INTERNATIONAL CIGAR HOLDINGS INC
10SB12G/A, 1999-07-28
TOBACCO PRODUCTS
Previous: MORGAN STANLEY DEAN WITTER REAL ESTATE FUND, NSAR-A, 1999-07-28
Next: RUSSELL-STANLEY HOLDINGS INC, S-4/A, 1999-07-28



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 Amendment No. 2
                                       to

                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS


        Under Section 12(b) or (g) of the Securities Exchange Act of 1934

                       INTERNATIONAL CIGAR HOLDINGS, INC.
                       ----------------------------------
           (Name of Small Business Issuer as specified in its charter)



           DELAWARE                                      65-0833041
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

      98 Mill Plain Road; Danbury, CT                       06811
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                (Zip Code)


Issuer's telephone number, including area code           800-933-5949
                                                         ------------

Securities to be registered under Section 12(b) of the Act:  None

Securities to be registered under Section 12(g) of the Act:

                                  COMMON STOCK
                                (Title of class)



<PAGE>


DESCRIPTION OF BUSINESS
- -----------------------

THE COMPANY

Tungsten International,  Inc. (the "Company") was incorporated under the laws of
the State of  Delaware  on  February  3, 1997.  On April 13,  1998,  the Company
purchased  100% of the  issued  and  outstanding  shares  of Ambra  Cigar,  Inc.
(formerly known as International Cigar Holdings,  Inc.), a Delaware corporation,
from its  shareholders in exchange for 6,049,524  shares of the Company's common
stock. The name of the Company was then changed to International Cigar Holdings,
Inc.

The Company has sustained  substantial  losses from continuing  operations since
its inception. As of March 31, 1999, the Company had a net deficiency in working
capital of  approximately  $588,300.  The  description  of the  Company  and its
operations  contained in this Form 10-SB,  including the consolidated  financial
statements of the Company,  have been  presented  assuming that the Company will
continue as a going  concern.  The  Company's  losses and  deficiency in working
capital  raise  substantial  doubt  about its  ability  to  continue  as a going
concern.  Recoverability  of a major portion of the reported asset amounts shown
in the Company's  financial  statements is dependent  upon the success of future
operations  of the  Company  and the  continued  funding  of cash  needs  by its
shareholders.  The financial  statements do not include any adjustments relating
to the  recoverability  and  classification of recorded asset amounts or amounts
and  classification of liabilities that might be necessary should the Company be
unable to continue in existence.

Ambra  Cigar,  Inc.  owns  97.8%  of  the  outstanding   shares  of  U.S.  Cigar
Distributors,  Inc., a Florida corporation ("U.S.  Cigar").  Both U.S. Cigar and
Ambra Cigar,  Inc.  were  established  in 1996 by Juan A. Vega,  Sr. and John J.
Kelly.  As a result of these  transactions,  Ambra  Cigar,  Inc. is now a wholly
owned subsidiary of the Company and Ambra Cigar, Inc. owns 97.8% of U.S. Cigar.

Mr. Kelly is the  President,  Treasurer and Assistant  Secretary of the Company.
The Company's  principal  offices are located at 98 Mill Plain Road,  Suite 301,
Danbury,  CT 06811 and its telephone  number is (800) 933-5949.  Until March 31,
1999,  the  Company  was  located  in  Miami,  Florida.  All  references  to the
operations of the Company refer to the  operations of the Company and its direct
and indirect subsidiaries.

The Company has voluntarily elected to file this Form 10-SB. The Company thereby
intends to facilitate  the trading of its common stock pursuant to Section 15(c)
of the  Securities  Exchange Act of 1934 (the  "Exchange  Act") and Rule 15c2-11
promulgated thereunder.  If the Company's obligation to file reports pursuant to
the Exchange Act is suspended, the Company has not yet determined whether or not
it will voluntarily file those reports.

The Company has been in the cigar  business since October 1996 and has a limited
operating  history.  The Company has  completed  only one and one-half  years of
operations. The Company's operations presently consist of distributing cigars to



                                       2
<PAGE>

a major distribution company,  Swisher International,  Inc., and selling tobacco
leaf to cigar  manufacturers.  In  attempting to generate  material  revenues in
these  activities,  the Company will attempt to obtain sales orders from certain
retailers,  act as a commission  agent for  Swisher,  sell excess Don Pepe cigar
inventory,  institute  a  marketing  plan  that  includes  telemarketing,   hire
additional  sales persons,  develop a web page,  reach  agreements  with upscale
catalogs  to  carry  its  brands,   and  seek  second  and  third  level  retail
distributors  to diversify  its channels of  distribution.  The Company  expects
sales to be generated by the end of 1999 and to have  quarterly  sales  activity
going forward.

The Company has developed an association  with a cigar  manufacturer  that has a
long-standing  tradition  in the premium  cigar and leaf tobacco  business.  The
Suerdieck Group consists of two companies,  Agro Comercial  Fumageira,  S.A. and
Suerdieck Charutos, Ltda.  (collectively referred to as "Suerdieck").  Suerdieck
manufactures  Don Pepe long filler,  hand made premium  cigars,  in the state of
Bahia,  Brazil.  The  Company  has  an  exclusive  distribution  agreement  with
Suerdieck for its cigars and other products,  including cigar wrappers, in North
America.  The Suerdieck family has been one of the leading  producers of premium
tobacco  leaf for premium  cigars and hand and machine  made cigars for over 100
years in the prime  tobacco-growing  region of Bahia,  Brazil.  Suerdieck's hand
made and machine made cigars and cigarillos  have been sold in the United States
and Canada  for over 20 years and in Europe  since the late  1800's.  In Brazil,
Suerdieck's share of the cigar market is over 60%.  Suerdieck  produces over 90%
of the  Sumatra  seed  wrapper  exported  from  Brazil to the United  States and
Europe.  Don Pepe has been  advertised in numerous  magazines,  including  Cigar
Aficionado,  Tobacconist,  Smoke,  and Smoke  Shop.  The Don Pepe brand has been
featured  in  various  articles  as the leader in premium  cigar  products  from
Brazil.

The Company will continue to work with Suerdieck in Brazil and other significant
producers and distributors of fine cigars and cigarillos to increase  production
of premium cigars to sell in the markets in which the Company operates. In North
America,  The Company now distributes all of the Suerdieck  products,  including
wrapper,  filler,  premium  cigars and  cigarillos  pursuant  to a  distribution
agreement dated December 18, 1997. The  distribution  agreement is for a term of
10 years,  with an  automatic  5-year  extension at the  Company's  option and a
renegotiable  term of ten years.  Suerdieck  is the largest  producer of premium
cigars in Brazil with over 60% of the domestic  market.  Their  wrapper is grown
from Sumatra seed and produces a very high value light wrapper.  This wrapper is
believed to make cigars like  Suerdieck's  premier  brand,  Don Pepe, a superior
hand made cigar.

The  Company  also  has  an  exclusive   distribution   agreement  with  Swisher
International,  Inc.  ("Swisher")  for  the  distribution  of  Don  Pepe  and  a
non-exclusive  distribution  agreement for the  distribution  of flavored brands
under the Palomitas name. The Swisher  distribution and sales agreement  started
in February 1997 and runs until  February 2001 with renewal  clauses.  The first
contract  allowed  Swisher to purchase up to  $2,500,000  of products  per year.
Sales under this  agreement were $444,511 and $496,445 in the fiscal years ended
June 30, 1997 and 1998,  respectively.  There were no sales under this agreement
in the nine month period ended March 31, 1999.



                                       3
<PAGE>

The Company is also  considering  distributing  products  of the Havana  Sunrise
Group  ("Havana  Sunrise"),  which has developed a niche market for its high-end
premium  hand made  cigars.  Although  the Company and Havana  Sunrise  have had
several  discussions,  no preliminary or other agreements or understandings have
been reached.  Havana Sunrise is known for producing a product that has received
excellent  reviews and normally retails for prices ranging from $8.00 to $16.00,
which is the middle to high end of the retail prices for quality premium cigars.
Havana Sunrise has established a facility in the Dominican Republic that will be
the manufacturing  site for a line of premium products that may, if an agreement
with Havana Sunrise is concluded,  be sold by the Company in Brazil,  Argentina,
Chile and Canada.  These products will be positioned in the middle to low end of
the retail  prices for quality  premium  cigars.  In  addition,  the Company may
expand  sourcing  from  Central  America  and the  Dominican  Republic  with the
acquisition of production capacity in those countries.

There is no assurance  that these measures will increase the supply of cigars or
that they will be sufficient to enable the Company to meet any future demand for
its cigars. Any material inability of the Company to expand its current means of
supply in a timely manner could have a material  adverse effect on the Company's
business, including the loss of sales.

The Company  plans to add  additional  sales  personnel  to sell and  distribute
cigars from Brazil,  Central America, and the Dominican Republic. If the Company
is able to  raise  sufficient  funds  in the  future,  it may  also  pursue  the
acquisition  of  distributors  in certain  key  markets in North  America and in
Brazil.  The Company's main market focus will be in the $3.00 to $8.00 range for
premium hand made cigars.  No preliminary or other agreements or  understandings
have been reached with respect to such sales personnel or distributors.

The  Company's  main market  focus will be both the premium hand made cigars and
machine made cigars and cigarillos. In the premium cigar market we will focus on
units that retail for between  $3.00 and $8.00.  In the machine made business we
will focus on flavored and  unflavored  cigars and  cigarillos  that will retail
between  $.25 and $1.25 per unit.  If the Company is  successful  in raising the
necessary  funding,  the Company's  business plan  contemplates an investment in
machinery  and raw  materials  to expand  the  capabilities  for  producing  the
machine-made cigars and cigarillos.

The Company will need to raise  significant  additional  funds to accomplish its
goals as discussed  herein.  There are no  preliminary  or other  agreements  or
understandings between the Company and its officers,  directors or affiliates or
lenders with respect to any such financing.  The Company may seek loan financing
to either  replace  current debt or to purchase  cigar-making  equipment.  If it
chooses to raise money through loan  financing,  the Company would be subject to
all of the risks  associated  with such  activities,  including  being  bound by
burdensome  covenants,  fluctuating  interest rates, and liens on assets. If the
ratio of indebtedness to capital grew too large, the Company's  operations might
be materially adversely affected by its debt burden.

There are currently no preliminary or other plans,  proposals,  arrangements  or
understandings  with respect to the  issuance of  additional  securities  by the
Company.



                                       4
<PAGE>

FORWARD-LOOKING  STATEMENTS.  When  used in this  Form  10SB  filing,  the words
"believe",  "should",  "would" and similar  expressions which are not historical
are  intended to identify  forward-looking  statements  that  involve  risks and
uncertainties.  Such statements include,  without limitation,  expectations with
respect to the results for the next fiscal year,  the  Company's  beliefs  about
trends in the cigar  industry  and its views about the  long-term  future of the
industry  and the  Company,  its plan to address the Year 2000 issue,  the costs
associated  therewith and the results of Year 2000 non-compliance by the Company
or one or more of its customers, suppliers or other strategic business partners.
In addition to factors that may be described in the Company's  other  Securities
and Exchange Commission filings, the following factors among others, could cause
the Company's financial  performance to differ materially from that expressed in
any  forward-looking  statements  made by, or on behalf  of,  the  Company:  (i)
changes  in  consumer  preference  resulting  in a decline in the demand for and
consumption   of   cigars;   (ii)   sustained   inventory   imbalances   at  the
retailer/wholesaler  level;  (iii) an  inability  on the part of the  Company to
increase its production of premium cigars as a result of, among other things,  a
shortage of raw materials;  (iv) an increase in the price of raw materials;  (v)
additional  governmental  regulation  of tobacco  products  or  further  tobacco
industry litigation;  (vi) enactment of new or significant increases in existing
excise taxes on cigars and tobacco products;  and (vii) difficulties,  delays or
unanticipated   costs  in  achieving  Year  2000  compliance  or   unanticipated
consequences from non-compliance by the Company or one or more of its customers,
suppliers or other strategic business  partners.  The Company does not undertake
any responsibility to update the  forward-looking  statements  contained in this
From 10SB filing.

                                  RISK FACTORS
                                  ------------

The primary risks to which the Company is subject include those listed below.

LIMITED  OPERATING  HISTORY.  The Company has been in the cigar  business  since
October 1996 and has a limited operating history. The Company has completed only
one and one half  years of  operations.  The  Company's  operations  consist  of
distributing  cigars and tobacco  leaf.  There is no assurance  that the Company
will be able to sell enough of its products to ensure a profit. The Company must
be considered  subject to all the risks  inherent in any newly formed  business,
including the absence of a long,  profitable  operating history,  lack of market
recognition and limited banking and financial  relationships.  In addition,  the
Company's  business plan and operating  strategy involve  expansion in the cigar
business,  which is highly  competitive  and  typified by well  established  and
better financed  companies with long established and a highly  recognized market
presence.  There can be no  assurance  that the Company  will be  successful  in
completing   its  product   development   program,   implement   its   corporate
infrastructure  to support  operations  at the levels called for in its business
plan,  conclude a successful  sales and  marketing  plan to achieve  significant
penetration  of the cigar market,  or generate  sufficient  revenues to meet its
expenses or to achieve and maintain profitability.

COMPETITION.  The Company must compete with other companies whose business plans
and  objectives  are  similar  to its own.  The  Company  is aware of many other
companies  engaged  in  similar   businesses,   including   Consolidated   Cigar
Corporation, General Cigar Company, U.S. Tobacco and Tabacalera de Espana, which
have substantially greater resources and longer operating histories than it has.



                                       5
<PAGE>

DEPENDENCE  ON KEY EXISTING AND FUTURE  PERSONNEL.  The  Company's  success will
depend to a large degree upon the efforts and  abilities of its officers and key
management  employees.  The loss of the services of one or more of key employees
could have a material  adverse  effect on the Company's  business  prospects and
potential  earning  capacity.  As its business plan is implemented,  the Company
will need to recruit  and retain  additional  management  and key  employees  in
virtually  all phases of its  operations.  There can be no  assurances  that the
Company will be able to recruit or retain such new  employees on terms  suitable
to it. The Company has no employment agreements with its current key personnel.

ADDITIONAL  FINANCING  REQUIRED - LACK OF  TRADITIONAL  FINANCING  SOURCES.  The
Company  is  pursuing  an  aggressive   growth  strategy,   which  will  require
substantially  more funding  than is currently  available to it. There can be no
assurance  that all, or any part, of such  additional  financing will in fact be
realized.  The  Company  may  seek  such  financing  from  sources  such as bank
financing  or through the sale of  additional  debt or equity  securities  (or a
combination thereof) in future public or private offerings.  However,  there can
be no assurance that any such financing will in fact be available to the Company
when needed or upon terms  acceptable  to the  Company.  The  Company's  current
shareholders  have  indicated a  willingness  to continue to fund the Company as
required.  There are,  however,  no binding  agreements or  understandings  with
respect to any such loans or additional funding.

CURRENCY RISKS.  There are possible currency risks associated with operations in
countries such as Brazil that have in the recent past  experienced high rates of
inflation  and  devaluation.  The Company will attempt to take prudent steps and
policies to mitigate and reduce those risks based on its experience operating in
those environments.  However, no assurance can be given that those steps will be
successful.

EFFECTS OF FLUCTUATIONS IN CIGAR COSTS AND  AVAILABILITY.  The Company purchases
cigars, which are manufactured by suppliers outside the United States. The price
and  availability  of these  cigars are subject to  numerous  factors out of the
Company's control,  including weather conditions,  foreign government  policies,
potential trade restrictions and the overall demand for cigars.

HISTORICAL DEPENDENCE ON TWO SUPPLIERS.  In 1997 and 1998, the Company purchased
approximately 100% of its cigars from one vendor,  Suerdieck,  who is a minority
shareholder,  and 100% of its  tobacco  leaf  from one  vendor,  Agro  Comercial
Fumageira, S.A., who is a related party. Management of the Company believes that
in the event of a change in the relationships with these vendors,  other vendors
with comparable merchandise are available at competitive prices.

HISTORICAL  DEPENDENCE  ON ONE  CUSTOMER.  Swisher,  one of  the  largest  cigar
distributors  in the United States,  has accounted for over 80% of the Company's
sales.  The Company has expanded its  customer  base,  but expects that sales to
Swisher will continue to account for a substantial percentage of sales. Problems
with Swisher could have a substantial adverse impact on the Company.



                                       6
<PAGE>

AGREEMENTS WITH SUERDIECK.  In December,  1996, U.S. Cigar entered into a series
of agreements  with Suerdieck and members of the Suerdieck  family,  including a
Shareholder's Agreement,  Operational Agreement,  Distribution Agreement for the
distribution of cigars and tobacco products in North America.  Additionally, the
agreements  give the Company the option to acquire 35% of the  Suerdieck  Group.
The Company is  currently  in the  process of  renegotiating  these  agreements.
Failure to renegotiate  these agreements could seriously impact the distribution
arrangement with Suerdieck.

DECLINING MARKET FOR PREMIUM CIGARS.  According to industry  sources,  the cigar
industry was in  substantial  decline  from  approximately  1973 to 1991.  While
premium cigar sales increased  between 1991 and 1997, there has been a softening
in the market since then due in part to the fact that many new companies entered
the  business  and  created an  oversupply  of premium  cigars.  The Company was
fortunate  to not have  built  up a  substantial  inventory,  but  Swisher,  the
Company's main  distributor,  has a large inventory.  However,  discussions with
Swisher show that the market may start  normalizing as inventories  are reduced,
prices firm, and demand resumes a more normal increase of  approximately  5% per
year.  The  decrease in cigar  sales as well as the  general  decline in smoking
followed the 1964 report of the United States  Surgeon  General.  Numerous other
subsequent studies stressed the link between smoking,  and medical problems such
as cancer,  heart,  and  respiratory  and other  diseases.  "No  smoking"  laws,
ordinances and prohibitions on cigar smoking in certain cases may have adversely
affected the sale of cigar products. The Company believes that these factors may
continue to have an adverse  effect  upon the cigar  industry in general and the
Company's  business in  particular.  The Company  believes  that a  considerable
percentage  of the recent  increase in cigar sales,  especially  with respect to
premium cigars,  is attributable to new cigar smokers attracted by the improving
image of  cigar  smoking  and the  increased  visibility  of  cigar  smoking  by
celebrities.  The Company can make no assurances that recent  increases in cigar
sales are  indicative  of  long-term  trends or that  these new  customers  will
continue to smoke cigars in the future.

RISKS  RELATING TO SUPPLY OF CIGARS.  The  Company  primarily  sells  moderately
priced  cigars that are  hand-rolled  or  machine-made  and use tobacco aged six
months to two  years.  There is an  abundant  supply of tobacco  available  in a
number of countries  for the types of cigars the Company  primarily  sells.  The
Company also,  however,  sells a limited  number of higher priced premium cigars
that require longer-aged tobacco. The Company's ability to acquire cigars in the
future may be constrained by a shortage of premium cigars made with  longer-aged
tobacco.  At times,  producers have suspended  shipping certain brands of cigars
when  excessive  demand  results  in a shortage  of  properly  aged and  blended
tobacco.  Accordingly,  the Company cannot assure that increases in demand would
not adversely affect its ability to acquire higher priced premium cigars.

DEMAND  FOR CIGARS  AND  INVENTORY.  While the cigar  industry  had  experienced
increasing  demand for cigars during the last several years, in 1997 there was a
noticeable  drop in cigar sales.  Several U.S.  based cigar  manufacturers  have
closed both their U.S. and offshore  facilities.  The Company  believes that the
excess cigar  capacity has  diminished but we cannot give any assurance that the



                                       7
<PAGE>

trend will not  continue.  If the  industry  does not continue to grow or if the
Company   experiences  a  reduction  in  demand,  the  Company  may  temporarily
accumulate  inventory  which  could have an adverse  effect on its  business  or
results of operations.

SOCIAL,  POLITICAL AND ECONOMIC  RISKS  ASSOCIATED  WITH FOREIGN  OPERATIONS AND
INTERNATIONAL  TRADE. The Company purchases  virtually all of its premium cigars
from manufacturers  located in countries outside of the U.S.,  including Brazil.
Social,  political and economic  conditions  inherent in foreign  operations and
international trade may change,  including changes in the laws and policies that
govern foreign investment and international  trade. To a lesser extent,  social,
political and economic conditions may cause changes in U.S. laws and regulations
relating to foreign investment and trade. Social,  political or economic changes
could, among other things, interrupt cigar supply or cause significant increases
in cigar  prices.  In  particular,  political  or labor  unrest in Brazil  could
interrupt the production of premium  cigars,  which would inhibit us from buying
inventory.  Accordingly,  changes in social,  political  or economic  conditions
could have a material adverse effect on the Company's business.

LIMITED  INSURANCE  COVERAGE.  The  Company  does not carry  general  liability,
product  liability or health hazard  insurance.  There is no assurance  that the
Company will be able to obtain  product  liability  insurance,  or if available,
that it will be available on commercially reasonable terms. The Company could be
subject to liability,  which is not covered by insurance.  The Company does have
employee medical and dental insurance as well as required workers'  compensation
insurance.

RISKS ASSOCIATED WITH THE TOBACCO INDUSTRY.

REGULATION.  The tobacco industry is subject to regulation at federal, state and
local levels. Federal law has recently required states, in order to receive full
funding for federal  substance abuse block grants, to establish a minimum age of
18  years  for the  sale  of  tobacco  products,  together  with an  appropriate
enforcement  program.  The recent trend is toward  increasing  regulation of the
tobacco  industry,  and the  increase in  popularity  of cigars could lead to an
increase in regulation of cigars.  A variety of bills relating to tobacco issues
have been  introduced  in the United  States  Congress.  Included are bills that
would,  if passed,  (i) prohibit the  advertising  and  promotion of all tobacco
products  or  restrict  or  eliminate  the  deductibility  of  such  advertising
expenses;  (ii) increase  labeling  requirements on tobacco products to include,
among other things,  addiction warnings and lists of additives and toxins; (iii)
shift regulatory control of tobacco products and advertisements  from the FTC to
the FDA; (iv) increase tobacco excise taxes;  and (v) require tobacco  companies
to pay for health care costs  incurred by the federal  government  in connection
with  tobacco  related  diseases.  Hearings  have been held on  certain of these
proposals; however, to date, Congress has not passed any of these.

In August  1996,  the FDA  published  a final  rule on  tobacco  in the  Federal
Register in which it announced that nicotine is a drug and that it therefore has
jurisdiction over nicotine-delivery products, including cigarettes and smokeless
tobacco products, as medical devices. Specifically, the rule prohibits a variety
of activities  relating to the sale of cigarettes  and  smokeless  tobacco.  The
provision  prohibiting  retailers from selling cigarettes,  cigarette tobacco or
smokeless  tobacco to persons  under the age of 18, and  requiring  retailers to



                                       8
<PAGE>

check the photographic identification of every person under the age of 27 became
effective on February 28, 1997. The FDA has also announced  that, at some future
point,  it  intends  to apply  additional  requirements,  potentially  including
registration,  listing,  premarket notification and approval, record keeping and
reporting  requirements,  and good manufacturing  practices. A number of tobacco
companies and other entities have filed legal proceedings  challenging the FDA's
assertion of jurisdiction to regulate tobacco products.  One tobacco company has
proposed,  as an  alternative  to FDA  regulation  of tobacco  products,  a more
limited set of restrictions on cigarette sales and advertising  aimed at curbing
youth  smoking.  The Company is unable to predict the effect on its business and
profitability of the FDA rules but, if upheld in court,  such rules could have a
material  adverse  effect  on the  operations  of the  Company.  Although  these
regulations  are not currently  applicable to cigars,  there can be no assurance
that these regulations will not be extended to include cigars in the future.

In addition,  the majority of states  restricts or prohibits  smoking in certain
public  places and  restricts  the sale of  tobacco  products  to minors.  Local
legislative  and  regulatory  bodies  have also  increasingly  moved to  curtail
smoking by  prohibiting  smoking in certain  buildings  or areas or by requiring
designated  "smoking" areas. Further restrictions of a similar nature could have
an adverse effect on the sales or operations of the Company.  Numerous proposals
also have been  considered at the state and local level  restricting  smoking in
certain  public  areas,  regulating  point of sale  placement  and promotion and
requiring  warning labels.  As an example,  the state of Texas has mandated that
all cigars sold in the state have the chemical content of the cigars  registered
with the state.

Federal  law has  required  health  warnings  on  cigarettes  since  1965 and on
smokeless  tobacco  since  1986.  Although  there is no  federal  law  currently
requiring  that  cigars or pipe  tobacco  carry such  warnings,  California  has
enacted legislation  requiring that "clear and reasonable"  warnings be given to
consumers  who are exposed to  chemicals  known to the state to cause  cancer or
reproductive  toxicity,  including  tobacco smoke and several of its constituent
chemicals.  Violations  of this law,  known as  Proposition  65, can result in a
civil  penalty not to exceed  $2,500 per day for each  violation.  In  addition,
legislation  recently  introduced in  Massachusetts  would, if enacted,  require
warning labels on cigar boxes.  Although similar legislation has been introduced
in other states,  no action has been taken.  There can be no assurance that such
legislation  introduced in other states will not be passed in the future or that
other  states  will not enact  similar  legislation.  Consideration  at both the
federal and state level also has been given to  consequences of tobacco smoke on
others who are not presently smoking (so called "second hand" smoke).  There can
be no  assurance  that  regulations  relating  to second  hand smoke will not be
adopted or that such regulations or related litigation would not have a material
adverse effect on the Company's results of operations or financial condition.

The U.S.  Environmental  Protection  Agency  (the  "EPA")  published a report in
January  1993 with  respect to the  respiratory  health  effects of second  hand
smoke, which concluded that widespread  exposure to environmental  tobacco smoke
presents a serious  and  substantial  public  health  concern.  Issuance  of the
report,  which is based primarily on studies of passive cigarette  smokers,  may
lead to further  legislation  designed  to protect  non-smokers.  Also,  a study
recently  published in the journal  Science  reported  that a chemical  found in
cigarette  smoke has been  found to cause  genetic  damage in lung cells that is



                                       9
<PAGE>

identical to damage observed in many malignant tumors of the lung and,  thereby,
directly links lung cancer to smoking.  The National  Cancer  Institute also has
issued reports  describing  research into cigars and health. The study and these
reports could affect pending and future tobacco  regulation and litigation.  See
"Litigation."

Increased  cigar  consumption  and the publicity  such increase has received may
increase the risk of additional regulation.  There can be no assurance as to the
ultimate  content,  timing or effect of any  additional  regulation  of  tobacco
products by any federal,  state,  local or regulatory  body, and there can be no
assurance  that any such  legislation  or  regulation  would not have a material
adverse effect on the Company's business.

LITIGATION. Historically, the cigar industry has experienced less health-related
litigation than the cigarette and smokeless tobacco industries have experienced.

Litigation  against the  cigarette  industry  has  historically  been brought by
individual  cigarette  smokers.  In 1992,  the United  States  Supreme  Court in
CIPPOLLONE V. LIGGETT  GROUP,  INC. ruled that federal  legislation  relating to
cigarette  labeling  requirements  preempts  claims  based  on  failure  to warn
consumers  about the health hazards of cigarette  smoking,  but does not preempt
claims based on express warranty,  misrepresentation,  fraud, or conspiracy.  To
date,  individual  cigarette smokers' claims against the cigarette industry have
been generally  unsuccessful.  A jury in Florida,  however,  recently determined
that a cigarette  manufacturer  was negligent in the  production and sale of its
cigarettes  and sold a product that was  unreasonably  dangerous and  defective,
awarding the plaintiffs a total of $750,000 in damages.

Current tobacco litigation generally falls within one of three categories: class
actions,  individual  actions  (which  have  been  filed  mainly in the State of
Florida) or actions brought by individual  states  generally to recover Medicaid
costs allegedly attributable to tobacco-related  illnesses.  The pending actions
allege a broad range of injuries  resulting from the use of tobacco  products or
exposure to tobacco smoke and seek various remedies, including compensatory and,
in some cases,  punitive damages together with certain types of equitable relief
such as the establishment of medical monitoring funds and restitution. The major
tobacco companies are vigorously defending these actions.

In May 1996, the Fifth Circuit Court of Appeals in CASTANO V. AMERICAN  TOBACCO,
ET AL. reversed a Louisiana district court's certification of a nationwide class
consisting essentially of nicotine dependent cigarette smokers.  Notwithstanding
the dismissal,  new class actions  asserting  claims similar to those in Castano
have recently been filed in many states.

There can be no assurance  that there will not be an increase in  health-related
litigation involving tobacco and health issues against the cigarette industry or
similar  litigation in the future against the cigar  industry.  The costs to the
Company of defending  prolonged  litigation  and any  settlement  or  successful
prosecution of any material health-related  litigation against sellers of cigars
could have a material adverse effect on the Company's business.



                                       10
<PAGE>

EXCISE TAXES.  Cigars long have been subject to federal,  state and local excise
taxes,  and  such  taxes  have  frequently  been  increased  or  proposed  to be
increased, in some cases significantly, to fund various legislative initiatives.
The federal excise tax rate on large cigars (weighing more than three pounds per
thousand  cigars)  is 12.75% of the  manufacturer's  selling  price,  net of the
federal  excise tax and certain  other  exclusions,  capped at $30 per  thousand
cigars.

In the past, there have been various proposals by the federal government to fund
legislative  initiatives  through  increases in federal  excise taxes on tobacco
products.  Several state and federal  jurisdictions  have  proposed  significant
increases in excise taxes on cigars, pipe tobacco,  cigarettes and other tobacco
products to fund health care programs. We believe that the volume of cigars sold
could be dramatically  reduced if additional excise taxes are enacted as part of
the Administration's health care reform program. Future enactment of significant
increases in excise taxes,  such as those initially  proposed by the Federal and
state  governments  or other  proposals not linked  specifically  to health care
reform, would have a material adverse effect on the business of the Company. The
Company is unable to predict the  likelihood  of the passage or the enactment of
future increases in tobacco excise taxes.

Tobacco  products  are also subject to certain  state and local  taxes.  Deficit
concerns at the state  level  continue  to exert  pressure  to increase  tobacco
taxes.  State cigar excise taxes generally range from 2% to 75% of the wholesale
purchase  price and are not  subject to ceilings  similar to the  federal  cigar
excise tax.

CONTINUED CONTROL BY EXISTING  STOCKHOLDERS.  The Company was established by its
principal  stockholders  who own 45.9% of the issued and  outstanding  shares of
Common Stock of the Company. The three principal stockholders of the Company own
an aggregate of 55% of the  Company's  common stock and will be in a position to
control the affairs of the Company and any matters requiring a stockholder vote,
including the election of directors, the amendment of its charter documents, the
merger or dissolution of the Company and the sale of all or substantially all of
its assets.

PREFERRED  STOCK OF  SUBSIDIARY.  The  Company  beneficially  owns 97.8% of U.S.
Cigar,  its operating  subsidiary.  Holders of preferred stock of U.S. Cigar are
entitled to a preference upon liquidation  which could  substantially  eliminate
the Company's investment in U.S. Cigar.

UNCERTAIN  ABILITY  TO MANAGE  GROWTH.  As part of the  business  strategy,  the
Company  intends to pursue rapid growth.  Its ability to achieve  planned growth
depends upon a number of factors,  including the  Company's  ability to hire and
train management and other employees,  the adequacy of its financial  resources,
its ability to identify new markets in which it can successfully compete and the
Company's  ability to adapt its purchasing and other systems to accommodate  its
expanded  operations.  In addition,  planned expansion may not be achieved or we
may not be able to manage  successfully  the  expanded  operations.  Failure  to
manage  growth  effectively  could  adversely  affect  the  Company's  financial
condition, results of operations and prospects.

POSSIBLE FAILURE TO OBTAIN LISTING OF COMMON STOCK AND MARKET  ILLIQUIDITY.  The
Company  intends  to list  its  Common  Stock  on the  National  Association  of



                                       11
<PAGE>

Securities  Dealers OTC Bulletin  Board,  a stock  exchange or internet  listing
service.  In August and  December,  1998,  the Company  borrowed an aggregate of
$300,000 from John  McGinnis,  a  non-affiliate.  The note was guaranteed by the
major  shareholders  of the  Company.  Because  the Company was not so listed on
December 2, 1998,  the loan became due on demand and was  increased to $330,000.
At that time, Mr. McGinnis conveyed the note to Mercator  Management Group, Inc.
The lender has agreed to an extension of the term of the loan.

ABSENCE OF DIVIDENDS ON COMMON STOCK.  The Company has not paid any dividends on
any of its shares of Common  Stock since its  inception  and does not  currently
anticipate paying dividends on its Common Stock in the foreseeable  future.  See
"Dividend Policy."

AUTHORIZATION  OF PREFERRED  STOCK.  The Company's  Certificate of Incorporation
authorizes the issuance of Preferred  Stock with such  designations,  rights and
preferences  as may be  determined  from time to time by our Board of Directors.
Accordingly,  the Board of Directors is empowered, without stockholder approval,
to issue  Preferred  Stock with dividend,  liquidation,  conversion,  voting and
other rights that could adversely affect the voting power or other rights of the
holders of the Common Stock. See "Description Of Securities."

ISSUANCE OF  ADDITIONAL  SHARES.  The Board of Directors  has the power to issue
additional shares without shareholder approval.  Any additional shares issued by
the Company  below their book value may have the effect of further  diluting the
interest of then current shareholders.

YEAR 2000 RISKS.  The Company  believes  that it is Year 2000  compliance at the
present time. Given the relatively small size of the Company's software systems,
the Company uses standard  software  systems that are Year 2000  compliant.  The
Company does not expect any  disruptions  in its  operations  as a result of any
failure by the Company to be in compliance.

The Company estimates that the cost of replacing non compliant hardware will not
be material and will be carried out during Fiscal 1999 in the ordinary course of
business. The Company's operating systems are commercially  available.  The cost
to be upgraded to be fully compliant is estimated to be less than $10,000.

PRODUCTS AND MARKETS

The Company now markets the  leading  Brazilian  brands Don Pepe,  Iracema,  and
Palomitas.  Don Pepe, a hand made long filler cigar, is produced in the six most
popular  size with the  Double  Corona as the  largest,  followed  by a Robusto,
Churchill, Petit Lonsdale, Half Corona, Slim Panatela and Small Cigar. This line
is wrapped in light  Sumatra seed leaf.  Don Pepe premium  cigars  retail in the
range of  $2.00 to $6.00  for the  larger  sizes  with the 10 pack of the  small
cigars  selling for $11.00 a pack.  Iracema is a maduro  wrapper  hand made long
filler  cigar  that is  offered in three  basic mid sizes in the  Lonsdales  and
Panatela ring sizes.  Iracema  retails for  approximately  35% less than the Don
Pepe line.  Palomitas are little  flavored  cigarillos sold in packs of 20 units
and 50 units with suggested retail prices of $6.00 and $15.00 respectively.



                                       12
<PAGE>

Current plans call for an expansion in the  production of the Palomita  products
to meet  increasing  demand for the  product  in the  marketplace.  The  flavors
currently offered are clove, cherry and vanilla. Soon to be launched flavors are
cognac, rum, whisky and bourbon.  Consumers of the Company's flavored cigarillos
praise  the  quality  of the  flavoring  which is the  result  of using the best
flavoring  essences from a well known German company as well as the  proprietary
blend of  premium  filler  tobacco  with a binder of Sumatra  homogenized  paper
imported  from  Germany and wrapped in Mata Fina  wrappers  grown in Brazil from
Sumatra seed by Suerdieck.

The Company  intends to launch the  production  expansion  for machine made high
quality cigars and cigarillos through a newly-formed  majority-owned subsidiary.
In addition,  the Company is evaluating  the  feasibility  of setting up a small
factory in the United States to make certain  machine made cigars and cigarillos
to supplement the production from Brazil. Products will be standardized in order
insured consistent product quality and presentation.

The Company's  distribution rights for the Don Pepe brands as well as all of the
other Suerdieck brands were acquired for 10 years with an automatic extension of
5 years that would allow the Company to re-orient  its sourcing and sales should
the agreement  lapse without  renewal.  However,  the Company also has an option
agreement  to acquire a  significant  equity  position  up to a voting  majority
control of Suerdieck.

While the significant projections have attracted many new competitors, the cigar
industry has high barriers to entry for fully  integrated  producers due to high
costs, long lead times required to create brand identity and support.

MARKETING AND SALES STRATEGY

WHOLESALE DISTRIBUTION

The Company will sell its products through selected master  distributors such as
Swisher  and through  tobacco  stores and tobacco  departments  of large  retail
chains. In some markets,  the Company will sell directly to certain retailers in
order to obtain the widest  possible  sales  coverage.  Currently,  the  Company
shares the costs of advertising  with Swisher and  Suerdieck/Brazil  for the Don
Pepe as the  flagship  line.  The  Company  intends to launch a new  campaign to
promote other  products  using the effect of the Swisher and  Suerdieck  quality
image.

ADVERTISING AND PROMOTIONS

The Company will support both  wholesale and retail  distribution  of its cigars
through  advertising  in  numerous  publications,  including  Cigar  Aficionado,
Tobacconist,  Smokeshop,  and Smoke  magazines,  along with general  circulation
oriented to the type of consumer who, the Company believes,  would smoke premium
cigars. To this end, the Company intends to use other marketing  techniques that
have been  identified  as  contributing  to the  increased  interest  in premium
cigars,  including, but not limited to, the sponsorship of cigar smoking events.
The  Company  will also use  direct  mail and  promotions  at points of sale and
through  the mails.  The  Company  already  participates  in trade  shows  under
Swisher's lead and support.



                                       13
<PAGE>

PRODUCTION AND MANUFACTURING

The Company's current lines of products are mainly  hand-rolled in the Suerdieck
facilities in Bahia,  Brazil. The flavored cigarillos are currently sourced from
the Suerdieck  facilities in Cruz das Almas,  Bahia,  Brazil. All production and
manufacturing  adheres to a very strict corporate standard of quality in keeping
with the Company's mission to deliver the highest quality products.  The Company
has established  strict standards to maintain product  integrity in the blending
of the raw materials that identify its product.

The taste of the cigar is based on the  quality  and blend of the  tobacco.  The
Company's  premium  cigars use a blend of fine aged  tobaccos.  After tobacco is
grown, its is typically aged for a period of between 18 months to two years. The
lasting fermentation and aging process release ammonia, which occur naturally in
tobacco,  and is believed to reduce the overall nicotine content in the tobacco.
The time  period  for aging has been  reduced  in recent  months due to the high
demand for tobacco worldwide.

The particular  tobacco blend for each of the Company's  cigars is formulated to
highlight the attributes of the source  whether from Brazil or Central  America.
These blends  usually  involve two to four different  tobacco  types.  Hand-made
premium cigars use exclusively long filler premium aged tobacco leaf. The actual
production  process  begins as each type of tobacco  leaf is placed in different
boxes at the rollers  desk,  and the roller works from a precise  formula to fit
the  particular  type of cigar he or she is making.  The roller takes the leaves
and presses them together in their hand, then places the leaves on a binder leaf
(a flat  elastic leaf of tobacco).  The roller then rolls them  together  into a
"bunch",  cuts them to the appropriate length and places them on the bottom half
of a wooden mold.  After setting the upper half of the mold in place. the entire
box is put into a screw press.  The press  operator  will usually break down the
press  once,  turn the  "bunch"  inside  the mold and then  re-box and press the
"bunch"  again.  The total pressing time is  approximately  one hour. The roller
removes the "bunch" and wraps it with the wrapper  leaf (a supple,  very elastic
leaf that has been cut in half).  Keeping  constant  pressure on the "bunch" and
the wrapper, the cigar maker rolls the leaf around the "bunch" and applies a bit
of  vegetable  glue to bond the  wrapper  leaf  together  at the head to prevent
unraveling of the cigar.

Supervisors  inspect every cigar by hand feeling the weight and looking for hard
spots that can result in uneven  burning.  In  addition  cigars are  weighted in
bunches of 50 to assure consistency in weight. Significant variations can result
in  rejections.  The finished  cigars are then aged for at least another  thirty
days.  The  finished  cigars  are then  packed  in  boxes  designed  to  enhance
presentation and protect the product.

Suerdieck  manufactures  our flavored cigars from  short-filler  tobacco using a
proprietary  flavoring process.  The cigars are made from tobacco generated from
the manufacture of the premium cigar brands. This tobacco is then combined,  and
flavored, and packaged for ultimate sale.



                                       14
<PAGE>

RAW MATERIALS

The Company's  cigars and  cigarillos  are made from a combination of internally
grown tobacco as well from selected  tobaccos that are currently  purchased from
sources in Brazil.  While the market for leaf has become very tight, the Company
believes  that its  Brazilian  Sumatra  leaf makes it a strong  competitor.  The
Company will emphasize quality and value in its product line.

COMPETITION

The tobacco  industry in general,  including the cigar industry,  is dominated a
small  number of  companies  which are well  known to the  public.  The  Company
believes that as a manufacturer  of premium  cigars,  it competes with a smaller
number of domestic and foreign companies that specialize in premium cigars,  and
certain  larger   companies  that  maintain   premium  cigar  lines,   including
Consolidated Cigar Corporation,  Culbro  Corporation,  General Cigar Company and
U.S. Tobacco.  There are also a few large foreign entities such as Tabacalera de
Espana  that  have  aggressively  entered  the  United  States  markets  through
expansion of their presence and  acquisitions.  However,  the market for premium
cigars  constitutes  a small  portion of the cigar  market.  No assurance can be
given that the Company will continue to be able to compete  effectively  against
these  competitors or any other or existing or future  competitors in any of its
market segments.

The Company believes that smokers of premium cigars purchase cigars based on the
perceived quality of the tobacco and the taste profile of the cigar. The process
of producing  premium  cigars is not patented,  but is based on the know-how and
experience of master craftsmen who can identify, purchase, and roll tobacco into
premium cigars. The Company expects that a reputation for producing fine premium
hand made cigars will be an asset in the effort to manufacture  and sell machine
made cigars and cigarillos.  It is also very critical that the Company produce a
well-constructed   cigar  with  excellent  shelf  life  so  together  with  good
relationships  with key  distributors  and  tobacconists  we project an image of
quality, service, and consistency.

EMPLOYEES

The Company  currently has one employee.  Mr. Kelly is the Company's  President,
Treasurer,  Assistant  Secretary  and Director.  The Company will  gradually add
administrative,  sales,  and marketing  staff to support the expansion  plans as
outlined.  The Company  will also  engage  personnel  in Brazil to actively  and
effectively manage the planned investments.

LEGAL PROCEEDINGS

The Company is not a party to any legal proceedings or pending lawsuits.

FACILITIES

The  Company's  corporate  offices are locatd at 98 Mill Plain Road,  Suite 301,
Danbury,  Connecticut.  The Company  sublets  this space from John T.  Kelly,  a



                                       15
<PAGE>

director,  executive  officer and  principal  shareholder  of the  Company.  The
Company occupies the space on a  month-to-month  basis at a rental of $1,250 per
month. Until March 31, 1999, the Company's offices and warehouse,  consisting of
approximately  2,500 square feet, were located at 7440 S.W. 50th Terrace,  Suite
107, Miami, Florida 33155.

INTELLECTUAL PROPERTY

The Company  believes  our success  and  ability to compete are  dependent  to a
significant  degree on our trademarks and licenses.  The Company presently has a
license  from  Suerdieck  for a term  of 10  years,  with  an  automatic  5-year
extension at its option and a renegotiable term of ten years at its option.  for
the Don Pepe and all the other Suerdieck brands.

The  Company  has no  present  intention  to be used as a vehicle  for a reverse
acquisition.  The Company has no present  intention  or  potential to acquire or
merge with a business or company in which the Company's promoters, Management or
their  affiliates  or  associates  directly  or  indirectly  have  an  ownership
interest.  The existing  corporate  policy of the Company  would not permit such
transactions as a result of an understanding among Management. Management is not
aware of any circumstances under which this policy may be changed.

The  Company  may  need to  raise  additional  capital  either  through  private
placement of restricted stock and/or a public offering of its securities.  There
is no present or other  understanding  or  agreement  with a company to sell any
securities.

REGULATORY MATTERS

Because the Company does not manufacture  cigars in the United States, it is not
subject to any U.S. licensing requirement. Similarly, the Company is not subject
to any licensing or regulatory requirements in the state of Florida.

YEAR 2000 CONVERSION

The Year 2000  issue  relates to the  inability  of  certain  computer  software
programs to properly recognize and process  date-sensitive  information relative
to the Year 2000 and beyond. Without corrective measures, this issue could cause
computer  applications  to fail or to create  erroneous  results.  Incomplete or
untimely resolution of the Year 2000 issue by the Company or by its key vendors,
customers,  suppliers or by other third parties could have a materially  adverse
impact on the Company's business in the future.

The Company has evaluated its Year 2000 compliance  issues.  The Company expects
that all  remediation  issues will be  completed  during 1999 by  upgrading  its
business  information  systems.  There can be no  assurance,  however,  that the
systems of other parties upon which the  Company's  business  relies,  including
vendors,  customers,  suppliers and other third parties,  will be converted on a
timely  basis.  The Company is not able at this time to ascertain  the extent of
any disruption caused by other parties.



                                       16
<PAGE>

The Company  believes that the most reasonably  likely worst case scenario which
could  occur  with  respect  to Year 2000 is a delay in  receiving  payments  on
accounts receivable from customers.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION
- ---------------------------------------------------------

The  accompanying  financial  statements  have been prepared in conformity  with
generally accepted accounting principles,  which contemplate continuation of the
Company as a going concern.  The Company has sustained  substantial  losses from
operations  since  inception,  and has a net  deficiency  in working  capital of
approximately $588,300 at March 31, 1999. Management continues to pursue certain
steps to address the going concern issue,  including (a) obtaining  sales orders
from certain identified retailers;  (b) acting as a commission agent for Swisher
to sell the excess Don Pepe cigar  inventory it has; (c) instituting a marketing
program that includes telemarketing;  (d) reaching an agreement with a series of
upscale  catalogs  to carry its  brands;  (e)  seeking  second  and third  level
retailer  distributors to reduce its major reliance on one channel distribution;
and (f) following up on contacts to sell product in Europe and other areas.

Management  expects to have orders for product before the end of September 1999.
The  Company  has a verbal  agreement  that  will  allow  it to sell the  excess
inventory owned by a major cigar  distributor at a commission.  This will permit
the Company to generate sales without the need for immediate  working capital to
obtain necessary inventory.

RESULTS OF OPERATIONS

Revenue  declined  from  $2,250,000  in the fiscal  year  ended June  30,1997 to
$600,000  for the  fiscal  year ended June 30,  1998.  Revenue  from the sale of
tobacco leaf declined from  $1,810,000 to $120,000  during the two periods,  and
revenue from finished cigars increased from $440,000 to $480,000 during the same
periods.  The decline in sales revenue between the two periods was due mainly to
the Company's lack of sales effort and additional operational difficulties.  The
cost of sales for the 1998 fiscal year was $560,000,  compared to $1,900,000 for
the year-earlier  period.  Operating expenses were constant between the periods,
at $315,000 for fiscal 1998 and  $311,000  for fiscal 1997.  The Company had net
losses of $29,830  and  $273,364  for the years  ended  June 30,  1997 and 1998,
respectively,  and accumulated deficits of $29,830 and $303,194 at June 30, 1997
and 1998, respectively.  The Company's inventory dropped from $2,196 at June 30,
1997 to $128 at June 30, 1998. The Company is currently  seeking outside sources
of financing to fund  development,  operations and working  capital.  Should the
Company  be unable to obtain  financing,  our  development  and  operations  and
ability to continue as a going concern will be materially affected.

In the nine month  period  ended  March 31,  1998 the  Company  had no  material
revenues due to excess  inventories  of its product at the  wholesale and retail
levels.  Swisher,  which distributes the Company's cigars to other distributors,
has a  substantial  inventory  of the  Company's  cigars.  Swisher will not take
additional  product  until  the  inventory  levels  are  reduced.  In  addition,
management's  efforts were  directed to raising  additional  capital in order to
expand the business to include the  manufacture  of machine  made cigars.  Other
expenses during this period were mainly professional fees (legal and accounting)
of $74,124  incurred  in  anticipation  of a public  offering  for the  Company,
compared to $14,718 in the year-earlier period, and interest expense of $40,550,
compared to zero in the year-earlier period.



                                       17
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Even though the Company  raised  $350,000 in a private  placement of convertible
debt and equity,  the Company has had diminishing  working capital resources due
to lack of sales as a result of an  excess  of  premium  cigar  products  in the
marketplace. The Company has entered into discussions and preliminary agreements
to expand its product lines and to expand its territory,  therefore reducing its
dependence on one major source of products and one major customer.

On September 2, 1998, the Company  borrowed  $300,000 from John McGinnis,  which
was personally  guaranteed by the two principal  shareholders of the Company.  A
portion of this cash was used to reduce current  payables and pay expenses.  The
loan is convertible into 300,000 shares of Series A Convertible  Preferred Stock
of the  Company.  In  connection  with the loan,  the  Company  issued a warrant
entitling  the holder to purchase up to 100,000  shares of common stock at $1.00
per share within two years of issuance. The Company defaulted on its obligations
under  the note in  December,  1998,  and the  principal  amount of the loan was
increased to $330,000.  In December,  1998, Mr. McGinnis assigned the obligation
to Mercator  Management  Group,  Inc. At that time, the conversion  price of the
preferred stock was reduced to $1.00. Messrs. Vega and Kelly each gave an option
to Mr. McGinnis or his assign to purchase 25,000 shares at $.10 per share. These
options  expire in June,  2000.  On February 22,  1999,  the Company and the two
principal  shareholders of the Company were granted an extension of the maturity
of the loan until April 15, 1999. As  consideration  for the extension,  Messrs.
Kelly and Vega each transferred  1,000,000 shares of common stock of the Company
to  Mercator.  On March  15,  1999,  Mr.  Kelly  purchased  50% of the note from
Mercator  for  $165,000  plus  accrued  interest and received a release from his
obligations as guarantor and a return of 1,000,000 shares of common stock of the
Company. Mr. Vega remains a guarantor of the note.

Currently,  cash flow from  operations is running at a deficit of  approximately
$25,000 a month.

MANAGEMENT'S RESPONSE AND PLAN OF ACTION

The Swisher agreement gave the Company an immediate foothold into a distribution
network  capable of servicing up to 250,000  outlets  nationwide.  However,  the
Company is aware that  dependence  on one major source of sales leaves its sales
vulnerable to severe market changes. In addition, the Company further recognized
that with  Suerdieck  as its major  supplier of  products,  the Company was left
exposed to supply  disruptions in the event that Suerdieck  would not be able to
honor its production commitments. With this in mind, the Company is aggressively
attempting to develop alternate sources of supply and widen its product offering
as well as enlarge the scope of its sales territory outside the United States.

The  Company's  main  objective  is to broaden  product  sources  by  developing
strategic  alliances and acquiring sources through  acquisitions.  Additionally,
the Company intends to develop its own in house manufacturing  product portfolio
such as quality  premium  machine  made cigars and the fast  growing  segment of
cigarillos,  both  flavored and  unflavored.  The Company also  established  our
market presence with a Brazilian  sourced  product under the  "Palomitas"  name.
This product suffered from low rates of production due to antiquated machinery.



                                       18
<PAGE>

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  following  table  sets  forth the  number of  shares  of our  Common  Stock
beneficially  owned by (i) each person who, as the date hereof,  was known by us
to own  beneficially  more than five percent (5%) of its Common Stock;  (ii) the
individual  Directors of our Company and (iii) the Officers and Directors of our
Company as a group.  As of the date hereof,  there are 10,999,133  common shares
issued and outstanding.

TITLE OF   NAME AND ADDRESS OF                  AMOUNT AND NATURE OF    PERCENT
CLASS      BENEFICIAL OWNER                     BENEFICIAL OWNERSHIP    OF CLASS

Common     Juan Antonio Vega, Sr.                   1,899,762             17.3%

Common     John J. Kelly                            3,149,762 (1)         28.6%

Common     Mercator Management Group, Inc. (2)      1,000,000              9.1%

Common     Tramdot Development Corp. (3)              664,840              6.0%

Common     Charles B. Trapp                           575,000 (4)          5.2%

Common     Officers and Directors                   3,149,762 (2)         28.9%
           as a group (1 individual)

(1)  Mr.  Kelly  owns  directly   1,199,762  shares  and  controls  directly  or
     indirectly through various family members 1,950,000 shares.

(2)  Mercator Management Group, Inc., a Florida corporation,  is in the business
     of investment banking.

(3)  Tramdot  Development  Corp. is controlled by Shirley Diamond and her family
     and is in the real estate and investment business.

(4)  Of these shares,  50,000 are issuable upon conversion of shares of Series A
     Convertible Preferred Stock.

Except as described  above,  each entity or person listed in this table has sole
investment and voting power over the shares disclosed.



                                       19
<PAGE>

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
- ------------------------------------------------------------

DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the names and current  positions with our Company
held by Directors,  Executive  Officers and Significant  Employees.  There is no
immediate family relationship  between or among any of the Directors,  Executive
Officers  or  Significant  Employees  and  our  Company  is  not  aware  of  any
arrangement or understanding  between any Director or Executive  Officer and any
other person pursuant to which he was elected to his current position.

NAME                   POSITION WITH COMPANY
- ----                   ---------------------

John J. Kelly          President, Assistant Secretary, Treasurer and Director

JOHN J.  KELLY,  50, is a  principal  shareholder  of our Company and devotes at
least 90% of his working  time to the Company.  He is a practicing  attorney and
the principal and managing partner of Strategic Management Investments,  Inc., a
Connecticut  corporation  dedicated to providing  advisory services to small and
medium size  firms,  both  publicly  and closely  held.  Mr.  Kelly has 25 years
experience in large industrial and manufacturing multinational concerns starting
with Dun & Bradstreet as the accountant in S.E.C.  compliance reporting.  Later,
Mr. Kelly worked in the Tax Department of American Can Company where he held the
positions of Manager,  International Tax; Director,  Research and Planning;  and
Managing Director of Taxes. While in these positions,  he worked directly on the
tax aspects of acquisition  diversification which changed the corporation from a
packaging  corporation  to a  conglomerate  and later the  spin-off  of business
entities  that removed all aspects of packaging,  specialty  retail and consumer
goods from the corporate  entity.  Mr. Kelly also worked as a Senior Manager for
the  public  accounting  firm of  Coopers  &  Lybrand  L.L.P.  in its  Stamford,
Connecticut office. His clients included, among others,  Tiffany's,  Ciba Giegy,
and Maxwell  Communications.  From April 1993 through  September 1995, Mr. Kelly
served as Chief Financial Officer, Member of the Board of Directors, and advisor
to  the  principal  shareholders  of KW  Control  Systems,  Inc.  where  he  was
responsible  for   restructuring   the  company,   prevented   bankruptcy,   and
successfully  negotiated the sale of the company to Piller Inc. (a subsidiary of
RWE) for four times book value.  Until June 1996,  he held the  position of Vice
President  and  General  Manager  of Piller  when he left to  return to  private
practice.

Until July,  1999, Mr. Vega was Vice President,  Secretary and a Director of the
Company.

None  of the  Company's  officer,  directors,  promoters,  their  affiliates  or
associates  have any  preliminary  or other plans,  proposals,  arrangements  or
understandings  to acquire  additional  securities of the Company.  In addition,
none of the  officers,  directors,  promoters or their  affiliates or associates
have had any preliminary  contact or discussions  with, and there are no present
plans,  proposals,  arrangements or understandings  with, any representatives of
the owners of any business or company  regarding the  possibility of acquisition
or merger.



                                       20
<PAGE>

EXECUTIVE COMPENSATION
- ----------------------

U.S.  Cigar  entered into  agreements  whereby  Messrs.  Vega and Kelly  receive
salaries of $150,000 and $120,000 respectively per year each in consideration of
their services to our Company.  These agreements terminated on December 1, 1998.
The Company is currently  developing a stock option  program for key  employees,
consultants  and  advisers at yet to be  determined  prices,  which will include
Messrs.  Vega and Kelly.  To date,  neither Mr. Vega nor Mr. Kelly has taken his
full salary and both have waived their rights to any accrued  salaries  prior to
September 30, 1998. The Company has no preliminary or other  understandings with
respect to employment agreements with any officer or director of the Company. In
addition,  the  Company  does not have any keyman life  insurance  policy on the
lives of its officers or directors.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ----------------------------------------------

On March 31, 1998, the Company issued  10,999,133  shares of stock at $0.001 per
share in reliance upon Rule 504 of Regulation D promulgated under the Securities
Act of 1933.  On April 13, 1998,  the Company  purchased  6,049,524  shares from
certain shareholders for $23,500.00, all of which shares were retired.

In April,  1998, the Company  purchased Ambra Cigar, Inc. which was wholly-owned
by Messrs.  Kelly and Vega, in exchange for 6,050,000 shares of the Company. The
purchase  price for Ambra  Cigars,  Inc.  was  arrived  at  through  arms-length
negotiations.

John Kelly also  loaned  $23,500 to the  Company on a demand  basis at an annual
interest rate of 15%. The note was repaid in September of 1998.

Until March 31, 1999, the Company's  corporate  facilities  were located at 7440
S.W. 50th Terrace,  Suite 107, Miami, Florida 33155, under a five (5) year lease
from Lakeside Property  Investors Group,  Inc., a company owned by Messrs.  Vega
and  Kelly,  for $2,000 per month.  The  Company  sublet a major  portion of the
facilities to Crystal  Cascade Water  Company,  a company  controlled by Juan A.
Vega,  Sr., until March,  1999. The Company has a receivable of $18,000 due from
Crystal  Cascade Water  Company.  In order to reduce costs,  the Miami lease was
cancelled and the operations moved to 98 Mill Plain Road,  Danbury  Connecticut.
The Company sublets this space on a  month-to-month  basis from John J. Kelly at
$1,250 per month.

DESCRIPTION OF SECURITIES
- -------------------------

The Company has authority to issue 50,000,000 shares,  $.001 par value, of which
20,000,000 are designated  Preferred Stock and 30,000,000  shares are designated
Common  Stock.  A total of  10,999,133  shares  of Common  Stock  are  currently
outstanding  and the  number  of  holders  of  record  of our  Common  Stock  is
approximately 1,320. A total of 50,000 shares of Series A Convertible  Preferred
Stock are outstanding and are held by Charles Trapp of Bridgewater, NJ.



                                       21
<PAGE>

COMMON STOCK

The holders of Common  Stock have one vote per share on all  matters  (including
election of directors) without provision for cumulative voting. The Common Stock
is not redeemable and has no conversion or preemptive  rights.  The Common Stock
currently  outstanding is validly  issued,  fully paid and  non-assessable.  The
Board of  Directors  may,  from time to time,  declare  and our  Company may pay
dividends  on its shares in cash,  property or its own  shares,  except when our
Company is insolvent  subject to the  provisions  of the Florida  Statutes.  Our
Company has paid no cash dividends on its Common Stock.

PREFERRED STOCK

Under the  Articles of  Incorporation,  the Board of  Directors  is  authorized,
subject to limitations  prescribed by law, to provide for the issuance of shares
of Preferred  Stock in one or more series,  to establish the number of shares to
be included in each series,  and to fix the designation,  powers,  including the
voting rights, if any, preferences, and rights of the shares of each shares, and
any qualifications, limitations, or restrictions thereof.

The  Board of  Directors  authorized  350,000  shares  of  Series A  Convertible
Preferred  Stock.  Holders  of  Series A  Convertible  Preferred  Stock  are not
entitled to receive any dividends and except as otherwise  provided by law, have
no voting rights.  Each Share is convertible  into shares of our Common Stock at
$1.00 per share.  The Series A  Convertible  Preferred  Stock ranks prior to all
other classes or series of equity  securities of our Company,  including  Common
Stock.  Upon any  liquidation,  dissolution  or winding-up  of the Company,  the
Series A Holders  shall be entitled to receive out of the assets of the Company,
for each share of Series A Convertible  Preferred  Stock, an amount equal to the
stated  value before any  distribution  or payment is made to the holders of any
junior securities.

WARRANTS

The Company has Warrants  outstanding  to purchase  166,666 shares of the common
stock of the Company.  The Warrants  are  exercisable  for a period of two years
from  September  2, 1998 at an  exercise  price of $1.00 per share.  The Company
relied upon Section 4(2) of the Securities Act of 1933, as amended,  in the sale
of the Warrants.


MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND OTHER
- -------------------------------------------------------------------------
     SHAREHOLDER MATTERS
     -------------------

NO PUBLIC MARKET

As of the date of this Form 10-SB, there is no established public trading market
for our Common Stock.  The Company is  attempting  to have an authorized  market
maker apply to have the shares listed for trading on the National Association of
Securities  Dealers OTC Bulletin  Board,  a stock  exchange or internet  listing
service.  In March 1999, the Company  entered into an agreement with an agent to
find a broker/dealer willing to make a market in the Company's common stock.



                                       22
<PAGE>

DIVIDEND POLICY

Our Company has never  declared nor paid  dividends on its Common Stock and does
not intend to do so in the foreseeable future.

RECENT SALES OF UNREGISTERED SECURITIES
- ---------------------------------------

On March 31,  1998,  the Company  issued  10,999,133  shares of common  stock at
$0.001 per share in reliance upon Rule 504 of Regulation D promulgated under the
Securities  Act of 1933. On April 13, 1998, the Company  purchased  6,049,524 of
these shares from certain shareholders for $23,500.00,  all of which shares were
retired.  On April 13, 1998, the Company issued  6,049,524 shares in a share for
share exchange,  all of which are restricted  shares.  On September 2, 1998, the
Company issued the Warrants. The Warrants and the shares underlying the Warrants
are unregistered.

As disclosed  above,  the Company was formerly known as Tungsten  International,
Inc. ("Tungsten"), and Tungsten had approximately 1300 shareholders prior to the
time it  acquired  Ambra  Cigar,  Inc.  Tungsten  was  formed  by a  predecessor
corporation, which paid a dividend of shares of Tungsten to its shareholders.

INDEMNIFICATION OF DIRECTORS AND OFFICERS
- -----------------------------------------

The Articles of Incorporation contain provisions which, in substance,  eliminate
the personal liability of the Board of Directors and officers to the Company and
its  shareholders  for  monetary  damages  for  breach  of  fiduciary  duties as
directors to the fullest  extent  permitted by Delaware  law. By virtue of these
provisions,  and under current  Delaware law, a director of the Company will not
be personally  liable for monetary damages for breach of fiduciary duty,  except
liability  for:  (a)  breach of his duty of  loyalty  to our  Company  or to its
shareholders;  (b)  acts  or  omissions  not  in  good  faith  or  that  involve
intentional  misconduct  or a knowing  violation of law; (c)  dividends or stock
repurchases  or  redemptions  that are unlawful  under Delaware law; and (d) any
transaction from which he or she receives and improper personal  benefit.  These
provisions  pertain  only to  breaches  of duty by  individuals  solely in their
capacity  as  directors,  and not in any other  corporate  capacity,  such as an
officer,  and limit  liability  only for  breaches  of  fiduciary  duties  under
Delaware  corporate  law and not for  violations  of other laws (such as Federal
securities laws). As a result of these indemnifications provisions, shareholders
may be unable to recover monetary damages against directors for actions taken by
them that constitute  negligence or gross negligence or that are in violation of
their fiduciary duties, although it maybe possible to obtain injunctive or other
equitable relief with respect to such actions.

The  inclusion of these  indemnifications  provisions in our Bylaws may have the
effect of reducing the likelihood of derivative  litigation  against  directors,
and may discourage or deter shareholders or management from bringing in lawsuits
against  directors  for breach of the their duty of care,  even  though  such an
action, if successful, might otherwise benefit our Company or our shareholders.



                                       23
<PAGE>

The  Company has  entered  into  separate  indemnification  agreements  with its
directors  and  officers  containing  provisions  that  provide  for the maximum
indemnity  allowed to directors and officers under Delaware law and the Company,
among other  obligations,  to indemnify  such  directors  and  officers  against
certain  liabilities  that may arise by reason of their status as directors  and
officers,  other than liabilities  arising from willful misconduct of a culpable
nature, provided that such person acted in good faith and in a manner that he or
she  reasonably  believed  to be in or not  opposed to me best  interest  of the
Company and, in the case of a criminal  proceeding,  had no reasonable  cause to
believe that his or her conduct was unlawful.  In addition,  the indemnification
agreements   provide  generally  that  the  Company  will,  subject  to  certain
exceptions,  advance the expenses incurred by directors and officers a result of
any proceeding against them as to which they may be entitled to indemnification.
We believe  these  arrangements  are  necessary to attract and retain  qualified
persons as directors and officers.




                                       24
<PAGE>

FINANCIAL STATEMENTS AND EXHIBITS
- ---------------------------------

     (a)  Financial Statements

          1.      Financial Statements as of and for the period ended June 30,
                  1997 (Audited)
          2.      Financial Statements as and for the year ended June 30, 1998
                  (Audited)
          3.      Financial Statements as of and for the nine months ended March
                  31, 1999 and 1998 (Unaudited)

     (b)  Exhibits

          3(i)*   Articles of Incorporation of International Cigar Holdings,
                  Inc.
          3(ii)*  Bylaws of International Cigar Holdings, Inc.
          10.1*   Agreement with Swisher International, Inc.
          10.2*   Agreement with the Suerdieck Group
          10.4    Finder's Fee Agreement, dated March 9, 1999, by and between
                  MAS Financial Corp. and the Company.
          21.*    List of Subsidiaries
          27.     Financial Data Schedule




- ---------
*Filed Previously



                                       25
<PAGE>

SIGNATURES:
- -----------

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       INTERNATIONAL CIGAR HOLDINGS, INC.


                                       By: /s/  John J. Kelly
                                           -------------------------------------
                                                John J. Kelly, President

Date: July 27, 1999




                                       26
<PAGE>





                         FINANCIAL STATEMENTS AND REPORT
                            OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS

                       INTERNATIONAL CIGAR HOLDINGS, INC.
                                 AND SUBSIDIARY

                             JUNE 30, 1998 AND 1997



<PAGE>



                                 C O N T E N T S


                                                                          Page

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                          1


FINANCIAL STATEMENTS

     CONSOLIDATED BALANCE SHEETS                                            2

     CONSOLIDATED STATEMENTS OF OPERATIONS                                  3

     CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT                        4

     CONSOLIDATED STATEMENTS OF CASH FLOWS                                  5

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                           6 - 13




<PAGE>



                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS


Board of Directors
International Cigar Holdings, Inc. and Subsidiary

We have audited the  accompanying  consolidated  balance sheets of International
Cigar Holdings, Inc. and Subsidiary as of June 30, 1998 and 1997 and the related
consolidated  statements of  operations,  and cash flows for the year ended June
30, 1998 and for the period from  October 23, 1996 (date of  inception)  through
June 30, 1997. These financial statements are the responsibility of management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  consolidated  financial  position of International
Cigar  Holdings,  Inc.  and  Subsidiary  as of June  30,  1998  and 1997 and the
consolidated  results of its operations and its consolidated  cash flows for the
periods then ended, in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note B to the
financial statements, the Company has experienced losses since inception and has
a net  deficiency  in working  capital that raises  substantial  doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note B. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



                                       /s/ Grant Thornton LLP
                                       --------------------------
                                       GRANT THORNTON LLP

Miami, Florida
September 22, 1998



<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS



                                     ASSETS
                                                                June 30,
                                                        -----------------------
                                                           1998          1997
                                                           ----          ----

Current assets
  Cash                                                  $  42,403      $ 41,710
  Accounts receivable, net of allowance
    for doubtful accounts of approximately
    $3,400 in 1998 and $-0- in 1997                         6,089           245
  Accounts receivable - related party                       9,232            --
  Due from shareholders                                        --        12,036
  Inventory                                                   128         2,196
  Income taxes receivable                                   1,299            --
  Other current assets                                      4,063            --
                                                        ---------      --------
      Total current assets                                 63,214        56,187

Office equipment, net                                       5,636         4,726

Other assets
  Deposits                                                  4,777         4,777
                                                        ---------      --------

      Total assets                                      $  73,627      $ 65,690
                                                        =========      ========

                     LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities
  Accounts payable                                      $  79,497      $ 39,174
  Accounts payable - related party                        155,856        28,660
  Accrued expenses                                            515           631
  Income taxes payable                                      1,803         1,803
  Due to shareholders                                      52,810         9,081
  Current portion of capital lease
    obligation                                              2,049         1,765
                                                        ---------      --------
      Total current liabilities                           292,530        81,114

Capital lease obligations, net of
  current portion                                             326         3,406

Stockholders' deficit
  Common stock - par value .001, authorized
    30,000,000 shares issued and outstanding
    10,999,133 shares                                      10,999        10,999
  Convertible preferred stock - par value .0001,
    authorized 20,000,000 shares issued and
    outstanding 50,000 shares                                  50            --
  Preferred stock-subsidiary - no par value,
    authorized 10,000,000 shares issued and
    outstanding 550,000 shares at a stated
    value of -0-                                                1             1
  Additional paid-in-capital                               96,415            --
  Accumulated deficit                                    (326,694)      (29,830)
                                                        ---------      --------
      Total stockholders' deficit                        (219,229)      (18,830)
                                                        ---------      --------

      Total liabilities and stockholders'
        deficit                                         $  73,627      $ 65,690
                                                        =========      ========


The accompanying notes are an integral part of these statements.



                                       2
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS

        FOR THE YEAR ENDED JUNE 30, 1998 AND PERIOD FROM OCTOBER 23, 1996
                    (DATE OF INCEPTION) THROUGH JUNE 30, 1997


                                                        1998            1997
                                                     ---------      -----------

Net sales                                            $ 617,696      $ 2,255,145

Cost of goods sold                                     578,294        1,972,168
                                                     ---------      -----------

      Gross profit                                      39,402          282,977
                                                     ---------      -----------

Operating expenses
  Selling                                               44,541           43,950
  General and administrative                           270,731          267,054
                                                     ---------      -----------

      Total operating expenses                         315,272          311,004
                                                     ---------      -----------

      Loss from operations                            (275,870)         (28,027)

Other income (expenses)
  Interest                                               1,207               --
  Merger costs                                         (23,500)              --
                                                     ---------      -----------

      Total other income (expenses)                    (22,293)              --

      Net loss  before (benefit from)
        provision for income taxes                    (298,163)         (28,027)

(Benefit from) provision for  income taxes              (1,299)           1,803
                                                     ---------      -----------

      Net loss                                       $(296,864)     $   (29,830)
                                                     =========      ===========

Per share data
      Loss per common share - basic                  $    (.03)     $        --
                                                     =========      ===========
      Loss per common share - diluted                $    (.03)     $        --
                                                     =========      ===========


The accompanying notes are an integral part of these statements.




                                       3
<PAGE>

<TABLE>
<CAPTION>
                                    INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

                             FOR THE YEAR ENDED JUNE 30, 1998 AND PERIOD FROM OCTOBER 23, 1996
                                         (DATE OF INCEPTION) THROUGH JUNE 30, 1997


                            Preferred Stock               Common Stock
                       -------------------------   --------------------------
                                                                                 Additional
                        Number of                   Number of                      Paid-In      Accumulated
                          Shares        Amount        Shares         Amount        Capital        Deficit         Total
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------
<S>                        <C>       <C>            <C>           <C>            <C>            <C>            <C>
Balance at
  December 17, 1996             --            --            --    $        --    $        --    $        --    $        --

Issuance of
  common stock                  --            --    10,999,133         10,999             --             --         10,999

Issuance of
  preferred stock -
  by subsidiary            550,000             1            --             --             --             --              1

Net loss                        --            --            --             --             --        (29,830)       (29,830)
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------

Balance at
  June 30, 1997            550,000             1    10,999,133         10,999             --        (29,830)       (18,830)

Purchase of
  treasury stock                --            --    (6,049,524)        (6,049)       (17,451)            --        (23,500)

Issuance of stock
  in acquisition of
  company                       --            --     6,049,524          6,049         17,451             --         23,500

Issuance of
  preferred stock -
  Series A                  50,000            50            --             --         49,950             --         50,000

Preferred stock
  subscribed                    --            --            --             --         (3,535)            --         (3,535)

Capital contribution            --            --            --             --         50,000             --         50,000

Net loss                        --            --            --             --             --       (296,864)      (273,364)
                       -----------   -----------   -----------    -----------    -----------    -----------    -----------

Balance at
  June 30, 1998            600,000   $        51    10,999,133    $    10,999    $    96,415    $  (326,694)   $  (219,229)
                       ===========   ===========   ===========    ===========    ===========    ===========    ===========
</TABLE>



The accompanying notes are an integral part of this statement.




                                        4
<PAGE>




                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

        FOR THE YEAR ENDED JUNE 30, 1998 AND PERIOD FROM OCTOBER 23, 1996
                    (DATE OF INCEPTION) THROUGH JUNE 30, 1997

                                                            1998         1997
                                                         ---------    ---------
Cash flows from operating activities
  Net loss                                               $(296,864)   $ (29,830)
  Adjustments to reconcile net loss to net cash
    Depreciation                                             1,705        1,182
    Provision for uncollectible accounts                     3,455           --
    (Increase) decrease in operating assets
      Accounts receivable                                   (9,299)        (245)
      Accounts receivable - related party                   (9,232)          --
      Inventory                                              2,068       (2,196)
      Income taxes receivable                               (1,299)          --
    Increase (decrease) in operating liabilities
      Accounts payable                                      40,322       39,174
      Accounts payable - related party                     127,196       28,660
      Accrued expenses                                        (116)         631
      Income taxes payable                                      --        1,803
                                                         ---------    ---------
        Nets cash (used in) provided by operating
          activities                                      (142,064)      39,179
                                                         ---------    ---------

Cash flows from investing activities
  Due from shareholders                                     12,036      (12,036)
  Deposits                                                      --       (4,777)
  Purchase of securities                                    (4,063)          --
  Purchase of office equipment                              (2,615)      (5,908)
                                                         ---------    ---------
        Net cash provided by (used in) investing
          activities                                         5,358      (22,721)

Cash flows from financing activities
  Due to shareholders                                       43,729        9,081
  Borrowings under capital lease obligation                     --        5,590
  Principal payments under capital lease obligation         (2,796)        (419)
  Proceeds from issuance of common stock                        --       10,999
  Capital contribution                                      50,000           --
  Proceeds from issuance of preferred stock                 46,466            1
                                                         ---------    ---------
        Net cash flows provided by financing
          activities                                       137,399       25,252
                                                         ---------    ---------

Increase in cash                                               693       41,710

Cash and cash equivalents, beginning of year                41,710           --
                                                         ---------    ---------

Cash and cash equivalents, end of year                   $  42,403    $  41,710
                                                         =========    =========



The accompanying notes are an integral part of these statements.


                                       5
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             JUNE 30, 1998 AND 1997


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Nature of Operations
       --------------------

       International  Cigar  Holdings,  Inc.  and  its  Subsidiary,  U.S.  Cigar
       Distributors,   Inc.  (the   "Company")  are  engaged  in  the  wholesale
       distribution of cigars and the sale of tobacco leaf.

       Principles of Consolidation
       ---------------------------

       The accompanying  consolidated  financial statements include the accounts
       of  International  Cigar Holdings,  Inc., and its Subsidiary,  U.S. Cigar
       Distributors,  Inc. All material  intercompany  transactions and balances
       have been eliminated in the consolidation.  The 1997 financial statements
       include the combined assets and operations of the two companies. On April
       29, 1998, International Cigar Holdings, Inc. acquired the common stock of
       U.S.  Cigar  Distributors,  Inc. by an exchange of  63,050,000  shares of
       common stock of U.S.  Cigar  Distributors,  Inc. for 6,049,524  shares of
       common stock of  International  Cigar Holdings,  Inc.  creating a reverse
       merger in which  former  shareholders  of U.S.  Cigar  Distributors  Inc.
       became the principal  shareholders of  International  Cigar Holdings Inc.
       This  transaction  has been  accounted  for as a  pooling  of  interests.
       Accordingly, the consolidated financial statements for both years include
       the accounts and operations of both companies.

       Inventory
       ---------

       Inventory,  which consist of finished cigars, is stated the lower of cost
       or market, determined on a first-in, first-out method.

       Office Equipment
       ----------------

       Office  equipment is recorded at cost and depreciated  using the straight
       line method over a useful  life of 5 years.  Maintenance  and repairs are
       charged to expense as incurred.

       Income Taxes
       ------------

       The  Company  accounts  for income  taxes  under the asset and  liability
       method. Deferred income taxes are recognized for the tax consequences for
       temporary  differences by applying enacted statutory tax rates applicable
       to future years to differences  between tax basis and financial reporting
       basis of assets and liabilities.



                                       6
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

       Loss Per Share
       --------------

       The Company  adopted  Financial  Accounting  Standards No. 128 (FAS 128),
       "Earnings  Per Share " in 1997.  FAS 128 requires  dual  presentation  of
       basic and diluted earnings per share on the face of the income statement.

       Basic net earnings per share equals net earnings  divided by the weighted
       average shares  outstanding  during the year. The  computation of diluted
       net earnings per share includes  dilutive common stock equivalents in the
       weighted  average  shares  outstanding.  The  reconciliation  between the
       computations is as follows:

                                               Basic      Diluted      Diluted
                  Net Loss      Basic Shares    EPS       Shares         EPS
                  --------      ------------   -----      -------      -------

         1998    $(296,864)     10,999,133    $ (.03)   10,999,133     $ (.03)
         1997    $ (29,830)     10,999,133    $   --    10,999,133     $   --

       Estimates
       ---------

       In preparing  financial  statements in conformity with generally accepted
       accounting  principles,  management  makes estimates and assumptions that
       affect the reported  amounts and disclosure of assets and  liabilities at
       the date of the financial statements,  as well as the reported amounts of
       revenues and expenses during the reporting  period.  Actual results could
       differ from these estimates.

NOTE B - REALIZATION OF ASSETS

       The  accompanying  financial  statements have been prepared in conformity
       with  generally  accepted   accounting   principles,   which  contemplate
       continuation of the company as a going concern.  However, the company has
       sustained  substantial losses from operations since inception,  and has a
       net deficiency in working capital of  approximately  $230,000 at June 30,
       1998.



                                       7
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE B - REALIZATION OF ASSETS - Continued

       In  view  of  the  matters   described   in  the   preceding   paragraph,
       recoverability  of a major portion of the recorded asset amounts shown in
       the  accompanying  balance sheet is dependent  upon the success of future
       operations  of the  Company  and the  continued  funding of cash needs by
       shareholders.  The financial  statements  do not include any  adjustments
       relating to the  recoverability  and  classification  of  recorded  asset
       amounts  or  amounts  and  classification  of  liabilities  that might be
       necessary should the company be unable to continue in existence.

       Management  intends to change the Company's focus from solely the sale of
       hand-made  cigars and raw tobacco to include the  production  and sale of
       machine-made  cigars.  The  shareholders  intend to  continue to fund the
       Company as required.


NOTE C - OFFICE EQUIPMENT


       Office equipment at June 30, 1998 and 1997, consist of the following:

                                                    1998         1997
                                                   ------       ------

          Telephone equipment                      $6,041       $5,908

          Computer equipment                        2,482           --
                                                   ------       ------
                                                    8,523        5,908

          Less:  accumulated
            depreciation                            2,887        1,182
                                                   ------       ------

                                                   $5,636       $4,726
                                                   ======       ======

       Depreciation  expense  was  $1,705  for 1998 and  $1,182  for 1997 and is
       included in operating expenses in the financial statements.





                                       8
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE D - CAPITAL LEASE OBLIGATIONS

       The Company leases telephone equipment for its operations.  For financial
       reporting purposes, minimum lease rentals relating to this equipment have
       been  capitalized.  The following is a schedule of leased equipment under
       capital leases as of June 30, 1998 and 1997:

                                                   1998          1997
                                                  ------        ------

          Office equipment                        $6,041        $5,908
          Less:  accumulated
            depreciation                           2,390         1,182
                                                  ------        ------

                                                  $3,651        $4,726
                                                  ======        ======

       Obligations  under  capital  leases  consist of the following at June 30,
       1998 and 1997:


                                                   1998          1997
                                                  ------        ------
          Lease   contract   payable  in
          monthly  installments  of $209
          including     principal    and
          interest,  maturing  at  April
          2000 and bearing interest at a
          rate of 15%                             $2,375        $5,171

          Less:  current portion                   2,049         1,765
                                                  ------        ------

                                                  $  326        $3,406
                                                  ======        ======


                                       9
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE D - CAPITAL LEASE OBLIGATIONS - Continued

       The following is a schedule of future  minimum lease  payments under this
       capital  lease,  together  with the  obligation  under the capital  lease
       (present value of minimum lease payments) as of June 30, 1998:

          Year Ending June 30,                                  Amount
          --------------------                                  ------

                1999                                            $2,514
                2000                                             2,095
                                                                ------
                                                                 4,609

          Less:  amount representing interest                    2,234
                                                                ------

          Present value of obligation under
            capital lease                                       $2,375
                                                                ======

       Depreciation  of leased  property under capital leases was $1,208 in 1998
       and $1,182 in 1997, and interest  expense on the  outstanding  obligation
       under such leases was $749 in 1998 and $150 in 1997.

NOTE E - CONCENTRATION RISK

       The Company purchased  approximately  100% of its cigars from one vendor,
       who is a minority shareholder, and approximately 100% of its tobacco leaf
       from one vendor, who is a related party, during 1998 and 1997. Management
       believes  that in the event of a change in the  relationships  with these
       vendors,  other vendors with comparable merchandise are readily available
       at competitive prices.

       Two  customers  accounted  for 80% and 11% of the  Company's  total sales
       during the year ended June 30, 1998.  Three customers  accounted for 41%,
       39% and 20% of the Company's total sales during the period ended June 30,
       1997.

NOTE F - INCOME TAXES

       For the year ended June 30,  1997,  the  Company  had  taxable  income of
       approximately  $8,700. As of June 30, 1998, the Company has a federal net
       operating  loss   carryforward   of  $268,246  and  state  net  operating
       carryforward  of  $276,908.   These  net  operating  losses  will  expire
       beginning in year 2012.



                                       10
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE F - INCOME TAXES - Continued

       The following  represents the significant deferred tax assets at June 30,
       1998 and June 30, 1997:

                                                     1998        1997
                                                   -------      ------
          Accumulated amortization of
            organization costs                     $ 3,763      $5,018
          Allowance for doubtful accounts              680          --
          Depreciation                                (201)         --
                                                   -------      ------
                                                     4,242       5,018

          Less:  valuation allowance                 4,242       5,018
                                                   -------      ------

          Net deferred tax asset                   $    --      $   --
                                                   =======      ======

       Deferred   income  taxes   reflect  the  net  tax  effects  of  temporary
       differences  between the carrying  amounts of assets and  liabilities for
       financial  reporting  purposes  and  the  amounts  used  for  income  tax
       purposes.  At June  30,  1998  and  1997,  the  Company  recorded  a full
       valuation  allowance for the deferred tax assets as the Company's ability
       to realize  these  benefits is not "more  likely than not."  Accordingly,
       there  is  no  net  deferred  tax  asset  included  in  the  accompanying
       consolidated balance sheets at June 30, 1998 and 1997, respectively.

NOTE G - RELATED PARTY TRANSACTIONS

       In  1997,  the  Company  made   non-interest   bearing  advances  to  the
       shareholders.  The amounts are due on demand. The outstanding  balance on
       June 30, 1997 was $12,036.

       As  of  June  30,  1998  and  1997,  the  Company  had  borrowings   from
       shareholders in amounts of $52,810 and $9,081, respectively. The advances
       are unsecured and non-interest bearing.

       At June 30,  1998 and 1997,  the  Company had  accounts  receivable  from
       related party in the amount of $9,232 and $-0-, respectively.

       At June 30, 1998 and 1997,  the Company had  accounts  payable to related
       party (minority  shareholder in subsidiary) in the amount of $155,856 and
       $28,660, respectively.

       During the year ended June 30, 1998 and period ending June 30, 1997,  the
       Company purchased approximately $384,000 and $410,000,  respectively,  of
       cigars from a minority shareholder (see Note E).



                                       11
<PAGE>

                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE G - RELATED PARTY TRANSACTIONS - Continued

       During the year ended June 30, 1998 and period ending June 30, 1997,  the
       Company purchased approximately $115,000 and $1,600,000, respectively, of
       tobacco leaf from a related party (see Note E).

       The Company  leases its  warehouse and office from an entity owned by the
       majority shareholders (see Note H).

NOTE H - COMMITMENTS AND CONTINGENCIES

       The Company occupies its warehouse and office under a long-term operating
       lease with majority  shareholders for a term of 5-years for $2,000/month.
       In addition, the Company is obligated to pay real estate taxes, insurance
       and other costs in  connection  with the  property.  Rent expense for the
       year ended June 30, 1998 and period  ending June 30, 1997 was $24,000 and
       $10,000, respectively.


       The total minimum obligations under operating leases at June 30, 1998 are
       approximately as follows:

                   Year                         Amount
                   ----                        --------

                   1999                        $ 24,000
                   2000                          24,000
                   2001                          24,000
                   2002                          14,000
                                               --------

                                               $ 86,000
                                               ========

NOTE I - STOCK

       Series A Convertible Preferred Stock - International Cigar Holdings, Inc.
       -------------------------------------------------------------------------

       International  Cigar Holdings  authorized  20,000,000  shares of Series A
       Convertible  Preferred  Stock,  par value $.001 and issued 50,000 shares.
       Holders of the Series A Convertible  Preferred  Stock are not entitled to
       receive any dividends.  The Series A Convertible  Preferred  Stock has no
       voting rights.  Each share is convertible to one share of Common Stock at
       $1.50  per  share  and  has  a  liquidation  preference  over  all  other
       outstanding  preferred and common stock.  In the event of  liquidation of
       the  Company,  the  Series A  Convertible  Preferred  Stock  holders  are
       entitled to receive a priority  distribution  for each share equal to the
       stated value before any distribution or payment is made to the holders of
       any junior securities.




                                       12
<PAGE>


                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                             JUNE 30, 1998 AND 1997



NOTE I - STOCK - Continued

       Series A Preferred Stock - U.S. Cigar Distributors, Inc.
       --------------------------------------------------------

       U.S. Cigar Distributors,  Inc.  authorized  10,000,000 shares of Series A
       Preferred Stock, no par value and issued 550,000 shares at a stated value
       of $5.00.  Holders of the Series A Preferred Stock have the same dividend
       rights  and  voting  rights as  holders  of Common  Stock.  Each share is
       convertible to one share of Common Stock for a period of three years from
       the date U.S. Cigar  Distributors,  Inc. is publicly  listed.  and has no
       liquidation preference.  The preferred stock was recorded at the value of
       the  exclusive  distribution  rights of the holder's  product at June 30,
       1998 and 1997 of $1.00.

       Common Stock
       ------------

       The Company has authorized  30,000,000  shares of Common Stock, par value
       $.001 per share and issued and outstanding  10,999,133 shares at June 30,
       1998 and 1997.  The holders of Common  Stock are entitled to one vote per
       share on all  matters to be voted on by the  Company's  shareholders.  In
       addition,  the subsidiary had 7,000,000 shares of common stock issued and
       outstanding prior to the reverse merger.

       During 1998, the principal shareholders  contributed $50,000 as a capital
       contribution.


NOTE J - SUBSEQUENT EVENT

       On September 2, 1998,  the Company  borrowed  $300,000 from an individual
       bearing  interest  at 6% due 90 days  after  issuance.  The  Company  has
       non-binding   agreements   for  the  infusion  of  $700,000  in  capital,
       contingent  upon the stock being  actively  traded at  agreed-upon  price
       levels.  The $300,000 loan may also be converted to equity.  This note is
       personally guaranteed by the two principal shareholders.



                                       13
<PAGE>





                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED CONSOLIDATED BALANCE SHEET AS AT MARCH 31, 1999 AND 1998
       ------------------------------------------------------------------


                                                        MARCH 31,     MARCH 31,
                                                           1999          1998
                                                        ---------     ---------

CURRENT ASSETS
  Cash                                                  $  55,915     $   9,174
  Accounts Receivable, net of allowance for
    doubtful accounts of approximately $14,840
    in 1999 and -0- in 1998                                    --        10,538
  Other Accounts Receivable                                    --           138
  Due from Shareholders                                        --         5,786
  Investments                                               1,394            --
  Inventory                                                    --        68,955
  Income Taxes Receivable                                     228            --
                                                        ---------     ---------

TOTAL CURRENT ASSETS                                       57,537        94,591

OFFICE EQUIPMENT, NET                                       4,766         7,342

OTHER ASSETS
  Deposits                                                     --         4,777
                                                        ---------     ---------

TOTAL ASSETS                                            $  62,303     $ 106,710
                                                        =========     =========

CURRENT LIABILITIES
  Accounts Payable                                      $  55,148     $  63,494
  Accounts Payable-related party                          146,936       146,936
  Accrued Expenses                                             --            --
  Due to Shareholder                                           --         9,081
  Income Tax Payable                                          504         1,575
  Current portion of Notes Payable
    and Accrued Interest                                  340,550            --
  Current portion of Capital Lease Obligation                  --         3,044
                                                        ---------     ---------
  Total Current Liabilities                               543,138       224,130

LONG TERM LIABILITIES
  Capital Lease Obligation, net of current
    portion                                                    --            --
  Notes Payable and Accrued Interest                           --            --
                                                        ---------     ---------
  Total Long Term Liabilities                                  --            --

TOTAL LIABILITIES                                         543,138       224,130
                                                        =========     =========

STOCKHOLDER'S DEFICIT
  Common Stock                                             10,999        10,999
  Convertible Preferred Stock                                  50            --
  Preferred Stock-Subsidiary                                    1             1
  Additional Paid In Capital                               96,415        50,000
  Accumulated Deficit                                    (326,694)      (29,830)
  Net Income (Loss)                                      (261,606)     (148,590)
  TOTAL STOCKHOLDERS' DEFICIT                            (480,835)     (117,420)
                                                        =========     =========

  TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT           $  62,303     $ 106,710
                                                        =========     =========


                                       14
<PAGE>



                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY
                 Unaudited Consolidated Statement of Operations
                For the Nine Months Ended March 31, 1999 and 1998



                                                      MARCH, 1999    MARCH, 1998
                                                      -----------    -----------


Net Sales                                              $   5,880      $ 615,043

Cost of Goods Sold                                         6,635        509,340
                                                       ---------      ---------

  Gross Profit                                              (755)       105,702

Operating Expenses
  Selling                                                 22,520         25,600
  General and administrative                             239,330        229,868
                                                       ---------      ---------

  Total operating expenses                               261,850        255,468

Other Income--Interest                                       999          1,176
                                                       ---------      ---------

    Net Loss before (benefit from)
      provision for income taxes                        (261,606)      (148,590)

(Benefit from) provision for income taxes                     --             --
                                                       ---------      ---------

  Net Loss                                              (261,606)      (148,590)

  Shareholder Deficit At June 30, 1998                  (326,694)            --

  Shareholder Deficit At June 30, 1997                        --        (29,830)
                                                       ---------      ---------

Accumulated Deficit at March 31                        $(588,300)     $(178,420)
                                                       ---------      ---------

Per share loss for the nine month period

  Loss per common share-basis                          $   (0.02)     $   (0.01)
                                                       ---------      ---------

  Loss per common share-diluted                        $   (0.02)     $   (0.01)
                                                       ---------      ---------



                                       15
<PAGE>



                INTERNATIONAL CIGAR HOLDINGS, INC. AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
            For the nine month periods ended March 31, 1999 and 1988



                                                        MARCH, 1999  MARCH, 1998
                                                        -----------  -----------
CASH FLOWS FROM OPERATING ACTIVITIES

  Net Loss                                               $(261,606)   $(148,590)

  Adjustments to reconcile net (loss) earnings to
    net cash
    Depreciation                                             4,300           --
    Provision for uncollectible accounts                    14,840           --
    (Increase) decrease in operating assets
      Accounts receivable                                      481      (10,293)
      Accounts receivable-related parties                       --
      Inventory                                                128      (66,759)
      Other Current Assets
      Income taxes receivable                                1,071           --
    Increase (decrease) in operating liabilities
      Accounts payable                                     (24,351)      24,181
      Accounts payable-related parties                      31,630      118,276
      Accrued expenses                                        (515)        (631)
      Income taxes payable                                  (1,299)        (228)
                                                         ---------    ---------
        Net cash used in operating activities             (235,321)     (84,043)

CASH FLOWS FROM INVESTING ACTIVITIES
    Due from shareholders                                                 6,250
    Deposits                                                 4,777           --
    Investments                                              2,670           --
    Purchase of office equipment                            (3,429)      (2,616)
                                                         ---------    ---------
        Net cash provided by investing activities            4,018        3,634

CASH FLOWS FROM FINANCING ACTIVITIES
    Due to shareholders                                    (52,810)
    Principal payments under capital lease program          (2,375)      (2,127)
    Proceeds from issuance of common stock                               50,000
    Proceeds from issuance of convertible note             300,000           --
                                                         ---------    ---------
        Net cash provided by financing activities          244,815       47,873

Increase (decrease) in cash                                 13,512      (32,536)

Cash and cash equivalents beginning of period               42,403       41,710

Cash and cash equivalents, end of period                 $  55,915    $   9,174


The accompanying notes are an integral part of these interim unaudited financial
statements.



                                       16
<PAGE>



                International Cigar Holdings, Inc. and Subsidiary
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             MARCH 31, 1999 AND 1998

1)   The  consolidated  balance  sheets  as of March  31,  1999 and 1998 and the
     related  statements of  operations  and cash flows for the six months ended
     March 31,  1999 and 1998 of  International  Cigar  Holdings,  Inc.  and its
     subsidiary  have been prepared by the Company without audit. In the opinion
     of  management  of the  Company,  all  adjustments  (consisting  of  normal
     recurring  accruals)  necessary for the fair  presentation of the unaudited
     interim periods have been reflected herein.

2)   The results of operations  for the nine months ended March 31, 1999 are not
     necessarily indicative of the results for the entire year.

3)   PRINCIPLES OF CONSOLIDATION

     The accompanying  consolidated financial statements include the accounts of
     International  Cigar  Holdings,  Inc.,  and  its  Subsidiary,   U.S.  Cigar
     Distributors, Inc. All material intercompany transactions and balances have
     been eliminated in the consolidation. The 1997 financial statements include
     the combined assets and operations of the two companies. On April 29, 1998,
     International Cigar Holdings,  Inc. acquired the common stock of U.S. Cigar
     Distributors,  Inc. by an exchange of 63,050,000  shares of common stock of
     U.S.  Cigar  Distributors,  Inc.  for  6,049,524  shares of common stock of
     International  Cigar  Holdings,  Inc.  creating  a reverse  merger in which
     former  shareholders of U.S. Cigar  Distributors  Inc. became the principal
     shareholders of International Cigar Holdings Inc. This transaction has been
     accounted  for as a pooling of  interests.  Accordingly,  the  consolidated
     financial statements for both years included the accounts and operations of
     both companies.

4)   INVENTORY

     Inventory, which consist of finished cigars and raw tobacco leaf, is stated
     the lower of cost or market, determined on a first-in, first-out method.

5)   OFFICE EQUIPMENT

     Office   equipment   is  recorded  at  cost  and   depreciated   using  the
     straight-line method over a useful life of 5 years. Maintenance and repairs
     are charged to expense as incurred.

6)   INCOME TAXES

     The Company accounts for income taxes under the asset and liability method.
     Deferred income taxes are recognized for the tax consequences for temporary
     differences by applying  enacted  statutory tax rates  applicable to future
     years to  differences  between tax basis and financial  reporting  basis of
     assets and liabilities.



                                       17
<PAGE>

     At March  31,  1999 and 1998 , the  Company  had no  deferred  tax  benefit
     related to its net operating loss as the Company's ability to realize these
     benefits is not "more likely than not" as defined by FASB Statement No. 109
     "Accounting for Income Taxes"

7)   ESTIMATES

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  makes estimates and  assumptions  that
     affect the reported amounts and disclosure of assets and liabilities at the
     date  of the  financial  statements,  as well as the  reported  amounts  of
     revenues and expenses  during the reporting  period.  Actual  results could
     differ from these estimates.

8)   DEBT

     On September 2, 1998,  the Company  borrowed  $300,000  from an  individual
     bearing interest at 6% due 90 days after issuance. The Company defaulted on
     the agreement in December 1998 and, as per the agreement, the $300,000 note
     became  a  demand  note  for  $330,000.  In the  Nine  Month  Statement  of
     Operations, the $30,000 was reflected as an expense against operations. The
     loan as originally entered into was personally  guaranteed by two principal
     shareholders (Messrs.  Kelly and Vega). Although in default at December 31,
     1998, the Company and the two principal shareholders obtained an additional
     extension  of  the  terms  of the  loan  in  February  1999  from  Mercator
     Management  Group, Inc. A key element of the debt extension called for full
     payment in April 1999 by either the Company or the guarantors. On March 15,
     1999, John Kelly purchased half the note from Mercator for $169,875,  which
     included  interest of $4,875,  and  received a release on the  guarantee as
     well as the joint and several  liability  provisions  thereunder.  Mr. Vega
     remains  a  guarantor  on  the  balance  of  the  note.   The  entire  debt
     ($330,000.00)  plus accrued interest  ($10,550.00) is recorded as a current
     liability as the terms of the original agreement have not been changed.

9)   NEW ACCOUNTING PRONOUNCEMENTS

     The Financial Accounting Standards Board has issued Statements of Financial
     Standards Nos. 130 ("SFAS 130"),  Reporting  Comprehensive  Income" and 131
     ("SFAS  131")  "Disclosures  about  Segments of an  Enterprise  and Related
     Information."  SFAS 130  prescribes  standards for reporting  comprehensive
     income and its components. SFAS 131 establishes guidance as to the required
     disclosure for reporting segment information. The Company has adopted these
     standards, which have no impact on the Company.

10)  DUE TO AND FROM SHAREHOLDERS

     At December 31, 1998 the Company had a Note Receivable from Juan A. Vega in
     the  amount of  $20,000.  The note  carried  interest  at 8%.  The note and
     interest was paid in March 1999. In Accounts  Receivable there is an amount
     due from Crystal  Cascade  Water,  Inc.  which rents a major portion of the
     Company's warehouse. At March 31, 1999 and 1998 this receivable was $18,166



                                       18
<PAGE>

     and  $7,663   respectively.   There  is  a  disagreement  between  a  major
     shareholder,  Crystal  Cascade Water (which the  shareholder  owns) and the
     Company.  The Company has reserved the entire Account  Receivable amount at
     March 31, 1999 and is reviewing its options in recovering monies due.

     The Company  rented an  office/warehouse  from an entity owned by Juan Vega
     and John Kelly  through  March 1999.  The monthly rent was  $2,130.00  plus
     taxes and common fees. This lease has been cancelled since the facility was
     sold by the entity  controlled by Messrs.  Vega and Kelly.  In the interim,
     the Company has moved the administrative operations to Danbury, CT where it
     has a month to month sublease on offices leased by John Kelly.  The monthly
     rent is $1,250.00.




                                       19




                               MAS FINANCIAL CORP.

     1710 E. Division St.                               Tel: (812) 479-7266
     Evansville, IN  47711                              Fax: (812) 479-7267
- --------------------------------------------------------------------------------

                             FINDER'S FEE AGREEMENT

This agreement is entered into on this 9th day of March, 1999 by and between MAS
Financial Corp.  (hereinafter  referred to as "MAS"),  and  INTERNATIONAL  CIGAR
HOLDINGS, INC., their heirs, designees or assignees, (hereinafter referred to as
"CLIENT"), and is made with reference to the following recitations:

WHEREAS, MAS has contacts with market makers, and,

WHEREAS,  for the purpose of  advancing  the  business  plans of CLIENT,  CLIENT
wishes to apply for trading on the OTC Bulletin Board, and,

(1) MAS agrees to introduce CLIENT to a market maker to file its 15C-2-11.

(2) CLIENT  agrees to pay MAS a finder's fee of $5,000 cash and 15,000 shares of
common stock of INTERNATIONAL  CIGAR HOLDINGS,  INC. The cash and stock shall be
escrowed with an attorney,  Mr. Arthur W.  Schlenkert,  Attorney At Law, 2610 SW
23rd Terrace,  Ft.  Lauderdale,  FL 33312.  The cash and stock escrowed shall be
released upon filing of the 15C-2-11 and assignment of a stock trading symbol.

(3) MAS is not rendering  legal advice to client.  Each party is responsible for
all of it's own professional,  legal, accounting,  Broker-Dealer, and consulting
fees as they may apply to each party.

(4) This  agreement  shall be governed by the laws of the State of Indiana.  The
parties agree to the  jurisdiction of the Courts of the State of Indiana and the
United States District Court for the Southern  District of Indiana as the forums
for the resolution of any legal disputes  between the parties.  Client agrees to
pay court  costs,  attorney  fees in a  reasonable  amount,  and interest on any
unpaid  balances  at the  judgment  rate then in effect in the State of  Indiana
should it become  necessary  for MAS to engage in legal  action to  recover  any
portion of the purchase price or any other fees from Client.

(5) Neither party may assign this agreement without the prior written consent of
the other party, which consent shall not be unreasonably withheld.

(6) This documents  contains the entire agreement between the parties hereto. No
oral or other  representation  or warranty  has been given to CLIENT by MAS, and
this agreement controls over any and all oral  representations made by any party
to this transaction. This agreement may only be modified by a writing, signed by
the parties.

(7) Each party agrees to execute all of the  documents  and do all of the things
necessary  to  effectuate  the  purpose  of this  agreement,  without  delay  or
limitations.

Accepted and Agreed:                  Accepted and Agreed:


/s/ Aaron Tsai                        /s/ John J. Kelly
- ------------------------------        ----------------------------------
MAS Financial Corp.                   International Cigar Holdings, Inc.
By:  Mr. Aaron Tsai, President        By:  John Kelly, President

Mailing Address:
MAS Financial Corp.                   International Cigar Holdings, Inc.
1710 E. Division St.                  7440 S.W. 60th Terrace, #107
Evansville, IN  47711                 Miami, FL  33154





                                       1
<PAGE>



                                CLOSING STATEMENT

     Pursuant to the Finder's Fee Agreement dated the 9th day of March,  1999 by
and between MAS Financial Corp. and International Cigar Holdings,  Inc., the sum
of $5,000.00  (the "Money") and 15,000  shares of common stock of  International
Cigar  Holdings,  Inc. (the "Stock") to be wired and sent to be held in trust by
attorney  Arthur W.  Schlenkert,  Esq. whose offices are located at 2610 SW 23rd
Terrace, Ft. Lauderdale, FL 33312.

     It is acknowledge  that the Stock issued in the name of MAS Financial Corp.
and $5,000  cash will be held in a  custodial  account of Arthur W.  Schlenkert,
Esq. as trust agent for the closing of this transaction and that the attorney is
authorized  to  transfer   Money  and  Stock  to  MAS  Financial   Corp.   after
International  Cigar  Holdings,  Inc.'s 15C-2-11 is filed with NASD and NASD has
assigned a trading symbol.

Accepted and Agreed:                  Accepted and Agreed:


/s/ Aaron Tsai                        /s/ John J. Kelly
- ------------------------------        ----------------------------------
MAS Financial Corp.                   International Cigar Holdings, Inc.
By:  Mr. Aaron Tsai, President        By:  John Kelly, President

March 9, 1999                         March 9, 1999








                                       2


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
financial statement for the period ended June 30, 1998 as well as the interim
financials for the nine month period ended March 31, 1999. This financial
information is qualified in its entirety by reference to the audited financial
statements and the footnotes to the interim financials.
</LEGEND>


<S>                              <C>              <C>
<PERIOD-TYPE>                    12-MOS           9-MOS
<FISCAL-YEAR-END>                JUN-30-1998      JUN-30-1999
<PERIOD-END>                     JUN-30-1998      MAR-31-1999
<CASH>                                42,403           55,915
<SECURITIES>                           4,063            1,394
<RECEIVABLES>                         18,721           14,840
<ALLOWANCES>                          (3,400)         (14,840)
<INVENTORY>                              128                0
<CURRENT-ASSETS>                      61,914           57,309
<PP&E>                                 8,524           11,953
<DEPRECIATION>                        (2,887)          (7,187)
<TOTAL-ASSETS>                        73,627           62,303
<CURRENT-LIABILITIES>                292,530          543,138
<BONDS>                                    0                0
                      0                0
                               51               51
<COMMON>                              10,999           10,999
<OTHER-SE>                          (230,279)        (491,885)
<TOTAL-LIABILITY-AND-EQUITY>          73,627           62,303
<SALES>                              617,696            5,880
<TOTAL-REVENUES>                     618,903            6,879
<CGS>                                578,295            6,635
<TOTAL-COSTS>                        619,435           29,155
<OTHER-EXPENSES>                     270,731          183,940
<LOSS-PROVISION>                       3,400           14,840
<INTEREST-EXPENSE>                         0           40,550
<INCOME-PRETAX>                     (274,663)        (261,606)
<INCOME-TAX>                          (1,299)               0
<INCOME-CONTINUING>                 (273,364)        (261,606)
<DISCONTINUED>                             0                0
<EXTRAORDINARY>                            0                0
<CHANGES>                                  0                0
<NET-INCOME>                        (273,364)        (261,606)
<EPS-BASIC>                          (0.02)           (0.02)
<EPS-DILUTED>                          (0.02)           (0.02)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission