TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE
S-6, 1999-01-28
Previous: TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE, N-8B-2, 1999-01-28
Next: LORD ABBETT AFFILIATED FUND INC, 24F-2NT, 1999-01-29



<PAGE>   1
                                        Registration Statement No. 333-_________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   TO FORM S-6

                 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2


A.  Exact Name of Trust: THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


B.  Name of Depositor:  THE TRAVELERS INSURANCE COMPANY


C.  Complete Address of Depositor's Principal Executive Offices:

         One Tower Square,
         Hartford, Connecticut  06183

D.  Name and Complete Address of Agent for Service:

          Ernest J. Wright, Secretary
          The Travelers Insurance Company
          One Tower Square
          Hartford, Connecticut  06183

It is proposed that this filing will become effective (check appropriate box):

         immediately upon filing pursuant to paragraph (b) 
- -------
         on             pursuant to paragraph (b) 
- -------     -----------
         60 days after filing pursuant to paragraph (a)(1) 
- -------
         on            pursuant to paragraph (a)(1) of Rule 485.
- -------     ----------

If appropriate, check the following box:

       this post-effective amendment designates a new effective date for a
- ------ previously filed post-effective amendment.

E. Title of securities being registered:

         Variable Life Insurance Policies.

         Pursuant to Rule 24f-2 under the Investment Company Act of 1940 the
         Registrant hereby declares that an indefinite amount of its Variable
         Life Insurance Policies is being registered under the Securities Act of
         1933.

F. Approximate date of proposed public offering:

         As soon as practicable  following the effectiveness of the 
Registration Statement


<PAGE>   2
The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

         Check the box if it is proposed that this filing will become 
- ------   effective on at     pursuant to Rule 487.       
                         ---                       ------

<PAGE>   3


                         RECONCILIATION AND TIE BETWEEN
                         FORM N-8B-2 AND THE PROSPECTUS

<TABLE>
<CAPTION>
Item No. of
Form N-8B-2    CAPTION IN PROSPECTUS
- -----------    ---------------------
<S>            <C>                 
     1         Cover page
     2         Cover page
     3         Not applicable
     4         The Company; Distribution
     5         The Travelers Fund UL III for Variable Life Insurance 
     6         The Travelers Fund UL III for Variable Life Insurance 
     7         Not applicable 
     8         Not applicable 
     9         Legal Proceedings and Opinion      
     10        Prospectus Summary; The Company; The Travelers Fund UL III for
               Variable Life Insurance, The Investment Options; The Policy;
               Transfers of Cash Value; The Separate Account and Valuation;
               Voting Rights; Disregard of Voting Rights; Dividends; Lapse
               and Reinstatement
     11        Prospectus Summary; The Investment Options
     12        Prospectus Summary; The Investment Options
     13        Charges and Deductions; Distribution
     14        The Policy
     15        Prospectus Summary; Applying Premium Payments
     16        The Investment Options; Applying Premium Payments
     17        Prospectus Summary; Right to Cancel; The Separate Account and
                 Valuation; Policy Loans; Exchange
     18        The Investment Options; Charges and Deductions; Federal Tax
                 Considerations; Dividends
     19        Statements to Policy Owners
     20        Not applicable
     21        Policy Loans
     22        Not applicable
     23        Not applicable
     24        Not applicable
     25        The Company
     26        Not applicable
     27        The Company
     28        The Company; Management
     29        The Company
     30        Not applicable
     31        Not applicable
     32        Not applicable
     33        Not applicable
     34        Not applicable
     35        The Company; Distribution
     36        Not applicable
     37        Not applicable
     38        Distribution
     39        The Company; Distribution
     40        Not applicable
     41        The Company; Distribution
     42        Not applicable
     43        Not applicable
     44        Applying Premium Payments; Accumulation Unit Values
     45        Not applicable
</TABLE>




<PAGE>   4
<TABLE>
<CAPTION>
Item No. of
Form N-8B-2    CAPTION IN PROSPECTUS
- -----------    ---------------------
<S>            <C>   
     46        The Separate Account and Valuation; Access to Cash Values
     47        The Investment Options
     48        Not applicable
     49        Not applicable
     50        Not applicable
     51        Prospectus Summary; The Company; The Policy; Death
               Benefits and Lapse and Reinstatement
     52        The Investment Options
     53        Federal Tax Considerations
     54        Not applicable
     55        Not applicable
     56        Not applicable
     57        Not applicable
     58        Not applicable
     59        Financial Statements
</TABLE>
<PAGE>   5
 
     THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
     MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH
     THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT
     AN OFFER TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY
     THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
 
                 SUBJECT TO COMPLETION, DATED JANUARY 28, 1999
                                   TRAVELERS
 
                            CORPORATE OWNED VARIABLE
                       UNIVERSAL LIFE INSURANCE POLICIES
 
                                   PROSPECTUS
 
This Prospectus describes Travelers corporate owned variable universal (flexible
premium) life insurance Policies (the "Policy") offered by The Travelers
Insurance Company (the "Company"). The policy is designed generally for use by
corporations and employers. The Policy Owner ("you") chooses the amount of life
insurance coverage desired with a minimum Stated Amount of $50,000. You direct
the net premium payment to one or more of the variable funding options (the
"Investment Options") and/or the Fixed Account.
 
During the Policy's Right to Cancel Period, the Applicant may return the Policy
to the Company for a refund. The Right to Cancel Period expires on the latest of
ten days after you receive the Policy, ten days after we mail or deliver to you
a written Notice of Right to Cancel, or 45 days after the Applicant signs the
application for insurance (or later if state laws requires).
 
The Policy has no guaranteed minimum Contract Value. The Contract Value of the
Policy will vary to reflect the investment performance of the Investment Options
to which you have directed your premium payments. You bear the investment risk
under this Policy. The Contract Value is reduced by the various fees and charges
assessed under the Policy, as described in this Prospectus. The Policy will
remain in effect for as long as the Cash Surrender Value can pay the monthly
Policy charges (subject to the Grace Period provision).
 
We offer three death benefits under the Policy -- the "Level Option," the
"Variable Option," and the "Annual Increase Option." Under any option, the death
benefit will never be less than the Amount Insured (less any outstanding Policy
loans or Monthly Deduction Amounts due and unpaid). You choose one at the time
you apply for the Policy; however you may change the death benefit option,
subject to certain conditions.
 
This Policy may be or become a modified endowment Policy under federal tax law.
If so, any partial withdrawal, Policy surrender or loan may result in adverse
tax consequences or penalties.
 
REPLACING EXISTING INSURANCE WITH THIS POLICY MAY NOT BE TO YOUR ADVANTAGE.
 
EACH OF THE INVESTMENT OPTION PROSPECTUSES ARE INCLUDED WITH THE PACKAGE
CONTAINING THIS PROSPECTUS. ALL PROSPECTUSES SHOULD BE READ AND RETAINED FOR
FUTURE REFERENCE.
 
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAVE APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS COMPLETE OR TRUTHFUL. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
VARIABLE LIFE INSURANCE POLICIES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR ENDORSED
OR GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED OR OTHERWISE PROTECTED
BY THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY; THEY ARE SUBJECT TO
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTMENT.
 
             THE DATE OF THIS PROSPECTUS IS                , 1999.
<PAGE>   6
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                     <C>
Glossary of Special Terms.............    3
Prospectus Summary....................    5
General Description...................    8
  Group or Individual Policy..........    8
  The Application.....................    8
How the Policy Works..................    8
  Applying Premium Payments...........    8
The Investment Options................    9
Policy Benefits and Rights............   15
  Transfers of Contract Value.........   15
     Investment Options...............   15
     Fixed Account....................   15
     Telephone Transfers..............   15
  Automated Transfers.................   15
     Dollar Cost Averaging............   15
     Portfolio Rebalancing............   16
  Lapse and Reinstatement.............   16
  Insured Term Rider..................   16
  Exchange Rights.....................   16
  Right to Cancel.....................   16
Access to Contract Values.............   17
  Policy Loans........................   17
     Consequences.....................   17
  Policy Surrenders...................   17
     Full Surrenders..................   17
     Partial Withdrawals..............   17
Death Benefit.........................   18
  Option 1............................   18
  Option 2............................   19
  Option 3............................   19
  Payment of Proceeds.................   19
  Payment Options.....................   20
Maturity Benefits.....................   20
Charges and Deductions................   20
  Charges Against Premium.............   20
     Front-End Sales Charge...........   20
  Monthly Deduction Amount............   21
     Cost of Insurance Charge.........   21
     Monthly Policy Charge............   21
  Charges Against the Separate
     Account..........................   21
     Mortality and Expense Risk
       Charge.........................   21
  Underlying Fund Expenses............   21
  Transfer Charge.....................   21
  Reduction or Elimination of
     Charges..........................   21
The Separate Account and Valuation....   22
  The Travelers Fund UL III for
     Variable Life Insurance (Fund UL
     III).............................   22
     How the Contract Value Varies....   22
     Accumulation Unit Value..........   22
     Net Investment Factor............   23
Changes to the Policy.................   23
  General.............................   23
  Changes in Stated Amount............   23
  Changes in Death Benefit Option.....   24
Additional Policy Provisions..........   24
  Assignment..........................   24
  Limit on Right to Contest and
     Suicide Exclusion................   24
  Misstatement as to Sex and Age......   24
  Voting Rights.......................   24
  Disregard of Voting Instructions....   24
Other Matters.........................   25
  Statements to Policy Owners.........   25
  Suspension of Valuation.............   25
  Dividends...........................   25
  Mixed and Shared Funding............   25
  Distribution........................   26
  Legal Proceedings and Opinion.......   26
  Independent Accountants.............   26
Federal Tax Considerations............   27
General...............................   27
Tax Status of the Policy..............   27
  Definition of Life Insurance........   27
  Diversification.....................   27
  Investor Control....................   27
Tax Treatment of Policy Benefits......   28
  In General..........................   28
  Modified Endowment Contracts........   29
  Exchanges...........................   29
  Aggregation of Modified Endowment
     Contracts........................   30
  Policies Which are not Modified
     Endowment Contracts..............   30
  Treatment of Loan Interest..........   30
  The Company's Income taxes..........   30
The Company...........................   30
  IMSA................................   31
  Year 2000 Compliance................   31
  Management..........................   32
     Directors of The Travelers
       Insurance Company..............   32
     Senior Officers of The Travelers
       Insurance Company..............   33
Example of Policy Charges.............   33
Performance Information...............   34
Illustrations.........................   36
Appendix A............................  A-1
Financial Statements..................  F-1
</TABLE>
 
                                        2
<PAGE>   7
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
ACCUMULATION UNIT -- a standard of measurement used to calculate the values
allocated to the Investment Options.
 
BENEFICIARY(IES) -- the person(s) named to receive the benefits of this Policy
at the Insured's death.
 
CASH SURRENDER VALUE -- the Contract Value less any outstanding Policy loan and
surrender charges.
 
CONTRACT VALUE -- the current value of Accumulation Units credited to each of
the Investment Options available under the Policy, plus the value of the Fixed
Account and the value of the Loan Account.
 
COMPANY'S HOME OFFICE -- the principal executive offices of The Travelers
Insurance Company located at One Tower Square, Hartford, Connecticut 06183.
 
DEATH BENEFIT -- the amount payable to the Beneficiary if the Insured dies while
the policy is in force.
 
DEDUCTION DATE -- the day in each Policy Month on which the Monthly Deduction
Amount is deducted from the Policy's Contract Value.
 
FIXED ACCOUNT -- part of the General Account of the Company.
 
GENERAL ACCOUNT -- made up of all our assets other than those held in the
Separate Account.
 
INSURED -- the person on whose life the Policy is issued and who is named on
Schedule A of the Application.
 
INVESTMENT OPTIONS -- the segments of the Separate Account to which you may
allocate premiums or Contract Value. Each investment option invests directly in
a corresponding Underlying Fund.
 
ISSUE DATE -- the date on which the Policy is issued by the Company for delivery
to the Policy Owner.
 
LOAN ACCOUNT -- an account in the Company's general account to which we transfer
the amount of any Policy loan, and to which we credit a fixed rate of interest.
 
MATURITY DATE -- The anniversary of the Policy Date on which the Insured is age
100.
 
MINIMUM AMOUNT INSURED -- the amount of Death Benefit required to qualify this
Policy as life insurance under federal tax law.
 
MONTHLY DEDUCTION AMOUNT -- the amount of charges deducted from the Policy's
Contract Value which includes cost of insurance charges, administrative charges,
and any charges for benefits associated with any rider(s).
 
NET AMOUNT AT RISK -- the Amount Insured for the month divided by the Death
Benefit Interest Factor minus the Contract Value.
 
NET PREMIUM -- the amount of each premium payment, minus the deduction of any
front-end sales expense charges.
 
PLANNED PREMIUM -- the amount of premium which the Policy Owner chooses to pay
to the Company on a scheduled basis, and for which the Company will bill the
Policy Owner.
 
POLICY DATE -- the date on which the Policy, benefits and provisions of the
Policy become effective.
 
POLICY MONTH -- monthly periods computed from the Policy Date.
 
                                        3
<PAGE>   8
 
POLICY OWNER(S) (YOU, YOUR OR OWNER) -- the person(s) having rights to benefits
under the Policy during the lifetime of the Insured; the Policy Owner may or may
not be the Insured(s).
 
POLICY YEARS -- annual periods computed from the Policy Date.
 
SEPARATE ACCOUNT -- assets set aside by The Travelers Insurance Company, the
investment experience of which is kept separate from that of other assets of The
Travelers Insurance Company; for example, The Travelers Fund UL III for Variable
Life Insurance.
 
STATED AMOUNT -- the amount originally selected by the Policy Owner used to
determine the Death Benefit, or as may be increased or decreased as described in
this Prospectus.
 
TARGET PREMIUM -- the level annual premium above which the sales expense charges
are reduced.
 
UNDERLYING FUND -- the underlying mutual fund(s) that correspond to each
Investment Option. Each Investment Option invests directly in a Fund.
 
VALUATION DATE -- a day on which the Separate Account is valued. A Valuation
Date is any day on which the New York Stock Exchange is open for trading and the
Company is open for business. The value of Accumulation Units will be determined
as of the close of trading on the New York Stock Exchange.
 
VALUATION PERIOD -- the period between the close of business on successive
Valuation Dates.
 
                                        4
<PAGE>   9
 
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
 
WHAT IS CORPORATE OWNED VARIABLE UNIVERSAL LIFE INSURANCE?
 
This Flexible Premium Variable Life Insurance Policy is designed for
corporations and employees to provide insurance protection on the life of
Insured employees and to build Contract Value. In addition, under certain
circumstances, individuals may purchase a Policy. Like other life insurance, it
provides an income-tax free death benefit that is payable to the Beneficiary
upon the death of the Insured. Unlike traditional, fixed-premium life insurance,
the Policy allows you, as the owner, to allocate your premium, or transfer
Contract Value to various Investment Options and a Fixed Account. These
Investment Options include equity, bond, money market and other types of
portfolios. Your Contract Value will change daily, depending on investment
return. No minimum amount is guaranteed as in a traditional life insurance
policy.
 
SUMMARY OF FEATURES
 
INVESTMENT OPTIONS:  You have the ability to choose from a wide variety of
well-known Investment Options. The investment options invest directly in the
Funds. These professionally managed stock, bond and money market funds cover a
broad spectrum of investment objectives and risk tolerance. The following
Investment Options (subject to state availability) are available currently:
 
<TABLE>
<S>                                             <C>
EMERGING MARKETS                                BALANCED
Warburg Pincus Trust Emerging Markets           Salomon Brothers Total Return Fund
Portfolio                                       MFS Total Return Portfolio
                                                Fidelity VIP II Asset Manager Portfolio
INTERNATIONAL
Lazard International Stock Portfolio            INDEX
Smith Barney International Equity Portfolio     Bankers Trust EAFE Index Fund
                                                Bankers Trust Small Cap Index Fund
SMALL CAP                                       Dreyfus Stock Index Fund
Delaware Premium Small Cap Value Series
Dreyfus Small Cap Portfolio                     BOND
Travelers Disciplined Small Cap Stock           Travelers U.S. Government Securities
Portfolio                                       Portfolio
                                                Travelers Convertible Bond Portfolio
MID CAP                                         Putnam Diversified Income Portfolio
Salomon Brothers Cap Fund                       Travelers High Yield Bond Trust
MFS Emerging Growth Portfolio                   Salomon Brothers Strategic Bond Fund
MFS Mid Cap Growth Portfolio                    Greenwich Street Diversified Strategic Income
Strong Schaefer Value Fund II                   Portfolio
Travelers Disciplined Mid-Cap Stock Portfolio   American Odyssey Intermediate-Term Bond Fund
Aim Capital Appreciation Portfolio
Montgomery Variable Series: Growth Fund         MONEY MARKET
                                                Travelers Money Market
LARGE CAP
Fidelity Large Cap Portfolio                    NON-STYLE SPECIFIC
Fidelity Equity Income                          Utilities Portfolio
NWQ Large Cap Portfolio                         Social Awareness Stock Portfolio
OpCap Trust Equity Portfolio                    Jurika & Voyles Core Equity Portfolio
Alliance Growth Portfolio                       MFS Research Portfolio
Capital Appreciation (Janus)                    Strategic Stock Portfolio
Dreyfus Capital Appreciation Portfolio
Van Kampen Enterprise Portfolio
Salomon Brothers Investors Fund
Smith Barney Large Capitalization Growth
Portfolio
</TABLE>
 
Additional Investment Options may be added from time to time. For more
information, see "The Investment Options." Refer to each Fund's prospectus for a
complete description of the investment objectives, restrictions and other
material information.
 
                                        5
<PAGE>   10
 
FIXED ACCOUNT:  The Fixed Account is funded by the assets of the General
Account. The Contract Value allocated to the Fixed Account is credited with
interest daily at a rate declared by the Company. The interest rate declared is
at the Company's sole discretion, but may never be less than 3%.
 
PREMIUMS:  When applying for your Policy, you state how much you intend to pay,
and whether you will pay annually, semiannually or monthly. You may also make
unscheduled premium payments in any amount, subject to the limitations described
in this prospectus.
 
You indicate on your application what percentage of each Net Premium you would
like allocated to the Investment Options and/or the Fixed Account. You may not
allocate less than 5% of each Net Premium to any Investment Option and/or Fixed
Account. You may change your allocations by writing to the Company or by calling
1-800-842-9368.
 
During the underwriting period, any premium paid will be held in a non-interest
bearing account. After the Policy Date and until the applicants' right to cancel
has expired, your Net Premium will be invested in the Money Market Portfolio
unless you purchase the Contract in a state which permits us to refund Contract
Value. Then you may invest your Net Premium in any Investment Option during the
right to cancel period. After that, the Contract Value will be distributed to
each Investment Option in the percentages indicated on your application.
 
RIGHT TO EXAMINE POLICY:  You may return your Policy for any reason and receive
a full refund of your premium or Contract, as required by state law, by mailing
us the Policy and a written request for cancellation within a specified period.
 
CHARGES AND DEDUCTIONS:  Your Policy is subject to charges, which compensate the
Company for administering and distributing the Policy, as well as paying Policy
benefits and assuming related risks. These charges are summarized below, and
explained in detail under "Charges and Deductions."
 
     POLICY CHARGES:
 
     - SALES EXPENSES CHARGES -- We deduct a sales charge from each premium
       payment received which is guaranteed never to exceed 9% of such Target
       Premium in all years and 5% on amounts in excess of the Target Premium in
       all years. On a current basis, the sales expense charge is 7% of the
       Target Premium for Contract Years 1-7 and 3.5% thereafter.
 
     - MONTHLY DEDUCTION -- deductions taken from the value of your Policy each
       month to cover cost of insurance charges, Policy Fee of $5.00 and charges
       for optional rider(s).
 
     - SURRENDER CHARGE -- There is no surrender charge.
 
     ASSET-BASED CHARGES:  (Not Assessed on Contract Values in the Fixed
Account)
 
     - MORTALITY AND EXPENSE RISK CHARGE -- applies to the assets of the
       Investment Options on a daily basis which currently equals an annual rate
       of .45% for Policy Years 1 through 4, .25% for Policy Years 5 through 20,
       and .05% thereafter. It is guaranteed not to exceed .75% in all years.
 
     - UNDERLYING FUND FEES -- the Separate Account purchases shares of the
       Underlying Funds on a net asset value basis. The shares purchased already
       reflect the deduction of investment advisory fees and other expenses.
 
DEATH BENEFITS:  At time of application, you select a death benefit option.
Under certain conditions you may be able to change the death benefit option at a
later date. The options available are:
 
     - LEVEL OPTION (OPTION 1):  the Amount Insured will equal the greater of
       the Stated Amount or the Minimum Amount Insured.
 
     - VARIABLE OPTION (OPTION 2):  the Amount Insured will equal the greater of
       the Stated Amount of the Policy plus the Contract Value or the Minimum
       Amount Insured.
 
                                        6
<PAGE>   11
 
     - ANNUAL INCREASE OPTION (OPTION 3):  the Amount Insured will equal the
       Stated Amount of the Policy plus Premiums, minus withdrawals, accumulated
       at a specified interest rate not to exceed 10% on an annual basis.
 
POLICY VALUES:  As with other types of insurance policies, this Policy can
accumulate a Contract Value. The Contract Value of the Policy will increase or
decrease to reflect the investment experience of the Investment Options. Monthly
charges and any partial surrenders taken will also decrease the Contract Value.
There is no minimum guaranteed Contract Value allocated to the Investment
Options. As discussed below, any premium payments allocated to the Fixed Account
is credited with a minimum guarantee of 3% in any given year.
 
     - ACCESS TO POLICY VALUES: You may borrow up to 100% of your Policy's Cash
       Surrender Value. (See "Policy Loans" for loan impact on coverage and
       policy values.)
 
You may cancel all or a portion of your Policy while the Insured is living and
receive all or a portion of the Cash Surrender Value.
 
TRANSFERS OF POLICY VALUES:  You may transfer all or a portion of your Contract
Value among the Investment Options. There are restrictions on the transfer of
your Contract Value to and from the Fixed Account. You may do this by writing to
the Company or calling 1-800-334-4298.
 
You can use automated transfers to take advantage of dollar cost
averaging -- investing a fixed amount at regular intervals. For example, you
might have a set amount transferred from a relatively conservative Investment
Option to a more aggressive one, or to several others.
 
GRACE PERIOD:  If the Cash Surrender Value of your Policy becomes less than the
amount needed to pay the Monthly Deduction Amount, you will have 61 days to pay
a premium to cover the Monthly Deduction Amount. If the premium is not paid,
your Policy will lapse.
 
EXCHANGE RIGHTS:  During the first two Policy Years, you can elect to
irrevocably transfer all Contract value in the Investment Options to the Fixed
Account.
 
TAX CONSEQUENCES:  Currently, the federal tax law excludes all Death Benefit
payments from the gross income of the Beneficiary. At any point in time, the
Policy may become a modified endowment contract ("MEC"). A MEC has an
income-first taxation of all loans, pledges, collateral assignments or partial
surrenders. A 10% penalty tax may be imposed on such income distributed before
the older Policy Owner attains age 59 1/2. The Company has established
safeguards for monitoring whether a Policy may become a MEC.
 
                                        7
<PAGE>   12
 
                              GENERAL DESCRIPTION
- --------------------------------------------------------------------------------
 
This prospectus describes a flexible premium variable life insurance policy
offered by The Travelers Insurance Company to corporations and employers and
individuals under certain circumstances. It provides life insurance protection
on the life (of an Insured), and pays policy proceeds when the Insured dies
while the policy is in effect. The policy offers:
 
     - Flexible premium payments (you select the timing and amount of the
       premium)
 
     - A selection of investment options
 
     - A choice of three death benefit options
 
     - Loans and partial withdrawal privileges
 
     - The ability to increase or decrease the Policy's face amount of insurance
 
     - Additional benefits through the use of an optional rider
 
This Policy is both an insurance product and a security. The Policy is first and
foremost a life insurance Policy with death benefits, Contract Values and other
features traditionally associated with life insurance. The Policy is a security
because the Contract Value and, under certain circumstances, the Amount Insured,
and Death Benefit may increase or decrease depending on the investment
experience of the Investment Options chosen.
 
GROUP OR INDIVIDUAL POLICY.  The policy may be issued either as an individual or
group policy. Under an individual or group policy, the Insured generally will be
an employee. The Certificate, and Group Policy, and Individual Policies are
hereafter collectively referred to as the "Policy."
 
THE APPLICATION.  In order to become a policy owner, you must submit an
application with information about the proposed insured. The insured must sign a
life insurance consent form and provide evidence of insurability, as required.
On the application, you will also indicate:
 
     - the amount of insurance desired (the "stated amount"); minimum of $50,000
 
     - your choice of the three death benefit options
 
     - the beneficiary(ies), and whether or not the beneficiary is irrevocable
 
     - your choice of investment options.
 
Our underwriting staff will review the application, and, if approved, we will
issue the Policy.
 
                              HOW THE POLICY WORKS
- --------------------------------------------------------------------------------
 
You make premium payments and direct them to one or more of the available
investment options and the Fixed Account. The Policy's Contract Value will
increase or decrease depending on the performance of the investment options you
select. In the case of Death Benefit Option 2, the Death Benefit will also vary
based on the Investment Options' performance.
 
If your Policy is in effect when the Insured dies, we will pay your beneficiary
the Death Benefit Option plus any additional rider Death Benefit. Your Policy
will stay in effect as long as the Policy's Cash Surrender Value can pay the
Policy's monthly charges.
 
Your Policy becomes effective once our underwriting staff has approved the
application and once the first premium payment has been made. The Policy Date is
the date we use to determine all future transactions on the policy, for example,
the deduction dates, policy months, policy years. The Policy Date may be before
or the same date as the Issue Date (the date the policy was issued). During the
underwriting period, any premium paid will be held in a non-interest bearing
account.
 
APPLYING PREMIUM PAYMENTS
 
We apply the first premium on the later of the Policy Date or the date we
receive it at our Home Office. During the Right to Cancel Period, we allocate
net premiums to the Money Market
 
                                        8
<PAGE>   13
 
Portfolio unless state law permits us to refund Contract Value under the Right
to Cancel provision. Then, you may invest your Net Premium in any Investment
Option. At the end of the Right to Cancel Period, we direct the net premiums to
the Investment Option(s) and/or the Fixed Account selected on the application,
unless you give us other directions.
 
Any premium allocation must be at least 5% and must be in whole percentages. You
may make additional payments at any time while your Policy is in force. We
reserve the right to require evidence of insurability before accepting
additional premium payments which result in an increased Net Amount at Risk. We
will return any additional premium payments which would exceed the limits
prescribed by federal income tax laws or regulations which would prevent the
Policy from qualifying as life insurance.
 
The investment options are segments of the separate account. They correspond to
underlying funds with the same names. The available investment options are
listed below.
 
We credit your policy with accumulation units of the investment option(s) you
have selected. We calculate the number of accumulation units by dividing your
net premium payment by each investment option's accumulation unit value computed
after we receive your payment.
 
                             THE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
 
The Investment Options currently available under Fund UL III are listed below.
There is no assurance that an Investment Option will achieve its stated
objectives. We may, add, withdraw or substitute Investment Options from time to
time. Any changes will comply with applicable state and federal laws. We would
notify you before making such a change. For more detailed information on the
investment advisers and their services and fees, please refer to the Investment
Options prospectuses which are included with and must accompany this prospectus.
Please read carefully the complete risk disclosure in each Portfolio's
prospectus before investing.
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
Capital Appreciation Fund  Seeks growth of capital through the     Travelers Asset Management
                           use of common stocks. Income is not an  International Corporation
                           objective. The Fund invests             ("TAMIC")
                           principally in common stocks of small   Subadviser: Janus Capital
                           to large companies which are expected   Corp.
                           to experience wide fluctuations in
                           price in both rising and declining
                           markets.
Dreyfus Stock Index Fund   Seeks to provide investment results     Mellon Equity Securities
                           that correspond to the price and yield
                           performance of publicly traded common
                           stocks in the aggregate, as
                           represented by the Standard & Poor's
                           500 Composite Stock Price Index.
High Yield Bond Trust      Seeks generous income. The assets of    TAMIC
                           the High Yield Bond Trust will be
                           invested in bonds which, as a class,
                           sell at discounts from par value and
                           are typically high risk securities.
Money Market Portfolio     Seeks high current income from short-   TAMIC
                           term money market instruments while
                           preserving capital and maintaining a
                           high degree of liquidity.
</TABLE>
 
                                        9
<PAGE>   14
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
AMERICAN ODYSSEY FUNDS, INC.
Intermediate-Term Bond     Seeks maximum long-term total return    American Odyssey Funds
Fund                       by investing primarily in               Management, Inc.
                           intermediate-term corporate debt        Subadviser: TAMIC
                           securities, U.S. government
                           securities, mortgage-related
                           securities and asset-backed
                           securities, as well as money market
                           instruments.
BT INSURANCE FUNDS TRUST
EAFE Equity Index Fund     Seeks to replicate, before deduction    Bankers Trust Global
                           of expenses, the total return           Investment Management
                           performance of the EAFE index.
Small Cap Index Fund       Seeks to replicate, before deduction    Bankers Trust Global
                           of expenses, the total return           Investment Management
                           performance of the Russell 2000 index.
DELAWARE GROUP PREMIUM
  FUND, INC.
Small Cap Value Series     Seeks capital appreciation by           Delaware Management
                           investing in small-to mid-cap common    Company, Inc.
                           stocks whose market value appears low
                           relative to their underlying value or
                           future earnings and growth potential.
                           Emphasis will also be placed on
                           securities of companies that may be
                           temporarily out of favor or whose
                           value is not yet recognized by the
                           market.
FIDELITY'S VARIABLE INSURANCE
  PRODUCTS FUND II
VIP II Asset Manager       Seeks high total return with reduced    Fidelity Management &
Portfolio                  risk over the long-term by allocating   Research Company ("FMR")
                           its assets among stocks, bonds and
                           short-term fixed-income instruments.
GREENWICH STREET SERIES
  FUND
Diversified Strategic      Seeks high current income by investing  Mutual Management Corp
Income Portfolio           primarily in the following fixed        ("MMC")
                           income securities: U.S. Gov't and       Subadviser:
                           mortgage-related securities, foreign    Smith Barney Global Capital
                           gov't bonds and corporate bonds rated   Management, Inc.
                           below investment grade.
MONTGOMERY FUND III
Montgomery Variable        Seeks capital appreciation. Under       Montgomery Asset Management
Series Growth Fund         normal conditions, it invests at least
                           65% of its assets in equity
                           securities.
OCC ACCUMULATION TRUST
Equity Portfolio           Seeks long-term capital appreciation    OpCap Advisors
                           through investment in securities
                           (primarily equity securities) of
                           companies that are believed by the
                           adviser to be undervalued in the
                           marketplace in relation to factors
                           such as the companies' assets or
                           earnings.
</TABLE>
 
                                       10
<PAGE>   15
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
SALOMON BROTHERS VARIABLE
SERIES FUND, INC.
Salomon Brothers Variable  Seeks long-term growth of capital.      Salomon Brothers Asset
Investors Fund             Current income is a secondary           Management ("SBAM")
                           objective.
Salomon Brothers Variable  Seeks above-average income (compared    SBAM
Total Return Fund          to a portfolio invested entirely in
                           equity securities). Secondarily, seeks
                           opportunities for growth of capital
                           and income.
Salomon Brothers Variable  Seeks high level of current income. As  SBAM
Strategic Bond Fund        a secondary objective, the Portfolio
                           will seek capital appreciation.
Salomon Brothers Variable  Seeks capital appreciation through      SBAM
Capital Fund               investments primarily in common stock,
                           or securities convertible to common
                           stocks, which are believed to have
                           above-average price appreciation
                           potential and which may also involve
                           above-average risk.
STRONG VARIABLE INSURANCE
  FUNDS, INC.
Strong Schafer Value       Seeks primarily long-term capital       Strong Capital Management,
Fund II                    appreciation. Current income is a       Inc. Subadviser: Schafer
                           secondary objective when selecting      Capital Management Inc.
                           investments.
TRAVELERS SERIES FUND, INC.
AIM Capital Appreciation   Seeks capital appreciation by           Travelers Investment Advisers
Portfolio                  investing principally in common stock,  ("TIA") Subadviser: AIM
                           with emphasis on medium-sized and       Capital Management, Inc.
                           smaller emerging growth companies.
Alliance Growth Portfolio  Seeks long-term growth of capital by    TIA
                           investing predominantly in equity       Subadviser: Alliance Capital
                           securities of companies with a          Management L.P.
                           favorable outlook for earnings and
                           whose rate of growth is expected to
                           exceed that of the U.S. economy over
                           time. Current income is only an
                           incidental consideration.
MFS Total Return           Seeks to obtain above-average income    TIA
Portfolio                  (compared to a portfolio entirely       Subadviser: Massachusetts
                           invested in equity securities)          Finance Services Company
                           consistent with the prudent employment  ("MFS")
                           of capital. Generally, at least 40% of
                           the Portfolio's assets will be
                           invested in equity securities.
Putnam Diversified         Seeks high current income consistent    TIA
Income Portfolio           with preservation of capital. The       Subadviser: Putnam
                           Portfolio will allocate its             Investment
                           investments among the U.S. Government   Management, Inc.
                           Sector, the High Yield Sector, and the
                           International Sector of the fixed
                           income securities markets.
</TABLE>
 
                                       11
<PAGE>   16
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
Smith Barney               Total return on assets from growth of   MMC
International Equity       capital and income by investing at
Portfolio                  least 65% of its assets in a
                           diversified portfolio of equity
                           securities of established non-U.S.
                           issuers.
Smith Barney Large         Seeks long-term growth of capital by    MMC
Capitalization Growth      investing in equity securities of
Portfolio                  companies with large market
                           capitalizations.
Van Kampen Enterprise      Capital appreciation through            MMC
Portfolio                  investment in securities believed to    Subadviser: Van Kampen Asset
                           have above-average potential for        Management, Inc.
                           capital appreciation. Any income
                           received on such securities is
                           incidental to the objective of capital
                           appreciation.
TRAVELERS SERIES TRUST
Convertible Bond           Seeks current income and capital        TAMIC
Portfolio                  appreciation by investing in
                           convertible securities and in
                           combinations of nonconvertible
                           fixed-income securities and warrants
                           or call options that together resemble
                           convertible securities ("synthetic
                           convertible securities").
Disciplined Mid Cap Stock  Seeks growth of capital by investing    TAMIC.
Portfolio                  primarily in a broadly diversified      Subadviser: TIMCO
                           portfolio of common stocks.
Disciplined Small Cap      Seeks long term capital appreciation    TAMIC.
Stock Portfolio            by investing primarily (at least 65%    Subadviser: TIMCO
                           of its total assets) in the common
                           stocks of U.S. Companies with
                           relatively small market
                           capitalizations at the time of
                           investment.
Equity Income Portfolio    Seeks reasonable income by investing    TAMIC
                           at least 65% in income-producing        Subadviser: FMR
                           equity securities. The balance may be
                           invested in all types of domestic and
                           foreign securities, including bonds.
                           The Portfolio seeks to achieve a yield
                           that exceeds that of the securities
                           comprising the S&P 500. The Subadviser
                           also considers the potential for
                           capital appreciation.
Jurika & Voyles Core       Seeks long-term capital appreciation.   TAMIC.
Equity Portfolio           The Portfolio invests primarily in the  Subadviser: Jurika & Voyles
                           common stock of quality companies of    L.P.
                           all market capitalizations that offer
                           current value and significant future
                           growth potential
Large Cap Portfolio        Seeks long-term growth of capital by    TAMIC
                           investing primarily in equity           Subadviser: FMR
                           securities of companies with large
                           market capitalizations.
</TABLE>
 
                                       12
<PAGE>   17
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
Lazard International       Seeks capital appreciation by           TAMIC
Stock Portfolio            investing primarily in the equity       Subadviser: Lazard Asset
                           securities of non-United States         Management
                           companies (i.e., incorporated or
                           organized outside the United States).
MFS Emerging Growth        Seeks long-term growth of capital.      TAMIC
Portfolio                  Dividend and interest income from       Subadviser: MFS
                           portfolio securities, if any, is
                           incidental.
MFS Mid Cap Growth         Seeks to obtain long-term growth of     TAMIC
Portfolio                  capital by investing under normal       Subadviser: MFS
                           market conditions, at least 65% of its
                           total assets in equity securities of
                           companies with medium market
                           capitalization which the investment
                           adviser believes have above-average
                           growth potential.
MFS Research Portfolio     Seeks to provide long-term growth of    TAMIC
                           capital and future income.              Subadviser: MFS
Social Awareness Stock     Long-term capital appreciation and      MMC
Portfolio                  retention of net investment income.
                           The Portfolio seeks to fulfill this
                           objective by selecting investments,
                           primarily common stocks, which meet
                           the social criteria established for
                           the Portfolio. Social criteria
                           currently excludes companies that
                           derive a significant portion of their
                           revenues from the production of
                           tobacco, tobacco products, alcohol, or
                           military defense systems, or in the
                           provision of military defense related
                           services or gambling services.
Strategic Stock Portfolio  Seeks to provide an above-average       TAMIC
                           total return through a combination of   Subadviser: TIMCO
                           potential capital appreciation and
                           dividend income by investing primarily
                           in high dividend yielding stocks
                           periodically selected from the
                           companies included in (i) the Dow
                           Jones Industrial Average and (ii) the
                           Standard & Poor's 100 Stock Index.
NWQ Large Cap Portfolio    Seeks to achieve consistent superior    TAMIC
                           total return with minimum risk to       Subadviser: NWQ
                           principal                               Investment Management
                                                                   Company
U.S. Government            Seeks to select investments from the    TAMIC
Securities Portfolio       point of view of an investor concerned
                           primarily with highest credit quality,
                           current income and total return. The
                           assets of the U.S. Government
                           Securities Portfolio will be invested
                           in direct obligations of the United
                           States, its agencies and
                           instrumentalities.
</TABLE>
 
                                       13
<PAGE>   18
 
<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
Utilities Portfolio        Provide current income by investing in  MMC
                           equity and debt securities of
                           companies in the utility industries.
WARBURG PINCUS TRUST
Emerging Markets           Seeks long-term growth of capital by    Warburg Pincus Asset
Portfolio                  investing primarily in equity           Management, Inc.
                           securities of non-U.S issuers
                           consisting of companies in emerging
                           securities markets.
DREYFUS VARIABLE INVESTMENT FUND
Capital Appreciation       Seeks primarily to provide long-term    The Dreyfus Corporation
Portfolio                  capital growth consistent with the      Subadviser: Fayez Sarofim &
                           preservation of capital; current        Co.
                           income is a secondary investment
                           objective. The portfolio invests
                           primarily in the common stocks of
                           domestic and foreign issuers.
Small Cap Portfolio        Seeks to maximize capital               The Dreyfus Corporation
                           appreciation.
</TABLE>
 
                               THE FIXED ACCOUNT
- --------------------------------------------------------------------------------
 
The Fixed Account is secured by part of the general assets of the Company. The
general assets of the Company include all assets of the Company other than those
held in separate account sponsored by the Company.
 
The staff of the Securities and Exchange Commission (SEC) does not generally
review the disclosure in the prospectus relating to the Fixed Account.
Disclosure regarding the Fixed Account and the general account may, however, be
subject to certain provisions of the federal securities laws relating to the
accuracy and completeness of statements made in the prospectus.
 
Under the Fixed Account, the Company assumes the risk of investment gain or loss
and guarantees a specified interest rate. The investment gain or loss of the
Separate Account or any of the variable Investment Options does not affect the
Fixed Account portion of the Policy owner's Contract Value.
 
We guarantee that, at any time, the Fixed Account Contract Value will not be
less than the amount of the premium payments allocated to the Fixed Account,
plus interest credited, less any prior surrenders or loans. If the Policy owner
effects a surrender, the amount available from the Fixed Account will be reduced
by any applicable charges as described under "Charges and Deductions" in this
prospectus.
 
Premium payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of, the Securities
Act of 1933 or Investment Company Act of 1940. We will invest the assets of the
Fixed Account at our discretion. Investment income from such Fixed Account
assets will be allocated to us and to the Policies participating in the Fixed
Accounts.
 
Investment income from the Fixed Account allocated to us includes compensation
for mortality and expense risks borne by us in connection with Fixed Account
Policies. The amount of such investment income allocated to the Policies will
vary in our sole discretion at such rate or rates as we prospectively declare
from time to time.
 
Rates for any allocations into the Fixed Account are guaranteed for the calendar
quarter. We also guarantee that for the life of the Policy we will credit
interest at not less than 3% per year. Any
 
                                       14
<PAGE>   19
 
interest credited to amounts allocated to the Fixed Account in excess of 3% per
year will be determined in our sole discretion. You assume the risk that
interest credited to the Fixed Account may not exceed the minimum guarantee of
3% for any given year.
 
                           POLICY BENEFITS AND RIGHTS
- --------------------------------------------------------------------------------
 
TRANSFERS OF CONTRACT VALUE
 
INVESTMENT OPTIONS
 
As long as the Policy remains in effect, you may make transfers of Contract
Value between Investment Options. We reserve the right to restrict the number of
free transfers to six times in any Policy Year and to charge $10 for each
additional transfer; however, we do not currently charge for transfers.
 
We calculate the number of Accumulation Units involved using the Accumulation
Unit Values on the Valuation Date on which we receive the transfer request.
 
FIXED ACCOUNT
 
You may make transfers from the Fixed Account to any other available investment
option(s) twice a year during the 30 days following the semi-annual or annual
anniversary of the Policy Date. The transfers are limited to an amount of up to
25% of the Fixed Account Value on the semi-annual or annual contract effective
date anniversary. (This restriction does not apply to transfers under the Dollar
Cost Averaging Program.) Amounts previously transferred from the Fixed Account
to other Investment Options may not be transferred back to the Fixed Account for
a period of at least six months from the date of transfer. We reserve the right
to waive either of these restrictions.
 
TELEPHONE TRANSFERS.  The Policy Owner may make the request in writing by
mailing such request to the Company at its Home Office, or by telephone (if an
authorization form is on file) by calling 1-800-842-9368. The Company will take
reasonable steps to ensure that telephone transfer requests are genuine. These
steps may include seeking proper authorization and identification prior to
processing telephone requests. Additionally, the Company will confirm telephone
transfers. Any failure to take such measures may result in the Company's
liability for any losses due to fraudulent telephone transfer requests.
 
AUTOMATED TRANSFERS
 
DOLLAR-COST AVERAGING.  You may establish automated transfers of Contract Values
on a monthly or quarterly basis from any Investment Option(s) to any other
Investment Option(s) through written request or other method acceptable to the
Company. You must have a minimum total Policy Value of $1,000 to enroll in the
Dollar-Cost Averaging program. The minimum total automated transfer amount is
$100.
 
You may start or stop participation in the Dollar-Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Policy. The Company
reserves the right to suspend or modify transfer privileges at any time and to
assess a processing fee for this service.
 
Before transferring any part of the Contract Value, Policy Owners should
consider the risks involved in switching between investments available under
this Policy. Dollar-cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or prevent losses in a
declining market. Potential investors should consider their financial ability to
continue purchases through periods of low price levels.
 
                                       15
<PAGE>   20
 
PORTFOLIO REBALANCING.  You may elect to have the Company periodically
reallocate values in your policy to match your original (or your latest) funding
option allocation request.
 
LAPSE AND REINSTATEMENT
 
The Policy will remain in effect until the Cash Surrender Value of the Policy
can no longer cover the Monthly Deduction Amount. If this happens, we will
notify you in writing that if the amount shown in the notice is not paid within
61 days (the "Late Period"), the Policy may lapse. The amount shown will be
enough to pay the deduction amount due. The Policy will continue through the
Late Period, but if no payment is received by us, it will terminate at the end
of the Late Period. If the last of the two Insureds dies during the Late Period,
the Death Benefit payable will be reduced by the Monthly Deduction Amount due
plus the amount of any outstanding loan. (See "Death Benefit," below.)
 
If the Policy lapses, you may reinstate the Policy by paying the reinstatement
premium (and any applicable charges) stated in the lapse notice. You may request
reinstatement within three years of lapse (unless a different period is required
under applicable state law). Upon reinstatement, the Policy's Contract Value
will equal the Net Premium. In addition, we reserve the right to require
satisfactory evidence of insurability of both Insureds.
 
INSURED TERM RIDER
 
You may choose to purchase the Insured Term Rider as an addition to the Policy.
This rider may not be available in all states.
 
EXCHANGE RIGHTS
 
Once the Policy is in effect, you may choose during the first 24 months to
irrevocably transfer all Contract Value of the Investment Options to the Fixed
Account. Upon election of this option, no future transfers to the Investment
Options will be permitted. All future premium payments will be allocated to the
Fixed Account. No evidence of insurability is required to exercise this Option.
 
RIGHT TO CANCEL
 
An Applicant may cancel the Policy by returning it via mail or personal delivery
to the Company or to the agent who sold the Policy. The Policy must be returned
by the latest of
 
     (1) 10 days after delivery of the Policy to the Policy Owner,
 
     (2) 45 days of completion of the Policy application, or
 
     (3) 10 days after the Notice of Right to Cancel has been mailed or
         delivered to the Applicant whichever is latest, or
 
     (4) later if required by state law.
 
We will refund the premium payments paid, or the sum of (1) the difference
between the premium paid, including any fees or charges, and the amounts
allocated to the Investment Option(s), (2) the value of the amounts allocated to
the Investment Option(s) on the date on which the Company receives the returned
Policy, and (3) any fees and other charges imposed on amounts allocated to the
Investment Option(s), depending on state law. We will make the refund within
seven days after we receive your returned policy.
 
                                       16
<PAGE>   21
 
                           ACCESS TO CONTRACT VALUES
- --------------------------------------------------------------------------------
 
POLICY LOANS
 
You may borrow up to 100% of the Policy's Cash Surrender Value. This amount will
be determined on the day we receive the loan request in writing in a form
acceptable to us. We reserve the right to limit loan requests to at least $500.
We will make the loan within seven days of our receipt of the written loan
request. The annual loan interest rate is 5%.
 
If you have a loan outstanding and request a second loan, we will add the amount
of the outstanding loan to the loan request. We charge interest on the
outstanding amount of the loan(s), is charged daily and is payable at the end of
each Policy Year.
 
We will transfer the amount of the loan from each Investment Option on a pro
rata basis, as of the date the loan is made. Loan amounts will be transferred
from the Fixed Account and when insufficient amounts are available in the
Investment Options. We transfer the loan amount to the Loan Account, and credit
the Loan Account with a fixed annual rate as shown in the Policy. Amounts held
in the Loan Account will not affected by the investment performance of the
Investment Options. As you repay the loan, we deduct the amount of the loan
repayment from the Loan Account and reallocate the payments among the Investment
Options and the Fixed Account according to your current instructions. You may
repay all or any part of a loan secured by the Policy while the Policy is still
in effect.
 
CONSEQUENCES.  Your Cash Surrender Value is reduced by the amount of any
outstanding loan(s). If a loan is not repaid, it permanently decreases the Cash
Surrender Value, which could cause the Policy to lapse. Additionally, the Death
Benefit payable could also be decreased because of an outstanding loan. Also,
even if a loan is repaid, the Death Benefit and Cash Surrender Value may be
permanently affected since you do not receive any investment experience on the
outstanding loan amount held in the Loan Account.
 
POLICY SURRENDERS
 
You may withdraw all or a portion of the Contract Value from the Policy on any
day that the Company is open for business.
 
FULL SURRENDERS.  As long as the Policy is in effect, you may surrender the
Policy and receive its Cash Surrender Value. (You may request a surrender
without the beneficiary's consent provided the beneficiary has not been
designated "irrevocable." If so, you will need the beneficiary's consent.) The
Cash Surrender Value will be determined as of the date we receive the written
request at our Home Office. The Cash Surrender Value is the Contract Value,
minus any outstanding Policy loans, and any surrender charge.
 
For full surrenders, we will pay you within seven days after we receive the
request, or on the date you specify, whichever is later. The Policy will
terminate on the deduction date following our receipt of the surrender request
(or following the date you specified, if later).
 
PARTIAL WITHDRAWALS.  You may request a partial withdrawal from the Policy at
any time after the first policy year. We reserve the right to limit partial
withdrawals to at least $500. The amount paid to you will be the net amount
requested, minus any applicable Surrender Charges. We will deduct the amount
surrendered pro rata from all Investment Options, unless you give us other
written instructions.
 
In addition to reducing the Policy's Contract Value, partial withdrawals will
reduce the Death Benefit payable under the Policy. We will reduce the Stated
Amount by the amount necessary to prevent any increase in the Net Amount at
Risk. We may require you to return the Policy to record this reduction.
 
                                       17
<PAGE>   22
 
                                 DEATH BENEFIT
- --------------------------------------------------------------------------------
 
The Death Benefit under the Policy is the amount paid to the Beneficiary upon
the death of the Insured. The Death Benefit will be reduced by any unpaid
Deduction Amount. All or part of the Death Benefit may be paid in cash or
applied to one or more of the payment options described in the following pages.
 
You may elect one of these Death Benefit options. As long as the Policy remains
in effect, the Company guarantees that the Death Benefit under any option will
be at least the current Stated Amount of the Policy less any outstanding Policy
loan and unpaid Deduction Amount. The amount insured under any option may vary
with the Contract Value of the Policy. Under Option 1 (the "Level Option"), the
amount insured will be equal to the Stated Amount of the Policy or, if greater,
a specified multiple of Contract Value (the "Minimum Amount Insured"). Under
Option 2 (the "Variable Option"), the amount insured will be equal to the Stated
Amount of the Policy plus the Contract Value (determined as of the date of the
last Insured's death) or, if greater, the Minimum Amount Insured. Under Option
3, (the Annual Increase Option), the amount insured will be equal to stated
amount of the policy plus Premium Payments minus any partial surrenders.
 
The Minimum Amount Insured is the amount required to qualify the Policy as a
life insurance Policy under the current federal tax law. Under that law, the
Minimum Amount Insured equals to a stated percentage of the Policy's Contract
Value determined as of the first day of each Policy Month. The percentages
differ according to the attained age of the Insured and the definition of life
insurance under Section 7702 selected by you. (Cash Value Accumulation Test or
Guideline Premium Cash Value Corridor Test. The Minimum Amount Insured is set
forth in the Policy and may change as federal income tax laws or regulations
change. The following is a schedule of the applicable percentages for the
Guideline Premium Cash Value Corridor Test. For attained ages not shown, the
applicable percentages will decrease evenly:
 
<TABLE>
<CAPTION>
ATTAINED AGE OF
YOUNGER INSURED            PERCENTAGE
- ---------------            ----------
<S>                        <C>
     0-40                     250
       45                     215
       50                     185
       55                     150
       60                     130
       65                     120
       70                     115
       75                     105
       95+                    100
</TABLE>
 
Federal tax law imposes another cash funding limitation on cash value life
insurance Policies that may increase the Minimum Amount Insured shown above.
This limitation, known as the "guideline premium limitation," generally applies
during the early years of variable universal life insurance Policies.
 
In the Cash Value Accumulation Test the factors at the end of a Policy Year are
set forth in Appendix A.
 
The following examples demonstrate the relationship between the Death Benefit,
the Cash Surrender Value and the Minimum Amount Insured under Death Benefit
Options 1. The examples assume an Insured of age 40, a Minimum Amount Insured of
250% of Contract Value (assuming the preceding table is controlling as to
Minimum Amount Insured), and no outstanding Policy loan.
 
OPTION 1 -- LEVEL DEATH BENEFIT
 
In the following examples of an Option 1 Level Death Benefit, the Death Benefit
under the Policy is generally equal to the Stated Amount of $50,000. Since the
Policy is designed to qualify as a life
 
                                       18
<PAGE>   23
 
insurance Policy, the Death Benefit cannot be less than the Minimum Amount
Insured (or, in this example, 250% of the Contract Value).
 
EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). Since the Death Benefit in the
Policy is the greater of the Stated Amount ($50,000) or the Minimum Amount
Insured ($25,000), the Death Benefit would be $50,000.
 
EXAMPLE TWO.  If the Contract Value of the Policy equals $40,000, the Minimum
Amount Insured would be $100,000 ($40,000 x 250%). The resulting Death Benefit
would be $100,000 since the Death Benefit is the greater of the Stated Amount
($50,000) or the Minimum Amount Insured ($100,000).
 
OPTION 2 -- VARIABLE DEATH BENEFIT
 
In the following examples of an Option 2 Variable Death Benefit, the Death
Benefit varies with the investment experience of the applicable Investment
Options and will generally be equal to the Stated Amount plus the Contract Value
of the Policy (determined on the date of the Insured's death). The Death Benefit
cannot, however, be less than the Minimum Amount Insured (or, in this example,
250% of the Contract Value).
 
EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). The Death Benefit ($60,000)
would be equal to the Stated Amount ($50,000) plus the Contract Value ($10,000),
unless the Minimum Amount Insured ($25,000) was greater.
 
EXAMPLE TWO.  If the Contract Value of the Policy equals $60,000, then the
Minimum Amount Insured would be $150,000 ($60,000 x 250%). The resulting Death
Benefit would be $150,000 because the Minimum Amount Insured ($150,000) is
greater than the Stated Amount plus the Contract Value ($50,000 + $60,000 =
$110,000).
 
OPTION 3 -- ANNUAL INCREASE OPTION
 
In the following examples of an Option 3 Annual Increase Option, the Death
Benefit is generally equal to the Stated Amount of $50,000 plus premium payments
paid minus partial surrenders, accumulated at the specified interest rates.
 
EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). The Death Benefit ($52,650)
would be equal to the Stated Amount ($50,000) plus premium payments ($2,500)
aggregated at 6.00% for one year, unless the Minimum Amount Insured ($25,000)
was greater.
 
EXAMPLE TWO.  If the Contract Value of the Policy equals $40,000, the Minimum
Amount Insured would be $100,000 ($40,000 x 250%). The Death Benefit would be
$100,000 since the Death Benefit is greater of the Stated Amount plus Premium
Payments Aggregated at 6.00% for one year ($54,000) or the Minimum Amount
Insured ($100,000).
 
PAYMENT OF PROCEEDS
 
Death Benefits are payable within seven days after we receive satisfactory proof
of the Insured's death. The amount of Death Benefit paid may be adjusted to
reflect any Policy loan, any material misstatements in the Policy application as
to age or sex of the Insured, and any amounts payable to an assignee under a
collateral assignment of the Policy. (See "Assignment".) If no beneficiary is
living when the Insured has died, the Death Benefit will be paid to the Policy
Owner, if living, otherwise, the Death Benefit will be paid to the Policy
Owner's estate.
 
Subject to state law, if the Insured commits suicide within two years following
the Issue Date limits on the amount of Death Benefit paid will apply. (See
"Limit on Right to Contest and Suicide Exclusion") In addition, if the Insured
dies during the 61-day period after the Company gives
 
                                       19
<PAGE>   24
 
notice to the Policy Owner that the Cash Surrender Value of the Policy is
insufficient to meet the Monthly Deduction Amount due against the Contract Value
of the Policy, then the Death Benefit actually paid to the Policy Owner's
Beneficiary will be reduced by the amount of the Deduction Amount that is due
and unpaid. (See "Contract Value and Cash Surrender Value," for effects of
partial surrenders on Death Benefits.)
 
PAYMENT OPTIONS
 
We will pay policy proceeds in a lump sum, unless you or the Beneficiary selects
one of the Company's payment options. We may defer payment of proceeds which
exceed the Death Benefit for up to six months from the date of the request for
the payment. A combination of options may be used. The minimum amount that may
be placed under a payment option is $5,000 unless we consent to a lesser amount.
Proceeds applied under an option will no longer be affected by the investment
experience of the Investment Options.
 
     The following payment options are available under the Policy:
 
     OPTION 1 -- Payments of a Fixed Amount
 
     OPTION 2 -- Payments for a Fixed Period
 
     OPTION 3 -- Amounts Held at Interest
 
     OPTION 4 -- Monthly Life Income
 
     OPTION 5 -- Joint and Survivor Level Amount Monthly Life Income
 
     OPTION 6 -- Joint and Survivor Monthly Life Income-Two-thirds to Survivor
 
     OPTION 7 -- Joint and Last Survivor Monthly Life Income-Monthly Payment
                 Reduces on Death of First Person Named
 
     OPTION 8 -- Other Options
 
We will make any other arrangements for periodic payments as may be agreed upon.
If any periodic payment due any payee is less than $50, we may make payments
less often. If we have declared a higher rate under an option on the date the
first payment under an option is due, we will base the payments on the higher
rate.
 
                               MATURITY BENEFITS
- --------------------------------------------------------------------------------
The maturity date is the anniversary of the Policy Date on which the younger
Insured is age 100. If the Insured is living on the Maturity Date, the Company
will pay you the Policy's Contract Value, less any outstanding Policy loan or
unpaid Deduction Amount. You must surrender the Policy to us before we make a
payment, at which point the Policy will terminate and we will have no further
obligations under the Policy.
 
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
 
CHARGES AGAINST PREMIUM
 
FRONT-END SALES EXPENSE CHARGES.  When we receive a Premium Payment, and before
allocation of the payment among the Investment Options, we deduct a front-end
sales charge. The current charge is 7.0% of the Target Premium for the first
seven Policy Years and 3.5% thereafter. The sales charge is guaranteed not to
exceed 9% of such Target Premium payments in all Contract Years and 5% on
amounts in excess of the Target Premium.
 
                                       20
<PAGE>   25
 
MONTHLY DEDUCTION AMOUNT
 
We will deduct a Monthly Deduction Amount to cover certain charges and expenses
incurred in connection with the Policy. The Monthly Deduction Amount is deducted
pro rata from each of the Investment Options and the Fixed Account values
attributable to the Policy. The amount is deducted on the first day of each
Policy Month (the "Deduction Date"), beginning on the Policy Date. The dollar
amount of the Deduction Amount will vary from month to month. The Monthly
Deduction Amount consists of the Cost of Insurance Charge, Monthly Policy Charge
and Charges for any Rider(s).
 
COST OF INSURANCE CHARGE.  The amount of the Cost of Insurance deduction depends
on of the amount of insurance coverage on the date of the deduction and the
current cost per dollar for insurance coverage. The cost per dollar of insurance
coverage varies annually and is based on age, sex and risk class of the Insured
and duration from issue.
 
MONTHLY POLICY CHARGE.  This $5 charge is used to cover expenses associated with
maintaining the policy.
 
CHARGES AGAINST THE SEPARATE ACCOUNT
 
MORTALITY AND EXPENSE RISK CHARGE.  We deduct a daily charge for mortality and
expense risks. This current charge is at an annual rate of 0.45% for Policy
Years 1-4; .25% for Policy Years 5-20, and .05% thereafter. It is guaranteed not
to exceed .75% for all years. The mortality risk assumed is that the cost of
insurance charge specified in the Policy may not be enough to meet actual
claims. The expense risk assumed is that expenses incurred in issuing and
administering the Policies will exceed the administrative charges set forth in
the Policy.
 
UNDERLYING FUND EXPENSES
 
When you allocate money to the Investment Options, the Separate Account
purchases shares of the corresponding Underlying Funds at net asset value. The
net asset value reflects investment advisory fees and other expenses already
deducted. The investment advisory fees and other expenses paid by to each of the
underlying Mutual Funds are described in the individual fund prospectuses. These
are not direct charges under the Policy; they are indirect because they affect
each Investment Option's accumulation unit value.
 
The Company also reserves the right to charge the assets of each Investment
Option for a reserve for any income taxes payable by the Company on the assets
attributable to that Investment Option. (See "Federal Tax Considerations.")
 
TRANSFER CHARGE
 
There is currently no charge for transfers between Investment Options. We
reserve the right to limit free transfers of Contract Value to four times in any
Policy Year, and to charge $10 for any additional transfers.
 
REDUCTION OR ELIMINATION OF CHARGES
 
We may offer the Policy in arrangements where a corporation, employer or trustee
will own a group of policies on the lives of certain employees, or in other
situations where groups of policies will be purchased at one time. We may reduce
or eliminate the mortality and expense risk charge, sales charges and
administrative charges in such arrangements to reflect the reduced sales
expenses, administrative costs and/or mortality and expense risks expected as a
result of sales to a particular group.
 
We will not reduce or eliminate any charges if the reduction or elimination will
be unfairly discriminatory to any person.
 
                                       21
<PAGE>   26
 
                       THE SEPARATE ACCOUNT AND VALUATION
- --------------------------------------------------------------------------------
 
THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE (FUND UL III)
 
The Travelers Fund III for Variable Life Insurance was established on January
15, 1999 under the insurance laws of the state of Connecticut. It is registered
with the SEC as a unit investment trust under the Investment Company Act of
1940. A Registration Statement has been filed with the SEC under the Securities
Act of 1933, as amended. This Prospectus does not contain all information set
forth in the Registration Statement, its amendments and exhibits. You may access
the SEC's website (http://www.sec.gov) to view the entire Registration
Statement. This registration does not mean that the SEC supervises the
management or the investment practices or policies of the Separate Account.
 
The assets of Fund are invested exclusively in shares of the Investment Options.
The operations of Fund are also subject to the provisions of Section 38a-433 of
the Connecticut General Statutes which authorizes the Connecticut Insurance
Commissioner to adopt regulations under it. Under Connecticut law, the assets of
Fund UL III will be held for the exclusive benefit of Policy Owners and the
persons entitled to payments under the Policy. The assets held in Fund UL III
are not chargeable with liabilities arising out of any other business which the
Company may conduct. Any obligations arising under the Policy are general
corporate obligations of the Company.
 
All investment income of and other distributions to each Investment Option are
reinvested in shares of corresponding underlying fund at net asset value. The
income and realized gains or losses on the assets of each Investment Option are
separate and are credited to or charged against the Investment Option without
regard to income, gains or losses from any other Investment Option or from any
other business of the Company. The Company purchases shares of the Fund UL III
in connection in the Investment Options in connection with premium payments
allocated to the Policy Owners' directions, and redeems Fund UL III units to
meet Policy obligations. We will also make adjustments in reserves, if required.
The Investment Options are required to redeem Fund shares at net asset value and
to make payment within seven days.
 
HOW THE CONTRACT VALUE VARIES.  We calculate the Policy's Contract Value each
day the New York Stock Exchange is open for trading (a "valuation date") and we
are open for business. A Policy's Contract Value reflects a number of factors,
including Premium Payments, partial withdrawals, loans, Policy charges, and the
investment experience of the Investment Option(s) chosen. The Policy's Contract
Value on a valuation date equals the sum of all accumulation units for each
Investment Option chosen, plus the Loan Account Value and the Fixed Account
Value.
 
The Separate Account purchases shares of the underlying funds at net asset value
(i.e., without a sales charge). The Separate Account receives all dividends and
capital gains distributions from each underlying fund, and reinvests in
additional shares of that fund. The Accumulation Unit Value reflects the
reinvestment of any dividends or capital gains distributions declared by the
underlying fund. The Separate Account will redeem underlying fund shares at
their net asset value, to the extent necessary to make payments under the
Policy.
 
In order to determine Contract Value, Cash Surrender Value, policy loans and the
number of Accumulation Units to be credited, we use the values calculated as of
the close of business on each valuation date we receive the written request, or
payment in good order, at our Home Office.
 
ACCUMULATION UNIT VALUE.  Accumulation Units measure the value of the Investment
Options. The value for each Investment Option's Accumulation Unit is calculated
on each valuation date. The value equals the Accumulation Unit value for the
preceding valuation period multiplied by the underlying fund's Net Investment
Factor during the next Valuation Period. (For example, to calculate Monday's
valuation date price, we would multiply Friday's Accumulation Unit Value by
Monday's net investment factor.)
 
                                       22
<PAGE>   27
 
The Accumulation Unit Value may increase or decrease. The number of Accumulation
Units credited to your Policy will not change as a result of the Investment
Option's investment experience.
 
NET INVESTMENT FACTOR.  For each Investment Option, the value of its
Accumulation Unit depends of the net rate of return for the corresponding
underlying fund. We determine the net rate of return at the end of each
Valuation Period (that is, the period of time beginning at the close of the New
York Stock Exchange, and ending at its close of business on the next Valuation
Date). The net rate of return reflects the investment performance of the
investment option, includes any dividends or capital gains distributed, and is
net of the Separate Account and underlying Investment Option charges.
 
                             CHANGES TO THE POLICY
- --------------------------------------------------------------------------------
 
GENERAL
 
Once the policy is issued, you may make certain changes. Some of these changes
will not require additional underwriting approval; some changes will. Certain
requests must be made in writing, as indicated below:
 
WRITTEN CHANGES REQUIRING UNDERWRITING APPROVAL:
 
     - increases in the stated amount of insurance;
 
WRITTEN CHANGES NOT REQUIRING UNDERWRITING APPROVAL:
 
     - decreases in the stated amount of insurance
 
     - changing the death benefit option
 
     - changes to the way your premiums are allocated (Note: you can also make
       these changes by telephone)
 
Written requests for changes should be sent to the Company's Home Office at One
Tower Square, Hartford, Connecticut, 06183. The Company's telephone number is
(860) 422-3985.
 
CHANGES IN STATED AMOUNT
 
After the first policy year, a Policy Owner may request in writing an increase
or decrease in the Policy's Stated Amount, provided that the Stated Amount after
any decrease may not be less than the minimum amount of $50,000. For purposes of
determining the cost of insurance charge, a decrease in the Stated Amount will
reduce the Stated Amount in the following order:
 
     1) against the most recent increase in the Stated Amount;
 
     2) to other increases in the reverse order in which they occurred;
 
     3) to the initial Stated Amount.
 
A decrease in Stated Amount in a substantially funded Policy may cause a cash
distribution that is includable in the gross income of the Policy Owner.
 
For increases in the Stated Amount, we may require a new application and
evidence of insurability as well as an additional premium payment. The effective
date of any increase will be shown on the new Policy Summary which we will send.
The effective date of any increase in the Stated Amount will generally be the
Deduction Date next following either the date of a new application or, if
different, the date requested by the Applicant. There is no additional charge
for a decrease in Stated Amount.
 
                                       23
<PAGE>   28
 
CHANGES IN DEATH BENEFIT OPTION
 
After the first policy year, if the Insured is alive you may change the Death
Benefit option by sending a written request to the Company. The Stated Amount
will be adjusted so the Net Amount at risk remains level. There is no other
direct consequence of changing a Death Benefit option, except as described under
"Tax Treatment of Policy Benefits." However, the change could affect future
values of Net Amount At Risk. The cost of insurance charge which is based on the
Net Amount At Risk may be different in the future. The following Changes in
Death Benefit Options are permissible:
 
     Option 1-2
 
     Option 2-1
 
     Option 3-1
 
It is not permitted to change from Option 3 to 2; Option 1 to 3, and 2 to 3.
 
                          ADDITIONAL POLICY PROVISIONS
- --------------------------------------------------------------------------------
 
ASSIGNMENT
 
The Policy may be assigned as collateral for a loan or other obligation. The
Company is not responsible for any payment made or action taken before receipt
of written notice of such assignment. Proof of interest must be filed with any
claim under a collateral assignment.
 
LIMIT ON RIGHT TO CONTEST AND SUICIDE EXCLUSION
 
The Company may not contest the validity of the Policy after it has been in
effect during the lifetime or the Insured for two years from the Issue Date.
Subject to state law, if the Policy is reinstated, the two-year period will be
measured from the date of reinstatement. Each requested increase in Stated
Amount is contestable for two years from its effective date (subject to state
law). In addition, if the Insured commits suicide during the two-year period
following issue, subject to state law, the Death Benefit will be limited to the
premiums paid less (i) the amount of any partial surrender, (ii) the amount of
any outstanding Policy loan, and (iii) the amount of any unpaid Deduction Amount
due. During the two-year period following an increase, the Death Benefit in the
case of suicide will be limited to an amount equal to the Deduction Amount paid
for such increase.
 
MISSTATEMENT AS TO SEX AND AGE
 
If there has been a misstatement with regard to sex or age, benefits payable
will be adjusted to what the Policy would have provided with the correct
information. A misstatement with regard to sex or age in a substantially funded
Policy may cause a cash distribution that is includable in whole or in part in
the gross income of the Policy Owner.
 
VOTING RIGHTS
 
The Company is the legal owner of the underlying fund shares. However, we
believe that when an underlying fund solicits proxies, we are required to obtain
from policy owners who have chosen those investment options instructions on how
to vote those shares. When we receive those instructions, we will vote all of
the shares we own in proportion to those instructions. This will also include
any shares we own on our own behalf. If we determine that we no longer need to
comply with this voting method, we will vote on the shares in our own right.
 
DISREGARD OF VOTING INSTRUCTIONS
 
When permitted by state insurance regulatory authorities, we may disregard
voting instructions if the instructions would cause a change in the investment
objective or policies of the Separate Account or an Investment Option, or if it
would cause the approval or disapproval of an
 
                                       24
<PAGE>   29
 
investment advisory Policy of an Investment Option. In addition, we may
disregard voting instructions in favor of changes in the investment policies or
the investment adviser of any Investment Options which are initiated by a Policy
Owner if we reasonably disapprove of such changes. A change would be disapproved
only if the proposed change is contrary to state law or prohibited by state
regulatory authorities, or if we determine that the change would have an adverse
effect on our general account (i.e., if the proposed investment policy for an
Investment Option may result in overly speculative or unsound investments.) If
we do disregard voting instructions, a summary of that action and the reasons
for such action would be included in the next annual report to Policy Owners.
 
                                 OTHER MATTERS
- --------------------------------------------------------------------------------
 
STATEMENTS TO POLICY OWNERS
 
We will maintain all records relating to the Separate Account and the Investment
Options. At least once each Policy Year, we will send you a statement containing
the following information:
 
     - the Stated Amount and the Contract Value of the Policy (indicating the
       number of Accumulation Units credited to the Policy in each Investment
       Option and the corresponding Accumulation Unit Value);
 
     - the date and amount of each premium payment;
 
     - the date and amount of each Monthly Deduction;
 
     - the amount of any outstanding Policy loan as of the date of the
       statement, and the amount of any loan interest charged on the Loan
       Account;
 
     - the date and amount of any partial cash surrenders and the amount of any
       partial surrender charges;
 
     - the annualized cost of any supplemental benefits purchased under the
       Policy; and
 
     - a reconciliation since the last report of any change in Contract Value
       and Cash Surrender Value.
 
We will also send any other reports required by any applicable state or federal
laws or regulations.
 
SUSPENSION OF VALUATION
 
We reserve the right to suspend or postpone the date of any payment of any
benefit or values associated with the Separate Account for any Valuation Period
(1) when the New York Stock Exchange ("Exchange") is closed; (2) when trading on
the Exchange is restricted; (3) when the SEC determines so that disposal of the
securities held in the Underlying Funds is not reasonably practicable or the
value of the Investment Option's net assets cannot be determined; or (4) during
any other period when the SEC, by order, so permits for the protection of
security holders. We reserve the right to suspend or postpone the date of any
payment of any benefit or values associated with the fixed account for up to six
months.
 
DIVIDENDS
 
No dividends will be paid under the Policy.
 
MIXED AND SHARED FUNDING
 
It is conceivable that in the future it may not be advantageous for variable
life insurance and variable annuity Separate Accounts to invest in the
Investment Options simultaneously. This is called mixed funding. Certain funds
may be available to variable products of other companies not affiliated with
Travelers. This is called "shared funding." Although we -- and the funds -- do
not anticipate any disadvantages either to variable life insurance or to
variable annuity Policy Owners, the Investment Options' Boards of Directors
intend to monitor events to identify any material conflicts that may arise and
to determine what action, if any, should be taken. If any of the
 
                                       25
<PAGE>   30
 
Investment Options' Boards of Directors conclude that separate mutual funds
should be established for variable life insurance and variable annuity Separate
Accounts, the Company will bear the attendant expenses, but variable life
insurance and variable annuity Policy Owners would no longer have the economies
of scale resulting from a larger combined fund. Please consult the prospectuses
of the Investment Options for additional information.
 
DISTRIBUTION
 
The Company intends to sell the Policies in all jurisdictions where it is
licensed to do business and where the Policy is approved. The Policies will be
sold by life insurance sales representatives who are registered representatives
of the Company or certain other registered broker-dealers. The maximum
commission payable by the Company for distribution would be no greater than 35%
of the actual premium paid in the first twelve months. Any sales representative
or employee will be qualified to sell variable life insurance Policies under
applicable federal and state laws. Each broker/dealer is registered with the
Securities and Exchange Commission under the Securities Exchange Act of 1934 and
all are members of the National Association of Securities Dealers, Inc.
CFBDS, Inc. serves as principal underwriter of the Policies.
 
LEGAL PROCEEDINGS AND OPINION
 
There are no pending material legal proceedings affecting the Separate Account.
 
Legal matters in connection with the federal laws and regulations affecting the
issue and sale of the Contract described in this prospectus, as well as the
organization of the Company, its authority to issue variable annuity contracts
under Connecticut law and the validity of the forms of the variable annuity
contracts under Connecticut law, have been reviewed by the General Counsel of
the Company.
 
INDEPENDENT ACCOUNTANTS
 
The consolidated financial statements of The Travelers Insurance Company and
Subsidiaries as of December 31, 1997 and 1996 and for each of the years in the
three-year period ended December 31, 1997, have been included herein and in the
registration statement in reliance upon the report of KPMG LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.
 
                                       26
<PAGE>   31
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
GENERAL
 
The following is a general discussion of the federal income tax considerations
relating to the Policies. This discussion is based upon the Company's
understanding of the federal income tax laws as they are currently interpreted
by the Internal Revenue Service ("IRS"). These laws are complex, and tax results
may vary among individuals. A person contemplating the purchase of or the
exercise of elections under a Policy should seek competent tax advice.
 
IT SHOULD BE UNDERSTOOD THAT THIS IS NOT AN EXHAUSTIVE DISCUSSION OF ALL TAX
QUESTIONS THAT MIGHT ARISE UNDER THE POLICIES. NO ATTEMPT HAS BEEN MADE TO
ADDRESS ANY FEDERAL ESTATE TAX OR STATE AND LOCAL TAX CONSIDERATIONS WHICH MAY
ARISE IN CONNECTION WITH A POLICY. FOR COMPLETE INFORMATION, A QUALIFIED TAX
ADVISOR SHOULD BE CONSULTED.
 
THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF ANY POLICY AND THE FOLLOWING
TAX DISCUSSION IS BASED ON THE COMPANY'S UNDERSTANDING OF FEDERAL INCOME TAX
LAWS AS THEY ARE CURRENTLY INTERPRETED. THE COMPANY CANNOT GUARANTEE THAT THOSE
LAWS OR INTERPRETATIONS WILL REMAIN UNCHANGED.
 
TAX STATUS OF THE POLICY
 
DEFINITION OF LIFE INSURANCE
 
Section 7702 of the IRS Code ("Code") sets forth a definition of a life
insurance contract for federal tax purposes. Guidance as to how Section 7702 is
to be applied, however, is limited. Although the Secretary of the Treasury (the
"Treasury") is authorized to prescribe regulations implementing Section 7702,
and while proposed regulations and other limited, interim guidance has been
issued, final regulations have not been adopted. If a Policy were determined not
to be a life insurance contract for purposes of Section 7702, such Policy would
not provide the tax advantages normally provided by a life insurance policy.
 
With respect to a Policy issued on the basis of a standard rate class, the
Company believes (largely in reliance on IRS Notice 88-128 and the proposed
regulations under Section 7702) that such a Policy should meet the Section 7702
definition of a life insurance contract. There is less guidance on the
application of the rules with respect to a Policy that is issued on a
substandard basis (i.e., a premium class involving higher than standard
mortality risk). Thus, it is not clear whether such a Policy would satisfy
Section 7702, particularly if the Policy Owner pays the full amount of premiums
permitted under the Policy.
 
The Company reserves the right to make changes in the Policy if such changes are
deemed necessary to attempt to assure its qualification as a life insurance
contract for tax purposes.
 
DIVERSIFICATION
 
Section 817(h) of the Code provides that separate account investments (or the
investments of a mutual fund, the shares of which are owned by separate accounts
of insurance companies) underlying the Policy must be "adequately diversified"
in accordance with Treasury regulations in order for the Policy to qualify as
life insurance. The Treasury Department has issued regulations prescribing the
diversification requirements in connection with variable contracts. The Separate
Account, through the Investment Options, intends to comply with these
requirements. Although the Company does not control the Investment Options, it
intends to monitor the investments of the Investment Options to ensure
compliance with the diversification requirements prescribed by the Treasury
Department.
 
INVESTOR CONTROL
 
In certain circumstances, owners of variable life insurance contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate accounts used to support
 
                                       27
<PAGE>   32
 
their contract. In those circumstances, income and gains from the separate
account assets would be includable in the variable contract owner's gross income
each year. The IRS has stated in published rulings that a variable contract
owner will be considered the owner of separate account assets if the contract
owner possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. The Treasury has also announced, in
connection with the issuance of regulations concerning diversification, that
those regulations "do not provide guidance concerning the circumstances in which
investor control of the investments of a segregated asset account may cause the
investor (i.e., the Policy Owner), rather than the insurance company, to be
treated as the owner of the assets in the account." This announcement also
stated that guidance would be issued by way of regulations or rulings on the
"extent to which policyholders may direct their investments to particular
Investment Options without being treated as owners of the underlying assets." As
of the date of this prospectus, no such guidance has been issued.
 
The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it determined that
the policy owners received the desired tax benefits because they were not owners
of separate account assets. For example, a Policy Owner of this Policy has the
choice of more investment options to which to allocate premium payments and cash
values and may be able to transfer among investment options more frequently than
in such rulings. In addition, the Policy Owner may have the choice of certain
investment options which may be more similar to each other in their investment
objective and policies than in such rulings. These differences could result in
the Policy Owner being treated as the owner of the assets of the Separate
Account. In addition, the Company does not know what standard will be set forth
in the regulations or rulings which the Treasury is expected to issue, nor does
the Company know if such guidance will be issued. The Company therefore reserves
the right to modify the Policy as necessary to attempt to prevent the Policy
Owner from being considered the owner of a pro rata share of the assets of the
Separate Account.
 
The remaining tax discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.
 
TAX TREATMENT OF POLICY BENEFITS
 
IN GENERAL
 
The Company believes that the proceeds and Contract value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Thus, the Death Benefit under the Policy
should be excludable from the gross income of the Beneficiary.
 
In addition, the Policy Owner will generally not be deemed to be in constructive
receipt of the Contract Value, including increments thereof, until there is a
distribution. The tax consequences of distribution from, and loans taken from or
secured by, a Policy depend on whether the Policy is classified as a "Modified
Endowment Contract." However, whether a Policy is or is not a Modified Endowment
Contract, upon a complete surrender or lapse of a Policy or when benefits are
paid at a Policy's maturity date, if the amount received plus the amount of
indebtedness exceeds the total investment in the Policy, the excess will
generally be treated as ordinary income subject to tax.
 
Depending on the circumstances, the exchange of a Policy, a change in the
Policy's Death Benefit Option, a Policy loan, a partial withdrawal, a surrender,
a change in ownership, or an assignment of the Policy may have federal income
tax consequences. In addition, federal, state and local transfer, and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or beneficiary. Therefore, it is important to check
with a tax adviser prior to the purchase of a policy.
 
                                       28
<PAGE>   33
 
MODIFIED ENDOWMENT CONTRACTS
 
A modified endowment contract is defined under tax law as any policy that
satisfies the present legal definition of a life insurance contract but which
fails to satisfy a 7-pay test. This failure could occur with contracts entered
into after June 21, 1988, or with certain older contracts materially changed
after that date. A Section 1035 exchange of an older contract into a contract
after that date will not by itself cause the new contract to be a modified
endowment contract if the older contract had not become one prior to the
exchange. However, the new contract must be re-tested under the 7-pay test
rules.
 
A contract fails to satisfy the 7-pay test if the cumulative amount of premiums
paid under the contract at any time during the first seven contract years
exceeds the sum of the net level premiums that would have been paid on or before
such time had the contract provided for paid-up future benefits after the
payment of seven level annual premiums. If a material change in the contract
occurs either during the first seven contract years, or later, a new seven-year
testing period is begun. A decrease to Stated Amount made in the first seven
years will cause a retest of the cumulative amount of premiums. Decreases made
after the first seven contract years are not considered a material change,
provided no other material changes have occurred prior. Tax regulations or other
guidance will be needed to fully define those transactions which are material
changes. The Company has established safeguards for monitoring whether a
contract may become a modified endowment contract.
 
Loans and partial withdrawals from, as well as collateral assignments of,
Policies that are modified endowment contracts will be treated as distributions
to the Policy Owner for tax purposes. All pre-death distributions (including
loans, partial withdrawals and collateral assignments) from these Policies will
be included in gross income on an income-first basis to the extent of any income
in the Policy (the cash value less the Policy Owner's investment in the Policy)
immediately before the distribution.
 
The law also imposes a 10% penalty tax on pre-death distributions (including
loans, collateral assignments, partial withdrawals and complete surrenders) from
modified endowment contracts to the extent they are included in income, unless a
specific exception to the penalty applies. The penalty does not apply to amounts
which are distributed on or after the date on which the taxpayer attains age
59 1/2, because the taxpayer is disabled, or as substantially equal periodic
payments over the taxpayer's life (or life expectancy) or over the joint lives
(or joint life expectancies) of the taxpayer and his or her beneficiary.
Furthermore, if the loan interest is capitalized by adding the amount due to the
balance of the loan, the amount of the capitalized interest will be treated as
an additional distribution subject to income tax as well as the 10% penalty tax,
if applicable, to the extent of income in the Policy.
 
The Death Benefit of a modified endowment contract remains excludable from the
gross income of the Beneficiary to the extent described above in "Tax
Consequences of Life Insurance Contracts." Furthermore, no part of the
investment growth of the Contract Value of a modified endowment contract is
includable in the gross income of the Contract Owner unless the contract
matures, is distributed or partially surrendered, is pledged, collaterally
assigned, or borrowed against, or otherwise terminates with income in the
contract prior to death. A full surrender of the contract after age 59 1/2 will
have the same tax consequences as noted above in "Tax Consequences of Life
Insurance Contracts."
 
EXCHANGES
 
Any Policy issued in exchange for a modified endowment contract will be subject
to the tax treatment accorded to modified endowment contracts. However, the
Company believes that any Policy received in exchange for a life insurance
contract that is not a modified endowment contract will generally not be treated
as a modified endowment contract if the face amount of the Policy is greater
than or equal to the death benefit of the policy being exchanged. The payment of
any premiums at the time of or after the exchange may, however, cause the Policy
to become a
 
                                       29
<PAGE>   34
 
modified endowment contract. A prospective purchaser should consult a qualified
tax advisor before authorizing the exchange of his or her current life insurance
contract for a Policy.
 
AGGREGATION OF MODIFIED ENDOWMENT CONTRACTS
 
In the case of a pre-death distribution (including a loan, partial withdrawal,
collateral assignment or complete surrender) from a Policy that is treated as a
modified endowment contract, a special aggregation requirement may apply for
purposes of determining the amount of the income on the Policy. Specifically, if
the Company or any of its affiliates issues to the same Policy Owner more than
one modified endowment contract within a calendar year, then for purposes of
measuring the income on the Policy with respect to a distribution from any of
those Policies, the income on the Policy for all those Policies will be
aggregated and attributed to that distribution.
 
POLICIES WHICH ARE NOT MODIFIED ENDOWMENT CONTRACTS
 
Unlike loans from modified endowment contracts, a loan from a Policy that is not
a modified endowment contract will be considered indebtedness of the Owner and
no part of a loan will constitute income to the Owner.
 
Pre-death distributions from a Policy that is not a modified endowment contract
will generally not be included in gross income to the extent that the amount
received does not exceed the Policy Owner's investment in the Policy. (An
exception to this general rule may occur in the case of a decrease or change
that reduces the benefits provided under a Policy in the first 15 years after
the Policy is issued and that results in a cash distribution to the Policy
Owner. Such a cash distribution may be taxed in whole or in part as ordinary
income to the extent of any gain in the Policy.) Further, the 10% penalty tax on
pre-death distributions does not apply to Policies that are not modified
endowment contracts.
 
Certain changes to Policies that are not modified endowment contracts may cause
such Policies to be treated as modified endowment contracts. A Policy Owner
should therefore consult a tax advisor before effecting any change to a Policy
that is not a modified endowment contract.
 
TREATMENT OF LOAN INTEREST
 
If there is any borrowing against the Policy, the interest paid on loans may not
be tax deductible.
 
THE COMPANY'S INCOME TAXES
 
The Company is taxed as a life insurance company under federal income tax law.
Presently, the Company does not expect to incur any income tax or the earnings
or the realized capital gains attributable to Fund UL III. However, the Company
may assess a charge against the Investment Options for federal income taxes
attributable to those accounts in the event that the Company incurs income or
capital gains or other tax liability attributable to Fund UL III under future
tax law.
 
                                  THE COMPANY
- --------------------------------------------------------------------------------
 
The Travelers Insurance Company (the "Company") is a stock insurance company
chartered in 1864 in Connecticut and has been engaged in the insurance business
since that time. The Company writes individual life insurance and individual and
group annuity contracts on a non-participating basis, and acts as depositor for
the Separate Account assets. The Company is licensed to conduct life insurance
business in all states of the United States, the District of Columbia, Puerto
Rico, Guam, the U.S. and British Virgin Islands, and the Bahamas. The Company's
obligations as depositor for Fund UL III may not be transferred without notice
to and consent of Policy Owners.
 
The Company is an indirect wholly owned subsidiary of Citigroup Inc., a
financial services holding company. The Company's principal executive offices
are located at One Tower Square, Hartford, Connecticut 06183, telephone number
(860) 422-3985.
 
                                       30
<PAGE>   35
 
The Company is subject to Connecticut law governing insurance companies and is
regulated and supervised by the Connecticut Commissioner of Insurance. An annual
statement in a prescribed form must be filed with the Commissioner on or before
March 1 in each year covering the operations of the Company for the preceding
year and its financial condition on December 31 of such year. The Company's
books and assets are subject to review or examination by the Commissioner, and a
full examination of its operations is conducted at least once every four years.
In addition, the Company is subject to the insurance laws and regulations of any
jurisdiction in which it sells its insurance Policies, as well as to various
federal and state securities laws and regulations.
 
IMSA
 
The Company is a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in its
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and
procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.
 
YEAR 2000 COMPLIANCE
 
The Company is highly dependent on computer systems and systems applications for
conducting its ongoing business functions. In 1996, the Company began the
process of identifying, assessing and implementing changes to computer programs
to address the year 2000 issue and developed a comprehensive plan to address the
issue. The issue involves the ability of computer systems that have time
sensitive programs to recognize properly the year 2000. The inability to do so
could result in major failures or miscalculations that would disrupt the
Company's ability to meet its customer and other obligations on a timely basis.
 
The Company is in the process of implementing necessary changes, in accordance
with its Year 2000 plan, to bring all its critical business systems into year
2000 compliance. As part of, and following, achievement of year 2000 compliance,
systems have been, and will continue to be, subjected to a certification process
which validates the renovated code before it is certified for use in production.
In addition, the Company is developing contingency plans to be used in the event
of an unexpected failure, which may result from the complex interrelationships
among our clients, business partners, and other parties upon whom it relies.
 
The total pre-tax cost associated with the required modifications and
conversions is expected to be insignificant and is being expensed as incurred in
the period 1996 through 1999, and is not expected to have a material effect on
its financial position, results of operations or liquidity. The Company also has
third party customers, financial institutions, vendors and others with which it
conducts business and has communicated with them on their plans to address and
resolve year 2000 issues on a timely basis. While it is likely that these
efforts by third party vendors will be successful, it is possible that a series
of failures by third parties could have a material adverse effect on the
Company's results of operations in future years.
 
                                       31
<PAGE>   36
 
                                   MANAGEMENT
- --------------------------------------------------------------------------------
 
DIRECTORS OF THE TRAVELERS INSURANCE COMPANY
 
The following are the Directors and Executive Officers of The Travelers
Insurance Company. Unless otherwise indicated, the principal business address
for all individuals is the Company's Home Office at One Tower Square, Hartford,
Connecticut 06183. References to Citigroup include, prior to December 31, 1993,
Primerica Corporation or its predecessors, and prior to October 8, 1998,
Travelers Group, Inc.
 
<TABLE>
<CAPTION>
                                 DIRECTOR
       NAME AND POSITION          SINCE                       PRINCIPAL BUSINESS
       -----------------         --------                     ------------------
<S>                              <C>        <C>
Jay S. Benet...................    1996     Senior Vice President since February 1994; Chief
Director                                    Financial Officer, Chief Accounting Officer, and
                                            Controller since January, 1999 and Vice President
                                            (1990-1994) of The Travelers Insurance Company; Partner
                                            (1986-1990) of Coopers & Lybrand.
Katherine M. Sullivan..........    1996     Senior Vice President and General Counsel since May
Director                                    1996 of The Travelers Insurance Company; Senior Vice
                                            President and General Counsel (1994-1996) Connecticut
                                            Mutual; Special Counsel & Chief of Staff (1988-1994)
                                            Aetna Life & Casualty.
George C. Kokulis..............    1996     Senior Vice President since September 1995, Vice
Director                                    President (1993-1995) of The Travelers Insurance
                                            Company.
Michael A. Carpenter...........    1995     Co-chairman, Salomon Smith Barney since October 1998;
Director                                    Chairman since June 1996 and President and Chief
                                            Executive Officer June 1995-1998 of The Travelers
                                            Insurance Company; Vice Chairman since February 1998;
                                            Executive Vice President (1995-1998) of Citigroup Inc.;
                                            Chairman, President and Chief Executive Officer
                                            (1989-1994), Kidder Peabody Group Inc.
Robert I. Lipp.................    1992     Chairman, President and Chief Executive Officer since
Director                                    April 1996 of Travelers Property Casualty Corp.; Chief
                                            Executive Officer and Director since December 1993 of
                                            The Travelers Insurance Group Inc.; Vice Chairman and
                                            Director of Citigroup Inc. since 1991; Chairman and
                                            Chief Executive Officer of Commercial Credit Company
                                            (1991-1993); Executive Vice President (1986-1991),
                                            Primerica Corporation.
Marc P. Weill*.................    1994     Senior Vice President-Investments since 1993 and Chief
Director                                    Investment Officer since 1995 of The Travelers
                                            Insurance Group Inc.; Senior Vice President and Chief
                                            Investment Officer of Citigroup Inc. since 1992; Vice
                                            President (1990-1992), Primerica Corporation; Vice
                                            President (1989-1990), Smith Barney Inc.
J. Eric Daniels................    1998     President and Chief Executive Officer since December
Director                                    1998 of The Travelers Insurance Company; Chief
                                            Operating Officer of Global Consumer Bank of Citibank.
</TABLE>
 
- ---------------
* Principal business address: Citigroup Inc., 153 East 53rd St., New York, New
York 10043
 
                                       32
<PAGE>   37
 
SENIOR OFFICERS OF THE TRAVELERS INSURANCE COMPANY
 
The following are the Senior Officers of The Travelers Insurance Company, other
than the Directors listed above, as of the date of this Prospectus. Unless
otherwise indicated, the principal business address for all individuals listed
is One Tower Square, Hartford, Connecticut 06183.
 
<TABLE>
<CAPTION>
            NAME                     POSITION WITH INSURANCE COMPANY
            ----                     -------------------------------
<S>                                 <C>
Stuart Baritz................       Senior Vice President
Barry Jacobson...............       Senior Vice President
Russell H. Johnson...........       Senior Vice President
Warren H. May................       Senior Vice President
Jay S. Fishman...............       Senior Vice President
David A. Tyson...............       Senior Vice President
F. Denney Voss...............       Senior Vice President
Elizabeth C.                        Senior Vice President
  Georgakopoulos.............
Christine M. Modie...........       Senior Vice President
</TABLE>
 
Information relating to the management of the underlying funds is contained in
the applicable prospectuses.
 
                           EXAMPLE OF POLICY CHARGES
- --------------------------------------------------------------------------------
 
The following chart illustrates the Monthly Deduction Amounts that would apply
under a Policy based on the assumptions listed below. Monthly Deduction Amounts
generally will be higher for an Insured who is older than the assumed Insured,
and lower for an Insured who is younger (assuming the Insureds have the same
risk classification). Cost of insurance rates go up each year as the Insured
becomes a year older.
 
Male, Age 45
Guarantee Issue
Non-Smoker
Annual Premium: $25,000 for seven years
Hypothetical Gross Annual Investment
  Rate of Return: 8%
Face Amount: $436,557
Level Death Benefit Option
Current Charges
 
<TABLE>
<CAPTION>
                                     TOTAL MONTHLY DEDUCTION
                                       FOR THE POLICY YEAR
                                     -----------------------
                                     COST OF
POLICY  CUMULATIVE                  INSURANCE   ADMINISTRATIVE
 YEAR    PREMIUMS     SALES LOAD     CHARGES       CHARGES
- ------  ----------    ----------    ---------   --------------
<S>     <C>          <C>            <C>         <C>
  1      $ 25,000       $1,750       $  497          $60
  2      $ 50,000       $1,750       $1,337          $60
  3      $ 75,000       $1,750       $1,430          $60
  5      $125,000       $1,750       $1,306          $60
  10     $175,000       $    0       $1,674          $60
</TABLE>
 
Hypothetical results shown above are illustrative only and are based on the
Hypothetical Gross Annual Investment Rate of Return shown above. This
Hypothetical Gross Annual Investment Rate of Return should not be deemed to be a
representation of past or future investment results. Actual investment results
may be more or less than those shown. No representations can be made that the
hypothetical rates assumed can be achieved for any one year or sustained over
any period of time.
 
                                       33
<PAGE>   38
 
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
From time to time, we may show investment performance for the investment
options, the percentage change in the value of an Accumulation Unit based on the
performance of the Investment Option over a period of time, determined by
dividing the increase (decrease) in value for that unit by the Accumulation Unit
Value at the beginning of the period.
 
For Investment Options of Fund that invest in underlying funds that were in
existence prior to the date on which the Investment Option became available
under the Policy, average annual rates of return may include periods prior to
the inception of the Investment Option. Performance calculations for Investment
Options with pre-existing Investment Options will be calculated by adjusting the
actual returns of the Investment Options to reflect the charges that would have
been assessed under the Investment Options had the Investment Option been
available under Fund during the period shown.
 
The following performance information represents the percentage change in the
value of an Accumulation Unit of the Investment Options for the periods
indicated, and reflects all expenses of the Investment Options. The chart
reflects the guaranteed maximum .75% mortality and expense risk charge. The
rates of return do not reflect the front-end sales charge (which is deducted
from premium payments) nor do they reflect Monthly Deduction Amounts. These
charges would reduce the average annual return reflected.
 
The surrender charges and Monthly Deduction Amounts for a hypothetical Insured
are depicted in the Example following the Rates of Returns. See "Charges and
Deductions" for more information regarding fees assessed under the Policy. For
illustrations of how these charges affect Contract Values and Death Benefits,
see "Illustrations." The performance information described in this prospectus
may be used from time to time in advertisement for the Policy, subject to
National Association of Securities Dealers, Inc. ("NASD") and applicable state
approval and guidelines.
 
The table below shows the net annual rates of return for accumulation units of
investment options available through the Variable Life Policy.
 
                             AVERAGE ANNUAL RETURNS
 
                         (To be provided by amendment)
 
                                       34
<PAGE>   39
 
                            HYPOTHETICAL EXAMPLE(*)
                Male nonsmoker age 45 with a level death benefit
               of $300,000 and annual premium payments of $5,000
 
                         (To be provided by amendment)
 
                                       35
<PAGE>   40
 
                                 ILLUSTRATIONS
- --------------------------------------------------------------------------------
 
The following pages are intended to illustrate how the Contract Value, Cash
Surrender Value and Death Benefit can change over time for Policies issued to a
45 year old male. The difference between the Contract Value and the Cash
Surrender Value in these illustrations represents the Surrender Charge that
would be incurred upon a full surrender of the Policy.
 
For all illustrations, there are two pages of values. One page illustrates the
assumption that the maximum Guaranteed Cost of Insurance Rates, the monthly
administrative charge, mortality and expense risk charge, and administrative
expense charge allowable under the Policy are charged in all years. The other
page illustrates the assumption that the current scale of Cost of Insurance
Rates and other charges are charged in all years. The Cost of Insurance Rates
charged vary by age, sex and underwriting classification and number of years
from Policy issue, and the monthly administrative charge varies by age, amount
of insurance and smoker/non-smoker classification for current charges. The
current illustrations reflect a deduction from each Target Premium of 7% for
years 1-7 and 3.5% thereafter. The illustrations reflect 0% deduction for
premiums over Target Premiums in all years.
 
The guaranteed illustrations reflect a deduction from each Target Premium of 9%
in all years and 5% on amounts paid in excess of the Target Premium.
 
The values shown in these illustrations vary according to assumptions used for
charges, and gross rates of investment returns. For the first four policy years
the current charges consist of .45% mortality and expense risk charge, .25% in
years 5-20 and .05% thereafter. In all policy years, the guaranteed charges
consist of a .75% mortality and expense risk. For all policy years the current
and guaranteed charges consist of .89% for Investment Option Expenses.
 
The charge for Investment Option expenses reflected in the illustrations assumes
that Contract Value is allocated equally among all Investment Options and that
no Policy Loans are outstanding, and is an average of the investment advisory
fees and other expenses charged by each of the Investment Options during 1998.
 
After deduction of these amounts, the illustrated gross annual investment rates
of return of 0%, 6%, and 12% correspond to approximate net annual rates of
- -1.34%, 4.66% and 10.66%, respectively on a current basis for years 1-4; then to
approximate net annual rates of -1.14%; 4.60%; 10.86% in years 5-20 and to
approximate net annual rates of -0.94%; 5.06%; 11.06% thereafter. On a
guaranteed basis the annual gross investment rates of 6.0% and 12% correspond to
approximate net annual rates of -1.64%; 4.36% and 10.36% in all years.
 
The actual charges under a Policy for expenses of the Investment Options will
depend on the actual allocation of Contract Value and may be higher or lower
than those illustrated.
 
The charge for Investment Option expenses for all illustrations is an average of
the investment advisory fees and other expenses charged by all of the Investment
Options. The Investment Option expenses for some of the Investment Options
reflect an expense reimbursement agreement currently in effect. For the year
ended December 31, 1998, these reimbursement agreements affected the total
operating expenses of the Investment Options as follows:
 
                         [To be inserted by amendment]
 
Although these reimbursement arrangements are expected to continue in subsequent
years, the effect of discontinuance could be higher expenses charged to Policy
Owners.
 
As stated above, the examples illustrate values that would result based upon
hypothetical uniform gross investment rates of return of 0%, 6% and 12%. The
values would be different from those shown if the gross rates averaged 0%, 6%,
and 12% over a period of years, but fluctuated above and below those averages.
 
                                       36
<PAGE>   41
 
The illustrations also assume that premiums are paid as indicated, no Policy
loans are made, no increases or decreases to the Stated Amount are requested, no
partial surrenders are made, and no charges for transfers between funds are
incurred.
 
The illustrations do not reflect any charges for federal income taxes against
Fund UL III, since the Company is not currently deducting such charges from Fund
UL III. However, such charges may be made in the future, and in that event, the
gross annual investment rates of return would have to exceed 0%, 6% and 12% by
an amount sufficient to cover the tax charges in order to produce the Death
Benefits, Contract Values and Cash Surrender Values illustrated.
 
Upon request, the Company will provide a comparable illustration based upon the
proposed Insured's age, sex, underwriting classification, the specified
insurance benefits, and the premium requested. The illustration will show
average fund expenses or, if requested, actual fund expenses. The hypothetical
gross annual investment return assumed in such an illustration will not exceed
12%.
 
                                       37
<PAGE>   42
 
                                   APPENDIX A
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
ATTAINED
  AGE        MALE     FEMALE    UNISEX
- --------     ----     ------    ------
<S>        <C>       <C>       <C>
   20      633.148%  729.902%  634.212%
   21      614.665%  706.514%  615.406%
   22      596.465%  683.789%  596.908%
   23      578.611%  661.708%  578.729%
   24      560.815%  640.288%  560.856%
   25      543.379%  619.481%  543.379%
   26      526.258%  599.296%  526.258%
   27      509.509%  579.740%  509.509%
   28      493.139%  560.793%  493.139%
   29      477.198%  542.436%  477.198%
   30      461.701%  524.666%  461.701%
   31      446.663%  507.462%  446.663%
   32      432.102%  490.804%  432.102%
   33      418.008%  474.701%  418.008%
   34      404.389%  459.135%  404.389%
   35      391.242%  444.108%  391.242%
   36      378.572%  429.635%  378.572%
   37      366.371%  415.712%  366.371%
   38      354.629%  402.342%  354.629%
   39      343.340%  389.510%  343.340%
   40      332.495%  377.202%  332.495%
   41      322.076%  365.390%  322.076%
   42      312.066%  354.046%  312.066%
   43      302.451%  343.130%  302.451%
   44      293.213%  332.625%  293.213%
   45      284.333%  322.505%  284.333%
   46      275.796%  312.743%  275.796%
   47      267.583%  303.331%  267.583%
   48      259.681%  294.258%  259.681%
   49      252.082%  285.511%  252.082%
   50      244.777%  277.080%  244.777%
   51      237.768%  268.956%  237.768%
   52      231.048%  261.136%  231.048%
   53      224.616%  253.611%  224.616%
   54      218.462%  246.362%  218.462%
   55      212.574%  239.368%  212.574%
   56      206.935%  232.606%  206.935%
   57      201.529%  226.050%  201.529%
   58      196.343%  219.684%  196.343%
   59      191.366%  213.506%  191.366%
</TABLE>
 
<TABLE>
<CAPTION>
ATTAINED
  AGE        MALE     FEMALE    UNISEX
- --------     ----     ------    ------
<S>        <C>       <C>       <C>
   60      186.595%  207.521%  186.595%
   61      182.029%  201.744%  182.029%
   62      177.668%  196.192%  177.668%
   63      173.510%  190.877%  173.510%
   64      169.549%  185.796%  169.549%
   65      165.775%  180.933%  165.775%
   66      162.175%  176.268%  162.175%
   67      158.734%  171.774%  158.734%
   68      155.443%  167.434%  155.443%
   69      152.298%  163.242%  152.296%
   70      149.296%  159.205%  149.296%
   71      146.446%  155.337%  146.446%
   72      143.754%  151.657%  143.754%
   73      141.225%  148.174%  141.225%
   74      138.855%  144.893%  138.855%
   75      142.252%  142.252%  142.252%
   76      140.077%  140.077%  140.077%
   77      138.021%  138.021%  138.021%
   78      136.067%  136.067%  136.067%
   79      134.206%  134.206%  134.206%
   80      132.698%  132.698%  132.698%
   81      131.020%  131.020%  131.020%
   82      129.445%  129.445%  129.445%
   83      127.981%  127.981%  127.981%
   84      126.623%  126.623%  126.623%
   85      120.411%  120.411%  120.411%
   86      119.280%  119.280%  119.280%
   87      118.211%  118.211%  118.211%
   88      117.185%  117.185%  117.185%
   89      116.182%  116.182%  116.182%
   90      115.177%  115.177%  115.177%
   91      114.146%  114.146%  114.146%
   92      113.058%  113.058%  113.058%
   93      111.887%  111.887%  111.887%
   94      110.625%  110.625%  110.625%
   95      109.295%  109.295%  109.295%
   96      107.982%  107.982%  107.982%
   97      106.958%  106.958%  106.958%
   98      106.034%  106.034%  106.034%
   99      103.603%  103.603%  103.603%
</TABLE>
 
                                       A-1
<PAGE>   43
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholder
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheets of The Travelers
Insurance Company and Subsidiaries as of December 31, 1997 and 1996, and the
related consolidated statements of income and retained earnings and cash flows
for each of the years in the three-year period ended December 31, 1997. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1997 and 1996, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1997, in conformity with generally accepted
accounting principles.


                                                       /s/ KPMG LLP
Hartford, Connecticut
January 26, 1998


                                       F-1
<PAGE>   44
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                                ($ IN MILLIONS)


<TABLE>
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31,                                   1997      1996      1995
                                                                 ------    ------    ------
<S>                                                              <C>       <C>       <C>
REVENUES
Premiums                                                         $1,583    $1,387    $1,504
Net investment income                                             2,037     1,950     1,884
Realized investment gains                                           199        65       106
Other revenues                                                      354       284       204
- -------------------------------------------------------------------------------------------
   Total Revenues                                                $4,173    $3,686    $3,698
- -------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Current and future insurance benefits                             1,341     1,187     1,206
Interest credited to contractholders                                829       863       997
Amortization of deferred acquisition costs and value of             
  insurance in force                                                293       281       290
General and administrative expenses                                 427       380       368
- -------------------------------------------------------------------------------------------
   Total Benefits and Expenses                                    2,890     2,711     2,861
- -------------------------------------------------------------------------------------------

Income from continuing operations before federal income taxes     1,283       975       837
- -------------------------------------------------------------------------------------------

Federal income taxes:
   Current expense                                                  434       284       233
   Deferred                                                          10        58        57
- -------------------------------------------------------------------------------------------
   Total Federal Income Taxes                                       444       342       290
- -------------------------------------------------------------------------------------------

Income from continuing operations                                   839       633       547
- -------------------------------------------------------------------------------------------
Discontinued operations, net of income taxes
   Income from operations (net of taxes of $0, $0 and $18)           --        --        72
   Gain on disposition (net of taxes of $0, $14 and $68)             --        26       131
- -------------------------------------------------------------------------------------------
   Income from Discontinued Operations                               --        26       203
- -------------------------------------------------------------------------------------------

Net income                                                          839       659       750
Retained earnings beginning of year                               2,471     2,312     1,562
Dividends to parent                                                 500       500        --
- -------------------------------------------------------------------------------------------
   Retained Earnings End of Year                                 $2,810    $2,471    $2,312
===========================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       F-2
<PAGE>   45
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 ($ IN MILLIONS)


<TABLE>
<CAPTION>
December 31,                                                      1997       1996
- ----------------------------------------------------------------------------------
<S>                                                             <C>        <C>
ASSETS
Fixed maturities, available for sale at fair value (cost,       
$20,682; $19,284)                                               $21,511    $19,637
Equity securities, at fair value (cost, $480; $330)                 512        338
Mortgage loans                                                    2,869      2,920
Real estate held for sale                                           134        297
Trading securities, at market value                                 800         --
Policy loans                                                      1,872      1,910
Short-term securities                                             1,102        902
Other invested assets                                             1,702      1,253
- ----------------------------------------------------------------------------------
   Total Investments                                            $30,502    $27,257
- ----------------------------------------------------------------------------------

Cash                                                                 58         74
Investment income accrued                                           338        355
Premium balances receivable                                         106        105
Reinsurance recoverables                                          4,339      3,858
Deferred acquisition costs and value of insurance in force        2,312      2,133
Separate and variable accounts                                   11,319      8,127
Other assets                                                      1,052      1,064
- ----------------------------------------------------------------------------------
   Total Assets                                                 $50,026    $42,973
- ----------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                             14,913     14,189
Future policy benefits                                           12,569     11,762
Policy and contract claims                                          378        536
Trading securities sold not yet purchased, at market value          462         --
Separate and variable accounts                                   11,309      8,115
Commercial paper                                                     --         50
Deferred federal income taxes                                       409         57
Other liabilities                                                 2,661      1,936
- ----------------------------------------------------------------------------------
   Total Liabilities                                            $42,701    $36,645
- ----------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million shares authorized,        
  issued and outstanding                                            100        100
Additional paid-in capital                                        3,187      3,170
Retained earnings                                                 2,810      2,471
Unrealized investment gains, net of taxes                         1,228        587
- ----------------------------------------------------------------------------------
   Total Shareholder's Equity                                   $ 7,325    $ 6,328
- ----------------------------------------------------------------------------------

   Total Liabilities and Shareholder's Equity                   $50,026    $42,973
==================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       F-3
<PAGE>   46
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                 ($ IN MILLIONS)


<TABLE>
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31,                                                        1997         1996         1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>         <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Premiums collected                                                                $  1,519    $  1,387     $  1,346
   Net investment income received                                                       2,059       1,910        1,855
   Other revenues received                                                                180         131           90
   Benefits and claims paid                                                            (1,230)     (1,060)        (846)
   Interest credited to contractholders                                                  (853)       (820)        (960)
   Operating expenses paid                                                               (445)       (343)        (615)
   Income taxes paid                                                                     (368)       (328)         (63)
   Trading account investments, (purchases) sales, net                                    (54)         --           --
   Other                                                                                   18         (70)        (137)
- ----------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                                           826         807          670
      Net cash used in discontinued operations                                             --        (350)        (596)
- ----------------------------------------------------------------------------------------------------------------------
      Net Cash Provided by Operations                                                $    826    $    457     $     74
- ----------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from maturities of investments
      Fixed maturities                                                                  2,259       1,928        1,974
      Mortgage loans                                                                      663         917          680
   Proceeds from sales of investments
      Fixed maturities                                                                  7,592       9,101        6,773
      Equity securities                                                                   341         479          379
      Mortgage loans                                                                      207         178          704
      Real estate held for sale                                                           169         210          253
   Purchases of investments
      Fixed maturities                                                                (11,143)    (11,556)     (10,748)
      Equity securities                                                                  (483)       (594)        (305)
      Mortgage loans                                                                     (771)       (470)        (144)
   Policy loans, net                                                                       38         (23)        (325)
   Short-term securities, (purchases) sales, net                                           (2)        498          291
   Other investments, (purchases) sales, net                                             (260)       (137)        (267)
   Securities transactions in course of settlement                                        311         (52)         258
   Net cash provided by investing activities of discontinued operations                    --         348        1,425
- ----------------------------------------------------------------------------------------------------------------------
   Net Cash Provided by (used in) Investing Activities                               $ (1,079)   $    827     $    948
- ----------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Redemption of commercial paper, net                                                    (50)        (23)          (1)
   Contractholder fund deposits                                                         3,544       2,493        2,705
   Contractholder fund withdrawals                                                     (2,757)     (3,262)      (3,755)
   Dividends to parent company                                                           (500)       (500)          --
   Other                                                                                   --           9           --
- ----------------------------------------------------------------------------------------------------------------------
      Net Cash Provided by (used in) Financing Activities                            $    237    $ (1,283)    $ (1,051)
- ----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                      $    (16)   $      1     $    (29)
- ----------------------------------------------------------------------------------------------------------------------
Cash at December 31,                                                                 $     58    $     74     $     73
======================================================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                       F-4
<PAGE>   47
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Significant accounting policies used in the preparation of the accompanying
   financial statements follow.

   Basis of Presentation

   The Travelers Insurance Company and Subsidiaries (the Company) is a wholly
   owned subsidiary of The Travelers Insurance Group Inc. (TIGI), an indirect
   wholly owned subsidiary of Travelers Group Inc. (Travelers Group). The
   consolidated financial statements include the accounts of the Company and its
   insurance and non-insurance subsidiaries on a fully consolidated basis. The
   primary insurance subsidiaries of the Company are The Travelers Life and
   Annuity Company (TLAC) and Primerica Life Insurance Company (Primerica Life)
   and its subsidiary National Benefit Life Insurance Company (NBL).

   -  TRAVELERS LIFE AND ANNUITY offers fixed and variable deferred annuities,
      payout annuities and term, universal and variable life and long-term care
      insurance to individuals and small businesses. It also provides group
      pension products, including guaranteed investment contracts and group
      annuities for employer-sponsored retirement and savings plans. These
      products are primarily marketed through The Copeland Companies (Copeland),
      an indirect, wholly owned subsidiary of the Company, the Financial
      Consultants of Salomon Smith Barney, an affiliate of the Company, and a
      nationwide network of independent agents. The Company's Corporate and
      Other Segment was absorbed into Travelers Life and Annuity during the
      second quarter of 1996.

   -  PRIMERICA LIFE INSURANCE offers individual life products, primarily term
      insurance, to consumers through a nationwide sales force of approximately
      80,000 full and part-time independent agents.

   As discussed in Note 2 of Notes to Consolidated Financial Statements, in
   January 1995 the group life insurance and related businesses of the Company
   were sold to Metropolitan Life Insurance Company (MetLife). Also in January
   1995, the group medical component was exchanged for a 42% interest in The
   MetraHealth Companies, Inc. (MetraHealth). The Company's interest in
   MetraHealth was sold on October 2, 1995 and through that date was accounted
   for on the equity method. The Company's discontinued operations reflect the
   results of the medical insurance business not transferred, the equity
   interest in the earnings of MetraHealth through October 2, 1995 (date of
   sale) and the gains from the sales of these businesses.

   In September 1995, Travelers Group made a pro rata distribution to its
   stockholders of shares of Class A Common Stock of Transport Holdings Inc.,
   which at the time was a wholly owned subsidiary of Travelers Group and was
   the indirect owner of the business of Transport Life Insurance Company
   (Transport Life). Immediately prior to this distribution, the Company
   distributed Transport Life, an indirect wholly owned subsidiary of the
   Company, to TIGI, as a return of capital.

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenues and benefits and expenses during the
   reporting period. Actual results could differ from those estimates.

   Certain prior year amounts have been reclassified to conform with the 1997
   presentation.
                                       F-5
<PAGE>   48
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   
   Accounting Changes

   EMPLOYERS' DISCLOSURES ABOUT PENSIONS AND OTHER POSTRETIREMENT BENEFITS

   In February, 1998, the Financial Accounting Standards Board (FASB) issued
   Statement of Financial Accounting Standards No. 132, "Employers' Disclosures
   about Pensions and Other Postretirement Benefits" (FAS 132). FAS 132
   supersedes the disclosure requirements in FASB Statements No. 87, "Employers'
   Accounting for Pensions," No. 88, "Employers' Accounting for Settlements and
   Curtailments of Defined Benefits Pension Plans and Termination of Benefits,"
   and No. 106, "Employers' Accounting for Postretirement Benefits Other Than
   Pensions." FAS 132 addresses disclosure only and does not address measurement
   or recognition. In addition to other disclosure changes, FAS 132 allows
   employers to disclose total contributions to multi-employer plans without
   disaggregating the amounts attributable to pensions and other postretirement
   benefits. This statement is effective for fiscal years beginning after
   December 15, 1997. Earlier application is encouraged. Effective December 31,
   1997, the Company adopted FAS 132. The adoption of this standard did not have
   any impact on results of operations, financial condition or liquidity.

   ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND
   EXTINGUISHMENTS OF LIABILITIES

   Effective January 1, 1997, the Company adopted Statement of Financial
   Accounting Standards No. 125, "Accounting for Transfers and Servicing of
   Financial Assets and Extinguishments of Liabilities" (FAS 125). FAS 125
   establishes accounting and reporting standards for transfers and servicing of
   financial assets and extinguishments of liabilities. These standards are
   based on an approach that focuses on control. Under this approach, after a
   transfer of financial assets, an entity recognizes the financial and
   servicing assets it controls and the liabilities it has incurred,
   derecognizes financial assets when control has been surrendered, and
   derecognizes liabilities when extinguished. FAS 125 provides standards for
   distinguishing transfers of financial assets that are sales from transfers
   that are secured borrowings. The requirements of FAS 125 are effective for
   transfers and servicing of financial assets and extinguishments of
   liabilities occurring after December 31, 1996, and are to be applied
   prospectively. However, in December 1996 the FASB issued Statement of
   Financial Accounting Standards No. 127, "Deferral of the Effective Date of
   Certain Provisions of FASB Statement No. 125," which delays until January 1,
   1998 the effective date for certain provisions. Application of FAS 125 prior
   to the effective date or retroactively is not permitted. The adoption of the
   provisions of FAS 125 effective January 1, 1997 did not have a material
   impact on results of operations, financial condition or liquidity. The
   adoption of the provisions of FAS 127 effective January, 1998 are
   not expected to have a material impact on the results of operations,
   financial condition or liquidity.

   ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS
   TO BE DISPOSED OF

   Effective January 1, 1996, the Company adopted Statement of Financial
   Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
   Assets and for Long-Lived Assets to Be Disposed Of." This statement
   establishes accounting standards for the impairment of long-lived assets and
   certain identifiable intangibles to be disposed. This statement requires a
   write down to fair value when long-lived assets to be held and used are
   impaired. The statement also requires long-lived assets to be disposed (e.g.,
   real estate held for sale) be carried at the lower of cost or fair value less
   cost to sell, and does not allow such assets to be depreciated. The adoption
   of this standard did not have a material impact on the Company's financial
   condition, results of operations or liquidity.

                                       F-6
<PAGE>   49
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   
   ACCOUNTING FOR STOCK-BASED COMPENSATION

   In October 1995, the FASB issued Statement of Financial Accounting Standards
   No. 123, "Accounting for Stock-Based Compensation" (FAS 123). This statement
   establishes financial accounting and reporting standards for stock-based
   employee compensation plans as well as transactions in which an entity issues
   its equity instruments to acquire goods or services from non-employees. This
   statement defines a fair value-based method of accounting for employee stock
   options or similar equity instruments, and encourages all entities to adopt
   this method of accounting for all employee stock compensation plans. However,
   it also allows an entity to continue to measure compensation cost for those
   plans using the intrinsic value-based method of accounting prescribed by
   Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
   Employees" (APB 25). Entities electing to remain with the accounting method
   prescribed in APB 25 must make pro-forma disclosures of net income and
   earnings per share, as if the fair value-based method of accounting defined
   by FAS 123 had been applied. FAS 123 is applicable to fiscal years beginning
   after December 15, 1995. The Company has elected to continue to account for
   its stock-based employee compensation plans using the accounting method
   prescribed by APB 25 and has included in the notes to consolidated financial
   statements the pro-forma disclosures required by FAS 123. See Note 9. The
   Company has adopted FAS 123 for its stock-based non-employee compensation
   plans.

   Accounting Policies

   INVESTMENTS

   Fixed maturities include bonds, notes and redeemable preferred stocks. Fair
   values of investments in fixed maturities are based on quoted market prices
   or dealer quotes or, if these are not available, discounted expected cash
   flows using market rates commensurate with the credit quality and maturity of
   the investment. Also included in fixed maturities are loan-backed and
   structured securities, which are amortized using the retrospective method.
   Fixed maturities are classified as "available for sale" and are reported at
   fair value, with unrealized investment gains and losses, net of income taxes,
   charged or credited directly to shareholder's equity.

   Equity securities, which include common and nonredeemable preferred stocks,
   are classified as "available for sale" and carried at fair value based
   primarily on quoted market prices. Changes in fair values of equity
   securities are charged or credited directly to shareholder's equity, net of
   income taxes.

   Mortgage loans are carried at amortized cost. A mortgage loan is considered
   impaired when it is probable that the Company will be unable to collect
   principal and interest amounts due. For mortgage loans that are determined to
   be impaired, a reserve is established for the difference between the
   amortized cost and fair market value of the underlying collateral. In
   estimating fair value, the Company uses interest rates reflecting the higher
   returns required in the current real estate financing market. Impaired loans
   were insignificant at December 31, 1997 and 1996.

   Real estate held for sale is carried at the lower of cost or fair value less
   estimated cost to sell. Fair value of foreclosed properties is established at
   the time of foreclosure by internal analysis or external appraisers, using
   discounted cash flow analyses and other accepted techniques. Thereafter, an
   allowance for losses on real estate held for sale is established if the
   carrying value of the property exceeds its current fair value less estimated
   costs to sell. There was no such allowance at December 31, 1997 and 1996.

                                       F-7
<PAGE>   50
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   
   Trading securities are carried at market value. Realized and unrealized gains
   and losses on trading securities are included in investment income.

   Short-term securities, consisting primarily of money market instruments and
   other debt issues purchased with a maturity of less than one year, are
   carried at amortized cost which approximates market.

   Accrual of income, included in other assets, is suspended on fixed maturities
   or mortgage loans that are in default, or on which it is likely that future
   payments will not be made as scheduled. Interest income on investments in
   default is recognized only as payment is received.

   DERIVATIVE FINANCIAL INSTRUMENTS

   The Company uses derivative financial instruments, including financial
   futures contracts, equity options, forward contracts and interest rate swaps
   and caps, as a means of hedging exposure to interest rate, equity price and
   foreign currency risk. Hedge accounting is used to account for derivatives.
   To qualify for hedge accounting the changes in value of the derivative must
   be expected to substantially offset the changes in value of the hedged item.
   Hedges are monitored to ensure that there is a high correlation between the
   derivative instruments and the hedged investment.

   Gains and losses arising from financial futures contracts are used to adjust
   the basis of hedged investments and are recognized in net investment income
   over the life of the investment.

   Forward contracts, equity options, and interest rate swaps and caps were not
   significant at December 31, 1997 and 1996. Information concerning derivative
   financial instruments is included in Note 6.

   INVESTMENT GAINS AND LOSSES

   Realized investment gains and losses are included as a component of pretax
   revenues based upon specific identification of the investments sold on the
   trade date. Also included are gains and losses arising from the remeasurement
   of the local currency value of foreign investments to U.S. dollars, the
   functional currency of the Company. The foreign exchange effects of Canadian
   operations are included in unrealized gains and losses.

   POLICY LOANS

   Policy loans are carried at the amount of the unpaid balances that are not in
   excess of the net cash surrender values of the related insurance policies.
   The carrying value of policy loans, which have no defined maturities, is
   considered to be fair value.

   DEFERRED ACQUISITION COSTS AND VALUE OF INSURANCE IN FORCE

   Costs of acquiring individual life insurance, annuities and long-term care
   business, principally commissions and certain expenses related to policy
   issuance, underwriting and marketing, all of which vary with and are
   primarily related to the production of new business, are deferred.
   Acquisition costs relating to traditional life insurance, including term
   insurance and long-term care insurance, are amortized in relation to
   anticipated premiums; universal life in relation to estimated gross profits;
   and annuity contracts employing a level yield method. For life insurance, a
   10- to 25-year amortization period is used; for long-term care business, a
   10- to 20-year period is used, and a 10- to 20-year period is employed for
   annuities. Deferred acquisition costs are reviewed periodically for
   recoverability to determine if any adjustment is required.

                                       F-8
<PAGE>   51
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

  
   The value of insurance in force is an asset recorded at the time of
   acquisition of an insurance company. It represents the actuarially determined
   present value of anticipated profits to be realized from life insurance,
   annuities and health contracts at the date of acquisition using the same
   assumptions that were used for computing related liabilities where
   appropriate. The value of insurance in force was the actuarially determined
   present value of the projected future profits discounted at interest rates
   ranging from 14% to 18%. Traditional life insurance and guaranteed renewable
   health policies are amortized in relation to anticipated premiums; universal
   life is amortized in relation to estimated gross profits; and annuity
   contracts are amortized employing a level yield method. The value of
   insurance in force is reviewed periodically for recoverability to determine
   if any adjustment is required.

   SEPARATE AND VARIABLE ACCOUNTS

   Separate and variable accounts primarily represent funds for which investment
   income and investment gains and losses accrue directly to, and investment
   risk is borne by, the contractholders. Each account has specific investment
   objectives. The assets of each account are legally segregated and are not
   subject to claims that arise out of any other business of the Company. The
   assets of these accounts are carried at market value. Certain other separate
   accounts provide guaranteed levels of return or benefits and the assets of
   these accounts are primarily carried at market value. Amounts assessed to the
   contractholders for management services are included in revenues. Deposits,
   net investment income and realized investment gains and losses for these
   accounts are excluded from revenues, and related liability increases are
   excluded from benefits and expenses.

   GOODWILL

   Goodwill represents the cost of acquired businesses in excess of net assets
   and is being amortized on a straight-line basis principally over a 40-year
   period. The carrying amount is regularly reviewed for indication of
   impairment in value that in the view of management would be other than
   temporary. Impairments would be recognized in operating results if a
   permanent diminution in value is deemed to have occurred.

   CONTRACTHOLDER FUNDS

   Contractholder funds represent receipts from the issuance of universal life,
   pension investment and certain deferred annuity contracts. Contractholder
   fund balances are increased by such receipts and credited interest and
   reduced by withdrawals, mortality charges and administrative expenses charged
   to the contractholders. Interest rates credited to contractholder funds range
   from 3.5% to 9.45%.

   FUTURE POLICY BENEFITS

   Benefit reserves represent liabilities for future insurance policy benefits.
   Benefit reserves for life insurance and annuities have been computed based
   upon mortality, morbidity, persistency and interest assumptions applicable to
   these coverages, which range from 2.5% to 10.0%, including adverse deviation.
   These assumptions consider Company experience and industry standards. The
   assumptions vary by plan, age at issue, year of issue and duration.
   Appropriate recognition has been given to experience rating and reinsurance.

                                       F-9
<PAGE>   52
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   PERMITTED STATUTORY ACCOUNTING PRACTICES

   The Company, whose insurance subsidiaries are domiciled principally in
   Connecticut and Massachusetts, prepares statutory financial statements in
   accordance with the accounting practices prescribed or permitted by the
   insurance departments of those states. Prescribed statutory accounting
   practices include certain publications of the National Association of
   Insurance Commissioners as well as state laws, regulations, and general
   administrative rules. Permitted statutory accounting practices encompass all
   accounting practices not so prescribed. The impact of any permitted
   accounting practices on statutory surplus of the Company is not material.

   PREMIUMS

   Premiums are recognized as revenues when due. Reserves are established for
   the portion of premiums that will be earned in future periods and for
   deferred profits on limited-payment policies that are being recognized in
   income over the policy term.

   OTHER REVENUES

   Other revenues include surrender, mortality and administrative charges and
   fees as earned on investment, universal life and other insurance contracts.
   Other revenues also include gains and losses on dispositions of assets and
   operations other than realized investment gains and losses and revenues of
   non-insurance subsidiaries.

   INTEREST CREDITED TO CONTRACTHOLDERS

   Interest credited to contractholders represents amounts earned by universal
   life, pension investment and certain deferred annuity contracts in accordance
   with contract provisions.

   FEDERAL INCOME TAXES

   The provision for federal income taxes is comprised of two components,
   current income taxes and deferred income taxes. Deferred federal income taxes
   arise from changes during the year in cumulative temporary differences
   between the tax basis and book basis of assets and liabilities. The deferred
   federal income tax asset is recognized to the extent that future realization
   of the tax benefit is more likely than not, with a valuation allowance for
   the portion that is not likely to be recognized.

   Future Application of Accounting Standards

   In December 1997, the Accounting Standards Executive Committee of the
   American Institute of Certified Public Accountants issued Statement of
   Position 97-3, "Accounting by Insurance and Other Enterprises for
   Insurance-Related Assessments" (SOP 97-3). SOP 97-3 provides guidance for
   determining when an entity should recognize a liability for guaranty-fund and
   other insurance-related assessments, how to measure that liability, and when
   an asset may be recognized for the recovery of such assessments through
   premium tax offsets or policy surcharges. This SOP is effective for financial
   statements for fiscal years beginning after December 15, 1998, and the effect
   of initial adoption is to be reported as a cumulative catch-up adjustment.
   Restatement of previously issued financial statements is not allowed. The
   Company has not yet determined when it will implement this SOP and does not
   anticipate any material impact on the Company's financial condition, results
   of operations or liquidity.

                                       F-10
<PAGE>   53
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   In June 1997, the FASB issued Statement of Financial Accounting Standards No.
   130, "Reporting Comprehensive Income" (FAS 130). FAS 130 establishes
   standards for the reporting and display of comprehensive income and its
   components in a full set of general-purpose financial statements. All items
   that are required to be recognized under accounting standards as components
   of comprehensive income are to be reported in a financial statement that is
   displayed with the same prominence as other financial statements. FAS 130
   stipulates that comprehensive income reflect the change in equity of an
   enterprise during a period from transactions and other events and
   circumstances from non-owner sources. Comprehensive income will thus
   represent the sum of net income and other comprehensive income, although FAS
   130 does not require the use of the terms comprehensive income or other
   comprehensive income. The accumulated balance of other comprehensive income
   shall be displayed separately from retained earnings and additional paid-in
   capital in the statement of financial position. FAS 130 is effective for
   fiscal years beginning after December 15, 1997. The Company anticipates that
   the adoption of FAS 130 will result primarily in reporting unrealized gains
   and losses on investments in debt and equity securities in comprehensive
   income.

   In June 1997, the FASB also issued Statement of Financial Accounting
   Standards No. 131, "Disclosures About Segments of an Enterprise and Related
   Information" (FAS 131). FAS 131 establishes standards for the way that public
   enterprises report information about operating segments in annual financial
   statements and requires that selected information about those operating
   segments be reported in interim financial statements. FAS 131 supersedes
   Statement of Financial Accounting Standards No. 14, "Financial Reporting for
   Segments of a Business Enterprise" (FAS 14). FAS 131 requires that all
   public enterprises report financial and descriptive information about its
   reportable operating segments. Operating segments are defined as components
   of an enterprise about which separate financial information is available that
   is evaluated regularly by the chief operating decision maker in deciding how
   to allocate resources and in assessing performance. FAS 131 is effective for
   fiscal years beginning after December 15, 1997. The Company is currently
   determining the impact of the adoption of FAS 131.

2. DISPOSITIONS AND DISCONTINUED OPERATIONS

   On January 3, 1995, the Company and its affiliates completed the sale of
   their group life and related non-medical group insurance businesses to
   MetLife for $350 million and recognized in the first quarter of 1995 a gain
   of $20 million net of taxes. In connection with the sale, the Company ceded
   100% of its risks in the group life and related businesses to MetLife on an
   indemnity reinsurance basis, effective January 1, 1995. In connection with
   the reinsurance transaction, the Company transferred assets with a fair
   market value of approximately $1.5 billion to MetLife, equal to the statutory
   reserves and other liabilities transferred.

   On January 3, 1995, the Company and MetLife and certain of their affiliates,
   formed the MetraHealth joint venture by contributing their group medical
   businesses to MetraHealth, in exchange for shares of common stock of
   MetraHealth. No gain was recognized as a result of this transaction . Upon
   formation of the joint venture, the Company owned 42% of the outstanding
   capital stock of MetraHealth, TIGI owned 8% and the other 50% was owned by
   MetLife and its affiliates. In March 1995, MetraHealth acquired HealthSpring,
   Inc. for common stock of MetraHealth resulting in a reduction in the
   participation of the Company and TIGI, and MetLife in the MetraHealth venture
   to 48.25% each. As the medical insurance business of the Company came due for
   renewal, the risks were transferred to MetraHealth and the related operating
   results for this medical insurance business were reported by the Company in
   1995 as part of discontinued operations.

                                       F-11
<PAGE>   54
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   On October 2, 1995, the Company and its affiliates completed the sale of
   their ownership in MetraHealth to United HealthCare Corporation and through
   that date had accounted for its interest in MetraHealth on the equity method.
   Gross proceeds to the Company in 1995 were $708 million in cash, an after-tax
   gain of $111 million was recognized. During 1996 the Company received a
   contingency payment based on MetraHealth's 1995 results. In conjunction with
   this payment, certain reserves associated with the group medical business and
   exit costs related to the discontinued operations were reevaluated resulting
   in a final after-tax gain of $26 million.

   All of the businesses sold to MetLife or contributed to MetraHealth were
   included in the Company's Managed Care and Employee Benefit Operations
   (MCEBO) segment prior to 1995. The Company's discontinued operations in 1996
   and 1995 reflect the results of the medical insurance business not
   transferred, the equity interest in the earnings of MetraHealth through
   October 2, 1995 (date of sale) and the gains from sales of these businesses.
   Revenues from discontinued operations were insignificant for the year ended
   December 31, 1996 and $1.2 billion for the year ended December 31, 1995.

   In September 1995, Travelers Group made a pro rata distribution to its
   stockholders of shares of Class A Common Stock of Transport Holdings Inc.,
   which at the time was a wholly owned subsidiary of Travelers Group and was
   the indirect owner of the business of Transport Life. Immediately prior to
   this distribution, the Company distributed Transport, an indirect wholly
   owned subsidiary of the Company, to TIGI as a return of capital, resulting in
   a reduction in additional paid-in capital of $334 million. The results of
   Transport through September 1995 are included in income from continuing
   operations.

3. COMMERCIAL PAPER AND LINES OF CREDIT

   The Company issues commercial paper directly to investors. No commercial
   paper was outstanding at December 31, 1997 and $50 million was outstanding at
   December 31, 1996. The Company maintains unused credit availability under
   bank lines of credit at least equal to the amount of the outstanding
   commercial paper. Interest expense related to the commercial paper was not
   significant in 1997 or 1996.

   Travelers Group, Commercial Credit Company (CCC) (an indirect wholly owned
   subsidiary of Travelers Group) and the Company have an agreement with a
   syndicate of banks to provide $1.0 billion of revolving credit, to be
   allocated to any of Travelers Group, CCC or the Company. The Company's
   participation in this agreement is limited to $250 million. The revolving
   credit facility consists of a five-year revolving credit facility that
   expires in 2001. At December 31, 1997, $50 million was allocated to the
   Company. Under this facility the Company is required to maintain certain
   minimum equity and risk-based capital levels. At December 31, 1997, the
   Company was in compliance with these provisions. There were no amounts
   outstanding under this agreement at December 31, 1997 and 1996. If the
   Company had borrowings on this facility, the interest rate would be based
   upon LIBOR plus a negotiated margin.

                                       F-12
<PAGE>   55
\                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


4. REINSURANCE

   The Company participates in reinsurance in order to limit losses, minimize
   exposure to large risks, provide additional capacity for future growth and to
   effect business-sharing arrangements. Reinsurance is accomplished through
   various plans of reinsurance, primarily yearly renewable term coinsurance and
   modified coinsurance. The Company remains primarily liable as the direct
   insurer on all risks reinsured. During 1997, new universal life business was
   reinsured under an 80%/20% quota share reinsurance program and new term life
   business was reinsured under a 90%/10% quota share reinsurance program.
   Maximum retention of $1.5 million is generally reached on policies in excess
   of $7.5 million. For other plans of insurance, it is the policy of the
   Company to obtain reinsurance for amounts above certain retention limits on
   individual life policies, which limits vary with age and underwriting
   classification. Generally, the maximum retention on an ordinary life risk is
   $1.5 million.

   The Company writes workers' compensation business through its Accident
   Department. This business is ceded 100% to an affiliate, The Travelers
   Indemnity Company.

   A summary of reinsurance financial data reflected within the consolidated
   statement of operations and retained earnings is presented below ($ in
   millions):

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------
       WRITTEN PREMIUMS                         1997      1996       1995
       ---------------------------------------------------------------------
       <S>                                     <C>       <C>       <C>   
       Direct                                  $2,148    $1,982    $2,166
       Assumed from:
          Non-affiliated companies                  1         5        --
       Ceded to:
          Affiliated companies                   (280)     (284)     (374)
          Non-affiliated companies               (273)     (309)     (302)
       ---------------------------------------------------------------------
       Total Net Written Premiums              $1,596    $1,394    $1,490
       =====================================================================

<CAPTION>
       ---------------------------------------------------------------------
       EARNED PREMIUMS                          1997      1996       1995
       ---------------------------------------------------------------------
       <S>                                     <C>       <C>       <C>   
       Direct                                  $2,170    $1,897    $2,067
       Assumed from:
          Non-affiliated companies                  1         5        --
       Ceded to:
          Affiliated companies                   (321)     (219)     (283)
          Non-affiliated companies               (291)     (315)     (298)
       ---------------------------------------------------------------------
       Total Net Earned Premiums               $1,559    $1,368    $1,486
       =====================================================================
</TABLE>


                                       F-13
<PAGE>   56
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   Reinsurance recoverables at December 31, 1997 and 1996 include amounts
   recoverable on unpaid and paid losses and were as follows ($ in millions):

<TABLE>
<CAPTION>
       ----------------------------------------------------------
       REINSURANCE RECOVERABLES                1997      1996
       ----------------------------------------------------------
       <S>                                     <C>       <C>
       Life and Accident and Health
       Business:
          Non-affiliated companies             $1,362    $1,497
       Property-Casualty Business:
          Affiliated companies                  2,977     2,361
       ----------------------------------------------------------
       Total Reinsurance Recoverables          $4,339    $3,858
       ==========================================================
</TABLE>

   Total reinsurance recoverables at December 31, 1997 and 1996 include $697
   million and $720 million, respectively, from MetLife in connection with the
   sale of the Company's group life and related businesses. See Note 2.

5. SHAREHOLDER'S EQUITY

   Additional Paid-In Capital

   The increase of $17 million in additional paid-in capital during 1997 is due
   to tax benefits related to exercising Travelers Group stock options by the
   Company's employees.

   Unrealized Investment Gains (Losses)

   An analysis of the change in unrealized gains and losses on investments is
   shown in Note 13.

   Shareholder's Equity and Dividend Availability

   The Company's statutory net income, which includes all insurance
   subsidiaries, was $754 million, $656 million, and $235 million for the years
   ended December 31, 1997, 1996 and 1995, respectively.

   The Company's statutory capital and surplus was $4.12 billion and $3.44
   billion at December 31, 1997 and 1996, respectively.

   The Company is currently subject to various regulatory restrictions that
   limit the maximum amount of dividends available to be paid to its parent
   without prior approval of insurance regulatory authorities. Statutory surplus
   of $551 million is available in 1998 for dividend payments by the Company
   without prior approval of the Connecticut Insurance Department. In addition,
   under a revolving credit facility, the Company is required to maintain
   certain minimum equity and risk based capital levels. The Company is in
   compliance with these covenants at December 31, 1997 and 1996.

                                       F-14
<PAGE>   57
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


6. DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

   Derivative Financial Instruments

   The Company uses derivative financial instruments, including financial
   futures, equity options, forward contracts and interest rate swaps as a means
   of hedging exposure to foreign currency, equity price changes and/or interest
   rate risk on anticipated transactions or existing assets and liabilities. The
   Company does not hold or issue derivative instruments for trading purposes.

   These derivative financial instruments have off-balance sheet risk. Financial
   instruments with off-balance sheet risk involve, to varying degrees, elements
   of credit and market risk in excess of the amount recognized in the balance
   sheet. The contract or notional amounts of these instruments reflect the
   extent of involvement the Company has in a particular class of financial
   instrument. However, the maximum loss of cash flow associated with these
   instruments can be less than these amounts. For forward contracts and
   interest rate swaps, credit risk is limited to the amounts calculated to be
   due the Company on such contracts. Financial futures contracts and purchased
   listed option contracts have little credit risk since organized exchanges are
   the counterparties.

   The Company monitors creditworthiness of counterparties to these financial
   instruments by using criteria of acceptable risk that are consistent with
   on-balance sheet financial instruments. The controls include credit
   approvals, limits and other monitoring procedures.

   The Company uses exchange traded financial futures contracts to manage its
   exposure to changes in interest rates which arise from the sale of certain
   insurance and investment products, or the need to reinvest proceeds from the
   sale or maturity of investments. To hedge against adverse changes in interest
   rates, the Company enters long or short positions in financial futures
   contracts to offset asset price changes resulting from changes in market
   interest rates until an investment is purchased or a product is sold.

   Margin payments are required to enter a futures contract and contract gains
   or losses are settled daily in cash. The contract amount of futures contracts
   represents the extent of the Company's involvement, but not future cash
   requirements, as open positions are typically closed out prior to the
   delivery date of the contract.

   At December 31, 1997 and 1996, the Company held financial futures contracts
   with notional amounts of $625 million and $169 million, respectively, and a
   deferred gain of $.7 million and a deferred loss of $4.1 million and a
   deferred gain of $1.2 million, and a deferred loss of $.1 million,
   respectively. Total losses of $5.8 million and gains of $2.0 million from
   financial futures were deferred at December 31, 1997 and 1996, respectively,
   relating to anticipated investment purchases and investment product sales,
   and are reported as other liabilities. At December 31, 1997 and 1996, the
   Company's futures contracts had no fair value because these contracts were
   marked to market and settled in cash daily.

   The off-balance sheet risks of equity options, forward contracts, and
   interest rate swaps were not significant at December 31, 1997 and 1996.



                                       F-15
<PAGE>   58
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The Company purchased a 5-year interest rate cap, with a notional amount of
   $200 million, from Travelers Group in 1995 to hedge against losses that could
   result from increasing interest rates. This instrument, which does not have
   off-balance sheet risk, gives the Company the right to receive payments if
   interest rates exceed specific levels at specific dates. The premium of $2
   million paid for this instrument is being amortized over its life. The
   interest rate cap asset is reported at fair value which is $0 and $1 million
   at December 31, 1997 and 1996, respectively.

   Financial Instruments with Off-Balance Sheet Risk

   In the normal course of business, the Company issues fixed and variable rate
   loan commitments and has unfunded commitments to partnerships. The
   off-balance sheet risk of these financial instruments was not significant at
   December 31, 1997 and 1996.

   Fair Value of Certain Financial Instruments

   The Company uses various financial instruments in the normal course of its
   business. Fair values of financial instruments that are considered insurance
   contracts are not required to be disclosed and are not included in the
   amounts discussed.

   At December 31, 1997 and 1996, investments in fixed maturities had a carrying
   value and a fair value of $21.5 billion and $19.6 billion, respectively.  See
   Notes 1 and 13.

   At December 31, 1997 and 1996, mortgage loans had a carrying value of $2.9
   billion, which approximated fair value. In estimating fair value, the Company
   used interest rates reflecting the higher returns required in the current
   real estate financing market.

   The carrying values of $143 million and $174 million of financial instruments
   classified as other assets approximated their fair values at December 31,
   1997 and 1996, respectively. The carrying values of $2.0 billion and $850
   million of financial instruments classified as other liabilities also
   approximated their fair values at December 31, 1997 and 1996, respectively.
   Fair value is determined using various methods, including discounted cash
   flows, as appropriate for the various financial instruments.

   At December 31, 1997, contractholder funds with defined maturities had a
   carrying value of $2.3 billion and a fair value of $2.3 billion, compared
   with a carrying value of $1.4 billion and a fair value of $1.5 billion at
   December 31, 1996. The fair value of these contracts is determined by
   discounting expected cash flows at an interest rate commensurate with the
   Company's credit risk and the expected timing of cash flows. Contractholder
   funds without defined maturities had a carrying value of $9.7 billion and a
   fair value of $9.5 billion at December 31, 1997, compared with a carrying
   value of $9.1 billion and a fair value of $8.8 billion at December 31, 1996.
   These contracts generally are valued at surrender value.

   The assets of separate accounts providing a guaranteed return had a carrying
   value and a fair value of $260 million and $260 million, respectively, at
   December 31, 1997, compared with a carrying value and a fair value of $217
   million and $217 million, respectively, at December 31, 1996. The liabilities
   of separate accounts providing a guaranteed return had a carrying value and a
   fair value of $209 million and $206 million, respectively, at December 31,
   1997, compared with a carrying value and a fair value of $208 million and
   $204 million, respectively, at December 31, 1996.

                                       F-16
<PAGE>   59
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The carrying values of cash, short-term securities, trading securities,
   investment income accrued, trading securities sold not purchased, and
   commercial paper approximated their fair values.

   The carrying value of policy loans, which have no defined maturities, is
   considered to be fair value.


7. COMMITMENTS AND CONTINGENCIES

   Financial Instruments with Off-Balance Sheet Risk

   See Note 6 for a discussion of financial instruments with off-balance sheet
   risk.

   Litigation

   In March 1997, a purported class action entitled Patterman v. The Travelers,
   Inc. was commenced in the Superior Court of Richmond County, Georgia,
   alleging, among other things, violations of the Georgia RICO statute and
   other state laws by an affiliate of the Company, Primerica Financial
   Services, Inc. and certain of its affiliates. Plaintiffs seek unspecified
   compensatory and punitive damages and other relief. In April 1997, the
   lawsuit was removed to the U.S. District Court for the Southern District of
   Georgia, and in October 1997, the lawsuit was remanded to the Superior Court
   of Richmond County. Later in October 1997, the defendants answered the
   complaint, denied liability and asserted numerous affirmative defenses. In
   February 1998, the Superior Court of Richmond County transferred the lawsuit
   to the Superior Court of Gwinnett County, Georgia, and certified the transfer
   order for immediate appellate review. Also in February 1998, plaintiffs
   served an application for appellate review of the transfer order; defendants
   subsequently opposed that application; and later in February 1998, the Court
   of Appeals of the State of Georgia granted plaintiffs' application for
   appellate review. Pending appeal proceedings in the trial court have been
   stayed. The Company intends to vigorously contest the litigation.

   The Company is also a defendant or co-defendant in various other litigation
   matters in the normal course of business. Although there can be no
   assurances, as of December 31, 1997, the Company believes, based on
   information currently available, that the ultimate resolution of these legal
   proceedings would not be likely to have a material adverse effect on its
   results of operations, financial condition or liquidity.


8. BENEFIT PLANS

   Pension and Other Postretirement Benefits

   The Company participates in a qualified, noncontributory defined benefit
   pension plan sponsored by an affiliate. In addition, the Company provides
   certain other postretirement benefits to retired employees through a plan
   sponsored by an affiliate. The Company's share of net expense for the
   qualified pension and other postretirement benefit plans was not significant
   for 1997, 1996 and 1995. Beginning January 1, 1996, the Company's other
   postretirement benefit plans were amended to restrict benefit eligibility to
   retirees and certain retiree-eligible employees. Previously, covered
   employees could become eligible for postretirement benefits if they reached
   retirement age while working for the Company.

                                       F-17
<PAGE>   60
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   Through plans sponsored by TIGI, the Company also provides defined
   contribution pension plans for certain agents. Company contributions are
   primarily a function of production. The expense for these plans was not
   significant in 1997, 1996 and 1995.

   401(k) Savings Plan

   Substantially all of the Company's employees are eligible to participate in a
   401(k) savings plan sponsored by Travelers Group. Prior to January 1, 1996,
   the Company made matching contributions to the 401(k) savings plan on behalf
   of participants in the amount of 50% of the first 5% of pre-tax contributions
   made by the employee, plus an additional variable matching contribution based
   on the profitability of TIGI and its subsidiaries. During 1996, the Company
   made matching contributions in an amount equal to the lesser of 100% of the
   pre-tax contributions made by the employee or $1,000. Effective January 1,
   1997, the Company discontinued matching contributions for the majority of its
   employees. The Company's expenses in connection with the 401(k) savings plan
   were not significant in 1997, 1996 and 1995.


9. RELATED PARTY TRANSACTIONS

   The principal banking functions, including payment of salaries and expenses,
   for certain subsidiaries and affiliates of TIGI are handled by two companies.
   The Travelers Insurance Company (Life Department) handles banking functions
   for the life and annuity operations of Travelers Life and Annuity and some of
   its non-insurance affiliates. The Travelers Indemnity Company handles banking
   functions for the property-casualty operations, including most of its
   property-casualty insurance and non-insurance affiliates. Settlements between
   companies are made at least monthly. The Company provides various employee
   benefits coverages to employees of certain subsidiaries of TIGI. The premiums
   for these coverages were charged in accordance with cost allocation
   procedures based upon salaries or census. In addition, investment advisory
   and management services, data processing services and claims processing
   services are shared with affiliated companies. Charges for these services are
   shared by the companies on cost allocation methods based generally on
   estimated usage by department.

   The Company maintains a short-term investment pool in which its insurance
   affiliates participate. The position of each company participating in the
   pool is calculated and adjusted daily. At December 31, 1997 and 1996, the
   pool totaled approximately $2.6 billion and $2.9 billion, respectively. The
   Company's share of the pool amounted to $725 million and $196 million at
   December 31, 1997 and 1996, respectively, and is included in short-term
   securities in the consolidated balance sheet.

   The Company sells structured settlement annuities to The Travelers Indemnity
   Company in connection with the settlement of certain policyholder
   obligations. Such deposits were $88 million, $40 million, and $38 million for
   1997, 1996 and 1995, respectively.

   The Company markets deferred annuity products and life and health insurance
   through its affiliate, Salomon Smith Barney. Premiums and deposits related to
   these products were $1.0 billion, $820 million, and $583 million in 1997,
   1996 and 1995, respectively.

   At December 31, 1996, the Company had an investment of $22 million in bonds
   of its affiliate, CCC. This was included in fixed maturities in the
   consolidated balance sheet.

                                       F-18
<PAGE>   61
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The Company had an investment of $1.15 billion and $648 million in common
   stock of Travelers Group at December 31, 1997 and 1996, respectively. This
   investment is carried at fair value.

   The Company participates in a stock option plan sponsored by Travelers Group
   that provides for the granting of stock options in Travelers Group common
   stock to officers and key employees. To further encourage employee stock
   ownership, during 1997 Travelers Group introduced the WealthBuilder stock
   option program. Under this program all employees meeting certain requirements
   have been granted Travelers Group stock options.

   The Company applies APB 25 and related interpretations in accounting for
   stock options. Since stock options under the Travelers Group plans are issued
   at fair market value on the date of award, no compensation cost has been
   recognized for these awards. FAS 123 provides an alternative to APB 25
   whereby fair values may be ascribed to options using a valuation model and
   amortized to compensation cost over the vesting period of the options.

   Had the Company applied FAS 123 in accounting for Travelers Group stock
   options, net income would have been the pro forma amounts indicated below:

<TABLE>
<CAPTION>
      -----------------------------------------------------------------------
      YEAR ENDING DECEMBER 31,             1997        1996         1995
      ($ IN MILLIONS)
      -----------------------------------------------------------------------
     <S>                                   <C>          <C>         <C> 
      Net income, as reported              $839         $659        $750
      -----------------------------------------------------------------------
      FAS 123 pro forma adjustments,         (9)          (3)         (1)
      after tax
      -----------------------------------------------------------------------
      Net income, pro forma                $830         $656        $749
</TABLE>

   The Company has an interest rate cap agreement with Travelers Group. See Note
   6.

10. LEASES

   Most leasing functions for TIGI and its subsidiaries are administered by TAP.
   In 1996, TAP assumed the obligations for several leases. Rent expense related
   to all leases are shared by the companies on a cost allocation method based
   generally on estimated usage by department. Rent expense was $15 million, $24
   million, and $22 million in 1997, 1996 and 1995, respectively.

<TABLE>
<CAPTION>
       --------------------------------------------------
       YEAR ENDING DECEMBER 31,       MINIMUM OPERATING
       ($ in millions)                 RENTAL PAYMENTS
       --------------------------------------------------
      <S>                                  <C>  
       1998                                 $  49
       1999                                    44
       2000                                    43
       2001                                    45
       2002                                    43
       Thereafter                             337
       --------------------------------------------------
       Total Rental Payments                 $561
       ==================================================
</TABLE>

                                       F-19
<PAGE>   62
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   Future sublease rental income of approximately $73 million will partially
   offset these commitments. Also, the Company will be reimbursed for 50% of the
   rental expense for a particular lease totaling $218 million, by an affiliate.
   Minimum future capital lease payments are not significant.

   The Company is reimbursed for use of furniture and equipment through cost
   sharing agreements by its affiliates.

11. FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
       EFFECTIVE TAX RATE
       ---------------------------------------------------------------------
       For The Year Ended December 31,         1997      1996       1995
       ($ in millions)
       ---------------------------------------------------------------------
      <S>                                     <C>        <C>        <C>  
       Income Before Federal Income Taxes     $1,283     $ 975      $ 837
       Statutory Tax Rate                        35%        35%        35%
       ---------------------------------------------------------------------
       Expected Federal Income Taxes            449        341        293
       Tax Effect of:
          Non-taxable investment income          (4)        (3)        (4)
          Other, net                             (1)         4          1
       =====================================================================
       Federal Income Taxes                   $ 444      $ 342      $ 290
       =====================================================================
       Effective Tax Rate                        35%        35%        35%
       ---------------------------------------------------------------------

       COMPOSITION OF FEDERAL INCOME TAXES
       Current:
          United States                       $ 410       $ 263     $ 220
          Foreign                                24          21        13
       ---------------------------------------------------------------------
          Total                                 434         284       233
       ---------------------------------------------------------------------
       Deferred:
          United States                          10          57        52
          Foreign                                --           1         5
       ---------------------------------------------------------------------
          Total                                  10          58        57
       ---------------------------------------------------------------------
       Federal Income Taxes                   $ 444       $ 342     $ 290
       =====================================================================
</TABLE>

   Tax benefits allocated directly to shareholder's equity for the years ended
   December 31, 1997, 1996 and 1995 were $17 million, $8 million and $7 million,
   respectively.


                                       F-20
<PAGE>   63
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The net deferred tax liabilities at December 31, 1997 and 1996 were comprised
   of the tax effects of temporary differences related to the following assets
   and liabilities:

<TABLE>
<CAPTION>
($ in millions)                                                  1997        1996
                                                                -------     -------
<S>                                                             <C>         <C>
Deferred Tax Assets:
   Benefit, reinsurance and other reserves                       $  550      $  510
   Contractholder funds                                              11          32
   Operating lease reserves                                          68          71
   Other employee benefits                                          102         104
   Other                                                            139         121
- -----------------------------------------------------------------------------------
      Total                                                         870         838
- -----------------------------------------------------------------------------------
Deferred Tax Liabilities:
   Deferred acquisition costs and value of                          608         571
   insurance in force
   Investments, net                                                 484         131
   Other                                                             87          93
- -----------------------------------------------------------------------------------
      Total                                                       1,179         795
- -----------------------------------------------------------------------------------
Net Deferred Tax (Liability) Asset Before Valuation Allowance      (309)         43
Valuation Allowance for Deferred Tax Assets                        (100)       (100)
- -----------------------------------------------------------------------------------
Net Deferred Tax Liability After Valuation Allowance             $ (409)     $  (57)
- -----------------------------------------------------------------------------------
</TABLE>

   Starting in 1994 and continuing for at least five years, the Company and its
   life insurance subsidiaries will file a consolidated federal income tax
   return. Federal income taxes are allocated to each member of the consolidated
   group on a separate return basis adjusted for credits and other amounts
   required by the consolidation process. Any resulting liability will be paid
   currently to the Company. Any credits for losses will be paid by the Company
   to the extent that such credits are for tax benefits that have been utilized
   in the consolidated federal income tax return.

   A net deferred tax asset valuation allowance of $100 million has been
   established to reduce the deferred tax asset on investment losses to the
   amount that, based upon available evidence, is more likely than not to be
   realized. Reversal of the valuation allowance is contingent upon the
   recognition of future capital gains in the Company's consolidated life
   insurance company federal income tax return through 1998, and if
   life/non-life consolidation is elected in 1999, the consolidated federal
   income tax return of Travelers Group commencing in 1999, or a change in
   circumstances which causes the recognition of the benefits to become more
   likely than not. There was no change in the valuation allowance during 1997.
   The initial recognition of any benefit produced by the reversal of the
   valuation allowance will be recognized by reducing goodwill.

   At December 31, 1997, the Company had no ordinary or capital loss 
   carryforwards.

   The policyholders surplus account, which arose under prior tax law, is
   generally that portion of the gain from operations that has not been
   subjected to tax, plus certain deductions. The balance of this account,
   which, under provisions of the Tax Reform Act of 1984, will not increase
   after 1983, is estimated to be $932 million. This amount has not been
   subjected to current income taxes but, under certain conditions that
   management considers to be remote, may become subject to income taxes in
   future years. At current rates, the maximum amount of such tax (for which no
   provision has been made in the financial statements) would be approximately
   $326 million.

                                       F-21
<PAGE>   64
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)





12. NET INVESTMENT INCOME

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------
       FOR THE YEAR ENDED DECEMBER 31,         1997      1996       1995
       ($ in millions)
       ---------------------------------------------------------------------
<S>                                            <C>      <C>        <C>
       GROSS INVESTMENT INCOME
          Fixed maturities                     $1,460   $1,387     $1,248
          Mortgage loans                          291      334        419
          Policy loans                            137      156        166
          Real estate held for sale                88       94        111
          Other, including trading                150       77         97
          securities
       ---------------------------------------------------------------------
                                                2,126    2,048      2,041
       ---------------------------------------------------------------------
       Investment expenses                         89       98        157
       ---------------------------------------------------------------------
       Net investment income                   $2,037   $1,950     $1,884
       ---------------------------------------------------------------------
</TABLE>


13. INVESTMENTS AND INVESTMENT GAINS (LOSSES)

   Realized investment gains (losses) for the periods were as follows:
 
<TABLE>
<CAPTION>
       ---------------------------------------------------------------------
       FOR THE YEAR ENDED DECEMBER 31,         1997      1996       1995
       ($ in millions)
       ---------------------------------------------------------------------
<S>                                            <C>       <C>        <C>
       REALIZED INVESTMENT GAINS
          Fixed maturities                       $71      $(63)      $(43)
          Equity securities                       (9)       47         36
          Mortgage loans                          59        49         47
          Real estate held for sale               67        33         18
          Other                                   11        (1)        48
       ---------------------------------------------------------------------
             Total Realized Investment Gains    $199       $65       $106
       ---------------------------------------------------------------------
</TABLE>


                                       F-22
<PAGE>   65
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   Changes in net unrealized investment gains (losses) that are included as a
   separate component of shareholder's equity were as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------
       FOR THE YEAR ENDED DECEMBER 31,              1997      1996      1995
       ($ in millions)
       -------------------------------------------------------------------------
<S>                                                <C>       <C>        <C>
       UNREALIZED INVESTMENT GAINS
          Fixed maturities                         $  446    $ (323)    $1,974
          Equity securities                            25       (35)        46
          Other                                       520       220        200
       -------------------------------------------------------------------------
             Total Realized Investment Gains          991      (138)     2,220
       -------------------------------------------------------------------------

          Related taxes                               350       (43)       778
       -------------------------------------------------------------------------
          Change in unrealized investment gains       
          (losses)                                    641       (95)     1,442
          Balance beginning of year                   587       682       (760)
       -------------------------------------------------------------------------
             Balance End of Year                   $1,228    $  587     $  682
       -------------------------------------------------------------------------
</TABLE>

   Included in Other are gains of $506 million, $203 million and $214 million
   for 1997, 1996 and 1995, respectively, related to appreciation of Travelers
   Group stock.

   Fixed Maturities

   Proceeds from sales of fixed maturities classified as available for sale were
   $7.6 billion, $10.2 billion and $6.8 billion in 1997, 1996 and 1995,
   respectively. Gross gains of $170 million, $107 million and $80 million and
   gross losses of $99 million, $175 million and $124 million in 1997, 1996 and
   1995, respectively, were realized on those sales.

   Fair values of investments in fixed maturities are based on quoted market
   prices or dealer quotes or, if these are not available, discounted expected
   cash flows using market rates commensurate with the credit quality and
   maturity of the investment. The fair value of investments for which a quoted
   market price or dealer quote are not available amounted to $5.1 billion and
   $4.6 billion at December 31, 1997 and 1996, respectively.


                                       F-23
<PAGE>   66
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The amortized cost and fair value of investments in fixed maturities were as
   follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
DECEMBER 31, 1997                                         GROSS       GROSS
($ in millions)                              AMORTIZED  UNREALIZED  UNREALIZED   FAIR
                                                COST      GAINS       LOSSES     VALUE
- ---------------------------------------------------------------------------------------
<S>                                          <C>        <C>         <C>         <C>
AVAILABLE FOR SALE:
   Mortgage-backed securities - CMOs and
   pass-through securities                     $ 3,842    $   124    $     2    $ 3,964
   U.S. Treasury securities and obligations
   of U.S. Government and government
   agencies and authorities                      1,580        149          1      1,728
   Obligations of states, municipalities
   and political subdivisions                       78          8         --         86
   Debt securities issued by
   foreign governments                             622         31          4        649
   All other corporate bonds                    14,548        547         24     15,071
   Redeemable preferred stock                       12          1         --         13
- ---------------------------------------------------------------------------------------
      Total Available For Sale                 $20,682        860         31    $21,511
- ---------------------------------------------------------------------------------------

<CAPTION>
- ----------------------------------------------------------------------------------------
DECEMBER 31, 1996                                           GROSS      GROSS 
($ in millions)                               AMORTIZED  UNREALIZED  UNREALIZED   FAIR
                                                 COST       GAINS      LOSSES     VALUE
- ----------------------------------------------------------------------------------------
<S>                                           <C>        <C>         <C>         <C>
AVAILABLE FOR SALE:
   Mortgage-backed securities - CMOs and
   pass-through securities                      $ 3,821    $    71    $    23    $ 3,869
   U.S. Treasury securities and obligations
   of U.S. Government and government
   agencies and authorities                       1,329         56          4      1,381
   Obligations of states, municipalities and
   political subdivisions                            89          1          1         89
   Debt securities issued by foreign
   governments                                      618         26          3        641
   All other corporate bonds                     13,421        273         43     13,651
   Redeemable preferred stock                         6         --         --          6
- ----------------------------------------------------------------------------------------
      Total Available For Sale                  $19,284    $   427    $    74    $19,637
- ----------------------------------------------------------------------------------------
</TABLE>


                                       F-24
<PAGE>   67

                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


   The amortized cost and fair value of fixed maturities at December 31, 1997,
   by contractual maturity, are shown below. Actual maturities will differ from
   contractual maturities because borrowers may have the right to call or prepay
   obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
       ----------------------------------------------------------
       ($ in millions)                       AMORTIZED   FAIR
                                               COST      VALUE
       ----------------------------------------------------------
<S>                                          <C>         <C>
       MATURITY:
          Due in one year or less            $ 1,184     $ 1,191
          Due after 1 year through 5 years     5,200       5,335
          Due after 5 years through 10 years   5,332       5,515
          Due after 10 years                   5,124       5,506
       ---------------------------------------------------------
                                              16,840      17,547
       ---------------------------------------------------------
          Mortgage-backed securities           3,842       3,964
       ---------------------------------------------------------
             Total Maturity                  $20,682     $21,511
       ---------------------------------------------------------
</TABLE>

   The Company makes investments in collateralized mortgage obligations (CMOs).
   CMOs typically have high credit quality, offer good liquidity, and provide a
   significant advantage in yield and total return compared to U.S. Treasury
   securities. The Company's investment strategy is to purchase CMO tranches
   which are protected against prepayment risk, including planned amortization
   class (PAC) tranches. Prepayment protected tranches are preferred because
   they provide stable cash flows in a variety of interest rate scenarios. The
   Company does invest in other types of CMO tranches if a careful assessment
   indicates a favorable risk/return tradeoff. The Company does not purchase
   residual interests in CMOs.

   At December 31, 1997 and 1996, the Company held CMOs classified as available
   for sale with a fair value of $2.1 billion and $2.0 billion, respectively.
   Approximately 72% and 88%, respectively, of the Company's CMO holdings are
   fully collateralized by GNMA, FNMA or FHLMC securities at December 31, 1997
   and 1996. In addition, the Company held $1.9 billion and $1.9 billion of
   GNMA, FNMA or FHLMC mortgage-backed pass-through securities at December 31,
   1997 and 1996, respectively. Virtually all of these securities are rated AAA.




                                       F-25
<PAGE>   68
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   Equity Securities
   The cost and fair values of investments in equity securities were as follows:

<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------
   EQUITY SECURITIES:
                                                   GROSS      GROSS
   ($ in millions)                              UNREALIZED  UNREALIZED     FAIR
                                         COST      GAINS      LOSSES       VALUE
   -----------------------------------------------------------------------------
<S>                                      <C>    <C>         <C>            <C>
   DECEMBER 31, 1997
      Common stocks                      $179       $ 34       $ 11        $202
      Non-redeemable preferred stocks     301         13          4         310
   -----------------------------------------------------------------------------
         Total Equity Securities         $480       $ 47       $ 15        $512
   -----------------------------------------------------------------------------

   DECEMBER 31, 1996
      Common stocks                      $212       $ 39       $ 30        $221
      Non-redeemable preferred stocks     118          2          3         117
   -----------------------------------------------------------------------------
         Total Equity Securities         $330       $ 41       $ 33        $338
   -----------------------------------------------------------------------------
</TABLE>

   Proceeds from sales of equity securities were $341 million, $487 million and
   $379 million in 1997, 1996 and 1995, respectively. Gross gains of $53
   million, $64 million and $27 million and gross losses of $62 million, $11
   million and $2 million in 1997, 1996 and 1995, respectively, were realized on
   those sales.

   Mortgage Loans and Real Estate Held For Sale

   Underperforming assets include delinquent mortgage loans, loans in the
   process of foreclosure, foreclosed loans and loans modified at interest rates
   below market.

   At December 31, 1997 and 1996, the Company's mortgage loan and real estate
   held for sale portfolios consisted of the following ($ in millions):

<TABLE>
<CAPTION>
       ----------------------------------------------------------
                                               1997      1996
       ----------------------------------------------------------
<S>                                          <C>        <C>   
       Current Mortgage Loans                $2,866     $2,869
       Underperforming Mortgage Loans             3         51
       ----------------------------------------------------------
          Total                               2,869      2,920
       ----------------------------------------------------------

       Real Estate Held For Sale                134        297
       ----------------------------------------------------------
          Total                              $3,003     $3,217
       ----------------------------------------------------------
</TABLE>



                                       F-26
<PAGE>   69
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   Aggregate annual maturities on mortgage loans at December 31, 1997 are as
   follows:

<TABLE>
<CAPTION>
       ------------------------------------------------
       YEAR ENDING DECEMBER 31,
       ($ in millions)
       ------------------------------------------------
<S>                                           <C>   
       Past Maturity                          $   54
       1998                                      243
       1999                                      252
       2000                                      321
       2001                                      393
       2002                                      121
       Thereafter                              1,485
       ------------------------------------------------
          Total                               $2,869
       ================================================
</TABLE>

   Joint Venture

   In October 1997, the Company and Tishman Speyer Properties (Tishman), a
   worldwide real estate owner, developer and manager, formed a joint real
   estate venture with an initial equity commitment of $792 million. The Company
   and certain of its affiliates committed $420 million in real estate equity
   and $100 million in cash while Tishman committed $272 million in properties
   and cash. Both companies are serving as asset managers for the venture and
   Tishman is primarily responsible for the venture's real estate acquisition
   and development efforts.

   Trading Securities

   Trading securities are held in a special purpose subsidiary, Tribeca
   Investments LLC.

<TABLE>
<CAPTION>
       -----------------------------------------------------
       TRADING SECURITIES OWNED                      1997
<S>                                                  <C>
       Merger arbitrage                              $352
       Convertible bond arbitrage                     370
       Other                                           78
       -----------------------------------------------------
          Total                                      $800
       -----------------------------------------------------

       TRADING SECURITIES SOLD NOT YET PURCHASED

       Merger arbitrage                              $213
       Convertible bond arbitrage                     249
       -----------------------------------------------------
          Total                                      $462
       -----------------------------------------------------
</TABLE>

   The Company's trading portfolio investments and related liabilities are
   normally held for periods less than six months. Therefore, expected future
   cash flows for these assets and liabilities are expected to be realized in
   less than one year.


                                       F-27
<PAGE>   70
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   Concentrations

   At December 31, 1997 and 1996, the Company had no concentration of credit
   risk in a single investee exceeding 10% of consolidated shareholder's equity.

   The Company participates in a short-term investment pool maintained by an
   affiliate.  See Note 9.

   Included in fixed maturities are below investment grade assets totaling $1.4
   billion and $1.1 billion at December 31, 1997 and 1996, respectively. The
   Company defines its below investment grade assets as those securities rated
   "Ba1" or below by external rating agencies, or the equivalent by internal
   analysts when a public rating does not exist. Such assets include publicly
   traded below investment grade bonds and certain other privately issued bonds
   that are classified as below investment grade loans.

   The Company had concentrations of investments, primarily fixed maturities, in
   the following industries:

<TABLE>
<CAPTION>
       -------------------------------------------------
       ($ in millions)                1997      1996
       -------------------------------------------------
<S>                                   <C>      <C>   
       Banking                        $2,215   $1,959
       Finance                         1,556    1,823
       Electric Utilities              1,377    1,093
       Asset-Backed Credit Cards         778      688
       -------------------------------------------------
</TABLE>

   Below investment grade assets included in the preceding table were not
   significant.

   At December 31, 1997 and 1996, concentrations of mortgage loans were for
   properties located in highly populated areas in the states listed below:

<TABLE>
<CAPTION>
       -------------------------------------------------
       ($ in millions)                 1997      1996
       -------------------------------------------------
<S>                                    <C>       <C> 
       California                       $794     $643
       New York                          310      297
       -------------------------------------------------
</TABLE>

   Other mortgage loan investments are relatively evenly dispersed throughout
   the United States, with no holdings in any state exceeding $284 million and
   $258 million at December 31, 1997 and 1996, respectively.

   Concentrations of mortgage loans by property type at December 31, 1997 and
   1996 were as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------
       ($ in millions)                 1997     1996
       -------------------------------------------------
<S>                                   <C>      <C>   
       Office                         $1,382   $1,208
       Agricultural                      771      693
       Apartment                         204      291
       Hotel                             201      217
       -------------------------------------------------
</TABLE>


                                       F-28
<PAGE>   71
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)

   The Company monitors creditworthiness of counterparties to all financial
   instruments by using controls that include credit approvals, limits and other
   monitoring procedures. Collateral for fixed maturities often includes pledges
   of assets, including stock and other assets, guarantees and letters of
   credit. The Company's underwriting standards with respect to new mortgage
   loans generally require loan to value ratios of 75% or less at the time of
   mortgage origination.

   Non-Income Producing Investments

   Investments included in the consolidated balance sheets that were non-income
   producing for the preceding 12 months were insignificant.

   Restructured Investments

   The Company had mortgage loans and debt securities that were restructured at
   below market terms totaling approximately $7 million and $18 million at
   December 31, 1997 and 1996, respectively. The new terms typically defer a
   portion of contract interest payments to varying future periods. The accrual
   of interest is suspended on all restructured assets, and interest income is
   reported only as payment is received. Gross interest income on restructured
   assets that would have been recorded in accordance with the original terms of
   such loans amounted to $.9 million in 1997 and $5 million in 1996. Interest
   on these assets, included in net investment income, aggregated $.2 million
   and $2 million in 1997 and 1996, respectively.

14. DEPOSIT FUNDS AND RESERVES

   At December 31, 1997, the Company had $24.0 billion of life and annuity
   deposit funds and reserves. Of that total, $13.0 billion is not subject to
   discretionary withdrawal based on contract terms. The remaining $11.0 billion
   is for life and annuity products that are subject to discretionary withdrawal
   by the contractholder. Included in the amount that is subject to
   discretionary withdrawal is $2.0 billion of liabilities that are
   surrenderable with market value adjustments. Also included are an additional
   $5.2 billion of the life insurance and individual annuity liabilities which
   are subject to discretionary withdrawals, and have an average surrender
   charge of 4.8%. In the payout phase, these funds are credited at
   significantly reduced interest rates. The remaining $3.8 billion of
   liabilities are surrenderable without charge. More than 16.8% of these relate
   to individual life products. These risks would have to be underwritten again
   if transferred to another carrier, which is considered a significant
   deterrent against withdrawal by long-term policyholders. Insurance
   liabilities that are surrendered or withdrawn are reduced by outstanding
   policy loans and related accrued interest prior to payout.




                                       F-29
<PAGE>   72
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


15. RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

   The following table reconciles net income to net cash provided by operating
   activities:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
FOR THE YEAR ENDED DECEMBER 31,                       1997       1996      1995
($ in millions)
- --------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>  
Net Income From Continuing Operations                 $ 839     $ 633     $ 547
   Adjustments to reconcile net income to
   net cash provided by operating activities:
      Realized gains                                   (199)      (65)     (106)
      Deferred federal income taxes                      10        58        57
      Amortization of deferred policy
      acquisition costs and value of                    
      insurance in force                                293       281       290
      Additions to deferred policy                     
      acquisition costs                                (471)     (350)     (454)
      Investment income accrued                          14         2        (9)
      Premium balances receivable                         3        (6)       (8)
      Insurance reserves and accrued expenses           131        (1)      291
      Other                                             206       255        62
- --------------------------------------------------------------------------------
      Net cash provided by operating activities         826       807       670
      Net cash used in discontinued operations           --      (350)     (596)                                 
      Net cash provided by operations                 $ 826     $ 457     $  74
- --------------------------------------------------------------------------------
</TABLE>


16. NON-CASH INVESTING AND FINANCING ACTIVITIES

   Significant noncash investing and financing activities include: a) the
   conversion of $119 million of real estate held for sale to other invested
   assets as a joint venture in 1997; b) the 1995 transfer of assets with a fair
   market value of approximately $1.5 billion and statutory reserves and other
   liabilities of approximately $1.5 billion to MetLife (see Note 2); c) the
   1995 return of capital of Transport to TIGI (see Note 2); d) the acquisition
   of real estate through foreclosures of mortgage loans amounting to $10
   million, $117 million and $97 million in 1997, 1996 and 1995, respectively;
   e) the acceptance of purchase money mortgages for sales of real estate
   aggregating $4 million, $23 million and $27 million in 1997, 1996 and 1995,
   respectively.


                                       F-30
<PAGE>   73
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                                   (UNAUDITED)
                                 ($ IN MILLIONS)


<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED         NINE MONTHS ENDED
                                                 SEPTEMBER 30,              SEPTEMBER 30,
- -----------------------------------------------------------------------------------------------
                                               1998          1997          1998           1997
                                               ----          ----          ----           ----
REVENUES

<S>                                          <C>           <C>            <C>            <C>    
Premiums                                     $  395        $  374         $1,228         $1,114
Net investment income                           528           515          1,616          1,513
Realized investment gains                         9            60            121             82
Other revenues                                  124            85            341            258
- -----------------------------------------------------------------------------------------------
   Total Revenues                             1,056         1,034          3,306          2,967
- -----------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES

Current and future insurance benefits           330           310          1,027            944
Interest credited to contractholders            221           210            646            612
Amortization of deferred acquisition
  costs and value of insurance in force          81            74            234            220
General and administrative expenses             105           109            337            311
- -----------------------------------------------------------------------------------------------
   Total Benefits and Expenses                  737           703          2,244          2,087
- -----------------------------------------------------------------------------------------------

Income from operations before federal
  income taxes                                  319           331          1,062            880

Federal income taxes                            113           115            372            305
- -----------------------------------------------------------------------------------------------

Net income                                      206           216            690            575
Dividends to parent                              --          (100)          (110)          (300)
Retained earnings at beginning of period      3,184         2,630          2,810          2,471
- -----------------------------------------------------------------------------------------------
Retained earnings at end of period           $3,390        $2,746         $3,390         $2,746
===============================================================================================
</TABLE>



                 See Notes to Condensed Consolidated Financial Statements.


                                       1
<PAGE>   74
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 ($ IN MILLIONS)


<TABLE>
<CAPTION>
                                                  SEPTEMBER 30, 1998   DECEMBER 31, 1997
- ---------------------------------------------------------------------------------------
ASSETS                                               (UNAUDITED)

<S>                                               <C>                  <C>    
Investments                                             $33,603            $30,502
Separate and variable accounts                           13,149             11,319
Reinsurance recoverable                                   3,667              3,753
Deferred acquisition costs and value of                   
  insurance in force                                      2,480              2,312
Other assets                                              2,104              1,554
- ---------------------------------------------------------------------------------------
   Total Assets                                         $55,003            $49,440
- ---------------------------------------------------------------------------------------

LIABILITIES

Contractholder funds                                    $16,335            $14,913
Benefit and other insurance reserves                     12,439             12,361
Separate and variable accounts                           13,138             11,309
Other liabilities                                         5,104              3,532
- ---------------------------------------------------------------------------------------
   Total Liabilities                                     47,016             42,115
- ---------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY

Capital stock, par value $2.50; 40 million
  shares authorized, issued and outstanding                 100                100
Additional paid-in capital                                3,215              3,187
Retained earnings                                         3,390              2,810
Accumulated other changes in equity from                    
  nonowner sources                                          810                535
Unrealized gain on Citigroup Inc. stock, net of             
  tax                                                       472                693
- ---------------------------------------------------------------------------------------
   Total Shareholder's Equity                             7,987              7,325
- ---------------------------------------------------------------------------------------

   Total Liabilities and Shareholder's Equity           $55,003            $49,440
=======================================================================================
</TABLE>


            See Notes to Condensed Consolidated Financial Statements.


                                       2
<PAGE>   75
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                           INCREASE (DECREASE) IN CASH
                                 ($ IN MILLIONS)


<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30,                            1998            1997
- -------------------------------------------------------------------------------

<S>                                                    <C>             <C>     
NET CASH PROVIDED BY OPERATING ACTIVITIES              $    325        $    529
- -------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from maturities of investments
      Fixed maturities                                    1,985           1,468
      Mortgage loans                                        623             369
   Proceeds from sales of investments
      Fixed maturities                                    8,900           5,821
      Equity securities                                      87             272
      Mortgage loans                                          6             158
      Real estate held for sale                              51              56
   Purchases of investments
      Fixed maturities                                  (12,629)         (8,167)
      Equity securities                                    (184)           (390)
      Mortgage loans                                       (319)           (463)
      Real Estate                                            --             (33)
   Policy loans, net                                         10              36
   Short-term securities proceeds (purchases), net       (1,110)            123
   Other investments purchases, net                         (86)           (117)
   Securities transactions in course of
   settlement, net                                        1,063             205
- -------------------------------------------------------------------------------
   Net cash used in investing activities                 (1,603)           (662)
- -------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Redemption of short-term debt, net                        --             (50)
   Contractholder fund deposits                           3,206           2,450
   Contractholder fund withdrawals                       (1,804)         (1,991)
   Dividends to parent company                             (110)           (300)
- -------------------------------------------------------------------------------
Net cash provided by financing activities                 1,292             109
- -------------------------------------------------------------------------------
Net increase (decrease) in cash                              14             (24)
Cash at beginning of period                                  58              74
- -------------------------------------------------------------------------------
Cash at end of period                                  $     72        $     50
===============================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
   Interest paid                                             --               1
   Income taxes paid                                   $    297        $    247
===============================================================================
</TABLE>


            See Notes to Condensed Consolidated Financial Statements.


                                       3
<PAGE>   76
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1. BASIS OF PRESENTATION

   The interim consolidated financial statements of The Travelers Insurance
   Company (TIC) and, collectively with its subsidiaries (the Company), an
   indirect, wholly owned subsidiary of Citigroup Inc. (Citigroup), have been
   prepared in conformity with generally accepted accounting principles (GAAP)
   and are unaudited. In the opinion of management, the interim financial
   statements reflect all adjustments necessary (all of which were normal
   recurring adjustments) for a fair presentation for the periods reported. The
   accompanying condensed consolidated financial statements should be read in
   conjunction with the consolidated financial statements and related notes
   included in the Company's Annual Report on Form 10-K for the year ended
   December 31, 1997.

   Certain financial information that is normally included in financial
   statements prepared in accordance with GAAP but is not required for interim
   reporting purposes has been condensed or omitted.

   Certain reclassifications have been made to the prior year's financial
   statements to conform to the current year's presentation.

   ACCOUNTING CHANGES

   Accounting for Transfers and Servicing of Financial Assets and
   Extinguishments of Liabilities

   Effective January 1, 1998, the Company adopted Statement of Financial
   Accounting Standards No. 127, "Deferral of the Effective Date of Certain
   Provisions of SFAS 125" (FAS 127), which was effective for transfers and
   pledges of certain financial assets and collateral made after December 31,
   1997. The adoption of FAS 127 created additional assets and liabilities on
   the Company's condensed consolidated statement of financial position related
   to the recognition of securities provided and received as collateral. At
   September 30, 1998, the impact of FAS 127 on the Company's condensed
   consolidated statement of financial position was not significant.

   Reporting Comprehensive Income

   Effective January 1, 1998, the Company adopted Statement of Financial
   Accounting Standards No. 130, "Reporting Comprehensive Income" (FAS 130). FAS
   130 establishes standards for the reporting and display of comprehensive
   income and its components in a full set of general-purpose financial
   statements. All items that are required to be recognized under accounting
   standards as components of comprehensive income are required to be reported
   in an annual financial statement that is displayed with the same prominence
   as other financial statements. FAS 130 stipulates that comprehensive income
   reflect the change in equity of an enterprise during a period from
   transactions and other events and circumstances from nonowner sources.
   Comprehensive income will accordingly represent the sum of net income and
   other changes in stockholder's equity from nonowner sources. The accumulated
   balance of changes in equity from nonowner sources is required to be
   displayed separately from retained earnings and additional paid-in capital in
   the condensed consolidated balance sheet. The adoption of FAS 130 resulted
   primarily in the Company reporting unrealized gains and losses on investments
   in debt and equity securities (other than those unrealized gains or losses
   related to Citigroup stock) in changes in equity from nonowner sources. The
   Company's total changes in equity from nonowner sources are as follows:

                                                                               
                                                               
 
                                       4
<PAGE>   77
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (CONTINUED)


<TABLE>
<CAPTION>
                                                               FOR THE THREE MONTHS    FOR THE NINE MONTHS 
                                                                ENDED SEPTEMBER 30,    ENDED SEPTEMBER 30,
   ($ in millions)                                             1998         1997        1998         1997
                                                               ----         ----        ----         ----
<S>                                                            <C>          <C>         <C>          <C> 
   Net income                                                  $206         $216        $690         $575
   Other changes in equity from nonowner sources                206          238         275          208
                                                                ---          ---         ---         ---
     Total Changes in Equity from Nonowner Sources             $412         $454        $965         $783
                                                               ====         ====        ====         ====
</TABLE>


   ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED FOR 
   INTERNAL USE

   On July 1, 1998, the Company adopted (effective January 1, 1998) the
   Accounting Standards Executive Committee of the American Institute of
   Certified Public Accountants' Statement of Position 98-1, "Accounting for the
   Costs of Computer Software Developed or Obtained for Internal Use" (SOP
   98-1). SOP 98-1 provides guidance on accounting for the costs of computer
   software developed or obtained for internal use and for determining when
   specific costs should be capitalized or expensed. The adoption of SOP 98-1
   did not have a material impact on the Company's financial condition,
   statement of operations or liquidity.

   FUTURE APPLICATION OF ACCOUNTING STANDARDS

   In June 1998, the Financial Accounting Standards Board issued Statement of
   Financial Accounting Standards No. 133, "Accounting for Derivative
   Instruments and Hedging Activities" (FAS 133). This statement establishes
   accounting and reporting standards for derivative instruments, including
   certain derivative instruments imbedded in other contracts, (collectively
   referred to as derivatives) and for hedging activities. It requires that an
   entity recognize all derivatives as either assets or liabilities in the
   consolidated balance sheet and measure those instruments at fair value. If
   certain conditions are met, a derivative may be specifically designated as
   (a) a hedge of the exposure to changes in the fair value of a recognized
   asset or liability or an unrecognized firm commitment, (b) a hedge of the
   exposure to variable cash flows of a forecasted transaction, or (c) a hedge 
   of the foreign currency exposure of a net investment in a foreign operation,
   an unrecognized firm commitment, an available-for-sale security, or a
   foreign-currency-denominated forecasted transaction. The accounting for
   changes in the fair value of a derivative (that is, gains and losses) depends
   on the intended use of the derivative and the resulting designation. FAS 133
   is effective for all fiscal quarters of fiscal years beginning after June 15,
   1999. Upon initial application of FAS 133, hedging relationships must be
   designated anew and documented pursuant to the provisions of this statement.
   The Company has not yet determined the impact that FAS 133 will have on its
   consolidated financial statements.

2. MERGER

   On October 8, 1998, Citicorp merged with and into a newly formed, wholly
   owned subsidiary of Travelers Group Inc. (Travelers Group) (the Merger) and
   subsequently, Travelers Group changed its name to Citigroup Inc.

   Upon consummation of the Merger, Citigroup became a bank holding company
   subject to the provisions of the Bank Holding Company Act of 1956 (the BHCA)
   and the terms of an Order of the Federal Reserve Board effective September
   23, 1998 (the Order).

                                       5
<PAGE>   78
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (CONTINUED)

The BHCA precludes a bank holding company and its affiliates from engaging in
certain activities, generally including insurance underwriting. Under the BHCA
in its current form, Citigroup has two years from October 8, 1998 to comply with
all applicable provisions of the BHCA. Such period may be extended, at the
discretion of the Federal Reserve Board, for three additional one-year periods
so long as the extension is not deemed to be detrimental to the public interest
(the BHCA Compliance Period).

It is not expected that the restrictions of the BHCA or the Order will impede
the Company's existing businesses in any material respect, although the Company
may be limited in its ability to make certain acquisitions. At this time, the
Company believes that its compliance with applicable law and the Order will not
have a material adverse effect on the Company's financial condition or results
of operations.

Before the expiration of the BHCA Compliance Period, each of the Company and 
Citigroup will evaluate its alternatives in order to comply with the laws 
applicable at the expiration of the BHCA Compliance Period.

3. COMMERCIAL PAPER AND LINES OF CREDIT

   TIC issues commercial paper directly to investors. No commercial paper was
   outstanding at September 30, 1998 or December 31, 1997. TIC maintains unused
   credit available under bank lines of credit at least equal to the amount of
   the outstanding commercial paper. No interest was paid in 1998 and interest
   expense was not significant in the first nine months of 1997.

   Citigroup, Commercial Credit Company (CCC) (an indirect, wholly owned
   subsidiary of Travelers Group) and TIC have an agreement with a syndicate of
   banks to provide $1.0 billion of revolving credit, to be allocated to any of
   Citigroup, CCC or TIC. TIC's participation in this agreement is limited to
   $250 million. The agreement consists of a five-year revolving credit facility
   that expires in 2001. At August 6, 1998, $700 million was allocated to
   Citigroup, $300 million was allocated to CCC and $0 was allocated to TIC.
   Under this facility TIC is required to maintain certain minimum equity and
   risk-based capital levels. At September 30, 1998, TIC was in compliance with
   these provisions. There were no amounts outstanding under this agreement at
   September 30, 1998 or December 31, 1997. If TIC had borrowings outstanding
   under this facility, the interest rate would be based upon LIBOR plus a
   negotiated margin.

4. SHAREHOLDER'S EQUITY

   Statutory capital and surplus of the Company was $4.1 billion at December 31,
   1997. The Company is subject to various regulatory restrictions that limit
   the maximum amount of dividends available to be paid to its parent without
   prior approval of insurance regulatory authorities. The maximum amount of
   dividends available to be paid to the Company's shareholder in 1998 without
   prior approval of the Connecticut Insurance Department is $551 million. The
   Company paid $110 million in dividends to its parent during the nine months
   ended September 30, 1998.




                                       6
<PAGE>   79
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (CONTINUED)

5. COMMITMENTS AND CONTINGENCIES

   Litigation

   The Company is a defendant or co-defendant in various litigation matters in
   the normal course of business. Although there can be no assurances, as of
   September 30, 1998, the Company believes, based on information currently
   available, that the ultimate resolution of these legal proceedings would not
   be likely to have a material adverse effect on its results of operations,
   financial condition or liquidity.

   In March 1997, a purported class action entitled Patterman v. The Travelers,
   Inc. was commenced in the Superior Court of Richmond County, Georgia,
   alleging, among other things, violations of the Georgia RICO statute and
   other state laws by an affiliate of the Company, Primerica Financial
   Services, Inc. and certain of its affiliates. Plaintiffs seek unspecified
   compensatory and punitive damages and other relief. The Company intends to
   vigorously contest the litigation.

6. RELATED PARTY TRANSACTION

   Included in short-term investments is a 90 day variable rate note receivable
   from Citigroup issued on August 28, 1998. The rate is based upon the AA
   Financial commercial paper rate plus 14 basis points. The current rate is
   5.47%. The balance at September 30, 1998 is $500 million. Citigroup may
   prepay this note at anytime without any prepayment penalties.


                                       7
<PAGE>   80


                         UNDERTAKING TO FILE REPORTS


Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.


                              RULE 484 UNDERTAKING

Sections 33-770 to 33-778, inclusive of the Connecticut General Statutes
("C.G.S.") regarding indemnification of directors and officers of Connecticut
corporations provides in general that Connecticut corporations shall indemnify
their officers, directors and certain other defined individuals against
judgments, fines, penalties, amounts paid in settlement and reasonable expenses
actually incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

C.G.S. Section 33-778 provides an exclusive remedy; a Connecticut corporation
cannot indemnify a director or officer to an extent either greater or less than
that authorized by the statute, e.g., pursuant to its certificate of
incorporation, by-laws, or any separate contractual arrangement. However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights. The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



<PAGE>   81



              UNDERTAKING TO REPRESENT REASONABLENESS OF CHARGES

The Company hereby represents that the aggregate charges under the Policy of the
Registrant described herein are reasonable in relation to the services rendered,
the expenses expected to be incurred, and the risks assumed by the Company.


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

1.      The facing sheet.
2.      The Prospectus.
3.      The undertaking to file reports.
4.      The signatures.


Written consents of the following persons:

A       Consent of Katherine M. Sullivan, General Counsel, to filing of her
        opinion as an exhibit to this Registration Statement and to the
        reference to her opinion under the caption "Legal Proceedings and
        Opinion" in the Prospectus. (See Exhibit 11 below.)

B.      Consent and Actuarial Opinion pertaining to the illustrations
        contained in the prospectus.  To be filed by amendment.

C.      Consent of KPMG LLP, Independent Certified Public Accountants.

D.      Powers of Attorney.  (See Exhibit 12 below.)

EXHIBITS

1.      Resolution of the Board of Directors of The Travelers Insurance Company
        authorizing the establishment of the Registrant.

2.      Not Applicable.

3(a).   Distribution and Principal Underwriting Agreement among the Registrant,
        The Travelers Insurance Company and CFBDS, Inc. To be filed by
        amendment.

3(b).   Selling Agreement. To be filed by amendment.

3(c).   Agents Agreements, including schedule of sales commissions. To be filed
        by amendment.

4.      None

5.      Variable Life Insurance Contracts.  To be filed by amendment

6(a).   Charter of The Travelers Insurance Company, as amended on October 19,
        1994. (Incorporated herein by reference to Exhibit 6(a) to the
        Registration Statement filed on Form N-4, File No. 333-40193, filed
        November 13, 1997.)


<PAGE>   82
6(b).   By-Laws of The Travelers Insurance Company, as amended on October 20,
        1994. (Incorporated herein by reference to Exhibit 6(b) to the
        Registration Statement filed on Form N-4, File No. 333-40193, filed
        November 13, 1997.)

7.      None

8.      Participation Agreements To be filed by amendment.

9.      None

10.     Application for Variable Life Insurance Contracts. To be filed by
        amendment.

11.     Opinion of counsel as to the legality of the securities being 
        registered.

12.     Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
        signatory for Jay S. Benet, Michael A. Carpenter, J. Eric Daniels,
        George C. Kokulis, Robert I. Lipp, Katherine M. Sullivan and Marc P.
        Weill.




<PAGE>   83


                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant, The
Travelers Fund UL III for Variable Life Insurance, has duly caused this
registration statement to be signed on its behalf by the undersigned thereunto
duly authorized, in the city of Hartford and state of Connecticut, on the 28th
day of January 1999.


            THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE
                                  (Registrant)

                       THE TRAVELERS INSURANCE COMPANY
                                 (Depositor)

                       By: *  JAY S. BENET
                           --------------------------------------
                           Jay S. Benet
                           Senior Vice President, Chief Financial Officer,
                           Chief Accounting Officer and Controller


Pursuant to the requirements of the Securities Act of 1933, this registration
statement has been signed by the following persons in the capacities indicated
on the 28th day of January 1999.


<TABLE>
<S>                                <C>    
*MICHAEL A. CARPENTER               Director, Chairman of the Board
- ----------------------------
(Michael A. Carpenter)

*J. ERIC DANIELS                    Director, President and Chief Executive Officer
- ----------------------------
(J. Eric Daniels)

*JAY S. BENET                       Director, Senior Vice President, Chief Financial
- ----------------------------        Officer, Chief Accounting Officer and Controller
(Jay S. Benet)                    

*GEORGE C. KOKULIS                  Director and Senior Vice Presidnet
- ----------------------------
(George C. Kokulis)

*ROBERT I. LIPP                     Director
- ----------------------------
(Robert I. Lipp)

*KATHERINE M. SULLIVAN              Director, Senior Vice President and
- ----------------------------        General Counsel
(Katherine M. Sullivan)           

*MARC P. WEILL                      Director and Senior Vice President
- ----------------------------
(Marc P. Weill)
</TABLE>



*By:      /s/ ERNEST J. WRIGHT
          ----------------------------------------
          Ernest J. Wright, Attorney-in-Fact



<PAGE>   84


<TABLE>
<CAPTION>
EXHIBIT INDEX
- -------------

Written Consents                                                                Method of Filing
- ----------------                                                                ----------------

<S>   <C>                                                                       <C>    
A.    Consent of Katherine M. Sullivan, General Counsel, to                          Electronically
      filing of her opinion as an exhibit to this Registration                       See Exhibit 11
      Statement and to the reference to her opinion under the caption "Legal
      Proceedings and Opinion" in the Prospectus. (See Exhibit 11 below.)

B.    Consent and Actuarial Opinion pertaining to the                                To be filed by
      illustrations contained in the prospectus.                                     amendment

C.    Consent of KPMG LLP, Independent Certified                                     Electronically
      Public Accountants.

D.    Powers of Attorney.                                                            See Exhibit 12


EXHIBITS

1.    Resolution of the Board of Directors of The Travelers Insurance                Electronically
      Company authorizing the establishment of the Registrant.

3(a). Distribution and Principal Underwriting Agreement among the                    To be filed by
      Registrant, The Travelers Insurance Company and CFBDS, Inc.                    amendment

3(b). Selling Agreement.                                                             To be filed by
                                                                                     amendment

3(c). Agents Agreements, including schedule of sales commissions.                    To be filed by
                                                                                     amendment

5.    Variable Life Insurance Contracts.                                             To be filed by
                                                                                     amendment

6(a). Charter of The Travelers Insurance Company, as amended on October 19,
      1994. (Incorporated herein by reference to Exhibit 6(a) to the
      Registration Statement filed on Form N-4, File No. 333-40193, filed
      November 13, 1997.)

6(b). By-Laws of The Travelers Insurance Company, as amended on October 20,
      1994. (Incorporated herein by reference to Exhibit 6(b) to the
      Registration Statement filed on Form N-4, File No. 333-40193, filed
      November 13, 1997.)
</TABLE>



<PAGE>   85



<TABLE>
<CAPTION>
EXHIBIT                                                               Method of Filing
- -------                                                               ----------------

<S>   <C>                                                             <C>                   
8.    Participation Agreements                                             To be filed by
                                                                           amendment

10.   Application for Variable Life Insurance Contracts                    To be filed by
                                                                           amendment

11.   Opinion of counsel as to the legality of the securities being        Electronically
      registered.

12(a) Powers of Attorney authorizing Ernest J. Wright or Kathleen A.       Electronically
      McGah as signatory for Michael A. Carpenter, J. Eric Daniels,
      Jay S. Benet, George C. Kokulis, Robert I. Lipp, Katherine M.
      Sullivan and Marc P. Weill.
</TABLE>



<PAGE>   1
                                                                       EXHIBIT C


             Consent of Independent Certified Public Accountants




The Board of Directors
The Travelers Insurance Company


We consent to the use of our report included herein and to the reference to our
firm as experts under the heading "Independent Accountants."

                                          KPMG LLP


Hartford, Connecticut
January 28, 1999


<PAGE>   1
                                                                       EXHIBIT 1


                                   CERTIFICATE

      I, ERNEST J. WRIGHT, Secretary of THE TRAVELERS INSURANCE COMPANY, DO
HEREBY CERTIFY that by unanimous consent action of the Board of Directors of The
Travelers Insurance Company effective the 22nd day of October 1993, the
following resolutions were adopted:

VOTED:    That pursuant to authority granted by Section 38a-433 of the
          Connecticut General Statutes, the Chairman of the Board, the President
          or Chief Investment Officer, or any one of them acting alone, for the
          purpose of doing variable life insurance or variable annuity business,
          is authorized to establish a separate account or accounts to invest in
          shares of investment companies pursuant to plans and contracts issued
          and sold by the Company in connection therewith.

VOTED:    That the proper officers are authorized to take such action as may be
          necessary to register as unit investment trust investment companies
          under the Investment Company Act of 1940 the separate account or
          accounts to be established to hold shares of investment companies; to
          file any necessary or appropriate exemptive requests, and any 
          amendment thereto, for such separate account or accounts under the 
          Investment Company Act of 1940; to file one or more registration 
          statements, and any amendments, exhibits and other documents thereto, 
          in order to register plans and contracts of the Company and interests 
          in such separate account or accounts in connection therewith under the
          Securities Act of 1933; and to take any and all action as may in their
          judgment be necessary or appropriate in connection therewith.

      I FURTHER CERTIFY that by unanimous consent action of the Board of
Directors of The Travelers Insurance Company effective the 21st day of September
1994, the following resolution was adopted:

            RESOLVED, that each officer and director who may be required, on
          their own behalf and in the name and on behalf of the Company, to
          execute one or more registration statements, and any amendments
          thereto, under the Securities Act of 1933 and the Investment Company
          Act of 1940 relating to the separate account or accounts to be
          established to invest in shares of investment companies is authorized
          to execute a power of attorney appointing representatives to act as
          their attorney and agent to execute said registration statement, and
          any amendments thereto, in their name, place and stead; and that the
          Secretary, or any Assistant Secretary designated by the Secretary, is
          designated and appointed the agent for service of process of the
          Company under the Securities Act of 1933 and the Investment Company
          Act of 1940 in connection with such registration statement, and any
          amendments thereto, with all the powers incident to such appointment.

      AND I DO FURTHER CERTIFY that the foregoing actions of the said Board of
Directors are still in full force and effect.

      IN WITNESS WHEREOF, I have hereunto set my hand and the seal of THE
TRAVELERS INSURANCE COMPANY at Hartford, Connecticut, this 28th day of January
1999.

                                                /s/Ernest J. Wright
                                                Secretary

<PAGE>   1
                                                                      EXHIBIT 11

                                                      January 28, 1999

The Travelers Insurance Company
The Travelers Fund UL III for Variable Life Insurance
One Tower Square
Hartford, Connecticut 06183

Gentlemen:

      With reference to the Registration Statement on Form S-6 filed by The
Travelers Insurance Company and The Travelers Fund UL III for Variable Life
Insurance with the Securities and Exchange Commission covering variable life
insurance policies, I have examined such documents and such law as I have
considered necessary and appropriate, and on the basis of such examination, it
is my opinion that:

      1.  The Travelers Insurance Company is duly organized and existing under
          the laws of the State of Connecticut and has been duly authorized to
          do business and to issue variable life insurance policies by the
          Insurance Commission of the State of Connecticut.

      2.  The Travelers Fund UL III for Variable Life Insurance is a duly
          authorized and validly existing separate account established pursuant
          to Section 38a-433 of the Connecticut General Statutes.

      3.  The variable life insurance policies covered by the above Registration
          Statement, will be approved and authorized by the Insurance
          Commissioner of the State of Connecticut and when issued will be
          valid, legal and binding obligations of The Travelers Insurance
          Company and The Travelers Fund UL III for Variable Life Insurance.

      4.  Assets of The Travelers Fund UL III for Variable Life Insurance are
          not chargeable with liabilities arising out of any other business The
          Travelers Insurance Company may conduct.

      I hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to this opinion under the caption
"Legal Proceedings and Opinion" in the Prospectus constituting a part of the
Registration Statement.

                                          Very truly yours,

                                          /s/Katherine M. Sullivan
                                          General Counsel
                                          The Travelers Insurance Company


<PAGE>   1
                                                                      EXHIBIT 12

              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, MICHAEL A. CARPENTER of Greenwich, Connecticut, Director and
Chairman of the Board of The Travelers Insurance Company (hereafter the
"Company"), do hereby make, constitute and appoint ERNEST J. WRIGHT, Secretary
of said Company, and KATHLEEN A. McGAH, Assistant Secretary of said Company, or
either one of them acting alone, my true and lawful attorney-in-fact, for me,
and in my name, place and stead, to sign registration statements on behalf of
said Company on Form S-6 or other appropriate form under the Securities Act of
1933 and the Investment Company Act of 1940 for The Travelers Fund UL III for
Variable Life Insurance, a separate account of the Company dedicated
specifically to the funding of variable life insurance contracts to be offered
by said Company, and further, to sign any and all amendments thereto, including
post-effective amendments, that may be filed by the Company on behalf of said
registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/Michael A. Carpenter
                                       Director and Chairman of the Board
                                       The Travelers Insurance Company


<PAGE>   2


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, J. ERIC DANIELS of Farmington, Connecticut, Director, President
and Chief Executive Officer of The Travelers Insurance Company (hereafter the
"Company"), do hereby make, constitute and appoint ERNEST J. WRIGHT, Secretary
of said Company, and KATHLEEN A. McGAH, Assistant Secretary of said Company, or
either one of them acting alone, my true and lawful attorney-in-fact, for me,
and in my name, place and stead, to sign registration statements on behalf of
said Company on Form S-6 or other appropriate form under the Securities Act of
1933 for The Travelers Fund UL III for Variable Life Insurance, a separate
account of the Company dedicated specifically to the funding of variable life
insurance contracts to be offered by said Company, and further, to sign any and
all amendments thereto, including post-effective amendments, that may be filed
by the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                 /s/J. Eric Daniels
                                 Director, President and Chief Executive Officer
                                 The Travelers Insurance Company


<PAGE>   3


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, JAY S. BENET of West Hartford, Connecticut, Director, Senior Vice
President and Chief Financial Officer, Chief Accounting Officer and Controller
of The Travelers Insurance Company (hereafter the "Company"), do hereby make,
constitute and appoint ERNEST J. WRIGHT, Secretary of said Company, and KATHLEEN
A. McGAH, Assistant Secretary of said Company, or either one of them acting
alone, my true and lawful attorney-in-fact, for me, and in my name, place and
stead, to sign registration statements on behalf of said Company on Form S-6 or
other appropriate form under the Securities Act of 1933 and the Investment
Company Act of 1940 for The Travelers Fund UL III for Variable Life Insurance, a
separate account of the Company dedicated specifically to the funding of
variable life insurance contracts to be offered by said Company, and further, to
sign any and all amendments thereto, including post-effective amendments, that
may be filed by the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/Jay S. Benet
                                       Director, Senior Vice President and
                                       Chief Financial Officer
                                       Chief Accounting Officer and Controller
                                       The Travelers Insurance Company


<PAGE>   4


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, GEORGE C. KOKULIS of Simsbury, Connecticut, a director and Senior
Vice President of The Travelers Insurance Company (hereafter the "Company"), do
hereby make, constitute and appoint ERNEST J. WRIGHT, Secretary of said Company,
and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of
them acting alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead, to sign registration statements on behalf of said Company on
Form S-6 or other appropriate form under the Securities Act of 1933 and the
Investment Company Act of 1940 for The Travelers Fund UL III for Variable Life
Insurance, a separate account of the Company dedicated specifically to the
funding of variable life insurance contracts to be offered by said Company, and
further, to sign any and all amendments thereto, including post-effective
amendments, that may be filed by the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/George C. Kokulis
                                       Director and Senior Vice President
                                       The Travelers Insurance Company


<PAGE>   5


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, ROBERT I. LIPP of Scarsdale, New York, a director of The Travelers
Insurance Company (hereafter the "Company"), do hereby make, constitute and
appoint ERNEST J. WRIGHT, Secretary of said Company, and KATHLEEN A. McGAH,
Assistant Secretary of said Company, or either one of them acting alone, my true
and lawful attorney-in-fact, for me, and in my name, place and stead, to sign
registration statements on behalf of said Company on Form S-6 or other
appropriate form under the Securities Act of 1933 and the Investment Company Act
of 1940 for The Travelers Fund UL III for Variable Life Insurance, a separate
account of the Company dedicated specifically to the funding of variable life
insurance contracts to be offered by said Company, and further, to sign any and
all amendments thereto, including post-effective amendments, that may be filed
by the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/Robert I. Lipp
                                       Director
                                       The Travelers Insurance Company


<PAGE>   6


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, KATHERINE M. SULLIVAN of Longmeadow, Massachusetts, a director,
Senior Vice President and General Counsel of The Travelers Insurance Company
(hereafter the "Company"), do hereby make, constitute and appoint ERNEST J.
WRIGHT, Secretary of said Company, and KATHLEEN A. McGAH, Assistant Secretary of
said Company, or either one of them acting alone, my true and lawful
attorney-in-fact, for me, and in my name, place and stead, to sign registration
statements on behalf of said Company on Form S-6 or other appropriate form under
the Securities Act of 1933 and the Investment Company Act of 1940 for The
Travelers Fund UL III for Variable Life Insurance, a separate account of the
Company dedicated specifically to the funding of variable life insurance
contracts to be offered by said Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/Katherine M. Sullivan
                                       Director, Senior Vice President and
                                       General Counsel
                                       The Travelers Insurance Company


<PAGE>   7


              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


      KNOW ALL MEN BY THESE PRESENTS:

      That I, MARC P. WEILL of New York, New York, a director of The Travelers
Insurance Company (hereafter the "Company"), do hereby make, constitute and
appoint ERNEST J. WRIGHT, Secretary of said Company, and KATHLEEN A. McGAH,
Assistant Secretary of said Company, or either one of them acting alone, my true
and lawful attorney-in-fact, for me, and in my name, place and stead, to sign
registration statements on behalf of said Company on Form S-6 or other
appropriate form under the Securities Act of 1933 and the Investment Company Act
of 1940 for The Travelers Fund UL III for Variable Life Insurance, a separate
account of the Company dedicated specifically to the funding of variable life
insurance contracts to be offered by said Company, and further, to sign any and
all amendments thereto, including post-effective amendments, that may be filed
by the Company on behalf of said registrant.

      IN WITNESS WHEREOF, I have hereunto set my hand this 15th day of January
1999.

                                       /s/Marc P. Weill
                                       Director
                                       The Travelers Insurance Company



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission