FIRST COMMUNITY FINANCIAL CORP /NC/
424B3, 1999-05-14
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: FIRST SECURITY BANK OF SOUTHERN NEW MEXICO, 13F-HR, 1999-05-14
Next: OCONEE FINANCIAL CORP, 10QSB, 1999-05-14



<PAGE>
 
                                                Filed pursuant to Rule 424(B)(3)
                                                        Registration # 333-70981

Prospectus
 
                     First Community Financial Corporation
                     Up to 2,380,500 Shares of Common Stock
                                $15.00 Per Share
 
      First Community Financial Corporation is offering shares of its common
stock for $15.00 per share. First Community is the proposed holding company for
Community Savings Bank, SSB, which is converting from a mutual savings bank to
a stock savings bank.
 
      First Community is offering the shares first to Community Savings'
depositors and borrowers who have subscription rights. To purchase shares in
that offering, depositors and borrowers must submit a properly completed order
form, together with full payment for the shares, to Community Savings before
12:00 noon, Eastern time, on June 9, 1999.
 
      If First Community does not sell enough shares in the offering described
above to complete the conversion, the remaining shares will be offered for sale
to members of the general public with preference given to people who live in
Alamance County, North Carolina. First Community could begin the offering to
members of the general public at any time during the subscription offering and
could terminate it at any time without notice.
 
      First Community is offering between a minimum of 1,530,000 shares and a
maximum of 2,070,000 shares based upon an independent appraisal. If the
appraiser increases its valuation, the number of shares sold could be increased
by 15% above the maximum to 2,380,500 shares.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                           Per Share at Per Share at
                             Minimum      Maximum    Total at Minimum Total at Maximum
- --------------------------------------------------------------------------------------
  <S>                      <C>          <C>          <C>              <C>
  Purchase Price              $15.00       $15.00      $22,950,000      $31,050,000
  Estimated Underwriting,
   Marketing
   and Other Fees and Ex-
   penses                     $ 0.57       $ 0.49      $   874,000      $ 1,005,000
  Estimated Net Proceeds      $14.43       $14.51      $22,076,000      $30,045,000
</TABLE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
      First Community has applied for approval for the common stock to be
listed for quotation on the Nasdaq National Market. If First Community does not
satisfy the conditions for quotation on the Nasdaq National Market, it will
apply for approval to be listed for quotation on the Nasdaq Small Cap Market.
If it is listed on either Nasdaq market, First Community expects to use FCFN as
its listing symbol.
 
      Trident Securities, Inc. has agreed to assist First Community in selling
the shares, but does not guarantee that the minimum number of shares will be
sold. First Community and Community Savings will hold all funds received from
subscribers in an interest-bearing savings account at Community Savings until
First Community completes or terminates the offering.
 
      Community Savings has established a stock information center at Community
Savings' headquarters office at 708 South Church Street, Burlington, North
Carolina, telephone number (336) 221-1503.
 
      Neither the Securities and Exchange Commission, the Administrator of the
Savings Institutions Division, North Carolina Department of Commerce, any State
Securities Commission, nor the Federal Deposit Insurance Corporation has
approved or disapproved of these securities or passed on the accuracy or
adequacy of the disclosures in this prospectus. Any representation to the
contrary is a criminal offense.
 
      The shares of common stock offered are not savings accounts or savings
deposits and are not insured by the Federal Deposit Insurance Corporation or
any other government agency. The securities are subject to investment risks,
including the possible loss of the principal invested.
 
      For a discussion of factors that should be considered by each prospective
investor, see "Risk Factors" beginning on page 10.
 
                            TRIDENT SECURITIES, INC.
                                  May 7, 1999
<PAGE>
 
                          Community Savings Bank, SSB
                          Burlington, North Carolina


                          [MAP OF NORTH CAROLINA WITH
                         ALAMANCE COUNTY HIGHLIGHTED]
<PAGE>
 
                                    SUMMARY

     This summary highlights selected information from this prospectus and does
not contain all the information that you need to know before making an informed
investment decision.  To understand the stock offering fully, you should read
this entire prospectus carefully, including the financial statements and the
notes to the financial statements of Community Savings.

First Community Financial       First Community is a North Carolina corporation
Corporation                     recently organized by the Board of Directors of
                                Community Savings to acquire all of the capital
                                stock that Community Savings will issue upon its
                                conversion from the mutual to stock form of
                                ownership. First Community has not yet engaged
                                in any business. Upon completion of the
                                conversion, its business will initially consist
                                solely of owning Community Savings, investing
                                the proceeds of the conversion that it retains
                                and investing the principal and interest
                                payments from the loan it will make to Community
                                Savings' employee stock ownership plan.

                                First Community's executive office is located at
                                708 South Church Street, Burlington, North
                                Carolina, and its telephone number is (336) 227-
                                3631.

Community Savings Bank, SSB     Community Savings is a North Carolina-chartered
                                mutual savings bank headquartered in Burlington,
                                North Carolina. Community Savings conducts
                                business through its headquarters office in
                                Burlington, North Carolina, its two full service
                                branches in Burlington, its full service branch
                                in Graham, North Carolina and its loan
                                origination office in Burlington. Community
                                Savings' primary market area consists of the
                                communities in Alamance County, North Carolina.
                                Alamance County is located in the Piedmont area
                                of North Carolina east of Greensboro and west of
                                Durham. At December 31, 1998, Community Savings
                                had assets of $172.9 million, net loans of
                                $127.2 million and deposits of $140.4 million.

                                Highlights of Community Savings' operations
                                include:

                                .  Capital Position. As of December 31, 1998,
                                   Community Savings had equity of $23.2
                                   million. Its capital substantially exceeded
                                   all minimum capital requirements imposed by
                                   its federal and state regulators.

                                .  Profitable Operations. For the fiscal years
                                   ended December 31, 1998, 1997 and 1996,
                                   Community Savings had net income of $271,000,
                                   $590,000 and $399,000 and a return on average
                                   assets of 0.16%, 0.36% and 0.26%.

                                .  Sale of Fixed Rate Loans. Community Savings
                                   sells most of its fixed interest rate home
                                   mortgage loans in the secondary market and
                                   retains most of its variable interest rate
                                   home mortgage loans.

                                .  Offerings of New Products. For many years,
                                   Community Savings operated as a traditional
                                   thrift institution in accepting deposits and
                                   making almost exclusively home mortgage
                                   loans. However, Community Savings has
                                   recently begun to change its methods of
                                   operation so that in the future it will be
                                   able to offer its customers a wider array of
                                   products and operate more like a community
                                   bank than a 

                                       3
<PAGE>
 
                                   traditional thrift institution. While this
                                   transformation process is not yet complete,
                                   many of the organizational changes necessary
                                   to the process have occurred at substantial
                                   cost to Community Savings.

                                .  Changing Asset Mix. In recent years, the
                                   composition of Community Savings' assets has
                                   changed significantly, as investments have
                                   decreased, and loans -particularly
                                   commercial, construction and consumer loans -
                                   have significantly increased. See
                                   "Management's Discussion and Analysis of
                                   Financial Condition and Results of 
                                   Operation - Management Strategy."

The Conversion                  The conversion involves the transformation of
                                Community Savings from mutual to stock form,
                                First Community's acquisition of all of the
                                outstanding capital stock of Community Savings
                                and First Community's sale of its common stock
                                to the depositors and borrowers of Community
                                Savings and other persons who have the right to
                                purchase shares. The conversion and the
                                offerings will not be completed if they are not
                                approved by various federal and state regulatory
                                officials and by the members of Community
                                Savings eligible to vote at a special meeting to
                                be held on June 14, 1999.

Reasons for the Conversion      Management believes that converting Community
                                Savings from mutual to stock form and organizing
                                First Community as a holding company will
                                enhance Community Savings' ability to complete
                                the process of transforming itself from a
                                traditional thrift institution to a community
                                bank and its ability to compete in its changing
                                operating environment. If the conversion is
                                approved and completed, First Community and
                                Community Savings intend to pursue the business
                                strategy described in this prospectus with the
                                goal of enhancing shareholder value over the
                                long term. Neither First Community nor Community
                                Savings has any plan to be acquired by any
                                larger financial institution.

Community Savings Charitable    To continue its long-standing support of
Foundation                      charitable causes in its local community,
                                Community Savings has established Community
                                Savings Charitable Foundation. If the conversion
                                is approved and completed, Community Savings
                                expects to acquire from First Community up to
                                100,000 newly issued shares of First Community's
                                common stock for up to $1,500,000 and contribute
                                those shares to the foundation.

The Offerings                   Shares of First Community's common stock are
                                being offered in a subscription offering to the
                                following persons in the following order of
                                priority:

                                (1)  Community Savings' depositors as of June
                                     30, 1997 who had deposits at the close of
                                     business on that date of at least $50;

                                (2)  Community Savings' employee stock ownership
                                     plan;

                                (3)  Community Savings' depositors as of March
                                     31, 1999 who had deposits at the close of
                                     business on that date of at least $50;

                                (4)  Community Savings' depositor and borrower
                                     members as of April 15, 1999 who did not
                                     have deposits of at least $50 on June 30,
                                     1997 or March 31, 1999; and

                                       4
<PAGE>
 
                                (5)  directors, officers and employees of
                                     Community Savings who are not described in
                                     categories (1) through (4) above.

                                If First Community receives more subscriptions
                                than there are shares offered, available shares
                                will be allocated among subscribers, and
                                subscriptions of subscribers in prior categories
                                will be filled first.

                                Shares of common stock not subscribed for in the
                                subscription offering, if any, will be offered
                                in a community offering to members of the
                                general public, with priority given to people
                                and trusts for people who are residents of
                                Alamance County, North Carolina. First Community
                                and Community Savings may reject orders in the
                                community offering in whole or in part. If there
                                is a community offering, management expects that
                                First Community will offer all shares not
                                purchased in the community offering in a broader
                                offering to the public.

Stock Pricing and Number of     The purchase price of the stock offered in the
Shares to be Offered            conversion is $15.00 per share. The amount of
                                stock sold, which is based upon an independent
                                valuation of the estimated market value of First
                                Community and Community Savings, will be between
                                $22,950,000 and $35,707,500. If errors are made
                                in allocating shares, First Community may issue
                                additional shares of its common stock. See "The
                                Conversion - Purchase Price of Common Stock and
                                Number of Shares Offered."

Expiration Date of the          Subscription rights in the subscription offering
Subscription and                expire at 12:00 noon, Eastern  Time, on June 9,
Community Offerings             1999, unless extended. First Community may
                                commence a community offering at any time after
                                the subscription offering begins and may end any
                                community offering at any time, but not later
                                than July 24, 1999, unless extended with the
                                approval of regulatory officials.

Stock Purchase Limitations      Minimum: 30 shares for $450.

                                Maximum:

                                .    No purchaser may buy more than 15,000
                                     shares for $225,000.

                                .    No purchasers exercising subscription
                                     rights as a result of a single account may
                                     buy more than 15,000 shares for $225,000 in
                                     the aggregate.

                                .    Purchasers acting together may buy no more
                                     than 20,000 shares for $300,000 in the
                                     aggregate.

                                .    Purchasers, together with

                                     .  their spouse or relatives who live in
                                        the same home or who are directors or
                                        executive officers of Community Savings,

                                     .  corporations or other organizations of
                                        which a purchaser is an officer, partner
                                        or 10% owner, and

                                     .  trusts and estates in which the
                                        purchaser has a substantial beneficial
                                        interest or serves as a fiduciary

                                     may buy no more than 20,000 shares for
                                     $300,000 in the aggregate.

                                       5
<PAGE>
 
                                .    Community Savings' employee stock ownership
                                     plan may buy up to 8% of the sum of the
                                     shares issued in the conversion and the
                                     shares contributed to the foundation.

                                Purchase limitations may be changed by Community
                                Savings' Board of Directors. For a more detailed
                                description of the maximum purchase limitations,
                                see "The Conversion - Minimum and Maximum
                                Purchase Limitations."

How to Order Stock              If you have subscription rights, you may order
                                shares of stock in the subscription offering
                                only by returning the original of the stock
                                order form accompanying this prospectus,
                                properly completed with full payment for all of
                                the shares ordered. Community Savings must
                                receive original stock order forms and required
                                payments for purchases in the subscription
                                offering prior to 12:00 noon on June 9, 1999.
                                Copies of stock order forms, including facsimile
                                copies, will not be accepted.

                                Purchasers in the community offering must
                                deliver original stock order forms and required
                                payments for purchases prior to the time the
                                community offering terminates, which may be at
                                any time, but not later than July 24, 1999,
                                unless extended with the consent of regulatory
                                officials.

                                Once an order is delivered, it cannot be revoked
                                or changed without the consent of Community
                                Savings.

Required Forms of Payment       Payment for subscriptions may be made:
for Shares
                                .    in cash, if delivered in person;

                                .    by check, bank draft or money order; or

                                .    by authorization of withdrawal from savings
                                     accounts and certificates of deposit
                                     maintained at Community Savings which
                                     contain sufficient funds for the purchase.

                                No wire transfers will be accepted.

                                Payment for stock may be made from funds in an
                                IRA, Keogh or similar account at Community
                                Savings; however, persons wishing to use their
                                Community Savings IRA's to purchase stock must
                                visit the Stock Information Center by June 3,
                                1999 in order to complete the necessary
                                paperwork.

                                See "The Conversion - Exercise of Subscription
                                Rights and Purchases in the Community Offering."

Market for Common Stock         Neither First Community nor Community Savings
                                has ever issued stock to the public before, and
                                there is no existing market for the common
                                stock. First Community has applied for approval
                                to have the common stock listed for quotation on
                                the Nasdaq National Market. If it does not
                                satisfy the conditions for approval to be listed
                                for quotation on the Nasdaq National Market, it
                                will apply to have the common stock listed for
                                quotation on the Nasdaq Small Cap 

                                       6
<PAGE>
 
                                Market. If the common stock is listed for
                                quotation on either Nasdaq market, First
                                Community expects to use FCFN as its listing
                                symbol.

Dividend Policy                 After the conversion, First Community currently
                                expects to pay cash dividends on the common
                                stock twice each year at an initial semiannual
                                rate of 15 cents per share, or an annual rate of
                                30 cents per share. First Community expects that
                                the first dividend will be paid after the end of
                                the first calendar quarter which ends at least
                                six months after the conversion. First Community
                                could also pay special nonrecurring cash
                                dividends. First Community's Board of Directors
                                will determine if and when dividends will be
                                paid. There can be no assurance that dividends
                                will be paid or that, if dividends are paid,
                                they will not be reduced or eliminated in the
                                future. Banking regulations and commitments made
                                to bank regulators in connection with the
                                conversion restrict First Community's ability to
                                pay regular and special dividends and to make
                                distributions which represent returns of capital
                                for tax purposes.

                                For a detailed discussion of these commitments
                                and First Community's dividend policy, see
                                "Dividend Policy."

Subscription Rights are         Subscription rights may be exercised only by the
Not Transferable                person to whom they are issued and only for his
                                or her own account. If you transfer your
                                subscription rights, you will forfeit your right
                                to purchase, and other sanctions may be imposed
                                on you.

Use of Proceeds                 First Community expects to loan proceeds of the
                                offering to the employee stock ownership plan to
                                enable the plan to purchase shares of common
                                stock in the offerings. First Community plans to
                                retain approximately half of the remaining net
                                proceeds and to pay the remainder of the net
                                proceeds to Community Savings in exchange for
                                all of the capital stock of Community Savings.
                                From such amount, Community Savings expects to
                                use up to $1,500,000 to purchase newly issued
                                shares of common stock from First Community, and
                                will then contribute those shares to the
                                foundation. Management expects that the proceeds
                                retained by First Community and the proceeds
                                paid by First Community to Community Savings
                                will be invested in loans, mortgage-backed
                                securities and investments consisting primarily
                                of U.S. government and federal agency
                                obligations, interest-earning deposits and other
                                marketable securities.

                                The following chart illustrates how management
                                expects to initially use the proceeds of the
                                offering. The chart assumes that 1,800,000
                                shares will be sold. The amounts shown in the
                                chart are estimates only. The estimated amounts
                                would be different if the number of shares sold
                                is different from 1,800,000, if the actual
                                expenses of the offering are different from
                                estimated amounts or if there is an
                                oversubscription and Community Savings' employee
                                stock ownership plan is unable to buy its shares
                                in the subscription offering.

                                       7
<PAGE>
 
                               USES OF PROCEEDS

<TABLE> 
<S>                                     <C>                                 <C>  
                          $27,000,000
                    Gross Offering Proceeds
                               |                                                 
                ----------------------------------
               |                                  |
               |                                  |
          $940,000                          $26,060,000
          Estimated offering expenses       Estimated net proceeds  
                                                  |                                                                 
                                                  |
          ----------------------------------------------------------------------------------
         |                                        |                                         |
         |                                        |                                         |
$2,280,000 (8.8% of estimated           $11,890,000 (45.6% of               $11,890,000 (45.6% of estimated net proceeds)
net proceeds)                           estimated net proceeds)             Paid to Community Savings
Estimated loan to ESOP;                 Held by First Community                             |
ESOP will use loan proceeds to          for working capital and                             |
buy First Community common              investment in interest                              |
stock directly from First Com-          earning deposits and                                |
munity in the conversion, or            other investments,                                  |
if the ESOP's order is not filled       including possible non-                             |
in the conversion, in the open          interest savings deposits            -------------------------
market                                  at Community Savings                |                         |
                                                                            |                         |
                                                                    $1,500,000 (5.7 % of        $10,390,000 (39.9% of estimated
                                                                    estimated net proceeds)     net proceeds)
                                                                    Paid to First Community     Invested by Community Savings in
                                                                    for shares contributed      loans, interest earning deposits and
                                                                    to foundation               other investments
</TABLE> 

                                       8
<PAGE>
 
                                First Community and Community Savings could also
                                use proceeds of the offerings for other
                                purposes. See "Use of Proceeds."

Stock Ownership by              The directors and executive officers of First 
Management                      Community and of Community Savings and their
                                associates currently anticipate subscribing for
                                218,333 shares at a cost of $3,275,000, which
                                represents from 9.2% to 14.3% of the shares of
                                common stock to be issued in the conversion. In
                                addition directors, officers and other employees
                                are expected to have control over large numbers
                                of shares as a result of Community Savings'
                                employee stock ownership plan and proposed
                                management recognition and stock option plans.

                                Management could use the voting power resulting
                                from its ownership to block mergers,
                                consolidations and other business combinations
                                and to perpetuate its control of First
                                Community. See "Stock Purchases By Directors and
                                Executive Officers" and "Anti-Takeover
                                Provisions Affecting First Community and
                                Community Savings."

Benefits of the Conversion      As a part of the conversion, Community Savings
to Management                   will establish an employee stock ownership plan
                                to provide retirement benefits to employees.

                                After the conversion, First Community and
                                Community Savings intend to adopt a management
                                recognition plan which would make stock grants
                                to directors and employees and a stock option
                                plan which would grant stock options to
                                directors and employees. These plans will be
                                subject to approval at a meeting of
                                stockholders.

<TABLE>
<CAPTION>
                                                                 Estimated      Percentage of shares
                                                                  value of   issued, including shares
                                                                   shares    issued to the foundation
                                <S>                              <C>         <C>
                                Employee stock ownership plan    $2,280,000            8.0%
                                
                                Stock awards                     $1,140,000            4.0%
                                
                                Stock options                            --           10.0%
                                                                 ----------           ----
                                     Total                       $3,420,000           22.0%
</TABLE>                                           

                                In connection with the conversion, Community
                                Savings will enter into an employment agreement
                                with W. R. Gilliam, its President and Chief
                                Executive Officer, and First Community will
                                enter into special termination agreements with
                                four other executive officers. The employment
                                agreement and special termination agreements
                                provide certain potential benefits to executive
                                officers in the event of a change in control.

                                See "Management of Community Savings" for more
                                details regarding these benefits.

                                       9
<PAGE>
 
                                  RISK FACTORS

     Investors should consider the following factors, in addition to the
information presented elsewhere in this prospectus, before deciding whether to
purchase the common stock.

After the conversion, First Community's return on equity will be low compared to
other companies, and this could reduce the value of the common stock.

     Management expects that First Community's return on equity initially will
be below industry norms. Investors expecting a return on equity which will meet
or exceed industry norms for the foreseeable future should carefully evaluate
and consider the risk that such returns will not be achieved.

     Historically, Community Savings' earnings have been negatively impacted by
the fact that its asset portfolio contained lower levels of loans and higher
levels of investment securities than its peer institutions. Investments
generally produce lower rates of return than loans.  In recent years Community
Savings has taken steps to increase the amount of loans outstanding,
particularly higher yielding construction, commercial and consumer loans.
Nevertheless, these operating changes have not yet caused Community Savings'
earnings to match the earnings of its peer institutions.  Community Savings'
return on average equity for the years ended December 31, 1997 and 1996 was
2.60% and 1.82%, as compared to substantially higher 6.75% and 3.62% averages
for North Carolina savings institutions.  Community Savings' return on average
equity for the year ended December 31, 1998 was 1.04%.

     At December 31, 1998, Community Savings' ratio of retained income to assets
was 13.4%.  Assuming the sale of 1,800,000 shares of common stock in the
conversion and the contribution of 100,000 shares to the foundation,  First
Community's ratio of equity to assets would have been 29.3%.  It is doubtful
that First Community will be able to quickly deploy the capital raised in the
conversion in loans and other earning assets in a manner consistent with its
business plan and operating philosophies and in a manner which  will generate
near-term earnings which will support its higher capital position.

     In addition, the costs associated with new stock-based employee benefits,
such as the employee stock ownership plan and management recognition plan, will
increase First Community's future compensation expenses, thereby adversely
affecting its net income and return on equity.

Community Savings plans to continue increasing its levels of construction,
commercial and consumer loans, and this will increase the risks associated with
its loan portfolio.

     Community Savings plans to continue increasing its levels of construction,
commercial and consumer loans in the near future.  Such loans generally require
specialized underwriting skills and involve more risk than single family
mortgage loans, which now represent the majority of Community Savings' assets.
See "Business of Community Savings - Lending Activities - Commercial, Financial
and Agricultural Lending," "- Construction Lending," and "- Consumer Lending."

Increasing interest rates could reduce Community Savings' earnings.

     Community Savings' earnings,  as is the case with savings institutions
generally, are dependent to a large degree on its net interest income, which is
generally the difference between interest income from loans and investments and
interest expense on deposits and borrowings.  Community Savings' interest income
and interest expense are significantly affected by general economic conditions
and by policies of the federal government and various regulatory agencies.

                                       10
<PAGE>
 
     Community Savings' interest rate risk analyses indicate that Community
Savings' asset and liability structure presents significant interest rate risk
and that the value of Community Savings' assets and net interest income could be
negatively impacted by increases in interest rates.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Asset/Liability Management."

There is a limited market for the common stock which could make it difficult to
sell and negatively affect the trading price.

     Neither First Community nor Community Savings has ever issued stock to the
public.  Consequently, no market now exists for the common stock.  Purchasers of
common stock should recognize that the absence of an active and liquid trading
market may make it difficult to sell the common stock and may have an adverse
effect on the price.  First Community has applied for approval to have the
common stock listed for quotation on the Nasdaq National Market.  If First
Community does not satisfy the conditions for quotation on the Nasdaq National
Market, it will apply to have the common stock listed for quotation on the
Nasdaq Small Cap market.  However, the existence of a public trading market will
depend upon the presence in the marketplace of both willing buyers and willing
sellers at any given time.  Because of the limited number of shares which will
be sold in the offering, there can be no assurance that an active and liquid
trading market will develop, or once developed, continue.  See "Market for
Common Stock."

The planned uses of the offering proceeds are not specific.

     Management has developed specific plans for using only a small portion of
the anticipated offering proceeds.  Assuming that 1,800,000 shares are sold in
the offerings, management expects to loan approximately $2,280,000, or 8.75% of
the estimated net proceeds, to Community Savings' employee stock ownership plan
to enable the plan to buy shares of First Community common stock.  However, the
employee stock ownership plan will pay all of this amount back to First
Community when it purchases the common stock unless there is an oversubscription
and its stock order is not filled in the offerings and as a result the plan is
forced to buy its shares in the open market.  In addition, $1,500,000, or 5.75%
of the estimated net proceeds, will be used by Community Savings to buy the
newly issued shares to be contributed to the foundation, but this $1,500,000
will be returned to First Community when the shares are purchased from it.
Except as set forth above, no specific plans have been developed for the use of
the offering proceeds.  Management expects that the proceeds will initially be
invested in loans, mortgage-backed securities and other investments in
accordance with Community Savings' then existing lending and investment policies
and used for general working capital needs.  See "Use of Proceeds."

The shares of common stock offered in the offerings are not insured.

     The shares of common stock offered in the offerings are not savings
accounts or savings deposits and will not be insured by the Federal Deposit
Insurance Corporation or any other government agency.  The stock is subject to
investment risk, including the loss of the principal amount invested.

The costs associated with the employee stock ownership plan will reduce First
Community's earnings and stockholders' equity and cannot be accurately
predicted.

     Community Savings' employee stock ownership plan expects to purchase, with
funds borrowed from First Community, 8% of the sum of the number of shares of
common stock issued in the conversion and the number of shares contributed to
the foundation.  See "Management of Community Savings - Employee Stock Ownership
Plan."  Assuming the issuance of 2,070,000 shares in the conversion and the
contribution of 100,000 shares to the foundation, 173,600 shares would be
purchased by the employee stock ownership plan, which - if such shares are
acquired at $15.00 per share - would have a value of $2,604,000.  The purchase
of common stock paid by the plan will reduce the stockholders' equity and the
earnings of First Community.

                                       11
<PAGE>
 
     If, because of an oversubscription for shares of common stock or for any
other reason, the plan is unable to purchase in the conversion 8% of the sum of
the number of shares issued in the conversion and the number of shares
contributed to the foundation, then the plan expects to purchase such shares in
the open market after the conversion. In that event, the actual cost of the plan
may be more or less than the amounts set forth above because the price paid for
its shares will depend upon the price at which the plan can acquire shares in
the open market.

     Applicable accounting rules require the measure of compensation recorded by
First Community to be based upon the fair value of the shares owned by the
employee stock ownership plan.  Since the fair value of the shares following the
offering cannot be predicted, Community Savings cannot reasonably estimate the
impact of the plan on its financial statements.  While an increase in the fair
value of the shares will cause an increase in plan-related expenses for
accounting purposes, an increase in the fair value of the shares after they are
acquired would not increase the actual out-of-pocket cost of the plan.

The ownership and voting interests of stockholders may be diluted by the
issuance of shares under the management recognition plan and stock option plan.
Those plans will also increase First Community's compensation expenses and
reduce its earnings.

     Management expects to request First Community's stockholders to approve a
management recognition plan and a stock option plan at a meeting after the
conversion.  Shares issued under the two plans may be from authorized but
unissued shares of common stock or they may be purchased in the open market.  If
shares issued under the plans consist of newly issued shares of common stock,
the voting and ownership interests of existing stockholders would be diluted.

     The cost of the shares acquired by the management recognition plan will be
expensed equally over the period within which the shares become unrestricted. If
2,070,000 shares of common stock are issued in the conversion and 100,000 shares
are contributed to foundation and if the management recognition plan acquired
86,800 shares at a cost of $15.00 per share with these shares vesting equally
over a five year period, the total annual expense of the management recognition
plan would be $260,400 per year. The granting of options under the stock option
plan may also result in compensation expenses which can not be determined.

     See "Pro Forma Data" and "Management of Community Savings - Proposed
Management Recognition Plan" and "- Proposed Stock Option Plan."

Establishment of the foundation will dilute the voting and ownership interests
of stockholders.

     Community Savings expects to purchase from the foundation 100,000 newly
issued shares of First Community common stock, with an expected value of
$1,500,000.  As a result of the establishment of the foundation, the number of
outstanding shares will be increased by 100,000.  Consequently, persons
purchasing shares in the conversion will have their ownership and voting
interests in First Community diluted accordingly.  Because the shares will be
acquired by First Community's wholly-owned subsidiary, their issuance will not
result in additional capital on a consolidated basis.  See "Pro Forma Data"and
"Comparison of Valuation and Pro Forma Information with No Foundation."

The establishment of the foundation will reduce earnings.

     Community Savings will recognize an estimated  $1,500,000 expense in the
quarter in which it makes the contribution to the foundation, which is expected
to be the second quarter of 1999.  Such expense will have a material adverse
impact on Community Savings' earnings for the 1999 fiscal year, possibly
resulting in an operating loss for that year.  Community Savings expects that
the contribution expense will be partially offset by the tax deductibility of
the expense.  Community Savings has been advised by its tax counsel that the
contribution to the 

                                       12
<PAGE>
 
foundation will be deductible for federal income tax purposes, subject to a
limitation based on 10% of Community Savings' annual taxable income. If the
foundation had been established at December 31, 1998, Community Savings would
have reported a net loss of $719,000 for the 1998 fiscal year, rather than
reporting net income of $271,000. See "The Conversion -Establishment of the
Charitable Foundation - Tax Considerations."

The contribution to the foundation may not be tax deductible, which would
further reduce earnings.

     Community Savings estimates that substantially all of the contribution to
the foundation should be deductible for federal tax purposes over a permissible
six-year period.  However, no assurance can be made that Community Savings will
have sufficient pre-tax income over the five-year period following 1999 to fully
use the carryover related to the excess contribution in 1999.  If it does not,
the expected tax benefit associated with the foundation will be reduced, and the
foundation's negative impact on earnings will be increased.  Furthermore,
although First Community and Community Savings have received an opinion of their
tax  counsel that Community Savings should be entitled to the deduction for the
contribution to the foundation, there can be no assurance that the IRS will
recognize the foundation as a tax exempt organization or that the deduction will
be permitted.  If the foundation was not considered tax exempt, there would be
no tax benefit related to the foundation, and the negative impact on earnings
would be increased.  See "The Conversion - Establishment of the Charitable
Foundation - Tax Considerations."

First Community's governing documents, regulatory provisions and voting control
of directors, officers and employees may prevent or discourage mergers,
acquisitions and other changes in control which might be favored by some
stockholders and may make it difficult to replace existing management.

     First Community's articles of incorporation and bylaws contain provisions
that may discourage attempts to acquire control of First Community that are not
negotiated with First Community's Board of Directors.  These provisions may
result in First Community being less attractive to a potential acquiror and may
result in stockholders receiving less for their shares than otherwise might be
available in the event of a takeover attempt.  In addition, these provisions may
have the effect of discouraging takeover attempts that some stockholders might
believe to be in their best interests, including takeover proposals in which
stockholders might receive a premium for their shares over the then-current
market price, as well as making it more difficult for individual stockholders or
a group of stockholders to elect directors or to remove incumbent management.
These provisions include, among others, that certain merger, consolidation, or
other business combinations must receive the affirmative vote of at least 75% of
the stockholders if not approved by at least 75% of the directors who are not
affiliated with the other organization involved in the transaction.  For a
detailed discussion of these provisions, see "Anti-Takeover Provisions Affecting
First Community and Community Savings."

     Banking laws and regulations may deter potential acquirors from seeking to
obtain control of First Community.   These laws and regulations require
regulatory approval of purchases of as little as 10% of any class of equity
security of First Community or Community Savings.  For a more detailed
discussion of these laws and regulations, see "Anti-Takeover Provisions
Affecting First Community and Community Savings" and "Supervision and Regulation
- - Regulation of First Community."

     Directors and executive officers of Community Savings and First Community,
as a result of their expected purchases in the offering and their voting control
over shares which may be held by stock based employee benefit plans and the
foundation, could have the voting power to block mergers, consolidations and
other business combinations and to perpetuate their control of Community Savings
and First Community.  See "Stock Purchases By Directors and Executive Officers";
"Anti-Takeover Provisions Affecting First Community and Community Savings -
Anti-Takeover Effect of Employment Agreement, Special Termination Agreements and
Benefit Plans" and "Management of Community Savings  - Employee Stock Ownership
Plan" and " - Proposed Management Recognition Plan" and "- Proposed Stock Option
Plan."

                                       13
<PAGE>
 
Agreements with employees may discourage mergers, acquisitions and changes in
management control which may be favored by some stockholders.

     In connection with the conversion, Community Savings will enter into an
employment agreement with W. R. Gilliam, its President and Chief Executive
Officer and will enter into special termination agreements with four other
executive officers.  See "Management of Community Savings - Employment
Agreement" and " - Special Termination Agreements."  Because these agreements
provide certain benefits to employees in the event of a change in control, the
existence of the employment agreement and special termination agreements may
tend to discourage mergers, consolidations, acquisitions or other transactions
that would result in a change in control of First Community or Community
Savings.  See "Anti-Takeover Provisions Affecting First Community and Community
Savings - First Community - Anti-Takeover Effect of Employment Agreement,
Special Termination Agreements and Benefit Plans."

Subscribers may be taxed on the subscription rights.

     If the subscription rights granted in connection with the conversion are
determined to have any value, the receipt of subscription rights will be taxable
to recipients who exercise their subscription rights to purchase shares. Whether
subscription rights  have any value is a factual determination.  Community
Savings has received an opinion from its independent appraiser stating that the
subscription rights do not have value, but that opinion is not binding on the
IRS.  See "The Conversion - Income Tax Consequences."

If the computer systems of Community Savings and its service providers do not
function properly in the year 2000, business operations could be disrupted and
earnings could be reduced.

     An important business risk has emerged regarding whether existing software
programs and operating systems will function properly during the year 2000.
Community Savings has taken actions to minimize its risks related to possible
system failures.  There can be no assurances, however, that the actions taken by
Community Savings and its service providers will be effective to remedy all
potential problems.  If actions taken are not successful in preventing all year
2000 computer problems, Community Savings' or its vendors' resulting errors,
potential systems interruptions and the costs necessary to update software could
have a materially adverse effect on First Community's business, financial
condition, earnings and prospects.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Year 2000."

There could be delays in completing the conversion which could mean that
conditions relevant to an investment in the common stock may adversely change
before shares are issued and become tradeable.

     The conversion cannot be completed until approvals from various banking
regulators are received.  Final approvals will not be received for an indefinite
number of days after the end of the offering period which is expected to expire
on June 9, 1999.  Until the approvals are received and the conversion is
completed, no stock certificates will be issued and no shares of common stock
may be traded.  During this period, business and other conditions relevant to an
investment in the shares could adversely change, but subscribers will not have
the right to cancel or change their orders.

First Community could issue additional shares to correct errors in allocations
which could dilute the ownership and voting rights of stockholders.

          If errors are made in allocating shares among subscribers, First
Community may issue additional shares up to three percent of the shares issued
in the conversion, in order to correct them.  The additional shares, if any,
would be issued at $15.00 per share.  If additional shares were issued, the
ownership and voting interests of existing shareholders would be diluted
accordingly.  See "The Conversion - Purchase Price of Common Stock and Number of
Shares Offered."

                                       14
<PAGE>
 
                               SELECTED FINANCIAL
                      AND OTHER DATA OF COMMUNITY SAVINGS

     Below are summaries of historical financial and other data of Community
Savings.  This information is based in part on the Consolidated Financial
Statements and Notes to Consolidated Financial Statements of Community Savings
included in this prospectus.  All averages presented in this prospectus have
been calculated on a monthly basis unless otherwise stated.

<TABLE>
<CAPTION>
                                                 At or for the       At or for the       At or for the
                                                   Year Ended          Year Ended          Year Ended
                                               December 31, 1998   December 31, 1997   December 31, 1996
                                               ------------------  ------------------  ------------------
                                                                 (Dollars In Thousands)
<S>                                            <C>                 <C>                 <C>
Selected financial condition data:
Total assets                                            $172,936            $167,817            $156,751
Loans receivable, net
   Held for sale                                              --                 287               2,256
   Held for investment                                   127,230             114,546              85,871
Investments
   Available for sale                                     16,477               9,082               6,991
   Held to maturity                                           --              13,397              25,403
Mortgage-backed securities
   Available for sale                                     14,628               9,497              12,486
   Held to maturity                                           --               8,650              11,314
Federal funds sold                                            --                 300                 350
Deposits                                                 140,417             134,697             122,524
Advances from Federal Home Loan Bank                       5,000               6,700               9,000
Retained income                                           23,157              22,837              22,167
Selected operating data:
Total interest and dividend income                      $ 12,544            $ 11,583            $ 10,620
Total interest expense                                     6,967               6,740               6,380
                                                        --------            --------            --------
Net interest income                                        5,577               4,843               4,240
Provision for loan loss                                      550                 360                  60
Net interest income after provision for                 --------            --------            --------
   loan loss
Other operating income                                     5,027               4,483               4,180
Other operating expense                                      561                 365                 357
                                                           5,179               3,879               3,937
Income before income taxes                              --------            --------            --------
Income tax expense                                           409                 969                 600
                                                             138                 379                 201
Net income                                              --------            --------            --------
                                                        $    271            $    590            $    399
                                                        ========            ========            ========
Selected other data:
Return on average assets                                    0.16%               0.36%               0.26%
Return on average retained income                           1.16%               2.60%               1.82%
Average retained income to average assets                  13.61%              13.94%              14.26%
Retained income to end of period assets                    13.39%              13.61%              14.14%
Interest rate spread for period                             2.87%               2.54%               2.20%
Net interest margin                                         3.46%               3.14%               2.87%
Nonperforming assets to total assets                        0.14%               0.14%               0.14%
Loan loss reserves to nonperforming loans                 536.69%             324.07%             226.73%
Average interest-earning assets to average-
   interest bearing liabilities                           113.78%             113.79%             115.48%
Other operating expense to average assets                   3.03%               2.38%               2.55%
</TABLE>

                                       15
<PAGE>
 
                              RECENT DEVELOPMENTS

     Below are summaries of historical financial and other data of Community
Savings for the periods and at the dates indicated.  The information as of March
31, 1999 and for the three months then ended are derived from unaudited
financial statements.  In the opinion of management, all adjustments, which
consist only of normal recurring accruals, necessary for the fair presentation
of data are included.  All averages have been calculated on a monthly basis
unless otherwise stated.  Ratios for the three month periods ending March 31,
1999 and March 31, 1998 have been annualized so that they can be compared to
ratios for the one year periods set forth in the "Selected Financial and Other
Data of Community Savings."  The operating and other data presented for the
three months ended March 31, 1999 are not necessarily indicative of the results
which can be expected for the year ending December 31, 1999.

<TABLE>
<CAPTION>
                                                 At               At
                                           March 31, 1999  December 31, 1998
                                           --------------  -----------------
                                                (Dollars In Thousands)
<S>                                        <C>             <C>                
Selected financial condition data:
Total assets                                     $174,671           $172,936
Loans receivable, net
 Held for investment                              131,349            127,230
Investments
 Available for sale                                16,170             16,477
Mortgage-backed securities
 Available for sale                                12,377             14,628
Deposits                                          142,252            140,417
Advances from Federal Home Loan Bank                5,000              5,000
Retained income                                    23,281             23,157
</TABLE> 


<TABLE> 
<CAPTION> 
                                                                                For the Three Months Ended
                                                                              ------------------------------
                                                                              March 31, 1999  March 31, 1998
                                                                              --------------  --------------
                                                                                  (Dollars In Thousands)
<S>                                                                           <C>             <C>     
Selected operating data:
Total interest and dividend income                                                    $3,133          $3,099
Total interest expense                                                                 1,638           1,761
Net interest income                                                                    1,495           1,338
Provision for loan loss                                                                   90             100
Net interest income after provision for
  loan loss                                                                            1,405           1,238
Other operating income                                                                   257             119
Other operating expense                                                                1,220             821
Income before income taxes                                                               443             536
Income tax expense                                                                       108             186
Net income                                                                            $  335          $  350
Selected other data:
Return on average assets                                                               0.77%           0.83%                    
Return on average retained income                                                      5.75%           6.07%                    
Average retained income to average assets                                             13.39%          13.59%                    
Retained income to end of period assets                                               13.30%          13.39%                    
Interest rate spread for period                                                        3.08%           2.28%                    
Net interest margin                                                                    3.64%           3.16%                    
Nonperforming assets to total assets                                                   0.19%           0.16%                    
Loan loss reserves to nonperforming loans                                            435.29%         320.36%                    
Average interest-earning assets to average-interest bearing liabilities              113.83%         121.47%                    
Other operating expense to average assets                                              2.80%           1.94%                      
</TABLE> 

                                       16
<PAGE>
 
 Comparison of Financial Condition at March 31, 1999 and December 31, 1998 and
Comparison of Results of Operations For the Three Month Periods Ended March  31,
                            1999 and March 31, 1998.

                                 Financial Condition

          Total assets increased 1.0% $174.7 million at March 31, 1999, compared
to $172.9 million at December 31, 1998. Loan production continued to emphasize
commercial and consumer credits in an effort to diversify the loan portfolio and
reduce the reliance on single family home mortgage loans.  At March 31, 1999,
approximately 67% of Community Savings' loan portfolio, before net items,
consisted of home mortgage loans, while at December 31, 1998, approximately 71%
of the loan portfolio, before net items, were home mortgage loans.

          Deposits increased to $142.3 million at March 31, 1999 from $140.4
million at December 31, 1998, an increase of 1.31%. Loans, net of reserves,
increased 3.24% at March 31, 1999 to $131.3 million from the December 31, 1998
balance of $127.2 million.  Investments and mortgage-backed securities decreased
8.2% to $28.5 million at March 31, 1999 compared to the December 31, 1998
balance of $31.1 million. Management's emphasis on building a solid net interest
income stream via loan portfolio growth is evidenced by the $4.1 million
increase in net loans funded by the $2.6 million reduction in investments and
mortgage-backed securities and $1.8 million increase in deposits for the three
month period ended December 31, 1998.

          Borrowed funds, collateralized through an agreement with the Federal
Home Loan Bank of Atlanta, remained unchanged at $5.0 million at March 31, 1999.

          Community Savings' non-performing assets, which are composed of loans
90 days or more delinquent, foreclosed real estate and repossessed assets, were
$323,000, or 0.19% of total assets, at March 31, 1999, compared to $248,000, or
0.14% of total assets, at December 31, 1998. In the opinion of management, the
$1.4 million allowance for loan losses at March 31, 1999, or 1.07% of the loan
portfolio, before net items, was adequate to cover potential losses.

                                 Results of Operations

          Net Income.  Net income for the three-month period ended March 31,
1999 decreased 4.3% to $335,000 compared to $350,000 for the three-month period
ended March 31, 1998.  The reduction in earnings was primarily the result of
expenses related to replacement of computer equipment for Year 2000 preparedness
purposes and increased compensation expenses incurred in attracting, retaining
and hiring personnel experienced in commercial banking.

          Interest Income.  Interest income increased 1.1% for the three months
ended March 31, 1999 as compared to the three months ended March 31, 1998. The
increase in interest income primarily resulted from an 8.65% increase in
interest and fees on loans.

          Interest Expense.  Interest expense decreased 7.0% for the three
months ended March 31, 1999 compared to the three months ended March 31,1998.
The decrease in interest expense was primarily the result of a 5.9% decrease in
interest expense on deposits reflecting a moderately lower interest rate
environment and management's effort to refine deposit pricing schemes. A 25.8%
decrease in borrowing interest expense reflects a 12.2% decrease in outstanding
borrowings from $5.7 million at March 31,1998 to $5.0 million at March 31,1999
and a moderately lower interest rate environment.

          Net Interest Income.  Net interest income, before the provision for
loan losses, for the three-month period ended March 31, 1999, increased 11.7% or
$156,000 compared to the three-month period ended March 31,1998. The continuing
emphasis placed on loan growth was the primary cause of  the increase in net
interest income.

                                       17
<PAGE>
 
          Provision for Loan Losses.  Loans charged off against the allowance
for loan losses during the three-month period ended March 31, 1999 totaled
$15,000 or .01% of average loans outstanding.  A provision of $90,000 was added
to the allowance for loan losses, increasing the period end balance to $1.4
million or 1.07% of outstanding loans.  During the three months ended March 31,
1998, a $100,000 provision was added to the allowance for loan losses.
Management considered the allowance for loan losses to be adequate at March
31,1999.

          After March 31, 1999, Community Savings learned that a borrower owing
approximately $1.2 million to Community Savings under three loans may be unable
to pay his indebtedness as it comes due.  One $315,000 loan is secured by a
single family residence, one $824,000 loan is secured by a mini storage
warehouse facility and one $26,000 loan is unsecured.  Management does not
believe that Community Savings will suffer any loss on the $315,000 loan, but
believes that it may suffer losses on the other two loans.  Management is unable
to estimate the extent of the probable losses based upon information now
available.  Any losses would reduce the allowance for loan losses and could
reduce earnings in future periods.

          Other Income.  Non-interest, or "other," income increased $138,000 or
116% to $257,000 for the three-month period ended March 31, 1999 compared to
$119,000 for the three-month period ended March 31,1998. Although management is
encouraged by the increase in non-interest income, continued emphasis will be
placed on improving non-interest income revenue. A wholly owned subsidiary of
Community Savings, Community Financial Services, Inc., a retail securities
broker and financial advisor, was formed in December 1997 for the sole purpose
of increasing non-interest income. This newly formed subsidiary contributed
$31,000 of the non-interest income during the three months ended March 31, 1999.

          General and Administrative Expenses.  General and administrative, or
non-interest, expenses increased 48.6% or $399,000 for the three months ended
March 31, 1999, compared to the three-month period ended March 31,1998.
Community Savings incurred approximately $60,000 in expenses related to
upgrading in-house computer equipment in connection with Year 2000 preparedness.
Compensation expense increased $249,000 as Community Savings has sought to hire,
retain and attract commercial bank experienced personnel needed to fulfill the
bank's long-term objectives.


                     FIRST COMMUNITY FINANCIAL CORPORATION

     Community Savings caused First Community to be incorporated under North
Carolina law in October 1998 for the purpose of acquiring and holding all of the
outstanding capital stock of Community Savings to be issued in connection with
the conversion.  First Community has received conditional approval from the
Board of Governors of the Federal Reserve System (the "Federal Reserve") and the
Administrator of the Savings Institution Division, North Carolina Department of
Commerce (the "Administrator") to become a bank holding company and as such will
be subject to regulation by the Federal Reserve and the Administrator.  The
holding company structure will give First Community greater flexibility than
Community Savings currently has to expand and diversify its business activities.
See "Supervision and Regulation - Regulation of First Community."

     Prior to completion of the conversion, First Community will not own any
material assets or transact any material business.  Upon completion of the
conversion, on an unconsolidated basis, First Community will have no significant
assets other than the stock of Community Savings acquired in the conversion, the
loan receivable with respect to the loan made to Community Savings' employee
stock ownership plan (the "ESOP") to enable the ESOP to purchase shares of
common stock in the conversion, and the portion of the net proceeds First
Community retains from the sale of common stock in the conversion.  Some of the
proceeds of the offerings retained by First Community could subsequently be
deposited in, loaned to, or invested in Community Savings.  First Community will
have no significant liabilities upon completion of the conversion.  The
management of First Community is set forth under "Management of First
Community."  First Community's executive office is located at the headquarters
office of Community Savings at 708 South Church Street, Burlington, North
Carolina.

                                       18
<PAGE>
 
     The existing management of First Community believes it will be in the best
interests of First Community, Community Savings and First Community's
stockholders for First Community to remain an independent company.


                          COMMUNITY SAVINGS BANK, SSB

     Community Savings is a North Carolina-chartered mutual savings bank.
Community Savings was organized in 1934. Community Savings has been a member of
the Federal Home Loan Bank system and its deposits have been federally insured
since 1934. Community Savings' deposits are insured by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC") to
the maximum extent permitted by law.

     Community Savings is a member of the Federal Loan Home Bank of Atlanta,
which is one of the 12 regional banks for federally-insured savings institutions
and other eligible members comprising the Federal Home Loan Bank system.  As a
North Carolina-chartered savings bank, Community Savings is regulated by the
Administrator.  Community Savings is further subject to regulations of the FDIC
with respect to certain matters and, as a subsidiary of First Community, will be
indirectly subject to regulation by the Federal Reserve.  See "Supervision and
Regulation - Regulation of First Community" and "- Regulation of Community
Savings."

     Community Savings conducts business through three full service offices in
Burlington, North Carolina, one full service office in Graham, North Carolina
and one loan origination office in Burlington.  Community Savings' primary
market area encompasses Alamance County, North Carolina, although the bank has
recently begun making significant amounts of loans to borrowers in Guilford
County to the west.  At December 31, 1998, Community Savings had total assets of
$172.9 million, net loans of $127.2 million, deposits of  $140.4 million and
retained income of $23.2 million.

     Community Savings is a community-oriented financial institution which
offers a variety of financial services to meet the needs of the communities it
serves.  Community Savings is principally engaged in the business of attracting
deposits from the general public and using such deposits to make residential
real estate loans, commercial loans, construction loans, home equity line of
credit loans, consumer loans and various investments.

     Community Savings' revenues are derived primarily from interest on loans.
Community Savings also receives interest income from its investments, mortgage-
backed securities and interest-earning deposit balances. Community Savings also
receives non-interest income from transaction and service fees and other
sources. Community Savings' major expenses are interest on deposits and general
and administrative expenses such as compensation and employee benefits, federal
deposit insurance premiums, data processing expenses and occupancy and related
expenses.


                                USE OF PROCEEDS

     Community Savings is not converting at this time because it needs
additional capital to achieve any specific business objective.  Community
Savings now has no stockholders. While the institution has a significant net
worth, its existing members are not able to receive any return on such net worth
like stockholders of a stock institution. Community Savings is converting to
stock form and forming First Community as its holding company so that it will
have increased flexibility to react to changes in its operating environment, so
that it will have greater capital and enhanced access to capital markets in the
future and so that its depositors and other members and its management and
employees will be able to share in the net worth and earnings of Community
Savings as stockholders.  See "The Conversion - General" and "The Conversion -
Purposes of Conversion."

                                       19
<PAGE>
 
     Although the actual net proceeds from the sale of the common stock cannot
be determined until the conversion is completed, First Community estimates that
the net proceeds will be between $22,076,000 and $30,045,000, based on the
current valuation range.  If the gross proceeds of the shares sold are increased
to 15% above the maximum of the valuation range, First Community estimates that
net proceeds will equal $34,627,500. See "Pro Forma Data" for the  assumptions
used to arrive at these amounts.  The actual net proceeds may vary materially
from the estimated amounts.

     The estimated amount of net proceeds includes proceeds from the sale of the
shares which First Community expects to be purchased by the ESOP in the
subscription offering with funds borrowed from First Community.  First Community
expects the amount loaned to the ESOP to range from $1,956,000, assuming
1,530,000 shares are issued in the conversion, to $2,604,000, assuming
2,070,000 shares are issued in the conversion.  If for any reason the ESOP is
unable to purchase its shares in the subscription offering, First Community
expects the ESOP to purchase its shares in the open market - in which event the
cost of the purchases may be higher or lower because the purchase price per
share may be higher or lower than $15.00.  See "Management of Community Savings
- - Employee Stock Ownership Plan."

     After first deducting the amount of the net proceeds loaned by First
Community to the ESOP, which are estimated to range from $1,956,000 to
$2,604,000, First Community expects to  retain approximately 50% of the
remaining net proceeds of the offering and will pay the balance of the net
proceeds to Community Savings in exchange for all of the common stock of
Community Savings to be issued in connection with the conversion.  From such
balance paid to Community Savings, First Community expects that Community
Savings will pay $1,500,000 back to First Community for the 100,000 shares of
common stock to be issued to Community Savings and then contributed to Community
Savings Charitable Foundation.

     First Community expects to use the portion of the net proceeds it retains
for working capital and investment purposes.  First Community does not expect to
have significant operating expenses and anticipates that it will initially
invest the net proceeds it retains primarily in interest-earning deposits, U.S.
government, federal agency and other marketable securities and mortgage-backed
securities.  The types and amounts of First Community's investments will vary
from time to time based upon the interest rate environment, asset/liability mix
considerations and other factors.  In the event management determines that the
return on these proceeds would be increased if they are invested by Community
Savings in loans or other assets, First Community expects to loan the proceeds
to, or invest them in, or to deposit them in either interest-bearing or
noninterest-bearing accounts at, Community Savings.  Community Savings would
then invest those amounts in loans or investments in accordance with its then
existing lending and investment policies.

          Net proceeds paid to Community Savings initially will become part of
Community Savings' general funds and will be invested primarily in loans,
mortgage-backed securities and investments consisting primarily of interest-
earning deposit balances, U.S. government and federal agency obligations and
other marketable securities in accordance with Community Savings' lending and
investment policies.  The relative amounts Community Savings will invest in each
of these types of investments will depend upon loan demand, rates of return and
asset/liability matching considerations at the time the investments are to be
made.  In using the proceeds paid to it, Community Savings expects to continue
its recent efforts to invest more of its assets in commercial, construction and
consumer loans and less of its assets in investment and mortgage backed
securities.  See "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Management Strategy."  Management is not able to
predict the yields which will be produced by the investment of the proceeds of
the offerings because such yields will be significantly influenced by general
economic conditions and the interest rate environment existing at the time the
investments are made.  Community Savings will use proceeds not so invested for
general corporate purposes. The following chart illustrates how management
currently expects to initially use the proceeds of the offering. The chart
assumes that 1,800,000 shares will be sold.  The amounts shown in the chart are
estimates only.  The estimated amounts set forth in the chart would be different
if the number of shares sold is different from 1,800,000, if the actual expenses
of the offering are different from estimated amounts or if there is an
oversubscription and the ESOP is unable to buy its shares in the subscription
offering.

                                       20
<PAGE>
 
                               USES OF PROCEEDS

<TABLE> 
<S>                                     <C>                                 <C>  
                          $27,000,000
                    Gross Offering Proceeds
                               |                                                 
                ----------------------------------
               |                                  |
               |                                  |
          $940,000                          $26,060,000
          Estimated offering expenses       Estimated net proceeds  
                                                  |                                                                 
                                                  |
          ----------------------------------------------------------------------------------
         |                                        |                                         |
         |                                        |                                         |
$2,280,000 (8.8% of estimated           $11,890,000 (45.6% of               $11,890,000 (45.6% of estimated net proceeds)
net proceeds)                           estimated net proceeds)             Paid to Community Savings
Estimated loan to ESOP;                 Held by First Community                             |
ESOP will use loan proceeds to          for working capital and                             |
buy First Community common              investment in interest                              |
stock directly from First Com-          earning deposits and                                |
munity in the conversion, or            other investments,                                  |
if the ESOP's order is not filled       including possible non-                             |
in the conversion, in the open          interest savings deposits            -------------------------
market                                  at Community Savings                |                         |
                                                                            |                         |
                                                                    $1,500,000 (5.7 % of        $10,390,000 (39.9% of estimated
                                                                    estimated net proceeds)     net proceeds)
                                                                    Paid to First Community     Invested by Community Savings in
                                                                    for shares contributed      loans, interest earning deposits and
                                                                    to foundation               other investments
</TABLE> 

                                       21
<PAGE>
 
     First Community and Community Savings could also use proceeds of the
offering to support future expansion of operations through acquisitions of other
financial institutions or their branches or the opening of new branches in or
near Community Savings' primary market area.  There are no pending agreements or
understandings regarding any such acquisitions or branch openings, and there are
no pending negotiations regarding any such acquisitions or branch openings at
this time.  However, Community Savings has entered into a contract to purchase
land which may be used to replace an existing branch and is considering the
purchase of another location which could be used for a new office.  If both
properties are acquired, Community Savings expects that the land acquisition
costs will not exceed $1.2 million, and adequate capital currently exists to
make such purchases.

     The proceeds of the offering will increase Community Savings' net worth and
regulatory capital and may enhance the potential for growth through increased
lending and investment activities, branch acquisitions, business combinations or
otherwise.  Payments for shares of common stock made through the withdrawal of
existing deposit accounts at Community Savings will not result in the receipt of
new funds for investment.

     If the proposed management recognition plan is adopted, the plan will
acquire a number of shares of common stock equal to 4% of the sum of the number
of shares issued in the conversion and the number of shares contributed to the
foundation.  See "Management of Community Savings - Proposed Management
Recognition Plan."  The management recognition plan may acquire its shares in
the open market or through First Community's issuance of authorized but unissued
shares.  If the plan acquires its shares in the open market, Community Savings
may provide the funds for such purchase from the proceeds of the conversion.
Management estimates that the management recognition plan will acquire between
65,200 and 86,800 shares, assuming the issuance of between 1,530,000 and
2,070,000 shares, respectively, and the contribution of 100,000 shares to the
foundation.  If the plan acquires all such shares in the open market, and if
such shares were acquired at a price of $15.00 per share, Community Savings
would contribute between $978,000 and $1,302,000 to the plan for this purpose.

     If the proposed stock option plan is adopted, the plan could acquire a
number of shares of common stock in the open market equal to 10% of the sum of
the number of shares issued in the conversion and the number of shares
contributed to the foundation.  These shares would be held by the stock option
plan for issuance upon the exercise of stock options.  To the extent the stock
option plan does not acquire sufficient shares to satisfy options granted under
the plan, First Community will reserve authorized but unissued shares for this
purpose.  See "Management of Community Savings - Proposed Stock Option Plan."
In the event shares are acquired in the open market, First Community or
Community Savings may provide the funds for such purchase from the proceeds of
the conversion. Management estimates that the stock option plan will acquire
between 163,000 and 217,000 shares, assuming the issuance of between 1,530,000
and 2,070,000 shares, respectively, in the conversion.  If the plan acquires all
such shares in the open market, and if such shares were acquired at a price of
$15.00 per share, First Community or Community Savings would contribute between
$2,445,000 and $3,255,000 to the stock option plan for this purpose.

     Upon completion of the conversion, the Board of Directors will have the
authority to adopt stock repurchase plans, subject to statutory and regulatory
requirements.  Based upon facts and circumstances which may arise following the
conversion, the Board of Directors may determine to repurchase stock in the
future.  Such facts and circumstances may include, but are not limited to:

     (1)  market and economic factors such as the price at which the common
          stock is trading, the volume of trading, the attractiveness of other
          investment alternatives in terms of the rates of return and risks
          involved in the investments,

     (2)  the ability to increase the book value and earnings per share of the
          remaining outstanding shares and improve First Community's return on
          equity;

     (3)  the reduction of dilution to stockholders caused by having to issue
          additional shares to cover the exercise of stock options or to fund
          employee stock benefit plans; and

                                       22
<PAGE>
 
     (4)  any other circumstances in which repurchases would be in the best
          interests of First Community and its stockholders.

     There will be no stock repurchases unless both First Community and
Community Savings will be capitalized in excess of applicable regulatory
requirements after the repurchases and unless capital will be adequate taking
into account, among other things, the level of nonperforming assets and other
risks, First Community's and Community Savings' current and projected results of
operations and asset/liability structure, the economic environment and tax and
other regulatory considerations.  Federal regulations require that, subject to
certain exceptions, First Community must obtain approval of the Federal Reserve
prior to repurchasing common stock for in excess of 10% of its net worth during
any 12 month period.  See "Supervision and Regulation - Regulation of First
Community - Dividend and Repurchase Limitations."  First Community has no
intention to repurchase any common stock during the first year following the
conversion.


                                DIVIDEND POLICY

     Upon conversion, First Community's Board of Directors will have the
authority to declare dividends on the common stock, subject to statutory and
regulatory requirements.  First Community now expects to pay cash dividends on
the common stock twice each year at an initial semiannual rate of 15 cents per
share (or an annual rate of 30 cents per share).  First Community expects to pay
the first dividend after the end of the first calendar quarter ending at least
six months after the conversion.  In addition, the Board of Directors may decide
from time to time that it is prudent to pay special nonrecurring cash dividends.
Special cash dividends, if paid, may be in addition to, or in lieu of, regular
cash dividends.

     First Community's Board of Directors will periodically review its policy
concerning dividends. Declarations of dividends, if any, by the Board of
Directors will depend upon a number of factors, including investment
opportunities available to First Community and Community Savings, capital
requirements, regulatory limitations, First Community's and Community Savings'
results of operations and financial condition, tax considerations and general
economic conditions.  After a review of such factors, First Community's Board of
Directors may authorize dividends to be paid in the future if it deems such
payment appropriate and in compliance with applicable law and regulation.  First
Community can give no assurances that any dividends will in fact be paid on the
common stock or, if dividends are paid, that they will not be reduced  or
discontinued in the future.

     Community Savings has agreed with the FDIC that, within the first year
after completion of the conversion, neither First Community nor Community
Savings will pay any dividend or make any distribution that represents, or is
characterized as, or is treated for tax purposes as, a return of capital.
Community Savings has also agreed to send prior written notice to the FDIC if it
decides to pay such a dividend or make such a distribution within three years
after completion of the conversion.  The FDIC has indicated that, in such event,
it would expect Community Savings to establish that there has been a change in
the assumptions or conditions underlying its existing business plan which makes
such a dividend or distribution appropriate.

     First Community's income sources initially will consist of earnings on the
capital it retains from the offering, interest received from the loan to the
ESOP and dividends paid by Community Savings to First Community, if any.
Consequently, First Community's ability to pay dividends may depend upon
dividend payments by Community Savings to First Community, which payments are
subject to various restrictions.  Under current North Carolina regulations,
Community Savings could not declare or pay a cash dividend if its effect would
be to reduce Community Savings' net worth to an amount which is less than the
minimum required by the FDIC and the Administrator.  In addition, for a period
of five years after the conversion, Community Savings will be required, under
existing regulations, to obtain the prior written approval of the Administrator
before it can declare and pay a cash dividend on its capital stock in an amount
in excess of one-half of the greater of (1) its net income for the most recent
fiscal year, or (2) the average of its net income after dividends for the most
recent fiscal year and not more 

                                       23
<PAGE>
 
than two of the immediately preceding fiscal years, if applicable. See
"Supervision and Regulation - Regulation of Community Savings - Restrictions on
Dividends and Other Capital Distributions." As a converted institution,
Community Savings also will be subject to the regulatory restriction that it
will not be permitted to declare or pay a dividend on or repurchase any of its
capital stock if the effect thereof would be to cause its regulatory capital to
be reduced below the amount required for the liquidation account established in
connection with the conversion. See "The Conversion -Effects of Conversion -
Liquidation Rights." Also, see "Taxation - Federal Income Taxation" for a
discussion of federal income tax provisions that may limit the ability of
Community Savings to pay dividends to First Community without incurring a
recapture tax.


                            MARKET FOR COMMON STOCK

     First Community, as a newly organized company, has never issued capital
stock to the public, and consequently, there is no established market for its
common stock at this time.  First Community has applied for approval to have its
common stock listed for quotation on the Nasdaq National Market.

     First Community can give no assurance that the common stock will in fact be
listed for quotation on the Nasdaq National Market.  In order to initially
qualify for listing on the Nasdaq National Market, the market value of the
common stock purchased in the offering by persons not associated with First
Community (the "public float") must equal at least $18 million, and First
Community must have at least 400 stockholders and at least three market makers.
If the amount of common stock sold in the offering is below the $27 million
midpoint of the current valuation range, the public float, as computed by
Nasdaq, may be less than $18 million.  Although management believes that First
Community will have at least 400 stockholders, management can give no assurance
that it will. First Community will seek to encourage and assist at least three
market makers to make a market in the common stock, but there is no assurance
that will occur.   First Community expects that Trident Securities will act as a
market maker.

     If First Community does not satisfy the conditions for quotation on the
Nasdaq National Market, it will apply to have the common stock listed for
quotation on the Nasdaq Small Cap Market. The listing requirements for the
Nasdaq Small Cap Market are easier to satisfy, but management can give no
assurance that First Community will satisfy them.

     A public trading market having the desirable characteristics of depth,
liquidity and orderliness will depend upon the presence in the marketplace of
both willing buyers and willing sellers at any given time, which is not within
First Community's control.  Management can give no assurance that an active
trading market will develop or be maintained or that any investor will be able
to sell the common stock at or above the purchase price paid in the offering.


                                 CAPITALIZATION

     The following table presents the historical capitalization of Community
Savings at December 31, 1998 and the pro forma capitalization of First Community
at such date after giving effect to the sale of the common stock, the
contribution of 100,000 shares of common stock to the foundation and application
of the assumptions set forth under "Pro Forma Data," assuming that 1,530,000;
1,800,000; 2,070,000; and 2,380,500 shares of common stock are sold at the
minimum, midpoint, maximum and 15% above the maximum of the current valuation
range.  A change in the number of shares issued in the conversion may materially
affect such pro forma capitalization.  See "Use of Proceeds" and  "The
Conversion - Purchase Price of Common Stock and Number of Shares Offered."  The
table does not reflect withdrawals from deposit accounts for the purchase of
common stock; any such withdrawals would reduce pro forma deposits.  Also, the
table does not reflect the issuance of any shares which may be reserved for
issuance pursuant to the stock option plan.  See "Management of Community
Savings - Proposed Stock Option Plan."

                                       24
<PAGE>
 
<TABLE>
<CAPTION>
                                                            First Community  Pro Forma Capitalization at December 31, 1998
                                                                                  Based Upon Sale of
                                                     ----------------------------------------------------------------------------
                                                        1,530,000          1,800,000          2,070,000          2,380,500
                                     Historical        shares at a        shares at a        shares at a        shares at a
                                   capitalization        price of           price of           price of           price of
                                  December 31, 1998  $15.00 per share   $15.00 per share   $15.00 per share    $15.00 per share(1)
                                  -----------------  ----------------   ----------------   ----------------    -------------------
                                                                         (In Thousands)
<S>                               <C>                <C>                <C>                <C>                <C>
Deposits                                   $140,417        $  140,417         $  140,417         $  140,417         $  140,417
Borrowings                                    5,000             5,000              5,000              5,000              5,000
                                           --------        ----------         ----------         ----------         ----------
Total deposits and borrowings              $145,417        $  145,417         $  145,417         $  145,417         $  145,417
                                           ========        ==========         ==========         ==========         ==========
 
Capital stock:
Preferred stock, no par value
 per share:
     authorized - 5,000,000
      shares; assumed
     outstanding - none                    $      -        $        -         $        -         $        -         $        -
Common stock, no par value per
 share;
authorized -- 20,000,000
 shares; assumed
          outstanding - as
           shown plus 100,000
     shares to be contributed                     -            23,576             27,560             31,545             36,128
      to foundation
Less: Expense of contribution                     -            (1,500)            (1,500)            (1,500)            (1,500)
 to foundation
Plus: Tax benefit of                              -               510                510                510                510
 contribution to foundation (2)
Less Common stock acquired by                     -            (1,956)            (2,280)            (2,604)            (2,977)
 ESOP(3)
          Common stock acquired                   -              (978)            (1,140)            (1,302)            (1,488)
           by management
           recognition plan (3)
Retained earnings -                          23,010            23,010             23,010             23,010             23,010
 substantially restricted
Accumulated other comprehensive                 147               147                147                147                147
 income                                    --------        ----------         ----------         ----------         ----------
Total Equity                               $ 23,157        $   42,809         $   46,307         $   49,806         $   53,830
                                           ========        ==========         ==========         ==========         ==========
</TABLE>

                                       25
<PAGE>
 
(1)  Represents the number of shares of common stock that would be issued in the
     conversion after giving effect to a 15% increase in maximum valuation in
     the valuation range.

(2)  Based upon an effective tax rate of 34%, the recognition of the federal tax
     benefit is limited annually to 10% of First Community's annual taxable
     income, subject to the ability of First Community to carry forward any
     unused portion of the deduction for five years following the year of the
     contribution.

(3)  Assumes that 8% of the sum of the number of shares of common stock offered
     hereby plus the number of shares contributed to the foundation will be
     purchased by the ESOP in the conversion.  The funds used by the ESOP to
     acquire shares will be borrowed from First Community.  Assumes that, after
     the conversion, a number of shares equal to 4% of the sum of the number of
     shares of common stock offered hereby plus the number of shares contributed
     to the foundation will be purchased by the management recognition plan with
     funds contributed by Community Savings.  The common stock acquired by both
     the ESOP and the management recognition plan is reflected as a reduction of
     stockholders' equity.  See "Management of Community Savings - Employee
     Stock Ownership Plan" and "- Proposed Management Recognition Plan."

                                       26
<PAGE>
 
                                 PRO FORMA DATA

     First Community cannot determine the net proceeds from the sale of the
common stock until the conversion is completed.  However, management currently
estimates that net proceeds will be between $22,076,000 and $34,627,500
(including net proceeds from shares expected to be purchased by the ESOP with
funds borrowed from First Community),  based upon the following assumptions:

     .  22.8%, 20.6%, 18.9% and 17.5% of the common stock sold in the conversion
        at the minimum, midpoint, maximum and 15% above the maximum,
        respectively, of the valuation range will be sold to the ESOP and
        directors and executive officers and their associates, as defined in
        Community Savings' Plan of Conversion, and that Trident Securities will
        not receive certain compensation with respect to such sales;

     .  none of the shares of common stock will be sold in any syndicated
        community offering;

     .  fees will be payable to Trident Securities with respect to the
        subscription and community offerings as described in "The Conversion -
        Marketing Arrangements;" and

     .  conversion expenses, excluding the fees and commissions to Trident
        Securities, will be approximately $558,000.

Actual net proceeds may vary depending upon the number of shares sold to the
ESOP and to directors, executive officers and their associates, the number of
shares, if any, sold in a syndicated community offering pursuant to selected
dealer arrangements and the actual expenses of the conversion.  Payments for
shares made through withdrawals from existing Community Savings deposit accounts
will not result in the receipt of new funds for investment by Community Savings.
However, capital will increase and interest-bearing liabilities will decrease by
the amount of such withdrawals.

     Under Community Savings' plan of conversion, the common stock must be sold
at an aggregate price equal to not less than the minimum nor more than the
maximum of the valuation range based upon an independent appraisal.  The
valuation range as of March 12, 1999 is from a minimum of $22,950,000 to a
maximum of $31,050,000, with a midpoint of $27,000,000.  However, with the
consent of the Administrator and the FDIC, the aggregate price of the common
stock sold may be increased to up to 15% above the maximum of the valuation
range, or to $35,707,500, without a resolicitation and without any right to
cancel, rescind or change subscription orders, to reflect changes in market and
financial conditions following commencement of the subscription offering. See
"The Conversion - Purchase Price of Common Stock and Number of Shares Offered."

     Pro forma consolidated net earnings and book value of First Community at or
for the year ended December 31, 1998 have been based upon the following
assumptions:

     .  the sale of shares of common stock occurred at the beginning of such
        period and yielded net proceeds available for investment of $22,076,000,
        $26,060,000, $30,045,000 and $34,627,500 (based upon the issuance of
        1,530,000, 1,800,000; 2,070,000 and 2,380,500 shares, respectively, at
        $15.00 per share) on such date; and

     .  such net proceeds were invested on a consolidated basis at the beginning
        of the period at a yield of 4.60%, which represents the average one-year
        treasury constant maturity rate for the last week of December, 1998.
        First Community did not use the arithmetic average of Community Savings'

                                       27
<PAGE>
 
        weighted-average yield on interest-earning assets and weighted-average
        interest rate paid on deposits. Management believes that the one-year
        Treasury rate is a more appropriate rate for purposes of preparing the
        pro forma data because proceeds from the conversion are expected to be
        initially invested in instruments with similar yields and maturities.

The effect of withdrawals from deposit accounts for the purchase of common stock
has not been reflected in the table.  Such withdrawals  have no effect on pro
forma stockholders' equity, and management does not believe that such
withdrawals will have a material impact on pro forma net earnings or pro forma
net earnings per share.  In calculating pro forma net earnings, an effective tax
rate of 36% has been assumed, resulting in a yield after taxes of 2.944%.
Historical and pro forma per share amounts have been calculated by dividing
Community Savings' historical amounts and First Community's pro forma amounts by
the indicated number of shares of common stock, assuming that such number of
shares had been outstanding during the entire period.

     The following table gives effect to the issuance of 100,000 shares of First
Community's common stock to Community Savings and the contribution of such
shares to the foundation at the time the conversion is completed. In addition,
the valuation range takes into account the dilutive impact of the issuance of
the shares to be contributed to the foundation.

     The following pro forma information is not intended to represent the market
value of the common stock, the value of net assets and liabilities or of future
results of operations.  The assumptions regarding investment yields should not
be considered indicative of actual yields for future periods.  The following
information is not intended to be used as a basis for projection of results of
operations for future periods.

                                       28
<PAGE>
 
<TABLE>
<CAPTION>
                                                                       At or For the Year Ended December 31, 1998
                                                       --------------------------------------------------------------------------
                                                          1,530,000          1,800,000          2,070,000          2,380,500
                                                       shares at $15.00   shares at $15.00   shares at $15.00   shares at $15.00
                                                          per share          per share          per share          per share
                                                          (Minimum)          (Midpoint)         (Maximum)       (15% above Max.)
                                                       ----------------   ----------------   ----------------   ----------------
                                                                   (Dollars in Thousands, except per share amounts)
<S>                                                    <C>                <C>                <C>                <C> 
Gross proceeds                                               $   22,950         $   27,000         $   31,050         $   35,708
  Plus shares contributed to foundation (1)                       1,500              1,500              1,500              1,500
                                                             ----------         ----------         ----------         ----------
  Pro forma market capitalization                            $   24,450         $   28,500         $   32,550         $   37,208
                                                             ==========         ==========         ==========         ==========
Gross proceeds                                               $   22,950         $   27,000         $   31,050         $   35,708
Less offering expenses and commissions                             (874)              (940)            (1,005)            (1,080)
                                                             ----------         ----------         ----------         ----------
  Estimated net conversion proceeds (2)                          22,076             26,060             30,045             34,628
  Less common stock acquired by ESOP (3)                         (1,956)            (2,280)            (2,604)            (2,977)
  Less common stock acquired by management                         (978)            (1,140)            (1,302)            (1,488)
                                                             ----------         ----------         ----------         ----------
       recognition plan (4)                            
                                                             ==========         ==========         ==========         ==========
  Estimated proceeds available for investment                $   19,142         $   22,640         $   26,139         $   30,163
                                                             ==========         ==========         ==========         ==========
Net income                                             
  Historical                                                 $      271         $      271         $      271         $      271
  Pro forma adjustments:                               
    Net income from proceeds                                        564                667                770                888
    ESOP                                                            (83)               (97)              (111)              (127)
    Management recognition plan                                    (125)              (146)              (167)              (191)
                                                             ----------         ----------         ----------         ----------
      Pro forma (5)                                          $      626         $      694         $      763         $      841
                                                             ==========         ==========         ==========         ==========
Net income per share                                   
  Historical                                                 $     0.19         $     0.16         $     0.14         $     0.12
  Pro forma adjustments:                               
    Net income from proceeds                                       0.39               0.39               0.40               0.40
    ESOP (3)                                                      (0.06)             (0.06)             (0.06)             (0.06)
    Management recognition plan (4)                               (0.09)             (0.09)             (0.09)             (0.09)
                                                             ----------         ----------         ----------         ----------
      Pro forma net income per share (5)                     $     0.43         $     0.41         $     0.39         $     0.38
                                                             ==========         ==========         ==========         ==========
Number of shares used in calculating earnings per share
 (7)                                                         ==========         ==========         ==========         ==========
                                                              1,456,133          1,697,333          1,938,533          2,215,913
                                                             ==========         ==========         ==========         ==========
Stockholders' equity (book value) (6)                  
  Historical                                                 $   23,157         $   23,157         $   23,157         $   23,157
  Estimated net conversion proceeds                              22,076             26,060             30,045             34,628
  Plus: Shares contributed to foundation                          1,500              1,500              1,500              1,500
  Less: Contribution to foundation                               (1,500)            (1,500)            (1,500)            (1,500)
  Plus: Tax benefit of contribution to foundation (5)               510                510                510                510
  Less common stock acquired by:                       
    ESOP                                                         (1,956)            (2,280)            (2,604)            (2,977)
    Management recognition plan                                    (978)            (1,140)            (1,302)            (1,488)
                                                             ----------         ----------         ----------         ----------
      Pro forma stockholders' equity                         $   42,809         $   46,307         $   49,806         $   53,830
                                                             ==========         ==========         ==========         ==========
Stockholders' equity (book value) per share (6)        
  Historical                                                 $    14.21         $    12.19         $    10.67         $     9.34
  Estimated net conversion proceeds                               13.54              13.72              13.85              13.96
  Plus: Shares contributed to foundation                           0.92               0.79               0.69               0.60
  Less:  Contribution to foundation                               (0.92)             (0.79)             (0.69)             (0.60)
  Plus: Tax benefit of contribution to foundation (5)              0.31               0.27               0.24               0.21
  Less common stock acquired by:                       
    ESOP (3)                                                      (1.20)             (1.20)             (1.20)             (1.20)
    Management recognition plan (4)                               (0.60)             (0.60)             (0.60)             (0.60)
                                                             ----------         ----------         ----------         ----------
      Pro forma stockholders' equity per share               $    26.26         $    24.37         $    22.95         $    21.70
                                                             ==========         ==========         ==========         ==========
Pro forma price to book value                                      57.1%              61.5%              65.4%              69.1%
                                                             ==========         ==========         ==========         ==========
Pro forma price to net income (P/E ratio)                          34.9               36.6               38.5               39.5
                                                             ==========         ==========         ==========         ==========
Number of shares used in calculating equity per share         1,630,000          1,900,000          2,170,000          2,480,500
                                                             ==========         ==========         ==========         ==========
</TABLE>                                               

                                       29
<PAGE>
 
(1)  It is assumed that Community Savings contributes to the foundation 100,000
     shares of the common stock of First Community which are valued at
     $1,500,000.

(2)  Subject to approval by First Community's stockholders, 10% of the sum of
     the number of shares issued in the conversion and the number of shares
     contributed to the foundation may be reserved for issuance to directors,
     officers, and employees under the proposed stock option plan.  In lieu of
     reserving shares for issuance, the stock option plan may purchase shares in
     the open market to be delivered upon the exercise of options.  Because
     management cannot reasonably estimate the number of options which might be
     exercised or the option exercise price or whether the shares will be
     purchased in the open market, no provision for the stock option plan has
     been made in the pro forma calculations.  At 15% above the maximum of the
     valuation range, it is expected that options to acquire 248,050 shares of
     the common stock could be granted under the stock option plan.  If all
     shares under the stock option plan were newly issued, the exercise price
     was $15.00 for the shares issued pursuant to the options, and all of the
     options were exercised, the number of outstanding shares of common stock
     would increase from  2,480,500 to 2,728,550 and the pro forma earnings per
     share of the outstanding common stock for the year ended December 31, 1998
     (based on shares released for the period pursuant to SOP 93-6) would have
     been $0.39, compared with $0.38, if the stock option plan did not exist.
     See "Management of Community Savings - Proposed Stock Option Plan."

(3)  It is assumed that the ESOP will purchase 8% of the sum of the number of
     shares of common stock issued in the conversion and the number of shares
     contributed to the foundation.  Pro forma ESOP adjustments assume that
     6.67% of the shares will be committed to be released each year, and that
     expense is reduced by a 36% tax rate.  See "Management of Community Savings
     - Employee Stock Ownership Plan."

(4)  It is assumed that the management recognition plan will immediately
     purchase in the open market a number of shares equal to 4% of the sum of
     the number of shares of common stock issued in the conversion and the
     number of shares contributed to the foundation for issuance to directors,
     officers and employees, subject to approval by First Community's
     stockholders.  Pro forma management recognition plan  adjustments assume
     that expense will be amortized over an assumed five year vesting period
     with a full year of expense taken in 1998, and that expense is reduced by a
     36% tax rate.  See "Management of Community Savings - Proposed Management
     Recognition Plan."

(5)  Does not give affect to the non-recurring expense that is expected to be
     recognized in the second quarter of 1999 as a result of the contribution to
     the foundation.  First Community will recognize an after-tax expense for
     the amount of the contribution to the foundation which is expected to be
     $990,000 based upon an effective tax rate of 34%, which is the maximum
     federal tax rate.  No state tax benefit was given because the permitted
     deduction for state tax purposes is not expected to have a material impact
     on net income.

(6)  The retained earnings of Community Savings will be substantially restricted
     after the conversion.  See "Dividend Policy," "Supervision and Regulation -
     Regulation of Community Savings - Restrictions on Dividends and Other
     Capital Distributions."

(7)  Earnings per share are calculated based on the number of shares outstanding
     indicated in the table, which include shares to be acquired by the ESOP and
     the management recognition plan as set forth below. Pursuant to American
     Institute of Certified Public Accountants Statement of Position 93-6,
     earnings per share are calculated based on the ESOP shares released for the
     period according to scheduled contributions. Pursuant to Statement of
     Financial Accounting Standards No. 128, paragraphs 20 and 21, management
     recognition plan  shares assumed to be unvested are included in computing
     earnings per share based on the use of the treasury stock method.  As such,
     the assumed proceeds, principally the compensation costs attributed to
     future services and not yet recognized, are sufficient to repurchase an
     equivalent number of shares, effectively offsetting the assumed inclusion
     of the unvested shares.

                                       30
<PAGE>
 
                  HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

     Community Savings is subject to the North Carolina savings bank requirement
that net worth, computed in accordance with the requirements of the
Administrator, equal or exceed 5% of total assets.  In addition, Community
Savings is subject to the capital requirements of the FDIC.  The FDIC requires
that institutions which receive the highest rating during their examination
process and are not experiencing or anticipating significant growth must
maintain a leverage ratio of Tier I capital to total assets (as defined in FDIC
regulations) of at least 3%.  All other institutions are required to maintain a
ratio of 1% or 2% above the 3% minimum with an absolute minimum leverage ratio
of not less than 4%.  The FDIC also imposes requirements that (i) the ratio of
Tier I capital to risk-weighted assets equal at least 4%, and (ii) the ratio of
total capital to risk-weighted assets equal at least 8%.  As demonstrated in the
table below, Community Savings exceeds the North Carolina capital requirements
and the FDIC Tier I and risk-based capital requirements on a historical and pro
forma basis.

     The following table presents (i) Community Savings' historical regulatory
capital position on December 31, 1998 and (ii) Community Savings' pro forma
regulatory capital position on such date after giving effect to the assumptions
set forth under "PRO FORMA DATA" and "CAPITALIZATION" and further assuming that
First Community will retain 50% of the net proceeds of the common stock sold in
the conversion after deducting the amount necessary to fund the loan to the ESOP
and assuming that Community Savings will pay to First Community $1,500,000 in
exchange for the shares to be issued to Community Savings and contributed to the
foundation.

                                       31
<PAGE>
 
<TABLE>
<CAPTION>

                                                             Pro Forma Regulatory Capital 
                                                            Position at December 31, 1998
                                                    ----------------------------------------------
                               Community Savings'      1,530,000 Shares         1,800,000 Shares      
                             Historical Regulatory     sold at Price of         sold at Price of    
                              Capital Position at      $15.00 per share         $15.00 per share
                               December 31, 1998    ----------------------   ---------------------
                             --------------------
                                       Percent of               Percent of              Percent of 
                                       Regulatory               Regulatory              Regulatory 
                              Amount   Assets (1)     Amount    Assets (1)    Amount    Assets (1)     
                             --------  ----------   ----------  ----------   ---------  ----------   
                                                 (Dollars In Thousands)
<S>                          <C>       <C>          <C>         <C>          <C>        <C> 
Capital under generally                            
 accepted accounting                                                                           
 principles                   $23,157        13.4%     $33,217        18.2%    $35,047       19.0%
                              =======    ========      =======   =========     =======  ========= 
                                                                                                 
Tier 1 (leverage) capital     $23,010        13.1%     $33,070        18.1%    $34,900       18.9%
Tier 1 (leverage) capital                                                                         
 requirement (2)                7,016         4.0%       7,314         4.0%      7,387        4.0%
                              -------    --------      -------   ---------     -------  --------- 
Excess                        $15,994         9.1%     $25,756        14.1%    $27,513       14.9%
                              =======    ========      =======   =========     =======  ========= 
                                                                                                 
Tier 1 risk adjusted                                                                              
 capital                      $23,010        26.2%     $33,070        36.8%    $34,900       38.7%
Tier 1 risk adjusted                                                                              
 capital requirement            3,513         4.0%       3,594         4.0%      3,608        4.0%
                              -------    --------      -------   ---------     -------  --------- 
Excess                        $19,497        22.2%     $29,476        32.8%    $31,292       34.7%
                              =======    ========      =======   =========     =======  ========= 
                                                                                                 
Total risk based capital      $24,111        27.5%     $34,171        38.0%     36,001       39.9%
Total risk based capital                                                                          
 requirement                    7,027         8.0%       7,188         8.0%      7,217        8.0%
                              -------    --------      -------   ---------     -------  --------- 
Excess                        $17,084        19.5%     $26,983        30.0%    $28,784       31.9%
                              =======    ========      =======   =========     =======  ========= 
                                                                                                  
NC regulatory capital         $24,111        13.9%     $34,171        18.7%    $36,001       19.5%
NC regulatory capital                                                                             
 requirement                    8,647         5.0%       9,150         5.0%      9,241        5.0%
                              -------    --------      -------   ---------     -------  --------- 
Excess                        $15,464         8.9%     $25,021        13.7%    $27,760       14.5%
                              =======    ========      =======   =========     =======  ========= 
<CAPTION> 
                                     Pro Forma Regulatory Capital 
                                    Position at December 31, 1998
                             ---------------------------------------------
                               2,070,000 Shares       2,380,500 Shares      
                               sold at Price of       sold at Price of    
                               $15.00 per share       $15.00 per share
                             --------------------   ----------------------
                                       Percent of               Percent of   
                                       Regulatory               Regulatory   
                              Amount   Assets (1)     Amount    Assets (1)   
                             --------  ----------   ----------  ----------   
<S>                          <C>       <C>          <C>         <C>    
Capital under generally
 accepted accounting                                             
 principles                   $36,878        19.8%     $38,983        20.7%
                              =======    ========      =======   =========
                              
Tier 1 (leverage) capital     $36,731        19.7%     $38,836        20.6%
Tier 1 (leverage) capital                                                    
 requirement (2)                7,460         4.0%       7,545         4.0%  
                              -------    --------      -------   ---------   
Excess                        $29,270        15.7%     $31,291        16.6%  
                              =======    ========      =======   =========   

Tier 1 risk adjusted                                                        
 capital                      $36,731        40.6%     $38,836        42.7% 
Tier 1 risk adjusted                                                         
 capital requirement            3,623         4.0%       3,640         4.0%  
                              -------    --------      -------   ---------   
Excess                        $33,107        36.6%     $35,196        38.7%  
                              =======    ========      =======   =========   

Total risk based capital      $37,832        41.8%     $39,937        43.9%
Total risk based capital                                                   
 requirement                    7,246         8.0%       7,280         8.0%
                              -------    --------      -------   --------- 
Excess                        $30,585        33.8%     $32,657        35.9%
                              =======    ========      =======   ========= 

NC regulatory capital         $37,832        20.3%     $39,937        21.2%
NC regulatory capital                                                      
 requirement                    9,333         5.0%       9,438         5.0%
                              -------    --------      -------   --------- 
Excess                        $28,499        15.3%     $38,498        16.2%
                              =======    ========      =======   ========= 
</TABLE> 
                     
________________________________
(1)  For the Tier 1 (leverage) capital and North Carolina regulatory capital
     calculations, percent of total average assets. For the Tier 1 risk-adjusted
     capital and total risk-based capital calculations, percent of total risk-
     weighted assets. Net proceeds (after ESOP and management recognition plan)
     were assumed to be invested in short-term treasury securities (0% risk-
     weight) and one-to-four family residential mortgage loans (50% risk-weight)
     with a weighted average risk-weight of 20%.
 
(2)  For the purposes of this table, Community Savings has assumed that its
     leverage capital requirement is 4% of total average assets.

                                       32
<PAGE>
 
      COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH NO FOUNDATION

     If the conversion is approved by the members of Community Savings and
completed, the foundation will be established and funded with 100,000 shares of
First Community common stock valued at $1,500,000.  However, for illustrative
purposes only, if the foundation was not being established as part of the
conversion, Community Savings' independent appraiser has estimated that the pro
forma market value of First Community and Community Savings would be
approximately $29,500,000 at the midpoint of the valuation range, which is
approximately $1,000,000 greater than the pro forma market value of Community
Savings if the foundation is established and funded by Community Savings as
described in this prospectus.  This would result in approximately $2,500,000, or
a 9.26%, increase, in the amount of common stock offered for sale in the
conversion at the midpoint of the valuation range.  The price to pro forma
stockholders' equity (book value) ratio and the price to pro forma income ratio
would be approximately the same under both the current appraisal and the
estimate of the value of First Community and Community Savings without the
foundation.  Further, at the midpoint of the valuation range, pro forma
stockholders' equity per share and pro forma net income per share would be
essentially the same with the foundation as without the foundation.  This
information is provided solely for purpose of providing members with sufficient
information with which to make an informed decision about the effect of the
foundation.  The following table does not reflect the $1,500,000 expense
Community Savings will accrue during the year ended December 31, 1999 as a
result of its contribution of 100,000 shares to the foundation.  There is no
assurance that in the event the foundation was not being established that the
appraisal prepared at that time would conclude that the pro forma market value
of First Community and Community Savings would be same as that estimated below.
Any appraisal prepared at that time would be based on the facts and
circumstances existing at that time, including, among other things, then current
market and economic conditions.

     For comparative purposes only, set forth below are certain pricing ratios
and financial data and other ratios, at the minimum, midpoint, maximum and 15%
above the maximum of the valuation range, assuming the conversion was completed
at December 31, 1998.

                                       33
<PAGE>
 
 COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH AND WITHOUT FOUNDATION
                At December 31, 1998 and for the Year then Ended
<TABLE>
<CAPTION>
                                    At the Minimum               At the Midpoint        
                             -----------------------------  ----------------------------
                                  With             No           With             No      
                               Foundation      Foundation    Foundation      Foundation  
                             --------------  -------------  -------------  ------------- 
<S>                          <C>             <C>            <C>            <C>           
                                     (Dollars in Thousands except per share amounts)
Estimated offering amount...      $ 22,950       $ 25,075       $ 27,000       $ 29,500       
                                                                                              
Pro forma market                                                                              
 capitalization.............        24,450         25,075         28,500         29,500               
                                                                                              
Total assets................       192,588        194,092        196,086        197,914       
                                                                                              
Total liabilities...........       149,779        149,779        149,779        149,779       
                                                                                              
Pro forma stockholders'                                                                       
 equity.....................        42,809         44,313         46,307         48,135       
                                                                                              
Pro forma consolidated                                                                        
 net income.................           626            680            694            755       
                                                                                              
Pro forma stockholders'                                                                       
 equity per share...........         26.26          26.51          24.37          24.48       
                                                                                              
Pro forma consolidated net                                                                    
 income per share...........          0.43           0.46           0.41           0.43       
                                                                                              
Pro Forma Pricing Ratios:                                                                     
 Offering price as a                                                                          
  percentage of pro forma                                                                     
  stockholders' equity per                                                                    
  share.....................          57.1%          56.6%          61.5%          61.3%      
                                                                                              
 Offering price to pro                                                                        
  forma net income per                                                                        
  share.....................          34.9           32.6           36.6           34.9            
                                                                                              
 Pro forma market                                                                             
  capitalization to total                                                                     
  assets....................          12.7%          12.9%          14.8%          14.9%      
                                                                                              
Pro Forma Financial Ratios:                                                                   
   Return on total assets...          0.33%          0.35%          0.36%          0.39%      
                                                                                              
   Return on stockholders'                                                                    
    equity (annualized).....          1.47%          1.54%          1.50%          1.57%      
                                                                                              
   Stockholders' equity to                                                                    
    total assets............          22.2%          22.8%          23.6%          24.3%      
<CAPTION>

                                    At the Maximum            At 15% Above the Maximum
                             -----------------------------  ----------------------------
                                  With             No           With             No       
                               Foundation      Foundation    Foundation      Foundation   
                             --------------  -------------  -------------  -------------  
<S>                          <C>             <C>            <C>            <C>            
                                    (Dollars in Thousands except per share amounts)
Estimated offering amount...      $ 31,050       $ 33,925       $ 35,708       $ 39,014
                                  
Pro forma market                  
 capitalization.............        32,550         33,925         37,208         39,014             
                                  
Total assets................       199,585        201,737        203,609        206,133
                                  
Total liabilities...........       149,779        149,779        149,779        149,779
                                  
Pro forma stockholders'                                                                 
 equity.....................        49,806         51,958         53,830         56,354 
                                  
Pro forma consolidated            
 net income.................           763            829            841            915
                                                                
Pro forma stockholders'                                         
 equity per share...........         22.95          22.97          21.70          21.67
                                                                
Pro forma consolidated net                                      
 income per share...........          0.39           0.41           0.38           0.39
                                                                
Pro Forma Pricing Ratios:                                       
 Offering price as a                                            
  percentage of pro forma                                       
  stockholders' equity per                                      
  share.....................          65.4%          65.3%          69.1%          69.2%
                                                                
 Offering price to pro                                          
  forma net income per                                          
  share.....................          38.5           36.6           39.5           38.5%
                                                                
 Pro forma market                                               
  capitalization to total                                       
  assets....................          16.6%          16.8%          18.3%          18.9%
                                                                
Pro Forma Financial Ratios:                                     
   Return on total assets...          0.39%          0.42%          0.42%          0.45%
                                                                
   Return on stockholders'                                      
    equity (annualized).....          1.54%          1.60%          1.57%          1.63%
                                  
   Stockholders' equity to        
    total assets............          25.0%          25.8%          26.4%          27.3%   
</TABLE>                          

                                       34
<PAGE>
 
              STOCK PURCHASES BY DIRECTORS AND EXECUTIVE OFFICERS

     Directors, officers and employees of Community Savings will be entitled to
subscribe for shares of common stock in the subscription offering in their
capacities as such and to the extent they qualify as eligible purchasers under
Community Savings' Plan of Conversion.  They may also purchase common stock in
the community offering or in the syndicated community offering, if any.  Shares
purchased by such persons will be purchased at the same price per share - $15.00
- - that will be paid by other purchasers in the offerings and such persons will
be subject to the maximum purchase limitations applicable to all other
purchasers of shares in the conversion.

     The following table sets forth for each of the executive officers and
directors of Community Savings who intend to purchase common stock, and for all
executive officers and directors as a group (including in each case all
"associates" of such persons), the aggregate dollar amount of common stock for
which such director or executive officer has informed Community Savings he and
his associates intend to subscribe.  The amounts reflected in the table are
estimates only, and the number of shares of common stock actually subscribed for
by the listed individuals may differ from the number reflected in the table.
The following table assumes that 1,800,000 shares of common stock will be issued
and that sufficient shares will be available to satisfy the subscriptions of
Community Savings' executive officers and directors and their associates.

<TABLE>
<CAPTION>
                                              Anticipated                                     
                                                Amount         Anticipated      As a Percent  
                                              to be Paid    Number of Shares      of Shares   
Name                                          for Shares   to be Purchased (1)     Issued     
- ----                                          -----------  -------------------  ------------- 
<S>                                           <C>          <C>                  <C>
Jimmy L. Byrd, Director                        $  300,000        20,000/(2)/            1.11%
W. R. Gilliam, Director, President and            300,000        20,000/(2)/            1.11%
  Chief Executive Officer                                                    
Julian P. Griffin, Director                       300,000        20,000/(2)/            1.11%
Edgar L. Hartgrove, Director                      300,000        20,000/(2)/            1.11%
William C. Ingold, Director                       300,000        20,000/(2)/            1.11%
Charles A. LeGrand, Director                      300,000        20,000/(2)/            1.11%
James D. Moser, Jr., Director                     300,000        20,000/(2)/            1.11%
W. Joseph Rich, Director                          160,000        10,667                 0.59%
Alfred J. Spitzner, Director                      200,000        13,333                 0.74%
Herbert N. Wellons, Director                      200,000        13,333                 0.74%
Larry H. Hall, Executive Vice President           225,000        15,000                 0.83%
Joseph C. Canada, Senior Vice President           300,000        20,000/(2)/            1.11%
  and Secretary
Judy L. Pennington, Vice President                 40,000         2,667                 0.14%
Christopher B. Redcay, Treasurer and Chief         50,000         3,333                 0.18%
 Financial Officer                                                             
                                                                               
      Total                                    $3,275,000       218,333                12.12%
                                               ==========       =======                =====
</TABLE>

                                       35
<PAGE>
 
(1)  Subscriptions by the ESOP are not aggregated with shares of common stock
     purchased by the executive officers and directors listed above.  See
     "Management of Community Savings - Employee Stock Ownership Plan."  Also,
     grants under the proposed management recognition plan and shares subject to
     option under the proposed stock option plan, if adopted following the
     conversion, are not aggregated with shares of common stock purchased by the
     executive officers and directors listed above.  It is expected that the
     ESOP will acquire 8% of the sum of the number of shares issued in the
     conversion and the number of shares contributed to the foundation .
     Recipients of shares under the ESOP will have voting control over the
     shares allocated to them, and trustees of the ESOP (directors of Community
     Savings) will have voting control over unallocated shares.  See "Management
     of Community Savings - Employee Stock Ownership Plan."  Under the proposed
     management recognition plan, if approved by First Community's stockholders,
     a number of shares equal to 4% of the sum of the number of shares issued in
     the conversion and the number of shares contributed to the foundation could
     be issued to directors and certain employees of Community Savings.
     Recipients of shares under the management recognition plan will have voting
     control over such shares regardless of whether such shares have vested.
     See "Management of Community Savings - Proposed Management Recognition
     Plan."  Under the proposed stock option plan, if approved by First
     Community's stockholders, directors and certain employees of Community
     Savings could receive options to purchase a number of shares equal to 10%
     of the sum of the number of shares issued in the conversion and the number
     of shares contributed to the foundation.   If shares are acquired in the
     open market and held by the stock option plan prior to the exercise of
     options under the plan, holders of unexercised options will have voting
     control over the shares held to fund their options.  Shares would not be
     acquired by the stock option plan until the plan is approved by First
     Community's stockholders at a meeting not expected to be held until more
     than one year following the conversion.  See "Management of Community
     Savings - Proposed Stock Option Plan."

(2)  Represents the maximum purchase allowed in the offering.

     In the event that:

     .    the stock option plan is approved by First Community's stockholders
          and all of the stock options were granted to directors and executive
          officers and exercised and all the shares for such options are
          acquired by the stock option plan in the open market,

     .    the management recognition plan is approved by First Community's
          stockholders, all of the management recognition plan shares which
          could be granted under the management recognition plan are granted and
          issued to directors and executive officers and all such shares are
          acquired in the open market,

     .    the ESOP acquires 8% of the sum of the shares issued in the conversion
          and the shares contributed to the foundation and none of such shares
          are allocated, and

     .    First Community did not issue any additional shares of its common
          stock,

the shares held by directors and executive officers and their associates as a
group, including shares purchased outright in the conversion, shares purchased
by the ESOP, shares purchased pursuant to the stock option plan, shares granted
under the management recognition plan and shares issued to the foundation, would
give such persons effective control over as much as 41.5% or 36.7%, at the
minimum and maximum of the valuation range, respectively, of First Community's
common stock issued and outstanding.

                                       36
<PAGE>
 
     Without the prior written consent of the Administrator, shares of common
stock purchased by directors or executive officers of Community Savings in the
conversion cannot be sold during a period of one year following the conversion,
except upon death of the director or executive officer.  Such restriction also
applies to any shares issued to such person as a stock dividend, stock split or
otherwise with respect to any of such originally restricted stock.

     In addition, the North Carolina conversion regulations provide that
directors and executive officers and their associates  are prohibited from
purchasing outstanding shares of First Community's common stock for a period of
three years following the conversion, except from or through a broker or dealer
registered with the SEC or Secretary of State of North Carolina, unless the
prior written approval of the Administrator is obtained.  This provision does
not apply to negotiated transactions involving more than 1% of First Community's
outstanding common stock or to purchases of stock made by or held by one or more
tax-qualified or non-tax-qualified employee stock benefit plans of Community
Savings or First Community which may be attributable to individual executive
officers or directors.  Purchases and sales of First Community's common stock by
officers and directors will also be subject to the short-swing trading
prohibitions contained in Section 16(b) of the Securities Exchange Act of 1934,
as amended (the "Exchange Act"), and other rules promulgated pursuant to the
Exchange Act.


                                 THE CONVERSION

The board of directors of Community Savings has adopted and the Administrator
has approved completion of the transactions described in Community Savings' plan
of conversion subject to approval by the members of Community Savings and the
satisfaction of certain other conditions.  Approval by the Administrator does
not constitute a recommendation or endorsement of the plan of conversion by the
Administrator.

General

     Community Savings was organized in 1934 and has operated since that time as
a traditional savings and loan association.  It recognizes that the banking and
financial services industries are in the process of fundamental changes,
reflecting changes in the local, national and international economies,
technological changes and changes in state and federal laws.  As a result, for
several years Community Savings has been studying the environment in which it
operates and its strategic options.

     As a result of its study of its strategic options, Community Savings
adopted a plan of conversion providing for its transformation from a mutual
savings bank to a stock savings bank, the acquisition of all of Community
Savings' outstanding capital stock by First Community and the sale of First
Community's common stock to Community Savings' depositors and borrowers and
others as described in this prospectus (the "Plan of Conversion").  Community
Savings believes that converting the bank from the mutual to stock form and
organizing First Community to be its holding company will provide increased
flexibility for Community Savings and First Community to react to changes in
their operating environment, regardless of the strategies ultimately chosen.

     The existing management of Community Savings and First Community believes
that it will be in the best interests of Community Savings, First Community and
the stockholders of First Community for First Community to remain an independent
financial institution.  Assuming completion of the conversion, First Community
and Community Savings intend to pursue the business strategy described in this
prospectus with the goal of enhancing shareholder value over the long term.
Neither First Community nor Community Savings has any existing plan to consider
any business combination in which First Community or Community Savings would be
acquired by another entity, and neither company has any agreement or
understanding with respect to any such business combination.

     The Board of Directors' adoption of the Plan of Conversion is subject to
approval by the members of Community Savings and  receipt of required regulatory
approvals.  Pursuant to the Plan of Conversion, Community Savings will be
converted from a North Carolina-chartered mutual savings bank to a North
Carolina-chartered stock 

                                       37
<PAGE>
 
savings bank and will become a wholly-owned subsidiary of First Community. First
Community will issue its common stock to be sold in the conversion and will use
that portion of the net proceeds thereof which it does not retain to purchase
the capital stock of Community Savings. By letter dated May 10, 1999, the
Administrator approved the Plan of Conversion, subject to approval by the
members of Community Savings and satisfaction of certain other conditions. A
special meeting of Community Savings' members (the "Special Meeting") will be
held on June 14, 1999 for the purpose of considering approval of the Plan of
Conversion.

     Completion of the conversion is contingent also upon receipt of the
approvals of the Federal Reserve and the Administrator for First Community to
acquire Community Savings.  Those approvals have been received.  The conversion
cannot be completed until the expiration of the Bank Merger Act of 1956 waiting
period which began to run upon approval by the Federal Reserve of First
Community's application and has expired.  Finally, completion of the conversion
is contingent upon receipt from the FDIC of a final non-objection letter with
respect to the transaction.  The FDIC has issued a conditional notification that
it does not intend to object to the conversion.

     The following is a summary of all material provisions of the Plan of
Conversion.  It is qualified in its entirety by the provisions of the Plan of
Conversion, which contains a more detailed description of the terms of the
conversion.  The Plan of Conversion is attached as Attachment I to Community
Savings' Proxy Statement for the Special Meeting which has been delivered to all
members of Community Savings.  The Plan of Conversion can also be obtained by
written request from Community Savings.  See "Additional Information."

Purposes of Conversion

     Community Savings, as a mutual savings bank, now has no stockholders and no
authority to issue capital stock.  By converting to the stock form of
organization, Community Savings will be structured in the form used by most
commercial banks, other business entities and a substantial number of savings
institutions.  Conversion to a North Carolina-chartered capital stock savings
bank and the formation of a holding company offers a number of advantages which
may be important to the future performance of Community Savings, including a
larger capital base for Community Savings' operations, enhanced future access to
capital markets and an opportunity for depositors of Community Savings to become
stockholders of First Community.

     After completion of the conversion, the unissued common and preferred stock
authorized by First Community's articles of incorporation will permit First
Community, subject to market conditions, to raise additional equity capital
through further sales of securities.  Following the conversion, First Community
will also be able to use stock-related incentive programs to attract, retain and
provide incentives for qualified directors and executive and other personnel of
First Community and Community Savings.  See "Management of Community Savings -
Employee Stock Ownership Plan," "- Proposed Management Recognition Plan" and "-
Proposed Stock Option Plan."

     Formation of a holding company will provide greater flexibility than
Community Savings would otherwise have to expand and diversify its business
activities through existing or newly formed subsidiaries, or through
acquisitions of, or mergers with, both mutual and stock institutions, as well as
other companies.  However, there are no current understandings or agreements
regarding any such business combinations.

Effects of Conversion

     General.  Each person with a deposit account in Community Savings has pro
rata rights, based upon the balance in his or her account, in the net worth of
Community Savings upon liquidation.  However, this right is tied to the
depositor's account and has no tangible market value separate from such deposit
account.  Further, 

                                       38
<PAGE>
 
Community Savings' depositors can realize value with respect to their interests
only in the unlikely event that Community Savings is liquidated and has a
positive net worth. In that event, the depositors of record at that time, as
owners, would share pro rata in any residual surplus after other claims,
including those with respect to the deposit accounts of depositors, are paid.

     Upon Community Savings' conversion to stock form, its certificate of
incorporation will be amended to authorize the issuance of permanent
nonwithdrawable capital stock to represent the ownership of Community Savings,
including its net worth.  The capital stock of Community Savings also will be
separate and apart from deposit accounts and will not be insured by the FDIC or
any other governmental entity.  Certificates will be issued to evidence
ownership of the capital stock.  All of the outstanding capital stock of
Community Savings will be acquired by First Community, which in turn will issue
its common stock to purchasers in the conversion.  The stock certificates issued
by First Community will be transferable and, therefore, subject to applicable
law, the stock could be sold or traded if a purchaser is available with no
effect on any deposit account the seller may hold at Community Savings.  The
capital stock of First Community also will not be insured by the FDIC or any
other governmental entity.

     Voting Rights.  Under Community Savings' current certificate of
incorporation and bylaws, deposit account holders and borrowers have voting
rights with respect to certain matters relating to Community Savings, including
the election of directors.  After the conversion, (i) neither deposit account
holders nor borrowers will have voting rights with respect to Community Savings
and will therefore not be able to elect directors of Community Savings or
control its affairs; (ii) voting rights with respect to Community Savings will
be vested in First Community as the sole stockholder of Community Savings; and
(iii) voting rights with respect to First Community will be vested in First
Community's stockholders.  Each purchaser of First Community's common stock will
be entitled to vote on any matters to be considered by First Community's
stockholders.  For a description of the voting rights of the holders of the
common stock, see "Description of Capital Stock."

     Deposit Accounts and Loans.  The account balances, interest rates and other
terms of deposit accounts at Community Savings and the existing deposit
insurance coverage of such accounts will not be affected by the conversion
(except to the extent that a depositor directs Community Savings to withdraw
funds to pay for his or her common stock).  Furthermore, the conversion will not
affect the balances, interest rates, maturities or other terms of loan accounts,
or the obligations of borrowers under their individual contractual arrangements
with Community Savings.

     Continuity.  Community Savings will continue without interruption, during
and after completion of the conversion, to provide its services to depositors
and borrowers pursuant to existing policies and will maintain its current
offices operated by the existing management and employees of Community Savings.

     Liquidation Rights.  In the unlikely event of a complete liquidation of
Community Savings, either before or after conversion, account holders would have
claims for the amount of their deposit accounts, including accrued interest, and
would receive the protection of deposit insurance up to applicable limits.  In
addition to deposit insurance coverage, depositor liquidation rights before and
after conversion would be as set forth below.

     Liquidation Rights Prior to the Conversion.  As described above under "-
General", prior to the conversion, in the event of a complete liquidation of
Community Savings, each holder of a deposit account in Community Savings would
receive such holder's pro rata share of any assets of Community Savings
remaining after payment of claims of all creditors (including the claims of all
depositors to the withdrawal value of their accounts, including accrued
interest).  Such holder's pro rata share of such remaining assets, if any, would
be in the same proportion of such assets as the value of such holder's deposit
account was to the total value of all deposit accounts in Community Savings at
the time of liquidation.

                                       39
<PAGE>
 
     Liquidation Rights After the Conversion.  As required by North Carolina
conversion regulations, the Plan of Conversion provides that, upon completion of
the conversion, a memorandum account called a "Liquidation Account" will be
established for the benefit of Community Savings' depositors as of June 30, 1997
who had aggregate deposits on the close of business on such at of at least
$50.00 ("Eligible Account Holders") and Community Savings' depositors as of
March 31, 1999 who had aggregate deposits on the close of business on such date
of at least $50.00 ("Supplemental Eligible Account Holders").  The amount of the
Liquidation Account will be equal to the net worth of Community Savings as of
the date of its latest statement of financial condition contained in this
prospectus.  Under applicable regulations, Community Savings will not be
permitted to pay dividends on, or repurchase any of, its capital stock if its
net worth would thereby be reduced below the aggregate amount then required for
the Liquidation Account.  See "Dividend Policy" and Supervision and Regulation -
Regulation of Community Savings - Restrictions on Dividends and Other Capital
Distributions."  After the conversion, Eligible Account Holders and Supplemental
Eligible Account Holders will be  entitled, in the event of a liquidation of
Community Savings, to receive liquidating distributions of any assets remaining
after payment of all creditors' claims (including the claims of all depositors
to the withdrawal values of their deposit accounts, including accrued interest),
before any distributions are made on Community Savings' capital stock, equal to
their proportionate interests at that time in the Liquidation Account.

     Each Eligible Account Holder and Supplemental Eligible Account Holder will
have an initial interest ("subaccount balance") in the Liquidation Account for
each deposit account held as of June 30, 1997 (the "Eligibility Record Date") or
as of March 31, 1999 (the "Supplemental Eligibility Record Date"), respectively.
Each initial subaccount balance will be the amount determined by multiplying the
total opening balance in the Liquidation Account by the Qualifying Deposit (a
deposit of at least $50 as of the Eligibility Record Date or Supplemental
Eligibility Record Date, as applicable) of such deposit account divided by the
total of all Qualifying Deposits on that date.  If the amount in the deposit
account on any subsequent annual closing date of Community Savings is less than
the balance in such deposit account on any other annual closing date or the
balance in such an account on the Eligibility Record Date or Supplemental
Eligibility Record Date, as the case may be, this interest in the Liquidation
Account will be reduced by an amount proportionate to any such reduction, and
will not thereafter be increased despite any subsequent increase in the related
deposit account.  An Eligible Account Holder's or Supplemental Eligible Account
Holder's interest in the Liquidation Account will cease to exist if the deposit
account is closed.  The Liquidation Account will never increase and will be
correspondingly reduced as the interests in the Liquidation Account are reduced
or cease to exist.  In the event of a liquidation, any assets remaining after
the above liquidation rights of Eligible Account Holders and Supplemental
Eligible Account Holders are satisfied would be distributed to First Community,
as sole stockholder of Community Savings.

     A merger, consolidation, sale of bulk assets or similar combination or
transaction with another FDIC-insured depository institution, whether or not
Community Savings is the surviving institution, would not be viewed as a
complete liquidation for purposes of distribution of the Liquidation Account.
In any such transaction, the Liquidation Account would be assumed by the
surviving institution to the full extent authorized by regulations of the
Administrator as then in effect.

Offering of Common Stock

     As part of the conversion, First Community is making the subscription
offering of its common stock in the priorities and to the persons described
below under "- Subscription Offering."  In addition, any shares which remain
unsubscribed for in the subscription offering will be offered in the community
offering to members of the general public, with priority being given to natural
persons and trusts of natural persons residing or located in Alamance County,
North Carolina, including IRAs, Keogh accounts and similar retirement accounts
established for the benefit of natural persons who are residents of Alamance
County.  See "- Community Offering."  If necessary, all shares of common stock
not purchased in the subscription offering and community offering, if any, may
be offered for sale to the general public through a syndicate of registered
broker-dealers as selected dealers to be managed by Trident Securities.  See "-
Syndicated Community Offering."

                                       40
<PAGE>
 
     The Plan of Conversion requires that the aggregate dollar amount of the
common stock sold equal not less than the minimum nor more than the maximum of
the valuation range which is established in connection with the conversion;
provided, however, with the consent of the Administrator and the FDIC, the
aggregate dollar amount of the common stock sold may be increased to as much as
15% above the maximum of the valuation range, without a resolicitation of
subscribers or any right to cancel subscriptions, in order to reflect changes in
market and financial conditions following commencement of the subscription
offering.  See "- Purchase Price of Common Stock and Number of Shares Offered."

     If a syndicated community offering is not feasible or successful and common
stock having an aggregate value of at least the minimum of the valuation range
is not subscribed for in the subscription and community offerings, First
Community  will consult with the Administrator to determine an appropriate
alternative method of selling all shares of common stock offered in the
conversion and not subscribed for in the offering.  The same per share price
($15.00) will be paid by purchasers in the subscription, community and
syndicated community offerings.

     The subscription offering will expire at the Expiration Time, which is
12:00 noon, Eastern Time, on June 9, 1999, unless, with the approval of the
Administrator, the offering period is extended by First Community and Community
Savings.  The community offering, if any, may begin at any time after the
subscription offering begins and will terminate at any time thereafter, but not
later than July 24, 1999, unless extended with the approval of the
Administrator.  The syndicated community offering, if any, or other sale of all
shares not subscribed for in the subscription and community offerings, will be
made as soon as practicable following the Expiration Time.  The sale of the
common stock must, under the North Carolina conversion regulations, be completed
within 45 days after the Expiration Time unless such period is extended with the
approval of the Administrator.  In the event such an extension is approved,
subscribers would be given the opportunity to increase (subject to maximum
purchase limitations), decrease (subject to minimum purchase limitations) or
rescind their subscriptions.  In such event, substantial additional printing,
legal and accounting expenses may be incurred in completing the conversion.

     The commencement and completion of any required community or syndicated
community offering will be subject to market conditions and other factors beyond
First Community's control.  Accordingly, no assurance can be given that any
required community or syndicated community offering or other sale of common
stock will be commenced at any particular time or as to the length of time that
will be required to complete the sale of all shares of common stock offered, and
significant changes may occur in the estimated pro forma market value of the
common stock, together with corresponding changes in the offering price, the
number of shares being offered, and the net proceeds realized from the sale of
the common stock.  The Plan of Conversion requires that the conversion be
completed within 24 months after the date of approval of the Plan of Conversion
by Community Savings' members.

Subscription Offering

     In accordance with North Carolina conversion regulations, non-transferable
subscription rights have been granted under the Plan of Conversion to the
following persons in the following order of priority:

     (1)  Community Savings' "Eligible Account Holders," who are depositors as
          of June 30, 1997 who had aggregate deposits at the close of business
          on such date of at least $50 ("Qualifying Deposits");

     (2)  the ESOP;

     (3)  Community Savings' "Supplemental Eligible Account Holders," who are
          depositors as of March 31, 1999, who had Qualifying Deposits on such
          date;

                                       41
<PAGE>
 
     (4)  Community Savings' "Other Members," who are depositor and borrower
          members of Community Savings as of April 15, 1999, the voting record
          date for the Special Meeting, who are not Eligible Account Holders or
          Supplemental Eligible Account Holders; and

     (5)  directors, officers and employees of Community Savings who are not
          Eligible Account Holders, Supplemental Eligible Account Holders or
          Other Members.

All subscriptions received will be subject to the availability of common stock
after satisfaction of subscriptions of all persons having prior rights in the
subscription offering, and to the maximum purchase limitations and other terms
and conditions set forth in the Plan of Conversion and described below.  The
beneficial owners of individual retirement accounts, Keogh savings accounts and
similar retirement accounts, as opposed to the trustees or custodians of the
accounts, are allowed to exercise subscription rights related to those accounts.

     In order to ensure proper identification of subscription rights, it is the
responsibility of subscribers in the subscription offering to provide correct
account verification information on the stock order form.

     Eligible Account Holders.  Each Eligible Account Holder has been granted,
without payment therefor, non-transferable subscription rights to purchase First
Community common stock up to the maximum purchase limitation described in "-
Minimum and Maximum Purchase Limitations."  If Eligible Account Holders
subscribe for more shares of First Community common stock than are available for
purchase, the shares offered will first be allocated among the subscribing
Eligible Account Holders so as to enable each subscribing Eligible Account
Holder to the extent possible, to purchase the number of shares necessary to
make his or her total allocation of common stock equal to the lesser of 100
shares of common stock or the number of shares subscribed for by such Eligible
Account Holder.  Any shares remaining after such allocation will be allocated
among the subscribing Eligible Account Holders whose subscriptions remain
unsatisfied in the proportion that each such Eligible Account Holder's
Qualifying Deposits bears to the total of the Qualifying Deposits of all such
Eligible Account Holders.

     ESOP.  The ESOP has been granted, without payment therefor, subscription
rights to purchase a number of shares of First Community common stock up to 8%
of the sum of the aggregate number of shares issued in the conversion and the
number of shares contributed to the foundation.  The ESOP is expected to
purchase such number of shares in the conversion.   If, because of an
oversubscription for shares of First Community common stock or for any other
reason, the ESOP is unable to purchase in the conversion 8% of the sum of the
total number of shares offered in the conversion and the number of shares
contributed to the foundation, then the Board of Directors of First Community
intends to approve the purchase by the ESOP in the open market, after the
conversion, of such shares as are necessary for the ESOP to acquire such number
of shares.

     Supplemental Eligible Account Holders.  To the extent that shares remain
available for purchase after satisfaction of subscriptions of Eligible Account
Holders and the ESOP, each Supplemental Eligible Account Holder has been
granted, without payment therefor, non-transferable subscription rights to
purchase First Community common stock up to the maximum purchase limitation
described in "- Minimum and Maximum Purchase Limitations."  If Supplemental
Eligible Account Holders subscribe for more shares of First Community common
stock than are available for purchase, the shares offered will first be
allocated among the subscribing Supplemental Eligible Account Holders so as to
enable each subscribing Supplemental Eligible Account Holder to the extent
possible, to purchase the number of shares necessary to make his or her total
allocation of common stock equal to the lesser of 100 shares of common stock or
the number of shares subscribed for by such Supplemental Eligible Account
Holder.  Any shares remaining after such allocation will be allocated among the
subscribing Supplemental Eligible Account Holders whose subscriptions remain
unsatisfied in the proportion that each such Supplemental Eligible Account
Holder's Qualifying Deposits bears to the total of the Qualifying Deposits of
all such Supplemental Eligible Account Holders.

                                       42
<PAGE>
 
     Other Members.  To the extent that shares remain available for purchase
after satisfaction of subscriptions of Eligible Account Holders, the ESOP and
Supplemental Eligible Account Holders, each Other Member (a member of Community
Savings as of April 15, 1999 who is not an Eligible Account Holder or
Supplemental Eligible Account Holder) has been granted, without payment
therefor, non-transferable subscription rights to purchase First Community
common stock up to the maximum purchase limitation described in "- Minimum and
Maximum Purchase Limitations."  If Other Members subscribe for more shares of
First Community common stock than remain available for purchase by Other
Members, shares will be allocated among the subscribing Other Members in the
proportion that the number of votes eligible to be cast by each Other Member
bears to the total number of votes eligible to be cast at the Special Meeting by
all Other Members whose subscriptions remain unsatisfied.

     Employees, Officers, and Directors.  To the extent that shares remain
available for purchase after satisfaction of subscriptions of Eligible Account
Holders, the ESOP, Supplemental Eligible Account Holders and Other Members,
Community Savings' employees, officers and directors who are not Eligible
Account Holders, Supplemental Eligible Account Holders or Other Members have
each been granted, without payment therefor, non-transferable subscription
rights to purchase First Community common stock up to the maximum purchase
limitation described in "- Minimum and Maximum Purchase Limitations."  If more
shares are subscribed for by such employees, officers and directors than are
available for purchase by them, the available shares will be allocated among
subscribing employees, officers and directors pro rata on the basis of the
amount of their respective subscriptions.

Community Offering

     Any shares of First Community common stock which remain unsubscribed for in
the subscription offering may be offered by First Community to members of the
general public in the community offering, which may commence at any time after
commencement of the subscription offering, with priority given to natural
persons and trusts of natural persons residing or located in Alamance County,
North Carolina, including IRA accounts, Keogh accounts and similar retirement
accounts established for the benefit of natural persons who are residents of
Alamance County.  The community offering may terminate at any time thereafter,
but no later than July 24, 1999, unless further extended with the consent of the
Administrator.  The opportunity to subscribe for shares of common stock in the
community offering is subject to the right of Community Savings and First
Community, in their sole discretion, to accept or reject any such orders, in
whole or in part, either at the time of receipt of an order or as soon as
practicable following the termination of the community offering.  In the event
Community Savings and First Community reject any such orders after receipt,
subscribers will be promptly notified and all funds submitted with subscriptions
will be returned with interest at Community Savings' statement savings rate.

     In the event that subscriptions by subscribers in the community offering
whose orders would otherwise be accepted exceed the shares available for
purchase in the community offering, then subscriptions of natural persons and
trusts of natural persons residing in Alamance County, including IRAs, Keogh
accounts and similar retirement accounts established for the benefit of natural
persons who are residents of Alamance County ("First Priority Community
Subscribers") will be filled in full up to applicable purchase limitations (to
the extent such subscriptions are not rejected by Community Savings and First
Community) prior to any allocation to other subscribers in the community
offering.

     In the event of an oversubscription by First Priority Community Subscribers
whose orders would otherwise be accepted, shares of common stock will be
allocated first to each First Priority Community Subscriber whose order is
accepted in full or in part by Community Savings and First Community in the
entire amount of such order up to a number of shares no greater than 15,000
shares, which number shall be determined by the Board of Directors of Community
Savings prior to the time the conversion is consummated with the intent to
provide for a wide distribution of shares among such subscribers.  Any shares
remaining after such allocation will be allocated to 

                                       43
<PAGE>
 
each First Priority Community Subscriber whose order is accepted in full or in
part on an equal number of shares basis until all orders are filled. Such
allocation shall also be applied to subscriptions by other subscribers in the
community offering, in the event shares are available for such subscribers but
there is an oversubscription by them.

     In order to ensure proper allocation of shares in the event of an
oversubscription, it is the responsibility of subscribers in the community
offering to provide correct addresses of residence on the stock order form.

Syndicated Community Offering

     The Plan of Conversion provides that, if necessary, all shares of First
Community common stock not purchased in the subscription and community
offerings, if any, may be offered for sale to the general public in a syndicated
community offering through a syndicate of registered broker-dealers as selected
dealers (the "Selected Dealers") to be formed and managed by Trident Securities
acting as agent of First Community.  First Community and Community Savings have
the right to reject orders, in whole or in part, in their sole discretion in the
syndicated community offering.  Neither Trident Securities nor any registered
broker-dealer shall have any obligation to take or purchase any shares of the
common stock in the syndicated community offering; however, Trident Securities
has agreed to use its best efforts in the sale of shares in the syndicated
community offering.  First Community common stock sold in the syndicated
community offering will be sold at the purchase price of $15.00 per share which
is the same price as all other shares being offered in the conversion.

     It is estimated that the Selected Dealers, including Trident Securities,
will receive a negotiated commission based on the amount of common stock sold by
the Selected Dealer, payable by First Community.  During the syndicated
community offering, Selected Dealers may only solicit indications of interest
from their customers to place orders for the purchase of shares of common stock
with First Community as of a certain date (the "Order Date").  When and if
Trident Securities and First Community believe that enough indications and
orders have been received in the offerings to consummate the conversion, Trident
Securities will request, as of the Order Date, Selected Dealers to submit orders
to purchase shares for which they have received indications of interest from
their customers.  Selected Dealers will send confirmations of the orders to such
customers on the next business day after the Order Date.  Selected Dealers will
debit the accounts of their customers on a date which will be three business
days from the Order Date ("Debit Date").  Customers who authorize Selected
Dealers to debit their brokerage accounts are required to have the funds for
payment in their account on but not before the Debit Date.  On the next business
day following the Debit Date, Selected Dealers will remit funds to the account
that First Community established for each Selected Dealer.  After payment has
been received by First Community from Selected Dealers, funds will earn interest
at Community Savings' statement savings rate until the consummation of the
conversion.  In the event the conversion is not consummated as described above,
funds with interest will be returned promptly to the Selected Dealers, who, in
turn, will promptly credit their customers' brokerage accounts.

     The syndicated community offering may close at any time after the
Expiration Time at the discretion of Community Savings and First Community, but
in no case later than July 24, 1999 without the consent of the Administrator.

Fractional Shares

     In making allocations in the event of oversubscriptions, all computations
will be rounded down to the nearest whole share; no fractional shares will be
issued.  Excess and other amounts sent by subscribers which are not used to
satisfy subscriptions will be refunded with interest at Community Savings'
statement savings rate, and amounts designated for withdrawal from deposit
accounts will be released.

                                       44
<PAGE>
 
Purchase Price of Common Stock and Number of Shares Offered

     The purchase price of shares of common stock sold in the subscription
offering, community offering and syndicated community offering will be $15.00
per share.  The purchase price was determined by the Boards of Directors of
First Community and Community Savings in consultation with Community Savings'
financial advisor and sales agent, Trident Securities.

     The North Carolina regulations governing conversions of North Carolina-
chartered mutual savings banks to stock form require that the aggregate purchase
price of the shares of common stock of First Community sold in connection with
the conversion be equal to not less than the minimum, nor more than the maximum,
of the valuation range which is established by an independent appraisal in the
conversion and is described below; provided, however, that with the consent of
the Administrator and the FDIC the aggregate purchase price of the common stock
sold may be increased to up to 15% above the maximum of the valuation range,
without a resolicitation of subscribers or any right to cancel, rescind or
change subscription orders, to reflect changes in market and financial
conditions following commencement of the subscription offering.

     FDIC rules with respect to appraisals require that the independent
appraisal must include a complete and detailed description of the elements of
the appraisal report, justification for the methodology employed and sufficient
support for the conclusions reached.  The appraisal report must include a full
discussion of each peer group member and documented analytical evidence
supporting variances from peer group statistics.  The appraisal report must also
include a complete analysis of the converting institution's pro forma earnings,
which should include the institution's full potential once it fully deploys the
capital from the conversion pursuant to its business plan.

     Community Savings has retained Ferguson & Company ("Ferguson"), an
independent appraisal firm experienced in the valuation and appraisal of savings
institutions and their holding companies, to prepare an appraisal of the pro
forma market value of Community Savings and First Community and to assist
Community Savings in preparing a business plan.  For its services in determining
such valuation and assisting with the business plan, Ferguson will receive an
aggregate fee of $25,000, plus $3,500 for each written opinion or update of its
appraisal, and will be reimbursed for its out-of-pocket expenses.

     Ferguson has informed Community Savings that its appraisal has been made in
reliance upon the information contained in this prospectus, including the
financial statements of Community Savings.  Ferguson has further informed
Community Savings that it also considered the following factors, among others,
in making the appraisal:

     .    the present and projected operating results and financial condition of
          First Community and Community Savings;

     .    the economic and demographic conditions in Community Savings' existing
          market area;

     .    historical, financial and other information relating to Community
          Savings;

     .    the proposed dividend policy of First Community;

     .    a comparative evaluation of the operating and financial statistics of
          Community Savings, including the ratio of its assets to liabilities,
          the composition of its assets and liabilities, levels of nonperforming
          assets, interest rate risk exposure, capital levels and operating
          efficiency, with those of other savings institutions;

     .    the aggregate size of the offering; and

                                       45
<PAGE>
 
     .    the trading market for the securities of institutions Ferguson
          believes to be comparable in relevant respects to First Community and
          Community Savings and general conditions in the markets for such
          securities.

Ferguson has advised Community Savings that it has considered the effect of the
conversion on the net worth and earnings potential of First Community and
Community Savings.  Ferguson also compared the projected price to book value
ratio and price to earnings ratio to the ratios of a comparable group.  In
correlating the market value of First Community and Community Savings to the
market value of comparable institutions, minor downward adjustments were made as
a result of Community Savings' balance sheet and earnings characteristics and
because the offering is a new issue of securities.  Ferguson's appraisal has
been based upon the assumption that Community Savings will purchase 100,000
newly issued shares of First Community's common stock for $15.00 per share and
contribute such shares to the foundation immediately after consummation of the
conversion.

     On the basis of its consideration of the above factors, Ferguson has
advised Community Savings that, in its opinion, at March 12, 1999, the valuation
range of Community Savings and First Community was from a minimum of $22,950,000
to a maximum of $31,050,000, with a midpoint of $27,000,000.  Based upon such
valuation and a purchase price for shares offered in the conversion of $15.00
per share, the number of shares to be offered ranges from a minimum of 1,530,000
shares to a maximum of 2,070,000 shares, with a midpoint of 1,800,000 shares.

     Set forth below is a table comparing the projected, or pro forma, price to
book value ratios and price to earnings ratios for First Community at the
minimum, midpoint, maximum and maximum, as adjusted, of the valuation range, as
determined by Ferguson, as compared to a comparable group and to selected recent
conversion transactions, as of the time of the March 12, 1999 valuation.  The
price to book value ratio is the ratio of the price per share to the book value
per share of the institutions described.  The price to earnings ratio is the
ratio of the price per share to the earnings per share of the institutions
described.  The price to earnings ratio calculation for First Community is based
upon projected earnings used to determine the valuation range, which excludes
non-recurring and abnormal expenses.

<TABLE>
<CAPTION>
                                                          Price to          Price to    
                                                          --------          --------    
First Community                                       Book Value Ratio   Earnings Ratio 
- ---------------                                       -----------------  -------------- 
<S>                                                   <C>                <C>
Pro forma at the minimum                                          57.1%            19.5
Pro forma at the midpoint                                         61.5%            21.6
Pro forma at the maximum                                          65.4%            23.4
Pro forma at the maximum, as adjusted                             69.1%            25.3
 
Institutions comparable to First Community
- ------------------------------------------
Average                                                          104.3%            16.2
Median                                                            94.0%            15.8
 
Ratios for selected recent conversion transactions
- --------------------------------------------------
Average                                                           69.6%            20.0
Median                                                            65.4%            14.1
</TABLE>

                                       46
<PAGE>
 
          The Board of Directors of Community Savings has reviewed the
methodology and assumptions used by Ferguson in preparing the appraisal and has
determined that the valuation range, as well as the methodology and assumptions
used, were reasonable and appropriate.

          Upon completion of the offerings, Ferguson will confirm or update its
valuation of the estimated aggregate pro forma market value of Community Savings
and First Community.  Based on the confirmed or updated appraisal, a
determination will be made of the total number of shares of common stock which
will be offered and sold in the conversion.

          With the consent of the Administrator and the FDIC, the aggregate
price of the shares sold in the conversion may be increased by up to 15% above
the maximum of the valuation range, or to $35,707,500 (2,380,500 shares),
without a resolicitation of subscribers and without any right to cancel, rescind
or change subscription orders, to reflect changes in market and financial
conditions following commencement of the subscription offering.

          Also, the Plan of Conversion provides that, if there are errors in
allocating shares among subscribers, an additional number of shares of common
stock, up to three percent of the shares issued in the conversion, may be issued
to correct those errors.  Any such shares will be issued without any
resolicitation of subscribers and without any right to cancel, rescind or change
subscription orders.

          Because of the establishment of the foundation, the number of shares
to be issued and outstanding following the conversion will be increased by
100,000 shares.  Funding the foundation with authorized but unissued shares will
have the effect of diluting the ownership and voting interests of persons
purchasing shares in the conversion, since a greater number of shares will be
outstanding upon completion of the conversion than would be if the foundation
were not established.   See "Risk Factors - Establishment of the foundation will
dilute the voting and ownership interests of stockholders."

          No sale of shares may be consummated unless, after the expiration of
the offering period, Ferguson confirms to Community Savings, First Community,
the Administrator and the FDIC, that, to the best of its knowledge, nothing of a
material nature has occurred which, taking into account all relevant factors,
would cause Ferguson to conclude that the aggregate purchase price of the common
stock sold in the conversion is incompatible with its estimate of the aggregate
pro forma market value of Community Savings and First Community at the
conclusion of the offering.  If the aggregate pro forma market value of
Community Savings and First Community as of such date is within the valuation
range (or, with the consent of the Administrator and FDIC, not more than 15%
above the maximum of the valuation range), then such pro forma market value will
determine the number of shares of common stock to be sold in the conversion.  If
there has occurred a change in the aggregate pro forma market value of Community
Savings and First Community so that the aggregate pro forma market value is
below the minimum of the valuation range or more than 15% above the maximum of
the valuation range, a resolicitation of subscribers may be made based upon a
new valuation range, the Plan of Conversion may be terminated or such other
actions as the Administrator and the FDIC may permit may be taken.

          In the event of a resolicitation, subscribers would be given a
specified time period within which to respond to the resolicitation.  If a
subscriber fails to respond to the resolicitation by the end of such period, the
subscription of such subscriber will be canceled, funds submitted with the
subscription will be refunded promptly with interest at Community Savings'
statement savings rate, and holds on accounts from which withdrawals were
designated will be released.  Any such resolicitation will be by means of an
amended prospectus filed with the SEC.  A resolicitation may delay completion of
the conversion.   If the Plan of Conversion is terminated, all funds will be
returned promptly with interest at Community Savings' statement savings rate
from the date payment was deemed received, and holds on funds authorized for
withdrawal from deposit accounts will be released.  See "- Exercise of
Subscription Rights and Purchases in the Community Offering."

                                       47
<PAGE>
 
          The valuation by Ferguson is not intended, and must not be construed,
as a recommendation of any kind as to the advisability of purchasing common
stock.  Ferguson did not independently verify the financial statements and other
information provided by Community Savings, nor did Ferguson value independently
the assets or liabilities of Community Savings.  The valuation considers
Community Savings as a going concern and should not be considered as an
indication of the liquidation value of Community Savings or First Community.
Moreover, because such valuation is necessarily based upon estimates and
projections of a number of matters, all of which are subject to change from time
to time, no assurance can be given that persons purchasing such shares in the
conversion will thereafter be able to sell shares at prices in the range of the
foregoing valuation of the pro forma market value thereof.

          A copy of the complete appraisal by Ferguson is on file and available
for inspection at the office of the Savings Institutions Division of the North
Carolina Department of Commerce, Tower Building, Suite 301, 1110 Navaho Drive,
Raleigh, North Carolina 27609.  A copy is also available for inspection at the
Stock Information Center.  A copy of the appraisal has also been filed as an
exhibit to the Registration Statement filed with the SEC with respect to the
common stock offered hereby.  See "Additional Information."

      Exercise of Subscription Rights and Purchases in Community Offering

          In order for subscription rights to be effectively exercised in the
subscription offering and in order to purchase in the subscription offering, the
original signed stock order form in the form provided by First Community and
Community Savings, accompanied by the required payment for the aggregate dollar
amount of common stock desired or appropriate instructions authorizing
withdrawal from one or more Community Savings deposit accounts (other than
negotiable order of withdrawal accounts or other demand deposit accounts), must
be received by Community Savings by the Expiration Time, which is 12:00 noon,
Eastern Time, on June 9, 1999.

          The beneficial owners of individual retirement accounts, Keogh savings
accounts and similar retirement accounts, as opposed to the trustees or
custodians of the accounts, are allowed to exercise subscription rights related
to those accounts.

          Subscription rights (i) for which Community Savings does not receive
original signed stock order forms by the Expiration Time (unless such time is
extended), or (ii) for which stock order forms are executed defectively or are
not accompanied by full payment (or appropriate withdrawal instructions) for
subscribed shares, will expire whether or not Community Savings has been able to
locate the persons entitled to such rights.  Copies of the stock order form,
including copies sent by facsimile, will not be accepted.

          In order to purchase in the community offering, the stock order form,
accompanied by the required payment for the aggregate dollar amount of common
stock desired or appropriate instructions authorizing withdrawal from one or
more Community Savings deposit accounts (other than negotiable order of
withdrawal accounts or other demand deposit accounts), must be received by
Community Savings prior to the time the community offering terminates, which
could be at any time before or subsequent to the Expiration Time.  No orders
will be accepted from persons who do not have subscription rights in the
subscription offering unless a community offering is commenced.

          Persons wishing to use funds in a Community Savings IRA to purchase
First Community common stock must transfer the funds in such account to a self-
directed IRA at an institution other than Community Savings.  The Stock
Information Center can assist with such transfers.  However, persons desiring to
use funds in a Community Savings IRA to purchase common stock must visit the
Stock Information Center on or before June 3, 1999 in order to complete that
purchase so that the necessary forms may be forwarded for execution and returned
prior to the Expiration Time.

                                       48
<PAGE>
 
          An executed stock order form once received by Community Savings, may
not be modified, amended or rescinded without the consent of Community Savings.
Community Savings has the right to extend the subscription period subject to
applicable regulations or to waive or permit correction of incomplete or
improperly executed stock order forms, but does not represent that it will do
so.

          The amount to be remitted with the stock order form shall be the
aggregate dollar amount that a subscriber or purchaser desires to invest in the
subscription and community offerings.  Complete payment must accompany all
completed stock order forms submitted in the subscription and community
offerings in order for subscriptions to be valid.  See "- Purchase Price of
Common Stock and Number of Shares Offered."

          Payment for shares will be permitted to be made by any of the 
following means:

          (1)  in cash, if delivered in person to any office of Community
               Savings;

          (2)  by check, bank draft, negotiable order of withdrawal or money
               order, provided that the foregoing will only be accepted subject
               to collection and payment; or

          (3)  by appropriate authorization of withdrawal from any deposit
               account in Community Savings (other than a negotiable order of
               withdrawal account or other demand deposit account).

          In order to ensure proper identification of subscription rights and
proper allocations in the event of an oversubscription, it is the responsibility
of subscribers to provide correct account verification information on the stock
order form.  Stock order forms submitted by unauthorized purchasers or in
amounts exceeding purchase limitations will not be honored.

          Interest will be paid by Community Savings on payments for common
stock made in cash or by check, bank draft, negotiable order of withdrawal or
money order at Community Savings' statement savings rate.  Such interest shall
be paid from the date the order is accepted for processing and payment in good
funds is received by Community Savings until completion or termination of the
conversion.  Community Savings is entitled to invest all amounts paid on
subscriptions for common stock for its own account until completion or
termination of the conversion.  After amounts submitted for payment are applied
to the purchase price for shares sold, they will no longer earn interest, and
they will not be insured by the FDIC or any other government agency or other
entity. Community Savings may not knowingly lend funds or otherwise extend
credit to any person to purchase common stock in the conversion.

          Payment may not be made by wire transfer.  Stock order forms directing
that payment for shares be made by authorization of withdrawal will be accepted
only if, at the time the stock order form is received, there exists sufficient
funds in the account from which withdrawal is authorized to pay the full
purchase price for the number of shares ordered.

          For purposes of determining the withdrawal balance of deposit accounts
from which withdrawals have been authorized, such withdrawals will be deemed to
have been made upon receipt of appropriate authorization therefor, but interest
will be paid by Community Savings on the amount deemed to have been withdrawn at
the contractual rate of interest paid on such accounts until the date on which
the conversion is completed or terminated.

          The stock order forms contain appropriate means by which authorization
of withdrawals from deposit accounts may be made to pay for subscribed shares.
Once such a withdrawal has been authorized, none of the designated withdrawal
amount may be withdrawn (except by Community Savings as payment for common
stock) until the conversion is completed or terminated.  Savings accounts will
be permitted to be established for the purpose of making payment for subscribed
shares of common stock.  Funds authorized for withdrawal will continue to earn
interest at the applicable contract interest rate until completion of the
conversion.

                                       49
<PAGE>
 
          Notwithstanding any regulatory provision regarding penalties for early
withdrawal from certificate accounts, payment for subscribed shares of common
stock will be permitted through authorization of withdrawals from such accounts
without the assessment of such penalties.  However, if after such withdrawal the
applicable minimum balance requirement ceases to be satisfied, such certificate
account will be canceled and the remaining balance thereof will earn interest at
Community Savings' statement savings rate.

          Upon completion or termination of the conversion, Community Savings
will return to subscribers all amounts paid with subscriptions which are not
applied to the purchase price for shares, plus interest at its passbook savings
rate from the date good funds are received until the consummation or termination
of the conversion, and Community Savings will release deposit account withdrawal
orders given in connection with the subscriptions to the extent funds are not
withdrawn and applied toward the purchase of shares.

Delivery of Stock Certificates

          Certificates representing common stock issued in the conversion will
be mailed by First Community's transfer agent to persons entitled thereto at the
address of such persons appearing on the stock order form as soon as practicable
following consummation of the conversion.  Any certificates returned as
undeliverable will be held by First Community until claimed by persons legally
entitled thereto or otherwise disposed of in accordance with applicable law.
Until certificates for common stock are available and delivered to subscribers,
subscribers may not be able to sell the shares of common stock for which they
have subscribed, even though trading of the common stock may have commenced.

Persons in Non-Qualified or Foreign Jurisdictions

          First Community will make reasonable efforts to comply with the
securities laws of all states of the United States in which Eligible Account
Holders, Supplemental Eligible Account Holders, or Other Members reside.
However, no shares of common stock or subscription rights under the Plan of
Conversion will be offered or sold in a foreign country, or in a state in the
United States (i) where a small number of persons otherwise eligible to
subscribe for shares under the Plan of Conversion reside or (ii) if First
Community determines that compliance with the securities laws of such state
would be impracticable for reasons of cost or otherwise, including, but not
limited to, a requirement that First Community, Community Savings or any
employee or representative thereof register as a broker, dealer, agent or
salesperson or register or otherwise qualify the subscription rights or common
stock for sale in such state.  No payments will be made in lieu of the granting
of subscription rights to persons residing in such jurisdictions.

Marketing Arrangements

          Community Savings has retained Trident Securities to consult with and
advise Community Savings and First Community and to assist First Community, on a
best-efforts basis, in the marketing of shares in the offerings. Trident
Securities is a broker-dealer registered with the SEC and a member of the
National Association of Securities Dealers, Inc. ("NASD").  Trident Securities
is headquartered in Raleigh, North Carolina, and its telephone number is (919)
781-8900.

          Trident Securities will assist Community Savings and First Community
in the conversion as follows: (i) it will act as marketing advisor with respect
to the subscription offering and will represent First Community as placement
agent on a best-efforts basis in the sale of the common stock in the community
offering and syndicated community offering; (ii) members of its staff will
conduct training sessions to ensure that directors, officers and employees of
Community Savings are knowledgeable regarding the conversion process; and (iii)
it will provide assistance in the establishment and supervision of the Stock
Information Center, including training staff to properly record and tabulate
orders for the purchase of common stock and to appropriately respond to customer
inquiries.

                                       50
<PAGE>
 
          For rendering its services, Community Savings and First Community have
agreed to pay Trident Securities a commission equal to 1.75% of the aggregate
dollar amount of common stock sold in the subscription and community offerings,
excluding shares purchased by the ESOP, directors, executive officers and their
"associates" (as defined in the Plan of Conversion) and excluding shares sold by
other NASD member firms under Selected Dealers agreements.  Community Savings
has also agreed to pay negotiated commissions in connection with any sales made
under Selected Dealers agreements.  Community Savings has paid Trident
Securities $2,500 toward amounts due to such agent.

          Community Savings has agreed to reimburse Trident Securities for its
reasonable out-of-pocket expenses, including but not limited to travel,
communications, legal fees and postage, and to indemnify Trident Securities
against certain claims or liabilities, including certain liabilities under the
Securities Act.  Trident Securities has agreed that Community Savings is not
required to pay its legal fees to the extent they exceed $27,500 or its other
out of pocket expenses to the extent they exceed $7,500.  Total fees and
commissions to Trident Securities are expected to be between $310,083 and
$515,478 at the minimum and 15% above the maximum, respectively, of the
valuation range.  See "PRO FORMA DATA" for the assumptions used to determine
these estimates.

          Sales of common stock will be made primarily by registered
representatives affiliated with Trident Securities or by the broker-dealers
managed by Trident Securities.  In addition, subject to applicable law,
executive officers of First Community and Community Savings may participate in
the solicitation of offers to purchase common stock.  Other employees of
Community Savings may participate in the offerings in clerical capacities,
providing administrative support in effecting sales transactions and answering
questions of a mechanical nature relating to the proper execution of the stock
order forms.  Other questions of prospective purchasers, including questions as
to the advisability or nature of the investment, will be directed to registered
representatives.  Such other employees have been instructed not to solicit
offers to purchase common stock or provide advice regarding the purchase of
common stock.

          A Stock Information Center has been established in Community Savings'
office at 708 South Church Street, Burlington, North Carolina, in an area
separate from Community Savings' banking operations.  Employees will inform
prospective purchasers that their questions should be directed to the Stock
Information Center and will provide such persons with the telephone number of
the Stock Information Center which is (336) 221-1503.

          Stock orders will be accepted at Community Savings' offices and will
be promptly forwarded to the Stock Information Center for processing.  Sales of
common stock by registered representatives will be made from the Stock
Information Center.  In addition, Community Savings may hire one or more
temporary clerical persons to assist in typing, opening mail, answering the
phone, and with other clerical duties.  An employee of Community Savings will
also be present at the Stock Information Center to process funds and answer
questions regarding payment for stock, including verification of account numbers
in the case of payment by withdrawal authorization and similar matters.

          Subject to applicable state law, First Community will rely on Rule
3a4-1 under the Exchange Act, and sales of common stock in the conversion will
be conducted within the requirements of Rule 3a4-1, so as to permit officers and
current full and part-time Community Savings employees to participate in the
sale of common stock.  No officer, director or employee of First Community or
Community Savings will be compensated in connection with his or her
participation by the payment of commissions or other remuneration based either
directly or indirectly on transactions in the common stock sold in the
conversion.

          The engagement of Trident Securities and the work performed by Trident
Securities pursuant to its engagement, including a due diligence investigation,
should not be construed by purchasers of First Community common stock as
constituting an endorsement or recommendation relating to such investment or a
verification of the accuracy or completeness of information contained in this
prospectus.

                                       51
<PAGE>
 
Minimum and Maximum Purchase Limitations

          Each person subscribing for common stock in the conversion must
subscribe for at least 30 shares ($450). The maximum number of shares of common
stock which may be purchased in the conversion by (i) any person or entity or
(ii) persons or entities exercising subscription rights through a single
account, is 15,000 shares ($225,000); provided, however, that the ESOP may
purchase up to 8% of the sum of number of shares offered in the conversion plus
the number of shares contributed to the foundation.  In addition to the maximum
purchase limits just set forth (and not in lieu thereof), (i) no person or
entity together with any associates (as defined in the Plan of Conversion), may
subscribe for more than 20,000 shares ($300,000) of common stock sold in the
conversion in the aggregate and (ii) no persons or entities acting in concert
may purchase more than 20,000 shares ($300,000) of the common stock sold in the
conversion in the aggregate.

          The Board of Directors of Community Savings may in its absolute
discretion (i) reduce the above-described 15,000 and 20,000 share maximum
purchase limitations or (ii) increase such 15,000 and 20,000 share maximum
purchase limitations to an amount of up to 5% of the shares of common stock
offered and sold.  Any reduction or increase in the maximum purchase  limitation
by Community Savings' Board of Directors may occur at any time prior to
consummation of the conversion, either before or after the Special Meeting on
June 14, 1999.  In the event the 15,000 or 20,000 share maximum purchase
limitation is increased, any subscriber or group of subscribers in the
subscription, community or syndicated community offering who has subscribed for
the maximum amount which is increased, and certain other large subscribers in
the discretion of First Community, shall be given the opportunity to increase
their subscriptions up to the then applicable maximum purchase limitation.

          The Plan of Conversion further provides that for purposes of the
foregoing limitations the term "associate" is used to indicate any of the
following relationships with a person:

               (1)   any relative or spouse of such person, or any relative of
                     such spouse, who has the same home as such person or who is
                     a director or officer of Community Savings, First Community
                     or any subsidiary of Community Savings or of First
                     Community;

               (2)   any corporation or organization (other than Community
                     Savings, First Community or a majority-owned subsidiary of
                     Community Savings or First Community) of which the person
                     is an officer or partner or is, directly or indirectly, the
                     beneficial owner of 10% or more of any class of equity
                     security; and

               (3)   any trust or other estate in which such person has a
                     substantial beneficial interest or as to which such person
                     serves as a trustee or in a similar fiduciary capacity,
                     except for any tax-qualified employee stock benefit plan or
                     any charitable trust which is exempt from federal taxation
                     pursuant to Section 501(c)(3) of the Code.

          For purposes of the foregoing limitations, (i) directors and officers
of Community Savings or First Community shall not be deemed to be associates or
a group of persons acting in concert solely as a result of their serving in such
capacities, (ii) the ESOP will not be deemed to be acting in concert with any of
its trustees for purposes of determining the number of shares which any such
trustee, individually, may purchase and (iii) shares of common stock held by the
ESOP and attributed to an individual will not be aggregated with other shares
purchased directly by, or otherwise attributable to, that individual.

          For purposes of the foregoing limitations, persons will be deemed to
be "acting in concert" if they are (i) knowingly participating in a joint
activity or interdependent conscious parallel action towards a common goal
(whether or not pursuant to an express agreement), with respect to the purchase,
ownership, voting or sale of the common stock of First Community or (ii) engaged
in a combination or pooling of voting or other interests in the securities of
First Community for a common purpose pursuant to any contract, understanding,
relationship, 

                                       52
<PAGE>
 
agreement or other arrangement, whether written or otherwise. First Community
and Community Savings may presume that certain persons are acting in concert
based upon, among other things, joint account relationships and the fact that
such persons have filed joint Schedules 13D with the SEC with respect to other
companies.

Establishment of the Charitable Foundation

          In furtherance of Community Savings' long-standing commitment to its
local community, the Plan of Conversion provides for the establishment of a
charitable foundation in connection with the conversion.  The Plan of Conversion
provides that Community Savings and First Community will establish the
foundation, which will be incorporated under North Carolina law as a not for
profit corporation, and Community Savings will fund the foundation with common
stock of First Community, as further described below.  Establishment of the
foundation is contingent on the approval of the Plan of Conversion.

          First Community and Community Savings believe that the funding of the
foundation with common stock of First Community is a means of establishing a
common bond between Community Savings and the communities in which Community
Savings operates.  This will enable such communities to share in the potential
growth and success of First Community and Community Savings over the long term.
By further enhancing Community Savings' visibility and reputation in the
communities in which it operates, management also believes the foundation will
enhance the long-term value of Community Savings' community banking franchise.

          The foundation will be dedicated to the promotion of charitable
purposes within the communities in which Community Savings operates, including,
but not limited to, providing grants or donations to support housing assistance,
not-for-profit medical facilities, community groups and other types of
organizations or projects.

          Community Savings intends to continue to emphasize community lending
and community development activities following the conversion.  However, such
activities are not Community Savings' sole corporate purpose. The foundation,
conversely, will be completely dedicated to community activities and the
promotion of charitable causes and may be able to support such activities in
ways that are not presently available to Community Savings. Community Savings
believes that the foundation will enable First Community and Community Savings
to assist their local community in areas beyond community development and
lending.

          The management of the affairs of the foundation will be vested in its
board of directors.  Pursuant to the foundation's bylaws, the foundation's board
of directors will be comprised of 10 members.  The initial board of directors
will be appointed by the Board of Directors of Community Savings, and the
initial board of directors is expected to include all existing directors of
Community Savings.  Future directors of the foundation will be appointed by the
foundation's then existing board of directors.

          The articles of incorporation of the foundation provide that the
corporation is organized exclusively for charitable purposes and that no part of
the net earnings of the foundation will inure to the benefit of, or be
distributable to its directors, officers or members.

          Immediately upon completion of the conversion, Community Savings will
purchase 100,000 shares of newly issued shares of common stock from First
Community at a price of $15.00 per share and will contribute those shares to the
foundation.  As a result, upon completion of the conversion, the issuance of
100,000 shares to Community Savings and the contribution of those shares to the
foundation, immediately following the conversion, First Community would have
1,630,000, 1,900,000 and 2,170,000 shares issued and outstanding at the minimum,
midpoint and maximum, respectively, of the valuation range.  Because First
Community will have an increased number of shares outstanding, the voting and
ownership interests of shareholders will be diluted as a result of the

                                       53
<PAGE>
 
foundation.  For additional discussion of the dilutive effect, see "Comparison
of Valuation and Pro Forma Information With No Foundation", "Pro Forma Data" and
"Risk Factors - Establishment of the foundation will dilute the voting and
ownership interests of stockholders."

          Upon completion of the conversion, the foundation is expected to own
between 4.03% and 6.13% of First Community's outstanding common stock.  Except
for the restrictions set forth below, there will be no agreements or
understandings with directors of the foundation regarding the exercise of
control, directly or indirectly, over the management or policies of First
Community or Community Savings, including agreements related to voting,
acquisition or disposition of First Community's stock.  As directors of a not
for profit corporation, directors of the foundation will at all times be bound
by their fiduciary duty to advance the foundation's charitable goals, to protect
the assets of the foundation and to act in a manner consistent with the
charitable purposes for which the foundation is established.

          Community Savings will provide administrative support services to the
foundation.  Initially, the foundation is expected to have no employees.  The
board of directors of the foundation will appoint such officers as may be
necessary to manage the operations of the foundation.

          As a private foundation under Section 501(c)(3) of the Internal
Revenue Code of 1986, as amended (the "Code"), the foundation will be required
to distribute annually in grants or donations, a minimum of 5% of the average
fair market value of its net investment assets.  One of the conditions imposed
on the gift of First Community's common stock by Community Savings is that the
amount of common stock that may be sold by the foundation in any one year shall
not  exceed 5% of the average market value of the assets held by the foundation,
except where the board of directors of the  foundation determines that the
failure to sell an amount of common stock greater than such amount would result
in a long-term reduction of the value of the foundation's assets or would
otherwise jeopardize the foundation's capacity to carry out its charitable
purposes.

          Valuation Range is Reduced as a Result of the Foundation.  As a result
of the anticipated establishment of the foundation, the valuation range, as
estimated by Community Savings' independent appraiser, has decreased and the
amount of stock available for sale in the offering has correspondingly
decreased.  The amount of the decrease is 141,667, 166,667, 191,667 and 220,400
shares, or $2.13 million, $2.50 million, $2.88 million and $3.31 million, at the
minimum, midpoint, maximum and 15% above the maximum of the valuation range,
respectively. See "Pro Forma Data" and "Comparison of Valuation and Pro Forma
Information with No Foundation."

          Tax Considerations.  First Community and Community Savings have been
advised by their tax counsel that an organization created for the above purposes
will qualify as an organization exempt from federal income taxation under
Section 501(c)(3) of the Code and will be classified as a private foundation
rather than a public charity.  A private foundation typically receives its
support from one person or one corporation whereas a public charity receives its
support from the public.  The foundation will submit a request to the Internal
Revenue Service ("IRS") to be recognized as an exempt organization after the
Special Meeting.   As long as the foundation files its application for tax-
exempt status within 15 months from the date of its organization and provided
the IRS approves the application, the effective date of the foundation's status
as a section 501(c)(3) organization will be the date of its organization.

          Under the Code, Community Savings may deduct charitable contributions
up to 10% of its taxable income in any one year and any contributions made by
Community Savings in excess of the deductible amount will be deductible for
federal tax purposes over each of the five succeeding taxable years.  Community
Savings believes that the conversion presents a unique opportunity to establish
and fund a charitable foundation given the substantial amount of additional
capital being raised in the conversion.  In making such a determination,
Community Savings considered the dilutive impact of the foundation on the amount
of common stock available to be offered for sale in 

                                       54
<PAGE>
 
the conversion. See "Comparison of Valuation and Pro Forma Information with No
Foundation." Based on such consideration, management believes that the
contribution to the foundation in excess of the 10% annual limitation is
justified given Community Savings' capital position and its earnings, the
substantial additional capital being raised in the conversion and the potential
benefits of the foundation to the community.

          Community Savings has received an opinion of its tax counsel that
Community Savings' contribution of First Community's common stock to the
foundation will not constitute an act of self-dealing and that Community Savings
will be entitled to the deduction in the amount of the fair market value of the
stock at the time of the contribution, subject to a limitation based on 10% of
Community Savings' annual taxable income.  Community Savings, however, would be
able to carry forward any unused portion of the deduction for five years
following the year in which the contribution is made for federal tax purposes.
Thus, while Community Savings expects to receive a charitable contribution
deduction of approximately $1.5 million in 1999, which is expected to
substantially exceed 10% of its 1999 taxable income, Community Savings will be
permitted under the Code to carry over the excess contribution over a five-year
period for federal income tax purposes.  Assuming the close of the offerings at
the midpoint of the valuation range, Community Savings estimates that
substantially all of the deduction should be deductible over the six-year
period.  However, no assurances can be made that Community Savings will have
sufficient pre-tax income over the five year period following the year in which
the contribution is made to fully use the carryover related to the excess
contribution.  Community Savings does not expect to make any further
contributions to the foundation within the first five years following the
initial contribution.  After that time, Community Savings may consider future
contributions to the foundation.  Any such decisions would be based on an
assessment of, among other factors, the financial condition of First Community
and Community Savings at that time, the interests of shareholders and depositors
of First Community and Community Savings and the financial condition and
operations of the foundation.

          Although Community Savings has received an opinion of its tax counsel
that Community Savings is entitled to a deduction for the charitable
contribution, there can be no assurances that the IRS will recognize the
foundation as a Section 501(c)(3) exempt organization or that the deduction will
be permitted.  In such event, Community Savings' contribution to the foundation
would be expensed without tax benefit, resulting in a reduction in earnings in
the year in which the IRS makes such a determination. See "Risk Factors - The
contribution to the foundation may not be deductible, which would further reduce
earnings."

          In cases of willful, flagrant or repeated acts or failures to act
which result in violations of the IRS rules governing private foundations, a
private foundation's status as a private foundation may be involuntarily
terminated by the IRS.  In such event, the managers of a private foundation
could be liable for excise taxes based on such violations and the private
foundation could be liable for a termination tax under the Code.  The
foundation's articles of incorporation provide that it shall have a perpetual
existence.  In the event, however, the foundation were subsequently dissolved as
a result of a loss of its tax exempt status, the foundation would be required
under the Code and its articles of incorporation to distribute any assets
remaining in the foundation at that time for one or more exempt purposes within
the meaning of Section 501(c)(3) of the Code, or to distribute such assets to
the federal government, or to a state or local government, for a public purpose.

          Regulatory Conditions Imposed on the Foundation.  The foundation will
be required to agree to the following conditions imposed by the FDIC in
connection with the conversion:

     1.   the foundation will be subject to examination by the FDIC;

     2.   the foundation must comply with supervisory directives imposed by the
          FDIC;

     3.   the foundation will operate in accordance with written policies
          adopted by the foundation's board of directors;

                                       55
<PAGE>
 
     4.   any shares of common stock of First Community held by the foundation
          must be voted in the same ratio as all other shares of First Community
          common stock voted on all proposals considered by stockholders of
          First Community; and

     5.   The foundation shall provide annual reports to the FDIC describing
          grants made and grant recipients.

          The foundation could request a waiver of the voting restriction
described in item 4 above and would request a waiver if the restriction would
result in the loss of its tax-exempt status.  There can be no assurances that
the FDIC would grant a waiver, unconditional or otherwise.  If the voting
restriction is waived or becomes unenforceable, the FDIC could impose such other
conditions relating to control of the foundation's common stock as are
determined by the FDIC to be appropriate at the time.

          Approval of Foundation.  Establishment of the foundation is contingent
upon the approval of the conversion at the Special Meeting.

Approval, Interpretation, Amendment and Termination

          Under the Plan of Conversion, the Administrator's approval thereof,
and applicable North Carolina conversion regulations, consummation of the
conversion is subject to satisfaction of certain conditions, including the
following: (i) approval of the Plan of Conversion by the affirmative vote of a
majority of the votes eligible to be cast by members of Community Savings at the
Special Meeting; (ii) sale of shares of common stock for an aggregate purchase
price equal to  not less than the minimum or more than the maximum of the
valuation range unless the aggregate purchase price is increased to as much as
15% above the maximum with the consent of the Administrator and FDIC, and (iii)
receipt by First Community and Community Savings of favorable opinions of
counsel or other tax advisor as to the federal and state tax consequences of the
conversion.  See "- Income Tax Consequences."

          If all conditions for consummation of the conversion are not
satisfied, no First Community common stock will be issued, Community Savings
will continue to operate as a North Carolina-chartered mutual savings bank, all
subscription funds will be promptly returned with interest at Community Savings'
statement savings rate, and all deposit withdrawal authorizations (and holds
placed on such accounts) will be canceled.  In such an event, First Community
would not acquire control of Community Savings.

          All interpretations by Community Savings and First Community of the
Plan of Conversion and of the stock order forms and related materials for the
subscription and community offerings will be final, subject to the authority of
the Administrator.  Community Savings and First Community may reject stock order
forms that are not properly completed.  However, First Community and Community
Savings retain the right, but will not be required, to waive irregularities in
submitted stock order forms or to require the submission of corrected stock
order forms or the remittance of full payment for all shares subscribed for by
such dates as they may specify.

          The Plan of Conversion may be substantively amended by a two-thirds
vote of Community Savings' Board of Directors at any time prior to the Special
Meeting, and at any time thereafter by a two-thirds vote of Community Savings'
Board of Directors with the concurrence of the Administrator.  If Community
Savings determines upon the advice of counsel and after consultation with the
Administrator that any such amendment is material, subscribers would be given
the opportunity to increase, decrease or cancel their subscriptions.  Also, as
required by the regulations of the Administrator, the Plan of Conversion
provides that the transactions contemplated thereby may be terminated by a two-
thirds vote of Community Savings' Board of Directors at any time prior to the
Special Meeting and may be terminated by a two-thirds vote of Community Savings'
Board of Directors at any time thereafter but prior to the completion of the
conversion with the concurrence of the Administrator, notwithstanding approval
of the Plan of Conversion by the Community Savings' members at the Special
Meeting.

                                       56
<PAGE>
 
Certain Restrictions on Transfer of Subscription Rights; False or Misleading
Order Forms

          The subscription rights granted under the Plan of Conversion are non-
transferable.  Subscription rights may be exercised only by the person to whom
they are issued and only for his or her own account.  Persons exercising
subscription rights are required to certify that they are purchasing shares for
their own accounts within the purchase limitations set forth in the Plan of
Conversion and that they have no agreement or understanding for the sale or
transfer of such shares.

          Community Savings reserves the right to make an independent
investigation of any facts or circumstances brought to its attention that
indicate or tend to indicate that one or more persons acting independently or as
a group acting in concert may be attempting to violate or circumvent the
regulatory prohibition on transferability of subscription rights.  The nature
and extent of such investigation will be at Community Savings' sole discretion
and Community Savings may require a holder of subscription rights to provide
certified affidavits and other documentation to satisfy Community Savings that
its Plan of Conversion and North Carolina and federal conversion regulations
regarding nontransferability are not being subverted by actions of holders of
subscription rights.  In extreme cases Community Savings reserves the right to
seek legal advice from the General Counsel for the Administrator as to
compliance with all regulations governing the conversion, including the
nontransferability of subscription rights.

          The Plan of Conversion provides that, if Community Savings' Board of
Directors determines that a subscriber (i) has submitted a false or misleading
information on his or her stock order form or otherwise in connection with the
attempted purchase of shares, (ii) has attempted to purchase shares of common
stock in violation of provisions of the Plan of Conversion or (iii) fails to
cooperate with attempts by Community Savings or First Community or their
employees or agents to verify information with respect to purchase rights, the
Board of Directors may reject the order of such subscriber.

Income Tax Consequences

          Community Savings has received an opinion from its special counsel,
Brooks, Pierce, McLendon, Humphrey & Leonard, L.L.P., of Greensboro, North
Carolina, to the effect that for federal income tax purposes: (i) the conversion
will constitute a tax free reorganization with respect to Community Savings and
no gain or loss will be recognized by Community Savings either in its mutual or
stock form; (ii) no gain or loss will be recognized by Community Savings upon
the purchase of Community Savings' stock by First Community or upon the sale by
First Community of its common stock; (iii) no gain or loss will be recognized by
Community Savings' depositors with respect to their deposit accounts at
Community Savings as a consequence of the conversion; (iv) the tax basis of
depositors' deposit accounts at Community Savings will not be changed as a
result of the conversion; (v) assuming the subscription rights have no value, no
gain or loss will be recognized by Eligible Account Holders, Supplemental
Eligible Account Holders, Other Members, or directors, officers and employees of
Community Savings upon either the issuance to them of the subscription rights or
the exercise or lapse thereof; (vi) no gain or loss will be recognized by
Eligible Account Holders or Supplemental Eligible Account Holders upon the
distribution to them of interests in the Liquidation Account; (vii) assuming the
subscription rights have no value, the tax basis for common stock purchased in
the conversion will be the amount paid therefor; and (viii) the tax basis of
interests in the Liquidation Account will be zero or a nominal amount.
Community Savings has been further advised by its special counsel, Brooks,
Pierce, McLendon, Humphrey & Leonard, L.L.P., that the tax effects of the
conversion under North Carolina tax laws will be consistent with the federal
income tax consequences.

          Several of the foregoing legal opinions are premised on the assumption
that the subscription rights will have no value.  Community Savings has been
advised by Ferguson that, in its opinion, the subscription rights will not have
any ascertainable value, based on the fact that such rights are acquired by the
recipients without cost, are non-transferable, are of short duration and afford
the recipients the right only to purchase common stock at a price equal to its
estimated fair market value as of the date such rights are issued, which will be
the same price paid by all 

                                       57
<PAGE>
 
purchasers in the conversion. The opinion of Ferguson is not binding on the IRS
and if the subscription rights were ultimately determined to have ascertainable
value, recipients of subscription rights would have to include in gross income
an amount equal to the value of the subscription rights received by them. The
basis of the common stock purchased pursuant to subscription rights would be
increased by the amount of income realized with respect to the receipt or
exercise of the subscription rights. Moreover, recipients of subscription rights
could then have to report the transaction to the IRS. Each Eligible Account
Holder, Supplemental Eligible Account Holder, Other Member or other recipient of
subscription rights is encouraged to consult with his, her or its own tax
advisor as to the tax consequences in the event the subscription rights are
deemed to have ascertainable value.

          No legal opinion has been or will be received with respect to any tax
consequences of the conversion not specifically described above, including the
tax consequences to Eligible Account Holders, Supplemental Eligible Account
Holders, Other Members, other recipients of subscription rights or purchasers of
common stock under the laws of any other state, local or foreign taxing
jurisdiction to which they may be subject.  Special counsel expresses no opinion
regarding the value of the subscription rights.


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Management's discussion and analysis of financial condition and results of
operations is intended to assist in understanding the financial condition and
results of operations of Community Savings.  The information contained in this
section should be read in conjunction with the Consolidated Financial
Statements, the accompanying Notes to Consolidated Financial Statements and the
other sections contained in this prospectus.

     First Community was incorporated under North Carolina law in October 1998
at the direction of Community Savings for the purpose of acquiring and holding
all of the outstanding stock of Community Savings to be issued in the
conversion.  First Community's principal business activities after the
conversion are expected to be conducted solely through Community Savings.

     Community Savings' results of operations depend primarily on net interest
income, which is the difference between interest income from interest-earning
assets and interest expense on interest-bearing liabilities.  Community Savings'
operations are affected to a much lesser degree by non-interest income, such as
transaction and other service fee income, and other sources of income.
Community Savings' principal operating expenses, aside from interest expense,
consist of compensation and employee benefits, office occupancy costs and data
processing expenses.

Forward-Looking Statements

     This prospectus contains certain forward-looking statements which are based
on certain assumptions and describes future plans, strategies and expectations
of First Community.  These forward-looking statements are generally identified
by use of the words "believe," "expect," "intend," "anticipate," "estimate,"
"project," or similar expressions.  First Community's ability to predict results
or the actual effect of future plans and strategies is inherently uncertain.
Factors which could have a material adverse effect on First Community's and
Community Savings' operations include, but are not limited to, changes in:
interest rates, general economic conditions, legislation and regulation,
monetary and fiscal policies of the U.S. Government including policies of the
U.S. Treasury and the Federal Reserve Board, the quality or composition of their
loan or investment portfolios, demand for loan products, deposit flows,
competition, demand for financial services in their market area and accounting
principles and guidelines.  These risks and uncertainties should be considered
in evaluating forward-looking statements and undue reliance should not be placed
on such statements.

                                       58
<PAGE>
 
Management Strategy

     Community Savings' mission is to provide quality customer service, maximum
safety and security for depositors, and an equitable rate of return for
stockholders, while operating under high standards of fiscal soundness and
profitability.  Community Savings intends to offer the fullest practicable range
of basic, progressive, competitive, quality products and services to its
clientele, and to provide attractive working conditions, training and
advancement opportunities for its employees.  First Community endorses the
ideals of serving as an involved corporate citizen and shares in the
responsibility of participating in activities that enhance the economic and
social health of the communities it serves.

     Historically, Community Savings' lending activities have concentrated on
the origination of conventional mortgage loans for the purpose of constructing,
financing or refinancing one-to-four family residential properties. Community
Savings also originates multi-family and nonresidential real estate loans, home
equity lines of credit, and secured and unsecured consumer and business loans.
In recent years, Community Savings has been proactive in diversifying its asset
portfolio by making more loans, particularly commercial, construction and
consumer loans.  On December 31, 1995, investments and mortgage-backed
securities accounted for 43% of Community Savings' assets and net loans
accounted for 51% of Community Savings' assets.  In addition, 91% of its loan
portfolio, before net items, was composed of home mortgage loans, and less than
2% of its loan portfolio, before net items, was composed of commercial,
construction and consumer loans.  On December 31, 1998, investments and
mortgage-backed securities accounted for only 18% of Community Savings' assets,
and net loans accounted for 74%.  On that date, home mortgage loans accounted
for 71% of Community Savings' loan portfolio, before net items, and commercial,
construction and consumer loans accounted for almost 25%.  Net items consist of
the allowance for loan losses, deferred fees, and loans in process.

     Community Savings has traditionally emphasized variable rate loan
originations.  As of December 31, 1998, adjustable rate loans totaled $117.7
million, or 92.5% of total loans outstanding, before net items, while fixed rate
loans totaled $9.5 million or 7.5% of total outstanding loans, before net items.

     For many years, Community Savings operated as a traditional thrift
institution primarily engaged in the taking of savings deposits and the making
of home mortgage loans.  Community Savings is in the process of making
operational and other changes needed to enable it to offer a broader array of
products and services to its customers. As a result of this process, Community
Savings expects that it will in the future operate more like a community bank
than a traditional thrift institution.  Many of the organizational changes
necessary to complete this transformation have been made, at significant cost to
the institution.  This transformation will take several years to complete;
however, management believes that the increased flexibility provided by the
conversion will help facilitate this process.

Interest Rate Sensitivity Analysis

     Interest rate sensitivity refers to the potential change in Community
Savings' interest spread resulting from changes in market interest rates.
Community Savings' net interest margin may be adversely affected during interest
rate cycles that cause interest income and interest expense to respond to
changes in market interest rates in a non-symmetrical manner.

     Gap Analysis.  As part of Community Savings' interest rate risk management
policy, Community Savings calculates an interest rate "gap".   Interest rate gap
analysis is a common, though imperfect, measure of interest rate risk, which
measures the relative dollar amounts of interest-earning assets (primarily
loans, investments and mortgage-backed securities) and interest-bearing
liabilities (primarily deposits and borrowings) which reprice within a specific
time period, either through maturity or rate adjustment.  The "gap" is the
difference between the amounts of such assets and liabilities that are subject
to repricing during stated periods.  A "negative" gap for a given period means
the amount of interest-bearing liabilities maturing or otherwise repricing
within that period exceeds the 

                                       59
<PAGE>
 
amount of interest-earning assets maturing or repricing within the same period.
Accordingly, in a declining interest rate environment, an institution with a
negative gap would generally be expected, absent the effects of other factors,
to experience a lower decrease in the yield of its earning assets relative to
the cost of its liabilities, and its income should be positively affected.
Conversely, the cost of liabilities for an institution with a negative gap would
generally be expected to increase more quickly than the yield on its assets in a
rising interest rate environment, and such institution's net interest income
generally would be expected to be adversely affected by rising interest rates.
Changes in the interest rates generally have the opposite effect on an
institution with a positive gap.

     At December 31, 1998, Community Savings had a one-year cumulative negative
gap of 10.56% of average interest-earning assets.  The following table indicates
the time periods in which interest-earning assets and interest-bearing
liabilities mature or reprice in accordance with their contractual terms.  The
table assumes scheduled principal amortization of fixed-rate loans and mortgage-
backed securities, and assumes that adjustable rate loans will reprice at
contractual repricing intervals.  In making the computations, Community Savings
used certain assumptions frequently employed in its industry with respect to
prepayment rates and deposit decay rates.  The computations would vary
significantly if different assumptions were used, and Community Savings' actual
interest rate sensitivity will be substantially different if its actual
experience differs from the assumptions used in the table.

                                       60
<PAGE>
 
<TABLE>                                           
<CAPTION>                                         
                                                                 Terms to Repricing at December 31, 1998
                                                    -----------------------------------------------------------------
                                                                      More Than      More Than
                                                        3 Months     3 Months to     1 Year to      More Than
                                                        or Less         1 Year        5 Years        5 Years       Total
                                                      ------------   ------------   ------------   -----------   ----------- 
<S>                                                   <C>            <C>            <C>            <C>           <C>
(In Thousands)
Interest-earning assets:                                             
   Loans receivable:                                                 
       Mortgage loans-fixed rate                       $       320    $       846    $     2,580    $    1,417    $    5,163   
       Consumer loans - fixed rate                             640            806          2,380           506         4,332   
                                                      ------------   ------------   ------------   -----------   -----------    
          Subtotal                                     $       960          1,652          4,960         1,923         9,495   
                                                                                                                               
                                                                                                                               
       Mortgage loans-adjustable rate                       13,224         32,287         40,160           -          85,671   
       Home equity                                           4,671            -              -             -           4,671    
       Construction                                          9,227            -              -             -           9,227    
       Commercial                                           18,093            -              -             -          18,093    
       Consumer                                                 55            -              -             -              55    
                                                      ------------   ------------   ------------   -----------   -----------    
          Subtotal                                          45,270         32,287         40,160                     117,717   
                                                                                                                               
   Investments /(1)/                                                                                                           
                                                                                                                               
       Interest bearing cash                                 3,822            -              -             -           3,822   
       Investment securities                                13,098          6,612         10,087         2,457        31,105    
                                                      ------------   ------------   ------------   -----------   -----------    
          Subtotal                                          16,920          6,612         10,087         2,457        34,927    
                                                                                                                               
Total rate sensitive assets                                 63,150         40,551         55,207         4,600       162,139   
                                                      ------------   ------------   ------------   -----------   -----------    
                                                                                                                               
Interest-bearing liabilities:                                                                                                  
   Deposits                                                                                                                    
       Savings                                               3,709         11,127          1,569         1,714        18,119   
       NOW and money market accounts                         2,805          6,117          4,382         1,665        14,969   
       Certificates                                         36,833         55,102         13,856           -         105,791   
   Federal Home Loan Bank borrowings                         5,000            -              -             -           5,000   
                                                      ------------   ------------   ------------   -----------   -----------    
                                                                                                                               
                                                                                                                               
Total rate sensitive liabilities                            48,347         72,346         19,807         3,379       143,879   
                                                      ------------   ------------   ------------   -----------   -----------    
                                                                                                                               
Interest rate sensitivity gap                          $    14,803    $   (31,795)       $35,400    $     (148)   $   18,260   
                                                      ------------   ------------   ------------   -----------   -----------    
                                                                                                                               
Cumulative gap                                         $    14,803    $   (16,993)       $18,407    $   18,259                 
                                                      ============   ============   ============   ===========
                                                                                                                               
Cumulative gap as a % of average                                                                                               
interest - earning assets/(2)/                                9.20%        (10.56%)        11.44%        11.34%                
                                                                                                                               
Cumulative gap as a % of average total                                                                                         
 assets                                                       8.65%         (9.93%)        10.76%        10.67%                 
</TABLE> 

(1)  Includes mortgage-backed securities.                
(2)  During the one year period ended December 31, 1998. 

     Net Portfolio Value and Net Interest Income Analysis.  In addition to the
interest rate gap analysis as discussed above, management monitors Community
Savings' interest rate sensitivity through the use of a model which estimates
the change in net portfolio value and net interest income in response to a range
of assumed changes 

                                       61
<PAGE>
 
in market interest rates. Net portfolio value is the present value of expected
cash flows from assets, liabilities, and off-balance sheet items. The model
estimates the effect on Community Savings' net portfolio value and net interest
income of instantaneous and permanent 100 to 400 basis point increases and
decreases in market interest rates.

     The following table presents the predicted effects on Community Savings'
net portfolio value, as of December 31, 1998, of instantaneous and permanent 100
to 400 basis point changes in market interest rates.

           Change in Interest                               
         Rates in Basis Points               % Change in    
              (Rate Shock)               Net Portfolio Value
             --------------              ------------------- 

                Up 400                          (50%)  
                Up 300                          (37%)  
                Up 200                          (23%)  
                Up 100                          (11%)  
                Static                            -    
                Down 100                          9%   
                Down 200                         17%   
                Down 300                         25%   
                Down 400                         36%    

     The following table presents the predicted effects on Community Savings'
net interest income as of December 31, 1998 of instantaneous and permanent 100
to 400 basis point changes in market interest rates.


           Change in Interest
         Rates in Basis Points               % Change in
              (Rate Shock)               Net Interest Income
             --------------              -------------------
 
                Up 400                          (28%)
                Up 300                          (19%)
                Up 200                          (10%)
                Up 100                           (4%)
                Static                            -  
                Down 100                          3% 
                Down 200                          4% 
                Down 300                          7% 
                Down 400                         11%  

                                       62
<PAGE>
 
     Computations of prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market interest
rates, loan prepayments and deposit decay, and should not be relied upon as
indicative of actual results.  Further, the computations do not reflect any
actions management may undertake in response to changes in interest rates.

     The tables set forth above indicate that, in the event of a 200 basis point
decrease in interest rates, Community Savings would be expected to experience a
17% increase in net portfolio value and a 4% increase in net interest income.
In the event of a 200 basis point increase in interest rates, Community Savings
would be expected to experience a 23% decrease in net portfolio value and a 10%
decrease in net interest income.

     Certain shortcomings are inherent in the method of analysis presented in
both the net portfolio value and net interest income computations and in the gap
computations presented in the tables above.  Although certain assets and
liabilities may have similar maturities or periods within which they will
reprice, they may react differently to changes in market interest rates.  The
interest rates on certain types of assets and liabilities may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market rates. Additionally, adjustable-rate mortgages
have interest rate caps which restrict changes in interest rates on a short-term
basis and over the life of the assets.  The proportion of adjustable-rate loans
could be reduced in future periods if market interest rates decline and remain
at lower levels for a sustained period due to increased refinancing activity.
Further, in the event of a change in interest rates, prepayment and early
withdrawal levels would likely deviate significantly from those assumed in the
tables.  Finally, the ability of many borrowers to service their adjustable-rate
debt may decrease in the event of a sustained interest rate increase.

     Community Savings' net income in the near future is likely to be reduced if
interest rates increase. However, management did not view Community Savings'
interest rate sensitivity position at December 31, 1998 to be unacceptable in
view of Community Savings' historical results of operations and highly
capitalized position.

Liquidity

     Community Savings' policy is to provide adequate liquidity to meet
continuing loan demand and withdrawal requirements while servicing normal
operating expenses and satisfying regulatory liquidity guidelines. Maturing
securities, principal repayments of loans and securities, deposits, income from
operations and borrowings are Community Savings' main sources of liquidity.
Short-term investments (overnight investments with the Federal Home Loan Bank
and federal funds sold) and short-term borrowings are the primary cash
management liquidity tools.  The investment portfolio provides secondary
liquidity.

     At December 31, 1998, the estimated market value of liquid assets (cash,
cash equivalents, and marketable securities) was approximately $38 million,
representing 26% of deposits and borrowed funds.

     Community Savings' investment portfolio consists of U.S. government and
agency obligations, mortgage-backed securities guaranteed by United States
agencies, bank-qualified state, county and municipal obligations issued by local
governmental agencies of the state of North Carolina and other permissible
securities.  Mortgage-backed securities entitle Community Savings to receive a
pro rata portion of the cash flows from an identified pool of mortgages.
Although mortgage-backed securities generally offer lesser yields than the loans
by which they are collateralized, they represent substantially lower credit risk
by virtue of the guarantees that back them.  Mortgage-backed securities are also
more liquid than individual mortgage loans, and may be used to collateralize
borrowings or other obligations of Community Savings.

     The primary uses of Community Savings' liquidity are to fund loans, provide
for deposit fluctuations and invest in other non-loan earning assets.  At
December 31, 1998, outstanding off-balance sheet commitments to extend credit in
the form of loan originations totaled $10.2 million.  Undrawn lines of credit
totaled $5.6 million. Management considers current liquidity levels adequate to
meet Community Savings' cash flow requirements.

                                       63
<PAGE>
 
     Following the conversion, First Community will initially conduct no
business other than holding the capital stock of Community Savings and the loan
it will make to the ESOP.  In order to provide sufficient funds for its
operations, First Community expects to retain and invest 50% of the net proceeds
of the conversion remaining after making the loan to the ESOP.  In the future,
First Community's primary source of funds, other than income from its
investments and principal and interest payments received from the ESOP with
respect to the ESOP loan, is expected to be dividends from Community Savings.
There are limitations imposed by banking laws and regulations and tax laws upon
the ability of Community Savings to pay dividends and make other distributions
to First Community. See "Dividend Policy," "Supervision and Regulation -
Regulation of Community Savings - Restrictions on Dividends and Other Capital
Distributions," "The "Conversion - Effects of Conversion - Liquidation Rights"
and "Taxation - Federal Income Taxation."

Capital

     Retained income is derived primarily from the retention of prior period net
income.  Retained income at December 31, 1998, was $23.2 million, an increase of
1.4% from $22.8 million at December 31, 1997.  Totals include $147,000 and
$98,000, respectively, of unrealized gains on securities marked to estimated
fair market value under Statement of Financial Accounting Standards ("SFAS") No.
115, Accounting for Certain Investments in Debt and Equity Securities.  Retained
income at December 31, 1997 increased $670,000 over December 31, 1996 levels, an
increase of 3.0%.

     FDIC regulations require savings banks to maintain certain capital adequacy
ratios.  Institutions supervised by the FDIC must maintain a minimum leverage
ratio of core (Tier I) capital to average adjusted assets ranging from 3% to 5%.
At December 31, 1998, Community Savings' ratio of Tier I capital to average
assets was 13.5%.  The FDIC's risk-based capital guidelines require savings
banks to maintain qualifying total capital to risk-weighted assets of at least
8%.  Qualifying total capital for Community Savings is defined as Tier I capital
and the reserve for loan losses.  At December 31, 1998, Community Savings had a
ratio of qualifying total capital to risk-weighted assets of 27.4%.

     Regulations of the Administrator require savings banks to maintain net
worth, computed in accordance with the Administrator's requirements, equal to at
least 5% of assets.  At December 31, 1998, Community Savings' net worth totaled
13.4% of assets.

     First Community is subject to capital adequacy guidelines of the Federal
Reserve.  Capital requirements of the Federal Reserve Board are similar to those
of the FDIC.

     Community Savings significantly exceeds all regulatory capital
requirements.  Management anticipates that First Community and Community Savings
will continue to exceed capital adequacy requirements without altering current
operations or strategies.

Recapitalization of Insurance Fund

     On September 30, 1996, Congress passed into law a re-capitalization plan
for the SAIF, the insurance fund covering deposits of savings institutions.  The
approved plan provided for a special assessment of 0.657% of SAIF-insured
deposits as of March 31, 1996.  Community Savings' assessment, which was paid
during the last calendar quarter of 1996, amounted to approximately $767,000.
As a result of this legislation, Community Savings' deposit insurance premiums
declined substantially effective January 1, 1997.

Year 2000

     Potential computer programming and operational problems related to the year
2000 have become a worldwide concern.  The underlying cause of this Year 2000
problem rests with antiquated computer programs 

                                       64
<PAGE>
 
identifying dates of calendar years with two digits rather than four digits.
Most old computer programs with date-sensitive software may recognize the year
2000 as "00" and misinterpret the year as 1900. This date misinterpretation
could result in system failures or miscalculations causing disruptions of
operations, including temporary interruption of utilities, telephone lines,
inability to process transactions, generate statements, or engage in normal
business activities.
          
     Community Savings retains the services of a third party data processing
service center to process loan, deposit, general ledger, retail platform and
compliance data.  Community Savings, in conjunction with its data processing
service center, conducted a Year 2000 test during October, 1998, along with
eleven of the service center's other clients.  Fifteen errors were detected
during the test.  Fourteen of the errors were cosmetic, having to do with the
appearance of the year rather than a true data error.  The fourteen cosmetic
errors were corrected during the test period.  The one actual Year 2000 error
that was reported was repaired and successfully re-tested during a November,
1998 test.

     Community Savings has replaced all of its computer hardware and nearly all
of its software with Year 2000 certified compliant systems.  Several of
Community Savings telecommunications systems have been replaced with Year 2000
compliant systems.  All mission critical functions have now been tested.
Operating plans are being developed which would be implemented in the event
power failures or failures in communications equipment prevent use of computer
systems serving Community Savings or otherwise impair Community Savings'
operations. Management is also in the process of identifying customers who may
pose Year 2000 risks to the institution and is developing plans to respond to
the risks identified.

     The cost to bring all systems up to Year 2000 specifications are expected
to total approximately $550,000, of which amount approximately $428,000 has
already been incurred. There can be no guarantee that systems of other companies
on which Community Savings relies will be converted in a timely manner or that
Community Saving's actions will effectively deal with all potential Year 2000
problems.  Any such failures in addressing potential Year 2000 problems could
have a materially adverse effect on First Community.

Comparison of Financial Condition at December 31, 1998 and December 31, 1997 and
Comparison of Results of Operations For the Twelve Month Periods Ended December
31, 1998, December 31, 1997 and December 31, 1996.

     Financial Condition.  Total assets increased 3.05% to $172.9 million at
December 31, 1998 compared to $167.8 million at December 31, 1997 and $156.7
million at December 31, 1996.  Two significant changes in the asset mix from
1996 to 1998 were the $39.1 million (44.4%) increase in net loans receivable and
the $25.1 million (44.7%) decrease in investments and mortgage-backed
securities.  The changes in asset mix highlight management's efforts to improve
Community Savings' net interest margin by emphasizing growth of higher yielding
assets. Lending activities have begun to concentrate on commercial, construction
and consumer credits in an effort to diversify the loan portfolio and reduce the
reliance on single family home loans.  At December 31, 1998, approximately 75.1%
of Community Savings' net loan portfolio consisted of loans secured by one-to-
four family residential properties, while at December 31, 1996, 95.7% of net
loans were secured by one-to-four family residential properties.

     Deposits increased to $140.4 million at December 30, 1998 from $134.7
million at December 31, 1997, or 4.25%.  Loans, net of reserves increased 10.8%
at December 31, 1998 to $127.2 million from the December 31, 1997 balance of
$114.8 million.  Total debt securities decreased 23.4% to $31.1 million at
December 31, 1998 compared to the December 31, 1997 balance of $40.6 million,
which was a 27.7% decrease from December 31, 1996.  Management's emphasis on
building a solid net interest income stream via loan portfolio growth is
evidenced by the $39.1 million increase in net loans funded by the $25.1 million
reduction in debt securities and $17.9 million increase in deposits during the
twenty-four month period ended December 31, 1998.

                                       65
<PAGE>
 
     Borrowed funds, collateralized through an agreement with the Federal Home
Loan Bank, decreased 25.4% to $5.0 million at December 31, 1998 from $6.7
million at December 31, 1997, and at December 31, 1997, had decreased 25.5% from
$9.0 million at December 31, 1996.  The interest rate on the Federal Home Loan
Bank borrowings is variable and the borrowings mature annually at September 30.
The borrowings are matched with a collateralized mortgage obligation ("CMO") in
a structured, leveraged, match-funded arbitrage.  The CMO collateralizes the
Federal Home Loan Bank borrowings.

     Community Savings' nonperforming assets (loans 90 days or more delinquent
and foreclosed real estate) were $248,000, or 0.14% of total assets, at December
31, 1998, as compared to $241,000, or 0.14% of total assets at December 31,
1997, and to $217,000, or 0.14% of total assets, at December 31, 1996.
Management takes an aggressive position in collecting delinquent loans to keep
nonperforming assets to a minimum and evaluates the quality of all portfolios to
insure the maintenance of loan loss reserves at levels believed to be adequate.
In the opinion of management, the $1.3 million allowance for loan losses at
December 31, 1998 was adequate to cover potential losses.

     Results of Operations.  Net income is influenced significantly by changes
in net interest income.  Net interest income is the difference between interest
income (derived from revenues generated from loans, investments, mortgage-backed
securities and other earning assets), and interest expense (consisting
principally of interest paid on deposits and borrowings).  Operations may be
materially affected by national and international economic conditions, monetary
and fiscal policies of the federal government, and policies of regulatory
authorities.

     Net Income.  Net income for the year ended December 31, 1998 decreased
54.0% to $271,000 as compared to the year ended December 31, 1997.  Net income
for the year ended December 31, 1997 increased 47.8% to $590,000 compared to
$399,000 for the year ended December 31, 1996.  The reduction in earnings in
1998 was a result of management's efforts to eliminate inefficient resources and
obsolete equipment in preparation for operating Community Savings in a
commercial banking environment.  During the year ended December 31, 1998
approximately $800,000 in expenses were incurred to retire recurring overhead
costs related to compensation agreements and fixed assets.  The special one time
assessment levied in 1996 to recapitalize the Savings Association Insurance Fund
("SAIF") reduced net income, before income taxes, for the year ended December
31, 1996 by $767,000.

     Interest Income.  Interest and dividend income increased by 8.3% to $12.5
million for the twelve-month period ended December, 31, 1998.  Interest and
dividend income increased to  $11.6 million, an increase of 9.1%, for the year
ended December 31, 1997 from $10.6 million during the same period in 1996.  The
increases in interest and dividend income for 1998 and 1997 can be principally
attributed to substantial increases in the average balance of the loan
portfolio, partially offset by decreases in the average balance of investments
and mortgage-backed securities.  Overall, the yield on average interest-earning
assets increased to 7.79% for the year ended December 31, 1998, compared to
7.51% for the year ended December 31, 1997 and 7.19% for the year ended December
31, 1996. The primary reason for this increase was an increase in the amount of
higher yielding commercial, construction and consumer loans.

     Interest Expense.  Interest expense increased 3.4% to $7.0 million for the
year ended December 31, 1998. Interest expense increased 5.6% to $6.7 million
for the year ended December 31, 1997, compared to $6.4 million for the year
ended December 31, 1996.  The 1998 and 1997 increases in interest expense are a
result of growth in deposits, principally in certificates of deposit, during the
period.  In 1998, there was a 30.3% decrease in interest expenses on borrowings.

     Net Interest Income.  Net interest income, before the provision for loan
losses, for the year ended December 31, 1998, was $5.6 million, an increase of
15.2% or $734,000 as compared to the year ended December 31, 1997.  Net interest
income, before the provision for loan losses, for the year ended December 31,
1997 was $4.8 million, an increase of  14.2% or $605,000, from $4.2 million for
the year ended December 31, 1996.  The yield on 

                                       66
<PAGE>
 
average interest-earning assets increased 28 basis points to 7.79% in 1998 and
increased 32 basis points to 7.51% in 1997. The cost of average interest-bearing
liabilities decreased 5 basis points to 4.92% in 1998 and decreased 2 basis
points to 4.97% in 1997, causing net interest margins to increase 32 basis
points in 1998 and 27 basis points in 1997.

     Average Yield/Cost Analysis.  The following table contains information
relating to Community Savings' average balance sheet and reflects the average
yield on assets and average cost of liabilities for the periods indicated.  Such
annualized yields and costs are derived by dividing income or expense by the
average month-end balances of assets or liabilities, respectively, for the
periods presented.  The average month-end balances of loans receivable include
loans on which Community Savings has discontinued accruing interest.

                                       67
<PAGE>
 
<TABLE>
<CAPTION>
                              Year Ended December 31, 1998     Year Ended December 31, 1997      Year Ended December 31, 1996
                             -------------------------------  --------------------------------  ------------------------------

                              Average               Average    Average                Average    Average              Average
                              Balance    Interest     Rate     Balance    Interest     Rate      Balance    Interest    Rate
                             ----------  ---------  --------  ----------  ---------  ---------  ----------  --------  --------
<S>                          <C>         <C>        <C>       <C>         <C>        <C>        <C>         <C>       <C>       
                                                                    (Dollars in Thousands)
Assets:
Interest-earning assets:
   Interest-bearing                                                                                                  
   deposits                    $  5,502    $   337     6.12%    $  4,340    $   258      5.94%    $  4,202   $   236     5.62%
                          
   Federal funds sold               150          8     5.59          304         17      5.59          500        26     5.20
                          
   Investment and                                                                                                     
   mortgage-backed                                                                                                    
   securities                    33,175      2,211     6.67       47,760      3,294      6.90       60,560     3,631     6.00
                          
   Loans receivable,                                                                                                   
   net                          122,133      9,988     8.18      101,826      8,015      7.87       82,450     6,728     8.16
                               --------    -------              --------    -------      ----     --------   -------     ----
       Total                                                                                                                   
       interest-earning                                                                                                        
       assets                   160,960     12,544     7.79%     154,230     11,584      7.51%     147,712    10,621     7.19%
                               --------    ------- --------     --------    -------      ----     --------   -------     ----  

   Non-interest-earning                                                                                    
    assets                       10,114                            8,693                             6,415 
                               --------                         --------                          -------- 

Total                          $171,074                         $162,923                          $154,127
                               ========                         ========                          ========
Liabilities:
Interest-bearing
 liabilities:                                                                                                        
       Certificates of                                                                                               
       deposit                 $102,777      5,738     5.58%    $ 93,643      5,248      5.60%    $ 85,210     4,839     5.68%

       Savings accounts          18,365        529     2.88       20,010        605      3.02       20,774       628     3.02

       NOW and money                                                                                                  
       market accounts           14,860        379     2.55       14,102        427      3.03       13,593       455     3.35

       Federal Home Loan                                                                                               
       Bank borrowings            5,458        321     5.87        7,788        460      5.91        8,333       460     5.52
                               --------    ------- --------     --------    -------      ----     --------   -------     ----
       Total                                                                                                                  
       interest-bearing                                                                                                       
       liabilities              141,460      6,967     4.92%     135,543      6,740      4.97%     127,910     6,382     4.99%
                               --------    ------- --------     --------    -------      ----     --------   -------     ---- 

   Non-interest-bearing                                                                                    
    liabilities                   6,330                            4,672                             4,234 

   Equity                        23,284                           22,708                            21,983
                               --------                         --------                          --------
Total                          $171,074                         $162,923                          $154,127
                               ========                         ========                          ========
Net interest income                        $ 5,577                          $ 4,844                          $ 4,239
                                           =======                          =======                          =======
Interest rate spread /(1)/                             2.87%                             2.54%                           2.20%
                                                   ========                              ====                            ====
Net interest-earning assets    $ 19,500                         $ 18,687                          $ 19,802
                               ========                         ========                          ========
Net yield on                                           3.46%                             3.14%                           2.87%
 interest-earning assets /(2)/                     ========                              ====                            ====
</TABLE>

(1)  Represents the difference between the average yield on interest-earning
     assets and the average cost of interest-bearing liabilities.

(2)  Represents the net interest income divided by average interest-earning
     assets.

                                       68
<PAGE>
 
          Rate/Volume Analysis.  The table below provides information regarding
changes in interest income and interest expense.  For each category of interest-
earning assets and interest-bearing liabilities, information is provided on
changes attributable to: (i) changes in volume (changes in volume multiplied by
prior period rate); (ii) changes in rate (changes in rate multiplied by prior
period volume); and (iii) net change (the sum of the previous columns).

<TABLE>
<CAPTION>
                                                    
                                                 Year Ended December 31,   Year Ended December 31,  
                                                      1998 vs. 1997             1997 vs. 1996 
                                                -------------------------  ------------------------- 

                                               Increase (Decrease) Due To Increase (Decrease) Due To 
                                                -------------------------  ------------------------- 

                                                Volume    Rate     Net     Volume    Rate     Net 
                                                -------  ------  --------  -------  ------  --------
<S>                                             <C>      <C>     <C>       <C>      <C>     <C>
                                                                   (In Thousands)
Interest income on:
  Interest-bearing deposits                     $   71   $  (8)  $    79   $    8   $  14   $   22
  Fed funds                                         (9)      0        (9)     (10)      1       (9)
  Investments and mortgage-backed securities      (976)   (107)   (1,084)    (835)    498     (337)
  Loans receivable                               1,650     323     1,974    1,532    (245)   1,287
                                                ------   -----   -------   ------   -----   ------
 Total interest-earning assets                     736     224       960      695     268      963
                                                ------   -----   -------   ------   -----   ------
Interest expense on:
  Certificates of deposit                          510     (20)      490      473     (64)     409
  Savings accounts                                 (48)    (28)      (76)     (23)      0      (23)
  NOW and money market accounts                     22     (70)      (48)      17     (45)     (28)
  Federal Home Loan Bank borrowings               (136)     (3)     (139)     (31)     31       (0)
                                                ------   -----   -------   ------   -----   ------
 Total interest-bearing liabilities                348    (121)      227      436     (78)     358
                                                ------   -----   -------   ------   -----   ------
 Increase (decrease) in net interest income     $  388   $ 345   $   733   $  259   $ 346   $  606
                                                ======   =====   =======   ======   =====   ======
</TABLE>

            Provision for Loan Losses. Management performs a four-step procedure
in determining the appropriate level for the allowance for loan losses. First,
each quarter individuals in the loan department perform a review of Community
Savings' loan portfolio. Individual loans are assigned an internal
classification designation of unclassified, substandard, doubtful, or loss based
on historical performance and specific circumstances known to the bank regarding
the financial situation of the customer. See "Business of Community Savings -
Lending Activities - Nonperforming Assets and Asset Classification." Second,
impaired loans are identified and management makes a determination as to the
necessity of creating a specific allowance. Any impairment allowance is based on
the expected cash flows and the collateral available. There were no material
impaired loans at December 31, 1998, and no specific impairment allowance was
necessary. Third, the substandard and doubtful classifications are analyzed and
a risk percentage is determined considering each type of loan and the severity
of any probable loss. All loans categorized as "loss" are fully reserved.
Substandard loans have increased approximately 62 percent from December 31,
1996, to $1.5 million at December 31, 1998, reflecting the significant increase
in Community Savings' commercial and consumer loan portfolios. Fourth,
unclassified loans are assigned risk percentages based on historical and
industry information regarding probable, yet unidentifiable, losses inherent in
the portfolio. Industry factors are adjusted to reflect individual bank
circumstances. Since Community Savings is entering new lines of business with
little experience to draw on in the areas of commercial, construction and
consumer lending, an entry period of higher than industry norm loss is reflected
in the risk percentages assigned these loan categories.

          No loans were charged-off against the allowance for loan losses during
the year ended December 31, 1998. A provision of $550,000 was added to the
allowance for loan losses during 1998, increasing the end of period allowance
for loan losses to $1.3 million or 1.05% of outstanding loans, which
approximates the midpoint to the computed acceptable range for the allowance
described above.

                                       69
<PAGE>
 
          Loans in the amount of $71,000 were charged-off against the allowance
for loan losses for the period ended December 31, 1997.  A provision of $360,000
was added to the allowance for loan losses during 1997, increasing the end of
period balance to $781,000 or .67% of outstanding loans.  Management considered
the allowance for loan losses to be adequate at December 31, 1998.  During the
year ending December 31, 1998, commercial loans increased $11.9 million or 195%
and consumer loans increased $2.7 million or 160%.  During the year ending
December 31, 1997, commercial loans increased to $6.1 million from only $400,000
at December 31, 1996 and consumer loans increased to $1.7 million from only
$333,000 at December 31, 1996.  Management feels that the recent increases in
the loan loss allowance are prudent due to decisions to change loan composition,
loan volume and the resulting increased risk levels in the portfolio caused by
the significant increase in the commercial and consumer loan portfolios.
Although commercial and consumer loans have a greater return on investment than
mortgage loans, they also have an inherently higher default rate.

          Community Savings has recently learned that a borrower owing
approximately $1.2 million to Community Savings under three loans may be unable
to pay his indebtedness as it comes due.  One $315,000 loan is secured by a
single family residence, one $824,000 loan is secured by a mini storage
warehouse facility and one $26,000 loan is unsecured.  Management does not
believe that Community Savings will suffer any loss on the $315,000 loan, but
believes that it may suffer losses on the other two loans.  Management is unable
to estimate the extent of probable losses based upon information now available.
Any losses would reduce the allowance for loan losses and could reduce earnings
in future periods.

            Other Income.  Non-interest or "other" income increased $196,000 or
53.6% to $561,000 during the year ended December 31, 1998 and increased $8,000
or 2.2% to $365,000 during the year ended December 31, 1997.  Non-interest
income is typically derived from service charges on deposit accounts, loan
servicing fees, and other fees associated with loans and other services.  A
wholly-owned subsidiary of Community Savings was organized in December 1997 for
the sole purpose of increasing non-interest income.

          General and Administrative Expenses.  General and administrative, or
non-interest, expenses include compensation and fringe benefits, advertising,
data-processing, deposit insurance premiums, occupancy expenses and other costs.
Such expenses increased 33.5% or $1.3 million during the year ended December 31,
1998 and decreased 1.5% during the year ended December 31, 1997.  Ignoring the
$767,000 special one-time FDIC assessment during 1996, general and
administrative expenses were 22.4% higher during 1997 than in 1996.  During
1998, $533,000 of overhead expenses were incurred to fully fund deferred
compensation plans for directors and salary continuation plans for Community
Savings' president.  In addition $273,500 in expense was incurred to write down
certain fixed assets.  The primary reason for the 1997 increase was a $601,000
increase in compensation and fringe benefit expenses.

            Income Taxes.  The effective tax rates for the years ended December
31, 1998, 1997 and 1996 approximate the statutory rate of 34% after giving
effect to nontaxable interest, other permanent tax differences, and adjustments
to certain deferred tax liabilities.


                          BUSINESS OF FIRST COMMUNITY
                                        
     Prior to the conversion, First Community will not transact any material
business.  Following the conversion, in addition to directing, planning and
coordinating the business activities of Community Savings, First Community will
invest the portion of the conversion proceeds retained by it.  See "Use of
Proceeds."  Upon consummation of the conversion, First Community will have no
significant assets other than the shares of Community Savings' capital stock
acquired in the conversion, the loan receivable held with respect to its loan to
the ESOP and that portion of the net proceeds of the conversion retained by it,
and it will have no significant liabilities. As a bank holding company, First
Community will be regulated by the Federal Reserve and by the Administrator.

                                       70
<PAGE>
 
     Cash flow to First Community will be dependent upon investment earnings
from the net proceeds retained by it, payments on the ESOP loan and any
dividends received from Community Savings.  Initially, First Community will
neither own nor lease any property, but will instead use the premises, equipment
and furniture of Community Savings.  At the present time, First Community does
not intend to employ any persons other than its officers (who are not
anticipated to be separately compensated by First Community), but will utilize
the support staff of Community Savings from time to time.  First Community
expects that employees will be hired as appropriate in the event First Community
expands its business in the future.  In the future, First Community may loan to,
or may deposit or invest in Community Savings, some of the conversion proceeds
it retains.  In addition, First Community may consider using some of the
proceeds of the conversion retained by it to expand its operations in its
existing primary market and other nearby areas by acquiring other financial
institutions or their branches or opening new Community Savings branches.  First
Community has no existing agreements or understandings with respect to any such
acquisitions or branch openings, however.

     Existing management of First Community believes it is in the best interests
of First Community and its shareholders for First Community to remain an
independent company.


                         BUSINESS OF COMMUNITY SAVINGS

General

     Community Savings is engaged primarily in the business of attracting
deposits from the general public and using such deposits to make loans secured
by real estate.  Community Savings' primary source of revenue is interest income
from its lending activities.  Community Savings' other major sources of revenue
are interest and dividend income from investments and mortgage-backed
securities, interest income from its interest-earning deposit balances in other
depository institutions, and transaction and fee income from its lending and
deposit activities.  The major expenses of Community Savings are interest on
deposits and borrowings and general and administrative expenses such as employee
compensation and benefits, federal deposit insurance premiums, data processing
expenses, advertising expenses and occupancy expenses.

     For many years, Community Savings has operated as a traditional thrift
institution in accepting deposits and making almost exclusively mortgage loans.
Community Savings has recently begun a transformation process which will enable
it to offer more products and services to its customers.  Management believes
that, when this transformation process is complete, Community Savings will
operate more like a community bank than a traditional thrift institution.

     As a North Carolina-chartered savings bank, Community Savings is subject to
examination and regulation by the FDIC and the Administrator.  Upon consummation
of the conversion, Community Savings, as a subsidiary of First Community, will
be subject to indirect regulation by the Federal Reserve.  The business and
regulation of Community Savings are subject to legislative and regulatory
changes from time to time.  See "SUPERVISION AND REGULATION  - Regulation of
Community Savings."

Market Area

     Community Savings' primary market area consists of the communities in
Alamance County, North Carolina.  Alamance County is located in the Piedmont
area of North Carolina east of Greensboro and west of Durham. Its 1990
population was 108,213 and was expected to grow to 120,759 by the year 2010.
The average wage in Alamance County as of 1996 was $22,626, which was below the
North Carolina average of $25,393. Employment in Alamance County is diversified
among manufacturing, agricultural, retail and wholesale trade, 

                                       71
<PAGE>
 
government, services and utilities. Major employers in Alamance County include
LabCorp, Alamance County-Burlington Public Schools, Burlington Industries, Inc.
and Glen Raven Mills. Employment in Alamance County as of December, 1997 was
strong, with an unemployment rate of 2.8%. Based upon 1997 comparative data,
Community Savings had 8.63% of the deposits in Alamance County.

Lending Activities

     General.  Community Savings' primary source of revenue is interest and fee
income from its lending activities, consisting primarily of mortgage loans for
the purchase or refinancing of homes located in its primary market area.
Community Savings also makes home equity line of credit loans, construction
loans, commercial loans and various types of consumer loans. As of December 31,
1998, only 3.4% of Community Savings' loan portfolio, before net items, was not
secured by real estate. On December 31, 1998, Community Savings' largest single
outstanding loan had a balance of approximately $1.2 million. In addition to
interest earned on loans, Community Savings receives fees in connection with
loan originations, loan servicing, loan modifications, late payments, loan
assumptions and other miscellaneous services. Community Savings generally
originates its fixed-rate mortgage loans with the intention that they will be
sold in the secondary market.  Its other loans are generally held in its
portfolio.

     Loan Portfolio Composition.  Community Savings' net loan portfolio totaled
approximately $127.2 million at December 31, 1998 representing 73.5% of
Community Savings' total assets at such date.  On that date, 71.4% of Community
Savings' loan portfolio, before net items, was composed of home mortgage loans.
Commercial, financial and agricultural loans represented 14.2% of Community
Savings' loan portfolio, before net items, and construction loans and home
equity loans represented 7.3% and 3.7%, respectively, of Community Savings' loan
portfolio, before net items, on that date.  Consumer loans represented 3.4% of
the loan portfolio, before net items.  As of December 31, 1998, 92.5% of the
loans in Community Savings' loan portfolio, before net items, had adjustable
interest rates.

                                       72
<PAGE>
 
     The following table sets forth the composition of Community Savings' loan
portfolio by type of loan at the dates indicated.

<TABLE>
<CAPTION>
                                                               At December 31
                                         ------------------------------------------------------
                                                1998               1997              1996
                                         ------------------  ----------------  ----------------

                                                      % of              % of              % of
                                           Amount    Total    Amount   Total    Amount   Total
                                         ----------  ------  --------  ------  --------  ------
<S>                                      <C>         <C>     <C>       <C>     <C>       <C>     
                                                            (In Thousands)
Mortgage                                  $ 90,834    71.4%  $ 97,581   83.9%   $84,652   91.2%
Home equity line of credit                   4,671     3.7      4,778    4.1      4,131    4.5
Construction                                 9,291     7.3      5,871    5.1      1,058    1.1
Commercial, financial and agriculture       18,029    14.2      6,120    5.3        400    0.4
Consumer                                     4,387     3.4      1,686    1.4        333    0.4
Held for sale                                    -       -        287    0.2      2,256    2.4
                                          --------   -----   --------  -----    -------  -----
   Total gross loans                       127,212   100.0%   116,323  100.0%    92,830  100.0%
                                                     =====             =====             =====
 
Less:
   Unearned fees and discounts                 448                439               363
   Loans in process, including funded       (1,798)               270             3,848
    but unclosed loans
   Allowance for loan loss                   1,332                781               492
                                          --------           --------           -------
Net loan receivable                       $127,230           $114,833           $88,127
                                          ========           ========           =======
</TABLE>

                                       73
<PAGE>
 
     The following table sets forth the time to contractual maturity or
repricing of Community Savings' loan portfolio at December 31, 1998.  Loans
which have adjustable rates are shown as being due in the period during which
rates are next subject to change, while fixed rate and other loans are shown as
due in the period of contractual maturity.  Demand loans, loans having no stated
maturity and overdraft loans are reported as due in one year or less. The table
does not include prepayments or scheduled principal repayments.  Amounts in the
table are net of loans in process and are net of unamortized loan fees.

<TABLE>
<CAPTION>
                                                                 At December 31, 1998
                                          ------------------------------------------------------------------
                                                     More Than  More Than   More Than
                                           1 Year    1 Year to  3 Years to  5 Years to  More Than
                                           or Less    3 Years    5 Years     10 Years   10 Years     Total
                                          ---------  ---------  ----------  ----------  ---------  ---------
<S>                                       <C>        <C>        <C>         <C>         <C>        <C>
                                                                   (In Thousands)
Mortgage                                   $46,439     $19,438     $23,540      $1,054       $363  $ 90,834
Home equity                                  4,671           -           -           -          -     4,671
Construction                                 9,291           -           -           -          -     9,291
Commercial, financial and agricultural      17,794           -           -           -          -    17,794
Consumer                                     1,501       1,523         857         506          -     4,387
Other Loans                                     55           -           -           -          -        55
Less: Allowance for loan losses             (1,332)          -           -           -          -    (1,332)
         Loans in process                    1,798           -           -           -          -     1,798
         Unearned fees                        (448)          -           -           -          -      (448)
                                           -------     -------     -------      ------  ---------  --------
 
                                           $79,949     $20,961     $24,397      $1,560       $363  $127,230
                                           =======     =======     =======      ======  =========  ========
</TABLE>

     The following table sets forth the dollar amount at December 31, 1998 of
all loans maturing or repricing more than one year after December 31, 1998 which
have fixed or adjustable interest rates.

<TABLE>
<CAPTION>
             Fixed   Adjustable   Totals
            -------  ----------  --------
                   (In Thousands)
<S>         <C>      <C>         <C>
Mortgage     $3,995     $40,400   $44,395
Consumer      2,886           -     2,886
             ------     -------   -------
  Total      $6,881     $40,400   $47,281
             ======     =======   =======
</TABLE>

          Origination and Sale of Loans.  Most of the fixed interest rate home
mortgage loans originated by Community Savings are underwritten in conformity
with Federal National Mortgage Association ("FNMA") or Federal Home Loan
Mortgage Corporation ("FHLMC") underwriting standards and are sold to FHLMC or
other secondary market purchasers.  Loans are generally sold without recourse.
Community Savings generally continues to service the loans it sells to FHLMC,
which generates servicing fee income.  Adjustable rate mortgage loans are
generally held in Community Savings' portfolio.

                                       74
<PAGE>
 
          The table below sets forth Community Savings' loan origination and
sale activity and loan portfolio repayment experience during the periods
indicated.

<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                            ---------------------------------------------
                                                                1998             1997            1996
                                                            -------------  -----------------  -----------
<S>                                                         <C>            <C>                <C>
                                                                             (In Thousands)
Loans receivable, net, beginning of period                      $114,833           $ 88,127      $77,591
Loan originations, net of principal repayments:
  Held-for-investment /(1)/                                       13,316             29,189       10,622
  Held-for-sale                                                    8,474                415          637
                                                                --------           --------      -------
 Total loan originations, net of principal repayments             21,790             29,604       11,259
Loan sales                                                        (8,843)            (2,429)        (588)
Changes in loan allowance, net                                      (550)              (470)        (134)
                                                                --------           --------      -------
Loans receivable, net, end of period                            $127,230           $114,833      $88,127
                                                                ========           ========      =======
</TABLE> 

(1) Includes $0, $125,000 and $165,000 in loan purchases during 1998, 1997 and
    1996, respectively.


          Home Mortgage Lending.  Community Savings' primary lending activity is
the origination of mortgage loans to enable borrowers to purchase or refinance
homes.  Consistent with Community Savings' emphasis on being a community-
oriented financial institution, it is and has been Community Savings' strategy
to focus its lending efforts in its primary market area and in surrounding
areas.  On December 31, 1998, approximately 71.4% of Community Savings' real
estate loan portfolio, before net items, consisted of home mortgage loans.
These include both loans secured by detached single-family residences and
condominiums and loans secured by housing containing not more than four separate
dwelling units.

          Community Savings originates conventional mortgage loans secured by
owner-occupied property in amounts of up to 95% of the value of the property.
Private mortgage insurance is generally required if the loan amount exceeds 80%
of the value of the property.  The loans have both fixed and adjustable rates;
however, fixed rate home mortgage loans are generally sold in the secondary
market.  The maximum term for home mortgage loans is 30 years.  Substantially
all of the fixed-rate loans in Community Savings' mortgage loan portfolio have
due on sale provisions allowing Community Savings to declare the unpaid balance
due and payable in full upon the sale or transfer of an interest in the property
securing the loan.

          The interest rates on adjustable rate loans are generally fixed for
the first one, three or five year period of the loan term and thereafter adjust
annually.  Many adjustable rate loans have rates which are fixed for the first
five years of the loan term.  Rate changes on adjustable rate loans are now
generally tied to the rates of one-year United States treasury securities
adjusted to a constant maturity of one year.  Some older adjustable rate loans
are indexed to a cost of funds index.  The loans have rate caps which limit the
amount of changes at the time of each adjustment and over the lives of the
loans.  Adjustable rate loans are generally considered to involve a greater
degree of credit risk than fixed rate loans because borrowers may have
difficulty meeting their payment obligations if interest rates and required
payment amounts increase substantially.  While home mortgage loans are normally
originated for up to 30 year terms, Community Savings estimates that such loans
remain outstanding for only approximately 80 months, because borrowers often
prepay their loans in full upon sale of the property pledged as security or upon
refinancing the original loan.  Actual loan maturity is a function of, among
other factors, the level of purchase and sale activity in the real estate
market, prevailing interest rates, and the interest rates payable on outstanding
loans.

                                       75
<PAGE>
 
          Community Savings generally requires title insurance for its home
mortgage loans.  Community Savings also generally requires that fire and
extended coverage casualty insurance (and, if appropriate, flood insurance) be
maintained in an amount at least equal to the greater of the loan amount or
replacement cost of the improvements on the property securing the loans.
 
          Commercial, Financial and Agricultural Lending.  On December 31, 1998,
Community Savings had $18.0 million outstanding in commercial, financial and
agricultural loans, comprising 14.2% of its loan portfolio, before net items.
These loans are generally secured by apartments, office, retail and other
commercial real estate or by church properties or other real estate in Community
Savings' primary market area.  These loans generally do not exceed 80% of the
appraised value of the collateral securing the loans.  Community Savings also
provides floor plan financing of used automobile dealerships, which loans are
secured by inventories of used automobiles.  Commercial loans generally have
terms of up to five years.  Most commercial loans have adjustable interest rates
which are generally tied to prime lending rates.  Community Savings generally
requires title insurance in connection with its commercial, financial and
agricultural loans which are secured by real estate.  Community Savings also
generally requires that fire and extended coverage casualty insurance (and, if
appropriate, flood insurance) be maintained in an amount at least equal to the
greater of the loan amount or the replacement cost of the improvements on the
property securing the loans.

          Commercial loans generally are larger than home mortgage loans and
involve greater concentration of assets and a greater degree of risk.  Payments
on these loans depend to a large degree on results of operations and management
of the properties and may be affected to a greater extent by adverse conditions
in real estate markets or the economy in general.  Since commercial lending is
frequently secured by leased or operating commercial properties, repayment
frequently depends upon the results of operations of the tenant or operating
entity. Commercial loans also generally involve more specialized and complicated
underwriting decisions than home mortgage lending.  Community Savings has
significantly increased its commercial, financial and agricultural lending in
recent years and intends to continue to increase the percentage of its loan
portfolio devoted to such loans.

          Construction Lending.  Community Savings makes construction loans for
the construction of single-family dwellings and for the construction of multi-
family residential and commercial buildings.  The aggregate outstanding balance
of such loans on December 31, 1998 was approximately $9.3 million, representing
approximately 7.3% of Community Savings' loan portfolio, before net items.  Some
of these loans were made to persons who are constructing properties for the
purpose of occupying them; others were made to builders who were constructing
properties for sale.  Loans made to builders are generally "pure" construction
loans, which require the payment of interest during the construction period of
generally one year or less and the payment of the principal in full at the end
of the construction period.  Loans made to individual property owners are both
"pure" construction loans and "construction-permanent" loans.  Construction-
permanent loans generally provide for the payment of interest only during a
construction period, after which the loans generally convert to permanent loans
with adjustable interest rates having terms similar to home mortgage loans.

          Construction loans for one-to-four family real estate to be occupied
by the borrower generally have a maximum loan-to-value ratio of up to 95% of the
appraised value of the property.  Other construction loans are made at loan to
value ratios of up to 80%.  Title insurance is generally required for
construction loans.  In addition, Community Savings generally requires builders
risk or casualty insurance (and, if appropriate, flood insurance) on such loans.

          Construction loans are generally considered to involve a higher degree
of risk than long-term financing secured by real estate which is already
occupied.  A lender's risk of loss on a construction loan is dependent largely
upon the accuracy of the initial estimate of the property's value at the
completion of construction and the accuracy of the estimated cost (including
interest) of construction.  If the estimate of construction costs proves to be
inaccurate, the lender may be required to advance funds beyond the amount
originally committed to permit 

                                       76
<PAGE>
 
completion of construction. Also, if the estimate of anticipated value proves to
be inaccurate, the lender may have security which has value insufficient to
assure full repayment. In addition, repayment of loans made to builders to
finance construction of properties for sale is often dependent upon the
builder's ability to sell the property once construction is completed.

          Home Equity Lending.  At December 31, 1998, Community Savings had
approximately $4.7 million in home equity line of credit loans, representing
approximately 3.7% of its loan portfolio, before net items. Community Savings'
home equity lines of credit have adjustable interest rates tied to prime
interest rates plus a margin.  The home equity lines of credit require payments
of principal and interest monthly, and all outstanding amounts must be paid in
full at the end of 15 years.  Home equity lines of credit are generally secured
by subordinate liens against residential real property.  Community Savings
requires title opinions from attorneys in connection with these loans.
Community Savings requires that fire and extended coverage casualty insurance
(and, if appropriate, flood insurance) be maintained in an amount at least
sufficient to cover its loan.  Home equity loans are generally limited so that
the amount of such loans, along with any senior indebtedness, does not exceed
80% of the value of the real estate security.

          Because home equity loans involve revolving lines of credit which can
be drawn over a period of time, Community Savings faces risks associated with
changes in the borrower's financial condition.  Because home equity loans have
adjustable interest rates, increased delinquencies could occur if interest rates
increase and borrowers are unable to satisfy higher payment requirements.

          Consumer Lending.  Community Savings offers various consumer loans,
including automobile loans, boat loans, mobile home loans, loans secured by
deposit accounts, overdraft protection account loans and other secured and
unsecured loans.  At December 31, 1998, Community Savings' consumer loan
portfolio totaled $4.4 million, representing 3.4% of its total loan portfolio,
before net items.  Automobile loans generally have terms not exceeding 60
months, have fixed interest rates and do not exceed 90% of the fair market value
of the automobile securing the loan.  Other types of consumer loans have terms
and collateral requirements tailored to match the type of loan being made.
Community Savings generally does not make unsecured loans exceeding $50,000.

          Consumer lending usually involves more risk than residential mortgage
lending because payment patterns are more significantly influenced by general
economic conditions and because any collateral for such loans frequently
consists of depreciating property.

          Loan Solicitation, Processing and Underwriting.  Loan originations are
derived from a number of sources such as referrals from real estate brokers,
present depositors and borrowers, builders, attorneys, walk-in customers and in
some instances, other lenders.

          During its loan approval process, Community Savings assesses the
applicant's ability to make principal and interest payments on the loan and the
value of the property securing the loan.  Community Savings obtains detailed
written loan applications to determine the borrower's ability to repay and
verifies responses on the loan application through the use of credit reports,
financial statements, and other confirmations.  Community Savings analyzes the
loan application and the property involved, and an appraiser inspects and
appraises the property.  Community Savings generally requires independent fee
appraisals on mortgage loans.  Loan officers appraise properties securing
consumer loans unless the collateral is complex and justifies an independent fee
appraisal.  Collateral securing commercial loans of over $250,000 is appraised
by outside fee appraisers.  Community Savings also obtains information
concerning the income, financial condition, employment and the credit history of
the applicant.

          In general, loans of up to $500,000 may be approved by a loan
committee composed of either two or three senior officers of Community Savings,
depending upon the size of the loan.  Loans of over $500,000 must be approved by
the Board of Directors of Community Savings.  Certain types of loans of less
than $250,000 can be approved by other loan officers of Community Savings who
have specified loan approval authority.

                                       77
<PAGE>
 
          Normally, upon approval of a home mortgage loan application, Community
Savings gives a commitment to the applicant that it will make the approved loan
at a stipulated rate any time within a 60 day period.  The loan is typically
funded at such rate of interest and on other terms which are based on market
conditions existing as of the date of the commitment.  As of December 31, 1998,
Community Savings had $945,000 in such unfunded mortgage loan commitments and
$9.2 million unfunded commitments to make other types of loans.  In addition, on
such date Community Savings had $5.6 million in undisbursed lines of credit.

          Nonperforming Assets and Asset Classification.  When a borrower fails
to make a required payment on a loan and does not cure the delinquency promptly,
the loan is classified as delinquent.  In this event, the normal procedure
followed by Community Savings is to make contact with the borrower at prescribed
intervals in an effort to bring the loan to a current status, and late charges
are assessed as allowed by law.  In most cases, delinquencies are cured.  If a
delinquency is not cured, Community Savings normally, subject to any required
prior notice to the borrower, commences foreclosure proceedings.  If the loan is
not reinstated within the time permitted for reinstatement, or the property is
not redeemed prior to sale, the property may be sold at a foreclosure sale.  In
foreclosure sales, Community Savings may acquire title to the property through
foreclosure, in which case the property so acquired is offered for sale and may
be financed by a loan involving terms more favorable to the borrower than those
normally offered.

          Any property acquired as a result of foreclosure or by deed in lieu of
foreclosure is classified as real estate owned until such time as it is sold or
otherwise disposed of by Community Savings in an effort to recover its
investment.  Real estate acquired through, or in lieu of, foreclosure is carried
at the lower of the estimated fair value of the property less estimated costs to
sell or the carrying amount of the defaulted loan plus accrued unpaid interest.
The carrying amount is subsequently reduced by additional allowances which are
charged to earnings if the estimated fair value declines below its initial value
plus any capitalized costs. Costs relating to the development and improvement of
the property are capitalized, and costs relating to holding the property are
charged to expenses.  As of December 31, 1998, Community Savings had no real
estate acquired in settlement of loans.

          Loans, including impaired loans, are generally classified as
nonaccrual and accrual of interest is suspended if they are past due as to
maturity or payment of principal or interest for a period of more than 90 days,
unless such loans are well-secured and in the process of collection.  If a loan
or a portion of a loan is classified as doubtful (as discussed below) or is
partially charged off, the loan is generally classified as nonaccrual.  Loans
that are on a current payment status or past due less than 90 days may also be
classified as nonaccrual if repayment in full of principal and/or interest is in
doubt.

          Loans may be returned to accrual status when all principal and
interest amounts contractually due (including arrearages) are reasonably assured
of repayment within an acceptable period of time, and there is a sustained
period of repayment performance (generally a minimum of six months) by the
borrower.

          While a loan is classified as nonaccrual and the future collectibility
of the recorded loan balance is doubtful, collections of interest and principal
are generally applied as a reduction to principal outstanding, except in the
case of loans with scheduled amortization for which the payment is generally
applied to the oldest payment due. When the future collection of the recorded
loan balance is expected, interest income may be recognized on a cash basis
limited to that which would have been recognized on the recorded loan balance at
the contractual interest rate. Receipts in excess of that amount are recorded as
recoveries to the allowance for loan losses until prior charge-offs have been
fully recovered.

                                       78
<PAGE>
 
          The following table sets forth information with respect to
nonperforming assets identified by Community Savings, including accruing loans
90 days past due, non-accruing loans and real estate owned at the dates
indicated.

<TABLE>
<CAPTION>
                                                               At December 31
                                                      ---------------------------------
                                                         1998        1997       1996
                                                      ----------  ----------  ---------
<S>                                                   <C>         <C>         <C>
                                                               (In Thousands)
Mortgage loans 90 days past due and still accruing     $    131    $    241   $    217

Consumer loans 90 days past due and still accruing           26           -          -

Nonaccrual loans                                              -           -          -

Repossessed assets                                            7           -          -

Real estate owned                                            84           -          -
                                                       --------    --------   --------

   Total nonperforming assets                          $    248    $    241   $    217
                                                       ========    ========   ========

Nonperforming loans to total loans                         0.12%       0.21%      0.23%

Nonperforming assets to total assets                       0.14%       0.14%      0.14%

Total assets                                           $172,936    $167,817   $156,751

Total loans, before net items                          $127,212    $116,323   $ 92,830
</TABLE>

          Applicable regulations require Community Savings to "classify" its own
assets on a regular basis.  In addition, in connection with examinations of
savings institutions, regulatory examiners have authority to identify problem
assets and, if appropriate, classify them.  Problem assets are classified as
"substandard," "doubtful" or "loss," depending on the presence of certain
characteristics as discussed below.

          An asset is considered "substandard" if not adequately protected by
the current net worth and paying capacity of the obligor or the collateral
pledged, if any.  "Substandard" assets include those characterized by well-
defined weakness with possible risk of loss if the deficiency is not corrected.
Assets classified as "doubtful" have all of the weaknesses inherent in those
classified "substandard" with the added characteristic that the weaknesses
present make "collection or liquidation in full," on the basis of currently
existing facts, conditions, and values, "highly questionable."  Assets
classified "loss" are those considered "uncollectible" and of such little value
that their continuance as assets without the establishment of a loss reserve is
not warranted.

          As of April 30, 1999, Community Savings had approximately $3.7 million
of loans internally classified as "substandard," $5,000 of loans classified as
"doubtful" and no loans classified as "loss."  Total classified loans as of
December 31, 1998, 1997 and 1996 were approximately $1.5 million, $1.1 million
and $927,000, respectively.

          When an insured institution classifies problem assets as either
substandard or doubtful, it is required to establish general allowances for loan
losses in an amount deemed prudent by management.  These allowances represent
loss allowances which have been established to recognize the inherent risk
associated with lending activities and the risks associated with particular
problem assets.  When an insured institution classifies problem assets as
"loss," it charges off, or writes down the balance of, the asset.  Community
Savings' determination as to the classification of its assets and the amount of
its valuation allowances is subject to review by the FDIC and the Administrator
which can order the establishment of additional loss allowances.

                                       79
<PAGE>
 
          Community Savings also identifies assets which possess credit
deficiencies or potential weaknesses deserving close attention by management.
These assets are maintained on a "special mention" listing and do not yet
warrant adverse classification.  At December 31, 1998, Community Savings had no
loans categorized as special mention.

          Allowance for Loan Losses.  In originating loans, Community Savings
recognizes that credit losses will be experienced and that the risk of loss will
vary with, among other things, the type of loan being made, the creditworthiness
of the borrower over the term of the loan and, in the case of a secured loan,
the quality of the security for the loan, as well as general economic
conditions.  It is management's policy to maintain an adequate allowance for
loan losses based on, among other things, Community Savings' historical loan
loss experience, evaluation of economic conditions and regular reviews of
delinquencies and loan portfolio quality.  Specific allowances are provided for
individual loans when ultimate collection is considered questionable by
management after reviewing the current status of loans which are contractually
past due and considering the net realizable value of the security for the loans.

          In recent periods, Community Savings has significantly increased its
allowance for loan losses to reflect the greater inherent risks associated with
the increasing size of Community Savings' loan portfolio and, in particular, the
increasing size of its commercial, construction and consumer loan portfolio.

          Management continues to actively monitor Community Savings' asset
quality, to charge off loans against the allowance for loan losses when
appropriate and to provide specific loss reserves when necessary.  Although
management believes it uses the best information available to make
determinations with respect to the allowance for loan losses, future adjustments
may be necessary if economic conditions differ substantially from the economic
conditions in the assumptions used in making the initial determinations.

                                       80
<PAGE>
 
          The following table describes the activity related to Community
Savings' allowance for loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                   -----------------------------------
                                                      1998         1997        1996
                                                   -----------  -----------  ---------
<S>                                                <C>          <C>          <C>
                                                         (Dollars In Thousands)
Beginning balance                                    $    781     $    492    $   431

Provision for loan losses                                 550          360         60

Charge-offs                                                 -      71/(1)/          -

Recoveries                                                  -            -         (1)
                                                     --------     --------    -------

 Net charge-offs                                            -           71         (1)
                                                     --------     --------    -------

Balance, end of period                               $  1,331     $    781    $   492
                                                     ========     ========    =======

Ratio of net charge-offs to average loans
  outstanding                                            0.00%        0.07%      0.00%

Ratio of allowance to total loans outstanding
  at end of period                                       1.05%        0.67%      0.54%

Ratio of allowance to total nonperforming
  assets at end of period                              536.69%      324.07%    226.73%

Total loans, before net items                        $127,212     $116,323    $92,830

Average loans, before allowance                      $123,464     $102,607    $82,942

Nonperforming assets                                 $    248     $    241    $   217
</TABLE> 

(1) This entire amount was charged off in connection with a single mortgage
    loan.

          The following table sets forth the composition of the allowance for
loan losses by type of loan at the dates indicated.  The allowance is allocated
to specific categories of loans for statistical purposes only, and may be
applied to loan losses incurred in any loan category.

                                       81
<PAGE>
 
<TABLE>
<CAPTION>
At December 31,
                             --------------------------------------------------------------------------------------------------
                                          1998                              1997                              1996
                             ------------------------------  --------------------------------  --------------------------------
                                                    Amount                            Amount                            Amount
                                                      of                                of                                of
                                        Percent of   Loans                Percent of   Loans                Percent of   Loans
                                        Allowance     to                  Allowance     to                  Allowance     to
                             Amount of   to Total    Gross    Amount of    to Total    Gross    Amount of    to Total    Gross
                             Allowance  Allowance    Loans    Allowance   Allowance    Loans    Allowance   Allowance    Loans
                             ---------  ----------  -------  -----------  ----------  -------  -----------  ----------  -------
<S>                          <C>        <C>         <C>      <C>          <C>         <C>      <C>          <C>         <C>      
                                                                  (Dollars In Thousands)
Mortgage                        $  452        40 %    71.4%         $578        74 %    84.1%         $378         77%    93.6%
Home equity line of credit         136         12      3.7            39          5      4.1            25          5      4.5
Construction                       170         15      7.3            62          8      5.1            15          3      1.1
Commercial, financial ,            283         25     14.2            78         10      5.3            49         10      0.4
 agricultural
Consumer                            90          8      3.4            24          3      1.4            25          5      0.4
                                ------        ---    -----          ----        ---    -----          ----        ---    -----
Total                           $1,131        100%   100.0%         $781        100%   100.0%         $492        100%   100.0%
                                ======        ===    =====          ====        ===    =====          ====        ===    =====
</TABLE>

                                       82
<PAGE>
 
Investment and Mortgage-Backed Securities

          Interest and dividend income from investment and mortgage-backed
securities generally provides the second largest source of income to Community
Savings after interest on loans.  In addition, Community Savings receives
interest income from  deposits in other financial institutions and from federal
funds sold.  At December 31, 1998, Community Savings' investment and mortgage-
backed securities portfolio totaled approximately $31.1 million, consisting
primarily of U.S. government and agency securities, municipal bonds, and
participation certificates issued by the Government National Mortgage
Association ("GNMA") FNMA, FHLMC and Real Estate Mortgage Investment Conduits
("REMICS").

          Investments in mortgage-backed securities involve a risk that, because
of changes in the interest rate environment, actual prepayments will be greater
than estimated prepayments over the life of the security, which may require
adjustments to the amortization of any premium or accretion of any discount
relating to such instruments, thereby reducing the net yield on such securities.
There is also reinvestment risk associated with the cash flows from such
securities.  In addition, the market value of such securities may be adversely
affected by changes in interest rates.

          The Financial Accounting Standards Board has issued SFAS No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" which
addresses the accounting and reporting for investments in equity securities that
have readily determinable fair values and for all investments in debt
securities.  These investments are to be classified in three categories and
accounted for as follows:  (1) debt securities that the entity has the positive
intent and ability to hold to maturity are classified as held-to-maturity and
reported at amortized cost; (2) debt and equity securities that are bought and
held principally for the purpose of selling them in the near term are classified
as trading securities and reported at fair value, with net unrealized gains and
losses included in earnings; and (3) debt and equity securities not classified
as either held-to-maturity or trading securities are classified as securities
available-for-sale and reported at fair value, with unrealized gains and losses
excluded from earnings and reported as a separate component of equity.  At
December 31, 1998, all of Community Savings investment securities and mortgage-
backed securities were classified as available for sale.

          The amortized cost of securities classified as held-to-maturity or
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity, or in the case of mortgage-backed securities, over the
estimated life of the security.  Such amortization is included in interest
income from investments.  Interest and dividends are included in interest income
from investments.  Realized gains and losses, and declines in value judged to be
other than temporary are included in net securities gains (losses).  The cost of
securities sold is based on the specific identification method.

          As a member of the Federal Home Loan Bank of Atlanta, Community
Savings is also required to maintain an investment in stock of the Federal Home
Loan Bank of Atlanta equal to the greater of 1% of Community Savings'
outstanding home loans or 5% of its outstanding advances from the Federal Home
Loan Bank of Atlanta. No ready market exists for such stock, which is carried at
cost.  As of December 31, 1998, Community Savings' investment in stock of the
Federal Home Loan Bank of Atlanta was $1.4 million.

                                       83
<PAGE>
 
          The following table sets forth certain information regarding Community
Savings' investment and mortgage-backed securities portfolio at the dates
indicated.

<TABLE>
<CAPTION>
                                                            At December 31
                                                     ----------------------------
                                                       1998      1997      1996
                                                     --------  --------  --------
<S>                                                  <C>       <C>       <C>
                                                            (In Thousands)
US government and agency obligations
   US treasury securities - Held to maturity          $     -   $ 6,347   $15,249
   US treasury securities - Available for sale          1,536     4,030     4,975
   Federal agency securities - Held to maturity             -     6,955     9,959
   Federal agency securities - Available for sale      12,328     5,037     2,002
                                                      -------   -------   -------
          Total U.S. Government and agency             13,864    22,369    32,185
                                                      -------   -------   -------
Municipal securities - Held to maturity                     -        95       195
Municipal securities - Available for sale               2,599         -         -
                                                      -------   -------   -------
          Total municipal securities                    2,599        95       195
                                                      -------   -------   -------
Other equity securities - Available for sale               14        14        14
                                                      -------   -------   -------
          Total other equity securities                    14        14        14
                                                      -------   -------   -------
Mortgage - backed securities
   GNMA - Held to maturity                                  0     2,254     2,570
   GNMA - Available for sale                            1,221         -     2,189
   FNMA - Available for sale                            1,234         -         -
   FHLMC - Held to maturity                                 0     4,498     5,434
   FHLMC -  Available for sale                          3,320        49        85
   REMIC's - Held to maturity                               0     1,898     3,310
   REMIC's - Available for sale                         8,853     9,448    10,212
                                                      -------   -------   -------
          Total mortgage-backed securities             14,628    18,147    23,800
                                                      -------   -------   -------
Total investment and mortgage-backed securities       $31,105   $40,625   $56,194
                                                      =======   =======   =======
</TABLE>

          As of December 31, 1998, all of Community Savings investment
securities and mortgage-backed securities were classified as available for sale
and were recorded at estimated market value.  On that date the amortized cost of
its investment and mortgage-backed securities portfolio was $30.9 million.

          The following table sets forth certain information regarding the
carrying value, weighted average yields and contractual maturities of Community
Savings' investment and mortgage-backed debt securities portfolio as of December
31, 1998.

                                       84
<PAGE>
 
<TABLE>
<CAPTION>
                                                       After One Year         After Five Years       
                               One Year or Less      Through Five Years      Through Ten Years        
                             ---------------------  ---------------------  ------------------------  
                                                                                                     
                                         Weighted               Weighted                  Weighted   
                                          Average                Average                   Average   
                               Amount      Yield      Amount      Yield       Amount        Yield    
                             ----------  ---------  ----------  ---------  -------------  ---------  
<S>                          <C>         <C>        <C>         <C>        <C>            <C>        
                                                    (Dollars In Thousands)    
   U.S. treasury notes -         
    available for sale           $  509      6.32%      $1,027      6.19%         $    -      -   %                    
 Federal agency securities                                                                            
  - available for sale            1,003      6.33        6,990      6.09           1,021      5.54    
                                 ------      ----       ------      ----          ------      ----    
      Total debt                                                                                       
       securities -                                                                                    
       available for sale         1,512      6.33        8,017      6.10           1,021      5.54    
                                 ------      ----       ------      ----          ------      ----     
   Mortgage-backed                                                                                   
    securities - available                                                                           
    for sale                    
                                
  GNMA participation            
   certificates                       -         -            -         -             173     8.730   
                                                                                                     
  FHLMC participation                                                                                
   certificates                       -         -            -         -           1,038     6.670   
                                                                                                     
  FNMA participation                                                                                 
     certificates                     -         -            -         -               -         -    
                                                                                                     
    REMIC's                           -         -            -         -           1,250      5.99
                                
     Total mortgage-backed                                                                             
      securities -                                                                                      
       available for sale             -         -            -         -           2,461      7.11
                                 ------      ----       ------      ----          ------     -----
 Municipal Securities -               
  available for sale                  -         -            -         -             387      6.47
                                 ------      ----       ------      ----          ------     -----   
Total debt securities            $1,512      5.88%      $8,017      6.12%         $3,869      7.29%  
                                 ======      ====       ======      ====          ======     =====   
<CAPTION>

                                After Ten Years            Total
                             ---------------------  -------------------- 

                                         Weighted              Weighted
                                          Average               Average
                               Amount      Yield     Amount      Yield
                             ----------  ---------  ---------  ---------
<S>                          <C>         <C>        <C>        <C>
                                       (Dollars In Thousands)
   U.S. treasury notes -                                                  
    available for sale          $     -      -   %    $ 1,536      6.23%  
 Federal agency securities                                              
  - available for sale            3,314      6.71      12,328      6.40
                                -------      ----     -------      ---- 
      Total debt                                                         
       securities -                                                      
       available for sale         3,314      6.71      13,864      6.38 
                                -------      ----     -------      ----  
                             
Mortgage-backed           
  securities - available   
    for sale                                                  

  GNMA participation              1,048      0.00       1,221      8.96
   certificates                                               
                                                              
  FHLMC participation                                         
   certificates                   2,282      9.57       3,320      8.53
                                                               
  FNMA participation                                           
   certificates                   1,234      6.30       1,234      6.30

  REMIC's                         7,603      6.53       8,853      6.49

     Total mortgage-backed                                          
      securities -              
       available for sale        12,167      7.12      14,628      7.14
                                -------      ----     -------      ---- 

 Municipal Securities -           
  available for sale              2,212      6.72       2,599      6.68 
                                -------      ----     -------      ----

Total debt securities           $17,693      7.15%    $31,091      6.67%
                                =======      ====     =======      ====
</TABLE>

                                       85
<PAGE>
 
                            Deposits and Borrowings

          General.  Deposits are the primary source of Community Savings' funds
for lending and other investment purposes.  In addition to deposits, Community
Savings derives funds from loan principal repayments, loan interest payments,
interest and principal repayments from investments and mortgage-backed
securities, interest from its own interest-earning deposits and otherwise from
its operations.  Repayments and income are relatively stable sources of funds
while deposit inflows and outflows may be significantly influenced by general
interest rates and money market conditions.  Borrowings may be used on a short-
term basis to compensate for reductions in the availability of funds from other
sources.  They may also be used on a longer term basis for general business
purposes.

          Deposits.   Community Savings attracts both short-term and long-term
deposits from the general public by offering a variety of accounts and rates.
Community Savings offers statement savings accounts, negotiable order of
withdrawal accounts, money market demand accounts, non-interest-bearing
accounts, and fixed interest rate certificates with varying maturities.  At
December 31, 1998, 75.3%  of Community Savings' deposits consisted of
certificate accounts, 12.9% consisted of statement savings accounts, 10.7%
consisted of interest-bearing transaction accounts and 1.0% consisted of
noninterest-bearing transaction accounts.

          Deposit flows are greatly influenced by economic conditions, the
general level of interest rates, competition, and other factors, including the
restructuring of the thrift industry.  Community Savings' savings deposits
traditionally have been obtained primarily from its primary market area.
Community Savings utilizes traditional marketing methods to attract new
customers and savings deposits, including print media advertising and direct
mailings.  Community Savings does not advertise for deposits outside of its
local market area or utilize the services of deposit brokers.

          The following table sets forth information relating to Community
Savings' deposit flows during the periods shown and deposits at the end of such
periods.


                                                At or for the Year Ended
                                                      December 31,
                                                ------------------------
                                              1998       1997         1996
                                              ----       ----         ----
        
                                                    (In Thousands)

Total deposits at beginning of period        $134,697   $122,524   $118,907

Net increase (decrease) before interest
  credited                                        539      8,225        156

Interest credited                               5,180      3,948      3,461
                                             --------   --------   --------

Total deposits at end of period              $140,416   $134,697   $122,524
                                             ========   ========   ========

          The following table sets forth certain other information regarding
Community Savings' deposits at the dates indicated.

                                       86
<PAGE>
 
<TABLE> 
<CAPTION>                                                                                                                      
                                                             December 31, 1998                      December 31, 1997  
                                                 -----------------------------------------   -------------------------------   
                                                  Minimum               Percent   Weighted               Percent    Weighted   
                                                  Deposit                 of      Average                  of        Average   
                                                 Required    Balance   Deposits     Rate     Balance    Deposits      Rate     
                                                 --------    -------   --------     ----     -------    --------      ----
                                                                            (Dollars In Thousands)            
<S>                                              <C>         <C>       <C>        <C>        <C>        <C>         <C> 
Demand accounts:                                                                                                               
         Non-interest bearing                        $   1    $ 1,522      1.09%               $  716       0.53%             
         NOW and money market accounts               $ 100     14,985      10.67     2.19%     14,712      10.92        3.01%  
         Statement/passbook                          $ 100     18,119      12.90     2.71%     19,069      14.16        3.00%  
                                                             --------  ---------             --------   --------                 
                    Total demand deposits                      34,626      24.66               34,497      25.61                
                                                             --------  ---------             --------   --------                
                                                                                                                      
                                                                                                                               
Time Deposits:                                                                                                                 
         Certificate accounts with original                                                                                    
maturities of:    
                  3 months                           $ 500        225       0.16                  217       0.16             
                  6 months                           $ 500      7,598       5.41                6,060       4.50             
                  7 months                         $10,000      7,069       5.03               15,838      11.76             
                  9 months                           $ 500     33,417      23.80                8,438       6.26             
                  12 months                          $ 500     20,288      14.45               12,809       9.51             
                  18 months - IRA                    $ 100     15,219      10.84               15,062      11.18             
                  18 months                          $ 500      9,950       7.09               25,223      18.73             
                  24 months                          $ 500      3,903       2.78                5,429       4.03             
                  30 months                          $ 500      3,109       2.21                4,697       3.49             
                  36 months                          $ 500      2,401       1.71                3,549       2.63             
                  48 months                          $ 500        581       0.41                  744       0.55             
                  60 months and over                 $ 500      2,031       1.45                2,134       1.58                
                                                             --------  ---------             --------   --------                 
                           Total time deposits                105,791      75.34     5.39%    100,200      74.39        5.72%  
                                                             --------  ---------             --------   --------                 
                                                                                                                               
                           Total deposits                    $140,417    100.00%             $134,697      100.00%             
                                                             ========    =======             ========      =======             
<CAPTION> 
                                                        December 31, 1996
                                                 ---------------------------------
                                                             Percent    Weighted
                                                               of        Average
                                                 Balance    Deposits      Rate
                                                 -------    --------      ----
                                                      (Dollars In Thousands)
Demand accounts:
         Non-interest bearing                       $ 744     0.61%
         NOW and money market accounts             13,968     11.40        3.13%
         Statement/passbook                        21,051     17.18        3.00%
                                                 --------   ------- 
                           Total demand            35,763     29.19
                                                            -------
deposits                                         
                                                 
Time Deposits:                                   
         Certificate accounts with original      
maturities of:                                        
                  3 months                            350      0.29
                  6 months                          8,692      7.09
                  7 months                          4,987      4.07
                  9 months                         10,028      8.18
                  12 months                         9,344      7.63
                  18 months - IRA                  14,296     11.67
                  18 months                        18,400     15.02
                  24 months                         7,518      6.14
                  30 months                         4,665      3.81
                  36 months                         4,386      3.58
                  48 months                         1,764      1.44
                  60 months and over                2,331      1.90
                                                 --------   ------- 
                           Total time deposits     86,761     70.81        5.58%
                                                 --------   ------- 
                                                          
                           Total deposits        $122,524    100.00%
                                                 ========   =======
</TABLE> 

                                       87
<PAGE>
 
  The following table presents the maturities of all certificates of deposit as
                             of December 31, 1998:

                                                          (In Thousands)

One year or less                                                $ 91,935
More than 1 and less than 3 years                                 12,595
More than 3 years                                                  1,261
                                                                --------
               Total                                            $105,791
                                                                ========

Based upon historical experience, Community Savings expects that a substantial
percentage of its time deposits coming due within twelve months after December
31, 1998 will be renewed.

     As of December 31, 1998, the aggregate amount of outstanding certificates
of deposit in amounts greater than or equal to $100,000 was $18.5 million,
representing 17.5% of all certificates of deposit on such date.  Some of these
deposits were deposits of state and local governments which are subject to
rebidding from time to time and to securitization requirements.  The following
table presents the maturity of these time certificates of deposit at such date.

                                                          (In Thousands)

3 Months or less                                                 $ 7,137
Over 3 months through 12 months                                    9,117
Over 12 months                                                     2,252
                                                                 -------
       Total                                                     $18,506
                                                                 =======

     Borrowings.   Community Savings' principal source of long-term borrowings
is advances from the Federal Home Loan Bank of Atlanta.  The Federal Home Loan
Bank system functions in a reserve credit capacity for savings institutions.  As
a member, Community Savings is required to own capital stock in the Federal Home
Loan Bank of Atlanta and is authorized to apply for advances from the Federal
Home Loan Bank of Atlanta on the security of that stock and a floating lien on
certain of its real estate secured loans and other assets.  Each credit program
has its own interest rate and range of maturities.  Depending on the program,
limitations on the amount of advances are based either on a fixed percentage of
an institution's net worth or on the Federal Home Loan Bank of Atlanta's
assessment of the institution's creditworthiness. The table below presents the
amounts of borrowed money owed by Community Savings as of the dates indicated,
along with the weighted average interest rates payable on such borrowings and
the maturity dates of the indebtedness.  All borrowings were obtained from the
Federal Home Loan Bank of Atlanta and all were repayable in full within one
year.


                                                         At or for the Year 
                                                          Ended December 31,
                                                    ----------------------------
                                                      1998      1997      1996
                                                    --------  --------  --------

                                                        (Dollars In Thousands)
Federal Home Loan Bank advances:
  Average balance outstanding (monthly)              $5,458    $7,788    $8,333
  Maximum amount outstanding at any
    month-end during the period                      $6,700    $8,950    $9,000
Balance outstanding at end of period                 $5,000    $6,700    $9,000
Weighted average interest rate during the period       5.87%     5.91%     5.52%
Weighted average interest rate at end of period        5.66%     5.94%     5.73%

                                       88
<PAGE>
 
Subsidiaries

     As a North Carolina-chartered savings bank, Community Savings is able to
invest up to 10% of its total assets in subsidiary service corporations.
However, any investment in service corporations which would cause Community
Savings to exceed an investment of three percent of assets must receive prior
approval of the FDIC. Community Savings has one subsidiary, Community Financial
Services, Inc., which is engaged in discount brokerage sales activities pursuant
to an agreement with UVEST Financial Services Group, Inc.  Community Financial
Services, Inc. was organized in 1997 and has one employee.  As of December 31,
1998, Community Savings' investment in Community Financial Services, Inc. was
$100,000 or less than one percent of assets.

Properties

     The following table sets forth the location of Community Savings' offices,
as well as certain other information relating to its offices as of December 31,
1998.

<TABLE>
<CAPTION>
 
           Address                 Function         Type      Net Book Value   Deposits
- ------------------------------  --------------  ------------  --------------  -----------
<S>                             <C>             <C>           <C>             <C>
708 South Church Street                             land            $ 75,488
Burlington, North Carolina       Main Branch      building          $986,827  $82,604,822
 27215

166 Huffman Mill Road                               land            $ 48,676
Burlington, North Carolina          Branch        building          $ 27,047  $25,180,953
 27215

257 South Graham-Hopedale                           land            $ 50,279
 Road                               Branch        building          $ 52,778  $15,308,798
Burlington, North Carolina
 27215

227 South Main Street                               land            $ 95,347
Graham, North Carolina 27253        Branch        building          $105,803  $17,321,933

706 South Church Street             Credit          land            $ 89,386
Burlington, North Carolina      Administration    building          $ 28,273       -
 27215

500 South Main Street                            leasehold
Burlington, North Carolina      Administration  improvements        $ 11,836       -
 27215
</TABLE>

       All of the real properties are owned by Community Savings except the
facilities at 500 South Main Street in Burlington, North Carolina. Those
facilities, which house Community Savings' credit administration operations, are
leased pursuant to a lease which expires in March, 2001.

       The total net book value of Community Savings' furniture, fixtures and
equipment at December 31, 1998 was $816,840.

                                       89
<PAGE>
 
Legal Proceedings

          From time to time, Community Savings is a party to legal proceedings
which arise in the ordinary course of its business.  Most commonly, such
proceedings are commenced by Community Savings to enforce obligations owed to
it.  From time to time, claims are asserted against Community Savings directly
or as defenses and counterclaims in actions filed by Community Savings.  At this
time, Community Savings is not a party to any legal proceeding which is expected
to have a material effect on its financial condition or results of operations.

          One former Community Savings depositor, whose account was terminated
in 1992, has taken the position that he is being improperly denied the right to
purchase common stock in the subscription offering.  This former depositor has
made a complaint to the FDIC and Administrator and has threatened legal action
if he is not allowed to purchase in the subscription offering.  Management of
Community Savings and First Community believe that the position taken by the
former depositor is without merit and does not expect it to materially and
adversely affect the financial condition or results of operation of Community
Savings or First Community.

Competition

          Community Savings faces strong competition both in attracting deposits
and making real estate and other loans.  Its most direct competition for
deposits has historically come from other savings institutions, credit unions
and commercial banks located in its primary market area, including large
financial institutions with a statewide and nationwide presence which have
greater financial and marketing resources available to them.  As of June 30,
1998, there were 11 depository institutions with 40 offices in Alamance County,
North Carolina.  Based upon June, 1997 comparative data, Community Savings had
8.63% of the deposits in Alamance County.  Community Savings has also faced
additional significant competition for investors'  funds from short-term money
market securities and other corporate and government securities.  The ability of
Community Savings to attract and retain savings deposits depends on its ability
to provide a rate of return, liquidity and risk comparable to that offered by
competing investment opportunities.

          Community Savings experiences strong competition for real estate loans
from other savings institutions, commercial banks, credit unions and mortgage
banking companies.  Community Savings competes for loans primarily through the
interest rates and loan fees it charges and the efficiency and quality of
services it provides borrowers.  Competition may increase as a result of the
elimination of restrictions on the interstate operations of financial
institutions.

Employees

          As of December 31, 1998, Community Savings had 54 full-time employees
and 11 part-time employees. Community Savings provides its employees with basic
and major medical insurance, life insurance, sick leave and vacation benefits.
In addition, Community Savings maintains a 401(k) profit sharing plan which
covers substantially all of its employees.  See "Management of Community Savings
- - 401(k) Profit Sharing Plan".

          In connection with the conversion, Community Savings has adopted the
ESOP, which will provide benefits to employees of Community Savings.  See
"Management of Community Savings - Employee Stock Ownership Plan."  Also, the
Boards of Directors of First Community and Community Savings plan to adopt, and
stockholders of First Community will be asked to approve, the management
recognition plan and the stock option plan at a meeting of stockholders
following the conversion.  See "Management of Community Savings - Proposed
Management Recognition Plan" and "- Proposed Stock Option Plan."  The proposed
management recognition plan and stock option plan would provide stock-based
benefits to directors and certain employees.

          Employees are not represented by any union or collective bargaining
group, and Community Savings considers its employee relations to be good.

                                       90
<PAGE>
 
                                    TAXATION

Federal Income Taxation

     General.  Savings institutions such as Community Savings are subject to the
taxing provisions of the Internal Revenue Code of 1986, as amended (the "Code")
applicable generally to corporations, as modified by certain provisions
specifically applicable to financial or thrift institutions.  Income is reported
using the accrual method of accounting.  The maximum corporate federal income
tax rate is 35%.  Initially, it is expected that First Community and Community
Savings will not file consolidated tax returns but will instead file separate
tax returns. The filing of a consolidated tax return would impair First
Community's ability to make a distribution to its stockholders which would be
treated for tax purposes as a non-taxable return of capital.

     Bad Debt Reserves.  For fiscal years beginning prior to December 31, 1995,
thrift institutions which qualified under certain definitional tests and other
conditions of the Code were permitted certain favorable provisions regarding
their deductions from taxable income for annual additions to their bad debt
reserve.  A reserve could be established for bad debts on qualifying real
property loans (generally loans secured by interests in real property improved
or to be improved) under (i) a method based on a percentage of the institution's
taxable income, as adjusted (the "percentage of taxable income method") or (ii)
a method based on actual loss experience (the "experience method").  The reserve
for nonqualifying loans was computed using the experience method.

     The percentage of taxable income method was limited to 8% of taxable
income, subject to certain limitations.  In order to qualify for the percentage
of taxable income method, an institution had to have at least 60% of its assets
as "qualifying assets" which generally included cash, obligations of the United
States government or an agency or instrumentality thereof or of a state or
political subdivision, residential real estate-related loans, and loans secured
by savings accounts and property used in the conduct of its business.  In
addition, it had to meet certain other supervisory tests and operate principally
for the purpose of acquiring savings and investing in loans. Institutions which
became ineligible to use the percentage of taxable income method had to change
to either the reserve method or the specific charge-off method that applied to
banks.

     In August 1996, provisions repealing the thrift bad debt rules were passed
by Congress as part of the "The Small Business Job Protection Act of 1996."  The
new rules eliminated the 8% of taxable income method for deducting additions to
the tax bad debt reserves for all thrifts for tax years beginning after December
31, 1995.  For taxable years beginning after December 31, 1995, Community
Savings' bad debt deduction is based on the experience method.  These rules also
require that all thrift institutions recapture all or a portion of their bad
debt reserves added since the last taxable year beginning before January 1,
1988.  The new rules allow an institution to suspend the bad debt reserve
recapture for the 1996 and 1997 tax years if the institution's lending activity
for those years is equal to or greater than the institution's average mortgage
lending activity for the six taxable years preceding 1996 adjusted for
inflation.  For this purpose, only home purchase and home improvement loans are
included and the institution can elect to have the tax years with the highest
and lowest lending activity removed from the average calculation.  If an
institution is permitted to postpone the reserve recapture, it must begin its
six year recapture no later than the 1998 tax year.  Community Savings has
previously recorded a deferred tax liability equal to the bad debt recapture
applicable to the post 1987 additions to its bad debt reserve.  As a result,
this recapture requirement applicable to 1987 additions to bad debt reserves
will have no material impact on Community Savings' net income or federal income
tax expense.

     Taxable Distributions and Recapture.  Prior to the 1996 legislation, bad
debt reserves created prior to the 1988 tax year were subject to recapture into
taxable income should the thrift institution fail to meet certain thrift asset
and definitional tests.  New federal legislation eliminated these thrift-related
recapture rules.  Community Savings is not required to provide a deferred tax
liability for the tax effect of additions to the tax bad debt reserve through
1987.

                                       91
<PAGE>
 
     Retained income at December 31, 1998, includes approximately $5.2 million
for which no deferred income tax liability has been recognized.  This amount
represents an allocation of income to bad debt deductions for income tax
purposes only.  Reductions of the amount so allocated for purposes other than
tax bad debt losses or adjustments arising from carryback of net operating
losses would create income for tax purposes only, which would be subject to the
then current corporate income tax rate.

     Alternative Minimum Taxes.  Community Savings may also be subject to the
corporate alternative minimum tax ("AMT").  This tax is applicable only to the
extent it exceeds the regular corporate income tax.  The AMT is imposed at the
rate of 20% of the corporation's alternative minimum taxable income ("AMTI")
subject to applicable statutory exemptions.  AMTI is calculated by adding
certain tax preference items and making certain adjustments to the corporation's
regular taxable income.  Preference items and adjustments generally applicable
to financial institutions include, but are not limited to, the following:

     .    the excess of the bad debt deduction over the amount that would have
          been allowable on the basis of actual experience;

     .    interest on certain tax-exempt bonds issued after August 7, 1986; and

     .    75% of the excess, if any, of a corporation's adjusted earnings and
          profits over its AMTI (as otherwise determined with certain
          adjustments).

Net operating loss carry-overs, subject to certain adjustments, may be utilized
to offset up to 90% of the AMTI. Credit for AMT paid may be available in future
years to reduce future regular federal income tax liability. Community Savings
has not been subject to the AMT in recent years.

     Community Savings' federal income tax returns have not been audited in the
last six tax years.

State and Local Taxation

     Under North Carolina law, the corporate income tax rate for the 1996, 1997
and 1998 tax years was 7.75%, 7.5% and 7.25%, respectively, of federal taxable
income as computed under the Code, subject to certain prescribed adjustments.
An annual state franchise tax is imposed at a rate of 0.15% applied to the
greatest of the institution's (i) capital stock, surplus and undivided profits,
(ii) investment in tangible property in North Carolina or (iii) appraised
valuation of property in North Carolina.

     The North Carolina corporate tax rate is 7% in 1999, and, under current
legislation, will drop to 6.9% thereafter.


                           SUPERVISION AND REGULATION

Regulation of First Community

     General.  First Community was organized for the purpose of acquiring and
holding all of the capital stock of Community Savings to be issued in the
conversion.  As a bank holding company subject to the Bank  Company Act of 1956,
as amended ("BHCA"), First Community will become subject to certain regulations
of the Federal Reserve.  Under the BHCA, First Community's activities and those
of its subsidiaries are limited to banking, managing or controlling 

                                       92
<PAGE>
 
banks, furnishing services to or performing services for its subsidiaries or
engaging in any other activity which the Federal Reserve determines to be so
closely related to banking or managing or controlling banks as to be a proper
incident thereto. The BHCA prohibits First Community from acquiring direct or
indirect control of more than 5% of the outstanding voting stock or
substantially all of the assets of any bank or savings bank or merging or
consolidating with another bank holding company or savings bank holding company
without prior approval of the Federal Reserve.

     Additionally, the BHCA prohibits First Community from engaging in, or
acquiring ownership or control of, more than 5% of the outstanding voting stock
of any company engaged in a nonbanking business unless such business is
determined by the Federal Reserve to be so closely related to banking as to be
properly incident thereto. The BHCA generally does not place territorial
restrictions on the activities of such nonbanking related activities.

     Similarly, Federal Reserve approval (or, in certain cases, non-disapproval)
must be obtained prior to any person acquiring control of First Community.
Control is conclusively presumed to exist if, among other things, a person
acquires more than 25% of any class of voting stock of First Community or
controls in any manner the election of a majority of the directors of First
Community.  Control is presumed to exist if a person acquires more than 10% of
any class of voting stock and the stock is registered under Section 12 of the
Exchange Act or the acquiror will be the largest shareholder after the
acquisition.

     There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by law and regulatory
policy that are designed to minimize potential loss to the depositors of such
depository institutions and the FDIC insurance funds in the event the depository
institution becomes in danger of default or in default.  For example, to avoid
receivership of an insured depository institution subsidiary, a bank holding
company is required to guarantee the compliance of any insured depository
institution subsidiary that may become "undercapitalized" with the terms of any
capital restoration plan filed by such subsidiary with its appropriate federal
banking agency up to the lesser of (i) an amount equal to 5% of the
institution's total assets at the time the institution became undercapitalized
or (ii) the amount which is necessary (or would have been necessary) to bring
the institution into compliance with all acceptable capital standards as of the
time the institution fails to comply with such capital restoration plan.  Under
a policy of the Federal Reserve with respect to bank holding company operations,
a bank holding company is required to serve as a source of financial strength to
its subsidiary depository institutions and to commit resources to support such
institutions in circumstances where it might not do so absent such policy.  The
Federal Reserve under the BHCA also has the authority to require a bank holding
company to terminate any activity or to relinquish control of a nonbank
subsidiary (other than a nonbank subsidiary of a bank) upon the Federal
Reserve's determination that such activity or control constitutes a serious risk
to the financial soundness and stability of any bank subsidiary of the bank
holding company.

     In addition, insured depository institutions under common control are
required to reimburse the FDIC for any loss suffered by either the SAIF or the
Bank Insurance Fund (the "BIF") as a result of the default of a commonly
controlled insured depository institution and for any assistance provided by the
FDIC to a commonly controlled insured depository institution in danger of
default.  The FDIC may decline to enforce the cross-guarantee provisions if it
determines that a waiver is in the best interest of the SAIF or the BIF or both.
The FDIC's claim for damages is superior to claims of stockholders of the
insured depository institution or its holding company but is subordinate to
claims of depositors, secured creditors and holders of subordinated debt (other
than affiliates) of the commonly controlled insured depository institutions.

     As a result of First Community's ownership of Community Savings, First
Community will be registered under the savings bank holding company laws of
North Carolina.  Accordingly, First Community will also be subject to regulation
and supervision by the Administrator.

     Capital Adequacy Guidelines for Holding Companies.  The Federal Reserve has
adopted capital adequacy guidelines for bank holding companies and banks that
are members of the Federal Reserve system and have consolidated assets of $150
million or more.

                                       93
<PAGE>
 
     Bank holding companies subject to the Federal Reserve's capital adequacy
guidelines are required to comply with the Federal Reserve's risk-based capital
guidelines. Under these regulations, the minimum ratio of total capital to risk-
weighted assets (including certain off-balance sheet activities, such as standby
letters of credit) is 8%. At least half of the total capital is required to be
"Tier I capital," principally consisting of common stockholders' equity,
noncumulative perpetual preferred stock, and a limited amount of cumulative
perpetual preferred stock, less certain goodwill items.  The remainder ("Tier II
capital") may consist of a limited amount of subordinated debt, certain hybrid
capital instruments and other debt securities, perpetual preferred stock, and a
limited amount of the general loan loss allowance.  In addition to the risk-
based capital guidelines, the Federal Reserve has adopted a minimum Tier I
capital (leverage) ratio, under which a bank holding company must maintain a
minimum level of Tier I capital to average total consolidated assets of at least
3% in the case of a bank holding company which has the highest regulatory
examination rating and is not contemplating significant growth or expansion.
All other bank holding companies are expected to maintain a Tier I capital
(leverage) ratio of at least 1% to 2% above the stated minimum.

     Dividend and Repurchase Limitations.  In connection with the conversion,
Community Savings has agreed with the FDIC that, during the first year after
consummation of the conversion, neither First Community nor Community Savings
will pay any dividend or make any other distribution to its stockholders which
represents, is characterized as, or is treated for federal tax purposes as, a
return of capital.  Community Savings has also agreed to give prior notice to
the FDIC if such a dividend is to be paid or distribution is to be made within
three years after completion of the conversion.  In addition, First Community
must obtain Federal Reserve approval in order to use more than 10% of its net
worth to make stock repurchases during any 12 month period unless First
Community (i) both before and after the redemption satisfies capital
requirements for "well capitalized" state member banks; (ii) received a one or
two rating in its last examination; and (iii) is not the subject of any
unresolved supervisory issues. Although the payment of dividends and repurchase
of stock by First Community are subject to the requirements and limitations of
North Carolina corporate law, except as set forth in this paragraph, neither the
Administrator nor the FDIC have promulgated any regulations specifically
limiting the right of First Community to pay dividends and repurchase shares.
However, Community Savings must give the FDIC prior written notice before
repurchasing shares within three years after completion of the conversion.  The
ability of First Community to pay dividends or repurchase shares may be
dependent upon First Community's receipt of dividends from Community Savings.
Community Savings' ability to pay dividends is limited.  See " - Regulation of
Community Savings - Restrictions on Dividends and Other Capital Distributions."

     Capital Maintenance Agreement.  In connection with the Administrator's
approval of First Community's application to acquire control of Community
Savings, First Community was required to execute a capital maintenance agreement
whereby it has agreed to maintain Community Savings' capital in an amount
sufficient to enable Community Savings to satisfy all regulatory capital
requirements.

     Federal Securities Law.  First Community has filed with the Securities and
Exchange Commission ("SEC") a Registration Statement under the Securities Act of
1933, as amended (the "Securities Act"), for the registration of the common
stock to be issued in the conversion.  First Community intends to register its
common stock with the SEC pursuant to Section 12 of the Exchange Act.  Upon such
registration, the proxy and tender offer rules, insider trading reporting
requirements and  restrictions, annual and periodic reporting and other
requirements of the Exchange Act will be applicable to First Community.

Regulation of Community Savings

     General. Federal and state legislation and regulation significantly affect
the operations of federally-insured savings institutions and other federally
regulated financial institutions.  The operations of regulated depository
institutions, including Community Savings, are subject to changes in applicable
statutes and regulations from time to time.  Such changes may or may not be
favorable to Community Savings.

                                       94
<PAGE>
 
     Community Savings is a North Carolina-chartered savings bank, is a member
of the Federal Home Loan Bank system, and its deposits are insured by the FDIC
through the SAIF. It is subject to examination and regulation by the FDIC and
the Administrator and to regulations governing such matters as capital
standards, mergers, establishment of branch offices, subsidiary investments and
activities, and general investment authority. Generally, North Carolina-
chartered savings banks whose deposits are insured by the SAIF are subject to
restrictions with respect to activities and investments, transactions with
affiliates and loans-to-one borrower similar to those applicable to federally-
chartered SAIF-insured savings associations. Such examination and regulation is
intended primarily for the protection of depositors and the federal deposit
insurance funds.

     Community Savings is subject to various regulations promulgated by the
Federal Reserve including, without limitation, Regulation B (Equal Credit
Opportunity), Regulation D (Reserves), Regulation E (Electronic Fund Transfers),
Regulation O (Loans to Executive Officers, Directors and Principal
Shareholders), Regulation Z (Truth in Lending), Regulation CC (Availability of
Funds) and Regulation DD (Truth in Savings). As holders of loans secured by real
property and as owners of real property, financial institutions, including
Community Savings, may be subject to potential liability under various statutes
and regulations applicable to property owners generally, including statutes and
regulations relating to the environmental condition of real property.

     The FDIC has extensive enforcement authority over North Carolina-chartered
savings banks, including Community Savings. This enforcement authority includes,
among other things, the ability to assess civil money penalties, to issue cease
and desist or removal orders and to initiate injunctive actions. In general,
these enforcement actions may be initiated in response to violations of laws and
regulations and unsafe or unsound practices.

     The grounds for appointment of a conservator or receiver for a North
Carolina savings bank on the basis of an institution's financial condition
include: (i) insolvency, in that the assets of the savings bank are less than
its liabilities to depositors and others; (ii) substantial dissipation of assets
or earnings through violations of law or unsafe or unsound practices; (iii)
existence of an unsafe or unsound condition to transact business; (iv)
likelihood that the savings bank will be unable to meet the demands of its
depositors or to pay its obligations in the normal course of business; and (v)
insufficient capital or the incurring or likely incurring of losses that will
deplete substantially all of the institution's capital with no reasonable
prospect of replenishment of capital without federal assistance.

     Transactions with Affiliates.  Under current federal law, transactions
between Community Savings and any affiliate are governed by Sections 23A and 23B
of the Federal Reserve Act.  An affiliate of Community Savings is any company or
entity that controls, is controlled by or is under common control with the
savings bank. Upon consummation of the conversion, Community Savings and First
Community will be affiliates of each other. Generally, Sections 23A and 23B (i)
establish certain collateral requirements for loans to affiliates; (ii) limit
the extent to which the savings institution or its subsidiaries may engage in
"covered transactions" with any one affiliate to an amount equal to 10% of such
savings institution's capital stock and surplus, and contain an aggregate limit
on all such transactions with all affiliates to an amount equal to 20% of such
capital stock and surplus and (iii) require that all such transactions be on
terms substantially the same, or at least as favorable, to the savings
institution or the subsidiary as those provided to a nonaffiliate. The term
"covered transaction" includes the making of loans or other extensions of credit
to an affiliate, the purchase of assets from an affiliate, the purchase of, or
an investment in, the securities of an affiliate, the acceptance of securities
of an affiliate as collateral for a loan or extension of credit to any person,
or issuance of a guarantee, acceptance or letter of credit on behalf of an
affiliate.

     Further, current federal law has extended to savings banks the restrictions
contained in Section 22(h) of the Federal Reserve Act with respect to loans to
directors, executive officers and principal stockholders. Under Section 22(h),
loans to directors, executive officers and stockholders who, directly or
indirectly, own more than 10% of any class of voting securities of a savings
bank, and certain affiliated entities of any of the foregoing, may not exceed,
together with all other outstanding loans to such person and affiliated
entities, the savings bank's loans-to-one borrower limit as established by
federal law (as discussed below), and all loans to such persons may not exceed
the 

                                       95
<PAGE>
 
Savings Bank's unimpaired capital and unimpaired surplus.  Section 22(h)
also prohibits loans above amounts prescribed by the appropriate federal banking
agency to directors, executive officers or stockholders who own more than 10% of
a savings bank, and their respective affiliates, unless such loan is approved in
advance by a majority of the board of directors of the savings bank.  Any
"interested" director may not participate in the voting. The Federal Reserve has
prescribed the loan amount (which includes all other outstanding loans to such
person), as to which such prior board of director approval is required, as being
the greater of $25,000 or 5% of unimpaired capital and unimpaired surplus (up to
$500,000). Further, pursuant to Section 22(h), the Federal Reserve requires that
loans to directors, executive officers, and principal stockholders be based on
underwriting standards not less stringent than those applied in comparable
transactions with other persons, and made on terms substantially the same as
offered in comparable transactions to other persons and not involve more than
the normal risk of repayment or present other unfavorable features.  Section
22(h) also generally prohibits a depository institution from paying the
overdrafts of any of its executive officers or directors.

     Insurance of Deposit Accounts.  The FDIC administers two separate deposit
insurance funds. The SAIF maintains a fund to insure the deposits of most
savings institutions and the BIF maintains a fund to insure the deposits of most
commercial banks.  Community Savings is a member of the SAIF of the FDIC.

     Community Savings is required to pay assessments to the FDIC based on a
percentage of its insured deposits.  Under the FDIC's risk-based deposit
insurance assessment system, the assessment rate for an insured depository
institution depends on the assessment risk classification assigned to the
institution by the FDIC, which is determined by the institution's capital level
and supervisory evaluations.  Based on the data reported to regulators for the
date closest to the last day of the seventh month preceding the semi-annual
assessment period, institutions are assigned to one of three capital groups -
well capitalized, adequately capitalized or undercapitalized - using the same
percentage criteria as in the prompt corrective action regulations.  See "-
Prompt Corrective Regulatory Action."

     Within each capital group, institutions are assigned to one of three
subgroups on the basis of supervisory evaluations by the institution's primary
supervisory authority and such other information as the FDIC determines to be
relevant to the institution's financial condition and the risk posed to the
deposit insurance fund.  Subgroup A consists of financially sound institutions
with only a few minor weaknesses.  Subgroup B consists of institutions that
demonstrate weaknesses which, if not corrected, could result in significant
deterioration of the institution and increased risk of loss to the deposit
insurance fund.  Subgroup C consists of institutions that pose a substantial
probability of loss to the deposit insurance fund unless effective corrective
action is taken.

     The assessment rate for SAIF members had ranged from 0.23% of deposits for
well capitalized institutions in Subgroup A to 0.31% of deposits for
undercapitalized institutions in Subgroup C while assessments for over 90% of
the BIF members had been the statutory minimum of $2,000.  However, recently
enacted legislation provided for a one-time assessment equal to 65.7 basis
points times insured deposits as of March 31, 1995.  This assessment fully
capitalized the SAIF.  Accordingly, although the special assessment resulted in
a $767,000 one-time charge of Community Savings during its fiscal year ended
December 31, 1996, the recapitalization of the SAIF had the effect of reducing
Community Savings' future deposit insurance premiums to the SAIF.  Under the
recently enacted legislation, most BIF members will be assessed approximately
1.3 basis points while the rate for most SAIF members will be approximately 6.4
basis points until January 1, 2000.  At that time, BIF and SAIF members will
begin pro rata sharing of the payment at an expected rate of 2.43 basis points.

     Community Reinvestment Act.  Community Savings, like other financial
institutions, is subject to the Community Reinvestment Act ("CRA"). A purpose of
the CRA is to encourage financial institutions to help meet the credit needs of
its entire community, including the needs of low- and moderate-income
neighborhoods. Financial institutions' compliance with the CRA is regularly
evaluated by their regulatory agencies.

                                       96
<PAGE>
 
     Under recently adopted regulations, institutions are first evaluated and
rated under three categories:  a lending test, an investment test and a service
test.  For each of these three tests, the institution is given a rating of
either "outstanding," "high satisfactory," "low satisfactory," "needs to
improve" or "substantial non-compliance."  A set of criteria for each rating has
been developed and is included in the regulation.  If an institution disagrees
with a particular rating, the institution has the burden of rebutting the
presumption by clearly establishing that the quantitative measures do not
accurately present its actual performance, or that demographics, competitive
conditions or economic or legal limitations peculiar to its service area should
be considered.  The ratings received under the three tests are used to determine
the overall composite CRA rating.  The composite ratings are "outstanding,"
"satisfactory," "needs to improve" or "substantial non-compliance."

     During Community Savings' last compliance examination, Community Savings
received a "satisfactory" rating with respect to CRA compliance.  Community
Savings' rating with respect to CRA compliance would be a factor to be
considered by the Federal Reserve and FDIC in considering applications submitted
by Community Savings to acquire branches or to acquire or combine with other
financial institutions and take other actions and, if such rating was less than
"satisfactory," could result in the denial of such applications.

     Capital Requirements Applicable to Community Savings.  The FDIC requires
Community Savings to have a minimum leverage ratio of Tier I capital
(principally consisting of common stockholders' equity, noncumulative perpetual
preferred stock and minority interests in consolidated subsidiaries, less
certain intangibles, goodwill items, identified losses and investments in
securities subsidiaries) to total assets of at least 3%; provided, however that
all institutions, other than those (i) receiving the highest rating during the
examination process and (ii) not anticipating or experiencing any significant
growth, are required to maintain a ratio of 1% or 2% above the stated minimum,
with an absolute minimum leverage ratio of not less than 4%. The FDIC also
requires Community Savings to have a ratio of total capital to risk-weighted
assets, including certain off-balance sheet activities, such as standby letters
of credit, of at least 8%. At least half of the total capital is required to be
Tier I capital. The remainder (Tier II capital) may consist of a limited amount
of subordinated debt, certain hybrid capital instruments, other debt securities,
certain types of preferred stock and a limited amount of loan loss allowance.

     An institution which fails to meet minimum capital requirements may be
subject to a capital directive which is enforceable in the same manner and to
the same extent as a final cease and desist order, and must submit a capital
plan within 60 days to the FDIC.  If the leverage ratio falls to 2% or less, the
institution may be deemed to be operating in an unsafe or unsound condition,
allowing the FDIC to take various enforcement actions, including possible
termination of insurance or placement of the institution in receivership.

     The Administrator requires that net worth equal at least 5% of total
assets. Intangible assets must be deducted from net worth and assets when
computing compliance with this requirement.

     At December 31, 1998, Community Savings complied with each of the capital
requirements of the FDIC and the Administrator. For a description of Community
Savings' required and actual capital levels on December 31, 1998, see
"Historical and Pro Forma Capital Compliance."

     Each federal banking agency is required to establish risk-based capital
standards to take adequate account of interest rate risk, concentration of
credit risk, and the risk of nontraditional activities, as well as to reflect
the actual performance and expected risk of loss on multi-family mortgages.

     On August 2, 1995, the federal banking agencies issued a joint notice of
adoption of final risk-based capital rules to take account of interest rate
risk.  The final regulation required an assessment of the need for additional
capital on a case-by-case basis, considering both the level of measured exposure
and qualitative risk factors.  The final rule also stated an intent to, in the
future, establish an explicit minimum capital charge for interest rate risk
based on the level of a bank's measured interest rate risk exposure.

                                       97
<PAGE>
 
     Effective June 26, 1996, the federal banking agencies issued a joint policy
statement announcing the agencies' election not to adopt a standardized measure
and explicit capital charge for interest rate risk at that time. Rather, the
policy statement (i) identifies the main elements of sound interest rate risk
management, (ii) describes prudent principles and practices for each of those
elements, and (iii) describes the critical factors affecting the agencies'
evaluation of a bank's interest rate risk when making a determination of capital
adequacy.

     Loans to One Borrower.  Community Savings is subject to the Administrator's
loans-to-one borrower limits.  Under these limits, no loans and extensions of
credit to any borrower outstanding at one time and not fully secured by readily
marketable collateral shall exceed 15% of the net worth of the savings bank.
Loans and extensions of credit fully secured by readily marketable collateral
may comprise an additional 10% of net worth. Notwithstanding the limits just
described, savings institutions may make loans to one borrower, for any purpose,
in an amount of up to $500,000.  A savings institution also is authorized to
make loans to one borrower to develop domestic residential housing units, not to
exceed the lesser of $30 million, or 30% of the savings institution's net worth,
provided that

     .    the purchase price of each single-family dwelling in the development
          does not exceed $500,000;

     .    the savings institution is in compliance with its fully phased-in
          capital requirements;

     .    the loans comply with applicable loan-to-value requirements;

     .    the aggregate amount of loans made under this authority does not
          exceed 150% of net worth; and

     .    the institution's regulator issues an order permitting the savings
          institution to use this higher limit.

These limits also authorize a savings bank to make loans-to-one borrower to
finance the sale of real property acquired in satisfaction of debts in an amount
up to 50% of net worth.

     As of December 31, 1998, the largest aggregate amount of loans which
Community Savings had to any one borrower was $2.8 million; these loans were
performing in accordance with their original terms as of December 31, 1998.
Community Savings had no loans outstanding which management believes violate the
applicable loans-to-one borrower limits.

     Limitations on Rates Paid for Deposits.  Regulations promulgated by the
FDIC place limitations on the ability of insured depository institutions to
accept, renew or roll over deposits by offering rates of interest which are
significantly higher than the prevailing rates of interest on deposits offered
by other insured depository institutions having the same type of charter in such
depository institution's normal market area. Under these regulations, "well
capitalized" depository institutions may accept, renew or roll such deposits
over without restriction, "adequately capitalized" depository institutions may
accept, renew or roll such deposits over with a waiver from the FDIC (subject to
certain restrictions on payments of rates) and "undercapitalized" depository
institutions may not accept, renew or roll such deposits over. The definitions
of "well capitalized," "adequately capitalized" and "undercapitalized" are the
same as the definitions adopted by the FDIC to implement the corrective action
provisions of the Federal Deposit Insurance Corporation Improvement Act of 1991.
See "- Prompt Corrective Regulatory Action."  As of December 31, 1998, Community
Savings was considered to be "well capitalized" and, thus, was not subject to
the limitations on rates payable on it deposits.

     Federal Home Loan Bank System.  The Federal Home Loan Bank system provides
a central credit facility for member institutions.  As a member of the Federal
Home Loan Bank of Atlanta, Community Savings is required to own capital stock in
the Federal Home Loan Bank of Atlanta in an amount at least equal to the greater
of 

                                       98
<PAGE>
 
1% of the aggregate principal amount of its unpaid residential mortgage
loans, home purchase contracts and similar obligations at the end of each
calendar year, or 5% of its outstanding advances (borrowings) from the Federal
Home Loan Bank of Atlanta. On December 31, 1998, Community Savings was in
compliance with this requirement with an investment in Federal Home Loan Bank of
Atlanta stock of $1.4 million.

     Federal Reserve System.  Regulation D, promulgated by the Federal Reserve,
imposes reserve requirements on all depository institutions, including savings
banks and savings institutions, which maintain transaction accounts or non-
personal time deposits.  Checking accounts, NOW accounts and certain other types
of accounts that permit payments or transfers to third parties fall within the
definition of transaction accounts and are subject to Regulation D reserve
requirements, as are any non-personal time deposits (including certain money
market deposit accounts) at a savings institution.  For 1998, a depository
institution must maintain average daily reserves equal to 3% of the first $47.8
million of net transaction accounts, plus 10% of that portion of total
transaction accounts in excess of $47.8 million.  The first $4.7 million of
otherwise reservable balances are exempt from the reserve requirements.  These
percentages and threshold limits are subject to adjustment by the Federal
Reserve.

     Restrictions on Acquisitions.  Federal law generally provides that no
"person," acting directly or indirectly or through or in concert with one or
more other persons, may acquire "control," as that term is defined in FDIC
regulations, of an insured institution, such as Community Savings, without
giving at least 60 days' written notice to the FDIC and providing the FDIC an
opportunity to disapprove the proposed acquisition.  Pursuant to regulations
governing acquisitions of control, control of an insured institution is
conclusively deemed to have been acquired, among other  things, upon the
acquisition of more than 25% of any class of voting stock.  In addition, control
is generally presumed to have been acquired, subject to rebuttal, upon the
acquisition of more than 10% of any class of voting stock.  Such acquisitions of
control may be disapproved if it is determined, among other things,

     .    the acquisition would substantially lessen competition;

     .    the financial condition of the acquiring person might jeopardize the
          financial stability of the savings bank or prejudice the interests of
          its depositors; or

     .    the competency, experience or integrity of the acquiring person or the
          proposed management personnel indicates that it would not be in the
          interest of the depositors or the public to permit the acquisition of
          control by such person.

     For three years following completion of the conversion, North Carolina
conversion regulations require the prior written approval of the Administrator
before any person may directly or indirectly offer to acquire or acquire the
beneficial ownership of more than 10% of any class of an equity security of
Community Savings.  If any person were to so acquire the beneficial ownership of
more than 10% of any class of any equity security without prior written
approval, the securities beneficially owned in excess of 10% would not be
counted as shares entitled to vote and would not be voted or counted as voting
shares in connection with any matter submitted to stockholders for a vote.
Approval is not required for (i) any offer with a view toward public resale made
exclusively to Community Savings or its underwriters or the selling group acting
on its behalf or (ii) any offer to acquire or acquisition of beneficial
ownership of more than 10% of the common stock of Community Savings by a
corporation whose ownership is or will be substantially the same as the
ownership of Community Savings, provided that the offer or acquisition is made
more than one year following the consummation of the conversion.  The regulation
provides that within one year following the conversion, the Administrator would
approve the acquisition of more than 10% of beneficial ownership only to protect
the safety and soundness of the institution.  During the second and third years
after the conversion, the Administrator may approve such an acquisition upon a
finding that (i) the acquisition is necessary to protect the safety and
soundness of First Community and Community Savings or the Boards of 

                                       99
<PAGE>
 
Directors of First Community and Community Savings support the acquisition and
(ii) the acquiror is of good character and integrity and possesses satisfactory
managerial skills, the acquiror will be a source of financial strength to First
Community and Community Savings and the public interests will not be adversely
affected.

     Liquidity.  Community Savings is subject to the Administrator's requirement
that the ratio of liquid assets to total assets equal at least 10%. The
computation of liquidity under North Carolina regulation allows the inclusion of
mortgage-backed securities and investments which, in the judgment of the
Administrator, have a readily marketable value, including investments with
maturities in excess of five years. At December 31, 1998, Community Savings'
liquidity ratio, calculated in accordance with North Carolina regulations, was
approximately 20.2%.

     Prompt Corrective Regulatory Action.  The Federal Deposit Insurance
Corporation Improvement Act of 1991 provided the federal banking agencies with
broad powers to take corrective action to resolve problems of insured depository
institutions.  The extent of these powers depends upon whether the institutions
in question are "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized," or "critically
undercapitalized."  Under the FDIC regulations applicable to Community Savings,
an institution is considered "well capitalized" if it has

     .    a total risk-based capital ratio of 10% or greater,

     .    a Tier I risk-based capital ratio of 6% or greater,

     .    a leverage ratio of 5% or greater, and

     .    is not subject to any order or written directive to meet and maintain
          a specific capital level for any capital measure.

An "adequately capitalized" institution is defined as one that has

     .    a total risk-based capital ratio of 8% or greater,

     .    a Tier I risk-based capital ratio of 4% or greater, and

     .    a leverage ratio of 4% or greater (or 3% or greater in the case of an
          institution with the highest examination rating and is not
          experiencing or anticipating significant growth).

An institution is considered "undercapitalized" if it has

     .    a total risk-based capital ratio of less than 8%,

     .    a Tier I risk-based capital ratio of less than 4%, or

     .    a leverage ratio of less than 4% (or 3% in the case of an institution
          with the highest examination rating and is not experiencing or
          anticipating significant growth).

An institution is considered "significantly undercapitalized" if the institution
has

     .    a total risk-based capital ratio of less than 6%, or

     .    a Tier I risk-based capital ratio of less than 3% or

     .    a leverage ratio of less than 3%.

                                      100
<PAGE>
 
An institution is considered "critically undercapitalized" if the institution
has a ratio of tangible equity to total assets equal to or less than 2%.
Community Savings is considered to be "well capitalized" under the rules set
forth above.

     Interstate Banking.  The Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "Interstate Banking Act"), effective September 29,
1995, permits adequately capitalized bank and savings bank holding companies to
acquire control of banks and savings banks in any state.

     Such interstate acquisitions are subject to certain restrictions.  States
may require the bank or savings bank being acquired to have been in existence
for a certain length of time but not in excess of five years.  In addition, no
bank or saving bank may acquire more than 10% of the insured deposits in the
United States or more than 30% of the insured deposits in any one state, unless
the state has specifically legislated a higher deposit cap.  States are free to
legislate stricter deposit caps.

     The Interstate Banking Act also provides for interstate branching,
effective June 1, 1997, allowing interstate branching in all states, provided
that a particular state has not specifically denied interstate branching by
legislation prior to such time.  Unlike interstate acquisitions, a state could
deny interstate branching if it specifically elected to do so by June 1, 1997.
States could choose to allow interstate branching prior to June 1, 1997 by
opting-in to a group of states that permitted these transactions.  These states
generally allow interstate branching via a merger of an out-of-state bank with
an in-state bank, or on a de novo basis.  North Carolina enacted legislation
permitting interstate branching transactions prior to June 1, 1997 and did not
adopt legislation electing to deny interstate branching.

     Restrictions on Dividends and Other Capital Distributions.  A North
Carolina-chartered stock savings bank may not declare or pay a cash dividend on,
or repurchase any of, its capital stock if the effect of such transaction would
be to reduce the net worth of the institution to an amount which is less than
the minimum amount required by applicable federal and state regulations.

     In addition, a North Carolina-chartered stock savings bank, for a period of
five years after its conversion from mutual to stock form, must obtain the
written approval from the Administrator before declaring or paying a cash
dividend on its capital stock in an amount in excess of one-half of the greater
of (i) the institution's net income for the most recent fiscal year end, or (ii)
the average of the institution's net income after dividends for the most recent
fiscal year end and not more than two of the immediately preceding fiscal year
ends, if applicable.

     Also, without the prior written approval of the Administrator, a North
Carolina-chartered stock savings bank, for a period of five years after its
conversion from mutual to stock form, may not repurchase any of its capital
stock. The Administrator will give approval to repurchase only upon a showing
that the proposed repurchase will not adversely affect the safety and soundness
of the institution.  Under FDIC regulations, stock repurchases may be made by
Community Savings only after receipt of FDIC approval.

     In addition, upon its conversion to stock form, Community Savings is not
permitted to declare or pay a cash dividend or repurchase any of its capital
stock if the effect thereof would be to cause its net worth to be reduced below
the amount required for the liquidation account established in connection with
the conversion.

     In connection with the conversion, Community Savings has agreed with the
FDIC that, during the first year after the conversion, neither First Community
nor Community Savings will pay any dividend or make any other distribution to
stockholders which represents, is characterized as, or is treated for federal
tax purposes as, a return of capital.  In addition, Community Savings must give
the FDIC prior written notice prior to paying such a dividend, making such a
distribution or repurchasing shares within three years after completing the
conversion.

                                      101
<PAGE>
 
     Restrictions on Benefit Plans.  FDIC regulations provide that for a period
of one year from the date of the conversion, Community Savings may not implement
or adopt a stock option plan or restricted stock plan, other than a tax-
qualified plan or ESOP, unless:

     .    the plans are fully disclosed in the conversion proxy solicitation and
          stock offering material,

     .    all such plans are approved by a majority of First Community's
          stockholders prior to implementation and no earlier than six months
          following the conversion,

     .    for stock option plans, the exercise price is at least equal to the
          market price of the stock at the time of grant, and

     .    for restricted stock plans, no stock issued in connection with the
          conversion is used to fund the plan.

     The FDIC regulations provide that, in reviewing plans submitted to the
stockholders within one year after the consummation of the conversion, the FDIC
will presume that excessive compensation will result if stock based benefit
plans fail to satisfy percentage limitations on management stock-based benefit
plans set forth in the regulations of the Office of Thrift Supervision .  Those
regulations provide that:

     .    for stock option plans, the total number of shares  for  which
          options may be granted may not exceed 10% of the shares issued in the
          conversion,

     .    for restricted stock plans, the shares issued may not exceed 3% of the
          shares issued in the conversion (4% for institutions with tangible
          capital of 10% or greater after the conversion),

     .    the aggregate amount of stock purchased by the ESOP shall not exceed
          10% (8% for well-capitalized institutions utilizing a 4% restricted
          stock plan),

     .    no individual employee may receive more than 25% of the available
          awards under any plan,

     .    directors who are not employees may not receive more than 5%
          individually or 30% in the aggregate of the awards under any plan, and

     .    the stock option and restricted stock plans must provide that benefits
          will vest in equal increments over a five year period beginning one
          year after the plans are approved by the stockholders and may provide
          for automatic vesting only in the event of death or disability.

First Community and Community Savings do not now expect to request stockholder
approval of the proposed management recognition plan and stock option plan until
more than one year after the conversion is completed.  The awards and grants to
be made under the management recognition plan and stock option plan will conform
to these requirements if such plans are submitted for stockholder approval
within one year after the conversion is completed.

     Additional Federal Limitations on Activities.  Recent FDIC law and
regulations generally provide that Community Savings may not engage as principal
in any type of activity, or in any activity in an amount, not permitted for
national banks, or directly acquire or retain any equity investment of a type or
in an amount not permitted for national banks.  The FDIC has authority to grant
exceptions from these prohibitions (other than with respect to non-service
corporation equity investments) if it determines no significant risk to the
insurance fund is posed by the amount of the investment or the activity to be
engaged in and if Community Savings is and continues 

                                      102
<PAGE>
 
to be in compliance with fully phased-in capital standards. National banks are
generally not permitted to hold equity investments other than shares of service
corporations and certain federal agency securities. Moreover, the activities in
which service corporations for savings banks are permitted to engage are limited
to those of service corporations for national banks.

     Savings banks are also required to notify the FDIC at least 30 days prior
to the establishment or acquisition of any subsidiary, or at least 30 days prior
to conducting any such new activity. Any such activities must be conducted in
accordance with the regulations and orders of the FDIC and the Administrator.
Savings banks are also generally prohibited from directly or indirectly
acquiring or retaining any corporate debt security that is not of investment
grade (generally referred to as "junk bonds").

     Other North Carolina Regulation.  As a North Carolina-chartered savings
bank, Community Savings derives its authority from, and is regulated by, the
Administrator. The Administrator has the right to promulgate rules and
regulations necessary for the supervision and regulation of North Carolina
savings banks under his jurisdiction and for the protection of the public
investing in such institutions. The regulatory authority of the Administrator
includes, but is not limited to:  the establishment of reserve requirements; the
regulation of the payment of dividends; the regulation of stock repurchases; the
regulation of incorporators, stockholders, directors, officers and employees;
the establishment of permitted types of withdrawable accounts and types of
contracts for savings programs, loans and investments; and the regulation of the
conduct and management of savings banks, chartering and branching of
institutions, mergers, conversions and conflicts of interest. North Carolina law
requires that Community Savings maintain federal deposit insurance as a
condition of doing business.

     The Administrator conducts regular examinations of North Carolina-chartered
savings banks. The purpose of such examinations is to assure that institutions
are being operated in compliance with applicable North Carolina law and
regulations and in a safe and sound manner. These examinations are usually
conducted on a joint basis with the FDIC.  In addition, the Administrator is
required to conduct an examination of any institution when he has good reason to
believe that the standing and responsibility of the institution is of doubtful
character or when he otherwise deems it prudent. The Administrator is empowered
to order the revocation of the license of an institution if he finds that it has
violated or is in violation of any North Carolina law or regulation and that
revocation is necessary in order to preserve the assets of the institution and
protect the interests of its depositors. The Administrator has the power to
issue cease and desist orders if any person or institution is engaging in, or
has engaged in, any unsafe or unsound practice or unfair and discriminatory
practice in the conduct of its business or is in violation of any other law,
rule or regulation.

     A North Carolina-chartered savings bank must maintain net worth, computed
in accordance with the Administrator's requirements, of 5% of total assets and
liquidity of 10% of total assets, as discussed above. Additionally, a North
Carolina-chartered savings bank is required to maintain general valuation
allowances and specific loss reserves in the same amounts as required by the
FDIC.

     Subject to limitation by the Administrator, North Carolina-chartered
savings banks may make any loan or investment or engage in any activity which is
permitted to federally chartered institutions. However, a North Carolina-
chartered savings bank cannot invest more than 15% of its total assets in
business, commercial, corporate and agricultural loans.  In addition to such
lending authority, North Carolina-chartered savings banks are authorized to
invest funds, in excess of loan demand, in certain statutorily permitted
investments, including but not limited to:

     .    obligations of the United States, or those guaranteed by it;

     .    obligations of the State of North Carolina;

     .    bank demand or time deposits;

                                      103
<PAGE>
 
     .    stock or obligations of the federal deposit insurance fund or a
          Federal Home Loan Bank;

     .    savings accounts of any savings institution as approved by the board
          of directors; and

     .    stock or obligations of any agency of the State of North Carolina or
          of the United States or of any corporation doing business in North
          Carolina whose principal business is to make education loans.

     North Carolina law provides a procedure by which savings institutions may
consolidate or merge, subject to approval of the Administrator. The approval is
conditioned upon findings by the Administrator that, among other things, such
merger or consolidation will promote the best interests of the members or
stockholders of the merging institutions. North Carolina law also provides for
supervisory mergers conducted by the Administrator.


                         MANAGEMENT OF FIRST COMMUNITY

     The Board of Directors of First Community currently consists of ten
persons.  Each of these persons is also a director of Community Savings, and the
name and biographical information with respect to each is set forth under
"Management of Community Savings - Directors."  The articles of incorporation
and bylaws of First Community provide for staggered elections at such times as
the number of directors is at least nine.  Therefore, it is expected that at
First Community's first annual meeting of stockholders approximately one-third
of the directors will be initially elected to one, two and three-year terms,
respectively, and thereafter it is expected that all directors will be elected
to terms of three years each.  The bylaws of First Community provide that no
director may be elected to office after he attains the age of 72; however,
persons now serving as directors are not subject to that restriction.

     First Community has appointed an audit committee composed of directors
Moser, Rich and Hartgrove. This committee will be responsible for meeting with
and retaining independent auditors, overseeing the adequacy of internal controls
and monitoring compliance with First Community's policies and procedures and
with generally accepted accounting principles.

     The executive officers of First Community, each of whom is also currently
an executive officer of Community Savings, and each of whom serves at the
discretion of the Board of Directors of First Community, are as follows:


<TABLE>
<CAPTION>
                              Age at                    Position Held
         Name            December 31, 1998          With First Community
         ----            -----------------          --------------------
<S>                      <C>                        <C>
W. R. Gilliam                  61                   President and Chief Executive Officer
Larry H. Hall                  53                   Executive Vice President             
Joseph C. Canada               50                   Senior Vice President and Secretary  
Christopher B. Redcay          46                   Treasurer and Chief Financial Officer 
</TABLE>

     Biographical information with respect to each of these officers is set
forth below under "Management of Community Savings - Executive Officers."  There
are no other employees of First Community.  No officer, director or employee of
First Community has received remuneration from First Community to date, and it
is currently expected that no compensation will be paid by First Community in
the period immediately after the conversion. Information concerning the
principal occupations and employment of, and compensation paid by Community

                                      104
<PAGE>
 
Savings to, the directors and executive officers of First Community 
is set forth under "Management of Community Savings." See "Management of
Community Savings -Employment Agreement" and "- Special Termination Agreements"
for a description of certain agreements expected to be entered into with the
executive officers of First Community and Community Savings.


                        MANAGEMENT OF COMMUNITY SAVINGS

Directors

     The direction and control of Community Savings, as a mutual North Carolina-
chartered savings bank, has been vested in its ten-member Board of Directors
elected by the depositor and borrower members of Community Savings.  Upon
conversion of Community Savings to capital stock form, each director of
Community Savings immediately prior to the conversion will continue to serve as
a director of Community Savings as a stock institution. All directors currently
serve for three-year terms.

     Upon completion of the conversion, First Community will own all of the
issued and outstanding shares of capital stock of Community Savings, and First
Community will elect the directors of Community Savings.  First Community now
plans to nominate and re-elect all members of Community Savings' existing board
of directors when their existing terms expire.  Their terms are staggered so
that approximately one-third of the directors are up for reelection in 1999,
2000 and 2001.  Community Savings' proposed bylaws, which would become effective
after the conversion, provide for continued staggered elections of its directors
if and when the number of directors shall equal at least nine.  Community
Savings' proposed bylaws provide that no director may be elected to office after
he attains the age of 72; however, the persons now serving as directors are not
subject to that limitation.  The following table sets forth certain information
with respect to the persons who currently serve as members of the Board of
Directors of Community Savings.

<TABLE>
<CAPTION>
                                    Age on
                                 December 31,                        Principal Occupation                           Director
Name                                 1998                           During Last Five Years                            Since
- ----                             ------------                       ----------------------                          --------
<S>                              <C>                   <C>                                                          <C>
Jimmy L. Byrd                        53                Partner of Byrd Limited Partnership                            1977
W. R. Gilliam, Chairman              61                President of Community Savings Bank, SSB                       1986
Julian P. Griffin                    66                Retired transportation executive and minister                  1985
Edgar L. Hartgrove                   73                Retired District Manager of Duke Power Company                 1984
William C. Ingold                    71                Owner of Burlington Motors, Inc., automobile dealerships       1979
Charles A. LeGrand                   71                Retired hosiery executive                                      1975
James D. Moser, Jr.                  60                Certified Public Accountant, Gilliam Coble & Moser LLP         1992
W. Joseph Rich                       56                President, Rich & Thompson Funeral Service, Inc.               1977
Alfred J. Spitzner                   67                Metallurgical consultant                                       1979
Herbert N. Wellons                   76                Retired President of Community Savings Bank, SSB               1977 
</TABLE> 

A cousin of Jimmy L. Byrd is married to Joseph C. Canada, an executive officer
of First Community and Community Savings.

                                      105
<PAGE>
 
Board Meetings and Committees

     Community Savings' Board of Directors has regular meetings twice each
month, and held 24 regular and special meetings in the fiscal year ended
December 31, 1998.  The Board has also established five committees to whom
certain responsibilities have been delegated - a budget committee, an audit
committee, a nominating committee, a personnel committee, and a long range
planning committee.  No director attended fewer than 75% of the  total number of
Board meetings and meetings of Board committees on which he served during the
year ended December 31, 1998.

     Community Savings' budget  committee is composed of directors LeGrand,
Hartgrove and Byrd.  The budget committee reviews the annual budget and makes
budget recommendations to the full Board of Directors. The budget committee met
one time during the year ended December 31, 1998.

     Community Savings' audit committee is composed of directors Moser, Rich and
Hartgrove.  This committee is responsible for meeting with and retaining
independent auditors, overseeing the adequacy of internal controls and
monitoring compliance with Community Savings' policies and procedures and with
generally accepted accounting principles.  The audit committee also reviews
examination reports of regulatory agencies and  reviews corrective actions and
makes recommendations to the Board.  The audit committee meets on an as needed
basis, and during the fiscal year ended December 31, 1998, met one time.

     Community Savings' nominating committee is composed of directors Rich,
Wellons, Ingold and Griffin and meets on an as needed basis to nominate persons
to serve on Community Savings' Board of Directors.  During the fiscal year ended
December 31, 1998, the nominating committee met one time.

     Community Savings personnel committee is composed of directors Spitzner,
Wellons and Gilliam and reviews proposed compensation structures and personnel
needs of Community Savings and makes recommendations to the full Board of
Directors.  The personnel committee met seven times during the fiscal year ended
December 31, 1998.

     Community Savings' long range planning committee is composed of Directors
LeGrand, Spitzner and Griffin and reviews long range plans of Community Savings
and makes recommendations to the full Board of Directors.  During the fiscal
year ended December 31, 1998, the long range planning committee met one time.

     Community Savings' Chairman of the Board and President also meet with each
of the committees of the Board.

Directors' Fees

     For their service on Community Savings' Board of Directors, all members of
Community Savings' Board of Directors receive $1,000 per month.  The Chairman of
the Board receives $1,050 per month.  Board fees are subject to adjustment
annually.  No additional fees are paid in connection with committee meetings.

     Community Savings has entered into deferred compensation agreements with
its directors.  Under such arrangements, the directors waived immediate receipt
of their directors' fees for various periods of time in exchange for Community
Savings' agreement to pay to the directors amounts over a specified period of
time beginning at a date set forth in the agreements.  Benefits are also payable
to designated beneficiaries upon the director's death. Under some of the
agreements, benefits are also payable in the event of a disability.  Benefits
vest under the agreements over a period of time so that benefits are forfeited
or reduced if service to Community Savings is terminated prior to the expiration
of specified vesting periods (other than for reasons of death or, in some cases,
disability.)  Such vesting requirements have been satisfied.  In order to fund
the deferred compensation benefits, Community Savings has purchased insurance
policies of which it is the beneficiary.  Total compensation expense 

                                      106
<PAGE>
 
related to the directors' deferred compensation arrangements was approximately
$149,000 during the fiscal year ended December 31, 1998. Beginning in fiscal
year 1999, this expense is expected to be partially offset by increases in the
cash surrender value of the insurance policies purchased in connection with such
deferred compensation arrangements, which represents income to Community
Savings.
 
Directors' Retirement Plan

     Community Savings has also adopted a Directors' Retirement Plan.  This plan
provides that directors of Community Savings will be paid $1,500 per month for
10 years beginning on the later of the director's 65/th/ birthday or October 1,
1996.  Alternatively, Community Savings may elect to pay the benefits in a lump
sum payment equal to the present value of the payment stream.  Benefits are
payable to designated beneficiaries in the event a director dies prior to
receiving full payment.

     Death and disability benefits of $1,500 per month for 10 years are payable
in the event a director dies or becomes disabled prior to reaching his 65/th/
birthday.  In certain situations, the death or disability benefits may be paid
by Community Savings in a lump sum payment equal to the present value of the
stream of unpaid payments.

     Benefits under the Directors' Retirement Plan vest over a period of time so
that benefits are forfeited or reduced if service to Community Savings is
terminated prior to the expiration of specified vesting periods (other than for
reasons of death or disability and other than a termination after a change in
control).  All such vesting requirements are satisfied.

     Insurance policies have been purchased to fund the benefits payable under
the retirement plan. Total compensation expense related to the Directors'
Retirement Plan during the fiscal year ended December 31, 1998 was approximately
$163,000.  Beginning in the fiscal year 1999, this expense is expected to be
partially offset by increases in the cash surrender value of insurance policies
purchased in connection with the plan.

     Existing members of the Board of Directors may also receive additional
benefits following the conversion. See "- Proposed Management Recognition Plan"
and "- Proposed Stock Option Plan."

                                      107
<PAGE>
 
Executive Officers

     Community Savings has five executive officers.  The following table sets
forth certain information with respect to such executive officers:

<TABLE>
<CAPTION>
                            Age on                                                 Employed By
                         December 31,         Positions and Occupations         Community Savings
Name                         1998              During Last Five Years                 Since
- ----                     ------------         -------------------------         -----------------
<S>                      <C>           <C>                                      <C>
W. R. Gilliam                61        President and Chief Executive Officer                 1959

Larry H. Hall                53        Executive Vice President; previously                  1996
                                       Senior Vice President; previously Vice
                                       President of Branch Banking and Trust
                                       Company

Joseph C. Canada             50        Senior Vice President and Secretary;                  1973
                                       previously Treasurer

Judy L. Pennington           51        Vice President; previously Assistant                  1996
                                       Vice President of First South Bank

Christopher B. Redcay        46        Treasurer and Chief Financial Officer;                1998
                                       previously consultant with JBA
                                       Consulting, Inc.; previously Chief
                                       Financial Officer and Secretary -
                                       Treasurer of F&M Financial
                                       Corporation
</TABLE>

Executive Compensation

     The following table sets forth for the twelve month period ended December
31, 1998 certain information as to the cash compensation earned by the chief
executive officer of Community Savings.  There was no other executive officer of
Community Savings whose salary and bonus compensation exceeded $100,000 for
service in all capacities.

<TABLE>
                                                                    Other Annual
          Name and                                                  Compensation     All Other
      Principal Position                   Year   Salary    Bonus      ($)/1/     Compensation/2/
      ------------------                   ----   ------    -----   ------------  ---------------
<S>                                        <C>   <C>       <C>      <C>           <C> 
W. R. Gilliam                              1998  $103,000  $32,317             -         $359,622
President, Chief Executive Officer, and
 Director
</TABLE>
____________________

1    Under the "Other Annual Compensation" category, perquisites for the fiscal
     year ended December 31, 1998 did not exceed the lesser of $50,000, or 10%
     of salary and bonus as reported for Mr. Gilliam.

2    Includes (a) $6,675 in directors' fees; (b) $315,046 accrued under
     supplemental income agreements established for the benefit of Mr. Gilliam,
     (c) $14,505 in payments to Mr. Gilliam which are reimbursements of expenses
     incurred by Mr. Gilliam with respect to life insurance policies purchased
     by him, including the taxes payable on such amounts, (d) $8,769 in
     contributions to Community Savings' retirement plans for Mr. Gilliam and
     (e) $14,627 accrued for the benefit of Mr. Gilliam under the Directors'
     Retirement Plan. The amounts described in items (b), (d) and (e) did not
     represent actual cash payments to Mr. Gilliam.

                                      108
<PAGE>
 
          Community Savings' personnel committee, composed of directors
Spitzner, Wellons, Ingold and Gilliam, makes recommendations to the full Board
of Directors with respect to compensation of its executive officers. Community
Savings' full Board of Directors then determines the compensation of the
executive officers.  The salaries of each of the executive officers is
determined based upon the executive officer's contributions to Community
Savings' overall profitability, maintenance of regulatory compliance standards,
professional leadership, and management effectiveness in meeting the needs of
day to day operations.  The Board of Directors also compares the compensation of
Community Savings' executive officers with compensation paid to executives of
comparable financial institutions in North Carolina and executives of other
businesses in Community Savings' market area.  Mr. Gilliam participates in the
deliberations of the personnel committee and Board of Directors regarding
compensation of executive officers other than himself.  He does not participate
in the discussion or decisions regarding his own compensation.

Incentive Compensation

          Community Savings has an incentive bonus compensation program.  Under
this program, certain employees of Community Savings, including executive
officers, are eligible to receive bonuses equal to a specified percentage of
their salary if the particular employee attains or exceeds certain personal
performance goals.  The performance goals for Community Savings are structured
so that bonuses will be greater or lower, depending upon the extent to which the
goals are exceeded.  Performance goals for Community Savings and for individual
participants and the proposed bonuses based on such goals are established
annually by Community Savings' Board of Directors.  Discretionary bonuses are
also sometimes paid by Community Savings to its employees.

Retirement Plan

          Community Savings has established a contributory savings plan for its
employees, which meets the requirements of section 401(k) of the Code.
Substantially all employees are covered by the plan.  Under the plan, Community
Savings contributes $2.00 for each $1.00 contributed by the employee up to an
employee contribution of 5% of his or her salary.  The 401(k) retirement plan,
which was adopted during 1997, replaced another retirement plan which provided
similar benefits.

          Participants are fully vested in amounts they contribute to the plan.
Participants are fully vested in amounts contributed to the plan on their behalf
by Community Savings as employer matching contributions and as profit sharing
contributions after six years of service as follows: 1 year, 0%; 2 years, 20%; 3
years, 40%; 4 years, 60%; 5 years, 80%; 6 or more years, 100%.

          The total amount contributed by Community Savings to the retirement
plan during the twelve months ended December 31, 1998 was approximately $90,000.
The assets of the plan exceeded vested benefits as of December 31, 1997, the
date of the last accounting.

          It is expected that Community Savings' contributions to the 401(k)
retirement plan will decrease after the conversion as a result of the
establishment of the ESOP.

Supplemental Income Plans

          Community Savings has entered into two separate supplemental income
agreements with W.  R. Gilliam, President and Chief Executive Officer.  These
agreements provide that Mr. Gilliam will receive annual payments of $67,324 for
15 years upon termination of his employment with Community Savings.  In the
event of  Mr. Gilliam's death before all payments have been made, benefits would
be payable to designated beneficiaries.  In addition, if Mr. Gilliam's
employment with Community Savings should terminate as a result of his death or
disability, such annual payments would be made for a 15-year period to Mr.
Gilliam or to his designated beneficiaries, as applicable. The benefits payable
under the supplemental income agreements are funded by the purchase of life

                                      109
<PAGE>
 
insurance. During the twelve months ended December 31, 1998, compensation
expense related to the supplemental income plans was $315,000. As a result of
accruals during 1998, the supplemental income plans are fully funded.

Life Insurance Benefits

          W. R. Gilliam, President and Chief Executive Officer, and Joseph C.
Canada, Senior Vice President and Secretary, are provided with $250,000 and
$150,000 of life insurance coverage by Community Savings.  Mr. Gilliam and Mr.
Canada own these policies and pay the premiums on them.  Community Savings
reimburses the premium expenses to Mr. Gilliam and Mr. Canada and pays the
employees an additional amount to reimburse them for the tax liability they
incur as a result of such payments.  During the twelve months ended December 31,
1998, Community Savings paid approximately $20,000 to Mr. Gilliam and Mr. Canada
in such reimbursement expenses.

Other Benefits

          Community Savings provides its employees with group medical, dental,
life and disability insurance benefits.  Employees are also provided with
vacation, holiday and sick leave.

Employment Agreement

          In connection with the conversion, Community Savings will enter into
an employment agreement with W. R. Gilliam, President and Chief Executive
Officer, in order to establish his duties and compensation and to provide for
his continued employment with Community Savings.  The agreement will provide for
an initial annual base salary of $120,000.  The agreement will provide for a
three year initial term of employment.  Commencing on the first anniversary date
and continuing on each anniversary date thereafter, following a performance
evaluation of the employee, the agreement may be extended for an additional year
so that the remaining term shall be three years unless written notice of non-
renewal is given by the Board of Directors.  The agreement also provides that
base salary shall be reviewed by the Board of Directors not less often than
annually.  In the event of a change in control (as defined below), Mr. Gilliam's
base salary shall be increased by at least 6% annually and the agreement will
automatically be extended so that it will have a three year term after the
change in control.  In addition, the employment agreement provides for
participation in all other pension, profit-sharing or retirement plans
maintained by Community Savings or by First Community for employees of Community
Savings, as well as fringe benefits normally associated with Mr. Gilliam's
office.  Mr. Gilliam will continue to be eligible to receive bonuses under any
existing bonus compensation plan for executive officers and that Mr. Gilliam
will receive additional discretionary bonuses computed on the same basis as
those paid to other employees.  See "- Incentive Compensation."  The employment
agreement provides that it may be terminated by Community Savings for cause, as
defined in the agreement, and that it may otherwise be terminated by Community
Savings (subject to vested rights) or by Mr. Gilliam.

          The employment agreement provides that the nature of Mr. Gilliam's
compensation, duties or benefits cannot be diminished following a change in
control of Community Savings or First Community.  For purposes of the employment
agreement, a change in control generally will occur if:

          .    after the effective date of the employment agreement, any
               "person" (as such term is defined in Sections 3(a)(9) and
               13(d)(3) of the Exchange Act) directly or indirectly, acquires
               beneficial ownership of voting stock, or acquires irrevocable
               proxies or any combination of voting stock and irrevocable
               proxies, representing 25% or more of any class of voting
               securities of either First Community or Community Savings, or
               acquires in any manner control of the election of a majority of
               the directors of either First Community or Community Savings,

                                      110
<PAGE>
 
          .    either First Community or Community Savings consolidates or
               merges with or into another corporation, association or entity,
               or is otherwise reorganized, where neither First Community nor
               Community Savings is the surviving corporation in such
               transaction, or

          .    all or substantially all of the assets of either First Community
               or Community Savings are sold or otherwise transferred to, or are
               acquired by, any other entity or group.

          The employment agreement could have the effect of making it less
likely that Community Savings or First Community will be acquired by another
entity.  See "Anti-takeover Provisions Affecting First Community and Community
Savings - First Community - Anti-Takeover Effect of Employment Agreement,
Special Termination Agreements and Benefit Plans."

Special Termination Agreements

          In connection with the conversion, First Community will enter into
special termination agreements with Larry H. Hall, Executive Vice President;
Joseph C. Canada, Senior Vice President and Secretary; Judy L. Pennington, Vice
President; and Christopher B. Redcay, Treasurer and Chief Financial Officer.
The agreements are intended to ensure that Community Savings will be able to
maintain a stable and competent management base after the conversion.  The
continued success of Community Savings depends, to a significant degree, on the
skill and competence of its officers.

          The special termination agreements provide for payment to the covered
officer only in the event of a change in control of First Community or Community
Savings followed by termination of the officer's employment by Community Savings
within 24 months for other than "cause," as such term is defined in the
agreements, or in the event there are certain specified changes in the officer's
employment circumstances within 24 months following a change in control of
Community Savings or First Community and the officer terminates his or her
employment.

          In the event of such a termination of employment, the officer is
entitled to payment in an amount equal to two times his or her salary and
bonuses for income tax purposes for the most recent calendar year, payable in a
lump sum or in equal monthly payments.  The initial term of each of these
agreements is for a period commencing upon the effective date of the conversion
and ending two calendar years later.  At the end of each anniversary date of the
agreements, they may be extended for another year so that the remaining term
shall be two years unless written notice of non-renewal is given by First
Community's Board of Directors.  For purposes of the special termination
agreements, "change in control" has the same meaning as in the employment
agreement to be entered into with Mr. Gilliam.  See "- Employment Agreement."

          The special termination agreements could have the effect of making it
less likely that Community Savings or First Community will be acquired by
another entity.  See "Restrictions on Acquisition of First Community and
Community Savings - First Community - Anti-Takeover Effect of Employment
Agreement, Special Termination Agreements and Benefit Plans."

Employee Stock Ownership Plan

          Community Savings has established the ESOP for its eligible employees.
The ESOP will become effective upon the conversion.  Employees with one year of
service with Community Savings who have attained age 21 are eligible to
participate.  As part of the conversion, the ESOP intends to borrow funds from
First Community and use the funds to purchase up to 8% of the sum of the number
of shares of common stock to be issued in the conversion and the number of
shares to be contributed to the foundation, estimated to be between 130,400 and
173,600 shares assuming the issuance of between 1,530,000 and 2,070,000 shares.
If, because of an oversubscription for shares of common stock or for any other
reason, the ESOP is unable to purchase in the conversion 8% of the sum of the
number of shares issued in the conversion and the number of shares contributed
to the foundation, then the Board of 

                                      111
<PAGE>
 
Directors of First Community intends to approve the purchase by the ESOP in the
open market after the conversion of such shares as are necessary for the ESOP to
acquire such number of shares. In the future, additional shares could be
purchased by the ESOP in the open market with distributions made on shares held
by the ESOP or with other assets of the ESOP.

          Collateral for First Community's loan to the ESOP will be the common
stock purchased by the ESOP.  It is expected that the loan will be repaid
principally from Community Savings' discretionary contributions to the ESOP
within 15 years.  Dividends, if any, paid on shares held by the ESOP may also be
used to reduce the loan.  It is anticipated that the interest rate for the loan
will be a commercially reasonable rate at the time of loan inception. The loan
will not be guaranteed by Community Savings.  Shares purchased by the ESOP and
pledged as security for the loan will be held in a suspense account for
allocation among participants as the loan is repaid.

          Contributions to the ESOP and shares released from the suspense
account in an amount proportional to the repayment of the ESOP loan will be
allocated among ESOP participants on the basis of relative compensation in the
year of allocation.  Benefits will vest in full upon five years of service with
credit given for years of service with Community Savings prior to the
conversion.  Benefits are payable upon death or disability.  Community Savings'
contributions to the ESOP are not fixed, so benefits payable and corresponding
expenses under the ESOP cannot be determined, although benefits payable and
corresponding expenses have been estimated in preparing the pro forma
computations set forth in this prospectus.  See "Pro Forma Data."

          In connection with the establishment of the ESOP, First Community will
establish a committee of the Board of Directors to administer the ESOP.
Trustees for the ESOP will also be appointed prior to the conversion. The ESOP
committee may instruct the trustees regarding investment of funds contributed to
the ESOP. Participating employees will instruct the trustees as to the voting of
all shares allocated to their respective accounts and held in the ESOP.  The
unallocated shares held in the suspense account, and all allocated shares for
which voting instructions are not received, will be voted by the trustees in
their discretion subject to the provisions of  the Employee Retirement Income
Security Act of 1974, as amended.

          The ESOP may be considered an "anti-takeover" device since the ESOP
may become the owner of a sufficient percentage of the total outstanding common
stock of First Community that the vote or decision whether to tender shares of
the ESOP may be used as a defense in a contested takeover.  See "Anti-takeover
Provisions Affecting First Community and Community Savings - First Community -
Anti-Takeover Effect  of Employment Agreements, Special Termination Agreements
and Benefit Plans."

Proposed Management Recognition Plan

          The Boards of Directors of First Community and Community Savings
intend to adopt a management recognition plan, subject to approval of the
stockholders of First Community at a meeting currently expected to be held no
sooner than one year after the conversion.  The management recognition plan will
serve as a means of providing the directors and certain employees of Community
Savings with an ownership interest in First Community in a manner designed to
encourage such persons to continue their service to Community Savings. Under the
plan, directors and employees of Community Savings could be issued shares of
First Community common stock.

          Upon stockholder approval of the management recognition plan, First
Community and Community Savings expect to fund the plan with a number of shares
of First Community common stock equal to 4% of the sum of the number of shares
issued in the conversion and the number of shares contributed to the foundation.
Such shares would be provided by the issuance of authorized but unissued shares
of First Community common stock or 

                                      112
<PAGE>
 
shares purchased by the management recognition plan in the open market. A
committee of directors would be appointed to administer the plan. This committee
will determine the persons who would receive shares, the number of shares to be
issued to recipients, the vesting and forfeiture requirements applicable to the
shares and other terms applicable to issued shares.

          To the extent that the management recognition plan acquires authorized
but unissued shares of First Community common stock after the conversion, the
interests of existing shareholders will be diluted.  Recipients would not be
required to pay for shares issued to them under the plan.  Assuming the issuance
of 2,070,000 shares in the conversion and receipt of stockholder approval, up to
86,800 shares could be issued pursuant to the plan.

          After the grant of shares of First Community common stock under the
management recognition plan, recipients will be entitled to vote all vested and
unvested shares and receive all dividends and other distributions with respect
thereto.  Until shares become vested, the right to direct the voting of such
shares and the right to receive dividends thereon may not be sold, assigned,
transferred, exchanged, pledged or otherwise encumbered.  If the recipient of
shares under the management recognition plan terminates his service to Community
Savings prior to the time shares become vested (and such shares are not
automatically vested under the plan), unvested shares would be forfeited to the
plan and would be subject to future allocation to others.  In addition, the
recipient would forfeit all dividends and other distributions with respect to
shares that did not become vested.

          If the management recognition plan is approved by the stockholders,
Community Savings expects to recognize a compensation expense for the management
recognition plan awards in the amount of the fair market value of the common
stock granted.  The expense would be recognized pro rata over the years during
which shares vest.  The recipients of stock grants would be required to
recognize ordinary income equal to the fair market value of the stock.  The
stock grants would be made in recognition of the recipients' past service to
Community Savings and as an incentive for their continued performance.

Proposed Stock Option Plan

          The Boards of Directors of First Community and Community Savings
intend to adopt a stock option plan, subject to approval of the stockholders of
First Community at a meeting currently expected to be held no sooner than one
year following the conversion.  Directors and employees of Community Savings
could be granted options under the plan.

          Upon stockholder approval of the stock option plan, the trustees under
the plan could acquire in the open market a number of shares of First Community
common stock equal to 10% of the sum of the number of shares issued in the
conversion and the number of shares contributed to the foundation.  Such shares
could be acquired prior to the time options vest or are exercised under the
stock option plan, or they could be acquired after the options vest and upon
their exercise.  In lieu of purchasing shares in the open market, First
Community could issue authorized but unissued shares of its common stock to
satisfy options.  First Community will reserve for issuance the maximum number
of shares of its common stock to be issued under the Plan (less any shares
acquired by the stock option plan in the open market).  Assuming the issuance of
between 1,530,000 and 2,070,000 shares in the conversion, an aggregate of
between 163,000 and 217,000 shares of common stock would be reserved for
issuance and/or purchased in the open market to be issued upon the exercise of
options granted under the stock option plan.

          Assuming the stock option plan is approved by First Community's
stockholders, the plan would be administered by a committee of First Community's
Board of Directors.  This committee will determine the persons to whom options
would be issued, the number of options issued to recipients, the vesting and
forfeiture requirements of the options and other terms of the options.  Options
granted under the stock option plan will have an option exercise price of not
less than the fair market value of the common stock on the date the options are
granted. Options granted under the stock option plan will have a term of ten
years, will not be transferable except upon death and will continue to be
exercisable upon retirement, death or disability.

                                      113
<PAGE>
 
          Options granted to employees under the stock option plan may be
"incentive stock options" which are designed to result in beneficial tax
treatment to the employee but no tax deduction to First Community or Community
Savings.  The holder of an incentive stock option generally is not taxed for
federal income tax purposes on either the grant or the exercise of the option.
However, the optionee must include in his or her federal alternative minimum tax
income any excess (the "Bargain Element") of the acquired common stock's fair
market value at the time of exercise over the exercise price paid by the
optionee.  Furthermore, if the optionee sells, exchanges, gives or otherwise
disposes of such common stock (other than in certain types of transactions)
either within two years after the option was granted or within one year after
the option was exercised (an "Early Disposition"), the optionee generally must
recognize the Bargain Element as compensation income for regular federal income
tax purposes. Any gain realized on the disposition in excess of the Bargain
Element is subject to recognition under the usual rules applying to dispositions
of property.  If a taxable sale or exchange is made after such holding periods
are satisfied, the difference between the exercise price and the amount realized
upon the disposition of the common stock generally will constitute a capital
gain or loss for tax purposes.  If an optionee exercises an incentive stock
option and delivers shares of common stock as payment for part or all of the
exercise price of the stock purchased ("Payment Stock"), no gain or loss
generally will be recognized with respect to the Payment Stock; provided,
however, if the Payment Stock was acquired pursuant to the exercise of an
incentive stock option, the optionee will be subject to recognizing as
compensation income the Bargain Element on the Payment Stock as an Early
Disposition if the exchange for the new shares occurs prior to the expiration of
the holding periods for the Payment Stock.  First Community generally would not
recognize gain or loss or be entitled to a deduction upon either the grant of an
incentive stock option or the optionee's exercise of an incentive stock option.
However, if there is an Early Disposition, First Community generally would be
entitled to deduct the Bargain Element as compensation paid the optionee.

          Options granted to directors under the stock option plan would be
"non-qualified stock options."  In general, the holder of a non-qualified stock
option will recognize compensation income equal to the amount by which the fair
market value of the common stock received on the date of exercise exceeds the
sum of the exercise price and any amount paid for the non-qualified stock
option.  If the optionee elects to pay the exercise price in whole or in part
with First Community common stock, the optionee generally will not recognize any
gain or loss on the common stock surrendered in payment of the exercise price.
First Community would not recognize any income or be entitled to claim any
deduction upon the grant of a non-qualified stock option.  At the time the
optionee is required to recognize compensation income upon the exercise of the
non-qualified stock option, First Community would recognize a compensation
expense and be entitled to claim a deduction in the amount equal to the
optionee's compensation income.

          In December, 1998, the Financial Accounting Standards Board (the
"FASB") announced that it had reached tentative conclusions on its project
addressing certain long-standing practice issues under Accounting Principles
Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees.  The
objective of the project was to issue a narrow FASB interpretation that provides
accounting guidance on certain issues related to implementing and interpreting
APB 25.  The tentative conclusions reached by the FASB will cover events that
occur after December 15, 1998.  Among the conclusions reached was a
determination that directors were no longer considered to be employees under the
provisions of APB 25.  Therefore, any options granted to directors would have to
be accounted for under the provisions of FASB Statement No. 123, Accounting for
Stock-Based Compensation.  Generally, such provisions would result in a charge
to earnings in the periods that options granted to directors vest, measured by
the excess of the fair market value of the option, determined using a valuation
method such as Black-Scholes, over the exercise price.  If the interpretation is
issued as presently drafted, and options are granted to directors, First
Community may have to record an as yet undeterminable amount of compensation
expense.

          Management expects that the proposed stock option plan will provide
that after an option has been granted, the optionee will be entitled to direct
the trustees (three directors of Community Savings) as to the voting of all

                                      114
<PAGE>
 
shares of common stock held by the trustees to satisfy vested and unvested
options which have been granted to the optionee.  In the event a tender offer is
made for shares held by the trustees to satisfy vested and unvested options
granted to an optionee, the optionee will be able to instruct the trustees'
response.  Any shares held by the trustees to satisfy options not yet granted
shall be voted or tendered by the trustees in their discretion.

          Management expects that the proposed stock option plan will provide
that any cash dividends or other distributions paid or made with respect to
shares of common stock held by the trustees in trust under the plan with respect
to forfeited options and options not yet granted or exercised, plus earnings on
such amounts, less amounts retained by the trustees to pay the expenses of such
trust, will be paid by the trustees to First Community.

          If the stock option plan is approved by First Community's
stockholders, the options granted to employees and directors pursuant to the
plan would be issued in recognition of the recipients' past service to Community
Savings and as an incentive for their continued performance.  No cash
consideration will be paid for the options.

Certain Indebtedness and Transactions of Management

          Community Savings makes loans to its employees, including its
executive officers and directors, in the ordinary course of its business.
Community Savings has adopted a policy which sets forth the requirements
applicable to such loans.  These loans are made using the same credit and
underwriting standards as are applicable to the general public, and such loans
do not involve more than the normal risk of collectibility or present any other
unfavorable features.  Pursuant to its employee loan policy, directors and
employees are eligible for reduced interest rates and reduced loan fees on
certain types of loans.

          Set forth is a table describing the loans or series of loans Community
Savings has made to the directors and executive officers and members of their
immediate families since December 31, 1996 which exceed $60,000 in the
aggregate.

<TABLE>
<CAPTION>
                                               Original Loan  Balance Outstanding at  
                                               -------------                          
      Borrower             Type of Loan           Amount        December 31, 1998      Applicable Reduction 
      --------             ------------           ------        -----------------      --------------------
<S>                   <C>                      <C>            <C>                     <C>
Joseph C. Canada      Mortgage                    $  200,000          $198,503        Waiver of fee
Joseph C. Canada      Home equity credit line     $50,000/1/                 0        Interest rate reduction
Joseph C. Canada      Overdraft protection        $ 1,000/1/                 0        Interest rate reduction
Joseph C. Canada      Overdraft protection        $ 1,000/1/                 0        Interest rate reduction
Larry H. Hall         Mortgage                    $  212,000          $207,735        None
W. Joseph Rich        Mortgage                    $  100,000          $ 94,762        Fee reduction
John F. Wellons/2/    Mortgage                    $   35,000          $ 34,117        None
John F. Wellons/2/    Equity Line                 $   50,000          $  7,308        None
William and                                                                          
Kathy G. Tucker/3/    Mortgage                    $  120,000                 0        None
William and                                                                          
Kathy G. Tucker/3/           Consumer             $   80,000                 0        None
William D.                                                                           
 Ingold/(4)/                 Consumer             $   18,000          $ 15,070        None
</TABLE> 

1  Represents the maximum limit of available credit under the line. The full
   amount has not been drawn.

2  Son of director Herbert N. Wellons.

3  Kathy G. Tucker is daughter of director Julian P. Griffin.

4  Mr. Ingold is a guarantor on this loan.

                                      115
<PAGE>
 
                          DESCRIPTION OF CAPITAL STOCK

First Community

     First Community is authorized to issue 20,000,000 shares of common stock
and 5,000,000 shares of preferred stock.  Neither the authorized common stock
nor the authorized preferred stock has any par value.

     Common Stock.  First Community's common stock will represent
nonwithdrawable capital, will not be an account of an insurable type, and will
not be insured by the FDIC or any other governmental entity. Upon payment of the
purchase price for the common stock, all such stock will be duly authorized,
validly issued, fully paid, and nonassessable.

     Dividends.  The holders of First Community's common stock will be entitled
to receive and share ratably in such dividends on the common stock as may be
declared by the Board of Directors of First Community out of funds legally
available therefor, subject to applicable statutory and regulatory restrictions.
See "Supervision and Regulation - Regulation of First Community - Dividend and
Repurchase Limitations."  The ability of First Community to pay dividends may be
dependent on the receipt of dividends from Community Savings.  See "Dividend
Policy," "Supervision and Regulation - Regulation of Community Savings -
Restrictions on Dividends and Other Capital Distributions," and "Taxation."

     Stock Repurchases.  The shares of First Community common stock do not have
any redemption provisions. Stock repurchases are subject to North Carolina
corporate laws regarding capital distributions and are also subject to
regulations of the Federal Reserve.  See "Supervision and Regulation -
Regulation of First Community - Dividend and Repurchase Limitations."

     Voting Rights.  Upon conversion, the holders of First Community common
stock, as the only class of capital stock of First Community then outstanding,
will possess exclusive voting rights with respect to First Community.  Such
holders will have the right to elect First Community's Board of Directors and to
act on such other matters as are required to be presented to stockholders under
North Carolina law or as are otherwise presented to them.  Each holder of common
stock will be entitled to one vote per share.  The holders of common stock will
have no right to vote their shares cumulatively in the election of directors.
As a result, the holders of a majority of the shares of common stock will have
the ability to elect all of the directors on First Community's Board of
Directors.

     Liquidation Rights.  In the event of a liquidation, dissolution or winding
up of First Community, the holders of First Community common stock would be
entitled to ratably receive, after payment of or making of adequate provisions
for all debts and liabilities of First Community and after the rights, if any,
of preferred stockholders of First Community, all remaining assets of First
Community available for distribution.

     Preemptive Rights.  Holders of the First Community common stock will not be
entitled to preemptive rights with respect to any shares which may be issued by
First Community.

     Shares Owned by Directors and Executive Officers.  All shares of common
stock issued in the conversion to directors and executive officers of First
Community and Community Savings will contain a restriction providing that such
shares may not be sold without the written permission of the Administrator for a
period of one year following the date of purchase, except in the event of death
of the director or the executive officer.

     Preferred Stock.  None of the 5,000,000 shares of First Community's
authorized preferred stock have been issued, and none will be issued in the
conversion.  Such stock may be issued in one or more series with such rights,
preferences and designations as First Community's Board of Directors may from
time to time determine subject to applicable law and regulations.  If and when
such shares are issued, holders of such shares may have certain 

                                      116
<PAGE>
 
preferences, powers and rights (including voting rights) senior to the rights of
the holders of First Community's common stock. The Board of Directors can
(without stockholder approval) issue preferred stock with voting and conversion
rights which could, among other things, adversely affect the voting power of the
holders of the common stock and assist management in impeding an unfriendly
takeover or attempted change in control of First Community that some
stockholders may consider to be in their best interests but to which management
is opposed. See "Anti -Takeover Provisions Affecting First Community and
Community Savings -First Community - Restrictions in Articles of Incorporation
and Bylaws." First Community has no current plans to issue preferred stock.

     Restrictions on Acquisition.  Acquisitions of First Community and
acquisitions of the capital stock of First Community are restricted by
provisions in the articles of incorporation and bylaws of First Community and by
various federal and state laws and regulations.  See "Anti-takeover Provisions
Affecting First Community and Community Savings - First Community - Restrictions
in Articles of Incorporation and Bylaws" and "- Regulatory Restrictions."

Community Savings

     Common Stock.  After consummation of the conversion, Community Savings will
be authorized to issue 100,000 shares of common stock, no par value.  The
Community Savings common stock will represent nonwithdrawable capital, will not
be an account of an insurable type, and will not be insured by the FDIC or any
other governmental entity.

     Dividends.  The payment of dividends by Community Savings is subject to
limitations which are imposed by North Carolina law and regulations.  See
"Dividend Policy" and "Supervision and Regulation - Regulation of Community
Savings - Restrictions on Dividends and Other Capital Distributions."  In
addition, federal income tax law considerations may affect the ability of
Community Savings to pay dividends and make other capital distributions.  See
"Taxation."  Upon conversion, First Community, as the holder of all outstanding
Community Savings common stock, will be entitled to receive such dividends on
the Community Savings common stock as may be declared by the Board of Directors
of Community Savings out of funds legally available therefor, subject to
applicable statutory and regulatory restrictions.

     Voting Rights.  As a mutual North Carolina-chartered savings bank,
Community Savings currently has no stockholders, and voting rights in Community
Savings are currently held by Community Savings' members (depositors and
borrowers).  Members elect Community Savings' Board of Directors and vote on
such other matters as are required to be presented to them under North Carolina
law.

     Upon conversion, First Community, as sole stockholder of Community Savings,
will possess the exclusive voting rights with respect to the Community Savings
common stock, will elect Community Savings' Board of Directors and will act on
such other matters as are required to be presented to stockholders under North
Carolina law or as are otherwise presented to stockholders by Community Savings'
Board of Directors.  The holders of Community Savings common stock will have no
right to vote their shares cumulatively in the election of directors of
Community Savings.

     Liquidation Rights.  After the conversion, in the event of any liquidation,
dissolution or winding up of Community Savings, First Community, as holder of
all of Community Savings' outstanding capital stock, would be entitled to
receive all remaining assets of Community Savings available for distribution,
after payment of or making of adequate provisions for, all debts and liabilities
of Community Savings (including all deposit accounts and accrued interest
thereon) and after distribution of the balance in the liquidation account
established in connection with the conversion to Eligible Account Holders and
Supplemental Eligible Account Holders.  See "The Conversion - Effects of
Conversion - Liquidation Rights."

                                      117
<PAGE>
 
     Preemptive Rights.  Holders of the Community Savings common stock will not
be entitled to preemptive rights with respect to any shares which may be issued
by Community Savings.

     Restrictions on Acquisition.  Acquisitions of Community Savings and
acquisitions of its capital stock are restricted by various federal and state
laws and regulations.  See "Anti-takeover Provisions Affecting First Community
and Community Savings - Community Savings."


    ANTI-TAKEOVER PROVISIONS AFFECTING FIRST COMMUNITY AND COMMUNITY SAVINGS

First Community

     Restrictions in Articles of Incorporation and Bylaws.  The articles of
incorporation and bylaws of First Community contain certain provisions that are
intended to encourage a potential acquiror to negotiate any proposed acquisition
of First Community directly with First Community's Board of Directors.  An
unsolicited non-negotiated takeover proposal can seriously disrupt the business
and management of a corporation and cause great expense. Accordingly, the Board
of Directors believes it is in the best interests of First Community and its
stockholders to encourage potential acquirors to negotiate directly with
management.  The Board of Directors believes that these provisions will
encourage such negotiations and discourage hostile takeover attempts.  It is
also the Board of Directors' view that these provisions should not discourage
persons from proposing a merger or transaction at prices reflective of the true
value of the company and that otherwise is in the best interests of all
stockholders.

     However, these provisions may have the effect of discouraging offers to
purchase First Community or its securities which are not approved by the Board
of Directors, but which certain of the company's stockholders may deem to be in
their best interests or pursuant to which stockholders would receive a
substantial premium for their shares over then current market prices.
Therefore, the existence of such anti-takeover provisions in fact may not always
be in the best interests of all shareholders.  Stockholders who might desire to
participate in such a takeover not supported by management may not have an
opportunity to do so.  Such provisions will also render the removal of the
current Board of Directors and management more difficult.  Nevertheless, the
Boards of Directors of Community Savings and First Community believe these
provisions are in the best interests of the stockholders.  The Boards believe
that such provisions will assist First Community's Board of Directors in
managing First Community's affairs in the manner they believe to be in the best
interests of stockholders generally. The Boards believe that a company's board
of directors is often best able in terms of knowledge regarding First
Community's business and prospects, as well as resources, to negotiate the best
transaction for its stockholders as a whole.

     The following description of certain of the provisions of First Community's
articles of incorporation and bylaws is necessarily general and reference should
be made in each instance to such articles of incorporation and bylaws.  See
"Additional Information" regarding how to obtain a copy of these documents.

     Board of Directors.  First Community's bylaws provide that the number of
directors shall not be less than five nor more than 15.  The initial number of
directors is ten, but such number may be changed by resolution of the Board of
Directors.  These provisions have the effect of enabling the Board of Directors
to elect directors friendly to management in the event of a non-negotiated
takeover attempt and may make it more difficult for a person seeking to acquire
control of the company to gain majority representation on the Board of Directors
in a relatively short period of time.  First Community believes these provisions
to be important to continuity in the composition and policies of the Board of
Directors.

                                      118
<PAGE>
 
     The articles of incorporation provide that, at all times when the number of
directors is at least nine, there will be staggered elections of directors.  As
a result, the directors will each be initially elected to one, two or three-year
terms, and thereafter (so long as the number of directors is nine or more) all
directors will be elected to terms of three years each.  This provision also has
the effect of making it more difficult for a person seeking to acquire control
of First Community to gain majority representation on the Board of Directors.

     First Community's articles of incorporation and bylaws provide that
directors may be removed prior to the end of their term only for cause.

     Cumulative Voting.  The articles of incorporation do not provide for
cumulative voting for any purpose. Cumulative voting in election of directors
entitles a stockholder to cast a total number of votes equal to the number of
directors to be elected multiplied by the number of his or her shares and to
distribute that number of votes among such number of nominees as the stockholder
chooses.  The absence of cumulative voting for directors limits the ability of a
minority stockholder to elect directors.  Because the holder of less than a
majority of First Community's shares cannot be assured representation on the
Board of Directors, the absence of cumulative voting may discourage
accumulations of First Community's shares or proxy contests that would result in
changes in the company's management.

     The Board of Directors believes that:

     .    elimination of cumulative voting will help to assure continuity and
          stability of management and policies;

     .    directors should be elected by a majority of the stockholders to
          represent the interests of the stockholders as a whole rather than be
          the special representatives of particular minority interests; and

     .    efforts to elect directors representing specific minority interests
          are potentially divisive and could impair the operations of First
          Community.

     Special Meetings.  First Community's bylaws provide that special meetings
of stockholders may be called by the Chairman of the Board, the Chief Executive
Officer, the President, or by the Board of Directors.  If a special meeting is
not called by such persons or entities, stockholder proposals cannot be
presented to the stockholders for action until the next annual meeting.

     Capital Stock.  First Community's articles of incorporation authorize the
issuance of 20,000,000 shares of common stock and 5,000,000 shares of preferred
stock.  The shares of common stock and preferred stock authorized in addition to
the number of shares of common stock to be issued pursuant to the conversion
were authorized to provide First Community's Board of Directors with flexibility
to issue additional shares, without further stockholder approval, for proper
corporate purposes, including financing, acquisitions, stock dividends, stock
splits, director and employee stock options, grants of restricted stock to
directors and certain employees and other appropriate purposes. However,
issuance of additional authorized shares may also have the effect of impeding or
deterring future attempts to gain control of First Community.

     The Board of Directors also has sole authority to determine the terms of
any one or more series of preferred stock, including voting rights, conversion
rates, dividend rights, and liquidation preferences, which could adversely
affect the voting power of the holders of the common stock and discourage an
attempt to acquire control of First Community.  The Board of Directors does not
intend to issue any preferred stock, except on terms which it deems to be in the
best interests of First Community and its stockholders.  However, the Board of
Directors has the power, to the extent consistent with its fiduciary duties, to
issue preferred stock to persons friendly to management or 

                                      119
<PAGE>
 
otherwise in order to impede attempts by third parties to acquire voting control
of First Community and to impede other transactions not favored by management.
The Board of Directors currently has no plans for the issuance of additional
shares of common stock (except for such shares as may be necessary to fund the
foundation, the management recognition plan and the stock option plan) or of
shares of preferred stock.

     Director Nominations. First Community's bylaws require a stockholder who
intends to nominate a candidate for election to the Board of Directors at a
stockholders' meeting to give written notice to First Community's  Secretary at
least 50 days (but not more than 90 days) in advance of the date of the meeting
at which such nominations will be made.  The nomination notice is also required
to include specified information concerning the nominee and the proposing
stockholder.  First Community's Board of Directors believes that it is in the
best interests of the company and its stockholders to provide sufficient time
for the Board of Directors to study all nominations and to determine whether to
recommend to the stockholders that such nominees be considered.

     Supermajority Voting Provisions.  First Community's articles of
incorporation require the affirmative vote of 75% of the outstanding shares
entitled to vote to approve a merger, consolidation, or other business
combination, unless the transaction is approved, prior to consummation, by the
vote of at least 75% of the number of the Continuing Directors (as defined in
the articles of incorporation) on First Community's Board of Directors.
"Continuing Directors" generally includes all members of the Board of Directors
who are not affiliated with any individual, partnership, trust or other person
or entity (or the affiliates and associates of such person or entity) which is a
beneficial owner of 10% or more of the voting shares of First Community at the
time it makes an offer with respect to a merger, consolidation or other business
combination.  This provision could tend to make the acquisition of First
Community more difficult to accomplish without the cooperation or favorable
recommendation of the company's Board of Directors.

     Anti-Takeover Effect of Employment Agreement, Special Termination
Agreements and Benefit Plans.  The existence of the ESOP may tend to discourage
takeover attempts because employees participating under the ESOP and the
trustees of the ESOP will effectively control the voting of the large block of
shares held by the ESOP.  See "Management of Community Savings - Employee Stock
Ownership Plan."  Also, if approved by First Community's stockholders at a
meeting following the conversion, the proposed management recognition plan and
the proposed stock option plan will provide for the ownership of additional
shares of common stock by the employees and the directors of Community Savings
and for voting control by directors and certain employees over shares held by
the management recognition plan and stock option plan which are attributable to
grants made to them under such plans even though the grants are not yet vested.
See "Management of Community Savings - Proposed Management Recognition Plan" and
"- Proposed Stock Option Plan."  In addition, the foundation is expected to own
100,000 shares of First Community's common stock.  The affairs of the
foundation, including the exercise of voting rights in the common stock, will be
directed by its board of directors, subject to the requirement that all shares
held by the foundation must be voted in the same proportion as the shares voted
by other stockholders.  The initial board of directors of the foundation will be
elected by the Board of Directors of Community Savings.

     In the event that:

     .    the stock option plan is approved by First Community's stockholders
          and all of the stock options were granted to directors and executive
          officers and exercised and all the shares for such options are
          acquired by the stock option plan in the open market,

     .    the management recognition plan is approved by First Community's
          stockholders, all of the management recognition plan shares which
          could be granted under the management recognition plan are granted and
          issued to directors and executive officers and all such shares are
          acquired in the open market,

                                      120
<PAGE>
 
     .    the ESOP acquires 8% of the sum of the shares issued in the conversion
          and the shares contributed to the foundation and none of such shares
          are allocated, and

     .    First Community did not issue any additional shares of its common
          stock,

the shares held by directors and executive officers and their associates as a
group, including (a) shares purchased outright in the conversion, (b) shares
purchased by the ESOP, (c) shares purchased pursuant to the stock option plan,
(d) shares granted under the management recognition plan and (e) shares issued
to the foundation, would give such persons effective control over as much as
41.5% or 36.7%, at the minimum and maximum of the valuation range, respectively,
of First Community's common stock issued and outstanding.

     The existence of the employment agreement and special termination
agreements with employees could make a business combination with Community
Savings more costly and could discourage such transactions.  See "Management of
Community Savings - Employment Agreement" and "- Special Termination
Agreements."

     Regulatory Restrictions.  Applicable North Carolina regulations provide
that for a period of three years following the conversion, the prior written
approval of the Administrator will be required before any person may, directly
or indirectly, acquire beneficial ownership of or make any offer to acquire any
stock or other equity security of First Community if, after the acquisition,
such person would be the beneficial owner of more than 10% of such class of
stock or other class of equity security of First Community.  If any person were
to so acquire the beneficial ownership of more than 10% of any class of any
equity security without prior written approval, the securities beneficially
owned in excess of 10% would not be counted as shares entitled to vote and would
not be voted or counted as voting shares in connection with any matter submitted
to stockholders for a vote.  Approval is not required for (i) any offer with a
view toward public resale made exclusively to First Community or its
underwriters or the selling group acting on its behalf or (ii) any offer to
acquire or acquisition of beneficial ownership of more than 10% of the common
stock of First Community by a corporation whose ownership is or will be
substantially the same as the ownership of First Community, provided that the
offer or acquisition is made more than one year following the consummation of
the conversion.

     The regulations provide that within one year following the conversion, the
Administrator would approve the acquisition of more than 10% of beneficial
ownership only to protect the safety and soundness of the institution. During
the second and third years after the conversion, the Administrator may approve
such an acquisition upon a finding that (i) the acquisition is necessary to
protect the safety and soundness of First Community and Community Savings or the
Board of Directors of First Community and Community Savings support the
acquisition and (ii) the acquiror is of good character and integrity and
possesses satisfactory managerial skills, the acquiror will be a source of
financial strength to First Community and Community Savings and the public
interests will not be adversely affected.

     The Change in Bank Control Act, together with North Carolina regulations,
require that the consent of the Administrator and Federal Reserve be obtained
prior to any person or company acquiring "control" of a North Carolina-chartered
savings bank or a North Carolina-chartered savings bank holding company.  Upon
acquiring control, such acquiror will be deemed to be a bank holding company.
Control is conclusively presumed to exist if, among other things, an individual
or company acquires the power, directly or indirectly, to direct the management
or policies of First Community or Community Savings or to vote 25% or more of
any class of voting stock.  Control is rebuttably presumed to exist under the
Change in Bank Control Act if, among other things, a person acquires more  than
10% of any class of voting stock, and the issuer's securities are registered
under Section 12 of the Exchange Act or the person would be the single largest
stockholder.  Restrictions applicable to the operations of bank holding
companies and conditions imposed by the Federal Reserve in connection with its
approval of such acquisitions may deter potential acquirors from seeking to
obtain control of First Community.  See "Supervision and Regulation - Regulation
of First Community."

                                      121
<PAGE>
 
Community Savings

     Upon consummation of the conversion, Community Savings will become a
wholly-owned subsidiary of First Community, and, consequently, restrictions on
the acquisition of Community Savings would have a more limited effect than if
Community Savings' common stock were held directly by the stockholders
purchasing in the conversion.  However, restrictions on the acquisition of
Community Savings may discourage takeover attempts of First Community in order
to gain immediate control of Community Savings.

     Regulatory Restrictions.  The Administrator and the Federal Reserve have
conditionally approved First Community's acquisition of all of the stock of
Community Savings issued in the conversion.  For three years following
completion of a conversion, North Carolina conversion regulations require the
prior written approval of the Administrator before any person may directly or
indirectly offer to acquire or acquire the beneficial ownership of more than 10%
of any class of an equity security of a converting state savings bank such as
Community Savings. If any person were to so acquire the beneficial ownership of
more than 10% of any class of any equity security without prior written
approval, the securities beneficially owned in excess of 10% would not be
counted as shares entitled to vote and would not be voted or counted as voting
shares in connection with any matter submitted to stockholders for a vote.
Approval is not required for (i) any offer with a view toward public resale made
exclusively to Community Savings or its underwriters or the selling group acting
on its behalf or (ii) any offer to acquire or acquisition of beneficial
ownership of more than 10% of the common stock of Community Savings by a
corporation whose ownership is or will be  substantially the same as the
ownership of Community Savings, provided that the offer or acquisition is made
more than one year following the consummation of the conversion. Similarly,
Federal Reserve approval is required before any person or entity may acquire
"control" of Community Savings.  See "- First Community - Regulatory
Restrictions."

     Board of Directors.  The amended certificate of incorporation of Community
Savings upon consummation of the conversion will provide that the number of
directors may be no less than five nor more than fifteen.  The initial number of
directors will be ten, but such number may be changed by resolution of the Board
of Directors. This provision has the effect of enabling the Board of Directors
to elect directors friendly to management in the event of a non-negotiated
takeover attempt.  Community Savings' bylaws also provide for staggered
elections of directors when the total number of directors is at least nine.
These provisions are designed to make it more difficult for a person seeking to
acquire control of Community Savings to gain majority representation on the
Board of Directors in a relatively short period of time.  Community Savings
believes these provisions to be important to continuity in the composition and
policies of its Board of Directors.


              CERTAIN PROVISIONS OF THE ARTICLES OF INCORPORATION
                         AND BYLAWS OF FIRST COMMUNITY

Limitations of Liability

     First Community's articles of incorporation provide that the directors
shall be released from personal liability to First Community or its stockholders
for money damages for breach of any duty as a director to the fullest extent
permitted by North Carolina law.  The North Carolina Business Corporation Act
authorizes such provisions, but provides that they are not effective with
respect to:

     .    acts or omissions of a director that the director knew or believed at
          the time were clearly in conflict with the best interests of the
          corporation,

     .    transactions from which the director derived an improper personal
          benefit,

                                      122
<PAGE>
 
     .    liability for certain unlawful distributions of corporation assets,
          and

     .    acts or omissions that occurred prior to the effectiveness of the
          provisions.

Indemnification

     First Community's bylaws provide that any person who serves as a director,
officer, employee or agent of First Community shall have a right to be
indemnified by First Community to the fullest extent allowed by applicable law
for liability or litigation expense arising out of activities in such
capacities.  Both the bylaws and the North Carolina Business Corporation Act
provide that there shall be no indemnification for liability or expense arising
out of activities which were known or believed by such persons at the time of
such activities to be clearly in conflict with the best interests of First
Community.

Disclosure of Securities and Exchange Commission Position on Indemnification for
Securities Act Liabilities

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of First
Community pursuant to the provisions described above, or otherwise, First
Community has been advised that in the opinion of the Securities and Exchange
Commission ("SEC") such indemnification is against public policy as expressed in
the Securities Act, and is therefore unenforceable.  In the event that a claim
for indemnification against such liabilities (other than the payment by First
Community of expenses incurred or paid by a director, officer or controlling
person of First Community in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, First Community will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

                                 LEGAL OPINIONS

     The validity of the issuance of the common stock in the conversion has been
passed upon for First Community by its special counsel, Brooks, Pierce,
McLendon, Humphrey & Leonard, L.L.P., Greensboro, North Carolina, which firm has
also rendered its opinion to Community Savings concerning federal and North
Carolina income tax aspects of the conversion as described herein under "The
Conversion - Income Tax Consequences." Certain legal matters will be passed upon
for Trident Securities by Michael Best & Friedrich LLP, Milwaukee, Wisconsin.


                                    EXPERTS

     The financial statements of Community Savings as of December 31, 1998 and
1997 and for each of the years in the three-year period ended December 31, 1998
included herein have been included herein in reliance upon the report of
PricewaterhouseCoopers LLP, independent certified public accountants, appearing
elsewhere herein, and upon the authority of said firm as experts in accounting
and auditing.

     Ferguson has consented to being named as an expert herein and to the
summary herein of its appraisal report as to the estimated pro forma market
value of Community Savings and First Community and its opinion with respect to
the value of subscription rights.

                                      123
<PAGE>
 
                           REGISTRATION REQUIREMENTS

     First Community will register its common stock with the SEC pursuant to
Section 12 of the Exchange Act in connection with the conversion and will not
deregister the common stock for a period of three years following the completion
of the conversion.  Upon such registration, the proxy and tender offer rules,
insider trading reporting requirements and restrictions, annual and periodic
reporting and other requirements of the Exchange Act will be applicable to First
Community.


                             ADDITIONAL INFORMATION

     First Community has filed a registration statement with the SEC on Form SB-
2 under the Securities Act with respect to the common stock offered hereby.  As
permitted by the rules and regulations of the SEC, this prospectus does not
contain all of the information set forth in the registration statement.  Such
information can be examined and copied at the public reference facilities of the
SEC located at Room 1024, 450 Fifth Street, N. W., Washington, D.C. 20549, and
at the regional offices of the SEC at 75 Park Place, Fourteenth Floor, New York,
New York 10007 and Room 3190, John C. Kluczynski Building, 230 South Dearborn
Street, Chicago, Illinois 60604. Copies of such material can be obtained by mail
from the SEC at prescribed rates from the Public Reference Section of the SEC at
450 Fifth Street, N. W., Washington, D.C. 20549.  In addition, the SEC maintains
a World Wide Web site that contains reports, proxy and information statements
and other information regarding registrants that file electronically with the
SEC, including First Community; the address is (http://www.sec.gov.).  The
statements contained in this prospectus as to the contents of any contract or
other document filed as an exhibit to the registration statement are, of
necessity, brief descriptions thereof and are not necessarily complete but do
contain all material information regarding the contracts and documents; each
such statement is qualified by reference to the contract or document.

     Community Savings has filed an Application to Convert a Mutual Savings Bank
to a Stock Owned Savings Bank with the Administrator.  Pursuant to the North
Carolina conversion regulations, this prospectus omits certain information
contained in such Application.  The Application, which contains a copy of
Ferguson's appraisal, may be inspected at the office of the Administrator,
Savings Institutions Division, North Carolina Department of Commerce, Tower
Building, Suite 301, 1110 Navaho Drive, Raleigh, North Carolina 27609.

     Copies of the Plan of Conversion, which includes a copy of Community
Savings' proposed amended certificate of incorporation and stock bylaws, and
copies of First Community's articles of incorporation and bylaws are available
for inspection at each office of Community Savings and may be obtained by
writing to Community Savings at Post Office Box 1837, 708 South Church Street,
Burlington, North Carolina 27216-1837; Attention: W. R. Gilliam, President, or
by telephoning Community Savings at (336) 227-3631.  A copy of Ferguson's
independent appraisal is also available for inspection at the Stock Information
Center.

                                      124
<PAGE>
 
                   Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
                                                                                                   Page
                                                                                                   ----
<S>                                                                                                <C>
Report of Independent Accountants                                                                   F-1

Consolidated Financial Statements:
 
     Consolidated Statements of Financial Condition at December 31, 1998 and 1997                   F-2
 
     Consolidated Statements of Operations for the Years Ended December 31, 1998, 1997 and 1996     F-3
 
     Consolidated Statements of Comprehensive Income for the Years Ended December 31, 1998, 1997
     and 1996                                                                                       F-4
 
     Consolidated Statements of Retained Income for the Years Ended December 31,
       1998, 1997 and 1996                                                                          F-5
 
     Consolidated Statements of Cash Flows for the Years Ended December 31, 1998, 1997 and 1996     F-6
 
     Notes to Consolidated Financial Statements                                                     F-7
</TABLE>

All schedules are omitted because of the absence of the conditions under which
they are required or because the required information is included in the
financial statements of Community Savings or related notes.  No financial
statements are provided for First Community since it was not in operation for
any of the periods presented.

                                      125
<PAGE>
 
[LETTERHEAD OF PRICEWATERHOUSECOOPERS APPEARS HERE]




                       REPORT OF INDEPENDENT ACCOUNTANTS
                                        


February 17, 1999

The Board of Directors
Community Savings Bank of Burlington, SSB
Burlington, North Carolina

In our opinion, the accompanying consolidated statements of financial condition
and the related consolidated statements of operations, comprehensive income,
retained income and cash flows present fairly, in all material respects, the
financial position of Community Savings Bank of Burlington, SSB and its
subsidiary at December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1998, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.


/s/ PricewaterhouseCoopers LLP
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 1998 AND 1997
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                 ASSETS                                            1998               1997
<S>                                                                                           <C>                <C> 
Cash and due from banks                                                                       $   3,084,695      $   3,064,469
Interest-bearing deposits in financial institutions                                               3,822,429          2,506,258
Federal funds sold                                                                                  -                  300,000
Investment securities:
    Available for sale                                                                           16,476,827          9,081,606
    Held to maturity (estimated market value of $13,409,400 at 1997)                                -               13,396,826
Mortgage-backed securities:
    Available for sale                                                                           14,628,446          9,496,528
    Held to maturity (estimated market value of $8,885,600 at 1997)                                 -                8,650,469
Loans receivable held for sale                                                                      -                  287,046
Loans receivable held for investment, net                                                       127,229,600        114,545,660
Federal Home Loan Bank of Atlanta stock, at cost which approximates market                        1,369,000          1,369,000
Premises and equipment, net                                                                       2,407,367          1,940,856
Income taxes receivable                                                                             -                  103,634
Deferred income taxes                                                                             1,427,946          1,130,258
Accrued interest receivable                                                                       1,049,197          1,041,764
Prepaid expenses and other assets                                                                 1,440,992            902,668
                                                                                              -------------      -------------

             Total assets                                                                     $ 172,936,499      $ 167,817,042
                                                                                              -------------      -------------

                                     LIABILITIES AND RETAINED INCOME
Deposits:
    Noninterest-bearing demand                                                                $   1,536,380      $     715,834
    Interest-bearing demand                                                                      14,969,522         14,711,789
    Savings                                                                                      18,119,231         19,069,492
    Large denomination certificates of deposit                                                   18,505,630         15,823,433
    Other time deposits                                                                          87,285,743         84,376,650
                                                                                              -------------      -------------
             Total deposits                                                                     140,416,506        134,697,198
                                                                                              -------------      -------------

Borrowed money                                                                                    5,000,000          6,700,000
Accrued interest payable                                                                             62,794             97,487
Advance payments by borrowers for property taxes and insurance                                      229,340            239,841
Other liabilities                                                                                 4,070,743          3,245,535
                                                                                              -------------      -------------
             Total liabilities                                                                  149,779,383        144,980,061
                                                                                              -------------      -------------

Commitments and contingencies (Notes  7, 9 and 12)

Retained income:
    Appropriated                                                                                  2,735,920          2,735,920
    Unappropriated                                                                               20,274,240         20,003,103
Accumulated other comprehensive income                                                              146,956             97,958
                                                                                              -------------      -------------
             Total retained income                                                               23,157,116         22,836,981
                                                                                              -------------      -------------

             Total liabilities and retained income                                            $ 172,936,499      $ 167,817,042
                                                                                              -------------      -------------
</TABLE> 

  The accompanying notes are an integral part of these financial statements.

                                      F-2
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                    1998                1997              1996
<S>                                                            <C>               <C>               <C> 
Interest income:
    Interest and fees on loans                                 $    9,987,574    $     8,014,788   $     6,727,796
    Interest and dividends on investments                           2,556,450          3,568,504         3,892,621
                                                               ---------------   ----------------  ----------------
             Total interest income                                 12,544,024         11,583,292        10,620,417
                                                               ---------------   ----------------  ----------------

Interest expense:
    Interest on deposits                                            6,646,326          6,280,159         5,921,312
    Interest on borrowed money                                        320,549            460,005           459,563
                                                               ---------------   ----------------  ----------------
             Total interest expense                                 6,966,875          6,740,164         6,380,875
                                                               ---------------   ----------------  ----------------

Net interest income before provision for loan losses                5,577,149          4,843,128         4,239,542
Provision for loan losses                                             550,000            360,000            60,000
                                                               ---------------   ----------------  ----------------
             Net interest income                                    5,027,149          4,483,128         4,179,542
                                                               ---------------   ----------------  ----------------

Other income:
    Service charges on deposit accounts                                94,989             69,300            58,481
    Other fees and service charges                                    204,547            143,049            96,386
    Loan servicing fees                                                66,528             60,915            69,451
    Other                                                             194,586             91,808           132,700
                                                               ---------------   ----------------  ----------------
             Total other income                                       560,650            365,072           357,018
                                                               ---------------   ----------------  ----------------

General and administrative expenses:
    Compensation and fringe benefits                                3,100,348          2,492,858         1,891,704
    Occupancy                                                         226,164            190,476           149,801
    Furniture and fixtures                                            284,669            251,275            72,985
    Advertising                                                       197,201            166,627           142,398
    Data processing                                                   292,465            120,078           125,363
    Federal insurance premiums                                         82,046             78,727           970,776
    Other                                                             995,958            578,985           583,288
                                                               ---------------   ----------------  ----------------
             Total general and administrative expenses              5,178,851          3,879,026         3,936,315
                                                               ---------------   ----------------  ----------------

Income before income taxes                                            408,948            969,174           600,245

Income taxes                                                          137,811            379,490           201,270
                                                               ---------------   ----------------  ----------------

Net income                                                     $      271,137    $       589,684   $       398,975
                                                               ---------------   ----------------  ----------------
</TABLE> 

  The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- -----------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                    1998              1997               1996
<S>                                                                             <C>               <C>                <C>  
Net income                                                                      $ 271,137         $ 589,684          $ 398,975

Unrealized gain on available for sale securities                                  121,816           118,784             40,680

Reclassification of net (gains) losses recognized in net income                   (47,577)            2,733             (8,925)

Income taxes relating to unrealized gain on available
      for sale securities                                                         (25,241)          (41,317)           (10,797)
                                                                           ---------------   ---------------   ----------------

Other comprehensive income                                                         48,998            80,200             20,958
                                                                           ---------------   ---------------   ----------------

Comprehensive income                                                            $ 320,135         $ 669,884          $ 419,933
                                                                           ===============   ===============   ================
</TABLE> 


  The accompanying notes are an integral part of these financial statements.

                                      F-4


<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
CONSOLIDATED STATEMENTS OF RETAINED INCOME
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                                  Accumulated
                                                                                                     Other
                                                                                                 Comprehensive
                                                    Appropriated         Unappropriated             Income                 Total
                                                  ------------------  ---------------------  ----------------------  ---------------
<S>                                               <C>                 <C>                    <C>                     <C> 
    Balance at January 1, 1996                       $ 2,735,920          $  19,014,444             $    (3,200)       $ 21,747,164

    Change in net unrealized gains (losses),
      net of income taxes                                -                      -                        20,958              20,958

    Net income                                           -                      398,975                 -                   398,975
                                                  ------------------  ---------------------  ----------------------  ---------------

    Balance at December 31, 1996                       2,735,920             19,413,419                  17,758          22,167,097

    Change in net unrealized gains (losses),
      net of income taxes                                -                      -                        80,200              80,200

    Net income                                           -                      589,684                 -                   589,684
                                                  ------------------  ---------------------  ----------------------  ---------------

    Balance at December 31, 1997                       2,735,920             20,003,103                  97,958          22,836,981

    Change in net unrealized gains (losses),
      net of income taxes                                -                      -                        48,998              48,998

    Net income                                           -                      271,137                 -                   271,137
                                                  ------------------  ---------------------  ----------------------  ---------------

    Balance at December 31, 1998                     $ 2,735,920          $  20,274,240            $    146,956        $ 23,157,116
                                                  ------------------  ---------------------  ----------------------  ---------------
</TABLE> 


  The accompanying notes are an integral part of these financial statements. 

                                      F-5

<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
CONSOLIDATED STATEMENTS OF RETAINED INCOME
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                               1998             1997              1996
<S>                                                                         <C>              <C>               <C>     
Cash flows from operating activities:
    Net income                                                              $ 271,137        $ 589,684         $ 398,975
    Adjustment to reconcile net income to net cash provided
      by operating activities:
        Provision for loan losses                                             550,000          360,000            60,000
        Depreciation                                                          273,635          242,575            94,489
        Accretion of discounts on securities, net                             (52,818)        (212,345)         (282,645)
        Provision for deferred income taxes                                  (322,929)        (290,668)         (165,301)
        Loss (gain) on disposals of premises and equipment                     75,030           -                   (909)
        Loss (gain) on disposal of foreclosed assets                           -                 8,292           (60,454)
        Net loss (gain) on sales of investment and
           mortgage-backed securities                                         (47,577)           2,733            (8,925)
        Originations of loans held for sale                                (8,474,219)        (415,200)         (636,603)
        Proceeds from sale of loans held for sale                           8,827,702        2,428,507           587,895
        Change in valuation allowance for loans held for sale                  -               (48,241)           48,241
        Net loss (gain) on sale of loans                                      (66,437)           4,150            (1,346)
        Other operating activities                                            430,383          335,328           161,358
                                                                       ---------------  ---------------   ---------------
        Net cash provided by operating activities                           1,464,107        3,004,815           194,775
                                                                       ---------------  ---------------   ---------------

Investing activities:
    Purchases of investment securities available for sale                 (20,499,323)      (6,008,024)      (14,850,615)
    Proceeds from sales of securities and mortgage-backed
      securities available for sale                                         6,851,060        4,663,199        11,457,866
    Proceeds from maturities of securities available for sale               5,357,000        1,000,000            -
    Purchases of investment securities held to maturity                        -              (924,612)       (6,510,741)
    Proceeds from maturities of securities held to maturity                 6,091,028       13,177,236        12,649,056
    Proceeds from sales of securities held to maturity                      2,915,862           -                 -
    Proceeds from principal repayments of mortgage-backed
      securities available for sale                                         8,979,163        3,992,300         6,626,479
    Proceeds from redemption of FHLB stock                                     -               171,900            -
    Net increase in loans held for investment                             (13,315,931)     (29,189,064)      (10,622,268)
    Proceeds from disposal of foreclosed assets                                -               146,214           191,345
    Purchases of premises and equipment                                      (815,376)        (637,948)         (573,202)
    Proceeds from sale of premises and equipment                               -                -                 12,693
                                                                       ---------------  ---------------   ---------------
        Net cash used in investing activities                              (4,436,517)     (13,608,799)       (1,619,387)
                                                                       ---------------  ---------------   ---------------

Financing activities:
    Net increase in deposit accounts                                        5,719,308       12,172,900         3,616,868
    Net change in escrow deposits                                             (10,501)          24,797            21,524
    Repayments of FHLB borrowings, net of proceeds                         (1,700,000)      (2,300,000)           -
                                                                       ---------------  ---------------   ---------------
        Net cash provided by financing activities                           4,008,807        9,897,697         3,638,392
                                                                       ---------------  ---------------   ---------------

Increase (decrease) in cash and cash equivalents                            1,036,397         (706,287)        2,213,780

Cash and cash equivalents, beginning of year                                5,870,727        6,577,014         4,363,234
                                                                       ---------------  ---------------   ---------------

Cash and cash equivalents, end of year                                     $6,907,124       $5,870,727        $6,577,014
                                                                       ---------------  ---------------   ---------------
</TABLE> 

  The accompanying notes are an integral part of these financial statements. 

                                      F-6

<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS     
- --------------------------------------------------------------------------------

1.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF OPERATIONS

     Community Savings Bank of Burlington, SSB (the "Bank"), is a North Carolina
     chartered savings bank regulated by the Federal Deposit Insurance
     Corporation and the North Carolina Savings Institutions Administrator.  The
     Bank includes a wholly-owned subsidiary, Community Financial Services, that
     provides investment services generally to Bank customers.


     The Bank's principal business activity is to accept deposits from the
     general public and to make conventional first mortgage loans for the
     purchase of real estate and general commercial loans, as well as to provide
     refinancing for loans secured by real estate.  Substantially all of the
     Bank's lending activity is with customers located in Alamance and
     surrounding counties within North Carolina.

     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include demand and time deposits (with remaining
     maturities of ninety days or less at time of purchase) at other financial
     institutions and federal funds sold.  Generally, federal funds are
     purchased and sold for one-day periods.

     INVESTMENTS AND MORTGAGE-BACKED SECURITIES

     Securities are classified into three categories:

     (1)  Securities Held to Maturity - Debt securities that the Bank has the
          positive intent and the ability to hold to maturity are classified as
          held-to-maturity and reported at amortized cost;

     (2)  Trading Securities - Debt and equity securities that are bought and
          held principally for the purpose of selling them in the near term are
          classified as trading securities and reported at fair value, with
          unrealized gains and losses included in earnings; and

     (3)  Securities Available for Sale - Debt and equity securities not
          classified as either securities held to maturity or trading securities
          are reported at fair value, with unrealized gains and losses excluded
          from earnings and reported as other comprehensive income, a separate
          component of retained income.

     Premiums and discounts on debt securities are recognized in interest income
     on the level interest yield method over the period to maturity.

     Mortgage-backed securities represent participating interests in pools of
     long-term first mortgage loans originated and serviced by the issuers of
     the securities.  Premiums and discounts are amortized using the interest
     method over the remaining period to contractual maturity, adjusted for
     anticipated prepayments.

     Gains and losses on the sale of securities are determined by using the
     specific identification method.

                                      F-7
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS     
- --------------------------------------------------------------------------------

     LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

     Loans receivable held for investment are stated at the amount of unpaid
     principal, reduced by an allowance for loan losses and net deferred
     origination fees.  Interest on loans is accrued based on the principal
     amount outstanding and is recognized on a level yield method.  The accrual
     of interest is discontinued, and accrued but unpaid interest is reversed
     when, in management's judgment, it is determined that the collectibility of
     interest, but not necessarily principal, is doubtful.  Generally, this
     occurs when payment is delinquent in excess of ninety days.

     Loan origination fees are deferred, as well as certain direct loan
     origination costs.  Such costs and fees are recognized as an adjustment to
     yield over the contractual lives of the related loans utilizing the
     interest method.

     Commitment fees to originate or purchase loans are deferred, and if the
     commitment is exercised, recognized over the life of the loan as an
     adjustment of yield.  If the commitment expires unexercised, commitment
     fees are recognized in income upon expiration of the commitment.  Fees for
     originating loans for other financial institutions are recognized as loan
     fee income.

     A loan is considered impaired, based on current information and events, if
     it is probable that the Bank will be unable to collect the scheduled
     payments of principal or interest when due according to the contractual
     terms of the loan agreement.  Uncollateralized loans are measured for
     impairment based on the present value of expected future cash flows
     discounted at the historical effective interest rate, while all collateral-
     dependent loans are measured for impairment based on the fair value of the
     collateral.  At December  31, 1998 and 1997, and during the three years
     ended December  31, 1998, there were no loans material to the financial
     statements which were defined as impaired.

     The Bank uses several factors in determining if a loan is impaired.  The
     internal asset classification procedures include a thorough review of
     significant loans and lending relationships and include the accumulation of
     related data.  This data includes loan payment status, borrowers' financial
     data and borrowers' operating factors such as cash flows, operating income
     or loss, etc.

     The allowance for loan losses is increased by charges to income and
     decreased by charge-offs (net of recoveries).  Management's periodic
     evaluation of the adequacy of the allowance is based on the Bank's past
     loan loss experience, known and inherent risks in the portfolio, adverse
     situations that may affect the borrower's ability to repay, the estimated
     value of any underlying collateral, and current economic conditions.  While
     management believes that it has established the allowance in accordance
     with generally accepted accounting principles and has taken into account
     the views of its regulators and the current economic environment, there can
     be no assurance that in the future the Bank's regulators or its economic
     environment will not require further increases in the allowance.

     LOANS HELD FOR SALE

     Loans originated and intended for sale are carried at the lower of cost or
     aggregate estimated market value.  Net unrealized losses are recognized in
     a valuation allowance by charges to income.  Gains and losses on sales of
     whole or participating interests in real estate loans are recognized at the
     time of sale and are determined by the difference between net sales
     proceeds and the Bank's basis of the loans sold, adjusted for the
     recognition of any servicing assets retained.

                                      F-8
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS     
- --------------------------------------------------------------------------------
     INCOME RECOGNITION ON IMPAIRED AND NONACCRUAL LOANS

     Loans, including impaired loans, are generally classified as nonaccrual if
     they are past due as to maturity or payment of principal or interest for a
     period of more than 90 days, unless such loans are well-secured and in the
     process of collection.  If a loan or a portion of a loan is classified as
     doubtful or is partially charged off, the loan is generally classified as
     nonaccrual.  Loans that are on a current payment status or past due less
     than 90 days may also be classified as nonaccrual if repayment in full of
     principal and/or interest is in doubt.

     Loans may be returned to accrual status when all principal and interest
     amounts contractually due (including arrearages) are reasonably assured of
     repayment within an acceptable period of time, and there is a sustained
     period of repayment performance (generally a minimum of six months) by the
     borrower, in accordance with the contractual terms of interest and
     principal.

     While a loan is classified as nonaccrual and the future collectibility of
     the recorded loan balance is doubtful, collections of interest and
     principal are generally applied as a reduction to principal outstanding,
     except in the case of loans with scheduled amortization where the payment
     is generally applied to the oldest payment due.  When the future
     collectibility of the recorded loan balance is expected, interest income
     may be recognized on a cash basis limited to that which would have been
     recognized on the recorded loan balance at the contractual interest rate.
     Receipts in excess of that amount are recorded as recoveries to the
     allowance for loan losses until prior charge-offs have been fully
     recovered.

     PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost less accumulated depreciation and
     amortization.  Depreciation and amortization are computed by straight-line
     and accelerated methods based on estimated service lives of assets.  Useful
     lives range from 10 to 40 years for substantially all premises and from 3
     to 20 years for equipment and fixtures.

     REAL ESTATE OWNED

     Assets acquired through loan foreclosure are recorded as real estate owned
     ("REO") at the lower of the estimated fair value of the property less
     estimated costs to sell at the date of foreclosure or the carrying amount
     of the loan plus unpaid accrued interest.   The carrying amount is
     subsequently reduced by additional allowances which are charged to earnings
     if the estimated fair value declines below its initial value plus any
     capitalized costs.  Costs related to the improvement of the property are
     capitalized, whereas costs related to holding the property are expensed.

     INVESTMENT IN FEDERAL HOME LOAN BANK STOCK

     The Bank is required to invest in Federal Home Loan Bank of Atlanta (FHLB)
     stock in the amount of at least 1% of its net home mortgage loans
     receivable.  At December  31, 1998 and 1997 the Bank owned 13,690 shares of
     the FHLB's $100 par value capital stock.  As no ready market exists for
     this stock, and it has no quoted market value, the stock is carried at
     cost.

     INCOME TAXES

     Deferred tax asset and liability balances are determined by application to
     temporary differences of the tax rate expected to be in effect when taxes
     will become payable or receivable.  Temporary differences are differences
     between the tax basis of assets and liabilities and their reported 
     
                                      F-9
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS     
- --------------------------------------------------------------------------------
     amounts in the financial statements that will result in taxable or
     deductible amounts in future years. The effect on deferred taxes of a
     change in tax rates is recognized in income in the period that includes the
     enactment date.

     COMPREHENSIVE INCOME

     The Bank adopted SFAS No. 130, "Reporting Comprehensive Income" on January
     1, 1998.  SFAS No. 130 establishes standards for reporting and displaying
     comprehensive income and its components (revenues, expenses, gains, and
     losses) in general-purpose financial statements.

     SEGMENT INFORMATION

     During the year ended December 31, 1998, the Bank adopted the provisions of
     SFAS No. 131 "Disclosures about Segments of an Enterprise and Related
     Information."  The Statement requires that public business enterprises
     report certain information about operating segments in their annual
     financial statements and in condensed financial statements of interim
     periods issued to shareholders.  It also requires that the public business
     enterprises report related disclosures and descriptive information about
     products and services provided by significant segments, geographic areas,
     and major customers, differences between the measurements used in reporting
     segment information and those used in the enterprise's general-purpose
     financial statements, and changes in the measurement of segment amounts
     from period to period.

     Operating segments are components of an enterprise about which separate
     financial information is available that is evaluated regularly by the chief
     operating decision maker in deciding how to allocate resources, and in
     assessing performance.  The Bank has determined that it has one significant
     operating segment, the providing of general commercial financial services
     to customers located in the single geographic area of Central North
     Carolina.  The various products are those generally offered by community
     banks, and the allocation of resources is based on the overall performance
     of the institution, versus the individual branches or products.

     There are no differences between the measurements used in reporting segment
     information and those used in the enterprise's general-purpose financial
     statements, and the measurement of segment amounts has not changed for 1998
     from prior years.

     EMPLOYERS DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS

     The Bank has adopted the provisions of SFAS No. 132, "Employers Disclosures
     about Pensions and Other Postretirement Benefits", effective for fiscal
     years beginning after December 15, 1997.  This Statement revises employers'
     disclosures about pension and other postretirement benefit plans.  It does
     not change the measurement or recognition of those plans.  The adoption of
     SFAS No. 132 did not have a material effect on the Bank's consolidated
     financial statements.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period.  Actual results could differ from those
     estimates.

                                     F-10
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCAL STATEMENTS

________________________________________________________________________________

2.  INVESTMENT SECURITIES

     Investment securities at December 31, 1998 and 1997 are summarized as
     follows:

<TABLE> 
<CAPTION> 
                                                                                                             ESTIMATED
                                                           AMORTIZED             GROSS UNREALIZED             MARKET
                                                                           ----------------------------
                                                             COST            GAINS             LOSSES           VALUE
                                                       --------------      ----------        -----------    ------------- 
          <S>                                          <C>                 <C>               <C>            <C> 
          1998:                                                                          
          Available for sale:                                                            
           U.S. Treasury securities                      $ 1,510,302        $ 25,635          $      -       $ 1,535,937
           U.S. Government agency securities              12,213,021         131,508           (16,549)       12,322,250
           Municipals                                      2,621,123             724           (23,338)        2,598,509
           Other equity securities                           114,000               -                 -           114,000
                                                       --------------      ----------        -----------    ------------- 
                                                         $16,458,446        $157,867          $(39,887)      $16,570,696
                                                       ==============      ==========        ===========    =============  
                                                                                         
          1997:                                                                          
          Available for sale:                                                            
           U.S. Treasury securities                      $ 4,013,097        $ 16,965          $      -       $ 4,030,062
           U.S. Government agency securities               4,989,735          47,409                 -         5,037,144
           Other equity securities                            14,400               -                 -            14,400
                                                       --------------      ----------        -----------    -------------
                                                         $ 9,017,232        $ 64,374          $      -       $ 9,081,606
                                                       ==============      ==========        ===========    =============  
          Held to maturity:                                                              
           U.S. Treasury securities                      $ 6,346,619        $  5,792          $ (6,311)      $ 6,346,100
           U.S. Government agency securities               6,955,257          24,401           (11,758)        6,967,900
           Municipal securities                               94,950             450                 -            95,400
                                                       --------------      ----------        -----------    -------------
                                                         $13,396,826        $ 30,643          $(18,069)      $13,409,400
                                                       ==============      ==========        ===========    =============  
</TABLE> 

     During 1998, the Bank discontinued use of the held-to-maturity
     classification for investment and as a result transferred securities
     classified as held-to-maturity with an amortized cost of $2,500,969 to
     available-for-sale resulting in a net unrealized gain of $23,406. In
     addition, a held-to-maturity security with a carrying value of $1,496,500
     was liquidated with a loss of $250 recognized on the sale.

     Available for sale securities with carrying values of $5,000,342,
     $7,167,156 and $1,548,594 were sold during the years ended December 31,
     1998, 1997 and 1996, respectively. Gross realized gains on these sales
     during 1998, 1997 and 1996 were $15,860, $12,024, and $52,782,
     respectively. Gross realized losses on sales during 1997 were $882. There
     were no losses realized on sales during 1998 or 1996.

     Securities with a carrying value of $271,650 were pledged as collateral to
     secure public funds at December 31, 1998. Securities with a carrying value
     of $4,492,102 were pledged as collateral at December 31, 1997 to secure
     advances with the FHLB. Securities with a carrying value of $502,683 and
     $506,296 were pledged as collateral for treasury, tax and loan deposits at
     December 31, 1998 and 1997, respectively.

                                      F-11
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCAL STATEMENTS

________________________________________________________________________________

     The amortized cost and estimated market value of debt securities at
     December 31, 1997, by contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

<TABLE>
<CAPTION>
                                                                                            ESTIMATED
                                                                            AMORTIZED         MARKET
                                                                               COST           VALUE
                                                                           ------------   --------------
     <S>                                                                   <C>            <C> 
     Available for sale:
      Due in one year or less                                               $ 1,501,805      $ 1,512,182
      Due after one year through five years                                   7,881,615        8,016,377
      Due after five years through ten years                                  1,401,846        1,407,548
      Due after ten years                                                     5,559,180        5,526,320
                                                                           ------------   --------------
                                                                            $16,344,446      $16,462,427
                                                                           ------------   --------------
</TABLE>

3.  MORTGAGE-BACKED SECURITIES

     Mortgage-backed securities at December 31, 1998 and 1997 are summarized as
     follows:

<TABLE>
<CAPTION>
                                                                                                           ESTIMATED
                                                   AMORTIZED              GROSS UNREALIZED                  MARKET
                                                                  -------------------------------
                                                     COST            GAINS              LOSSES              VALUE
                                                --------------    ------------       ------------      -------------- 
     <S>                                        <C>               <C>                <C>               <C> 
     1998:
     Available for sale:
      FHLMC participation certificates          $   3,286,340     $    41,442        $    (7,507)      $   3,320,275
      GNMA participation certificates               1,140,227          81,205              -               1,221,432
      FNMA participation certificates               1,236,874          -                  (3,155)          1,233,719
      REMICs                                        8,860,328          21,877            (29,185)          8,853,020
                                                --------------    ------------       ------------      -------------- 
                                                $  14,523,769     $   144,524        $   (39,847)      $  14,628,446
     1997:                                                            
     Available for sale:                                              
      FHLMC participation certificates          $      54,888     $    -             $    (6,068)      $      48,820
      REMICs                                        9,357,592          90,116              -               9,447,708
                                                $   9,412,480     $    90,116        $    (6,068)      $   9,496,528
     Held to maturity:                                                
      GNMA participation certificates           $   2,253,791     $   144,909        $        -        $   2,398,700
      FHLMC participation certificates              4,498,375          93,500             (2,975)          4,588,900
      REMICs                                        1,898,303           4,604             (4,907)          1,898,000
                                                $   8,650,469     $   243,013        $    (7,882)      $   8,885,600
</TABLE>

                                      F-12
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCAL STATEMENTS

________________________________________________________________________________

     Mortgage-backed securities with a carrying value of $1,807,308 were sold
     during the year ended December 31, 1998 resulting in gross realized gains
     of $34,640 and gross realized losses of $2,923. Mortgage-backed securities
     with a carrying value of $1,688,011 were sold during the year ended
     December 31, 1997, resulting in gross realized losses of $13,875. Mortgage-
     backed and mortgage related securities with a carrying value of $9,900,347
     were sold during the year ended December 31, 1996, resulting in gross
     realized losses of $43,857.

     During 1998, the Bank transferred securities classified as held-to-maturity
     with an amortized cost of $3,445,554 to available-for-sale resulting in a
     net unrealized gain of $123,488. In addition, a held-to-maturity mortgage-
     backed security with a carrying value of $1,413,634 was liquidated
     resulting in a realized gain of $5,728.

     Mortgage-backed securities held as available for sale, with a carrying
     value of $5,765,253 and $5,831,553, were pledged as collateral for advances
     from the FHLB at December 31, 1998 and 1997, respectively.

     The amortized cost and estimated market value of mortgage-backed securities
     at December 31, 1997, by contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

<TABLE> 
<CAPTION> 
                                                                   ESTIMATED
                                                   AMORTIZED         MARKET
                                                      COST           VALUE
                                                  ------------   --------------
     <S>                                          <C>            <C> 
     Available for sale:
       Due after five years through ten years      $ 2,466,913      $ 2,461,045
       Due after ten years                          12,056,856       12,167,401
                                                  ------------   --------------
                                                   $14,523,769      $14,628,446
                                                  ------------   --------------
</TABLE>

                                      F-13
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

4.   LOANS RECEIVABLE HELD FOR INVESTMENT

     Loans receivable held for investment at December  31, 1998 and 1997 are
     summarized as follows:

<TABLE>   
<CAPTION> 
                                                                   1998               1997     
     <S>                                                     <C>                <C>            
     Mortgage loans                                          $   95,505,366     $  102,358,704 
     Consumer loans                                               4,386,415          1,685,644 
     Commercial loans                                            27,320,172         11,990,967 
                                                             --------------     -------------- 
            Total                                               127,211,953        116,035,315 
     Less:                                                                                     
     Loans in process, including funded but unclosed loans        1,797,608           (269,837)
     Allowance for loan losses                                   (1,331,617)          (781,177)
     Deferred loan fees                                            (448,344)          (438,641)
                                                             --------------     -------------- 

     Loans receivable, net                                   $  127,229,600     $  114,545,660 
                                                             ==============     ============== 
</TABLE>  
     

     At both December 31, 1998 and 1997, the Bank had entered into a security
     agreement with a blanket floating lien pledging its eligible real estate
     loans to secure actual or potential borrowings from the FHLB (See Note 7).

     The Bank originates mortgage loans for portfolio investment or sale in the
     secondary market. During the period of origination, mortgage loans are
     designated as either held for sale or investment purposes. Transfers of
     loans held for sale to the investment portfolio are recorded at the lower
     of cost or market value on the transfer date. Loans receivable held for
     sale at December 1997 are fixed rate mortgage loans with an estimated
     market value of approximately $287,000, respectively. These were no loans
     held for sale at December 31, 1998.

     Net gains on sales of loans receivable held for sale amounted to $66,437
     and $1,346 for the years ended December 31, 1998 and 1996, respectively.
     Net losses on sales of loans receivable held for sale amounted to $4,150
     during year ended December 31, 1997.

     The changes in the allowance for loan losses for the years ended December
     31, 1998, 1997 and 1996 are as follows:

                                          1998           1997           1996
                                                                   
     Balance at beginning of period  $    781,177   $    491,658   $    431,295
     Provisions for loan losses           550,000        360,000         60,000
     Loans charged off                          -        (71,055)             -
     Recoveries                               440            574            363
                                      -----------   ------------   ------------
     Balance at end of period         $ 1,331,617   $    781,177   $    491,658
                                      ===========   =============  ============

                                      F-14
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

5.   PREMISES AND EQUIPMENT

     Premises and equipment at December  31, 1998 and 1997 consist of the
     following:

                                                      1998             1997     
                                          
     Land                                        $   350,638      $   350,638
     Office buildings                              1,947,045        1,969,576
     Furniture, fixtures and equipment             1,427,736        1,274,686
     Vehicles                                         32,730           32,730
                                                 -----------      -----------
                                                   3,758,149        3,627,630
     Less accumulated depreciation                (1,350,782)      (1,686,774)
                                                 -----------      ----------- 
                                          
                 Total                           $ 2,407,367      $ 1,940,856 
                                                 ===========      ===========

6.   EMPLOYEE BENEFIT PLANS

     The Bank has a retirement plan which covers substantially all of its
     employees. The provisions of the plan provide for contributions of 10% of
     the employee's salary by the Bank and 5% by the participant, subject to
     certain eligibility requirements. The plan provides that the employees
     contributions are 100% vested at all times and the Bank's contributions
     vest 20% per year beginning with the third year of service, with 100%
     vesting after seven years or attaining normal retirement age. Employer
     contributions to the retirement plan for the years ended December 31, 1998,
     1997 and 1996, were $90,292, $88,719, and $75,028, respectively. The assets
     of the plan exceeded the vested benefits at December 31, 1997, the date of
     the last accounting. The plan is funded currently by contributions from the
     employer and employees, with any forfeitures used to reduce the required
     contributions.

     Directors participate in deferred compensation plans. These plans generally
     provide for fixed payments for a period of ten years once directors reach
     age seventy. The estimated amount of future payments to be made are
     provided for according to the terms of the various contracts for each
     participant. The Bank expensed $626,585, $537,874 and $389,949 related to
     these plans during the years ended December 31, 1998, 1997 and 1996,
     respectively. Included in other liabilities at December 31, 1998 and 1997
     is $3,563,592 and $3,112,368, respectively, related to these plans. The
     Bank purchases life insurance contracts on the participants, of which the
     Bank is the owner and beneficiary. These contracts had a cash surrender
     value, net of policy loans and accrued interest thereon, of $992,891 and
     $791,620 at December 31, 1998 and 1997, respectively.

7.   BORROWED MONEY

     Borrowed money represents advances from the FHLB and totaled $5,000,000 and
     $6,700,000 at December 31, 1998 and 1997, respectively. These advances had
     a weighed average rate of 

                                      F-15
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     5.66% and 6.0% at December 31, 1998 and 1997, respectively. Advances
     outstanding at December 31, 1998 mature in September 1999.

     At December 31, 1998 and 1997 the Bank had securities with a carrying value
     of $5,765,253 and $10,323,655, respectively, and certain loans secured by
     one to four family residential mortgages pledged against actual and
     potential borrowings from the FHLB.

     At December 31, 1998, the Bank had an additional $10,000,000 of credit
     available with the FHLB.

8.   DEPOSITS

     The scheduled maturities of certificates of deposit of as of December  31,
     1998 are summarized as follows (in thousands):

     
     1999                                             $   91,935     
     2000                                                 11,636     
     2001                                                    959     
     2002                                                    757     
     2003                                                    504     
                                                      ----------
                                                      $  105,791     
                                                      ==========

     At December 31, 1998 and 1997, the Bank had cash and due from banks
     approximating $312,000 and $1,200,000, respectively, pledged to secure
     certain Individual Retirement Accounts.

9.   INCOME TAXES

     The components of income taxes for the years ended December 31, 1998, 1997
     and 1996 are as follows:


                                           1998          1997          1996    
                                                                               
     Current expense                    $  460,740    $  670,158    $  366,571 
     Deferred benefit                     (322,929)     (290,668)     (165,301)
                                        ----------    ----------    ---------- 
        Total                           $  137,811    $  379,490    $  201,270 
                                        ==========    ==========    ==========  

                                      F-16
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     Reconciliation of expected income tax at the statutory Federal rate of 34%
     with income tax expense for the years ended December 31, 1998, 1997 and
     1996 are as follows:

<TABLE> 
<CAPTION> 
                                                        1998       1997       1996   
     <S>                                             <C>        <C>        <C> 
     Expected income tax expense                     $ 139,042  $ 329,484  $ 204,083 
     State income taxes net of federal income tax                                    
          benefit                                         -         7,638      -     
     Non-deductible expenses                            (1,231)    42,368     (2,813)
                                                     ---------  ---------  --------- 
                                                     $ 137,811  $ 379,490  $ 201,270 
                                                     =========  =========  =========   
</TABLE> 

     The components of the net deferred income tax asset at December  31, 1998
     and 1997 are as follows:

<TABLE>
<CAPTION>
                                                                1998                1997
     <S>                                                      <C>                 <C>    
     Deferred income tax assets:                              
          Deferred directors' fees                            $1,211,621          $1,058,205
          Bad debt reserve                                       441,592             265,600
          Deferred loan fees and costs                           152,437             149,138
                                                              ----------          ----------
                                                               1,805,650           1,472,943
                                                              ----------          ---------- 
     Deferred income tax liabilities:
          Depreciation and amortization                           16,315              10,889
          Unrealized gains on securities available-for-sale       75,704              50,464
          FHLB stock dividends                                   221,340             221,340
          Other                                                   64,345              59,992
                                                              ----------          ---------- 
                                                                 377,704             342,685
                                                              ----------          ---------- 
     Net deferred income tax asset                            $1,427,946          $1,130,258
                                                              ==========          ========== 
</TABLE> 


     Retained income at December 31, 1998, includes approximately $5,232,000 for
     which no deferred income tax liability has been recognized. This amount
     represents an allocation of income to bad debt deductions for income tax
     purposes only, through fiscal 1986 (pre-1987 bad debt reserves). Reductions
     of the allocated amount for purposes other than tax bad debt losses or
     adjustments arising from carryback of net operating losses would create
     income for tax purposes only, which would be subject to the then current
     corporate income tax rate.

10.  LEASES

     The Bank has a non-cancelable operating lease for office space that expires
     in April 2001. Payments made under this lease during 1998, 1997, and 1996
     were $28,258, $16,306, and $3,397, respectively. Future minimum lease
     payments under this lease for years subsequent to December 31, 1998 are
     $53,220 for both 1999 and 2000 and $17,740 for 2001.

                                      F-17
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

11.  REGULATORY CAPITAL REQUIREMENTS

     The Bank is subject to various regulatory capital requirements administered
     by the federal and state banking agencies. Failure to meet minimum capital
     requirements can initiate certain mandatory, and possibly additional
     discretionary, actions by regulators that, if undertaken, could have a
     direct material effect on the Bank's financial statements. Under capital
     adequacy guidelines and the regulatory framework for prompt corrective
     action, the Bank must meet specific capital guidelines. Quantitative
     measures established by regulation to ensure capital adequacy require the
     Bank to maintain minimum amounts and ratios, as set forth in the table
     below. Management believes, as of December 31, 1998, that the Bank meets
     all capital adequacy requirements to which it is subject.

     As of June 30, 1998, the date of the most recent notification from the
     FDIC, the Bank was categorized as well capitalized under the regulatory
     framework for prompt corrective action. To be categorized as well
     capitalized the Bank must maintain minimum amounts and ratios, as set forth
     in the table below. There are no conditions or events since that
     notification that management believes have changed the Bank's category.

     The Bank's actual capital amounts and ratios as of December 31, 1998 and
     1997 are presented in the table below.

<TABLE> 
<CAPTION> 
                                                                                              TO BE WELL CAPITALIZED
                                                                                                  UNDER PROMPT
                                                                         FOR CAPITAL               CORRECTIVE
                                                 ACTUAL               ADEQUACY PURPOSES         ACTION PROVISIONS
                                        ----------------------     -----------------------   ---------------------- 
                                          AMOUNT       RATIO        AMOUNT        RATIO        AMOUNT     RATIO              
                                        ---------     --------     ---------     --------    ---------   -------- 
<S>                                     <C>           <C>          <C>           <C>         <C>         <C> 
1998:                                                                                                                   
- ----                                                                                                                    
Total Capital (to Risk Weighted                                                                                         
   Weighted Assets)                     $ 24,110,778     27.4%     $ 7,045,040     8.0%      $ 8,806,300   10.0%           
Tier I Capital (to Risk Weighted                                                                                            
   Weighted Assets)                       23,010,161     26.1%       3,522,520     4.0%        5,283,780    6.0%           
Tier I Capital (to Average Assets)        23,010,161     13.5%       6,592,400     4.0%        8,240,500    5.0%           
Total Tangible Capital (to Total                                                                                            
   tangible Assets)                       24,110,778     13.8%       8,713,406     5.0%        8,713,406    5.0%           
                                                                                                                            
1997:                                                                                                                       
- ----                                                                                                                        
Total Capital (to Risk Weighted                                                                                             
   Weighted Assets)                     $ 23,520,200     28.9%     $ 6,505,520     8.0%      $ 8,131,900   10.0%           
Tier I Capital (to Risk Weighted                                                                                            
   Weighted Assets)                       22,739,023     27.9%       3,252,760     4.0%        4,879,140    6.0%           
Tier I Capital (to Average Assets)        22,739,023     13.7%       6,646,440     4.0%        8,308,050    5.0%           
Total Tangible Capital (to Total                                                                                            
   tangible Assets)                       23,520,200     13.9%       8,429,911     5.0%        8,429,911    5.0%            
</TABLE>                                                         

                                      F-18
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     On September 30, 1996, Congress passed into law a recapitalization plan for
     the Savings Association Insurance Fund (the "SAIF"), the insurance fund
     covering deposits of savings institutions. The approved plan provided for a
     special assessment of 0.66% on certain deposits as of March 31, 1996. The
     Bank's assessment amounted to approximately $800,000.

12.  MORTGAGE BANKING ACTIVITIES

     Mortgage loans serviced for others are not included in the accompanying
     statements of financial condition. The unpaid principal balances of
     mortgage loans serviced for others was $24,166,854 and $21,262,067 at
     December 31, 1998 and 1997, respectively. Servicing loans for others
     generally consists of collecting mortgage payments, maintaining escrow
     accounts, disbursing payment to investors and foreclosure processing. Loan
     servicing income is recorded on the accrual basis and includes servicing
     fees from investors and certain charges collected from borrowers, such as
     late payment fees. The Bank does not capitalize mortgage servicing rights
     related to loans serviced for others due to the fact that the fee received
     is considered adequate compensation for the costs incurred to service the
     related loans.

13.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND SIGNIFICANT
     CONCENTRATIONS OF CREDIT RISK

     The Bank is a party to financial instruments with off-balance sheet risk in
     the normal course of business to meet the financing needs of its customers
     and to reduce its own exposure to fluctuations in interest rates. These
     financial instruments include commitments to extend credit and involve, to
     varying degrees, elements of credit and interest rate risk in excess of the
     amount recognized in the balance sheet.

     The Bank exposure to credit loss in the event of nonperformance by the
     other party to the financial instrument for commitments to extend credit is
     represented by the contractual amount of those instruments. The Bank uses
     the same credit policies in making commitments and conditional obligations
     as it does for on-balance sheet instruments.

     Commitments to extend credit are agreements to lend to a customer as long
     as there is no violation of any condition established in the contract.
     Commitments generally have fixed expiration dates or other termination
     clauses and may require payment of a fee. The Bank evaluates each
     customer's creditworthiness on a case-by-case basis. The amount of
     collateral obtained, if deemed necessary by the Bank upon extension of
     credit, is based on management's credit evaluation of the borrower. Since
     many unused lines of credit expire without being drawn upon, the total
     commitment amounts do not necessarily represent future cash requirements.

                                      F-19
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     A summary of the contractual amounts of the Bank's exposure to off-balance
     sheet risk as of December 31, 1998 and 1997 is as follows:

<TABLE> 
<CAPTION> 
                                                     1998             1997
     <S>                                         <C>              <C> 
     Commitments to extend credit:           
          Commitments to originate loans         $ 10,178,000     $  8,024,000
          Undrawn balances on lines of credit       5,596,000        4,677,000
                                                 ------------     ------------
                                                 $ 15,774,000     $ 12,701,000
                                                 ------------     ------------
</TABLE> 

14.  FAIR VALUES OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107, "Disclosures about
     Fair Value of Financial Instruments" (SFAS No. 107), requires the
     disclosure of estimated fair values for financial instruments. Quoted
     market prices, if available, are utilized as an estimate of the fair value
     of financial instruments. Because no quoted market prices exist for a
     significant part of the Bank's financial instruments, the fair value of
     such instruments has been derived based on management's assumptions with
     respect to future economic conditions, the amount and timing of future cash
     flows and estimated discount rates. Different assumptions could
     significantly affect these estimates. Accordingly, the net realizable value
     could be materially different from the estimates presented below. In
     addition, the estimates are only indicative of individual financial
     instruments' values and should not be considered an indication of the fair
     value of the Bank taken as a whole.

     Fair values have been estimated using data which management considered the
     best available, and estimation methodologies deemed suitable for the
     pertinent category of financial instrument. The estimation methodologies,
     resulting fair values, and recorded carrying amounts at December 31, 1998
     and 1997 were as follows:

     Cash and cash equivalents are by definition short-term and do not present
     any unanticipated credit issues. Therefore, the carrying amount is a
     reasonable estimate of fair value. The estimated fair values of investment
     securities and mortgage-backed securities are provided in Notes 2 and 3 to
     the financial statements. These are based on quoted market prices, when
     available. If a quoted market price is not available, fair value is
     estimated using quoted market prices for similar securities.

     The fair value of loans held for sale is estimated using quoted market
     prices or market prices for similar instruments.

     The fair value of the net loan portfolio has been estimated using the
     present value of expected cash flows, discounted at an interest rate
     adjusted for servicing costs and giving consideration to estimated
     prepayment risk and credit loss factors. The fair values of the Bank's loan
     portfolio at December 31, 1998 and 1997 were as follows:

<TABLE>                                                             
<CAPTION>                                                           
                                         1998               1997
     <S>                             <C>                 <C> 
     Loans:                                                         
       Carrying amount               $ 127,229,600       $ 114,545,660 
       Estimated fair value            124,685,900         114,259,000  
</TABLE> 

                                      F-20
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

     The fair value of deposit liabilities with no stated maturities has been
     estimated to equal the carrying amount (the amount payable on demand),
     totaling $34,625,133 and $34,497,115 at December  31, 1998 and 1997,
     respectively.  Under Statement 107, the fair value of deposits with no
     stated maturity is equal to the amount payable on demand.  Therefore, the
     fair value estimates for these products do not reflect the benefits that
     the Bank receives from the low-cost, long-term funding they provide.  These
     benefits are considered significant.

     The fair value of certificates of deposits and advances from the FHLB is
     estimated by discounting the future cash flows using the current rates
     offered for similar deposits and advances with the same remaining
     maturities. The carrying values and estimated fair values of certificates
     of deposit and FHLB advances at December 31, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                             1998              1997      
          <S>                            <C>                <C> 
          Certificates of deposits:                                      
             Carrying amount             $ 105,791,400      $ 100,200,083
             Estimated fair value          105,818,200        100,381,000
          Advances from the FHLB:                                        
             Carrying amount             $   5,000,000      $   6,700,000
             Estimated fair value            5,000,000          6,700,000 
</TABLE> 

     There is no material difference between the carrying amount and estimated
     fair value of off-balance sheet items totaling $15,774,000 and $12,701,000
     at December 31, 1998 and 1997, respectively.

     The Bank's remaining assets and liabilities are not considered financial
     instruments.

15.  CASH FLOW SUPPLEMENTAL DISCLOSURES

     The following information is supplemental information regarding the cash
     flows for the years ended December 31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                                            1998              1998          1996
          
     <S>                                                 <C>               <C>            <C> 
     Cash paid for:
       Interest on deposits and borrowed funds           $ 6,681,020       $ 6,730,576    $ 6,385,624
       Income taxes                                          520,000           720,000        280,000
 
     Summary of noncash investing and financing
       activities:
       Real estate acquired through settlement of loans  $    81,991       $   154,506    $    27,474
 </TABLE>  

                                      F-21
<PAGE>
 
COMMUNITY SAVINGS BANK OF BURLINGTON, SSB
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

16.  RECENT DEVELOPMENTS

     In October 1998, the Bank's Board of Directors approved to convert the Bank
     from a North Carolina - chartered mutual savings bank to a North Carolina -
     chartered stock savings bank in connection with a  proposed initial public
     offering of common stock.  Simultaneous to the stock conversion, the Bank
     intends to become a wholly-owned subsidiary of First Community Financial
     Corporation, a savings bank holding company organized under North Carolina
     law.  The conversion is expected to be completed in the second quarter of
     1999.

                                      F-22
<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
No dealer, salesperson or any
other individual or entity has
been authorized to give any
information or to make any
representation not contained in
this prospectus in connection with
the offering made hereby, and, if
given or made, any such other
information or representation must
not be relied upon as having been
authorized by First Community
Financial Corporation or Community
Savings Bank, SSB. This prospectus
does not constitute an offer to
sell, or a solicitation of an
offer to buy, any of the
securities offered hereby, or any
other securities, to any person in
any jurisdiction in which such
offer or solicitation is not
authorized or in which the person
making such offer or solicitation
is not authorized to do so, or to
any person to whom it is unlawful
to make such offer or solicitation
in such jurisdiction. Neither the
delivery of this prospectus nor
any sale hereunder shall under any
circumstances create any
implication that there has been no
change in the affairs of First
Community Financial Corporation or
Community Savings Bank, SSB since
any of the dates as of which
information is furnished herein or
since the date hereof.
 
                             ---------------------
 
                               TABLE OF CONTENTS
 
  Page
  ----
Summary...................................................................    3
Risk Factors..............................................................   10
Selected Financial and Other Data
 of Community Savings.....................................................   15
Recent Developments.......................................................   16
First Community Financial Corporation.....................................   18
Community Savings Bank, SSB...............................................   19
Use of Proceeds...........................................................   19
Dividend Policy...........................................................   23
Market for Common Stock...................................................   24
Capitalization............................................................   24
Pro Forma Data............................................................   27
Historical and Pro Forma Capital Compliance...............................   31
Comparison of Valuation and Pro Forma Information with No Foundation......   33
Stock Purchases by Directors and Executive Officers                          35
The Conversion............................................................   37
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   58
Business of First Community...............................................   70
Business of Community Savings.............................................   71
Taxation..................................................................   91
Supervision and Regulation................................................   92
Management of First Community.............................................  104
Management of Community Savings...........................................  105
Description of Capital Stock..............................................  116
Anti-Takeover Provisions Affecting First Community and Community Savings..  118
Certain Provisions of the Articles of Incorporation and Bylaws of First
 Community................................................................  122
Legal Opinions............................................................  123
Experts...................................................................  123
Registration Requirements.................................................  124
Additional Information....................................................  124
Index to Consolidated Financial Statements................................  125
 
Until June 8, 1999, all dealers
effecting transactions in the
registered securities, whether or
not participating in this
distribution, may be required to
deliver a prospectus when acting
as underwriters and with respect
to their unsold allotments or
subscriptions.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                                     Up To
                               2,380,500 Shares
 
                                FIRST COMMUNITY
                                   FINANCIAL
                                  CORPORATION
 
                         (Proposed Holding Company for
                         Community Savings Bank, SSB)
 
                                 Common Stock
 
                                  PROSPECTUS
 
                           TRIDENT SECURITIES, INC.
 
                                  May 7, 1999
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission