by or agreed to with the OTS in connection
         with  its  approval  of  the  Holding   Company   Application  and  the
         Reorganization Application.

                           (s) During the period ending on the first anniversary
         of the Closing Time,  the Bank will comply with all  applicable law and
         regulation necessary for the Bank to continue to be a "qualified thrift
         lender" within the meaning of 12 U.S.C. Section 1467a(m).

                           (t) The  Company  shall not  deliver  the  Securities
         until the Company and the Bank have  satisfied each condition set forth
         in Section 5 hereof, unless such condition is waived by the Agent.

                           (u) The  Company or the Bank will  furnish to Sandler
         O=Neill as early as practicable prior to the Closing Date, but no later
         than two (2) full  business  days prior  thereto,  a copy of the latest
         available unaudited interim financial statements of the Bank which have
         been read by KPMG Peat  Marwick  LLP, as stated in their  letters to be
         furnished pursuant to subsections (e) and (f) of Section 5 hereof.

                           SECTION 4. PAYMENT OF EXPENSES. The Company, the Bank
and the MHC  jointly and  severally  agree to pay all  expenses  incident to the
performance of their obligations under this Agreement, including but not limited
to (i) the cost of obtaining all securities and bank regulatory approvals,  (ii)
the printing and filing of the  Registration  Statement  and the  Reorganization
Application  as  originally  filed  and of each  amendment  thereto,  (iii)  the
preparation, issuance and delivery of the certificates for the Securities to the
purchasers in the Offerings,  (iv) the fees and  disbursements of the Company's,
the Bank's and the MHC=s counsel,  conversion agent, accountants,  appraiser and
other advisors, (v) the qualification of the Securities under securities laws in
accordance with the provisions of Section 3(f) hereof, including filing fees and
the fees and disbursements of counsel in connection  therewith and in connection
with the  preparation of the Blue Sky Survey,  (vi) the printing and delivery to
the Agent of copies of the  Registration  Statement as  originally  filed and of
each  amendment  thereto and the printing and delivery of the Prospectus and any
amendments  or  supplements  thereto to the  purchasers in the Offerings and the
Agent,  (vii) the  printing  and  delivery  to the Agent of copies of a Blue Sky
Survey, and (viii) the fees and expenses incurred in connection with the listing
of the Securities


<PAGE>
                                      -19-

on the  Nasdaq  Stock  Market.  In the event the Agent  incurs any such fees and
expenses on behalf of the Company,  the Bank or the MHC, the Bank will reimburse
the  Agent for such  fees and  expenses  whether  or not the  Reorganization  is
consummated;  provided,  however, that the Agent shall not incur any substantial
expenses on behalf of the Bank or the Company  pursuant to this Section  without
the prior approval of the Bank.

         The Company,  the Bank and the MHC jointly and  severally  agree to pay
certain expenses  incident to the performance of the Agent's  obligations  under
this  Agreement,  regardless  of  whether  the  Reorganization  is  consummated,
including (i) the filing fees paid or incurred by the Agent in  connection  with
all filings with the National Association of Securities Dealers,  Inc., and (ii)
all  reasonable  out of pocket  expenses  incurred by the Agent  relating to the
Offerings, including, without limitation, advertising,  promotional, syndication
and travel expenses and fees and expenses of the Agent's  counsel.  All fees and
expenses to which the Agent is entitled to reimbursement under this paragraph of
this Section 4 shall be due and payable upon receipt by the Company, the Bank or
the MHC of a written accounting  therefor setting forth in reasonable detail the
expenses incurred by the Agent.

                           SECTION 5.  CONDITIONS  OF AGENT'S  OBLIGATIONS.  The
Company, the Bank, the MHC and the Agent agree that the issuance and the sale of
Securities  and all  obligations  of the  Agent  hereunder  are  subject  to the
accuracy of the representations and warranties of the Company,  the Bank and the
MHC herein contained as of the date hereof and the Closing Time, to the accuracy
of the statements of officers and directors of the Company, the Bank and the MHC
made pursuant to the provisions  hereof, to the performance by the Company,  the
Bank and the MHC of their  obligations  hereunder,  and to the following further
conditions:

                           (a) No stop order suspending the effectiveness of the
         Registration  Statement shall have been issued under the Securities Act
         or proceedings  therefor initiated or threatened by the Commission,  no
         order  suspending the Offerings or  authorization  for final use of the
         Prospectus shall have been issued or proceedings  therefor initiated or
         threatened  by the  Commission or the OTS and no order  suspending  the
         sale of the Securities in any jurisdiction shall have been issued.

                           (b) At Closing Time, the Agent shall have received:

                                    (1)  The  favorable  opinion,  dated  as  of
                           Closing  Time,  of  Malizia,  Spidi,  Sloane & Fisch,
                           P.C.,  counsel for the MHC, the Company and the Bank,
                           in form and substance satisfactory to counsel for the
                           Agent, to the effect that:

                                 (i) The Company has been duly  incorporated and
                           is validly existing as a federal stock corporation in
                           good  standing  under the laws of the United  States;
                           the MHC has been  duly  incorporated  and is  validly
                           existing as a federal  mutual  holding  company under
                           the laws of the United States.



<PAGE>
                                      -20-

                                (ii)  Each of the  Company  and the MHC has full
                           corporate  power  and  authority  to own,  lease  and
                           operate its properties and to conduct its business as
                           described   in   the   Registration   Statement   and
                           Prospectus   and  to  enter  into  and   perform  its
                           obligations under this Agreement.

                               (iii)  Each of the MHC  and the  Company  is duly
                           qualified  as  a  foreign   corporation  to  transact
                           business  and is in good  standing  in the  State  of
                           Florida and in each other  jurisdiction in which such
                           qualification  is required,  whether by reason of the
                           ownership  or leasing of  property  or the conduct of
                           business,  except  where the  failure  to so  qualify
                           would not have a  material  adverse  effect  upon the
                           financial   condition,   results  of   operations  or
                           business  affairs  of the  Company,  the Bank and the
                           MHC, considered as one enterprise.

                                (iv) Upon  consummation  of the  Reorganization,
                           the authorized,  issued and outstanding capital stock
                           of the Company  will be within the range set forth in
                           the Prospectus under  "Capitalization" and, no shares
                           of  Common  Stock  have  been or will be  issued  and
                           outstanding prior to the Closing Time.

                                 (v) The  Securities  have been duly and validly
                           authorized for issuance and sale and, when issued and
                           delivered by the Company pursuant to the Plan against
                           payment of the consideration  calculated as set forth
                           in the  Plan,  will be duly and  validly  issued  and
                           fully paid and non-assessable.

                                (vi)  The  issuance  of  the  Securities  is not
                           subject to preemptive or other similar rights arising
                           by operation of law or, to the best of such counsel=s
                           knowledge, otherwise.

                               (vii) The Bank has been at all times  since  1934
                           and prior to the Closing Time duly organized,  and is
                           validly  existing and in good standing under the laws
                           of  the  United  States  of  America  as a  federally
                           chartered  savings  bank  of  mutual  form,  and,  at
                           Closing  Time,  has become  duly  organized,  validly
                           existing and in good  standing  under the laws of the
                           United  States of  America as a  federally  chartered
                           savings bank of stock form,  in both  instances  with
                           full corporate  power and authority to own, lease and
                           operate its properties and to conduct its business as
                           described  in  the  Registration  Statement  and  the
                           Prospectus;  and  the  Bank is  duly  qualified  as a
                           foreign corporation in each jurisdiction in which the
                           failure to so qualify  would have a material  adverse
                           effect  upon  the  financial  condition,  results  of
                           operations or business affairs of the Bank.

                              (viii)  The Bank is a member in good  standing  of
                           the Federal Home Loan Bank of Atlanta and the deposit
                           accounts  of the Bank are  insured  by the FDIC up to
                           the applicable limits.


<PAGE>
                                      -21-


                                (ix) Upon  consummation  of the  Reorganization,
                           all of the issued and  outstanding  capital  stock of
                           the Bank when  issued and  delivered  pursuant to the
                           Plan against payment of  consideration  calculated as
                           set   forth  in  the  Plan  and  set   forth  in  the
                           Prospectus,  will  be  duly  authorized  and  validly
                           issued and fully paid and nonassessable, and all such
                           capital  stock  will  be  owned  beneficially  and of
                           record by the Company  free and clear of any security
                           interest, mortgage, pledge, lien, encumbrance,  claim
                           or equity.

                                 (x) The  OTS  has  duly  approved  the  Holding
                           Company  Application  and the MHC  Application and no
                           action is pending,  or to the best of such  counsel's
                           knowledge,  threatened respecting the Holding Company
                           Application or the MHC Application or the acquisition
                           by  the  Company  of all of  the  Bank's  issued  and
                           outstanding   capital  stock;   the  Holding  Company
                           Application and the MHC  Application  comply with the
                           applicable  requirements  of the  OTS,  includes  all
                           documents  required to be filed as exhibits  thereto,
                           and is, to the best of such  counsel's  knowledge and
                           information, truthful, accurate and complete; and the
                           Company  is  duly  authorized  to  become  a  savings
                           association holding company and is duly authorized to
                           own all of the issued and  outstanding  capital stock
                           of the Bank to be issued  pursuant  to the Plan;  the
                           MHC is duly authorized to be a federal mutual holding
                           company,  and  the MHC is  duly  authorized  to own a
                           majority of the issued and outstanding  capital stock
                           of the company.

                                (xi)  The   execution   and   delivery  of  this
                           Agreement and the  consummation  of the  transactions
                           contemplated  hereby,  (A) have been duly and validly
                           authorized  by all  necessary  action  on the part of
                           each of the  Company,  the Bank and the MHC, and this
                           Agreement  constitutes  the legal,  valid and binding
                           agreement  of each of the  Company,  the Bank and the
                           MHC, enforceable in accordance with its terms, except
                           as rights to indemnity and contribution hereunder may
                           be limited under  applicable law (it being understood
                           that  such  counsel  may avail  itself  of  customary
                           exceptions   concerning  the  effect  of  bankruptcy,
                           insolvency  or similar laws and the  availability  of
                           equitable  remedies);  (B)  will  not  result  in any
                           violation of the provisions of the charter or by-laws
                           of the  Company,  the Bank or the MHC;  and, (C) will
                           not  conflict  with or  constitute  a breach  of,  or
                           default under, and no event has occurred which,  with
                           notice or lapse of time or both,  would  constitute a
                           default   under,   or  result  in  the   creation  or
                           imposition of any lien, charge or encumbrance,  that,
                           individually  or  in  the  aggregate,  would  have  a
                           material  adverse effect on the financial  condition,
                           results  of  operations  or  business  affairs of the
                           Company,  the  Bank  and  the MHC  considered  as one
                           enterprise,  upon  any  property  or  assets  of  the
                           Company,   the  Bank  or  the  MHC  pursuant  to  any
                           contract, indenture,  mortgage, loan agreement, note,
                           lease or other  instrument to which the Company,  the
                           Bank or the MHC is a party  or by  which  any of them
                           may


<PAGE>
                                      -22-

                           be  bound,  or to which any of the property or assets
                           of the Company,  the  Bank  or  the  MHC is subject.

                               (xii) The Prospectus has been duly  authorized by
                           the OTS for final use pursuant to the OTS Regulations
                           and no  action  is  pending,  or to the  best of such
                           counsel's  knowledge,  is  threatened,  by the OTS to
                           revoke such authorization.

                              (xiii) The  Registration  Statement  is  effective
                           under the Securities Act and no stop order suspending
                           the  effectiveness of the Registration  Statement has
                           been issued under the  Securities Act or, to the best
                           of such  counsel's  knowledge,  proceedings  therefor
                           initiated or threatened by the Commission.

                               (xiv) No further approval, authorization, consent
                           or  other  order  of any  public  board  or  body  is
                           required  in   connection   with  the  execution  and
                           delivery  of  this  Agreement,  the  issuance  of the
                           Securities    and    the    consummation    of    the
                           Reorganization,  except as may be required  under the
                           securities or Blue Sky laws of various  jurisdictions
                           as to which no opinion need be rendered.

                                (xv)  At the  time  the  Registration  Statement
                           became effective,  the Registration  Statement (other
                           than the financial  statements and  statistical  data
                           included  therein,  as to  which no  opinion  need be
                           rendered)   complied  as  to  form  in  all  material
                           respects with the  requirements of the Securities Act
                           and  the  Securities  Act  Regulations  and  the  OTS
                           Regulations.

                               (xvi)   The   Common   Stock   conforms   to  the
                           description thereof contained in the Prospectus,  and
                           the form of  certificate  used to evidence the Common
                           Stock is in due and proper form and complies with all
                           applicable statutory requirements.

                              (xvii)   There   are  no  legal  or   governmental
                           proceedings   pending   or   threatened   against  or
                           affecting the Company,  the Bank or the MHC which are
                           required,  individually  or in the  aggregate,  to be
                           disclosed   in   the   Registration   Statement   and
                           Prospectus,  other than those disclosed therein,  and
                           all  pending  legal or  governmental  proceedings  to
                           which the Company,  the Bank or the MHC is a party or
                           to which any of their  property is subject  which are
                           not   described   in  the   Registration   Statement,
                           including ordinary routine  litigation  incidental to
                           the business,  are, considered in the aggregate,  not
                           material.

                             (xviii) The  information  in the  Prospectus  under
                           "Risk  Factors - Takeover   Restrictions,"  "Dividend
                           Policy," "Business of the Bank - Legal  Proceedings,"
                           "Taxation," "Regulation," "The Reorganization Effects
                           of


<PAGE>
                                      -23-

                           the  Reorganization,"  and  " - Federal and State Tax
                           Consequences  of  the Reorganization,"  "Restrictions
                           on Acquisition of the Company"  and  "Description  of
                           Capital  Stock,"  to  the  extent that it constitutes
                           matters of law, summaries of legal matters, documents
                           or  proceedings,  or  legal  conclusions,  has   been
                           reviewed by them and is complete and accurate in  all
                           material respects.

                               (xix)  To the best of such  counsel's  knowledge,
                           there are no contracts,  indentures,  mortgages, loan
                           agreements,   notes,   leases  or  other  instruments
                           required  to be  described  or  referred  to  in  the
                           Registration  Statement  or to be filed  as  exhibits
                           thereto  other than those  described  or  referred to
                           therein   or   filed   as   exhibits   thereto,   the
                           descriptions   thereof  or  references   thereto  are
                           correct,  and no  default  exists,  and no event  has
                           occurred which, with notice or lapse of time or both,
                           would constitute a default, in the due performance or
                           observance  of any  material  obligation,  agreement,
                           covenant  or  condition  contained  in any  contract,
                           indenture,  mortgage, loan agreement,  note, lease or
                           other instrument so described, referred to or filed.

                                (xx) The Plan has been  duly  authorized  by the
                           Boards of Directors of the Company,  the Bank and the
                           MHC and,  the OTS's  approval of the Plan  remains in
                           full force and  effect;  the Bank's  charter has been
                           amended,   effective   upon   consummation   of   the
                           Reorganization and the filing of such amended charter
                           with the OTS, to authorize  the issuance of permanent
                           capital   stock;   to  the  best  of  such  counsel's
                           knowledge,  the  Company,  the  Bank and the MHC have
                           conducted the Reorganization in all material respects
                           in accordance with applicable requirements of the OTS
                           Regulations,   the  Plan  and  all  other  applicable
                           regulations,   decisions   and   orders   thereunder,
                           including all material applicable terms,  conditions,
                           requirements   and   conditions   precedent   to  the
                           Reorganization  imposed  upon the Company or the Bank
                           by the OTS and,  no order has been  issued by the OTS
                           to suspend the Reorganization or the Offerings and no
                           action  for  such  purpose  has  been  instituted  or
                           threatened  by the  OTS;  and,  to the  best  of such
                           counsel's  knowledge,  no person has sought to obtain
                           review  of the final  action of the OTS in  approving
                           the   MHC   Application   or  the   Holding   Company
                           Application.

                               (xxi)  To the best of such  counsel's  knowledge,
                           the Company,  the Bank and the MHC have  obtained all
                           licenses,     permits    and    other    governmental
                           authorizations  currently required for the conduct of
                           their  respective  businesses  as  described  in  the
                           Registration  Statement and Prospectus,  and all such
                           licenses,     permits    and    other    governmental
                           authorizations  are in full force and effect, and the
                           Company and the Bank and the MHC are in all  material
                           respects complying therewith.



<PAGE>
                                      -24-

                              (xxii)  Neither the Company,  the Bank nor the MHC
                           is in violation of its certificate of  incorporation,
                           organization  certificate,  articles of incorporation
                           or  charter,  as the case may be, or bylaws  (and the
                           Bank will not be in violation of its charter in stock
                           form upon consummation of the  Reorganization) or, to
                           the best of such  counsel's  knowledge,  the Company,
                           the Bank and the MHC are not in default  (nor has any
                           event occurred which, with notice or lapse of time or
                           both,  would constitute a default) in the performance
                           or observance of any obligation,  agreement, covenant
                           or condition  contained in any  contract,  indenture,
                           mortgage,  loan  agreement,   note,  lease  or  other
                           instrument to which the Company,  the Bank or the MHC
                           is a party or by which the  Company,  the Bank or the
                           MHC or any of their property may be bound.

                             (xxiii)   The   Company  is  not   required  to  be
                           registered  as  an   investment   company  under  the
                           Investment Company Act of 1940.

                           (2) The favorable opinion,  dated as of Closing Time,
                  of Housley Kantarian & Bronstein, P.C., counsel for the Agent,
                  with  respect to the matters set forth in Section  5(b)(1)(i),
                  (iv),  (v),  (vi) (solely as to preemptive  rights  arising by
                  operation  of law),  (xv) and (xvi) and such other  matters as
                  the Agent may reasonably require.

                           (3) In giving their opinions  required by subsections
                  (b)(l) and (b)(2),  respectively,  of this  Section,  Malizia,
                  Spidi,   Sloane  &  Fisch,  P.C.  and  Housley  Kantarian  and
                  Bronstein, P.C. shall each additionally state that nothing has
                  come to their  attention  that would lead them to believe that
                  the Registration  Statement  (except for financial  statements
                  and schedules and other financial or statistical data included
                  therein,  as to which counsel need make no statement),  at the
                  time it became  effective,  contained an untrue statement of a
                  material  fact or omitted to state a material fact required to
                  be stated therein or necessary to make the statements  therein
                  not  misleading or that the  Prospectus  (except for financial
                  statements  and schedules and other  financial or  statistical
                  data  included  therein,  as to  which  counsel  need  make no
                  statement),  at the time  the  Registration  Statement  became
                  effective or at Closing Time,  included an untrue statement of
                  a material fact or omitted to state a material fact  necessary
                  in order to make the statements  therein,  in the light of the
                  circumstances  under which they were made, not misleading.  In
                  giving their opinions,  Malizia,  Spidi,  Sloane & Fisch, P.C.
                  and Housley Kantarian & Bronstein, P.C. may rely as to matters
                  of fact on  certificates  of  officers  and  directors  of the
                  Company and the Bank and certificates of public officials, and
                  Housley  Kantarian  &  Bronstein,  P.C.  may also  rely on the
                  opinion of Malizia, Spidi, Sloane & Fisch, P.C.

                  (c) At Closing Time referred to in Section 2, the Company, the
         Bank and the MHC shall have  completed  in all  material  respects  the
         conditions precedent to the Reorganization in accordance with the Plan,
         the  applicable  OTS  Regulations  and  all  other   


<PAGE>
                                      -25-

         applicable  laws,  regulations,  decisions  and orders,  including  all
         terms,  conditions,  requirements  and  provisions  precedent  to   the
         Reorganization  imposed upon the  Company,  the Bank or the MHC by  the
         OTS, or any other regulatory  authority other than those which the  OTS
         permits to be completed after the Reorganization.

                  (d) At Closing Time, there shall not have been, since the date
         hereof or since the respective  dates as of which  information is given
         in the Registration Statement and the Prospectus,  any material adverse
         change in the  financial  condition,  results of operations or business
         affairs  of the  Company,  the  Bank  and  the  MHC  considered  as one
         enterprise,  whether or not arising in the ordinary course of business,
         and the Agent shall have received a certificate of the Chief  Executive
         Officer of the Company,  of the Bank and of the MHC,  the  President of
         the  Company,  the Bank and the MHC and the  chief  financial  or chief
         accounting officer of the Company, of the Bank and of the MHC, dated as
         of Closing Time, to the effect that (i) there has been no such material
         adverse  change,  (ii) there  shall have been no  material  transaction
         entered into by the  Company,  the Bank or the MHC from the latest date
         as of which the  financial  condition of the Company,  the Bank, or the
         MHC as set forth in the Registration Statement and the Prospectus other
         than transactions  referred to or contemplated therein and transactions
         in the ordinary cause of business,  (iii) neither the Company, the Bank
         nor the MHC shall have  received  from the OTS any  direction  (oral or
         written) to make any material  change in the method of  conducting  its
         business with which it has not complied (which direction, if any, shall
         have been  disclosed to the Agent) or which  materially  and  adversely
         would affect the business, financial condition or results of operations
         of the  Company,  the  Bank or the  MHC  taken  as a  whole,  (iv)  the
         representations and warranties in Section 1 hereof are true and correct
         with the same  force and effect as though  expressly  made at and as of
         the Closing Time,  (v) the Company,  the Bank and the MHC have complied
         with all  agreements  and satisfied all  conditions on their part to be
         performed or satisfied at or prior to Closing Time,  (vi) no stop order
         suspending the  effectiveness  of the  Registration  Statement has been
         issued and no  proceedings  for that  purpose  have been  initiated  or
         threatened  by  the  Commission  and  (vii)  no  order  suspending  the
         Syndicated Community Offering or the authorization for final use of the
         Prospectus  has been issued and no  proceedings  for that  purpose have
         been  initiated  or  threatened  by the OTS and no person has sought to
         obtain  regulatory  or  judicial  review  of the  action  of the OTS in
         approving the Plan in accordance  with the OTS  Regulations nor has any
         person sought to obtain  regulatory or judicial review of the action of
         the OTS in approving the Reorganization Application.

                  (e) At the time of the execution of this Agreement,  the Agent
         shall have  received  from KPMG Peat  Marwick  LLP a letter  dated such
         date, in form and substance  satisfactory  to the Agent,  to the effect
         that (i) they are independent  public  accountants  with respect to the
         Company,  the Bank and its subsidiaries  within the meaning of the Code
         of Ethics of the American  Institute of Certified  Public  Accountants,
         the  Securities  Act and the  Securities  Act  Regulations  and the OTS
         Regulations;  (ii) it is their opinion that the consolidated  financial
         statements  and  supporting  schedules  included  in  the  Registration
         Statement and covered by their  opinions  therein  comply as to form in
         all material  respects with the applicable  accounting  requirements of
         the Securities Act and the Securities Act 

<PAGE>
                                      -26-

          Regulations; (iii) based upon limited procedures as agreed upon by the
          Agent and KPMG Peat  Marwick  LLP set forth in detail in such  letter,
          nothing has come to their  attention which causes them to believe that
          (A) the unaudited financial statements and supporting schedules of the
          Bank and its subsidiaries  included in the  Registration  Statement do
          not comply as to form in all  material  respects  with the  applicable
          accounting  requirements  of the  Securities  Act, the  Securities Act
          Regulations and the OTS Regulations or are not presented in conformity
          with  generally  accepted  accounting  principles  applied  on a basis
          substantially consistent with that of the audited financial statements
          included in the  Registration  Statement and the  Prospectus,  (B) the
          unaudited  amounts  of net  interest  income  and net income set forth
          under "Selected Financial  Information" in the Registration  Statement
          and  Prospectus  do not agree with the amounts set forth in  unaudited
          consolidated  financial statements as of and for the dates and periods
          presented under such captions or such amounts were not determined on a
          basis  substantially  consistent  with  that used in  determining  the
          corresponding  amounts in the audited financial statements included in
          the Registration Statement, (C) at a specified date not more than five
          days prior to the date of this Agreement,  there has been any increase
          in the  consolidated  long term or short term debt of the Bank and its
          subsidiaries  or  any  decrease  in  consolidated  total  assets,  the
          allowance for loan losses, total deposits or net worth of the Bank and
          its  subsidiaries,  in each case as compared with the amounts shown in
          the  September  30, 1998 balance  sheet  included in the  Registration
          Statement  or,  (D) during the period  from  September  30,  1998 to a
          specified  date  not more  than  five  days  prior to the date of this
          Agreement,   there  were  any   decreases,   as   compared   with  the
          corresponding  period in the preceding year, in total interest income,
          net interest  income,  net interest  income after  provision  for loan
          losses, income before income tax expense or net income of the Bank and
          its  subsidiaries,  except in all instances for increases or decreases
          which the  Registration  Statement  and the  Prospectus  disclose have
          occurred  or may  occur;  and  (iv)  in  addition  to the  examination
          referred to in their opinions and the limited  procedures  referred to
          in  clause  (iii)  above,  they have  carried  out  certain  specified
          procedures,  not  constituting  an  audit,  with  respect  to  certain
          amounts,  percentages and financial  information which are included in
          the  Registration  Statement and Prospectus and which are specified by
          the Agent,  and have found such  amounts,  percentages  and  financial
          information to be in agreement with the relevant accounting, financial
          and other records of the Company,  the Bank and the MHC  identified in
          such letter.

                  (f) At Closing  Time,  the Agent shall have received from KPMG
          Peat  Marwick LLP a letter,  dated as of Closing  Time,  to the effect
          that  they  reaffirm  the  statements  made  in the  letter  furnished
          pursuant to subsection (d) of this Section,  except that the specified
          date  referred  to shall be a date not more than  five  days  prior to
          Closing Time.

                  (g) At Closing Time, the  Securities  shall have been approved
          for listing on the Nasdaq Stock Market upon notice of issuance.

                  (h) At Closing  Time,  the Agent shall have  received a letter
          from the  Appraiser,  dated as of the  Closing  Time,  confirming  its
          appraisal.



<PAGE>
                                      -27-

                  (h) At Closing  Time,  counsel  for the Agent  shall have been
         furnished  with such documents and opinions as they may require for the
         purpose  of  enabling  them to pass upon the  issuance  and sale of the
         Securities as herein contemplated and related proceedings,  or in order
         to evidence the accuracy of any of the  representations  or warranties,
         or the fulfillment of any of the conditions,  herein contained; and all
         proceedings  taken by the Company in  connection  with the issuance and
         sale of the Securities as herein  contemplated shall be satisfactory in
         form and substance to the Agent and counsel for the Agent.

                  (i) At any time prior to  Closing  Time,  (i) there  shall not
         have occurred any material  adverse change in the financial  markets in
         the United  States or  elsewhere  or any  outbreak  of  hostilities  or
         escalation  thereof or other calamity or crisis the effect of which, in
         the  judgment of the Agent,  are so material  and adverse as to make it
         impracticable  to  market  the  Securities  or  to  enforce  contracts,
         including subscriptions or orders, for the sale of the Securities,  and
         (ii) trading  generally on either the American Stock Exchange,  the New
         York Stock  Exchange  or the Nasdaq  Stock  Market  shall not have been
         suspended,  and minimum or maximum  prices for  trading  shall not have
         been  fixed,  or maximum  ranges for  prices for  securities  have been
         required,  by either of said Exchanges or by order of the Commission or
         any other  governmental  authority,  and a banking moratorium shall not
         have been declared by either Federal or New York authorities.


                  SECTION 6.  INDEMNIFICATION.

                  (a) The Company,  the Bank and the MHC, jointly and severally,
agree to  indemnify  and hold  harmless  the Agent,  each  person,  if any,  who
controls the Agent,  within the meaning of Section 15 of the  Securities  Act or
Section  20 of  the  Exchange  Act,  and  its  respective  partners,  directors,
officers, employees and agents as follows:

                        (i) from and against any and all loss, liability, claim,
         damage and expense whatsoever,  as incurred,  related to or arising out
         of the  Reorganization or any action taken by the Agent where acting as
         agent of the Company or the Bank or otherwise as described in Section 2
         hereof;

                       (ii) from and against any and all loss, liability, claim,
         damage and expense whatsoever,  as incurred,  based upon or arising out
         of any untrue  statement or alleged untrue statement of a material fact
         contained in the Registration  Statement (or any amendment thereto), or
         the omission or alleged omission  therefrom of a material fact required
         to be stated  therein or necessary to make the  statements  therein not
         misleading  or arising out of any untrue  statement  or alleged  untrue
         statement  of a  material  fact  contained  in the Proxy  Statement  or
         Prospectus (or any amendment or supplement  thereto) or the omission or
         alleged  omission  therefrom of a material  fact  necessary in order to
         make the statements  therein,  in the light of the circumstances  under
         which they were made, not misleading;



<PAGE>
                                      -28-

                      (iii) from and against any and all loss, liability, claim,
         damage  and  expense  whatsoever,  as  incurred,  to the  extent of the
         aggregate  amount  paid  in  settlement  of  any  litigation,   or  any
         investigation  or  proceeding  by  any  governmental  agency  or  body,
         commenced  or  threatened,  or of any  claim  whatsoever  described  in
         clauses  (i) or (ii) above,  if such  settlement  is effected  with the
         written  consent of the  Company,  the Bank or the MHC,  which  consent
         shall not be unreasonably withheld; and

                       (iv) from and against any and all expense whatsoever,  as
         incurred  (including,  subject to  Section  6(c)  hereof,  the fees and
         disbursements of counsel chosen by the Agent),  reasonably  incurred in
         investigating,  preparing or defending  against any litigation,  or any
         investigation,  proceeding  or  inquiry by any  governmental  agency or
         body,  commenced  or  threatened,  or any claim  pending or  threatened
         whatsoever  described in clauses (i) or (ii) above,  to the extent that
         any such expense is not paid under (i), (ii) or (iii) above;

provided,  however, that the indemnification  provided for in this paragraph (a)
shall not apply to any loss,  liability,  claim, damage or expense to the extent
arising out of any untrue  statement or alleged  untrue  statement of a material
fact contained in the Prospectus (or any amendment or supplement thereto) or the
omission or alleged omission  therefrom of a material fact necessary in order to
make the statements  therein, in the light of the circumstances under which they
were made, not misleading which was made in reliance upon and in conformity with
the  Agent  Information.  Notwithstanding  the  foregoing,  the  indemnification
provided  for in this  paragraph  (a) shall not apply to the Bank to the  extent
that such  indemnification  by the Bank would  constitute a covered  transaction
under Section 23A of the Federal Reserve Act, as amended.

                  (b) The  Agent  agrees  to  indemnify  and hold  harmless  the
Company, the Bank, the MHC, their directors and trustees, each of their officers
who signed the Registration Statement, and each person, if any, who controls the
Company  within the meaning of Section 15 of the Securities Act or Section 20 of
the Exchange Act against any and all loss, liability,  claim, damage and expense
described in the  indemnity  contained in  subsection  (a) of this  Section,  as
incurred,  but only with respect to untrue  statements or omissions,  or alleged
untrue  statements or omissions,  of a material fact made in the  Prospectus (or
any amendment or supplement thereto) in reliance upon and in conformity with the
Agent Information.

                  (c) Each  indemnified  party  shall give notice as promptly as
reasonably  practicable  to each  indemnifying  party  of any  action  commenced
against it in respect of which indemnity may be sought hereunder, but failure to
so notify an indemnifying  party shall not relieve such indemnifying  party from
any  liability  which it may have  otherwise  than on account of this  indemnity
agreement.  An  indemnifying  party may  participate  at its own  expense in the
defense of any such action. In no event shall the indemnifying parties be liable
for fees and  expenses of more than one counsel (in addition to no more than one
local counsel in each separate jurisdiction in which any action or proceeding is
commenced)  separate  from  their own  counsel  for all  indemnified  parties in
connection with any one action or separate but similar or related actions in the
same jurisdiction arising out of the same general allegations or circumstances.



<PAGE>
                                      -29-

                  (d) The  Company,  the Bank and the MHC  also  agree  that the
Agent shall not have any liability  (whether direct or indirect,  in contract or
tort or otherwise) to the Bank,  the Company,  the MHC, its security  holders or
the Bank's,  the Company's or the MHC=s creditors  relating to or arising out of
the engagement of the Agent pursuant to, or the  performance by the Agent of the
services  contemplated  by, this Agreement,  except to the extent that any loss,
claim,  damage or liability is found in a final judgment by a court of competent
jurisdiction  to have  resulted  primarily  from the Agent's bad faith,  willful
misconduct or gross negligence.

                  (e) In addition to, and without  limiting,  the  provisions of
Section  (6)(a)(iv) hereof, in the event that any Agent, any person, if any, who
controls  the Agent  within the meaning of Section 15 of the  Securities  Act or
Section 20 of the  Exchange  Act or any of its  partners,  directors,  officers,
employees or agents is requested or required to appear as a witness or otherwise
gives testimony in any action,  proceeding,  investigation or inquiry brought by
or on behalf of or against the Company,  the Bank,  the MHC, the Agent or any of
its respective  affiliates or any participant in the  transactions  contemplated
hereby in which the Agent or such  person or agent is not named as a  defendant,
the Company,  the Bank and the MHC jointly and severally  agree to reimburse the
Agent for all reasonable and necessary  out-of-pocket expenses incurred by it in
connection  with  preparing  or  appearing  as a  witness  or  otherwise  giving
testimony and to compensate the Agent in an amount to be mutually agreed upon.

                  SECTION  7.  CONTRIBUTION.  In order to  provide  for just and
equitable  contribution  in  circumstances  in  which  the  indemnity  agreement
provided for in Section 6 hereof is for any reason held to be  unenforceable  by
the indemnified  parties  although  applicable in accordance with its terms, the
Company,  the Bank,  the MHC and the Agent  shall  contribute  to the  aggregate
losses, liabilities,  claims, damages and expenses of the nature contemplated by
said indemnity  agreement  incurred by the Company,  the Bank or the MHC and the
Agent,  as incurred,  in such  proportions (i) that the Agent is responsible for
that portion  represented by the percentage that the maximum aggregate marketing
fees  appearing  on the  cover  page  of the  Prospectus  bears  to the  maximum
aggregate gross proceeds appearing thereon and the Company, the Bank and the MHC
are jointly and severally  responsible  for the balance or (ii) if, but only if,
the allocation  provided for in clause (i) is for any reason held unenforceable,
in such  proportion as is appropriate to reflect not only the relative  benefits
to the Company, the Bank and the MHC on the one hand and the Agent on the other,
as reflected in clause (i), but also the relative fault of the Company, the Bank
and the MHC on the one hand and the  Agent on the  other,  as well as any  other
relevant equitable considerations;  provided,  however, that no person guilty of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities  Act) shall be entitled to  contribution  from any person who was not
guilty of such fraudulent misrepresentation.  For purposes of this Section, each
person,  if any,  who controls the Agent within the meaning of Section 15 of the
Securities  Act or Section 20 of the  Exchange Act shall have the same rights to
contribution as the Agent,  and each director of the Company,  the Bank, and the
MHC, each officer of the Company who signed the Registration Statement, and each
person, if any, who controls the Company, the Bank or the MHC within the meaning
of Section 15 of the Securities Act or Section 20 of the Exchange Act shall have
the  same  rights  to  contribution  as the  Company,  the  Bank  and  the  MHC.
Notwithstanding  anything  to the  contrary  set  forth  herein,  to the  extent
permitted  by  applicable  law,  in no event  shall  the  Agent be  required  to
contribute  an aggregate  amount in excess of the 


<PAGE>
                                      -30-

aggregate  marketing  fees to which  the Agent is  entitled  and  actually  paid
pursuant to this Agreement.

                  SECTION  8.  REPRESENTATIONS,  WARRANTIES  AND  AGREEMENTS  TO
SURVIVE DELIVERY.  All  representations,  warranties and agreements contained in
this Agreement,  or contained in  certificates  of officers of the Company,  the
Bank or the MHC submitted  pursuant  hereto,  shall remain operative and in full
force and effect,  regardless of any  investigation  made by or on behalf of any
Agent or  controlling  person,  or by or on  behalf  of the  Company,  and shall
survive delivery of the Securities.

                  SECTION 9.   TERMINATION OF AGREEMENT.

                  (a) The Agent may terminate this  Agreement,  by notice to the
Company,  at any time at or prior to Closing  Time (i) if there has been,  since
the date of this Agreement or since the respective dates as of which information
is given in the  Registration  Statement,  any  material  adverse  change in the
financial  condition,  results of operations or business affairs of the Company,
the Bank,  or the MHC, or the  Company,  the Bank or the MHC  considered  as one
enterprise,  whether or not arising in the ordinary course of business,  or (ii)
if there has occurred any material  adverse  change in the financial  markets in
the United  States or  elsewhere or any outbreak of  hostilities  or  escalation
thereof or other calamity or crisis the effect of which,  in the judgment of the
Agent,  are so material  and adverse as to make it  impracticable  to market the
Securities or to enforce contracts,  including  subscriptions or orders, for the
sale of the Securities,  (iii) if trading  generally on the Nasdaq Stock Market,
the American Stock  Exchange or the New York Stock Exchange has been  suspended,
or minimum or maximum prices for trading have been fixed,  or maximum ranges for
prices for  securities  have been  required,  by either of said  Exchanges or by
order of the  Commission or any other  governmental  authority,  or if a banking
moratorium has been declared by either Federal or New York authorities,  (iv) if
any condition  specified in Section 5 shall not have been  fulfilled when and as
required to be  fulfilled;  (v) if there shall have been such  material  adverse
change in the condition or prospects of the Company,  the Bank or the MHC or the
prospective  market for the  Company's  securities  as in the Agent's good faith
opinion would make it inadvisable to proceed with the offering, sale or delivery
of the Securities; (vi) if, in the Agent's good faith opinion, the price for the
Securities  established  by the Appraiser is not  reasonable or equitable  under
then  prevailing  market  conditions,  or  (vii)  if the  Reorganization  is not
consummated on or prior to
                     , 1999.

                  (b) If this Agreement is terminated  pursuant to this Section,
such  termination  shall be without  liability  of any party to any other  party
except as provided in Section 4 hereof relating to the reimbursement of expenses
and except  that the  provisions  of Sections 6 and 7 hereof  shall  survive any
termination of this Agreement.

                  SECTION 10.  NOTICES.  All  notices  and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
mailed or transmitted by any standard form of telecommunication.  Notices to the
Agent shall be directed to the Agent at Two World Trade Center, 104th Floor, New
York, New York 10048, attention of Catherine A. Lawton,  Principal,  with a copy
to James C.  Stewart,  Esq.,  Housley  Kantarian &  Bronstein,  P.C.,  1220 



<PAGE>
                                      -31-

19th Street,  N.W., Suite 700,  Washington,  D.C. 20036; notices to the Company,
the Bank and the MHC shall be directed to any of them at 205 East Orange Street,
Lakeland,  Florida 33801, attention of Gregory Wilkes, with a copy to Charles E.
Sloane,  Esq., Malizia,  Spidi, Sloane & Fisch, P.C., 1301 K Street, N.W., Suite
700 East, Washington, D.C. 20005.

                  SECTION 11. PARTIES. This Agreement shall inure to the benefit
of and be binding upon the Agent,  the  Company,  the Bank and the MHC and their
respective  successors.  Nothing  expressed or  mentioned  in this  Agreement is
intended or shall be construed to give any person,  firm or  corporation,  other
than  the  Agent,  the  Company,  the  Bank  and the MHC  and  their  respective
successors and the controlling persons and officers and directors referred to in
Sections  6 and 7 and  their  heirs  and  legal  representatives,  any  legal or
equitable  right,  remedy or claim under or in respect of this  Agreement or any
provision  herein or therein  contained.  This  Agreement and all conditions and
provisions  hereof and  thereof are  intended  to be for the sole and  exclusive
benefit of the Agent,  the  Company,  the Bank and the MHC and their  respective
successors,  and said  controlling  persons and officers and directors and their
heirs and legal representatives, and for the benefit of no other person, firm or
corporation.

                  SECTION  12.  ENTIRE  AGREEMENT;   AMENDMENT.  This  Agreement
represents the entire  understanding of the parties hereto with reference to the
transactions  contemplated  hereby  and  supersedes  any and all  other  oral or
written  agreements  heretofore  made,  except for the  engagement  letter dated
September  16,  1998,  by and  between  the Agent and the  Company and the Bank,
relating to the Agent=s  providing  conversion agent services to the Company and
the Bank in connection with the  Reorganization.  No waiver,  amendment or other
modification of this Agreement  shall be effective  unless in writing and signed
by the parties hereto.

                  SECTION 13.  GOVERNING LAW AND TIME.  This Agreement  shall be
governed by and construed in  accordance  with the laws of the State of New York
applicable to agreements  made and to be performed in said State without  regard
to the conflicts of laws provisions thereof.  Unless otherwise noted,  specified
times of day refer to Eastern time.

                  SECTION  14.  SEVERABILITY.  Any  term  or  provision  of this
Agreement which is invalid or  unenforceable  in any  jurisdiction  shall, as to
that  jurisdiction,   be  ineffective  to  the  extent  of  such  invalidity  or
unenforceability  without rendering invalid or unenforceable the remaining terms
and provisions of this Agreement or affecting the validity or  enforceability of
any of the terms or provisions of this Agreement in any other  jurisdiction.  If
any  provision  of  this  Agreement  is so  broad  as to be  unenforceable,  the
provision shall be interpreted to be only so broad as is enforceable.

                  SECTION 15.  HEADINGS.   Sections   headings  are  not  to  be
considered part of this  Agreement,  are for convenience and reference only, and
are not to be deemed to be full or accurate  descriptions of the contents of any
paragraph or subparagraph.


<PAGE>
                                      -32-

                  If the foregoing is in accordance with your  understanding  of
our  agreement,  please  sign and return to the  Company a  counterpart  hereof,
whereupon this instrument,  along with all  counterparts,  will become a binding
agreement  between the Agent on the one hand, the Company,  the Bank and the MHC
on the other in accordance with its terms.

                                   Very truly yours,             

                                   FLORIDAFIRST BANCORP


                                   By:                         
                                       -----------------------------------------
                                   Title:


                                   FIRST FEDERAL FLORIDA


                                   By:                             
                                       -----------------------------------------
                                   Title:

                                   FLORIDAFIRST BANCORP, MHC

                                   By:                                     
                                       -----------------------------------------
                                   Title:

CONFIRMED AND ACCEPTED, as of the date first above written:

SANDLER O'NEILL & PARTNERS, L.P.

By:  Sandler O'Neill & Partners Corp.,
         the sole general partner



By:                                                  
   -----------------------------------------
         Catherine A. Lawton
         Vice President





                                   EXHIBIT 2
<PAGE>


              FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF FLORIDA

                                LAKELAND, FLORIDA

                  PLAN OF MUTUAL HOLDING COMPANY REORGANIZATION
                               AND STOCK ISSUANCE



                        Adopted by the Board of Directors

                                       on

                               September 28, 1998



<PAGE>



        PLAN OF MUTUAL HOLDING COMPANY REORGANIZATION AND STOCK ISSUANCE

              FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION OF FLORIDA


                                TABLE OF CONTENTS



                                                                           PAGE
                                                                           ----
 1.     Introduction.....................................................   A-1

 2.     Definitions......................................................   A-2

 3.     Method of Reorganization and Certain Effects of
          Reorganization.................................................   A-6

 4.     Special Meeting of Members.......................................   A-9

 5.     Conditions to Implementation of Reorganization...................   A-9

 6.     Stock Offering Documents.........................................  A-10

 7.     Stock Offering...................................................  A-10

 8.     Subscription Rights of Eligible Account Holders
          (First Priority)...............................................  A-11

 9.     Subscription Rights of Employee Plans (Second Priority)..........  A-12

10.     Supplemental Eligible Account Holders (Third Priority)...........  A-12

11.     Subscription Rights of Other Members (Fourth Priority)...........  A-13

12.     Community Offering...............................................  A-14

13.     Syndicated Community Offering....................................  A-14

14.     Limitation on Purchases..........................................  A-15

15.     Payment for Common Stock.........................................  A-17

16.     Manner of Exercising Subscription Rights Through Order Forms.....  A-18

17.     Undelivered, Defective or Late Order Forms:
          Insufficient Payment...........................................  A-19

18.     Restrictions on Resale or Subsequent Disposition.................  A-19

19.     Charter and Bylaws of the Stock Association......................  A-20

20.     Charter and Bylaws of Stock Holding Company......................  A-20

21.     Charter and Bylaws of the Mutual Holding Company.................  A-20

22.     Conversion of Mutual Holding Company to Stock Form...............  A-20


                                      - i -

<PAGE>




                                                                           PAGE
                                                                           ----
23.     Continuity of the Association and Status of Deposit
          Accounts and Loans Subsequent to Reorganization................  A-21

24.     Rights of Owners of the Mutual Holding Company...................  A-22

25.     Payment of Dividends and Repurchase of Stock.....................  A-22

26.     Residents of Foreign Countries and Certain States................  A-22

27.     Registration and Market Making...................................  A-23

28.     Establishment of Liquidation Account.............................  A-23

29.     Expenses of Reorganization.......................................  A-24

30.     Amendment or Termination of the Plan.............................  A-24

31.     Miscellaneous....................................................  A-25



                                     - ii -

<PAGE>



1.       INTRODUCTION

         On September 28, 1998, the Board of Directors of First Federal  Savings
and Loan  Association of Florida (the  "Association"),  by at least a two-thirds
vote,  resolved to adopt this Mutual Holding Company Plan of Reorganization  and
Stock  Issuance  (the  "Plan"),  pursuant to which the  Association  proposes to
reorganize  from  a  federally  chartered  mutual  savings  association  into  a
federally chartered mutual holding company under the name "FloridaFirst  Bancorp
MHC" (the "Mutual Holding Company") pursuant to the laws of the United States of
America  and the  Rules and  Regulations  of the  Office  of Thrift  Supervision
("OTS"). A principal part of the reorganization  into the Mutual Holding Company
(the  "Reorganization")  is the  incorporation  of a federally  chartered  stock
holding company (the "Stock Holding Company"), a majority of the voting stock of
which  will be owned by the Mutual  Holding  Company at all times so long as the
Mutual  Holding  Company  remains in the  mutual  form of  organization  and the
conversion of the  Association  to a federal  capital stock savings  association
(the "Stock Association"),  which will be a wholly owned subsidiary of the Stock
Holding Company as long as the Mutual Holding Company is in existence.

         One or more stock offerings of up to but less than 50% in the aggregate
of  the  total  voting  stock  of  the  Stock   Holding   Company  may  be  made
simultaneously, or following the Reorganization,  subject to the approval of the
OTS, as may be necessary. As long as the Association is chartered under the laws
of the United  States of America,  any offer and sale of any equity  securities,
regardless of when it occurs,  will be conducted in accordance  with the laws of
the United States and the rules and regulations of the OTS.

         In adopting the Plan,  the Board of Directors has  determined  that the
Reorganization  is advisable and in the best interest of the Association and its
members.  The Reorganization will enable the Association to increase its capital
through the issuance of capital stock without undertaking a full conversion from
the mutual to stock form of organization.  The Reorganization will not foreclose
the  opportunity to effect a conversion of the Mutual  Holding  Company from the
mutual-to-stock   form  of  organization   following  the  Reorganization.   The
Reorganization may facilitate the possible  acquisition of other assets,  branch
offices,  financial  institutions,  possible  diversification into other related
financial  service  activities and other  purposes and will further  enhance the
Association's  ability to render services to the public. The Reorganization will
afford the Association as a capital stock savings association  subsidiary of the
Stock  Holding  Company  access to capital  sources not legally  available  to a
mutual savings association, while at the same time preserving the mutual form of
ownership in the holding company structure. The mutual holding company structure
also will allow the Association to minimize over-capitalization by providing the
flexibility to raise capital  through the issuance of stock in a manner designed
to meet the Association's  growth needs,  rather than in a single stock offering
as required in a standard mutual-to-stock conversion. This access to the capital
markets  will make it possible  for the  Association  to be more  responsive  to
possible  future  changes in bank  regulatory  agencies'  regulations  mandating
higher capital reserves and/or capital ratios.

         This Plan,  which has been approved by at least two-thirds of the Board
of  Directors  present  at a duly  called  meeting  of the  Board,  must also be
approved by the members of the Association by the affirmative vote of a majority
of the total votes eligible to be cast by the members in person or by proxy at a
Special Meeting to be called for that purpose.  Prior to submission of this Plan
to the Members for consideration, the Plan must be approved by the OTS.


                                      A - 1

<PAGE>



         Pursuant to Section  10(o) of the Home  Owners' Loan Act, as amended 12
U.S.C.  1467(a)(0),   ("HOLA"),  the  Reorganization  will  be  accomplished  in
accordance with the procedures contained in this Plan, the Rules and Regulations
of the OTS, and as otherwise may be required by the OTS.


2.       DEFINITIONS

          As used in this Plan,  the terms set forth  below  have the  following
          meanings:

          Account  Holder:  The term Account  Holder means any Person  holding a
          Savings Account in the Association.

          Acting in  Concert:  The Term  "Acting in  Concert"  means (i) knowing
          participation in a joint activity or interdependent conscious parallel
          action  towards a common  goal  whether or not  pursuant to an express
          agreement;  (ii) a combination or pooling of voting or other interests
          in the  securities of an issuer for a common  purpose  pursuant to any
          contract, understanding, relationship, agreement or other arrangement,
          whether written or otherwise;  or (iii) a person or company which acts
          in concert with another person or company  ("other  party") shall also
          be deemed to be acting in concert  with any  person or company  who is
          also  acting  in  concert  with  that  other  party,  except  that any
          tax-qualified  employee  stock  benefit  plan will not be deemed to be
          acting in concert with its trustee or a person who serves in a similar
          capacity  solely for the purpose of determining  whether stock held by
          the trustee and stock held by the plan will be aggregated.

          Associate:  The term  Associate  when used to indicate a  relationship
          with any person, means (i) any corporation or organization (other than
          the Association or a majority-owned  subsidiary of the Association) of
          which  such  person  is an  officer  or  partner  or is,  directly  or
          indirectly, the beneficial owner of 10 percent or more of any class of
          equity securities, (ii) any trust or other estate in which such person
          has a  substantial  beneficial  interest  or as to which  such  person
          serves as trustee or in a similar  fiduciary  capacity except that for
          the purposes of Sections 9 and 14 hereof,  the term  "Associate"  does
          not include  any  Tax-Qualified  Employee  Stock  Benefit  Plan or any
          Tax-Qualified  Employee  Stock  Benefit  Plan in which a person  has a
          substantial beneficial interest or serves as a trustee or in a similar
          fiduciary capacity, and except that, for purposes of aggregating total
          shares that may be held by Officers and Directors the term "Associate"
          does not include any  Tax-Qualified  Employee  Stock Benefit Plan, and
          (iii) any relative or spouse of such  person,  or any relative of such
          spouse,  who has the same home as such  person or who is a Director or
          Officer  of the  Association  or the  Holding  Company,  or any of its
          parents or subsidiaries.

          Association: First Federal Savings and Loan Association of Florida, in
          its  current  mutual  form  or  post-Reorganization   stock  form,  as
          indicated by the context.

          Capital  Stock:  Any and all  authorized  stock of the  Stock  Holding
          Company.

          Common  Stock:  Common  stock,  par value  $0.10,  issued by the Stock
          Holding  Company  simultaneously  with or  after  the  Reorganization,
          including  securities  convertible into common stock,  pursuant to its
          stock organization certificate.


                                      A - 2

<PAGE>



          Community Offering: The term Community Offering, if applicable,  means
          the  offering  for  sale to  certain  members  of the  general  public
          directly by the Stock Holding  Company,  of any shares not  subscribed
          for in the Subscription Offering.

          Director: A member of the Board of Directors of the Holding Company.

          Effective Date: The effective date of the  Reorganization  which shall
          be the date of  consummation  of the  Reorganization  and  Offering in
          accordance with this Plan and the Rules and Regulations of the OTS.

          Eligible  Account Holder:  The term Eligible  Account Holder means any
          Person  holding  a  Qualifying  Deposit  in a Savings  Account  at the
          Association on the  Eligibility  Record Date.  Only the name(s) of the
          Person(s) listed on the account as of the Eligibility  Record Date (or
          a  successor  entity or estate) is an  Eligible  Account  Holder.  Any
          Person(s) added to a Savings Account after the Eligibility Record Date
          is not an Eligible Account Holder.

          Eligibility  Record Date: The term  Eligibility  Record Date means the
          date for determining  Eligible  Account Holders in the Association and
          is the close of business on June 30, 1997.

          Employee:  A person who is an Employee of the  Association at the date
          of the Reorganization.

          Employee  Plans:  The term  Employee  Plans  means  the  Tax-Qualified
          Employee Stock Benefit Plans,  including the Employee Stock  Ownership
          Plan, approved by the Board of Directors of the Association.

          FDIC: Federal Deposit Insurance Corporation.

          Independent  Appraiser:   The  term  Independent  Appraiser  means  an
          appraiser  retained by the  Association to prepare an appraisal of the
          pro forma market value of the Common Stock.

          Independent  Valuation:  The  term  Independent  Valuation  means  the
          estimated  pro forma market value of the Common Stock as determined by
          the Independent Appraiser prior to the Subscription Offering and as it
          may be amended from time to time thereafter.

          Local Community:  The term Local Community means the counties in which
          the Association has an office.

          Majority  Interest:  Greater than fifty  percent (50%) of the combined
          voting  power or value of all  classes  of stock of the Stock  Holding
          Company.

          Members:  All  persons  or  entities  who  qualify  as  members of the
          Association pursuant to its Charter and Bylaws.

          Minority  Stock  Offering:  Any offering of Capital Stock of the Stock
          Holding Company to persons other than the Mutual Holding Company of up
          to but less than 50% in the aggregate of the total common stock of the
          Stock Holding Company.


                                      A - 3

<PAGE>



          Mutual  Association:  First Federal  Savings and Loan  Association  of
          Florida in the mutual form of organization.

          Mutual Holding Company:  The mutual holding company established by the
          Association incident to the Reorganization.

          Notice  of  Reorganization:  The  Notice  of  Mutual  Holding  Company
          Reorganization,  to be  submitted  by the  Association  to the  OTS to
          notify the OTS of the Reorganization.

          Officer:  An executive  officer of the Association  which includes the
          President,  Chief Executive Officer,  and Vice Presidents in charge of
          principal business  functions,  and any other person  participating in
          major policy making functions of the Association.

          Order Form:  The term Order Form means any form together with attached
          cover letter,  sent by the Association to any Person  containing among
          other  things a  description  of the  alternatives  available  to such
          Person under the Plan and by which any such Person may make  elections
          regarding  subscriptions  for  Common  Stock in the  Subscription  and
          Community Offerings.

          Other Member:  The term Other Member means any person, who is a Member
          of  the   Association   (other  than  Eligible   Account   Holders  or
          Supplemental Eligible Account Holders) at the close of business on the
          voting record date.

          OTS: Office of Thrift Supervision or any successor agency.

          Participants:   The  term  Participants  means  the  Eligible  Account
          Holders,  Employee Plans,  Supplemental  Eligible  Account Holders and
          Other Members.

          Person: An individual, a corporation, a partnership, an association, a
          joint-stock company, a trust (including Individual Retirement Accounts
          and KEOGH Accounts), any unincorporated  organization, a government or
          political subdivision thereof or any other entity.

          Plan:  This Plan of Mutual Holding  Company  Reorganization  and Stock
          Issuance of the  Association as it exists on the date hereof and as it
          may hereafter be amended in accordance with its terms.

          Preferred  Stock:  Preferred  Stock  authorized  pursuant to the Stock
          Holding Company's stock charter.

          Purchase  and  Assumption  Transaction:  The method of  effecting  the
          transfer of assets and  liabilities  of the  Association  to the Stock
          Association as described more particularly in the Plan.

          Purchase  Price:  The term Purchase Price means the per share price at
          which  the  Common  Stock  will be sold in  accordance  with the terms
          hereof.

          Qualifying  Deposit:  The term Qualifying Deposit means the balance of
          each Savings Account of $50 or more in the Association at the close of
          business on the Eligibility  Record Date or  Supplemental  Eligibility
          Record Date. Savings Accounts with total deposit balances of less than
          $50 shall not constitute a Qualifying Deposit.

                                      A - 4

<PAGE>




          Reorganization:  Collectively, all steps necessary for the Association
          to reorganize into the mutual holding company form of organization and
          the creation of the Mutual Holding Company,  the Stock Association and
          the Stock Holding Company pursuant to this Plan and in accordance with
          the laws of the United States of America and the Rules and Regulations
          of the OTS.

          SAIF: The Savings Association Insurance Fund, which is administered by
          the FDIC.

          Savings Account: The term Savings Account includes savings accounts as
          defined  in  the  Rules  and  Regulations  of  the  OTS  and  includes
          certificates of deposit and demand accounts.

          SEC: The Securities and Exchange Commission.

          Special Meeting: The Special Meeting of Members of the Association and
          any adjournments thereof held to consider and vote upon this Plan.

          Stock  Association:  The newly  organized  federally  chartered  stock
          savings  association  established  by the  Association  as part of the
          Reorganization.

          Stock Holding Company: The federal capital stock corporation that will
          own all of the Stock  Association's  common stock and will be majority
          owned by the Mutual  Holding  Company  so long as the  Mutual  Holding
          Company is in existence.

          Subscription  Offering:  The  term  Subscription  Offering  means  the
          offering of Common  Stock of the Stock  Holding  Company for  purchase
          through Order Forms to Participants.

          Supplemental   Eligibility   Record   Date:   The  term   Supplemental
          Eligibility Record Date means the close of business on the last day of
          the calendar quarter preceding the approval of the Plan by the OTS.

          Supplemental  Eligible Account Holder: The term Supplemental  Eligible
          Account  Holder  means  a  holder  of  a  Qualifying  Deposit  in  the
          Association (other than an officer or director or their Associates) at
          the close of business on the Supplemental Eligibility Record Date.

          Tax-Qualified  Employee  Stock  Benefit Plan:  The term  Tax-Qualified
          Employee Stock Benefit Plan means any defined  benefit plan or defined
          contribution  plan, such as an employee stock  ownership  plan,  stock
          bonus plan, profit-sharing plan or other plan, which, with its related
          trust,  meets the requirements to be "qualified"  under Section 401 of
          the Internal Revenue Code.

          Voting  Members:  Those  members of the  Association  that  qualify as
          voting members as of the voting record date.

          Voting Record Date: The date fixed by the Directors of the Association
          for determining eligibility to vote at the Special Meeting.

          Voting Stock:  Common or preferred  stock, or any other type of equity
          security,  including  (without  limitation)  other securities that are
          convertible  into common or preferred  stock,  having voting power for
          the election of directors or management of the Stock Holding Company.


                                      A - 5

<PAGE>



3.       METHOD OF REORGANIZATION AND CERTAIN EFFECTS OF REORGANIZATION

          A.   Organization  of a Mutual  Holding  Company,  the  Stock  Holding
               Company and the Stock Association

                  A   principal   part  of  the   Reorganization   will  be  the
         organization of a federally chartered capital stock savings association
         which will be a wholly owned  subsidiary of the Stock Holding  Company,
         and the organization of a federally chartered Stock Holding Company, of
         which the Mutual Holding  Company will own a Majority  Interest as long
         as the Mutual Holding Company remains in existence.

                  The Reorganization will be effected in either of the following
         ways, or in any manner  approved by the OTS that is consistent with the
         purposes  of  this  Plan  and  applicable  laws  and  regulations.  The
         Association's  intention  is to complete the  Reorganization  using the
         Merger  Alternative,  although  it may  elect to use any  method at the
         discretion  of the  OTS  consistent  with  applicable  Regulations  and
         subject to OTS approval.

                  "Merger  Alternative"  Under the Merger  Alternative:  (i) the
         Association will organize an interim federal stock savings  association
         as a wholly owned  subsidiary  ("Interim  One");  (ii) Interim One will
         organize an interim federal stock savings association as a wholly owned
         subsidiary  ("Interim Two");  (iii) Interim One will organize a federal
         stock corporation  (Stock Holding Company) as a wholly owned subsidiary
         of Interim One;  (iv) the  Association  will exchange its charter for a
         federal stock savings  association  charter  (Stock  Association);  (v)
         Interim One will cancel its outstanding  stock and exchange its charter
         for a federal mutual holding company charter (Mutual Holding  Company);
         (vi) Interim Two will merge with and into Stock Association, with Stock
         Association  surviving;  (vii) former members of the  Association  will
         become  members of the Mutual  Holding  Company;  (viii) Mutual Holding
         Company will receive all of the stock of Stock  Association in exchange
         for its shares of Interim Two stock;  (ix) the Mutual  Holding  Company
         will transfer all of the  outstanding  shares of Stock  Association  to
         Stock Holding Company.  Upon  consummation of the  Reorganization,  the
         legal  existence  of  the  Association  will  not  terminate,  but  the
         converted   Stock  Holding  Company  will  be  a  continuation  of  the
         Association and all property of the  Association,  including its right,
         title,  and  interest  in and to all  property of  whatsoever  kind and
         nature,  interest and asset of every  conceivable value or benefit then
         existing or pertaining to the Association,  or which would inure to the
         Association  immediately  by operation of law and without the necessity
         of any conveyance or transfer and without any further act or deed, will
         vest in the Stock  Association.  The Stock Association will have, hold,
         and enjoy the same in its right and fully and to the same extent as the
         same was  possessed,  held, and enjoyed by the  Association.  The Stock
         Association  will continue to have,  succeed to, and be responsible for
         all the rights,  liabilities,  and  obligations of the  Association and
         will maintain its headquarters  operations at the Association's present
         locations.

                  "Purchase and Assumption  Alternative"  Under the Purchase and
         Assumption  Alternative the Association will: (i) incorporate the Stock
         Association;  (ii) transfer substantially all of its assets (all except
         up to $200,000,  subject to OTS approval)  and all of its  liabilities,
         including all of its deposit  liabilities,  to the Stock Association in
         exchange  for  at  least  a  majority  of  the  initially   issued  and
         outstanding shares of Common Stock of the Stock Association;  and (iii)
         adopt a new  charter  changing  its  form to that of a  federal  mutual
         holding company.


                                      A - 6

<PAGE>



                  The MHC will not retain any  assets of the  Association  which
         are required by the Stock  Association in order to satisfy  capital and
         reserve  requirements of federal law. All assets,  rights,  obligations
         and  liabilities  of whatever  nature of the  Association  that are not
         expressly  retained by the MHC shall be deemed transferred to the Stock
         Association.  The  Association  will  apply to the OTS to  retain up to
         $200,000 at the MHC level in connection  with the  Reorganization.  The
         Association may distribute  additional capital to the MHC following the
         Reorganization,   subject   to  OTS   regulations   governing   capital
         distributions.

                  The Mutual Association shall submit a Notice of Reorganization
         to the OTS.  Upon  filing  the  Notice,  the Mutual  Association  shall
         publish a "Notice  of Filing  Application  for Mutual  Holding  Company
         Reorganization" in a newspaper of general circulation in each community
         in  which  the  Association  has  an  office.   The  Association  shall
         prominently display a copy of the Notice in each of its offices. Copies
         of the  Plan  as  adopted  by the  Board  of  Directors  shall  be made
         available for inspection at each office of the Association.

         At the conclusion of the Reorganization,  the Stock Association will be
the  majority  owned  subsidiary  of the Stock  Holding  Company,  and the Stock
Holding Company will be majority owned by the Mutual Holding Company. Based upon
tax,  regulatory,  economic or other business reasons, the Reorganization can be
revised to eliminate the Stock Holding Company or otherwise  without any further
Member ratification.

         B.       Ownership and Operation of the Mutual Holding Company

         The Mutual Holding Company will be a mutual corporation organized under
federal law. As a mutual  corporation,  the Mutual Holding  Company will have no
stockholders.  The Mutual Holding Company will own between 50.1% and 100% of the
Voting Stock of the Stock Holding Company,  and will be required to own at least
a  majority  of the  Voting  Stock of the Stock  Holding  Company so long as the
Mutual Holding  Company  remains in existence.  The Mutual Holding  Company will
have a board of directors  which is expected  initially to consist of all of the
members  of the board of  directors  of the  Association.  It is  expected  that
management  of the Mutual  Holding  Company  will  consist  initially  of senior
management persons of the Association.

         The rights and powers of the Mutual Holding  Company will be defined by
the  Mutual  Holding  Company's  Charter  and Bylaws  and by the  statutory  and
regulatory  provisions applicable to mutual holding companies under federal law.
Depositors who have liquidation  rights in the Association  immediately prior to
the  Reorganization  will  continue  to have such  rights in the Mutual  Holding
Company after the  Reorganization  for so long as they maintain deposit accounts
in the Stock Association after the Reorganization.  Initially, the sole business
of the Mutual  Holding  Company will be the  ownership of at least a majority of
the voting  stock of the Stock  Holding  Company.  The Board of  Directors  will
continue to have the sole voting  rights to govern the Mutual  Holding  Company,
just as they do now for the Association.

         The  Association  will  apply  to the OTS to have  the  Mutual  Holding
Company  receive or retain (as the case may be) up to  $200,000,  in  connection
with the  Reorganization.  The Stock Holding  Company may distribute  additional
capital to the Mutual Holding Company  following the  Reorganization  subject to
applicable state and federal regulations regarding capital distributions.


                                      A - 7

<PAGE>



         C.       Ownership and Operation of the Stock Holding Company

         The Stock Holding Company will be a capital stock corporation organized
under  federal  law.  The  Mutual  Holding  Company  initially  will be the sole
stockholder  of the Stock  Holding  Company,  and so long as the Mutual  Holding
Company is in existence,  the Mutual Holding  Company will be required to own at
least a majority of the Voting Stock of the Stock Holding Company.  However, the
Stock Holding Company may issue any amount of Non-Voting  Stock to persons other
than the Mutual Holding Company, and will be authorized to undertake one or more
Minority Stock Offerings  provided the aggregate  amount of Voting Stock sold in
such  Minority  Stock  Offerings of less than a majority in the aggregate of the
total  outstanding  Voting Stock of the Stock  Holding  Company,  subject to any
required  regulatory  approvals.  The Stock Holding Company will own 100% of the
Voting Stock of the Stock  Association so long as the Mutual Holding  Company is
in existence.

         The  initial  members of the board of  directors  of the Stock  Holding
Company  will  be  the  existing  members  of  the  board  of  directors  of the
Association.  Thereafter,  the holders of shares of the Stock Holding  Company's
Voting  Stock will  elect the  members  of the Board of  Directors  of the Stock
Holding Company for three year terms with approximately one-third of the members
of the Stock Holding Company's board of directors elected annually.  The initial
officers  of  the  Stock  Holding   Company  will  be  senior  officers  of  the
Association.

         The Stock  Holding  Company  will be able to exercise all of the powers
authorized to a federal corporation,  subject to the restrictions  applicable to
mutual  holding  companies  under  federal  law.  Initially,  the sole  business
activity  of the Stock  Holding  Company  will be the  ownership  of 100% of the
Voting Stock of the Stock Association.

         The Association will apply to the OTS to have the Stock Holding Company
receive or retain (as the case may be) up to  $200,000  in  connection  with the
Reorganization.  The Stock Association may distribute  additional capital to the
Stock  Holding  Company  following  the  Reorganization,  subject to  applicable
federal regulations governing capital distributions.

         D.       Ownership and Operation of the Stock Association

         The Stock  Association  will be a  capital  stock  savings  association
organized  under  federal law. The initial  members of the Board of Directors of
the  Stock   Association  will  be  the  existing  Board  of  Directors  of  the
Association.  Thereafter,  the Stock Holding Company, as the sole stockholder of
the Stock Association,  will elect the members of the Stock  Association's Board
of Directors for three year terms with approximately  one-third of the directors
up for  election  each year.  The present  management  of the  Association  will
continue   as  the   management   of  the  Stock   Association   following   the
Reorganization.

         The  Stock  Association  will be  authorized  to  exercise  any and all
powers,  rights and  privileges  of,  and shall be  subject  to all  limitations
applicable to, capital stock savings banks under federal law. The Reorganization
will not result in any reduction of the amount of retained  earnings (other than
the assets of the Association retained by, or distributed to, the Mutual Holding
Company or the Stock  Holding  Company),  undivided  profits,  and general  loss
reserves that the  Association  had prior to the  Reorganization.  Such retained
earnings and general loss reserves  will be accounted for by the Mutual  Holding
Company,  the Stock Holding Company and the Stock  Association on a consolidated
basis in accordance with generally accepted accounting principles.

                                      A - 8

<PAGE>




         All insured deposit accounts of the Stock  Association will continue to
be federally  insured up to the legal  maximum by the FDIC in the same manner as
deposit  accounts   existing  in  the  Association   immediately  prior  to  the
Reorganization. All loans and other borrowings from the Association shall retain
the same status with the Stock Association after the  Reorganization as they had
with the Association immediately prior to the Reorganization.

         So long as the  Mutual  Holding  Company  is in  existence,  the  Stock
Holding  Company  will be required to own 100% of the Voting  Stock of the Stock
Association.  The Stock  Association may issue any amount of Non-Voting Stock to
persons other than the Stock Holding Company.


4.       SPECIAL MEETING OF MEMBERS

         Subsequent to the approval of the Plan by the OTS, the Special  Meeting
of Members  shall be  scheduled  in  accordance  with the  Mutual  Association's
Bylaws. The Special Meeting shall be held upon written notice given no less than
20 days nor more than 45 days  prior to the date of such  meeting.  Such  notice
shall  consist  of a notice of special  meeting  and be  accompanied  by a proxy
statement and proxy card which includes information as is required by applicable
laws  and  regulations  or as the  OTS may  otherwise  require.  At the  Special
Meeting,  each depositor  member shall be entitled to cast one vote in person or
by proxy for every one  hundred  dollars  ($100),  or fraction  thereof,  of the
aggregate  withdrawal  value  of  all  of  the  their  deposit  accounts  in the
Association  as of the Voting  Record  Date and each  borrower  member as of the
Voting  Record Date shall be entitled to one vote;  provided,  however,  that no
member shall be eligible to cast more than 1,000 votes.

         Pursuant to the regulations of the OTS, an affirmative vote of not less
than a majority  of the total  votes of members  eligible to be cast is required
for  approval of the Plan,  including  adoption of the charter and bylaws of the
Mutual Holding Company,  the charter and bylaws of the Stock Holding Company and
the charter and bylaws of the Stock  Association.  Voting may be in person or by
proxy in accordance with the charter and bylaws of the Mutual  Association.  The
OTS shall be notified promptly of the actions of the Members.


5.       CONDITIONS TO IMPLEMENTATION OF REORGANIZATION

         Consummation of the  Reorganization  is expressly  conditioned upon the
following:

          1.   The Plan is  approved  by at  least  two-thirds  of the  Board of
               Directors;

          2.   A Notice of Reorganization is filed with the OTS and either:

               (a)  The  OTS has  given  written  notice  of its  intent  not to
                    disapprove the proposed Reorganization; or

               (b)  Sixty days (or such period of time as the OTS may specify if
                    the review period is extended under ss.  575.3(b)(ii) of the
                    OTS  Regulations)  have passed  since the OTS  received  the
                    Notice of Reorganization  and deemed it sufficient under ss.
                    516.2(c) of the OTS  Regulations,  and the OTS has not given
                    written   notice  that  the   proposed   Reorganization   is
                    disapproved;

                                      A - 9

<PAGE>




         3.       The Plan is  approved  by a majority of the total votes of the
                  Voting Members of the Mutual  Association  eligible to be cast
                  at the Special Meeting;

         4.       All  necessary  approvals  have been  obtained from the OTS in
                  connection  with the charter and bylaws of the Mutual  Holding
                  Company,  the Stock Holding Company and the Stock  Association
                  and the transfer of assets and  liabilities of the Association
                  to the Stock  Association;  and all  conditions  specified  or
                  otherwise  imposed by the OTS in  connection  with approval of
                  the  Notice of  Reorganization  and all  transactions  related
                  thereto, have been satisfied; and, if applicable, the FDIC has
                  approved the insurance of accounts of the Stock Association;

         5.       Receipt by the Mutual Association of a favorable ruling of the
                  Internal  Revenue  Service ("IRS") or an opinion of the Mutual
                  Association's  tax advisor with respect to federal taxation to
                  the effect that consummation of the Reorganization will not be
                  a  taxable  event to the  Mutual  Holding  Company,  the Stock
                  Holding   Company,   the  Stock   Association  or  the  Mutual
                  Association's depositors; and

         6.       Receipt by the Mutual  Association  of either a private letter
                  ruling of the Florida  Department  of Revenue or an opinion of
                  the Mutual  Association's  tax advisor  with  respect to state
                  taxation to the effect that consummation of the Reorganization
                  will not be a taxable event to the Mutual Holding Company, the
                  Stock Holding Company,  the Stock Association or to the Mutual
                  Association's depositors.


6.       STOCK OFFERING DOCUMENTS

         The Stock  Holding  Company  and the  Association  intend to commence a
Minority  Stock  Offering  concurrent  with the formation of the Mutual  Holding
Company.  The  Association  may close the  Minority  Stock  Offering  before the
Effective  Date,  provided  that the offer and sale of the Common Stock shall be
conditioned  upon the receipt of all required  regulatory and Member  approvals.
The  Association  may send  Participants  a Summary  of the  Reorganization  and
require Participants,  to return to the Association by a reasonable date certain
a postage prepaid card or other written communication  requesting receipt of the
prospectus.  The Stock Holding Company and the Association  shall not distribute
the final  prospectus until such prospectus has been approved for use by the OTS
and declared effective by the SEC.


7.       STOCK OFFERING

         A. Number of Shares. The number of shares and price per share of Common
Stock to be offered  pursuant to the Plan shall be initially  determined  by the
Board of Directors of the Association in conjunction  with the  determination of
the  Independent  Appraiser.  The  number of  shares  to be issued  will be on a
minimum-maximum  basis within a range  determined by the Board of Directors (the
"Offering  Range")  and may be  adjusted  at or  immediately  subsequent  to the
completion of the Minority Stock Offering  without  notifying  Participants  and
without a resolicitation of subscriptions. The number of shares to be offered or
Offering Range may be subsequently adjusted at or immediately  subsequent to the
completion of the Minority Stock Offering for any reason,  including a change in
the appraisal.  The total number of shares of Common Stock that may be issued to
persons other than the Mutual Holding

                                     A - 10

<PAGE>



Company at the close of the Minority Stock Offering must be less than 50% of the
issued and outstanding shares of the Stock Holding Company.

         B. Independent  Evaluation and Purchase Price of Shares.  All shares of
Common  Stock sold in the  Minority  Stock  Offering  shall be sold at a uniform
price per share,  referred to in this Plan as the "Purchase Price". The Purchase
Price and number of shares shall be  determined by the Board of Directors of the
Association  immediately prior to the simultaneous  completion of all such sales
contemplated  by this Plan on the basis of the  estimated pro forma market value
of the  Association  and the fact that the shares  offered  represent a minority
interest in the Stock Holding Company (the "Independent Evaluation"). Therefore,
the  Independent  Evaluation  and the  resulting  Purchase  Price may  reflect a
discount to the valuation applied to a standard mutual-to-stock  conversion. The
aggregate Purchase Price for the Common Stock will not be inconsistent with such
market value of the Association.  The Independent  Evaluation of the Association
shall be determined for such purpose by an Independent Appraiser on the basis of
such appropriate factors as are not inconsistent with OTS regulations. The total
amount of Common  Stock  that may be issued to  persons  other  than the  Mutual
Holding  Company  must be less  than 50% of the  outstanding  stock of the Stock
Holding  Company.  The Common Stock to be issued in the Minority  Stock Offering
shall be fully paid and nonassessable.

         C.  Minority   Ownership   Percentage.   Based  upon  the   Independent
Appraiser's valuation of the Association as updated prior to the commencement of
the Minority Stock  Offering,  the Board of Directors will establish the minimum
and maximum  ownership  percentage  applicable  to the Minority  Stock  Offering
("Minority  Ownership  Range").  The final  minority  ownership  percentages  or
interest will be determined by the  Association  as follows:  (a) the product of
(x) the total number of shares of Common Stock to be issued and sold and (y) the
Purchase  Price  shall be by divided by (b) the  estimated  aggregate  pro forma
market value of the Association immediately after the Minority Stock Offering as
determined  by the  Independent  Appraiser,  expressed  in terms  of a  specific
aggregate  dollar amount upon the closing of the Minority Stock Offering or sale
of all the Common Stock.

         D.  Method  of  Offering  Shares.  Subject  to  the  discretion  of the
Association  and the  limitations  set forth in Section 14, the  opportunity  to
purchase  Common Stock will be given, at no cost, in accordance with Sections 8,
9, 10, 11, 12 and 13 of the Plan and pursuant to priorities  established  by the
Board of Directors in  accordance  with the Plan.  The Minority  Stock  Offering
shall be conducted on a  minimum-maximum  basis,  setting  forth the minimum and
maximum amount of stock that must be offered and sold before closing.  The Stock
Holding  Company and the Association may elect to pay fees on either a fixed fee
or commission  basis or  combination  thereof to an  investment  bank firm which
assists it in the sale of the Common Stock in the Minority Stock Offering.

         The Stock Holding  Company and the  Association may also elect to offer
to pay fees on a per share basis to brokers who assist Persons in determining to
purchase  shares in the  Syndicated  Public  Offering  and whose  broker's  name
appears on the purchaser's Order Form.


8.       SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

         A.  Each  Eligible  Account  Holder  shall  receive,  without  payment,
nontransferable  subscription  rights to  subscribe  for shares of Common  Stock
equal to the greater of: (i) the maximum established for the Community Offering;
(ii) one-tenth of one percent of the Conversion Stock offered; or (iii) 15 times
the product  (rounded down to the next whole number) obtained by multiplying the
total number of shares

                                     A - 11

<PAGE>



of Common  Stock  offered by a fraction of which the  numerator is the amount of
the Qualifying  Deposit of such Eligible  Account Holder and the  denominator is
the total amount of Qualifying  Deposits of all Eligible  Account Holders but in
no event greater than the maximum  purchase  limitation  specified in Section 14
hereof.  All such  purchases  are subject to the  maximum  and minimum  purchase
limitations  specified  in Section 14 and are  exclusive  of an  increase in the
total number of shares  issued due to an increase in the maximum of the Offering
Range  of up to  15%.  Only a  Person(s)  with a  Qualifying  Deposit  as of the
Eligibility  Record  Date  (or a  successor  entity  or  estate)  shall  receive
subscription  rights.  Any  Person(s)  added  to a  Savings  Account  after  the
Eligibility Record Date is not an Eligible Account Holder.

         B. In the event that Eligible  Account  Holders  exercise  Subscription
Rights for a number of shares of Common  Stock in excess of the total  number of
such  shares  eligible  for  subscription,  the shares of Common  Stock shall be
allocated  among the subscribing  Eligible  Account Holders so as to permit each
subscribing  Eligible  Account  Holder,  to the extent  possible,  to purchase a
number of shares  sufficient to make his or her total allocation of Common Stock
equal to the lesser of 100 shares or the number of shares  subscribed for by the
Eligible  Account  Holder.  Any shares  remaining  after that allocation will be
allocated among the  subscribing  Eligible  Account Holders whose  subscriptions
remain  unsatisfied in the proportion that the amount of the Qualifying  Deposit
of each Eligible Account Holder whose subscription  remains unsatisfied bears to
the total  amount of the  Qualifying  Deposits of all Eligible  Account  Holders
whose subscriptions  remain unsatisfied.  If the amount so allocated exceeds the
amount  subscribed for by any one or more Eligible Account  Holders,  the excess
shall be  reallocated  (one or more times as  necessary)  among  those  Eligible
Account  Holders whose  subscriptions  are still not fully satisfied on the same
principle  until all available  shares have been allocated or all  subscriptions
satisfied.

         C.  Subscription   rights  as  Eligible  Account  Holders  received  by
Directors and Officers and their  Associates which are based on deposits made by
such persons during the twelve (12) months preceding the Eligibility Record Date
shall be subordinated to the  Subscription  Rights of all other Eligible Account
Holders.


9.       SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY)

         Subject  to  the  availability  of  sufficient   shares  after  filling
subscription  orders of Eligible  Account  Holders under Section 8, the Employee
Plans shall  receive  without  payment  nontransferable  subscription  rights to
purchase  in the  Subscription  Offering  the  number of shares of Common  Stock
requested  by such  Plans,  subject  to the  purchase  limitations  set forth in
Section 14.

         The Employee  Plans shall not be deemed to be  associates or affiliates
of or  Persons  Acting in  Concert  with any  Director  or  Officer of the Stock
Holding Company or the Association.


10.      SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY)

         A. In the event that the Eligibility Record Date is more than 15 months
prior to the date of the latest amendment to the application  filed prior to OTS
approval,  then,  and only in that event,  each  Supplemental  Eligible  Account
Holder shall  receive,  without  payment,  nontransferable  subscription  rights
entitling such  Supplemental  Eligible Account Holder to purchase that number of
shares  of  Common  Stock  which is equal to the  greater  of:  (i) the  maximum
purchase limitation established for the Community

                                     A - 12

<PAGE>



Offering;  (ii)  one-tenth  of 1% of the Common Stock  Offered;  and (iii) or 15
times  the  product  (rounded  down  to  the  next  whole  number)  obtained  by
multiplying  the  total  number  of  shares  of  Common  Stock to be issued by a
fraction of which the numerator is the amount of the  Qualifying  Deposit of the
Supplemental  Eligible Account Holder and the denominator is the total amount of
the Qualifying Deposits of all Supplemental  Eligible Account Holders.  All such
purchases are subject to the maximum and minimum purchase limitations in Section
14 and are  exclusive of an increase in the total number of shares issued due to
an increase in the maximum of the Offering Range of up to 15%.

         B.  Subscription  rights  received  pursuant to this Category  shall be
subordinated to the subscription rights received by Eligible Account Holders and
by the Employee Plans.

         C. Any subscription  rights to purchase shares of Common Stock received
by an Eligible  Account Holder in accordance  with Section 8 shall reduce to the
extent  thereof  the  subscription  rights to be  distributed  pursuant  to this
Section.

         D. In the event of an  oversubscription  for  shares  of  Common  Stock
pursuant to this  Section,  shares of Common Stock shall be allocated  among the
subscribing Supplemental Eligible Account Holders as follows:

                  (1) Shares of Common  Stock shall be allocated so as to permit
         each such Supplemental Eligible Account Holder, to the extent possible,
         to purchase a number of shares of Common Stock  sufficient  to make his
         total  allocation  (including the number of shares of Common Stock,  if
         any,  allocated  in  accordance  with Section 8) equal to 100 shares of
         Common  Stock or the total  amount of his  subscription,  whichever  is
         less.

                  (2) Any shares of Common  Stock not  allocated  in  accordance
         with  subparagraph  (1) above shall be allocated  among the subscribing
         Supplemental Eligible Account Holders on an equitable basis, related to
         the amounts of their respective  Qualifying Deposits as compared to the
         total  Qualifying  Deposits of all  subscribing  Supplemental  Eligible
         Account Holders.


11.      SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY)

         A. Each Other Member shall receive,  without  payment,  nontransferable
subscription  rights to subscribe  for shares of Common Stock in an amount equal
to the greater of the maximum purchase limitation  established for the Community
Offering or one-tenth of one percent of the Common Stock offered, subject to the
maximum and minimum purchase  limitations  specified in Section 14 and exclusive
of an  increase in the total  number of shares  issued due to an increase in the
maximum of the Offering  Range of up to 15%,  which will be allocated only after
first  allocating  to  Eligible   Account   Holders,   the  Employee  Plans  and
Supplemental  Eligible Account Holders all shares of Common Stock subscribed for
pursuant to Sections 8, 9 and 10 above.

         B. In the  event  that such  Other  Members  subscribe  for a number of
shares  of  Common  Stock  which,  when  added to the  shares  of  Common  Stock
subscribed  for by the Eligible  Account  Holders,  the  Employee  Plans and the
Supplemental Eligible Account Holders is in excess of the total number of shares
of Common Stock being issued,  the  subscriptions  of such Other Members will be
allocated among the subscribing  Other Members so as to permit each  subscribing
Other Member, to the extent possible,  to purchase a number of shares sufficient
to make his total allocation of Common Stock equal to the lesser

                                     A - 13

<PAGE>



of 100 shares or the number of shares  subscribed  for by the Other Member.  Any
shares  remaining will be allocated  among the  subscribing  Other Members whose
subscriptions  remain  unsatisfied on a 100 shares (or whatever lesser amount is
available)  per order basis  until all orders have been filled or the  remaining
shares have been allocated.


12.      COMMUNITY OFFERING

         If less  than  the  total  number  of  shares  of  Common  Stock  to be
subscribed for in the Minority  Offering are sold in the Subscription  Offering,
shares remaining may be made available for purchase in the Community Offering to
certain  members  of  the  general  public.  The  Subscription  Offering  may be
commenced  prior to the  Special  Meeting of Members  and,  in that  event,  the
Community  Offering  may also be  commenced  prior  to the  Special  Meeting  of
Members.  The offer and sale of Common  Stock,  prior to the Special  Meeting of
Members shall,  however,  be conditioned upon approval of the Plan by the Voting
Members.

         The maximum  amount of Common Stock that any Person may purchase in the
Community Offering, subject to the further limitations of Section 14 hereof (and
exclusive of an increase in the total number of shares issued due to an increase
in the Maximum of the Offering Range of up to 15%),  shall not exceed  $200,000.
The  maximum  amount  may be  decreased  or  increased  to up to 5% of the total
offering of shares in the Minority Offering,  subject to any required regulatory
approval but without the further approval of Members, subject to the preferences
set forth in Section 14 of this Plan. In the Community Offering,  if any, shares
will be available for purchase by the general public with preference given first
to natural  persons  residing  in the Local  Community  and  second,  to natural
persons  residing  in  the  State  of  Florida  ("Community  Purchasers").   The
Association  shall  make  distribution  of the  Common  Stock  to be sold in the
Community  Offering in such a manner as to promote a wide distribution of Common
Stock.

         If the Persons whose orders would otherwise be accepted,  subscribe for
more shares than are available for purchase,  the shares  available to them will
be allocated among those persons  submitting orders in the Community Offering in
an equitable manner as determined by the Board of Directors. The Association may
establish all terms and conditions of such offer.

         The  Community  Offering,  if any,  may commence  simultaneously  with,
during or  subsequent  to the  completion  of the  Subscription  Offering and if
commenced  simultaneously with or during the Subscription Offering the Community
Offering may be limited to Community Purchasers.  The Community Offering must be
completed  within 45 days  after the  completion  of the  Subscription  Offering
unless otherwise extended by the OTS.

         The  Association  and the  Stock  Holding  Company,  in their  absolute
discretion,  reserve  the right to reject  any or all orders in whole or in part
which are received in the Community Offering,  at the time of receipt or as soon
as practicable following the completion of the Community Offering.


13.      SYNDICATED COMMUNITY OFFERING

         Any shares of Common Stock not sold in the Subscription  Offering or in
the Community Offering,  if any, may then be sold through the Underwriter to the
general public at the Purchase Price

                                     A - 14

<PAGE>



in a  Syndicated  Community  Offering,  subject to such  terms,  conditions  and
procedures as may be determined by the Board of Directors of the Association, in
a manner that will achieve a wide  distribution  of the Common Stock and subject
to the right of the Association and the Stock Holding Company, in their absolute
discretion,  to accept or  reject in whole or in part all  subscriptions  in the
Syndicated Community Offering. In the Syndicated Community Offering, if any, any
person  together  with any  Associate or group of persons  Acting in Concert may
purchase up to the maximum  purchase  limitation  established  for the Community
Offering,  subject to the maximum and minimum purchase limitations  specified in
Section 14 and exclusive of an increase in the total number of shares issued due
to an  increase  in the  maximum  of the  Offering  Range  of up to 15%.  Shares
purchased by any Person  together with any Associate or group of persons  Acting
in Concert  pursuant to Section 12 shall be counted  toward  meeting the maximum
purchase limitation  specified for this Section.  Provided that the Subscription
Offering has commenced,  the Association  may commence the Syndicated  Community
Offering at any time after the mailing to the Members of the proxy  statement to
be used in  connection  with the special  meeting of Members,  provided that the
completion of the offer and sale of the Common Stock shall be  conditioned  upon
the  ratification  of this Plan by the Voting  Members.  It is expected that the
Syndicated  Community Offering,  if any, will commence just prior to, or as soon
as  practicable  after,  the  termination  of  the  Subscription  Offering.  The
Syndicated  Community  Offering  shall be  completed  within  45 days  after the
termination  of the  Subscription  Offering,  unless  such period is extended as
provided above.


14.      LIMITATION ON PURCHASES

         The  following  limitations  shall apply to all  purchases of shares of
Common Stock in the Minority Stock Offering:

         A. The maximum  number of shares of Common Stock which may be purchased
in the Subscription Offering by any Person (or persons through a single account)
in the First  Priority,  Third  Priority  and Fourth  Priority  shall not exceed
$200,000 divided by the Purchase Price.

         B. The number of shares of Common  Stock which may be  purchased by any
Person in the Community and/or  Syndicated  Community  Offering shall not exceed
$200,000 divided by the Purchase Price.

         C. The maximum number of shares of Common Stock which may be subscribed
for or purchased in all  categories in the Minority Stock Offering by any Person
(or persons  through a single  account)  together with any Associate or group of
persons  Acting in Concert  shall not exceed  $200,000  divided by the  Purchase
Price per share, except for Employee Plans, which in the aggregate may subscribe
for up to 10% of the Common Stock issued in the Minority Stock Offering.


         D. The maximum  number of shares of Common Stock which may be purchased
in all  categories in the Minority  Stock  Offering by Officers and Directors of
the  Association  and their  Associates in the aggregate shall not exceed 27% of
the  total  number  of shares of  Common  Stock  issued  in the  Minority  Stock
Offering.

         E. A minimum  of 25 shares of Common  Stock must be  purchased  by each
Person  purchasing  shares in the  Minority  Stock  Offering to the extent those
shares are available; provided, however, that

                                     A - 15

<PAGE>



the minimum number of shares  requirement will not apply if the number of shares
of Common Stock purchased times the price per share exceeds $500.

         F. If the number of shares of Common Stock otherwise allocable pursuant
to Sections 8 through 13, inclusive,  to any Person or that Person's  Associates
would be in excess of the maximum number of shares permitted as set forth above,
the number of shares of Common  Stock  allocated  to each such  Person  shall be
reduced to the lowest limitation  applicable to that Person, and then the number
of shares  allocated  to each group  consisting  of a Person  and that  Person's
Associates shall be reduced so that the aggregate  allocation to that Person and
his  Associates  complies with the above  maximums,  and such maximum  number of
shares shall be  reallocated  among that Person and his  Associates  as they may
agree, or in the absence of an agreement, in proportion to the shares subscribed
by  each  (after  first  applying  the  maximums   applicable  to  each  Person,
separately).

         G.  Depending  upon  market  or  financial  conditions,  the  Board  of
Directors of the  Association,  without  further  approval of the  Members,  may
decrease or increase the purchase  limitations  in this Plan,  provided that the
maximum  purchase  limitations may not be increased to a percentage in excess of
5% of the Minority  Stock  Offering.  If the  Association  increases the maximum
purchase limitations,  the Association is only required to resolicit Persons who
subscribed for the maximum  purchase  amount and may, in the sole  discretion of
the  Association,  resolicit  certain  other large  subscribers  with respect to
increasing  their orders.  For purposes of this Section 14, the Directors of the
Association shall not be deemed to be Associates or a group affiliated with each
other or otherwise Acting in Concert solely as a result of their being Directors
of the Association.

         H. In the event of an increase in the total number of shares offered in
the  Minority  Stock  Offering due to an increase in the maximum of the Offering
Range of up to 15% (the "Adjusted  Maximum") the additional  shares will be used
in  the  following  order  of  priority:   (i)  to  fill  the  Employees  Plan's
subscription to up to 10% of the Adjusted Maximum;  (ii) in the event that there
is an  oversubscription  at the Eligible  Account Holder level, to fill unfilled
subscriptions  of Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section 8; (iii) in the event that there is an  oversubscription at
the Supplemental  Eligible Account Holder level, to fill unfilled  subscriptions
of  Supplemental  Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section 10; (iv) in the event that there is an  oversubscription at
the  Other  Member  level,  to fill  unfilled  subscriptions  of  Other  Members
exclusive of the Adjusted Maximum in accordance with Section 11; and (v) to fill
unfilled  Subscriptions  in the  Community  Offering  exclusive  of the Adjusted
Maximum, with preference given to Persons residing in the Local Community.

         I. Each Person  purchasing  Common Stock in the Minority Stock Offering
shall be deemed to confirm that such  purchase  does not conflict with the above
purchase limitations contained in this Plan.

         J. For a  period  of  three  years  following  the  Reorganization,  no
Officer, Director or their Associates shall purchase,  without the prior written
approval of the OTS, any outstanding shares of common stock of the Stock Holding
Company, except from a registered broker-dealer.  This provision shall not apply
to negotiated  transactions  involving more than one percent of the  outstanding
shares of common stock of the Stock Holding Company, the exercise of any options
pursuant  to a stock  option  plan or  purchases  of  common  stock of the Stock
Holding  Company,  made by or held by any  Tax-Qualified  Employee Stock Benefit
Plan or Non-Tax  Qualified  Employee Stock Benefit Plan of the Stock Association
or  Stock  Holding   Company   (including  the  Employee  Plans)  which  may  be
attributable to any Officer or Director.  As used herein,  the term  "negotiated
transaction" means a transaction in which the securities

                                     A - 16

<PAGE>



are offered and the terms and  arrangements  relating to any sale are arrived at
through  direct  communications  between the seller or any person  acting on its
behalf and the purchaser or his investment representative.  The term "investment
representative" shall mean a professional investment advisor acting as agent for
the  purchaser  and  independent  of the  seller and not acting on behalf of the
seller in connection with the transaction.


15.      PAYMENT FOR COMMON STOCK

         All payments for Common Stock  subscribed for in the  Subscription  and
Community  Offering  (if any),  must be  delivered  in full to the  Association,
together with a properly  completed and executed  Order Form, on or prior to the
expiration  date specified on the Order Form or purchase  order, as the case may
be, unless such date is extended by the Stock  Association;  provided,  however,
that  if the  Employee  Plans  subscribe  for  shares  during  the  Subscription
Offering,  the Employee  Plans will not be required to pay for the shares at the
time they  subscribe  but  rather may pay for such  shares of Common  Stock upon
consummation  of  the   Reorganization.   The  Association  may  make  scheduled
discretionary contributions to Employee Plans provided such contributions do not
cause the Association to fail to meet its regulatory capital requirement.

         Notwithstanding  the foregoing,  the  Association and the Stock Holding
Company shall have the right, in their sole discretion,  to permit institutional
investors to submit  contractually  irrevocable orders in the Community Offering
(if any),  and to thereafter  submit payment for the Common Stock for which they
are  subscribing  in the  Community  Offering (if any), at any time prior to the
completion of the Reorganization.

         Payment for Common  Stock  subscribed  for shall be made either in cash
(if delivered in person),  check or money order.  Alternatively,  subscribers in
the  Subscription  and  Community  Offering  (if  any)  may pay  for the  shares
subscribed  for by  authorizing  the  Association  on the  Order  Form to make a
withdrawal from the subscriber's Savings Account at the Association in an amount
equal to the purchase price of such shares. Such authorized withdrawal,  whether
from a savings passbook or certificate  account,  shall be without penalty as to
premature  withdrawal.  If the  authorized  withdrawal  is  from  a  certificate
account,  and the remaining balance does not meet the applicable minimum balance
requirement,  the  certificate  shall be  canceled  at the  time of  withdrawal,
without  penalty,  and the remaining  balance will earn interest at the passbook
rate. Funds for which a withdrawal is authorized will remain in the subscriber's
Savings Account but may not be used by the subscriber until the Common Stock has
been sold or the 45-day  period (or such longer period as may be approved by the
OTS) following the  Subscription  Offering has expired,  whichever occurs first.
Thereafter,  the withdrawal will be given effect only to the extent necessary to
satisfy the  subscription (to the extent it can be filled) at the Purchase Price
per share.  Interest  will continue to be earned on any amounts  authorized  for
withdrawal  until such withdrawal is given effect.  Interest will be paid by the
Association  at not less than the annual  passbook  rate on payments  for Common
Stock  received in cash or by money order or check.  Such  interest will be paid
from the date  payment is  received by the  Association  until  consummation  or
termination of the Minority Offering. If for any reason the Minority Offering is
not consummated,  all payments made by subscribers in the Minority Offering will
be refunded to them with interest.  In case of amounts authorized for withdrawal
from Savings  Accounts,  refunds will be made by canceling the authorization for
withdrawal.


                                     A - 17

<PAGE>



         The Association is prohibited by regulation  from knowingly  making any
loans  or  granting  any  lines  of  credit  for the  purchase  of  stock in the
Reorganization.


16.      MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

         As soon as practicable after the prospectus prepared by the Association
has been approved by the OTS and declared effective by the SEC, Order Forms will
be distributed to the  Participants at their last known  addresses  appearing on
the  records of the  Association  for the  purpose of  subscribing  to shares of
Common Stock in the  Subscription  Offering and may be made available for use in
the Community Offering. Notwithstanding the foregoing, the Association may elect
to send Order Forms only to those  Persons who request them after such notice as
is  approved  by the OTS and is  adequate  to apprise  the  Participants  of the
pendency  of the  Subscription  Offering  has been  given.  Such  notice  may be
included  with the proxy  statement  for the Special  Meeting of Members and may
also be  included  in a notice of the  pendency  of the  Reorganization  and the
Special Meeting of Members in accordance with regulations of the OTS.

     Each Order Form will be preceded or  accompanied  by the Offering  Circular
describing the Association,  the Common Stock and the Subscription and Community
Offering  (if any).  Each Order  Form will  contain,  among  other  things,  the
following:

     A. A  specified  date by which  all Order  Forms  must be  received  by the
Association,  which  date  shall be not less  than  twenty  (20),  nor more than
forty-five (45) days,  following the date on which the Order Forms are mailed by
the  Association,  and  which  date  will  constitute  the  termination  of  the
Subscription Offering;

     B. The  purchase  price per share for shares of Common  Stock to be sold in
the Subscription and Community Offering (if any);

     C. A  description  of the minimum  and  maximum  number of shares of Common
Stock  which may be  subscribed  for  pursuant to the  exercise of  Subscription
Rights or otherwise purchased in the Community Offering;

     D.  Instructions  as to how the  recipient of the Order Form is to indicate
thereon  the number of shares of Common  Stock for which such  person  elects to
subscribe and the available alternative methods of payment therefor;

     E. An  acknowledgment  that the  recipient of the Order Form has received a
final copy of the  prospectus,  as the case may be,  prior to  execution  of the
Order Form.

     F.  A   statement   to  the  effect  that  all   subscription   rights  are
nontransferable,  will be void at the end of the Subscription  Offering, and can
only be exercised by  delivering  within the  subscription  period such properly
completed and executed Order Form,  together with cash (if delivered in person),
check or money order in the full amount of the  purchase  price as  specified in
the Order Form for the shares of Common Stock for which the recipient  elects to
subscribe in the Subscription Offering (or by authorizing on the Order Form that
the Association  withdraw said amount from the  subscriber's  Savings Account at
the Association) to the Association; and


                                     A - 18

<PAGE>



         G. A  statement  to the  effect  that the  executed  Order  Form,  once
received by the  Association,  may not be modified or amended by the  subscriber
without the consent of the Association.

         Notwithstanding  the above,  the Association  reserves the right in its
sole   discretion  to  accept  or  reject  orders  received  on  photocopied  or
facsimilied order forms or whose payment is to be made by wire transfer.


17.      UNDELIVERED, DEFECTIVE OR LATE ORDER FORMS: INSUFFICIENT PAYMENT

         In the event Order Forms (a) are not  delivered and are returned to the
Association by the United States Postal Service or the  Association is unable to
locate  the  addressee,  (b) are not  received  back by the  Association  or are
received by the Association after the expiration date specified thereon, (c) are
defectively filled out or executed, (d) are not accompanied by the full required
payment,  or, in the case of institutional  investors in the Community Offering,
by delivering  irrevocable  orders together with a legally binding commitment to
pay in cash, check, money order or wire transfer the full amount of the purchase
price prior to 48 hours before the  completion of the  conversion for the shares
of Common Stock  subscribed for (including  cases in which Savings Accounts from
which  withdrawals  are authorized are  insufficient  to cover the amount of the
required payment), or (e) are not mailed pursuant to a "no mail" order placed in
effect by the account holder, the subscription rights of the person to whom such
rights have been granted  will lapse as though such person  failed to return the
completed  Order  Form  within  the time  period  specified  thereon;  provided,
however,  that the  Association  may,  but will not be  required  to,  waive any
immaterial irregularity on any Order Form or require the submission of corrected
Order Forms or the remittance of full payment for subscribed shares by such date
as the Association may specify.  The  interpretation of the Association of terms
and conditions of the Plan and of the Order Forms will be final,  subject to the
authority of the OTS.


18.      RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

         A. All shares of Common Stock purchased by Directors or Officers of the
Association in the Minority  Stock Offering shall be subject to the  restriction
that, except as provided in Section 18B below, or as may be approved by the OTS,
no interest in such shares may be sold or otherwise  disposed of for value for a
period of one (1) year following the date of purchase.

         B. The  restriction  on disposition of shares of Common Stock set forth
in Section 18A above shall not apply to any disposition of such shares following
the death of the person to whom such shares were  initially sold under the terms
of the Plan.

         C. With respect to all shares of Common Stock  subject to  restrictions
on resale or  subsequent  disposition,  each of the following  provisions  shall
apply;

                  (i) Each certificate representing shares restricted within the
meaning of Section 18A, above,  shall bear a legend  prominently  stamped on its
face giving notice of the restriction;

                  (ii) Instructions  shall be issued to the stock transfer agent
to recognize or effect any transfer of any certificate or record of ownership of
any such shares in violation of the restriction on transfer; and

                                     A - 19

<PAGE>


                  (iii) Any shares of capital stock of the Stock Holding Company
issued with respect to a stock dividend,  stock split, or otherwise with respect
to ownership of outstanding shares of Common Stock subject to the restriction on
transfer  hereunder shall be subject to the same restriction as is applicable to
such Common Stock.


19.      CHARTER AND BYLAWS OF THE STOCK ASSOCIATION

         As part of the  Reorganization,  a  charter  and  bylaws  of the  Stock
Association  shall be adopted to authorize the Stock Association to operate as a
federally chartered stock savings association.


20.      CHARTER AND BYLAWS OF THE STOCK HOLDING COMPANY

         As part of the  Reorganization,  a  Charter  and  Bylaws  of the  Stock
Holding  Company  shall be adopted  pursuant to federal law.  The Stock  Holding
Company's  charter may authorize a number of shares of Common Stock greater than
the number of shares  that shall be issued to the Stock  Holding  Company in the
Reorganization.  The charter may  contain  provisions  that for a period of five
years from the effective date of the charter, (i) prohibit any person other than
the Mutual Holding Company from acquiring  beneficial  ownership of greater than
10% of the Common  Stock of the Stock  Holding  Company,  unless  approved  by a
majority of the Directors of the Association; (ii) prohibit persons beneficially
owning shares in excess of 10% from voting such excess shares in connection with
any matter  submitted to stockholders  for a vote;  (iii) prohibit persons other
than the Board of Directors of the Stock  Holding  Company from calling  special
meetings of the  stockholders  of the Stock Holding  Company;  and (iv) prohibit
cumulative  voting by  stockholders  for  directors.  The  charter for the Stock
Holding  Company may also  contain  provisions  which allow for the  issuance of
Preferred  Stock  in  accordance  with   applicable   federal  law.   Additional
anti-takeover  provisions  may  be  adopted  subsequent  to  the  Reorganization
provided they are permitted under the laws of Florida.  By their approval of the
Plan,  Voting  Members shall have approved and adopted the Charter and Bylaws of
the Stock Holding Company. The number of shares of Common Stock authorized under
the Stock Holding  Company  Charter will exceed the shares of Common Stock to be
issued to the Mutual  Holding  Company in the  Reorganization.  The  Charter may
include any provision authorized under federal law.


21.      CHARTER AND BYLAWS OF THE MUTUAL HOLDING COMPANY

         As part of the  Reorganization,  the Association will reorganize into a
mutual holding company under federal law and will adopt a charter and bylaws for
the  Mutual  Holding  Company.  By their  approval  of the  Plan,  the  Board of
Directors of the Mutual  Association  and its Voting  Members have  approved and
adopted  the  charter and bylaws of the Mutual  Holding  Company.  A copy of the
proposed  Charter and Bylaws of the Mutual  Holding  Company,  the Stock Holding
Company  and the Stock  Association  are  required  to be  mailed  only to those
members requesting them.


22.      CONVERSION OF MUTUAL HOLDING COMPANY TO STOCK FORM

         Once the  Reorganization is completed,  the Mutual Holding Company may,
if approved by the OTS, elect to convert to the stock form of ownership pursuant
to federal law. As long as required by

                                     A - 20

<PAGE>



federal law or regulation,  any such  conversion is also subject to the approval
of the  Members of the Stock  Association.  The terms and  conditions  of such a
conversion  cannot be determined at this time and there is no assurance when, if
ever, such a conversion will occur. If the conversion does not occur, the Mutual
Holding  Company  will  always own a majority  of the Common  Stock of the Stock
Holding Company.

         If the Mutual  Holding  Company  converts  to stock  form,  either on a
stand-alone  basis  or  in  the  context  of  a  conversion-merger  ("Conversion
Transaction"),  under federal law, shares of stock issued in connection with the
Conversion  Transaction  shall be  subject  to  subscription  rights  granted in
accordance with OTS  regulations.  In addition,  pursuant to federal law and OTS
Regulations,  in the  Conversion  Transaction,  the  shares of stock held by the
stockholders  of the  Stock  Association  or  Stock  Holding  Company  shall  be
exchanged for shares of the  converted  Mutual  Holding  Company in a proportion
established by independent  appraisals of the Mutual Holding Company,  the Stock
Holding Company and the Stock Association.  If, in a Conversion Transaction, the
stockholders  of the Stock  Association or Stock Holding Company do not receive,
for  any  reason,  shares  of the  converted  Mutual  Holding  Company  (or  its
successor)  on such  proportionate  basis,  the Mutual  Holding  Company (or its
successor)   shall  be  obligated  to  purchase  all  shares  not  owned  by  it
simultaneously  with the  closing  of such  Conversion  Transaction  at the fair
market  value of such  shares,  determined  as if such shares had such  exchange
rights, as determined by the independent appraisals. Moreover, in the event that
the Mutual Holding Company  converts to stock form in a Conversion  Transaction,
any options or other convertible  securities held by any Officer,  Director,  or
Employee  of the Stock  Holding  Company,  convertible  into shares of the Stock
Holding Company shall be convertible into shares of the converted Mutual Holding
Company (or its successor),  provided, that any exchange ratio shall provide the
holder of such options or convertible  securities  with shares at least equal in
value to those exchanged;  provided, further however, that if such shares cannot
be so  converted,  the holders of such options or other  convertible  securities
shall be entitled to receive cash payment for such options and other convertible
securities  in an  amount  equal  to  the  appraised  value  of  the  underlying
securities represented by such options or other convertible securities.

         In  any  Conversion  Transaction,  stockholders  of the  Stock  Holding
Company other than the Mutual Holding Company ("Minority Stockholders"), if any,
will be entitled to maintain the same percentage ownership interest in the Stock
Holding Company after the Conversion  Transaction as their ownership interest in
the Stock  Holding  Company  immediately  prior to the  Conversion  Transaction,
subject only to certain  adjustments (i.e., waiver of dividends and the transfer
of assets  held  solely by the Mutual  Holding  Company to the  resulting  stock
company)  that may be required  by the OTS.  These  adjustments  may result in a
decrease of ownership interest of the Minority Stockholders.

         Each  certificate  representing  shares of Common  Stock  shall  bear a
legend giving  appropriate  notice of the provisions  applicable to a Conversion
Transaction.


23.      CONTINUITY OF THE ASSOCIATION AND STATUS OF DEPOSIT ACCOUNTS AND
         LOANS SUBSEQUENT TO REORGANIZATION

         Upon the Effective Date of the Reorganization,  except for those assets
expressly  retained by the Mutual Holding Company or the Stock Holding  Company,
the  Stock  Association  will  succeed  to all of the  assets,  rights,  powers,
franchises, debts, liabilities,  interests, duties and obligations of the Mutual
Association before the Reorganization,  including but not limited to, all rights
and  interests of the Mutual  Association  in and to its assets and  properties,
whether real, personal or mixed.

                                     A - 21

<PAGE>




         All deposit  accounts in the Mutual  Association  shall retain the same
status after the  Reorganization as these accounts had prior to  Reorganization,
except that each deposit account holder shall retain,  without payment therefor,
a withdrawable  deposit account or accounts in the Stock  Association  after the
Reorganization,  equal in  amount  to the  withdrawable  value of such  holders'
deposit account or accounts prior to the  Reorganization.  All deposit  accounts
which are  transferred to the Stock  Association  will continue to be insured by
the FDIC up to the applicable limits of insurance coverage.

         All loans shall retain the same status after the Reorganization as they
had prior to the  Reorganization.  The  amount,  interest  rate,  maturity,  and
security for each loan will remain  contractually fixed as they existed prior to
the Reorganization. Following the Reorganization, all of such loans will be held
by the Stock Association.

         All  other   assets  of  the   Mutual   Association   at  the  time  of
Reorganization  will  retain  the same  status  as prior to the  Reorganization,
except that  substantially  all of such other  assets will become  assets of the
Stock Association.


24.      RIGHTS OF OWNERS OF THE MUTUAL HOLDING COMPANY

         Following  the  Reorganization,  all  persons  who  had  membership  or
liquidation  rights  with  respect  to the  Association  as of the  Date  of the
Reorganization  will  continue  to have such rights  solely with  respect to the
Mutual  Holding  Company.  All  existing  proxies  granted  by  members  of  the
Association  to the Board of Directors of the  Association  shall  automatically
become proxies granted to the Board of Directors of the Mutual Holding  Company,
provided,  however,  such  proxies may not be voted by the Board of Directors at
the Special  Meeting to approve the Plan.  In  addition,  all persons who become
depositors of the Stock Association  subsequent to the Reorganization  also will
have  membership  and  liquidation  rights  with  respect to the Mutual  Holding
Company.  In each  case,  no person  who  ceases  to be the  holder of a deposit
account with the Stock  Association  shall have any  membership  or  liquidation
rights  with  respect  to the Mutual  Holding  Company.  Borrowers  of the Stock
Association  who  were  borrower  members  of the  Association  at the  time  of
Reorganization  will  have the same  membership  rights  in the  Mutual  Holding
Company as they had in the Association  immediately prior to the  Reorganization
for so long as their pre-Reorganization borrowings remain outstanding. Borrowers
will not receive  membership  rights in connection  with any new borrowings made
after the Reorganization.


25.      PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK

         The  Stock  Association  and the  Stock  Holding  Company  may  declare
dividends or make other capital  distributions or repurchase stock in accordance
with applicable laws and regulations. In accordance with applicable law, and the
regulations  and policies of the OTS, the Mutual  Holding  Company may waive its
right to receive dividends declared to it by the Stock Holding Company.


26.      RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

         The  Association  will  make  reasonable  efforts  to  comply  with the
securities laws of all States in the United States in which Persons  entitled to
subscribe for shares of Common Stock  pursuant to the Plan reside.  However,  no
such  Person  will be issued  subscription  rights or be  permitted  to purchase
shares

                                     A - 22

<PAGE>



of Conversion  Stock in the  Subscription  Offering if such Person  resides in a
foreign  country or in a state of the United States with respect to which all of
the  following  apply:  (i) a small  number of  Persons  otherwise  eligible  to
subscribe  for shares under the Plan reside in such state;  (ii) the issuance of
subscription  rights or the  offer or sale of  shares  of  Common  Stock to such
Persons would require the Association,  under the securities laws of such state,
to register as a broker,  dealer,  salesman or agent or to register or otherwise
qualify its securities for sale in such state;  and (iii) such  registration  or
qualification would be impracticable for reasons of cost or otherwise.


27.      REGISTRATION AND MARKET MAKING

         Within the time period required by applicable laws and regulations, the
Stock  Association  will register the securities  issued in connection  with the
Reorganization  pursuant  to the  Securities  Exchange  Act of 1934 and will not
deregister  such  securities  for a period of at least three  years  thereafter,
except that the maintenance of registration  for three years  requirement may be
fulfilled by any  successor  to the Stock  Association.  In addition,  the Stock
Association  will use its best efforts to encourage and assist a market-maker to
establish   and   maintain  a  market  for  the  common   stock  issued  in  the
Reorganization and to list those securities on a national or regional securities
exchange or the Nasdaq System.


28.      ESTABLISHMENT OF LIQUIDATION ACCOUNT

         The  Association  shall  establish  at the  time  of  Reorganization  a
liquidation  account  in an  amount  equal  to its net  worth  as of the  latest
practicable date prior to the  Reorganization.  The liquidation  account will be
maintained  by the Stock  Association  for the benefit of the  Eligible  Account
Holders and Supplemental Eligible Account Holders who continue to maintain their
Savings  Accounts at the Stock  Association.  Each Eligible  Account  Holder and
Supplemental Eligible Account Holder shall, with respect to his Savings Account,
hold a  related  inchoate  interest  in a  portion  of the  liquidation  account
balance,  in relation to his Savings Account  balance at the Eligibility  Record
Date and Supplemental Eligibility Record Date, respectively,  or to such balance
as it may be subsequently reduced, as hereinafter provided.

         In  the  unlikely  event  of  a  complete   liquidation  of  the  Stock
Association  (and only in such event),  following  all  liquidation  payments to
creditors  (including  those to Account  Holders to the extent of their  Savings
Accounts) each Eligible Account Holder and Supplemental  Eligible Account Holder
shall be entitled to receive a  liquidating  distribution  from the  liquidation
account,  in the amount of the then adjusted  subaccount balance for his Savings
Account  then  held,  before  any  liquidation  distribution  may be made to any
holders of the Stock  Association's  capital  stock.  No merger,  consolidation,
purchase  of  bulk  assets  with  assumption  of  Savings   Accounts  and  other
liabilities,  or similar transactions with an FDIC-insured institution, in which
the Stock Association is not the surviving institution,  shall be deemed to be a
complete  liquidation for this purpose.  In such  transactions,  the liquidation
account shall be assumed by the surviving institution.

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account  Holder  or  Supplemental  Eligible  Account  Holder  shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction, the numerator of which is the amount of such Eligible Account Holder's
and  Supplemental   Eligible  Account  Holder's   Qualifying   Deposit  and  the
denominator  of which is the total  amount  of all  Qualifying  Deposits  of all
Eligible Account Holders and Supplemental Eligible Account

                                     A - 23

<PAGE>



Holders  in the  Association.  Such  initial  subaccount  balance  shall  not be
increased, but shall be subject to downward adjustment as described below.

         If, at the close of business on any annual closing date,  commencing on
or after the  effective  date of  Reorganization,  the  deposit  balance  in the
Savings Account of an Eligible  Account Holder or Supplemental  Eligible Account
Holder is less than the lesser of (i) the balance in the Savings  Account at the
close of business on any other annual closing date subsequent to the Eligibility
Record Date or Supplemental Eligibility Record Date, as applicable,  or (ii) the
amount of the Qualifying Deposit in such Savings Account, the subaccount balance
of such Savings Account shall be adjusted by reducing such subaccount balance in
an amount  proportionate to the reduction in such deposit balance.  In the event
of such downward  adjustment,  the subaccount  balance shall not be subsequently
increased, notwithstanding any subsequent increase in the deposit balance of the
related  Savings  Account.  If any such Savings  Account is closed,  the related
subaccount shall be reduced to zero.

         The creation  and  maintenance  of the  liquidation  account  shall not
operate to restrict the use or  application  of any of the net worth accounts of
the Stock Association.


29.      EXPENSES OF REORGANIZATION

         The  Association  shall use its best  efforts to assure  that  expenses
incurred by it in connection with the Reorganization shall be reasonable.


30.      AMENDMENT OR TERMINATION OF THE PLAN

         This Plan may be substantively amended by the Board of Directors of the
Association as a result of comments from the regulatory authorities or otherwise
prior to submission of the Plan and proxy materials to Members,  and at any time
thereafter  with the  concurrence of the OTS. This Plan may be terminated by the
Board of Directors of the  Association at any time prior to the Special  Meeting
of members,  and at any time  thereafter  with the  concurrence of the OTS. This
Plan shall be terminated  if not  completed  within 24 months from the date upon
which members approve this Plan.

         An increase or decrease in the maximum purchase limitation or number of
shares sold in the Minority Stock Offering by the Board of Directors pursuant to
Section  14  subsequent  to the  Special  Meeting  of  Members  is  specifically
authorized by this Plan, and is not an amendment to the Plan which would require
Member  approval.  In the event that  mandatory  new  regulations  pertaining to
mutual  holding  companies are adopted by the OTS prior to the completion of the
Reorganization,  the  Plan  may be  amended  to  conform  to the  new  mandatory
regulations. In the event that new mutual holding company regulations adopted by
the OTS prior to completion of the Reorganization  contain optional  provisions,
the Plan may be amended to utilize such optional provisions at the discretion of
the Board of Directors.

         By adoption of the Plan, the Members of the  Association  authorize the
Board of Directors to amend or terminate  the Plan under the  circumstances  set
forth in this Section.


                                     A - 24

<PAGE>



31.      MISCELLANEOUS

         All  interpretations  of this Plan and application of its provisions to
particular  circumstances  by a  majority  of  the  Board  of  Directors  of the
Association shall be final, subject to the authority of the OTS.

         If any term, provision,  covenant or restriction contained in this Plan
is held by a  court  or a  federal  or  state  regulatory  agency  of  competent
jurisdiction to be invalid,  void or unenforceable,  the remainder of the terms,
provisions,  covenants and  restrictions  contained in this Plan shall remain in
full force and effect, and shall in no way be affected, impaired or invalidated.

         This Plan is to be governed by and  construed  in  accordance  with the
laws of the United States. None of the cover page, the table of contents, or the
section  headings  are to be  considered  a part of this Plan,  but are included
solely for convenience of reference and shall in no way define,  limit,  extend,
or describe the scope or intent of any of the  provisions  hereof.  Words in the
singular  include the  plural,  and words in the plural  include  the  singular.
Except  for such  rights as are set forth  herein for  Members,  this Plan shall
create no rights in any Person.




                                     A - 25





                                 EXHIBIT 3(i)
<PAGE>

                              FloridaFirst Bancorp

                 Federal MHC Subsidiary Holding Company Charter

         Section  1.  Corporate  title.  The  full  corporate  title  of the MHC
subsidiary holding company is FloridaFirst  Bancorp (the "MHC subsidiary holding
company").

         Section 2. Domicile. The domicile of the MHC subsidiary holding company
shall be in the County of Polk, in the State of Florida.

         Section 3. Duration. The duration of the MHC subsidiary holding company
is perpetual.

         Section 4.  Purpose  and  powers.  The  purpose  of the MHC  subsidiary
holding  company is to pursue any or all of the lawful  objectives  of a federal
mutual holding  company  chartered under section 10 (o) of the Home Owners' Loan
Act,  12 U.S.C.  1467a(o),  and to exercise  all of the  express,  implied,  and
incidental  powers  conferred  thereby  and by all acts  amendatory  thereof and
supplemental thereto,  subject to the Constitution and laws of the United States
as they are now in effect,  or as they may hereafter be amended,  and subject to
all lawful and applicable rules, regulations, and orders of the Office of Thrift
Supervision ("Office").

         Section 5. Capital stock.  The total number of shares of all classes of
the capital stock that the MHC subsidiary holding company has authority to issue
is 20,000,000,  of which 18,000,000 shares shall be common stock of par value of
$.01 per share and of which 2,000,000  shares shall be serial preferred stock of
no par value per share. The shares may be issued from time to time as authorized
by the board of directors  without further approval of  shareholders,  except as
otherwise  provided  in this  Section 5 or to the extent  that such  approval is
required by governing  law,  rule,  or  regulation.  The  consideration  for the
issuance of the shares shall be paid in full before their issuance and shall not
be less than the par value.  Neither  promissory notes nor future services shall
constitute  payment  or part  payment  for the  issuance  of  shares  of the MHC
subsidiary  holding  company.  The  consideration  for the shares shall be cash,
tangible  or  intangible  property  (to the  extent  direct  investment  in such
property would be permitted),  labor or services actually  performed for the MHC
subsidiary holding company, or any combination of the foregoing.  In the absence
of actual  fraud in the  transaction,  the  value of such  property,  labor,  or
services,  as determined by the board of directors of the MHC subsidiary holding
company,  shall be conclusive.  Upon payment of such consideration,  such shares
shall be  deemed  to be fully  paid  and  nonassessable.  In the case of a stock
dividend,  that part of the  retained  earnings  of the MHC  subsidiary  holding
company which is  transferred to common stock or paid-in  capital  accounts upon
the  issuance  of  shares  as a  stock  dividend  shall  be  deemed  to  be  the
consideration for their issuance.

         Except for shares issued in the initial  organization of MHC subsidiary
holding  company,  no shares of capital stock  (including  shares  issuable upon
conversion,  exchange or exercise of other securities) shall be issued, directly
or indirectly, to officers, directors, or controlling persons (except for shares
issued to  FloridaFirst  Bancorp,  MHC, the parent mutual holding company of the
MHC subsidiary  holding company) other than as part of a general public offering
or as  qualifying  shares to a director,  unless the  issuance or the plan under
which they would be issued has been  approved  by a majority  of the total votes
eligible to be cast at a legal meeting.

         Nothing contained in this Section 5 (or in any  supplementary  sections
hereto)  shall  entitle the  holders of any class or series of capital  stock to
vote as a separate class or series or to more than one vote per share  provided,
that this restriction on voting separately by class or series shall not apply:


<PAGE>



         (i) To any  provision  which would  authorize  the holders of preferred
stock,  voting  as a class or  series,  to elect  some  members  of the board of
directors,  less than a majority thereof, in the event of default in the payment
of dividends on any class or series of preferred stock;

         (ii) To any  provision  that would  require  the  holders of  preferred
stock,  voting as a class or series,  to approve the merger or  consolidation of
the MHC subsidiary holding company with another  corporation or the sale, lease,
or  conveyance  (other than by mortgage or pledge) of  properties or business in
exchange for securities of a corporation  other than the MHC subsidiary  holding
company  if the  preferred  stock is  exchanged  for  securities  of such  other
corporation:   Provided,  That  no  provision  may  require  such  approval  for
transactions  undertaken with the assistance or pursuant to the direction of the
Office or the Federal Deposit Insurance Corporation;

         (iii) To any amendment which would adversely  change the specific terms
of any class or series of  capital  stock as set forth in this  Section 5 (or in
any supplementary  sections hereto),  including any amendment which would create
or enlarge any class or series ranking prior thereto in rights and  preferences.
An amendment  which  increases the number of  authorized  shares of any class or
series of capital  stock,  or  substitutes  the surviving  entity in a merger or
consolidation for the MHC subsidiary holding company, shall not be considered to
be such an adverse change.

         A description  of the different  classes and series (if any) of the MHC
subsidiary  holding company's capital stock and a statement of the designations,
and the relative rights, preferences and limitations of the shares of each class
of and series (if any) of capital stock are as follows:

         A.  Common  stock.  Except  as  provided  in this  Section 5 (or in any
supplementary  sections thereto),  the holders of common stock shall exclusively
possess  all  voting  power.  Each  holder of shares  of common  stock  shall be
entitled  to one vote for each share held by such  holder and there  shall be no
right to cumulate votes in an election of directors.

         Whenever  there  shall have been paid,  or  declared  and set aside for
payment,  to the holders of the outstanding  shares of any class of stock having
preference over the common stock as to the payment of dividends, the full amount
of dividends and of sinking fund,  retirement fund or other retirement payments,
if any, to which such holders are  respectively  entitled in  preference  to the
common stock, then dividends may be paid on the common stock and on any class or
series of stock  entitled to  participate  therewith as to dividends  out of any
assets legally available for the payment of dividends.

         In the event of any liquidation,  dissolution, or winding up of the MHC
subsidiary holding company,  the holders of the common stock (and the holders of
any class or series of stock  entitled to  participate  with the common stock in
the  distribution  of assets) shall be entitled to receive,  in cash or in kind,
the assets of the MHC  subsidiary  holding  company  available for  distribution
remaining  after:  (i) payment or  provision  for payment of the MHC  subsidiary
holding  company's debts and  liabilities;  (ii)  distributions or provision for
distributions in settlement of any liquidation  account; and (iii) distributions
or  provisions  for  distributions  to  holders  of any class or series of stock
having  preference  over the common stock in the  liquidation,  dissolution,  or
winding up of the MHC  subsidiary  holding  company.  Each share of common stock
shall have the same relative rights as and be identical in all respects with all
the other shares of common stock.

         B. Preferred stock.  The MHC subsidiary  holding company may provide in
supplementary  sections  to its  charter  for one or more  classes of  preferred
stock, which shall be separately identified.

                                      - 2 -

<PAGE>



The  shares of any class may be divided  into and  issued in  series,  with each
series  separately  designated so as to distinguish  the shares thereof from the
shares of all other  series and  classes.  The terms of each series shall be set
forth in a  supplementary  section to the charter.  All shares of the same class
shall be identical  except as to the following  relative rights and preferences,
as to which there may be variations between different series:

         (a) The  distinctive  serial  designation  and  the  number  of  shares
constituting such series;

         (b) The  dividend  rate or the  amount of  dividends  to be paid on the
shares of such series,  whether  dividends  shall be cumulative and, if so, from
which date(s) the payment date(s) for dividends,  and the participating or other
special rights, if any, with respect to dividends;

         (c) The  voting  powers,  full or  limited,  if any,  of shares of such
series;

         (d) Whether the shares of such series shall be  redeemable  and, if so,
the price(s) at which, and the terms and conditions on which, such shares may be
redeemed;

         (e) The  amount(s)  payable upon the shares of such series in the event
of voluntary or involuntary liquidation,  dissolution,  or winding up of the MHC
subsidiary holding company;

         (f) Whether the shares of such series  shall be entitled to the benefit
of a sinking or  retirement  fund to be applied to the purchase or redemption of
such shares,  and if so entitled,  the amount of such fund and the manner of its
application,  including  the  price(s)  at which such  shares may be redeemed or
purchased through the application of such fund;

         (g) Whether the shares of such series  shall be  convertible  into,  or
exchangeable  for,  shares of any  other  class or  classes  of stock of the MHC
subsidiary holding company and, if so, the conversion price(s) or the rate(s) of
exchange,  and the  adjustments  thereof,  if any, at which such  conversion  or
exchange may be made, and any other terms and  conditions of such  conversion or
exchange;

         (h) The  price or other  consideration  for  which  the  shares of such
series shall be issued; and

         (i) Whether the shares of such series  which are  redeemed or converted
shall have the status of  authorized  but  unissued  shares of serial  preferred
stock and whether such shares may be reissued as shares of the same or any other
series of serial preferred stock.

         Each share of each series of serial preferred stock shall have the same
relative rights as and be identical in all respects with all the other shares of
the same series.

         The board of directors shall have authority to divide,  by the adoption
of supplementary charter sections,  any authorized class of preferred stock into
series,  and, within the limitations set forth in this section and the remainder
of this charter,  fix and determine the relative  rights and  preferences of the
shares of any series so established.

         Prior to the issuance of any preferred  shares of a series  established
by a supplementary  charter  section adopted by the board of directors,  the MHC
subsidiary  holding  company shall file with the Secretary of the Office a dated
copy of that supplementary  section of this charter establishing and designating
the series  and  fixing and  determining  the  relative  rights and  preferences
thereof.

                                      - 3 -

<PAGE>




         Section 6. Preemptive  rights.  Holders of the capital stock of the MHC
subsidiary  holding  company  shall not be  entitled to  preemptive  rights with
respect to any shares of the MHC subsidiary holding company which may be issued.

         Section 7. Directors. The MHC subsidiary holding company shall be under
the direction of a board of directors.  The authorized  number of directors,  as
stated in the MHC subsidiary  holding company's bylaws,  shall not be fewer than
five nor more than fifteen except when a greater or lesser number is approved by
the Director of the Office, or his or her delegate.

         Whenever  the holders of any one or more series of  preferred  stock of
the MHC subsidiary holding company shall have the right,  voting separately as a
class, to elect one or more directors of the MHC subsidiary holding company, the
board of directors shall consist of said directors so elected in addition to the
number of directors  fixed as provided above in this Section 7.  Notwithstanding
the foregoing,  and except as otherwise may be required by law and provisions of
the preferred stock of the MHC subsidiary holding company,  whenever the holders
of any one or more  series  of  preferred  stock of the MHC  subsidiary  holding
company shall have the right, voting separately as a class, to elect one or more
directors of the MHC subsidiary  holding  company,  the terms of the director or
directors  elected by such holders  shall expire at the next  succeeding  annual
meeting of shareholders.

         Section  8.  Certain   provisions   applicable  for  five  years.   Not
withstanding  anything contained in the MHC subsidiary holding company's charter
or bylaws to the contrary,  until _________ ___, 2003, the following  provisions
shall apply:

         A. Beneficial Ownership Limitation.  No person, other than FloridaFirst
Bancorp, M.H.C., the parent mutual holding company of the MHC subsidiary holding
company, shall directly or indirectly offer to acquire or acquire the beneficial
ownership  of more than 10  percent of the  common  stock of the MHC  subsidiary
holding  company.  This limitation  shall not apply to the purchase of shares by
underwriters in connection with a public offering or the purchase of shares by a
tax-qualified  employee  stock  benefit  plan which is exempt from the  approval
requirements under Section 574.3(c)(1)(vi) of the Office's regulations.

         In the event  shares are  acquired in  violation of this Section 8, all
shares  beneficially  owned by any  person in excess of 10% shall be  considered
"excess  shares"  and shall not be counted as shares  entitled to vote and shall
not be voted by any person or counted as voting  shares in  connection  with any
matters submitted to the shareholders for a vote.

         For purposes of this Section 8, the following definitions apply:

         (1) The  term  "person"  includes  an  individual,  a group  acting  in
concert, a corporation, a partnership,  an association, a joint stock company, a
trust, an  unincorporated  organization or similar  company,  a syndicate or any
other group  formed for the purpose of  acquiring,  holding or  disposing of the
common stock of the MHC subsidiary holding company.

         (2) The term "offer" includes every offer to buy or otherwise  acquire,
solicitation of an offer to sell, tender offer for, or request or invitation for
tenders of, a security or interest in a security for value.


                                      - 4 -

<PAGE>

         (3) The term  "acquire"  includes  every type of  acquisition,  whether
effected by purchase, exchange, operation of law or otherwise.

         (4) The term "acting in concert" means (a) knowing  participation  in a
joint activity or conscious parallel action towards a common goal whether or not
pursuant to an express  agreement,  or (b) a combination or pooling of voting or
other interests in the securities of an issuer for a common purpose  pursuant to
any  contract,  understanding,  relationship,  agreement or other  arrangements,
whether written or otherwise.

         B. Call for Special Meeting.  Special meetings of shareholders relating
to changes in control of the MHC subsidiary holding company or amendments to its
charter shall be called only upon direction of the board of directors.

         Section 9.  Amendment  of charter.  Except as provided in Section 5, no
amendment,  addition,  alteration,  change,  or repeal of this charter  shall be
made,  unless such is proposed by the board of directors  of the MHC  subsidiary
holding  company,  approved  by the  shareholders  by a  majority  of the  votes
eligible  to be cast at a legal  meeting,  unless  a  higher  vote is  otherwise
required, and approved or preapproved by the Office.

                                          FloridaFirst Bancorp, Inc.


Attest:                                   By:                     
       ----------------------------------     --------------------------
         Secretary                            Gregory C. Wilkes
                                              President


Attest:                                   By:                      
       ----------------------------------     ----------------------------------
       Secretary of the Office of Thrift      Director of the Office of Thrift
       Supervision                            Supervision


Effective Date:                          





                                      - 5 -



                                 EXHIBIT 3(ii)
<PAGE>


                              FloridaFirst Bancorp

                  Federal MHC Subsidiary Holding Company Bylaws



                             ARTICLE I - HOME OFFICE

         The home  office of  FloridaFirst  Bancorp,  (the  "subsidiary  holding
company")  shall be 205 E. Orange Street,  in the County of Polk in the State of
Florida.

                            ARTICLE II - SHAREHOLDERS

         Section  1. Place of  Meetings.  All annual  and  special  meetings  of
shareholders  shall be held at the home office of the subsidiary holding company
or at such other convenient place as the board of directors may determine.

         Section  2.  Annual  Meeting.  A  meeting  of the  shareholders  of the
subsidiary holding company for the election of directors and for the transaction
of any other business of the subsidiary  holding  company shall be held annually
within 150 days after the end of the subsidiary holding company's fiscal year at
such date and time  within such  150-day  period as the board of  directors  may
determine.

         Section 3. Special  Meetings.  Special meetings of the shareholders for
any purpose or purposes,  unless otherwise  prescribed by the regulations of the
Office  of  Thrift  Supervision  ("Office")  may be  called  at any  time by the
chairman of the board,  the president,  or a majority of the board of directors,
and  shall be  called  by the  chairman  of the  board,  the  president,  or the
secretary upon the written  request of the holders of not less than one-tenth of
all of the outstanding  capital stock of the subsidiary holding company entitled
to vote at the meeting. Such written request shall state the purpose or purposes
of the  meeting  and shall be  delivered  to the home  office of the  subsidiary
holding company  addressed to the chairman of the board,  the president,  or the
secretary.

         Section 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance with the most current edition of Robert's Rules of Order
unless otherwise  prescribed by regulations of the Office or these bylaws or the
board of directors adopts another written procedure for the conduct of meetings.
The board of directors shall designate, when present, either the chairman of the
board or president to preside at such meetings.

         Section 5. Notice of Meetings.  Written notice stating the place,  day,
and hour of the meeting and the purpose(s) for which the meeting is called shall
be  delivered  not fewer  than 20 nor more than 50 days  before  the date of the
meeting, either personally or by mail, by or at the direction of the chairman of
the board,  the  president,  or the  secretary,  or the  directors  calling  the
meeting,  to each  shareholder  of record  entitled to vote at such meeting.  If
mailed,  such notice shall be deemed to be delivered when deposited in the mail,
addressed to the  shareholder at the address as it appears on the stock transfer
books or records of the subsidiary holding


<PAGE>



company as of the record date  prescribed  in Section 6 of this  Article II with
postage prepaid.  When any shareholders'  meeting,  either annual or special, is
adjourned for 30 days or more, notice of the adjourned meeting shall be given as
in the case of an original meeting. It shall not be necessary to give any notice
of the time and place of any meeting  adjourned  for less than 30 days or of the
business to be  transacted  at the meeting,  other than an  announcement  at the
meeting at which such adjournment is taken.

         Section  6.  Fixing of Record  Date.  For the  purpose  of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination  of shareholders  for any other proper purpose,
the board of  directors  shall fix in advance a date as the record  date for any
such determination of shareholders. Such date in any case shall be not more than
60 days and, in case of a meeting of shareholders,  not fewer than 10 days prior
to the date on which the  particular  action,  requiring such  determination  of
shareholders,  is to be taken. When a determination of shareholders  entitled to
vote at any meeting of shareholders has been made as provided in this Section 6,
such determination shall apply to any adjournment.

         Section 7. Voting  Lists.  At least 20 days before each  meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares of the  subsidiary  holding  company  shall make a  complete  list of the
shareholders  of record  entitled to vote at such  meeting,  or any  adjournment
thereof,  arranged  in  alphabetical  order,  with the address and the number of
shares held by each. This list of shareholders shall be kept on file at the home
office of the subsidiary  holding  company and shall be subject to inspection by
any  shareholder of record or the  shareholder's  agent at any time during usual
business  hours for a period of 20 days prior to such  meeting.  Such list shall
also be produced and kept open at the time and place of the meeting and shall be
subject to inspection by any  shareholder of record or the  shareholder's  agent
during the entire time of the meeting.  The original  stock  transfer book shall
constitute  prima facie  evidence of the  shareholders  entitled to examine such
list or  transfer  books or to vote at any meeting of  shareholders.  In lieu of
making the shareholder list available for inspection by shareholders as provided
in the  preceding  paragraph,  the board of  directors  may elect to follow  the
procedures  prescribed  in  ss.552.6(d)  of the Office's  regulations  as now or
hereafter in effect.

         Section  8.  Quorum.  A  majority  of  the  outstanding  shares  of the
subsidiary holding company entitled to vote,  represented in person or by proxy,
shall constitute a quorum at a meeting of shareholders.  If less than a majority
of the outstanding  shares is represented at a meeting, a majority of the shares
so represented may adjourn the meeting from time to time without further notice.
At such adjourned meeting at which a quorum shall be present or represented, any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The shareholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum. If a quorum is present,
the  affirmative  vote of the majority of the shares  represented at the meeting
and entitled to vote on the subject matter shall be the act of the shareholders,
unless the vote of a greater number of shareholders voting together or voting

                                      - 2 -

<PAGE>



by classes is required by law or the charter. Directors, however, are elected by
a plurality of the votes cast at an election of directors.

         Section 9. Proxies. At all meetings of shareholders,  a shareholder may
vote by proxy  executed  in  writing  by the  shareholder  or by his or her duly
authorized   attorney  in  fact.   Proxies  may  be  given   telephonically   or
electronically as long as the holder uses a procedure for verifying the identity
of the shareholder. Proxies solicited on behalf of the management shall be voted
as  directed  by the  shareholder  or,  in the  absence  of such  direction,  as
determined by a majority of the board of directors. No proxy shall be valid more
than eleven  months from the date of its  execution  except for a proxy  coupled
with an interest.

         Section 10. Voting of Shares in the Name of Two or More  Persons.  When
ownership  stands in the name of two or more persons,  in the absence of written
directions to the subsidiary holding company to the contrary,  at any meeting of
the  shareholders  of the subsidiary  holding  company,  any one or more of such
shareholders  may cast, in person or by proxy, all votes to which such ownership
is  entitled.  In the event an attempt  is made to cast  conflicting  votes,  in
person or by proxy, by the several persons in whose names shares of stock stand,
the vote or votes to which those persons are entitled  shall be cast as directed
by a majority  of those  holding  such and present in person or by proxy at such
meeting, but no votes shall be cast for such stock if a majority cannot agree.

         Section 11. Voting of Shares of Certain Holders. Shares standing in the
name of another corporation may be voted by any officer,  agent, or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor,  guardian,  or conservator may be voted by him or her,
either in person or by proxy,  without a transfer of such shares into his or her
name.  Shares  standing  in the  name of a  trustee  may be voted by him or her,
either in person or by proxy,  but no trustee  shall be  entitled to vote shares
held by him or her,  without a  transfer  of such  shares  into his or her name.
Shares held in trust in an IRA or Keogh  Account,  however,  may be voted by the
subsidiary  holding  company  if no  other  instructions  are  received.  Shares
standing  in the name of a receiver  may be voted by such  receiver,  and shares
held by or under the control of a receiver may be voted by such receiver without
the  transfer  into his or her name if  authority  to do so is  contained  in an
appropriate  order of the court or other public authority by which such receiver
was appointed.

         A  shareholder  whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

         Neither treasury shares of its own stock held by the subsidiary holding
company  nor shares  held by another  corporation,  if a majority  of the shares
entitled to vote for the  election of directors  of such other  corporation  are
held by the subsidiary holding company, shall be voted at any meeting or counted
in  determining  the total  number of  outstanding  shares at any given time for
purposes of any meeting.

                                      - 3 -

<PAGE>




         Section  12.  Inspectors  of  Election.  In advance  of any  meeting of
shareholders, the board of directors may appoint any persons other than nominees
for office as inspectors of election to act at such meeting or any  adjournment.
The  number of  inspectors  shall be either one or three.  Any such  appointment
shall not be  altered at the  meeting.  If  inspectors  of  election  are not so
appointed,  the chairman of the board or the president may, or on the request of
not fewer than 10 percent of the votes  represented at the meeting  shall,  make
such  appointment at the meeting.  If appointed at the meeting,  the majority of
the votes  present shall  determine  whether one or three  inspectors  are to be
appointed. In case any person appointed as inspector fails to appear or fails or
refuses  to act,  the  vacancy  may be  filled  by  appointment  by the board of
directors  in advance of the  meeting or at the  meeting by the  chairman of the
board or the president.

         Unless otherwise prescribed by regulations of the Office, the duties of
such inspectors  shall include:  determining the number of shares and the voting
power of each share, the shares  represented at the meeting,  the existence of a
quorum, and the authenticity,  validity and effect of proxies;  receiving votes,
ballots,  or consents;  hearing and  determining all challenges and questions in
any way arising in connection  with the rights to vote;  counting and tabulating
all votes or consents; determining the result; and such acts as may be proper to
conduct the election or vote with fairness to all shareholders.

         Section 13. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver written  nominations to the secretary at least 20 days prior to the date
of the annual  meeting.  Upon delivery,  such  nominations  shall be posted in a
conspicuous  place  in  each  office  of the  association.  No  nominations  for
directors  except those made by the nominating  committee shall be voted upon at
the annual meeting unless other  nominations by shareholders are made in writing
and  delivered to the Secretary of the  association  at least five days prior to
the date of the annual meeting. Upon delivery,  such nominations shall be posted
in a conspicuous  place in each office of the  association.  Ballots bearing the
names of all persons  nominated by the nominating  committee and be shareholders
shall be provided  for use at the annual  meeting.  However,  if the  nominating
committee  shall  fail or  refuse  to act at least 20 days  prior to the  annual
meeting,  nominations  for  directors  may be made at the annual  meeting by any
shareholder entitled to vote and shall be voted upon.

         Section 14. New Business. Any new business to be taken up at the annual
meeting  shall  be  stated  in  writing  and  filed  with the  secretary  of the
association  at least five days before the date of the annual  meeting,  and all
business  so  stated,  proposed  and filed  shall be  considered  at the  annual
meeting;  but no other proposal shall be acted upon at the annual  meeting.  Any
shareholder  may make any other  proposal at the annual meeting and the same may
be discussed  and  considered,  but unless  stated in writing and filed with the
secretary at least five days before the  meeting,  such  proposal  shall be laid
over for action at an adjourned,  special or annual meeting of the  shareholders
taking place 30 days or more  thereafter.  This provision  shall not prevent the
consideration  and approval or  disapproval  at the annual meeting of reports of


                                      - 4 -

<PAGE>


officers,  directors and committees; but in connection with such reports, no new
business  shall be acted upon at such annual  meeting unless stated and filed as
herein provided.

         Section 15. Informal Action by Shareholders.  Any action required to be
taken at a meeting of the  shareholders,  or any other action which may be taken
at a meeting  of  shareholders,  may be taken  without a meeting  if  consent in
writing,  setting  forth  the  action  so  taken,  shall  be given by all of the
shareholders entitled to vote with respect to the subject matter.

                        ARTICLE III - BOARD OF DIRECTORS

         Section 1. General  Powers.  The business and affairs of the subsidiary
holding  company  shall be under the  direction of its board of  directors.  The
board of directors  shall annually elect a chairman of the board and a president
from among its members and shall designate, when present, either the chairman of
the board or the president to preside at its meetings.

         Section 2. Number and Term.  The board of  directors  shall  consist of
eight (8) members  and shall be divided  into three  classes as nearly  equal in
number as  possible.  The  members of each class  shall be elected for a term of
three years and until their  successors  are  elected and  qualified.  One class
shall be elected by ballot annually.

         Section  3.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors  shall be held  without  other  notice than this bylaw  following  the
annual  meeting  of  shareholders.  The  board  of  directors  may  provide,  by
resolution,  the time and place, for the holding of additional  regular meetings
without  other  notice than such  resolution.  Directors  may  participate  in a
meeting by means of a  conference  telephone  or similar  communications  device
through  which all persons  participating  can hear each other at the same time.
Participation  by  such  means  shall  constitute  presence  in  person  for all
purposes.

         Section  4.  Qualification.  Each  director  shall at all  times be the
beneficial  owner of not less than 100 shares of capital stock of the subsidiary
holding  company  unless  the  subsidiary  holding  company  is a  wholly  owned
subsidiary of a holding company.

         Section 5. Special Meetings. Special meetings of the board of directors
may be called by or at the request of the chairman of the board,  the  president
or one-third of the directors.  The persons  authorized to call special meetings
of the board of  directors  may fix any  place,  within the  subsidiary  holding
company's normal lending territory, as the place for holding any special meeting
of the board of directors called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other. Such participation
shall constitute presence in person for all purposes.

     Section 6. Notice.  Written notice of any special meeting shall be given to
each  director at least 24 hours prior thereto when  delivered  personally or by
telegram or at least five days

                                      - 5 -

<PAGE>



prior  thereto  when  delivered  by mail at the address at which the director is
most likely to be  reached.  Such notice  shall be deemed to be  delivered  when
deposited  in the mail so  addressed,  with  postage  prepaid  if  mailed,  when
delivered to the telegraph  company if sent by telegram,  or when the subsidiary
holding company receives notice of delivery if electronically  transmitted.  Any
director may waive notice of any meeting by a writing filed with the  secretary.
The attendance of a director at a meeting shall constitute a waiver of notice of
such meeting,  except where a director attends a meeting for the express purpose
of  objecting  to the  transaction  of any  business  because the meeting is not
lawfully  called or convened.  Neither the business to be transacted at, nor the
purpose  of, any  meeting of the board of  directors  need be  specified  in the
notice of waiver of notice of such meeting.

         Section 7.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of
business  at any  meeting  of the  board of  directors;  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 5 of this Article III.

         Section 8. Manner of Acting.  The act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of directors,  unless a greater number is prescribed by regulation of the Office
or by these bylaws.

         Section 9. Action Without a Meeting.  Any action  required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         Section 10. Resignation. Any director may resign at any time by sending
a  written  notice of such  resignation  to the home  office  of the  subsidiary
holding company addressed to the chairman of the board or the president.  Unless
otherwise  specified,  such  resignation  shall take effect upon  receipt by the
chairman of the board or the  president.  More than three  consecutive  absences
from regular meetings of the board of directors, unless excused by resolution of
the board of directors, shall automatically constitute a resignation,  effective
when such resignation is accepted by the board of directors.

         Section 11. Vacancies.  Any vacancy occurring on the board of directors
may be filled by the affirmative  vote of a majority of the remaining  directors
although  less than a quorum of the board of  directors.  A director  elected to
fill a vacancy shall be elected to serve until the next election of directors by
the shareholders.  Any directorship to be filled by reason of an increase in the
number of directors  may be filled by election by the board of  directors  for a
term of office  continuing  only until the next  election  of  directors  by the
shareholders.

     Section 12. Compensation.  Directors,  as such, may receive a stated salary
for their services. By resolution of the board of directors,  a reasonable fixed
sum,  and  reasonable  expenses  of  attendance,  if  any,  may be  allowed  for
attendance at each regular or special meeting of the board of directors. Members
of either standing or special committees may be allowed

                                      - 6 -

<PAGE>



such compensation for attendance at committee meetings as the board of directors
may determine.

         Section 13. Presumption of Assent. A director of the subsidiary holding
company who is present at a meeting of the board of directors at which action on
any  subsidiary  holding  company  matter  is taken  shall be  presumed  to have
assented to the action  taken unless his or her dissent or  abstention  shall be
entered in the  minutes of the  meeting or unless he or she shall file a written
dissent to such action with the person  acting as the  secretary  of the meeting
before the adjournment  thereof or shall forward such dissent by registered mail
to the secretary of the  subsidiary  holding  company within five days after the
date a copy of the  minutes of the  meeting is  received.  Such right to dissent
shall not apply to a director who voted in favor of such action.

         Section 14. Removal of Directors.  At a meeting of shareholders  called
expressly for that purpose, any director may be removed only for cause by a vote
of the holders of a majority of the shares then  entitled to vote at an election
of  directors.  Whenever  the holders of the shares of any class are entitled to
elect one or more  directors by the  provisions  of the charter or  supplemental
sections thereto,  the provisions of this section shall apply, in respect to the
removal of a director or directors so elected, to the vote of the holders of the
outstanding  shares of that class and not to the vote of the outstanding  shares
as a whole.

                   ARTICLE IV - EXECUTIVE AND OTHER COMMITTEES

         Section 1. Appointment.  The board of directors,  by resolution adopted
by a majority of the full board,  may designate the chief executive  officer and
two or more of the other  directors to  constitute an executive  committee.  The
designation  of any committee  pursuant to this Article IV and the delegation of
authority shall not operate to relieve the board of directors,  or any director,
of any responsibility imposed by law or regulation.

         Section  2.  Authority.  The  executive  committee,  when the  board of
directors is not in session, shall have and may exercise all of the authority of
the board of directors  except to the extent,  if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the  executive  committee  shall  not have the  authority  of the  board of
directors with reference to: the declaration of dividends;  the amendment of the
charter or bylaws of the subsidiary  holding  company,  or  recommending  to the
stockholders a plan of merger, consolidation, or conversion; the sale, lease, or
other  disposition of all or substantially all of the property and assets of the
subsidiary holding company otherwise than in the usual and regular course of its
business;  a  voluntary   dissolution  of  the  subsidiary  holding  company;  a
revocation of any of the  foregoing;  or the approval of a transaction  in which
any member of the executive committee,  directly or indirectly, has any material
beneficial interest.

         Section  3.  Tenure.  Subject  to the  provisions  of Section 8 of this
Article IV, each member of the executive  committee  shall hold office until the
next  regular  annual  meeting of the board of  directors  following  his or her
designation  and until a successor is  designated  as a member of the  executive
committee.

                                      - 7 -

<PAGE>




         Section 4. Meetings. Regular meetings of the executive committee may be
held without notice at such times and places as the executive  committee may fix
from time to time by resolution. Special meetings of the executive committee may
be called by any member  thereof upon not less than one day's notice stating the
place,  date, and hour of the meeting,  which notice may be written or oral. Any
member of the executive  committee may waive notice of any meeting and no notice
of any meeting  need be given to any member  thereof who attends in person.  The
notice of a  meeting  of the  executive  committee  need not state the  business
proposed to be transacted at the meeting.

         Section 5. Quorum. A majority of the members of the executive committee
shall  constitute  a quorum  for the  transaction  of  business  at any  meeting
thereof,  and  action  of the  executive  committee  must be  authorized  by the
affirmative  vote of a majority of the  members  present at a meeting at which a
quorum is present.

         Section 6. Action Without a Meeting.  Any action  required or permitted
to be taken by the  executive  committee  at a  meeting  may be taken  without a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the members of the executive committee.

     Section 7. Vacancies.  Any vacancy in the executive committee may be filled
by a resolution adopted by a majority of the full board of directors.

         Section  8.  Resignations  and  Removal.  Any  member of the  executive
committee may be removed at any time with or without cause by resolution adopted
by a  majority  of the full  board of  directors.  Any  member of the  executive
committee may resign from the executive  committee at any time by giving written
notice to the president or secretary of the subsidiary  holding company.  Unless
otherwise  specified,  such resignation shall take effect upon its receipt;  the
acceptance of such resignation shall not be necessary to make it effective.

         Section 9. Procedure.  The executive  committee shall elect a presiding
officer from its members and may fix its own rules of procedure  which shall not
be  inconsistent  with  these  bylaws.  It shall  keep  regular  minutes  of its
proceedings and report the same to the board of directors for its information at
the meeting held next after the proceedings shall have occurred.

         Section 10. Other Committees.  The board of directors may by resolution
establish an audit,  loan, or other committee  composed of directors as they may
determine to be necessary or appropriate  for the conduct of the business of the
subsidiary  holding  company and may  prescribe  the duties,  constitution,  and
procedures thereof.

                              ARTICLE V - OFFICERS

     Section 1. Positions.  The officers of the subsidiary holding company shall
be a president,  one or more vice  presidents,  a secretary,  and a treasurer or
comptroller,  each of whom shall be elected by the board of directors. The board
of directors may also designate the

                                      - 8 -

<PAGE>



chairman of the board as an officer.  The offices of the secretary and treasurer
may be held by the same  person  and a vice  president  may also be  either  the
secretary or the treasurer or comptroller.  The board of directors may designate
one or  more  vice  presidents  as  executive  vice  president  or  senior  vice
president. The board of directors may also elect or authorize the appointment of
such other  officers  as the  business  of the  subsidiary  holding  company may
require.  The officers  shall have such authority and perform such duties as the
board of directors may from time to time authorize or determine.  In the absence
of action by the board of  directors,  the  officers  shall have such powers and
duties as generally pertain to their respective offices.

         Section 2. Election and Term of Office.  The officers of the subsidiary
holding  company shall be elected  annually at the first meeting of the board of
directors held after each annual meeting of the shareholders. If the election of
officers  is not  held at such  meeting,  such  election  shall  be held as soon
thereafter  as possible.  Each officer  shall hold office until a successor  has
been duly elected and qualified or until the officer's  death,  resignation,  or
removal  in the manner  hereinafter  provided.  Election  or  appointment  of an
officer,  employee,  or agent shall not of itself create contractual rights. The
board of directors may authorize the subsidiary holding company to enter into an
employment  contract  with any officer in  accordance  with  regulations  of the
Office, but no such contract shall impair the right of the board of directors to
remove any officer at any time in accordance with Section 3 of this Article V.

         Section  3.  Removal.  Any  officer  may be  removed  by the  board  of
directors  whenever in its judgment the best interests of the subsidiary holding
company will be served thereby, by such removal,  other than for cause, shall be
without prejudice to the contractual rights, if any, of the person so removed.

     Section  4.   Vacancies.   A  vacancy  in  any  office  because  of  death,
resignation, removal, disqualification,  or otherwise may be filled by the board
of directors for the unexpired portion of the term.

     Section 5.  Remuneration.  The  remuneration of the officers shall be fixed
from time to time by the board of directors.

               ARTICLE VI - CONTRACTS, LOANS, CHECKS, AND DEPOSITS

         Section 1.  Contracts.  To the extent  permitted by  regulations of the
Office,  and except as  otherwise  prescribed  by these  bylaws with  respect to
certificates  for shares,  the board of  directors  may  authorize  any officer,
employee,  or agent of the subsidiary holding company to enter into any contract
or  execute  and  deliver  any  instrument  in the name of and on  behalf of the
subsidiary  holding  company.  Such  authority  may be  general or  confined  to
specific instances.


                                      - 9 -

<PAGE>


         Section  2.  Loans.  No loans  shall be  contracted  on  behalf  of the
subsidiary  holding company and no evidence of  indebtedness  shall be issued in
its name unless  authorized  by the board of  directors.  Such  authority may be
general or confined to specific instances.

         Section 3. Checks, Drafts, etc. All checks, drafts, or other orders for
the payment of money,  notes, or other  evidences of indebtedness  issued in the
name of the subsidiary  holding company shall be signed by one or more officers,
employees,  or agents of the subsidiary  holding company in such manner as shall
from time to time be determined by the board of directors.

         Section 4. Deposits.  All funds of the subsidiary  holding  company not
otherwise  employed  shall be  deposited  from time to time to the credit of the
subsidiary  holding company in any duly authorized  depositories as the board of
directors may select.

            ARTICLE VII - CERTIFICATES FOR SHARES AND THEIR TRANSFER

         Section 1. Certificates for Shares. Certificates representing shares of
capital stock of the subsidiary  holding  company shall be in such form as shall
be  determined  by the board of  directors  and  approved  by the  Office.  Such
certificates  shall be  signed by the chief  executive  officer  or by any other
officer of the subsidiary  holding company authorized by the board of directors,
attested  by the  secretary  or an  assistant  secretary,  and  sealed  with the
corporate  seal or a facsimile  thereof.  The signatures of such officers upon a
certificate may be facsimiles if the certificate is manually signed on behalf of
a transfer agent or a registrar other than the subsidiary holding company itself
or one of its employees.  Each  certificate for shares of capital stock shall be
consecutively  numbered  or  otherwise  identified.  The name and address of the
person to whom the  shares  are  issued,  with the  number of shares and date of
issue,  shall be entered on the stock transfer  books of the subsidiary  holding
company.  All  certificates  surrendered to the subsidiary  holding  company for
transfer  shall be canceled  and no new  certificate  shall be issued  until the
former  certificate  for a like  number  of  shares  has  been  surrendered  and
canceled,  except  that in the case of a lost or  destroyed  certificate,  a new
certificate  may be issued  upon  such  terms and  indemnity  to the  subsidiary
holding company as the board of directors may prescribe.

         Section 2.  Transfer of Shares.  Transfer of shares of capital stock of
the subsidiary  holding  company shall be made only on its stock transfer books.
Authority  for such  transfer  shall be given only by the holder of record or by
his or her legal  representative,  who shall  furnish  proper  evidence  of such
authority,  or by his attorney  authorized by a duly executed  power of attorney
and filed with the subsidiary holding company.  Such transfer shall be made only
on surrender for cancellation of the certificate for such shares.  The person in
whose name shares of capital stock stand on the books of the subsidiary  holding
company shall be deemed by the  subsidiary  holding  company to be the owner for
all purposes.

                    ARTICLE VIII - FISCAL YEAR; ANNUAL AUDIT

         The fiscal year of the subsidiary holding company shall end on the 30th
day of September of each year. The  appointment of accountants  shall be subject
to annual ratification by the shareholders.

                                     - 10 -

<PAGE>



                             ARTICLE IX - DIVIDENDS

         Subject to the terms of the subsidiary  holding  company's  charter and
the regulations and orders of the Office,  the board of directors may, from time
to time,  declare,  and the subsidiary holding company may pay, dividends on its
outstanding shares of capital stock.

                           ARTICLE X - CORPORATE SEAL

     The board of  directors  shall  provide a subsidiary  holding  company seal
which shall be two  concentric  circles  between  which shall be the name of the
subsidiary holding company. The year of incorporation or an emblem may appear in
the center.

                             ARTICLE XI - AMENDMENTS

         These bylaws may be amended in a manner  consistent with regulations of
the Office and shall be  effective  after:  (i)  approval of the  amendment by a
majority vote of the authorized board of directors, or by a majority vote of the
votes cast by the  shareholders  of the subsidiary  holding company at any legal
meeting,  and  (ii)  receipt  of  any  applicable  regulatory  approval.  When a
subsidiary holding company fails to meet its quorum requirements,  solely due to
vacancies on the board,  then the affirmative  vote of a majority of the sitting
board will be required to amend the bylaws.


                                     - 11 -




                                   EXHIBIT 4
<PAGE>

================================================================================
COMMON STOCK                                                       ______ SHARES
CERTIFICATE NO.               FLORIDAFIRST BANCORP
 
                             INCORPORATED UNDER THE
                            LAWS OF THE UNITED STATES

                                             CUSIP NO. ___________
                                             SEE REVERSE FOR CERTAIN DEFINITIONS

               THIS
               CERTIFIES
               THAT

               IS THE
               OWNER OF

              FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK,
                          $0.10 PAR VALUE PER SHARE OF

                              FLORIDAFIRST BANCORP

     The shares evidenced by this certificate are transferable only on the stock
transfer books of the Company by the holder of record hereof in person or by his
duly  authorized  attorney or legal  representative,  upon the surrender of this
certificate  properly  endorsed.  This  certificate  and the shares  represented
thereby are issued and shall be subject to all the  provisions  contained in the
Company's Charter and Bylaws (copies of which are on file with the Company), and
to all the provisions to which the holder, by acceptance hereof,  assents. These
shares are nonwithdrawable and are not of an insurable type. Such shares are not
insured by the Federal Deposit Insurance  Corporation,  the Bank Insurance Fund,
the Savings  Association  Insurance Fund or any other  government  agency.  This
certificate  is not valid unless  countersigned  and registered by the Company's
transfer agent and registrar.

     In Witness Whereof,  the Company has caused this certificate to be executed
by the  facsimile  signatures of its duly  authorized  officers and has caused a
facsimile of its corporate seal to be hereunto affixed.



 


- ------------------------------             -------------------------------------
Secretary                                  Gregory C. Wilkes
                                   SEAL    President and Chief Executive Officer
================================================================================

<PAGE>

                              FLORIDAFIRST BANCORP

     The shares  represented by this  certificate  are issued subject to all the
provisions of the Charter and Bylaws of FloridaFirst Bancorp (the "Company"), as
from time to time amended  (copies of which are on file at the principal  office
of the Company),  to all of which the holder by acceptance  hereof assents.  The
following  description  constitutes a summary of certain  provisions  of, and is
qualified in its entirety by reference to, the Charter.

     The  Company  will  furnish  without  charge  to  each  stockholder  who so
requests,  a full statement of the designations and any preferences,  conversion
and other rights,  voting  powers,  restrictions,  limitations  as to dividends,
qualifications,  and terms and  conditions  of  redemption of the shares of each
class which the Company is authorized to issue,  the differences in the relative
rights and preferences between the shares of each such series of preferred stock
to the extent they have been set, and the authority of the Board of Directors of
the Company set the relative  rights and  preferences  of  subsequent  series of
preferred stock.  Such requests shall be made in writing to the Secretary of the
Company.

     The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be  construed  as though they were written out in full
according to applicable laws or regulations.

TEN COM - as tenants in common       UNIF TRAN MIN ACT -       Custodian 
                                                         ------         --------
                                                          (Cus)          (Minor)
TEN ENT - as tenants by the entireties
                                           under Uniform Transfers to Minors Act


JT TEN  - as joint tenants with right of             
          survivorship and not as tenants       --------------------------------
          in common                                       (State)

     Additional abbreviations may also be used though not in the above list.


     FOR VALUE RECEIVED,  ______________ hereby sell,  assign and transfer unto,
______________, ______________ shares of the  Common  Stock  evidenced  by  this
Certificate, and do hereby irrevocably constitute  and  appoint _______________,
Attorney,  to transfer the said shares on the books of  the  Company  with  full
power of substitution.

Dated 
      -------------------------

                                      ------------------------------------------
                                      Signature


                                      ------------------------------------------
                                      Signature



In presence of: 
                ---------------------------

NOTE:  THE SIGNATURE TO THIS  ASSIGNMENT  MUST  CORRESPOND  WITH THE NAME OF THE
STOCKHOLDER(S)  AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR,
WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATEVER. 








                                   EXHIBIT 5
<PAGE>



December 16, 1998

Board of Directors
FloridaFirst Bancorp
205 East Orange Street
Lakeland, Florida  33801

         Re:      Registration Statement Under the Securities Act of 1933

Board Members:

         This opinion is rendered in connection with the Registration  Statement
on Form S-1 to be filed with the  Securities and Exchange  Commission  under the
Securities Act of 1933 relating to the offer and sale of up to 2,703,851  shares
of common stock, par value $0.10 per share (the "Common Stock"), of FloridaFirst
Bancorp  (the  "Company"),  including  shares to be issued to  certain  employee
benefit plans of the Company and its subsidiary. The Common Stock is proposed to
be issued  pursuant to the Plan of Mutual  Holding  Company  Reorganization  and
Stock  Issuance  (the "Plan") of First  Federal  Savings & Loan  Association  of
Florida (to be known as First Federal  Florida) (the "Bank") in connection  with
the Bank's  reorganization  from a mutual savings bank form of organization to a
mutual savings bank holding company form of organization,  whereby the Bank will
convert to the stock form of organization  and become a wholly owned  subsidiary
of the Company, the mutual savings bank holding company,  FloridaFirst  Bancorp,
MHC (in  organization)  (the  "MHC"),  will own a majority  of the shares of the
Company,  and a minority of the shares of the Company are to be offered and sold
to the public (the  "Reorganization").  As special  counsel to the Bank, the MHC
and the Company, we have reviewed the corporate proceedings relating to the Plan
and  the  Reorganization  and  such  other  legal  matters  as  we  have  deemed
appropriate for the purpose of rendering this opinion.

         Based on the foregoing, we are of the opinion that the shares of Common
Stock  covered by the  aforesaid  Registration  Statement  will,  when issued in
accordance with the terms of the Plan against full payment therefor,  be validly
issued, fully paid, and non-assessable shares of common stock of the Company.

         We assume no  obligation to advise you of changes that may hereafter be
brought to our attention.


<PAGE>


Board of Directors
December 16, 1998
Page Two


         We hereby  consent to the use of this  opinion and to the  reference to
our  firm  appearing  in  the  Company's  Prospectus  under  the  headings  "The
Reorganization - Federal and State Tax Consequences of the  Reorganization"  and
"Legal and Tax Opinions." We also consent to any references to our legal opinion
referred to under the aforementioned headings in the Prospectus.

                                    Very truly yours,



                                    MALIZIA, SPIDI, SLOANE & FISCH, P.C.








                                   EXHIBIT 8.1
<PAGE>

                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661


                                                     WRITER'S DIRECT DIAL NUMBER




December 16, 1998

Board of Directors
First Federal Savings and
Loan Association of Florida
205 East Orange Street
Lakeland, Florida  33801-4611

Dear Board Members:

         In accordance with your request,  set forth herein below is the opinion
of this firm regarding  certain federal income tax  consequences of the proposed
reorganization  of First Federal  Savings and Loan  Association  of Florida (the
"Association")  from a federally  chartered mutual savings  association into the
mutual  holding  company  form,  the formation of the  Association  as the stock
savings association successor to its mutual form (the "Reorganization") pursuant
to the Plan of Mutual Holding Company  Reorganization and Stock Issuance adopted
by the Board of Directors of the Association (the "Plan of Reorganization"), and
the proposed  sale of the  Association's  common  stock  pursuant to the Plan of
Reorganization.  The Reorganization  and its component and related  transactions
are  described  in the Plan of  Reorganization.  We are  rendering  this opinion
pursuant  to Section 5 of the Plan of  Reorganization.  As used in this  letter,
"Mutual  Association"  refers to the Association  before the  Reorganization and
"Stock  Association"  refers to the Association  after the  Reorganization.  All
other  capitalized  terms  used but not  defined in this  letter  shall have the
meanings assigned to them in the Plan of Reorganization.

         The  Reorganization   will  be  effected,   pursuant  to  the  Plan  of
Reorganization,  as follows:  (i) Mutual  Association  will  organize an interim
federal stock savings association as its wholly-owned subsidiary ("Interim One")
and (ii) Interim One will organize an interim federal stock savings  association
as its wholly-owned  subsidiary ("Interim Two"). The following transactions will
then occur  simultaneously:  (iii) Mutual  Association will exchange its charter
for a federal  stock  savings  association  charter  and  thereby  become  Stock
Association  (the  "Conversion");  (iv) Interim One will cancel its  outstanding
stock and exchange its charter for a federal mutual holding  company charter and
thereby become the "Mutual Holding Company;" (v) Interim Two will merge with and
into Stock Association with Stock  Association  being the surviving  institution
and (vi) the initially issued shares of common stock of Stock Association (which
will be constructively received by former Mutual Association members when Mutual
Association


<PAGE>


Board of Directors
December 16, 1998
Page 2


becomes Stock  Association  pursuant to step (iii)) will be issued to the Mutual
Holding  Company in exchange  for  membership  interests  in the Mutual  Holding
Company  (the  "Exchange").  As  a  result  of  these  transactions,  (a)  Stock
Association  will be a  wholly-owned  subsidiary of the Mutual  Holding  Company
until shares of common stock of Stock  Association are sold pursuant to the Plan
of  Reorganization,  at which time Stock  Association  will be a  majority-owned
subsidiary of the Mutual Holding  Company,  and (b) the former members of Mutual
Association will own membership interests in the Mutual Holding Company.

         Simultaneously  with the  Reorganization,  the Stock  Association  will
offer to sell  additional  shares of its common  stock  pursuant  to the Plan of
Reorganization, with priority subscription rights granted in descending order to
certain members in Mutual  Association,  to certain employee stock benefit plans
of Mutual Association,  to other members of Mutual  Association,  and to certain
members of the general public.

         In connection with the opinions  expressed  below, we have examined and
relied upon  originals,  or copies  certified  or  otherwise  identified  to our
satisfaction, of the Plan of Reorganization,  the Offering Circular, and of such
corporate  records  of the  parties  to the  Reorganization  as we  have  deemed
appropriate.  We have also relied,  without independent  verification,  upon the
representations  of Mutual  Association  included in an Officer  Affidavit dated
December 16, 1998. We have assumed that such  representations  are true and that
the  parties  to the  Reorganization  will  act in  accordance  with the Plan of
Reorganization.  In addition, we have made such investigations of law as we have
deemed appropriate to form a basis for the opinions expressed below.

         Based  on  and  subject  to  the  foregoing, it is our opinion that for
federal income tax purposes, under current law -

         (a)      With regard to the Conversion:

         (1) the  Conversion  will  constitute a  reorganization  under  section
368(a)(1)(F) of the Internal Revenue Code of 1986, as amended (the "Code"),  and
the  Association   (in  either  its  status  as  Mutual   Association  or  Stock
Association) will recognize no gain or loss as a result of the Conversion;

         (2) The  basis  of each  asset  of  Mutual  Association  held by  Stock
Association  immediately  after  the  Conversion  will  be the  same  as  Mutual
Association's basis for such asset immediately prior to the Conversion;

         (3) the  holding  period of each  asset of Mutual  Association  held by
Stock  Association  immediately  after the  Conversion  will  include the period
during which such asset was held by Mutual Association prior to the Conversion;


<PAGE>


Board of Directors
December 16, 1998
Page 3



         (4) for  purposes of Code section  381(b),  Stock  Association  will be
treated as if there had been no  reorganization  and,  accordingly,  the taxable
year  of the  Mutual  Association  will  not  end on the  effective  date of the
Conversion and the tax attributes of Mutual Association  (subject to application
of Code  sections 381, 382 and 384),  including  Mutual  Association's  bad debt
reserves  and  earnings  and  profits,  will be  taken  into  account  by  Stock
Association as if the Conversion had not occurred;

         (5) Mutual  Association's  members will  recognize no gain or loss upon
their constructive receipt of shares of Stock Association common stock, pursuant
to the Conversion,  solely in exchange for their interest (i.e., liquidation and
voting rights) in Mutual Association; and

         (6) no gain or loss will be recognized by members of Mutual Association
upon the  issuance to them of deposits in Stock  Association  in the same dollar
amount and upon the same terms as their deposits in Mutual Association.

         (b)      With regard to the Exchange:

         (7)      the Exchange will qualify as an exchange of property for stock
under Code section 351;

         (8) the initial  shareholders of Stock  Association  (the former Mutual
Association  members)  will  recognize  no gain or loss  upon  the  constructive
transfer to the Mutual Holding Company of the shares of Stock Association common
stock they  constructively  received in the  Conversion  in exchange  for mutual
interests  (i.e.,  liquidation and voting rights) in the Mutual Holding Company;
and

         (9) the Mutual Holding  Company will recognize no gain or loss upon its
receipt  from  the  shareholders  of  Stock   Association  of  shares  of  Stock
Association  common  stock in  exchange  for  interests  in the  Mutual  Holding
Company.

         (c) With regard to the Mutual Holding Company's transfer of 100% of the
common stock of Stock Association to Stock Holding Company:

         (10) the Stock Holding  Company will recognize no gain or loss upon its
receipt of 100% of the common stock of Stock Association from the Mutual Holding
Company; and

         (11) the Mutual Holding Company will recognize no gain or loss upon its
transfer of 100% of the common stock of Stock  Association  to the Stock Holding
Company.



<PAGE>
Board of Directors
December 16, 1998
Page 4



         This opinion is given solely for the benefit of the parties to the Plan
of  Reorganization,  the shareholders of Stock  Association and Eligible Account
Holders,  Supplemental Eligible Account Holders and other investors who purchase
pursuant to the Plan of Reorganization,  and may not be relied upon by any other
party or entity or referred  to in any  document  without  our  express  written
consent.  We  consent  to the  filing of this  opinion as an exhibit to the Form
MHC-1 to be filed with the Office of Thrift Supervision and to the references to
this firm in the  Association's  Offering  Circular  related to the common stock
offering described in the Plan of Reorganization.

                                         Very truly yours,


                                         /s/Malizia, Spidi, Sloane & Fisch, P.C.
                                         ---------------------------------------
                                         MALIZIA, SPIDI, SLOANE & FISCH, P.C.










                                   EXHIBIT 8.2
<PAGE>
                          [FORM OF STATE TAX OPINION]

_________________, 199____

Board of Directors
First Federal Savings and
Loan Association of Florida
205 East Orange Street
Lakeland, Florida  33801-4611

Dear Board Members:

         You have asked us to give  certain  limited  opinions as to the Florida
income tax consequences of the Plan of Mutual Holding Company Reorganization and
Stock  Issuance of First Federal  Savings and Loan  Association  of Florida (the
"Association") adopted by the Board of Directors (the "Plan of Reorganization").
With respect to this opinion,  the capitalized terms used but not defined herein
shall have the same meanings as set forth in the Plan of Reorganization.

         You have  previously  received an opinion of Malizia,  Spidi,  Sloane &
Fisch, P.C. regarding certain federal income tax consequences to the Association
and its members under the terms of the Plan of Reorganization  (the "Federal Tax
Opinion").  Based upon the facts  stated in the Federal Tax  Opinion,  including
certain  representations of the Association,  the Federal Tax Opinion concludes,
among other  things,  that the  mutual-to-stock  conversion  (the  "Conversion")
qualifies  as a  tax-free  reorganization  under  Section  368(a)(1)(F)  of  the
Internal Revenue Code of 1986, as amended,  and that the Association,  the Stock
Association,  MHC, and the  depositors  of the  Association  will not  recognize
income, gain, or loss for federal income tax purposes upon the implementation of
the Plan of Reorganization.

         Based on the  foregoing,  it is our  opinion  that for  purposes of the
Florida corporate income tax:

         1. The Association (in either its status as Mutual Association or Stock
Association) will recognize no gain or loss as a result of the Conversion.

         2. Mutual Association's  depositors will recognize no gain or loss upon
their constructive  receipt of shares of Stock Association's common stock solely
in exchange for their mutual interests (i.e.,  liquidation and voting rights) in
Mutual Association.



<PAGE>


________________, 1998
Page 2
         3. The initial  shareholders  of Stock  Association  (the former Mutual
Association  members)  will  recognize  no gain or loss upon the transfer of the
Stock  Association  common  stock,  constructively  received  by certain  Mutual
Association  depositors  in  the  Conversion,  solely  in  exchange  for  mutual
interests (i.e., liquidation and voting rights) in the MHC.

         4. The MHC will  recognize  no gain or loss upon its  receipt  from the
initial  shareholders of Stock Association of shares of Stock Association common
stock in exchange for mutual interests in the MHC.

         This  opinion  is  limited  to the effect of the income tax laws of the
State of Florida and to the specific  conclusions set forth above,  and no other
opinions are expressed or implied. Changes to the law or its interpretation that
we have  relied  upon may be applied  retroactively  and may affect the  opinion
expressed  herein.  In rendering  our opinion,  we are relying upon the relevant
provisions  of the  Code,  the laws of the State of  Florida,  as  amended,  the
regulations and rules thereunder and judicial and administrative interpretations
thereof,  which  are  all  subject  to  change  or  modification  by  subsequent
legislative, regulatory,  administrative, or judicial decisions. Any such change
could  also have an effect on the  validity  of our  opinion.  We  undertake  no
responsibility  to update or supplement our opinion.  Our opinion is not binding
on the Internal  Revenue Service or the State of Florida,  nor can any assurance
be given that any of the foregoing  parties will not take a contrary position or
that our opinion will be upheld if challenged by such parties.

         This opinion is given solely for the benefit of the parties to the Plan
of  Reorganization,   the  depositors  of  the  Mutual   Association,   and  the
shareholders of Stock Association and may not be relied upon by any other person
or entity or referred to in any document without our express written consent. We
consent to the filing of this  opinion as an exhibit to  FloridaFirst  Bancorp's
Registration  Statement on Form S-1, the Association's Form MHC-1 and Form MHC-2
to be filed with the Office of Thrift  Supervision  and to the  reference to our
opinion in the Prospectus of FloridaFirst Bancorp.

                                    Sincerely,




                                    Hahn, McClurg, Watson, Griffith & Bush, P.A.









                                   EXHIBIT 8.3
<PAGE>
December 17, 1998



Board of Directors
First Federal Savings and Loan
 Association of Florida
205 East Orange Street
Lakeland, Florida  33802

Gentlemen:

It is the opinion of Feldman  Financial  Advisors,  Inc., that the  subscription
rights to be  received  by the  eligible  account  holders  and  other  eligible
subscribers of First Federal  Savings and Loan  Association  of Florida  ("First
Federal  Florida"),  pursuant to the Plan of  Reorganization  and Stock Issuance
adopted by the Board of Directors of the First Federal Florida,  do not have any
economic  value  at the time of  distribution  or at the  time  the  rights  are
exercised in the subscription offering.

Such opinion is based on the fact that the  subscription  rights are acquired by
the  recipients  without  payment  therefor,  are  nontransferable  and of short
duration,  and afford the recipients the right only to purchase  common stock of
FloridaFirst  Bancorp,  the holding company formed to acquire all of the capital
stock of the First Federal Florida,  at a price equal to its estimated pro forma
market value, which will be the same price at which unsubscribed  shares will be
sold in the community offering.

Sincerely,

/s/Feldman Financial Adivisors, Inc.
- ------------------------------------

Feldman Financial Advisors, Inc.







                                  EXHIBIT 10.1
<PAGE>

                              EMPLOYMENT AGREEMENT


         THIS  AGREEMENT,  is  entered  into this  ___th day of  December  1998,
("Effective  Date") by and between First Federal Savings and Loan Association of
Florida (the "Savings Association") and Gregory C. Wilkes (the "Executive").

                                   WITNESSETH

         WHEREAS,  the  Executive  has  heretofore  been employed by the Savings
Association as the President and is experienced in all phases of the business of
the Savings Association; and

         WHEREAS,   the  Savings  Association  desires  to  be  ensured  of  the
Executive's  continued  active  participation  in the  business  of the  Savings
Association; and

         WHEREAS,  in order to induce the  Executive  to remain in the employ of
the Savings  Association and in  consideration  of the  Executive's  agreeing to
remain in the employ of the Savings  Association,  the parties desire to specify
the continuing  employment  relationship between the Savings Association and the
Executive;

         NOW  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein contained, the parties hereby agree as follows:

         1. Employment.  The Savings Association hereby employs the Executive in
the capacity of President.  The Executive  hereby  accepts said  employment  and
agrees to render  such  administrative  and  management  services to the Savings
Association and to any  to-be-formed  parent holding  company  ("Parent") as are
currently  rendered and as are  customarily  performed by persons  situated in a
similar  executive  capacity.  The  Executive  shall promote the business of the
Savings  Association and Parent.  The Executive's  other duties shall be such as
the Board of Directors for the Savings  Association (the "Board of Directors" or
"Board") may from time to time reasonably direct,  including normal duties as an
officer of the Savings Association.

         2. Term of Employment.  The term of employment of Executive  under this
Agreement  shall be for the period  commencing on the Effective  Date and ending
thirty-six (36) months thereafter  ("Term").  Additionally,  on, or before, each
annual  anniversary  date from the Effective Date, the Term of employment  under
this Agreement  shall be extended for up to an additional one year period beyond
the then effective  expiration date upon a  determination  and resolution of the
Board  of  Directors  that  the   performance  of  the  Executive  has  met  the
requirements  and  standards of the Board,  and that the Term of such  Agreement
shall be extended.  References  herein to the Term of this Agreement shall refer
both to the initial term and successive terms.




<PAGE>



         3.    Compensation, Benefits and Expenses.

               (a) Base Salary. The Savings Association shall compensate and pay
the  Executive  during the Term of this  Agreement a minimum  base salary at the
rate of  $___________  per  annum  ("Base  Salary"),  payable  in cash  not less
frequently  than  monthly;  provided,  that  the  rate of such  salary  shall be
reviewed  by the  Board of  Directors  not less  often  than  annually,  and the
Executive shall be entitled to receive  increases at such percentages or in such
amounts as  determined  by the Board of  Directors.  The base  salary may not be
decreased without the Executive's express written consent.

               (b)  Discretionary  Bonus.  The  Executive  shall be  entitled to
participate in an equitable manner with all other senior management employees of
the Savings  Association  in  discretionary  bonuses that may be authorized  and
declared by the Board of Directors to its senior management executives from time
to time. No other compensation  provided for in this Agreement shall be deemed a
substitute  for the  Executive's  right  to  participate  in such  discretionary
bonuses when and as declared by the Board.

               (c)  Participation in Benefit and Retirement Plans. The Executive
shall be entitled to  participate in and receive the benefits of any plan of the
Savings  Association  which may be or may become applicable to senior management
relating to pension or other  retirement  benefit plans,  profit-sharing,  stock
options or incentive  plans,  or other plans,  benefits and privileges  given to
employees and executives of the Savings Association,  to the extent commensurate
with his then duties and responsibilities, as fixed by the Board of Directors of
the Savings Association.

               (d)  Participation in Medical Plans and Insurance  Policies.  The
Executive  shall be entitled to  participate  in and receive the benefits of any
plan or policy of the Savings  Association which may be or may become applicable
to senior management relating to life insurance, short and long term disability,
medical,  dental,  eye-care,  prescription drugs or medical reimbursement plans.
Additionally,  Executive's  dependent family shall be eligible to participate in
medical and dental  insurance  plans  sponsored  by the Savings  Association  or
Parent with the cost of such premiums paid by the Savings Association.

               (e) Vacations and Sick Leave.  The Executive shall be entitled to
paid annual vacation leave in accordance  with the policies as established  from
time to time by the  Board of  Directors,  which  shall in no event be less than
four weeks per annum.  The  Executive  shall also be  entitled to an annual sick
leave benefit as established by the Board for senior management employees of the
Savings  Association.  The  Executive  shall  not be  entitled  to  receive  any
additional  compensation  from the  Savings  Association  for  failure to take a
vacation or sick leave,  nor shall he be able to accumulate  unused  vacation or
sick leave from one year to the next,  except to the  extent  authorized  by the
Board of Directors.

               (f)  Expenses.   The  Savings  Association  shall  reimburse  the
Executive or otherwise  provide for or pay for all reasonable  expenses incurred
by the Executive in furtherance

                                        2

<PAGE>



of, or in connection  with the business of the Savings  Association,  including,
but  not by way of  limitation,  automobile  and  traveling  expenses,  and  all
reasonable entertainment expenses,  subject to such reasonable documentation and
other limitations as may be established by the Board of Directors of the Savings
Association.  If such expenses are paid in the first  instance by the Executive,
the Savings Association shall reimburse the Executive therefor.

               (g) Changes in Benefits.  The Savings  Association shall not make
any  changes in such plans,  benefits  or  privileges  previously  described  in
Section 3(c), (d) and (e) which would adversely affect the Executive's rights or
benefits thereunder,  unless such change occurs pursuant to a program applicable
to all executive  officers of the Savings  Association  and does not result in a
proportionately  greater  adverse  change in the rights of, or benefits  to, the
Executive  as  compared  with  any  other  executive   officer  of  the  Savings
Association.  Nothing paid to Executive under any plan or arrangement  presently
in effect or made  available  in the future shall be deemed to be in lieu of the
salary payable to Executive pursuant to Section 3(a) hereof.


         4.    Loyalty; Noncompetition.

               (a) The Executive shall devote his full time and attention to the
performance  of his  employment  under  this  Agreement.  During the term of the
Executive's  employment under this Agreement,  the Executive shall not engage in
any business or activity  contrary to the  business  affairs or interests of the
Savings Association or Parent.

               (b)  Nothing  contained  in this  Section  4 shall be  deemed  to
prevent or limit the right of Executive to invest in the capital  stock or other
securities of any business  dissimilar  from that of the Savings  Association or
Parent, or, solely as a passive or minority investor, in any business.

         5. Standards.  During the term of this  Agreement,  the Executive shall
perform his duties in  accordance  with such  reasonable  standards  expected of
executives with comparable  positions in comparable  organizations and as may be
established from time to time by the Board of Directors.

         6.  Termination and Termination  Pay. The Executive's  employment under
this Agreement shall be terminated upon any of the following occurrences:

             (a) The death  of  the Executive during the term of this Agreement,
in  which  event  the  Executive's  estate  shall be  entitled  to  receive  the
compensation  due the  Executive  through the last day of the calendar  month in
which Executive's death shall have occurred.

             (b) The Board of Directors may terminate the Executive's employment
at any  time,  but  any  termination  by  the  Board  of  Directors  other  than
termination  for Just  Cause,  shall  not  prejudice  the  Executive's  right to
compensation or other benefits under the Agreement. The

                                        3

<PAGE>



Executive shall have no right to receive  compensation or other benefits for any
period  after  termination  for  Just  Cause.  The  Board  may  within  its sole
discretion,  acting in good faith,  terminate  the  Executive for Just Cause and
shall  notify such  Executive  accordingly.  Termination  for "Just Cause" shall
include   termination   because   of  the   Executive's   personal   dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional failure to perform stated duties,  willful violation of any
law, rule or regulation  (other than traffic  violations or similar offenses) or
final  cease-and-desist  order,  or  material  breach  of any  provision  of the
Agreement.

               (c) Except as provided pursuant to Section 9 hereof, in the event
Executive's  employment  under  this  Agreement  is  terminated  by the Board of
Directors  without  Just Cause,  the Savings  Association  shall be obligated to
continue to pay the  Executive  the salary  provided  pursuant  to Section  3(a)
herein,  up to the date of termination of the remaining Term of this  Agreement,
but in no  event  for a  period  of less  than  twelve  months,  and the cost of
Executive obtaining all health, life,  disability,  and other benefits which the
Executive  would be eligible to  participate in through such date based upon the
benefit levels substantially equal to those being provided Executive at the date
of termination of employment.

               (d) The voluntary termination by the Executive during the term of
this  Agreement  with the delivery of no less than 60 days written notice to the
Board of  Directors,  other than  pursuant  to Section  9(b),  in which case the
Executive shall be entitled to receive only the compensation, vested rights, and
all employee benefits up to the date of such termination.

         7.    Regulatory Exclusions.

         (a) If the Executive is suspended  and/or  temporarily  prohibited from
participating  in the conduct of the Savings  Association's  affairs by a notice
served under  Section  8(e)(3) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(3)  and
(g)(1)),  the Savings  Association's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed,  the Savings  Association may within
its  discretion (i) pay the Executive all or part of the  compensation  withheld
while its contract  obligations  were  suspended  and (ii)  reinstate any of its
obligations which were suspended.

         (b) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Association's  affairs by an order
issued under Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act
("FDIA") (12 U.S.C.  1818(e)(4)  and  (g)(1)),  all  obligations  of the Savings
Association  under this Agreement shall  terminate,  as of the effective date of
the order, but the vested rights of the parties shall not be affected.

         (c) If the  Savings  Association  is in default  (as defined in Section
3(x)(1) of FDIA) all obligations  under this Agreement shall terminate as of the
date of default,  but this  paragraph  shall not affect any vested rights of the
contracting parties.


                                        4

<PAGE>



         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Savings  Association:  (i) by the  Director of the
Office of Thrift Supervision ("Director of OTS"), or his or her designee, at the
time that the Federal  Deposit  Insurance  Corporation  ("FDIC")  enters into an
agreement to provide assistance to or on behalf of the Savings Association under
the authority contained in Section 13(c) of FDIA; or (ii) by the Director of the
OTS, or his or her designee, at the time that the Director of the OTS, or his or
her  designee  approves  a  supervisory  merger to resolve  problems  related to
operation  of the  Savings  Association  or  when  the  Savings  Association  is
determined  by the Director of the OTS to be in an unsafe or unsound  condition.
Any  rights of the  parties  that have  already  vested,  however,  shall not be
affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Executive  pursuant to the Agreement,  or otherwise,  shall be subject to
and  conditioned  upon  compliance  with 12 USC ss.1828(k)  and any  regulations
promulgated thereunder.

         8. Disability.  If the Executive shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Executive  shall  nevertheless  continue to
receive the compensation and benefits provided under the terms of this Agreement
as follows:  100% of such  compensation  and benefits for a period of 12 months,
but not exceeding the remaining  term of the  Agreement,  and 65% thereafter for
the remainder of the term of the Agreement.  Such benefits noted herein shall be
reduced by any benefits  otherwise  provided to the Executive during such period
under the  provisions  of  disability  insurance  coverage in effect for Savings
Association  employees  or  benefit  payments  under  any  government  sponsored
programs.  Thereafter,  Executive shall be eligible to receive benefits provided
by the Savings Association under the provisions of disability insurance coverage
in effect for Savings Association employees.  Upon returning to active full-time
employment,  the  Executive's  full  compensation as set forth in this Agreement
shall be reinstated as of the date of  commencement of such  activities.  In the
event that the Executive  returns to active employment on other than a full-time
basis,  then his  compensation  (as set forth in Section 3(a) of this Agreement)
shall be reduced in proportion to the time spent in said employment, or as shall
otherwise be agreed to by the parties.

         9.    Change in Control.

               (a) Notwithstanding any provision herein to the contrary,  in the
event of the involuntary  termination of Executive's  employment during the term
of this Agreement  following any Change in Control of the Savings Association or
Parent,  or within 24 months  thereafter of such Change in Control,  absent Just
Cause, Executive shall be paid an amount equal to the product of 2.999 times the
Executive's  "base  amount" as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder.  Said sum shall be paid, at the option of  Executive,  either in one
(1) lump sum  within  thirty  (30) days of such  termination  of  service  or in
periodic payments over the next 36

                                        5

<PAGE>



months  or the  remaining  term of this  Agreement,  whichever  is  less,  as if
Executive's  employment had not been  terminated,  and such payments shall be in
lieu of any  other  future  payments  which  the  Executive  would be  otherwise
entitled  to receive  under  Section 6 of this  Agreement.  Notwithstanding  the
forgoing, all sums payable hereunder shall be reduced in such manner and to such
extent so that no such payments made  hereunder when  aggregated  with all other
payments to be made to the  Executive by the Savings  Association  or the Parent
shall be deemed an "excess parachute payment" in accordance with Section 280G of
the Code and be subject to the excise  tax  provided  at Section  4999(a) of the
Code.  The term  "Change in  Control"  shall  refer to (i) the control of voting
proxies whether  related to stockholders or mutual members by any person,  other
than the Board of Directors of the Savings Association,  to direct more than 25%
of the outstanding votes of the Savings Association, the control of the election
of a majority  of the  Savings  Association's  directors,  or the  exercise of a
controlling influence over the management or policies of the Savings Association
by any person or by  persons  acting as a group  within  the  meaning of Section
13(d) of the  Exchange  Act,  (ii) an event  whereby the OTS,  FDIC or any other
department,  agency or  quasi-agency  of the federal  government  cause or bring
about, without the consent of the Savings Association, a change in the corporate
structure or organization of the Savings Association; (iii) an event whereby the
OTS, FDIC or any other agency or quasi-agency of the federal government cause or
bring  about,  without  the consent of the  Savings  Association,  a taxation or
involuntary  distribution  of retained  earnings  or  proceeds  from the sale of
securities to depositors,  borrowers,  any government  agency or organization or
civic or charitable organization; or (iv) a merger or other business combination
between the Savings Association and another corporate entity whereby the Savings
Association  is  not  the  surviving  entity.  In the  event  that  the  Savings
Association  shall  convert in the future from  mutual-to-stock  form,  the term
"Change in  Control"  shall  also  refer to: (i) the sale of all,  or a material
portion, of the assets of the Savings Association or the Parent; (ii) the merger
or recapitalization of the Savings Association or the Parent whereby the Savings
Association or the Parent is not the surviving entity; (iii) a change in control
of the Savings  Association or the Parent, as otherwise defined or determined by
the Office of Thrift  Supervision or regulations  promulgated by it; or (iv) the
acquisition,  directly or indirectly,  of the beneficial  ownership  (within the
meaning of that term as it is used in Section 13(d) of the  Securities  Exchange
Act of 1934 and the rules and regulations promulgated thereunder) of twenty-five
percent  (25%)  or more of the  outstanding  voting  securities  of the  Savings
Association  or the  Parent by any  person,  trust,  entity  or group.  The term
"person"  means an  individual  other  than  the  Executive,  or a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

               (b)  Notwithstanding any other provision of this Agreement to the
contrary,  Executive may voluntarily terminate his employment during the term of
this  Agreement  following  a Change in Control of the  Savings  Association  or
Parent,  or within  twenty-four  months  following  such Change in Control,  and
Executive  shall  thereupon  be entitled to receive  the  payment  described  in
Section  9(a) of this  Agreement,  upon  the  occurrence,  or  within  120  days
thereafter,  of any of the following events, which have not been consented to in
advance by the Executive in writing:  (i) if Executive would be required to move
his personal  residence or perform his principal  executive  functions more than
thirty-five (35) miles from the Executive's  primary office as of the signing of
this Agreement; (ii) if in the organizational structure of the

                                        6

<PAGE>



Savings  Association,  Executive  would be  required  to  report  to a person or
persons other than the Board of Directors of the Savings  Association;  (iii) if
the Savings Association should fail to maintain Executive's base compensation in
effect  as of the  date of the  Change  in  Control  and the  existing  employee
benefits plans,  including material fringe benefit,  stock option and retirement
plans;  (iv) if Executive  would be assigned duties and  responsibilities  other
than those  normally  associated  with his position as  referenced at Section 1,
herein;  (v) if Executive's  responsibilities  or authority have in any way been
materially diminished or reduced; or (vi) if Executive would not be reelected to
the Board of Directors of the Savings Association.

        10.  Withholding.  All  payments  required  to be  made  by the  Savings
Association  hereunder to the Executive  shall be subject to the  withholding of
such  amounts,  if any,  relating  to tax and other  payroll  deductions  as the
Savings Association may reasonably  determine should be withheld pursuant to any
applicable law or regulation.

        11.    Successors and Assigns.

               (a) This  Agreement  shall inure to the benefit of and be binding
upon any corporate or other successor of the Savings Association or Parent which
shall acquire,  directly or indirectly,  by merger,  consolidation,  purchase or
otherwise,  all or  substantially  all of the  assets  or stock  of the  Savings
Association or Parent.

               (b) Since the Savings  Association is contracting  for the unique
and personal  skills of the  Executive,  the Executive  shall be precluded  from
assigning or delegating his rights or duties  hereunder  without first obtaining
the written consent of the Savings Association.

        12. Amendment;  Waiver. No provisions of this Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in  writing,  signed by the  Executive  and such  officer or  officers as may be
specifically  designated by the Board of Directors of the Savings Association to
sign on its behalf.  No waiver by any party  hereto at any time of any breach by
any other party hereto of, or  compliance  with,  any  condition or provision of
this  Agreement  to be performed by such other party shall be deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

        13.  Governing  Law.  The  validity,  interpretation,  construction  and
performance of this Agreement shall be governed by the laws of the United States
where applicable and otherwise by the substantive laws of the State of Florida.

        14.  Nature of  Obligations.  Nothing  contained  herein shall create or
require  the  Savings  Association  to  create  a trust  of any kind to fund any
benefits  which may be payable  hereunder,  and to the extent that the Executive
acquires a right to receive  benefits  from the Savings  Association  hereunder,
such right shall be no greater than the right of any unsecured  general creditor
of the Savings Association.

        15. Headings.  The section headings  contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

                                        7

<PAGE>




        16.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable  and the  invalidity  or  unenforceability  of any  provision  of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  the  other
provisions of this Agreement, which shall remain in full force and effect.

        17. Arbitration.  Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest  to the home  office  of the  Savings
Association,  and judgment  upon the award  rendered may be entered in any court
having jurisdiction thereof, except to the extent that the parties may otherwise
reach a mutual settlement of such issue.  Further, the settlement of the dispute
to be approved by the Board of the Savings  Association  may include a provision
for the  reimbursement  by the  Savings  Association  to the  Executive  for all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from  such  dispute,  proceedings  or  actions,  or the  Board  of  the  Savings
Association or the Parent may authorize such  reimbursement  of such  reasonable
costs and expenses by separate action upon a written action and determination of
the Board following settlement of the dispute.  Such reimbursement shall be paid
within ten (10) days of  Executive  furnishing  to the  Savings  Association  or
Parent  evidence,  which may be in the form,  among other things,  of a canceled
check or receipt, of any costs or expenses incurred by Executive.

        18. Confidential Information. The Executive acknowledges that during his
or her  employment  he or  she  will  learn  and  have  access  to  confidential
information  regarding the Savings  Association and the Parent and its customers
and businesses ("Confidential Information").  The Executive agrees and covenants
not to disclose or use for his or her own  benefit,  or the benefit of any other
person or entity, any such Confidential Information, unless or until the Savings
Association or the Parent consents to such disclosure or use or such information
becomes common  knowledge in the industry or is otherwise  legally in the public
domain. The Executive shall not knowingly disclose or reveal to any unauthorized
person any Confidential  Information  relating to the Savings  Association,  the
Parent, or any subsidiaries or affiliates,  or to any of the businesses operated
by them,  and the  Executive  confirms  that such  information  constitutes  the
exclusive  property of the Savings  Association  and the Parent.  The  Executive
shall  not  otherwise  knowingly  act or  conduct  himself  (a) to the  material
detriment of the Savings  Association  or the Parent,  or its  subsidiaries,  or
affiliates, or (b) in a manner which is inimical or contrary to the interests of
the Savings  Association or the Parent.  Executive  acknowledges and agrees that
the  existence  of this  Agreement  and its  terms  and  conditions  constitutes
Confidential  Information of the Savings  Association,  and the Executive agrees
not to disclose the Agreement or its contents  without the prior written consent
of  the  Savings  Association.   Notwithstanding  the  foregoing,   the  Savings
Association reserves the right in its sole discretion to make disclosure of this
Agreement as it deems necessary or appropriate in compliance with its regulatory
reporting requirements. Notwithstanding anything herein to the contrary, failure
by the Executive to comply with the provisions of this Section may result in the
immediate termination of the Agreement within the sole discretion of the Savings
Association,  disciplinary  action  against the  Executive  taken by the Savings
Association,  including but not limited to the  termination of employment of the
Executive for breach of the Agreement  and the  provisions of this Section,  and
other remedies that may be available in law or in equity.

                                        8

<PAGE>




        19. Entire Agreement.  This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        9





                                  EXHIBIT 10.2
<PAGE>


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT,  is entered into this ___th day of ______________ 1998,
("Effective  Date") by and between First Federal Savings and Loan Association of
Florida (the "Savings  Association")  and  _______________________________  (the
"Executive").

                                   WITNESSETH

         WHEREAS,  the  Executive  has  heretofore  been employed by the Savings
Association  as the  __________ and is experienced in all phases of the business
of the Savings Association; and

         WHEREAS,   the  Savings  Association  desires  to  be  ensured  of  the
Executive's  continued  active  participation  in the  business  of the  Savings
Association; and

         WHEREAS,  in order to induce the  Executive  to remain in the employ of
the Savings  Association and in  consideration  of the  Executive's  agreeing to
remain in the employ of the Savings  Association,  the parties desire to specify
the continuing  employment  relationship between the Savings Association and the
Executive;

         NOW  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein contained, the parties hereby agree as follows:

         1. Employment.  The Savings Association hereby employs the Executive in
the capacity of ________.  The  Executive  hereby  accepts said  employment  and
agrees to render  such  administrative  and  management  services to the Savings
Association and to any  to-be-formed  parent holding  company  ("Parent") as are
currently  rendered and as are  customarily  performed by persons  situated in a
similar  executive  capacity.  The  Executive  shall promote the business of the
Savings  Association and Parent.  The Executive's  other duties shall be such as
the Board of Directors for the Savings  Association (the "Board of Directors" or
"Board") may from time to time reasonably direct,  including normal duties as an
officer of the Savings Association.

         2. Term of Employment.  The term of employment of Executive  under this
Agreement  shall be for the period  commencing on the Effective  Date and ending
______________  thereafter  ("Term").  Additionally,  on, or before, each annual
anniversary  date from the Effective  Date,  the Term of  employment  under this
Agreement  shall be  extended  for up to an  additional  period  beyond the then
effective  expiration date upon a  determination  and resolution of the Board of
Directors  that the  performance of the Executive has met the  requirements  and
standards of the Board,  and that the Term of such Agreement  shall be extended.
References  herein to the Term of this Agreement shall refer both to the initial
term and successive terms.




<PAGE>



         3.    Compensation, Benefits and Expenses.

               (a) Base Salary. The Savings Association shall compensate and pay
the  Executive  during the Term of this  Agreement a minimum  base salary at the
rate of  $___________  per  annum  ("Base  Salary"),  payable  in cash  not less
frequently  than  monthly;  provided,  that  the  rate of such  salary  shall be
reviewed  by the  Board of  Directors  not less  often  than  annually,  and the
Executive shall be entitled to receive  increases at such percentages or in such
amounts as  determined  by the Board of  Directors.  The base  salary may not be
decreased without the Executive's express written consent.

               (b)  Discretionary  Bonus.  The  Executive  shall be  entitled to
participate in an equitable manner with all other senior management employees of
the Savings  Association  in  discretionary  bonuses that may be authorized  and
declared by the Board of Directors to its senior management executives from time
to time. No other compensation  provided for in this Agreement shall be deemed a
substitute  for the  Executive's  right  to  participate  in such  discretionary
bonuses when and as declared by the Board.

               (c)  Participation in Benefit and Retirement Plans. The Executive
shall be entitled to  participate in and receive the benefits of any plan of the
Savings  Association  which may be or may become applicable to senior management
relating to pension or other  retirement  benefit plans,  profit-sharing,  stock
options or incentive  plans,  or other plans,  benefits and privileges  given to
employees and executives of the Savings Association,  to the extent commensurate
with his then duties and responsibilities, as fixed by the Board of Directors of
the Savings Association.

               (d)  Participation in Medical Plans and Insurance  Policies.  The
Executive  shall be entitled to  participate  in and receive the benefits of any
plan or policy of the Savings  Association which may be or may become applicable
to senior management relating to life insurance, short and long term disability,
medical,  dental,  eye-care,  prescription drugs or medical reimbursement plans.
Additionally,  Executive's  dependent family shall be eligible to participate in
medical and dental  insurance  plans  sponsored  by the Savings  Association  or
Parent with the cost of such premiums paid by the Savings Association.

               (e) Vacations and Sick Leave.  The Executive shall be entitled to
paid annual vacation leave in accordance  with the policies as established  from
time to time by the  Board of  Directors,  which  shall in no event be less than
four weeks per annum.  The  Executive  shall also be  entitled to an annual sick
leave benefit as established by the Board for senior management employees of the
Savings  Association.  The  Executive  shall  not be  entitled  to  receive  any
additional  compensation  from the  Savings  Association  for  failure to take a
vacation or sick leave,  nor shall he be able to accumulate  unused  vacation or
sick leave from one year to the next,  except to the  extent  authorized  by the
Board of Directors.

               (f)  Expenses.   The  Savings  Association  shall  reimburse  the
Executive or otherwise  provide for or pay for all reasonable  expenses incurred
by the Executive in furtherance

                                        2

<PAGE>



of, or in connection  with the business of the Savings  Association,  including,
but  not by way of  limitation,  automobile  and  traveling  expenses,  and  all
reasonable entertainment expenses,  subject to such reasonable documentation and
other limitations as may be established by the Board of Directors of the Savings
Association.  If such expenses are paid in the first  instance by the Executive,
the Savings Association shall reimburse the Executive therefor.

               (g) Changes in Benefits.  The Savings  Association shall not make
any  changes in such plans,  benefits  or  privileges  previously  described  in
Section 3(c), (d) and (e) which would adversely affect the Executive's rights or
benefits thereunder,  unless such change occurs pursuant to a program applicable
to all executive  officers of the Savings  Association  and does not result in a
proportionately  greater  adverse  change in the rights of, or benefits  to, the
Executive  as  compared  with  any  other  executive   officer  of  the  Savings
Association.  Nothing paid to Executive under any plan or arrangement  presently
in effect or made  available  in the future shall be deemed to be in lieu of the
salary payable to Executive pursuant to Section 3(a) hereof.

         4.    Loyalty; Noncompetition.

               (a) The Executive shall devote his full time and attention to the
performance  of his  employment  under  this  Agreement.  During the term of the
Executive's  employment under this Agreement,  the Executive shall not engage in
any business or activity  contrary to the  business  affairs or interests of the
Savings Association or Parent.

               (b)  Nothing  contained  in this  Section  4 shall be  deemed  to
prevent or limit the right of Executive to invest in the capital  stock or other
securities of any business  dissimilar  from that of the Savings  Association or
Parent, or, solely as a passive or minority investor, in any business.

         5. Standards.  During the term of this  Agreement,  the Executive shall
perform his duties in  accordance  with such  reasonable  standards  expected of
executives with comparable  positions in comparable  organizations and as may be
established from time to time by the Board of Directors.

         6.  Termination and Termination  Pay. The Executive's  employment under
this Agreement shall be terminated upon any of the following occurrences:

               (a) The death of the Executive during the term of this Agreement,
in  which  event  the  Executive's  estate  shall be  entitled  to  receive  the
compensation  due the  Executive  through the last day of the calendar  month in
which Executive's death shall have occurred.

               (b)  The  Board  of  Directors  may  terminate  the   Executive's
employment at any time, but any termination by the Board of Directors other than
termination  for Just  Cause,  shall  not  prejudice  the  Executive's  right to
compensation or other benefits under the Agreement.  The Executive shall have no
right to receive compensation or other benefits for any period after

                                        3

<PAGE>



termination for Just Cause. The Board may within its sole discretion,  acting in
good  faith,  terminate  the  Executive  for Just  Cause and shall  notify  such
Executive  accordingly.  Termination for "Just Cause" shall include  termination
because  of  the  Executive's   personal   dishonesty,   incompetence,   willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist order, or material breach of any provision of the Agreement.

               (c) Except as provided pursuant to Section 9 hereof, in the event
Executive's  employment  under  this  Agreement  is  terminated  by the Board of
Directors  without  Just Cause,  the Savings  Association  shall be obligated to
continue to pay the  Executive  the salary  provided  pursuant  to Section  3(a)
herein,  up to the date of termination of the remaining Term of this  Agreement,
but in no event for a period of less than  __________  and the cost of Executive
obtaining all health, life,  disability,  and other benefits which the Executive
would be eligible  to  participate  in through  such date based upon the benefit
levels  substantially  equal to those being  provided  Executive  at the date of
termination of employment.

               (d) The voluntary termination by the Executive during the term of
this  Agreement  with the delivery of no less than 60 days written notice to the
Board of  Directors,  other than  pursuant  to Section  9(b),  in which case the
Executive shall be entitled to receive only the compensation, vested rights, and
all employee benefits up to the date of such termination.

         7.    Regulatory Exclusions.

         (a) If the Executive is suspended  and/or  temporarily  prohibited from
participating  in the conduct of the Savings  Association's  affairs by a notice
served under  Section  8(e)(3) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(3)  and
(g)(1)),  the Savings  Association's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed,  the Savings  Association may within
its  discretion (i) pay the Executive all or part of the  compensation  withheld
while its contract  obligations  were  suspended  and (ii)  reinstate any of its
obligations which were suspended.

         (b) If the  Executive is removed  and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Association's  affairs by an order
issued under Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act
("FDIA") (12 U.S.C.  1818(e)(4)  and  (g)(1)),  all  obligations  of the Savings
Association  under this Agreement shall  terminate,  as of the effective date of
the order, but the vested rights of the parties shall not be affected.

         (c) If the  Savings  Association  is in default  (as defined in Section
3(x)(1) of FDIA) all obligations  under this Agreement shall terminate as of the
date of default,  but this  paragraph  shall not affect any vested rights of the
contracting parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued operation of the

                                        4

<PAGE>



Savings  Association:  (i) by the  Director of the Office of Thrift  Supervision
("Director  of  OTS"),  or his or her  designee,  at the time  that the  Federal
Deposit  Insurance  Corporation  ("FDIC")  enters into an  agreement  to provide
assistance  to or on  behalf of the  Savings  Association  under  the  authority
contained in Section  13(c) of FDIA;  or (ii) by the Director of the OTS, or his
or her  designee,  at the time  that  the  Director  of the  OTS,  or his or her
designee approves a supervisory  merger to resolve problems related to operation
of the Savings  Association or when the Savings Association is determined by the
Director of the OTS to be in an unsafe or unsound  condition.  Any rights of the
parties that have already vested, however, shall not be affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Executive  pursuant to the Agreement,  or otherwise,  shall be subject to
and  conditioned  upon  compliance  with 12 USC ss.1828(k)  and any  regulations
promulgated thereunder.

         8. Disability.  If the Executive shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Executive  shall  nevertheless  continue to
receive the compensation and benefits provided under the terms of this Agreement
as follows:  100% of such  compensation  and benefits for a period of 12 months,
but not exceeding the remaining  term of the  Agreement,  and 65% thereafter for
the remainder of the term of the Agreement.  Such benefits noted herein shall be
reduced by any benefits  otherwise  provided to the Executive during such period
under the  provisions  of  disability  insurance  coverage in effect for Savings
Association  employees.  Thereafter,  Executive  shall be  eligible  to  receive
benefits provided by the Savings  Association under the provisions of disability
insurance coverage in effect for Savings Association  employees.  Upon returning
to active full-time  employment,  the Executive's full compensation as set forth
in this  Agreement  shall be reinstated as of the date of  commencement  of such
activities.  In the event that the  Executive  returns to active  employment  on
other than a full-time  basis,  then his  compensation  (as set forth in Section
3(a) of this Agreement) shall be reduced in proportion to the time spent in said
employment, or as shall otherwise be agreed to by the parties.

         9.    Change in Control.

               (a) Notwithstanding any provision herein to the contrary,  in the
event of the involuntary  termination of Executive's  employment during the term
of this Agreement  following any Change in Control of the Savings Association or
Parent,  or within 24 months  thereafter of such Change in Control,  absent Just
Cause,  Executive shall be paid an amount equal to the product of __________ not
to exceed  2.999  times the  Executive's  "base  amount"  as  defined in Section
280G(b)(3)  of the Internal  Revenue  Code of 1986,  as amended (the "Code") and
regulations  promulgated  thereunder.  Said sum shall be paid,  at the option of
Executive,  either  in one  (1)  lump  sum  within  thirty  (30)  days  of  such
termination  of service or in periodic  payments  over the next 36 months or the
remaining  term  of  this  Agreement,  whichever  is  less,  as  if  Executive's
employment  had not been  terminated,  and such payments shall be in lieu of any
other future payments which the Executive would be otherwise entitled to receive
under Section

                                        5

<PAGE>



6 of this Agreement.  Notwithstanding  the forgoing,  all sums payable hereunder
shall be reduced in such manner and to such extent so that no such payments made
hereunder when aggregated with all other payments to be made to the Executive by
the  Savings  Association  or the Parent  shall be deemed an  "excess  parachute
payment"  in  accordance  with  Section  280G of the Code and be  subject to the
excise tax provided at Section 4999(a) of the Code. The term "Change in Control"
shall refer to (i) the control of voting proxies whether related to stockholders
or mutual  members  by any  person,  other  than the Board of  Directors  of the
Savings  Association,  to direct more than 25% of the  outstanding  votes of the
Savings  Association,  the control of the  election of a majority of the Savings
Association's  directors,  or the exercise of a controlling  influence  over the
management  or policies of the Savings  Association  by any person or by persons
acting as a group within the meaning of Section  13(d) of the Exchange Act, (ii)
an event whereby the OTS, FDIC or any other  department,  agency or quasi-agency
of the  federal  government  cause or bring  about,  without  the consent of the
Savings Association,  a change in the corporate structure or organization of the
Savings Association; (iii) an event whereby the OTS, FDIC or any other agency or
quasi-agency of the federal government cause or bring about, without the consent
of the Savings Association,  a taxation or involuntary  distribution of retained
earnings or proceeds from the sale of securities to depositors,  borrowers,  any
government agency or organization or civic or charitable organization; or (iv) a
merger or other business combination between the Savings Association and another
corporate entity whereby the Savings Association is not the surviving entity. In
the  event  that the  Savings  Association  shall  convert  in the  future  from
mutual-to-stock  form, the term "Change in Control" shall also refer to: (i) the
sale of all, or a material portion,  of the assets of the Savings Association or
the Parent;  (ii) the merger or  recapitalization  of the Savings Association or
the Parent  whereby the Savings  Association  or the Parent is not the surviving
entity;  (iii) a change in control of the Savings  Association or the Parent, as
otherwise  defined  or  determined  by  the  Office  of  Thrift  Supervision  or
regulations promulgated by it; or (iv) the acquisition,  directly or indirectly,
of the  beneficial  ownership  (within the meaning of that term as it is used in
Section  13(d)  of the  Securities  Exchange  Act of  1934  and  the  rules  and
regulations  promulgated thereunder) of twenty-five percent (25%) or more of the
outstanding  voting  securities of the Savings  Association or the Parent by any
person, trust, entity or group. The term "person" means an individual other than
the Executive, or a corporation, partnership, trust, association, joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically listed herein.

               (b)  Notwithstanding any other provision of this Agreement to the
contrary,  Executive may voluntarily terminate his employment during the term of
this  Agreement  following  a Change in Control of the  Savings  Association  or
Parent,  or within  twenty-four  months  following  such Change in Control,  and
Executive  shall  thereupon  be entitled to receive  the  payment  described  in
Section  9(a) of this  Agreement,  upon  the  occurrence,  or  within  120  days
thereafter,  of any of the following events, which have not been consented to in
advance by the Executive in writing:  (i) if Executive would be required to move
his personal  residence or perform his principal  executive  functions more than
thirty-five (35) miles from the Executive's  primary office as of the signing of
this  Agreement;  (ii)  if  in  the  organizational  structure  of  the  Savings
Association,  Executive would be required to report to a person or persons other
than the Board of  Directors  of the Savings  Association;  (iii) if the Savings
Association  should fail to maintain  Executive's base compensation in effect as
of the date of the Change in Control and

                                        6

<PAGE>



the existing employee benefits plans,  including material fringe benefit,  stock
option and  retirement  plans;  (iv) if Executive  would be assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at  Section  1,  herein;  (v)  if  Executive's  responsibilities  or
authority  have in any way been  materially  diminished  or reduced;  or (vi) if
Executive  would not be  reelected  to the  Board of  Directors  of the  Savings
Association.

        10.  Withholding.  All  payments  required  to be  made  by the  Savings
Association  hereunder to the Executive  shall be subject to the  withholding of
such  amounts,  if any,  relating  to tax and other  payroll  deductions  as the
Savings Association may reasonably  determine should be withheld pursuant to any
applicable law or regulation.

        11.    Successors and Assigns.

               (a) This  Agreement  shall inure to the benefit of and be binding
upon any corporate or other successor of the Savings Association or Parent which
shall acquire,  directly or indirectly,  by merger,  consolidation,  purchase or
otherwise,  all or  substantially  all of the  assets  or stock  of the  Savings
Association or Parent.

               (b) Since the Savings  Association is contracting  for the unique
and personal  skills of the  Executive,  the Executive  shall be precluded  from
assigning or delegating his rights or duties  hereunder  without first obtaining
the written consent of the Savings Association.

        12. Amendment;  Waiver. No provisions of this Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in  writing,  signed by the  Executive  and such  officer or  officers as may be
specifically  designated by the Board of Directors of the Savings Association to
sign on its behalf.  No waiver by any party  hereto at any time of any breach by
any other party hereto of, or  compliance  with,  any  condition or provision of
this  Agreement  to be performed by such other party shall be deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

        13.  Governing  Law.  The  validity,  interpretation,  construction  and
performance of this Agreement shall be governed by the laws of the United States
where applicable and otherwise by the substantive laws of the State of Florida.

        14.  Nature of  Obligations.  Nothing  contained  herein shall create or
require  the  Savings  Association  to  create  a trust  of any kind to fund any
benefits  which may be payable  hereunder,  and to the extent that the Executive
acquires a right to receive  benefits  from the Savings  Association  hereunder,
such right shall be no greater than the right of any unsecured  general creditor
of the Savings Association.

        15. Headings.  The section headings  contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

        16.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable  and the  invalidity  or  unenforceability  of any  provision  of this
Agreement shall not affect the validity or

                                        7

<PAGE>



enforceability of the other provisions of this Agreement,  which shall remain in
full force and effect.

        17. Arbitration.  Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest  to the home  office  of the  Savings
Association,  and judgment  upon the award  rendered may be entered in any court
having jurisdiction thereof, except to the extent that the parties may otherwise
reach a mutual settlement of such issue.  Further, the settlement of the dispute
to be approved by the Board of the Savings  Association  may include a provision
for the  reimbursement  by the  Savings  Association  to the  Executive  for all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from  such  dispute,  proceedings  or  actions,  or the  Board  of  the  Savings
Association or the Parent may authorize such  reimbursement  of such  reasonable
costs and expenses by separate action upon a written action and determination of
the Board following settlement of the dispute.  Such reimbursement shall be paid
within ten (10) days of  Executive  furnishing  to the  Savings  Association  or
Parent  evidence,  which may be in the form,  among other things,  of a canceled
check or receipt, of any costs or expenses incurred by Executive.

        18. Confidential Information. The Executive acknowledges that during his
or her  employment  he or  she  will  learn  and  have  access  to  confidential
information  regarding the Savings  Association and the Parent and its customers
and businesses ("Confidential Information").  The Executive agrees and covenants
not to disclose or use for his or her own  benefit,  or the benefit of any other
person or entity, any such Confidential Information, unless or until the Savings
Association or the Parent consents to such disclosure or use or such information
becomes common  knowledge in the industry or is otherwise  legally in the public
domain. The Executive shall not knowingly disclose or reveal to any unauthorized
person any Confidential  Information  relating to the Savings  Association,  the
Parent, or any subsidiaries or affiliates,  or to any of the businesses operated
by them,  and the  Executive  confirms  that such  information  constitutes  the
exclusive  property of the Savings  Association  and the Parent.  The  Executive
shall  not  otherwise  knowingly  act or  conduct  himself  (a) to the  material
detriment of the Savings  Association  or the Parent,  or its  subsidiaries,  or
affiliates, or (b) in a manner which is inimical or contrary to the interests of
the Savings  Association or the Parent.  Executive  acknowledges and agrees that
the  existence  of this  Agreement  and its  terms  and  conditions  constitutes
Confidential  Information of the Savings  Association,  and the Executive agrees
not to disclose the Agreement or its contents  without the prior written consent
of  the  Savings  Association.   Notwithstanding  the  foregoing,   the  Savings
Association reserves the right in its sole discretion to make disclosure of this
Agreement as it deems necessary or appropriate in compliance with its regulatory
reporting requirements. Notwithstanding anything herein to the contrary, failure
by the Executive to comply with the provisions of this Section may result in the
immediate termination of the Agreement within the sole discretion of the Savings
Association,  disciplinary  action  against the  Executive  taken by the Savings
Association,  including but not limited to the  termination of employment of the
Executive for breach of the Agreement  and the  provisions of this Section,  and
other remedies that may be available in law or in equity.


                                        8

<PAGE>


        19. Entire Agreement.  This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        9







                                  Exhibit 23.2


<PAGE>





The Board of Directors
First Federal Savings and Loan Association of Florida:

We consent to the use, in this  Registration  Statement on Form S-1 and on Forms
MHC-1 and MHC-2, of our report dated October 23, 1998, relating to the financial
statements of First Federal Savings and Loan Association of Florida,  and to the
references  to our firm  under  the  heading  "Experts,"  and  elsewhere  in the
Prospectus of FloridaFirst Bancorp.


/s/KPMG Peat Marwick LLP



Tampa, Florida
December 18, 1998




                                  Exhibit 23.3


<PAGE>




December 17, 1998



Board of Directors
First Federal Savings and Loan
 Association of Florida
205 East Orange Street
Lakeland, Florida  33802

Gentlemen:

We hereby  consent to the use of our firm's name,  Feldman  Financial  Advisors,
Inc.   ("Feldman   Financial"),   in  the  Notice  of  Mutual  Holding   Company
Reorganization on "Form MHC-1," the Application for Approval of a Minority Stock
Issuance by a Savings  Association  Subsidiary  of a Mutual  Holding  Company on
"Form  MHC-2,"  and the  Prospectus  filed by  First  Federal  Savings  and Loan
Association of Florida ("First Federal  Florida"),  and any amendments  thereto,
for the Valuation  Appraisal Report ("Report")  regarding the valuation of First
Federal Florida,  as provided by Feldman Financial,  and our opinion ("Opinion")
regarding  subscription  rights  filed as  exhibits  to the Form  MHC-1 and Form
MHC-2.  We also  consent to the use of our  firm's  name and the  inclusion  of,
summary of, and references to our Report and Opinion in the Prospectus  included
in the Form MHC-1, Form MHC-2, and any amendments thereto.


Sincerely,

/s/Feldman Financial Advisors, Inc.
- -----------------------------------

Feldman Financial Advisors, Inc.


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
QUARTERLY  REPORT ON FORM S-1 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              SEP-30-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                           1,137
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 4,080
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     42,225
<INVESTMENTS-CARRYING>                          18,736
<INVESTMENTS-MARKET>                            18,524
<LOANS>                                        341,174
<ALLOWANCE>                                      2,564
<TOTAL-ASSETS>                                 419,041
<DEPOSITS>                                     352,180
<SHORT-TERM>                                     1,000
<LIABILITIES-OTHER>                              9,754
<LONG-TERM>                                     20,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITIES-AND-EQUITY>                 419,041
<INTEREST-LOAN>                                 26,992
<INTEREST-INVEST>                                3,906
<INTEREST-OTHER>                                   994
<INTEREST-TOTAL>                                31,892
<INTEREST-DEPOSIT>                              18,831
<INTEREST-EXPENSE>                              18,966
<INTEREST-INCOME-NET>                           12,926
<LOAN-LOSSES>                                      405
<SECURITIES-GAINS>                                 117
<EXPENSE-OTHER>                                 13,946
<INCOME-PRETAX>                                  3,536
<INCOME-PRE-EXTRAORDINARY>                       3,536
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,385
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    7.91
<LOANS-NON>                                        836
<LOANS-PAST>                                     2,167
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  1,200
<ALLOWANCE-OPEN>                                 2,633
<CHARGE-OFFS>                                      474
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                2,564
<ALLOWANCE-DOMESTIC>                             2,564
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            635
        


</TABLE>




                                  EXHIBIT 99.1
<PAGE>
                         


                            [ FloridaFirst Bancorp ]


Dear Member:

The Board of Directors of First Federal  Florida has voted  unanimously in favor
of a plan to reorganize from a federally chartered mutual savings institution to
a federally chartered stock savings institution. As part of this Reorganization,
the Bank will  convert to a stock  savings  bank and will become a  wholly-owned
subsidiary of FloridaFirst  Bancorp, a federal stock corporation,  which in turn
will be a  majority-owned  subsidiary of  FloridaFirst  Bancorp,  MHC, a federal
mutual holding  company.  We are reorganizing so that First Federal Florida will
be structured in the stock form of ownership used by a growing number of savings
institutions and to allow our Bank to become stronger.

To accomplish the Reorganization,  your participation is extremely important. On
behalf  of the  Board,  I ask that you  help us meet  our  goal by  reading  the
enclosed  material  and  then  casting  your  vote  in  favor  of  the  Plan  of
Reorganization  and mailing your signed proxy card  immediately  in the enclosed
_______ postage-paid envelope marked "PROXY RETURN". Should you choose to attend
the  Special  Meeting  of Members  and wish to vote in person,  you may do so by
revoking any previously  executed  proxy.  If you have an IRA or other Qualified
Plan  account  for which the Bank acts as trustee  and we do not receive a proxy
from you, the Bank, as trustee for such account, intends to vote in favor of the
Plan of Reorganization on your behalf.

If the Plan of Reorganization is approved let me assure you that:

     o    Deposit  accounts  will  continue to be federally  insured to the same
          extent permitted by law.
     o    Existing  deposit  accounts and loans will not undergo any change as a
          result of the Reorganization.
     o    Voting for approval  will not obligate you to buy any shares of Common
          Stock.

As  a  qualifying   account  holder,   you  may  also  take  advantage  of  your
nontransferable  rights to subscribe for shares of FloridaFirst Bancorp's Common
Stock on a priority  basis,  before the stock is offered to the general  public.
The enclosed Proxy Statement and Prospectus describes the stock offering and the
operations of the Bank. If you wish to purchase stock, please complete the stock
order and certification form and mail it, along with full payment for the shares
(or appropriate  instructions authorizing withdrawal from a deposit account with
the Bank), to First Federal Florida in the enclosed YELLOW postage-paid envelope
marked "STOCK ORDER RETURN", or return it to any branch office of the Bank. Your
order must be  physically  received by the Bank no later than 12:00 noon Florida
time on ___, _____ X, 1999.  Please read the Prospectus  carefully before making
an investment decision.

If you wish to use funds in your IRA or Qualified Plan at First Federal  Florida
to subscribe  for Common  Stock,  please be aware that federal law requires that
such funds first be transferred  to a  self-directed  retirement  account with a
trustee  other than First Federal  Florida.  The transfer of such funds to a new
trustee takes time, so please make arrangements as soon as possible.

If you have any questions after reading the enclosed  material,  please call our
Conversion Center at (XXX) XXX-XXXX, Monday through Friday, between the hours of
10:00 a.m. and 4:00 p.m.  Please note that the Conversion  Center will be closed
for Bank holidays.

                                      Sincerely,


                                      Gregory C. Wilkes
                                      President and Chief Executive Officer





The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

#1

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]





Dear Member:

The Board of Directors of First Federal  Florida has voted  unanimously in favor
of a plan to reorganize from a federally chartered mutual savings institution to
a federally chartered stock savings institution. As part of this Reorganization,
the Bank will  convert to a stock  savings  bank and will become a  wholly-owned
subsidiary of FloridaFirst  Bancorp, a federal stock corporation,  which in turn
will be a  majority-owned  subsidiary of  FloridaFirst  Bancorp,  MHC, a federal
mutual holding  company.  We are reorganizing so that First Federal Florida will
be structured in the stock form of ownership used by a growing number of savings
institutions and to allow our Bank to become stronger.

To accomplish the Reorganization,  your participation is extremely important. On
behalf  of the  Board,  I ask that you  help us meet  our  goal by  reading  the
enclosed  material  and  then  casting  your  vote  in  favor  of  the  Plan  of
Reorganization  and mailing your signed proxy card  immediately  in the enclosed
postage-paid envelope. Should you choose to attend the Special Meeting of Voting
Members  and wish to vote in person,  you may do so by revoking  any  previously
executed proxy. If you have an IRA or other Qualified Plan account for which the
Bank acts as  trustee  and we do not  receive a proxy  from  you,  the Bank,  as
trustee for such account, intends to vote in favor of the Plan of Reorganization
your behalf.

If the Plan of Reorganization is approved let me assure you that:

     o    Deposit  accounts  will  continue to be federally  insured to the same
          extent permitted by law.
     o    Existing  deposit  accounts and loans will not undergo any change as a
          result of the Reorganization.

We  regret  that we are  unable to offer you  Common  Stock in the  Subscription
Offering,  because the laws of your state or jurisdiction require us to register
either (1) the  to-be-issued  Common Stock of  FloridaFirst  Bancorp,  or (2) an
agent of First Federal Florida to solicit the sale of such stock, and the number
of  eligible  subscribers  in your state or  jurisdiction  does not  justify the
expense of such registration.

If you have any questions after reading the enclosed  material,  please call our
Conversion Center at (XXX) XXX-XXXX, Monday through Friday, between the hours of
10:00 a.m. and 4:00 p.m.  Please note that the Conversion  Center will be closed
for Bank holidays.

                                          Sincerely,


                                          Gregory C. Wilkes
                                          President and Chief Executive Officer












The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

#2

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]







Dear Friend of First Federal Florida:

First  Federal  Florida  is in the  process  of  reorganizing  from a  federally
chartered  mutual  savings  institution  to federally  chartered  stock  savings
institution.  As part of this  Reorganization,  the Bank will convert to a stock
savings bank and will become a wholly-owned  subsidiary of FloridaFirst Bancorp,
a federal stock corporation,  which in turn will be a majority-owned  subsidiary
of  FloridaFirst  Bancorp,  MHC,  a  federal  mutual  holding  company.  We  are
reorganizing  so that First Federal Florida will be structured in the stock form
of ownership used by a growing number of savings  institutions  and to allow our
Bank to become stronger.

As a former  account  holder,  you may take  advantage  of your  nontransferable
rights to  subscribe  for shares of  FloridaFirst  Bancorp's  Common  Stock on a
priority basis,  before the stock is offered to the general public. The enclosed
Prospectus  describes the stock  offering and the operations of the Bank. If you
wish to purchase stock,  please complete the stock order and certification  form
and mail it, along with full payment for the shares (or appropriate instructions
authorizing  withdrawal  from a deposit account with the Bank), to First Federal
Florida in the enclosed postage-paid envelope, or return it to any branch office
of the Bank.  Your order must be  physically  received by the Bank no later than
12:00 noon  Florida  time on ___,  ______ X, 1999.  Please  read the  Prospectus
carefully before making an investment decision.

If you have any questions after reading the enclosed  material,  please call our
Conversion Center at (XXX) XXX- XXXX,  Monday through Friday,  between the hours
of 10:00 a.m.  and 4:00 p.m.  Please  note that the  Conversion  Center  will be
closed for Bank holidays.

                                          Sincerely,


                                          Gregory C. Wilkes
                                          President and Chief Executive Officer
















The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

#3

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]










Dear Potential Investor:

We are  pleased  to  provide  you  with  the  enclosed  material  regarding  the
Reorganization  of First  Federal  Florida  from a  federally  chartered  mutual
savings institution to a federally chartered stock savings institution.  As part
of this  Reorganization,  the Bank will convert to a stock savings bank and will
become a  wholly-owned  subsidiary  of  FloridaFirst  Bancorp,  a federal  stock
corporation,  which in turn will be a majority-owned  subsidiary of FloridaFirst
Bancorp, MHC, a federal mutual holding company.

This information packet includes the following:

         PROSPECTUS:  This document  provides  detailed  information about First
         Federal   Florida's   operations,   the  proposed   stock  offering  by
         FloridaFirst  Bancorp,  a holding  company formed by the Bank to become
         its parent company upon completion of the  Reorganization.  Please read
         it carefully prior to making an investment decision.

         QUESTION AND ANSWER BROCHURE:  This answers  commonly  asked  questions
         about the stock offering.

         STOCK ORDER AND  CERTIFICATION  FORM:  Use this form to  subscribe  for
         stock and  return it,  together  with full  payment  for the shares (or
         appropriate  instructions authorizing withdrawal from a deposit account
         with the Bank), in the enclosed postage-paid envelope.  Your order must
         be  physically  received by the Bank no later than 12:00 noon,  Florida
         time on _____, _____X, 1999.

We are  pleased  to offer  you this  opportunity  to become  one of our  charter
shareholders.  If you have any  questions  regarding the  Reorganization  or the
Prospectus,  please call our Conversion Center at (XXX) XXX-XXXX, Monday through
Friday,  between  the hours of 10:00  a.m.  and 4:00 p.m.  Please  note that the
Conversion Center will be closed for Bank holidays.

                                         Sincerely,


                                         Gregory C. Wilkes
                                         President and Chief Executive Officer




The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

#4

                                  

<PAGE>



                 [ SANDLER O'NEILL & PARTNERS, L.P. LETTERHEAD ]










Dear Customer of First Federal Florida:

At the request of First Federal Florida, we have enclosed material regarding the
offering of Common Stock in connection with the  Reorganization of First Federal
Florida  from a federally  chartered  mutual  savings  institution  to federally
chartered stock savings institution.  As part of this  Reorganization,  the Bank
will convert to a stock savings bank and will become a  wholly-owned  subsidiary
of FloridaFirst Bancorp, a federal stock corporation,  which in turn will become
a  majority-owned  subsidiary of  FloridaFirst  Bancorp,  MHC, a federal  mutual
holding  company.  These  materials  include a Prospectus  and a stock order and
certification  form,  which offer you the opportunity to subscribe for shares of
Common Stock of FloridaFirst Bancorp.

We recommend that you read this material  carefully.  If you decide to subscribe
for shares,  you must return the properly  completed  and signed stock order and
certification  form,  along with full  payment  for the  shares (or  appropriate
instructions  authorizing  withdrawal  from a deposit account with the Bank), no
later than 12:00 noon,  Florida time on ___, ______ X, 1999 in the  accompanying
YELLOW  postage-paid  envelope  marked  "STOCK  ORDER  RETURN".  If you have any
questions after reading the enclosed material, please call the Conversion Center
at (XXX) XXX- XXXX,  Monday through Friday,  between the hours of 10:00 a.m. and
4:00 p.m., and ask for a Sandler  O'Neill  representative.  Please note that the
Conversion Center will be closed for Bank holidays.

We have  been  asked  to  forward  these  documents  to you in  view of  certain
requirements  of the  securities  laws of your  jurisdiction.  We should  not be
understood  as  recommending  or  soliciting  in any way any  action by you with
regard to the enclosed material.

                                                                      Sincerely,

                                                                      Sandler
O'Neill & Partners, L.P.











The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

Enclosure

#5

                                  

<PAGE>


                            P R O X Y   R E Q U E S T

- --------------------------------------------------------------------------------
                  
                              First Federal Florida


                           -------------------------
                               WE NEED YOUR VOTE!
                           -------------------------

DEAR CUSTOMER OF FIRST FEDERAL FLORIDA:

YOUR VOTE ON OUR PLAN OF REORGANIZATION HAS NOT YET BEEN RECEIVED.  YOUR VOTE IS
VERY IMPORTANT TO US. PLEASE VOTE AND MAIL THE ENCLOSED PROXY TODAY. IF YOU HAVE
MORE THAN ONE ACCOUNT YOU MAY RECEIVE MORE THAN ONE PROXY.


     REMEMBER:  VOTING  DOES  NOT  OBLIGATE  YOU TO BUY  STOCK.  YOUR  BOARD  OF
     DIRECTORS HAS UNANIMOUSLY APPROVED THE PLAN OF REORGANIZATION AND URGES YOU
     TO VOTE IN FAVOR OF THE PLAN. YOUR DEPOSIT  ACCOUNTS OR LOANS WITH THE BANK
     WILL NOT BE  AFFECTED  IN ANY WAY.  DEPOSIT  ACCOUNTS  WILL  CONTINUE TO BE
     FEDERALLY INSURED.


A  POSTAGE-PAID  ENVELOPE  IS  ENCLOSED  WITH THE  PROXY  FORM.  IF YOU HAVE ANY
QUESTIONS, PLEASE CALL OUR CONVERSION CENTER AT (XXX) XXX- XXXX.



PLEASE VOTE TODAY BY RETURNING ALL PROXY FORMS RECEIVED.


                                              SINCERELY,


                                              FIRST FEDERAL FLORIDA



- --------------------------------------------------------------------------------

#6

                                  

<PAGE>





Questions
& Answers




  About the
Reorganization





[holding company logo]







                                       7-1

                                  
7-1

<PAGE>



QUESTIONS AND
ANSWERS

About the Reorganization

The Board of Directors of First Federal Florida has  unanimously  adopted a Plan
of  Reorganization  whereby the Bank will  convert  from a  federally  chartered
mutual savings institution to a federally  chartered stock savings  institution.
As part of this  Reorganization,  the Bank will convert to a stock  savings bank
and will become a wholly-owned  subsidiary of  FloridaFirst  Bancorp,  a federal
stock  corporation,  which  in  turn  will  be a  majority-owned  subsidiary  of
FloridaFirst  Bancorp,  MHC, a federal mutual holding  company.  Pursuant to the
terms of the Plan of Reorganization,  FloridaFirst  Bancorp will be offering its
Common Stock for sale.

First Federal Florida is reorganizing so that it will be structured in the stock
form of ownership used by a growing number of savings  institutions and to allow
our Bank to become stronger.

It is necessary for the Bank to receive a majority of the  outstanding  votes in
favor of the Plan of  Reorganization,  so YOUR  VOTE IS VERY  IMPORTANT.  Please
return your proxy in the enclosed  _______  postage-paid  envelope marked "PROXY
RETURN".  YOUR  BOARD  OF  DIRECTORS  URGES  YOU  TO  VOTE  "FOR"  THE  PLAN  OF
REORGANIZATION AND RETURN YOUR PROXY TODAY.


                  Effect on Deposits and Loans


Q.   Will the Reorganization affect any of my deposit accounts or loans?
A.   No. The  Reorganization  will have no effect on the balance or terms of any
     deposit  account or loan.  Your  deposits  will  continue  to be  federally
     insured to the fullest extent permissible.








                                       7-2

                                  

<PAGE>



                                  About Voting

Q.   Who is eligible to vote on the Reorganization?
A.   Depositors  and certain  borrowers of the Bank as of  ____________  X, 1999
     (the "Voting Record Date") who continue to be Members of the Bank as of the
     date of the Special Meeting.

Q.   How do I vote?
A.   You may vote by mailing your signed proxy card(s) in the _____ postage-paid
     envelope  marked  "PROXY  RETURN".  Should you choose to attend the Special
     Meeting  of  Members  and  decide to  change  your  vote,  you may do so by
     revoking any previously executed proxy.

Q.   Am I required to vote?
A.   No.  Voting  Members  are  not  required  to  vote.  However,  because  the
     Reorganization  will produce a fundamental  change in the Bank's  corporate
     structure, the Board of Directors encourages all Members to vote.

Q.   Why did I receive several proxies?
A.   If you have more than one account you may have received more than one proxy
     depending upon the ownership structure of your accounts.  Please vote, sign
     and return all proxy cards that you received.

Q.   Does my vote  for  Reorganization  mean  that I must  buy  Common  Stock of
     FloridaFirst Bancorp?
A.   No.  Voting for the Plan of  Reorganization  does not  obligate  you to buy
     shares of Common Stock of FloridaFirst Bancorp.

Q.   I have a joint savings account. Must both parties sign the proxy card?
A.   Only one signature is required, but both parties should sign if possible.

Q.   Who must sign proxies for trust or custodian accounts?
A.   The  trustee or  custodian  must sign  proxies for such  accounts,  not the
     beneficiary.

Q.   I am the executor  (administrator) for a deceased depositor. Can I sign the
     proxy card?
A.   Yes.  Please indicate on the card the capacity in which you are signing the
     card.

                                       7-3


                                  

<PAGE>



                                 About The Stock

Investment in Common Stock  involves  certain  risks.  For a discussion of these
risks  and  other  factors,   investors  are  urged  to  read  the  accompanying
Prospectus.


Q.   What are the priorities of purchasing the Common Stock?
A.   The  Common  Stock  of   FloridaFirst   Bancorp  will  be  offered  in  the
     Subscription Offering in the following order of priority:

     o    Eligible Account Holders  (depositors  with accounts  totalling $50 or
          more as of June 30, 1997).

     o    Employee Stock Ownership Plan (ESOP).

     o    Supplemental   Eligible  Account  Holders  (depositors  with  accounts
          totalling $50 or more as of December 31, 1998).

     o    Other Members (depositors and certain borrowers as of ______ X, 1999).

     Upon completion of the Subscription Offering, Common Stock that is not sold
     in the  Subscription  Offering  will be offered  to certain  members of the
     general public in a Community  Offering and then to the general public in a
     Syndicated Community Offering.

Q.   Will any account I hold with the Bank be converted into stock?
A.   No. All  accounts  remain as they were prior to the  Reorganization.  As an
     Eligible  Account  Holder,  Supplemental  Eligible  Account Holder or Other
     Member,  you receive  priority over the general  public in exercising  your
     right to subscribe for shares of Common Stock.

Q.   Will I receive a discount on the price of the stock?
A.   No.  Regulations  require that the offering  price of the stock be the same
     for everyone: customers, directors, officers, employees of the Bank and the
     general public.






                                       7-4

                                  

<PAGE>



Q.   How many shares of stock are being offered, and at what price?
A.   FloridaFirst Bancorp is offering for sale XX,XXX,XXX shares of Common Stock
     at a  subscription  price of $10 per share.  Under  certain  circumstances,
     FloridaFirst Bancorp may sell up to XX,XXX,XXX shares.

Q.   How much stock can I purchase?
A.   The minimum  purchase is 25 shares.  As more fully discussed in the Plan of
     Reorganization  outlined in the  Prospectus,  the  maximum  purchase by any
     person in the Subscription  Offering is $XXX,XXX  (XX,XXX  shares);  in the
     Community Offering and Syndicated  Community  Offering,  if either is held,
     the maximum  purchase by any person,  including  purchases by associates of
     such  person or  entity,  is  $XXX,XXX  (XX,XXX  shares);  and the  maximum
     purchase by any person, including purchases by associates of such person or
     entity in the  Subscription  and Community  Offerings is X.0% of the shares
     offered, or XXX,XXX shares.

Q.   How do I order stock?
A.   You may subscribe  for shares of Common Stock by  completing  and returning
     the stock order form and  certification  form,  together with your payment,
     either in person to any branch office of First  Federal  Florida or by mail
     in the YELLOW  postage-paid  envelope  marked "STOCK ORDER  RETURN."  Stock
     order  forms  may not be  delivered  to a walk up or drive  through  window
     located at any of the Bank's branch offices.

Q.   How can I pay for my shares of stock?
A.   You can pay for the Common Stock by check,  cash, money order or withdrawal
     from your deposit  account at the Bank.  If you choose to pay by cash,  you
     must  deliver  the stock  order  form and  payment  in person to any branch
     office  of the Bank  and it will be  converted  to a bank  check or a money
     order. PLEASE DO NOT SEND CASH IN THE MAIL.

Q.   When is the deadline to subscribe for stock?
A.   An  executed  order  form and  certification  form with the  required  full
     payment must be physically received by the Bank by 12:00 noon Florida time,
     on ___, ______ X, 1999.





                               7-5

                                  

<PAGE>



Q.   Can I  subscribe  for shares  using funds in my  IRA/Qualified  Plan at the
     Bank?
A.   Federal  regulations  do not permit the  purchase of Common Stock with your
     existing IRA or Qualified  Plan at the Bank. To use such funds to subscribe
     for Common  Stock,  you need to establish a  "self-directed"  trust account
     with an outside trustee.  Please call our Conversion  Center if you require
     additional  information.  TRANSFER OF SUCH FUNDS TAKES TIME, SO PLEASE MAKE
     ARRANGEMENTS AS SOON AS POSSIBLE.


Q.   Can I subscribe for shares and add someone else who is not on my account to
     my stock registration?
A.   No.  Federal  regulations  prohibit  the transfer of  subscription  rights.
     Adding the names of other  persons  who are not  owners of your  qualifying
     account(s) will result in your order becoming null and void.

Q.   Will  payments  for Common  Stock earn  interest  until the  Reorganization
     closes?
A.   Yes. Any payments made by cash,  check or money order will earn interest at
     the Bank's  passbook  rate from the date of receipt  to the  completion  or
     termination of the Reorganization.  Withdrawals from a deposit account or a
     certificate  of deposit at the Bank to buy Common Stock may be made without
     penalty.  Depositors  who elect to pay for their Common Stock by withdrawal
     will  receive  interest at the  contractual  rate on the account  until the
     completion or termination of the Reorganization.

Q.   Will dividends be paid on the stock?
A.   Following the  Reorganization,  the Bank  anticipates  paying a semi-annual
     cash  dividend  following  the  completion  of the full  first  quarter  of
     operations an amount that has yet to be determined.

Q.   Will my stock be covered by deposit insurance?
A.   No. The Common  Stock cannot be insured by the Bank  Insurance  Fund or the
     Savings  Association  Insurance  Fund of the FDIC or any  other  government
     agency nor is it  insured or  guaranteed  by the First  Federal  Florida or
     FloridaFirst Bancorp.





                               7-6


                                  

<PAGE>



Q.   Where will the stock be traded?
A.   Upon  completion of the  Reorganization,  FloridaFirst  Bancorp expects the
     stock to be traded over-the-counter and to be quoted on the Nasdaq National
     Market under the symbol " XXXX ".

Q.   Can I change my mind after I place an order to subscribe for stock?
A.   No. After receipt, your order may not be modified or withdrawn.


                     Additional Information

Q.   What if I have additional questions or require more information?
A.   The Bank's Proxy Statement and Prospectus  describe the  Reorganization  in
     detail.  Please read the Proxy  Statement and Prospectus  carefully  before
     voting or subscribing  for stock.  If you have any questions  after reading
     the enclosed material you may call our Conversion Center at (XXX) XXX-XXXX,
     Monday  through  Friday,  between  the  hours of 10:00  a.m.  and 4:00 p.m.
     Additional material may only be obtained from the Conversion Center. Please
     note that the Conversion Center will be closed for Bank holidays. To ensure
     that each  purchaser  receives a Prospectus  at least 48 hours prior to the
     Expiration  Date of  __________  X, 1999 at 12:00 noon,  Florida  time,  in
     accordance  with Rule 15c2- 8 of the  Securities  Exchange Act of 1934,  as
     amended,  no  Prospectus  will be mailed  any later than five days prior to
     such date or hand delivered any later than two days prior to such date.

The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance  Corporation  or any other  government  agency nor is the Common Stock
insured or guaranteed by First Federal Florida or
FloridaFirst Bancorp.

This is not an offer to sell or a solicitation  of an offer to buy Common Stock.
The offer is made only by the Prospectus.







                               7-7

                                  

<PAGE>




                        -------------------------------

                                     L O G O

                        -------------------------------




                              First Federal Florida









                                Please Support Us

                                    Vote Your

                                Proxy Card Today




- --------------------------------------------------------------------------------
If you have more than one  account,  you may have  received  more than one Proxy
depending upon the ownership  structure of your accounts.  Please vote, sign and
return all Proxy Cards that you received.
- --------------------------------------------------------------------------------

#8

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]





                                                      ____________________, 1999



Dear Mr. Smith:

We are pleased to announce that the Board of Directors of First Federal  Florida
has  voted  unanimously  in  favor  of a plan  to  reorganize  from a  federally
chartered  mutual  savings  institution to a federally  chartered  stock savings
institution.  As part of this  Reorganization,  the Bank will convert to a stock
savings bank and will become a wholly-owned  subsidiary of FloridaFirst Bancorp,
a federal stock corporation,  which in turn will be a majority-owned  subsidiary
of  FloridaFirst  Bancorp,  MHC,  a  federal  mutual  holding  company.  We  are
reorganizing  so that First Federal Florida will be structured in the stock form
of ownership used by a growing number of savings  institutions  and to allow our
Bank to become stronger.

You are cordially  invited to join members of our senior  management  team at an
informational  meeting  to be held on __________  at 7:30  P.M.  to  learn  more
about  the Reorganization and the stock offering.

A member of our staff will be calling to confirm your  interest in attending the
meeting.

If  you  would  like  additional   information  regarding  the  meeting  or  our
Reorganization,  please call our  Conversion  Center  number at (XXX)  XXX-XXXX,
Monday through  Friday between the hours of 10:00 a.m. to 4:00 p.m.  Please note
that the Conversion Center will be closed for Bank holidays.


                                                               Sincerely,


                                                               Signature
                                                               Title








The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

This is not an offer to sell or a solicitation  of an offer to buy Common Stock.
The offer is made only by the Prospectus.

(Printed by Conversion Center)

#9

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]








                                                      ____________________, 1999




Dear Subscriber:

We  hereby  acknowledge  receipt  of your  order for  shares of Common  Stock in
FloridaFirst Bancorp.


At this time,  we cannot  confirm the number of shares of  FloridaFirst  Bancorp
Common  Stock  that  will be  issued  to you.  Such  allocation  will be made in
accordance  with the Plan of  Reorganization  following  completion of the stock
offering.

If you have any questions,  please call our Conversion Center at (XXX) XXX-XXXX.
Please note that the Conversion Center will be closed for Bank holidays.

                                             Sincerely,


                                             FloridaFirst Bancorp
                                             Conversion Center













The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

(Printed by Conversion Center)

#10

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]







                                                       ___________________, 1999
                         





Dear Charter Shareholder:

We appreciate your interest in the stock offering of FloridaFirst  Bancorp.  Due
to the excellent  response from our Eligible Account  Holders,  we are unable to
fill all orders in full. Consequently,  in accordance with the provisions of the
Plan of  Reorganization,  you were allocated  ______ shares at a price of $10.00
per share. If your  subscription  was paid for by check, a refund of any balance
due you with interest will be mailed to you promptly.

The purchase  date and closing of the  transaction  occurred on  __________  XX,
1999. Trading will commence on the Nasdaq National Market under the symbol "____
" on __________ XX, 1999. Your stock certificate will be mailed to you shortly.

We thank you for your  interest in  FloridaFirst  Bancorp,  and welcome you as a
charter shareholder.


                                            Sincerely,


                                            FloridaFirst Bancorp
                                            Conversion Center













The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

#11

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]









                                                      ____________________, 1999




Dear Interested Investor:



We recently completed our Subscription and Community  Offerings.  Unfortunately,
due to the excellent  response from our Eligible Account Holders,  stock was not
available  for our  Supplemental  Eligible  Account  Holders,  Other  Members or
community  friends.  If your subscription was paid for by check, a refund of any
balance due you with interest will be mailed to you promptly.

We appreciate your interest in FloridaFirst Bancorp and hope you become an owner
of our stock in the future. The stock trades on the Nasdaq National Market under
the symbol "___".


                                            Sincerely,


                                            FloridaFirst Bancorp
                                            Conversion Center












The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

(Printed by Conversion Center)

#12

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]




                                                      ____________________, 1999





Welcome Shareholder:

We are pleased to enclose the stock  certificate  that  represents your share of
ownership in FloridaFirst  Bancorp, the holding company of First Federal Florida
and a majority-owned subsidiary of FloridaFirst, MHC.

Please  examine  your  stock  certificate  to be  certain  that  it is  properly
registered. If you have any questions about your certificate, you should contact
the Transfer Agent immediately at the following address:

                                 Transfer Agent
                                     Address
                                Telephone Number


Also,  please  remember that your  certificate  is a negotiable  security  which
should be stored in a secure  place,  such as a safe  deposit  box or on deposit
with your stockbroker.

On  behalf of the  Board of  Directors  of  FloridaFirst  Bancorp,  FloridaFirst
Bancorp,  MHC and the  employees of the First Federal  Florida,  I would like to
thank you for supporting our offering.

                                   Sincerely,


                                   Gregory C. Wilkes
                                   President and Chief Executive Officer










The  shares  of Common  Stock  offered  in the  Reorganization  are not  savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.

(Printed by Conversion Center)

  #13

                                  

<PAGE>



                            [ FloridaFirst Bancorp ]






                           ____________________, 1999






Dear Interested Subscriber:

We regret to inform you that First Federal Florida and FloridaFirst Bancorp, the
holding  company for the Bank,  have decided not to accept your order for shares
of FloridaFirst  Bancorp Common Stock in our Community Offering.  This action is
in  accordance  with our Plan of  Reorganization  which  gives  the Bank and the
Holding  Company the absolute right to reject the  subscription of any Community
Member, in whole or in part, in the Community Offering.

Enclosed is a check representing your subscription and interest earned thereon.


                                               Sincerely,


                                               FloridaFirst Bancorp
                                               Conversion Center


















(Printed by Conversion Center)

#14

                                  

<PAGE>


                 [ SANDLER O'NEILL & PARTNERS, L.P. LETTERHEAD ]





                           ____________________, 1999




To Our Friends:

We  are   enclosing  the  offering   material  for   FloridaFirst   Bancorp,   a
majority-owned  subsidiary of FloridaFirst Bancorp, MHC and the proposed holding
company for First Federal Florida,  which is now in the process of converting to
stock form.

Sandler O'Neill & Partners,  L.P. is managing the Subscription  Offering,  which
will  conclude at 12:00 noon,  Florida  time on ________, 1999  Sandler  O'Neill
is also providing conversion agent and proxy solicitation services for the Bank.
In the  event  that all the  stock  is not  subscribed  for in the  Subscription
Offering  and  Community  Offering.  Sandler  O'Neill  will  form  and  manage a
syndicate of broker/dealers to sell the remaining stock.

Members  of the  general  public,  other than  residents  of ____, are  eligible
to participate. If you have any questions about this transaction,  please do not
hesitate to call or write.


                                            Sincerely,

                                            SANDLER O'NEILL & PARTNERS, L.P.















The shares of Common Stock offered in the Conversion are not savings accounts or
deposits  and are not insured or  guaranteed  by the Federal  Deposit  Insurance
Corporation or any other government agency.

(Printed by Sandler O'Neill)


#15

                                  



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission