INTERNATIONAL CIGAR HOLDINGS INC
10SB12G/A, 1999-04-06
TOBACCO PRODUCTS
Previous: SELECT TEN PLUS FUND LLC, N-1A/A, 1999-04-06
Next: DRAGON SYSTEMS INC, 8-A12G, 1999-04-06




                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 Amendment No. 1
                                       to

                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS


        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                       INTERNATIONAL CIGAR HOLDINGS, INC.
- --------------------------------------------------------------------------------
           (Name of Small Business Issuer as specified in its charter)


               DELAWARE                                  65-0833041
- ----------------------------------------   ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)


  7440 S. W. 50 Terrace, #107, Miami, Florida                  33155
- -----------------------------------------------       ------------------------
  (Address of principal executive offices)                   (Zip Code)


Issuer's telephone number, including area code             (305) 284-0600
                                                           --------------

Securities to be registered under Section 12(b) of the Act:  None

Securities to be registered under Section 12(g) of the Act:

                                  COMMON STOCK
                                (Title of class)



<PAGE>


ITEM 1.  DESCRIPTION OF BUSINESS
- --------------------------------

THE COMPANY

Tungsten International,  Inc. (the "Company") was incorporated under the laws of
the State of  Delaware  on  February  3, 1997.  On April 13,  1998,  the Company
purchased  100% of the  issued  and  outstanding  shares  of Ambra  Cigar,  Inc.
(formerly known as International Cigar Holdings,  Inc.), a Delaware corporation,
from its  shareholders in exchange for 6,049,524  shares of the Company's common
stock. The name of the Company was then changed to International Cigar Holdings,
Inc.

The Company has sustained  substantial  losses from continuing  operations since
its  inception.  As of December 31, 1998,  the Company had a net  deficiency  in
working capital of  approximately  $376,000.  The description of the Company and
its  operations  contained  in  this  Form  10-SB,  including  the  consolidated
financial  statements  of the Company,  have been  presented  assuming  that the
Company will continue as a going concern. The Company's losses and deficiency in
working capital raise substantial doubt about its ability to continue as a going
concern.  Recoverability  of a major portion of the reported asset amounts shown
in the Company's  financial  statements is dependent  upon the success of future
operations  of the  Company  and the  continued  funding  of cash  needs  by its
shareholders.  The financial  statements do not include any adjustments relating
to the  recoverability  and  classification of recorded asset amounts or amounts
and  classification of liabilities that might be necessary should the Company be
unable to continue in existence.

AmbraCigar,   Inc.  owns  97.8%  of  the   outstanding   shares  of  U.S.  Cigar
Distributors,  Inc., a Florida corporation ("U.S.  Cigar").  Both U.S. Cigar and
Ambra Cigar,  Inc.  were  established  in 1996 by Juan A. Vega,  Sr. and John J.
Kelly.  As a result of these  transactions,  Ambra  Cigar,  Inc. is now a wholly
owned subsidiary of the Company and Ambra Cigar, Inc. owns 97.8% of U.S. Cigar.

Mr. Kelly is the  President,  Treasurer and Assistant  Secretary of the Company.
The Company's  principal  offices are located at 7440 S.W. 50th Terrace,  Miami,
Florida 33155 and its telephone number is (305) 284-0600.  All references to the
operations of the Company refer to the  operations of the Company and its direct
and indirect subsidiaries.

The Company has voluntarily elected to file this Form 10-SB. The Company thereby
intends to facilitate  the trading of its common stock pursuant to Section 15(c)
of the  Securities  Exchange Act of 1934 (the  "Exchange  Act") and Rule 15c2-11
promulgated thereunder.  If the Company's obligation to file reports pursuant to
the Exchange Act is suspended, the Company has not yet determined whether or not
it will voluntarily file those reports.

The Company has been in the cigar  business since October 1996 and has a limited
operating  history.  The Company has  completed  only one and one-half  years of
operations. The Company's operations presently consist of distributing cigars to
a major distribution company,  Swisher International,  Inc., and selling tobacco
leaf to cigar  manufacturers.  In  attempting to generate


                                      2


<PAGE>

material revenues in these activities,  the Company will attempt to obtain sales
orders from  certain  retailers,  act as a commission  agent for  Swisher,  sell
excess  Don Pepe cigar  inventory,  institute  a  marketing  plan that  includes
telemarketing,  hire  additional  sales  persons,  develop  a  web  page,  reach
agreements with upscale catalogs to carry its brands,  and seek second and third
level retail distributors to diversify its channels of distribution. The Company
expects  sales to be generated  by the end of fiscal 1999 and to have  quarterly
sales activity going forward.

The Company has developed an association  with a cigar  manufacturer  that has a
long-standing  tradition  in the premium  cigar and leaf tobacco  business.  The
Suerdieck Group consists of two companies,  Agro Comercial  Fumageira,  S.A. and
Suerdieck Charutos, Ltda.  (collectively referred to as "Suerdieck").  Suerdieck
manufactures  Don Pepe long filler,  hand made premium  cigars,  in the state of
Bahia,  Brazil.  The  Company  has  an  exclusive  distribution  agreement  with
Suerdieck for its cigars and other products,  including cigar wrappers, in North
America.  The Suerdieck family has been one of the leading  producers of premium
tobacco  leaf for premium  cigars and hand and machine  made cigars for over 100
years in the prime  tobacco-growing  region of Bahia,  Brazil.  Suerdieck's hand
made and machine made cigars and cigarillos  have been sold in the United States
and Canada  for over 20 years and in Europe  since the late  1800's.  In Brazil,
Suerdieck's share of the cigar market is over 60%.  Suerdieck  produces over 90%
of the  Sumatra  seed  wrapper  exported  from  Brazil to the United  States and
Europe.  Don Pepe has been  advertised in numerous  magazines,  including  Cigar
Aficionado,  Tobacconist,  Smoke,  and Smoke  Shop.  The Don Pepe brand has been
featured  in  various  articles  as the leader in premium  cigar  products  from
Brazil.

The Company will continue to work with Suerdieck in Brazil and other significant
producers and distributors of fine cigars and cigarillos to increase  production
of premium cigars to sell in the markets in which the Company operates. In North
America,  The Company now distributes all of the Suerdieck  products,  including
wrapper,  filler,  premium  cigars and  cigarillos  pursuant  to a  distribution
agreement dated December 18, 1997. The  distribution  agreement is for a term of
10 years,  with an  automatic  5-year  extension at the  Company's  option and a
renegotiable  term of ten years.  Suerdieck  is the largest  producer of premium
cigars in Brazil with over 60% of the domestic  market.  Their  wrapper is grown
from Sumatra seed and produces a very high value light wrapper.  This wrapper is
believed to make cigars like  Suerdieck's  premier  brand,  Don Pepe, a superior
hand made cigar.

The  Company  also  has  an  exclusive   distribution   agreement  with  Swisher
International,  Inc.  ("Swisher")  for  the  distribution  of  Don  Pepe  and  a
non-exclusive  distribution  agreement for the  distribution  of flavored brands
under the Palomitas name. The Swisher  distribution and sales agreement  started
in February 1997 and runs until  February 2001 with renewal  clauses.  The first
contract  allowed  Swisher to purchase up to  $2,500,000  of products  per year.
Sales under this  agreement were $444,511 and $496,445 in the fiscal years ended
June 30, 1997 and 1998, respectively.

The Company is also  considering  distributing  products  of the Havana  Sunrise
Group  ("Havana  Sunrise"),  which has developed a niche market for its high-end
premium  hand made  cigars.  Although  the Company and Havana  Sunrise  have had
several  discussions,  no preliminary or other


                                       3

<PAGE>


agreements  or  understandings  have been reached.  Havana  Sunrise is known for
producing a product that has received excellent reviews and normally retails for
prices  ranging  from  $8.00 to  $16.00,  which is the middle to high end of the
retail  prices for quality  premium  cigars.  Havana  Sunrise has  established a
facility in the  Dominican  Republic that will be the  manufacturing  site for a
line of premium  products  that may,  if an  agreement  with  Havana  Sunrise is
concluded, be sold by the Company in Brazil, Argentina,  Chile and Canada. These
products  will be  positioned  in the middle to low end of the retail prices for
quality  premium  cigars.  In  addition,  the Company may expand  sourcing  from
Central  America and the Dominican  Republic with the  acquisition of production
capacity in those countries.

There is no assurance  that these measures will increase the supply of cigars or
that they will be sufficient to enable the Company to meet any future demand for
its cigars. Any material inability of the Company to expand its current means of
supply in a timely manner could have a material  adverse effect on the Company's
business, including the loss of sales.

The Company  plans to add  additional  sales  personnel  to sell and  distribute
cigars from Brazil,  Central America, and the Dominican Republic. If the Company
is able to  raise  sufficient  funds  in the  future,  it may  also  pursue  the
acquisition  of  distributors  in certain  key  markets in North  America and in
Brazil.  The Company's main market focus will be in the $3.00 to $8.00 range for
premium hand made cigars.  No preliminary or other agreements or  understandings
have been reached with respect to such sales personnel or distributors.

The  Company's  main market  focus will be both the premium hand made cigars and
machine made cigars and cigarillos. In the premium cigar market we will focus on
units that retail for between  $3.00 and $8.00.  In the machine made business we
will focus on flavored and  unflavored  cigars and  cigarillos  that will retail
between  $.25 and $1.25 per unit.  If the Company is  successful  in raising the
necessary  funding,  the Company's  business plan  contemplates an investment in
machinery  and raw  materials  to expand  the  capabilities  for  producing  the
machine-made cigars and cigarillos.

The Company will need to raise  significant  additional  funds to accomplish its
goals as discussed  herein.  There are no  preliminary  or other  agreements  or
understandings between the Company and its officers,  directors or affiliates or
lenders with respect to any such financing.  The Company may seek loan financing
to either  replace  current debt or to purchase  cigar-making  equipment.  If it
chooses to raise money through loan  financing,  the Company would be subject to
all of the risks  associated  with such  activities,  including  being  bound by
burdensome  covenants,  fluctuating  interest rates, and liens on assets. If the
ratio of indebtedness to capital grew too large, the Company's  operations might
be materially adversely affected by its debt burden.

There are currently no preliminary or other plans,  proposals,  arrangements  or
understandings  with respect to the  issuance of  additional  securities  by the
Company.

FORWARD-LOOKING STATEMENTS.  When  used in this  Form  10SB  filing,  the words
"believe",  "should",  "would" and similar  expressions which are not historical
are  intended to identify  forward-looking  statements  that  involve  risks and
uncertainties.  Such statements include,  without


                                       4


<PAGE>

limitation,  expectations  with respect to the results for the next fiscal year,
the Company's beliefs about trends in the cigar industry and its views about the
long-term  future of the industry and the Company,  its plan to address the Year
2000  issue,  the  costs  associated  therewith  and the  results  of Year  2000
non-compliance  by the  Company or one or more of its  customers,  suppliers  or
other strategic business partners.  In addition to factors that may be described
in the Company's other Securities and Exchange Commission filings, the following
factors among others, could cause the Company's financial  performance to differ
materially from that expressed in any forward-looking  statements made by, or on
behalf of, the  Company:  (i)  changes in  consumer  preference  resulting  in a
decline in the demand for and  consumption of cigars;  (ii) sustained  inventory
imbalances at the  retailer/wholesaler  level; (iii) an inability on the part of
the Company to increase its  production of premium  cigars as a result of, among
other things, a shortage of raw materials;  (iv) an increase in the price of raw
materials; (v) additional governmental regulation of tobacco products or further
tobacco industry litigation;  (vi) enactment of new or significant  increases in
existing excise taxes on cigars and tobacco  products;  and (vii)  difficulties,
delays or unanticipated costs in achieving Year 2000 compliance or unanticipated
consequences from non-compliance by the Company or one or more of its customers,
suppliers or other strategic business  partners.  The Company does not undertake
any responsibility to update the  forward-looking  statements  contained in this
From 10SB filing.

                                  RISK FACTORS
                                  ------------

The primary risks to which the Company is subject include those listed below.

LIMITED  OPERATING  HISTORY.  The Company has been in the cigar  business  since
October 1996 and has a limited operating history. The Company has completed only
one and one half  years of  operations.  The  Company's  operations  consist  of
distributing  cigars and tobacco  leaf.  There is no assurance  that the Company
will be able to sell enough of its products to ensure a profit. The Company must
be considered  subject to all the risks  inherent in any newly formed  business,
including the absence of a long,  profitable  operating history,  lack of market
recognition and limited banking and financial  relationships.  In addition,  the
Company's  business plan and operating  strategy involve  expansion in the cigar
business,  which is highly  competitive  and  typified by well  established  and
better financed  companies with long established and a highly  recognized market
presence.  There can be no  assurance  that the Company  will be  successful  in
completing   its  product   development   program,   implement   its   corporate
infrastructure  to support  operations  at the levels called for in its business
plan,  conclude a successful  sales and  marketing  plan to achieve  significant
penetration  of the cigar market,  or generate  sufficient  revenues to meet its
expenses or to achieve and maintain profitability.

COMPETITION.  The Company must compete with other companies whose business plans
and  objectives  are  similar  to its own.  The  Company  is aware of many other
companies  engaged  in  similar   businesses,   including   Consolidated   Cigar
Corporation, General Cigar Company, U.S. Tobacco and Tabacalera de Espana, which
have substantially greater resources and longer operating histories than it has.


                                       5


<PAGE>


DEPENDENCE ON KEY EXISTING AND FUTURE  PERSONNEL.  The  Company's  success will
depend to a large degree upon the efforts and  abilities of its officers and key
management  employees.  The loss of the services of one or more of key employees
could have a material  adverse  effect on the Company's  business  prospects and
potential  earning  capacity.  As its business plan is implemented,  the Company
will need to recruit  and retain  additional  management  and key  employees  in
virtually  all phases of its  operations.  There can be no  assurances  that the
Company will be able to recruit or retain such new  employees on terms  suitable
to it. The Company has no employment agreements with its current key personnel.

ADDITIONAL  FINANCING  REQUIRED - LACK OF  TRADITIONAL  FINANCING  SOURCES.  The
Company  is  pursuing  an  aggressive   growth  strategy,   which  will  require
substantially  more funding  than is currently  available to it. There can be no
assurance  that all, or any part, of such  additional  financing will in fact be
realized.  The  Company  may  seek  such  financing  from  sources  such as bank
financing  or through the sale of  additional  debt or equity  securities  (or a
combination thereof) in future public or private offerings.  However,  there can
be no assurance that any such financing will in fact be available to the Company
when needed or upon terms  acceptable  to the  Company.  The  Company's  current
shareholders  have  indicated a  willingness  to continue to fund the Company as
required.  There are,  however,  no binding  agreements or  understandings  with
respect to any such loans or additional funding.

CURRENCY RISKS.  There are possible currency risks associated with operations in
countries such as Brazil that have in the recent past  experienced high rates of
inflation  and  devaluation.  The Company will attempt to take prudent steps and
policies to mitigate and reduce those risks based on its experience operating in
those environments.  However, no assurance can be given that those steps will be
successful.

EFFECTS OF FLUCTUATIONS IN CIGAR COSTS AND  AVAILABILITY.  The Company purchases
cigars, which are manufactured by suppliers outside the United States. The price
and  availability  of these  cigars are subject to  numerous  factors out of the
Company's control,  including weather conditions,  foreign government  policies,
potential trade restrictions and the overall demand for cigars.

HISTORICAL DEPENDENCE ON TWO SUPPLIERS.  In 1997 and 1998, the Company purchased
approximately 100% of its cigars from one vendor,  Suerdieck,  who is a minority
shareholder,  and 100% of its  tobacco  leaf  from one  vendor,  Agro  Comercial
Fumageira, S.A., who is a related party. Management of the Company believes that
in the event of a change in the relationships with these vendors,  other vendors
with comparable merchandise are available at competitive prices.

HISTORICAL  DEPENDENCE  ON ONE  CUSTOMER.  Swisher,  one of  the  largest  cigar
distributors  in the United States,  has accounted for over 80% of the Company's
sales.  The Company has expanded its  customer  base,  but expects that sales to
Swisher will continue to account for a substantial percentage of sales. Problems
with Swisher could have a substantial adverse impact on the Company.


                                       6


<PAGE>


AGREEMENTS WITH SUERDIECK.  In December,  1996, U.S. Cigar entered into a series
of agreements  with Suerdieck and members of the Suerdieck  family,  including a
Shareholder's Agreement,  Operational Agreement,  Distribution Agreement for the
distribution of cigars and tobacco products in North America.  Additionally, the
agreements  give the Company the option to acquire 35% of the  Suerdieck  Group.
The Company is  currently  in the  process of  renegotiating  these  agreements.
Failure to renegotiate  these agreements could seriously impact the distribution
arrangement with Suerdieck.

DECLINING MARKET FOR PREMIUM CIGARS.  According to industry  sources,  the cigar
industry was in  substantial  decline  from  approximately  1973 to 1991.  While
premium cigar sales increased  between 1991 and 1997,  there recently has been a
softening in the market due in part to the fact that many new companies  entered
the  business  and  created an  oversupply  of premium  cigars.  The Company was
fortunate  to not have  built  up a  substantial  inventory,  but  Swisher,  the
Company's main  distributor,  has a large inventory.  However,  discussions with
Swisher show that the market may start  normalizing as inventories  are reduced,
prices firm, and demand resumes a more normal increase of approximately  10% per
year.  The  decrease in cigar  sales as well as the  general  decline in smoking
followed the 1964 report of the United States  Surgeon  General.  Numerous other
subsequent studies stressed the link between smoking,  and medical problems such
as cancer,  heart,  and  respiratory  and other  diseases.  "No  smoking"  laws,
ordinances and prohibitions on cigar smoking in certain cases may have adversely
affected the sale of cigar products. The Company believes that these factors may
continue to have an adverse  effect  upon the cigar  industry in general and the
Company's  business in  particular.  The Company  believes  that a  considerable
percentage  of the recent  increase in cigar sales,  especially  with respect to
premium cigars,  is attributable to new cigar smokers attracted by the improving
image of  cigar  smoking  and the  increased  visibility  of  cigar  smoking  by
celebrities.  The Company can make no assurances that recent  increases in cigar
sales are  indicative  of  long-term  trends or that  these new  customers  will
continue to smoke cigars in the future.

RISKS  RELATING TO SUPPLY OF CIGARS.  The  Company  primarily  sells  moderately
priced  cigars that are  hand-rolled  or  machine-made  and use tobacco aged six
months to two  years.  There is an  abundant  supply of tobacco  available  in a
number of countries  for the types of cigars the Company  primarily  sells.  The
Company also,  however,  sells a limited  number of higher priced premium cigars
that require longer-aged tobacco. The Company's ability to acquire cigars in the
future may be constrained by a shortage of premium cigars made with  longer-aged
tobacco.  At times,  producers have suspended  shipping certain brands of cigars
when  excessive  demand  results  in a shortage  of  properly  aged and  blended
tobacco.  Accordingly,  the Company cannot assure that increases in demand would
not adversely affect its ability to acquire higher priced premium cigars.

DEMAND  FOR CIGARS  AND  INVENTORY.  While the cigar  industry  had  experienced
increasing  demand for cigars during the last several years, in 1997 there was a
noticeable  drop in cigar sales.  Several U.S.  based cigar  manufacturers  have
closed both their U.S. and offshore  facilities.  The Company  believes that the
excess cigar  capacity has  diminished but we cannot give any assurance that the
trend will not  continue.  If the  industry  does not continue to grow or if the
Company   experiences  a  reduction  in  demand,  the  Company  may  temporarily
accumulate  inventory  which  could have an adverse  effect on its  business  or
results of operations.


                                       7

<PAGE>



SOCIAL,  POLITICAL AND ECONOMIC  RISKS  ASSOCIATED  WITH FOREIGN  OPERATIONS AND
INTERNATIONAL  TRADE. The Company purchases  virtually all of its premium cigars
from manufacturers  located in countries outside of the U.S.,  including Brazil.
Social,  political and economic  conditions  inherent in foreign  operations and
international trade may change,  including changes in the laws and policies that
govern foreign investment and international  trade. To a lesser extent,  social,
political and economic conditions may cause changes in U.S. laws and regulations
relating to foreign investment and trade. Social,  political or economic changes
could, among other things, interrupt cigar supply or cause significant increases
in cigar  prices.  In  particular,  political  or labor  unrest in Brazil  could
interrupt the production of premium  cigars,  which would inhibit us from buying
inventory.  Accordingly,  changes in social,  political  or economic  conditions
could have a material adverse effect on the Company's business.

LIMITED  INSURANCE  COVERAGE.  The  Company  does not carry  general  liability,
product  liability or health hazard  insurance.  There is no assurance  that the
Company will be able to obtain  product  liability  insurance,  or if available,
that it will be available on commercially reasonable terms. The Company could be
subject to liability,  which is not covered by insurance.  The Company does have
employee medical and dental insurance as well as required workers'  compensation
insurance.

RISKS ASSOCIATED WITH THE TOBACCO INDUSTRY.

REGULATION.  The tobacco industry is subject to regulation at federal, state and
local levels. Federal law has recently required states, in order to receive full
funding for federal  substance abuse block grants, to establish a minimum age of
18  years  for the  sale  of  tobacco  products,  together  with an  appropriate
enforcement  program.  The recent trend is toward  increasing  regulation of the
tobacco  industry,  and the  increase in  popularity  of cigars could lead to an
increase in regulation of cigars.  A variety of bills relating to tobacco issues
have been  introduced  in the United  States  Congress.  Included are bills that
would,  if passed,  (i) prohibit the  advertising  and  promotion of all tobacco
products  or  restrict  or  eliminate  the  deductibility  of  such  advertising
expenses;  (ii) increase  labeling  requirements on tobacco products to include,
among other things,  addiction warnings and lists of additives and toxins; (iii)
shift regulatory control of tobacco products and advertisements  from the FTC to
the FDA; (iv) increase tobacco excise taxes;  and (v) require tobacco  companies
to pay for health care costs  incurred by the federal  government  in connection
with  tobacco  related  diseases.  Hearings  have been held on  certain of these
proposals; however, to date, Congress has not passed any of these.

In August  1996,  the FDA  published  a final  rule on  tobacco  in the  Federal
Register in which it announced that nicotine is a drug and that it therefore has
jurisdiction over nicotine-delivery products, including cigarettes and smokeless
tobacco products, as medical devices. Specifically, the rule prohibits a variety
of activities  relating to the sale of cigarettes  and  smokeless  tobacco.  The
provision  prohibiting  retailers from selling cigarettes,  cigarette tobacco or
smokeless  tobacco to persons  under the age of 18, and  requiring  retailers to
check the photographic identification of every person under the age of 27 became
effective on February 28, 1997. The FDA has also announced  that, at some future
point,  it  intends  to apply  additional  requirements,  potentially  including
registration,  listing,  premarket notification and approval, record keeping and
reporting


                                       8

<PAGE>


requirements,  and good manufacturing  practices.  A number of tobacco companies
and other entities have filed legal proceedings  challenging the FDA's assertion
of jurisdiction to regulate tobacco products.  One tobacco company has proposed,
as an alternative to FDA regulation of tobacco  products,  a more limited set of
restrictions on cigarette sales and advertising  aimed at curbing youth smoking.
The Company is unable to predict the effect on its business and profitability of
the FDA rules but, if upheld in court,  such rules could have a material adverse
effect on the  operations of the Company.  Although  these  regulations  are not
currently applicable to cigars, there can be no assurance that these regulations
will not be extended to include cigars in the future.

In addition,  the majority of states  restricts or prohibits  smoking in certain
public  places and  restricts  the sale of  tobacco  products  to minors.  Local
legislative  and  regulatory  bodies  have also  increasingly  moved to  curtail
smoking by  prohibiting  smoking in certain  buildings  or areas or by requiring
designated  "smoking" areas. Further restrictions of a similar nature could have
an adverse effect on the sales or operations of the Company.  Numerous proposals
also have been  considered at the state and local level  restricting  smoking in
certain  public  areas,  regulating  point of sale  placement  and promotion and
requiring  warning labels.  As an example,  the state of Texas has mandated that
all cigars sold in the state have the chemical content of the cigars  registered
with the state.

Federal  law has  required  health  warnings  on  cigarettes  since  1965 and on
smokeless  tobacco  since  1986.  Although  there is no  federal  law  currently
requiring  that  cigars or pipe  tobacco  carry such  warnings,  California  has
enacted legislation  requiring that "clear and reasonable"  warnings be given to
consumers  who are exposed to  chemicals  known to the state to cause  cancer or
reproductive  toxicity,  including  tobacco smoke and several of its constituent
chemicals.  Violations  of this law,  known as  Proposition  65, can result in a
civil  penalty not to exceed  $2,500 per day for each  violation.  In  addition,
legislation  recently  introduced in  Massachusetts  would, if enacted,  require
warning labels on cigar boxes.  Although similar legislation has been introduced
in other states,  no action has been taken.  There can be no assurance that such
legislation  introduced in other states will not be passed in the future or that
other  states  will not enact  similar  legislation.  Consideration  at both the
federal and state level also has been given to  consequences of tobacco smoke on
others who are not presently smoking (so called "second hand" smoke).  There can
be no  assurance  that  regulations  relating  to second  hand smoke will not be
adopted or that such regulations or related litigation would not have a material
adverse effect on the Company's results of operations or financial condition.

The U.S.  Environmental  Protection  Agency  (the  "EPA")  published a report in
January  1993 with  respect to the  respiratory  health  effects of second  hand
smoke, which concluded that widespread  exposure to environmental  tobacco smoke
presents a serious  and  substantial  public  health  concern.  Issuance  of the
report,  which is based primarily on studies of passive cigarette  smokers,  may
lead to further  legislation  designed  to protect  non-smokers.  Also,  a study
recently  published in the journal  Science  reported  that a chemical  found in
cigarette  smoke has been  found to cause  genetic  damage in lung cells that is
identical to damage observed in many malignant tumors of the lung and,  thereby,
directly links lung cancer to smoking.  The National  Cancer  Institute also has


                                       9


<PAGE>

issued reports  describing  research into cigars and health. The study and these
reports could affect pending and future tobacco  regulation and litigation.  See
"Litigation."

Increased  cigar  consumption  and the publicity  such increase has received may
increase the risk of additional regulation.  There can be no assurance as to the
ultimate  content,  timing or effect of any  additional  regulation  of  tobacco
products by any federal,  state,  local or regulatory  body, and there can be no
assurance  that any such  legislation  or  regulation  would not have a material
adverse effect on the Company's business.

LITIGATION. Historically, the cigar industry has experienced less health-related
litigation than the cigarette and smokeless tobacco industries have experienced.

Litigation  against the  cigarette  industry  has  historically  been brought by
individual  cigarette  smokers.  In 1992,  the United  States  Supreme  Court in
Cippollone v. Liggett  Group,  Inc. ruled that federal  legislation  relating to
cigarette  labeling  requirements  preempts  claims  based  on  failure  to warn
consumers  about the health hazards of cigarette  smoking,  but does not preempt
claims based on express warranty,  misrepresentation,  fraud, or conspiracy.  To
date,  individual  cigarette smokers' claims against the cigarette industry have
been generally  unsuccessful.  A jury in Florida,  however,  recently determined
that a cigarette  manufacturer  was negligent in the  production and sale of its
cigarettes  and sold a product that was  unreasonably  dangerous and  defective,
awarding the plaintiffs a total of $750,000 in damages.

Current tobacco litigation generally falls within one of three categories: class
actions,  individual  actions  (which  have  been  filed  mainly in the State of
Florida) or actions brought by individual  states  generally to recover Medicaid
costs allegedly attributable to tobacco-related  illnesses.  The pending actions
allege a broad range of injuries  resulting from the use of tobacco  products or
exposure to tobacco smoke and seek various remedies, including compensatory and,
in some cases,  punitive damages together with certain types of equitable relief
such as the establishment of medical monitoring funds and restitution. The major
tobacco companies are vigorously defending these actions.

In May 1996, the Fifth Circuit Court of Appeals in Castano v. American  Tobacco,
et al. reversed a Louisiana district court's certification of a nationwide class
consisting essentially of nicotine dependent cigarette smokers.  Notwithstanding
the dismissal,  new class actions  asserting  claims similar to those in Castano
have recently been filed in many states.

There can be no assurance  that there will not be an increase in  health-related
litigation involving tobacco and health issues against the cigarette industry or
similar  litigation in the future against the cigar  industry.  The costs to the
Company of defending  prolonged  litigation  and any  settlement  or  successful
prosecution of any material health-related  litigation against sellers of cigars
could have a material adverse effect on the Company's business.

EXCISE TAXES.  Cigars long have been subject to federal,  state and local excise
taxes,  and  such  taxes  have  frequently  been  increased  or  proposed  to be
increased, in some cases significantly, to fund various legislative initiatives.
The federal excise tax rate on large cigars (weighing more than


                                       10
<PAGE>


three pounds per thousand cigars) is 12.75% of the manufacturer's selling price,
net of the federal  excise tax and certain other  exclusions,  capped at $30 per
thousand cigars.

In the past, there have been various proposals by the federal government to fund
legislative  initiatives  through  increases in federal  excise taxes on tobacco
products.  Several state and federal  jurisdictions  have  proposed  significant
increases in excise taxes on cigars, pipe tobacco,  cigarettes and other tobacco
products to fund health care programs. We believe that the volume of cigars sold
could be dramatically  reduced if additional excise taxes are enacted as part of
the Administration's health care reform program. Future enactment of significant
increases in excise taxes,  such as those initially  proposed by the Federal and
state  governments  or other  proposals not linked  specifically  to health care
reform, would have a material adverse effect on the business of the Company. The
Company is unable to predict the  likelihood  of the passage or the enactment of
future increases in tobacco excise taxes.

Tobacco  products  are also subject to certain  state and local  taxes.  Deficit
concerns at the state  level  continue  to exert  pressure  to increase  tobacco
taxes.  State cigar excise taxes generally range from 2% to 75% of the wholesale
purchase  price and are not  subject to ceilings  similar to the  federal  cigar
excise tax.

CONTINUED CONTROL BY EXISTING  STOCKHOLDERS.  The Company was established by its
principal  stockholders  who own 37% of the  issued  and  outstanding  shares of
Common Stock of the Company. The three principal stockholders of the Company own
an aggregate of 55% of the  Company's  common stock and will be in a position to
control the affairs of the Company and any matters requiring a stockholder vote,
including the election of directors, the amendment of its charter documents, the
merger or dissolution of the Company and the sale of all or substantially all of
its assets.

PREFERRED  STOCK OF  SUBSIDIARY.  The  Company  beneficially  owns 97.8% of U.S.
Cigar,  its operating  subsidiary.  Holders of preferred stock of U.S. Cigar are
entitled to a preference upon liquidation  which could  substantially  eliminate
the Company's investment in U.S. Cigar.

UNCERTAIN  ABILITY  TO MANAGE  GROWTH.  As part of the  business  strategy,  the
Company  intends to pursue rapid growth.  Its ability to achieve  planned growth
depends upon a number of factors,  including the  Company's  ability to hire and
train management and other employees,  the adequacy of its financial  resources,
its ability to identify new markets in which it can successfully compete and the
Company's  ability to adapt its purchasing and other systems to accommodate  its
expanded  operations.  In addition,  planned expansion may not be achieved or we
may not be able to manage  successfully  the  expanded  operations.  Failure  to
manage  growth  effectively  could  adversely  affect  the  Company's  financial
condition, results of operations and prospects.

POSSIBLE FAILURE TO OBTAIN LISTING OF COMMON STOCK AND MARKET  ILLIQUIDITY.  The
Company  intends  to list  its  Common  Stock  on the  National  Association  of
Securities  Dealers OTC Bulletin  Board,  a stock  exchange or internet  listing
service.  In August and  December,  1998,  the Company  borrowed an aggregate of
$300,000 from a non-affiliate. The note was guaranteed by the major shareholders
of the Company. Because the Company was not listed on December 2, 


                                       11
<PAGE>


1998,  the loan became due on demand and was  increased to $330,000.  The lender
has agreed to an extension of the term of the loan.

ABSENCE OF DIVIDENDS ON COMMON STOCK.  The Company has not paid any dividends on
any of its shares of Common  Stock since its  inception  and does not  currently
anticipate paying dividends on its Common Stock in the foreseeable  future.  See
"Dividend Policy."

AUTHORIZATION  OF PREFERRED  STOCK.  The Company's  Certificate of Incorporation
authorizes the issuance of Preferred  Stock with such  designations,  rights and
preferences  as may be  determined  from time to time by our Board of Directors.
Accordingly,  the Board of Directors is empowered, without stockholder approval,
to issue  Preferred  Stock with dividend,  liquidation,  conversion,  voting and
other rights that could adversely affect the voting power or other rights of the
holders of the Common Stock. See "Description Of Securities."

ISSUANCE OF  ADDITIONAL  SHARES.  The Board of Directors  has the power to issue
additional shares without shareholder approval.  Any additional shares issued by
the Company  below their book value may have the effect of further  diluting the
interest of then current shareholders.

YEAR 2000 RISKS.  The Company  believes  that it is Year 2000  compliance at the
present time. Given the relatively small size of the Company's software systems,
the Company uses standard  software  systems that are Year 2000  compliant.  The
Company does not expect any  disruptions  in its  operations  as a result of any
failure by the Company to be in compliance.

The Company estimates that the cost of replacing non compliant hardware will not
be material and will be carried out during Fiscal 1999 in the ordinary course of
business. The Company's operating systems are commercially  available.  The cost
to be upgraded to be fully compliant is estimated to be less than $10,000.

PRODUCTS AND MARKETS

The Company now markets the  leading  Brazilian  brands Don Pepe,  Iracema,  and
Palomitas.  Don Pepe, a hand made long filler cigar, is produced in the six most
popular  size with the  Double  Corona as the  largest,  followed  by a Robusto,
Churchill, Petit Lonsdale, Half Corona, Slim Panatela and Small Cigar. This line
is wrapped in light  Sumatra seed leaf.  Don Pepe premium  cigars  retail in the
range of  $2.00 to $6.00  for the  larger  sizes  with the 10 pack of the  small
cigars  selling for $11.00 a pack.  Iracema is a maduro  wrapper  hand made long
filler  cigar  that is  offered in three  basic mid sizes in the  Lonsdales  and
Panatela ring sizes.  Iracema  retails for  approximately  35% less than the Don
Pepe line.  Palomitas are little  flavored  cigarillos sold in packs of 20 units
and 50 units with suggested retail prices of $6.00 and $15.00 respectively.

Current plans call for an expansion in the  production of the Palomita  products
to meet  increasing  demand for the  product  in the  marketplace.  The  flavors
currently offered are clove, cherry and vanilla. Soon to be launched flavors are
cognac, rum, whisky and bourbon.  Consumers of the Company's flavored cigarillos
praise  the  quality  of the  flavoring  which is the  result  of using the best
flavoring  essences from a well known German company as well as the  proprietary
blend of


                                       12

<PAGE>

premium filler tobacco with a binder of Sumatra  homogenized paper imported from
Germany and wrapped in Mata Fina  wrappers  grown in Brazil from Sumatra seed by
Suerdieck.

The Company  intends to launch the  production  expansion  for machine made high
quality cigars and cigarillos through a newly-formed  majority-owned subsidiary.
In addition,  the Company is evaluating  the  feasibility  of setting up a small
factory in the United States to make certain  machine made cigars and cigarillos
to supplement the production from Brazil. Products will be standardized in order
insured consistent product quality and presentation.

The Company's  distribution rights for the Don Pepe brands as well as all of the
other Suerdieck brands were acquired for 10 years with an automatic extension of
5 years that would allow the Company to re-orient  its sourcing and sales should
the agreement  lapse without  renewal.  However,  the Company also has an option
agreement  to acquire a  significant  equity  position  up to a voting  majority
control of Suerdieck.

While the significant projections have attracted many new competitors, the cigar
industry has high barriers to entry for fully  integrated  producers due to high
costs, long lead times required to create brand identity and support.

MARKETING AND SALES STRATEGY

WHOLESALE DISTRIBUTION

The Company will sell its products through selected master  distributors such as
Swisher  and through  tobacco  stores and tobacco  departments  of large  retail
chains. In some markets,  the Company will sell directly to certain retailers in
order to obtain the widest  possible  sales  coverage.  Currently,  the  Company
shares the costs of advertising  with Swisher and  Suerdieck/Brazil  for the Don
Pepe as the  flagship  line.  The  Company  intends to launch a new  campaign to
promote other  products  using the effect of the Swisher and  Suerdieck  quality
image.

ADVERTISING AND PROMOTIONS

The Company will support both  wholesale and retail  distribution  of its cigars
through  advertising  in  numerous  publications,  including  Cigar  Aficionado,
Tobacconist,  Smokeshop,  and Smoke  magazines,  along with general  circulation
oriented to the type of consumer who, the Company believes,  would smoke premium
cigars. To this end, the Company intends to use other marketing  techniques that
have been  identified  as  contributing  to the  increased  interest  in premium
cigars,  including, but not limited to, the sponsorship of cigar smoking events.
The  Company  will also use  direct  mail and  promotions  at points of sale and
through  the mails.  The  Company  already  participates  in trade  shows  under
Swisher's lead and support.

PRODUCTION AND MANUFACTURING

The Company's current lines of products are mainly  hand-rolled in the Suerdieck
facilities in Bahia,  Brazil. The flavored cigarillos are currently sourced from
the Suerdieck  facilities in Cruz



                                       13

<PAGE>

das Almas,  Bahia,  Brazil.  All production and manufacturing  adheres to a very
strict  corporate  standard of quality in keeping with the Company's  mission to
deliver the  highest  quality  products.  The  Company  has  established  strict
standards to maintain  product  integrity  in the blending of the raw  materials
that identify its product.

The taste of the cigar is based on the  quality  and blend of the  tobacco.  The
Company's  premium  cigars use a blend of fine aged  tobaccos.  After tobacco is
grown, its is typically aged for a period of between 18 months to two years. The
lasting fermentation and aging process release ammonia, which occur naturally in
tobacco,  and is believed to reduce the overall nicotine content in the tobacco.
The time  period  for aging has been  reduced  in recent  months due to the high
demand for tobacco worldwide.

The particular  tobacco blend for each of the Company's  cigars is formulated to
highlight the attributes of the source  whether from Brazil or Central  America.
These blends  usually  involve two to four different  tobacco  types.  Hand-made
premium cigars use exclusively long filler premium aged tobacco leaf. The actual
production  process  begins as each type of tobacco  leaf is placed in different
boxes at the rollers  desk,  and the roller works from a precise  formula to fit
the  particular  type of cigar he or she is making.  The roller takes the leaves
and presses them together in their hand, then places the leaves on a binder leaf
( a flat elastic leaf of tobacco).  The roller then rolls them  together  into a
"bunch",  cuts them to the appropriate length and places them on the bottom half
of a wooden mold.  After setting the upper half of the mold in place. the entire
box is put into a screw press.  The press  operator  will usually break down the
press  once,  turn the  "bunch"  inside  the mold and then  re-box and press the
"bunch"  again.  The total pressing time is  approximately  one hour. The roller
removes the "bunch" and wraps it with the wrapper  leaf (a supple,  very elastic
leaf that has been cut in half).  Keeping  constant  pressure on the "bunch" and
the wrapper, the cigar maker rolls the leaf around the "bunch" and applies a bit
of  vegetable  glue to bond the  wrapper  leaf  together  at the head to prevent
unraveling of the cigar.

Supervisors  inspect every cigar by hand feeling the weight and looking for hard
spots that can result in uneven  burning.  In  addition  cigars are  weighted in
bunches of 50 to assure consistency in weight. Significant variations can result
in  rejections.  The finished  cigars are then aged for at least another  thirty
days.  The  finished  cigars  are then  packed  in  boxes  designed  to  enhance
presentation and protect the product.

Suerdieck  manufactures  our flavored cigars from  short-filler  tobacco using a
proprietary  flavoring process.  The cigars are made from tobacco generated from
the manufacture of the premium cigar brands. This tobacco is then combined,  and
flavored, and packaged for ultimate sale.

RAW MATERIALS

The Company's  cigars and  cigarillos  are made from a combination of internally
grown tobacco as well from selected  tobaccos that are currently  purchased from
sources in Brazil.  While the market for leaf has become very tight, the Company
believes  that its  Brazilian  Sumatra  leaf makes it a strong  competitor.  The
Company will emphasize quality and value in its product line.



                                       14

<PAGE>

COMPETITION

The tobacco  industry in general,  including the cigar industry,  is dominated a
small  number of  companies  which are well  known to the  public.  The  Company
believes that as a manufacturer  of premium  cigars,  it competes with a smaller
number of domestic and foreign companies that specialize in premium cigars,  and
certain  larger   companies  that  maintain   premium  cigar  lines,   including
Consolidated Cigar Corporation,  Culbro  Corporation,  General Cigar Company and
U.S. Tobacco.  There are also a few large foreign entities such as Tabacalera de
Espana  that  have  aggressively  entered  the  United  States  markets  through
expansion of their presence and  acquisitions.  However,  the market for premium
cigars  constitutes  a small  portion of the cigar  market.  No assurance can be
given that the Company will continue to be able to compete  effectively  against
these  competitors or any other or existing or future  competitors in any of its
market segments.

The Company believes that smokers of premium cigars purchase cigars based on the
perceived quality of the tobacco and the taste profile of the cigar. The process
of producing  premium  cigars is not patented,  but is based on the know-how and
experience of master craftsmen who can identify, purchase, and roll tobacco into
premium cigars. The Company expects that a reputation for producing fine premium
hand made cigars will be an asset in the effort to manufacture  and sell machine
made cigars and cigarillos.  It is also very critical that the Company produce a
well-constructed   cigar  with  excellent  shelf  life  so  together  with  good
relationships  with key  distributors  and  tobacconists  we project an image of
quality, service, and consistency.

EMPLOYEES

The Company  currently has two  full-time  employees.  The Company  entered into
employment  agreements  with Messrs.  Vega and Kelly.  Those  agreements are now
terminated,  and the Company is currently  negotiating new agreements with these
individuals.

Mr.  Kelly  will  continue  as the  Company's  President,  Treasurer,  Assistant
Secretary  and a Director  and Mr.  Vega will  continue  as the  Company's  Vice
President,   Secretary   and  a  Director.   The  Company  will   gradually  add
administrative,  sales,  and marketing  staff to support the expansion  plans as
outlined.  The Company  will also  engage  personnel  in Brazil to actively  and
effectively manage the planned investments.

LEGAL PROCEEDINGS

The Company is not a party to any legal proceedings or pending lawsuits.

FACILITIES

The   Company's   corporate   offices  and   warehouse/humidor,   consisting  of
approximately  2,500 square feet,  are located at 7440 S.W. 50th Terrace,  Suite
107, Miami,  Florida 33155.  These facilities are leased under a five year lease
from Lakeside Property  Investors Group,  Inc., a


                                       15

<PAGE>


company  owned by Messrs.  Vega and Kelly,  for  $2,000 per month.  The  Company
believes that the facilities  are  sufficient to support its planned  operations
for the next three to five years.

INTELLECTUAL PROPERTY

The Company  believes  our success  and  ability to compete are  dependent  to a
significant  degree on our trademarks and licenses.  The Company presently has a
license  from  Suerdieck  for a term  of 10  years,  with  an  automatic  5-year
extension at its option and a renegotiable term of ten years at its option.  for
the Don Pepe and all the other Suerdieck  brands.  The Company is in the process
of filing trademark applications for the Palomitas and Sampa cigar brand names.

The  Company  has no  present  intention  to be used as a vehicle  for a reverse
acquisition.  The Company has no present  intention  or  potential to acquire or
merge with a business or company in which the Company's promoters, Management or
their  affiliates  or  associates  directly  or  indirectly  have  an  ownership
interest.  The existing  corporate  policy of the Company  would not permit such
transactions as a result of an understanding among Management. Management is not
aware of any circumstances under which this policy may be changed.

The  Company  may  need to  raise  additional  capital  either  through  private
placement of restricted stock and/or a public offering of its securities.  There
is no present or other  understanding  or  agreement  with a company to sell any
securities.

REGULATORY MATTERS

Because the Company does not manufacture  cigars in the United States, it is not
subject to any U.S. licensing requirement. Similarly, the Company is not subject
to any licensing or regulatory requirements in the state of Florida.

YEAR 2000 CONVERSION

The Year 2000  issue  relates to the  inability  of  certain  computer  software
programs to properly recognize and process  date-sensitive  information relative
to the Year 2000 and beyond. Without corrective measures, this issue could cause
computer  applications  to fail or to create  erroneous  results.  Incomplete or
untimely resolution of the Year 2000 issue by the Company or by its key vendors,
customers,  suppliers or by other third parties could have a materially  adverse
impact on the Company's business in the future.

The Company has evaluated its Year 2000 compliance  issues.  The Company expects
that all  remediation  issues will be  completed  during 1999 by  upgrading  its
business  information  systems.  There can be no  assurance,  however,  that the
systems of other parties upon which the  Company's  business  relies,  including
vendors,  customers,  suppliers and other third parties,  will be converted on a
timely  basis.  The Company is not able at this time to ascertain  the extent of
any disruption caused by other parties.



                                       16

<PAGE>

The Company  believes that the most reasonably  likely worst case scenario which
could  occur  with  respect  to Year 2000 is a delay in  receiving  payments  on
accounts receivable from customers.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION
- ---------------------------------------------------------

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles,  which contemplate continuation of the
Company as a going concern.  The Company has sustained  substantial  losses from
operations  since  inception,  and has a net  deficiency  in working  capital of
approximately  $376,000 at December 31, 1998. Management has taken several steps
to address the going concern  issue,  including (a) obtaining  sales orders from
certain  identified  retailers;  (b) acting as a commission agent for Swisher to
sell the excess Don Pepe cigar  inventory  it has; (c)  instituting  a marketing
program that includes telemarketing;  (d) reaching an agreement with a series of
upscale  catalogs  to carry its  brands;  (e)  seeking  second  and third  level
retailer  distributors to reduce its major reliance on one channel distribution;
and (f) following up on contacts to sell product in Europe and other areas.

Management  expects to have  orders  for  product  before the end of April.  The
Company has a verbal  agreement that will allow it to sell the excess  inventory
owned by a major cigar distributor at a commission. This will permit the Company
to generate  sales  without  the need for  immediate  working  capital to obtain
necessary inventory.

RESULTS OF OPERATIONS

Revenue  declined  from  $2,250,000  in the fiscal  year  ended June  30,1997 to
$600,000  for the  fiscal  year ended June 30,  1998.  Revenue  from the sale of
tobacco leaf declined from  $1,810,000 to $120,000  during the two periods,  and
revenue from finished cigars increased from $440,000 to $480,000 during the same
periods.  The decline in sales revenue between the two periods was due mainly to
the Company's lack of sales effort and additional operational difficulties.  The
cost of sales for the 1998 fiscal year was $560,000,  compared to $1,900,000 for
the year-earlier  period.  Operating expenses were constant between the periods,
at $315,000 for fiscal 1998 and $311,000 for fiscal 1997.  The Company had a net
loss of  $29,830  and  $273,364  for the year  ending  June 30,  1997 and  1998,
respectively,  and an  accumulated  deficit of $29,830 and  $303,194 at June 30,
1997 and 1998, respectively. The Company is currently seeking outside sources of
financing  to fund  development,  operations  and  working  capital.  Should the
Company  be unable to obtain  financing,  our  development  and  operations  and
ability to continue as a going concern will be materially affected.

In the six month  period  ended  December  30,  1998 the Company had no material
revenues due to excess  inventories  of its product at the  wholesale and retail
levels. In addition,  management's  efforts were directed to raising  additional
capital in order to expand the  business to include the  manufacture  of machine
made cigars.  Expenses during this period were mainly  professional  fees (legal
and accounting) incurred in anticipation of taking the Company public.

LIQUIDITY AND CAPITAL RESOURCES


                                       17


<PAGE>

Even though the Company  raised  $350,000 in a private  placement of convertible
debt and equity,  the Company has had diminishing  working capital resources due
to lack of sales as a result of an  excess  of  premium  cigar  products  in the
marketplace. The Company has entered into discussions and preliminary agreements
to expand its product lines and to expand its territory,  therefore reducing its
dependence on one major source of products and one major customer.

The Company's  cash position on the balance sheet has improved from the issuance
of  $300,000.00  note,  which  is  personally  guaranteed  by the two  principal
shareholders. A portion of this cash was used to reduce current payables and pay
expenses for the period.

Currently,  cash flow from  operations is running at a deficit of  approximately
$25,000 a month.

MANAGEMENT'S RESPONSE AND PLAN OF ACTION

The Swisher agreement gave the Company an immediate foothold into a distribution
network  capable of servicing up to 250,000  outlets  nationwide.  However,  the
Company is aware that  dependence  on one major source of sales leaves its sales
vulnerable to severe market changes. In addition, the Company further recognized
that with  Suerdieck  as its major  supplier of  products,  the Company was left
exposed to supply  disruptions in the event that Suerdieck  would not be able to
honor its production commitments. With this in mind, the Company is aggressively
and  successfully  developing  alternate  sources of supply and is widening  its
product  offering as well as enlarging the scope of its sales territory  outside
the United States.

The  Company's  main  objective  is to broaden  product  sources  by  developing
strategic  alliances and acquiring sources through  acquisitions.  Additionally,
the Company intends to develop its own in house manufacturing  product portfolio
such as quality  premium  machine  made cigars and the fast  growing  segment of
cigarillos,  both  flavored and  unflavored.  The Company also  established  our
market presence with a Brazilian  sourced  product under the  "Palomitas"  name.
This product suffered from low rates of production due to antiquated machinery.


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------------------------------------------------------------


The  following  table  sets  forth the  number of  shares  of our  Common  Stock
beneficially  owned by (i) each person who, as the date hereof,  was known by us
to own  beneficially  more than five percent (5%) of its Common Stock;  (ii) the
individual  Directors of our Company and (iii) the Officers and Directors of our
Company as a group.  As of the date hereof,  there are 10,999,133  common shares
issued and outstanding.

<TABLE>
<CAPTION>

TITLE OF CLASS       NAME AND ADDRESS OF                            AMOUNT AND NATURE OF              PERCENT
                     BENEFICIAL OWNER                               BENEFICIAL OWNERSHIP              OF CLASS

<S>                  <C>                                                <C>                            <C> 

Common               Juan Antonio Vega, Sr.                             1,899,762                      17.3%


                                       18


<PAGE>

Common               John J. Kelly                                      2,149,762 (1)                  19.5%

Common               Frederic J. Berger                                         0                       0%

Common               Mercator Management Group                          2,000,000                      18.2%


Common               Southward Investments LLC (2)                        942,753                       8.5%

Common               Tramdot Development Corp. (2)                        664,840                       6.0%

Common               Officers and Directors                             4,049,524                      36.8%
                     as a group (3 individuals)


</TABLE>

(1) Mr. Kelly owns directly  199,762 shares and controls  directly or indirectly
through various family members 1,950,000 shares.

(2) Tramdot Development Corp. owns 90% of Southward Investments LLC.

Except as described  above,  each entity or person listed in this table has sole
investment and voting power over the shares disclosed.


DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
- ------------------------------------------------------------

DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the names and current  positions with our Company
held by Directors,  Executive  Officers and Significant  Employees.  There is no
immediate family relationship  between or among any of the Directors,  Executive
Officers  or  Significant  Employees  and  our  Company  is  not  aware  of  any
arrangement or understanding  between any Director or Executive  Officer and any
other person pursuant to which he was elected to his current position.

NAME                       POSITION WITH COMPANY
- ----                       ---------------------

John J. Kelly              President, Assistant Secretary, Treasurer and 
                           Director

Juan Antonio Vega, Sr.     Chairman of the Board, Vice President, Secretary and
                           Director

Frederick J. Berger        Director

JOHN J.  KELLY,  50, is a  principal  shareholder  of our Company and devotes at
least 90% of his working  time to the Company.  He is a practicing  attorney and
the principal and managing partner


                                       19

<PAGE>


of Strategic Management  Investments,  Inc., a Connecticut corporation dedicated
to providing advisory services to small and medium size firms, both publicly and
closely  held.  Mr.  Kelly  has 25  years  experience  in large  industrial  and
manufacturing  multinational  concerns  starting  with Dun &  Bradstreet  as the
accountant in S.E.C.  compliance  reporting.  Later, Mr. Kelly worked in the Tax
Department  of American  Can  Company  where he held the  positions  of Manager,
International  Tax;  Director,  Research and Planning;  and Managing Director of
Taxes.  While in these  positions,  he worked  directly  on the tax  aspects  of
acquisition  diversification  which  changed  the  corporation  from a packaging
corporation to a conglomerate  and later the spin-off of business  entities that
removed all aspects of packaging,  specialty  retail and consumer goods from the
corporate  entity.  Mr.  Kelly also  worked as a Senior  Manager  for the public
accounting firm of Coopers & Lybrand L.L.P. in its Stamford, Connecticut office.
His  clients  included,  among  others,   Tiffany's,  Ciba  Giegy,  and  Maxwell
Communications.  From April 1993  through  September  1995,  Mr. Kelly served as
Chief Financial  Officer,  Member of the Board of Directors,  and advisor to the
principal  shareholders of KW Control Systems, Inc. where he was responsible for
restructuring the company, prevented bankruptcy, and successfully negotiated the
sale of the  company to Piller Inc.  (a  subsidiary  of RWE) for four times book
value.  Until June 1996,  he held the  position  of Vice  President  and General
Manager of Piller when he left to return to private practice.

JUAN ANTONIO VEGA SR., 53, is a principal shareholder of our Company and devotes
only nominal time to the Company.  Mr. Vega has over 25 years of  experience  in
Latin  America and the United  States  where he has held senior  positions  with
Fortune 500 companies and large  privately held  entities.  Mr. Vega held senior
financial   positions  at  firms  such  as  Xerox  Latin  American  group,   GTE
Telecommunications  Division  (including  overseas senior positions in Venezuela
and Argentina), Polymer International Corp. (Chief Financial Officer, Treasurer,
and member of the Board of Directors),  where Mr. Vega was responsible for three
initial  public  offerings  of stock in the United  States and Canada as well as
seven major acquisitions in four countries. Later, Mr. Vega joined Sterling Drug
Co. a division  of Eastman  Kodak  where,  as  Treasury  Director  for  consumer
products,  he was  responsible  for the  financial  restructuring  of the  Latin
American  assets  prior to the  merger  with  Sanofi  Pharmaceuticals  of Paris,
France. Recently, Mr. Vega served as Chief Financial Officer of Nueva Management
Latin  America,  a subsidiary  of a Swiss  holding group with over $3 billion in
assets.  In  1994,  Mr.  Vega  joined  Wasserstein  Perella,  a New  York  based
investment  banking  group,  and was  instrumental  in organizing the successful
privatization  bid for Embraer Aircraft,  a Brazilian  commuter and military jet
and turboprop aircraft manufacturer with over $1 billion in assets. Subsequently
Mr. Vega was appointed to the Board of Director and to the  Executive  Committee
in charge of restructuring  Embraer. Mr. Vega is currently an advisor to various
Brazilian firms and wealthy investors.

FREDERICK  J.  BERGER,   54,  is  currently   director  of  sales  for  Kimchuck
Incorporated in Danbury, Connecticut. He has been in this present position since
July 1992.  From  February  1990 through July 1992 Mr.  Berger was  president of
Formula Electronics.

None  of the  Company's  officer,  directors,  promoters,  their  affiliates  or
associates  have any  preliminary  or other plans,  proposals,  arrangements  or
understandings  to acquire  additional  securities of the Company.  In addition,
none of the  officers,  directors,  promoters or their  affiliates or associates
have had any preliminary  contact or discussions  with, and there are no present
plans,


                                       20

<PAGE>

proposals,  arrangements  or  understandings  with, any  representatives  of the
owners of any business or company  regarding the  possibility  of acquisition or
merger.


EXECUTIVE COMPENSATION
- ----------------------

U.S.  Cigar  entered into  agreements  whereby  Messrs.  Vega and Kelly  receive
salaries of $150,000 and $120,000 respectively per year each in consideration of
their services to our Company.  These agreements terminated on December 1, 1998.
The Company is currently  developing a stock option  program for key  employees,
consultants  and  advisers at yet to be  determined  prices,  which will include
Messrs.  Vega and Kelly.  To date  neither Mr. Vega nor Mr.  Kelly has taken his
salary  and both have  waived  their  rights to any  accrued  salaries  prior to
September 30, 1998. The Company has no preliminary or other  understandings with
respect to employment agreements with any officer or director of the Company. In
addition,  the  Company  does not have any keyman life  insurance  policy on the
lives of its officers or directors.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ----------------------------------------------

On March 31, 1998, the Company issued  10,999,133  shares of stock at $0.001 per
share in reliance upon Rule 504 of Regulation D promulgated under the Securities
Act of 1933.  On April 13, 1998,  the Company  purchased  6,049,524  shares from
certain shareholders for $23,500.00, all of which shares were retired.

In April,  1998, the Company  purchased Ambra Cigar, Inc. which was wholly-owned
by Messrs.  Kelly and Vega, in exchange for 6,050,000 shares of the Company. The
purchase  price for Ambra  Cigars,  Inc.  was  arrived  at  through  arms-length
negotiations.

John Kelly also  loaned  $23,500 to the  Company on a demand  basis at an annual
interest rate of 15%. The note was repaid in September of 1998.

The Company's  corporate  facilities,  located at 7440 S.W. 50th Terrace,  Suite
107, Miami,  Florida 33155, are leased under a five (5) year lease from Lakeside
Property Investors Group,  Inc., a company owned by Messrs.  Vega and Kelly, for
$2,000 per month.  The Company has sublet a major  portion of the  facilities to
Crystal Cascade Water Company,  a company controlled by Juan A. Vega, Sr., until
March,  1999.  The Company has a large  receivable  ($16,000)  due from  Crystal
Cascade Water Company.


DESCRIPTION OF SECURITIES
- -------------------------

The Company has authority to issue 50,000,000 shares,  $.001 par value, of which
20,000,000 are designated  Preferred Stock and 30,000,000  shares are designated
Common  Stock.  A total of  10,999,133  shares  of Common  Stock  are  currently
outstanding  and the  number  of  holders  of


                                       21

<PAGE>


record of our Common Stock is  approximately  1,320. A total of 50,000 shares of
Series A Convertible  Preferred  Stock are  outstanding  and are held by Charles
Trapp of Bridgewater, NJ.

COMMON STOCK

The holders of Common  Stock have one vote per share on all  matters  (including
election of directors) without provision for cumulative voting. The Common Stock
is not redeemable and has no conversion or preemptive  rights.  The Common Stock
currently  outstanding is validly  issued,  fully paid and  non-assessable.  The
Board of  Directors  may,  from time to time,  declare  and our  Company may pay
dividends  on its shares in cash,  property or its own  shares,  except when our
Company is insolvent  subject to the  provisions  of the Florida  Statutes.  Our
Company has paid no cash dividends on its Common Stock.

PREFERRED STOCK

Under the  Articles of  Incorporation,  the Board of  Directors  is  authorized,
subject to limitations  prescribed by law, to provide for the issuance of shares
of Preferred  Stock in one or more series,  to establish the number of shares to
be included in each series,  and to fix the designation,  powers,  including the
voting rights, if any, preferences, and rights of the shares of each shares, and
any qualifications, limitations, or restrictions thereof.

The  Board of  Directors  authorized  350,000  shares  of  Series A  Convertible
Preferred  Stock.  Holders  of  Series A  Convertible  Preferred  Stock  are not
entitled to receive any dividends and except as otherwise  provided by law, have
no voting rights.  Each Share is convertible  into shares of our Common Stock at
$1.50 per share.  The Series A  Convertible  Preferred  Stock ranks prior to all
classes or series of equity  securities of our Company,  including Common Stock.
Upon any  liquidation,  dissolution  or winding-up of the Company,  the Series A
Holders shall be entitled to receive out of the assets of the Company,  for each
share of Series A  Convertible  Preferred  Stock,  an amount equal to the stated
value  before any  distribution  or payment is made to the holders of any junior
securities.

WARRANTS

The Company has Warrants  outstanding  to purchase  166,666 shares of the common
stock of the Company.  The Warrants  are  exercisable  for a period of two years
from  September  2, 1998 at an  exercise  price of $1.00 per share.  The Company
relied upon Section 4(2) of the Securities Act of 1933, as amended,  in the sale
of the Warrants.


                                       22

<PAGE>

MARKET  PRICE OF AND  DIVIDENDS  ON THE  REGISTRANT'S  COMMON  EQUITY  AND OTHER
- -------------------------------------------------------------------------------
                              SHAREHOLDER MATTERS
                              --------------------

NO PUBLIC MARKET

As of the date of this Form 10-SB, there is no established public trading market
for our Common Stock.  The Company is  attempting  to have an authorized  market
maker apply to have the shares listed for trading on the National Association of
Securities  Dealers OTC Bulletin  Board,  a stock  exchange or internet  listing
service.  In March 1999, the Company  entered into an agreement with an agent to
find a broker/dealer willing to make a market in the Company's common stock.

DIVIDEND POLICY

Our Company has never  declared nor paid  dividends on its Common Stock and does
not intend to do so in the foreseeable future.


RECENT SALES OF UNREGISTERED SECURITIES
- ---------------------------------------

On March 31, 1998, the Company issued  10,999,133  shares of stock at $0.001 per
share in reliance upon Rule 504 of Regulation D promulgated under the Securities
Act of 1933. On April 13, 1998, the Company purchased  6,049,524 of these shares
from certain  shareholders for $23,500.00,  all of which shares were retired. On
April  13,  1998,  the  Company  issued  6,049,524  shares  in a share for share
exchange,  all of which are restricted shares. On September 2, 1998, the Company
issued the  Warrants.  The Warrants and the shares  underlying  the Warrants are
unregistered.

As disclosed  above,  the Company was formerly known as Tungsten  International,
Inc. ("Tungsten"), and Tungsten had approximately 1300 shareholders prior to the
time it  acquired  Ambra  Cigar,  Inc.  Tungsten  was  formed  by a  predecessor
corporation, which paid a dividend of shares of Tungsten to its shareholders.




INDEMNIFICATION OF DIRECTORS AND OFFICERS
- -----------------------------------------

The Articles of Incorporation contain provisions which, in substance,  eliminate
the personal liability of the Board of Directors and officers to the Company and
its  shareholders  for  monetary  damages  for  breach  of  fiduciary  duties as
directors to the fullest  extent  permitted by Delaware  law. By virtue of these
provisions,  and under current  Delaware law, a director of the Company will not
be personally  liable for monetary damages for breach of fiduciary duty,  except
liability  for:  (a)  breach of his duty of  loyalty  to our  Company  or to its
shareholders;  (b)  acts  or  omissions  not  in  good  faith  or  that  involve
intentional  misconduct  or a knowing  violation of law; (c)  dividends or stock
repurchases  or  redemptions  that are unlawful  under Delaware law; and (d) any


                                       23

<PAGE>


transaction from which he or she receives and improper personal  benefit.  These
provisions  pertain  only to  breaches  of duty by  individuals  solely in their
capacity  as  directors,  and not in any other  corporate  capacity,  such as an
officer,  and limit  liability  only for  breaches  of  fiduciary  duties  under
Delaware  corporate  law and not for  violations  of other laws (such as Federal
securities laws). As a result of these indemnifications provisions, shareholders
may be unable to recover monetary damages against directors for actions taken by
them that constitute  negligence or gross negligence or that are in violation of
their fiduciary duties, although it maybe possible to obtain injunctive or other
equitable relief with respect to such actions.

The  inclusion of these  indemnifications  provisions in our Bylaws may have the
effect of reducing the likelihood of derivative  litigation  against  directors,
and may discourage or deter shareholders or management from bringing in lawsuits
against  directors  for breach of the their duty of care,  even  though  such an
action, if successful, might otherwise benefit our Company or our shareholders.

The  Company has  entered  into  separate  indemnification  agreements  with its
directors  and  officers  containing  provisions  that  provide  for the maximum
indemnity  allowed to directors and officers under Delaware law and the Company,
among other  obligations,  to indemnify  such  directors  and  officers  against
certain  liabilities  that may arise by reason of their status as directors  and
officers,  other than liabilities  arising from willful misconduct of a culpable
nature, provided that such person acted in good faith and in a manner that he or
she  reasonably  believed  to be in or not  opposed to me best  interest  of the
Company and, in the case of a criminal  proceeding,  had no reasonable  cause to
believe that his or her conduct was unlawful.  In addition,  the indemnification
agreements   provide  generally  that  the  Company  will,  subject  to  certain
exceptions,  advance the expenses incurred by directors and officers a result of
any proceeding against them as to which they may be entitled to indemnification.
We believe  these  arrangements  are  necessary to attract and retain  qualified
persons as directors and officers.


FINANCIAL STATEMENTS AND EXHIBITS
- ---------------------------------

          (a)  Financial Statements

               1.     Financial  Statements  as of and for the period ended June
                      30, 1997 (Audited)
               2.     Financial  Statements  as and for the year  ended June 30,
                      1998 (Audited)
               3.     Financial  Statements  as of and for the six months  ended
                      December 31, 1997 and 1998 (Unaudited)

          (b)  Exhibits (each filed previously)

               3(i)   Articles of Incorporation of International Cigar Holdings,
                      Inc.
               3(ii)  Bylaws of International Cigar Holdings, Inc.
               10.1   Agreement with Swisher International, Inc.
               10.2   Agreement with the Suerdieck Group



                                       24

<PAGE>


               10.3   Lease Agreement between U.S. Cigar Distributors,  Inc. and
                      Lakeside Property Investors Group, Inc.

               21.    List of Subsidiaries

               27.    Financial Data Schedule


                                       25

<PAGE>



SIGNATURES:
- ----------

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       INTERNATIONAL CIGAR HOLDINGS, INC.


                                       By: /s/  John J. Kelly                  
                                           ------------------------
                                           John J. Kelly, President

Date: April 6, 1999



                                       26

<PAGE>






                         FINANCIAL STATEMENTS AND REPORT
                            OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS

                       INTERNATIONAL CIGAR HOLDINGS, INC.
                                 AND SUBSIDIARY

                             JUNE 30, 1998 AND 1997



<PAGE>









                                 C O N T E N T S


                                                            Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS            1


FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEETS                              2

     CONSOLIDATED STATEMENTS OF OPERATIONS                    3

     CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT          4

     CONSOLIDATED STATEMENTS OF CASH FLOWS                    5

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS             6 - 13




<PAGE>



                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS


Board of Directors
International Cigar Holdings, Inc. and Subsidiary

We have audited the  accompanying  consolidated  balance sheets of International
Cigar Holdings, Inc. and Subsidiary as of June 30, 1998 and 1997 and the related
consolidated  statements of  operations,  and cash flows for the year ended June
30, 1998 and for the period from  October 23, 1996 (date of  inception)  through
June 30, 1997. These financial  statements are the responsibility of management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of International
Cigar  Holdings,  Inc.  and  Subsidiary  as of June  30,  1998  and 1997 and the
consolidated  results of its operations and its consolidated  cash flows for the
periods then ended, in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note B to the
financial statements, the Company has experienced losses since inception and has
a net  deficiency  in working  capital that raises  substantial  doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note B. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



                                                      /s/ Grant Thornton LLP   
                                                         ----------------------
                                                          GRANT THORNTON LLP
Miami, Florida
September 22, 1998



<PAGE>



                                                                   
                                                                   
                International Cigar Holdings, Inc. and Subsidiary

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                     ASSETS
                                                                                       June 30,
                                                                                  1998         1997    
                                                                               ---------    ---------
<S>                                                                            <C>          <C>      
Current assets
     Cash                                                                      $  42,403    $  41,710
     Accounts receivable, net of allowance for doubtful accounts
       of approximately $3,400 in 1998 and $-0- in 1997                            6,089          245
     Accounts receivable - related party                                           9,232           --
     Due from shareholders                                                            --       12,036
     Inventory                                                                       128        2,196
     Income taxes receivable                                                       1,299           --
     Other current assets                                                          4,063           --
                                                                               ---------    ---------
                  Total current assets                                            63,214       56,187

Office equipment, net                                                              5,636        4,726

Other assets
     Deposits                                                                      4,777        4,777
                                                                               ---------    ---------

                  Total assets                                                 $  73,627    $  65,690
                                                                               =========    =========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
     Accounts payable                                                          $  79,497    $  39,174
     Accounts payable - related party                                            155,856       28,660
     Accrued expenses                                                                515          631
     Income taxes payable                                                          1,803        1,803
     Due to shareholders                                                          52,810        9,081
     Current portion of capital lease obligation                                   2,049        1,765
                                                                               ---------    ---------
                  Total current liabilities                                      292,530       81,114

Capital lease obligations, net of current portion                                    326        3,406

Stockholders' deficit
     Common stock - par value .001, authorized 30,000,000 shares
       issued and outstanding 10,999,133 shares                                   10,999       10,999
     Convertible preferred stock - par value .0001, authorized 20,000,000
       shares issued and outstanding 50,000 shares                                    50           --
     Preferred stock-subsidiary - no par value, authorized 10,000,000 shares
       issued and outstanding 550,000 shares at a stated value of -0-                  1            1
     Additional paid-in-capital                                                   72,915           --
     Accumulated deficit                                                        (303,194)     (29,830)
                                                                               ---------    ---------
                  Total stockholders' deficit                                   (219,229)     (18,830)
                                                                               ---------    ---------

                  Total liabilities and stockholders' deficit                  $  73,627    $  65,690
                                                                               =========    =========
</TABLE>


The accompanying notes are an integral part of these statements.




                                       2
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary

                      CONSOLIDATED STATEMENTS OF OPERATIONS

        For the Year Ended June 30, 1998 and Period from October 23, 1996
                    (Date of Inception) Through June 30, 1997


                                                         1998           1997 
                                                     -----------    -----------

Net sales                                            $   617,696    $ 2,255,145

Cost of goods sold                                       578,294      1,972,168
                                                     -----------    -----------

              Gross profit                                39,402        282,977
                                                     -----------    -----------

Operating expenses
     Selling                                              44,541         43,950
     General and administrative                          270,731        267,054
                                                     -----------    -----------

              Total operating expenses                   315,272        311,004
                                                     -----------    -----------

              Loss from operations                      (275,870)       (28,027)

Other income - interest                                    1,207             --
                                                     -----------    -----------

              Net loss before (benefit from)
               provision for income taxes               (274,663)       (28,027)

(Benefit from) provision for  income taxes                (1,299)         1,803
                                                     -----------    -----------

              Net loss                               $  (273,364)   $   (29,830)
                                                     ===========    ===========

Per share data
              Loss per common share - basic          $      (.02)   $        --
                                                     ===========    ===========
              Loss per common share - diluted        $      (.02)   $        --
                                                     ===========    ===========


The accompanying notes are an integral part of these statements.





                                       3
<PAGE>




               International Cigar Holdings, Inc. and Subsidiaries

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

        For the Year Ended June 30, 1998 and Period from October 23, 1996
                   (Date of Inception) Through June 30, 1997


<TABLE>
<CAPTION>
                             Preferred Stock              Common Stock
                       -------------------------   --------------------------    Additional
                        Number of                   Number of                      Paid-In      Accumulated
                          Shares        Amount        Shares         Amount        Capital         Deficit        Total
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------
<S>                        <C>       <C>            <C>           <C>            <C>            <C>            <C>         
Balance at
  December 17,
  1996                          --            --            --    $        --    $        --    $        --    $        --

Issuance of
  common stock                  --            --    10,999,133         10,999             --             --         10,999

Issuance of
  preferred stock -
  by subsidiary            550,000             1            --             --             --             --              1

Net loss                        --            --            --             --             --        (29,830)       (29,830)
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------

Balance at
  June 30, 1997            550,000             1    10,999,133         10,999             --        (29,830)       (18,830)

Purchase of
  treasury stock                --            --    (6,049,524)        (6,049)       (17,451)            --        (23,500)

Issuance of stock
  in acquisition of
  company                       --            --     6,049,524          6,049         17,451             --         23,500

Stock acquisition
  costs                         --            --            --             --        (23,500)            --        (23,500)

Issuance of
  preferred stock -
  Series A                  50,000            50            --             --         49,950             --         50,000

Preferred stock
  subscribed                    --            --            --             --         (3,535)            --         (3,535)

Capital contribution            --            --            --             --         50,000             --         50,000

Net loss                        --            --            --             --             --       (273,364)      (273,364)
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------

Balance at
  June 30, 1998            600,000   $        51    10,999,133    $    10,999    $    72,915    $  (303,194)   $  (219,229)
                       ===========   ===========   ===========    ===========    ===========    ===========    ===========
</TABLE>



The accompanying notes are an integral part of this statement.




                                       4
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

        For the Year Ended June 30, 1998 and Period from October 23, 1996
                   (Date of Inception) Through June 30, 1997


<TABLE>
<CAPTION>
                                                                 1998         1997
                                                              ---------    ---------
<S>                                                           <C>          <C>       
Cash flows from operating activities
     Net loss                                                 $(273,364)   $ (29,830)
     Adjustments to reconcile net loss to net cash
         Depreciation                                             1,705        1,182
         Provision for uncollectible accounts                     3,455           --
         (Increase) decrease in operating assets
              Accounts receivable                                (9,299)        (245)
              Accounts receivable - related party                (9,232)          --
              Inventory                                           2,068       (2,196)
              Income taxes receivable                            (1,299)          --
         Increase (decrease) in operating liabilities
              Accounts payable                                   40,322       39,174
              Accounts payable - related party                  127,196       28,660
              Accrued expenses                                     (116)         631
              Income taxes payable                                   --        1,803
                                                              ---------    ---------
                  Nets cash (used in) provided by operating
                    activities                                 (118,564)      39,179
                                                              ---------    ---------

Cash flows from investing activities
     Due from shareholders                                       12,036      (12,036)
     Deposits                                                        --       (4,777)
     Purchase of securities                                      (4,063)          --
     Purchase of office equipment                                (2,615)      (5,908)
                                                              ---------    ---------
                  Net cash provided by (used in) investing
                    activities                                    5,358      (22,721)

Cash flows from financing activities
     Due to shareholders                                         20,229        9,081
     Borrowings under capital lease obligation                       --        5,590
     Principal payments under capital lease obligation           (2,796)        (419)
     Proceeds from issuance of common stock                          --       10,999
     Capital contribution                                        50,000           --
     Proceeds from issuance of preferred stock                   46,466            1
                                                              ---------    ---------
                  Net cash flows provided by financing
                    activities                                  113,899       25,252
                                                              ---------    ---------

Increase in cash                                                    693       41,710

Cash and cash equivalents, beginning of year                     41,710           --
                                                              ---------    ---------

Cash and cash equivalents, end of year                        $  42,403    $  41,710
                                                              =========    =========
</TABLE>





The accompanying notes are an integral part of these statements.




                                       5
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             June 30, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         NATURE OF OPERATIONS

         International  Cigar  Holdings,  Inc. and its  Subsidiary,  U.S.  Cigar
         Distributors,  Inc.  (the  "Company")  are  engaged  in  the  wholesale
         distribution of cigars and the sale of tobacco leaf.

         PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
         of International Cigar Holdings,  Inc., and its Subsidiary,  U.S. Cigar
         Distributors,  Inc. All material intercompany transactions and balances
         have  been  eliminated  in  the   consolidation.   The  1997  financial
         statements  include  the  combined  assets  and  operations  of the two
         companies.  On April  29,  1998,  International  Cigar  Holdings,  Inc.
         acquired  the  common  stock of U.S.  Cigar  Distributors,  Inc.  by an
         exchange  of   63,050,000   shares  of  common  stock  of  U.S.   Cigar
         Distributors,   Inc.   for   6,049,524   shares  of  common   stock  of
         International  Cigar Holdings,  Inc. creating a reverse merger in which
         former   shareholders  of  U.S.  Cigar  Distributors  Inc.  became  the
         principal shareholders of International Cigar Holdings Inc.

         INVENTORY

         Inventory,  which  consist of finished  cigars,  is stated the lower of
         cost or market, determined on a first-in, first-out method.

         OFFICE EQUIPMENT

         Office equipment is recorded at cost and depreciated using the straight
         line method over a useful life of 5 years.  Maintenance and repairs are
         charged to expense as incurred.

         INCOME TAXES

         The Company  accounts  for income  taxes under the asset and  liability
         method.  Deferred income taxes are recognized for the tax  consequences
         for  temporary  differences  by applying  enacted  statutory  tax rates
         applicable  to  future  years to  differences  between  tax  basis  and
         financial reporting basis of assets and liabilities.




                                       6
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

         LOSS PER SHARE

         The Company adopted Financial  Accounting  Standards No. 128 (FAS 128),
         "Earnings Per Share " in 1997.  FAS 128 requires dual  presentation  of
         basic  and  diluted  earnings  per  share  on the  face  of the  income
         statement.

         Basic net  earnings  per  share  equals  net  earnings  divided  by the
         weighted average shares outstanding during the year. The computation of
         diluted  net  earnings  per  share  includes   dilutive   common  stock
         equivalents   in  the  weighted   average   shares   outstanding.   The
         reconciliation between the computations is as follows:

                                              Basic       Diluted     Diluted
                  Net Loss    Basic Shares     EPS        Shares        EPS
                  --------    ------------    -----       -------     -------

         1998    $(273,364)    10,999,133    $ (.02)    10,999,133    $ (.02)
         1997    $ (29,830)    10,999,133    $   --     10,999,133    $   --




         ESTIMATES

         In preparing financial statements in conformity with generally accepted
         accounting principles,  management makes estimates and assumptions that
         affect the reported amounts and disclosure of assets and liabilities at
         the date of the financial  statements,  as well as the reported amounts
         of revenues and expenses  during the reporting  period.  Actual results
         could differ from these estimates.

NOTE B - REALIZATION OF ASSETS

         The accompanying  financial statements have been prepared in conformity
         with  generally  accepted  accounting  principles,   which  contemplate
         continuation  of the company as a going concern.  However,  the company
         has sustained  substantial losses from operations since inception,  and
         has a net deficiency in working  capital of  approximately  $230,000 at
         June 30, 1998.


                                       7
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


NOTE B - REALIZATION OF ASSETS - Continued

         In  view  of  the  matters   described  in  the  preceding   paragraph,
         recoverability  of a major portion of the recorded  asset amounts shown
         in the  accompanying  balance  sheet is  dependent  upon the success of
         future  operations  of the  Company and the  continued  funding of cash
         needs by  shareholders.  The  financial  statements  do not include any
         adjustments  relating  to  the  recoverability  and  classification  of
         recorded  asset amounts or amounts and  classification  of  liabilities
         that might be  necessary  should the  company be unable to  continue in
         existence.

         Management  intends to change the Company's  focus from solely the sale
         of hand-made  cigars and raw tobacco to include the production and sale
         of machine-made cigars. The shareholders intend to continue to fund the
         Company as required.





                                       8
<PAGE>






                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


NOTE C - OFFICE EQUIPMENT


         Office equipment at June 30, 1998 and 1997, consist of the following:

                                          1998          1997
                                         ------        ------

              Telephone equipment        $6,041        $5,908

              Computer equipment          2,482            --
                                         ------        ------
                                          8,523         5,908

              Less:  accumulated
                depreciation              2,887         1,182
                                         ------        ------

                                         $5,636        $4,726
                                         ======        ======

         Depreciation  expense  was  $1,705  for 1998 and $1,182 for 1997 and is
         included in operating expenses in the financial statements.

NOTE D - CAPITAL LEASE OBLIGATIONS

         The  Company  leases  telephone  equipment  for  its  operations.   For
         financial  reporting  purposes,  minimum lease rentals relating to this
         equipment have been capitalized.  The following is a schedule of leased
         equipment under capital leases as of June 30, 1998 and 1997:

                                          1998          1997
                                         ------        ------

              Office equipment           $6,041        $5,908
              Less:  accumulated
                depreciation              2,390         1,182
                                         ------        ------

                                         $3,651        $4,726
                                         ======        ======





                                       9
<PAGE>






                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


NOTE D - CAPITAL LEASE OBLIGATIONS - Continued

         Obligations  under capital  leases consist of the following at June 30,
         1998 and 1997:


                                                    1998          1997
                                                   ------        ------

              Lease   contract   payable   in
              monthly  installments  of  $209
              including     principal     and
              interest,   maturing  at  April
              2000 and bearing  interest at a
              rate of 15%                          $2,375        $5,171

              Less:  current portion                2,049         1,765
                                                   ------        ------

                                                   $  326        $3,406
                                                   ======        ======

         The following is a schedule of future minimum lease payments under this
         capital  lease,  together with the  obligation  under the capital lease
         (present value of minimum lease payments) as of June 30, 1998:

               Year Ending June 30,                              Amount
               --------------------                              ------
                                                     
                      1999                                       $2,514
                      2000                                        2,095
                                                                 ------
                                                                 4,609
                                                     
               Less:  amount representing interest               2,234
                                                                 ------
               Present value of obligation under     
                 capital lease                                   $2,375
                                                                 ======

         Depreciation of leased property under capital leases was $1,208 in 1998
         and $1,182 in 1997, and interest expense on the outstanding  obligation
         under such leases was $749 in 1998 and $150 in 1997.

NOTE E - CONCENTRATION RISK

         The Company purchased approximately 100% of its cigars from one vendor,
         who is a minority  shareholder,  and approximately  100% of its tobacco
         leaf from one  vendor,  who is a related  party,  during 1998 and 1997.
         Management  believes that in the event of a change in the relationships
         with these  vendors,  other  vendors with  comparable  merchandise  are
         readily available at competitive prices.




                                       10
<PAGE>


                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


         Two customers  accounted  for 80% and 11% of the Company's  total sales
         during the year ended June 30, 1998. Three customers accounted for 41%,
         39% and 20% of the  Company's  total sales during the period ended June
         30, 1997.

NOTE F - INCOME TAXES

         For the year ended June 30,  1997,  the Company  had taxable  income of
         approximately  $8,700.  As of June 30, 1998,  the Company has a federal
         net  operating  loss  carryforward  of $268,246 and state net operating
         carryforward  of  $276,908.  These net  operating  losses  will  expire
         beginning in year 2012.

         The following  represents the  significant  deferred tax assets at June
         30, 1998 and June 30, 1997:

                                                   1998       1997
                                                 -------    ------
              Accumulated amortization of
                organization costs               $ 3,763    $5,018
              Allowance for doubtful accounts        680        --
              Depreciation                          (201)       --
                                                 -------    ------
                                                   4,242     5,018

              Less:  valuation allowance           4,242     5,018
                                                 -------    ------

              Net deferred tax asset             $    --    $   --
                                                 =======    ======

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes.  At June 30,  1998 and  1997,  the  Company  recorded  a full
         valuation  allowance  for the  deferred  tax  assets  as the  Company's
         ability  to  realize  these  benefits  is not "more  likely  than not."
         Accordingly,  there  is no  net  deferred  tax  asset  included  in the
         accompanying  consolidated  balance  sheets at June 30,  1998 and 1997,
         respectively.

NOTE G - RELATED PARTY TRANSACTIONS

         In  1997,  the  Company  made  non-interest  bearing  advances  to  the
         shareholders. The amounts are due on demand. The outstanding balance on
         June 30, 1997 was $12,036.




                                       11
<PAGE>






                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


         As of  June  30,  1998  and  1997,  the  Company  had  borrowings  from
         shareholders  in amounts  of  $52,810  and  $9,081,  respectively.  The
         advances are unsecured and non-interest bearing.

         At June 30, 1998 and 1997,  the Company had  accounts  receivable  from
         related party in the amount of $9,232 and $-0-, respectively.

         At June 30, 1998 and 1997, the Company had accounts  payable to related
         party  (minority  shareholder  in subsidiary) in the amount of $155,856
         and $28,660, respectively.

         During the year ended June 30, 1998 and period  ending  June 30,  1997,
         the   Company   purchased    approximately   $384,000   and   $410,000,
         respectively, of cigars from a minority shareholder (see Note E).

         During the year ended June 30, 1998 and period  ending  June 30,  1997,
         the  Company   purchased   approximately   $115,000   and   $1,600,000,
         respectively, of tobacco leaf from a related party (see Note E).

         The Company leases its warehouse and office from an entity owned by the
         majority shareholders (see Note H).

NOTE H - COMMITMENTS AND CONTINGENCIES

         The  Company  occupies  its  warehouse  and  office  under a  long-term
         operating  lease with majority  shareholders  for a term of 5-years for
         $2,000/month.  In addition, the Company is obligated to pay real estate
         taxes, insurance and other costs in connection with the property.  Rent
         expense  for the year ended June 30,  1998 and period  ending  June 30,
         1997 was $24,000 and $10,000, respectively.


         The total minimum  obligations  under operating leases at June 30, 1998
         are approximately as follows:

                                Year                          Amount
                                ----                          ------

                                1999                        $  24,000
                                2000                           24,000
                                2001                           24,000
                                2002                           14,000
                                                            ---------

                                                            $  86,000
                                                            =========





                                       12
<PAGE>






                International Cigar Holdings, Inc. and Subsidiary

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             June 30, 1998 and 1997


NOTE I - STOCK

         SERIES A CONVERTIBLE  PREFERRED STOCK -  INTERNATIONAL  CIGAR HOLDINGS,
         INC.

         International Cigar Holdings  authorized  20,000,000 shares of Series A
         Convertible  Preferred Stock, par value $.001 and issued 50,000 shares.
         Holders of the Series A Convertible Preferred Stock are not entitled to
         receive any dividends.  The Series A Convertible Preferred Stock has no
         voting  rights.  Each share is convertible to one share of Common Stock
         at $1.50  per  share and has a  liquidation  preference  over all other
         outstanding  preferred and common stock. In the event of liquidation of
         the  Company,  the Series A  Convertible  Preferred  Stock  holders are
         entitled to receive a priority distribution for each share equal to the
         stated value before any  distribution or payment is made to the holders
         of any junior securities.

         SERIES A PREFERRED STOCK - U.S. CIGAR DISTRIBUTORS, INC.

         U.S. Cigar Distributors,  Inc. authorized 10,000,000 shares of Series A
         Preferred  Stock,  no par value and issued  550,000  shares at a stated
         value of $5.00.  Holders of the Series A Preferred  Stock have the same
         dividend  rights and voting  rights as  holders of Common  Stock.  Each
         share is convertible to one share of Common Stock for a period of three
         years from the date U.S. Cigar  Distributors,  Inc. is publicly listed.
         and has no liquidation preference.  The preferred stock was recorded at
         the value of the exclusive  distribution rights of the holder's product
         at June 30, 1998 and 1997 of $1.00.

         COMMON STOCK

         The Company has authorized 30,000,000 shares of Common Stock, par value
         $.001 per share and issued and  outstanding  10,999,133  shares at June
         30, 1998 and 1997. The holders of Common Stock are entitled to one vote
         per share on all matters to be voted on by the Company's  shareholders.
         In addition, the subsidiary had 7,000,000 shares of common stock issued
         and outstanding prior to the reverse merger.

         During  1998,  the  principal  shareholders  contributed  $50,000  as a
         capital contribution.


NOTE J - SUBSEQUENT EVENT

         On September 2, 1998, the Company borrowed  $300,000 from an individual
         bearing  interest  at 6% due 90 days after  issuance.  The  Company has
         non-binding  agreements  for  the  infusion  of  $700,000  in  capital,
         contingent  upon the stock being  actively  traded at agreed upon price
         levels. The $300,000 loan may also be converted to equity. This note is
         personally guaranteed by the two principal shareholders.





                                       13
<PAGE>





                International Cigar Holdings, Inc. and Subsidiary
                      Consolidated Statements of Cash Flows
           For the six months periods ended December 31, 1998 and 1997



<TABLE>
<CAPTION>

                                                                          DEC-98      DEC-97
                                                                          ------      ------
<S>                                                                     <C>          <C>     
CASH FLOWS FROM OPERATING ACTIVITIES

     Net Loss                                                           (180,536)   (183,002)

     Adjustments to reconcile net (loss) to net cash
         Depreciation                                                                     --
         (Increase) decrease in operating assets                                          --
              Accounts receivable                                         (5,705)    (10,602)
              Accounts receivable-related parties                          7,791          --
              Inventory                                                       --    (100,150)
              Other Current Assets                                         4,063          --
         Increase (decrease) in operating liabilities                                     --
              Accounts payable                                           (14,119)    120,826
              Accounts payable-related parties                            (8,920)    129,306
              Accrued expenses                                              (515)       (631)
              Income taxes payable                                        (1,803)     (1,803)
                                                                        --------     ------- 
                  Net cash (used in) operating activities               (199,744)    (46,056)

CASH FLOWS FROM INVESTING ACTIVITIES
     Due from shareholders                                               (22,567)      6,520
     Purchase of investments                                                (840)         --
     Purchase of office equipment                                         (3,430)     (2,616)
                                                                        --------     ------- 
                  Net cash provided by (used in) investing activities    (26,837)      3,904

CASH FLOWS FROM FINANCING ACTIVITIES
     Due to shareholders                                                 (52,810)     (9,081)
     Principal payments under capital lease program                       (1,093)     (1,437)
     Proceeds from issuance of common stock                                   --      49,000
     Proceeds from issuance of convertible note                          330,000          --
                                                                        --------     ------- 
                  Net cash provided by financing activities              276,097      38,482

Increase (decrease) in cash                                               49,516      (3,670)

Cash and cash equivalents, beginning of period                            42,403      41,710

Cash and cash equivalents, end of period                                  91,919      38,040
</TABLE>




                                       14
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary
      Unaudited Consolidated Balance Sheet as at December 31, 1998 and 1997


<TABLE>
<CAPTION>

                                                                        DEC-98      DEC-97
                                                                        ------      ------

<S>                                                                   <C>         <C>      
CURRENT ASSETS
     Cash                                                               91,919      38,040
     Accounts Receivable, net of allowance for doubtful accounts of
         approximately $3,400 in 1997 and -0- in 1998                   11,794      10,846
     Accounts Receivable - related party                                 1,441          --
     Due from Shareholders                                              22,567       5,516
     Investments                                                           840          --
     Inventory                                                             128     102,346
     Income Taxes Receivable                                             1,299          --
                                                                      --------    --------

TOTAL CURRENT ASSETS                                                   129,988     156,749

OFFICE EQUIPMENT, NET                                                    9,066       7,342

OTHER ASSETS
     Deposits                                                            4,777       4,777
                                                                      --------    --------

TOTAL ASSETS                                                           143,831     168,868
                                                                      --------    --------

CURRENT LIABILITIES
     Accounts Payable                                                   65,378     160,000
     Accounts Payable-related party                                    146,936     157,966
     Current portion of Capital Lease Obligation                         1,282       3,734
                                                                      --------    --------
     Total Current Liabilities                                         213,596     321,700

LONG TERM LIABILITIES
     Notes Payable                                                     330,000          --
                                                                      --------    --------
     Total Long Term Liabilities                                       330,000          --

TOTAL LIABILITIES                                                      543,596     321,700
                                                                      --------    --------

STOCKHOLDER'S DEFICIT
     Common Stock                                                       10,999      10,999
     Preferred Stock                                                        51           1
     Additional Paid In Capital                                         72,915      49,000
     Accumulated Deficit                                              (483,730)   (212,832)
                                                                      --------    --------
     TOTAL STOCKHOLDERS' DEFICIT                                      (399,765)   (152,832)
                                                                      --------    --------

     TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                       143,831     168,868
                                                                      --------    --------
</TABLE>







                                       15
<PAGE>




                International Cigar Holdings, Inc. and Subsidiary
                  Unaudited Consolidated Statement of Earnings
               For the Six Months Ended December 31, 1998 and 1997



<TABLE>
<CAPTION>
                                                                       DEC-98     DEC-97
                                                                       ------     ------
<S>                                                                  <C>         <C>      
Net Sales                                                               6,533     509,697

Cost of Goods Sold                                                      5,625     426,006
                                                                     --------    -------- 

     Gross Profit                                                         908      83,691

Operating Expenses
     Selling                                                           14,426      11,962
     General and administrative                                       167,116     255,629
                                                                     --------    -------- 

     Total operating expenses                                         181,542     267,591

Other Income--Interest                                                     98         898
                                                                     --------    -------- 

         Net Loss before (benefit from) provision for income taxes   (180,536)   (183,002)

(Benefit from) provision for income taxes                                  --          --
                                                                     --------    -------- 

     Net Loss                                                        (180,536)   (183,002)

     Deficit At June 30                                              (303,194)    (29,830)
                                                                     --------    -------- 

     Accumulated Deficit                                             (483,730)   (212,832)
                                                                     --------    -------- 
</TABLE>





                                       16
<PAGE>





                International Cigar Holdings, Inc. and Subsidiary
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           December 31, 1998 and 1997

1)   The  consolidated  balance  sheets as of December 31, 1998 and 1997 and the
     related  statements of  operations  and cash flows for the six months ended
     December 31, 1998 and 1997 of  International  Cigar Holdings,  Inc. and its
     subsidiary  have been prepared by the Company without audit. In the opinion
     of  management  of the  Company,  all  adjustments  (consisting  of  normal
     recurring  accruals)  necessary for the fair  presentation of the unaudited
     interim periods have been reflected herein.

2)   The results of  operations  for the six months ended  December 31, 1998 are
     not necessarily indicative of the results for the entire year.

3)   PRINCIPLES OF CONSOLIDATION

     The accompanying  consolidated financial statements include the accounts of
     International  Cigar  Holdings,  Inc.,  and  its  Subsidiary,   U.S.  Cigar
     Distributors, Inc. All material intercompany transactions and balances have
     been eliminated in the consolidation. The 1997 financial statements include
     the combined assets and operations of the two companies. On April 29, 1998,
     International Cigar Holdings,  Inc. acquired the common stock of U.S. Cigar
     Distributors,  Inc. by an exchange of 63,050,000  shares of common stock of
     U.S.  Cigar  Distributors,  Inc.  for  6,049,524  shares of common stock of
     International  Cigar  Holdings,  Inc.  creating  a reverse  merger in which
     former  shareholders of U.S. Cigar  Distributors  Inc. became the principal
     shareholders of International Cigar Holdings Inc.

4)   INVENTORY

     Inventory, which consist of finished cigars, is stated the lower of cost or
     market, determined on a first-in, first-out method.

5)   OFFICE EQUIPMENT

     Office   equipment   is  recorded  at  cost  and   depreciated   using  the
     straight-line method over a useful life of 5 years. Maintenance and repairs
     are charged to expense as incurred.

6)   INCOME TAXES

     The Company accounts for income taxes under the asset and liability method.
     Deferred income taxes are recognized for the tax consequences for temporary
     differences by applying  enacted  statutory tax rates  applicable to future
     years to  differences  between tax basis and financial  reporting  basis of
     assets and liabilities.

     At December  31, 1998,  the Company has no deferred tax benefit  related to
     its net operating  loss as the Company's  ability to realize these benefits
     is not  "more  likely  than  not" as  defined  by FASB  Statement  No.  109
     "Accounting for Income Taxes"

7)   ESTIMATES

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  makes estimates and  assumptions  that
     affect the reported amounts and disclosure of assets and






<PAGE>



                International Cigar Holdings, Inc. and Subsidiary
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued



     liabilities  at the  date  of the  financial  statements,  as  well  as the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from these estimates.

8)   DEBT

     On September 2, 1998,  the Company  borrowed  $300,000  from an  individual
     bearing interest at 6% due 90 days after issuance. The Company defaulted on
     the  agreement in December  and as per the  agreement,  the  $300,000  note
     became a demand note for $330,000. In the December operations,  the $30,000
     was reflected as an expense against operations.  The non-binding agreements
     for the infusion of $700,000 in capital, were withdrawn.  The $330,000 loan
     may be converted to equity.

9)   NEW ACCOUNTING PRONOUNCEMENTS

     The Financial Accounting Standards Board has issued Statements of Financial
     Standards Nos. 130 ("SFAS 130"),  Reporting  Comprehensive  Income" and 131
     ("SFAS  131")  "Disclosures  about  Segments of an  Enterprise  and Related
     Information."  SFAS 130  prescribes  standards for reporting  comprehensive
     income and its components. SFAS 131 establishes guidance as to the required
     disclosure for reporting segment information. The Company has adopted these
     standards, which have no impact on the Company.

10)  DUE TO AND FROM SHAREHOLDERS

     At December 31, 1998 the Company had a Note Receivable from Juan A. Vega in
     the  amount  of  $20,000.  The note  carries  interest  at 8% and is due on
     demand. There is an advance to John Kelly of $2,000. In Accounts Receivable
     there is an amount due from Crystal Cascade Water, Inc. which rents a major
     portion of the  Company's  warehouse.  At  December  31,1998  and 1997 this
     receivable was $14,466 and $4,557 respectively.

     The Company rents a office/warehouse  from an entity owned by Juan Vega and
     John Kelly.  The  monthly  rent is $2,130  plus taxes and common  fees.  At
     December 31, 1998 and 1997 the Company owed this entity  $4,790 and $4,130.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission