CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 1998-22
8-K, 2000-01-27
ASSET-BACKED SECURITIES
Previous: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 1998-23, 8-K, 2000-01-27
Next: HEADLANDS MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-3, 8-K, 2000-01-27





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): January 25, 2000

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-22)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-22

On  January 25, 2000, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-22,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  December  1,  1998,  among  CWMBS, INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1998-22  relating  to the distribution
                    date  of  January 25, 2000 prepared by The Bank of New York,
                    as  Trustee  under the Pooling and Servicing Agreement dated
                    as of December 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 25, 2000


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated January 25, 2000



                             Payment Date: 01/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-22
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A         150,864,194.04    6.250000%     1,477,161.14    785,751.01    2,262,912.15       0.00       0.00
                        PO            140,102.54    0.000000%           633.43          0.00          633.43       0.00       0.00
                        X         136,519,072.63    0.427591%             0.00     48,645.27       48,645.27       0.00       0.00
Residual                AR                  0.00    6.250000%             0.00          0.00            0.00       0.00       0.00
                        M             822,491.01    6.250000%         3,039.01      4,283.81        7,322.82       0.00       0.00
                        B1            822,491.01    6.250000%         3,039.01      4,283.81        7,322.82       0.00       0.00
                        B2            411,245.50    6.250000%         1,519.51      2,141.90        3,661.41       0.00       0.00
                        B3            575,743.90    6.250000%         2,127.31      2,998.67        5,125.98       0.00       0.00
                        B4            328,995.83    6.250000%         1,215.60      1,713.52        2,929.12       0.00       0.00
                        B5            328,998.71    6.250000%         1,215.61      1,713.53        2,929.15       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        154,294,262.53     -            1,489,950.63    851,531.52    2,341,482.15     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A         149,387,032.90              0.00
                                PO            139,469.11              0.00
                                X         135,113,408.17              0.00
Residual                        AR                  0.00              0.00
                                M             819,451.99              0.00
                                B1            819,451.99              0.00
                                B2            409,726.00              0.00
                                B3            573,616.59              0.00
                                B4            327,780.22              0.00
                                B5            327,783.09              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        152,804,311.90     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 01/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-22
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A     150,864,194.04     6.250000% 12669A3D4     8.798468      4.680197    889.799377
                           PO        140,102.54     0.000000% 12669A3E2     3.755677      0.000000    826.924634
                           X     136,519,072.63     0.427591% 12669A3F9     0.000000      0.320457    890.078383
Residual                   AR              0.00     6.250000% 12669A3G7     0.000000      0.000000      0.000000
                           M         822,491.01     6.250000% 12669A3H5     3.544312      4.996078    955.702707
                           B1        822,491.01     6.250000% 12669A3J1     3.544312      4.996078    955.702707
                           B2        411,245.50     6.250000% 12669A3K8     3.544312      4.996078    955.702707
                           B3        575,743.90     6.250000% 12669A3T9     3.544312      4.996078    955.702707
                           B4        328,995.83     6.250000% 12669A3U6     3.544312      4.996078    955.702707
                           B5        328,998.71     6.250000% 12669A3V4     3.544312      4.996078    955.702707
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     154,294,262.53       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-22
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  152,804,312.96   152,804,312.96
Aggregated loan count                           439              439
Aggregated average loan rate              6.883366%             6.88
Aggregated prepayment amount             919,776.75       919,776.75

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             31,643.73        31,643.73
Monthly sub servicer fees                    219.84           219.84
Monthly trustee fees                       1,157.21         1,157.21


Aggregate advances                              N/A              N/A
Advances this periods                     18,329.22        18,329.22

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                          0.00             0.00
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            154,294,262.53
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           5                 1,916,972.95
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 5                 1,916,972.95
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            2,341,482.15          2,341,482.15
Principal remittance amount            1,489,950.63          1,489,950.63
Interest remittance amount               851,531.52            851,531.52





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission