<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
December 25, 1999
Date of Report (Date of Earliest Event Reported)
Headlands Mortgage Securities Inc. (as Sponsor under a Pooling and Servicing
Agreement dated as of December 1, 1998 among the Sponsor, as Seller and Master
Servicer, and the Bank of New York, as Trustee, providing for the issuance of
the Mortgage Pass-Through Certificates, Series 1998-3)
HEADLANDS MORTGAGE SECURITIES INC.
---------------------------------
(Exact Name of Registrant as Specified in Its Charter)
<TABLE>
<S> <C> <C>
Delaware 333-46019-3 68-0397342
-------- ----------- ----------
(State or Other Jurisdiction (Commission File Number) I.R.S. Employer
of Incorporation) (Identification No.)
</TABLE>
700 Larkspur Landing Circle, Suite 240, Larkspur, CA 94939
----------------------------------------------------------
(Address of Principal Executive Offices)
(415) 461-6790
--------------
(Registrant's Telephone Number,
Including Area Code)
Not Applicable
--------------
(Former Name or Former Address, if Changed Since Last Report)
<PAGE>
INFORMATION TO BE INCLUDED IN THE REPORT
Item 5. Other Events
------------
Filing of Certain Materials
---------------------------
Headlands Mortgage Securities Inc. (the "Company") has
previously registered the offer and sale of its Mortgage Loan
Pass-Through Certificates, Series 1998-3 (the "Certificates").
The following exhibit which relates specifically to the
Certificates is included with this Current Report:
Item 7(c). Exhibits
--------
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated December 25, 1999.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: January 7, 1999
GREENPOINT MORTGAGE SECURITIES
INC. (SUCCESSOR TO HEADLANDS
MORTGAGE SECURITIES INC.
By: /s/ Gilbert J. MacQuarrie
----------------------------------------
Gilbert J. MacQuarrie
Vice President, Treasurer and Secretary
(Principal Financial Officer and
and Principal Accounting Officer)
<PAGE>
EXHIBIT INDEX
Exhibit Number Page Number
- ------------- ----------
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated December 25, 1999 ................... 5
<PAGE>
EXHIBIT 10.1
THE Distribution Date: 12/25/99
BANK OF
NEW
YORK
101 Barclay Street - 12E
New York, NY 10286
Headlands Mortgage Securities Inc.
Attn: Anna Felt Mortgage Pass-Through Certificates, Series 1998-3
212-815-7166 Headlands Mortgage Company, Seller and Master Servicer
Certificateholder Monthly Distribution Summary
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
Certificate Pass Current
Class Rate Beginning Through Principal Interest Total Realized
Class Cusip Description Type Balance Rate (%) Distribution Distribution Distribution Losses
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 42209EGD6 Senior Fix-30/360 207,900,491.18 6.650000 961,046.69 1,152,115.22 2,113,161.91 0.00
PO 42209EGE4 Strip PO Fix-30/360 971,549.47 0.000000 1,178.08 0.00 1,178.08 0.00
R 42209EGF1 Senior Fix-30/360 0.00 6.650000 0.00 0.00 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
B-1 42209EGG9 Junior Fix-30/360 4,511,772.43 6.650000 4,252.30 25,002.74 29,255.04 0.00
B-2 42209EGH7 Junior Fix-30/360 2,030,262.93 6.650000 1,913.50 11,251.04 13,164.54 0.00
B-3 42209EGJ3 Junior Fix-30/360 1,353,541.63 6.650000 1,275.70 7,500.88 8,776.58 0.00
B-4 42209EGK0 Junior Fix-30/360 789,607.21 6.650000 744.20 4,375.74 5,119.94 0.00
B-5 42209EGL8 Junior Fix-30/360 676,721.30 6.650000 637.80 3,750.16 4,387.97 0.00
B-6 42209EGM6 Junior Fix-30/360 789,658.30 6.650000 744.25 4,376.02 5,120.27 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
Totals 219,023,604.45 971,792.52 1,208,371.80 2,180,164.33 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ----------------------------------------------
Cumulative
Ending Realized
Class Balance Losses
- ----------------------------------------------
<S> <C> <C>
A-1 206,939,444.48 0.00
PO 970,371.40 0.00
R 0.00 0.00
- ----------------------------------------------
B-1 4,507,520.12 0.00
B-2 2,028,349.43 0.00
B-3 1,352,265.93 0.00
B-4 788,863.01 0.00
B-5 676,083.50 0.00
B-6 788,914.05 0.00
- ----------------------------------------------
Totals 218,051,811.92 0.00
- ----------------------------------------------
</TABLE>
Page 1
<PAGE>
THE Distribution Date: 12/25/99
BANK OF
NEW
YORK
101 Barclay Street - 12E
New York, NY 10286
Headlands Mortgage Securities Inc.
Attn: Anna Felt Mortgage Pass-Through Certificates, Series 1998-3
212-815-7166 Headlands Mortgage Company, Seller and Master Servicer
Principal Distribution Detail
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Original Beginning Scheduled Unscheduled Net Current Ending
Certificate Certificate Principal Accretion Principal Principal Realized Certificate
Class Cusip Balance Balance Distribution Principal Adjustments Distribution Losses Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 42209EGD6 216,562,200.00 207,900,491.18 961,046.69 0.00 0.00 961,046.69 0.00 206,939,444.48
PO 42209EGE4 1,002,393.00 971,549.47 1,178.08 0.00 0.00 1,178.08 0.00 970,371.40
R 42209EGF1 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
B-1 42209EGG9 4,556,300.00 4,511,772.43 4,252.30 0.00 0.00 4,252.30 0.00 4,507,520.12
B-2 42209EGH7 2,050,300.00 2,030,262.93 1,913.50 0.00 0.00 1,913.50 0.00 2,028,349.43
B-3 42209EGJ3 1,366,900.00 1,353,541.63 1,275.70 0.00 0.00 1,275.70 0.00 1,352,265.93
B-4 42209EGK0 797,400.00 789,607.21 744.20 0.00 0.00 744.20 0.00 788,863.01
B-5 42209EGL8 683,400.00 676,721.30 637.80 0.00 0.00 637.80 0.00 676,083.50
B-6 42209EGM6 797,452.00 789,658.30 744.25 0.00 0.00 744.25 0.00 788,914.05
- ------------------------------------------------------------------------------------------------------------------------------------
Totals 227,816,445.00 219,023,604.45 971,792.52 0.00 0.00 971,792.52 0.00 218,051,811.92
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ------------------------------------------
Ending
Certificate
Class Factor
- ------------------------------------------
<S> <C>
A-1 0.95556585814
PO 0.96805484158
R 0.00000000000
- ------------------------------------------
B-1 0.98929397184
B-2 0.98929397184
B-3 0.98929397184
B-4 0.98929397184
B-5 0.98929397184
B-6 0.98929346321
- ------------------------------------------
Totals
- ------------------------------------------
</TABLE>
Page 2
<PAGE>
THE Distribution Date: 12/25/99
BANK OF
NEW
YORK
101 Barclay Street - 12E
New York, NY 10286
Attn: Anna Felt Headlands Mortgage Securities Inc.
212-815-7166 Mortgage Pass-Through Certificates, Series 1998-3
Headlands Mortgage Company, Seller and Master Servicer
Interest Distribution Detail
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Accrued Cumulative Total Net Unscheduled
Certificate Through Optimal Unpaid Deferred Interest Prepayment Interest Interest
Class Balance Rate (%) Interest Interest Interest Due Int Shortfall Adjustment Paid
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 207,900,491.18 6.650000 1,152,115.22 0.00 0.00 1,152,115.22 0.00 0.00 1,152,115.22
PO 971,549.47 0.000000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R 0.00 6.650000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
B-1 4,511,772.43 6.650000 25,002.74 0.00 0.00 25,002.74 0.00 0.00 25,002.74
B-2 2,030,262.93 6.650000 11,251.04 0.00 0.00 11,251.04 0.00 0.00 11,251.04
B-3 1,353,541.63 6.650000 7,500.88 0.00 0.00 7,500.88 0.00 0.00 7,500.88
B-4 789,607.21 6.650000 4,375.74 0.00 0.00 4,375.74 0.00 0.00 4,375.74
B-5 676,721.30 6.650000 3,750.16 0.00 0.00 3,750.16 0.00 0.00 3,750.16
B-6 789,658.30 6.650000 4,376.02 0.00 0.00 4,376.02 0.00 0.00 4,376.02
- ------------------------------------------------------------------------------------------------------------------------------------
Totals 219,023,604.45 1,208,371.80 0.00 0.00 1,208,371.80 0.00 0.00 1,208,371.80
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Page 3
<PAGE>
THE Distribution Date: 12/25/99
BANK OF
NEW
YORK
101 Barclay Street - 12E
New York, NY 10286
Attn: Anna Felt Headlands Mortgage Securities Inc.
212-815-7166 Mortgage Pass-Through Certificates, Series 1998-3
Headlands Mortgage Company, Seller and Master Servicer
Current Payment Information
Factors per $1,000
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Original Beginning Cert. Ending Cert. Pass
Certificate Notional Principal Interest Notional Through
Class Cusip Balance Balance Distribution Distribution Balance Rate (%)
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 42209EGD6 216,562,200.00 960.003597931 4.437739788 5.320019939 955.565858143 6.650000
PO 42209EGE4 1,002,393.00 969.230106226 1.175264644 0.000000000 968.054841582 0.000000
R 42209EGF1 100.00 0.000000000 0.000000000 0.000000000 0.000000000 6.650000
- ----------------------------------------------------------------------------------------------------------------------------------
B-1 42209EGG9 4,556,300.00 990.227251515 0.933279673 5.487509352 989.293971842 6.650000
B-2 42209EGH7 2,050,300.00 990.227251515 0.933279673 5.487509352 989.293971842 6.650000
B-3 42209EGJ3 1,366,900.00 990.227251515 0.933279673 5.487509352 989.293971842 6.650000
B-4 42209EGK0 797,400.00 990.227251515 0.933279673 5.487509352 989.293971842 6.650000
B-5 42209EGL8 683,400.00 990.227251515 0.933279673 5.487509352 989.293971842 6.650000
B-6 42209EGM6 797,452.00 990.226742402 0.933279193 5.487506531 989.293463209 6.650000
- ----------------------------------------------------------------------------------------------------------------------------------
Totals 227,816,445.00 961.403837418 4.265682049 5.304146503 957.138155325
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Page 4
<PAGE>
THE
BANK OF
NEW YORK
101 Barclay Street - 12E
New York, NY 10286
Attn: Anna Felt Headlands Mortgage Securities Inc.
212-815-7166 Mortgage Pass-Through Certificates, Series 1998-3
Headlands Mortgage Company, Seller and Master Servicer
<TABLE>
<CAPTION>
Pool Level Data
<S> <C> <C>
Distrbution Date 12/25/99
Cut-off Date 12/ 1/98
Determination Date 12/ 1/99
Accrual Period Begin 11/ 1/99
End 12/ 1/99
Number of Days in Accrual Period 30
- ---------------------------------------------------------------------
Collateral Information
- ---------------------------------------------------------------------
Group 1
- -------
Cut-Off Date Balance 227,816,444.00
Beginning Aggregate Pool Stated Principal Balance 219,023,604.87
Ending Aggregate Pool Stated Principal Balance 218,051,812.35
Beginning Aggregate Certificate Stated Principal Balance 219,023,604.45
Ending Aggregate Certificate Stated Principal Balance 218,051,811.93
Beginning Aggregate Loan Count 827
Loans Paid Off or Otherwise Removed Pursuant to Pooling and Servicing 1
Agreement
Ending Aggregate Loan Count 826
Beginning Weighted Average Loan Rate (WAC) 7.154515%
Ending Weighted Average Loan Rate (WAC) 7.153951%
Beginning Net Weighted Average Loan Rate 6.896013%
Ending Net Weighted Average Loan Rate 6.895450%
Aggregate Pool Prepayment 765,327.73
Pool Prepayment Rate 4.1135 CPR
- ---------------------------------------------------------------------
Certificate Information
- ---------------------------------------------------------------------
Group 1
- -------
Senior Percentage 95.3444310345%
Senior Prepayment Percentage 100.0000000000%
Subordinate Percentage 4.6555689655%
Subordinate Prepayment Percentage 0.0000000000%
Prepayment Compensation
Total Gross Prepayment Interest Shortfall 2,834.78
Compensation for Gross PPIS from Servicing Fees 2,834.78
Other Gross PPIS Compensation 0.00
</TABLE>
Page 1
<PAGE>
THE
BANK OF
NEW YORK
101 Barclay Street - 12E
New York, NY 10286
Attn: Anna Felt Headlands Mortgage Securities Inc.
212-815-7166 Mortgage Pass-Through Certificates, Series 1998-3
Headlands Mortgage Company, Seller and Master Servicer
<TABLE>
<S> <C> <C> <C> <C>
-------
Total Net PPIS (Non-Supported PPIS) 0.00
Master Servicing Fees Paid 93,081.44
Sub Servicing Fees Paid 0.31
Trustee Fees Paid 1,551.42
---------
Total Fees 94,633.16
- ---------------------------------------------------------------
Delinquency Information
- ---------------------------------------------------------------
Group 1
- -------
Delinquency 30 - 59 Days 60 - 89 Days 90+ Days Totals
- ----------- ------------ ------------ -------- ------
Scheduled Principal Balance 264,859.62 0.00 58,772.74 323,632.36
Percentage of Total Pool Balance 0.121466% 0.000000% 0.026954% 0.148420%
Number of Loans 1 0 1 2
Percentage of Total Loans 0.121065% 0.000000% 0.121065% 0.242131%
Foreclosure
- -----------
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
Bankruptcy
- ----------
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
REO
- ---
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
Book Value of all REO Loans 0.00
Percentage of Total Pool Balance 0.000000%
Current Realized Losses 0.00
</TABLE>
Page 2
<PAGE>
THE BANK OF
NEW YORK
101 Barclay Street - 12E
New York, NY 10286
Attn: Anna Felt Headlands Mortgage Securities Inc.
212-815-7166 Mortage Pass-Through Certificates, Series 1998-3
Headlands Mortgage Company, Seller and Master Servicer
<TABLE>
<CAPTION>
<S> <C> <C>
Additional Gains (Recoveries)/Losses 0.00
Total Realized Losses 0.00
-------------------------------------------------------------------
Subordination/Credit Enhancement Information
-------------------------------------------------------------------
Protection Original Current
- ---------- -------- -------
Bankruptcy Loss 100,000.00 0.00
Bankruptcy Percentage 0.043895% 0.000000%
Credit/Fraud Loss 2,278,164.00 2,278,164.00
Credit/Fraud Loss Percentage 1.000000% 1.044781%
Special Hazard Loss 3,919,310.00 3,880,135.71
Special Hazard Loss Percentage 1.720381% 1.779456%
Credit Support Original Current
- -------------- -------- -------
Class A 217,564,693.00 207,909,815.88
Class A Percentage 95.499995% 95.348814%
Class B-1 4,556,300.00 4,507,520.12
Class B-1 Percentage 1.999987% 2.067178%
Class B-2 2,050,300.00 2,028,349.43
Class B-2 Percentage 0.899979% 0.930214%
Class B-3 1,366,900.00 1,352,265.93
Class B-3 Percentage 0.600001% 0.620158%
Class B-4 797,400.00 788,863.01
Class B-4 Percentage 0.350019% 0.361778%
Class B-5 683,400.00 676,083.50
Class B-5 Percentage 0.299978% 0.310056%
Class B-6 797,452.00 788,914.05
Class B-6 Percentage 0.350041% 0.361801%
</TABLE>
Page 3
