BESICORP LTD
10KSB/A, 2000-01-24
COGENERATION SERVICES & SMALL POWER PRODUCERS
Previous: FLORIDAFIRST BANCORP, S-8, 2000-01-24
Next: SEQUENOM INC, S-1/A, 2000-01-24




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 FORM 10-KSB/A/2

[x] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended March 31, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

Commission File No. 000-25209
                                  Besicorp Ltd.
                  --------------------------------------------
                 (Name of small business issuer in its charter)

           New York                                       14-1809375
   ---------------------------                    ----------------------
  (State or other jurisdiction                          (I.R.S. Employer
of incorporation or organization)                    Identification Number)

1151 Flatbush Road
Kingston, New York                                      12401
- ---------------------------------------                --------
(Address of principal executive offices)               Zip Code

Issuer's telephone number, including area code: (914) 336-7700

Securities  registered  pursuant to Section  12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                           X  Yes                   No
                          ---                   ---

Check if there is no disclosure of delinquent filers in response to  Item 405 of
Regulation S-B not contained in this form, and no disclosure will be  contained,
to  the  best  of registrant's knowledge, in  definitive  proxy  or  information
statements  incorporated by  reference  in Part III of this Form 10-KSB  or  any
amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year is $5,716,603.

As of July 27, 1999,  136,382  shares of Common Stock were  outstanding.  The
aggregate market value of the shares held by non-affiliates of the issuer is not
determinable  because  the shares are not traded on any  exchange  or  automated
quotation system.

<PAGE>

Item 1.           Description of Business.
                  ------------------------
         The  information  set forth  below is,  except to the extent  otherwise
expressly provided or as the context otherwise requires, current as of March 31,
1999.  For  information  regarding  Besicorp Ltd.  ("Besicorp" or the "Company")
activities  subsequent to such date (including without  limitation,  information
regarding the Amended and Restated  Agreement and Plan of Merger entered into by
the Company and  entities  controlled  by Michael F. Zinn,  the  Chairman of the
Board,  Chief  Executive  officer  and  President  of  Company),  please see the
Company's filings with the Securities and Exchange Commission (the "Commission")
subsequent to such date.  Capitalized  terms used without  being defined  herein
shall have the meanings  ascribed to such term by the Company's Annual Report on
Form 10-KSB filed with the Commission on or about July 14, 1999 or the amendment
thereto filed with the Commission on or about July 29, 1999, as the case may be.

Recent Developments
- -------------------

         Michael F. Zinn, the Chairman of the Board, Chief Executive Officer and
President  of  Besicorp,  recently  made an offer to purchase  the  business and
assets of the  Company,  subject  to all of its  liabilities,  for an  aggregate
purchase price of $6.2 million in cash or  approximately  $45.46 per share.  The
offer  provides  that the holders of the shares of the  Company's  Common  Stock
outstanding  prior to the  consummation  of the  proposed  transaction  would be
entitled to participate  on a pro-rata  basis in the funds,  if any, that may be
released  from  the  approximately  $6.5  million  escrow  fund  established  in
connection with the merger involving the Company's former parent, Besicorp Group
Inc. See  "Business - Potential  Non-Recurring  Funds".  Josephthal & Co.,  Inc.
("Josephthal")  has been retained to, among other  things,  assist in evaluating
the  offer.  No  assurance  can be given  that  such  transaction  or any  other
transaction will be consummated.  See  "Management's  Discussion and Analysis or
Plan of Operations - Liquidity and Capital Resources."

Background
- ----------

         Besicorp  specializes in (i) the  development,  assembly,  manufacture,
marketing  and  resale  of  photovoltaic  products  and  systems  ("Photovoltaic
Activities")  and (ii) the development of power plant projects of various types,
ranging from  gas-fired  cogeneration  plants to coal-fired  power plants to the
development of other non-nuclear power plants ("Power Development  Activities").
See Note 14 of Notes to Consolidated  Financial  Statements of Besicorp Ltd. for
financial information regarding these activities.

         Prior to March 22, 1999,  the Company was a wholly owned  subsidiary of
Besicorp  Group Inc., a New York  corporation  ("Oldco")  that was listed on the
American  Stock  Exchange.  Oldco was a party to an agreement and plan of merger
dated November 23, 1998, as amended,  by and among Oldco,  BGI  Acquisition  LLC
("Acquisition"),  a Wyoming limited liability company, and BGI Acquisition Corp.
("Merger  Sub"),  a New  York  corporation  and a  wholly  owned  subsidiary  of
Acquisition  (the  "Plan of  Merger"),  pursuant  to which  it was  acquired  by
Acquisition (the "Merger").  Besicorp was organized in New York in 1998 in order
to satisfy a  condition  to the  consummation  of the Merger that  required  the
distribution  of  Oldco's   photovoltaic  and  independent   power   development
businesses (the  "Distributed  Businesses")  to Besicorp  before the Merger.  On
March 22, 1999,  Oldco  declared a dividend of one share of Company Common Stock
for each 25 shares of Oldco  Common Stock  outstanding  (the  "Spin-Off").  As a
result of the Spin-Off,  Besicorp  became an independent  publicly held company.
Besicorp is thus the  successor to  businesses  that have been in operation  for
more  than  six  years  and  the  following   description   contains  historical
information  about the  subsidiaries of Besicorp when they were  subsidiaries of
Oldco. See Note 1 of Notes to Consolidated Financial Statements of Besicorp Ltd.

                                       1

<PAGE>

Photovoltaic Activities
- -----------------------

         Photovoltaic  systems are systems that convert  sunlight  directly into
electricity.   The  fundamental   element  of  a  photovoltaic   system  is  the
semiconductor  device, or cell, which generates a variable electric current that
is directly  proportionate  to the quantity of sunlight energy  absorbed.  Solar
cells are  electrically  interconnected  to form a module unit in which the cell
groupings are formatted to achieve desired electrical power specifications, such
as voltage and current. The solar module is the power-generating  component of a
complete  photovoltaic  system.  Complete  systems  consist of one or more solar
modules;  controllers to monitor, regulate and control the electric output; and,
in most systems,  batteries to store the energy  generated by the solar modules.
Occasionally, backup generators or invertors, which convert DC electric power to
AC power, are included as integral components of a system.

         The market for photovoltaic  products and systems is primarily directed
towards  those  electric  power  applications  where access to utility  power is
relatively expensive, inconvenient or not available. Electric power systems that
use photovoltaic  technology include residential homes,  communications  systems
(e.g.,  satellite earth stations,  microwave relay stations,  roadside emergency
telephones and cellular  network  repeater  stations),  power systems for remote
areas (e.g.,  forests and parks and rural areas) and remote  monitoring  systems
that are used in production,  consumption  and the collection of scientific data
(e.g., monitor remote gas pipelines and weather stations).

         The Company develops,  assembles,  markets and distributes photovoltaic
modules,  power systems and related products for a variety of applications.  The
Company develops solar power supply products for the portable computer, wireless
electronics and telecommunications industries, solar power accessories for motor
vehicles,  electric  boats and  telemetry,  as well as a  polymer  encapsulation
production  processes for photovoltaic modules that can be integrated into other
products for consumer,  commercial and industrial use. In addition,  the Company
markets and sells prepackaged solar electric power products and systems,  system
components, and system accessories ranging from small battery chargers, to water
pumping kits, to outdoor  lighting,  to portable power  generators,  to PV power
stations.

         In  addition  to  utilizing  the  Company's  resources,   products  are
developed using  government  grants,  industry funded  projects,  and technology
demonstration contracts to the extent practicable.  In connection therewith, the
Company has entered into various funding and development  arrangements  with the
New York State Energy Research and Development Authority ("NYSERDA"). NYSERDA is
a public  benefit  corporation  created by the New York State  Legislature;  its
principal goal is to help businesses,  municipalities  and residents of New York
State solve their energy and environmental  problems while developing innovative
products and services that can be  commercialized  by New York State businesses.
The  arrangements  with  NYSERDA  generally  require  the  Company  to  develop,
manufacture,  test and deliver  various types of  photovoltaic  products  (e.g.,
solar powered telephone power supply systems, skid mounted photovoltaic systems,
controllers and photovoltaic  home systems) in  consideration  for which NYSERDA
reimburses  the  Company  with  respect  to  a  negotiated   percentage  of  the
development  cost of such  product.  Funds  advanced by NYSERDA are recorded for
financial statement purposes as "other revenues" at the time of receipt and such
advances are to be repaid,  depending on the project,  from revenues or profits,
if any, derived from the products developed under these agreements.  See Note 13
of the Notes to Consolidated Financial Statements of Besicorp Ltd.

                                       2

<PAGE>


Suppliers
- ---------

         The Company  purchases  solar electric  modules and other  photovoltaic
supplies from several  large  manufacturers,  of which Siemens Solar  Industries
("Siemens") is the principal  supplier.  Besicorp has supply agreements with its
two largest suppliers.  Besicorp is not currently dependent on any suppliers for
its power plant initiatives.

Sales and Distribution
- ----------------------

         In  addition  to  direct  sales to  original  equipment  manufacturers,
industrial  companies and governmental  agencies,  the Company markets and sells
products  through  dealers  and  distributors  nationwide.  At March  31,  1999,
approximately 143 solar energy dealers and distributors,  predominantly  located
in North  America,  offered  Besicorp's  products.  The Company  also employs an
in-house sales and customer  support staff  responsible for generating sales and
assuring customer satisfaction. The distribution market is also supported by the
Company  through a catalogue  maintained  by the Company to provide  information
about sizing and installation of remote solar energy systems.

Prices for Products and Systems
- -------------------------------

         The Company's  products and systems  range from  complete  photovoltaic
systems  that may cost as much as $50,000 to solar power  supply  products  that
range in price from $50 to $5,000 to pre-packaged  solar electric power products
that may cost as little as $50.

Customers and Backlog
- ---------------------

         The Company fills orders from inventory and draws from its inventory to
fabricate and manufacture  customers'  orders;  therefore,  backlog is generally
filled within the following  quarter.  Certain  sales may be  drop-shipped  from
manufacturers'  locations.  Backlog  of  orders  was  $2,001,072,  $274,260  and
$382,410 as at March 31, 1999,  1998 and 1997,  respectively.  Customers for the
Company's  products include  original  equipment  manufacturers,  industrial and
telecommunications companies, dealers, governmental agencies and consumers, such
as inhabitants of rural areas, individuals who engage in outdoors activities and
environmentally  concerned consumers.  During Fiscal 1999 and Fiscal 1998, sales
to  Allmand  Brothers  accounted  for 9% and  14%,  respectively,  of  sales  of
photovoltaic products.  Besicorp does not have a contract or agreement with this
customer.

Competition
- ------------

         The Company competes with  approximately ten businesses  engaged in the
distribution of photovoltaic  products, of which four have a larger market share
than the Company.  The Company  believes that the market for  value-added  solar
electric  products  and  systems  is highly  fragmented.  The major  competitive
factors are product price, service, technical capability and delivery.


Power Development Activities
- ----------------------------

         The  Company,  in  conjunction  with  one or  more  partners,  develops
independent power projects.  The Company generally holds its ownership interests
in the form of partnership interests, through special-purpose entities. Usually,
financing for these entities is secured solely by their respective assets.

                                       3

<PAGE>

         In February 1999, the Company and Empire State Newsprint LLC ("Empire")
entered into a memorandum of understanding  (the "Empire  Memorandum") to form a
joint  development  partnership (a special  purpose  company (the SPC") in which
each party would have an initial 50%  interest to develop a newsprint  recycling
manufacturing plant ("Newsprint Facility") in Ulster County, New York and a 250-
megawatt natural  gas-fired  cogeneration  power plant ("Empire Power Facility")
adjacent to the  recycling  plant which  power plant would  supply  power to the
recycling  plant and would also  supply  power for sale to power  marketers  for
resale into the recently deregulated power market (the "Kingston Project").  The
Empire Memorandum  contemplates,  among other things,  that (i) the Company will
commit $750,000 (the  "Commitment") to the project (in consideration for its 50%
interest in the SPC) of which  $250,000 is payable at the time of  execution  of
the Empire  Memorandum and the balance to be paid monthly  thereafter (a "draw")
or more  often as  conditions  require,  (ii) if  Besicorp  fails to fund a draw
submitted by the SPC, it shall forfeit its rights to  participate  in the SPC as
an equal partner and all Besicorp  funding and billed time is to be converted to
a development loan to be repaid at Financial Close (as defined below),  (iii) at
Financial  Close,  Besicorp and its partner  shall retain for 25 years rights to
the sales and marketing of the Empire Power Facility and the Newsprint Facility,
respectively,  (iv) the parties will  structure  the financing  arrangements  to
maximize  their  development  capital  and  internal  cost  reimbursement,   (v)
development  funds  realized at Financial  Close will be shared pro rata between
the parties  according to the total development cost incurred by each party, and
then in accordance with their percentage  ownership of this project and (vi) the
Company  and Empire will enter into a  definitive  agreement  delineating  their
rights  and  responsibilities.  The  Company  has  the  funds  for  the  Initial
Commitment but has not specifically  identified the manner in which it will fund
the  $500,000  balance  of  the  Commitment.  One  possibility  contemplated  by
management  is that the  $500,000  balance  and the  estimated  $5 million to $7
million of total development costs required  to bring the  project to  the point
where it is able to obtain long term  financing  for the actual  construction of
the  project  ("Financial Close") would come  in the form of advances of cash or
services from, among other sources, vendors interested  in participating in  the
construction of the project; such vendors  generally would be repaid in whole or
in  part  at Financial  Close. Either  party's interest in this project  may  be
diluted if such party exchanges a  portion of its interest   in this project  to
obtain financing for the project.  No  assurance can  be given that the  parties
will enter into a definitive  agreement, that  the Kingston Project will receive
the necessary approvals from the requisite governmental  authorities,  including
the New York  State Department of Environmental  Conservation  and the  New York
State  Public  Service  Commission, that  financing for  the  Kingston  Project
(estimated to be approximately $650 million) will be obtained, that the Kingston
Project will be completed, or, if it is  completed,  that  the  Kingston Project
will  prove  profitable.  See "Management's  Discussion  and Analysis or Plan of
Operation  - Liquidity  and Capital Resources."

         At present,  the Company has an interest in a development  project (the
"Krishnapatnam  Project")  to build a coal fired power plant near the village of
Krishnapatnam  located  120 miles north of Chennai  (Madras) on India's  eastern
coast. BBI Power Inc.  ("BBI"),  the project company  developing the power plant
near  Krishnapatnam,  is 50% owned by the  Company  and 50% owned by  Chesapeake
Power Investments Co.  ("Chesapeake").  The Company acquired its interest in the
project in 1995 for nominal consideration and invested approximately $983,000 in
this project, all of which investment was written off  by Oldco.  Besicorp  does
not  anticipate  increasing  its investment  in  this project. However, it  is
anticipated  that, due  to the size of the project and  the amount  of debt  and
equity  required to  finance  the  project,  the  Company's  ownership  interest
will be  reduced  substantially as the result  of the  participation  of  equity
investors.  Capital  construction  costs  are  currently  estimated  to  be
approximately  $700 million. Approval  of one or more agencies of the Indian and
local  governments  is also required  before  the project  can proceed.  A power
purchase  agreement  has  been entered into with respect to this  project though
management  believes  that such  agreement  will have  to be  renegotiated.
Management  is  attempting  to obtain further  information  regarding the status
of this project from  Chesapeake  but  Chesapeake  has not  responded  to  such
requests.  The  May 1998  nuclear  tests  conducted  by  India  resulted in  the
imposition  of economic  sanctions  by the United States, though such

                                       4

<PAGE>

sanctions  appear to have been waived by the United States through October 1999.
The  ability to obtain  project  financing  may be  adversely  affected by these
sanctions.  Even if such  sanctions  are  eliminated  or the  waiver  thereof is
extended indefinitely,  no assurance can be given that the governmental approval
will be granted,  that  financing  will be  obtained,  that the project  will be
completed, or, if it is completed, that the project will prove profitable.

         The Company is always considering new power projects, both domestically
and  internationally,  and with  entities  that  have  served  as the  Company's
partners in past  development  projects and with  entities  that have never been
partners  of the Company in  any  of  its  projects.   As of July 14, 1999, such
possible  initiatives are being discussed with several companies and the Company
and  prospective  partners  had entered  into  letters of intent with respect to
trying to develop  initiatives in Brazil and Mexico.  The Company entered into a
Master Project  Agreement with MPR Associates Inc. which calls for equal sharing
in development fees and ownership  interest in all projects  developed in Brazil
by  such  parties.  Two  potential  projects  in  Brazil  have  been  identified
(involving natural gas and bagasse fueled co-generation  facilities)(bagasse  is
the waste product created by a sugar mill) though such projects are in the early
stages of development (i.e., no power purchase agreements have been entered into
or are currently being negotiated with respect to these  projects).  Besicorp is
also in early  stage  marketing  efforts  in Mexico as it is in the  process  of
identifying  project  opportunities  in that country.  No assurance can be given
that any such letter of intent or the Master  Project  Agreement  will result in
the  development of any projects,  or that if any projects are  developed,  they
will prove profitable.

         The Company  anticipates that projects would be developed with partners
and the Company  would hold its  ownership  interests,  primarily in the form of
partnership interests,  through special-purpose  entities formed to be the legal
owners of the  projects.  Partnerships  may also issue  additional  interests in
projects  during  various  stages of their  development  (e.g.,  in exchange for
providing capital to the partnership).

         The developers  prepare  financial models of the project,  document the
project  and  arrange  appropriate  development  capital  and  construction  and
long-term   financing.   In  addition,   developers   negotiate  power  purchase
agreements, permitting arrangements,  engineering and construction contracts and
financial participation and risk sharing agreements.

         Construction,  operation,  engineering,  and  design of a  project  are
contracted to third parties.  When  development is substantially  complete,  the
projects  typically  obtain  construction   financing  which  is  replaced  with
long-term debt and/or equity  financing when the  construction is completed.  To
the maximum extent possible, financing is arranged on a limited- recourse basis,
so that  repayment  is  limited  to the  revenues  generated  by the  particular
project(s) being financed. Except to the extent that a developer provides bridge
or other financing to a project,  the debt of the partnership is  collateralized
solely by the assets of the project(s),  without  guarantees of repayment by the
developer.

         The Company would expect to earn  development  fees by taking an active
role in the  early  stage  development  of each  project.  Development  fees are
generally  paid from the proceeds of the project  loans and are  capitalized  as
part of the cost of the  project.  The  amounts  and timing of such  payments of
development fees are subject to negotiations with the parties to the transaction
and represent fees for services provided to the project. Other potential sources
of  revenues  and  cash  flows  are (i)  management  fees for  coordinating  and
overseeing  partnership  activities during the construction and operating phases
of the  projects  and (ii) income and  distributions  from  project  operations.
Projects are expected to generate  income from the operation of the  facilities;
however, in early years of operation, the partnership may incur significant book
losses,  and partners will not recognize income until such time as the operating
income of the projects exceeds

                                       5

<PAGE>


accumulated losses.  There can be no assurance that the Company will develop any
power  projects  or  that  it  will  earn   development   fees  on  new  project
opportunities.


Risks of International Operations
- ---------------------------------

         As a result  of a  decline  in  opportunity  in the  independent  power
industry in the United  States,  the  Company  has  devoted  much of its efforts
(other than its efforts with respect to the Kingston Project) towards developing
foreign projects.  The Krishnapatnam  Project and any future foreign projects or
initiatives  would be required to comply with the applicable  regulations of the
jurisdictions  where such projects and  initiatives  are developed.  At present,
management  believes its foreign operations are currently in compliance with all
material applicable  regulations.  However, the Company's foreign operations are
subject to the risks of international operations,  including compliance with and
unexpected  changes in, foreign  regulatory  requirements  and currency  control
regulations,   trade  barriers,   fluctuations  in  exchange  rates,   political
instability,  the potential for expropriation,  local economic  conditions,  and
difficulties in staffing and managing foreign operations.

         Projects   overseas   require   considerable   capital.   Funding   for
international  projects may be obtained  from  various  sources,  including  the
private sector (both  domestically  and  internationally),  government  sponsors
(e.g.,  United  States Trade and  Development  Agency,  United States Agency for
International  Development,  the Export-Import Bank of the United States and the
Overseas Private  Investment  Corporation) and commercial banks.  Obtaining such
funding  often is more  time  consuming  than  obtaining  funding  for  domestic
projects. There can be no assurance that sufficient funding will be available in
connection  with any  international  development  project.  Nor can there be any
assurance that Besicorp will be successful in international project development.
Neither Besicorp nor Oldco has ever consummated a financing for an international
project development.



Potential Non-Recurring Funds
- -----------------------------

         In addition to the photovoltaic and power plant development businesses,
Besicorp pursuant to the Spin-Off,  acquired certain of Oldco's assets entitling
it to the right to receive  distributions  from  partnerships in which Oldco had
interests.  As a result,  Besicorp may, from time to time, obtain  non-recurring
funds from these assets  although no assurance  can be given that any such funds
will be obtained.

         The  acquired  assets  include  the  interests  in  partnerships  which
formerly owned power plants.  Some of these partnerships  retained the rights to
the Power Plants'  allowances (the  "Allowances") to emit N0x. In June 1999, the
Company received  approximately $1.7 million  principally from the sale of these
Allowances.

         In addition,  the  Partnerships  which owned five of the Power  Plants,
Niagara  Mohawk and certain  other  independent  power  producers  (the  "IPPs")
entered into a Master  Restructuring  Agreement (the "MRA") in July 1997,  which
became  effective on June 30, 1998,  and which provided for, among other things,
the  termination or  restructuring  of the Power  Purchase  Agreements and power
purchase  agreements  with  the  other  IPPs.  It is  possible  that in  certain
circumstances  certain  hydro-energy  developers that withdrew from the MRA will
agree to restructure or terminate  their power purchase  agreements with Niagara
Mohawk. If any of such developers do reach such an agreement with Niagara Mohawk
before July 1, 2003, Niagara Mohawk will pay the Partnerships and the other IPPs
certain specified amounts. If all of the developers were

                                       6

<PAGE>


to enter into such agreements, the Company would be entitled to receive proceeds
of approximately  $1 million.  No agreement has been reached to date between any
of such  developers  and Niagara  Mohawk.  There can be no assurance that any of
such  developers  will enter into such an agreement  before July 1, 2003 or that
the Company will ever receive any of such proceeds.

         A partnership in which the Company holds an interest  agreed in 1996 to
indemnify a third party for any tax liability  associated with the third party's
tax  treatment  of its  receipt  of  certain  funds  from  the  partnership.  In
connection with this indemnification,  the partnership, as required by the third
party,  placed an aggregate of $1,838,000  ($1,884,000  as of December 31, 1999,
after  giving  effect to accrued  interest)  in escrow,  of which the Company is
entitled,  based on its proportionate ownership interest in the partnership,  to
approximately $920,000 ($946,000 as of December 31, 1999, after giving effect to
accrued  interest).  The  partnership  is entitled to the escrowed funds (to the
extent not applied to satisfy this  indemnification  obligation) after the third
party  settles any audit of its 1995 and 1996 tax  returns.  As of December  31,
1999,  there  has  been no  indication  that any  audit  will be  required.  The
Company's proportionate interest in the cash in this escrow fund (i.e., $946,000
as of December 31, 1999, plus any accrued interest thereon) is to be released to
the Company if no audit has been commenced by June 15, 2000.

         Certain  partnerships  in which the Company has  interests are being or
have been  liquidated.  Funds were placed in escrow in May 1999 as a reserve for
potential liabilities of these liquidating partnerships (the "May 1999 Escrow").
Approximately  $518,000 is to be distributed to the Company,  to the extent that
these funds have not been disbursed to satisfy potential liabilities on or prior
to May 15, 2002.

         Oldco placed $6.5  million in an Escrow Fund prior to the  consummation
of the Merger. Amounts, if any, not needed to provide  indemnification  pursuant
to the Indemnification Agreement or to make certain payments will be released to
Besicorp after March 22, 2004 so long as certain conditions have been fulfilled.


Research and Development
- ------------------------

         Expenditures for  photovoltaic  research and development were $609,399,
$697,182  and   $646,817   for  Fiscal  1999,   Fiscal  1998  and  Fiscal  1997,
respectively.  These expenses include personnel  expenses of $223,799,  $330,428
and $301,055 for Fiscal 1999, Fiscal 1998 and Fiscal 1997, respectively.  Of the
total amounts,  expenses  attributable to the Company's  agreements with NYSERDA
were  $331,538,  $520,950 and  $414,307 for Fiscal 1999,  Fiscal 1998 and Fiscal
1997,  respectively.  No  assurance  can be given  that funds for  research  and
development  will be available to the Company from internal or external  sources
and the failure to obtain such funds may have an adverse effect on the Company's
operations.


Intellectual Property
- ---------------------

         While  Besicorp does own certain  intellectual  property  rights (e.g.,
patents,  trademarks and trade secrets),  management does not believe that these
rights are essential to Besicorp's current operations.


Government Regulation and Environmental Matters
- -----------------------------------------------

         The  development  and  manufacture  of  photovoltaic  products  are not
subject to U.S., state,  foreign and local statutes and regulations  (other than
statutes and regulations generally applicable to the development and manufacture
of products).


                                       7
<PAGE>




         The operations of the Company are also subject to various U.S.,  state,
foreign and local laws and regulations  with respect to  environmental  matters,
including air and water quality and  underground  fuel storage tanks,  and other
regulations intended to protect public health and the environment. Compliance by
the Company with such laws and regulations has not had a material adverse effect
upon the Company, and the Company believes it is in material compliance with all
such  applicable laws and  regulations.  Based upon current laws and regulations
and the interpretations  thereof,  the Company has no reason to believe that the
costs of future environmental compliance would be likely to materially adversely
impact the business, results of operations,  cash flows or financial position of
the Company.  The  partnerships  or other  special  purpose  entities  formed to
develop power project  initiatives  may incur  substantial  costs to comply with
applicable environmental regulations.


Employees
- ---------

         As of March 31, 1999, Besicorp had approximately 75 full-time and three
part-time employees.  None of these employees are represented by a union. In the
opinion of management, its relationship with its employees is satisfactory.

Item 3.           Legal Proceedings.
                  ------------------

                  Besicorp has,  pursuant to the  Contribution  Agreement  dated
March  22,  1999  (the  "Contribution   Agreement")  by  and  among,   Besicorp,
Acquisition,  Acquisition Corp. a wholly owned subsidiary of Acquisition, Merger
Sub, and Oldco (Acquisition, Merger Sub and Oldco being collectively referred to
herein the "Merger  Parties")  agreed to assume all liabilities of Oldco,  other
than certain  specified  liabilities  (relating to certain  taxes,  intercompany
liabilities and merger costs) which were retained by Oldco.  The total amount of
liabilities  (other  than  contingent  liabilities  arising  out  of  litigation
involving Oldco or Besicorp,  which  liabilities,  if any,  management  believes
would be  satisfied  from the Escrow  Fund (as  defined  below))  assumed by the
Company pursuant to the Contribution  Agreement was approximately $1 million. In
addition,  in  connection  with the Plan of  Merger,  Besicorp  entered  into an
Indemnification Agreement dated March 22, 1999 (the "Indemnification Agreement")
with  Acquisition and Merger Sub whereby Besicorp agreed to indemnify the Merger
Parties  for  damages  relating to various  matters  including,  breaches of the
Merger Agreement and substantially all litigation of Oldco's that was pending at
the time of the merger  (the  "Merger")  contemplated  by the Merger  Agreement.
Contemporaneously  with the closing of the Merger,  Oldco deposited $6.5 million
in escrow (the "Escrow Fund") to fund the  indemnification  obligations  arising
out of the Indemnification  Agreement.  Therefore,  management  anticipates that
Besicorp   would  not  be  required  to  make  any  payments   pursuant  to  the
Indemnification  Agreement  or to  otherwise  satisfy  the  liabilities  assumed
pursuant to the Contribution  Agreement because the Escrow Fund would be used to
satisfy such obligations.  Notwithstanding the foregoing, Besicorp has, pursuant
to, among other things,  the  Indemnification  Agreement agreed to indemnify the
Merger  Parties with respect to the matters  identified  below and may be liable
for all damages, if any, in connection with such matters. Consequently, Besicorp
may be liable for all  damages,  if any,  and  expenses in  connection  with the
following  matters to the extent  such  claims are not  satisfied  by the Escrow
Fund.

                  On  March  5,  1999,  James   Lichtenberg  and  John  Bansbach
commenced a class action in the United  States  District  Court for the Southern
District of New York, entitled James Lichtenberg and John

                                       8

<PAGE>

Bansbach v. Besicorp Group Inc., BGI  Acquisition LLC, BGI  Acquisition Corp. et
al. (the "March Litigation"). The two named plaintiffs are the plaintiffs in the
Bansbach  Litigation (as defined) and the  Lichtenberg  Litigation (as defined).
The term "Bansbach Litigation" means the  shareholder derivative action  in  the
New York Supreme Court, Ulster County, entitled John Bansbach v. Michael F. Zinn
, Michael J.  Daley,  Gerald A.  Habib, Harold  Harris, Richard  E. Rosen,  and
Besicorp Group Inc., Index  No. 97-2573 and the  term  "Lichtenberg  Litigation"
means  the  shareholder  derivative  action brought in New  York Supreme  Court,
Ulster County, entitled Lichtenberg v. Michael F. Zinn, Steven I. Eisenberg, and
Martin E. Enowitz, et al., Index No. 93-1987.

                  The  complaint  in the March  Litigation  ("March  Complaint")
alleges that (i) the proxy statement sent to Oldco's  shareholders in connection
with the  meeting of  Oldco's  shareholders  to adopt the  Merger is  materially
misleading  because  it fails to  adequately  disclose  all  available  material
information  regarding the effect of the Merger on the Bansbach  Litigation  and
the Lichtenberg Litigation (collectively, the "Derivative Litigation"); (ii) the
Merger  was  intentionally  structured  to  accomplish  the  termination  of the
Derivative  Litigation;  and  (iii)  Oldco  and  its  directors  breached  their
fiduciary duty by (a)  intentionally  structuring  the Merger so as to cause the
termination  of the  Derivative  Litigation,  (b) failing to retain  independent
counsel to act on behalf of Oldco's minority shareholders, (c) failing to retain
an  independent  investment  banker to opine on the  fairness  of the  Merger to
Oldco's minority  shareholders,  (d) failing to form an independent committee to
ensure that the Merger was fair to and in the best interests of Oldco's minority
shareholders,  and (e) providing for a $1 million bonus to Michael F. Zinn and a
$500,000  bonus to  Michael  J.  Daley,  which the March  Complaint  deems to be
excessive and/or unwarranted compensation.

                  The March Complaint  seeks  injunctive  relief  directing full
disclosure of the financial impact on Oldco's shareholders of the termination of
the  Derivative  Litigation  and  full  disclosure  of the  alleged  intentional
structuring of the Merger to cause the termination of the Derivative Litigation.
The March Complaint also seeks an order directing that the Derivative Litigation
be  transferred  to  Besicorp,  that the Merger  consideration  payable to Zinn,
Enowitz and  Eisenberg be held in escrow,  and that certain  amounts at issue in
the Bansbach  Litigation  be held in escrow  pending final  adjudication  of the
respective actions. The March Complaint also seeks unspecified money damages.

                  On March 18, 1999,  the Court entered an order  requiring that
(i)  prior to the  consummation  of the  Merger  the  contingent  assets  and/or
liabilities of Oldco comprised of Oldco's interests in the Derivative Litigation
be assigned to Besicorp,  as contingent assets and/or  liabilities  thereof (the
"Assignment   of  the  Derivative   Litigation");   (ii)  with  respect  to  the
consideration that defendants Michael F. Zinn, Steven I. Eisenberg and Martin E.
Enowitz  receive as a result of their tendering the shares of Oldco Common Stock
at issue in connection with the Merger,  such defendants take no action to place
such  consideration  beyond the reach of the  United  States  courts  that would
render the  defendants  unable to satisfy any judgment  which may be rendered in
the  Lichtenberg  Action;  and (iii)  plaintiffs to post a bond in the amount of
$100,000 within seven days of the date of the order. The Contribution  Agreement
effected the Assignment of the Derivative Litigation.

                  In December 1998, Alan Fenster ("Fenster") commenced an action
in the New York Supreme  Court,  New York  County,  against  Oldco,  Merger Sub,
Acquisition,  Josephthal  and  each  of the  members  of the  Oldco's  Board  of
Directors (the "Oldco  Board").  In the complaint  Fenster  indicates that he is
seeking class certification. The complaint alleges that the Merger Consideration
is inadequate and less than Oldco's  intrinsic value,  that in adopting the Plan
of Merger the Oldco Board has been unduly  influenced by Michael F. Zinn and the
Oldco Board has breached its fiduciary duty to its  shareholders;  the complaint
also alleges that Mr. Zinn and the other members of the Oldco Board will receive
unlawful  additional  consideration  that the  remaining  shareholders  will not
receive: (i) the Escrow Fund, that, according to the complaint, has been

                                       9

<PAGE>



established primarily to benefit them, (ii) the acceleration of certain of their
options and warrants to acquire Oldco Common Stock  ("Rights") and (iii) bonuses
for  certain  members of senior  management.  Fenster is  seeking,  among  other
things,  unspecified  compensatory damages and an order that the defendants take
appropriate  measures to maximize  shareholder  value.  Oldco filed a motion for
summary  judgment  dismissing  the  complaint  on the grounds  that  plaintiff's
alleged claims cannot be asserted in a class action,  but rather must be alleged
in a shareholder  derivative  action subject to various  preconditions and other
requirements.

                  In  December  1998,  an action was  commenced  in the New York
Supreme Court,  Westchester County,  entitled Energy Investment Research Inc. v.
Besicorp Group,  Inc., Index No. 98/19707.  The complaint  alleges,  among other
things,  that Oldco is obligated to pay Energy Investment  Research Inc. ("EIR")
1.5% of all net  cash  and/or  securities  received  by Oldco  from its  general
partnership  interests in the Carthage  and South Glen Falls  Partnerships.  EIR
seeks, among other things, a declaratory judgment that it is entitled to 1.5% of
the distributions  from a Master  Restructuring  Agreement entered into in July,
1997 which provided for, among other things, the termination or restructuring of
certain  power  purchase  agreements,  and has asked for  payments  in excess of
$750,000. Oldco answered this complaint,  denied all of the material allegations
and asserted certain affirmative defenses.  The parties are currently engaged in
discovery.

                  In June 1997,  Oldco and Michael F. Zinn (then the Chairman of
the Board,  Chief  Executive  Officer and  President of Oldco and  currently the
Chairman of the Board, Chief Executive Officer and President of Besicorp),  each
entered a guilty  plea,  in the United  States  District  Court for the Southern
District of New York,  to one count of causing a false  statement  to be made to
the Federal Election  Commission and one count of filing a false tax return, all
in connection with  contributions  to the 1992 election  campaign of Congressman
Maurice Hinchey (the  "Proceeding").  As a result of such pleas, Oldco was fined
$36,400,  and Mr.  Zinn was  fined  $36,673  (the  "Fine")  and  sentenced  to a
six-month term of  incarceration  (which commenced in November 1997 and has been
completed),  and a two-year  term (which  commenced  in May 1998) of  supervised
release  thereafter.  He  resigned as  Chairman  of the Board,  Chief  Executive
Officer and  President  of Oldco in November  1997 and was  reappointed  to such
positions in May 1998.

                  In  August  1997,   John   Bansbach   commenced  the  Bansbach
Litigation.  Oldco was named as a nominal defendant in this matter and the other
named  defendants  either were officers and/or directors of Oldco at the time of
the alleged  acts or  omissions  for which  relief is sought or became  officers
and/or directors of Oldco thereafter.  The plaintiff sought to hold such persons
liable to Oldco: (a) for all sums advanced to or on behalf of Michael F. Zinn in
connection with his defense of the  Proceeding;  (b) for all sums advanced to or
on behalf of Michael Daley,  who was  subpoenaed  for  information in connection
with this matter; (c) for all legal expenses,  costs and fines incurred by Oldco
itself in connection with the Proceeding; (d) for all harm to Oldco's reputation
and goodwill  resulting from the Proceeding;  (e) for punitive damages;  and (f)
for plaintiff's  attorneys' fees, costs and expenses.  The trial court dismissed
the action, stating that the plaintiff had failed to make the requisite pre-suit
demand  upon the Oldco  Board and had failed to  demonstrate  that such a demand
would be futile. The plaintiff appealed this decision.  On February 4, 1999, the
Appellate  Division  reversed the trial  court's  dismissal and  reinstated  the
action finding that the bare allegations of the complaint  sufficiently  alleged
that a pre-suit  demand on the Oldco Board would have been  futile.  The parties
are currently engaged in the discovery process.

                  On March 29, 1993 James Lichtenberg  commenced the Lichtenberg
Litigation. Oldco is named as nominal defendant in this shareholder's derivative
action and the other defendants were directors and officers of Oldco at the time
the action was filed.  The complaint  alleges that the directors  breached their
fiduciary  duties to Oldco by,  among  other  things,  the  issuance of stock to
themselves in lieu of cash compensation, allegedly for inadequate consideration,
and by the accounting treatment given to Oldco's


                                       10
<PAGE>



interest  in  various   partnerships  which  owned  and  operated   cogeneration
facilities,  which allegedly depressed the price of Oldco's stock. The plaintiff
is  seeking  an award of  damages  to  Oldco,  including  punitive  damages  and
interest,  an accounting and the return of assets to Oldco,  the  appointment of
independent  members to the Oldco Board,  the  cancellation of shares  allegedly
improperly granted,  and the award to the plaintiff of costs and expenses of the
lawsuit  including  legal fees.  The Court  dismissed  this action  based on the
recommendation of the Oldco's Board's special litigation committee (comprised of
independent  outside directors of Oldco) that concluded that the continuation of
such litigation was not in the best interests of Oldco.  The plaintiff's  appeal
of this decision was dismissed in April 1999 by the  Appellate  Division,  Third
Department. The plaintiff's motion with the Appellate Division, Third Department
seeking leave to appeal to the Court of Appeals was denied and a further  motion
in the New York  Court of  Appeals  for leave to  appeal  the  dismissal  of the
complaint to that Court was denied on or about November 18, 1999.

                  On November 8, 1990 SNC., Ltd. ("SNC")  commenced an action in
New York Supreme  Court,  New York  County,  against  Oldco,  and certain of the
partnerships   and  their   affiliates  and  an  unaffiliated   contractor  (the
"Contractor").  The  complaint  alleges  that SNC was awarded the  contracts  to
construct two power plants and that the contracts were  subsequently  awarded to
the Contractor in breach of SNC's  contract.  SNC seeks an award of compensatory
damages in an  undetermined  amount in excess of $680,000 and punitive  damages.
The Court granted the defendants' motion for summary judgment in part but denied
the motion insofar as it sought dismissal of plaintiff's  claims for: (1) breach
of   preliminary   agreement   to   negotiate   in  good   faith;   (2)   unjust
enrichment/quantum  meruit; (3) promissory estoppel; and (4) fraud and negligent
misrepresentation.  The Court's  decision was upheld by the Appellate Court. The
case is proceeding through the litigation process in the Supreme Court, New York
County. Any liability arising out of this litigation would be first satisfied by
the May 1999 Escrow. See "Business - Potential Non-Recurring Funds."

                  Oldco is a party  to a legal  proceeding  in New York  Supreme
Court,   Ulster  County,  that  was  commenced  on  June  20,  1995,  seeking  a
determination that Martin Enowitz  ("Enowitz"),  a former director and executive
officer of Oldco,  is not entitled to 100,000  shares of Oldco Common Stock held
of record by him (the "Enowitz  Shares").  The Company believes that such shares
were  forfeited  when he left the employ of the Company  prior to the  scheduled
vesting  dates  with  respect  to such  shares  and that,  as a  result,  he was
obligated to resell the shares to the  Company.  (Enowitz  asserts,  among other
things,  that such  vesting  schedule was not  applicable  to him because he was
disabled.  Oldco, among other things,  disputes Enowitz's allegation that he was
disabled.)  Because of the  uncertainty  with respect to the  ownership of these
shares,  the Plan of Merger  provided that the merger  consideration  payable in
respect of such shares is to be held in escrow pending resolution of the dispute
regarding the ownership of these shares and the rights,  if any, of Acquisition,
Merger Sub and the Surviving  Corporation to such Merger  Consideration  will be
assigned  without  recourse  to  Oldco's  shareholders.  Therefore,  the  merger
consideration of approximately $3.7 million (and the approximately  4,000 shares
of Company Common Stock) payable with respect to the Disputed Shares are held by
Continental  Stock Transfer & Trust Co.,  Besicorp's  transfer  agent.  If it is
determined  that Mr.  Enowitz was not entitled to the Disputed  Shares,  Oldco's
shareholders  will receive,  on a pro rata basis, such monies less Oldco's costs
(estimated to be less than $100,000) to repurchase such shares.

                  Besicorp may incur  substantial  legal fees and other expenses
in connection  with the matters  described above to the extent such expenses and
liabilities, if any, are not satisfied by the Escrow Fund.

                                       11

<PAGE>



Item 6.           Management's Discussion and Analysis or Plan of Operation.
                  ---------------------------------------------------------

                  This  narrative  discusses the  financial  results of Besicorp
Ltd.  The  financial  results for Fiscal 1998 (as  defined)  include the results
obtained  from the  Company's  operations  relating  to solar  thermal  and heat
transfer products which  historically the Company combined with its photovoltaic
operations. The Company discontinued the sale of solar thermal and heat transfer
products effective March 31, 1998 and, therefore, the Company was not engaged in
the  business  of selling  these  products in Fiscal  1999.  The Company has not
generated any significant  revenue from its power plant development  activities.
Through  Fiscal  1998,  costs with  respect to certain of these  activities  are
reflected  as deferred  costs.  These costs were written off and are included in
Selling,  General  and  Administrative  Expenses  ("SG&A")  for Fiscal  1999 (as
defined).  See  Notes  1  and 3 of  the  Notes  to  the  Consolidated  Financial
Statements of Besicorp Ltd.

RESULTS OF OPERATIONS
- ---------------------

                  Twelve  months ended March 31, 1999 ("Fiscal  1999")  compared
with twelve  months ended March 31, 1998  ("Fiscal  1998")  compared with twelve
months ended March 31, 1997 ("Fiscal 1997").

Product  Sales.  For Fiscal  1999,  revenues  from  product  sales  increased by
$1,264,924 (or 33%) to $5,103,275  from $3,838,351 for Fiscal 1998. The increase
in Fiscal 1999 is due to increased sales volume of photovoltaic  products.  This
increase is primarily the result of increases to the sales and marketing support
staff made  primarily  during the fourth  quarter of Fiscal  1998.  Fiscal  1998
revenues  from product sales  decreased by $636,575 (or 14%) to $3,838,351  from
$4,474,925  for Fiscal 1997. The decrease in Fiscal 1998 is due primarily to the
$836,372 decrease in sales of solar thermal and heat transfer products.  Factors
contributing  to the  decrease  in product  sales  during  Fiscal  1998  include
increasingly  competitive  pricing  activity for solar thermal and heat transfer
products and to the Company's  discontinuance of the non-agricultural portion of
its heat  transfer  product line during the third  quarter of Fiscal 1997.  This
decrease was partially  offset by a $199,797 (or 8%) increase during Fiscal 1998
in sales of  photovoltaic  products from the  corresponding  prior  period.  For
Fiscal 1999,  1998 and 1997,  sales of  photovoltaic  products were  $5,071,091,
$2,730,545 and $2,530,748,  respectively.  For Fiscal 1999, 1998 and 1997, sales
of solar  thermal  and heat  transfer  projects  were  $32,184,  $1,107,806  and
$1,944,177,  respectively.  Sales of photovoltaic products constituted 99%, 71%,
and 57% of  product  sales  for  Fiscal  1999,  Fiscal  1998  and  Fiscal  1997,
respectively.

                  Other  Revenues.  Other  revenues are  primarily  comprised of
contract revenue from the New York State Energy Research and Development  Agency
("NYSERDA") and Motorola,  Inc. in accordance with agreements they have with the
Company.  Other  revenues  for Fiscal  1999  increased  by  $59,876  (or 14%) to
$486,030 from $426,154 for Fiscal 1998. Other revenues for Fiscal 1998 increased
by $115,232 (or 37%) to $426,154 from $310,922 for Fiscal 1997.  The increase in
both periods was due to revenue received from NYSERDA, and for Fiscal 1999, from
Motorola,  Inc. in accordance with cost sharing and development  agreements with
these parties. See Note 11 of the Notes to the Consolidated Financial Statements
of Besicorp Ltd.

                  Interest  and Other  Investment  Income.  During  Fiscal 1999,
Interest and other  Investment  Income  decreased by $15,070 (or 42%) to $20,412
from $35,482 for Fiscal 1998. Interest and other investment income during Fiscal
1998  decreased by $7,194 (or 17%) to $35,482 from $42,676 for Fiscal 1997.  The
decrease in both  periods is due  primarily to the lower  principal  balances on
notes receivable.  See Note 4 of Notes to the Consolidated  Financial Statements
of Besicorp Ltd.

                                       12

<PAGE>


                  Other  Income.  Other income for Fiscal 1999,  Fiscal 1998 and
Fiscal  1997 was  $106,886,  $108,435  and  $264,371,  respectively.  The amount
recorded in Fiscal 1997 includes  income of $150,000  earned from the settlement
of a complaint  against a  competitor.  Other income is  generally  comprised of
rental income derived from storage units owned by the Company.

                  Cost of Product  Sales.  The cost of product  sales for Fiscal
1999,  Fiscal 1998 and Fiscal 1997 was  $4,839,016,  $3,932,201 and  $4,299,848,
respectively, or 95%, 102% and 96% of the revenues attributable to product sales
for the relevant period. The decrease in cost of sales percentage in Fiscal 1999
is  due  primarily  to  efficiencies   achieved  in  the  photovoltaic   product
manufacturing  process.  The  increase  in Fiscal  1998 from  Fiscal 1997 is due
primarily to increasingly competitive pricing of solar thermal and heat transfer
products  and the  discontinuance  of the  non-agricultural  and  heat  transfer
product line discussed above. The increases for all periods was partially offset
by the improved  efficiencies  achieved in the photovoltaic  product fabrication
and manufacturing  process.  The cost of the sales of photovoltaic  products for
Fiscal  1999,  Fiscal  1998 and  Fiscal  1997  was  $4,734,861,  $2,725,263  and
$2,549,282,  respectively, or 93%, 100% and 101% of the revenues attributable to
photovoltaic product sales for the relevant period.

                  Selling,  General and Administrative  Expenses.  During Fiscal
1999,  SG&A  increased by $978,038 (or 12%) to $9,444,398  from  $8,466,360  for
Fiscal  1998.  SG&A  during  Fiscal  1998  increased  by  $942,097  or  (13%) to
$8,466,360  from  $7,524,263  for Fiscal 1997.  SG&A  includes  remuneration  of
executives and sales, marketing and project development staff, but not employees
involved in the production of the Company's products.

                  The increase  during Fiscal 1999 from Fiscal 1998 is primarily
due to the $1,402,085  write-off of project costs previously deferred due to the
uncertain  nature of the  development  of the projects and due to the  uncertain
political  and  economic  conditions  in the  countries  where the  projects are
located  (principally India and Brazil).  The Company determined,  in accordance
with its existing policy that, due to the uncertain development of the projects,
the carrying  amounts may be impaired.  This increase was offset by the decrease
in SG&A  associated with the  discontinuance  of the Company's solar thermal and
heat transfer  product lines and the  reclassification  of certain labor charges
from SG&A to cost of product  sales and a decrease  in  professional  fees.  See
"Liquidity and Capital Resources" and "Business B Power Development  Activities"
for  information  regarding  the  status of the  Company's  power  projects  and
initiatives.

                  The increase in Fiscal 1998 from Fiscal 1997 is primarily  due
to the write-off of project costs previously deferred of $519,293, a judgment of
$126,750  paid in connection  with the  resolution  of certain  litigation,  the
write-down  of property of $141,468 to its net  realizable  value in  connection
with the  discontinuance  of the  Company's  solar  thermal  and  heat  transfer
technology product lines, increased Board of Directors' compensation and related
expenses of $241,529,  increased compensation expense of $535,652 resulting from
the addition of management personnel, and additional sales and marketing support
staff in the  photovoltaic  business.  This  increase  was  partially  offset by
decreased professional fees.

                  Interest  Expense.  Interest expense for Fiscal 1999 decreased
by $347,541 (or 72%) to $134,110  from  $481,651  for Fiscal 1998.  The decrease
during Fiscal 1999 is due primarily to the Company's repayment of $3 million the
Company borrowed from Stewart and Stevenson Services, Inc. (the "S&S Loan").

                  Interest  expense  for Fiscal  1998  increased  by $157,737 to
$481,651 from $323,914 in Fiscal 1997. The increase is due primarily to interest
expense of  $115,585  incurred  in  connection  with a  judgment  related to the
resolution of certain  litigation and to higher interest payments resulting from
increased borrowing under the S&S Loan.

                                       13

<PAGE>


                  Other Expense.  Other expense  increased during Fiscal 1998 to
$2,519,114 from $92,316 for Fiscal 1997, due primarily to the Company's decision
to  reserve  for the  possible  uncollectibility  of a loan of $2.5  million  in
connection with a power project which was ultimately written off in Fiscal 1999.
The  reserve  and  subsequent  write-off  were  recorded  as a result of certain
litigation  and  the  subsequent   settlement  thereof  which  resulted  in  the
impairment of the asset and the  determination  that the loan was  uncollectible
(the "KBA Loan"). The KBA Loan was written off during the quarter ended December
31,  1998.  See Note 4 of  Notes to the  Consolidated  Financial  Statements  of
Besicorp Ltd.

                  Credit  for Income  Taxes.  For  Fiscal  1999,  the credit for
income taxes  decreased by $869,800 or 23% to  $2,897,200  from  $3,767,000  for
Fiscal  1998.  During  Fiscal  1998,  the credit for income  taxes  increased by
$1,351,600  (or 56%) to $3,767,000  from  $2,415,400 for Fiscal 1997. The credit
for income taxes in all periods represents the allocated benefits to the Company
of the losses which Besicorp Group Inc.
was able to use in filing its consolidated tax returns.

                  Net Loss.  The Company's net loss for Fiscal 1999 decreased by
$1,409,265 or 20% to $5,814,739  from  $7,224,004 for Fiscal 1998. The Company's
net loss for Fiscal 1998 increased by $2,491,958 (or 53%) to $7,224,004 from the
net  loss of  $4,732,046  for  Fiscal  1997.  The  factors  contributing  to the
increases in net loss are discussed above.

INFLATION
- ---------

                  The Company's  operations  have not been, nor in the near term
are expected to be, materially  affected by inflation.  However,  if the Company
develops business opportunities internationally,  it may become subject to risks
of inflation in the foreign countries in which it operates.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

                  During the fiscal year ended  March 31,  1999,  the  Company's
working  capital on a historical  basis increased by $3,468,012 from $454,991 at
March 31,  1998,  to  $3,923,003.  The  higher  amount at March 31,  1999 is due
primarily to cash of $1.75 million  contributed  to Besicorp Ltd. as a result of
the spin off and to $314,000 of additional  cash that was identified  subsequent
to the merger and not included in the  calculation  of the merger  consideration
(see  Note 10 of Notes to the  Consolidated  Financial  Statements  of  Besicorp
Ltd.).  The Company is currently  seeking  financing for the  construction  of a
30,000 sq. ft. facility at the site of the corporate headquarters in Kingston to
house the solar electric product development and manufacturing operations.  This
facility,  estimated  to cost no less than  approximately  $1.5  million,  would
replace space currently  occupied under a cancelable  lease. No assurance can be
given that such  financing  will be obtained.  Other than funds required to fund
the  losses  incurred  by the  Photovoltaic  Activities  and to  construct  this
facility,  the Company's  Photovoltaic  Activities do not require any short term
material capital expenditures. The Company does not have any short-term material
capital  commitments   associated  with  the  development  of  its  power  plant
initiatives  and projects other than the overhead and employee costs  associated
with   monitoring  such  projects  and  the  development  of  new  projects  and
approximately  $1.7  million  which  management  estimates  will be  expended in
connection  with the Kingston  Project  during Fiscal 2000.  (The  memorandum of
understanding   with  respect  to  the  Kingston   Project   contemplates   that
approximately  $750,000  in third  party  costs (of which  $250,000  (i.e.,  the
Initial  Commitment) is to be expended  during the three months  following July,
14, 1999) will be expended in Fiscal 2000 with respect to such project.) Through
June 30,1999,  payments to third parties in connection with the Kingston Project
have  totaled   approximately   $128,000  (see  "Business  -  Power  Development
Activities").  Management has not specifically identified the manner in which it
will fund its material capital commitments with respect to the Kingston Project,
other than the  Initial  Commitment  for which  funds have been  allocated.  One
possibility contemplated

                                       14

<PAGE>

by management is that the $500,000  balance of the  Commitment and the estimated
$5 million  to $7 million  of  total development  costs required  to  bring  the
project  to  Financial  Close would come  in the  form of  advances  of cash  or
services  from,  among other sources, vendors interested in participating in the
construction of the project; such vendors  generally would be repaid in whole or
in part at Financial  Close. No arrangements  have yet been made to finance  the
estimated  $650 million  cost of  constructing  the  Kingston  Project,  though
management  anticipates that it will have to surrender  part of  its interest in
this project in  connection  with the financing process. After giving effect  to
the Initial Commitment and the receipt from certain  partnerships  in June  1999
of  approximately $2 million  representing the Company's share of  the  proceeds
from  the sale  of certain  pollution  control emission  allowances,  as well as
distributions  made upon liquidation of  certain  partnerships, the Company  has
cash of  approximately  $2 million as of July 14, 1999.

                  Neither  of  the  Company's   businesses   currently  generate
positive  cash flow.  Other than a  liquidating  distribution  of  approximately
$100,000 to $300,000,  which may be received  from one  partnership  in or about
October 1999,  management  anticipates no  significant  cash inflows in the near
future. Given  the  Company's  net  cash use rate of approximately  $500,000  to
$600,000 per month as of (July 14, 1999), the Company will have sufficient funds
to continue operations for approximately three to four months from July 14,1999.
Thereafter, the Company  may not, without  additional  funds  or  a  significant
reduction of its  operating  expenses,  be able to pay its  obligations  as they
become due.  This  would  materially  and  adversely  effect  Besicorp Ltd. and
require  it  to curtail operations. As  one  means of  reducing  cash  outflow,
effective May 31,1999,  the  Company  implemented a salary deferment plan  under
which executive  officers and certain key  employees  will defer  portions  of
their salary  ranging in amounts from 15% to 67%. The  deferral arrangements are
for  a  one-year  term  and  would result  in a monthly   cash   savings  of
approximately  $35,000 to  $40,000.  The Company  may  also  consider  obtaining
debt or  equity  financing  to fund the Company's ongoing  operations after mid-
November  1999.  However,  management believes that debt financing will  not  be
available  because (a) it believes that lenders will not lend the Company  money
because of its financial  condition and results  of  operations  and (b) Michael
Zinn has indicated  that he will not guaranty any debt financing (and management
believes that a condition precedent to the making of  any third party loan would
be Mr. Zinn's  personal  guaranty of such  loan). Management  also believes that
raising  equity  capital  would significantly  dilute the  equity of  Besicorp's
existing shareholders. The Company is also exploring a potential  transaction in
which a major  shareholder  would  acquire all outstanding  shares not  already
owned  by  him  (the "Transaction") (see "Business  - Recent  Developments").
Besicorp  Ltd.  has retained a  financial advisor  to render financial and other
general  advice  with  respect  to the Transaction,  including  an evaluation of
the fairness of the Transaction  from a financial  point of view,  and to assist
the  Company in  responding  to  proposed alternative  transactions, if any. No
assurance  can be given that  the Transaction  will  be  completed  or  that
alternative  transactions will be  available. The Company has not identified any
solutions  (other  than  those described  above) to its  liquidity  and  capital
resource  problems  described  above and  no  assurance can  be given that  any
alternative solutions will be identified.

                  During Fiscal 1999,  cash of $5,797,396  was used by operating
activities  primarily as a result of the net loss for the period of  $5,814,739,
an  increase of  $828,500  in  accounts  receivable,  an increase of $221,748 in
inventories and a decrease of $471,389 in accounts  payable.  These decreases in
cash were  partially  offset  by  non-cash  items,  primarily  comprised  of the
write-off of project costs previously deferred of $1,402,085.

                  During  Fiscal  1999,  cash  of  $7,650,455  was  provided  by
financing  activities,  due primarily to cash  transactions  with Besicorp Group
Inc., which were partially offset by the repayment of borrowings.

                  During Fiscal 1999, the Company's  investing  activities  used
cash of $133,348 to acquire property, plant and equipment.


                                       15
<PAGE>


                  The Company has no significant  capital commitments for Fiscal
2000 other than those which may arise in the ordinary course of business and the
Kingston Project.

YEAR 2000
- ---------

                  The disclosure set forth below includes actions taken by Oldco
(including actions taken by Oldco's Year 2000 Management Committee) with respect
to Year 2000 issues.

                  Many existing  computer systems and software  applications use
two digits,  rather than four,  to record years,  i.e.,  "98" instead of "1998."
Unless modified,  such systems will not properly record or interpret years after
1999, which could lead to business disruptions, including, among other things, a
temporary inability to process  transactions,  send invoices,  determine whether
payments have been  received or engage in similar  normal  business  activities.
This is known as the Year 2000 issue.

                  The Company relies on computer hardware, software, and related
technology primarily in its internal operations, such as billing and accounting.
During  Fiscal  1998,  the Company  formed a Year 2000  Management  Committee to
address the potential  financial and business  consequences of Year 2000 issues,
such as the  disruptions  mentioned  above,  the  failure to  receive  essential
supplies  and  services  or the  loss of  customers,  with  respect  to both the
Company's hardware,  software,  applications and interfaces  (collectively,  "IT
Systems") and  non-information  technology systems such as telemetry,  security,
power and transportation  (collectively,  the "Non-IT Systems"). In general, the
Year 2000 Management  Committee is dividing its efforts with respect to both the
IT  Systems  and the  Non-IT  Systems  into  three  phases:  (1)  inventory  and
assessment  ("Phase One"),  (2) strategy and contingency  planning ("Phase Two")
and (3)  upgrades,  conversions  and  other  solutions,  at the end of which the
systems are tested to confirm Year 2000 compliance ("Phase Three").

                  With respect to the IT Systems,  the Company has completed its
evaluation of its hardware,  software and other IT Systems and has migrated from
a 486 PC  environment  to an Intel Pentium  environment.  All  workstations  and
software  have been  replaced as  necessary  to assure Y2K  compliance.  All key
vendors have supplied written documentation of their Y2K compliance. The Company
expects to test systems through January 2000.

                  With  respect to the Non-IT  Systems,  the  Company  relies on
outside providers for its basic needs such as electricity, telephone service and
other utilities.  As part of its evaluation of its Non-IT Systems, the Year 2000
Management  Committee  generally  contacted the  utilities  and other  providers
through  written  correspondence.  All  Non-IT  systems  indicate  that they are
compliant  except voice mail, which is scheduled for an upgrade in the summer of
1999.

                  The  Company has  communicated  with  certain of its  vendors,
suppliers, and customers to both monitor and encourage their respective remedial
efforts regarding Year 2000 issues. The Company has contacted by letter or phone
all of its  significant  vendors  and  suppliers  and its largest  customers  to
determine  the extent to which the  Company's  systems  might be vulnerable as a
result of third  parties'  failure to resolve  their own Year 2000  issues.  The
Company's   photovoltaic   business  is  dependent  on  components  provided  by
photovoltaic module suppliers.  Failure by vendors and suppliers to successfully
address their Year 2000 issues could result in delays in their providing various
products and services to the Company.  However,  the Company has determined that
it is not  necessary  to seek  replacement  vendors  to assure  availability  of
products and services.  At present, the Company has no reason to believe it will
not be able to obtain all  necessary  products  and  services,  either  from the
present vendors and suppliers, or replacement vendors and suppliers.  Failure by
customers  could disrupt  their  ability to maximize  their use of the Company's
products

                                       16

<PAGE>

and services and lead to a reduction  in  revenues;  therefore,  the Company has
sent a newsletter  to its product  customers  to help  develop  each  customer's
awareness of Year 2000 issues and their implications.

                  The Year 2000 Management Committee believes that the Company's
internal operations will not be affected by Year 2000 problems. The Company does
not rely  solely on its IT Systems in order to produce  products  it sells or to
develop project  opportunities.  In fact, in July 1998, the Company's IT Systems
temporarily  ceased to function due to a lightning  strike that  destroyed  many
components  of the system,  and while  inconvenienced,  the  business  operated,
deadlines were met, and relationships were cultivated.

                  The  Company  does not intend to develop a  contingency  plan.
Based on the Company's research, evaluation, and actions in preparation for Year
2000,  at  present,  the Company has no reason to believe it will not be able to
obtain all necessary  products and services from present  vendors and suppliers.
In the unlikely  event that  replacement  vendors and suppliers are required,  a
situation that our current vendors and suppliers do not believe will occur,  the
Company believes such replacements can be made with little difficulty.  Further,
the Company does not rely solely on its IT systems in order to produce  products
it sells or to develop project opportunities. Many functions are done by hand or
via  in  person  communication.   Transitioning  to  manual  accounting  can  be
accommodated in the event of an unexpected Year 2000 emergency.

                  Short of any third party  disaster  that the Company is unable
to control and for which the Company cannot develop  contingency  plans, such as
the failure of a utility providing power or telecommunications, the Company does
not believe its business will be  detrimentally  impacted by potential Year 2000
problems.  The most  reasonably  likely worst case Year 2000  scenario  would be
minor delays in  production  and  distribution  (and for a brief  period  higher
costs) which would reduce revenues and income, and perhaps a reduction in sales.

                  Through  August 17, 1999, the  Company has spent  $193,681  on
Year 2000 compliance.  Of this amount, $138,836 was spent during Fiscal 1999.

                  The  Company  expects  that its  expenditures  for  Year  2000
related issues will not exceed $50,000 in Fiscal 2000.

Item 7.           Financial Statements.
                  ---------------------

                  The required financial statements begin at page F-1.


Item 10.          Certain Relationships and Related Transactions.
                  -----------------------------------------------

         Entities owned by Michael F. Zinn (collectively  "Airport Enterprises")
own and  operate an  airport  where  Besicorp's  plane is  maintained.  Besicorp
provides the  administrative  services required in connection with the operation
of the airport and Airport Enterprises  maintains  Besicorp's plane and provides
Besicorp with the use of the airport.  Airport  Enterprises owed Besicorp (as of
March  31,  1999)  and  Oldco  (as of  March  31,  1998)  $58,675  and  $47,662,
respectively, net of airport usage and plane services (the "Services") performed
by  Airport  Enterprises  on behalf of  Besicorp  and  Oldco.  The cost of these
Services  were  recorded for Fiscal 1999 and Fiscal 1998 as $59,925 and $31,939,
respectively.  These sums do not bear  interest.  There is no specified date for
the repayment of such indebtedness as the Company,  on an annual basis,  offsets
against  the  amount  owed to it by Airport  Enterprises,  the amount it owes to
Airport Enterprises. Mr. Zinn


                                       17
<PAGE>


is the Chairman of the Board,  President and Chief Executive Officer of Besicorp
and served in an identical capacity at Oldco.

         Besicorp and Oldco, pursuant to applicable law and governing documents,
advanced  legal  expenses and  disbursements  on behalf of certain  officers and
directors in connection with the Proceeding,  the Lichtenberg Litigation and the
Bansbach  Litigation.  As of March 31, 1999 and 1998, such advances on behalf of
Michael F. Zinn in connection with the Proceeding were an aggregate of $338,517.
Of such  sum,  Mr.  Zinn  agreed  to  reimburse  Oldco  $186,000,  subject  to a
determination  as to whether  such  reimbursement  is required  by the  Business
Corporation  Law of the State of New York  (the"BCL"),  and as of  December  31,
1998, had  reimbursed  Oldco  $45,000.  In January 1999,  after the receipt of a
report from independent legal counsel addressing the propriety under the BCL and
Oldco's  by-laws of  indemnifying  Mr.  Zinn,  a committee  of Oldco's  Board of
Directors  (composed  of  independent  directors)  determined  that Mr. Zinn was
entitled  to  full  indemnification  with  respect  to the  Proceeding  and  (i)
authorized  the  repayment  to Mr. Zinn of the Fine and the refund of $45,000 he
had previously  reimbursed Oldco; (ii) acknowledged that Mr. Zinn had no further
obligations   with  respect  to  the  $141,000  Mr.  Zinn  had,   subject  to  a
determination  as the propriety of  indemnification,  agreed to reimburse Oldco;
and (iii)  authorized  the  reimbursement  of Mr.  Zinn for the  legal  fees and
expenses  (approximately  $39,180)  incurred by third parties in connection with
the Proceeding and which had been paid by him. All such reimbursements were made
during  the fourth  quarter  of Fiscal  1999 and any  related  receivables  were
written off and charged to expenses during that period.  In addition,  Oldco had
advanced legal fees and  disbursements  of  approximately  $217,663  incurred in
connection with such proceeding on behalf of certain  directors,  officers,  and
current and former  employees  and their  spouses  who were actual or  potential
witnesses in this matter.

         In connection with the Lichtenberg Litigation, Oldco had advanced as of
March 31,  1999 an  aggregate  of $829,168  in legal fees and  disbursements  on
behalf of Oldco and  Messrs.  Zinn,  Eisenberg  and Enowitz  (as  directors  and
officers or former directors and/or officers of Oldco).

         In connection  with the Bansbach  Litigation,  Oldco had advanced as of
March 31,  1999 an  aggregate  of $155,085  in legal fees and  disbursements  on
behalf of Oldco and Messrs.  Zinn, Daley,  Habib,  Harris and Rosen (as director
and officers or former directors of Oldco).

         With regard to the legal actions described above,  Oldco, in accordance
with applicable law and to the extent required,  has received  undertakings from
each  indemnified  party for whom legal costs have been  advanced  to  reimburse
Oldco to the extent  reimbursement  is  required by the BCL.  Oldco  assigned to
Besicorp  its right to receive  any  payment or  benefits  from the  Lichtenberg
Litigation and Bansbach Litigation pursuant to the Contribution Agreement.

                                       18

<PAGE>


                INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
                                  BESICORP LTD.
<TABLE>
<CAPTION>
<S>
                                                                                                             <C>

Index to the Consolidated Financial Statements
         of Besicorp Ltd. ..................................................................................  19

Independent Auditors' Report............................................................................     F-1

Consolidated Balance Sheet as of
         March 31, 1999 and 1998........................................................................     F-2

Consolidated Statement of Operations
         for the Years Ended March 31, 1999 and 1998....................................................     F-4

Consolidated Statement of Shareholders Equity
         for the Years Ended March 31, 1999 and 1998....................................................     F-5

Consolidated Statement of Cash Flows
         for the Years Ended March 31, 1999 and 1998 ...................................................     F-6

Notes to Consolidated Financial Statements..............................................................     F-7


</TABLE>

                                       19
<PAGE>



                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                  BESICORP LTD.


                                 By: /s/Michael F. Zinn
                                     ------------------
                                 Name:  Michael F. Zinn
                                 Title: Chairman of the Board,
                                        Chief Executive Officer and President
                                        (principal executive officer)
                                 Dated: January 24, 2000


                                 By: /s/Michael J. Daley
                                        ----------------
                                 Name:  Michael J. Daley
                                 Title: Executive Vice President
                                        and Director
                                        (principal financial officer)
                                 Dated: January 24, 2000


                                 By: /s/James E. Curtin
                                     ------------------
                                 Name: James E. Curtin
                                 Title:Vice President, Controller
                                       (principal accounting officer)
                                 Dated: January 24, 2000

<PAGE>


                         CITRIN COOPERMAN & COMPANY, LLP
                          Certified Public Accountants
                          529 Fifth Avenue, Tenth Floor
                               New York, NY 10017

                                  212-697-1000



TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
BESICORP LTD.


                          Independent Auditors' Report


We have audited the accompanying consolidated balance sheet of Besicorp Ltd. and
subsidiaries  as at  March  31,  1999  and  1998  and the  related  consolidated
statements of operations,  changes in shareholders'  equity,  and cash flows for
the two years then ended.  These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  accounting   principles  used  and  significant   estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the aforementioned  consolidated  financial  statements present
fairly, in all material  respects,  the financial  position of Besicorp Ltd. and
subsidiaries  as at March 31, 1999 and 1998 and the results of their  operations
and their cash flows for the two years then ended in conformity  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in Note 15 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from  operations  and  has  received  (but  will  not  in  the  future  receive)
substantial  financial  support  from  the  former  parent  company  that  raise
substantial  doubt about its ability to continue as a going concern without such
support.  Management's  plans in regard to these  matters are also  described in
Note 15. The  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.





                                         /s/ Citrin Cooperman & Company, LLP
                                             CITRIN COOPERMAN & COMPANY, LLP


June 16, 1999
New York, New York

                                       F-1
<PAGE>




                                  BESICORP LTD.
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
<S>

                                                                         <C>                    <C>
                              ASSETS                                     March 31,              March 31,
                                                                            1999                  1998
                                                                         ---------              ----------

Current Assets:
   Cash                                                                 $1,824,139             $ 104,428
   Trade accounts receivable (less allowance for doubtful
      accounts of $32,000 at March 31, 1999 and
      $23,000 at March 31, 1998)                                           988,589                369,494
   Due from affiliates                                                     374,250                 47,662
   Current portion of long-term notes receivable:
      Others (includes interest of $4,057 at March 31, 1999
          and $8,316 at March 31, 1998)                                    107,951                102,054
   Inventories                                                           1,165,761                944,013
   Other current assets                                                    465,566                485,052
                                                                         ---------              ---------

      Total Current Assets                                               4,926,256              2,052,703
                                                                         ---------              ---------

Property, Plant and Equipment:
   Land and improvements                                                   229,660                237,160
   Buildings and improvements                                            1,914,029              1,906,952
   Machinery and equipment                                                 726,958                714,620
   Furniture and fixtures                                                  237,423                246,702
                                                                         ---------              ---------
                                                                         3,108,070              3,105,434

      Less:  accumulated depreciation and amortization                  (1,520,385)            (1,478,950)
                                                                         ---------              ---------
      Net Property, Plant and Equipment                                  1,587,685              1,626,484
                                                                         ---------              ---------
Other Assets:
   Patents and trademarks, less accumulated
      amortization of $2,350 at March 31, 1999
      and $1,691 at March 31, 1998                                          12,530                  7,823
   Long-term notes receivable:
      Affiliate - net of allowance of $555,376 at March 31, 1998                 -                      -
      Others - net of allowance of $1,944,624 at March 31, 1998                  -                129,886
   Deferred costs                                                                -              1,316,693
   Investment in partnerships                                            4,009,810                      -
   Other assets                                                             76,620                 95,063
                                                                         ---------              ---------
      Total Other Assets                                                 4,098,960              1,549,465
                                                                         ---------              ---------
      TOTAL ASSETS                                                    $ 10,612,901          $   5,228,652
                                                                        ==========              =========

</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-2


<PAGE>
                                  BESICORP LTD.
                           CONSOLIDATED BALANCE SHEET
                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
<S>
                                                                         <C>                    <C>
                                                                         March 31,              March 31,
                                                                            1999                  1998
                                                                         ---------              ---------

Current Liabilities:
   Accounts payable and accrued expenses                               $   763,531             $1,234,920
   Current portion of long-term debt                                        20,000                109,208
   Current portion of accrued reserve and warranty expense                 111,215                152,891
   Taxes other than income taxes                                           103,207                100,693
   Income taxes payable                                                      5,300                      -
                                                                         ---------              ---------
      Total Current Liabilities                                          1,003,253              1,597,712


Long-Term Accrued Reserve and Warranty Expense                             174,462                152,402
Long-Term Debt                                                             115,308              3,768,233
                                                                         ---------              ---------
      Total Liabilities                                                  1,293,023              5,518,347
                                                                         ---------              ---------
Shareholders' Equity:
   Common stock, $.01 par value
      authorized 5,000,000 shares;
      issued and oustanding 121,382 shares                                   1,214                      -
   Additional paid-in capital                                            9,490,827                      -
   Besicorp Group Inc. investment                                                -               (289,695)
   Retained earnings (deficit)                                            (172,163)                     -
                                                                         ---------                --------
      Total Shareholders' Equity                                         9,319,878               (289,695)
                                                                         ---------                --------

      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $ 10,612,901          $   5,228,652
                                                                        ==========              =========

</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-3

<PAGE>

                                  BESICORP LTD.
                      CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
<S>

                                                             <C>             <C>
                                                              Years Ended March 31,
                                                              1999           1998
                                                              ----           ----
Revenues:
   Product sales                                            $5,103,275     $3,838,351
   Other revenues                                              486,030        426,154
   Interest and other investment income                         20,412         35,482
   Other income                                                106,886        108,435
      Total Revenues                                         5,716,603      4,408,422

Costs and Expenses:
   Cost of product sales                                     4,839,016      3,932,301
   Selling, general and
      administrative expenses                                9,444,398      8,466,360
   Interest expense                                            134,110        481,651
   Other expense                                                11,018      2,519,114
      Total Costs and Expenses                              14,428,542     15,399,426

Loss Before Income Taxes                                    (8,711,939)   (10,991,004)

Credit for Income Taxes                                      2,897,200      3,767,000

Net Loss                                                  $ (5,814,739)   $(7,224,004)

Net loss per share                                        $     (47.90)   $    (59.51)


</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-4

<PAGE>

                           BESICORP LTD.
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                  For the Years Ended March 21, 1999 and 1998


<TABLE>
<CAPTION>
<S>
                                   <C>            <C>        <C>                <C>              <C>             <C>

                                                             Additional         Besicorp         Retained
                                       Common Stock            Paid In          Group Inc.       Earnings
                                  Shares          Amount       Capital          Investment       (Deficit)        Total
                                  ------          ------     ---------          ----------       ---------        -----
Balance April 1, 1997                            $              $             $ 2,221,758       $               $2,221,758

Net Loss                                                                       (7,224,004)                      (7,224,004)

Net transactions with
   Besicorp Group Inc.                                                          4,712,551                        4,712,551

Balance March 31, 1998                                                           (289,695)               0        (289,695)

Net loss to March 22, 1999                                                     (5,642,576)                      (5,642,576)

Net transactions with
   Besicorp Group Inc.                                                         15,424,312                       15,424,312

Distribution of Besicorp Ltd.
   stock by Besicorp Group Inc.     122,057        1,221      9,490,820        (9,492,041)                               0

Net loss March 23, 1999
   to March 31, 1999                                                                              (172,163)       (172,163)

Payment in lieu of issuance
   of shares                           (675)           (7)      (29,035)                                           (29,042)

Additional capital
   contibution                                                   29,042                                             29,042
                                    121,382     $  1,214    $ 9,490,827       $         0    $    (172,163)    $ 9,319,878


</TABLE>

See accompanying notes to consolidated financial statements.


                                       F-5

<PAGE>


                                  BESICORP LTD.
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
<S>
                                                                            <C>                  <C>
                                                                              Years Ended March 31,
                                                                            1999                  1998
                                                                            ----                  ----

Operating Activities:
   Net loss                                                              $(5,814,739)         $(7,224,004)
   Adjustments to reconcile net loss to
   net cash used by operating activities:
      Amortization of discounts on notes                                      (2,196)              (2,196)
      Provision for uncollectibles                                             9,000            2,483,654
      Realized and unrealized (gains)/losses                                   7,500                6,066
      Depreciation and amortization                                          165,307              243,793
      Changes in assets and liabilities:
         Accounts and notes receivable                                      (828,500)             326,916
         Inventories                                                        (221,748)             236,252
         Accounts payable and accrued expenses                              (471,389)            (510,223)
         Taxes payable                                                         7,814               (1,393)
         Other assets and liabilities, net                                 1,351,555              (94,844)
                                                                           ---------            ---------
   Net Cash Used
      By Operating Activities                                             (5,797,396)          (4,535,979)
                                                                           ---------            ---------
Financing Activities:
   Repayment of borrowings                                                (3,742,133)             (72,640)
   Net transactions with Besicorp Group Inc.                              11,392,588            4,712,551
                                                                          ----------            ---------
   Net Cash Provided
      By Financing Activities                                              7,650,455            4,639,911
                                                                          ----------            ---------
Investing Activities:
   Acquisition of property, plant and equipment                             (133,348)            (149,266)
   Net Cash Used By Investing                                             -----------            ---------
      Activities                                                            (133,348)            (149,266)
                                                                          -----------            ---------
Increase in Cash                                                           1,719,711               45,334
Cash Beginning                                                               104,428               59,094
                                                                          ----------              --------
Cash Ending                                                            $   1,824,139          $   104,428
Supplemental Cash Flow Information:                                       ==========              ========
   Interest paid                                                       $      94,689          $   445,601


</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-6

<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

Basis of Presentation
- ---------------------
Besicorp  Group  Inc.,  the former  parent of Besicorp  Ltd.,  was a party to an
Agreement and Plan of Merger dated November 23, 1998, as amended,  (the "Plan of
Merger") among Besicorp Group Inc., BGI Acquisition LLC  ("Acquisition") and BGI
Acquisition  Corp.  ("Merger  Sub"), a wholly owned  subsidiary of  Acquisition.
Pursuant to the Plan of Merger,  Merger Sub was merged into Besicorp  Group Inc.
which then became a wholly  owned  subsidiary  of  Acquisition  (the  "Merger").
Because  Acquisition  did not want to acquire  certain  assets or assume certain
liabilities of Besicorp  Group Inc., it was a condition  precedent to the Merger
that Besicorp Group Inc.,  prior to the Merger,  spin-off its  photovoltaic  and
independent power development  businesses (the "Distributed  Businesses") to its
shareholders.  Therefore, Besicorp Group Inc. formed Besicorp Ltd. to assume the
operations of the Distributed Businesses by having Besicorp Group Inc. assign to
Besicorp  Ltd.  all of its assets  relating to the  Distributed  Businesses  and
substantially  all of Besicorp  Group Inc.'s other assets  (other than  Besicorp
Group Inc.'s cash, securities, the subsidiaries which held Besicorp Group Inc.'s
interests in partnerships  which owned or leased five  cogeneration  natural gas
power plants (the "Retained  Subsidiaries")  and certain other assets (including
in  particular,  other  claims of and awards made to Besicorp  Group Inc. in the
aggregate stated amount of  approximately  $1 million)),  and by having Besicorp
Ltd.  (the  "Company")  assume   substantially  all  of  Besicorp  Group  Inc.'s
liabilities other than the following liabilities  (collectively,  the "Permitted
Liabilities"):  (i) the  liabilities  of Besicorp  Group Inc.  and any  Retained
Subsidiary  (actual or accrued)  for unpaid  federal  income  taxes for Besicorp
Group Inc.'s 1999 fiscal year based on the  consolidated  net income of Besicorp
Group Inc. through the effective date of the Merger (i.e. March 22, 1999),  (ii)
the  liabilities of Besicorp Group Inc. or its  subsidiaries  for New York State
income  taxes  for  the  1999  fiscal  year,  and  (iii)  certain   intercompany
liabilities.  The Plan of Merger  contemplated that prior to the consummation of
the Merger  Besicorp Group Inc. would effect this  contribution of assets to the
Company (and the assumption of these  liabilities by the Company) and distribute
all of Besicorp Ltd.'s stock to Oldco's shareholders.  Therefore,  following the
contribution, which took place shortly prior to the Merger which was consummated
on March 22,  1999,  Besicorp  Group Inc.  distributed  100% of Besicorp  Ltd.'s
common stock (the "Distribution"), and Besicorp Ltd. became a separate, publicly
held company.

Effective  March 22, 1999,  Besicorp Group Inc.  distributed to its shareholders
all of its interests in Besicorp Ltd. and certain  subsidiaries.  Prior  to  the
Distribution,  Besicorp  Ltd.  and  subsidiaries were  wholly-owned subsidiaries
of Besicorp Group Inc.

Besicorp Ltd. and  subsidiaries  consolidated financial  statements at and prior
to the  Distribution reflect the operations,  financial position  and cash flows
of  Besicorp  Ltd.  and  subsidiaries  as if they  were a separate  entity. Such
financial  statements were derived from the consolidated financial statements of
Besicorp Group Inc. using historical results  of operations and historical basis
in the assets and  liabilities  of the  business operated by Besicorp Ltd.

The financial  information for the year ended March 31, 1999 may not necessarily
reflect the consolidated  results of operations, financial  position, cash flows
and  changes in shareholders'  equity of Besicorp Ltd. had  Besicorp Ltd. been a
separate entity during that period.

Amounts shown as net  transactions  with Besicorp  Group Inc.  represent the net
effect of cash generated or used by the  Distributed  Businesses and transferred
to or from Besicorp Group Inc.

                                      F-7
<PAGE>


                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998

Business
- --------
Besicorp  Ltd.  specializes in the development, assembly, manufacture, marketing
and  resale  of  photovoltaic products and  systems ("Product Segment") and  the
development of power plant projects ("Project Segment").

Basis of Consolidations
- -----------------------
The consolidated  financial statements include the accounts of Besicorp Ltd. and
its  wholly-owned  subsidiaries.  Investments in partnerships  are accounted for
under the equity method. All significant intercompany  transactions and accounts
have been eliminated.

Use of Estimates
- ----------------
Management uses estimates in preparing the consolidated financial statements, in
conformity with generally accepted accounting principles.  Significant estimates
include collectibility of accounts receivable,  warranty costs, profitability on
long-term contracts,  as well as recoverability of long-term assets and residual
values. The Company regularly assesses these estimates and, while actual results
may differ  from these  estimates,  management  does not  anticipate  a material
difference in its actual results versus estimates in the near term.

Inventories
- -----------
Inventories  are carried at the lower of cost  (first-in,  first-out  method) or
market.

Property, Plant and Equipment
- -----------------------------
Property, plant and equipment are stated at cost. Depreciation on such assets is
computed on a  straight-line  basis at rates  adequate to allocate the cost over
their expected useful lives as follows:  (i) land  improvements - 15 years, (ii)
buildings and improvements - 20 years to 39 years;  (iii) furniture and fixtures
- - three years to 35 years;  and (iv) machinery and equipment - three years to 35
years.

Patents and Trademarks
- ----------------------
Costs of patents  ($14,395 at March 31,  1999 and $9,029 at March 31,  1998) are
capitalized  and amortized on a  straight-line  basis over the remaining  useful
life of the patent of up to 17 years.  Trademark  costs  ($485 at March 31, 1999
and $485 at March 31, 1998) are  capitalized  and  amortized on a  straight-line
basis over the  estimated  useful life of 35 years.  During the year ended March
31,  1998,  $690,467  of patent and  trademark  costs were  written off upon the
discontinuance of the related product lines as a result of management's decision
to focus the Company's  alternative energy business on photovoltaic products and
systems.  The  write-off  of these costs is  reflected  in selling,  general and
administrative expenses in that period.

Deferred Costs
- --------------
Consists of engineering and legal fees, licenses and permits, site testing, bids
and other charges,  including  salaries and employee  expenses,  incurred by the
Company in  developing  projects.  These costs are  deferred  until the date the
project construction financing is arranged and then expensed against development
fees received,  or, in some cases, such costs are reimbursed  periodically or at
the time of closing.  When in the opinion of management it is determined  that a
project will not be completed, the deferred costs are expensed.

Impairment of Long-Lived Assets
- -------------------------------
The  Company  follows  the  provisions  of  Statement  of  Financial  Accounting
Standards ("SFAS") No. 121,  "Accounting for the Impairment of Long-Lived Assets
and for  Long-Lived  Assets to be  Disposed  Of." The  Statement  requires  that
long-lived  assets  and  certain   identifiable   intangibles  be  reviewed  for
impairments  whenever  events or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.

                                      F-8

<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


Basic/Diluted Earnings Per Common Share
- ----------------------------------------
Effective  December 15, 1997, the Company adopted the provisions of Statement of
Financial  Accounting  Standards  ("SFAS")  No.  128,  Earnings  per Share.  The
Statement  required  companies with a complex  capital  structure to report both
Basic Earnings per Share and Diluted  Earnings per Share.  Diluted  Earnings per
Share considers the effect of potential  common shares such as stock options and
warrants. Loss per common share is computed based on 121,823 shares being issued
after  reduction  for  payment  of  fractional  shares  as  adjusted  after  the
Distribution  and  Spin-Off.  Since there were no potential  Common Shares as of
March 31,  1999,  Basic  and  Diluted  Earnings  per Share are the same for both
fiscal years.

Product Warranties
- ------------------
Warranty  expense for the  Company's  product  sales is provided on the basis of
management's  estimate  of  the  future  costs  to  be  incurred  under  product
warranties  presently in force.  Adjustments to revenue or expense are reflected
in the period in which revisions to such estimates are deemed appropriate.

Revenue Recognition
- -------------------
Revenues on product sales are recognized at the time of shipment of goods. Other
revenues,  primarily cost  reimbursement  billings,  are recognized  when deemed
payable under the applicable agreement.

Research and Development
- ------------------------
Research and development costs are expensed when incurred.

Statement of Cash Flows
- -----------------------
For purposes of the consolidated  statement of cash flows, the Company considers
temporary  investments with a maturity of three months or less when purchased to
be  cash  equivalents.  There  were no cash  equivalents  in any of the  periods
presented.

Concentration of Credit Risk
- ----------------------------
Financial instruments which potentially subject the Company to concentrations of
credit  risk  consist  principally  of cash and trade  receivables.  The Company
places  its  cash  and  investments   with  high  credit   qualified   financial
institutions  and,  by policy,  limits the amount of credit  exposure to any one
financial  institution.  Concentrations  of credit  risk with  respect  to trade
receivables  are limited due to the large  number of  customers  comprising  the
Company's  customer base, and their dispersion across many different  industries
and regions.  During Fiscal 1999, no sales to a customer equaled or exceeded 10%
of product  sales.  During the year ended March 31, 1998  ("Fiscal  1998"),  one
customer accounted for approximately 14% of product sales.

Goodwill
- --------
The excess of the purchase  price over the book value of a corporation  acquired
at March 31, 1993 of $557,898  was added to the basis of the land and  buildings
of such corporation based upon an independent appraisal of the property acquired
and is being  amortized  on a  straight-line  basis over the asset lives of 31.5
years.  The  remaining  book value at March 31, 1999 and 1998 was  $458,489  and
$475,057, respectively.

Income Taxes
- ------------
The  Company's  operations  were  included  in the income tax  returns  filed by
Besicorp Group Inc. through the distribution  date. During such time, income tax
expense  (benefit)  in  the  Company's  consolidated  financial  statements  was
calculated  as if the Company had filed  separate  income tax returns.  Deferred
income taxes are recognized for the tax consequences of "temporary  differences"
by  applying  enacted   statutory  tax  rates  applicable  to  future  years  to
differences  between the financial  statement  carrying amounts and tax bases of
existing  assets  and  liabilities.  The  tax  benefits  of tax  operating  loss
carryforwards are recorded to the extent available,  less a valuation  allowance
if it is more likely than not that some  portion of the  deferred tax asset will
not be realized.

                                       F-9
<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 2 - INVENTORIES
         -----------

Inventories consist of the following:


                                  March 31, 1999               March 31, 1998
                                  --------------               ---------------

         Assembly parts             $263,761                      $298,239
         Finished goods              902,000                       645,774
                                   ----------                     ---------
                                  $1,165,761                      $944,013
                                   =========                       =======

NOTE 3 - DEFERRED COSTS
         --------------

Deferred  and  reimbursable  costs at March 31,  1999 and March 31, 1998 were as
follows:

<TABLE>
<CAPTION>
<S>
                                      <C>              <C>                   <C>               <C>
                                           Internal Costs                  Third
                                      Payroll          Expenses          Party Costs          Total
                                      -------          --------          -----------          -----

Balance March 31, 1997                $917,671         $267,947            $295,110         $1,480,728
         Additions                     259,335           34,706             388,238            682,279
         Expensed                     (634,631)         (85,142)            (64,335)          (784,108)
         Reimbursements                (58,825)               -              (3,381)           (62,206)
                                     -----------     ------------         -----------       ------------
Balance March 31, 1998                 483,550          217,511             615,632          1,316,693
         Additions                      75,504           11,851              43,716            131,071
         Expensed                     (513,375)        (229,362)           (659,348)        (1,402,085)
         Reimbursements                (45,679)               -                   -            (45,679)
                                     -----------     ------------         -----------       ------------
Balance March 31, 1999                      $0               $0                   $0                $0
                                     ===========     ===========          ===========       ============

</TABLE>

The Company  wrote off all deferred  costs  during the second  quarter of Fiscal
1999 due to the uncertain  nature of the  development of the projects and due to
the  uncertain  political and economic  conditions  in the  countries  where the
projects are located (principally India and Brazil). The Company determined,  in
accordance with its existing  policy,  that due to the uncertain  development of
the projects and uncertain economic  conditions in the respective  countries the
carrying amounts may be impaired.

NOTE 4 - NOTES RECEIVABLE
         ----------------
Long-term notes receivable consist of the following:

<TABLE>
<CAPTION>
<S>
                                                                       <C>                           <C>
                                                                       March 31, 1999                March 31, 1998
                                                                       --------------                --------------
         Due from affiliate (net of allowance of
            $0 at March 31, 1999 and
            $555,376 at March 31, 1998 (a)                                     $0                            $0
                                                                          =======                       =======
         Due from others:
         - Greenhouse  (net of allowance of
                   $0 at March 31, 1999 and
                   $1,944,624 at March 31, 1998 (a)                            $0                            $0
         - 9% notes receivable due from limited
         partnerships, receivable in annual
         installments through December, 1999 (b)                          103,894                       223,623

         Less current portion - net of interest                          (103,894)                      (93,737)
                                                                          -------                       -------

                  TOTAL                                                        $0                      $129,886
                                                                          =======                       =======
</TABLE>

                                      F-10

<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998

(a) In  connection  with a project  (the  "Project"),  the  Company  advanced an
aggregate of $2,500,000 (see Note 7(d)) of which, at March 31, 1998,  $1,944,624
and $555,376 was owed to the Company by, respectively, an affiliated partnership
and an unrelated company  ("Allegany").  During Fiscal 1998, Besicorp Group Inc.
reserved  the full amount of such loan due to its  impairment  and wrote off the
combined loan  during  the third  quarter of Fiscal  1999  because  the  Company
relinquised its  rights  thereunder pursuant to  the plan  of  reorganization
approved by the United States Bankruptcy Court for the District of New Jersey
(Case No.95-28703 (WT)) the related settlements agreements.  The Company did not
in Fiscal 1999 or Fiscal  1998 record any interest income  with  respect to such
advances.

(b) The Company  contracted to design,  build,  and operate  energy systems with
limited partnerships. Under the terms of the agreements with these partnerships,
the  partnerships  provided the Company  with  initial cash  payments and issued
long-term notes.  Additional  interest on these notes was imputed at the rate of
2% per annum to yield an effective rate of 11% per annum on substantially all of
the long-term notes.

NOTE - 5 INVESTMENTS IN PARTNERSHIPS
         ---------------------------
The  Company's  interests  in  partnerships  range from 35.715% to 50.2% and are
accounted  for under the  equity  method.  The  investment  in  partnerships  of
$4,009,810  at March 31,  1999  primarily  represents  the  amounts  paid by the
Company of $2,310,549  which equaled the tax bases of the partnership  interests
of $2,310,549,  which was contributed by Besicorp Group Inc. to the Company.  In
addition, included in the investment balance is a receivable of $1,721,175 which
was also  contributed  to the Company by Besicorp  Group Inc. and represents the
funds due from certain  revenues  earned by the  partnerships in March 1999. The
partnerships  are presently in liquidation.  In June 1999, the Company  received
distributions from the partnerships of approximately  $2,000,000.  Also included
in the  investment  balance  are (a)  approximately  $550,000  which  management
expects  will be  received  bythe  Company,  reduced by certain  expenses  to be
incurred,  upon  liquidation  of one  partnership  around  October  1999 and (b)
approximately  $1.4 million (the  "Liquidated  Partnership  Funds") held in cash
escrow  accounts  which  were  established  in  connection  with the  liquidated
partnerships.  The Liquidated  Partnership Funds, if any, may be released to the
Company  between June 2000 and May 2002 subject to the  satisfaction  of certain
conditions, as to which no assurance can be given.

NOTE 6 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
         -------------------------------------
Accounts payable and accrued expenses were comprised of the following:

                                       March 31, 1999           March 31, 1998
                                       --------------           --------------

         Trade accounts payable           $220,107                 $465,584
         Accrued interest expense                -                   39,421
         Accrued legal fees                      -                  308,281
         Accrued salaries                  144,871                  134,640
         Due to affiliate                        -                   56,624
         Deposits and other payables       398,553                  230,370
                                           -------                ---------
                                          $763,531               $1,234,920
                                           =======                =========

                                      F-11


<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 7 - LONG-TERM DEBT
         --------------
<TABLE>
<CAPTION>
<S>
                                                                           <C>                     <C>
Long-term debt consists of the following:                                  March 31, 1999          March 31, 1998
                                                                           --------------          --------------
         - Installment loans at 0% to 10.54% maturing through
         September 2000 (a)                                                    $0                      $75,639

         - Mortgage loan payable in monthly installments of
         $4,180 including interest at prime plus 1.5% through
         April 2007, when the unpaid balance was due (b)                        0                      315,455

         - Second mortgage payable in monthly installments
         of $1,771 plus interest at prime plus 1.5% through
         March 2002, when the unpaid balance was due (b, c)                     0                      288,646

         - Mortgage loan payable in monthly installments of $1,060 plus interest
         at prime plus 1.5% to March 1998
         and prime plus .5% thereafter through March 2001 (b, c)                0                       50,680

         - Obligation on SunWize asset acquisition (e)                    135,308                      147,021

         - Working capital loan (d)                                             0                    3,000,000
                                                                          ---------                  ---------

         Total                                                            135,308                    3,877,441

         Less:  Current maturities                                         20,000                      109,208
                                                                          ---------                  ----------

                                                                         $115,308                   $3,768,233
                                                                          =======                    =========

</TABLE>

Long-term debt maturities at March 31, 1999,  including current maturities,  are
as follows:

                                                        March 31, 1999
                                                        --------------

                           2000                            $20,000
                           2001                             20,000
                           2002                             20,000
                           2003                             20,000
                           2004                             20,000
                           Thereafter                       35,308
                                                          $135,308
                                                           =======

With the exception of the SunWize acquisition obligation, which is the only debt
(other than trade and similar debt incurred in the ordinary  course of business)
remaining subsequent to the Spin-Off, all debt was repaid during Fiscal 1999.

a. Collateral for the installment  loans consists of automobiles,  machinery and
equipment,  computer  equipment and furniture and fixtures with a net book value
of $60,468 at March 31, 1998.  All these loans were repaid prior to December 31,
1998.

                                      F-12

<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998

b. Collateralized by mortgages on land and/or buildings with a net book value of
$1,153,622 at March 31, 1998.  These mortgages were repaid prior to December 31,
1998.

c. As a part of his  guarantees of the Company's  debts of $339,326 at March 31,
1998, the a major shareholder has a security interest in various assets, patents
and personal property owned by the Company. These mortgages were repaid prior to
December 31, 1998 and the related security interests released.

d. On June 1, 1992,  Besicorp Group Inc. and its partnership  co-developer  with
respect  to certain  projects,  entered  into a loan  agreement  with  Stewart &
Stevenson  Services,  Inc. to borrow up to $3,000,000 each for working  capital.
Interest on advances  under the agreement  were payable  quarterly in arrears at
the rate of 2% above prime.  The loan required  payments of interest only during
the initial  term.  Principal  was to be repaid  based on  termination  dates of
operating and maintenance  contracts on certain projects with an initial term of
six years that may be extended an  additional  six years.  Loans were secured by
cash flows of certain of the partnerships in the event of default. During Fiscal
1993 and 1994 Besicorp  Group Inc.  borrowed  $2,500,000  under the agreement to
fund  development  activities of one of the  partnerships  (see Note 4), and, in
February  1997,  borrowed  the  remaining  $500,000  available  under  the  loan
agreement. The loan was repaid in full in July 1998.

e. Obligation payable on the acquisition of SunWize assets, payable on an annual
basis as a percentage of gross margins of the SunWize division. $11,713 was paid
in Fiscal 1999. $19,878 was paid in Fiscal 1998.

NOTE 8 - INCOME TAXES
         ------------
The credit for income taxes for the period through the  Distribution  represents
the allocated  benefits of the  respective  losses which Besicorp Group Inc. was
able to use in filing its consolidated tax returns.

Tax  benefits  are  allocated  based on the taxable  loss of the  companies  and
deferred  taxes are provided on temporary  differences  in recognition of income
between  book and tax.  Such tax  benefits  and  deferred  taxes are  charged or
credited to the amount due to or from  Besicorp  Group Inc.  and included in the
net transactions with Besicorp Group Inc.

Deferred tax assets of  approximately  $415,000  primarily  from  equipment  and
depreciation  differences  are offset by valuation  allowances  since it is more
likely  than not  that  some  portion  of the  deferred  tax  asset  will not be
realized.

Upon  conclusion  of  the  Merger  and  Distribution,   the  Company  became  an
independent  entity  and will no  longer  have  its  results  included  with the
consolidated  tax return of Besicorp Group Inc. The Company has an available net
operating loss of approximately $167,900 which expires 2019. The tax benefits of
the  net  operating  loss  carry  forward  of  $57,000  have  been  offset  by a
corresponding increase in valuation allowance.

NOTE 9 - CAPITALIZATION

The Company has authorized  1,000,000  shares of $.01 par value preferred stock,
of which none have been issued,  and  5,000,000  shares of $.01 par value common
stock.  Upon  formation  of the Company in November  1998,  500 shares of common
stock were issued to Besicorp Group Inc. for $500. In connection with the Merger
and the Distribution,  approximately 122,057 shares of the Company are available
to be issued to the holders of Besicorp  Group Inc.  common stock on a one share
of the Company for 25 shares of Besicorp  Group Inc. basis subject to adjustment
based upon the payment of cash in lieu of the issuance of fractional  shares. At
March 22, 1999, $40,000 was placed in escrow with the transfer agent for payment
of cash in lieu of fractional  shares.  Stock certificates for 121,382 shares of
the Company's  common stock have been received for  distribution  in exchange of
Besicorp Group Inc.  shares after payment on the issuance of fractional  shares.
The  $29,042  of  payment  for  fractional  shares  is  an  additional   capital
contribution  by  Besicorp  Group  Inc.  and  the  balance  of the  $40,000  was
transferred  to  the  escrow  account   established  to  satisfy  the  Company's
obligations under the Indemnification Agreement.


                                      F-13
<PAGE>



NOTE 10 - RELATED PARTIES
          ---------------

Net amounts due from  affiliates  at March 31, 1999 and March 31, 1998 relate to
receivables from companies owned by a major  shareholder  which provided certain
services to Besicorp Group Inc., and which will continue to provide  services to
the  Company,  for airport  usage,  plane  services and  engineering  consulting
services  totaling  $56,197  and  $31,939 for the years ended March 31, 1999 and
1998, respectively.

Also,  included in amounts due from  affiliates at March 31, 1999 is $314,000 of
funds due from Besicorp  Group Inc.  Additional  cash  balances were  identified
subsequent  to the Merger  which were not  included  in the  calculation  of the
Merger  consideration.  The funds were transferred to the Company  subsequent to
the balance sheet date.

Included in other  current  assets at March 31, 1998 is a receivable of $164,211
from the  President  of the Company  representing  primarily  the balance due on
$186,000 of legal fees  incurred in connection  with a certain legal  proceeding
(the  "Proceeding")  which the President had agreed,  subject to a determination
that such  repayment was not required,  to reimburse to the Company.  In January
1999,  after the receipt of a report from independent  legal counsel  addressing
the propriety  under the BCL and Besicorp Group Inc.'s  by-laws of  indemnifying
the  President,  a committee of directors  of Besicorp  Group Inc.  (composed of
independent  directors)  determined  that the  President  was  entitled  to full
indemnification  with respect to the Proceeding and (i) authorized the repayment
to the  President  of the fine of  $36,673  he had paid in  connection  with the
Proceeding and the refund of $45,000 he had previously reimbursed Besicorp Group
Inc.;  (ii)  acknowledged  that the  President had no further  obligations  with
respect to the $141,000 he had,  subject to a determination  as the propriety of
indemnification,  agreed to reimburse  Besicorp Group Inc.; and (iii) authorized
the   reimbursement   of  the   President   for  the  legal  fees  and  expenses
(approximately  $39,180)  incurred  by  third  parties  in  connection  with the
Proceeding and which were paid by him. All such  reimbursements were made during
the fourth quarter of Fiscal 1999 and any related  receivables  were written off
and charged to expense during the same period.

NOTE 11 - SUPPLEMENTARY INCOME STATEMENT INFORMATION
          ------------------------------------------
                                                Fiscal 1999         Fiscal 1998
                                                -----------         -----------
Advertising costs                               $  72,734            $142,154
Research and development expenses(1)              603,399             697,182
Warranty expense                                    3,767              53,701
Amortization of patents and trademarks                659              40,632
Maintenance and repairs                           105,949              84,903
Taxes other than payroll and income taxes          57,761              57,721

(1)  Expenditures  for research and development were $603,399 in Fiscal 1999 and
$697,182 in Fiscal 1998.  Personnel expenses,  comprising the largest portion of
these amounts,  were $223,799 in Fiscal 1999 and $330,428 in Fiscal 1998. Of the
total amounts,  expenses  attributable to the Company's  agreements with the New
York State Energy  Research and  Development  Authority were $331,539 for Fiscal
1999 and $520,950 in Fiscal 1998.

NOTE 12 - LEGAL PROCEEDINGS
          -----------------
The Company is a party to numerous  legal  proceedings  in the normal  course of
business and certain shareholder suits.

                                      F-14

<PAGE>

                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998

As part of the Plan of Merger,  there is (i) an indemnification  agreement which
obligates  the Company to indemnify  the  purchaser  from any damages it suffers
arising  out  of,  among  other   things,   Besicorp   Group  Inc.'s  breach  of
representations  and  warranties  set  forth in the Plan of Merger  and  certain
liabilities,  taxes and  litigation  of Besicorp  Group Inc.  and (ii) an escrow
agreement  governing the $6.5 million  initially placed in escrow to satisfy the
Company's  obligations  under the  indemnification  agreement  and  provides for
payment of, among other things, certain litigation and related costs.

Management is of the opinion that there are meritorious  defenses in the various
legal  proceedings and that the balance in the escrow will cover any legal costs
and settlements that might result from these actions.

NOTE 13 - COMMITMENTS AND CONTINGENCIES
          -----------------------------
Other than the equipment lease  described  below, at March 31, 1999, the Company
has no  significant  minimum  annual  rental  commitments  under  non-cancelable
operating  leases for equipment  and office space.  The Company has three leases
for office and warehouse space. One lease calls for monthly rental of $575 for a
period of 12 months  ending  April 1999 and  subsequently  extended  for another
year.  The second lease calls for monthly  rental of $410 per month for a period
of 12 months ending  January 2000.  The third lease was for an initial period of
six months, commencing on October 1, 1995 and ending on March 31, 1996. The term
automatically renews for successive periods of six months each. Either party may
terminate  the lease at any time by giving the other party at least  ninety days
notice in writing.  The annual rent from  September 1, 1995 forward is $102,000,
which will be adjusted in future periods based on the Consumer Price Index. Rent
expense  on all  operating  leases  for Fiscal  1999 and 1998 was  $176,964  and
155,197, respectively.

Since March 1994 the Company has been entering into cost-sharing agreements with
the New York State Energy Research and Development  Authority  ("NYSERDA")  with
completion  dates  extending  through  April 2001.  The  agreements  provide for
payment to the Company by NYSERDA of $1,442,237  (approximately  $1,015,822  has
been earned through March 31, 1999) for funding and  development of photovoltaic
projects with estimated costs of $2,963,235. Funds advanced by NYSERDA are to be
repaid from revenues on sales of products  developed  under the  agreements,  if
any.

The Company has a 401(k) plan covering substantially all full-time employees for
which the  Company  makes  matching  contributions  as  defined.  The  Company's
expenses  under the plan for  Fiscal  1999 and 1998 were  $98,868  and  $72,692,
respectively.

As part of the  Plan of  Merger,  certain  equipment  with an  original  cost of
$827,000  was  retained by  Besicorp  Group Inc.  and be leased to the  Company.
Rentals  under the two year  lease will be  approximately  $63,474  per  quarter
commencing  July 1, 1999.  The Company has the option to purchase the  equipment
after the first year for $288,479. Besicorp Group Inc. has the option to require
the Company to purchase the  equipment at the end of the lease for $55,000.  The
lease is accounted for as an operating lease on the Company's books.

In February  1999,  Besicorp  Ltd.  adopted  the 1999  Incentive Plan to provide
for the issuance of  up to 40,000 shares  of Besicorp Ltd. common  stock  as  an
equity incentive program.  On May 14,  1999,  restricted grants of 15,000 shares
were made under the plan.

NOTE 14 - SEGMENTS OF BUSINESS
          --------------------

The Company specializes in the development, assembly, manufacture, marketing and
resale  of  photovoltaic  products  and  systems  ("Product  Segment")  and  the
development of power plant projects ("Project  Segment").  Segments are reported
based on the  subsidiary  involved  with the activity of that  segment,  with no
intersegment revenues and expenses.  Export product sales, principally to Europe
and the Pacific Rim,  for the years ended March 31, 1999 and 1998 were  $153,543
and $299,293, respectively. A summary of industry segment information for Fiscal
1999 and 1998 is as follows:

                                      F-15

<PAGE>



                                  BESICORP LTD.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998

<TABLE>
<CAPTION>
<S>
                                        <C>                   <C>                <C>                         <C>

For the Year Ended                      Project               Product
March 31, 1999                          Segment               Segment            Eliminations                 Total
- --------------                          -------               -------            ------------                 -----

Net revenues                             $165,161            $5,551,442                                    $  5,716,603
Loss before taxes                       6,856,945             1,854,994                                       8,711,939
Income tax credit                       2,283,500               613,700                                       2,897,200
Net loss                                4,573,445             1,241,294                                       5,814,739
Identifiable assets                    18,315,811             2,635,574            $(10,338,484)             10,612,901
Investment in partnerships              4,009,810                     -                                       4,009,810
Capital expenditures                            -               133,348                                         133,348
Depreciation and amortization              84,466                80,841                                         165,307

For the Year Ended                      Project               Product
March 31, 1998                          Segment               Segment              Eliminations
- --------------                          -------               -------              ------------
Total
- -----

Net revenues                             $158,427            $4,249,995                                      $4,408,422
Loss before taxes                       8,435,438             2,578,566                                      10,991,004
Income tax credit                       2,868,000               899,000                                       3,767,000
Net loss                                5,544,438             1,679,566                                       7,224,004
Identifiable assets                    17,355,904             1,947,316            $(14,074,568)              5,228,652
Investment in partnerships                      -                    -                                                -
Capital expenditures                       39,478              109,788                                          149,266
Depreciation and amortization             152,662               91,131                                          243,793

</TABLE>

NOTE 15 - GOING CONCERN
          -------------

The Company has suffered  recurring  losses from  operations  and has previously
received (but will not in the future receive) substantial financial support from
Besicorp Group Inc., which raises  substantial doubt about the Company's ability
to continue as a going concern without such support.  The Company is exploring a
potential transaction in which a major shareholder would acquire all outstanding
shares not already owned by him (the "Transaction"). In this regard, the Company
has retained a financial  advisor to render financial and other general advice ,
including  an  evaluation  of the fairness of the  Transaction  from a financial
point of view,  and to assist the Company in responding to proposed  alternative
transactions,  if any. No assurance  can be given that the  Transaction  will be
completed or that alternative transactions will be available.

NOTE 16 - PRO FORMA FINANCIAL INFORMATION
          -------------------------------
The consolidated  financial statements for the year ended March 31, 1999 include
the results of  operations  and cash flows for the period  April 1, 1998 through
March 22, 1999, the date of Distribution, during which the Company was a part of
Besicorp  Group Inc. and the period March 23, 1999 through March 31, 1999 during
which the Company  was a stand  alone  entity.  The  results of  operations  are
summarized as follows:

<TABLE>
<CAPTION>
<S>
                                       <C>                      <C>                  <C>
                                       April 1, 1998            March 23, 1998
                                          through                   through         Year Ended
                                       March 22, 1999           March 31, 1999      March 31, 1999
                                       --------------           --------------      --------------

Revenues                               $  5,512,576              $204,027            $ 5,716,603
Costs and expenses                       14,057,352               371,190             14,428,542
                                         ----------               -------             ----------
Loss before income taxes                (8,544,776)              (167,163)            (8,711,939)
Credit (provision) for income taxes      2,902,200                 (5,000)             2,897,200
                                         ----------               -------              ---------
Net loss                               $(5,642,576)             $(172,163)          $ (5,814,739)
                                         =========               ========              =========
Net loss per share                     $    (46.48)                $(1.42)              $(47.90)


</TABLE>

                                      F-16



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission