FINANCIAL ASSET SECS CORP ASSET BACKED CERTS SRS 1999-1
8-K, 1999-05-10
ASSET-BACKED SECURITIES
Previous: BESICORP LTD, 4, 1999-05-10
Next: STRUCTURED ASSET SEC CORP MORT PAS THR CERT SER 1999-BC1, 8-K, 1999-05-10




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549
                                        
                                    Form 8-K
                                        
                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934
                                        
                                        
        Date of Report (Date of earliest event reported):  April 26, 1999
                                        
                      OPTION ONE MORTGAGE LOAN TRUST
                Asset-Backed Certificates, Series 1999-1 

New York (governing law of          333-67329-02   52-2157008
Pooling and Servicing Agreement)    (Commission    IRS EIN 
(State or other                     File Number)
jurisdiction

                                                             
        c/o Norwest Bank Minnesota, N.A.                    
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



         (Former name or former address, if changed since last report)  


ITEM 5.  Other Events

On April 26, 1999 a distribution was made to holders of OPTION ONE 
MORTGAGE LOAN TRUST, Asset-Backed Certificates, Series 1999-1.



  ITEM 7.  Financial Statements and Exhibits
  
        (c)  Exhibits furnished in accordance with Item 601(a) of 
  Regulation S-K                 
                                 
             Exhibit Number                   Description
                               Monthly report distributed to holders of 
             EX-99.1           Asset-Backed Certificates, Series 1999-1, 
                               relating to the April 26, 1999 distribution. 
                                  





Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.



                      OPTION ONE MORTGAGE LOAN TRUST
                Asset-Backed Certificates, Series 1999-1 

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 5/6/99


                                INDEX TO EXHIBITS
               
Exhibit Number                   Description
                                         
EX-99.1        Monthly report distributed to holders of Asset-Backed 
               Certificates, Series 1999-1, relating to the April 26, 
               1999 distribution. 
                





<TABLE>
<CAPTION>
Option One Mortgage Corporation 
Mortgage Pass-Through Certificates
Record Date:            3/31/99
Distribution Date:      4/26/99

OOMC  Series: 1999-1

Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                           Certificate      Certificate        Beginning                              
                              Class        Pass-Through      Certificate       Interest      Principal
Class          CUSIP       Description             Rate          Balance     Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    A-1        68389FAA2         SEQ          6.40000%     65,608,294.85      349,910.91    1,784,854.42
    A-2        68389FAB0         SEQ          5.50000%    125,205,613.06      612,116.32      899,317.85
     R         OPT99012R         RES          0.00000%              0.00            0.01            0.00
     OC        OPT9901OC         SUB          0.00000%      6,527,712.30            0.00            0.00
Totals                                                    197,341,620.21      962,027.24    2,684,172.27
</TABLE>
<TABLE> 
<CAPTION> 

                                       Certificateholder Distribution Summary (continued)

                          Current                Ending                                         Cumulative
                         Realized           Certificate                     Total                 Realized
Class                        Loss               Balance              Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
A-1                            0.00          63,823,440.43             2,134,765.33                      0.00
A-2                            0.00         124,306,295.21             1,511,434.17                      0.00
R                              0.00                   0.00                     0.01                      0.00
OC                             0.00           6,903,459.99                     0.00                      0.00
Totals                         0.00         195,033,195.63             3,646,199.51                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning          Scheduled      Unscheduled                              
                            Face       Certificate          Principal        Principal                       Realized
Class                     Amount           Balance       Distribution     Distribution       Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A-1                  65,900,000.00      65,608,294.85              0.00     1,784,854.42           0.00            0.00
A-2                 128,437,000.00     125,205,613.06              0.00       899,317.85           0.00            0.00
R                             0.00               0.00              0.00             0.00           0.00            0.00
OC                    5,662,024.53       6,527,712.30              0.00             0.00           0.00            0.00
Totals              199,999,024.53     197,341,620.21              0.00     2,684,172.27           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                Ending            Total
                               Principal          Certificate           Certificate        Principal
Class                          Reduction              Balance            Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A-1                           1,784,854.42         63,823,440.43           0.96848923      1,784,854.42
A-2                             899,317.85        124,306,295.21           0.96783867        899,317.85
R                                     0.00                  0.00           0.00000000              0.00
OC                                    0.00          6,903,459.99           1.21925646              0.00
Totals                        2,684,172.27        195,033,195.63           0.97517073      2,684,172.27
</TABLE>
<TABLE>
<CAPTION>

                                              Principal Distribution Factors Statement

                          Original          Beginning          Scheduled        Unscheduled                 
                              Face        Certificate          Principal          Principal                 
Class (2)                   Amount            Balance       Distribution       Distribution          Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A-1                    65,900,000.00        995.57351821         0.00000000         27.08428558        0.00000000
A-2                   128,437,000.00        974.84068501         0.00000000          7.00201538        0.00000000
R                               0.00          0.00000000         0.00000000          0.00000000        0.00000000
OC                      5,662,024.53       1152.89368059         0.00000000          0.00000000        0.00000000
<FN>
(2) Per $1,000 denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)
                                              Total                Ending               Ending              Total
                        Realized          Principal           Certificate          Certificate          Principal
Class                   Loss (3)          Reduction               Balance           Percentage       Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A-1                     0.00000000         27.08428558            968.48923263          0.96848923        27.08428558
A-2                     0.00000000          7.00201538            967.83866962          0.96783867         7.00201538
R                       0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
OC                      0.00000000          0.00000000          1,219.25646090          1.21925646         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                            Payment of                
                      Original        Current      Certificate/              Current           Unpaid         Current
                          Face    Certificate          Notional              Accrued        Interest         Interest
Class                   Amount           Rate           Balance             Interest        Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A-1                65,900,000.00        6.40000%      65,608,294.85          349,910.91           0.00             0.00
A-2               128,437,000.00        5.50000%     125,205,613.06          612,116.33           0.00             0.00
R                           0.00        0.00000%               0.00                0.00           0.00             0.00
OC                  5,662,024.53        0.00000%       6,527,712.30                0.00           0.00             0.00
Totals            199,999,024.53                                             962,027.24           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>
 
                                            Interest Distribution Statement (continued)
 
                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A-1                            0.00                0.00           349,910.91                0.00      63,823,440.43
 A-2                            0.01                0.00           612,116.32                0.00     124,306,295.21
 R                              0.00                0.00                 0.01                0.00               0.00
 OC                             0.00                0.00                 0.00                0.00       6,903,459.99
 Totals                         0.01                0.00           962,027.24                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of                 
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A-1                  65,900,000.00        6.40000%         995.57351821        5.30972549        0.00000000        0.00000000
A-2                 128,437,000.00        5.50000%         974.84068501        4.76588779        0.00000000        0.00000000
R                             0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
OC                    5,662,024.53        0.00000%        1152.89368059        0.00000000        0.00000000        0.00000000
<FN>
5) Per $1,000 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A-1                   0.00000000        0.00000000         5.30972549          0.00000000          968.48923263
A-2                   0.00000008        0.00000000         4.76588771          0.00000000          967.83866962
R                     0.00000000        0.00000000     25000.00000000          0.00000000            0.00000000
OC                    0.00000000        0.00000000         0.00000000          0.00000000         1219.25646090
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                             Certificateholder Component Statement
                      Component       Beginning            Ending       Beginning            Ending          Ending
                  Pass-Through        Notional          Notional       Component         Component       Component
                          Rate         Balance           Balance         Balance           Balance      Percentage
Class
<S>             <C>             <C>               <C>               <C>               <C>               <C>
       FSA          1,200.00000%        42,933.00          42,329.00             0.00               0.00     96.80510451%
</TABLE>
<TABLE>
<CAPTION>

                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           3,748,958.37
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                               22,399.83
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   3,771,358.20

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          82,225.69
    Payment of Interest and Principal                                                            3,689,132.51
Total Withdrawals (Pool Distribution Amount)                                                     3,771,358.20

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                 82,225.68
Trustee Fee                                                                                              0.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   82,225.68

</TABLE>
<TABLE>
<CAPTION>
                                                         OTHER ACCOUNTS

                                               Beginning          Current          Current          Ending
Account Type                                     Balance      Withdrawals         Deposits         Balance
<S>                                    <C>                 <C>               <C>              <C>
Financial Guaranty                                    0.00              0.00              0.00             0.00
Financial Guaranty                                    0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid                                         
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   3        884,639.14               0.505902%          0.453584%
60 Days                                   1        306,432.44               0.168634%          0.157118%
90+ Days                                  1        314,486.92               0.168634%          0.161248%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    5      1,505,558.50               0.843170%          0.771950%
</TABLE>
<TABLE>
<CAPTION>
                                                       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                             0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                22,399.83

Class    OC                 0.00      0.00000000%               0.00    0.00000000%       3.539633%      0.000000%
Class    OC                 0.00      0.00000000%               0.00    0.00000000%       3.539633%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>



<TABLE>
<CAPTION>
                              COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                               Fixed Mixed & ARM & Balloon

Weighted Average Gross Coupon                                         8.895844%
Weighted Average Net Coupon                                           8.395844%
Weighted Average Pass-Through Rate                                    0.000000%
Weighted Average Maturity(Stepdown Calculation )                            329
Begin Scheduled Collateral Loan Count                                       598

Number Of Loans Paid In Full                                                  5
End Scheduled Collateral Loan Count                                         593
Begining Scheduled Collateral Balance                            197,341,620.21
Ending Scheduled Collateral Balance                              195,033,195.63
Ending Actual Collateral Balance at 31-Mar-1999                  195,056,510.12
Monthly P &I Constant                                              1,584,698.90
Ending Scheduled Balance for Premium Loans                       195,033,195.63
</TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>
 <TABLE>
 <CAPTION>
                                      Group Level Collateral Statement
 <S>                                                                <C> 
 Group ID                                                                     1                         2
 Collateral Description                                             Mixed Fixed                 Mixed ARM
 Weighted Average Coupon Rate                                          8.687833                  9.003953
 Weighted Average Net Rate                                             8.187833                  8.503953
 Weighted Average Maturity                                               274.00                    356.00
 Beginning Loan Count                                                       202                       396
 Loans Paid In Full                                                           3                         2
 Ending Loan Count                                                          199                       394
 Beginning Scheduled Balance                                      67,488,256.54            129,853,363.67
 Ending scheduled Balance                                         65,799,214.72            129,233,980.91
 Record Date                                                            3/31/99                   3/31/99
 Principal And Interest Constant                                     536,215.24              1,048,483.66
 Scheduled Principal                                                  47,609.63                 74,155.66
 Unscheduled Principal                                             1,641,432.19                545,227.10
 Scheduled Interest                                                  488,605.61                974,328.00
 
 
 Servicing Fees                                                       28,120.10                 54,105.58
 Master Servicing Fees                                                     0.00                      0.00
 Trustee Fee                                                               0.00                      0.00
 FRY Amount                                                                0.00                      0.00
 Special Hazard Fee                                                        0.00                      0.00
 Other Fee                                                                 0.00                      0.00
 Pool Insurance Fee                                                        0.00                      0.00
 Spread Fee 1                                                              0.00                      0.00
 Spread Fee 2                                                              0.00                      0.00
 Spread Fee 3                                                              0.00                      0.00
 Net Interest                                                        460,485.51                920,222.42
 Realized Loss Amount                                                      0.00                      0.00
 Cumulative Realized Loss                                                  0.00                      0.00
 
 
 Group ID                                                                     1                         2
 Required Overcollateralization Amount                                     0.00                      0.00
 Overcollateralization Increase Amount                                95,812.60                279,935.09
 Overcollateralization Reduction Amount                                    0.00                      0.00
 Specified Overcollateralization Amount                            2,365,641.39              6,951,486.70
 Overcollateralization Amount                                      1,975,774.29              4,927,685.70
 Overcollateralization Deficiency Amount                             485,679.70              2,303,736.09
 Base Overcollateralization Amount                                         0.00                      0.00
 Extra Principal Distribution Amount                                  95,812.60                279,935.09
 Excess Cash Amount                                                   95,812.60                279,935.09
 
 
 </TABLE> 

     <TABLE>
     <CAPTION>                                          Delinquency Status By Groups
       <S>                         <C>               <C>            <C>             <C>           <C>             <C>
 Group
                                  30 Days          60 Days       90 + Days      Foreclosure       REO           Bankruptcy
  1  Principal Balance                 0.00             0.00            0.00           0.00            0.00           0.00
     Percentage Of Balance           0.000%           0.000%          0.000%         0.000%          0.000%         0.000%
     Loan Count                           0                0               0              0               0              0
     Percentage Of Loans             0.000%           0.000%          0.000%         0.000%          0.000%         0.000%
 
  2  Principal Balance           884,639.14       306,432.44      314,486.92   1,044,996.72            0.00           0.00
     Percentage Of Balance           0.685%           0.237%          0.243%         0.809%          0.000%         0.000%
     Loan Count                           3                1               1              3               0              0
     Percentage Of Loans             0.761%           0.254%          0.254%         0.761%          0.000%         0.000%
 
 </TABLE>









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission