NWS ILLINOIS LLC
S-4/A, 1999-06-15
Previous: ANYTHING INTERNET CORP, SB-2/A, 1999-06-15
Next: DAIMLER BENZ VEHICLE OWNER TRUST 1998-A, 8-K, 1999-06-15






                    AS FILED WITH THE SECURITIES AND EXCHANGE
                         COMMISSION ON JUNE 14, 1999

                           REGISTRATION NO. 333-74589

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 AMENDMENT NO. 3
                                       TO
                                    FORM S-4
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933

                          NATIONAL WINE & SPIRITS, INC.
             (Exact name of Registrant as specified in its charter)

         INDIANA                     5182                  35-2064429
(State of Incorporation)   (Primary S.I.C. Code Number)   (I. R. S. Employer
                                                           Identification No.)

     And the following additional Registrants, each a Subsidiary Guarantor:

         INDIANA             NATIONAL WINE & SPIRITS CORPORATION 35-0540650
         ILLINOIS            NWS, INC.                           36-3784235
         ILLINOIS            NWS-ILLINOIS, LLC                   36-4266415
         MICHIGAN            NWS MICHIGAN, INC.                  38-3319025

(State or other jurisdiction (Exact name of Guarantor           (I.R.S. Employer
     of incorporation or     as specified in its charter)    Identification No.)
     or organization)
                                  P.O. Box 1602
                              700 W. Morris Street
                           Indianapolis, Indiana 46206
                                 (317) 636-6092
                   (Address, including zip code, and telephone
                         number, including area code, of
                        registrant's principal executive
                                     office)

                                James E. LaCrosse
                 Chairman, President and Chief Executive Officer
                                  P.O. Box 1602
                              700 W. Morris Street
                           Indianapolis, Indiana 46206
                                 (317) 636-6092
 (Name, address, including zip code, and telephone number, including area code,
                              of agent of service)

                                   Copies To:

                                Joseph E. DeGroff
                            Ice Miller Donadio & Ryan
                         One American Square, Box 82001
                        Indianapolis, Indiana 46282-0002
                                 (317) 236-2100

     APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED SALE TO PUBLIC:  As soon as
practicable after the effective date of this registration statement.


<PAGE>



         If the  securities  being  registered on this form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, please check the following box: / /

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  Registration  Statement  number  of the  earlier
effective registration statement for the same offering: / /

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  Registration   Statement  number  of  the  earlier  effective  registration
statement for the same offering: / /

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box: / /



         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its effective date until the company shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective  on such date as the SEC,  acting  pursuant to said Section 8 (a), may
determine.



<PAGE>



PROSPECTUS
June ___, 1999
         .........

                          NATIONAL WINE & SPIRITS, INC.

                               EXCHANGE OFFER FOR

                                  $110,000,000
                          10.125% SENIOR NOTES DUE 2009

                                  GUARANTEED BY
                       NATIONAL WINE & SPIRITS CORPORATION
                                    NWS, INC.
                               NWS MICHIGAN, INC.
                                NWS-ILLINOIS, LLC

                           TERMS OF THE EXCHANGE OFFER

o  Expires 5:00 p.m. New York City time, __________, 1999, unless extended.

o  We will  exchange  all old notes that are  validly  tendered  and not validly
   withdrawn.

o  You may withdraw any old notes you tender any time prior to the expiration of
   the exchange offer.

o  Not subject to any  condition,  other than that the  exchange  offer does not
   violate  applicable law or any applicable  interpretation of the Staff of the
   Securities and Exchange Commission.

o  We will not receive any proceeds from the exchange offer.

o  You should not be taxed on the exchange of the notes.

o  The terms of the exchange notes are substantially identical to the old notes,
   except for transfer  restrictions and registration rights relating to the old
   notes.

o  There is no existing market for the exchange  notes,  and we do not intend to
   apply for their listing on any securities exchange.

THIS INVESTMENT  INVOLVES RISK. SEE THE RISK FACTORS  SECTION  BEGINNING ON PAGE
11.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has approved or disapproved of the notes or passed upon the adequacy
or accuracy of this prospectus. Any representation to the contrary is a criminal
offense.



<PAGE>



                                                          [INSIDE COVER PAGE]












































ADDITIONAL  INFORMATION  REGARDING  OUR BUSINESS AND  FINANCIAL  INFORMATION  IS
AVAILABLE TO YOU WITHOUT CHARGE UPON WRITTEN OR ORAL REQUEST.  PLEASE CONTACT US
AT P.O. BOX 1602,  INDIANAPOLIS,  INDIANA 46206, ATTENTION J. SMOKE WALLIN (317)
636-6092.  TO OBTAIN TIMELY  DELIVERY,  PLEASE REQUEST THE  INFORMATION NO LATER
THAN FIVE BUSINESS DAYS IN ADVANCE OF ANY INVESTMENT DECISION.



<PAGE>



                               PROSPECTUS SUMMARY

         This  summary sets forth the material  features of the  offering.  This
prospectus  includes  the  terms  of the  notes  we are  offering,  as  well  as
information regarding our business and detailed financial data. We encourage you
to read this  prospectus in its entirety.  Unless the context of the  prospectus
indicates otherwise, NWS refers to National Wine & Spirits, Inc.

                          SUMMARY OF THE EXCHANGE OFFER

Registration Rights Agreement............    We sold the old  notes in  January,
                                             1999 to the initial purchasers in a
                                             transaction    exempt    from   the
                                             registration  requirements  of  the
                                             Securities  Act.  At the same time,
                                             NWS  and  the  initial   purchasers
                                             entered into a registration  rights
                                             agreement  which grants the holders
                                             of  the  old  notes   exchange  and
                                             registration  rights. This exchange
                                             offer  satisfies those rights which
                                             terminate upon  consummation of the
                                             exchange offer.  The exchange notes
                                             will not  contain  any  exchange or
                                             registration rights.

The Exchange Offer.......................    We are  offering  to exchange up to
                                             $110.0  million of  exchange  notes
                                             for up to $110.0 million of the old
                                             notes.  To exchange your old notes,
                                             you must properly  tender them, and
                                             we  must  accept   them.   We  will
                                             exchange  all old  notes  that  you
                                             validly  tender and do not  validly
                                             withdraw.  We will issue registered
                                             exchange  notes  at the  end of the
                                             exchange offer.

Resales..................................    We  believe  that you can offer for
                                             resale,    resell   and   otherwise
                                             transfer the exchange notes without
                                             complying with the registration and
                                             prospectus delivery requirements of
                                             the Securities Act if:

                                             o  you  acquire the  exchange
                                                notes in the ordinary  course of
                                                your business;

                                             o  you  are not  participating,  do
                                                not intend to  participate,  and
                                                have    no     arrangement    or
                                                understanding with any person to
                                                participate, in the distribution
                                                of the exchange notes; and

                                             o  you  are not an  "affiliate"  of
                                                NWS,  as  defined in Rule 405 of
                                                the Securities Act.

                                             If any of these  conditions are not
                                             satisfied   and  you  transfer  any
                                             exchange note without  delivering a
                                             proper    prospectus   or   without
                                             qualifying   for   a   registration
                                             exemption,  you may incur liability
                                             under the Securities Act. We do not
                                             assume  or  indemnify  you  against
                                             such liability.

                                             Each    broker-dealer     acquiring
                                             exchange  notes for its own account
                                             in exchange for old notes, which it
                                             acquired  through  market-making or
                                             other  trading   activities,   must
                                             acknowledge  that it will deliver a
                                             proper prospectus when any exchange
                                             notes    are     transferred.     A
                                             broker-dealer    may    use    this
                                             prospectus  for an offer to resell,
                                             a resale or other retransfer of the
                                             exchange notes.


<PAGE>

Expiration Date...........................   The exchange  offer expires at 5:00
                                             p.m.,   New  York   Central   time,
                                             ______________,   1999,  unless  we
                                             extend the expiration date.

Conditions to the Exchange Offer..........   The  exchange  offer is  subject to
                                             customary conditions, some of which
                                             we may waive.

Procedures for Tendering Old
     Exchange Notes.......................   If you wish to accept the  exchange
                                             offer, you must complete,  sign and
                                             date the letter of  transmittal  in
                                             accordance  with the  instructions,
                                             and    deliver    the   letter   of
                                             transmittal,  along  with  the  old
                                             notes   and  any   other   required
                                             documentation,   to  the   exchange
                                             agent.  By executing  the letter of
                                             transmittal,  you will represent to
                                             us that, among other things:

                                             o  you have  acquired  the exchange
                                                notes in the ordinary  course of
                                                your business,

                                             o  you have no arrangement with any
                                                person  to  participate  in  the
                                                distribution   of  the  exchange
                                                notes, and

                                             o  you are not an  "affiliate,"  as
                                                defined   in  Rule  405  of  the
                                                Securities  Act,  of NWS or,  if
                                                you are an  affiliate,  you will
                                                comply with the registration and
                                                prospectus delivery requirements
                                                of  the  Securities  Act  to the
                                                extent applicable.

                                             If you hold your old notes  through
                                             DTC and wish to  participate in the
                                             exchange  offer,   you  may  do  so
                                             through  DTC's   automated   tender
                                             offer program.  By participating in
                                             the exchange offer,  you will agree
                                             to  be  bound  by  the   letter  of
                                             transmittal   as  though   you  had
                                             executed     such     letter     of
                                             transmittal.

Special Procedures for Beneficial
     Owners...............................   If you are a beneficial owner whose
                                             old  notes  are  registered  in the
                                             name   of   a    broker,    dealer,
                                             commercial  bank,  trust company or
                                             other  nominee  and wish to  tender
                                             your  old  notes  in  the  exchange
                                             offer,     please    contact    the
                                             registered   holder   as   soon  as
                                             possible  and instruct it to tender
                                             on your  behalf and comply with our
                                             instructions set forth elsewhere in
                                             this prospectus.

Withdrawal Rights.........................   You may withdraw the tender of your
                                             old notes at any time  before  5:00
                                             p.m.   New   York   City   time  on
                                             __________,  1999, unless we extend
                                             the date.

Federal Income Tax Considerations.........   You will not  recognize any gain or
                                             loss as a result of the exchange of
                                             the  old  notes  for  the  exchange
                                             notes.

Exchange Agent............................   We  have  appointed   Norwest  Bank
                                             Minnesota,  N.A.  as  the  exchange
                                             agent in the  exchange  offer.  The
                                             exchange   agent's   address,   and
                                             telephone  and  facsimile   numbers
                                             are: Norwest Bank Minnesota,  N.A.,
                                             Corporate Trust,  Northwest Center,
                                             6th   &   Marquette,   Minneapolis,
                                             Minnesota   55479,   Phone:   (612)
                                             667-9764,   Fax:   (612)   667-9825
                                             attention:      Corporate     Trust
                                             Services.


<PAGE>

                  SUMMARY OF TERMS OF THE NOTES AND GUARANTEES

         The form and terms of the exchange notes are  substantially the same as
the form and terms of the old  notes,  except  that the  exchange  notes will be
registered  under the Securities  Act. As a result,  the exchange notes will not
bear legends  restricting  their transfer and will not contain the  registration
rights and liquidated damage provisions contained in the old notes.


Total Amount of Exchange Notes
Offered...................................   $110,000,000   aggregate  principal
                                             amount of 10.125%  senior  exchange
                                             notes due 2009.

Maturity Date.............................   January 15, 2009.

Interest Rate.............................   10.125 % per year

Interest Payment Dates....................   January  15  and  July  15 of  each
                                             year, beginning on July 15, 1999.

Ranking...................................   The notes:

                                             o  are unsecured;

                                             o  rank  senior in right of payment
                                                to all subordinated indebtedness
                                                of NWS;

                                             o  rank equally in right of payment
                                                with  all  existing  and  future
                                                unsubordinated  indebtedness  of
                                                NWS; and

                                             o  rank  junior in right of payment
                                                with  all  existing  and  future
                                                secured indebtedness of NWS.

Optional Redemption.......................   On or after  January 15,  2004,  we
                                             may redeem some or all of the notes
                                             at  any  time  at  the   redemption
                                             prices   listed   in  the   section
                                             "Description of the Exchange Notes"
                                             under   the    heading    "Optional
                                             Redemption."

                                             Before  January  15,  2002,  we may
                                             redeem  up to  33.33%  of the total
                                             initial  amount of the  notes  with
                                             the  proceeds of one or more equity
                                             offerings,  at the prices listed in
                                             the  section  "Description  of  the
                                             Exchange  Notes"  under the heading
                                             "Optional Redemption."

Guarantees................................   The    guarantees    are    general
                                             unsecured    obligations   of   the
                                             guarantors and are  subordinated in
                                             right of  payment  to all  existing
                                             and   future   guarantor    secured
                                             indebtedness.  The  guarantees  are
                                             joint and several.


<PAGE>

Change of Control.........................   Upon a change  of  control  of NWS,
                                             you will have the right to  require
                                             us to  repurchase  the  notes  at a
                                             price  equal to 101% of their total
                                             principal  amount  on the  date  of
                                             purchase,  plus  accrued and unpaid
                                             interest to the date of repurchase.

Covenants.................................   We will  issue the  notes  under an
                                             indenture    with    Norwest   Bank
                                             Minnesota,  N.A.,  as trustee.  New
                                             York law will govern the indenture.
                                             The  indenture  will,  among  other
                                             things,  restrict  our  ability and
                                             the ability of our subsidiaries to:

                                             o  borrow additional money;

                                             o  pay   dividends  or  make  other
                                                restricted      payments      or
                                                investments;

                                             o  create liens;

                                             o  sell assets;

                                             o  enter  into   transactions  with
                                                affiliates;

                                             o  merge  or  consolidate  with any
                                                other person;

                                             o  sell all or substantially all of
                                                our assets; and

                                             o  engage   in   other   lines   of
                                                business.

                                             These   covenants  are  subject  to
                                             important       exceptions      and
                                             qualifications.

Form and Denomination.....................   One  or   more   permanent   global
                                             securities in bearer form deposited
                                             with Norwest Bank Minnesota,  N.A.,
                                             as book-entry  depositary,  for the
                                             benefit of DTC, will  represent the
                                             notes.  You will not receive  notes
                                             in  registered  form  unless one of
                                             the  events  set  forth  under  the
                                             heading    "Description    of   the
                                             Exchange    Notes   -   Book-Entry;
                                             Delivery and Form" occurs. Instead,
                                             DTC's   book-entry   records   will
                                             indicate  beneficial  ownership  of
                                             the notes.  Transfers  of ownership
                                             will also take place through DTC.

                                  NATIONAL WINE

         We are one of the  largest  distributors  of wine  and  spirits  in the
United States.  We are the largest spirits  distributor in Indiana and Michigan,
and one of the largest in  Illinois.  Our markets  include  Chicago and Detroit,
which are the largest and sixth largest United States  metropolitan  markets for
spirits.

                               RECENT DEVELOPMENTS

          Illinois Franchise Law. In May, 1999 Governor Ryan signed the Illinois
Wine and Spirits  Industry Fair Dealing Act of 1999. The law, which is effective
immediately,  prohibits  a supplier,  other than an Illinois  winery or a winery
that has annual case sales in the State of Illinois  less than 10,000  cases per
year, from canceling, failing to renew, or terminating an agreement without good
cause and, in some circumstances,  without prior notification.  It also provides
that a supplier may not, without good cause, fail to renew an agreement on terms
then  equally  available  to all of its  distributors  or alter  the terms of an
agreement from those terms then equally available to all of its distributors. It
also  provides that no supplier or  distributor  may cancel,  fail to renew,  or
otherwise terminate an agreement without prior  notification,  except in certain
circumstances. Other states have adopted similar franchise legislation which has
generally  resulted in price  stabilization.  We can give you no assurance  that
this recent legislation will result in similar price stabilization in Illinois.


<PAGE>

         Illinois  Alcohol  Beverage Tax  Increase.  In May 1999,  Governor Ryan
signed the first  significant  tax increase on alcohol  beverages in Illinois in
many years.  Effective July 1, 1999,  this increase will raise the general price
level of all spirits,  wine, and beer in Illinois immediately.  Typically,  when
states or the federal government  increase taxes on alcohol beverage  suppliers,
distributors,  and retailers add additional  mark-up to the tax. Since retailers
will have to pay the new higher prices beginning July 1, we are already seeing a
significant  buy-in  effect  in June.  This  buy-in  should  have the  effect of
increasing  our first  quarter sales  significantly  and  decreasing  our second
quarter  sales.  However,  we expect gross margins to improve going forward as a
result of the increased pricing.

         Brand Representation. In March, 1999, one of our suppliers, Diageo-UDV,
announced the sale of several non-core brands. Some of these brands we currently
distribute,  including Black Velvet Whiskey, Christian Brothers Brandy and Arrow
Cordials.  These brands  represent  approximately  357,000 cases in Michigan and
47,000 cases in Indiana.  As of April,  1999, we have retained 125,000 cases and
279,000 cases will be distributed by others.  As of June, 1999 we will no longer
distribute  Bombay Gin in Indiana.  The bran  realignment was caused by required
divestures by suppliers related to the formation of Diageo-UDV.

         As of April,  1, 1999,  we will no longer  distribute  Kenwood Wines in
Illinois due to a competing  supplier's  purchase of the brand. As of July, 1999
we will no longer  distribute  Robert  Mondavi  wines in Indiana.  Mondavi  sold
approximately 57,000 cases in Indiana in 1998.

         As of May,  1999,  we will have  obtained  the  exclusive  distribution
rights to Wild Turkey Bourbon in Illinois.  Wild Turkey sold approximately 6,500
cases in Illinois in 1998.

         Effective July, 1999, we will also represent Allied Domecq in Michigan.
During 1998, Allied Domecq represented approximately 240,000 cases in Michigan.

         Additional Acquisition. On April 30, 1999, we acquired R.M. Gilligan, a
spirits sales brokerage in Michigan.  This $1.8 million  purchase will give us a
significant  presence  in  the  Michigan  sales  area  and  the  opportunity  to
represent  Allied Domecq in Michigan.  In 1997, R.M.  Gilligan had sales of $1.8
million.

         Lawsuit  Settlement.  We  settled  a long  running  age  discrimination
lawsuit  in  April,  1999.  As part of the  settlement,  NWS  agreed  to pay the
plaintiffs  $475,000  over 5 years  and the  plaintiffs  agreed to  dismiss  all
charges.

         Industry  Lawsuit.  In April,  1999,  a lawsuit was filed in  Wisconsin
against over 35 defendants, including among others, various brewers, distillers,
vintners, wholesalers,  advertisers and insurers. The focus of this complaint is
an alleged  conspiracy among the major  manufacturers of alcohol-based  beverage
products  to mislead,  deceive,  and  confuse  the public  regarding  the use of
alcohol-based beverages. Among other remedies sought, plaintiffs seek $1 billion
in monetary damages and civil  penalties.  NWS was among those named even though
we do not do  business  in  Wisconsin.  We  intend  to  defend  this  litigation
vigorously.
<PAGE>
                                  RISK FACTORS

         See the section  entitled  "Risk  Factors"  beginning  on page 11 for a
discussion  of  factors  that  you  should  consider  in  connection  with  your
investment in the exchange notes.

                  SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA

         You should read the following summary historical financial  information
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated  financial  statements and notes
thereto included  elsewhere in this  prospectus.  The pro forma income statement
data gives  effect to the  offering  and our new credit  facility as if they had
occurred at the beginning of the period presented.

         Distribution  fees include our per case  distribution  fee for cases of
spirits  delivered  in and on behalf of the  State of  Michigan.  We do not take
title to or finance any  inventory  in  Michigan.  Please also note that we have
elected S corporation status under the Internal Revenue Code.  Consequently,  we
do not incur liability for federal and state income taxes.

The following  will also assist in the review of the financial  information  set
forth below:

o    For purposes of calculating earnings to fixed charges,  earnings consist of
     net income plus fixed charges.  Fixed charges consist of interest  expense,
     amortization   of  debt  expense  and  discount  or  premium   relating  to
     indebtedness and the portion of rental expense on operating leases which we
     estimate to be representative of the interest factor attributable to rental
     expense.

o    For pro forma  interest  expense,  the  effective  interest rate on our new
     credit facility is 8.25%.

o    Net debt represents total debt less cash. Our indebtedness  fluctuates with
     our seasonal working capital requirements.



<PAGE>
<TABLE>
<CAPTION>

                                                                 YEARS ENDED MARCH 31,
                                 ------------------------------------------------------------------------------
                                        1995            1996           1997            1998           1999
                                               (DOLLARS AND CASES IN THOUSANDS, EXCEPT PER CASE AMOUNT)
       <S>                          <C>             <C>            <C>             <C>            <C>
       Statement of Income Data:
          Net product sales.....    $   427,218     $   443,257    $   488,071     $   505,141    $   535,521
          Distribution fees.....             --              --          2,729          16,270         17,832
                                    --------------  -------------  --------------  -------------  -------------
          Total revenue.........        427,218
                                                        443,257        490,800         521,411        553,353
          Cost of products sold.        354,478         364,792        402,072         411,734        436,734
                                    --------------  -------------  --------------  -------------  -------------
                                    --------------  -------------  --------------  -------------  -------------
          Gross profit..........         72,740          78,465         88,728         109,677        116,619
          Selling, general and
             administrative
             expenses...........         64,431          68,925         80,299          99,118        104,634
                                    --------------  -------------  --------------  -------------  -------------
                                    --------------  -------------  --------------  -------------  -------------
          Income from operations          8,309           9,540          8,429          10,559         11,985
          Interest expense......        (7,341)         (7,935)        (8,486)         (9,672)       (11,037)
          Gain on sale of assets             89             172             41           4,139            188
          Other income..........          1,122           1,247          1,619           2,085            341
                                    --------------  -------------  --------------  -------------  -------------
          Net income before
             extraordinary item           2,179           3,024          1,603           7,111          1,477
          Extraordinary item....             --              --             --              --          (318)
                                    --------------  -------------  --------------  -------------  -------------
          Net income                $     2,179     $     3,024    $     1,603     $     7,111    $     1,159
                                    ==============  =============  ==============  =============  =============
       OTHER FINANCIAL DATA:
          EBITDA (1)............    $    12,870     $    14,442    $    14,186     $    17,674    $    20,359
          EBITDA margin.........            3.0%            3.3%           2.9%            3.4%          3.7%
          Cash  provided (used)
             by operating           $     5,940     $   (6,727)       $  6,939     $     9,783    $     6,013
             activities.........
          Cash used by
             investing                  (7,424)         (5,077)        (9,937)         (9,908)       (20,846)
             activities........
          Cash provided (used)
             by financing                 1,729          11,789          4,918         (1,900)         15,371
             activities ........
          Depreciation and
             amortization.......          4,561           4,902          5,757           7,115          8,374
          Capital expenditures            6,503           3,609         10,447          13,952          7,858
             (2)................
          Ratio of earnings to
             fixed                         1.3x             1.4x           1.2x            1.6x          1.1x
             Charges ...........
       OPERATING STATISTICS:
          Product Sales
             Operations
          Cases shipped                   6,006           6,109          6,099           6,343          6,182
             (spirits and
             wine)..............
          Net product price per     $     61.07     $     62.87    $     69.95     $     72.86    $     75.80
             case...............
          Gross profit margin...           17.0%           17.7%          17.6%           18.5%         18.4%
          Fee Operations
          Cases shipped                      --              --            396           2,545          2,731
             (spirits)..........
          Distribution fee per               --              --    $      6.50     $      6.50    $      6.50
             case...............
       PRO FORMA INFORMATION:
          Adjusted EBITDA (1)...             --              --             --              --         20,905
          Interest expense......             --              --             --              --         11,897
          Income from operations             --              --             --              --         11,985
          Adjusted
             EBITDA/Interest                 --              --             --              --           1.7x
             Expense............
          Net Debt/Adjusted
             EBITDA ............             --              --             --              --           5.5x
          Income from                                                                           --
             operations/                     --              --             --              --           1.0x
             Interest Expense...
          Net Debt/Income from
             operations.........             --              --             --              --           9.6x

</TABLE>
<TABLE>
<CAPTION>

                                                                                                          AS OF MARCH 31, 1999
                                                                                                      -----------------------------
                                                                                                             (IN THOUSANDS)
<S>                                                                                                       <C>
 BALANCE SHEET DATA:
    Cash............................................................................................      $       1,908
    Total assets....................................................................................            180,376
    Total debt......................................................................................            117,222
    Stockholders' equity............................................................................             17,774
</TABLE>
<PAGE>




         (1) EBITDA is defined as income from operations plus  depreciation  and
amortization.  Adjusted  EBITDA is defined as EBITDA plus non-cash LIFO charges,
as follows:
<TABLE>
<CAPTION>

                                                    YEARS ENDED MARCH 31,
                                    -------------------------------------------------------
                                     1995       1996       1997       1998       1999
                                                (IN THOUSANDS)
      <S>                          <C>        <C>        <C>        <C>         <C>
      EBITDA.................      $ 12,870   $ 14,442   $ 14,186   $ 17,674    $ 20,359
      LIFO charge............           145        545      1,455        570         546
                                   =========  =========  =========  =========  ==========
         Adjusted EBITDA.....      $ 13,015   $ 14,987   $ 15,641   $ 18,244    $ 20,905
                                   =========  =========  =========  =========  ==========
</TABLE>

EBITDA is presented because it is a widely accepted financial  indicator used by
investors  and  analysts to analyze and compare  companies  on the basis of debt
service  capability.  Adjusted  EBITDA is  presented  because  we believe it may
assist in  evaluating  our ability to service our  indebtedness,  including  the
exchange  notes.  EBITDA and Adjusted  EBITDA are not intended to represent cash
flows for the periods presented,  nor have they been presented as an alternative
to operating  income as an indicator of operating  performance and should not be
considered in isolation or as a substitute for measures of performance  and cash
flow prepared in accordance with generally accepted accounting  principles.  The
EBITDA and Adjusted EBITDA information  reflected above may not be comparable to
similarly titled measures used by other companies.

(2) The  breakdown of our capital  expenditures  by  significant  project is set
forth below:

<TABLE>
<CAPTION>

                                                 YEARS ENDED MARCH 31,
                                --------------------------------------------------------
                                   1995       1996        1997       1998        1999
                                                    (IN THOUSANDS)
       <S>                         <C>        <C>        <C>        <C>          <C>
       Business expansion....      $3,930     $  786     $ 5,855    $10,758      $4,856
       Information systems...       1,743      1,553       2,446      1,781       1,281
       Maintenance...........         830      1,270       2,146      1,413       1,721
                                  --------   --------   ---------   --------   ---------
                                  ========   ========   =========   ========   =========
                                   $6,503     $3,609     $10,447    $13,952      $7,858
                                  ========   ========   =========   ========   =========

</TABLE>




<PAGE>




                                  RISK FACTORS

         You should  carefully  consider the following risk factors,  as well as
the other information contained in this prospectus, in evaluating whether or not
you should participate in the exchange offer.

WE HAVE SIGNIFICANT DEBT AND WE MAY NOT BE ABLE TO MEET OUR OBLIGATIONS

         We have now and,  after the  exchange  offer,  will  continue to have a
significant  amount of indebtedness.  The following chart  summarizes  important
information  and assumes that we received the proceeds  from the sale of the old
notes and our new credit facility as of April 1, 1998.
<TABLE>
<CAPTION>

                                                                                        AT MARCH 31, 1999

                  <S>                                                                            <C>
                  Total unsubordinated debt.............................................         $116.3

                  Ratio of unsubordinated debt
                    to total capitalization.............................................          86.1%

                  Ratio of earnings to fixed charges....................................           1.1x

</TABLE>

         Our  substantial  debt could have  important  consequences  to you as a
holder of notes, including the following:

o    Our debt level could  restrict our ability to obtain  additional  financing
     for  working  capital,  capital  expenditures,   acquisitions  and  general
     corporate purposes;

o    We must dedicate a significant  portion of our cash flow from operations to
     the repayment of the  indebtedness,  thereby reducing the amount of cash we
     have available for other purposes; and

o    The amount of our debt compared to our competitors  could present us with a
     competitive disadvantage.

         In addition, we and our subsidiaries may incur additional  indebtedness
in the future.  Under the  indenture,  our ratio of earnings to fixed charges is
permitted  to  increase to 2.0 to 1.0 after the first  anniversary  of the issue
date,  and 2.25 to 1.0 after the second  anniversary.  Our new  credit  facility
permits  borrowings of up to $60.0 million.  If new debt is added to our and our
subsidiaries'  current debt levels,  the related risks that we and they now face
could intensify.

TO SERVICE OUR INDEBTEDNESS,  WE WILL REQUIRE A SIGNIFICANT  AMOUNT OF CASH. OUR
ABILITY TO GENERATE CASH MAY DEPEND ON FACTORS BEYOND OUR CONTROL

         Our ability to make  payments  on and to  refinance  our  indebtedness,
including these notes, and to fund planned capital  expenditures  will depend on
our  ability  to  generate  cash in the  future.  General  economic,  financial,
competitive,  legislative and regulatory factors that are beyond our control may
affect our ability to perform our obligations under the notes.

         Because our operations are conducted through our  subsidiaries,  we are
dependent  upon  the cash  flow of our  subsidiaries  to meet  our  obligations,
including  obligations under the notes. Based on our subsidiaries' current level
of  operations  and  anticipated  cost savings and  operating  improvements,  we
believe our cash flow from operations,  available cash and available  borrowings
under our credit  facility,  will be adequate to meet our future liquidity needs
for at least the next few years.


<PAGE>

         We  cannot  assure  you,  however,  that  our  business  will  generate
sufficient cash flow from operations, that we will realize currently anticipated
cost  savings  and  operating  improvements  on  schedule or that we will obtain
future borrowings under our credit facility in an amount sufficient to enable us
to pay our  indebtedness,  including these notes, or to fund our other liquidity
needs. We may need to refinance all or a portion of our indebtedness,  including
these notes on or before maturity.  We cannot assure you that we will be able to
refinance  any of our  indebtedness,  including  our credit  facility  and these
notes, on commercially reasonable terms or at all.

YOUR  RIGHT  TO  RECEIVE  PAYMENTS  ON  THESE  NOTES  IS  JUNIOR  TO OUR AND OUR
GUARANTORS' EXISTING AND FUTURE SECURED INDEBTEDNESS

         These notes and the  subsidiary  guarantees  rank behind all of our and
the  guarantors'  existing and future secured  indebtedness.  At March 31, 1999,
these  notes and the  guarantees  would have been  effectively  subordinated  to
approximately  $4.7 million of secured debt and would have been equal in rank to
approximately  $1.6 million of debt. As a result,  upon any  distribution to our
creditors  or  our  guarantors'  creditors  in  a  bankruptcy,   liquidation  or
reorganization or similar proceeding  relating to us or the guarantors or our or
their property,  the bankruptcy  trustee will pay in full in cash the holders of
secured  debt of NWS and the  guarantors  before  any  payment  may be made with
respect to these notes or the guarantees.  The obligations  under our new credit
facility are secured by the accounts  receivable and inventory of NWS and all of
the guarantors.

         In the event of a bankruptcy,  liquidation or reorganization or similar
proceeding  relating  to NWS or  the  guarantors,  holders  of  the  notes  will
participate   with  trade  creditors  and  all  other  holders  of  subordinated
indebtedness of NWS and the guarantors in the assets  remaining after we and the
guarantors  have paid all of the secured debt.  Holders of the notes may receive
less, ratably, than holders of trade payables in any such proceeding.  In any of
these cases, we and the subsidiary  guarantors may not have sufficient  funds to
pay all of our creditors and holders of notes may receive  less,  ratably,  than
the holders of secured debt.

NWS COULD FACE CORPORATE TAX LIABILITY

         We are an  S-corporation,  and each of our  subsidiaries  have  elected
qualified  subchapter  S  subsidiary  status or are other  similar  pass-through
entities for tax purposes. Accordingly, our shareholders are directly subject to
tax on  their  respective  proportionate  shares  of our and  our  subsidiaries'
taxable income for federal and state income tax purposes.

         We  believe  that  we  qualify  and  will  continue  to  qualify  as an
S-corporation  and that our  subsidiaries  have  qualified  and will continue to
qualify as subchapter S subsidiaries or other pass-through  entities for federal
and state income tax purposes.  However, if the IRS successfully challenges this
qualification,  the IRS could  require us to pay federal and state  income taxes
plus  interest and possibly  penalties  on our past and future  taxable  income.
These payments of tax could be  substantial  and could reduce the amount of cash
available  to meet our  obligations  to the  holders  of the  notes.  While  our
shareholders  have  agreed to  indemnify  us if our tax  status is  successfully
challenged,  we can give no  assurance  that the  resulting  payment  of  taxes,
interest  and  penalties  would  not have a  negative  effect  on our  financial
condition.


<PAGE>

THE RESTRICTIONS CONTAINED IN THE INDENTURE AND NEW CREDIT FACILITY MAY RESTRICT
OUR ABILITY TO MEET OUR OBLIGATIONS UNDER THE NOTES

         The indenture and our credit  facility  impose a number of  significant
operating  and  financial   restrictions  on  us  and  our   subsidiaries.   The
restrictions  could limit our ability to meet our  obligations to the holders of
the notes. These covenants limit our ability to, among other things:

o    borrow additional money;

o    pay dividends or make other investments;

o    sell subsidiary stock;

o    enter into transactions with our affiliates;

o    participate in sale-leaseback transactions;

o    create liens;

o    establish new lines of business;

o    merge or consolidate with any other person; and

o    sell all or substantially all our assets.

In addition,  the indenture  prohibits  restrictions on  distributions  from our
guarantors,  as well as  requires  a  guarantee  from our  future  subsidiaries.
However,  the indenture  allows NWS to make quarterly tax  distributions  to its
shareholders.

         Our credit  facility  contains  covenants  similar  to those  described
above. In addition,  the credit facility  requires us to meet several  financial
tests. If we are unable to pay our debts or to comply with these  covenants,  we
would default under our existing debt agreements. If our creditors did not waive
this  default,  the default  could  accelerate  payments on our debt.  We cannot
ensure you that our assets would be sufficient to repay such debt, including the
exchange notes, on an accelerated basis.

WE MAY BE UNABLE TO RAISE THE FUNDS  NECESSARY  TO  FINANCE A CHANGE OF  CONTROL
OFFER REQUIRED BY THE INDENTURE

         If a change of control  occurs,  holders of the notes then  outstanding
may require NWS to repurchase their notes. Our credit facility prohibits us from
repurchasing any notes, with limited exceptions, and also provides that a change
of control could  constitute a default.  In the event a change of control occurs
at a time when our indenture or credit facility prohibits us from purchasing the
notes,  we could seek the consent of our lenders to purchase  the notes or could
attempt to refinance  the  borrowings  that contain  such a  prohibition.  If we
cannot obtain such a consent or refinance such borrowings, we would not have the
right to purchase  the notes.  In such case,  our  failure to purchase  tendered
notes would  constitute a default under the  indenture,  which,  in turn,  could
result in amounts owed under our credit facility being declared due and payable.
In the event of a change of  control,  there can be no  assurance  that we would
have  sufficient  assets to  satisfy  all of our  obligations  under the  credit
facility and the notes.


<PAGE>

FEDERAL AND STATE STATUTES ALLOW COURTS, UNDER SPECIFIC  CIRCUMSTANCES,  TO VOID
GUARANTEES AND REQUIRE NOTEHOLDERS TO RETURN PAYMENTS RECEIVED FROM GUARANTORS

         Under the federal  bankruptcy  law and  comparable  provisions of state
fraudulent  transfer laws, a court may void a guarantee or subordinate claims in
respect of a guarantee  to all other  debts of that  guarantor  if,  among other
things, the guarantor, at the time it incurred the indebtedness evidenced by its
guarantee:

o    received less than reasonably  equivalent value or fair  consideration  for
     the incurrence of such guarantee and was insolvent or rendered insolvent by
     reason of such incurrence; or

o    was  engaged  in a  business  or  transaction  for  which  the  guarantor's
     remaining assets constituted unreasonably small capital; or

o    intended  to incur,  or  believed  that it would  incur,  debts  beyond its
     ability to pay such debts as they mature.

         In addition, if any payment is made by any guarantor, a court may order
that the payment be returned to the  guarantor,  or to a fund for the benefit of
the creditors of the guarantor.

         The measures of insolvency  for purposes of these  fraudulent  transfer
laws will vary  depending  upon the law applied in any  proceeding  to determine
whether a fraudulent transfer has occurred.  Generally,  however, a guarantor is
considered insolvent if:

o    the sum of its debts, including contingent  liabilities,  were greater than
     the fair saleable value of all of its assets, or

o    the  present  fair  saleable  value of its assets were less than the amount
     that would be required to pay its probable liability on its existing debts,
     including contingent liabilities, as they become absolute and mature, or

o    it could not pay its debts as they become due.

         On the basis of  historical  financial  information,  recent  operating
history and other factors,  we believe that each guarantor,  after giving effect
to  its  guarantee  of  these  notes,  will  not be  insolvent,  will  not  have
unreasonably  small capital for the business in which it is engaged and will not
have  incurred  debts  beyond its ability to pay such debts as they  mature.  We
cannot  assure you,  however,  as to what standard a court would apply in making
such determinations or that a court would agree with our conclusions.

YOU MAY FIND IT DIFFICULT TO SELL YOUR NOTES

         While the old notes are  presently  eligible  for trading in the PORTAL
market  of the NASD by  qualified  institutional  buyers,  there is no  existing
market for the exchange notes. The initial  purchasers have advised us that they
intend to make a market in the exchange notes following the exchange offer,  but
they are not obligated to do so. The initial purchasers could stop market-making
at any time without  notice.  We do not intend to list the exchange notes on any
securities exchange.  In addition,  changes in the overall market for high yield
securities,  changes  in  our  financial  performance  or  prospects  or in  the
prospects  for  companies  in our industry  generally  could make trading in the
notes more  difficult and reduce the market  prices  quoted for the notes.  As a
result,  you cannot be sure that an active trading market will develop for these
notes.


<PAGE>

WE ARE DEPENDENT ON A LIMITED NUMBER OF SUPPLIERS

         Although we distribute  numerous suppliers'  products,  the majority of
our revenue comes from a few major  suppliers.  The following table  illustrates
1999 total revenue from the sales of our major suppliers' products:
<TABLE>
<CAPTION>

                                                                       Percent of 1999
         Supplier                                                      total revenue

<S>                                                                             <C>
         Seagram.......................................................         35.5%
         Fortune Brands................................................         16.2
         Diageo-UDV....................................................          6.6
         Canandaigua...................................................          7.1
</TABLE>

         We have entered into written  distribution  agreements  with several of
our principal  suppliers.  Our suppliers may extend our distribution  agreements
year by year. Our suppliers may also terminate these  agreements upon 30 days or
60 days written notice to us. In addition, we distribute the products of many of
our suppliers  under informal  arrangements  such as purchase  orders.  However,
under the terms of written  distribution  agreements  suppliers  can transfer or
terminate our distributorship rights with little notice. For example, as part of
our   reorganization,   substantially  all  of  our  Illinois   operations  were
transferred from  NWS-Illinois to NWS-LLC.  Although we have notified all of our
Illinois  suppliers of this  transfer of  operations,  and while we believe that
these suppliers will have no objection,  we can give no assurance that they will
not terminate their agreements.

         Our  dependence  on a few major  suppliers  combined  with the relative
strength  of  these  suppliers  could  also  affect  our  competitive  position,
including our ability to expand  geographically and to add brands.  From time to
time, we and other  distributors pay franchise fees to suppliers in order to add
key brands or enter new markets.  We can give no assurance  that we will not pay
additional  franchise fees to our key suppliers in the future, or that such fees
will not be significant.  We can also give no assurance that future acquisitions
or mergers of  suppliers  will not affect our  relationships  with our  existing
suppliers.  For example,  the  acquisition  or merger of one of our suppliers in
Illinois,  Indiana or Michigan by a supplier that has a relationship with one or
more of our competitors  could result in the loss of that account in one or more
of our  markets.  Competitors  in other  markets  could also  enter our  markets
through  acquisition  of one or more  distributors  with  the  expectation  that
suppliers  would  terminate  their  relationship  with us in  order  to  further
consolidate distributors or for other reasons. The termination of our written or
informal  distribution  agreements  or an  adverse  change in the terms of these
distribution agreements could have a negative impact on our business.

WE ARE DEPENDENT ON A LIMITED NUMBER OF SENIOR MANAGEMENT PERSONNEL

         Our success depends on the continued services of our senior management,
particularly  our Chairman,  President  and Chief  Executive  Officer,  James E.
LaCrosse and our Senior Vice President,  Martin H. Bart. Mr. LaCrosse,  Mr. Bart
and  other  senior   management   personnel   have  long  and   well-established
relationships  with key suppliers and customers.  Mr. Bart worked at Seagram for
37 years prior to joining our organization,  and maintains a strong relationship
with Seagram,  which is our largest supplier of distilled spirits.  Mr. LaCrosse
and Mr. Bart do not have  employment  agreements or non-compete  agreements with
NWS. The loss of the services of Mr. LaCrosse,  Mr. Bart, or any other member of
senior management could have a negative impact on our business.  We maintain key
person life  insurance on Mr.  LaCrosse in the amount of $9.1  million,  some of
which is currently pledged to support our indebtedness.


<PAGE>

GOVERNMENT  REGULATION  COULD  NEGATIVELY  IMPACT  THE  ALCOHOL  BASED  BEVERAGE
INDUSTRY

         Federal and State Regulatory  Authorities Could Revoke Our Licenses and
Permits if We Fail to Comply with Governmental Regulations.  The distribution of
alcohol-based  beverages is subject to extensive regulation.  We are required to
comply with various laws and  regulations  and maintain  permits and licenses to
import, warehouse,  transport,  distribute and sell wine and spirits. We believe
that we are operating in compliance with all federal and state laws, regulations
and policy in all material respects.  However, we can give no assurance that the
various  governmental  regulations  applicable  to  the  alcohol-based  beverage
industry  will not change and become more  stringent.  If we fail to comply with
applicable  governmental  regulations  or  the  conditions  of our  licenses  or
permits, our licenses and permits could be revoked or suspended.

         Increased  Taxation on  Alcohol-Based  Beverages  Could Have a Negative
Impact  on  Our  Sales  or  Profitability.  The  distribution  of  alcohol-based
beverages  is  also  subject  to  extensive  federal  and  state  taxation.  Our
operations  may be subject  to  increased  taxation  as  compared  with those of
non-alcohol related businesses. In such case, we may have to raise prices on our
products in order to  maintain  profit  margins.  The effect of such an increase
could negatively impact our sales or profitability.

         Legislative  Initiatives  Could Have a Negative Impact on Our Business.
The  alcohol-based  beverage  industry  has become the  subject of  considerable
societal  and  political  attention  in recent  years due to  increasing  public
concern  over  alcohol-related   societal  problems,   including  driving  while
intoxicated,  underage  drinking,  alcoholism and health  consequences  from the
abuse of alcohol.  Illinois has  established  .08% or above as the blood alcohol
level for driving under the influence of alcohol. Indiana and Michigan remain at
 .10%,  but several other states have recently  lowered the blood alcohol  levels
for driving under the influence of alcohol,  and legislation has been introduced
in the United  States  Congress  to adopt .08% as the  national  standard.  This
federal legislation was not enacted but could be in the future. Similar measures
are likely to be  introduced  in Indiana and  Michigan in the future.  There has
also been  discussion  at the  federal and state  levels  about  restricting  or
prohibiting  print or electronic  advertising or other  promotional  activities,
including  billboard  advertising and other  promotions  which allegedly  target
youth as potential consumers of alcohol-based  beverages. In some jurisdictions,
including  precincts in Chicago,  Illinois,  recent ballot initiatives have been
passed  which limit the sale of alcohol at  specified  locations or in specified
areas.  You should be aware that the  passage of such  legislation  could have a
negative impact on our business.

         The Increase in Direct  Shipment  Programs Could Decrease Our Sales and
Profitability.  In recent  years,  there has been growth in direct  shipments by
suppliers such as  "wine-of-the-month,"  Internet-based or 1-800 direct ordering
systems, or other direct marketing  promotions or programs by wine or craft beer
producers.  These  direct  sales  programs  threaten  the three tier  regulatory
structure  currently in place by allowing  suppliers or third party  shippers to
deal  directly  with  consumers.  Although  many states,  such as Indiana,  have
adopted  legislation  either  prohibiting  or  more  closely  regulating  direct
shipments of alcohol-based beverages into those states, we can give no assurance
that these direct marketing programs will not result in reduced purchases by our
customers.

         Potential Class Action Litigation Facing Our Industry Could Subject Our
Suppliers  to  Potential  Liability  Which  Could Have a Negative  Impact on Our
Business.  The  alcohol-based  beverage  industry also faces the  possibility of
class action or other similar litigation  alleging that the continued  excessive
use or abuse of  alcohol-based  beverages  has caused  death or  serious  health
problems.  It is also  possible that federal or state  governments  could assert
that the use of alcohol-based beverages has significantly increased that portion
of health care costs paid for by the  government.  Litigation  or  assertions of
this type have adversely affected companies in the tobacco industry. Although we
bottle and blend our own private-label  spirits for resale, we are not generally
engaged in the manufacture of alcohol-based beverages. It is possible,  however,
that our suppliers  could be named in litigation of this type which could have a
negative  impact on their  business and, in turn,  could also have a significant
negative impact on our business.




<PAGE>

THE COMPETITIVE NATURE OF OUR INDUSTRY AND THE STRENGTH OF OUR COMPETITORS COULD
AFFECT OUR ABILITY TO HONOR OUR OBLIGATIONS UNDER THE NOTES

         The  wine  and  spirits  wholesale   distribution  industry  is  highly
competitive. Some of our competitors have greater financial and other resources.
The  competitors  could  threaten our  relationships  with our key suppliers and
customers.  One of the larger  distributors in the United States has joined with
another  distributor  to  purchase  a  controlling  interest  in  our  principal
competitor  in  Indiana.  You should be aware  that  entry into  Indiana by this
competitor may have a negative impact on our relationship  with our suppliers or
our  Indiana  market  share.  We can give no  assurance  that we will be able to
compete successfully against current and future sources of competition.

OUR REVENUE AND PROFITABILITY VOLATILITY IS CAUSED BY SEASONAL VARIATIONS

         Our  quarterly  results are subject to the  changing  seasons.  Because
consumption of alcohol-based  beverages increases during the last quarter of the
calendar year, particularly during the Christmas season, our revenues tend to be
substantially higher during our fiscal third quarter and lower during our fiscal
fourth  quarter,   when  we  routinely  experience  operating  losses.  We  also
experience  seasonally high working capital requirements and indebtedness in our
third quarter.

THE INTERESTS OF OUR CONTROLLING STOCKHOLDER MAY DIFFER FROM YOUR INTERESTS

         Mr. LaCrosse,  the Chairman,  President and Chief Executive  Officer of
NWS,  owns  approximately  83% of NWS' voting  common  stock.  As a result,  Mr.
LaCrosse is able to:

o    elect our Board of Directors;

o    approve or disapprove other matters requiring stockholder approval; and

o    exercise control over our policies and management.

         NWS  and  Mr.  LaCrosse  intend  to  nominate  and  elect  up  to  four
independent directors to our Board of Directors prior to July 31, 1999. However,
you should be aware that Mr.  LaCrosse's  interests  as our  controlling  equity
stock holder may differ from your interests.

YEAR 2000 ISSUES MAY NEGATIVELY IMPACT OUR OPERATIONS AND FINANCIAL RESULTS

         Many  computer  systems  and other  equipment  with  embedded  chips or
processors use only two digits to represent the year and, as a result,  they may
be unable to process accurately data before, during or after the year 2000. As a
result,   business   and   governmental   entities  are  at  risk  for  possible
miscalculations or system failures causing disruptions in their operations. This
is  commonly  known as the Year  2000  issue  and can  arise at any point in our
supply,  processing,  distribution and financial chains. Our failure to properly
assess,  remediate  and plan for potential  Year 2000  problems  could result in
disruptions of our normal business operations.

         We are currently  assessing our exposure to potential Year 2000 issues.
Although we have not  completed our  assessment  and  remediation  of our IT and
non-IT  systems,  we do  not  expect,  based  on  the  limited  information  now
available,  that Year 2000 issues will have a significant negative effect on our
business.  We are also surveying our key customers and suppliers regarding their
preparation  for the  Year  2000.  Although  we are not  presently  aware of any
significant customer or supplier with a Year 2000 issue that would significantly
impact  our  operations,  we have no means of  ensuring  that our  customers  or
suppliers will be Year 2000 ready.




<PAGE>

         Due  to the  general  uncertainty  inherent  in the  Year  2000  issue,
resulting  in part  from the  uncertainty  of the  Year  2000  readiness  of our
third-party  suppliers and  customers,  the  consequences  of Year 2000 failures
could have a significant impact on our business.

                           FORWARD-LOOKING STATEMENTS

         The statements,  other than statements of historical facts, included in
this  prospectus  are  forward-looking  statements.  Forward-looking  statements
generally can be identified by the use of  forward-looking  terminology  such as
"may," "will," "expect,"  "intend,"  "estimate,"  "anticipate" or "believe".  We
believe that the expectations  reflected in such forward-looking  statements are
accurate.  However,  we cannot assure you that such expectations will occur. Our
actual future performance could differ materially from such statements.

         You should not unduly rely on these forward-looking  statements,  which
speak only as of the date of this prospectus.  Except as required by law, we are
not  obligated  to  publicly  release  any  revisions  to these  forward-looking
statements to reflect events or  circumstances  occurring after the date of this
prospectus  or to reflect the  occurrence  of  unanticipated  events.  Important
factors  that could  cause our  actual  results  to differ  materially  from our
expectations   are  discussed   under  "Risk  Factors"  and  elsewhere  in  this
prospectus.   All  subsequent  written  and  oral   forward-looking   statements
attributable to NWS, or persons acting on its behalf, are expressly qualified in
their entirety by the statements in those sections.

                               THE EXCHANGE OFFER

PURPOSE OF THE EXCHANGE OFFER

         At the  same  time  we  issued  the  old  notes,  we  agreed  to file a
registration  statement  regarding  the exchange of the old notes for notes with
terms identical in all material  respects and to use our reasonable best efforts
to cause that registration statement to become effective with the SEC.

         In the event that applicable interpretations of the staff of the SEC do
not permit NWS to conduct the exchange offer, or if any holders of the old notes
notify NWS that they are not  eligible to  participate  in, or would not receive
freely  tradable  exchange  notes in  exchange  for  tendered  old notes in, the
exchange  offer,  NWS will use its best  efforts to cause to become  effective a
shelf  registration  statement with respect to the resale of the old notes.  NWS
also  agreed to use its best  efforts to keep the shelf  registration  statement
effective at least two years after its date of effectiveness.

TERMS OF THE EXCHANGE OFFER

         NWS is offering to exchange up to $110,000,000  total principal  amount
of exchange notes for  $110,000,000 of old notes. The old notes must be tendered
properly on or before 5:00 p.m. New York City time on ____________, 1999.

         The exchange offer is not conditioned upon holders  tendering a minimum
principal amount of old notes. As of the date of this  prospectus,  $110,000,000
aggregate principal amount of exchange notes are outstanding.  The old notes may
be tendered only in integral multiples of $1,000.

         Holders  of the old  notes  do not have any  appraisal  or  dissenters'
rights in the exchange  offer.  If holders do not tender old notes or tender old
notes that NWS does not accept, their old notes will remain outstanding. Any old
notes will be entitled to the benefits of the indenture but will not be entitled
to any further  registration  rights under the  registration  rights  agreement,
except under limited circumstances.

         After the  expiration  date, NWS will return to the holder any tendered
old notes that NWS did not accept for exchange.


<PAGE>

         Holders exchanging old notes will not have to pay brokerage commissions
or fees or  transfer  taxes if they  follow  the  instructions  in the letter of
transmittal.  NWS  will pay the  charges  and  expenses,  other  than the  taxes
described below in the exchange offer.

         NEITHER NWS NOR THE BOARD OF DIRECTORS OF NWS  RECOMMENDS YOU TO TENDER
OR NOT  TENDER  OLD  NOTES  IN THE  EXCHANGE  OFFER.  IN  ADDITION,  NWS HAS NOT
AUTHORIZED ANYONE TO MAKE ANY RECOMMENDATION.  YOU MUST DECIDE WHETHER TO TENDER
IN THE EXCHANGE OFFER AND, IF SO, THE AGGREGATE AMOUNT OF OLD NOTES TO TENDER.

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

         The  expiration  date is 5:00 p.m.,  New York City time, on __________,
1999 unless we extend the exchange offer.

     NWS  has the right, in accordance with applicable law, at any time to:

     o    delay the acceptance of the old notes;

     o    terminate  the  exchange  offer  if  NWS  determines  that  any of the
          conditions  to the  exchange  offer have not occurred or have not been
          satisfied;

     o    extend  the  expiration  date of the  exchange  offer and keep all old
          notes tendered other than those notes properly withdrawn; and

     o    waive any condition or amend the terms of the exchange offer.

         If NWS  changes  the  exchange  offer,  or if NWS  waives an  important
material  condition  of the  exchange  offer,  NWS will  promptly  distribute  a
prospectus  supplement to the holders of the old notes  disclosing the change or
waiver.  NWS will also extend the exchange offer as required by Rule l4e-1 under
the Exchange Act.

         If NWS exercises any of the rights listed above,  it will promptly give
oral or  written  notice of the  action to the  exchange  agent and will issue a
release  to an  appropriate  news  agency.  In  the  case  of an  extension,  an
announcement  will be made no later than 9:00 a.m.,  New York City time,  on the
next business day after the previously scheduled expiration date.

INTEREST ON EXCHANGE NOTES

         The exchange  notes will bear  interest at a rate of 10.125% per annum,
payable  semi-annually,  on January 15 and July 15 of each year, commencing July
15, 1999.  Holders of exchange notes will receive interest on July 15, 1999 from
the date of initial issuance of the exchange notes,  plus any accrued  interest.
Interest  on the old notes  accepted  for  exchange  will  cease to accrue  upon
issuance of the exchange notes.

ACCEPTANCE FOR EXCHANGE AND ISSUANCE OF EXCHANGE NOTES

         NWS will  issue to the  exchange  agent  exchange  notes  for old notes
tendered and accepted and not withdrawn  promptly after the expiration date. The
exchange agent might not deliver the exchange notes to all tendering  holders at
the same time.  The timing of  delivery  depends  upon when the  exchange  agent
receives and processes the required documents.

         NWS will be deemed to have exchanged old notes validly tendered and not
withdrawn  when NWS gives oral or written  notice to the exchange agent of their
acceptance.  The exchange agent is an agent for NWS for receiving tenders of old
notes, letters of transmittal and related documents.  The exchange agent is also
an agent for tendering  holders for receiving old notes,  letters of transmittal
and related  documents  and  transmitting  exchange  notes to validly  tendering
holders. If for any reason, NWS


<PAGE>

o    delays the acceptance or exchange of any old notes,

o    extends the exchange offer, or

o    is unable to accept or exchange notes,

then the exchange agent may, on behalf of NWS and subject to Rule 14e-1(c) under
the Exchange Act, retain tendered notes. Exchange notes retained by the exchange
agent  may not be  withdrawn,  except  according  to the  withdrawal  procedures
outlined in the section entitled "--Withdrawal Rights" below.

         In tendering old notes,  you must warrant in the letter of  transmittal
or in an agent's message (described below) the following:

o    you have full power and  authority to tender,  exchange,  sell,  assign and
     transfer old notes,

o    NWS will acquire good,  marketable and  unencumbered  title to the tendered
     old notes,  free and clear of all liens,  restrictions,  charges  and other
     encumbrances, and

o    the old notes  tendered for exchange are not subject to any adverse  claims
     or proxies.

You also must warrant and agree that you will, upon request, execute and deliver
any additional  documents requested by NWS or the exchange agent to complete the
exchange, sale, assignment, and transfer of the old notes.

PROCEDURES FOR TENDERING OLD NOTES

         Valid Tender

         Subject  to  the  terms  and  conditions   hereof  and  the  letter  of
transmittal,  only a holder  of old  notes  may  tender  such  old  notes in the
exchange  offer.  To tender in the exchange  offer, a holder or DTC  participant
must complete, sign and date the letter of transmittal,  or a facsimile thereof,
have the signatures  thereon guaranteed if required by the letter of transmittal
and mail or otherwise  deliver  such letter of  transmittal  or such  facsimile,
together with the old notes and any other  required  documents,  to the exchange
agent so as to be received by the exchange  agent at the address set forth below
prior to 5:00 p.m., New York City time, on _________,  1999. Delivery of the old
notes may be made by  book-entry  transfer  in  accordance  with the  procedures
described  below.  Confirmation of such book-entry  transfer must be received by
the exchange agent prior to the expiration date.

         By executing the letter of transmittal,  each holder or DTC participant
will make to NWS and the  guarantors the  representation  set forth below in the
second paragraph under the heading "-- Resales of Exchange Notes."

         The tender by a holder or DTC participant and the acceptance thereof by
NWS will constitute an agreement  between such holder or DTC participant and NWS
in accordance  with the terms and subject to the conditions set forth herein and
in the letter of transmittal.

         The method of delivery of notes and the letter of  transmittal  and all
other  required  documents to the exchange  agent is at the election and risk of
the holder or DTC  participant.  Instead of delivery by mail, we recommend  that
holders and DTC participants use an overnight or hand delivery  service;  in all
cases,  sufficient  time should be allowed to assure  delivery  to the  exchange
agent before the  expiration  date. No letter of  transmittal or notes should be
sent to NWS.  Beneficial owners may request their respective  brokers,  dealers,
commercial banks,  trust companies or nominees to effect the above  transactions
for such beneficial owners.


<PAGE>

         Any beneficial owner whose old notes are held through a broker, dealer,
commercial  bank, trust company or other nominee and who wishes to tender should
such nominee  promptly and  instruct  such nominee to tender on such  beneficial
owner's behalf.  Such instructions  should be given in sufficient time to ensure
that the  nominee  will be able to take the  necessary  steps to tender such old
notes before the expiration date.

         Signature Guarantees

         Signatures on the letter of transmittal  or a notice of withdrawal,  as
the case may be, must be  guaranteed  by an "eligible  institution,"  within the
meaning of Rule  17AD-15  under the  Exchange  Act,  unless the  exchange  notes
tendered pursuant thereto are tendered:

o    by a registered  holder who has not  completed  the box  entitled  "Special
     Registration Instructions" or "Special Delivery Instructions" on the letter
     of transmittal, or

o    for the account of an eligible institution.

In the  event  that  signatures  on a  letter  of  transmittal  or a  notice  of
withdrawal,  as the case may be, are required to be  guaranteed,  such guarantee
must be by a member firm of a registered  national securities exchange or of the
National  Association of Securities  Dealers,  Inc., a commercial  bank or trust
company  having an office or  correspondent  in the United States or an eligible
guarantor institution.

         If  the  letter  of  transmittal  is  signed  by  trustees,  executors,
administrators, guardians, attorneys-in-fact, officers of corporations or others
acting  in a  fiduciary  or  representative  capacity,  such  persons  should so
indicate when signing, and unless waived by NWS, evidence satisfactory to NWS of
their authority to so act must be submitted with the letter of transmittal.

         Book-Entry Transfer; ATOP

         The  exchange  agent  will  promptly  request  after  the  date of this
prospectus  to establish an account with respect to the old notes at DTC for the
purpose of  facilitating  the exchange offer,  and subject to the  establishment
thereof,  any  financial  institution  that is a  participant  in DTC  may  make
book-entry  delivery of old notes by causing DTC to transfer such old notes into
the  exchange  agent's  account in  accordance  with DTC's  procedures  for such
transfer.

         The exchange  agent and DTC have  confirmed  that the exchange offer is
eligible for the book-entry facility ATOP. Accordingly,  DTC participants listed
on an official DTC proxy may  electronically  transmit  their  acceptance of the
exchange  offer by causing DTC to transfer  exchange notes to the exchange agent
in accordance  with DTC's ATOP  procedures  for transfer.  DTC will then send an
agent's message to the exchange agent.

         The term "agent's message" means a message transmitted by DTC, received
by the  exchange  agent and forming  part of the  confirmation  of a  book-entry
transfer, which states that DTC has received an express acknowledgement from the
participant in DTC tendering old notes which are the subject of such  book-entry
confirmation,  that such  participant has received and agrees to be bound by the
terms of the letter of  transmittal  and that NWS and the guarantors may enforce
such  agreement  against  the  participant.  In the case of an  agent's  message
relating to guaranteed delivery, the term means a message transmitted by DTC and
received by the  exchange  agent which  states that DTC has  received an express
acknowledgement  from the  participant  in DTC  tendering  old  notes  that such
participant  has  received  and agrees to be bound by the  notice of  guaranteed
delivery.


<PAGE>

         Each DTC  participant  transmitting an acceptance of the exchange offer
through  the ATOP  procedures  will be deemed to have  agreed to be bound by the
terms of the letter of transmittal.

         Guaranteed Delivery

         If a holder wants to tender old notes in the exchange offer, and

         (1) the certificates for the old notes are not immediately available or
all required documents are unlikely to reach the exchange agent on or before the
expiration date, or

         (2)      a book-entry transfer cannot be completed in time,

then the old notes may be tendered  if the holder  complies  with the  following
guaranteed delivery procedures:

          o    the tender is made by or through an eligible institution;

          o    prior to the  expiration  date,  the exchange agent receives from
               such eligible  institution a properly completed and duly executed
               notice of guaranteed  delivery setting forth the name and address
               of the holder,  the  certificate  number(s) of such old notes and
               the  principal  amount of old notes  tendered,  stating  that the
               tender is being made thereby and guaranteeing  that, within three
               New York Stock Exchange  trading days after the expiration  date,
               the letter of transmittal (or facsimile  thereof),  together with
               the certificate(s)  representing the old notes, or a confirmation
               of  book-entry  transfer  of such old  notes  into  the  exchange
               agent's account at DTC, and any other  documents  required by the
               letter  of  transmittal,   will  be  deposited  by  the  eligible
               institution with the exchange agent; and

          o    such properly  completed and executed  letter of transmittal  (or
               facsimile  thereof),  as well as the certificate(s)  representing
               all  tendered  old  notes  in  proper  form  for  transfer,  or a
               confirmation  of  book-entry  transfer of such old notes into the
               exchange agent's account at DTC, and all other documents required
               by the letter of transmittal,  are received by the exchange agent
               within  three New York  Stock  Exchange  trading  days  after the
               expiration date.

         NWS' acceptance of properly  tendered old notes is a binding  agreement
between  the  tendering  holder  and NWS  upon  the  terms  and  subject  to the
conditions of the exchange offer.

Determination of Validity

         NWS  will  resolve  all  questions  regarding  the  form of  documents,
validity, eligibility, including time of receipt, and acceptance for exchange of
any  tendered  old notes.  NWS'  resolution  of these  questions as well as NWS'
interpretation of the terms and conditions of the exchange offer,  including the
letter of  transmittal,  is final and  binding on all  parties.  A tender of old
notes is invalid  until all  irregularities  have been cured or waived.  Neither
NWS, any  affiliates or assigns of NWS, the exchange  agent nor any other person
is under any obligation to give notice of any irregularities in tenders nor will
they be liable for failing to give any such  notice.  NWS  reserves the absolute
right, in its sole and absolute discretion,  to reject any tenders determined to
be in improper form or unlawful.  NWS also reserves the absolute  right to waive
any of the conditions of the exchange offer or any condition or  irregularity in
the tender of old notes by any holder.  NWS need not waive similar conditions or
irregularities in the case of other holders.


<PAGE>

         If any  letter  of  transmittal,  endorsement,  bond  power,  power  of
attorney,  or any other document required by the letter of transmittal is signed
by a trustee, executor, administrator, guardian, attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
that person must indicate that capacity when signing. In addition, unless waived
by NWS, the person must submit proper evidence  satisfactory to NWS, in its sole
discretion, of his or her authority to so act.

         A beneficial  owner of old notes that are held by or  registered in the
name of a broker,  dealer,  commercial  bank,  trust company or other nominee or
custodian should contact that entity promptly if the holder wants to participate
in the exchange offer.

RESALES OF EXCHANGE NOTES

         Based  on an  interpretation  by the  staff  of the  SEC set  forth  in
no-action  letters  issued to third  parties,  NWS believes that exchange  notes
issued  pursuant to the exchange  offer in exchange for old notes may be offered
for  resale,  resold and  otherwise  transferred  by any owner of such  exchange
notes,  other  than any such  owner  which is an  "affiliate"  of NWS within the
meaning  of Rule 405 under  the  Securities  Act,  without  compliance  with the
registration and prospectus  delivery provisions of the Securities Act, provided
that such  exchange  notes are acquired in the  ordinary  course of such owner's
business and such owner does not intend to  participate,  and has no arrangement
or  understanding  with any person to participate,  in the  distribution of such
exchange  notes.  Any owner of exchange  notes who tenders in the exchange offer
with the intention to  participate,  or for the purpose of  participating,  in a
distribution  of the exchange notes may not rely on the position of the staff of
the SEC enunciated in Exxon Capital  Holdings  Corporation  (April 13, 1988) and
Morgan Stanley & Co.,  Incorporated  (June 5, 1991) or similar no-action letters
but  rather  must  comply  with  the   registration   and  prospectus   delivery
requirements of the Securities Act in connection with any resale transaction. In
addition,  any  such  resale  transaction  should  be  covered  by an  effective
registration  statement  containing  the selling  security  holders  information
required  by  Item  507  of  Regulation  S-K  under  the  Securities  Act.  Each
broker-dealer that receives exchange notes for its own broker-dealer as a result
of  market-making  activities  or other trading  activities,  may be a statutory
underwriter and must acknowledge  that it will deliver a prospectus  meeting the
requirements  of the  Securities  Act in  connection  with  any  resale  of such
exchange notes.

         By tendering in the exchange offer, each holder or DTC participant,  in
the case of tenders of interests in the global  exchange notes held by DTC, will
represent to NWS and the guarantors that, among other things,

         o    the exchange  notes  acquired  pursuant to the exchange  offer are
              being  obtained in the  ordinary  course of business of the person
              receiving such exchange  notes,  whether or not such person is the
              registered holder or DTC participant,

         o    neither the holder or DTC  participant  nor any such other  person
              has an arrangement or understanding with any person to participate
              in the distribution of such exchange notes and

         o    the holder or DTC  participant  and such other person  acknowledge
              that if they  participate in the exchange offer for the purpose of
              distributing the exchange notes:

              (a) they must,  in the absence of an exemption  therefrom,  comply
                  with the registration and prospectus delivery  requirements of
                  the  Securities  Act in  connection  with  any  resale  of the
                  exchange  notes  and  cannot  rely  on the  no-action  letters
                  referenced above, and

              (b) failure  to comply  with such  requirements  in such  instance
                  could result in such holder or DTC  participant  or such other
                  person incurring  liability under the Securities Act for which
                  such  holder or DTC  participant  or such other  person is not
                  indemnified by NWS or any guarantor.


<PAGE>

Further,  by tendering in the exchange offer, each holder or DTC participant and
such other person that may be deemed an  affiliate of NWS will  represent to NWS
and the  guarantors  that such holder or DTC  participant  and such other person
understand  and  acknowledge  that the  exchange  notes may not be  offered  for
resale,  resold or otherwise  transferred  by that holder or DTC  participant or
such other person without  registration under the Securities Act or an exemption
therefrom.

WITHDRAWAL RIGHTS

         You can  withdraw  tenders  of old notes at any time on or  before  the
expiration date.

         For  a  withdrawal  to  be  effective,  you  must  deliver  a  written,
telegraphic,  telex or facsimile  transmission  of a notice of withdrawal to the
exchange agent on or before the expiration  date. The notice of withdrawal  must
specify  the name of the person  tendering  the old notes to be  withdrawn,  the
total principal  amount of old notes  withdrawn,  and the name of the registered
holder of the old notes if different from the person tendering the old notes. If
you  delivered  old notes to the  exchange  agent,  you must  submit  the serial
numbers  of the old notes to be  withdrawn  and the  signature  on the notice of
withdrawal must be guaranteed by an eligible institution,  except in the case of
old notes tendered for the account of an eligible  institution.  If you tendered
old notes as a book-entry  transfer,  the notice of withdrawal  must specify the
name and number of the account at DTC to be credited with the  withdrawal of old
notes and you must deliver the notice of  withdrawal  to the  exchange  agent by
written,  telegraphic,  telex or  facsimile  transmission.  You may not  rescind
withdrawals of tender. Old notes properly withdrawn may again be tendered at any
time on or before the expiration date.

         We will  determine  all  questions  regarding  the  validity,  form and
eligibility of withdrawal  notices.  Our determination will be final and binding
on all parties.  Neither NWS, any affiliate or assign of NWS, the exchange agent
nor  any  other  person  is  under  any   obligation   to  give  notice  of  any
irregularities in any notice of withdrawal,  nor will they be liable for failing
to give any such  notice.  Withdrawn  old notes will be  returned  to the holder
after withdrawal.

CONDITIONS TO THE EXCHANGE OFFER

         NWS need not exchange any old notes,  may terminate the exchange  offer
or may waive any conditions to the exchange  offer or amend the exchange  offer,
if any of the following conditions have occurred:

         o    the Staff of the SEC no longer allows the exchange notes to be
              offered for resale,  resold and otherwise  transferred  by holders
              without  compliance with the registration and prospectus  delivery
              provisions of the Securities Act; or

         o    a governmental  body passes any law,  statute,  rule or regulation
              which, in NWS' opinion,  prohibits or prevents the exchange offer;
              or

         o    the SEC or any state  securities  authority  issues a  stop  order
              suspending  the  effectiveness  of the  registration  statement or
              initiates or  threatens  to initiate a  proceeding  to suspend the
              effectiveness of the registration statement; or

         o    NWS is  unable  to  obtain  any  governmental  approval  that  NWS
              believes is necessary to complete the exchange offer.

         If  NWS  reasonably  believes  that  any of the  above  conditions  has
         occurred, it may

         (1)  terminate  the exchange  offer,  whether or not any old notes have
              been accepted for exchange,

         (2)  waive any condition to the exchange offer, or

         (3)  amend the terms of the exchange offer in any respect.


<PAGE>

If NWS' waiver or  amendment  materially  changes the exchange  offer,  NWS will
promptly  disclose  the waiver or  amendment  through a  prospectus  supplement,
distributed  to  the  registered  holders  of  the  old  notes.  The  prospectus
supplement  also will extend the exchange offer as required by Rule 14e-1 of the
Exchange Act.

EXCHANGE AGENT

         NWS appointed  Norwest Bank Minnesota,  N. A. as exchange agent for the
exchange  offer.  Holders should direct  questions and requests for  assistance,
requests  for  additional  copies  of  this  prospectus  or  of  the  letter  of
transmittal and requests for Notice of Guaranteed Delivery to the exchange agent
addressed as follows:

<TABLE>
<CAPTION>
<S>                                       <C>                          <C>
By Registered, Certified Mail,
Hand or Overnight Delivery:               Confirm By Telephone:        Facsimile Transmissions:

Norwest Bank Minnesota, N.A.              (612) 667-9764               (612) 667-9825
Corporate Trust                                                        Attention:     Corporate
Northwest Center                                                                      Trust Services
6th & Marquette
Minneapolis, Minnesota 55479
Attention:    Corporate Trust
              Services
</TABLE>

         If you deliver letters of transmittal and any other required  documents
to an address or facsimile number other than those listed above,  your tender is
invalid.

FEES AND EXPENSES

         NWS will pay all costs  incidental to the exchange offer  including the
reasonable  and  customary  fees of the  exchange  agent  for its  services  and
reasonable  out-of-pocket expenses. NWS will also pay brokerage houses and other
custodians, nominees and fiduciaries their reasonable out-of-pocket expenses for
sending copies of this prospectus and related documents to holders of old notes,
and in handling or tendering for their customers.

         NWS will pay the  transfer  taxes for the  exchange of the old notes in
the exchange offer.  If,  however,  exchange notes are delivered to or issued in
the name of a person other than the registered  holder,  or if a transfer tax is
imposed for any reason  other than for the exchange of old notes in the exchange
offer,  then the tendering  holder will pay the transfer  taxes.  If a tendering
holder does not submit  satisfactory  evidence of payment of taxes or  exemption
from taxes with the letter of transmittal,  the taxes will be billed directly to
the tendering holder.

         NWS will not make any  payment to  brokers,  dealers or other  nominees
soliciting acceptances in the exchange offer.

ACCOUNTING TREATMENT

         The exchange  notes will be recorded at the same carrying  value as the
old notes.  Accordingly,  NWS will not recognize any gain or loss for accounting
purposes.  NWS  intends to  amortize  the  expenses  of the  exchange  offer and
issuance of the old notes over the term of the exchange notes.

                          REORGANIZATION OF THE COMPANY

         Historically,  NWS'  operations in Indiana,  Michigan and Illinois have
been conducted through wholly-owned subsidiaries for Indiana,  NWS-Indiana,  and
Michigan,  NWS-Michigan,  and through an affiliate for  Illinois,  NWS-Illinois.
Prior to the  reorganization,  James E. LaCrosse,  or a trust for the benefit of
his family,  and Norma M.  Johnston  owned  substantially  all of the voting and
non-voting  shares of common stock of NWS-Indiana  and,  together with Martin H.
Bart,  owned  all of the  voting  and  non-voting  shares  of  common  stock  of
NWS-Illinois.


<PAGE>

         In December,  1998,  a  reorganization  took place which  created a new
holding  company,  NWS,  into  which  all of the  shares  of  capital  stock  in
NWS-Indiana and NWS-Illinois  owned by Mr. LaCrosse,  or a trust for the benefit
of his family,  or Mrs. Johnston were contributed in exchange for shares of NWS.
In  addition,   NWS-Indiana  subsequently  distributed  all  of  its  shares  in
NWS-Michigan  to NWS.  Finally,  NWS-LLC was created as a new limited  liability
company subsidiary of NWS-Illinois into which substantially all of NWS' Illinois
operations were transferred. Currently, NWS-LLC is owned 75% by NWS-Illinois and
25% by Mr. Bart. Allocations of profits and losses are different,  currently 96%
for  NWS-Illinois and 4% for Mr. Bart,  given the capital  investment  disparity
between  NWS-Illinois  and Mr. Bart.  The profit and loss  allocations  would be
subject to change in the future  depending on the relative  capital  accounts of
the  members,  which in turn  would  affect the  amount of Mr.  Bart's  minority
interest   reflected  in  NWS'  financial   statements.   NWS  is  substantially
wholly-owned by Mr. LaCrosse, or a trust for the benefit of his family, and Mrs.
Johnston.  Each of  NWS-Indiana,  NWS-Illinois,  NWS-Michigan  and  NWS-LLC is a
guarantor of the notes.

         The primary  purpose of the  reorganization  was to establish a holding
company  structure  for  NWS-Indiana  and  all  of  its  significant  affiliated
companies.  The  reorganization  was accounted for as a combination  of entities
under  common  control,  similar  to a  pooling-of-interest.  As  such,  the NWS
financial statements have been presented to reflect this accounting treatment.

                                 USE OF PROCEEDS

         The exchange  offer will not generate  cash  proceeds for NWS. NWS used
the net proceeds  from the sale of the old notes to repay NWS'  existing  credit
facility,  a $15.0  million  short-term  bank  facility,  and other  outstanding
indebtedness  of NWS. The  existing  credit  facility was used to fund  accounts
receivable, inventories, capital expenditures and acquisitions.

                                 CAPITALIZATION

         The following table reflects our  capitalization  as of March 31, 1999.
You should  read this table in  conjunction  with "Use of  Proceeds,"  "Selected
Consolidated Financial and Other Data," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the financial  statements and
notes thereto included elsewhere in this prospectus.

         Total  borrowings  of up to $60.0  million are available on a revolving
basis under our new credit  facility.  Undrawn  amounts  will be  available  for
working capital and general  corporate  purposes.  Our actual  borrowings at the
closing  of the  exchange  offer will  depend on our  seasonal  working  capital
requirements.


<PAGE>

         Subordinated  indebtedness  includes a  subordinated  note payable to a
former  employee in the amount of  $350,000,  and a $600,000  note  payable to a
former stockholder  pursuant to a five-year  non-compete  agreement and does not
include any obligations under notes due stockholders, $1.8 million of which were
converted into equity prior to December 31, 1998.
<TABLE>
<CAPTION>

                                                                                AS OF MARCH 31, 1999
                                                                            -----------------------------
                                                                                   (IN THOUSANDS)
<S>                                                                                   <C>
Cash.......................................................................           $   1,908
                                                                            =============================

Total debt:

   Other existing unsubordinated indebtedness..............................           $   1,572
   New Credit Facility ....................................................               4,700
   Notes...................................................................             110,000
   Subordinated indebtedness...............................................                 950
                                                                            -----------------------------
      Total debt ..........................................................             117,222
Stockholders' equity.......................................................              17,774
                                                                            -----------------------------
Total capitalization.......................................................           $ 135,115
                                                                            =============================
</TABLE>


                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

         You should read the following summary historical financial  information
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the consolidated  financial  statements and notes
thereto  included  elsewhere  herein.  The pro forma income statement data gives
effect  to the  initial  offering  and the new  credit  facility  as if they had
occurred at the beginning of the period presented.

         Distribution  fees include our per case  distribution  fee for cases of
spirits  delivered  in and on behalf of the  State of  Michigan.  We do not take
title to or finance any  inventory  in  Michigan.  Please also note that we have
elected "S" corporation status under the Internal Revenue Code and consequently,
we do not incur liability for federal and state income taxes.

         The following will also assist in the review of the following financial
information:

o    For purposes of calculating earnings to fixed charges,  earnings consist of
     net income plus fixed charges.  Fixed charges consist of interest  expense,
     amortization   of  debt  expense  and  discount  or  premium   relating  to
     indebtedness and the portion of rental expense on operating leases which we
     estimate to be representative of the interest factor attributable to rental
     expense.

o    For pro forma  interest  expense,  the  effective  interest rate on our new
     credit facility is 8.25%.

o    Net debt represents total debt less cash. Our indebtedness  fluctuates with
     our seasonal working capital requirements.

<PAGE>
<TABLE>
<CAPTION>
                                                                 YEARS ENDED MARCH 31,
                                 ------------------------------------------------------------------------------
                                        1995            1996           1997            1998           1999
                                               (DOLLARS AND CASES IN THOUSANDS, EXCEPT PER CASE AMOUNT)
       <S>                          <C>             <C>            <C>             <C>            <C>
       Statement of Income Data:
          Net product sales.....    $   427,218     $   443,257    $   488,071     $   505,141    $   535,521
          Distribution fees.....             --              --          2,729          16,270         17,832
                                    -------------   -------------  --------------  -------------  -------------
          Total revenue.........        427,218                                                       553,353
                                                        443,257        490,800         521,411
          Cost of products sold.        354,478         364,792        402,072         411,734        436,734
                                    -------------   -------------  --------------  -------------  -------------
          Gross profit..........         72,740          78,465         88,728         109,677        116,619
          Selling, general and
             administrative
             expenses...........         64,431          68,925         80,299          99,118        104,634
                                    -------------   -------------  --------------  -------------  -------------
          Income from operations          8,309           9,540          8,429          10,559         11,985
          Interest expense......        (7,341)         (7,935)        (8,486)         (9,672)       (11,037)
          Gain on sale of assets             89             172             41           4,139            188
          Other income..........          1,122           1,247          1,619           2,085            341
                                    -------------   -------------  --------------  -------------  -------------
          Net income before
             extraordinary item.    $     2,179     $     3,024    $     1,603     $     7,111    $     1,477
          Extraordinary item....             --              --             --              --            318
                                    -------------   -------------  --------------  -------------  -------------
          Net income............    $     2,179     $     3,024    $     1,603     $     7,111    $     1,159
                                    =============   =============  ==============  =============  =============
       OTHER FINANCIAL DATA:
          EBITDA (1)............    $    12,870     $    14,442    $    14,186     $    17,674    $    20,359
          EBITDA margin.........            3.0%            3.3%           2.9%            3.4%          3.7%
          Cash  provided (used)
             by operating           $     5,940     $   (6,727)    $     6,939     $     9,783    $     6,013
             activities.........
          Cash used by
             investing                  (7,424)         (5,077)        (9,937)         (9,908)       (20,846)
             activities........
          Cash provided (used)
             by financing                 1,729          11,789          4,918         (1,900)         15,371
             activities ........
          Depreciation and
             amortization.......          4,561           4,902          5,757           7,115          8,374
          Capital expenditures            6,503           3,609         10,447          13,952          7,858
             (2)................
          Ratio of earnings to
             fixed                         1.3x             1.4x           1.2x            1.6x          1.1x
             Charges ...........
       OPERATING STATISTICS:
          Product Sales
             Operations
          Cases shipped                   6,006           6,109          6,099           6,343          6,182
             (spirits and
             wine)..............
          Net product price per     $     61.07     $     62.87    $     69.95     $     72.86    $     75.80
             case...............
          Gross profit margin...           17.0%           17.7%          17.6%           18.5%         18.4%
          Fee Operations
          Cases shipped                      --              --            396           2,545          2,731
             (spirits)..........
          Distribution fee per               --              --           6.50     $      6.50    $      6.50
             case...............
       PRO FORMA INFORMATION:
          Adjusted EBITDA (1)...             --              --             --              --         20,905
          Interest expense......             --              --             --              --         11,897
          Income from operations             --              --             --              --         11,985
          Adjusted
             EBITDA/Interest                 --              --             --              --           1.7x
             Expense............
          Net Debt/Adjusted
             EBITDA ............             --              --             --              --           5.5x
          Income from                                                                           --
             operations/                     --              --             --              --           1.0x
             Interest Expense...
          Net Debt/Income from
             operations.........             --              --             --              --           9.6x
</TABLE>
<TABLE>
<CAPTION>
                                                         AS OF MARCH 31,
                            --------------------------------------------------------------------------
                                 1995          1996           1997            1998          1999
                                                         (IN THOUSANDS)
 <S>                        <C>            <C>            <C>            <C>            <C>
 BALANCE SHEET DATA:
    Cash................... $      1,489   $      1,475   $      3,395   $      1,370   $     1,908
    Total assets...........      122,189        143,316        160,366        169,102       180,376
    Total debt.............       71,072         86,908         99,545        102,434       117,222
    Stockholders' equity...       15,363         14,209         10,470        $14,582        17,774
</TABLE>
<PAGE>

             NOTES TO SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

         (1) EBITDA is defined as income from operations plus  depreciation  and
amortization.  Adjusted  EBITDA is defined as EBITDA plus non-cash LIFO charges,
as follows:
<TABLE>
<CAPTION>
                                                    YEARS ENDED MARCH 31,
                                    -------------------------------------------------------
                                     1995       1996       1997       1998       1999
                                                           (IN THOUSANDS)
          <S>                      <C>        <C>        <C>        <C>         <C>
          EBITDA................   $ 12,870   $ 14,442   $ 14,186   $ 17,674    $ 20,359
          LIFO charge...........        145        545      1,455        570         546
                                   =========  =========  =========  =========  ==========
             Adjusted EBITDA....   $ 13,015   $ 14,987   $ 15,641   $ 18,244    $ 20,905
                                   =========  =========  =========  =========  ==========

<FN>

         EBITDA is presented because it is a widely accepted financial indicator
         used by investors and analysts to analyze and compare  companies on the
         basis of debt service capability.  Adjusted EBITDA is presented because
         we believe  it may  assist in  evaluating  our  ability to service  our
         indebtedness,  including the exchange notes. EBITDA and Adjusted EBITDA
         are not intended to represent cash flows for the periods presented, nor
         have they been presented as an  alternative  to operating  income as an
         indicator  of operating  performance  and should not be  considered  in
         isolation or as a substitute for measures of performance  and cash flow
         prepared in accordance with generally accepted  accounting  principles.
         The EBITDA and Adjusted EBITDA  information  reflected above may not be
         comparable to similarly titled measures used by other companies.
</FN>
</TABLE>

(2) The  breakdown of our capital  expenditures  by  significant  project is set
forth below:
<TABLE>
<CAPTION>


                                                 YEARS ENDED MARCH 31,
                                --------------------------------------------------------
                                   1995       1996        1997       1998        1999
                                              (IN THOUSANDS)
          <S>                      <C>        <C>        <C>        <C>          <C>
          Business expansion...    $3,930     $  786     $ 5,855    $10,758      $4,856
          Information systems..     1,743      1,553       2,446      1,781       1,281
          Maintenance..........       830      1,270       2,146      1,413       1,721
                                  --------   --------   ---------   --------   ---------
                                  ========   ========   =========   ========   =========
                                   $6,503     $3,609     $10,447    $13,952      $7,858
                                  ========   ========   =========   ========   =========

</TABLE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         You should read the following  discussion in conjunction with "Selected
Consolidated  Financial  and  Other  Data"  and  NWS'  historical   consolidated
financial  statements  and the  accompanying  notes  included  elsewhere in this
prospectus.  Unless  otherwise  indicated,  all  references to years are to NWS'
fiscal year ended March 31.

OVERVIEW

          NWS is one of the  largest  distributors  of wine and  spirits  in the
United  States.  Substantially  all of NWS' current  operations are in Illinois,
Indiana and  Michigan.  NWS'  reported  revenues  include  net product  sales in
Indiana and Illinois,  the U.S. Beverage sales operation,  and distribution fees
in Michigan.  In Indiana and  Illinois,  NWS' net product sales are comprised of
sales to retail  customers  of wine and spirits  products  and, to a much lesser
extent,  beer,  water and other related  products.  NWS purchases these products
from  suppliers  and  resells  them to  customers  at more  than  24,000  retail
locations in Indiana and Illinois  through NWS'  approximately  600 person sales
organization.  U.S.  Beverage  purchases  products from brewers and resells them
through  distributors  across the United States.  In Michigan,  which privatized
aspects of its  wholesale  distribution  of  spirits  in 1997,  NWS serves as an
"authorized distribution agent" for the state and collects a flat $6.50 per case
delivery  fee set by the state and paid by  suppliers  for each case of  spirits
delivered to approximately 12,000 locations  throughout  Michigan.  NWS does not
take  title  to or  finance  any  inventory  in  Michigan  and  operates  with a
relatively small sales force.


<PAGE>

         For 1999, net product sales in Indiana and Illinois were $535.5 million
compared  to $505.1  million  in 1998.  Distribution  fees for 1999  were  $17.8
million compared to $16.3 million during 1998, which was NWS' first full year of
operations  in  Michigan.  For  purposes  of  illustrating  the  scale  of  NWS'
operations in Michigan,  the total wholesale prices of products delivered by NWS
in Michigan in 1997, 1998 and 1999 were $42.9 million, $280.5 million and $305.0
million,  respectively,  based on the  fixed  wholesale  prices  of the  spirits
delivered by NWS.  NWS' gross profit  includes the gross margin on product sales
in Indiana and Illinois and 100% of NWS' distribution fees in Michigan since NWS
does  not take  title to  inventory  in  Michigan.  NWS'  selling,  general  and
administrative  expenses  reflect  administrative  expenses  and  the  costs  of
logistics  and  warehousing  in all markets,  and selling  expenses  that relate
almost  exclusively  to product  sales in  Illinois,  Indiana  or  through  U.S.
Beverage.

         During  1997 and 1998,  selling,  general and  administrative  expenses
included  various  start-up  expenses related to NWS' new operations in Michigan
and its specialty and craft beer marketing business (U.S. Beverage).  Management
believes that these start-up expenses are one-time costs directly related to the
commencement  of  these  business  operations  that  will not  impact  operating
performance  or cash flow on an ongoing  basis.  NWS  anticipates  no additional
start-up costs in Michigan.  Management  believes U.S.  Beverage  should achieve
operating  profitability  in 2000 as a result of the addition of exclusive  U.S.
distribution  rights to the Hooper's  Hooch  flavored malt beverage  acquired in
September, 1998 from Bass, PLC.

         With the inclusion of NWS' distribution  fees in Michigan,  comparisons
of  consolidated  sales,  gross profit and selling,  general and  administrative
expenses  between  years  are  difficult.  For  example,  because  100%  of  the
distribution  fees are included in gross profit,  increases in distribution fees
as a  percentage  of total  sales tend to  increase  overall  gross  margin.  By
contrast,  logistical and  warehousing  expenses are a far higher  percentage of
distribution  fee  business  in Michigan  than they are of the product  sales in
Illinois and Indiana.  As a result,  increases in the  distribution fee business
have increased selling,  general and administrative  expenses as a percentage of
revenue and decreased operating margins.  Now that NWS' business in Michigan has
completed its start-up  phase and fee revenue is becoming  more  consistent as a
percentage  of total  revenue,  there  should be less impact on period to period
margin  comparisons  in the  future.  NWS has been able to expand  its  business
through  distribution fees in Michigan without the need for corresponding growth
in, or financing of, working capital and sales force.

         NWS' results of operations are typically  highly seasonal as the result
of a number of factors,  particularly  the Christmas  season.  The third quarter
ending  December 31, for example,  represents the largest portion of NWS' annual
net  income.  The fourth  quarter is usually not  profitable,  and the first and
second  quarters are typically  marginally  profitable or slightly  unprofitable
after  interest  expense.  NWS' accounts  receivable  balance at December 31, is
historically  between $50.0 and $60.0  million,  due largely to seasonality.  As
discussed  in  "Recent Developments,"  the  Illinois  alcohol  beverage tax, and
related  price increase will also likely affect our first quarter 2000 sales and
improve our Illinois margins in the future.

         NWS announced an average $3.65 per case across-the-board price increase
on all spirits in Indiana to become  effective  January 1, 1999 for the products
of most  suppliers,  and February 1, 1999 for the balance of spirits  suppliers.
This increase  caused  retail  customers to purchase  additional  case volume in
December,  1998 before the  increase  took effect;  therefore,  NWS shipped more
volume in December,  1998 relative to previous years, with potential  reductions
in volume in the quarter ending March 31, 1999.  NWS' single spirits  competitor
in  Indiana,  Olinger  Distributing,  followed  by  announcing  its  own  set of
across-the-board  price  increases.  The last  across-the-board  price  increase
announced  by NWS  was in 1995  and  was  effective.  Although  there  can be no
assurance,  NWS  believes  this price  increase  will also be  effective  in the
marketplace. If and to the extent the increase is effective, management believes
that it will have a positive effect on the financial performance of NWS' Indiana
operation.  NWS sold  approximately  1.4 million  cases of spirits in Indiana in
fiscal  1999.   Assuming   constant   volume,   management   believes  that  the
across-the-board  price  increase would have generated an estimated $5.1 million
of  additional  revenues in fiscal  2000, a  significant  portion of which would
represent an improvement in gross margin. Management believes that there will be
no significant incremental operating expenses associated with these revenues.


<PAGE>

RESULTS OF OPERATIONS

         The following table includes information  regarding total cases shipped
by NWS in 1997, 1998 and 1999:
<TABLE>
<CAPTION>

                                                           YEARS ENDED MARCH 31,
                                             ----------------------------------------------------
                                               1997                1998                   1999
                                             ------------------   ------------------   ----------
                                                                  PERCENT               PERCENT
                                             CASES      CASES     CHANGE      CASES     CHANGE
                                                            (CASES IN THOUSANDS)
<S>                                           <C>        <C>       <C>        <C>       <C>
Wine (product sales operations)......         2,838      2,981       5.0%      2,928     (1.8)%
Spirits (product sales operations)...         3,261      3,362       3.1       3,254     (3.2)
Spirits (distribution fee operations)           396      2,545     542.7       2,731      7.3
                                             -------    -------              --------  ----------
      Total wine and spirits.........         6,495      8,888      36.8       8,913      0.3
Other................................         1,691      1,971      16.6       2,270     15.2
                                             -------    -------              --------  ----------

      Total..........................         8,186     10,859      32.7%     11,183      3.0%
                                             =======    =======              ========  ==========
</TABLE>


FISCAL YEAR ENDED MARCH 31, 1999 COMPARED WITH FISCAL YEAR ENDED MARCH 31, 1998

          Revenue.  NWS reported total sales in 1999 of $553.4 million  compared
to $521.4  million for 1998, a gain of $31.9  million or 6.1%.  Product sales in
the year ended March 31, 1999 were $535.5 million, an increase of $30.4 million,
or 6.0%, over the comparable prior year period. This increase resulted primarily
from the continued shift by consumers to more premium brands,  a strong increase
at U.S.  Beverage  with the  addition of six months of sales of  Hooper's  Hooch
beverage,  and the addition of  Sebastiani  Wines in the Chicago  market for the
entire year,  which more than offset a slight  decline in total wine and spirits
cases sold.  Contributing  to the  decline in the sale of spirits  cases was the
additional  customer  purchases of spirits cases in the fourth quarter of fiscal
1998 in advance of an  announced  price  increase on certain  key  brands.  This
increased  case sales in fiscal 1998 and decreased  case sales in the year ended
March 31, 1999. In addition,  U.S. Beverage contributed $9.2 million of revenue,
all of which was  incremental  compared  to the prior  year.  Distribution  fees
increased to $17.8 million for fiscal 1999 compared to $16.3 million for 1998, a
9.6% increase due to increased volume of existing brands and the addition of new
suppliers  throughout the year. Our addition of new supplier brands in Michigan,
McCormick  and  Austin-Nichols,  did not occur  until the  middle of the  second
quarter  of 1999 and the  addition  of Laird did not occur  until the end of the
fourth quarter.  Therefore, the additional volume is only partially reflected in
our 1999  results.  The  loss of the J&B  brand in  Michigan,  which  was due to
supplier  realignment,  did not occur until  November,  but management  does not
expect it to have a material impact on our distribution fee operations. The loss
of other  brands due to  Diageo's  divestitures  did not occur  until  after the
fiscal year end.


<PAGE>

          Gross Profit.  Gross profit on NWS' total revenue  increased to $116.6
million in the year ended March 31, 1999 from $109.7  million in the  comparable
prior year period.  This  represented a 6.3%  increase,  due to relatively  flat
gross  margins  on our  increased  product  sales  from  18.5% to 18.4%  and the
additional  volume in Michigan  with no  corresponding  cost of  products  sold.
Additionally,  the U.S. Beverage business  contributed  slightly with margins of
19.5% for the year ended March 31,  1999.  As a result of this  improvement  and
since gross profit in Michigan is 100% of fee revenues, our overall gross profit
margin  grew from  21.0% for the year ended  March 31,  1998 to 21.1% for fiscal
1999.  Cost of products  sold included a non-cash LIFO charge of $0.5 million in
1999 compared with $0.6 million for the comparable prior year period.

          Selling, General and Administrative Expenses. Overall selling, general
and  administrative  expenses  increased $5.5 million to $104.6 million for 1999
from $99.1 million for the prior year. As a percent of total  revenue,  selling,
general and administrative  expenses decreased from 19.0% for 1998 to $18.9% for
1999.

          Selling expenses for product markets  increased $5.2 million,  or from
6.4% to 7.0% of total  revenues,  for 1999  primarily  as a result of  increased
manpower  to  support  the  Illinois  and  Indiana  product  markets,  including
additional  sales staff in Illinois  to support  the newly  acquired  Sebastiani
brand line.  Additionally,  U.S.  Beverage  contributed  $3.9 million to overall
selling, warehouse and delivery expenses during the year compared to no selling,
warehouse and delivery expenses in the prior year.  Finally, in order to acquire
additional lines in Michigan, we created a sales team for the first time in that
market.  This  increased  selling  expenses by $0.4 million for the year.  While
small,  selling  expenses  are  expected to grow as we continue to increase  our
sales force in Michigan.  The recent acquisition of R.M. Gilligan is expected to
accelerate the growth of the Michigan-based sales force.

          Total  administrative  expenses  increased  by $2.1 million or 6.8% of
NWS' total  revenue  during 1999.  The increase in  administrative  expenses was
primarily a result of the  installation  of new computer  systems in Indiana and
from general employee benefit cost increases.

          Start-up  expenses  decreased  100%,  or $3.3 million for 1999 as U.S.
Beverage moved out of its start-up phase and incurred ongoing operating expenses
and NWS-Michigan completed its start-up in fiscal 1998.


<PAGE>

          Income  from  Operations.  Operating  income  increased  13.5% or $1.4
million  for 1999  over  1998.  As a  percent  of  total  revenue,  income  from
operations  improved from 2.0% for 1998 to 2.2% for 1999. The increased revenues
for the year and  improved  gross  margins  more than  offset  the  increase  in
selling, general and administrative expenses.

          Interest  Expense.  Interest expense  increased 14.1% to $11.0 million
during the year ended March 31, 1999. The increase was  attributable to slightly
higher  interest  rates on our $110.0  million in senior  notes sold in January,
1999,  when  compared  to the bank debt the senior  notes  replaced,  additional
borrowings  to  finance  the  capital   expenditures  needed  for  our  Michigan
operations,  an upgrade to the Chicago  material  handling system and our recent
Kentucky investment.

          Other Income. Other income decreased by $5.7 million for 1999 compared
to the prior year,  primarily  due to a $4.1 million gain on the sale of certain
licensed brands,  trademarks,  and tradenames in Illinois in 1998. Excluding the
one-time gain, other income was down $1.6 million.  This was the result of other
income of $0.6  million  from a gain on Heaven  Hill bulk  inventories  and $0.5
million in interest income during 1998.  Additionally,  results for 1999 include
the $0.5 million expense to resolve the Illinois driver lawsuit and $0.5 million
in reorganization  costs.

          Minority Investment in Kentucky Distributor. NWS' share of partnership
income in Commonwealth Wine & Spirits,  LLC was  approximately  $0.1 million for
the year. The six-month period ended March 31, 1999 was Commonwealth's first two
quarters of operation.

          Extraordinary  Item. NWS recorded a loss on  extinguishment of debt of
$0.3 million as a result of the $110 million senior note offering.

          Net  Income.  For the year ended March 31,  1999,  NWS  reported  $1.2
million in net income  compared to $7.1  million for 1998.  Without the one-time
gain in 1998, net income was down 61.0% or $1.8 million for 1999.

FISCAL 1998 COMPARED WITH FISCAL 1997

         Revenue.  NWS  reported  product  sales in 1998 of $505.1  million,  an
increase of $17.1 million,  or 3.5%,  from 1997 product sales of $488.1 million,
primarily  from volume gains on existing  brands.  Product sales also  benefited
from  consumer  shifts  to  higher  priced  brands.  Cases of  spirits  and wine
delivered increased 3.1% and 5.0%, respectively, from 1997 to 1998. Distribution
fees in Michigan  increased  from $2.7 million in 1997 to $16.3 million in 1998,
as NWS completed  its first full year of  operations  in Michigan.  The complete
year of Michigan  business was the leading  contributor  to growth in total case
volume for NWS from 8.2 million  cases in 1997 to 10.9 million cases in 1998, an
increase  of  32.7%.  NWS'  beer,  water  and other  products  have  experienced
significant shipment growth but have not yet represented a large portion of NWS'
revenues or greatly impacted operating performance.

          Gross Profit.  Gross profit on NWS' total revenue  increased to $109.7
million  in 1998  from  $88.7  million  in  1997,  a 23.6%  increase,  due to an
improvement  in gross  margins  on  product  sales  from  17.6% to 18.5% and the
increase  in  Michigan  distribution  fees which have no  corresponding  cost of
products sold.  The gross margin  improvement on product sales was primarily due
to reduced trade  discounts  and the  continuation  of a shift towards  premium,
higher-margin  wine and spirits  brands.  As a result of this  improvement,  and
because  gross profit in Michigan is 100% of fee  revenues,  NWS' overall  gross
profit  margin  grew from  18.1% to 21.0%.  Cost of  products  sold  included  a
non-cash LIFO charge of $0.6 million in 1998 and $1.5 million in 1997.


<PAGE>

          Selling,  General and Administrative  Expenses.  Between 1997 and 1998
total selling, general and administrative expenses,  including start-up expenses
related  to NWS'  Michigan  and U.S.  Beverage  operations,  increased  to $99.1
million,  or 19.0% of  total  revenue,  from  $80.3  million,  or 16.4% of total
revenue, primarily because of increased warehouse and delivery expenses relating
to the growth of the Michigan business,  increased  administrative  expenses and
the  start-up  expenses.  Management  does  not  believe  that  a year  to  year
comparison of selling,  general and  administrative  expenses as a percentage of
revenue is  particularly  meaningful  due to the impact on the comparison of the
Michigan operation,  which generates relatively low distribution fee revenues as
discussed above,  resulting in  proportionately  higher warehouse,  delivery and
administrative  expenses.  Warehouse  and  delivery  expenses  for  Indiana  and
Illinois  remained  fairly  constant  from 1997 to 1998.  Warehouse and delivery
expenses  were $11.2  million in  Michigan in 1998  compared to $2.1  million in
1997.

         Selling  expenses  increased  $1.4 million or 4.6%,  which is flat as a
percentage of total revenue  compared to 1997. The increase in selling  expenses
was  primarily  related to higher  commission  expenses  on higher  revenues  in
Indiana.

         Administrative  expenses increased by $5.3 million, or 21.4%, primarily
as a result of  approximately  $4.0 million in additional  administrative  costs
related to a full year of  operations  in  Michigan,  including  accounting  and
computer services,  customer support personnel and miscellaneous  administrative
costs.

         For 1998,  NWS also incurred  start-up  costs of $3.3  million,  a $2.2
million increase from 1997. The $3.3 million of start-up costs consisted of $1.2
million  related to NWS' Michigan  operations  and $2.1 million  related to U.S.
Beverage. The Michigan start-up expenses included temporary employees, temporary
warehouse  facilities and special product delivery costs incurred while NWS' new
Michigan distribution network was being put into place. U.S. Beverage's start-up
expenses in 1998 of $2.1 million  included  brand  registration  costs and other
expenses,  net of revenue,  related to the  establishment  of the 32-state  U.S.
Beverage distribution  network.  Start-up expenses in Michigan and U.S. Beverage
were substantially completed in 1998.

          Income from Operations.  Operating  income increased $2.1 million,  or
25.3%,  to $10.6 million in 1998 over 1997.  NWS' increases in selling,  general
and  administrative  expenses,  start-up  expenses,  a small  operating  loss in
Michigan's first full year and the U.S. Beverage losses were more than offset by
increased revenues and improved gross margins in wine and spirits product sales.
As a percent of total revenue, income from operations improved from 1.7% in 1997
to 2.0% in 1998.  Without  start-up  expenses,  NWS' 1998 operating income would
have been $13.9 million,  or 2.7% of total revenue,  compared to $9.6 million in
1997, or 2.0% of total revenue.

          Interest  Expense.  Interest  expense  in 1998  was $9.7  million,  an
increase of $1.2 million over 1997. The increase was primarily due to additional
debt incurred to finance  capital  expenditures  for NWS'  Michigan  operations.
Interest expense included $0.5 million related to subordinated stockholder notes
of which $0.3 million was accrued and not paid in cash.

         Other Income.  Other income included a $4.1 million gain on the sale of
non-core private label brands in Illinois in 1998. Of the total sale price, $3.0
million was paid in cash to NWS in 1998,  with the balance of $2.2 million being
due in monthly  installments  through  2004.  Interest,  rental and other income
primarily  includes  rental  income on surplus  property  currently  for sale in
Illinois and interest income from Mr. LaCrosse and Mrs.  Johnston on their notes
payable to NWS, a portion of which was accrued and not received in cash.


<PAGE>

         Net  Income.  Net income was $7.1  million  in 1998,  compared  to $1.6
million in 1997. Net income for 1998 without  start-up  expenses and the gain on
sale of assets would have been $6.4 million.  As an S corporation,  NWS does not
pay corporate level income tax.

QUARTERLY RESULTS OF OPERATIONS; SEASONALITY

         NWS' revenues are influenced by a number of factors,  particularly  the
Christmas  holiday  season,  which tend to result in  seasonally  high levels of
volume and  profitability  in NWS' fiscal third quarter with seasonal  losses in
NWS' fiscal fourth quarter.

         The following table presents unaudited quarterly financial  information
for each of the twelve  quarters  in the period  ended  March 31,  1999.  In the
opinion of NWS' management, this information has been prepared on the same basis
as the consolidated  historical financial statements appearing elsewhere in this
prospectus and includes all  adjustments,  consisting  only of normal  recurring
accruals,  necessary to present  fairly the financial  results set forth herein.
Results of  operations  for any quarter are not  necessarily  indicative  of the
results of any future period.
<TABLE>
<CAPTION>

                                                                     Years ended March 31,
                      --------------------------------------------------------------------------------------------------------------
                                        1997                                  1998                                  1999
                      -------------------------------------- ----------------------------------- -----------------------------------
                         Q1         Q2       Q3        Q4       Q1       Q2      Q3       Q4       Q1       Q2       Q3       Q4

<S>                   <C>       <C>      <C>      <C>        <C>     <C>      <C>      <C>      <C>      <C>      <C>      <C>
Revenues............. $119,093  $111,164 $157,056 $103,487  $130,387 $115,493 $169,168 $106,363 $135,899 $122,005 $179,473 $115,976
Operating income         1,892       950    6,544     (957)    2,714    1,008    6,716      121    3,908      503    7,760     (186)
   (loss)............
EBITDA (1)...........    3,293     2,350    7,944      599     4,273    2,567   8,650    2,184     5,912    2,544    9,789    2,114
Operating working
   capital              74,435    74,602   88,247   75,579    76,594   78,717 100,243   74,326    76,963   78,491   91,381   77,436
    (end of period)(2)
<FN>

- -----------

(1)      See Note 1 to "Selected  Consolidated  Financial and Other Data" for a definition of EBITDA and other information regarding
         EBITDA.

(2)      Operating working capital is defined as the sum of accounts receivable and inventory less accounts payable.
</FN>
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

         NWS' primary cash  requirements  have been to fund accounts  receivable
and  inventories  in Indiana and Illinois and to fund capital  expenditures  and
acquisitions.  NWS has historically satisfied its cash requirements  principally
through cash flow from operations, trade terms and bank borrowings.

          As indicated above,  NWS' business is highly seasonal.  NWS' operating
working capital  fluctuates with seasonal trends as illustrated in the quarterly
table above. As a result, NWS' working capital requirements and borrowings under
its credit facility have fluctuated  significantly over the course of each year.
In fiscal 1999,  NWS' minimum and maximum  amount of borrowings  under its prior
credit  facility,  which was paid off in January,  1999 with the proceeds of the
senior notes  offering,  at any one time was $76.1 million in April,  1998,  and
$90.8 million in October,  1998. At March 31, 1999, NWS' outstanding  borrowings
under its new credit facility were $4.7 million. Working capital also fluctuates
with some suppliers'  desired shipping  patterns which tend to produce increased
orders and inventory at the end of such suppliers' fiscal periods.

         Effective January 25, 1999, NWS completed an offering of $110.0 million
of senior notes due 2009.  Concurrently  with the offering of the senior  notes,
NWS entered into a new $60.0  million  credit  facility  secured by the accounts
receivable and inventory of the guarantors.  With proceeds from the senior notes
offering and borrowings under the new credit facility, NWS retired substantially
all of its bank revolving and term indebtedness.


<PAGE>

          Net cash used for investing  activities during 1999 was $20.8 million,
compared to $9.9 million for the prior year, a $10.9 million increase, primarily
due to NWS' Kentucky  investment and for an upgrade and expansion of the Chicago
material  handling  system and for  converting  the Indiana  operation  to a new
corporate-wide  management  information system.  Total 1999 capital expenditures
were $7.9 million,  including  approximately  $4.0 million to upgrade and expand
the  material  handling  system  in  the  Chicago  warehouse.   Consistent  with
management's  strategy of focusing on core  logistics and value added  services,
NWS sold  non-core  private  label  brands  during 1998 for $4.1  million  after
disposal costs, of which $3.0 million was cash.

         Net cash provided by operating  activities was $6.0 million for 1999 as
compared to $9.8 million for 1998. The 1999 decrease was primarily the result of
a  significant  decrease  in net income,  a decrease in accounts  payable and an
increase in accounts receivable.

          At March 31, 1999, total assets were $180.4 million compared to $169.1
million,  a $11.3 million  increase from March 31, 1998.  This increase in total
assets,  which was a result of additional  property and  equipment  acquisitions
supporting  the Michigan and Illinois  operations  and our Kentucky  investment,
more  than  offset a $3.0  million  decrease  in short  term  assets.  NWS' debt
increased  from $96.3  million at March 31, 1998 to $117.2  million at March 31,
1999 a $20.9  million  increase,  primarily due to our Kentucky  investment  and
increased capital expenditures.

         NWS believes  that the net proceeds  received  from the offering of the
senior  notes,  together  with cash flow from  operations  and existing  capital
resources,  including  cash and  borrowings  available  under  NWS'  new  credit
facility,  will be sufficient to satisfy NWS'  anticipated  working  capital and
debt service requirements and expansion plans.

INFLATION

         Inflation has not had a significant impact on NWS' operations but there
can be no  assurance  that  inflation  will not have a  negative  effect on NWS'
financial  condition,  results of operations or debt service capabilities in the
future.

YEAR 2000

         NWS is currently  assessing its exposure to potential  Year 2000 issues
within its businesses. Phases within the process include assessment, remediation
and contingency  planning.  NWS has established its assessment  phase to include
IT, non-IT, and -- to the extent reasonably practicable -- customer and supplier
readiness. NWS' IT systems include the following:

         o    Order entry;
         o    Inventory control;
         o    Order processing;
         o    Accounts  receivable;
         o    Accounts  payable;
         o    General ledger;
         o    Purchasing;
         o    Sales reporting;
         o    Electronic date  interchange;
         o    Electronic  mail;
         o    Manufacturing  and  bottling;
         o    Governmental reporting; and
         o    Operating systems.


<PAGE>

NWS' non-IT systems include the following:

         o    Building security;
         o    HVAC/climate control;
         o    Office equipment;
         o    Material handling systems;
         o    Utilities; and
         o    Suppliers and customers

         NWS has  completed  100% of the  assessment  work  on its  internal  IT
systems,  and  approximately  98% on its non-IT systems.  Through the assessment
process, NWS identified various financial systems that were not Year 2000 ready.
NWS replaced these systems with new Year 2000 compliant  systems which went into
effect  on April 1,  1999.  NWS  plans to  complete  all of its  assessment  and
remediation of its IT and non-IT systems by October, 1999.

         NWS' material systems, including its corporate wide area network (WAN),
reporting systems and databases, are Year 2000 compliant. However, the following
systems are not currently Year 2000 ready:

         o    Remote order entry units used by salespersons;
         o    MPE/iX  operating   system  controls  in  the  Detroit,   Michigan
              warehouse; and
         o    Material  handling  system  controls  in  the  Detroit,   Michigan
              warehouse.

         For the remote entry units,  we will install a new receiver  unit which
is Year 2000 ready as a temporary  measure,  if necessary.  Lead time for backup
equipment is approximately 20 days. For Michigan,  Year 2000 certified  software
patches  have been  ordered but have not been  installed.  Installation  will be
completed by July 1, 1999.  If the system  upgrade is not  completed by December
31,  1999 and Year 2000  errors  occur,  the system  would  have to be  operated
manually which could cause significant inefficiencies in the Michigan operation.

         As a wholesale distributor of alcohol-based beverages, NWS is dependent
on its customers and suppliers.  NWS has mailed  surveys to its large  customers
and  all  of its  case  goods  suppliers,  and  has  conducted  follow-up  phone
interviews with its key suppliers regarding their Year 2000 compliance. Although
all suppliers and material  customers have been contacted  regarding  their Year
2000 assessment,  NWS does not expect to receive  information from many of them.
However,  NWS'  customer and supplier  base is so broad that  isolated Year 2000
problems  should not have a  significant  adverse  effect on NWS'  business.  In
addition,  NWS maintains internal inventory levels at approximately  30-60 days,
which provides a cushion in the event a significant  supplier  experiences  Year
2000 problems.  At this stage of its inquiry,  NWS currently is not aware of any
significant  customer or supplier  with a Year 2000 issue that would  materially
impact NWS'  operations  or financial  condition.  However,  NWS is  necessarily
relying on the accuracy of information  from  customers and suppliers,  does not
expect to receive  information  from many of them,  and has no means of ensuring
that customers or suppliers  will be Year 2000 ready.  NWS has not conducted any
independent verification and validation process to assure the reliability of its
customers  or  suppliers   regarding   their  Year  2000  readiness   disclosure
statements.  The inability of one or more of these entities to be prepared could
have a negative impact on NWS.


<PAGE>

          At March,  1999,  NWS has incurred less than $25,000 in costs directly
associated  with the  remediation  of its  systems,  and an  additional  $70,000
remains  in the fiscal  2000  budget  for Year 2000  issues.  NWS does not track
internal costs incurred by its IT group in connection with the Year 2000 project
because they are primarily  payroll costs that are not allocated among Year 2000
and other projects. Management does not believe that future Year 2000 assessment
and  remediation  costs will be  material,  and  intends  to fund any  necessary
assessment and remediation costs from its existing resources as budgeted.  These
costs do not  include  the cost of  upgrading  or  replacing  systems  for other
business reasons.  Such actions usually provide the additional benefit of making
the system Year 2000 compliant.

         In the  event  of a  complete  failure  of its  information  technology
systems due to an extended  power grid  failure,  NWS  believes  that there is a
potential loss of sales estimated to be $1.0 million. More likely, we could face
minor Year 2000 errors such as  incorrect  sorting of  shipments  or  processing
customer orders. The primary costs of such errors would be increased time delays
in processing and shipping orders,  and increased  personnel to manually process
the  information.  NWS believes that the increased  costs  associated  with such
personnel  would not have a  significant  negative  effect on its  operations or
financial condition.

         Management  does not presently  expect,  based on the  information  now
available,  that the direct  impact of Year 2000 issues will have a  significant
negative  effect on NWS.  Contingency  plans are in place,  and  others  will be
developed if additional new systems are required following the identification of
any material Year 2000 risks or  uncertainties.  However,  the failure of NWS to
properly  assess,  remediate  and plan for potential  Year 2000  problems  could
result in disruptions of normal business operations.

ENVIRONMENTAL MATTERS

         NWS currently owns and leases a number of properties,  and historically
it has owned and/or leased others. Under applicable  environmental laws, NWS may
be responsible  for  remediation  of  environmental  conditions  relating to the
presence of hazardous  substances on such properties.  The liability  imposed by
such laws is often joint and  several  without  regard for whether the  property
owner  or  operator  knew of,  or was  responsible  for,  the  presence  of such
hazardous substances. In addition, the presence of such hazardous substances, or
the failure to properly  remediate  such  substances,  may adversely  affect the
property  owner's  ability to borrow using the real estate as collateral  and to
transfer  its  interest  in the real  estate.  Although  NWS is not aware of the
presence  of  hazardous  substances  requiring  remediation,  there  can  be  no
assurance  that releases  unknown to NWS have not occurred.  Except for blending
and bottling of a few of its private label brands,  NWS does not manufacture any
of the wine or spirit  products it sells and believes  that it has conducted its
business  in  substantial  compliance  with  applicable  environmental  laws and
regulations.


<PAGE>

                                    BUSINESS

GENERAL

         NWS is one of the  largest  distributors  of wine  and  spirits  in the
United  States.  NWS is the largest  distributor  of spirits in Indiana with 54%
market  share and  Michigan  with 59% market  share,  and one of the  largest in
Illinois with 32% market share. NWS' markets include Chicago and Detroit,  which
are the largest and the sixth  largest  metropolitan  markets for spirits in the
United States, respectively.

         NWS is the exclusive distributor in two or more of its markets for many
of the world's  leading  suppliers of brand name domestic and imported  spirits,
including Diageo-UDV,  formed through the merger of United Distillers (Guinness)
and International  Distillers and Vintners (Grand Metropolitan),  Fortune Brands
and Seagram. NWS' featured brands include:

         o    Absolut;

         o    Chivas Regal;

         o    Crown Royal;

         o    DeKuyper;

         o    Jim Beam;

         o    Jose Cuervo; and

         o    Smirnoff.

NWS also is the  exclusive  distributor  in Indiana and Illinois for many of the
world's leading wineries, including:

         o    Banfi  Vintners,  featuring  Riunite and other Italian and Chilean
              wines;

         o    Canandaigua, featuring Inglenook and Almaden wines;

         o    Seagram, featuring premium European and California wines; and

         o    Sebastiani.

NWS operates 12  strategically  located  distribution  facilities and a fleet of
approximately 350 delivery vehicles to provide overnight or second-day  delivery
to over 36,000 retail  locations,  including  package  liquor  stores,  drug and
grocery  stores,  mass  merchandisers,  hotels and  restaurants  and bars.  NWS'
customers include both local and regional  businesses as well as national chains
such as American Stores (Osco),  Walgreens,  CVS, Sam's Club,  Meijer,  Chili's,
Ruby  Tuesday,  T.G.I.  Friday's  and  Hyatt.  In  select  locations,  NWS  also
distributes premium domestic and imported beer and other products.

         From 1995 to 1999,  NWS' total revenue  increased  steadily from $427.2
million to $553.4  million,  representing a compound annual growth rate of 6.7%,
while NWS' EBITDA increased from $12.9 million to $20.4 million,  representing a
compound  annual  growth  rate  of  12.1%.  NWS  achieved  this  performance  by
successfully  integrating  several strategic  acquisitions since 1992,  actively
developing  new  geographic  market  areas,  pursuing  new  supplier  and  brand
relationships, implementing advanced product handling technology and proprietary
information systems, and providing high levels of supplier and customer service.

         Under the three-tier  regulatory  framework  established by federal and
state law,  suppliers of alcohol-based  beverages are generally  prohibited from
selling their  products  directly to retail  outlets or  consumers,  effectively
requiring  suppliers to use distributors such as NWS. This regulatory  framework
effectively  insulates  distributors from vertical competition from suppliers or
retail customers. In some states, referred to as "control states", state law has
historically  mandated the state to act as the exclusive  wholesale  distributor
and/or retailer of alcohol-based  beverages.  In 1996, Michigan became the first
control state to privatize aspects of the wholesale distribution of spirits, and
NWS has become the leading distributor of spirits in that state.


<PAGE>

INDUSTRY OVERVIEW

         The United  States  alcohol-based  beverage  industry  generated  total
annual  retail  sales of more than  $104.0  billion  in 1997.  Sales of wine and
spirits,  in which NWS primarily  competes,  accounted for approximately 13% and
32%, respectively,  or an estimated $47.1 billion of total retail sales in 1997.
In the United States  spirits  market,  total  revenues on a per case basis have
increased  since 1994,  more than  offsetting a general decline in the volume of
spirits sold. Over the past five years, the dollar amount reported from the sale
of spirits has increased  from $29.9 billion to $33.6 billion.  These  increases
are  attributable to brand name price increases which have generally been passed
on to  retail  consumers,  and the  general  trend in  consumer  taste to higher
quality and higher priced products.  Wine  consumption has increased  nationally
and in Indiana,  Illinois and Michigan  since 1993 and  management  believes the
demand for high quality wine will continue to grow.  Similar to the trend in the
spirits  industry,  consumers  have  been  purchasing  higher  quality  and more
expensive wines.

         Since the repeal of Prohibition in 1933, the sale of spirits,  wine and
beer has been regulated by the federal and state  governments.  State regulatory
frameworks fall into three types:  control,  open and open-franchise.  In nearly
all circumstances,  suppliers may not legally sell directly to retailers. In the
18 control states,  the state controls either the distribution,  the retail sale
or both. In open states,  including  Indiana and Illinois,  the distributors and
retailers are privately owned businesses.  In the open-franchise  states,  there
are laws and  regulations  which  restrict  the  suppliers'  ability  to  change
distributors.

         Given  the  three  tier  regulatory  structure,  the wine  and  spirits
distribution industry varies greatly from distribution  businesses serving other
industries such as food, drugs,  non-alcohol-based beverages and paper products.
Margins in these other industries are often much lower, as suppliers can compete
with or bypass distributors. Some distributors in other industries are also more
sensitive to economic cycles relative to NWS and its competitors.

COMPETITIVE STRENGTHS

         Market Leadership. NWS is the largest distributor of spirits in Indiana
and Michigan and one of the largest in Illinois. NWS' market leadership reflects
its strong relationships with both suppliers and customers and provides NWS with
numerous advantages over smaller  distributors,  including significant economies
of scale and increased  purchasing power. NWS maintains and seeks to enhance its
market  leadership  by  providing  high levels of service to its  suppliers  and
customers and through its investments in technology and information systems.

         Strong  Supplier  Relationships.  NWS'  success  is due in  part to its
long-standing  relationships with its major wine and spirits suppliers,  many of
which extend back more than 20 years.  The strength of these  relationships  was
recently  demonstrated  when  each of NWS'  three  largest  suppliers,  Seagram,
Fortune Brands and Diageo-UDV,  selected NWS over numerous competitors to be its
exclusive  distributor of spirits in Michigan.  In Indiana and Michigan,  NWS is
the exclusive  distributor of seven out of the top ten brands of spirits sold in
the United States,  including Absolut, Jim Beam, Jose Cuervo,  Popov,  Seagram's
Gin,  Seagram's  7  Crown  and  Smirnoff.  In  Illinois,  NWS is  the  exclusive
distributor  of four  out of the top ten U.S.  brands.  NWS  also  represents  a
significant  share of each of its major suppliers' total United States business.
In calendar 1997, NWS distributed approximately 16% of all cases of spirits sold
in the United States by Seagram, and 11% of all cases of spirits sold by Fortune
Brands.


<PAGE>

         Stable Industry and Diversified  Customer Base.  Total wine and spirits
industry  revenues have grown relatively  steadily over the past 25 years,  even
during periods of economic  decline.  NWS offers  products to over 36,000 retail
locations  and no single  customer or chain  represented  more than 6.4% of NWS'
1999 total revenue. Moreover, the three-tier regulatory framework established by
federal and state law generally prohibits vertical  integration by suppliers and
retailers   and  thereby   enhances  the  stability  of  the  wine  and  spirits
distribution  industry.  NWS  believes  that the nature of the wine and  spirits
distribution  industry and NWS' diverse  customer base provide it with increased
stability and predictability of cash flow relative to distributors in many other
industries.

         Customer Service Focus.  NWS' commitment to highly  effective  customer
service  has also been a major  factor  in its  historical  success.  Management
emphasizes  on-time  delivery,  product  availability,  the  ability  to  accept
last-minute  orders and  special  orders for low  volume or unusual  items,  and
reliability on a long-term basis. NWS provides numerous  value-added services to
its  customers,  including  category  management,   customized  advertising  and
point-of-sale  materials,  customized packaging and on-line electronic ordering.
Management believes that highly effective customer service strengthens  customer
relationships,  thereby  improving  product  positioning and sell-through to the
consumer.

          Advanced Infrastructure, Distribution Network and Information Systems.
NWS maintains an extensive distribution network consisting of master warehouses,
hyper-terminals  and  cross-docking   facilities  strategically  located  across
Indiana,  Illinois  and  Michigan  and a fleet  of  approximately  350  delivery
vehicles.  This distribution system generates  significant operating leverage by
enabling  NWS to  deliver  hundreds  of  suppliers'  products  from each  master
warehouse and optimize  delivery  routes by  maximizing  the density of customer
locations  served from each  facility.  In  addition,  NWS has made  significant
investments  over the past  five  years to  improve  its  logistics,  sales  and
marketing operations, including approximately $26.4 million in material handling
systems  and  $8.8  million  in  information  systems.  NWS  has  also  recently
implemented  supplier and customer  ordering via electronic data interchange and
on-line  reporting  systems used by  suppliers  to track  sales.  In addition to
enhancing  supplier  and customer  relationships,  the  implementation  of these
systems  has  improved  NWS'  efficiency  and  enabled  NWS to remain a low cost
provider.

         Experienced  Management  Team. The seven  individuals who comprise NWS'
senior  management  team have an average of over 23 years of  experience  in the
alcohol-based  beverage  industry  and 12  years  of  experience  with  NWS.  In
addition,   NWS'  senior  management  team  has  successfully  integrated  seven
acquisitions since 1992.  Management's experience and expertise have enabled NWS
to establish  and  maintain  long-term  relationships  with both  suppliers  and
customers and take advantage of consolidation and privatization opportunities.

OPERATING STRATEGY

         Continue to Maximize Operating  Leverage.  As the largest or one of the
largest wine and spirits  distributors in each of its markets,  NWS continuously
seeks to minimize its operating  costs by leveraging  its resources in the areas
of  warehousing,   transportation,  general  and  administrative  functions  and
information  systems to create  economies of scale.  The fixed nature of many of
these  costs  enables  NWS to  generate  a  higher  level  of  profitability  on
incremental  increases in volume and price.  In  addition,  NWS'  facilities  in
Illinois and Michigan  have  additional  capacity,  which  positions NWS to take
advantage of future expansion opportunities in these markets with relatively low
capital expenditures.


<PAGE>

         Growth  Through  Addition of New Brands.  Long-term  relationships  are
critical  to  maintaining  supplier  and  brand  continuity  with  distributors.
Although brand movements among distributors are relatively rare as the result of
these  relationships,  consolidation  of  distributors  or suppliers  can affect
existing relationships and present NWS with opportunities to add brands affected
by the consolidation.  For example,  NWS believes that Diageo-UDV may eventually
consolidate  its brands with a single  distributor  in Illinois.  If this was to
happen,  management  believes  that NWS  would  have  opportunities  to  acquire
additional brands from other suppliers  adversely affected by the consolidation,
or otherwise gain increased market share.  Management  believes that if these or
similar  opportunities  arise,  NWS' strong  regional  presence and  established
supplier and customer  relationships give it a competitive  advantage in winning
additional brand representation.

         NWS recently obtained  additional  brands in Illinois and Michigan.  In
March, 1998,  Sebastiani named NWS as its exclusive  distributor in Illinois. In
1997,  Sebastiani  reported  total wine sales in Illinois of 250,000  cases.  In
June, 1998, McCormick Distilling appointed NWS as its exclusive  distributor for
Grand Macnish Scotch whiskey.  In July, 1998,  Austin Nichols Company  appointed
NWS as its exclusive  distributor  in Michigan.  Austin  Nichols  supplies Royal
Canadian and Jameson  Irish  whiskey,  among other  brands,  in Michigan.  Grand
Macnish and Austin Nichols had combined sales of approximately  130,000 cases of
spirits in 1997 in  Michigan.  In December,  1998,  Laird & Co. named NWS as its
exclusive distributor in Michigan. During 1997, Laird sold approximately 200,000
cases of spirits in Michigan.

         As of November, 1998, NWS no longer distributes J&B Scotch in Michigan.
The loss of this  brand was the result of  required  divestitures  by  suppliers
related to the formation of Diageo.

         Selectively Pursue Strategic Acquisitions and Joint Ventures. NWS plans
to continue to strengthen  its  competitive  position by  selectively  acquiring
other  distributors  and entering  into  strategic  joint  ventures  both in its
current markets and in contiguous  markets.  These strategic  opportunities  may
arise for several reasons, including:

         (1)  suppliers sometimes encourage the consolidation of distributors in
              order to reduce costs and improve efficiency;

         (2)  most   distributors   are  family   businesses,   and  acquisition
              opportunities  can  develop  as  owners  approach  retirement  age
              without a definite succession plan; and

         (3)  many  distributors lack the resources and supplier support to meet
              the demands of large  suppliers,  including  expanding  outside of
              their brand lines or geographic markets.

Management believes NWS' reputation with suppliers and customers, as well as its
financial  position,  market share and established  infrastructure,  make NWS an
attractive buyer of, or strategic partner for, other distributors.


<PAGE>

          As an example of this  strategy,  in December,  1998, NWS formed a new
Kentucky distributorship,  Commonwealth Wine & Spirits, LLC, in partnership with
two existing Kentucky-based distributors, The Vertner Smith Company and Kentucky
Wine & Spirits.  NWS  invested  $7.5  million  ($4.5  million in cash and a $3.0
million cash franchise fee), in exchange for 25% of the new company. Vertner and
Kentucky W&S equally own the remaining 75%. NWS believes that  Commonwealth Wine
& Spirits,  Inc. is the  largest  distributor  of wine and spirits in  Kentucky.
Although  there  can be no  assurance,  NWS does not  presently  anticipate  any
further capital requirements related to this investment.

         Continue to Invest in Logistics Technology and Information Systems. The
wine and spirits distribution  industry is a relatively mature industry which is
not extensively  automated.  Many of NWS' competitors continue to rely primarily
on manual  processes and limited  technology.  NWS plans to expand on its recent
investments   in  sales  and  logistics   technology  and  sales  and  marketing
information systems to further reduce costs and improve service to its customers
and suppliers.

         Capitalize on Further  Privatizations.  NWS' established reputation and
relationships  with  its  major  suppliers  has  made  it  the  leading  spirits
distributor  in Michigan,  the first control  state to privatize  aspects of its
wholesale spirits distribution  business. NWS believes that other control states
may choose to privatize all or part of their  wholesale  distribution  business,
which may allow  NWS to expand  its  geographic  markets  without  acquiring  or
merging with existing distributors.  Should any such privatization opportunities
arise,  particularly  in the central  United  States,  NWS plans to  selectively
pursue such  opportunities by leveraging its experience in Michigan,  its strong
relationships with suppliers and its distribution expertise.

SUPPLIERS AND PRODUCTS

         NWS represents many of the largest suppliers of wine and spirits in the
United  States,  and offers  hundreds of brands and more than 12,000  individual
products.  The  breakdown  of sales  among  wine,  spirits  and  other  products
distributed by NWS in 1997, 1998 and 1999 is as follows:

<TABLE>
<CAPTION>



                                WINE                               SPIRITS                                OTHER
                     ------------------------------     -------------------------------         ---------------------------
                       1997      1998      1999            1997      1998      1999               1997    1998     1999

<S>                   <C>       <C>       <C>            <C>        <C>       <C>                <C>     <C>       <C>
Product sales.......  $117,014  $125,861  $143,339       $336,280   $342,594  $355,807           $34,777 $36,686   $36,375

Distribution fees...        --        --        --          2,729     16,270    17,832                --      --        --

Percentage of total
  Company revenue...      23.8%     24.1%     25.9%          69.1%      68.8%     67.5%              7.1%    7.1%      6.6%
</TABLE>



<PAGE>

         In Michigan,  spirits  distributors have exclusive  relationships  with
suppliers by law,  and receive  distribution  fees from  suppliers as set by the
state,  rather than purchasing from the suppliers for resale to customers.  This
arrangement  has the effect of  understating  the  importance of spirits in NWS'
overall product mix. For purposes of  illustrating  the scale of NWS' operations
in  Michigan,  the total  wholesale  prices  of  products  delivered  by NWS for
Michigan in 1997,  1998 and 1999 was $42.9  million,  $280.5  million and $305.2
million,  respectively,  based on the  fixed  wholesale  prices  of the  spirits
delivered by NWS. If these amounts  would have been included in revenues,  sales
of spirits would have represented  71.4%, 79.3% and 78.6% of NWS' total revenues
in 1997, 1998 and 1999, respectively.

         NWS' products include the following brands, among many others:
<TABLE>
<CAPTION>

   PRODUCT TYPE ...................................               BRAND NAMES
   <S>                                                        <C>                    <C>
   Vodka:                                                     Absolut                Popov
                                                              Cristall               Smirnoff
                                                              Ketel One              Stolichnaya

   Bourbon and Blended Whiskey:                               Black Velvet           Seven Crown
                                                              Crown Royal            Wild Turkey
                                                              Jim Beam               Windsor Canadian
                                                              Seagram's V.O

   Scotch and Single Malt Whiskey:                            Chivas Regal           Glenlivet
                                                              Grant's                Isle of Jura
                                                              Balvenie               J&B Rare
                                                              Bowmore                Springbank
                                                              Glenfiddich

   Gin:                                                       Bombay                 Gilbey's
                                                              Boodles                Seagram's

   Rum:                                                       Captain Morgan         Myers
                                                              Malibu                 Ronrico

   Tequila:                                                   Herradura              Patron
                                                              Jose Cuervo

   Cognacs/Brandy:                                            Christian Brothers     Martell
                                                              Hine                   Remy Martin

   Specialty Spirits:                                         Arrow Cordials         DeKuyper Cordials
                                                              Bailey's Irish Cream   Jagermeister
                                                              Campari                TGI Friday's

   Wine:                                                      Almaden                Inglenook
                                                              Banfi                  Perrier Jouet
                                                              Beringer               Sebastiani
                                                              Caymus                 Stags Leap
                                                              Chateau Lafite         Sterling
                                                                 Rothschild          Sutter Home
                                                              Gundlach Bundschu      Veuve Clicquot

   Specialty Beer:                                            Goose Island           Rogue Ales
                                                              Grolsch                Sierra Nevada
                                                              Petes Wicked Ale

   Non-Alcohol:                                               Cameron Springs        Perrier
                                                              Evian                  Stewart's
</TABLE>
<PAGE>

         NWS has entered into written  distribution  agreements  with several of
its principal  suppliers  which generally may be extended on an annual basis but
are terminable  upon 30 days or 60 days written notice to NWS. In addition,  NWS
has informal arrangements with many of its suppliers whereby NWS distributes the
suppliers'  products  pursuant to purchase orders without  written  distribution
agreements.  Although the written  agreements provide NWS with the non-exclusive
right to distribute the suppliers'  products in a particular  state, in practice
the  suppliers  have  generally  selected  a  distributor  to be  the  exclusive
distributor of specified  products in each state.  In each of Indiana,  Illinois
and Michigan,  NWS is presently acting as the exclusive distributor with respect
to virtually all of the products it distributes in that state.

         The following chart  summarizes  information  about the leading spirits
suppliers in the United  States,  their rank in Indiana,  Illinois and Michigan,
the length of NWS'  relationship  with those  suppliers and their impact on 1999
revenues.
<TABLE>
<CAPTION>

                                                    LENGTH OF
                               STATE RANK            COMPANY            PERCENTAGE OF
SUPPLIER (BY U.S. RANK)(1)  (CALENDAR 1997)       RELATIONSHIP          COMPANY 1999
                            ---------------
                            IN     IL     MI      (IN YEARS)(2)        TOTAL REVENUES     REPRESENTATIVE BRANDS
<S>                          <C>    <C>   <C>          <C>                   <C>          <C>
1. Diageo-UDV (3).........   3      *     1            25                     6.6%        Smirnoff and Jose Cuervo
2. Seagram................   2      2     3            25                    35.5         Absolut and Crown Royal
3. Fortune Brands.........   1      6     2            23                    16.2         Jim Beam
<FN>
- -----------

(1)      Based on calendar 1997 industry sales information.

(2)      All of  the  relationships  expressed  in  this  column  represent  the
         duration of NWS' relationship with the suppliers or their  predecessors
         in the Indiana market.

(3)      Diageo-UDV  represents  that  portion  of Diageo  PLC  formed by merger
         between United Distillers and International  Distillers & Vintners. NWS
         does not  represent  Diageo's  interest in the  Schieffelin  & Somerset
         joint venture which remains a separate organization.

*        Not represented by NWS in the referenced state.
</FN>
</TABLE>
<PAGE>

         Top United States wine brands and wineries  represented  by NWS include
Beringer,  Canandaigua,  Inglenook, Robert Mondavi and Sebastiani. NWS currently
does not  distribute  wine in Michigan.  Major wine  producers  served by NWS in
Indiana and Illinois include:
<TABLE>
<CAPTION>

                                                                           LENGTH OF
                                                                            COMPANY
                           U.S.              STATE REPRESENTATION      RELATIONSHIP (IN
     SUPPLIER/WINERY       RANK(1)             IN           IL(2)          YEARS)(3)     REPRESENTATIVE BRANDS
- ------------------------   --------          ------        ------      ----------------  ----------------------------
<S>                             <C>            <C>            <C>             <C>        <C>
Canandaigua Brands......         2             X              X               25         Inglenook and Paul Masson
Sebastiani Vineyards....         5             X              X               15         Sebastiani and Vendange
Sutter Home Winery......         6             X                               5         Sutter Home
Banfi Vintners..........         8             X                              25         Riunite and Concha y Toro
Beringer Wine Estates...        10             X              X               24         Beringer and Meridian
Seagram.................        11             X              X               25         Sterling and Mumm
<FN>

- -----------

(1)      Source: 1997 Wine Market Impact Databank Review and Forecast.

(2)      NWS does not represent the entire brand portfolio in Illinois.

(3)      All of  the  relationships  expressed  in  this  column  represent  the
         duration of NWS' relationship with the suppliers or their  predecessors
         in the Indiana market.
</FN>
</TABLE>

RELATED OPERATIONS

         In addition to its core alcohol-based beverage distribution operations,
NWS conducts related  beverage  operations  through a division,  Cameron Springs
Water Company, and through NWS' U.S. Beverage operations.  Although not material
to NWS'  financial  results,  Cameron  Springs is a leading  supplier of bottled
water in Indiana, serving over 9,000 residential and commercial customers.  U.S.
Beverage commenced  operations as a division of NWS in March, 1997 to market and
sell  imported,  specialty and  microbrewed  beers and  specialty  malt products
nationally.  The  brand  distribution  contracts  related  to the U.S.  Beverage
operations are held by an entity which is 50% owned by  NWS-Illinois.  In select
markets,  NWS sells and distributes  premium cigars primarily as a complement to
NWS' distribution of fine wines and spirits.

         In September, 1998, U.S. Beverage entered into a 15-year agreement with
Bass,  PLC granting U.S.  Beverage the exclusive  U.S.  distribution  rights for
Hooper's  Hooch  flavored malt  beverage.  Management  believes that NWS has the
potential for a significant increase in case sales in 1999 over the sales levels
achieved by Bass and that the Hooper's Hooch business should provide U.S.
Beverage  with the critical mass to support its  nationwide  sales and marketing
force.

CUSTOMERS

         Most states, including Indiana, Illinois and Michigan, require wine and
spirits   retailers   to  purchase   alcohol-based   beverages   from   licensed
distributors.  Suppliers in these states may not legally sell directly to retail
customers.  NWS' customers fall into two broad categories depending on where the
alcohol-based beverage ultimately will be consumed:  on-premise and off-premise.
Off-premise customers include package liquor stores, grocery stores, drug stores
and mass  merchandisers.  On-premise  customers include hotels,  restaurants and
bars,  and similar  establishments.  NWS  currently  serves  over 36,000  retail
locations in Indiana, Illinois and Michigan. No single customer represented more
than 6.4% of NWS' 1999 net sales. As is customary in the industry, NWS' products
are generally  purchased under standard  purchase orders and not under long-term
supply  contracts.  As a result,  backlog  is not  meaningful  in the  wholesale
distribution industry.
<PAGE>

<TABLE>
<CAPTION>

         The following table summarizes NWS' customer base:

                                                         PERCENTAGE OF COMPANY 1999
            TYPE OF CUSTOMER                                       REVENUE                     REPRESENTATIVE CUSTOMERS
            -----------------------------------------  ----------------------------- -----------------------------------------------
            <S>                                                       <C>            <C>
            OFF-PREMISE

               Package Stores....................                     40.7%          Gold Standard and Cap'n Cork
               Grocery stores, drug stores and mass                                  Kroger, Dominicks, Marsh, American Stores
                  merchandisers..................                     25.7           (Osco), Walgreens, CVS, Sam's Club, Meijer
               Other.............................                      5.1           7-Eleven, White Hen, Village Pantry
                                                                 -------------
                  Percent of total...............                     71.5%
                                                                 =============
                                                                 =============

            ON-PREMISE
               Restaurants and Bars..............                     18.2%          Charlie Trotter's, Hard Rock Cafe, House of
                                                                                     Blues, Morton's, Planet Hollywood, Ruth's Chris
               Hotels............................                      1.7           Four Seasons, Hyatt, Hilton
               Other.............................                      8.7           Crooked Stick Golf Course, the United Center,
                                                                                     American Legion
                                                                 -------------
                  Percent of total...............                     28.5%
                                                                 =============
</TABLE>

         Management believes that the number and diversity of NWS' customers and
the nature of NWS' business  strengthens  NWS' liquidity.  The prompt payment of
NWS'  invoices is governed by law in all states in which NWS  operates.  Indiana
has a 15 day credit law beyond which retail customers  cannot buy  alcohol-based
beverages  from any  distributor  in the market.  Illinois  has a similar 30 day
credit law.  Typically,  NWS' bad debt  expenses are incurred  less than 30 days
after  shipment since the credit laws prohibit  extension of terms.  Average bad
debt expense for the past five years has been less than 0.10% of revenue.

MARKETING AND SALES

         Supplier and Customer  Services.  NWS' marketing and sales programs add
value for suppliers and customers beyond storage and  distribution.  Through its
approximately  600-person  marketing  and  sales  force,  NWS acts as the  field
marketing and merchandising arm of its suppliers by maintaining  regular contact
with  NWS'  off-premise  and  on-premise  customers.   NWS  customizes  national
marketing  programs  developed by its suppliers for specific retail locations in
seeking to derive maximum benefit for the supplier and customer at each specific
retail  location.  NWS provides its  customers  with a wide variety of services,
including conducting  promotional events,  building product displays,  designing
shelf sets,  cross-marketing between off-premise and on-premise locations,  and,
in Michigan,  accounts receivable collection.  Management believes that NWS is a
market  leader in  developing  and  implementing  marketing  programs to improve
alcohol-based beverage sales for both suppliers and customers.

         Marketing  and Sales Teams.  NWS divides its marketing and sales forces
by product brands and geographic region. Field sales representatives provide the
primary source of contact with the customer's retail locations.  Brand managers,
who  concentrate on a small number of suppliers and brands,  are responsible for
product pricing, promotion and all other marketing and sales activity related to
their  brands.  NWS  recently  formed  a  National  Accounts  Division  which is
responsible for customers with a national profile. Sales and marketing personnel
are compensated  under various  compensation  plans which typically combine base
pay with a productivity bonus. Members of senior management also are very active
in maintaining supplier and customer  relationships with incentive  compensation
based on subsidiary, division or company-wide performance.

         Sales and Marketing  Information Systems.  NWS' management  information
systems are very  important  to NWS' sales and  marketing  efforts.  Through its
proprietary  information  systems, NWS seeks to offer improved levels of service
to suppliers  and  customers  through  prompt and accurate  product  deliveries,
demographic  information  regarding  the  purchase  and  sale  of  alcohol-based
beverages  and  other  important  sales  and  consumption  information.   Retail
locations  can utilize this  information  to make  decisions  regarding  product
placement in the wine and spirits sections of their stores,  while suppliers can
utilize  this  information  to  quickly  analyze  sell-through  by  product in a
particular customer location.


<PAGE>

WAREHOUSING AND DISTRIBUTION

         NWS utilizes a series of four master warehouses,  three hyper-terminals
and five cross-docking  facilities  strategically  located  throughout  Indiana,
Illinois and Michigan to store and ship its products  pending sale to customers.
NWS uses common  carriers to  transport  products  from  suppliers to its master
warehouses. Master warehouses located in Chicago, Indianapolis and Detroit serve
as the primary storage facilities for NWS' inventory. A smaller master warehouse
is located in  Champaign,  Illinois.  Upon  receipt of the product at one of the
master warehouses, the products are inspected and stored on pallets or in racks.
Temperature-sensitive   products,   such   as  fine   wines,   are   stored   in
temperature-controlled  areas  of the  warehouses.  Hyper-terminals  located  in
Peoria, Illinois, South Bend, Indiana and Grand Rapids, Michigan stock only high
volume products and provide an extension of the master  warehouses.  NWS strives
to  optimize  inventory  levels,   taking  into  account  minimum   out-of-stock
percentages,  projected sales,  including  seasonal  demands,  periodic supplier
shipments to meet supplier sales requirements and working capital requirements.

         NWS'  customers  ordinarily  receive  either  next  day  or  second-day
delivery. In general,  orders are collected during the day for batch routing and
order "picking" at night. The Chicago and Detroit master  warehouses each use an
automated material handling system,  including  scanners,  automated  conveyors,
dispensers  and sorters.  Products from the master  warehouses are then shuttled
nightly to either a hyper-terminal or a cross-docking  facility where the orders
are  consolidated  and loaded onto  delivery  trucks.  Cross-docking  facilities
located in Belleville, Illinois, Evansville, Indiana, and Traverse City, Saginaw
and  Escanaba,   Michigan  further  extend  the  service  areas  of  the  master
warehouses.  Orders for delivery out of the various cross-docking facilities are
picked  in the  master  warehouses,  shipped  in  during  the  night,  and  then
transferred onto local delivery trucks for final delivery.  NWS owns or leases a
total fleet of  approximately  350 delivery  trucks,  consisting of 280 delivery
trucks,  18 tractors,  33 trailers,  31 vans and 5 pick-up  trucks.  To maximize
prompt and efficient product delivery, NWS' fleet is allocated among NWS' master
warehouses,  hyper-terminals  and cross-docking  facilities  located  throughout
Indiana, Illinois and Michigan.

         As  a  result  of  a  number  of  factors   including  state  laws  and
regulations,   NWS  maintains  independent  distribution  networks  in  Indiana,
Illinois  and  Michigan.  The Indiana  distribution  network  operates  with the
Indianapolis  master  warehouse  feeding the South Bend  hyper-terminal  and the
Evansville  cross-docking  facility.  The Michigan distribution network operates
with the Detroit master warehouse  feeding the Grand Rapids  hyper-terminal  and
the cross-docking facilities located in Escanaba, Saginaw and Traverse City. The
Illinois  distribution  network is separated into the metropolitan Chicago area,
and all other  service  areas.  The Chicago  area is serviced out of the Chicago
master  warehouse,  while  the  downstate  areas  are  serviced  by the  smaller
Champaign  master  warehouse,  the  Peoria  hyper-terminal  and  the  Belleville
cross-docking facility.

MANAGEMENT INFORMATION SYSTEMS

         NWS  employs  customized   management   information   systems  to  more
efficiently  utilize  its  material  handling  and  distribution   system.  NWS'
information  systems help  streamline its  distribution  network from receipt of
order through final delivery by calculating and implementing  efficient  product
selection,  optimizing  delivery  routes to meet specific  delivery  times,  and
allocating the proper types and volume of products on specific  delivery trucks.
These information  systems,  when used in connection with NWS' material handling
systems,  have allowed NWS to more efficiently manage its inventory and minimize
its handling costs per case primarily by reducing labor costs.

         NWS' commitment to technology has also advanced its sales and marketing
initiatives.  NWS' sales force is equipped with laptop computers which expedites
order entry and provides instant feedback to customers regarding order activity.
NWS provides its customers and suppliers  with the ability to directly enter and
track orders via electronic  data  interchange.  In addition,  NWS'  proprietary
information  systems  provide its sales and marketing  personnel,  customers and
suppliers  with access to a database of  information  regarding the purchase and
sale of alcohol-based  beverages in specific geographic markets.  NWS' suppliers
have immediate access to information  regarding  product and demographic  trends
within specific geographic markets and NWS' customers have access to information
regarding  popular  products or other  trends  from  similarly  situated  retail
locations.  Management believes that its management  information systems enhance
its  operating  performance  and improve its  relationships  with  customers and
suppliers.


<PAGE>

FACILITIES

         NWS' distribution  facilities consist of four master warehouses,  three
hyper-terminals and five cross-docking  facilities.  NWS' corporate headquarters
are located in Indianapolis, Indiana.

         The master warehouses,  located in Indianapolis,  Chicago,  Detroit and
Champaign, serve as the primary storage facilities and regional offices for NWS.
The Chicago warehouse contains  approximately 650,000 square feet of warehousing
space,    including   a    designated    temperature    controlled    area   for
temperature-sensitive    products.    The   Indianapolis    warehouse   contains
approximately  265,000 square feet of warehousing space,  including a designated
temperature  controlled  area for  temperature-sensitive  products.  In calendar
1997,  NWS  completed  its new Detroit  warehouse  consisting  of  approximately
230,000  square  feet of  warehousing  space,  including  a  recently  installed
material  handling  system and eight  shipping  docks.  The Champaign  warehouse
contains  50,000 square feet of  warehousing  space and is designed to hold more
high volume products for delivery to customers in central and southern Illinois.

         The following chart lists NWS' warehouses and delivery,  production and
office facilities:

                                       TOTAL
                              OWNED/  SQUARE
               LOCATION       LEASED   FEET   PRINCIPAL FUNCTION
     INDIANA   Indianapolis   Owned   265,000 Master Warehouse/Office
               South Bend     Owned    76,800 Hyper-Terminal/Office
               Evansville     Owned     5,800 Cross-Docking Facility
               Evansville     Owned     2,400 Office
               Ft. Wayne      Leased    5,500 Office
               Merrillville   Leased    2,600 Office
               Indianapolis   Owned     3,500 Office (Cameron Springs)
               Indianapolis   Owned    15,000 Production Plant (Cameron Springs)

     ILLINOIS  Chicago        Owned    650,000 Master Warehouse/Office
               Champaign      Leased    50,000 Master Warehouse/Office
               Peoria         Leased    35,000 Hyper-Terminal/Office
               Belleville     Leased    16,000 Cross-Docking Facility/Office
               Rockford       Leased     5,000 Office
               Springfield    Leased     1,000 Office

     MICHIGAN  Detroit        Leased   230,000 Master Warehouse/Office
                (Brownstown)
               Grand Rapids   Leased   100,000 Hyper-Terminal/Office
               Escanaba       Leased     7,500 Cross-Docking Facility/Office
               Saginaw        Leased     1,000 Cross-Docking Facility
               Traverse City  Leased     5,000 Cross-Docking Facility

         NWS' lease  agreements for the Detroit  master  warehouse and the Grand
Rapids  hyper-terminal  each have a ten-year  term,  expiring April 20, 2007 and
January 31, 2007, respectively, and provide NWS with an option to purchase.


<PAGE>

COMPETITION

         The  wine  and  spirits  wholesale   distribution  business  is  highly
competitive.  The principal  competitive  factors include  service,  breadth and
availability  of  product  brands  offered  and,  to  a  lesser  extent,  price.
Distributors  compete for new  suppliers or brands based on  reputation,  market
share,  access to customers and ability to satisfy supplier  demands.  Given its
size, supplier relationships, distribution networks and low operating costs, NWS
is well  positioned to compete in Indiana,  Illinois and Michigan.  NWS' primary
competition  in Illinois  includes  Romano  Brothers  and Judge & Dolph.  Romano
Brothers has recently  joined with Glazer's  Wholesale  Distributing  of Dallas,
Texas to enter the Indiana market by acquiring a controlling interest in Olinger
Distributing,  the second largest  Indiana  distributor  and the only meaningful
Indiana competitor.  None of the ten largest United States distributors competes
with NWS in Michigan.

         There are  significant  barriers to entry into the  wholesale  wine and
spirits    distribution    business.    These   barriers   include   established
supplier-distributor  relationships,  specialized distribution equipment such as
material handling systems and delivery vehicles and important industry knowledge
regarding   pricing,    inventory   management   and   distribution   logistics.
Historically, it is extremely rare for organizations not already engaged as wine
and spirits  distributors  to enter other markets.  New  distributors  typically
enter existing markets through acquisition.

EMPLOYEES

         As  of  March  31,  1999,  NWS  had   approximately   1,550  employees.
Approximately  142  employees  in Michigan  and 418  employees  in Illinois  are
represented  by labor  unions.  In Illinois,  NWS has  relationships  with three
unions:

         (1)  Teamsters Union Local 744, expiring March 2, 2002;

         (2)  Liquor and Allied Workers Union Local 3, annual agreements; and

         (3)  Teamsters,  Chauffeurs & Helpers Union Local 50,  expiring  August
              31, 2001.

In Michigan, NWS has relationships with three unions:

         (1)  Teamsters Union Local 337, expiring March 2, 2001;

         (2)  Teamsters Union Local 299, expiring March 2, 2001; and

         (3)  Teamsters Union Local 486, expiring March 2, 2001.

Employees of NWS in Indiana are not represented by any labor unions.

         NWS has not  experienced  any work stoppages in more than 15 years as a
result of labor disputes and considers its employee relations to be good.

REGULATORY CONSIDERATIONS

         The manufacturing,  importation, distribution and sale of alcohol-based
beverages  is  subject to  regulation  by the  federal  government  through  the
Department of the Treasury,  Bureau of Alcohol, Tobacco and Firearms, as well as
by state and local regulatory  agencies.  Suppliers,  distributors and customers
must be properly licensed in order to sell alcohol-based beverages.

         In most states,  the  alcohol-based  beverage  industry operates within
what is commonly referred to as a three-tier  system of distribution.  The three
tiers are identified as follows:


<PAGE>

         (1)  tier one is  comprised of suppliers  which  produce  alcohol-based
              beverages and/or importers of alcohol-based beverages;

         (2)  tier two is comprised of distributors, such as NWS; and

         (3)  tier three is comprised of retail licensees.

Under  this  system,  suppliers  sell  to  distributors,  distributors  sell  to
retailers, and retailers sell to consumers.  Suppliers may not sell to retailers
or consumers and  distributors  may not sell directly to consumers.  Most states
prohibit  suppliers or distributors from having an interest in retail licensees.
NWS directly and through its  affiliates  holds  federal basic permits and state
permits/licenses  as  a  distributor  and  importer.  Also,  NWS-Illinois  holds
out-of-state  shipper permits that allow it to ship products from one state to a
licensed distributor in any one of the other states.

         NWS is required to have each of its  officers,  directors and principal
stockholders  who owns 5% or more of the issued and outstanding  stock qualified
by federal  and state  governmental  agencies  to have an interest in a licensed
company. NWS' officers,  directors and principal  stockholders have been, or are
in the  process  of  being,  deemed  to be  qualified  parties  by ATF and state
regulatory agencies.

         Suppliers and retail  licensees  selling directly to consumers are more
heavily  regulated than distributors by governmental  authorities.  Distributors
like NWS face  scrutiny  in a  number  of  important  areas,  including  initial
licensing or permitting and sales and marketing  activities with or on behalf of
retail customers. The distributors may not give or transfer anything of value to
their customers in exchange for business or other consideration.  The definition
of  "value"  differs  from  state to  state.  NWS  participates  in  significant
promotional   activities  for  suppliers  and  customers.   Suppliers  also  are
increasingly  asking  distributors  to be responsible for activities and related
costs formerly  undertaken by suppliers as suppliers pursue ways to reduce their
operating costs.  These increased  demands will likely  challenge  distributors,
including NWS, which desire to meet the wishes of their suppliers and customers.
As a result, NWS regularly  provides training and education  programming for its
sales and marketing personnel.

         NWS believes that it is in compliance  with  applicable  regulations in
all  material  respects.  Consistent  with  industry  practice,  the  sales  and
marketing  activities  permitted  by  distributors  for the  benefit of tier one
suppliers are generally regulated by state licensing authorities,  many of which
regularly advise distributor representatives of activities that would not be the
subject of enforcement  action for failure to comply with all  regulations  they
administer.  NWS relies on such enforcement guidance, which is subject to change
at the discretion of the regulatory authorities, in determining the scope of its
permitted sales and marketing activities.

         As  part  of its  regulatory  compliance  program,  NWS is in  frequent
contact with regulatory agencies so that NWS can:

         (1)  be kept current on regulatory developments affecting NWS;

         (2)  obtain  answers  from  the  agencies  to  questions  from  company
              personnel regarding compliance issues; and

         (3)  encourage  enforcement  of applicable  laws and  regulations  on a
              consistent basis throughout its markets.

NWS believes that prompt and consistent  enforcement by the regulatory  agencies
is important and benefits NWS.


<PAGE>

LEGAL MATTERS

         NWS is involved in litigation  from time to time in the ordinary course
of its  business.  NWS is a party to a lawsuit  brought  by  several  drivers of
NWS-Illinois who allege age discrimination and workers' compensation retaliation
and claim  back pay and front pay  damages  of $1.9  million  and $1.0  million,
respectively,  and the costs of the action.  In April,  1999,  NWS settled  this
lawsuit for approximately  $475,000,  inclusive of all costs including  attorney
fees,  payable over five years.  Documentation  of this  settlement has not been
completed  or  approved.  NWS does not believe  that an adverse  judgment in any
other matter to which NWS is a party would have a significant negative impact on
NWS' financial condition.

ENVIRONMENTAL MATTERS

         NWS  currently  owns  and/or  leases  a  number  of   properties,   and
historically it has owned and/or leased others.  Under applicable  environmental
laws,  NWS  may be  responsible  for  remediation  of  environmental  conditions
relating to the presence of hazardous substances on such properties.  These laws
often impose joint and several liability without regard for whether the property
owner  or  operator  knew of,  or was  responsible  for,  the  presence  of such
hazardous substances. In addition, the presence of such hazardous substances, or
the failure to properly  remediate such  substances,  may negatively  impact the
property  owner's  ability to borrow using the real estate as collateral  and to
transfer  its  interest  in the real  estate.  Although  NWS is not aware of the
presence  of  hazardous  substances  requiring  remediation,  there  can  be  no
assurance  that releases  unknown to NWS have not occurred.  Except for blending
and bottling a few of its private label brands,  NWS does not manufacture any of
the wine or spirit  products it sells and  believes  that it has  conducted  its
business  in  substantial  compliance  with  applicable  environmental  laws and
regulations.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The following table sets forth information concerning the directors and
executive officers of NWS who have agreed to serve, subject to the completion of
regulatory filings:

NAME                           AGE       POSITION
James E. LaCrosse............. 66        Chairman,  President,  Chief  Executive
                                         Officer and Director
Martin H. Bart................ 66        Sr. Vice President and Director
J. Smoke Wallin............... 32        Executive   Vice    President,    Chief
                                         Financial   Officer,    Secretary   and
                                         Director
James Beck.................... 55        President, NWS-Indiana and Director
Mitchell Stoltz............... 45        President, NWS-Illinois and Director
Richard P. Paladino........... 53        President, NWS-Michigan and Director
Richard Quinn................. 64        President, Cameron Springs Division and
                                         Director
Norma M. Johnston............. 70        Director
Patricia J. LaCrosse.......... 63        Director
Catherine LaCrosse Wallentine. 32        Director

         James E. LaCrosse has served as Chairman,  President,  Chief  Executive
Officer and a Director of NWS since  December,  1998.  Previously,  Mr. LaCrosse
served as Chairman and Director of NWS since its formation in 1973, and prior to
1973 was employed by various  companies in a financial  capacity.  Mr.  LaCrosse
received an M.B.A. from Harvard  University in 1961 and a B.A. in economics from
Wesleyan University in 1957.


<PAGE>

         Martin H. Bart has served as Senior  Vice  President  and a Director of
NWS since  December,  1998.  Previously  Mr. Bart served as Vice Chairman of NWS
from 1995 to 1998.  Prior to joining NWS,  Mr. Bart served in various  positions
with the  Joseph E.  Seagram & Son  Company  from 1956 to 1993,  and  retired as
Executive  Vice  President of Sales and  Marketing.  Mr. Bart received a B.A. in
economics from Long Island University in 1955.

         J. Smoke Wallin has served as Executive Vice President, Chief Financial
Officer,  Secretary and a Director of NWS since December, 1998. Previously,  Mr.
Wallin was Executive Vice  President,  Corporate Group of NWS from 1993 to 1998.
Mr.  Wallin began his career at NWS in 1988 and has served in various  positions
including Chief  Information  Officer and Brand Manager.  Mr. Wallin received an
M.B.A. in Finance from Vanderbilt  University-Owen  School of Management in 1993
and a B.S. in  economics  from Cornell  University  in 1989.  Mr.  Wallin is Mr.
LaCrosse's son-in-law.

         James Beck has served as President of NWS-Indiana  since 1992. Mr. Beck
joined NWS in 1972,  and has served in various  positions,  including  Executive
Vice  President  of  Sales  for 14  years  prior to  being  named  President  of
NWS-Indiana.  Mr. Beck has been a Director of NWS since December, 1998. Mr. Beck
received a B.S. in Business from Ball State University in 1968.

         Mitchell  Stoltz has served as  President of  NWS-Illinois  since 1995.
Prior to becoming  President,  Mr. Stoltz served as Executive  Vice President of
Sales and Marketing for  NWS-Illinois.  Prior to joining NWS in 1992, Mr. Stoltz
served as Vice President and General Manager for Magnolia  Marketing Company and
as President  for Admiral Wine  Company.  Mr.  Stoltz has been a Director of NWS
since December,  1998. Mr. Stoltz received an M.M. from Northwestern  University
Kellogg  Graduate School of Management in 1985 and a B.A. in Business from Notre
Dame University in 1976.

         Richard P. Paladino has served as President of NWS-Michigan since 1997,
and a Director of NWS since December,  1998.  Prior to joining NWS, Mr. Paladino
served as Vice President, Finance and Operations of United Beverage Company from
1984 to 1994.  Mr.  Paladino  received  a B.S.  in  Accounting  from  Notre Dame
University in 1967.

         Richard Quinn has served as President of Cameron  Springs Company since
1990.  Mr.  Quinn has been a Director of NWS since  December,  1998.  Mr.  Quinn
received his A.B. in English Literature from Brown University in 1959.

         Norma M. Johnston has been a Director of NWS-Indiana  since 1976, and a
Director of NWS since December,  1998. Mrs.  Johnston served as Secretary of NWS
from 1976 to 1998.

         Patricia J.  LaCrosse has been a Director of NWS since its formation in
1973.  Mrs.  LaCrosse  received a B.A. from the  University of Michigan in 1957.
Mrs. LaCrosse is Mr. LaCrosse's spouse.

         Catherine  LaCrosse  Wallentine has served as District Sales Manager of
NWS-Illinois since January, 1997, and Director of NWS since December,  1998. Ms.
LaCrosse-Wallentine  joined  NWS in 1994 and has  served  in  various  sales and
marketing  positions.  Ms.  LaCrosse-Wallentine  received a B.A. in history from
Indiana University in 1990. Ms. LaCrosse-Wallentine is Mr. LaCrosse's daughter.

COMPENSATION OF DIRECTORS

         Directors of NWS have in the past received  $3,000 per year for serving
as directors.  After the exchange offer, employees of NWS who are also directors
of NWS  will  not  receive  any  fees or  compensation  for  their  services  as
directors.   NWS  will  reimburse  directors  for  their  expenses  incurred  in
connection with their activities as directors. Not later than July 31, 1999, NWS
intends to elect up to four independent  directors to its Board of Directors and
will, at that time, modify its director compensation policy.


<PAGE>

EXECUTIVE COMPENSATION
<TABLE>
<CAPTION>

         The following table sets forth the compensation paid by NWS to James E.
LaCrosse,  Chief  Executive  Officer,  and to  each  of  the  four  most  highly
compensated executive officers of NWS for 1999:

                                                     SUMMARY COMPENSATION TABLE

                                                                                      ANNUAL COMPENSATION
                                                                -----------------------------------------------------------------
                                                                                            OTHER ANNUAL         ALL OTHER
         NAME AND PRINCIPAL POSITION                     YEAR      SALARY       BONUS       COMPENSATION      COMPENSATION(1)

         <S>                                            <C>     <C>          <C>          <C>                <C>
         James E. LaCrosse                              1999    $    383,115 $         -- $        5,132 (2) $      240,414 (3)
            Chairman, President and CEO
         J. Smoke Wallin                                1999         162,000       26,000          5,363 (4)          8,100
            Executive Vice President, Chief Financial
            Officer and Secretary
         James Beck                                     1999         139,192      150,000          1,831 (4)          7,972
            President, NWS-Indiana
         Mitchell Stoltz                                1999         165,000       30,000          4,429 (5)          7,803
            President, NWS-Illinois
         Richard Paladino
            President, NWS-Michigan                     1999         125,000          --             --               6,129
<FN>

- -----------

(1)      Includes employer  401(k) Plan contributions in the following amounts:  Mr. LaCrosse, $6,414; Mr. Wallin, $8,100; Mr. Beck,
         $7,972; Mr. Stoltz, $7,803; and Mr. Paladino, $6,129.

(2)      Consists of $3,405 representing  personal use of a company supplied automobile and $1,728 representing  payments by NWS for
         medical insurance premiums.

(3)      Includes  $234,000  of  life  insurance  premiums paid by NWS on behalf of Mr. LaCrosse and for the benefit of the LaCrosse
         family  trust  for  estate  planning  purposes.  NWS expects the premiums paid on behalf of Mr. LaCrosse in the future will
         remain at their current annual rate. Upon the death of Mr. LaCrosse or termination of the life insurance policies,  NWS  is
         entitled to repayment  out of the proceeds of the policies of all premiums  paid on behalf of Mr. LaCrosse  for the benefit
         of the LaCrosse family trust since the inception of the policy in 1994.

(4)      Represents personal use of a company supplied automobile.

(5)      Consists of $829 representing  personal use of a company supplied  automobile,  and $3,600 representing  payments by NWS of
         country club dues.
</FN>
</TABLE>
                              RELATED TRANSACTIONS

         From  time to time,  NWS-Indiana  has  loaned  money  to its  principal
shareholders,  James E. LaCrosse and Norma M. Johnston,  the primary  purpose of
which was to provide  the  necessary  funds to  finance  start-up  expenses  and
working capital needs of NWS-Illinois,  an affiliated company owned prior to the
reorganization  by Mr. LaCrosse,  Mrs.  Johnston and Martin H. Bart. As of March
31, 1999,  total  indebtedness of Mr. LaCrosse and Mrs.  Johnston to NWS-Indiana
was $10.0 million.  The indebtedness,  which is presently due upon demand, bears
interest at the prime lending rate of NWS' principal lending institution,  which
was 8.25% at March 31,  1999.  The  proceeds  of the loans were  provided by Mr.
LaCrosse and Mrs.  Johnston to  NWS-Illinois  in the form of loans or additional
capital  contributions.  As of March 31, 1999,  NWS-Illinois was indebted to Mr.
LaCrosse and Mrs.  Johnston in the amount of $4.6 million.  This indebtedness to
Mr.  LaCrosse and Mrs.  Johnston,  which matures in 2009, is subordinated to the
notes and the new credit facility,  and bears interest at the prime lending rate
of NWS' principal  lending  institution,  which was 8.25% at March 31, 1999. The
obligations  of  NWS-Illinois  under  the  subordinated  shareholder  notes  are
expressly  subject to timely payment by Mr. LaCrosse and Mrs.  Johnston of their
obligations under their notes to NWS-Indiana.


<PAGE>

         On July 27, 1998, Mr.  LaCrosse  transferred  substantially  all of his
non-voting stock to a family trust for  estate-planning  purposes.  As a part of
this  transfer and in addition to normal  distributions  for tax  purposes,  NWS
expects that Mr.  LaCrosse will cause NWS to make special  distributions  to Mr.
LaCrosse,  the  trust and Mrs.  Johnston,  subject  to the terms and  conditions
contained in the indenture, including the limitation on restricted payments, and
the new credit  facility.  The special  distributions  will be subject to, among
other  conditions,  payments to NWS-Indiana by Mr. LaCrosse and Mrs. Johnston of
amounts not less than the special  distributions under the terms of the notes of
Mr.  LaCrosse  and Mrs.  Johnston to  NWS-Illinois.  The terms of the new credit
facility  allows,  subject to various  conditions and  limitations,  the special
distributions.

          NWS-Indiana and NWS-Illinois have operated as S corporations under the
Code,  and  their  respective   subsidiaries  have  all  operated  as  qualified
subchapter S subsidiaries  under the Code or other similarly taxed  pass-through
entities.  NWS has elected to be treated as an S corporation  under the Code and
for each of its subsidiaries to be qualified subchapter S subsidiaries under the
Code  or  similar   pass-through   entities  for  tax   purposes.   NWS-Indiana,
NWS-Illinois and their respective  subsidiaries  have not been subject to tax on
their respective net taxable incomes,  and their  respective  shareholders  have
been directly  subject to tax on their respective  proportionate  shares of such
net taxable income.  NWS-Indiana and NWS-Illinois  have  historically  made cash
distributions to Mr. LaCrosse,  the LaCrosse Family Trust, Mrs. Johnston and Mr.
Bart in  amounts  equal to or  greater  than their  respective  tax  obligations
related to the S Corp.  Businesses.  The aggregate amount of these distributions
during 1997,  1998 and 1999 were $6.1  million,  $2.8 million and $3.2  million,
respectively.  The terms of the indenture and the new credit facility permit NWS
to make  distributions  to  shareholders  with respect to their tax  liabilities
subject to various conditions and limitations.

         NWS-Illinois  also paid a company owned by Mr. Bart $0.2 million during
1999 for consulting services provided by Mr. Bart to NWS-Illinois.  During 1998,
NWS-Indiana  entered  into a five year  non-compete  agreement  with James Beck,
president of  NWS-Indiana  and a Director of NWS,  under which Mr. Beck was paid
$0.3 million by NWS.  NWS-Indiana  obtained various inventory and other property
related to the wholesale cigar distribution  business previously operated by Mr.
Beck.

          NWS pays "split-dollar" insurance premiums on seven insurance policies
with a fair  value of  $14.0  million  on the  lives  of Mr.  LaCrosse  and Mrs.
Johnston.  NWS is entitled to receive reimbursement for all premiums paid out of
the proceeds of these policies upon the death of Mr. LaCrosse and Mrs. Johnston.
Premiums  paid by NWS were  $320,000 in 1999,  and  $264,000 for the years ended
March 31, 1998 and 1997. The LaCrosse  Family Trust is the  beneficiary of those
policies.

                             PRINCIPAL STOCKHOLDERS

         NWS has two authorized  classes of capital  stock,  voting common stock
and  non-voting  common  stock.  The following  table sets forth the  beneficial
ownership following the reorganization of NWS' voting common stock:

         (1)  by each person known by NWS to beneficially own 5% or more of NWS'
              voting common stock, and

         (2)  by all executive officers and directors of NWS as a group.


<PAGE>

Except for Mr. LaCrosse and Mrs.  Johnston,  who have sole voting and investment
power with respect to their voting common stock, no other  executive  officer or
director owns any shares of NWS' voting common stock.

NAME AND ADDRESS                                        NUMBER OF
                                                         SHARES        PERCENT
James E. LaCrosse
     700 West Morris Street
     Indianapolis, Indiana 46225................         86,520           83%
Norma M. Johnston
     700 West Morris Street
     Indianapolis, Indiana 46225................         18,000           17
All executive officers and directors as a group
     (9 persons)................................        104,520          100

         The stockholders of NWS have entered into  stockholder  agreements with
each other and NWS. Such agreements contain  restrictions  relating to transfers
of stock and provide for rights to purchase and sell stock of each  corporation,
among other matters. In particular,  the stockholder  agreement with NWS governs
the  transferability  of Mrs.  Johnston's  stock in NWS. The LaCrosse  family is
obligated to purchase Mrs.  Johnston's stock at her death or during her lifetime
should  she  decide to sell.  NWS  becomes  obligated  to  purchase  only if the
LaCrosse  family refuses or fails to purchase.  The LaCrosse family and NWS also
have the right to purchase Mrs.  Johnston's  stock at the death of Mr. LaCrosse.
Any obligation of NWS to purchase the stock owned by Mrs. Johnston is subject to
the terms of the  indenture  and the new credit  facility.  No right to purchase
stock owned by Mr.  LaCrosse or a trust for the benefit of his family  exists in
favor of Mrs. Johnston.

         The stockholders  have also agreed not to take any action or effect any
transfer that would cause NWS or any of its  subsidiaries  to fail to qualify as
an S corporation or other  pass-through  entity for federal income tax purposes.
In addition, the stockholders have entered into a tax indemnification  agreement
whereby they have agreed to indemnify NWS and its subsidiaries for any loss that
may arise in the event NWS or any of its  subsidiaries  should  fail to maintain
its pass-through status.

         The LaCrosse  family and NWS own life  insurance  policies on behalf of
Mrs. Johnston in face amount of $4.0 million and $0.5 million, respectively.

              DESCRIPTION OF CREDIT FACILITY AND OTHER INDEBTEDNESS

         The  following  description  summarizes  NWS' new credit  facility  and
indebtedness  expected to be  outstanding  immediately  following  the  exchange
offer.

NEW CREDIT FACILITY

         General. In January,  1999, NWS entered into a new credit facility with
NBD Bank, on behalf of itself and as agent for a syndicate of other lenders. The
new credit  facility  provides  for  revolving  loans to NWS and the issuance of
letters of credit for the account of NWS in an  aggregate  principal  and stated
amount at any time not to exceed $60 million,  of which not more than $5 million
may be represented by letters of credit.


<PAGE>

         Loans under the new credit  facility  are  available at any time within
five  years  after the  closing  date.  Letters  of credit  under the new credit
facility  will be  available  at any time on and after  the  closing  date.  The
obligations  of NWS under the new  credit  facility  will be  guaranteed  by the
guarantors.

         Interest Rates and Commitment Fees. At NWS' option,  the interest rates
per annum  applicable to the new revolving  credit  facility are either the base
rate or the eurodollar  rate plus margins ranging from 0% to 1.25% for base rate
revolving loans and 1.0% to 3.0% for eurodollar rate revolving  loans.  The base
rate is the highest of:

(1)      NBD's prime rate, and

(2)      the federal funds effective rate plus 0.50%.

The  applicable  margins depend upon two factors.  First,  NWS may elect advance
rates on accounts receivable and inventory of

(A)      80% accounts receivable and 60% inventory;

(B)      75% accounts receivable and 55% inventory; and

(C)      70% accounts receivable and 50% inventory.

Second,  NWS'  ratio of EBITDA as  defined  in the new  credit  facility  to net
interest expense is determined to complete the pricing matrix. The pricing under
the new credit facility  improves as NWS' advance rates decline and its interest
coverage improves.  The margin in respect of the new credit facility is the base
rate plus .50% and eurodollar rate plus 2.25% and is subject to adjustment after
three months following the closing date based on the ratio of NWS' EBITDA to net
interest expense.

         NWS pays a commission on the face amount of all outstanding  letters of
credit at a per annum rate equal to the  applicable  margin  then in effect with
respect to the eurodollar rate loans under the new credit  facility.  A fronting
fee equal to 0.25% per annum on the face amount of each letter of credit is also
payable  annually  in  advance to NBD Bank for its own  account.  NWS pays a per
annum  commitment fee ranging from 0.25% to 0.50% on the undrawn  portion of the
commitments in respect of the new revolving credit facility. This commitment fee
which initially is 0.50% on the undrawn  portion is subject to adjustment  after
three months following the closing date based on the ratio of NWS' EBITDA to net
interest expense.

         Collateral.  The new  credit  facility  is  secured  by first  priority
security  interests  in all the  accounts  receivable  and  inventories  of NWS,
NWS-Indiana,  NWS-Illinois,  NWS-Michigan  and  NWS-LLC,  as well as a pledge of
intercompany  notes  evidencing  loans  from  NWS  to  its  subsidiaries.  These
intercompany  notes are also secured by a second priority  security  interest in
the accounts  receivable and inventories of the  subsidiaries and are limited in
aggregate  amount to the  balance at any time  outstanding  under the new credit
facility. The terms of the pledge agreement and other related security documents
in favor of the banks under the new credit facility  related to the intercompany
indebtedness   expressly  limit  the  collateral  to  the  underlying   accounts
receivable and inventory.

         Covenants.  The new credit  facility  contains a number of  significant
covenants  that,  among  other  things,  restricts  the  ability  of NWS and the
guarantors to do the following:


<PAGE>

         o    dispose of assets;

         o    incur additional indebtedness;

         o    pay dividends;

         o    create liens on assets;

         o    make investments or acquisitions;

         o    engage in mergers or consolidations;

         o    make capital expenditures;

         o    or engage in transactions  with affiliates and otherwise  restrict
              corporate activities.

The new credit  facility also limits NWS' ability to repurchase the notes in the
event of a change of control. In addition,  under the new credit facility NWS is
required to comply with a minimum  EBITDA  interest  coverage  ratio of not less
than 1.5 to 1.0  increasing  on March 31,  2000 to 1.75 to 1.0 and a funded debt
maximum of 7.5 to 1.0 decreasing on September 30, 1999 to 6.5 to 1.0.

         Events of  Default.  Events of default  under the new  credit  facility
include the following:

         o    nonpayment of principal when due;

         o    nonpayment of interest, fees or other amounts after a grace period
              of five days;

         o    material inaccuracy of representations and warranties;

         o    violation of covenants, subject to customary grace periods;

         o    cross-default;

         o    bankruptcy events;

         o    various ERISA events;

         o    material judgments;

         o    actual or asserted  invalidity  of any  material  provision of any
              guarantee or security document, or any security interest; and

         o    a change of control.

Upon the  occurrence  of an event of default,  NBD Bank may, in its  capacity as
administrative agent, accelerate payments due under the new credit facility.

OTHER INDEBTEDNESS

         NWS is obligated  under loans from third  parties and  shareholders  of
NWS.  NWS' master  warehouse in  Indianapolis,  Indiana has been  financed  with
proceeds from  industrial  revenue bonds with favorable  rates.  The bonds had a
principal  balance  of $0.3  million at March 31,  1999,  mature in 2003 and are
secured by the Indianapolis master warehouse.  NWS is also obligated to a former
employee in the principal  amount of $0.4 million which matures on June 30, 1999
and under an unsecured non-compete agreement with a former stockholder which had
a  principal  balance of $0.6  million at March 31, 1999 and matures on April 1,
2000.  NWS-Illinois  has unsecured  notes payable to James E. LaCrosse and Norma
Johnston in the amount of $4.6 million at March 31, 1999. All of these notes are
subordinated  to the  notes  and the new  credit  facility.  The  notes  due Mr.
LaCrosse and Mrs. Johnston will accrue interest at NBD's prime rate, will mature
in  2009  and  may be  prepaid  at any  time  by  NWS-Illinois,  subject  to the
limitations contained in the indenture and the new credit facility.

                        DESCRIPTION OF THE EXCHANGE NOTES

GENERAL

         You can find the  definitions of terms used in this  description  under
the subheading "Definitions". In this description, "NWS" refers only to National
Wine & Spirits, Inc.


<PAGE>

         NWS will issue the exchange notes under the indenture dated January 25,
1999 among itself,  the  guarantors  and the trustee.  The terms of the exchange
notes include those stated in the indenture and those made part of the indenture
by reference to the Trust  Indenture Act of 1939. As of March 31, 1999,  NWS and
its  subsidiaries  would have had  approximately  $116.3  million of outstanding
unsubordinated indebtedness excluding the guarantees of which approximately $4.7
million would have been secured indebtedness.

         The following description summarizes the indenture. It does not restate
the indenture in its entirety. We urge you to read the indenture because it, and
not this  description,  defines your rights as holders of these  notes.  We have
filed copies of the indenture as an exhibit to the registration  statement which
includes this prospectus.

BRIEF DESCRIPTION OF THE NOTES AND THE GUARANTEES

         The Notes

         These notes:

            o    are general unsecured obligations of NWS;

            o    are subordinated in right of payment to all existing and future
                 secured debt of the NWS;

            o    are  senior in right of  payment  to any  existing  and  future
                 subordinate debt of NWS; and

            o    are unconditionally guaranteed by the guarantors.

         Because the operations of NWS are conducted  through its  subsidiaries,
it is dependent upon the cash flow of its  subsidiaries to meet its obligations,
including  its  obligations  under  the  exchange  notes.  As of the date of the
indenture,  all of NWS' subsidiaries will be Restricted  Subsidiaries.  However,
under  certain  circumstances,  NWS will be able to designate  current or future
subsidiaries as Unrestricted Subsidiaries. Unrestricted Subsidiaries will not be
subject to many of the restrictive covenants contained in the indenture.

         The Guarantees

         These notes are guaranteed by the following subsidiaries of NWS:

                  NWS - Indiana
                  NWS - Illinois
                  NWS - Michigan
                  NWS - LLC

         The guarantees of these notes:

                  o   are general unsecured obligations of each guarantor;

                  o   are  subordinated  to  all  existing  and  future  secured
                      indebtedness of each guarantor, including guarantees under
                      the new  credit  facility,  which  will be  secured by the
                      guarantors'  inventory  and  accounts  receivable  and the
                      pledge of intercompany  notes  evidencing  Credit Facility
                      Intercompany Indebtedness, which notes are also secured by
                      a second  priority  security  interest in all the accounts
                      receivable and inventories of the guarantors and which are
                      at all times limited in aggregate amount to the balance at
                      any time outstanding under the new credit facility; and


<PAGE>

                  o   are senior in right of payment to any  existing and future
                      subordinate indebtedness of each guarantor.

         As of March 31, 1999, the guarantors had approximately  $1.6 million of
outstanding  unsubordinated  indebtedness in addition to their guarantees of the
exchange notes and the guarantees of the new credit facility.

PRINCIPAL, MATURITY AND INTEREST

         NWS will  issue  notes  with a maximum  aggregate  principal  amount of
$110.0 million in denominations of $1,000 and integral  multiples of $1,000. The
notes will mature on January 15, 2009.

         Interest  on the notes will accrue at the rate of 10.125% per annum and
will be payable  semi-annually in arrears on January 15 and July 15,  commencing
on July 15, 1999,  NWS will make each interest  payment to the holders of record
on the immediately preceding December 31 and June 30.

         Interest  on the notes will  accrue  from the most recent date to which
interest  has been  paid or,  if no  interest  has been  paid,  from the date of
original  issuance.  Interest  will be computed  on the basis of a 360-day  year
comprised of twelve 30-day months.

METHODS OF RECEIVING PAYMENTS ON THE NOTES

         If a holder has given wire transfer  instructions to NWS, NWS will make
all principal,  premium and interest  payments on those notes in accordance with
those instructions. All other payments on these notes will be made at the office
or agency of NWS within the City and State of New York unless NWS elects to make
interest  payments by check mailed to the holders at their  address set forth in
the register of holders.

PAYING AGENT AND REGISTRAR FOR THE NOTES

         The trustee will  initially  act as paying agent and  registrar.  Until
otherwise designated by NWS, its office or agency in New York will be the office
of the trustee maintained for such purpose.

         As of the  date  of the  indenture,  all of our  subsidiaries  will  be
"Restricted  Subsidiaries."  However,  under the  circumstances  described below
under the  subheading  "Certain  Covenants  --  Designation  of  Restricted  and
Unrestricted  Subsidiaries,"  we  will be  permitted  to  designate  some of our
subsidiaries as "Unrestricted  Subsidiaries." Unrestricted Subsidiaries will not
be subject to many of the restrictive  covenants in the indenture.  Unrestricted
Subsidiaries will not guarantee these notes.

OPTIONAL REDEMPTION

         NWS may  redeem the  notes,  in whole or in part,  at any time and from
time to time after  January  15,  2004 and prior to  maturity.  The notes may be
redeemed  at the  following  redemption  prices,  expressed  as  percentages  of
principal  amount plus accrued and unpaid  interest,  if any, to the  applicable
redemption date, if redeemed during the twelve-month period beginning on January
15 of the years indicated below:

YEAR                                                           PERCENTAGE

2004..........................................................  105.0625%
2005..........................................................  103.3750%
2006..........................................................  101.6875%
2007 and thereafter...........................................  100.0000%


<PAGE>

         In addition,  prior to January 20, 2002, NWS may redeem up to 33.33% of
the  aggregate  principal  amount of the notes with the  proceeds of one or more
equity  offerings  by NWS at a  redemption  price of 110.125%  of the  principal
amount,  plus  accrued  and unpaid  interest,  if any, to the  redemption  date.
However,  at least  66.67%  of the  original  amount of the  notes  must  remain
outstanding  after each such redemption.  In addition such redemption must occur
within 45 days of the date of the closing of each such public offering.

SELECTION AND NOTICE OF REDEMPTION

         In the event that less than all of the notes are  redeemed  pursuant to
any optional  redemption,  selection of the notes for redemption will be made by
the trustee on a pro rata basis,  by lot or by such method as the trustee  shall
deem fair and  appropriate.  No notes of $1,000 or less may be redeemed in part.
Notices of  redemption  must be mailed by  first-class  mail at least 30 but not
more  than 60 days  before  the  redemption  date to each  holder of notes to be
redeemed at the holder's registered address.

         If any note is to be  redeemed in part only,  the notice of  redemption
that  relates to such note must state the  portion  of the  principal  amount or
principal  amount at maturity,  as the case may be, to be redeemed.  A note in a
principal  amount equal to the unredeemed  portion will be issued in the name of
the holder upon  cancellation  of the original note. On and after the redemption
date,  interest  will cease to accrue on notes or  portions  thereof  called for
redemption  as long as NWS has  deposited  with the  paying  agent for the notes
funds  in  satisfaction  of the  applicable  redemption  price  pursuant  to the
indenture.

MANDATORY REDEMPTION

         Except as set forth below under  "Repurchase at the Option of Holders,"
NWS is not required to make  mandatory  redemption or sinking fund payments with
respect to the exchange notes.

REPURCHASE AT THE OPTION OF HOLDERS

         CHANGE OF CONTROL

         If there is a change of  control,  each  holder of notes  will have the
right to  require  NWS to  repurchase  all or any  part,  equal to  $1,000 or an
integral  multiple  thereof,  of such holder's notes at a price in cash equal to
101% of the principal  amount plus accrued and unpaid  interest,  if any, to the
date of purchase. A, "change of control" means:

              (1)  the sale, lease,  transfer,  conveyance or other disposition,
                   other  than by way of  merger or  consolidation,  in one or a
                   series of related  transactions,  of all or substantially all
                   of the assets of NWS and its Restricted Subsidiaries taken as
                   a whole  to any  "person",  as such  term is used in  Section
                   13(d)(3) of the Exchange Act, other than James E. LaCrosse or
                   his Related Parties;

              (2)  the  adoption  of a  plan  relating  to  the  liquidation  or
                   dissolution of NWS;

              (3)  the  consummation  of  any  transaction  including,   without
                   limitation, any merger or consolidation,  the result of which
                   is that any  person,  other  than James E.  LaCrosse  and his
                   Related Parties,  becomes the "beneficial  owner", as defined
                   in Rule 13d-3 and Rule 13d-5 under the Exchange  Act,  except
                   that a person shall be deemed to have "beneficial  ownership"
                   of all securities  that such person has the right to acquire,
                   whether such right is currently exercisable or is exercisable
                   only upon the occurrence of a subsequent condition,  directly
                   or  indirectly,  of more than 40% of the voting stock of NWS,
                   measured by voting power rather than number of shares;


<PAGE>

              (4)  the first day on which a majority of the members of the Board
                   of Directors of NWS are not continuing directors; or

              (5)  NWS consolidates  with, or merges with or into, any person or
                   sells,  assigns,  conveys,  transfers,  leases  or  otherwise
                   disposes  of all or  substantially  all of its  assets to any
                   person,  or any person  consolidates  with, or merges with or
                   into,  NWS, in any such event  pursuant to a  transaction  in
                   which any of the outstanding voting stock of NWS is converted
                   into or exchanged  for cash,  securities  or other  property,
                   other than any such transaction where the voting stock of NWS
                   outstanding   immediately   prior  to  such   transaction  is
                   converted  into or  exchanged  for voting  stock,  other than
                   Disqualified  Stock,  of the surviving or  transferee  person
                   constituting  a majority  of the  outstanding  shares of such
                   voting  stock  of  such   surviving  or   transferee   person
                   immediately after giving effect to such issuance.

         The definition of change of control  includes a phrase  relating to the
sale, lease, transfer,  conveyance or other disposition of "all or substantially
all" of the assets of NWS and its subsidiaries taken as a whole.  Although there
is a developing body of case law  interpreting the phrase  "substantially  all,"
there is no precise  established  definition of the phrase under applicable law.
Accordingly,  the ability of a holder of notes to require NWS to repurchase such
notes as a result of a sale, lease, transfer,  conveyance,  or other disposition
of less than all of the assets of NWS and its  subsidiaries  taken as a whole to
another person or group may be uncertain.

         Within ten days following any change of control, NWS will mail a notice
to each holder  describing the transaction or  transactions  that constitute the
change of control and  offering  to  repurchase  the notes on a specified  date,
which  shall be no earlier  than 30 days and no later than 60 days from the date
such notice is mailed,  pursuant to the procedures required by the indenture and
described in such notice.

On the change of control payment date, NWS will, to the extent lawful:

              (1)  accept for  payment all notes or  portions  thereof  properly
                   tendered pursuant to the change of control offer,

              (2)  deposit  with the  trustee  an amount  equal to the change of
                   control  payment in respect of all notes or portions  thereof
                   so tendered; and

              (3)  deliver or cause to be  delivered to the trustee the notes so
                   accepted together with an officers'  certificate  stating the
                   aggregate  principal  amount of the notes or portions thereof
                   being purchased by NWS.

         The trustee will  promptly mail to each holder of the notes so tendered
the change of control  payment for such notes,  and the  trustee  will  promptly
authenticate  and mail, or cause to be transferred by book entry, to each holder
a new note equal in  principal  amount to any  unpurchased  portion of the notes
surrendered,  if any;  provided  that each such new note will be in a  principal
amount of $1,000 or an integral multiple thereof. NWS will publicly announce the
results of the change of control  offer on or as soon as  practicable  after the
change of control payment date.

         NWS will comply with the  requirements of Rule 14e-1 under the Exchange
Act and any other securities laws and regulations  thereunder to the extent such
laws and regulations are applicable in connection with this covenant.


<PAGE>

         The change of control  provisions  described  above will be  applicable
whether or not any other  provisions of the indenture are applicable.  Except as
described  above with  respect to a change of control,  the  indenture  does not
contain  provisions  that  permit the  holders of the notes to require  that NWS
repurchase or redeem the notes in the event of a takeover,  recapitalization  or
similar transaction.

         The new credit facility prohibits events that would constitute a change
of control and limits NWS' ability to repurchase  notes in the event of a change
of control. In addition,  the exercise by the holders of notes of their right to
require  NWS  to  repurchase   the  notes  could  cause  a  default  under  such
indebtedness,  even  if the  change  of  control  itself  does  not,  due to the
financial effect of such repurchases on NWS.  Finally,  NWS' ability to pay cash
to the holders of exchange  notes upon a repurchase  may be limited by NWS' then
existing financial resources.

         NWS will not be required  to make a change of control  offer if a third
party  makes  the  change  of  control  offer in the  manner,  at the  times and
otherwise  in  compliance  with the  requirements  set  forth  in the  indenture
applicable  to a change of  control  offer made by NWS and  purchases  all notes
validly tendered and not withdrawn under such change of control offer.

         ASSET SALES

         NWS will not,  and will not permit any of its  Restricted  Subsidiaries
to, consummate an Asset Sale unless:

              (1)  NWS or the Restricted  Subsidiary  receives  consideration at
                   the time of such Asset Sale at least equal to the fair market
                   value of the  assets  or equity  interests  issued or sold or
                   otherwise disposed of;

              (2)  such  fair  market  value  is  determined  by NWS'  Board  of
                   Directors  and  evidenced  by a  resolution  of the  Board of
                   Directors set forth in an officers'  certificate delivered to
                   the trustee; and

              (3)  at least  75% of the  consideration  received  by NWS or such
                   Restricted Subsidiary is in the form of cash.

         However,  NWS may do the following  without  complying  with clause (3)
above:

              (1)  sell its Cameron  Springs  bottled  water  business  for fair
                   market  value,  provided  that  the  non-cash   consideration
                   received is in the form of  securities  registered  under the
                   Securities Act or subject to a registration  rights agreement
                   providing for registration under the Securities Act within 90
                   days after the sale; and

              (2)  sell beer franchises, brand labels and distribution rights of
                   NWS-Illinois  or  sell  all  or  part  of its  U.S.  Beverage
                   operations  for fair market  value,  including  cash  royalty
                   payments or cash payments over time.

For the purposes of this provision, the following shall be deemed to be cash:

              o    any  liabilities,   as  shown  on  NWS'  or  such  Restricted
                   Subsidiary's  most  recent  balance  sheet,  of  NWS  or  any
                   Restricted Subsidiary,  other than contingent liabilities and
                   liabilities that are by their terms subordinated to the notes
                   or guarantee,  that are assumed by the transferee of any such
                   assets  pursuant  to  a  customary  novation  agreement  that
                   releases  NWS or  such  Restricted  Subsidiary  from  further
                   liability; and


<PAGE>

              o    any securities, notes or other obligations received by NWS or
                   any such Restricted  Subsidiary from such transferee that are
                   converted by NWS or such  Restricted  Subsidiary into cash to
                   the extent of the cash received within 10 business days.

         Within 360 days after the  receipt  of any net  proceeds  from an Asset
Sale, NWS may apply such net proceeds at its option:

              (1)  to repay  indebtedness  under a credit facility and to reduce
                   commitments  with respect to revolving  borrowings so long as
                   the repayment does not affect NWS' Borrowing Base;

              (2)  to acquire  all or  substantially  all of the assets of, or a
                   majority of the voting stock of, another Permitted Business;

              (3)  to make a capital expenditure; or

              (4)  to acquire other long-term  assets that are used or useful in
                   a Permitted Business.

Pending the final  application  of any such net  proceeds,  NWS may  temporarily
reduce revolving credit  borrowings or otherwise invest such net proceeds in any
manner that is not prohibited by the indenture.

         Any net  proceeds  from Asset Sales that are not applied or invested as
provided in the preceding  paragraph will constitute  excess proceeds.  When the
aggregate amount of excess proceeds exceeds $10 million, NWS will be required to
make an "Asset  Sale  Offer" to all  holders of notes to  purchase  the  maximum
principal amount of notes and any other equally ranking indebtedness,  including
a  comparable  asset  sale  covenant  that may be  purchased  out of the  excess
proceeds.  The offer  price in any Asset Sale Offer will be in cash in an amount
equal to 100% of the principal amount plus accrued and unpaid interest,  if any,
to the date of purchase.  If any excess proceeds remain after consummation of an
Asset  Sale  Offer,  NWS may use such  excess  proceeds  for  general  corporate
purposes.  If the  aggregate  principal  amount of notes and such other  equally
ranking  indebtedness  surrendered  by  holders  exceeds  the  amount  of excess
proceeds,  the  notes  and such  other  equally  ranking  indebtedness  shall be
purchased on a pro rata basis.  Upon  completion of such offer to purchase,  the
amount of excess proceeds shall be reset at zero.

CERTAIN COVENANTS

         RESTRICTED PAYMENTS

         NWS will not,  and will not permit any of its  Restricted  Subsidiaries
to, directly or indirectly:

              (1)  declare  or pay any  dividend  or make any other  payment  or
                   distribution  on  account  of its  or  any of its  Restricted
                   Subsidiaries'   equity  interests,   including   payments  in
                   connection with any merger or consolidation involving NWS, or
                   to the  direct  or  indirect  holders  of  NWS' or any of its
                   Restricted  Subsidiaries'  equity interests in their capacity
                   as such  other than  dividends  or  distributions  payable in
                   equity interests (other than Disqualified Stock) of NWS or to
                   NWS or any of its Restricted Subsidiaries of NWS;

              (2)  purchase, redeem or otherwise acquire or retire for value any
                   equity  interests of NWS or any direct or indirect  parent of
                   NWS or other  affiliate  of NWS,  other than any such  equity
                   interests  owned by NWS or any Restricted  Subsidiary of NWS,
                   that is not a Permitted Investment;


<PAGE>

              (3)  make any payment on or with respect to, or purchase,  redeem,
                   defease  or  otherwise   acquire  or  retire  for  value  any
                   indebtedness  that is  subordinated  to the  notes,  except a
                   payment of interest or principal at stated maturity;

              (4)  make  any  payment  of  salary,  bonus,  and any  other  cash
                   compensation, including split-dollar insurance premiums, that
                   is  characterized as income on Form W-2 to or for the benefit
                   of any person who is a  beneficial  owner of more than 10% of
                   the outstanding voting stock of NWS, or to or for the benefit
                   of any immediate  family member,  as defined in Rule 16a1-(e)
                   under the Exchange Act, of such person, in excess of $950,000
                   annually  for any  individual  or in excess  of $2.5  million
                   annually in the aggregate for all such individuals;

              (5)  make  any  cash   payment,   including   any   repurchase  or
                   redemption,   after  the  date  of  the   indenture   on  any
                   Indebtedness  owing to any  shareholder  on any  NWS-Illinois
                   Shareholder Subordinated Exchange Note; or

              (6)  make any Restricted  Investment;  all such payments and other
                   actions  set forth in clauses  (1)  through  (5) above  being
                   collectively referred to as "Restricted Payments",

unless, at the time of and after giving effect to such Restricted Payment:

              (1)  no  default or event of default  shall have  occurred  and be
                   continuing or would occur as a consequence thereof;

              (2)  NWS would, at the time of such  Restricted  Payment and after
                   giving pro forma effect thereto as if such Restricted Payment
                   had been made at the beginning of the applicable four-quarter
                   period,  have  been  permitted  to incur  at  least  $1.00 of
                   additional Indebtedness pursuant to the Fixed Charge Coverage
                   Ratio test set forth in the first paragraph of  "--Incurrence
                   of Indebtedness and Issuance of Preferred Stock"; and

              (3)  such Restricted  Payment,  together with the aggregate amount
                   of  all  other  restricted  payments  made  by  NWS  and  its
                   Restricted  Subsidiaries  after  the  date of the  indenture,
                   excluding  Restricted Payments permitted by clauses (2), (3),
                   (4) and (5) of the next  succeeding  paragraph,  is less than
                   the sum of:

                   (a) 50% of the Consolidated Net Income of NWS for the period,
                       taken as one accounting  period from the beginning of the
                       first  fiscal  quarter  commencing  after the date of the
                       indenture to the end of NWS' most  recently  ended fiscal
                       quarter  for  which  internal  financial  statements  are
                       available at the time of such Restricted Payment,  or, if
                       such  Consolidated  Net  Income  for  such  period  is  a
                       deficit, less 100% of such deficit, plus

                   (b) 100% of the aggregate  net cash proceeds  received by NWS
                       from the issue or sale since the date of the indenture of
                       equity interests of NWS, other than  Disqualified  Stock,
                       or of  Disqualified  Stock or debt securities of NWS that
                       have been  converted  into such equity  interests,  other
                       than  equity   interests,   or   Disqualified   Stock  or
                       convertible debt securities,  sold to a subsidiary of NWS
                       and other than  Disqualified  Stock or  convertible  debt
                       securities  that have been  converted  into  Disqualified
                       Stock, and 100% of the capital contributions  received by
                       NWS after the date of the indenture in cash, plus


<PAGE>

                   (c) one year and one day after the date of such receipt, 100%
                       of the  cash  payments  received  by NWS or a  Restricted
                       Subsidiary  of NWS after the date of the  indenture  on a
                       Company Shareholder Note Receivable, plus

                   (d) to the extent  that any  Restricted  Investment  that was
                       made after the date of the  indenture is sold for cash or
                       otherwise liquidated or repaid for cash, the lesser of:

                       o    the cash  return of  capital  with  respect  to such
                            Restricted Investment, less the cost of disposition,
                            if any, and

                       o    the initial  amount of such  Restricted  Investment,
                            plus

                   (e) 50%  of any  dividends  received  by NWS or a  Controlled
                       Subsidiary  after  the  date  of the  indenture  from  an
                       Unrestricted  Subsidiary  of NWS, to the extent that such
                       dividends were not otherwise included in Consolidated Net
                       Income of NWS for such period.

         So long as the  default  has  occurred  and is  continuing  or would be
caused thereby, the preceding provisions will not prohibit:

              (1)  The payment of any dividend  within 60 days after the date of
                   declaration  thereof,  if at said  date of  declaration  such
                   payment  would  have  complied  with  the  provisions  of the
                   indenture;

              (2)  The redemption,  repurchase,  retirement, defeasance or other
                   acquisition of any pari passu or subordinate  indebtedness or
                   equity  interests  of NWS in exchange  for, or out of the net
                   cash proceeds of the  substantially  concurrent  sale,  other
                   than Disqualified Stock; provided that the amount of any such
                   net  proceeds  that are  utilized  for any  such  redemption,
                   repurchase, retirement, defeasance or other acquisition shall
                   be excluded from clause (3)(b) above;

              (3)  The defeasance,  redemption,  repurchase or other acquisition
                   of subordinated  indebtedness with the net cash proceeds from
                   an incurrence of Permitted Refinancing Indebtedness;

              (4)  The payment of any dividend by a Restricted Subsidiary to the
                   holders of its common equity interests on a pro rata basis;

              (5)  The payment of the Permitted  Quarterly Tax  Distributions to
                   the holders of capital stock of any of the S-Corp. Businesses
                   as described below; and

              (6)  The  payment  of  any   Restricted   Payments  not  otherwise
                   permitted in an aggregate amount not exceeding $2.5 million.

         For so long as each S-Corp. Business qualifies as a pass-through entity
for  federal  income  tax  purposes,   such  S-Corp.   Business  may  make  cash
distributions  to its  shareholders  or members,  during each Quarterly  Payment
Period,  in an  aggregate  amount  not to exceed  the  Permitted  Quarterly  Tax
Distribution in respect of the related  Estimation  Period.  If any portion of a
Permitted  Quarterly Tax  Distribution is not distributed  during such Quarterly
Payment  Period,  the Permitted  Quarterly Tax  Distribution  payable during the
immediately  following  Quarterly  Payment  Period  shall be  increased  by such
undistributed portion.


<PAGE>

         Within 10 days following NWS' filing of Internal  Revenue  Service Form
1120S for the immediately preceding taxable year, the Tax Amounts CPA shall file
with the  trustee  a written  statement  indicating  in  reasonable  detail  the
calculation  of the True-up  Amount.  In the case of a True-up Amount due to the
shareholders or members, the Permitted Quarterly Tax Distribution payable during
the  following  Quarterly  Payment  Periods  shall be  increased by such True-up
Amount. In the case of a True-up Amount due to NWS, the Permitted  Quarterly Tax
Distribution  payable during the following  Quarterly  Payment  Periods shall be
reduced by such  True-up  Amount and the excess,  if any, of the True-up  Amount
over such Permitted  Quarterly Tax  Distribution  shall be applied to reduce the
following  Permitted  Quarterly Tax  Distributions  until such True-up Amount is
entirely offset.

         The Board of Directors may designate any Restricted Subsidiary to be an
Unrestricted Subsidiary if such designation would not cause a default;  provided
that  in  no  event  shall  the  business  currently  operated  by  NWS-Indiana,
NWS-Illinois,  other  than its U.S.  Beverage  craft beer  business,  NWS-LLC or
NWS-Michigan  be transferred to or held by an  Unrestricted  Subsidiary.  In the
event of any such designation,  all outstanding Investments owned by NWS and its
Restricted  Subsidiaries in the subsidiary so designated will be deemed to be an
Investment  made as of the time of such  designation  and will reduce the amount
available for Restricted  Payments under the first paragraph of this covenant or
Permitted Investments,  as applicable.  All such outstanding Investments will be
deemed to  constitute  Restricted  Investments  in an  amount  equal to the fair
market  value  of  such  Investments  at the  time  of  such  designation.  Such
designation will only be permitted if such Restricted Payment would be permitted
at such time and if such Restricted Subsidiary otherwise meets the definition of
an  Unrestricted  Subsidiary.   The  Board  of  Directors  may  redesignate  any
Unrestricted  Subsidiary  to be a Restricted  Subsidiary  if such  redesignation
would not cause a default.

         The amount of all Restricted Payments other than cash shall be the fair
market value on the date of the Restricted Payment of the asset(s) or securities
proposed to be transferred or issued by NWS or such  Restricted  Subsidiary,  as
the case may be,  pursuant to the Restricted  Payment.  The fair market value of
any non-cash  Restricted  Payment  shall be determined by the Board of Directors
whose  resolution with respect  thereto shall be delivered to the trustee,  such
determination  to be based upon an opinion or appraisal issued by an accounting,
appraisal or  investment  banking firm of national  standing if such fair market
value  exceeds $5.0  million.  Not later than the date of making any  Restricted
Payment, NWS shall deliver to the trustee an officers'  certificate stating that
such Restricted  Payment is permitted and setting forth the basis upon which the
calculations  required by the  covenant  "Restricted  Payments"  were  computed,
together  with a copy of any  fairness  opinion  or  appraisal  required  by the
indenture.

         INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

         NWS will not, and will not permit any of its  subsidiaries to, directly
or indirectly,  create,  incur,  issue,  assume,  guarantee or otherwise  become
directly  or  indirectly  liable,   contingently  or  otherwise   (collectively,
"incur"), with respect to any indebtedness, including any Acquired Debt, and NWS
will  not  issue  any  Disqualified  Stock  and  will  not  permit  any  of  its
subsidiaries  to issue  any  shares  of  preferred  stock.  However  NWS and any
guarantor may incur  indebtedness,  including  Acquired Debt, or issue shares of
Disqualified Stock if the Fixed Charge Coverage Ratio would be greater than:

         o    2.0 to 1.0 if such  incurrence or issuance occurs on or before the
              second anniversary of the date of the indenture, and

         o    2.25 to 1.0 if such  incurrence  or  issuance  occurs  at any time
              thereafter,

in each case, determined on a pro forma basis, including a pro forma application
of the net  proceeds  therefrom,  as if the  additional  indebtedness  had  been
incurred,  or the Disqualified Stock had been issued, as the case may be, at the
beginning of such four-quarter period;


<PAGE>

         So long as no default shall have occurred and be continuing or would be
caused  thereby,  the first  paragraph  of this  covenant  will not prohibit the
incurrence  of  any  of  the  following  items  of  indebtedness  (collectively,
"Permitted Debt"):

         (1)  the incurrence by NWS or any guarantor of indebtedness and letters
              of credit under credit  facilities;  provided,  that the aggregate
              principal  amount  will not exceed an amount  equal to the greater
              of:

              o    $60.0 million,  provided that such amount shall be reduced to
                   the extent of any reduction or  elimination of any commitment
                   under any credit  facility  resulting from or relating to the
                   formation of any Receivables  Subsidiary or the  consummation
                   of any Qualified Receivables Transaction,  less the aggregate
                   amount  of all net  proceeds  of Asset  Sales  that have been
                   applied by NWS or any of its  Restricted  Subsidiaries  since
                   the  date of the  indenture  to  repay  indebtedness  under a
                   credit  facility  pursuant to the  covenant  described  above
                   under the caption "--Asset Sales," and

              o    the  amount  of the  Borrowing  Base  as of the  date of such
                   incurrence;

              provided further, that, after giving effect to such incurrence and
              the  application  of proceeds  thereof,  the  aggregate  principal
              amount  of all term  indebtedness  and  letters  of  credit,  with
              letters of credit being deemed to have a principal amount equal to
              the  maximum  potential   liability  of  NWS  and  its  Restricted
              Subsidiaries thereunder,  at any time outstanding under all credit
              facilities after giving effect to such incurrence, does not exceed
              an amount equal to the greater of

              o    $30.0 million, or

              o    50% of the  amount  of the  Borrowing  Base as of the date of
                   such incurrence;

         (2)  the incurrence by NWS or any of its Restricted Subsidiaries of any
              existing indebtedness;

         (3)  the incurrence of indebtedness represented by the notes ;

         (4)  the  incurrence by NWS or any of its  Restricted  Subsidiaries  of
              indebtedness  in the form of capital lease  obligations,  mortgage
              financings or purchase  money  obligations,  in each case incurred
              for the purpose of financing all or any part of the purchase price
              or cost of  construction  or  improvement  of  property,  plant or
              equipment   used  in  the  business  of  NWS  and  its  Restricted
              Subsidiaries,  including  industrial  revenue bonds, tax increment
              financing and related reimbursement  obligations,  in an aggregate
              principal  amount,  including  any related  Permitted  Refinancing
              Indebtedness, not to exceed $5 million at any time outstanding;

         (5)  the  incurrence by NWS or any of its  Restricted  Subsidiaries  of
              Permitted  Refinancing  Indebtedness  in exchange  for, or the net
              proceeds  of  which  are  used to  refund,  refinance  or  replace
              indebtedness  that was  permitted by the  indenture to be incurred
              pursuant to clause (2) or (3) of this paragraph or pursuant to the
              immediately preceding paragraph;


<PAGE>

         (6)  the  incurrence by NWS or any of its  Restricted  Subsidiaries  of
              intercompany indebtedness,  including Credit Facility Intercompany
              Indebtedness,  between or among NWS and any Restricted  Subsidiary
              that is a guarantor; provided, however, that

         o    except for Credit Facility Intercompany Indebtedness,

              (A)  if NWS is the obligor on such indebtedness, such indebtedness
                   is  expressly  subordinated  to the prior  payment in full in
                   cash of all obligations with respect to the notes, or

              (B)  if a  guarantor  is the  obligor on such  indebtedness,  such
                   indebtedness  is expressly  subordinated  to all  obligations
                   with respect to such guarantor's subsidiary guarantee, and

         o    any  subsequent  issuance  or transfer  of equity  interests  that
              results in any such indebtedness being held by a person other than
              NWS or a Restricted Subsidiary that is a guarantor, and

         o    any sale or other  transfer of any such  indebtedness  to a person
              that  is not  either  NWS or a  Restricted  Subsidiary  that  is a
              guarantor;

         shall be deemed,  in each case,  to  constitute  an  incurrence of such
         indebtedness by NWS or such Restricted Subsidiary, as the case may be;

         (7)  the  incurrence by NWS or any of its  Restricted  Subsidiaries  of
              hedging  obligations,  including  interest  rate swap  agreements,
              interest rate cap agreements and interest rate collar  agreements,
              that are  incurred  for the purpose of fixing or hedging  interest
              rate risk with respect to any floating rate  indebtedness  that is
              permitted by the terms of this indenture to be outstanding;

         (8)  the guarantee by NWS or any of the guarantors of  indebtedness  of
              NWS or a  Restricted  Subsidiary  of NWS that was  permitted to be
              incurred by another provision of this covenant,  except clause (9)
              of this paragraph;

         (9)  the incurrence by a Receivables  Subsidiary of  indebtedness  in a
              Qualified Receivables  Transaction that is without recourse to NWS
              or to any other  subsidiary of NWS or their assets other than such
              Receivables  Subsidiary  and  its  assets  and,  as to  NWS or any
              subsidiary  of  NWS,  other  than  pursuant  to   representations,
              warranties,   covenants   and   indemnities   customary  for  such
              transactions and is not guaranteed by any such person;

         (10) the incurrence by NWS'  Unrestricted  Subsidiaries of Non-Recourse
              Debt, provided,  however,  that if any such indebtedness ceases to
              be  Non-Recourse  Debt,  such  event  shall  be  deemed  to  be an
              incurrence of indebtedness by a Restricted Subsidiary that was not
              permitted by this clause (10); and

         (11) the  incurrence by NWS or any of its  Restricted  Subsidiaries  of
              additional  indebtedness  in  an  aggregate  principal  amount  or
              accreted value, as applicable,  at any time outstanding which may,
              but need not, be borrowed under credit  facilities,  including all
              Permitted Refinancing  Indebtedness incurred to refund,  refinance
              or replace any other indebtedness incurred pursuant to this clause
              (11), not to exceed $10 million.


<PAGE>

         At March 31, 1999, the Borrowing Base was approximately $76.6 million.

         NWS will not incur any indebtedness that is contractually  subordinated
in right of payment to any other indebtedness of NWS unless such indebtedness is
also   contractually   subordinated   in  right  of  payment  to  the  notes  on
substantially  identical terms;  provided,  however, that no indebtedness of NWS
shall be deemed to be  contractually  subordinated  in right of  payment  to any
other indebtedness of NWS solely by virtue of being unsecured.

         For purposes of determining compliance with this covenant, in the event
that an  item of  indebtedness  meets  the  criteria  of  more  than  one of the
categories of Permitted  Debt  described in clauses (1) through (11) above or is
entitled to be incurred  pursuant to the first  paragraph of this covenant,  NWS
shall, in its sole discretion,  classify such item of indebtedness in any manner
that complies with this covenant and such item of  indebtedness  will be treated
as having been incurred  pursuant to only one of such clauses or pursuant to the
first paragraph hereof. Accrual of interest, the accretion of accreted value and
the  payment of  interest  in the form of  additional  indebtedness  will not be
deemed to be an  incurrence  of  indebtedness  for  purposes  of this  covenant;
provided,  in each such case,  that the  amount  thereof  is  included  in Fixed
Charges of NWS as accrued to the extent  contemplated  by the definition of such
term.

         SALE AND LEASEBACK TRANSACTIONS

         Neither  NWS  nor  any  Restricted  Subsidiary  shall  enter  into  any
sale/leaseback transaction for any property unless:

              (1)  NWS or such Restricted Subsidiary would be entitled to:

                   o    incur   indebtedness   in  an   amount   equal   to  the
                        Attributable  Debt with  respect to such  sale/leaseback
                        transaction  pursuant to the "Incurrence of Indebtedness
                        and Issuance of Preferred Stock" covenant, and

                   o    incur a Lien to secure such indebtedness pursuant to the
                        "Liens" covenant;

              (2)  the gross cash  proceeds  received  in  connection  with such
                   sale/leaseback  transaction  are at  least  equal to the fair
                   value, as determined in good faith by the Board of Directors,
                   of such property; and

              (3)  the  transfer  of such  property is  permitted  by the "Asset
                   Sales"  covenant,  and  NWS or such  Restricted  Subsidiaries
                   applies the proceeds of such  transaction in compliance  with
                   such covenant.

         LIENS

         Neither NWS nor any of its subsidiaries  will,  directly or indirectly,
create, incur, assume or suffer to exist any Lien securing indebtedness or trade
payables on any asset now owned or hereafter acquired,  or any income or profits
therefrom  or assign or convey any right to  receive  income  therefrom,  except
Permitted Liens.

         DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES

         Neither NWS nor any  Restricted  Subsidiary  will  create or  otherwise
cause or  permit to exist  any  consensual  restriction  on the  ability  of any
Restricted Subsidiary to take the following actions:


<PAGE>

              (1)  pay dividends or make any other  distributions on its capital
                   stock or its  profits,  other than  Permitted  Quarterly  Tax
                   Distributions;

              (2)  pay  any   indebtedness   owed  to  NWS  or  any   Restricted
                   Subsidiary;

              (3)  make  any  loans  or  advances  to  NWS  or  any   Restricted
                   Subsidiary; or

              (4)  transfer any of its property or assets to NWS or a Restricted
                   Subsidiary.

However, this prohibition does not apply to:

              (1)  any restriction pursuant to existing indebtedness;

              (2)  any restrictions pursuant to the new credit facility, and any
                   amendments,  restatements or refinancings  thereof,  provided
                   that such  amendments,  restatements or  refinancings  are no
                   more   restrictive   with  respect  to  dividend  or  payment
                   restrictions  than the new credit facility on the date of the
                   indenture;

              (3)  any restrictions pursuant to the indenture or the notes;

              (4)  applicable law;

              (5)  any  restrictions   pursuant  to  any  instrument   governing
                   indebtedness  or capital stock of a person acquired by NWS or
                   a Restricted  Subsidiary that is not created in contemplation
                   of such acquisition;

              (6)  any customary  restriction on assignment of property or asset
                   subject to a lease or similar contract;

              (7)  any  restrictions  related to purchase money  obligations for
                   property acquired in the ordinary course of business;

              (8)  any  restrictions  pursuant to any  agreement for the sale or
                   other disposition of a Restricted Subsidiary pending the sale
                   or other disposition;

              (9)  any  restrictions  in connection  with Permitted  Refinancing
                   Indebtedness, provided that the restrictions contained in the
                   agreements governing such Permitted Refinancing  Indebtedness
                   are  no  more  restrictive,  taken  as a  whole,  than  those
                   contained in the agreements  governing the indebtedness being
                   refinanced;

              (10) any   restrictions   in   connection   with  Liens   securing
                   indebtedness  otherwise  permitted to be incurred pursuant to
                   the  provisions  of the  covenant  described  above under the
                   caption  "--Liens"  that limit the right of NWS or any of its
                   Restricted  Subsidiaries  to dispose of the assets subject to
                   such Lien;

              (11) any   restrictions   with   respect  to  the  sale  or  other
                   disposition of assets or property pursuant to Asset Sales, or
                   transactions which, but for their size, would be Asset Sales,
                   with  respect  to  assets  to be sold,  or in  joint  venture
                   agreements and other similar  agreements  entered into in the
                   ordinary course of business;

              (12) restrictions  on cash or other  deposits or net worth imposed
                   by  customers  under  contracts  entered into in the ordinary
                   course of business; and


<PAGE>

              (13) any restrictions related to indebtedness or other contractual
                   requirements of a Receivables Subsidiary in connection with a
                   Qualified Receivables Transaction. However, such restrictions
                   may  apply  only  to  such  Receivables  Subsidiary  and  the
                   contractual   requirements   of  NWS   and   its   Restricted
                   Subsidiaries   to   transfer   assets  to  such   Receivables
                   Subsidiary in Qualified Receivables Transactions.

         ADDITIONAL SUBSIDIARY GUARANTEES

         If  NWS  or any of its  Restricted  Subsidiaries  acquires  or  creates
another   subsidiary  after  the  date  of  the  indenture,   then,  except  for
subsidiaries that have been properly designated as Unrestricted Subsidiaries and
Receivables Subsidiaries,  that newly acquired or created subsidiary must become
a  guarantor  and  execute a  supplemental  indenture  and deliver an opinion of
counsel,  in accordance  with the terms of the  indenture.  In addition,  if any
Unrestricted  Subsidiary is redesignated,  or becomes, a Restricted  Subsidiary,
then  that  Restricted   Subsidiary  must  become  a  guarantor  and  execute  a
supplemental indenture and deliver an opinion of counsel, in accordance with the
terms of the indenture. However, the requirements of this section will not apply
to any  Restricted  Subsidiary  that is not  incorporated  under the laws of the
United States unless such Restricted Subsidiary guarantees other indebtedness or
another subsidiary.

         MERGER, CONSOLIDATION OR SALE OF ASSETS

         NWS may not:

         (A) consolidate or merge with or into another person whether or not NWS
is the surviving corporation; or

         (B) sell, assign,  transfer,  lease, convey or otherwise dispose of all
or  substantially  all of its  properties  or  assets  in  one or  more  related
transactions, to another person;

unless

              (1)  NWS is the surviving corporation,  or the person formed by or
                   surviving  any such  consolidation  or merger,  if other than
                   NWS,  or to which such  sale,  assignment,  transfer,  lease,
                   conveyance  or other  disposition  shall  have been made is a
                   corporation  organized  or  existing  under  the  laws of the
                   United States, any state thereof or the District of Columbia;

              (2)  the person formed by or surviving any such  consolidation  or
                   merger,  if other than NWS, or the person to which such sale,
                   assignment,  transfer, lease, conveyance or other disposition
                   shall have been made assumes all the obligations of NWS under
                   the  registration   rights  agreement,   the  notes  and  the
                   indenture  pursuant  to a  supplemental  indenture  in a form
                   reasonably satisfactory to the trustee;

              (3)  immediately  after  such  transaction  no default or event of
                   default exists; and

              (4)  except  in the  case  of a  merger  of  NWS  with  or  into a
                   Controlled  Subsidiary,  NWS  or  the  person  formed  by  or
                   surviving any such  consolidation or merger, or to which such
                   sale,  assignment,   transfer,  lease,  conveyance  or  other
                   disposition shall have been made will, immediately after such
                   transaction  after  giving pro forma  effect  thereto and any
                   related financing transactions as if the same had occurred at
                   the  beginning  of the  applicable  four-quarter  period,  be
                   permitted to incur at least $1.00 of additional  indebtedness
                   pursuant to the Fixed Charge Coverage Ratio test set forth in
                   the first paragraph of the covenant described above under the
                   caption   "--Incurrence   of  Indebtedness  and  Issuance  of
                   Preferred Stock."


<PAGE>

         TRANSACTIONS WITH AFFILIATES

         NWS will not,  and will not permit any of its  Restricted  Subsidiaries
to,  enter  into any  transaction  or  series  of  transactions,  including  the
purchase,  sale, lease or exchange or the rendering any service with, or for the
benefit of, any affiliate, unless

              (1)  such  affiliate  transaction  is on  terms  that  are no less
                   favorable to NWS or the relevant  Restricted  Subsidiary than
                   the terms  that  would  have been  obtained  in a  comparable
                   transaction with an unrelated person; and

              (2)  NWS delivers to the trustee:

                   o    with respect to any affiliate  transaction  or series of
                        related  affiliate   transactions   involving  aggregate
                        consideration  in excess of $1 million,  a resolution of
                        the  Board  of  Directors  set  forth  in  an  officers'
                        certificate  certifying that such affiliate  transaction
                        complies  with this  covenant  and that  such  affiliate
                        transaction  has  been  approved  by a  majority  of the
                        disinterested members of the Board of Directors; and

                   o    with respect to any affiliate  transaction  or series of
                        related  affiliate   transactions   involving  aggregate
                        consideration in excess of $5 million,  an opinion as to
                        the   fairness   to  the   holders  of  such   affiliate
                        transaction  from a financial point of view issued by an
                        accounting,  appraisal  or  investment  banking  firm of
                        national standing.

The  following  items  shall  not be deemed to be  affiliate  transactions,  and
therefore, will not be prohibited by this covenant:

              (1)  any  employment  agreement  entered into by NWS or any of its
                   Restricted  Subsidiaries  in the ordinary  course of business
                   and  consistent  with  the  past  practice  of  NWS  or  such
                   Restricted Subsidiary;

              (2)  transactions  between  or among  NWS  and/or  its  Restricted
                   Subsidiaries;

              (3)  payment of reasonable  directors  fees to persons who are not
                   otherwise affiliates of NWS;

              (4)  any sale or other  issuance of equity  interests,  other than
                   Disqualified Stock, of NWS;

              (5)  salaries,  bonuses and employee benefits paid to the officers
                   of NWS  and  its  subsidiaries  in  the  ordinary  course  of
                   business consistent with past practice;

              (6)  transactions in the ordinary  course of business  between NWS
                   or any Restricted Subsidiary and

                   o    any person that is not a Restricted Subsidiary

                        (A)  that is engaged in a Permitted Business, and


<PAGE>

                        (B)  in which NWS has an  investment  on the date of the
                             indenture or makes an  investment  permitted by the
                             indenture, and

                        (C)  in which  neither  James E.  LaCrosse,  any Related
                             Party or any  officer,  director or equity owner of
                             NWS or any of its  subsidiaries  has any beneficial
                             ownership  interest,  other than indirectly through
                             NWS or a Restricted Subsidiary, or

                   o    Consolidated Rectifying, Inc. for the bottling, blending
                        and/or  manufacture of distilled spirits in the ordinary
                        course of business and consistent with past practice;

              (7)  transactions between a Receivables  Subsidiary and any person
                   in which the  Receivables  Subsidiary  has an  investment  in
                   connection with any Qualified Receivables Transaction; and

              (8)  Permitted   Investments  and  Restricted  Payments  that  are
                   permitted by the provisions of the indenture  described above
                   under the caption "--Restricted Payments."

         LIMITATION  ON  ISSUANCES  AND  SALES OF  CAPITAL  STOCK OF  CONTROLLED
SUBSIDIARIES

         NWS will not, and will not permit any subsidiary to, transfer,  convey,
sell,  lease  or  otherwise  dispose  of any  capital  stock  of any  Controlled
Subsidiary  of NWS to any person,  other than NWS or a Controlled  Subsidiary of
NWS, unless:

              (1)  such transfer,  conveyance,  sale, lease or other disposition
                   is of all the capital  stock of such  Controlled  Subsidiary;
                   and

              (2)  the cash net proceeds from such transfer,  conveyance,  sale,
                   lease or other disposition are applied in accordance with the
                   "--Asset Sales" covenant; and

              (3)  after  giving  effect to such  disposition,  such  Controlled
                   Subsidiary remains a Controlled Subsidiary.

         In addition, NWS will not permit any of its Controlled  Subsidiaries to
issue any of its equity  interests,  other  than,  if  necessary,  shares of its
capital stock  constituting  directors'  qualifying  shares, to any person other
than to NWS or a Controlled  Subsidiary of NWS if, after giving effect  thereto,
such Controlled Subsidiary would cease to be a Controlled  Subsidiary.  However,
the limitations  contained in this covenant will not prevent any increase in the
ownership or profits  interest of Martin H. Bart or his successors in NWS-LLC or
any successor entity thereto in accordance with the terms of the NWS-LLC limited
liability company agreement,  and as amended or replaced  thereafter in a manner
not adverse to the holders of the notes.

         BUSINESS ACTIVITIES

         NWS will not, and will not permit any Restricted  Subsidiary to, engage
in any business other than Permitted Businesses.


<PAGE>

         PAYMENTS FOR CONSENT

         Neither NWS nor any of its subsidiaries  will,  directly or indirectly,
pay or cause to be paid any  consideration  to any holder of any notes for or as
an  inducement  to any  consent,  waiver  or  amendment  of any of the  terms or
provisions of the indenture or the notes unless such consideration is offered to
be paid or is paid to all holders of the notes that  consent,  waive or agree to
amend in the time frame set forth in the solicitation documents relating to such
consent, waiver or agreement.

         REPORTS

         Whether or not  required  by the rules and  regulations  of the SEC, so
long as any notes are  outstanding,  NWS will  furnish  to the  holders of notes
within the time periods specified in the SEC's rules and regulations:

         o    beginning with the quarterly  period ending December 31, 1998, all
              quarterly and annual financial  information that would be required
              to be contained in a filing with the SEC on Forms 10-Q and 10-K if
              NWS were  required to file such forms,  including a  "Management's
              Discussion  and  Analysis of  Financial  Condition  and Results of
              Operations" that describes the financial  condition and results of
              operations  of NWS and its  Consolidated  Subsidiaries  and,  with
              respect to the annual  information  only, a report thereon by NWS'
              certified independent accountants; and

         o    all  current  reports  that would be required to be filed with the
              SEC on Form 8-K if NWS were required to file such reports.

         In addition, beginning with the first quarterly period commencing after
the consummation of the exchange offer  contemplated by the registration  rights
agreement,  whether or not required by the rules and regulations of the SEC, NWS
will file a copy of all such  information  and  reports  with the SEC for public
availability   within  the  time  periods  specified  in  the  SEC's  rules  and
regulations  and make such  information  available  to  securities  analysts and
prospective  investors upon request.  In addition,  NWS and any guarantors  have
agreed that, for so long as any notes remain  outstanding,  they will furnish to
the holders and to securities  analysts and  prospective  investors,  upon their
request,  the information  required to be delivered  pursuant to Rule 144A(d)(4)
under the Securities Act.

         EVENTS OF DEFAULT AND REMEDIES

         Each of the following is an event of default:

              (1)  default  for 30 days in the  payment  when due of interest on
                   the notes,  whether or not  prohibited  by the  subordination
                   provisions of the indenture;

              (2)  default in payment  when due of the  principal of or premium,
                   if  any,  on  the  notes  whether  or not  prohibited  by the
                   subordination provisions of the indenture;

              (3)  failure  by  NWS  or  any   subsidiary  to  comply  with  the
                   provisions   described   under  the  captions   "--Change  of
                   Control,"  "--Merger,   Consolidation  or  Sale  of  Assets,"
                   "--Restricted  Payments" or "--Incurrence of Indebtedness and
                   Issuance of Preferred Stock";

              (4)  failure by NWS for 60 days after notice to comply with any of
                   its other agreements in the indenture or the notes;


<PAGE>

              (5)  default  under any mortgage,  indenture or  instrument  under
                   which there may be issued or by which there may be secured or
                   evidenced any  indebtedness  for money borrowed by NWS or any
                   of its  Restricted  Subsidiaries  (or the payment of which is
                   guaranteed  by NWS or  any  of its  Restricted  Subsidiaries)
                   whether  such  indebtedness  or guarantee  now exists,  or is
                   created after the date of the indenture, if that default

                   (a)  is caused by a failure to pay  principal  of or premium,
                        if any, or interest  on such  indebtedness  prior to the
                        expiration   of  the  grace  period   provided  in  such
                        indebtedness on the date of such default or

                   (b)  results in the acceleration of such  Indebtedness  prior
                        to its express maturity,

                   and,  in  each  case,  the  principal   amount  of  any  such
                   indebtedness, together with the principal amount of any other
                   such  indebtedness  under  which  there has been a failure to
                   make  a  payment  or  the  maturity  of  which  has  been  so
                   accelerated, aggregates $5.0 million or more;

              (6)  failure by NWS or any of its Restricted  Subsidiaries  to pay
                   final judgments aggregating in excess of $5.0 million,  which
                   judgments are not paid,  discharged or stayed for a period of
                   60 days;

              (7)  the termination of any guarantee for any reason not permitted
                   by the  indenture,  or the  denial  of any  guarantor  or any
                   person acting on behalf of any guarantor of such  Guarantor's
                   obligations under its respective guarantee; and

              (8)  various  events of bankruptcy  or insolvency  with respect to
                   NWS or any of its significant  subsidiaries,  as that term is
                   defined in Article 1, Rule 1-02 of  Regulation  S-X under the
                   Exchange Act.

         If any event of default  occurs and is  continuing,  the trustee or the
holders of at least 25% in principal  amount of the then  outstanding  notes may
declare all the notes to be due and payable immediately. However, in the case of
an event of default  arising  from  events of  bankruptcy  or  insolvency,  with
respect to NWS, any significant  subsidiary or any group of  subsidiaries  that,
taken together, would constitute a significant subsidiary, all outstanding notes
will become due and payable without further action or notice.

         Holders of the notes may not enforce the  indenture or the notes except
as  provided  in the  indenture.  Subject to various  limitations,  holders of a
majority  in  principal  amount of the then  outstanding  notes may  direct  the
trustee in its  exercise of any trust or power.  The trustee may  withhold  from
holders  of the notes  notice of any  continuing  default  or event of  default,
except a default or event of default  relating  to the payment of  principal  or
interest, if it determines that withholding notice is in their interest.

         In the case of any event of default  occurring by reason of any willful
action  or  inaction,  taken  or not  taken,  by or on  behalf  of NWS  with the
intention  of avoiding  payment of the premium that NWS would have had to pay if
NWS then had  elected to redeem the notes  pursuant to the  optional  redemption
provisions  of the  indenture,  an  equivalent  premium shall also become and be
immediately due and payable to the extent permitted by law upon the acceleration
of the notes.  If an event of default occurs prior to January 15, 2004 by reason
of any willful  action or inaction,  taken or not taken,  by or on behalf of NWS
with the intention of avoiding the  prohibition on redemption of the notes prior
to January 15,  2004,  then the premium  specified in the  indenture  shall also
become  immediately  due and  payable  to the extent  permitted  by law upon the
acceleration of the notes.


<PAGE>

         The holders of a majority in  aggregate  principal  amount of the notes
then outstanding by notice to the trustee may on behalf of the holders of all of
the notes waive any  existing  default or event of default and its  consequences
under the  indenture  except a  continuing  default  or event of  default in the
payment of interest on, or the principal of, the notes.

         NWS  is  required  to  deliver  to the  trustee  annually  a  statement
regarding  compliance with the indenture.  Upon becoming aware of any default or
event of  default,  NWS is  required  to  deliver  to the  trustee  a  statement
specifying such default or event of default.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

         No director, officer, employee,  incorporator, or stockholder,  partner
or member of NWS or any  guarantor,  as such,  shall have any  liability for any
obligations  of NWS or any guarantor  under the notes,  the indenture or for any
claim  based on, in  respect  of, or by reason  of,  such  obligations  or their
creation.  Each holder of notes by accepting a note waives and releases all such
liability.  The waiver and release are part of the consideration for issuance of
the notes.  Such  waiver may not be  effective  to waive  liabilities  under the
federal  securities  laws and it is the view of the SEC  that  such a waiver  is
against public policy.

LEGAL DEFEASANCE AND COVENANT DEFEASANCE

         NWS  may,  at its  option  and at any  time,  elect  to have all of its
obligations   discharged   with  respect  to  the   outstanding   notes  ("Legal
Defeasance") except for:

              (1)  the  rights  of  holders  of  outstanding  notes  to  receive
                   payments in respect of the principal of, premium, if any, and
                   interest  on such notes when such  payments  are due from the
                   trust referred to below;

              (2)  NWS' obligations with respect to the notes concerning issuing
                   temporary notes, registration of notes, mutilated, destroyed,
                   lost or  stolen  notes  and the  maintenance  of an office or
                   agency for payment and money for  security  payments  held in
                   trust;

              (3)  the rights,  powers,  trusts,  duties and  immunities  of the
                   trustee, and NWS' obligations in connection therewith; and

              (4)  the Legal Defeasance provisions of the indenture.

         In addition,  NWS may, at its option and at any time, elect to have the
 obligations of NWS released with respect to covenants that are described in the
 indenture  ("Covenant  Defeasance")  and thereafter any omission to comply with
 such  obligations  shall not  constitute  a default  or event of  default  with
 respect to the notes.  In the event NWS elects such Covenant  Defeasance,  some
 events, not including non-payment, bankruptcy, receivership, rehabilitation and
 insolvency  events,   described  under  "Events  of  Default"  will  no  longer
 constitute an event of default with respect to the notes.

         In order to exercise either Legal Defeasance or Covenant Defeasance:

              (1)  NWS must irrevocably  deposit with the trustee, in trust, for
                   the  benefit  of the  holders  of the  notes,  cash  in  U.S.
                   dollars, non-callable government securities, or a combination
                   thereof,  in  such  amounts  as will  be  sufficient,  in the
                   opinion of a nationally recognized firm of independent public
                   accountants,  to pay the principal of,  premium,  if any, and
                   interest on the  outstanding  notes on the stated maturity or
                   on the  applicable  redemption  date, as the case may be, and
                   NWS must  specify  whether  the notes are being  defeased  to
                   maturity or to a particular redemption date;

              (2)  in the case of Legal Defeasance,  NWS shall have delivered to
                   the trustee an opinion of counsel  reasonably  acceptable  to
                   the trustee  confirming  that NWS has received from, or there
                   has been published by, the Internal  Revenue Service a ruling
                   or since the date of the  indenture,  there has been a change
                   in the  applicable  federal income tax law, in either case to
                   the effect  that,  and based  thereon such opinion of counsel
                   shall confirm that, the holders of the outstanding notes will
                   not  recognize  income,  gain or loss for federal  income tax
                   purposes  as a result of such  legal  defeasance  and will be
                   subject to federal  income  tax on the same  amounts,  in the
                   same manner and at the same times as would have been the case
                   if such legal defeasance had not occurred;


<PAGE>

              (3)  in the case of Covenant Defeasance,  NWS shall have delivered
                   to the trustee an opinion of counsel reasonably acceptable to
                   the trustee  confirming  that the holders of the  outstanding
                   notes will not  recognize  income,  gain or loss for  federal
                   income tax purposes as a result of such  Covenant  Defeasance
                   and  will  be  subject  to  federal  income  tax on the  same
                   amounts,  in the same  manner  and at the same times as would
                   have  been  the  case if  such  Covenant  Defeasance  had not
                   occurred;

              (4)  no  default or event of default  shall have  occurred  and be
                   continuing on the date of such deposit,  other than a default
                   or event of default  resulting from the borrowing of funds to
                   be applied to such  deposit,  or insofar as events of default
                   from  bankruptcy or insolvency  events are concerned,  at any
                   time in the  period  ending on the 91st day after the date of
                   deposit;

              (5)  such Legal Defeasance or Covenant  Defeasance will not result
                   in a breach or violation  of, or  constitute a default  under
                   any  material   agreement  or  instrument,   other  than  the
                   indenture, to which NWS or any of its subsidiaries is a party
                   or by which NWS or any of its subsidiaries is bound;

              (6)  NWS must have  delivered to the trustee an opinion of counsel
                   to the effect that, assuming no intervening bankruptcy of NWS
                   between  the date of deposit and the 91st day  following  the
                   deposit and assuming no holder of notes is an insider of NWS,
                   after the 91st day  following  the  deposit,  the trust funds
                   will  not  be  subject  to  the  effect  of  any   applicable
                   bankruptcy,   insolvency,   reorganization  or  similar  laws
                   affecting creditors' rights generally;

              (7)  NWS must  deliver  to the  trustee an  officers'  certificate
                   stating  that the deposit was not made by NWS with the intent
                   of preferring  the holders of notes over the other  creditors
                   of NWS with the intent of defeating,  hindering,  delaying or
                   defrauding creditors of NWS or others; and

              (8)  NWS must deliver to the trustee an officers'  certificate and
                   an opinion  of  counsel,  each  stating  that all  conditions
                   precedent  provided for relating to the Legal  Defeasance  or
                   the Covenant Defeasance have been complied with.

TRANSFER AND EXCHANGE

         A  holder  may  transfer  or  exchange  notes  in  accordance  with the
indenture.  The  registrar  and the trustee  may  require a holder,  among other
things, to furnish  appropriate  endorsements and transfer documents and NWS may
require a holder to pay any taxes and fees  required by law or  permitted by the
indenture.  NWS is not  required to transfer or exchange  any note  selected for
redemption.  Also,  NWS is not  required to transfer or exchange  any note for a
period of 15 days before a selection of notes to be redeemed.


<PAGE>

         The registered  holder of a note will be treated as the owner of it for
all purposes.

AMENDMENT, SUPPLEMENT AND WAIVER

         Except as provided in this  section,  the indenture or the notes may be
amended or  supplemented  with the consent of the holders of at least a majority
in  principal  amount  of  the  notes  then  outstanding,   including,   without
limitation,  consents obtained in connection with a purchase of, or tender offer
or exchange offer for,  notes,  and any existing  default or compliance with any
provision of the indenture or the exchange  notes may be waived with the consent
of the  holders  of a  majority  in  principal  amount  of the then  outstanding
exchange notes including  consents obtained in connection with a tender offer or
exchange offer for exchange notes.

         Without the consent of each holder affected, an amendment or waiver may
not, with respect to any notes held by a non-consenting holder:

              (1)  reduce  the  principal  amount of notes  whose  holders  must
                   consent to an amendment, supplement or waiver;

              (2)  reduce the  principal of or change the fixed  maturity of any
                   note or alter the  provisions  with respect to the redemption
                   of the notes, other than provisions relating to the covenants
                   described above under the caption "--Repurchase at the Option
                   of Holders";

              (3)  reduce the rate of or change the time for payment of interest
                   on any note;

              (4)  waive a  default  or  event  of  default  in the  payment  of
                   principal  of or  premium,  if any,  or interest on the notes
                   except  a  rescission  of  acceleration  of the  notes by the
                   holders of at least a majority in aggregate  principal amount
                   of the  notes  and a  waiver  of  the  payment  default  that
                   resulted from such acceleration;

              (5)  make any note  payable in money other than that stated in the
                   notes;

              (6)  make any change in the  provisions of the indenture  relating
                   to waivers of past defaults or the rights of holders of notes
                   to receive  payments of principal  of or premium,  if any, or
                   interest on the notes;

              (7)  waive a  redemption  payment  with  respect to any note other
                   than a payment  required  by one of the  covenants  described
                   above  under  the  caption  "--Repurchase  at the  Option  of
                   Holders"; or

              (8)  make  any  change  in  the  preceding  amendment  and  waiver
                   provisions.

         Notwithstanding  the  preceding,  without  the consent of any holder of
notes, NWS and the trustee may amend or supplement the indenture or the notes:

              (1)  to cure any ambiguity, defect or inconsistency;

              (2)  to provide  for  uncertificated  notes in  addition  to or in
                   place of certificated notes,


<PAGE>

              (3)  to provide for the assumption of NWS'  obligations to holders
                   of notes in the case of a merger or consolidation,

              (4)  to make any change that would provide any  additional  rights
                   or  benefits  to the  holders  of  notes  or  that  does  not
                   adversely  affect the legal rights under the indenture of any
                   such holder, or

              (5)  to comply with  requirements of the SEC in order to effect or
                   maintain the  qualification  of the indenture under the Trust
                   Indenture Act.

CONCERNING THE TRUSTEE

         If the trustee  becomes a creditor  of NWS,  the  indenture  limits its
rights to obtain  payment of claims in some  cases,  or to  realize on  property
received in respect of any such claim as security or otherwise. The trustee will
be  permitted  to engage in other  transactions;  however,  if it  acquires  any
conflicting  interest it must eliminate such conflict  within 90 days,  apply to
the SEC for permission to continue or resign.

         The holders of a majority in principal  amount of the then  outstanding
notes will have the right to direct the time, method and place of conducting any
proceeding  for  exercising  any remedy  available  to the  trustee,  subject to
various  exceptions.  The  indenture  provides  that in case an event of default
shall occur  which shall not be cured,  the  trustee  will be  required,  in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own  affairs.  Subject to such  provisions,  the trustee will be under no
obligation  to exercise any of its rights or powers  under the  indenture at the
request of any holder of notes,  unless  such holder  shall have  offered to the
trustee security and indemnity satisfactory to it against any loss, liability or
expense.

DEFINITIONS

         Set forth below are various defined terms used in the indenture.  Refer
to the indenture for a full  disclosure of all such terms,  as well as any other
capitalized terms used herein for which no definition is provided.

         "Acquired Debt" means, with respect to any specified person:

              (1)  indebtedness  of any other  person  existing at the time such
                   other person is merged with or into or became a subsidiary of
                   such  specified  person,  whether  or  not  the  indebtedness
                   incurred in  connection  with, or in  contemplation  of, such
                   other person merging with or into or becoming a Subsidiary of
                   such specified Person; and

              (2)  Indebtedness secured by a Lien encumbering any asset acquired
                   by such specified Person.

         "Asset  Sale"  means,  whether in a single  transaction  or a series of
related  transactions  which have either a fair market  value or net proceeds of
more than $1 million:

              (1)  the  sale,  lease,  conveyance  or other  disposition  of any
                   assets or rights including,  without limitation,  by way of a
                   sale and  leaseback,  other  than sales of  inventory  in the
                   ordinary  course of business  consistent with past practices;
                   provided   that  the  sale,   lease,   conveyance   or  other
                   disposition of all or substantially  all of the assets of NWS
                   and its  Restricted  Subsidiaries  taken  as a whole  will be
                   governed by the provisions of the indenture  described  above
                   under the caption "--Change of Control" and/or the provisions
                   described above under the caption "--Merger, Consolidation or
                   Sale of Assets" and not by the  provisions  of the Asset Sale
                   covenant; and


<PAGE>

              (2)  the   issue  or  sale  by  NWS  or  any  of  its   Restricted
                   Subsidiaries of equity interests.

Notwithstanding  the  foregoing,  the  following  items will not be deemed asset
sales:

              (1)  a transfer of assets  between or among NWS and its Restricted
                   Subsidiaries that are guarantors;

              (2)  an issuance of equity interests by a Controlled Subsidiary to
                   NWS or to another Controlled Subsidiary;

              (3)  a  Permitted  Investment  or a  Restricted  Payment  that  is
                   permitted by the "Restricted Payments" covenant;

              (4)  sales of accounts  receivable  and related assets of the type
                   specified  in  the   definition  of  "Qualified   Receivables
                   Transaction"  to a  Receivables  Subsidiary  for fair  market
                   value, including cash at least equal to 75% of the book value
                   as determined in  accordance  with GAAP.  For the purposes of
                   this clause (4),  notes received in exchange for the transfer
                   of accounts receivable and related assets will be deemed cash
                   if the notes are  required to be repaid from  available  cash
                   collections  less  amounts  required  to  be  established  as
                   reserves   pursuant  to  contracts   with  entities  are  not
                   affiliates  of  NWS  entered  into  as  part  of a  Qualified
                   Receivables Transaction;

              (5)  transfers of accounts  receivable  and related  assets of the
                   type  specified in the  definition of "Qualified  Receivables
                   Transaction",  or a fractional undivided interest therein, by
                   a   Receivables   Subsidiary   in  a  Qualified   Receivables
                   Transaction; and

              (6)  transfers from  NWS-Illinois and NWS-LLC to U.S.  Beverage of
                   assets  directly  related  to,  and  primarily  used in,  the
                   operations of U.S. Beverage.

         "Attributable  Debt" in  respect  of a sale and  leaseback  transaction
means, at the time of determination, the present value discounted at the rate of
interest implicit in such transaction, determined in accordance with GAAP of the
obligation of the lessee for net rental  payments  during the remaining  term of
the lease included in such sale and leaseback transaction,  including any period
for which such lease has been  extended or may, at the option of the lessor,  be
extended.

         "Borrowing Base" means, as of any date, an amount equal to the sum of :

              (1)  80% of the face amount of all  accounts  receivable  owned by
                   NWS and its Restricted Subsidiaries on that date that are not
                   more  than 45 days  past  due;  provided,  however,  that any
                   accounts  receivable  owned by a Receivables  Subsidiary,  or
                   which NWS or any of its  subsidiaries  has agreed to transfer
                   to a Receivables  Subsidiary,  shall be excluded for purposes
                   of determining such amount; and

              (2)  65% of the book value of all  inventory  owned by NWS and its
                   Restricted  Subsidiaries  on that date,  all  calculated on a
                   consolidated basis in accordance with GAAP.


<PAGE>

To the extent that  information  is not  available  as to the amount of accounts
receivable or inventory or trade payables as of a specific date, NWS may utilize
the most recent available  information for purposes of calculating the Borrowing
Base.

         "Cash Equivalents" means:

              (1)  United States dollars;

              (2)  securities issued or directly and fully guaranteed or insured
                   by  the   United   States   government   or  any   agency  or
                   instrumentality  thereof  having  maturities of not more than
                   six months from the date of acquisition;

              (3)  certificates  of deposit and  eurodollar  time  deposits with
                   maturities   of  six   months   or  less  from  the  date  of
                   acquisition,   bankers'   acceptances   with  maturities  not
                   exceeding six months and  overnight  bank  deposits,  in each
                   case with any lender party to the new credit facility or with
                   any domestic  commercial  bank having  capital and surplus in
                   excess of $500  million and a Thompson  Bank Watch  Rating of
                   "B" or better;

              (4)  repurchase  obligations  with a term of not more  than  seven
                   days for  underlying  securities  of the types  described  in
                   clauses  (2) and (3) above  entered  into with any  financial
                   institution  meeting the  qualifications  specified in clause
                   (3) above;

              (5)  commercial  paper having the highest rating  obtainable  from
                   Moody's  Investors   Service,   Inc.  or  Standard  &  Poor's
                   Corporation and in each case maturing within six months after
                   the date of acquisition; and

              (6)  money  market  funds  at  least  95% of the  assets  of which
                   constitute cash equivalents of the kinds described in clauses
                   (1)-(5) of this definition.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Company   Shareholder  Note  Receivable"  means  any  promissory  note
receivable by NWS or a Subsidiary  of NWS on the date of the indenture  from any
shareholder of NWS.

         "Consolidated  Cash  Flow"  means,  with  respect to any person for any
period, the Consolidated Net Income of such person for such period; plus

              (1)  an amount equal to any  extraordinary  loss plus any net loss
                   realized in connection  with an Asset Sale to the extent such
                   losses  were  deducted in  computing  such  Consolidated  Net
                   Income; plus

              (2)  (a) if  such  person  is an  S-Corporation  or  substantially
                   similar  pass-through entity for federal income tax purposes,
                   the amount of all Permitted  Quarterly Tax  Distributions  of
                   such  person  and,  without  duplication,   its  Consolidated
                   Subsidiaries  for such  period,  as adjusted  for any True-up
                   Amount then determined for such period; or

                   (b) if such person is not an  S-Corporation  or substantially
                   similar  pass-through entity for federal income tax purposes,
                   any  provision  for taxes  based on income or profits of such
                   person and its  subsidiaries  for such period,  to the extent
                   that such  provision for taxes was included in computing such
                   Consolidated Net Income; plus


<PAGE>

              (3)  consolidated   interest   expense  of  such  person  and  its
                   subsidiaries  for such  period,  whether  paid or accrued and
                   whether or not  capitalized  including,  without  limitation,
                   original issue  discount,  non-cash  interest  payments,  the
                   interest component of any deferred payment  obligations,  the
                   interest  component of all payments  associated  with capital
                   lease   obligation,   imputed   interest   with   respect  to
                   Attributable Debt, commissions,  discounts and other fees and
                   charges  incurred  in respect of letter of credit or bankers'
                   acceptance financings,  and net payments (if any) pursuant to
                   Hedging  Obligations  but  excluding   amortization  of  debt
                   issuance costs and non-cash  interest  accrued or accruing on
                   any NWS-Illinois Shareholder Subordinated Note, to the extent
                   that  any  such  expense  was  deducted  in  computing   such
                   Consolidated Net Income; plus

              (4)  depreciation, amortization including amortization of goodwill
                   and other  intangibles but excluding  amortization of prepaid
                   cash  expenses  that  were paid in a prior  period  and other
                   non-cash expenses, excluding any such non-cash expense to the
                   extent that it  represents  an accrual of or reserve for cash
                   expenses in any future  period or  amortization  of a prepaid
                   cash expense that was paid in a prior period,  of such person
                   and its  subsidiaries for such period to the extent that such
                   depreciation,  amortization and other non-cash  expenses were
                   deducted in computing such Consolidated Net Income; plus

              (5)  LIFO expense; plus

              (6)  start-up  expenses  reported  on the  consolidated  financial
                   statements  of  NWS,  NWS-Indiana  and  NWS-Illinois  for any
                   quarterly period ending on or prior to March 31, 1998 that is
                   included  in the  period for which the  calculation  is being
                   made; plus

              (7)  prepayment   penalties  associated  with  the  prepayment  of
                   indebtedness  on the date of the  indenture to the extent any
                   such expense was deducted in computing such  Consolidated Net
                   Income; minus

              (8)  non-cash items  increasing such  Consolidated  Net Income for
                   such period including,  without  limitation,  LIFO income and
                   non-cash  interest  income,  in each case, on a  consolidated
                   basis and determined in accordance with GAAP.

Notwithstanding  the  foregoing,  the  Permitted  Quarterly  Tax  Distributions,
adjusted as provided  above,  of, the provision for taxes based on the income or
profits of, and the depreciation and amortization and other non-cash charges of,
a  subsidiary  of NWS  shall be added to  Consolidated  Net  Income  to  compute
Consolidated  Cash Flow only to the extent and in the same  proportion  that the
Net Income of such subsidiary was included in calculating the  Consolidated  Net
Income of NWS and only if a corresponding  amount would be permitted at the date
of  determination  to be  dividended  to NWS by such  subsidiary  without  prior
approval  that has not been  obtained,  pursuant to the terms of its charter and
all agreements,  instruments,  judgments,  decrees,  orders, statutes, rules and
governmental regulations applicable to that subsidiary or its stockholders.

         "Consolidated  Net Income"  means,  with  respect to any person for any
period,  the  aggregate  of the Net  Income of such  person  and its  Restricted
Subsidiaries for such period, on a consolidated basis,  determined in accordance
with GAAP,  reduced by the amount of Permitted  Quarterly Tax  Distributions  of
such person and, without  duplication,  its  Consolidated  Subsidiaries for such
period,  as adjusted for any True-up Amount then determined for such period,  if
such person is an S-Corporation or substantially similar pass-through entity for
federal income tax purposes; provided that:


<PAGE>

              (1)  the Net  Income,  but not loss,  of any person  that is not a
                   Restricted  Subsidiary or that is accounted for by the equity
                   method of accounting  shall be included only to the extent of
                   the amount of dividends or distributions  paid in cash to the
                   specified person or a Controlled Subsidiary thereof;

              (2)  the Net Income of any Restricted Subsidiary shall be excluded
                   to the extent that the declaration or payment of dividends or
                   similar  distributions by that Restricted  Subsidiary of that
                   Net  Income  is not at the  date of  determination  permitted
                   without  any prior  governmental  approval  that has not been
                   obtained  or,  directly or  indirectly,  by  operation of the
                   terms of its charter or any agreement,  instrument, judgment,
                   decree,  order,  statute,  rule  or  governmental  regulation
                   applicable to that Restricted Subsidiary or its stockholders;

              (3)  the  Net  Income  of any  person  acquired  in a  pooling  of
                   interests  transaction  for any  period  prior to the date of
                   such acquisition shall be excluded;

              (4)  the  cumulative  effect of a change in accounting  principles
                   shall be excluded;

              (5)  the Net Income, but not loss, of any Unrestricted  Subsidiary
                   shall be excluded,  whether or not  distributed to NWS or one
                   of its Restricted Subsidiaries;

              (6)  interest  received or accrued on a Company  Shareholder  Note
                   Receivable shall be excluded when determining NWS' ability to
                   make Restricted Payments under the indenture; and

              (7)  the  cumulative  effect of a change in accounting  principals
                   shall be excluded.

         "Consolidated  Tangible  Assets" means with respect to any person as of
any date, the amount which,  in accordance  with GAAP,  would be set forth under
the caption "Total  Assets" or any like caption on a consolidated  balance sheet
of such person and its  Restricted  Subsidiaries,  less all  intangible  assets,
including,   without  limitation,   goodwill,   organization   costs,   patents,
trademarks, copyrights, franchises and research and development costs.

         "Continuing  Directors"  means,  as of any date of  determination,  any
member of the Board of Directors of NWS who:

              (1)  was a member of such  Board of  Directors  on the date of the
                   indenture; or

              (2)  was  nominated  for  election  or  elected  to such  Board of
                   Directors  with the approval of a majority of the  Continuing
                   Directors  who were members of such board at the time of such
                   nomination or election.

         "Controlled Subsidiary" of NWS means a Restricted Subsidiary of NWS:

              (1)  90% or more of the  economic  interest  in the  total  equity
                   interests  or other  ownership  interests of which and 90% or
                   more of the voting rights  represented by the voting stock of
                   which is owned by NWS, either directly or through one or more
                   Controlled Subsidiaries; and

              (2)  over which NWS possesses,  directly or indirectly,  the power
                   to  direct  or  cause  the  direction  of the  management  or
                   policies.

         "Credit  Facility   Intercompany   Indebtedness"   means   intercompany
indebtedness of NWS' Subsidiaries.


<PAGE>

         "Disqualified  Stock" means any capital  stock that, by its terms or by
the  terms of any  security  into  which it is  convertible  or for  which it is
exchangeable, or upon the happening of any event:

              (1)  matures or is mandatorily  redeemable,  pursuant to a sinking
                   fund obligation or otherwise; or

              (2)  is  redeemable  at the option of the  holder,  in whole or in
                   part,  on or prior to the date that is 91 days after the date
                   on which the exchange notes mature.

Notwithstanding the preceding sentence,  any capital stock that would constitute
Disqualified  Stock solely because the holders thereof have the right to require
NWS to repurchase  such capital stock upon the occurrence of a change of control
or an Asset Sale shall not  constitute  Disqualified  Stock if the terms of such
capital  stock  provide that NWS may not  repurchase  or redeem any such capital
stock pursuant to such provisions unless such repurchase or redemption  complies
with the "--Certain Covenants--Restricted Payments" covenant.

         "Estimation  Period" means the period for which a shareholder who is an
individual  is  required  to  estimate  for  federal  income  tax  purposes  his
allocation of taxable income from a calendar year in connection with determining
his estimated federal income tax liability for such period.

         "Fixed Charges" means,  with respect to any person for any period,  the
sum, without duplication, of:

              (1)  the  consolidated  interest  expense  of such  person and its
                   Restricted  Subsidiaries  for such  period,  whether  paid or
                   accrued,  including,  without  limitation,  non-cash interest
                   payments,  the interest  component  of any  deferred  payment
                   obligations,   the   interest   component   of  all  payments
                   associated with capital lease  obligations,  imputed interest
                   with respect to Attributable Debt, commissions, discounts and
                   other  fees and  charges  incurred  in  respect  of letter of
                   credit or bankers' acceptance  financings,  and net payments,
                   if  any,  pursuant  to  hedging  obligations,  including  any
                   interest rate swap  agreements,  interest rate cap agreements
                   and   interest   rate  collar   agreements,   but   excluding
                   amortization  of debt issuance  costs and excluding  non-cash
                   interest   accrued  or  accruing   for  such  period  on  any
                   NWS-Illinois Shareholder Subordinated Note; plus

              (2)  the  consolidated  interest  expense  of such  person and its
                   Restricted  Subsidiaries  that was  capitalized  during  such
                   period; plus

              (3)  any interest  expense on  indebtedness of another person that
                   is  guaranteed  by  such  person  or one  of  its  Restricted
                   Subsidiaries or secured by a Lien on assets of such person or
                   one of  its  Restricted  Subsidiaries  whether  or  not  such
                   guarantee or Lien is called upon; plus

              (4)  the product of:

                   (a)  all cash dividend  payments or other  distributions  and
                        non-cash  dividend payments in the case of a person that
                        is a  Restricted  Subsidiary  on any series of preferred
                        equity of such person; times

                   (b)  a  fraction,  the  numerator  of  which  is one  and the
                        denominator  of which  is one  minus  the  then  current
                        combined federal,  state and local statutory tax rate of
                        such  person,  or in the  case  of a  person  that is an
                        "S-Corporation" or other pass-through entity for federal
                        income tax  purposes,  the combined  federal,  state and
                        local  income  tax  rate  that was or  would  have  been
                        utilized  to  calculate  the Tax Amount of such  person,
                        expressed as a decimal,  in each case, on a consolidated
                        basis and in accordance with GAAP.


<PAGE>

         "Fixed Charge  Coverage Ratio" means with respect to any person for any
period,  the  ratio  of the  Consolidated  Cash  Flow  of  such  person  and its
Restricted  Subsidiaries for such period to the Fixed Charges of such person and
its Restricted Subsidiaries for such period. In the event that NWS or any of its
Restricted Subsidiaries incurs, assumes, guarantees or redeems any indebtedness,
other than revolving credit borrowings,  or issues preferred stock subsequent to
the  commencement  of the period for which the Fixed  Charge  Coverage  Ratio is
being  calculated  but  prior to the date on  which  the  event  for  which  the
calculation of the fixed charge coverage ratio is made (the "Calculation Date"),
then the fixed charge coverage ratio shall be calculated giving pro forma effect
to such incurrence, assumption, guarantee or redemption of indebtedness, or such
issuance or  redemption of preferred  stock,  as if the same had occurred at the
beginning of the applicable four-quarter reference period.

In addition, for purposes of making the computation referred to above:

         (1)  acquisitions  that have been made by NWS or any of its  Restricted
              Subsidiaries,  including  through  mergers or  consolidations  and
              including   any  related   financing   transactions,   during  the
              four-quarter  reference  period or  subsequent  to such  reference
              period and on or prior to the Calculation  Date shall be deemed to
              have  occurred  on the  first  day of the  four-quarter  reference
              period and Consolidated  Cash Flow for such reference period shall
              be calculated  without  giving effect to clause (3) of the proviso
              set forth in the definition of Consolidated Net Income;

         (2)  the   Consolidated   Cash  Flow   attributable   to   discontinued
              operations,  as determined in accordance with GAAP, and operations
              or businesses  disposed of prior to the calculation date, shall be
              excluded; and

         (3)  the Fixed Charges  attributable  to  discontinued  operations,  as
              determined in accordance  with GAAP,  and operations or businesses
              disposed of prior to the calculation date, shall be excluded,  but
              only to the extent that the obligations  giving rise to such Fixed
              Charges will not be obligations of the specified  person or any of
              its Restricted Subsidiaries following the calculation date.

         "Investments"  means,  with respect to any person,  all  Investments by
such  person in other  persons  including  affiliates  in the forms of direct or
indirect  loans  including  guarantees  of  indebtedness  or other  obligations,
advances  or capital  contributions  excluding  commission,  travel and  similar
advances to officers  and  employees  made in the  ordinary  course of business,
purchases  or other  acquisitions  for  consideration  of  indebtedness,  equity
interests  or other  securities,  together  with all items  that are or would be
classified as Investments  on a balance sheet prepared in accordance  with GAAP.
If NWS or any of its  subsidiaries  sells or  otherwise  disposes  of any equity
interests of any direct or indirect  subsidiary  of NWS such that,  after giving
effect to any such sale or disposition, such person is no longer a subsidiary of
NWS, NWS shall be deemed to have made an Investment on the date of any such sale
or  disposition  equal to the fair market value of the equity  interests of such
subsidiary  not sold or disposed of in an amount  determined  as provided in the
final paragraph of the covenant described above under the caption  "--Restricted
Payments."

         "Lien" means,  with respect to any asset, any mortgage,  Lien,  pledge,
charge,  security  interest or encumbrance of any kind in respect of such asset,
whether or not filed,  recorded or otherwise  perfected  under  applicable  law,
including any conditional sale or other title retention agreement,  any lease in
the nature  thereof,  any option or other  agreement  to sell or give a security
interest  in  and,   except  in  connection   with  any  Qualified   Receivables
Transaction,  any filing of or agreement to give any financing  statement  under
the Uniform Commercial Code or equivalent statutes of any jurisdiction.


<PAGE>

         "Net Income" means, with respect to any person for any period,  the Net
Income (loss) of such person for such period, determined in accordance with GAAP
and  before  any  reduction  in respect of  preferred  interests  or  dividends,
excluding, however:

         (1)  any gain,  but not loss,  together with any related  provision for
              taxes on such gain (but not loss), realized in connection with

              (A)  any Asset Sale including,  without  limitation,  dispositions
                   pursuant to sale and leaseback transactions, or

              (B)  the  disposition  of any  securities by such person or any of
                   its  Restricted  Subsidiaries  or the  extinguishment  of any
                   indebtedness   of  such  person  or  any  of  its  Restricted
                   Subsidiaries; and

         (2)  any  extraordinary  or nonrecurring  gain, but not loss,  together
              with any related  provision  for taxes or Permitted  Quarterly Tax
              Distributions on such  extraordinary or nonrecurring gain, but not
              loss.

         "Non-Recourse Debt" means indebtedness:

         (1)  as to which neither NWS nor any of its Restricted Subsidiaries

              (A)  provides   credit   support   of  any  kind   including   any
                   undertaking,  agreement or instrument  that would  constitute
                   indebtedness,

              (B)  is directly or indirectly liable as a guarantor or otherwise,
                   or

              (C)  constitutes the lender;

         (2)  no default  with respect to which,  including  any rights that the
              holders  thereof may have to take  enforcement  action  against an
              Unrestricted  Subsidiary,  would permit upon notice, lapse of time
              or both any holder of any other  indebtedness other than the notes
              of NWS or any of its Restricted  Subsidiaries to declare a default
              on such  other  indebtedness  or cause the  payment  thereof to be
              accelerated or payable prior to its stated maturity; and

         (3)  as to which the lenders  have been  notified in writing  that they
              will not have any recourse to the stock or assets of NWS or any of
              its Restricted Subsidiaries.

         "NWS-Illinois  Shareholder Subordinated Note" means any note payable to
any  shareholder of NWS by  NWS-Illinois  that is outstanding on the date of the
indenture and:

         (1)  matures on December 31, 2009;

         (2)  does not require redemption prior to maturity; and

         (3)  is subordinated in right of payment to the exchange notes.

         "Permitted  Business" means any of the businesses engaged in by NWS and
its  subsidiaries  on the date of the  indenture and any  extensions  thereof or
other businesses reasonably related thereto.

         "Permitted Investments" means:

         (1)  any Investment in NWS or in a Controlled Subsidiary of NWS;


<PAGE>

         (2)  any Investment in Cash Equivalents;

         (3)  any  Investment  by NWS or any  Restricted  Subsidiary of NWS in a
              person, if as a result of such Investment;

              (a)  such person becomes a Controlled Subsidiary of NWS, or

              (b)  such person is merged,  consolidated  or amalgamated  with or
                   into, or transfers or conveys substantially all of its assets
                   to, or is liquidated into, NWS or a Controlled  Subsidiary of
                   NWS;

         (4)  any  Restricted  Investment  made as a result  of the  receipt  of
              non-cash  consideration  from an Asset Sale that was made pursuant
              to and in compliance  with the covenant  described above under the
              caption "--Repurchase at the Option of Holders--Asset Sales";

         (5)  any  acquisition  of assets solely in exchange for the issuance of
              equity interests, other than Disqualified Stock, of NWS;

         (6)  Investments  made  after the date of the  indenture  in  wholesale
              alcohol-based  beverage distribution  businesses,  measured on the
              dates such  Investments  were made and  without  giving  effect to
              subsequent  changes in value, that are not, after giving effect to
              such Investments,  Controlled Subsidiaries, in an aggregate amount
              outstanding  after  giving  effect  to  any  such  Investment  not
              exceeding 10% of Consolidated Tangible Assets;

         (7)  redemptions of the interests in NWS-LLC that are held by Martin H.
              Bart on the date of the indenture, and his successors and assigns;

         (8)  the  acquisition by a Receivables  Subsidiary in connection with a
              Qualified  Receivables  Transaction of equity interests of a trust
              or other person  established  by such  Receivables  Subsidiary  to
              effect  such  Qualified  Receivables  Transaction,  and any  other
              Investment  by  NWS  or a  Subsidiary  of  NWS  in  a  Receivables
              Subsidiary or any  Investment  by a Receivables  Subsidiary in any
              other   person  in   connection   with  a  Qualified   Receivables
              Transaction provided, that such other Investment is in the form of
              a note or other  instrument  that the  Receivables  Subsidiary  or
              other  person is  required  to repay as soon as  practicable  from
              available cash collections less amounts required to be established
              as reserves pursuant to contractual  agreements with entities that
              are not  affiliates  of NWS  entered  into as part of a  Qualified
              Receivables Transaction;

         (9)  transfers from NWS-Illinois and NWS-LLC to U.S. Beverage of assets
              directly related to, and primarily used in, the operations of U.S.
              Beverage; and

         (10) other  Investments  in any person having an aggregate  fair market
              value,  measured  on the date  each such  Investment  was made and
              without giving effect to subsequent  changes in value,  when taken
              together with all other  Investments  made pursuant to this clause
              (10) that are at the time outstanding, not to exceed $7.0 million.

         "Permitted Liens" means

         (1)  Liens securing  indebtedness and guarantees permitted by the terms
              of the  indenture  to be  incurred  under any  credit  facilities,
              including the new credit facility, on

              (a)  accounts  receivable  and  the  related  assets  of the  type
                   specified  in  the   definition  of  "Qualified   Receivables
                   Transaction" and inventory and proceeds thereof, and


<PAGE>

              (b)  Credit Facility  Intercompany  Indebtedness and any documents
                   or instruments evidencing such indebtedness;

         (2)  any such Liens on assets of the type  described  in clause  (1)(a)
              securing  Credit  Facility  Intercompany  Indebtedness,  provided,
              however, that any Liens permitted by clause (1)(b) and this clause
              (2) shall only constitute Permitted Liens for so long as:

              (a)  the credit facility pursuant to which such Liens were granted
                   contains a provision  stating in substance  that in the event
                   of any bankruptcy, insolvency or similar proceeding involving
                   any  guarantor,  the claims of the lenders  under such credit
                   facility  with  respect to the  guarantee  of such  guarantor
                   shall be reduced by the amount of claims,  if any,  which are
                   made by such  lenders  and  allowed in such  proceeding  with
                   respect  to the  Credit  Facility  Intercompany  Indebtedness
                   pledged  to  secure  such   indebtedness   under  the  credit
                   facility,  net of any offsets  against  such Credit  Facility
                   Intercompany  Indebtedness  relating to indebtedness or other
                   obligations  owed  by NWS to  such  guarantor,  and  provided
                   further,  that such reduction shall be rescinded in the event
                   of equitable  subordination of the claims with respect to the
                   Credit  Facility   Intercompany   Indebtedness   unless  such
                   equitable  subordination  arose out of or  resulted  from the
                   acts or omissions of any lenders  under the credit  facility;
                   and

              (b)  any  intercompany  notes  representing  any  Credit  Facility
                   Intercompany   Indebtedness   that  are   pledged  to  secure
                   indebtedness  under  such  credit  facility  are at all times
                   limited  in  aggregate  amount  to the  balance  at any  time
                   outstanding under such credit facility;

         (3)  Liens in favor of NWS or any Restricted Subsidiary;

         (4)  Liens on property of a person  existing at the time such person is
              merged into or consolidated with NWS or any Restricted  Subsidiary
              of NWS;  provided  that such Liens were in existence  prior to the
              contemplation of such merger or consolidation and do not extend to
              any  assets  other  than  those  of  the  person  merged  into  or
              consolidated with NWS;

         (5)  Liens on property  existing at the time of acquisition  thereof by
              NWS or any  subsidiary  of NWS,  provided  that such Liens were in
              existence prior to the contemplation of such acquisition;

         (6)  Liens to secure the performance of statutory  obligations,  surety
              or appeal bonds,  performance bonds or other obligations of a like
              nature incurred in the ordinary course of business;

         (7)  Liens to secure indebtedness  including capital lease obligations,
              permitted  by clause (5) of the second  paragraph  of the covenant
              entitled  "Incurrence  of  Indebtedness  and Issuance of Preferred
              Stock" covering only the assets acquired with such indebtedness;

         (8)  Liens existing on the date of the indenture;

         (9)  Liens for taxes,  assessments  or  governmental  charges or claims
              that are not yet  delinquent  or that are being  contested in good
              faith  by   appropriate   proceedings   promptly   instituted  and
              diligently   concluded,   provided   that  any  reserve  or  other
              appropriate provision as shall be required in conformity with GAAP
              shall have been made therefor;


<PAGE>

         (10) Liens incurred in the ordinary course of business of NWS or any of
              its  subsidiaries  with respect to obligations  that do not exceed
              $5.0 million at any one time outstanding and that:

              (a)  are not incurred in connection with the borrowing of money or
                   the  obtaining  of advances or credit other than trade credit
                   in the ordinary course of business, and

              (b)  do not in the aggregate  materially detract from the value of
                   the  property  or  materially  impair the use  thereof in the
                   operation of business by NWS or such subsidiary;

         (11) Liens  on  assets  of   Unrestricted   Subsidiaries   that  secure
              Non-Recourse Debt of Unrestricted Subsidiaries; and

         (12) Liens on assets of a Receivables Subsidiary incurred in connection
              with a Qualified Receivables Transaction.

         "Permitted Quarterly Tax Distribution" means quarterly distributions of
Tax Amounts  determined on the basis of the estimated taxable income of NWS, for
the related Estimation Period, provided, however, that:

         (1)  prior to any  distributions  of Tax Amounts,  NWS shall deliver an
              officers'  certificate  certifying  that  the  Tax  Amounts  to be
              distributed were determined pursuant to the terms of the indenture
              and stating to the effect that NWS  qualifies as an  S-Corporation
              or substantially  similar  pass-through  entity for federal income
              tax purposes; and

         (2)  at the  time  of  such  distributions,  the  most  recent  audited
              financial  statements  of NWS  reflect  that NWS was treated as an
              S-Corporation or  substantially  similar  pass-through  entity for
              federal  income  tax  purposes  for  the  period  covered  by such
              financial statements.

         "Permitted  Refinancing  Indebtedness" means any indebtedness of NWS or
any of its Restricted  Subsidiaries  issued in exchange for, or the net proceeds
of which are used to extend, refinance,  renew, replace, defease or refund other
indebtedness of NWS or any of its Restricted Subsidiaries; provided that:

         (1)  the principal  amount or accreted  value,  if applicable,  of such
              Permitted  Refinancing  Indebtedness does not exceed the principal
              amount of or accreted value, if applicable,  plus accrued interest
              on, the indebtedness so extended,  refinanced,  renewed, replaced,
              defeased  or  refunded  plus the  amount  of  reasonable  expenses
              incurred in connection therewith;


<PAGE>

         (2)  such Permitted Refinancing  Indebtedness has a final maturity date
              later than the final maturity date of, and has a Weighted  Average
              Life to Maturity  equal to or greater  than the  Weighted  Average
              Life to Maturity of, the indebtedness being extended,  refinanced,
              renewed, replaced, defeased or refunded;

         (3)  if the indebtedness being extended, refinanced, renewed, replaced,
              defeased or refunded  is  subordinated  in right of payment to the
              notes,  such  Permitted  Refinancing   Indebtedness  has  a  final
              maturity  date  later  than the  final  maturity  date of,  and is
              subordinated  in right of payment  to, the notes on terms at least
              as  favorable  to the holders of notes as those  contained  in the
              documentation   governing   the   indebtedness   being   extended,
              refinanced, renewed, replaced, defeased or refunded; and

         (4)  such  indebtedness  is incurred either by NWS or by the Restricted
              Subsidiary who is the obligor on the indebtedness  being extended,
              refinanced, renewed, replaced, defeased or refunded.

         "Qualified Receivables  Transaction" means any transaction or series of
transactions  entered into by NWS or any of its  subsidiaries  pursuant to which
NWS or any of its subsidiaries sells, conveys or otherwise transfers to

         (1)  a Receivables Subsidiary,  in the case of a transfer by NWS or any
              of its subsidiaries, and

         (2)  any  other  person,  in the case of a  transfer  by a  Receivables
              Subsidiary,

or grants a security interest in, any accounts  receivable  whether now existing
or  arising in the  future,  of NWS or any of its  subsidiaries,  and any assets
related thereto  including,  without  limitation,  all collateral  securing such
accounts  receivable,  all contracts and all guarantees or other  obligations in
respect of such accounts  receivable,  proceeds of such accounts  receivable and
other assets which are  customarily  transferred or in respect of which security
interests  are  customarily  granted in  connection  with  asset  securitization
transactions involving accounts receivable.

         "Quarterly Payment Period" means the period commencing on the tenth day
and ending on and including  the  twentieth  date of each month in which federal
individual  estimated tax payments are due (provided that payments in respect of
estimated  state income taxes due in January may instead,  at the option of NWS,
be paid during the last five days of the immediately preceding December.

         "Receivables  Subsidiary" means a subsidiary of NWS which engages in no
activities  other than in connection  with the financing of accounts  receivable
and which is designated by the Board of Directors of NWS (as provided  below) as
a Receivables Subsidiary,

         (1)  no  portion  of  the   indebtedness  or  any  other   obligations,
              contingent or otherwise, of which:

              (a)  is  guaranteed  by NWS or any  subsidiary  of NWS,  excluding
                   guarantees of  obligations,  other than the principal of, and
                   interest  on,   indebtedness   pursuant  to  representations,
                   warranties,  covenants  and  indemnities  entered into in the
                   ordinary  course of business in  connection  with a Qualified
                   Receivables Transaction,


<PAGE>

              (b)  is recourse to or obligates  NWS or any  subsidiary of NWS in
                   any way other than pursuant to  representations,  warranties,
                   covenants and indemnities entered into in the ordinary course
                   of  business  in  connection  with  a  Qualified  Receivables
                   Transaction, or

              (c)  subjects  any property or asset of NWS or any  subsidiary  of
                   NWS other than  accounts  receivable  and  related  assets as
                   provided  in  the   definition  of   "Qualified   Receivables
                   Transaction",   directly  or  indirectly,   contingently   or
                   otherwise,  to the satisfaction thereof,  other than pursuant
                   to  representations,  warranties,  covenants and  indemnities
                   entered into in the ordinary course of business in connection
                   with a Qualified Receivables Transaction,

         (2)  with which neither NWS nor any  subsidiary of NWS has any material
              contract,  agreement,  arrangement or understanding  other than on
              terms no less favorable to NWS or such  subsidiary than those that
              might be obtained at the time from persons who are not  affiliates
              of NWS, other than fees payable in the ordinary course of business
              in connection with servicing accounts receivable; and

         (3)  with  which  neither  NWS  nor  any  subsidiary  of  NWS  has  any
              obligation  to maintain or preserve  such  subsidiary's  financial
              condition or cause such  subsidiary to achieve  various  levels of
              operating results.  Any such designation by the Board of Directors
              of NWS will be evidenced to the trustee by filing with the trustee
              a certified  copy of the  resolutions of the Board of Directors of
              NWS giving effect to such designation and an officers' certificate
              certifying  that  such  designation  complied  with the  foregoing
              conditions.

         "Related Party" means

         (1)  any immediate family member of James E. LaCrosse; and

         (2)  any  trust,   corporation,   partnership  or  other  entity,   the
              beneficiaries,   stockholders,   partners,   owners   or   persons
              beneficially  holding an 80% or more controlling interest of which
              consist of James E. LaCrosse and/or such other persons referred to
              in this definition.

         "Restricted  Investment"  means an  Investment  other than a  Permitted
Investment.

         "Restricted  Subsidiary"  of a  Person  means  any  subsidiary  of  the
referent person that is not an Unrestricted Subsidiary.

         "S-Corp. Businesses" means NWS and any subsidiary of NWS that qualifies
as a qualified  subchapter S subsidiary or is  classified  as a  partnership  or
other pass-through entity for federal income tax purposes.


<PAGE>

         "Stated Maturity" means, with respect to any installment of interest or
principal  on any  series of  indebtedness,  the date on which  such  payment of
interest or principal  was  scheduled  to be paid in the original  documentation
governing such indebtedness, and shall not include any contingent obligations to
repay,  redeem or repurchase  any such  interest or principal  prior to the date
originally scheduled for the payment thereof.

         "Tax  Amounts"  with respect to any taxable  period shall not exceed an
amount equal to:

         (1)  the product of:

              (a)  the taxable  income of NWS for such period as  determined  by
                   the Tax Amounts CPA, and

              (b)  the Tax Percentage reduced by:

         (2)  to the extent not  previously  taken into account,  any income tax
              benefit  attributable  to NWS  which  could be  realized,  without
              regard  to the  actual  realization,  by its  shareholders  in the
              current or any prior taxable year, or portion thereof,  commencing
              on or after the  issue  date of the old  notes  including  any tax
              losses or tax credits,  computed at the  applicable Tax Percentage
              for the year that such  benefit is taken into account for purposes
              of this computation.

         "Tax  Amounts  CPA"  means  Katz,  Sapper  &  Miller  or  a  nationally
recognized certified public accounting firm.

         "Tax  Percentage"  means,  for a particular  taxable year,  the highest
effective  marginal combined rate of federal and state income tax, imposed on an
individual taxpayer,  as certified by the Tax Amounts CPA in a certificate filed
with the  trustee.  The rate of "state  income tax" to be taken into account for
purposes of determining  the Tax Percentage for a particular  taxable year shall
be  deemed  to be  the  highest  state  marginal  tax  rate  applicable  to  any
stockholder.

         "True-up  Amount"  means,  in respect of a particular  taxable year, an
amount determined by the Tax Amounts CPA equal to the difference between

         (1)  the  aggregate  Permitted  Quarterly  Tax  Distributions  actually
              distributed in respect of such taxable year, and

         (2)  the actual Tax Amounts for such year.


<PAGE>

         For purposes of this Agreement, the amount equal to the excess, if any,
of the amount  described  in clause (1) over the amount  described in clause (2)
above shall be referred to as the "True-up Amount due to NWS" and the excess, if
any, of the amount  described in clause (2) over the amount  described in clause
(1) above shall be referred to as the "True-up Amount due to the shareholders."

         "True-up  Determination  Date"  means the date on which the Tax Amounts
CPA delivers a statement to the trustee indicating the True-up Amount.

         "Unrestricted   Subsidiary"   means  any  subsidiary  of  NWS  that  is
designated by the Board of Directors as an Unrestricted Subsidiary pursuant to a
board resolution; but only to the extent that such subsidiary:

         (1)  has no indebtedness other than Non-Recourse Debt;

         (2)  is  not  party  to  any   agreement,   contract,   arrangement  or
              understanding  with  NWS or any  of  its  Restricted  Subsidiaries
              unless the terms of any such agreement,  contract,  arrangement or
              understanding  are no less  favorable  to NWS or  such  Restricted
              Subsidiary  than  those that  might be  obtained  at the time from
              persons who are not affiliates of NWS;

         (3)  is a  person  with  respect  to which  neither  NWS nor any of its
              Restricted Subsidiaries has any direct or indirect obligation:

              (a)  to subscribe for additional equity interests, or

              (b)  to maintain or preserve such person's financial  condition or
                   to cause  such  person to  achieve  any  specified  levels of
                   operating results;

         (4)  has not  guaranteed or otherwise  directly or indirectly  provided
              credit  support  for  any  indebtedness  of  NWS  or  any  of  its
              Restricted Subsidiaries; and

         (5)  has at least one director on its Board of Directors  that is not a
              director  or  executive  officer  of NWS or any of its  Restricted
              Subsidiaries and has at least one executive  officer that is not a
              director  or  executive  officer  of NWS or any of its  Restricted
              Subsidiaries.

         Any such  designation  by the Board of Directors  shall be evidenced to
the trustee by filing with the trustee a certified copy of the board  resolution
giving effect to such designation and an officers'  certificate  certifying that
such designation complied with the foregoing conditions and was permitted by the
covenant  described  above  under  the  caption  "Certain  Covenants--Restricted
Payments."

         If, at any time,  any  Unrestricted  Subsidiary  would fail to meet the
foregoing requirements as an Unrestricted Subsidiary,  it shall thereafter cease
to be  an  Unrestricted  Subsidiary  for  purposes  of  the  indenture  and  any
indebtedness of such  subsidiary  shall be deemed to be incurred by a Restricted
Subsidiary of NWS as of such date and, if such  indebtedness is not permitted to
be  incurred  as of such date under the  covenant  described  under the  caption
"Incurrence of  Indebtedness  and Issuance of Preferred  Stock," NWS shall be in
default of such covenant.


<PAGE>

         The  Board  of  Directors  of  NWS  may  at  any  time   designate  any
Unrestricted  Subsidiary  to be a  Restricted  Subsidiary;  provided  that  such
designation  shall be deemed to be an incurrence of indebtedness by a Restricted
Subsidiary  of  NWS  of  any  outstanding   indebtedness  of  such  Unrestricted
Subsidiary and such designation shall only be permitted if:

         (1)  such indebtedness is permitted under the covenant  described under
              the caption  "Certain  Covenants--Incurrence  of Indebtedness  and
              Issuance of Preferred  Stock,"  calculated on a pro forma basis as
              if  such   designation  had  occurred  at  the  beginning  of  the
              four-quarter reference period; and

         (2)  no  default or event of default  would be in  existence  following
              such designation.

         "Weighted  Average  Life  to  Maturity"  means,  when  applied  to  any
indebtedness at any date, the number of years obtained by dividing:

         (1)  the sum of the products obtained by multiplying:

              (a)  the amount of each then remaining installment,  sinking fund,
                   serial  maturity or other  required  payments  of  principal,
                   including payment at final maturity, in respect thereof, by

              (b)  the number of years  calculated  to the nearest  one-twelfth,
                   that will  elapse  between  such date and the  making of such
                   payment, by

         (2)  the then outstanding principal amount of such indebtedness.


<PAGE>

                   BOOK-ENTRY PROCEDURES FOR THE GLOBAL NOTES

         The descriptions of the operations and procedures of DTC, Euroclear and
Cedel set forth  below are  provided  solely as a matter of  convenience.  These
operations  and  procedures  are  solely  within the  control of the  respective
settlement  systems and are subject to change by them from time to time. Neither
NWS nor the initial  purchasers takes any responsibility for these operations or
procedures,  and  investors  are urged to contact  the  relevant  systems or its
participants directly to discuss these matter.

BOOK-ENTRY, DELIVERY AND FORM

         Except as set forth below, the notes will be in the form of one or more
registered  global  notes  without  interest  coupons.  The global notes will be
deposited with the trustee,  as custodian for DTC, and registered in the name of
DTC or its  nominee  for credit to the  accounts  of DTC's  Direct and  Indirect
Participants, as defined below. Transfer of beneficial interests in global notes
will be subject to the applicable rules and procedures of DTC and its Direct and
Indirect Participants, which may change from time to time.

         The global notes may be transferred,  in whole and not in part, only to
another  nominee  of DTC or to a  successor  of DTC or its  nominee  in  limited
circumstances.  Beneficial  interests in the global  notes may be exchanged  for
notes in certificated form in limited circumstances.

         Initially,  the trustee  will act as paying  agent and  registrar.  The
notes may be presented for  registration of transfer and exchange at the offices
of the registrar.

         DEPOSITARY PROCEDURES

         DTC has advised NWS that it is a limited-purpose  trust company created
to hold securities for its participating  organizations,  referred to as "Direct
Participants", and to facilitate the clearance and settlement of transactions in
those  securities  between Direct  Participants  through  electronic  book-entry
changes in accounts of participants.  The Direct Participants include securities
brokers and dealers,  including the initial  purchasers,  banks,  trust company,
clearing  corporations and various other organizations,  including Euroclear and
Cedel.  Access to DTC's system is also  available to other  entities  that clear
through, or maintain a direct or indirect custodial  relationship with, a Direct
Participant, referred to as "Indirect Participants".

         DTC has advised NWS that, pursuant to DTC's procedures,

         (1)  upon deposit of the global notes,  DTC will credit the accounts of
              the Direct Participants  designated by the initial purchasers with
              an interest in the global notes, and

         (2)  DTC will  maintain  records of the  ownership  interests of Direct
              Participants  in the global  notes and the  transfer of  ownership
              interests by and between Direct Participants.

However,  DTC will not maintain  records of the  ownership  interests of, or the
transfer of ownership interests by and between,  Indirect  Participants or other
owners of beneficial  interests in the global  notes.  Direct  Participants  and
Indirect Participants must maintain their own records of the ownership interests
of,  and  the  transfer  of  ownership   interests  by  and  between,   Indirect
Participants and other owners of beneficial interests in the global notes.


<PAGE>

         Investors in the global notes may hold their interests therein directly
through  DTC if  they  are  Direct  Participants  in DTC or  indirectly  through
organizations that are Direct Participants in DTC. Morgan Guaranty Trust Company
of New York,  Brussels  office is the operator and depository of Euroclear,  and
Citibank,  N.A. is the operator and depository of CEDEL, and each is a "nominee"
of Euroclear and CEDEL,  respectively.  Therefore, they will each be recorded on
DTC's records as the holders of all ownership  interests  held by them on behalf
of Euroclear and CEDEL, respectively. Euroclear and CEDEL must maintain on their
own records the ownership interests, and transfers of ownership interests by and
between,  their own customers'  securities accounts.  DTC will not maintain such
records.  All  ownership  interests  in any  global  notes,  including  those of
customers'  securities  accounts held through Euroclear or CEDEL, may be subject
to the procedures and requirements of DTC.

         The laws of some  states'  jurisdictions  may  require  that  specified
persons take physical delivery in definitive,  certificated  form, of securities
that they own.  This may limit or curtail  the  ability to  transfer  beneficial
interests in a global note to such  persons.  Because DTC can act only on behalf
of Direct Participants, which in turn act on behalf of Indirect Participants and
others, the ability of a person having a beneficial interest in a global note to
pledge such interest to persons or entities that are not Direct  Participants in
DTC, or to otherwise take actions in respect of such interests,  may be affected
by the lack of physical certificates evidencing such interests.

         Except as  described in  "--Transfers  of Interests in Global Notes for
Certificated  Notes",  owners of  beneficial  interests in the global notes will
not:

         o    have notes registered in their names;

         o    receive physical delivery of notes in certificated form; or

         o    be considered the registered  owners or holders  thereof under the
              indenture for any purpose.

         Under the terms of the  indenture,  NWS, the guarantors and the trustee
will treat the persons in whose names the notes are registered  including  notes
represented by global notes,  as the owners thereof for the purpose of receiving
payments  and for any  and  all  other  purposes.  Payments  in  respect  of the
principal,  premium,  liquidated  damages,  if any, and interest on global notes
registered  in the name of DTC or its nominee  will be payable by the trustee to
DTC or its nominee as the registered  holder under the indenture.  Consequently,
neither  NWS,  the  trustee nor any agent of NWS or the trustee has or will have
any responsibility or liability for

         (1)  any  aspect  of  DTC's  records  or any  Direct  Participant's  or
              Indirect  Participant's  records  relating to or payments  made on
              account of beneficial  ownership  interests in the global notes or
              for maintaining,  supervising or reviewing any of DTC's records or
              any  Direct  Participant's  or  Indirect   Participant's   records
              relating to the beneficial ownership interests in any global note,
              or

         (2)  any other matter  relating to the actions and  practices of DTC or
              any of its Direct Participants or Indirect Participants.


<PAGE>

         DTC has advised NWS that its current  payment  practice for payments of
principal,  interest and the like,  with respect to securities such as the notes
is to credit the accounts of the relevant Direct  Participants with such payment
on the  payment  date in  amounts  proportionate  to such  Direct  Participant's
respective  ownership  interests in the global notes as shown on DTC's  records.
Payments by Direct  Participants  and Indirect  Participants  to the  beneficial
owners of the notes will be  governed  by standing  instructions  and  customary
practices  between them and will not be the  responsibility of DTC, the trustee,
NWS or the  guarantors.  Neither  NWS,  the  guarantors  nor the trustee will be
liable for any delay by DTC or its Direct Participants or Indirect  Participants
in identifying the beneficial  owners of the notes,  and NWS and the trustee may
conclusively  rely on and will be protected in relying on instructions  from DTC
or its nominee as the registered owner of the notes for all purposes.

         Transfers  between  Direct  Participants  in DTC  will be  effected  in
accordance  with  DTC's  procedures,  and will be  settled  in  same-day  funds.
Transfers  between Indirect  Participants in Euroclear or Cedel will be effected
in the ordinary way in  accordance  with their  respective  rules and  operating
procedures.

         Cross-market  transfers between Direct  Participants in DTC, on the one
hand,  and  Indirect  Participants  who  hold  interests  in the  notes  through
Euroclear  or CEDEL,  on the other  hand,  will be effected  by  Euroclear's  or
CEDEL's  respective nominee through DTC in accordance with DTC's rules on behalf
of Euroclear or CEDEL; however, delivery of instructions relating to crossmarket
transactions must be made directly to Euroclear or CEDEL, as the case may be, by
the  counterparty  in accordance  with the rules and  procedures of Euroclear or
CEDEL  and  within  their  established  deadlines  which are  Brussels  time for
Euroclear and UK time for CEDEL.  Indirect Participants who hold interest in the
notes  through  Euroclear  and CEDEL may not  deliver  instructions  directly to
Euroclear's  or CEDEL's  nominee.  Euroclear or CEDEL will,  if the  transaction
meets  its  settlement  requirements,  deliver  instructions  to its  respective
nominee to deliver or receive  interests on Euroclear's or CEDEL's behalf in the
relevant  global note in DTC,  and make or receive  payment in  accordance  with
normal procedures for same-day fund settlement applicable to DTC.

         Because  of  time  zone  differences,  the  securities  accounts  of an
Indirect  Participant  purchasing  an  interest  in a global  note from a Direct
Participant in DTC will be credited,  and any such crediting will be reported to
Euroclear or CEDEL during the European  business day  immediately  following the
settlement  date of DTC in New  York.  Although  recorded  in  DTC's  accounting
records as of DTC's  settlement date in New York,  Euroclear and CEDEL customers
will not have access to the cash amount  credited to their  accounts as a result
of a sale of an  interest  in a  global  note  to a DTC  Participant  until  the
European  business  day for  Euroclear  or  CEDEL  immediately  following  DTC's
settlement date.

         DTC has advised NWS that it will take any action  permitted to be taken
by a holder of notes only at the direction of one or more Direct Participants to
whose account  interests in the global notes are credited and only in respect of
such portion of the aggregate principal amount of the notes to which such Direct
Participant or Direct  Participants  has or have given  direction.  However,  if
there is an event of default under the notes, DTC reserves the right to exchange
global notes,  without the direction of one or more of its Direct  Participants,
for legended notes in  certificated  form, and to distribute  such  certificated
forms of notes to its Direct Participants.

         Although  DTC,  Euroclear  and  CEDEL  have  agreed  to  the  foregoing
procedures to facilitate transfers of interests in the global notes among Direct
Participants,  including  Euroclear  and CEDEL,  they are under no obligation to
perform or to continue to perform such  procedures,  and such  procedures may be
discontinued at any time. None of NWS, the guarantors, the initial purchasers or
the trustee shall have any  responsibility for the performance by DTC, Euroclear
or  CEDEL  or  their  respective  Direct  and  Indirect  Participants  of  their
respective  obligations  under the rules and  procedures  governing any of their
operations.


<PAGE>

         TRANSFERS OF INTERESTS IN GLOBAL NOTES FOR CERTIFICATED NOTES

         An  entire  global  note  may be  exchanged  for  definitive  notes  in
registered, certificated form without interest coupons if

         (1)  DTC

              (a)  notifies  NWS that it is  unwilling  or unable to continue as
                   depositary  for the global notes and NWS  thereupon  fails to
                   appoint a successor depositary within 90 days or

              (b)  has  ceased  to be a  clearing  agency  registered  under the
                   Exchange Act,

         (2)  NWS, at its option, notifies the trustee in writing that it elects
              to cause the issuance of certificated notes, or

         (3)  there shall have  occurred and be continuing a default or an event
              of default with respect to the notes.

In any such case, NWS will notify the trustee in writing that, upon surrender by
the Direct and  Indirect  Participants  of their  interest in such global  note,
certificated  notes will be issued to each person that such Direct and  Indirect
Participants  and the DTC identify as being the beneficial  owner of the related
notes.

         Beneficial  interests  in global  notes held by any Direct or  Indirect
Participant may be exchanged for certificated notes upon request to DTC, by such
Direct  Participant for itself or on behalf of an Indirect  Participant,  to the
trustee  in  accordance  with  customary  DTC  procedures.   certificated  notes
delivered  in exchange  for any  beneficial  interest in any global note will be
registered in the names, and issued in any approved denominations,  requested by
DTC on behalf of such Direct or Indirect Participants,  in accordance with DTC's
customary procedures.

         Neither  NWS,  the  guarantors  nor the trustee  will be liable for any
delay by the  holder of any global  note or DTC in  identifying  the  beneficial
owners of notes, and NWS and the trustee may  conclusively  rely on, and will be
protected in relying on,  instructions from the holder of the global note or DTC
for all purposes.

         SAME DAY SETTLEMENT AND PAYMENT

         The   indenture   requires  that  payments  in  respect  of  the  notes
represented by the global notes including  principal,  premium, if any, interest
and  liquidated  damages,  if  any,  be made by  wire  transfer  of  immediately
available same day funds to the accounts specified by the holder of interests in
such global note. With respect to certificated notes, NWS will make all payments
of principal,  premium, if any, interest and liquidated damages, if any, by wire
transfer of immediately  available  same day funds to the accounts  specified by
the holders  thereof or, if no such account is specified,  by mailing a check to
each such holder's registered address. NWS expects that secondary trading in the
certificated notes will also be settled in immediately available funds.

                     REGISTRATION RIGHTS; LIQUIDATED DAMAGES

         NWS,  the  guarantors  and  the  initial   purchasers  entered  into  a
registration  rights agreement on January 25, 1999.  Pursuant to this agreement,
NWS and the guarantors agreed to file a registration  statement  relating to the
exchange offer for the old notes under the Securities Act with the SEC within 60
days of the issue  date,  and to use their  respective  best  efforts to have it
declared  effective at the earliest  possible time. NWS and the guarantors  also
agreed to use  their  best  efforts  to cause the  exchange  offer  registration
statement to be effective  continuously,  to keep the exchange  offer open for a
period of not less than 20 business  days, and to cause the exchange offer to be
consummated  no later than the 30th business day after it is declared  effective
by the SEC.


<PAGE>

         If

         (a) the  exchange  offer  is not  permitted  by  applicable  law or SEC
policy, or

         (b) any holder of old notes which are  transfer  restricted  securities
notifies NWS prior to the 20th business day following  the  consummation  of the
exchange offer that:

         (1)  it is  prohibited by law or SEC policy from  participating  in the
              exchange offer;

         (2)  it may not resell the notes  acquired by it in the exchange  offer
              to the public without delivering a prospectus,  and the prospectus
              contained  in the  exchange  offer  registration  statement is not
              appropriate or available for such resales by it; or

         (3)  it is a broker-dealer  and holds old notes acquired  directly from
              NWS or any of its affiliates then,

NWS and the guarantors will file with the SEC a shelf registration  statement to
register for public resale the transfer  restricted  securities held by any such
holder who provides NWS with information for inclusion in the shelf registration
statement.

         For  the  purposes  of the  registration  rights  agreement,  "transfer
restricted  securities"  means each old note until the  earliest  of the date of
which:

         (1)  such old note is exchanged  in the exchange  offer and entitled to
              be resold to the public by the holder  thereof  without  complying
              with the prospectus delivery requirements of the Securities Act;

         (2)  such old note has been  disposed of in  accordance  with the shelf
              registration statement; or

         (3)  such old note is  distributed  to the public  pursuant to Rule 144
              under the Securities Act.

         The registration  rights agreement provides that NWS and the guarantors
agree to pay to each holder of transfer restricted securities liquidated damages
if any of the following registration defaults occur:

         (1)  NWS fails to file an exchange  offer  registration  statement with
              the SEC on or prior to the 60th day after the issue date;

         (2)  the  exchange  offer   registration   statement  is  not  declared
              effective  by the SEC on or prior to the 150th day after the issue
              date;

         (3)  the  exchange  offer  is not  consummated  on or  before  the 30th
              business day after the exchange  offer  registration  statement is
              declared effective;

         (4)  NWS is  obligated  to file the shelf  registration  statement  and
              fails to file the shelf registration  statement with the SEC on or
              prior to the 30th day after such filing obligation arises;

         (5)  NWS is obligated to file a shelf  registration  statement  and the
              shelf registration statement is not declared effective on or prior
              to the 90th day after the obligation to file a shelf  registration
              statement arises; or

         (6)  the   exchange   offer   registration   statement   or  the  shelf
              registration  statement, as the case may be, is declared effective
              but  thereafter  ceases to be effective  or useable in  connection
              with resales of the transfer restricted securities,  for such time
              of non-effectiveness or non-usability.


<PAGE>

         Such  liquidated  damages shall be paid in an amount equal to $0.05 per
week per $1,000 in principal  amount of transfer  restricted  securities held by
such  holder  for each week or portion  thereof  that the  registration  default
continues for the first 90 day period  immediately  following the  occurrence of
such registration  default.  The amount of the liquidated damages shall increase
by an  additional  $0.05 per week per  $1,000 in  principal  amount of  transfer
restricted  securities  with respect to each  subsequent 90 day period until all
registration  defaults have been cured, up to a maximum amount of $0.50 per week
per $1,000 in principal amount of transfer  restricted  securities.  NWS and the
guarantors  shall not be  required to pay  liquidated  damages for more than one
registration  default at any given time.  Following the cure of all registration
defaults, the accrual of liquidated damages will cease.

         All accrued  liquidated  damages shall be paid by NWS or the guarantors
to holders entitled  thereto by wire transfer to the accounts  specified by them
or by mailing checks to their  registered  address if no such accounts have been
specified.

                     U.S. FEDERAL INCOME TAX CONSIDERATIONS

         The  following  is a  summary  of  United  States  federal  income  tax
consequences  associated  with the  exchange  of the old notes for the  exchange
notes  pursuant to the exchange  offer and the ownership and  disposition of the
exchange  notes  that are  applicable  to those  holders of  exchange  notes who
purchased the old notes upon original issuance and who acquires an exchange note
pursuant  to the  exchange  offer.  The  summary  is based  upon  current  laws,
regulations, rulings and judicial decisions, all of which are subject to change,
possibly  with  retroactive  effect,  and  to  differing  interpretations.   The
discussion  below does not address all aspects of U.S.  federal income  taxation
that may be relevant  to  particular  holders in the  context of their  specific
investment  circumstances  or  specific  types of  holders  subject  to  special
treatment   under  such  laws,  such  as  financial   institutions,   tax-exempt
organizations, insurance company or dealers in securities or currencies, persons
that will hold notes as a position in a "straddle" or conversion transaction, or
as part of a "synthetic security" or other integrated financial transaction,  or
persons  that  have a  "functional  currency"  other  than the U.S.  dollar.  In
addition,  the discussion does not address any aspect of state, local or foreign
taxation  and assumes  that  purchasers  of the notes will hold them as "capital
assets", generally,  property held for investment, within the meaning of Section
1221 of the Code.

         For purposes of the discussion, a "U.S. Holder" is:

         o    a  beneficial  holder  of a note  that is an  individual  who is a
              citizen or resident of the U.S.;

         o    a corporation,  partnership or other entity created under the laws
              of the U.S. or any political subdivision thereof; or

         o    an estate that is subject to U.S.  federal income taxation without
              regard to the source of income or a trust whose  administration is
              subject to the primary  supervision  of a U.S. court and which has
              one or more U.S. persons who have authority to control substantial
              decisions of the trust.

A "Non-U.S. Holder" is any holder who is not a U.S. Holder.

         Prospective  holders  of the  notes  are  urged to  consult  their  tax
advisors  concerning  the U.S.  federal  income tax  consequences  of acquiring,
owning and disposing of the notes as well as the application of state, local and
foreign income and other tax laws.


<PAGE>

S CORPORATION STATUS

         NWS has  elected to be treated as an S  corporation  under the Code and
for each of its subsidiaries to be qualified subchapter S subsidiaries under the
Code  or  other  similarly  taxed  pass-through   entities.   Accordingly,   the
shareholders   of  NWS  are  directly   subject  to  tax  on  their   respective
proportionate  shares  of the  taxable  income of NWS and its  subsidiaries  for
federal and state income tax purposes.

         While NWS believes that it qualifies and will continue to qualify as an
S  corporation  and that its  subsidiaries  have  qualified and will continue to
qualify  as  S  corporations,  qualified  subchapter  S  subsidiaries  or  other
pass-through entities for federal and state income tax purposes, if the Internal
Revenue Service successfully challenges the pass-through status of NWS or any of
its subsidiaries,  the Internal Revenue Service could require NWS to pay federal
and state income taxes,  plus interest and possibly  penalties,  on its past and
future taxable income.  While the  shareholders  have agreed to indemnify NWS if
the  pass-through  status  of NWS or any  of its  subsidiaries  is  successfully
challenged,  there can be no  assurance  that the  resultant  payment  of taxes,
interest and penalties will not have a negative impact on NWS' earnings.

CONTINUATION OF NWS' STATUS AS AN S CORPORATION

         The consummation of the initial  offering was conditioned,  among other
things,  upon the  receipt by NWS of an  opinion  of Ice Miller  Donadio & Ryan,
counsel to NWS in connection with the initial offering, that the issuance of the
old notes would not cause the termination of the  pass-through  status of NWS or
any of its subsidiaries.  Investors should be aware,  however,  that opinions of
counsel are not binding  upon the  Internal  Revenue  Service or any court,  and
there can be no  assurance  that the  Internal  Revenue  Service or a court will
agree with the  conclusion  expressed  in the  opinion  referred  to above.  The
following  discussion assumes that the notes will be treated as indebtedness for
all federal income tax purposes.

U.S. HOLDERS

         EXCHANGE OFFER

         The  exchange  of an old  note for an  exchange  note  pursuant  to the
exchange offer will not constitute a "significant  modification" of the old note
for United States  federal  income tax purposes and,  accordingly,  the exchange
note received will be treated as a  continuation  of the old note in the hand of
such holder.  As a result,  there will be no United  States  federal  income tax
consequences  to a U.S.  Holder who  exchanges an old note for an exchange  note
pursuant to the exchange offer,  and any such holder will have the same adjusted
tax basis and  holding  period  in the  exchange  note as it had in the old note
immediately before the exchange.

         PAYMENTS OF INTEREST

         Payments  of  interest  on a note will be taxable  to a U.S.  Holder as
ordinary  interest  income at the time that such  payments  are  accrued  or are
received, in accordance with the U.S. Holder's method of tax accounting.

         If NWS is required to pay liquidated damages, as discussed herein under
"Registration  Rights;  Liquidated  Damages",  such payment will be taxable to a
U.S. Holder as ordinary  income in accordance with such U.S.  Holder's method of
accounting for tax purposes.  NWS believes that the likelihood  that it would be
required to pay liquidated damages is remote.  Accordingly,  NWS does not intend
to treat the possibility of paying liquidated  damages as affecting the yield to
maturity of the notes.


<PAGE>

         REDEMPTION, SALE OR OTHER DISPOSITION OF NOTES

         If a note is  redeemed,  sold or otherwise  disposed of, a U.S.  Holder
generally will recognize gain or loss equal to the excess of the amount realized
on the sale or other  disposition  of such note,  to the extent such amount does
not represent accrued but unpaid interest,  over such U.S. Holder's tax basis in
the note. Such gain or loss will be capital gain or loss, assuming that the U.S.
Holder  has held  the note as a  capital  asset  and none of the gain is  market
discount. Capital gain or loss will be long-term capital gain if the U.S. Holder
has held the note for more than 12 months at the time of disposition.

         A "market  discount  note" is a note that is acquired other than at the
original  issuance,  where the tax basis of the note to the  holder is less than
the  stated  redemption  price  of the  note at  maturity.  The  excess  of such
redemption price over the tax basis is the "market  discount." In general,  upon
the  disposition of a market  discount  note,  gain shall be treated as ordinary
income up to the  amount of market  discount  attributable  to the holder of the
note.  Holders who acquire a note after original  issuance at a discount  should
consult their tax advisors concerning the recognition of the market discount.

         INFORMATION REPORTING AND BACKUP WITHHOLDING

         A noncorporate U.S. Holder may be subject to information  reporting and
to backup withholding at a rate of 31% with respect to payments of principal and
interest  made  on a  note,  or on  proceeds  of  disposition  of a note  before
maturity, unless such U.S. Holder provides proof of an applicable exemption or a
correct taxpayer  identification  number, and otherwise complies with applicable
requirements of the information reporting and backup withholding rules.

         Any amounts withheld under the backup withholding rules will be allowed
as a refund  or  credit  against  the U.S.  Holder's  U.S.  federal  income  tax
liability provided the required information is furnished to the Internal Revenue
Service.

NON-U.S. HOLDERS

         PAYMENTS OF INTEREST

         No withholding of U.S. federal income tax will be required with respect
to  payments  by NWS of  interest  on a note to a Non-U.S.  Holder of such note,
provided that:

         o    the holder does not actually or constructively  own 10% or more of
              the total  combined  voting  power of all  classes of stock of NWS
              entitled to vote, is not a controlled foreign  corporation that is
              related  to NWS  through  stock  ownership,  a foreign  tax-exempt
              organization or foreign private foundation for U.S. federal income
              tax purposes, and

         o    the  requirements of Sections 871(h) or 881(c) of the Code, as set
              forth below, are satisfied.


<PAGE>

         Notwithstanding  the above,  a Non-U.S.  Holder  that is engaged in the
conduct of a U.S. trade or business will be subject to:

              (1)  U.S.  federal  income  tax on  interest  that is  effectively
                   connected with such trade or business and

              (2)  if the  Non-U.S.  Holder  is a  corporation,  a  U.S.  branch
                   profits  tax  equal  to  30% of  its  "effectively  connected
                   earnings and  profits",  as adjusted,  for the taxable  year,
                   unless it qualifies for an exemption from such tax or a lower
                   tax rate under an applicable treaty.

         REDEMPTION, SALE OR OTHER DISPOSITION OF EXCHANGE NOTES

         A Non-U.S.  Holder  generally will not be subject to tax on any capital
gains  recognized  upon the  redemption,  sale, or other  disposition  of a note
unless

         (1)  such gain is  effectively  connected  with the  conduct  of a U.S.
              trade or business by the Non-U.S. Holder, or

         (2)  in the  case  of a  Non-U.S.  Holder  who is a  nonresident  alien
              individual,  such  holder is present  in the U.S.  for 183 or more
              days in the taxable year and other requirements are met.

In the case of (1) above, the Non-U.S.  Holder will be subject to tax on its net
income at graduated rates. In the case of (2) above, the Non-U.S. Holder will be
subject to tax at a rate of 30% on any such  capital  gains to the  extent  that
such capital gains exceed his U.S. source capital losses.

         FEDERAL ESTATE TAX

         A note held by an individual  who at the time of death is not a citizen
or  resident  of the U.S.  will not be subject to U.S.  federal  estate tax as a
result  of such  individual's  death,  provided  that  the  individual  does not
actually or constructively own 10% or more of the total combined voting power of
all classes of stock of NWS  entitled to vote and that the  interest  accrued on
such notes was not effectively connected with a U.S. trade or business.

         OWNER STATEMENT REQUIREMENT

         Sections  871(h)  and  881(c)  of the  Code  require  that  either  the
beneficial owner of a note or a securities clearing organization,  bank or other
financial institution that holds customers' securities in the ordinary course of
its trade or  business  and that  holds a note on behalf  of such  owner  file a
statement with NWS or its agent to the effect that the beneficial owner is not a
U.S.  Person in order to avoid  withholding  of U.S.  federal  income tax. Under
current  regulations,  this  requirement  will be  satisfied if NWS or its agent
receives

         (1)  a  statement  from the  beneficial  owner of a note in which  such
              owner  certifies,  under penalties of perjury,  that such owner is
              not a U.S. Person and provides such owner's name and address, or

         (2)  a statement  from the  financial  institution  holding the note on
              behalf of the beneficial owner in which such financial institution
              certifies,  under  penalties of perjury,  that it has received the
              owner's statement  referred to in clause (1) above together with a
              copy of such owner's statement.


<PAGE>

The beneficial owner must inform NWS or its agent or, in the case of a statement
described in clause (2) of the  immediately  preceding  sentence,  the financial
institution,  within  30  days  of any  change  in  information  on the  owner's
statement.

         BACKUP WITHHOLDING AND INFORMATION REPORTING

         Under current U.S. federal income tax law, a 31% backup withholding tax
is applied to various  payments  made to, and to the  proceeds  of sales  before
maturity by, U.S. persons if such persons

         (1)  fail to furnish their taxpayer  identification  numbers which, for
              an individual, would be his or her social security number, or

         (2)  in  some  circumstances,  fail  to  certify,  under  penalties  of
              perjury,   that  they  have  both  furnished  a  correct  taxpayer
              identification  number  and  not  been  notified  by the  Internal
              Revenue  Service that they are subject to backup  withholding  for
              failure to report interest payments.

Under current  regulations,  this backup  withholding will not apply to payments
made by NWS or a paying  agent on a note if the owner's  statement  is received;
provided in each case that NWS or the paying agent, as the case may be, does not
have actual knowledge that the payee is a U.S. Person.

         Under  current  regulations,  payments of the proceeds of the sale of a
note to or through a foreign  office of a "broker" will not be subject to backup
withholding but will be subject to information reporting if the broker is a U.S.
person, a controlled  foreign  corporation for U.S. federal income tax purposes,
or a foreign  person 50% or more of whose gross  income is from a U.S.  trade or
business for a specified  three-year period unless the broker has in its records
documentary  evidence that the holder of a note is not a U.S. person and various
conditions are met or the holder of a note  otherwise  establishes an exemption.
Payment of the  proceeds of a sale to or through the U.S.  office or a broker is
subject  to backup  withholding  and  information  reporting  unless  the holder
certifies  its  non-U.S.   status  under   penalties  of  perjury  or  otherwise
establishes an exemption.

         On October 7, 1997,  the  Treasury  Department  released  new  Treasury
Regulations   governing  the  backup   withholding  and  information   reporting
requirements  described above. The new regulations would not generally alter the
treatment of Non-U.S. Holders who furnish an owner's statement to the payor. The
new regulations may change procedures applicable to the foreign office of a U.S.
broker or foreign brokers with various types of  relationships to the U.S. based
on a recent Internal Revenue Service notice,  the new regulations  generally are
effective  for payments  made after  December 31,  1999.  Prospective  investors
should  consult  their tax advisors  regarding  the effect,  if any, of such new
Treasury Regulations on an investment in the notes.



<PAGE>

                              PLAN OF DISTRIBUTION

         Based on  interpretations  by the SEC set  forth in  no-action  letters
issued to third parties in similar transactions,  NWS believes that the exchange
notes issued in the exchange  offer in exchange for the old notes may be offered
for resale,  resold and otherwise transferred by holders without compliance with
the  registration  and prospectus  delivery  provisions of the  Securities  Act,
provided  that the exchange  notes are  acquired in the ordinary  course of such
holders'  business  and the  holders  are not  engaged  in, and do not intend to
engage  in,  and  have no  arrangement  or  understanding  with  any  person  to
participate in, a distribution  of exchange notes.  This position does not apply
to any holder that is

         (1)  an  "affiliate"  of NWS within  the  meaning of Rule 406 under the
              Securities Act,

         (2)  a broker-dealer who acquired old notes directly from NWS, or

         (3)  broker-dealers who acquired old notes as a result of market-making
              or other trading activities.

Any broker-dealer  ("Participating  Broker-Dealers") receiving exchange notes in
the exchange offer are subject to a prospectus delivery requirement with respect
to resales of the exchange  notes.  To date, the SEC has taken the position that
Participating  Broker-Dealers may fulfill their prospectus delivery requirements
with respect to  transactions  involving an exchange of  securities  such as the
exchange  pursuant  to the  exchange  offer,  other  than a resale  of an unsold
allotment  from the sale of the old notes to the initial  purchasers,  with this
prospectus.

         Each broker-dealer  receiving exchange notes for its own account in the
exchange offer must  acknowledge that it will deliver a prospectus in any resale
of the exchange notes.  Participating  Broker-Dealers may use this prospectus in
reselling  exchange notes, if the old notes were acquired for their own accounts
as a result of  market-making  activities or other trading  activities.  NWS has
agreed that a Participating  Broker-Dealer  may use this prospectus in reselling
exchange  notes for a period  ending one year after the  expiration  date or, if
earlier, when a Participating  Broker-Dealer has disposed of all exchange notes.
A Participating  Broker-Dealer intending to use this prospectus in the resale of
exchange  notes must  notify NWS on or before the  expiration  date that it is a
Participating Broker-Dealer.  This notice may be given in the space provided for
in the letter of transmittal or may be delivered to the exchange agent.  NWS has
agreed that,  for a period of one year after the  expiration  date, it will make
this prospectus,  and any amendment or supplement to this prospectus,  available
to any broker-dealer that requests these documents in the letter of transmittal.

         NWS will  not  receive  any cash  proceeds  from  the  exchange  notes.
Broker-dealers  acquiring  exchange  notes for their own  accounts  may sell the
notes in one or more transactions in the over-the-counter  market, in negotiated
transactions,  through writing options on the exchange notes or a combination of
such  methods.  Any resale may be made  directly to  purchasers or to or through
brokers or dealers who may receive  compensation  in the form of  commissions or
concessions from any broker-dealer and/or the purchasers of exchange notes.

         Any  broker-dealer  reselling  exchange  notes that it  received in the
exchange offer and any broker or dealer that  participates  in a distribution of
exchange  notes may be deemed to be an  "underwriter"  within the meaning of the
Securities  Act. Any profit on any resale of exchange notes and any  commissions
or  concessions  received  by any  persons  may  be  deemed  to be  underwriting
compensation  under the Securities Act. The letter of transmittal states that by
acknowledging   that  it  will  deliver  and  by  delivering  a  prospectus,   a
broker-dealer  will not admit that it is an "underwriter"  within the meaning of
the Securities Act.


<PAGE>

                                  LEGAL MATTERS

         The validity of the exchange  notes offered  hereby will be passed upon
for NWS by Ice Miller Donadio & Ryan, Indianapolis, Indiana.


                         CHANGE IN INDEPENDENT AUDITORS

         In 1998, NWS reassessed its  requirements  for auditing  services.  NWS
advised Katz,  Sapper & Miller,  its independent  auditors at that time, that it
would interview national  accounting firms prior to retaining an auditor for its
March 31, 1998 audit.  Following such  interviews,  in March,  1998 NWS retained
Ernst & Young LLP as its independent auditors. Katz, Sapper & Miller audited the
consolidated  financial  statements  of NWS for the years  ended  March 31, 1995
through  March 31,  1997.  During  such  years,  the  auditors'  reports on such
financial statements contained no adverse opinions or disclaimers of opinion and
there  were  no   qualifications   or  modifications  of  the  opinions  due  to
uncertainty,  audit scope, or accounting  principles.  During such period, there
were  no  disagreements  with  NWS'  independent  auditors  on  any  matters  of
accounting principles or practices, financial statement disclosures, or auditing
scope or procedure.
                                     EXPERTS

          The consolidated financial statements of National Wine & Spirits, Inc.
at March 31,  1998 and 1999,  and for the years then  ended,  appearing  in this
prospectus  and  registration  statement have been audited by Ernst & Young LLP,
independent  auditors,  and for the year ended March 31, 1997, by Katz, Sapper &
Miller,  LLP,  independent  auditors  as set forth in their  respective  reports
thereon  appearing  elsewhere  herein,  and are  included in reliance  upon such
reports  given upon the  authority  of such firms as experts in  accounting  and
auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

         NWS has filed with the SEC a registration statement on Form S-4 for the
registration of the exchange notes. This prospectus, which constitutes a part of
the registration statement, does not contain all of the information set forth in
the registration statement or the exhibits to the registration statement.

         NWS is not currently subject to the  informational  requirements of the
Exchange Act. Upon completion of the exchange offer,  NWS will be subject to the
information  requirements  of the  Exchange  Act and  will be  required  to file
periodic reports and other information with the SEC. The registration statement,
such reports and other  information  can be  inspected  and copied at the public
reference facilities of the SEC located in Washington D.C, Chicago, Illinois and
New York,  New York.  Copies of such  material,  including  copies of all or any
portion  of the  registration  statement,  can be  obtained  from  these  public
reference  facilities at prescribed rates.  These materials may also be accessed
electronically by means of the SEC's website (http://www.sec.gov).

         Pursuant to the  indenture,  NWS has agreed  that,  beginning  with the
fiscal  period  ending  December  31,  1998 and for as long as any notes  remain
outstanding,  it will furnish to the holders of the notes  quarterly  and annual
financial statements substantially equivalent to financial statements that would
have been included in reports filed with the SEC, if NWS were subject to Section
13 or 15(d) of the Exchange Act,  including,  with respect to annual information
only, a report thereon by NWS' certified  independent public accountants as such
would be required in such reports to the SEC, and, in each case, together with a
management's  discussion  and  analysis of  financial  condition  and results of
operations  which  would be so  required.  Such  requirements  may be  satisfied
through the filing and  provision  of such  documents  and  reports  which would
otherwise be required pursuant to Section 13 in respect of NWS.


<PAGE>
<TABLE>
<CAPTION>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                                     PAGE

NATIONAL WINE & SPIRITS, INC.
<S>                                                                                                                  <C>
Reports of Independent Auditors..................................................................................... F-2
Consolidated Balance Sheets as of March 31, 1998 and 1999........................................................... F-4
Consolidated Statements of Income for the years ended March 31, 1997, 1998 and 1999................................. F-5
Consolidated Statements of Stockholders' Equity for the years ended March 31, 1997, 1998 and 1999................... F-6
Consolidated Statements of Cash Flows for the years ended March 31, 1997, 1998 and 1999............................. F-7
Notes to Consolidated Financial Statements.......................................................................... F-8
</TABLE>



<PAGE>



                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
National Wine & Spirits, Inc.

We have audited the accompanying  consolidated balance sheets of National Wine &
Spirits,  Inc. as of March  31,  1998 and  1999,  and the  related  consolidated
statements  of  income,  stockholders'  equity and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based  on  our  audits.  The  consolidated   statements  of  income,
stockholders'  equity and cash flows of National  Wine & Spirits,  Inc.  for the
year ended March 31, 1997 were audited by other auditors whose report dated June
18, 1997, expressed an unqualified opinion on those statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1998 and 1999 financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
National Wine & Spirits,  Inc. at March 31, 1998 and 1999, and the  consolidated
results  of its  operations  and its cash  flows  for the  years  then  ended in
conformity with generally accepted accounting principles.



                                Ernst & Young LLP


Indianapolis, Indiana
May 28, 1999



<PAGE>


                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
National Wine & Spirits, Inc.

We  have   audited  the   accompanying   consolidated   statement   of   income,
stockholders'  equity and cash flows of National  Wine & Spirits,  Inc.  for the
year ended March 31, 1997. These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated results of operations and cash flows of
National  Wine & Spirits,  Inc. for the year ended March 31, 1997 in  conformity
with generally accepted accounting principles.



                                                 Katz, Sapper & Miller, LLP


Indianapolis, Indiana
June 18, 1997


<PAGE>
<TABLE>
<CAPTION>


                                     NATIONAL WINE & SPIRITS, INC.

                                      CONSOLIDATED BALANCE SHEETS

                                                                                 MARCH 31,
                                                                        -----------------------------
                                                                            1998            1999
<S>                                                                     <C>             <C>
                                        ASSETS
Current assets:
   Cash...............................................................  $ 1,370,000     $  1,908,000
   Accounts receivable, less allowance for doubtful accounts of
      $926,000 in 1997, $900,000 in 1998 and $1.298 in 1999...........   31,313,000       37,042,000
   Inventories........................................................   76,734,000       67,961,000
   Prepaid expenses and other.........................................    4,933,000        4,776,000
                                                                        ------------    -------------

Total current assets..................................................  114,350,000      111,687,000
Property and equipment, net...........................................   48,565,000       49,307,000
Other assets:
   Notes receivable...................................................    1,772,000        1,486,000
   Cash surrender value of life insurance, net of loans...............    1,396,000        1,849,000
   Investment in Kentucky Distributor.................................           --        7,438,000
   Intangible assets, net of amortization.............................    2,487,000        8,080,000
   Deferred pension costs.............................................      362,000          387,000
   Deposits and other.................................................      170,000          142,000
                                                                        ------------    -------------

Total other assets....................................................    6,187,000       19,382,000
                                                                        ------------    -------------

Total assets.......................................................... $169,102,000      180,376,000
                                                                        ------------    -------------
                                                                        ------------    -------------

                                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable...................................................   $33,721,000    $ 27,567,000
   Accrued payroll and payroll taxes..................................     5,034,000       5,912,000
   Excise taxes payable...............................................     5,883,000       4,055,000
   Other accrued expenses and taxes...................................     7,086,000       7,459,000
   Notes payable to stockholders......................................     6,135,000
   Current maturities of long-term debt...............................     6,200,000       1,050,000
                                                                        ------------    -------------
Total current liabilities.............................................    64,059,000      46,043,000
Deferred pension liability............................................       362,000         387,000
Long-term debt........................................................    90,099,000     116,172,000
                                                                        ------------    -------------
Total liabilities.....................................................    154,520,00     162,602,000
Stockholders' equity:
   Voting common stock, $.01 par value................................         1,000           1,000
   Nonvoting common stock $.01 par value..............................        53,000          53,000
   Additional paid-in capital.........................................    23,202,000      25,009,000
   Retained earnings (deficit)........................................     1,929,000      (1,883,000)
                                                                        ------------    -------------
                                                                          25,185,000      23,180,000
   Notes receivable from stockholders.................................   (10,603,000)     (5,406,000)
                                                                        ------------    -------------
Total stockholders' equity............................................    14,582,000      17,774,000
                                                                        ------------    -------------
Total liabilities and stockholders' equity............................  $169,102,000    $180,376,000
                                                                        ============    =============
<FN>
See accompanying notes.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                     NATIONAL WINE & SPIRITS, INC.

                                   CONSOLIDATED STATEMENTS OF INCOME

                                                               YEARS ENDED MARCH 31,
                                                  ---------------------------------------------
                                                        1997           1998           1999
<S>                                               <C>             <C>            <C>
Net product sales...........................      $ 488,071,000   $ 505,141,000  $ 535,521,000
Distribution fees...........................          2,729,000      16,270,000     17,832,000
                                                  --------------  -------------- --------------

   Total revenue............................        490,800,000     521,411,000    553,353,000
Cost of products sold.......................        402,072,000     411,734,000    436,734,000
                                                  --------------  -------------- --------------

   Gross profit.............................         88,728,000     109,677,000    116,619,000
Selling, general and administrative expenses:
      Warehouse and delivery................         23,489,000      33,428,000     34,594,000
      Selling...............................         30,906,000      32,328,000     37,944,000
      Administrative........................         24,747,000      30,042,000     32,096,000
      Start-up costs........................          1,157,000       3,320,000             --
                                                  --------------  -------------- --------------
                                                     80,299,000      99,118,000    104,634,000
                                                  --------------  -------------- --------------
Income from operations......................          8,429,000      10,559,000     11,985,000
Interest expense:
   Related parties..........................           (338,000)       (507,000)      (461,000)
   Third parties............................         (8,148,000)     (9,165,000)   (10,576,000)
                                                  --------------  -------------- --------------

                                                     (8,486,000)     (9,672,000)   (11,037,000)
Other income:
   Equity in earnings of Kentucky distributor                                          120,000
                                                         --              --
   Gain on sale of assets...................             41,000       4,139,000        188,000
   Interest income..........................          1,003,000       1,246,000        977,000
   Rental and other income (expense)........            616,000         839,000       (756,000)
                                                  --------------  -------------- --------------
Total other income..........................          1,660,000       6,224,000        529,000
                                                  --------------  -------------- --------------
Net income before extraordinary item........          1,603,000      7,111,,000      1,477,000
                                                  --------------  -------------- --------------
Extraordinary item:
   Loss on extinguishment of debt...........                 --              --       (318,000)
                                                  --------------  -------------- --------------

Net income..................................      $   1,603,000   $  $7,111,000      1,159,000
                                                  ==============  ============== ==============
<FN>

See accompanying notes.
</FN>
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                                     NATIONAL WINE & SPIRITS, INC.

                            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                         $0.01 PAR VALUE                            ACCUMULATED      NOTES
                                          COMMON STOCK     ADDITIONAL   RETAINED       OTHER      RECEIVABLE     TOTAL
                                        ----------------     PAID-IN    EARNINGS   COMPREHENSIVE     FROM     STOCKHOLDERS'
                                                             CAPITAL    (DEFICIT)  INCOME (LOSS)  STOCKHOLDERS   EQUITY

                                        VOTING  NONVOTING
                                        ------  ---------  ----------- ----------  -------------- ------------ ------------
<S>                                     <C>     <C>        <C>         <C>         <C>            <C>          <C>
Balance at March 31, 1996...........     1,000    49,000   21,714,000  2,117,000        (216,000)  (9,457,000) 14,208,000
   Comprehensive income:
      Net income....................     --        --          --      1,603,000        --            --        1,603,000
      Increase in unrecognized net
        pension loss................     --        --          --          --           (222,000)     --         (222,000)


   Total comprehensive income.......     --        --          --          --           --            --        1,381,000
   Increase in notes receivable from
      stockholders..................     --        --          --          --           --           (534,000)   (534,000)
   Distributions to stockholders....     --        --          --      (6,077,000)      --            --       (6,077,000)
   Capital contributions............     --        --      1,488,000       --           --            --        1,488,000
   Issuance of 408,554 shares of NWS,
      Inc. nonvoting common stock...     --        4,000       --          --           --            --            4,000
                                        ------  ---------  ----------- ----------  -------------- ------------ ------------

Balance at March 31, 1997...........     1,000    53,000   23,202,000  (2,357,000)      (438,000)  (9,991,000) 10,470,000
   Comprehensive income:
      Net income....................     --        --          --       7,111,000        --            --        7,111,000
      Decrease in unrecognized net
         pension loss...............     --        --          --          --            438,000      --          438,000


   Total comprehensive income.......     --        --          --          --           --            --        7,549,000
   Increase in notes receivable from
      stockholders..................     --        --          --          --           --           (612,000)   (612,000)
   Distributions to stockholders....     --        --          --      (2,825,000)      --            --       (2,825,000)
                                        ------  ---------  ----------- ----------  -------------- ------------ ------------

Balance at March 31, 1998...........     1,000    53,000   23,202,000   1,929,000       --        (10,603,000) 14,582,000
   Net income.......................     --        --          --       1,159,000       --            --       1,159,000
   Decrease in notes receivable from
      stockholders..................     --        --          --          --           --          5,197,000   5,197,000
   Distributions to stockholders....     --        --          --      (4,971,000)      --            --       (4,971,000)
   Conversion of notes payable to
      stockholders equity........        --        --      $1,807,000      --           --            --        1,807,000
                                        ------  ---------  ----------- ----------  -------------- ------------ ------------
Balance at March 31, 1999               $1,000  $ 53,000   $25,009,000 $(1,883,000)$    --        $(5,406,000) $17,774,000
                                        ======  =========  =========== ==========  ============== ============ ============
<FN>

See accompanying notes.
</FN>
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                     NATIONAL WINE & SPIRITS, INC.

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                      YEARS ENDED MARCH 31,

                                                   ----------------------------------------------------
                                                         1997             1998             1999
<S>                                                <C>              <C>              <C>
Operating activities:
   Net income...................................   $     1,603,000  $    7,111,000   $     1,159,000
   Adjustments to reconcile net income to net cash
      provided by operating activities:
        Depreciation of property and equipment..         4,613,000       5,872,000         6,967,000
        Gain on sale of assets..................           (41,000)     (4,139,000)         (188,000)
        Amortization of intangible assets.......         1,144,000       1,243,000         1,407,000
        Equity earnings in Kentucky distributor.                                            (120,000)
                                                          -                -
        Loss on extinguishment of debt..........                                             318,000
                                                          -                -
        Changes in operating assets and liabilities:
           Accounts receivable..................          (568,000)      3,427,000        (5,729,000)
           Inventories..........................        (1,191,000)     (4,656,000)        8,773,000
           Prepaid expenses and other...........        (1,692,000)       (810,000)          157,000
           Accounts payable.....................           864,000       2,482,000        (6,154,000)
           Accrued expenses and taxes...........         2,207,000        (747,000)         (577,000)
                                                   ---------------- ---------------  ----------------

Net cash provided by operating activities.......         6,939,000       9,783,000         6,013,000
Investing activities:
   Purchase of property and equipment...........       (10,447,000)    (13,952,000)       (7,858,000)
   Investment in Kentucky distributor...........                                          (7,500,000)
                                                          -                -
   Proceeds from sales of property and equipment            88,000         253,000           338,000
   Payment for supplier's net assets............          (181,000)
                                                                           -                 -
   Proceeds from sale of assets.................                         3,000,000           -
                                                          -
   Intangible assets............................          (947,000)       (730,000)       (5,869,000)

   Deposits and other...........................           (58,000)      1,766,000            28,000
   Increase in cash surrender value of
     insurance..................................           (16,000)       (492,000)         (453,000)
   Decrease in notes receivable from supplier...         1,590,000
                                                                           -                 -
   Increase in receivable from affiliate........
                                                          -                -                 -
   Distributions from Kentucky distributor......          -                -                 182,000
   Collections on notes receivable..............            34,000         247,000           286,000
                                                   ---------------- ---------------  ----------------
Net cash used by investing activities...........        (9,937,000)     (9,908,000)      (20,846,000)
Financing activities:
   Net borrowings (repayments) on lines of credit        1,414,000      (3,078,000)      (62,010,000)
   Proceeds from senior notes issuance..........                                         110,000,000
                                                          -                -
   Proceeds of long-term debt...................        13,811,000      11,257,000         7,500,000
   Principal payments on long-term debt.........        (7,302,000)     (5,975,000)      (36,017,000)
   Proceeds of borrowings from stockholder......         2,919,000         685,000           241,000
   Issuance of NWS, Inc. common stock...........             4,000
                                                                           -                 -
   Additional paid-in capital...................         1,488,000
                                                                           -                 -
   Notes receivable from stockholders and others          (646,000)     (1,964,000)          628,000
   Distributions to stockholders................        (6,770,000)     (2,825,000)       (4,971,000)
                                                   ---------------- ---------------  ----------------

Net cash provided (used) by financing activities         4,918,000      (1,900,000)       15,371,000
                                                   ---------------- ---------------  ----------------

Net increase (decrease) in cash.................         1,920,000      (2,025,000)          538,000
Cash, beginning of period.......................         1,475,000       3,395,000         1,370,000
                                                   ---------------- ---------------  ----------------

Cash, end of period.............................   $     3,395,000  $    1,370,000   $     1,908,000
                                                   ================ ===============  ================
<FN>

See accompanying notes.
</FN>
</TABLE>


<PAGE>


                          National Wine & Spirits, Inc.

                   Notes To Consolidated Financial Statements

                                 March 31, 1999

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS AND PRINCIPLES OF CONSOLIDATION

In  December  1998,  a  reorganization  took place  which  created a new holding
company, National Wine & Spirits, Inc. (NWS). All of the shares of capital stock
in  National  Wine &  Spirits  Corporation  (NWSC)  and NWS,  Inc.  (NWSI)  were
contributed  in  exchange  for shares of NWS.  In  addition,  NWSC  subsequently
distributed all of its shares in NWS Michigan,  Inc. (NWSM) to NWS.  Finally,  a
new  limited  liability  company  subsidiary  of NWSI  was  created  into  which
substantially  all of the Illinois  operations were transferred  (NWS-LLC).  The
reorganization  was  accounted  for as a  combination  of entities  under common
control,  similar to a  pooling-of-interests.  As such, the financial statements
have been  presented  to reflect this  accounting  treatment.  The  consolidated
financial  statements include the accounts of NWS, NWSC, NWSI, NWS-LLC and NWSM.
All significant intercompany accounts and transactions have been eliminated from
the consolidated  financial  statements.  Substantially all revenues result from
the sale of liquor, beer and wine.

Based in  Indianapolis,  NWSC is a  wholesale  distributor  of liquor  and wines
throughout Indiana.  Based in Chicago, NWSI is a wholesale distributor of liquor
and  wines  throughout  Illinois.  NWSM is a  wholesale  distributor  of  liquor
throughout Michigan.  NWSC also operates a bottled water division and a division
for  distribution  of cigars  and  accessories.  NWS  performs  periodic  credit
evaluations of its customers' financial condition and generally does not require
collateral. Credit losses have been within management's expectations.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company's cash, accounts receivable,  short-term notes receivable,  accounts
payable,  short-term notes payable and certain other accrued liabilities are all
short-term in nature and the carrying amounts approximate fair value.  Long-term
notes  receivable  and payable,  except for the Company's  senior notes payable,
have primarily variable interest rates, thus their carrying amounts  approximate
fair value.  The fixed  interest rate on the senior notes  payable  approximates
fair value.



<PAGE>




                          NATIONAL WINE & SPIRITS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVENTORY

Substantially  all  inventory  is stated  at cost,  determined  by the  last-in,
first-out (LIFO) method, which is less than market.

Bulk whiskey  represents  the Company's  interest in certain  whiskey  inventory
which  is  being  aged by the  supplying  distiller.  This  interest  serves  as
collateral  for related  notes  payable to the  distiller.  In  accordance  with
industry practices, storage and handling costs incurred during the aging process
are included as a component of the cost of bulk whiskey. Bulk whisky represented
approximately  $4,200,000 and $1,692,000 of the total inventory balance at March
31,  1998 and 1999,  respectively.  The bulk  whiskey  was 100%  financed by the
Company.

ADVERTISING COSTS

Advertising costs are charged to operations when incurred.  Advertising  expense
was  $2,712,000,  $2,087,000  and $3,224,000 for the years ended March 31, 1997,
1998 and 1999, respectively.

PROPERTY AND EQUIPMENT

Property and Equipment are recorded at cost and are depreciated  using primarily
the straight-line method over their expected useful lives as follows:

         Land improvements                                           15-40 years
         Buildings and improvements                                  10-40 years
         Furniture and equipment                                       5-7 years
         Warehouse equipment                                             7 years
         Automobiles and trucks                                          5 years

INTANGIBLE ASSETS

Intangible assets include the cost of certain assets obtained in the acquisition
of various distributors,  costs incurred in obtaining financing and amounts paid
to acquire supplier  distribution rights. These costs are being amortized by the
straight-line  method over the terms of the agreements or their estimated useful
lives which  range from two to ten years.  Accumulated  amortization  related to
these  assets  was  $3,311,000  and  $1,852,000  at March  31,  1998  and  1999,
respectively.


<PAGE>

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

LONG-LIVED ASSETS

The  carrying  value  of the  long-lived  assets  is  periodically  reviewed  by
management.  If this review  indicates  that the carrying  value may be impaired
then the impaired amount will be written off.

INCOME TAXES

There is no  provision  for  federal  or state  income  taxes  reflected  in the
financial  statements  because the stockholders have consented to NWS' elections
to be taxed as an S corporation under the applicable  provisions of the Internal
Revenue Code. NWS' income is taxable directly to its stockholders.

SEGMENT REPORTING

Effective April 1, 1998, the Company adopted the Financial  Accounting Standards
Board's Statement of Financial  Accounting  Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information (Statement 131). Statement 131
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports.  Statement 131 also establishes standards for related
disclosures  about products and services,  geographic areas and major customers.
The adoption of Statement 131 did not affect  results of operations or financial
position, but did affect the disclosure of segment information. See Note 10.

COMPREHENSIVE INCOME

During the year ended March 31,  1998,  the Company  adopted the  provisions  of
Statement of Financial  Accounting Standards No. 130, Reporting of Comprehensive
Income,  which requires entities to report  comprehensive  income in their basic
financial  statements.  Comprehensive income refers to the change in an entity's
equity during a period  resulting  from all  transactions  and events other than
capital  contributed  by and  distributions  to the  entity's  owners.  For  the
Company,  comprehensive  income  is  equal to net  income  plus  the  change  in
unrecognized net pension gain or loss, if any. The Company has elected to report
comprehensive income in the consolidated statements of stockholders' equity. The
Company's  prior  year's  financial   statements  have  been   reclassified  for
comparative reporting purposes,  however,  there was no change in the net income
previously reported for the year ended March 31, 1997.


<PAGE>

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION

NWSC and NWSI purchase  inventory items for sale to customers and are liable for
payment to the suppliers,  as well as collecting  payment from  customers.  NWSM
receives a fixed fee per case of liquor  distributed  for the State of  Michigan
(distribution  fees) which is also  responsible  for payments to suppliers.  All
Michigan  shipments are cash on delivery and are deposited directly to the State
of Michigan.

Net sales and distribution fees are recognized at the time product is shipped.

START-UP COSTS

Start-up costs to commence  operations and to reach normal capacity are expensed
as incurred,  in accordance  with Statement of Position  98-5,  Reporting on the
Costs of Start-up Activities.

2. INVESTMENT IN KENTUCKY DISTRIBUTORSHIP

In  December   1998,   NWSC,  a  subsidiary   of  the  Company,   formed  a  new
distributorship in Kentucky  (Commonwealth  Wine & Spirits,  LLC) in partnership
with  two  existing  Kentucky-based  distributors,  The  Vertner  Smith  Company
("Vertner") and Kentucky Wine & Spirits  ("Kentucky W&S"). Under the terms, NWSC
invested  $7.5 million  ($4.5  million in cash and a $3 million  cash  franchise
fee), in exchange for 25% of the new company,  which management  believes is the
largest  distributor  of wine and spirits in Kentucky.  Vertner and Kentucky W&S
equally  own the  remaining  75%.  NWSC  has  accounted  for its  investment  in
Commonwealth Wine & Spirits, LLC using the equity method.

The Company received distributions of $182,000 from Commonwealth Wine & Spirits,
LLC in 1999.


<PAGE>


3. INVENTORY
<TABLE>
<CAPTION>

Inventory at March 31 is comprised of the following:

                                                                     1998                 1999
                                                              -------------------- --------------------

         <S>                                                  <C>                  <C>
         Inventory at FIFO                                    $      83,734,000    $      75,507,000
         Less: LIFO reserve                                           7,000,000            7,546,000
                                                              -------------------- --------------------

                                                              $      76,734,000    $      67,961,000
                                                              ==================== ====================
<FN>

If the Company had used the FIFO inventory  method,  net income would have been  $1,455,000,  $570,000 and $546,000  greater for the
years ended March 31, 1997, 1998 and 1999, respectively.
</FN>
</TABLE>

4. PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>

Property and equipment at March 31 is comprised of the following:

                                                                     1998                 1999
                                                              -------------------- --------------------

<S>                                                           <C>                  <C>
         Land and improvements                                $       1,421,000    $       1,421,000
         Buildings and improvements                                  27,233,000           27,709,000
         Furniture and equipment                                     14,307,000           15,032,000
         Warehouse equipment                                         23,580,000           27,298,000
         Automobiles and trucks                                       8,069,000            8,311,000
                                                              -------------------- --------------------
                                                                     74,610,000           79,771,000
         Less: Accumulated depreciation                              26,045,000           30,464,000
                                                              -------------------- --------------------

                                                              $      48,565,000    $      49,307,000
                                                              ==================== ====================
</TABLE>



<PAGE>


5. DEBT
<TABLE>
<CAPTION>

Long-term debt at March 31, 1998 and 1999 is comprised of the following:

                                                                                      1998                1999
                                                                               ------------------- -------------------

<S>                                                                            <C>                      <C>
      Senior notes payable (A)                                                 $                        $110,000,000
                                                                                               -
      Bank revolving line of credit (B)                                                        -           4,700,000
      Term  loan  payable  in annual  installments  of  $300,000  in 1999 and
        $500,000 in 2000 and 2001, including interest                                          -           1,300,000
      Non-competition  agreement  payable to a former  stockholder  in annual
        installments  of $300,000,  from April 1 1995 through April 1, 2000. The
        obligation is secured by proceeds of life insurance from NWSC's majority
        stockholder.
                                                                                         900,000             600,000
      Subordinated  promissory note payable to an employee on June 30,  1999.
        Interest  only is  payable  quarterly  at the prime rate plus 1/2%. The
        note is subordinate to senior bank debt.
                                                                                         350,000             350,000
      City of  Indianapolis-First  Mortgage Note, Series 1983--payable  monthly,
        with  interest  computed at 80% of the prime  lending  rate of NBD Bank,
        N.A., through April 2003. Secured by certain property in
        Indianapolis.                                                                    372,000             272,000
      Bank revolving line of credit.  Repaid January 1999.                            43,518,000                   -
      Bank revolving line of credit.  Repaid January 1999.                            23,193,000                   -
      Term loans payable.  Repaid January 1999.                                        8,536,000                   -
      Term loan payable.  Repaid January 1999                                          6,000,000                   -
      Term loans payable.  Repaid January 1999.                                        5,974,000                   -
      Mortgage notes payable.  Repaid January 1999.                                    4,091,000                   -
      Term loans payable.  Repaid January 1999.                                        2,113,000                   -
      Promissory note payable to the State of Illinois.  Repaid January 1999.
                                                                                         568,000                   -
      Bank home equity line of credit.  Repaid January 1999                              500,000                   -
      Bank mortgage note payable.  Repaid January 1999.                                  162,000                   -
      Other                                                                               22,000                   -
                                                                               ------------------- -------------------
                                                                                      96,299,000         117,222,000
Less:  current maturities                                                              6,200,000           1,050,000
                                                                               ------------------- -------------------
                                                                               $      90,099,000   $     116,172,000
                                                                               =================== ===================
</TABLE>
<PAGE>

5. DEBT (CONTINUED)

(A) On January 25, 1999, the Company  issued  $110,000,000  of unsecured  senior
notes with a maturity  of January  15,  2009.  Interest  on the senior  notes is
10.125% and is payable  semiannually.  These senior notes are  guaranteed by the
Company's  subsidiaries.  The guarantors are all  wholly-owned  and there are no
non-guarantor subsidiaries. The guarantees are full, unconditional and joint and
several.  Audited  financial  information  of  guarantor  subsidiaries  has been
omitted  because  management has  determined  that they would not be material to
users of the financial statements.

The Company  used the net  proceeds of the senior  notes  (approximately  $106.9
million) to repay its  outstanding  bank and other debt and amounts  outstanding
under its revolving credit facilities. The early extinguishment of the bank debt
and revolving credit facilities resulted in an extraordinary charge of $318,000.

The bond indenture  includes  certain  restrictions  and requires the Company to
maintain certain  financial  ratios.  In addition,  the indenture  restricts the
ability of the Company and its  subsidiaries to incur  additional  indebtedness,
pay dividends,  engage in mergers or consolidations,  make capital  expenditures
and otherwise restrict corporate activities.

On or after  January 15, 2004,  the Company may redeem some or all of the senior
notes  at any  time at  stated  redemption  prices  plus  accrued  interest  and
liquidated damages.  Notwithstanding  the foregoing,  during the first 36 months
after  January,  20,  1999,  the Company  may redeem up to 33% of the  aggregate
principal  amount of the senior  notes at a redemption  price of 110.125%,  plus
accrued  interest and liquidated  damages,  with the net cash proceeds of one or
more public offerings of common stock of the Company.

(B) On January  25,  1999,  the Company  entered  into a credit  agreement  that
provides a revolving line of credit for borrowings of up to $60 million  through
January 25, 2004.  Line of credit  borrowings  are limited by eligible  accounts
receivable plus eligible  inventories.  The credit agreement permits the Company
to elect an interest  rate based upon the  Eurodollar  rate or the higher of the
prime lending rate or the federal funds  effective  rate plus 0.5%. At March 31,
1999,  $4,700,000 of outstanding  borrowings  bear interest at the prime lending
rate (8.25% at March 31, 1999).  The Company also pays a commitment  fee ranging
from .25% to 0.5% of the undrawn portion of its line of credit.



<PAGE>


5. DEBT (CONTINUED)

Credit  borrowings  are secured by the accounts  receivable and inventory of the
Company  and  its  subsidiaries  and  are  guaranteed  by  NWS's   subsidiaries.
Additionally,  NWSI had a  supplier  letter  of  credit  of which  $560,000  was
outstanding at March 31, 1999. In addition,  the agreement restricts the ability
of the  Company  and its  subsidiaries  to incur  additional  indebtedness,  pay
dividends, engage in merger or consolidations,  or make capital expenditures and
otherwise restricts certain corporate activities.

Principal payments on debt at March 31, 1999 are as follows:



           2000                                               $        1,050,000
           2001                                                          900,000
           2002                                                          572,000
           2003                                                                -
           2004                                                        4,700,000
           Thereafter                                                110,000,000
                                                      --------------------------
                                                              $      117,222,000
                                                      ==========================

In September 1998, the Company guaranteed a $1.3 million obligation of a related
entity which remains outstanding at March 31, 1999.

Cash paid for interest was  $8,445,000,  $9,643,000 and $9,780,000 for the years
ended March 31, 1997, 1998 and 1999, respectively.



<PAGE>


6. COMMON STOCK

The Company has two authorized classes of capital stock:  voting $0.01 par value
common shares and nonvoting $0.01 par value common shares. Both classes of stock
have the same relative rights, performance limitations and restrictions,  except
that  nonvoting  shares are not  entitled to vote on any matters  submitted to a
vote of the stockholders, except as provided by law.

Common stock at March 31, 1998 and 1999 is comprised of the following:

                        NUMBER OF SHARES
          AUTHORIZED         ISSUED              OUTSTANDING              AMOUNT
          ------------- ---------------------- --------------------- -----------

Voting    200,000          104,250               104,250              $   1,000
Nonvoting 20,000,000     5,226,001             5,226,001                 53,000

7. COMMITMENTS

The Company  leases office and warehouse  space under  noncancellable  operating
leases  ranging  from two to ten  years,  some of  which  included  renewal  and
purchase options and escalation clauses, expiring on various dates through 2007.
The Company also leases certain trucks and equipment  pursuant to noncancellable
operating  leases with terms ranging from three to seven years.  Future  minimum
rent payments as of March 31, 1999 are as follows:

           2000                                    $        2,905,000
           2001                                             2,529,000
           2002                                             2,425,000
           2003                                             2,382,000
           2004                                             2,380,000
           Thereafter                                       3,738,000
                                                   --------------------------
                                                   $       16,359,000
                                                   ==========================

Rent expense was $2,114,000, $3,732,000 and $3,738,000 for the years ended March
31, 1997, 1998 and 1999, respectively.

The Company has  committed  to purchase  warehouse  equipment  of  approximately
$700,000.


<PAGE>


8. PENSION PLANS

The Company sponsors a  multiple-employer  defined benefit pension plan covering
substantially all of its warehousemen and drivers.  Under terms of the Plan, the
Company  is liable  for any  unsatisfied  liabilities  of the  other  affiliated
entities. The Company makes contributions to the Plan based on amounts permitted
by law.  Contributions  to the Plan by the Company were  $171,000,  $224,000 and
$347,000, during the years ended March 31, 1997, 1998 and 1999, respectively.

The components of net periodic  pension cost of the defined  benefit plan are as
follows for the years ended March 31:
<TABLE>
<CAPTION>

                                                              1997              1998             1999
                                                        ----------------- ----------------- ----------------
<S>                                                     <C>               <C>               <C>
Service cost-benefits earned during the year            $       146,000   $       114,000   $       262,000
Interest on projected benefit obligation                        171,000           196,000           224,000
Actual return on plan assets                                   (121,000)         (624,000)         (464,000)
Amortization of unrecognized net transition asset
                                                                 19,000            19,000            20,000
Amortization of loss                                             15,000             8,000                 -
Amortization of prior service cost                               19,000            19,000            35,000
Difference between expected and actual return on plan
   assets                                                       (20,000)          471,000           247,000
                                                        ----------------- ----------------- ----------------

Net periodic pension cost                               $       229,000   $       203,000   $       324,000
                                                        ================= ================= ================
<FN>

The change in the projected benefit obligation,  plan assets,  funded status and
amounts recognized in the accompanying  consolidated balance sheets at March 31,
1998 and 1999 for the defined benefit pension plan are as follows:
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                                           1998                 1999
                                                                   --------------------- --------------------
<S>                                                                <C>                   <C>
Change in projected benefit obligation:
   Benefit obligation at beginning of the year                     $       2,981,000     $       3,277,000
     Service cost                                                            114,000               262,000
     Interest cost                                                           196,000               224,000
     Actuarial changes                                                       125,000               156,000
     Benefits paid                                                          (139,000)             (168,000)
                                                                   --------------------- --------------------

   Benefit obligation at end of the year                           $       3,277,000     $       3,751,000
                                                                   ===================== ====================

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

8. PENSION PLANS (CONTINUED)

                                                                           1998                 1999
                                                                   --------------------- --------------------
<S>                                                                <C>                   <C>
Change in plan assets:
   Fair value of plan assets at beginning of year                  $       1,877,000     $       2,662,000
   Actual return on plan assets                                              625,000               464,000
   Company contributions                                                     299,000               221,000
   Benefits paid                                                            (139,000)             (168,000)
                                                                   --------------------- --------------------

   Fair value of plan assets at end of year                        $       2,622,000     $       3,179,000
                                                                   ===================== ====================

Funded status of the plan (underfunded)                            $        (615,000)    $        (572,000)
Unrecognized net actuarial gain                                              (88,000)             (289,000)
Unrecognized prior service cost                                              456,000               531,000
Unrecognized transition obligation                                           165,000               146,000
                                                                   --------------------- --------------------

Accrued benefit cost                                               $         (82,000)    $        (184,000)
                                                                   ===================== ====================

Weighted-average assumptions
   Discount rate                                                             6.75%                 6.75%
   Expected return on plan assets                                            8.0%                  8.0%

Balance Sheet Classification:
   Current accrued liability                                        $         82,000       $       184,000
   Noncurrent deferred additional liability                                  362,000               387,000
                                                                   --------------------- --------------------

   Minimum liability                                               $         444,000     $         571,000
                                                                   ===================== ====================

   Deferred pension costs (intangible asset)                       $         362,000     $         387,000
                                                                   ===================== ====================
<FN>

The Company also sponsors a defined  contribution pension plan for substantially
all employees not covered by the defined benefit plan. Contributions to the Plan
are  made  at  the  discretion  of  the  Company  and  may  not  exceed  5% of a
participant's  compensation.  The  Company's  pension  expense  for the  defined
contribution  plan was  $773,000,  $942,000 and  $1,044,000  for the years ended
March 31, 1997, 1998 and 1999, respectively.
</FN>
</TABLE>



<PAGE>


8. PENSION PLANS (CONTINUED)

NWSI contributes to union-sponsored  multi-employer  pension plans which provide
for  contributions  based on a specified  rate per labor hour.  Union  employees
constitute  approximately  59% of NWSI's  workforce.  Contributions  charged  to
expense were $509,000, $565,000 and $602,000, for the years ended Mach 31, 1997,
1998 and 1999,  respectively.  Information  as to NWSI's  portion of accumulated
plan benefits and plan net assets is not currently available. Under the Employee
Retirement  Income Security Act of 1974 as amended,  an employer upon withdrawal
from a  multi-employer  plan is required to continue  funding its  proportionate
share  of  the  plan's  unfunded  vested  benefits.  NWSI  has no  intention  of
withdrawing from the plans.

9. RELATED PARTY TRANSACTIONS

NWSI  had  notes  receivable  from two  stockholders  totaling  $10,603,000  and
$9,975,000 at March 31, 1998 and 1999, respectively.  The notes earn interest at
the Company's effective borrowing rate on its revolving line of credit. Interest
income earned was $870,000,  $893,000 and $880,000  during the years ended March
31, 1997,  1998 and 1999,  respectively.  Proceeds of the notes were used by the
stockholders to purchase  additional  capital stock of NWSI and to make loans to
NWSI. The notes, which are due on demand,  have been reflected as a reduction of
stockholders'  equity in the consolidated  balance sheets as it is the Company's
present  intent  to  satisfy  these  receivables   through  future   stockholder
distributions.

Effective  July 31, 1998, the Company and two of its  stockholders  executed new
notes payable to stockholders to provide for a legal right of offset against the
notes receivable from stockholders. Accordingly, as of March 31, 1999, the notes
payable to  stockholders  (principal  plus  accrued  interest)  have been offset
against the notes  receivable from  stockholders,  with the resulting net amount
reflected as a reduction of stockholders'  equity. The total of the subordinated
notes  payable  was  $6,135,000  and  $4,569,000  at March  31,  1998 and  1999,
respectively.  These notes earn interest at the effective  borrowing rate on the
Company's revolving line of credit.

In January 1998, the Company paid an employee  $300,000  pursuant to a five year
non-compete agreement related to the start-up of NWSC's cigar division.

The Company  paid  $170,000 for  consulting  fees to a minority  stockholder  of
NWS-LLC in each of the years ended March 31, 1998 and 1999.



<PAGE>


9. RELATED PARTY TRANSACTIONS (CONTINUED)

Consolidated  Rectifying,  Inc.  (CRI), a related party,  is an Illinois  liquor
bottler,  blender  and  manufacturer  which  utilized  brands,   trademarks  and
tradenames licensed to it from NWS-Illinois.  On December 20, 1996, NWS-Illinois
purchased  substantially all of the assets, and assumed certain liabilities,  of
CRI for  $181,000.  Subsequent  to  that  date,  there  have  been  no  material
transactions between the Company and CRI.

           Assets acquired:
              Accounts receivable                $        1,951,000
              Inventory                                   6,773,000
              Property and equipment                        509,000
                                                 -----------------------
                                                          9,233,000

           Liabilities assumed
              Excise tax payable                         (4,637,000)
              Liabilities and debt                       (2,482,000)
              Receivable from supplier                   (1,933,000)
                                                 -----------------------

           Net assets acquired                   $          181,000
                                                 =======================

Effective June 25, 1997,  NWSI sold certain of its licensed  brands,  trademarks
and  tradenames  for  approximately  $5,250,000.   NWSI  recognized  a  gain  of
$4,071,000 which represents  $5,250,000 less $1,179,000 in transaction costs and
the costs of assets  related to the brands  which were  disposed.  The  purchase
price is receivable  under a $2,250,000  seven-year  promissory  note,  with the
remaining balance received in cash at the sale date. At March 31, 1998 and 1999,
the note receivable balance was $2,045,000 and $1,759,000, respectively.

Transactions  with CRI not disclosed  elsewhere in the financial  statements for
the year ended March 31, 1997 were as follows (none in 1998 and 1999):

      Sales                                                $            715,000
      Purchases of inventory                                         19,721,000
      Purchase discounts                                                113,000
      Administrative and data processing charged to CRI                 169,000
      Operational items paid by NWS-Illinois                         17,326,000
      Rent expense charged to CRI                                        88,000


<PAGE>

10. SEGMENT REPORTING

The  Company's  reportable  segments are business  units that engage in products
sales and all other activities.  The majority of the all other activities relate
to distribution fee operations.  The Company evaluates performance and allocates
resources  based on these  segments.  The accounting  policies of the reportable
segments  are  the  same  as  those  described  in the  summary  of  significant
accounting policies.
<TABLE>
<CAPTION>

                                                                 1997                 1998                 1999
                                                          -------------------- -------------------- --------------------
<S>                                                       <C>                  <C>                  <C>
Revenues from external customers
  Product sales                                           $     488,071,000    $     505,141,000    $     535,521,000
  All other                                                       2,729,000           16,270,000           17,832,000
Interest expense
  Product sales                                                   8,328,000            8,480,000            9,778,000
  All other                                                         158,000            1,192,000            1,259,000
Depreciation expense
  Product sales                                                   4,461,000            4,750,000            5,020,000
  All other                                                         152,000            1,122,000            1,947,000
Amortization expense
  Product sales                                                   1,144,000            1,224,000            1,320,000
  All other                                                               -               19,000               87,000
Equity in earnings of Kentucky distributor
  Product sales                                                           -                    -              120,000
  All other                                                               -                    -                    -
Loss on extinguishment of debt
  Product sales                                                           -                    -              172,000
  All other                                                               -                    -              146,000
Segment profit (loss)
  Product sales                                                   2,745,000            8,506,000              938,000
  All other                                                      (1,142,000)          (1,395,000)             221,000
Segment assets
  Product sales                                                 152,575,000          155,351,000          168,581,000
  All other                                                       7,791,000           13,751,000           11,795,000
Expenditures on long-lived assets
  Product sales                                                   8,755,000            5,190,000            7,798,000
  All other                                                       1,692,000            8,762,000               60,000

</TABLE>
<PAGE>

11. CONCENTRATION OF RISK

Purchases from  international  suppliers  amounted to approximately 62%, 65% and
58% of all  revenues  in  the  years  ended  March  31,  1997,  1998  and  1999,
respectively.

12. LITIGATION

The  Company is a party to  various  lawsuits  and claims  arising in the normal
course of business.  While the ultimate resolution of lawsuits or claims against
the Company cannot be predicted with certainty,  management does not expect that
these matters will have a material  adverse effect on the financial  position or
results of operations of the Company.

The Company  settled a lawsuit in April 1999 brought by several  drivers of NWSI
for $475,000.  The  settlement  released the Company from all claims,  including
legal fees.

13. SUBSEQUENT EVENTS-UNAUDITED

On April 30, 1999, NWS purchased the stock of a wholesale  distributor of liquor
located in Michigan for $1,800,000.






<PAGE>





         No dealer,  salesperson or other person has been authorized to give any
information or to make any  representations,  other than those contained in this
prospectus, in connection with the offering covered by this prospectus. If given
or made, such information or  representations  must not be relied upon as having
been  authorized by NWS. This prospectus does not constitute an offer to sell or
a solicitation to buy, the notes offered hereby in any jurisdiction where, or to
any person to whom, it is unlawful to make such offer or  solicitation.  Neither
the  delivery  of  this  prospectus  nor  any  sale  hereunder   shall,  in  any
circumstances,  create an implication  that there has not been any change in the
facts  set  forth in this  prospectus  or in the  affairs  of NWS since the date
hereof.

                               ---------



<PAGE>
<TABLE>
<CAPTION>



                                                           TABLE OF CONTENTS
<S>                                                                                                                          <C>
                                                                                                                             PAGE
Prospectus Summary........................................................................................................   3
Risk Factors..............................................................................................................   11
The Exchange Offer........................................................................................................   18
Reorganization of the Company.............................................................................................   25
Use of Proceeds...........................................................................................................   26
Capitalization............................................................................................................   26
Selected Consolidated Financial and Other Data............................................................................   27
Management's Discussion and Analysis of Financial Condition and Results of Operations.....................................   29
Business..................................................................................................................   39
Management................................................................................................................   52
Related Transactions......................................................................................................   54
Principal Stockholders....................................................................................................   55
Description of New Credit Facility and Other Indebtedness.................................................................   56
Description of the Exchange Notes.........................................................................................   58
Book-Entry Procedures for the Global Notes................................................................................   96
Registration Rights; Liquidated Damages...................................................................................   99
U.S. Federal Income Tax Considerations....................................................................................   101
Plan of Distribution......................................................................................................   106
Legal Matters.............................................................................................................   107
Change in Independent Auditors............................................................................................   107
Experts...................................................................................................................   107
Where You Can Find More Information.......................................................................................   107
Index to Consolidated Financial Statements................................................................................   F-1
</TABLE>

         Until _______, 1999 (forty days after the date of this prospectus), all
dealers  that  effect   transactions  in  these   securities,   whether  or  not
participating in this offering, may be required to deliver a prospectus. This is
in addition to the dealers'  obligations to deliver a prospectus  when acting as
underwriters


<PAGE>






                          NATIONAL WINE & SPIRITS, INC.


                               Exchange Offer for

                        $110,000,000 10.125% Senior Notes

                                    Due 2009



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         The following  summary is qualified in its entirety be reference to the
complete text of the statute and the amended articles of incorporation  referred
to below.

         National Wine & Spirits, Inc. ("NWS") is empowered by Chapter 37 of the
Indiana  Business  Corporation  Law (the "IBCL"),  subject to the procedures and
limitations  therein,  to  indemnify  any  person  against  expenses  (including
attorneys' fees) and the obligation to pay a judgment, settlement, penalty, fine
or  reasonable  expenses  incurred  with  respect  to a  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  and whether  formal or  informal,  in which such person is made a
party by  reason of such  person's  being or having  been a  director,  officer,
employee  or agent of NWS if his or her  conduct was in good faith and he or she
reasonably believed that, if acting in the individual's  official capacity,  the
conduct was in the best interests of the corporation and in all other cases, the
conduct was not opposed to the corporation's best interests.  In the case of any
criminal  proceeding,  NWS is  empowered  to indemnify a person if he or she had
reasonable cause to believe the conduct was lawful or had no reasonable cause to
believe the conduct was  unlawful.  The statute  provides  that  indemnification
pursuant to its  provisions is not exclusive of other rights of  indemnification
to  which  a  person  may  be  entitled  under  a   corporation's   articles  of
incorporation  or bylaws,  vote of directors or stockholders,  or otherwise.  In
addition,  unless limited by its articles of incorporation,  a corporation shall
indemnify a person who was wholly successful in the defense of any proceeding to
which the person was a party  because the person is or was a director,  officer,
employee  or  agent  against  reasonable  expenses  incurred  by  him  or her in
connection with the proceeding.

         Article  VIII of NWS'  articles of  incorporation,  dated  December 18,
1998,  obligates NWS to indemnify  any person in  connection  with any liability
arising  by  reason  of such  person's  status  as a past or  present  director,
officer,  employee or agent of NWS or of any other enterprise which he or she is
serving or served in any  capacity at the request of NWS if such person acted in
good faith and in a manner he or she reasonably believed, in the case of conduct
in his or her  official  capacity,  was in the best  interest of NWS, and in all
other cases,  was not opposed to the best interests of NWS, and, with respect to
any criminal  action or  proceeding,  he or she either had  reasonable  cause to
believe his or her conduct was lawful or no  reasonable  cause to believe his or
her conduct was unlawful.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
<TABLE>
<CAPTION>

(a)      Exhibits
  <S>                          <C>
  EXHIBIT NO.                  DESCRIPTION

  3.1*                         Articles of Incorporation of National Wine & Spirits, Inc.

  3.2*                         Bylaws of National Wine & Spirits, Inc.

  3.3*                         Articles of Incorporation of National Wine & Spirits Corporation

  3.4*                         Bylaws of National Wine & Spirits Corporation

  3.5*                         Articles of Incorporation of NWS, Inc.

  3.6*                         Bylaws of NWS, Inc.

  3.7*                         Articles of Incorporation of NWS Michigan, Inc.

  3.8*                         Bylaws of NWS Michigan, Inc.
<PAGE>

  3.9*                         Articles of Organization of NWS-Illinois, LLC

  3.10*                        Operating Agreement of NWS-Illinois, LLC

  4.1*                         Indenture  relating  to the  Exchange  Notes,  dated as of  January 25,  1999  among
                                    National  Wine & Spirits,  Inc.,  the  Subsidiary  Guarantors  and Norwest Bank
                                    Minnesota,   N.A.,  as  trustee  (including   cross-reference  sheet  regarding
                                    sections 310 through 318(a) of the Trust Indenture Act)

  4.2*                         A/B Exchange  Registration  Rights  Agreement,  dated as of January 25,  1999, among
                                    National  Wine & Spirits,  Inc.,  the  Subsidiary  Guarantors  and the  Initial
                                    Purchasers

  4.3*                         Form of Exchange Notes (including related Subsidiary Guarantors)


  4.4*                         Guaranty entered into as of January 25, 1999 by all Subsidiary Guarantors

  5**                          Opinion and Consent of Ice Miller, Donadio & Ryan

  8*                           Tax Opinion of Ice Miller Donadio & Ryan

  10.1*                        Purchase  Agreement,  dated January 20,  1999, among National Wine & Spirits,  Inc.,
                                    the Subsidiary Guarantors and the Initial Purchasers

  10.2*                        Credit Agreement,  dated January 25, 1999, among National Wine & Spirits,  Inc., the
                                    Subsidiary Guarantors and NBD, as agent.

  12*                          Statement regarding computation of ratios

  16*                          Letter regarding change in certifying accountants

  21*                          List of subsidiaries

  23.1**                       Consent of Ernst & Young LLP

  23.2**                       Consent of Katz, Sapper & Miller, LLP

  23.3*                        Consent of Ice Miller Donadio & Ryan (contained in Exhibit 5)

  24**                         Powers of Attorney

  25*                          Statement of eligibility of trustee

  27**                         Financial Data Schedule

  99.1*                        Form of Letter of Transmittal with respect to the Exchange Offer

  99.2*                        Form of Notice of Guaranteed Delivery with respect to the Exchange Offer
<FN>

     *       Previously filed
     * *    Filed herewith

  (b)                          Financial Statement Schedules
</FN>
</TABLE>
<PAGE>
         II. Valuation and qualifying accounts

ITEM 22. UNDERTAKINGS.

The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement.

             (i)  To include any prospectus  required by Section 10(a)(3) of the
                  Securities Act of 1933;

            (ii)  To reflect in the prospectus any facts or events arising after
                  the effective date of the registration  statement (or the most
                  recent post-effective amendment thereto),  which, individually
                  or in the  aggregate,  represent a  fundamental  change in the
                  information set forth in the registration statement;

            (iii) To include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the registration
                  statement or any material  change to such  information  in the
                  registration statement.

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial BONA
FIDE offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

         The undersigned Registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         The undersigned  Registrant  hereby  undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.


<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements of the Securities Act, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned, thereunto duly authorized, on June 14, 1999.

                                          NATIONAL WINE & SPIRITS, INC.

                                          By: /s/ JAMES E. LaCROSSE
                                              James   E.   LaCrosse,   Chairman,
                                              President   and  Chief   Executive
                                              Officer

         Pursuant to the  requirements of the Securities Act, this  Registration
Statement has been signed on the 14th day of June, 1999 by the following persons
in the capacities indicated:
<TABLE>
<CAPTION>

                         SIGNATURE                              TITLE
             <S>                                  <C>
             /s/ JAMES E. LaCROSSE                Chairman, President   and Chief   Executive   Officer
             James E. LaCrosse                    (Principal Executive Officer)

             /s/ J. SMOKE WALLIN                  Executive Vice President, Chief Financial Officer and
             J. Smoke Wallin                      Secretary (Principal Financial and Accounting Officer)

             /s/ MARTIN H. BART*                  Director
             Martin H. Bart

             /s/ JAMES BECK*                      Director
             James Beck

             /s/ MITCHELL STOLTZ*                 Director
             Mitchell Stoltz

             /s/ RICHARD P. PALADINO*             Director
             Richard P. Paladino

             /s/ RICHARD QUINN*                   Director
             Richard Quinn

             /s/ NORMA M. JOHNSTON*               Director
             Norma M. Johnston

             /s/ PATRICIA J. LACROSSE*            Director
             Patricia J. LaCrosse

             /s/ CATHERINE LACROSSE WALLENTINE*   Director
             Catherine LaCrosse Wallentine

             *By: /s/ J. Smoke Wallin
             ATTORNEY-IN-FACT

</TABLE>


<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements of the Securities  Act,  National Wine &
Spirits Corporation, NWS, Inc., NWS-Illinois, LLC and NWS Michigan, Inc., each a
subsidiary   guarantor  and  additional   Registrant,   have  duly  caused  this
Registration  Statement  to be  signed  on  their  behalf  by  the  undersigned,
thereunto duly authorized, on June 14, 1999.

                                            NATIONAL WINE & SPIRITS CORPORATION
                                            NWS, INC.
                                            NWS-ILLINOIS, LLC
                                            NWS MICHIGAN, INC.

                                            By: /s/ JAMES E. LACROSSE
                                                --------------------------------
                                                  James E. LaCrosse, Chairman

     Pursuant to the  requirements  of the  Securities  Act,  this  Registration
Statement has been signed on the 14th day of June, 1999 by the following persons
in the capacities indicated:

                         SIGNATURE                   TITLE

             /s/ JAMES E. LACROSSE       Chairman (Principal Executive Officer)
             James E. LaCrosse

             /s/ J. SMOKE WALLIN         Secretary and Treasurer (Principal
             J. Smoke Wallin             Financial and Accounting Officer)

             /s/ NORMA M. JOHNSTON*      Director/Manager
             Norma M. Johnston

             /s/ PATRICIA J. LACROSSE*   Director/Manager
             Patricia J. LaCrosse

             *By: /s/ J. SMOKE WALLIN
             ATTORNEY-IN-FACT






Exhibit 5

                            Ice Miller Donadio & Ryan
                         One American Square, Box 82001
                          Indianapolis, Indiana, 46282



                                  June 14, 1999




National Wine & Spirits, Inc.
700 W. Morris Street
Indianapolis, Indiana 46225

Ladies and Gentlemen:

         We have acted as counsel to National  Wine & Spirits,  Inc., an Indiana
corporation (the  "Company"),  and the Company's  subsidiaries,  National Wine &
Spirits  Corporation,  an Indiana  corporation,  NWS Michigan,  Inc., a Michigan
corporation,  NWS,  Inc.,  an Illinois  corporation  and  NWS-Illinois,  LLC, an
Illinois  limited  liability  company  (collectively,   the  "Guarantors"),   in
connection  with the public  offering by the Company of  $110,000,000  aggregate
principal amount at maturity of the Company's 10.125% Senior Notes due 2009 (the
"Exchange   Notes"),   which  are  to  be  jointly  and   severally   fully  and
unconditionally  guaranteed on a senior  unsecured  basis pursuant to guarantees
(the  "Guarantees")  by each  of the  Guarantors.  The  Notes  are to be  issued
pursuant  to an exchange  offer (the  "Exchange  Offer") in exchange  for a like
principal amount at maturity of the issued and outstanding  10.125% Senior Notes
due 2009 of the  Company  (the "Old  Notes")  under the  Indenture,  dated as of
January 25, 1999 (the  "Indenture"),  by and among the Company,  the  Guarantors
named  therein,  and  Norwest  Bank,  N.A.,  as  Trustee  (the  "Trustee"),   as
contemplated by that certain  Registration  Rights Agreement (the  "Registration
Rights Agreement"),  dated as of January 25, 1999, by and among the Company, the
Guarantors, Donaldson, Lufkin & Jenrette Securities Corporation, Bear, Stearns &
Co. Inc. and First Chicago Capital Markets, Inc.

         This opinion is being furnished in accordance with the  requirements of
Item  601(b)(5) of Regulation  S-K under the  Securities Act of 1933, as amended
(the "Act").

         In connection with rendering this opinion,  we have examined  originals
or copies,  certified or otherwise  identified to our  satisfaction,  of (i) the
Registration Statement on Form S-4 (Registration NO. 333-74589) originally filed
with the  Securities and Exchange  Commission  (the  "Commission")  on March 17,
1999, under the Act (such  Registration  Statement,  as amended or supplemented,
being hereinafter referred to as the "Registration Statement"); (ii) an executed
copy  of the  Registration  Rights  Agreement;  (iii)  an  executed  copy of the
Indenture;  (iv) specimens of the  certificates  representing the Exchange Notes
and the Guarantees  included as exhibits to the  Indenture;  (v) the Articles of
Incorporation of the Company, as in effect on the date hereof; (vi) the Articles
of  Incorporation  of National Wine & Spirits  Corporation,  as in effect on the
date hereof;  (vii) the Articles of  Incorporation  of NWS Michigan  Inc., as in
effect on the date hereof;  (viii) the Articles of Incorporation of NWS, Inc. as
in effect on the date hereof; (ix) the Articles of Organization of NWS-Illinois,
LLC,  as in  effect  on the  date  hereof;  (x)  the  By-Laws  or the  Operating
Agreement, as the case may be, of the Company and each of the Guarantors,  as in
effect on the date  hereof;  (xi)  certain  resolutions  adopted by the Board of
Directors or the Board of Managers,  as the case may be, of the Company and each
of the Guarantors  relating to the Exchange Offer, the issuance of the Old Notes
and the Exchange Notes, the Indenture, the Guarantees,  and related matters; and
(xii)  the  Form T-1 of the  Trustee  filed as an  exhibit  to the  Registration
Statement.  We have also  examined  originals or copies,  certified or otherwise
identified  to our  satisfaction,  of  such  records  of  the  Company  and  the
Guarantors and such agreements,  certificates of public officials,  certificates
of officers or other  representatives  of the Company and others, and such other
documents,  certificates  and records as we have deemed necessary or appropriate
as a basis for the opinions set forth herein.


<PAGE>

         In our  examination,  we have assumed the legal capacity of all natural
persons,  the genuineness of all signatures,  the  authenticity of all documents
submitted  to us as  originals,  the  conformity  to original  documents  of all
documents submitted to us as certified,  conformed or photostatic copies and the
authenticity  of  the  originals  of  such  latter  documents.   In  making  our
examination  of documents  executed or to be executed by parties  other than the
Company or the  Guarantors,  we have  assumed that such parties had or will have
the  power,  corporate  or other,  to enter  into and  perform  all  obligations
thereunder and have also assumed the due  authorization by all requisite action,
corporate or other, and execution and delivery by such parties of such documents
and the validity and binding  effect  thereof.  As to any facts  material to the
opinions  expressed  herein  which  we have  not  independently  established  or
verified,  we have relied upon  statements and  representations  of officers and
other representatives of the Company, the Guarantors and others.

         Based  upon  and  subject  to  the  foregoing   and  the   limitations,
qualifications,  exceptions  and  assumptions  set forth  herein,  we are of the
opinion  that when (i) the  Registration  Statement  becomes  effective  and the
Indenture is qualified under the Trust  Indenture Act of 1939, as amended;  (ii)
the Exchange Notes have been duly executed and  authenticated in accordance with
the terms of the  Indenture and have been  delivered  upon  consummation  of the
Exchange Offer against receipt of Old Notes  surrendered in exchange therefor in
accordance  with the terms of the Exchange  Offer;  and (iii) the  Guarantees by
each of the Guarantors have been duly executed by the respective  Guarantors and
have been delivered upon  consummation  of the Exchange Offer in accordance with
the terms of the Exchange  Offer,  the Exchange  Notes and the  Guarantees  will
constitute  valid and binding  obligations  of the  Company and the  Guarantors,
respectively,  except to the extent that  enforcement  thereof may be limited by
(1) bankruptcy,  insolvency and  reorganization  laws now or hereafter in effect
relating to creditors'  rights  generally  and (2) general  principles of equity
(regardless of whether enforceability is considered in a proceeding at law or in
equity).

         Our opinions herein are limited in all respects to the law of the State
of Indiana,  Illinois,  Michigan and New York and the federal laws of the United
States of America, and we do not express any opinion as to, the applicability of
or the effect thereon of the laws of any other jurisdiction.

         We hereby consent to the filings of this opinion with the Commission as
an exhibit to the  Registration  Statement.  We also consent to the reference to
our firm under the caption "Legal  Matters" in the  Registration  Statement.  In
giving  this  consent,  we do not  thereby  admit  that we are  included  in the
category of persons whose consent is required  under Section 7 of the Act or the
rules and regulations of the Commission promulgated thereunder.

                                         Very truly yours,

                                         /s/ Ice Miller Donadio & Ryan









                                                                    EXHIBIT 23.1


                         Consent of Independent Auditors

We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated May 28, 1999,  in the  Amendment No. 3 to the
Registration  Statement  (Form S-4) and related  Prospectus  of National  Wine &
Spirits, Inc. dated June 14, 1999.

Our audits also  included the  financial  statement  schedule of National Wine &
Spirits,  Inc.  listed  in the  accompanying  index to  exhibits  and  financial
statement  schedules  (Item 21), as it relates to the years ended March 31, 1999
and 1998. This schedule is the responsibility of the Company's  management.  Our
responsibility is to express an opinion based on our audits. In our opinion, the
valuation and qualifying accounts schedule referred to above, when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents  fairly in all material  respects the information set forth therein for
the years ended March 31, 1999 and 1998.


                                     /s/ Ernst & Young LLP

Indianapolis, Indiana
June 10, 1999






                                                                    EXHIBIT 23.2

                         Consent of Independent Auditors


We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated July 17, 1998,  in the Amendment No. 3 to the
Registration  Statement  (Form S-4) and related  Prospectus  of National  Wine &
Spirits, Inc. dated June 14, 1999.

Our audit also  included the  financial  statement  schedule of National  Wine &
Spirits,  Inc.  listed  in the  accompanying  index to  exhibits  and  financial
statement  schedules  (Item 21), as it relates to the year ended March 31, 1997.
This  schedule  is  the   responsibility  of  the  Company's   management.   Our
responsibility is to express an opinion based on our audit. In our opinion,  the
valuation and qualifying accounts schedule referred to above, when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly in all material respects the information set for the therein for
the year ended March 31, 1997.




                                            Katz, Sapper & Miller, LLP


Indianapolis, Indiana
June 10, 1999








                                  POWER OF ATTORNEY

          We, the undersigned directors,  managers and officers of National Wine
& Spirits Corporation,  NWS, Inc., NWS Illinois, LLC and NWS-Michigan,  Inc., do
hereby  constitute and appoint J. Smoke Wallin our true and lawful  attorney and
agent,  to do any and all acts and  things in our name and on our  behalf in our
capacities  as  directors,  managers  and  officers  and to execute  any and all
instruments  for us and in our names in the capacities  indicated  below,  which
said attorney and agent may deem necessary or advisable to enable said companies
to  comply  with the  Securities  Act of 1933  and any  rules,  regulations  and
requirements  of the Securities and Exchange  Commission in connection with this
Registration  Statement,  including  specifically,  but not without  limitation,
power and  authority to sign for us or any of us in our names in the  capacities
indicated below, any and all amendments  (including  post-effective  amendments)
hereto and we do hereby  ratify and  confirm  all that said  attorney  and agent
shall do or cause to be done by virtue hereof.

          Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has  been  signed  on the 14 day of  June,  1999 by the
following persons in the capacities indicated:


        SIGNATURE                 TITLE

  /s/James E. LaCrosse            Chairman (Principal Executive Officer)
    James E. LaCrosse


   /s/ J. Smoke Wallin            Secretary and Treasurer (Principal Financial
     J. Smoke Wallin              and Accounting Officer)


  /s/ Norma M. Johnston           Director/Manager
    Norma M. Johnston


/s/ Patricia J. LaCrosse          Director/Manager
  Patricia J. LaCrosse



<TABLE> <S> <C>

<ARTICLE> 5
<CIK>     0001081971
<NAME>    NATIONAL WINE & SPIRITS INC.
<MULTIPLIER>  1000

<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                            MAR-31-1999
<PERIOD-END>                                 MAR-31-1999
<CASH>                                              1,908
<SECURITIES>                                             0
<RECEIVABLES>                                       38,340
<ALLOWANCES>                                         1,298
<INVENTORY>                                         67,961
<CURRENT-ASSETS>                                   111,687
<PP&E>                                              79,771
<DEPRECIATION>                                      30,464
<TOTAL-ASSETS>                                     180,376
<CURRENT-LIABILITIES>                               46,043
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                54
<OTHER-SE>                                          17,720
<TOTAL-LIABILITY-AND-EQUITY>                       180,376
<SALES>                                            535,521
<TOTAL-REVENUES>                                   553,353
<CGS>                                              436,734
<TOTAL-COSTS>                                      541,368
<OTHER-EXPENSES>                                      (529)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  11,037
<INCOME-PRETAX>                                      1,477
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                        318
<CHANGES>                                                0
<NET-INCOME>                                         1,159
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0



</TABLE>


<TABLE>
<CAPTION>



       (B) FINANCIAL STATEMENT SCHEDULES
       II.               VALUATION AND QUALIFYING ACCOUNTS

                                                                     Additions
                                                                    -----------
                                             Balance at      Charged to     Charged to                         Balance at
                                             Beginning        Costs and        Other                           End
                  Description                of Period        Expenses       Accounts          Deductions      of Period
- ----------------------------------------- ----------------- -------------- -------------- ------------------------------------
<S>                                       <C>               <C>             <C>           <C>                  <C>
Year ended March 31, 1999 Deducted from asset account:
       Allowance for doubtful accounts         $   900,000  $     504,000   $          -        $ 106,000      $ 1,298,000
       LIFO reserve                              7,000,000        546,000              -                -        7,546,000
                                          ================= ============== ============== ================     ===============
                                   Total       $ 7,900,000  $   1,050,000   $          -        $ 106,000      $ 8,844,000
                                          ================= ============== ============== ================     ===============


Year ended March 31, 1998 Deducted from assets account:
       Allowance for doubtful accounts         $   926,000  $     601,000   $          -        $ 627,000 (1)  $     900,000
       LIFO reserve                                                                                                7,000,000
                                                 6,430,000        570,000              -                -
                                          ----------------- -------------- -------------- ----------------     ---------------
                                   Total       $ 7,356,000  $   1,171,000   $          -        $ 627,000      $  7,900,000
                                          ================= ============== ============== ================     ===============


Year ended March 31, 1997 Deducted from assets account:
       Allowance for doubtful accounts         $   800,000  $     571,000   $          -        $ 445,000 (1)  $     926,000
       LIFO reserve                                                                                                6,430,000
                                                 4,975,000      1,455,000              -                -
                                          ----------------- -------------- -------------- ----------------     ---------------
                                   Total       $ 5,775,000  $   2,026,000   $          -        $ 445,000      $  7,356,000
                                          ================= ============== ============== ================     ===============


<FN>

(1)      Uncollectible accounts written off, net of recoveries.
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission