<PAGE>
Exhibit 11.1
<TABLE>
<S> <C> <C> <C> <C>
-------------
Beginning Balance 51,769,238
-------------
# of shares Date Days Weighted Av
----------------------------------------------------
10,000 4-Jan 4 9,854
10,000 4-Jan 4 9,854
200,000 6-JAN 6 195,620
500 6-Jan 6 489
15,000 6-Jan 6 14,672
2,000 7-Jan 7 1,949
2,000 7-Jan 7 1,949
2,500 7-Jan 7 2,436
3,000 10-Jan 10 2,891
7,500 10-Jan 10 7,226
10,000 10-Jan 10 9,635
25,000 10-Jan 10 24,088
42,100 11-Jan 11 40,410
25,300 12-Jan 12 24,192
3,500 13-Jan 13 3,334
60,000 13-Jan 13 57,153
106,060 13-JAN 13 101,028
7,600 14-Jan 14 7,212
600,000 14-JAN 14 569,343
25,000 17-Jan 17 23,449
5,000 18-Jan 18 4,672
16,000 19-Jan 19 14,891
10,000 19-Jan 19 9,307
6,000 19-Jan 19 5,584
35,500 19-Jan 19 33,038
25,000 19-Jan 19 23,266
256,502 20-JAN 20 237,779
15,266 20-JAN 20 14,152
10,000 21-Jan 21 9,234
30,000 21-Jan 21 27,701
2,500,000 21-Jan 21 2,308,394
10,000 24-Jan 24 9,124
- 24-Jan 24 -
13,000 24-Jan 24 11,861
75,000 24-Jan 24 68,431
62,500 24-JAN 24 57,026
6,000 26-JAN 26 5,431
122,054 26-JAN 26 110,472
62,500 26-JAN 26 56,569
20,000 27-Jan 27 18,029
100,000 31-JAN 31 88,636
105,105 31-JAN 31 93,214
98,461 31-JAN 31 87,321
62,500 31-JAN 31 55,429
124,117 31-JAN 31 110,075
182,927 31-JAN 31 162,231
500 31-Jan 31 443
62,500 3-FEB 34 54,745
62,500 3-FEB 34 54,745
76,220 3-FEB 34 56,762
- 3-Feb 34 -
110,488 4-FEB 35 96,375
54,589 7-FEB 38 47,018
500 8-Feb 39 429
4,000 18-Feb 49 3,285
70,000 21-Feb 52 56,715
110,000 21-FEB 52 89,124
27,175 21-FEB 52 22,018
1,000 22-Feb 53 807
25,000 6-Mar 66 18,978
1,000 15-Mar 75 726
50,000 15-Mar 75 38,314
200,000 20-Mar 80 141,606
12,200 21-Mar 81 8,593
100 23-Mar 83 70
10,000 23-Mar 83 6,971
16,483 27-Mar 87 11,238
12,800 29-Mar 89 8,642
------------------------------------------------------
TOTAL MARCH2000 57,223,537
------------------------------------------------------
------------------------------------------------------
15,000 Apr6/00 97 9,690
500,000 Apr7/00 98 321,168
(500,000) Apr7/00 98 (321,168)
500,000 Apr7/00 98 321,168
1,084,000 Apr13/00 104 672,555
9,146 Apr17/00 108 5,541
6,250 Apr19/00 110 3,741
10,000 Apr19/00 110 5,985
10,000 Apr20/00 111 5,949
10,000 Apr20/00 111 5,949
10,000 Apr27/00 118 5,693
(10,000) Apr27/00 118 (5,693)
40,000 May1/00 122 22,190
141,688 May2/00 123 78,071
1,000 May9/00 130 526
5,798 May16/00 137 2,899
15,000 May16/00 137 7,500
9,146 May16/00 137 4,573
500 May17/00 138 248
141,687 May30/00 151 63,595
1,000 May31/00 152 445
2,000 June1/00 153 683
1,000 June5/00 157 427
500 June6/00 158 212
500 June6/00 158 212
500 June6/00 158 212
500 June6/00 158 212
40,000 June15/00 167 15,820
106,250 June22/00 174 38,777
------------------------------------------------------
TOTAL M June30/00 58,490,716.07
------------------------------------------------------
------------------------------------------------------
15,000 July14/00 196 4,270
10,000 July14/00 196 2,847
5,000 Sept14/00 227 858
100,000 Aug29/00 242 11,679
35,625 Aug15/00 229 5,851
100,000.00 Sept7/00 251 8,394
31,250.00 Sept12/00 256 2,053
77,727.00 Sept13/00 257 4,822
31,250.00 Sept14/00 258 1,825
------------------------------------------------------
TOTAL M Sept30/00 57,502,937
------------------------------------------------------
------------------------------------------------------
Net Loss -23,073,263
Loss per share -0.40
--------------
</TABLE>