CWMBS INC MORTGAGE PASS THR CERT TRUST 1999 1
8-K, 2000-03-02
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORTGAGE PASS THR CERT TRUST 1999 1, 8-K, 2000-03-02
Next: CAIS INTERNET INC, S-8, 2000-03-02





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): February 25, 2000

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1999-1)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1999-1

On February 25, 2000, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1999-1,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  January  1,  1999,  among  CWMBS,  INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1999-1 relating to the distribution date
                    of  February  25,  2000 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of January 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: February 25, 2000


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated February 25, 2000



                             Payment Date: 02/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1        301,809,787.73    6.500000%     2,158,800.38  1,634,803.02    3,793,603.39       0.00       0.00
                        A2         29,713,822.68    6.500000%       259,438.82    160,949.87      420,388.69       0.00       0.00
                        A3          1,750,000.00    6.500000%             0.00      9,479.17        9,479.17       0.00       0.00
                        A4          1,750,000.00    6.500000%             0.00      9,479.17        9,479.17       0.00       0.00
                        A5          1,994,000.00    6.500000%             0.00     10,800.83       10,800.83       0.00       0.00
                        A6          2,500,000.00    6.500000%             0.00     13,541.67       13,541.67       0.00       0.00
                        A7          2,500,000.00    6.500000%             0.00     13,541.67       13,541.67       0.00       0.00
                        A8         75,888,211.18    6.500000%       527,094.00    411,061.14      938,155.14       0.00       0.00
                        A9         87,539,834.37    6.500000%       736,985.64    474,174.10    1,211,159.75       0.00       0.00
                        A10         9,514,698.47    6.500000%        67,653.45     51,537.95      119,191.40       0.00       0.00
                        A11           149,911.11    6.500000%           285.70          0.00          285.70       0.00       0.00
                        A12         5,000,000.00    6.500000%             0.00     27,083.33       27,083.33       0.00       0.00
                        A13         9,431,118.00    6.713750%             0.00     52,765.14       52,765.14       0.00       0.00
                        A14         2,901,882.00    5.805312%             0.00     14,038.61       14,038.61       0.00       0.00
                        A15         5,000,000.00    6.400000%             0.00     26,666.67       26,666.67       0.00       0.00
                        A16        17,588,235.00    6.713750%             0.00     98,402.51       98,402.51       0.00       0.00
                        A17         5,411,765.00    5.805312%             0.00     26,180.82       26,180.82       0.00       0.00
                        A18        71,110,000.00    6.500000%             0.00    385,179.17      385,179.17       0.00       0.00
                        PO          1,277,726.22    0.000000%        37,092.87          0.00       37,092.87       0.00       0.00
                        X         537,648,832.93    0.450376%             0.00    201,786.65      201,786.65       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.01            0.01       0.00       0.00
                        M          14,430,501.86    6.500000%        13,053.21     78,165.22       91,218.43       0.00       0.00
                        B1          6,687,185.03    6.500000%         6,048.94     36,222.25       42,271.19       0.00       0.00
                        B2          2,816,021.52    6.500000%         2,547.25     15,253.45       17,800.70       0.00       0.00
                        B3          2,463,647.65    6.500000%         2,228.51     13,344.76       15,573.27       0.00       0.00
                        B4          1,759,889.73    6.500000%         1,591.92      9,532.74       11,124.66       0.00       0.00
                        B5          1,760,781.27    6.500000%         1,592.73      9,537.57       11,130.29       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        662,749,018.83     -            3,814,413.42  3,783,527.47    7,597,940.89     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1        299,650,987.36              0.00
                                A2         29,454,383.86              0.00
                                A3          1,750,000.00              0.00
                                A4          1,750,000.00              0.00
                                A5          1,994,000.00              0.00
                                A6          2,500,000.00              0.00
                                A7          2,500,000.00              0.00
                                A8         75,361,117.18              0.00
                                A9         86,802,848.73              0.00
                                A10         9,447,045.02              0.00
                                A11           150,437.43              0.00
                                A12         5,000,000.00              0.00
                                A13         9,431,118.00              0.00
                                A14         2,901,882.00              0.00
                                A15         5,000,000.00              0.00
                                A16        17,588,235.00              0.00
                                A17         5,411,765.00              0.00
                                A18        71,110,000.00              0.00
                                PO          1,240,633.35              0.00
                                X         535,251,359.96              0.00
Residual                        AR                  0.00              0.00
                                M          14,417,448.65              0.00
                                B1          6,681,136.09              0.00
                                B2          2,813,474.27              0.00
                                B3          2,461,419.14              0.00
                                B4          1,758,297.80              0.00
                                B5          1,759,188.54              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        658,935,417.43     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 02/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    301,809,787.73     6.500000% 12669A3Z5     6.551508      4.961285    909.378072
                           A2     29,713,822.68     6.500000% 12669A4A9     7.851552      4.870922    891.395571
                           A3      1,750,000.00     6.500000% 12669A4B7     0.000000      5.416667  1,000.000000
                           A4      1,750,000.00     6.500000% 12669A4C5     0.000000      5.416667  1,000.000000
                           A5      1,994,000.00     6.500000% 12669A4D3     0.000000      5.416667  1,000.000000
                           A6      2,500,000.00     6.500000% 12669A4E1     0.000000      5.416667  1,000.000000
                           A7      2,500,000.00     6.500000% 12669A4F8     0.000000      5.416667  1,000.000000
                           A8     75,888,211.18     6.500000% 12669A4G6     6.377269      4.973396    911.788186
                           A9     87,539,834.37     6.500000% 12669A4H4     7.598025      4.888544    894.902407
                           A10     9,514,698.47     6.500000% 12669A4J0     6.765345      5.153795    944.704502
                           A11       149,911.11     6.500000% 12669A4K7     0.543150      0.000000    286.002719
                           A12     5,000,000.00     6.500000% 12669A4L5     0.000000      5.416667  1,000.000000
                           A13     9,431,118.00     6.713750% 12669A4M3     0.000000      5.594792  1,000.000000
                           A14     2,901,882.00     5.805312% 12669A4N1     0.000000      4.837760  1,000.000000
                           A15     5,000,000.00     6.400000% 12669A4P6     0.000000      5.333333  1,000.000000
                           A16    17,588,235.00     6.713750% 12669A4Q4     0.000000      5.594792  1,000.000000
                           A17     5,411,765.00     5.805312% 12669A4R2     0.000000      4.837760  1,000.000000
                           A18    71,110,000.00     6.500000% 12669A4S0     0.000000      5.416667  1,000.000000
                           PO      1,277,726.22     0.000000% 12669A4T8    28.550258      0.000000    954.911438
                           X     537,648,832.93     0.450376% 12669A4U8     0.000000      0.346521    919.169161
Residual                   AR              0.00     6.500000% 12669A4V9     0.000000      0.064190      0.000000
                           M      14,430,501.86     6.500000% 12669A4W1     0.895344      5.361494    988.918900
                           B1      6,687,185.03     6.500000% 12669A4X9     0.895344      5.361494    988.918900
                           B2      2,816,021.52     6.500000% 12669A4Y7     0.895344      5.361494    988.918900
                           B3      2,463,647.65     6.500000% 12669A4Z4     0.895344      5.361494    988.918900
                           B4      1,759,889.73     6.500000% 12669A5A8     0.895344      5.361494    988.918900
                           B5      1,760,781.27     6.500000% 12669A5B6     0.895344      5.361493    988.918721
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     662,749,018.83       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1999-1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  658,935,417.43   658,935,417.43
Aggregated loan count                          1903             1903
Aggregated average loan rate              7.126415%             7.13
Aggregated prepayment amount           3,213,999.20     3,213,999.20

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees            137,524.22       137,524.22
Monthly sub servicer fees                  8,054.33         8,054.33
Monthly trustee fees                       4,970.62         4,970.62


Aggregate advances                              N/A              N/A
Advances this periods                     44,713.32        44,713.32

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00
Fraud                                  7,049,756.22     7,049,756.22
Special Hazard                                 0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            662,749,018.83
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          18                 5,949,778.45
60 to 89 days                           1                   259,076.02
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                19                 6,208,854.47
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,597,940.89          7,597,940.89
Principal remittance amount            3,814,413.42          3,814,413.42
Interest remittance amount             3,783,527.47          3,783,527.47





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission