TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE
485BPOS, 2000-04-26
Previous: VIRTUAL TECHNOLOGY CORP, NT 10-K, 2000-04-26
Next: CALAMOS ADVISORS TRUST/IL, 485BPOS, 2000-04-26



<PAGE>   1
                                            Registration Statement No. 333-71349
                                                                       811-09215


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         Post-Effective Amendment No. 1

                                   TO FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2


A.  Exact Name of Trust: THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE


B.  Name of Depositor:  THE TRAVELERS INSURANCE COMPANY


C.  Complete Address of Depositor's Principal Executive Offices:

                  One Tower Square,
                  Hartford, Connecticut  06183

D.  Name and Complete Address of Agent for Service:

                  Ernest J. Wright, Secretary
                  The Travelers Insurance Company
                  One Tower Square
                  Hartford, Connecticut  06183

It is proposed that this filing will become effective (check appropriate box):

          immediately upon filing pursuant to paragraph (b)
- -------
   X      on May 1, 2000 pursuant to paragraph (b)
- -------
          60 days after filing pursuant to paragraph (a)(1)
- -------
          on __________ pursuant to paragraph (a)(1) of Rule 485.
- -------

If appropriate, check the following box:

          this post-effective amendment designates a new effective date
          for a previously filed post-effective amendment.
- -------

E.  Title of securities being registered:

          Variable Life Insurance Policies.

          Pursuant to Rule 24f-2 under the Investment Company Act of 1940 the
          Registrant hereby declares that an indefinite amount of its Variable
          Life Insurance Policies is being registered under the Securities Act
          of 1933.

F.  Approximate date of proposed public offering:


<PAGE>   2

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

          Check the box if it is proposed that this filing will become effective
          on ____ at ___ pursuant to Rule 487. ______
- --------

<PAGE>   3


                         RECONCILIATION AND TIE BETWEEN
                         FORM N-8B-2 AND THE PROSPECTUS

     Item No. of
     Form N-8B-2    CAPTION IN PROSPECTUS
     -----------    ---------------------

          1         Cover page

          2         Cover page

          3         Not applicable

          4         The Company; Distribution

          5         The Travelers Fund UL III for Variable Life Insurance

          6         The Travelers Fund UL III for Variable Life Insurance

          7         Not applicable

          8         Not applicable

          9         Legal Proceedings and Opinion

          10        Prospectus Summary; The Company; The Travelers Fund UL III
                    for Variable Life Insurance, The Investment Options; The
                    Policy; Transfers of Cash Value; The Separate Account and
                    Valuation; Voting Rights; Disregard of Voting Rights;
                    Dividends; Lapse and Reinstatement

          11        Prospectus Summary; The Investment Options

          12        Prospectus Summary; The Investment Options

          13        Charges and Deductions; Distribution

          14        The Policy

          15        Prospectus Summary; Applying Premium Payments

          16        The Investment Options; Applying Premium Payments

          17        Prospectus Summary; Right to Cancel; The Separate Account
                    and Valuation; Policy Loans; Exchange

          18        The Investment Options; Charges and Deductions; Federal Tax
                    Considerations; Dividends

          19        Statements to Policy Owners

          20        Not applicable

          21        Policy Loans

          22        Not applicable

          23        Not applicable

          24        Not applicable

          25        The Company

          26        Not applicable

          27        The Company

          28        The Company; Management

          29        The Company

          30        Not applicable

          31        Not applicable

          32        Not applicable

          33        Not applicable

          34        Not applicable

          35        The Company; Distribution

          36        Not applicable

          37        Not applicable

          38        Distribution

          39        The Company; Distribution

          40        Not applicable

          41        The Company; Distribution

          42        Not applicable

          43        Not applicable

          44        Applying Premium Payments; Accumulation Unit Values

          45        Not applicable



<PAGE>   4

      Item No. of
      Form N-8B-2   CAPTION IN PROSPECTUS
      -----------   ---------------------

          46        The Separate Account and Valuation; Access to Cash Values

          47        The Investment Options

          48        Not applicable

          49        Not applicable

          50        Not applicable

          51        Prospectus Summary; The Company; The Policy; Death Benefits
                    and Lapse and Reinstatement

          52        The Investment Options

          53        Federal Tax Considerations

          54        Not applicable

          55        Not applicable

          56        Not applicable

          57        Not applicable

          58        Not applicable

          59        Financial Statements


<PAGE>   5


                                   TRAVELERS


                            CORPORATE OWNED VARIABLE
                       UNIVERSAL LIFE INSURANCE POLICIES

                                   PROSPECTUS


This Prospectus describes Travelers corporate owned variable universal (flexible
premium) life insurance Policies (the "Policy") offered by The Travelers
Insurance Company (the "Company"). The policy is designed generally for use by
corporations and employers. The Policy Owner ("you") chooses the amount of life
insurance coverage desired with a minimum Stated Amount of $50,000 and a minimum
Target Premium of $100,000. You direct the net premium payment to one or more of
the variable funding options (the "Investment Options") and/or the Fixed
Account.


During the Policy's Right to Cancel Period, the Applicant may return the Policy
to the Company for a refund. The Right to Cancel Period expires on the latest of
ten days after you receive the Policy, ten days after we mail or deliver to you
a written Notice of Right to Cancel, or 45 days after the Applicant signs the
application for insurance (or later if state laws requires).

The Policy has no guaranteed minimum Contract Value. The Contract Value of the
Policy will vary to reflect the investment performance of the Investment Options
to which you have directed your premium payments. You bear the investment risk
under this Policy. The Contract Value is reduced by the various fees and charges
assessed under the Policy, as described in this Prospectus. The Policy will
remain in effect for as long as the Cash Surrender Value can pay the monthly
Policy charges (subject to the Grace Period provision).


We offer three death benefits under the Policy -- the "Level Option," the
"Variable Option," and the "Annual Increase Option." Under any option, the death
benefit will never be less than the Amount Insured (less any Outstanding Policy
Loans or Monthly Deduction Amounts due and unpaid). You choose one at the time
you apply for the Policy; however you may change the death benefit option,
subject to certain conditions.


This Policy may be or become a modified endowment Policy under federal tax law.
If so, any partial withdrawal, Policy surrender or loan may result in adverse
tax consequences or penalties.

REPLACING EXISTING INSURANCE WITH THIS POLICY MAY NOT BE TO YOUR ADVANTAGE.

EACH OF THE INVESTMENT OPTION PROSPECTUSES ARE INCLUDED WITH THE PACKAGE
CONTAINING THIS PROSPECTUS. ALL PROSPECTUSES SHOULD BE READ AND RETAINED FOR
FUTURE REFERENCE.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAVE APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS COMPLETE OR TRUTHFUL. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

VARIABLE LIFE INSURANCE POLICIES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR ENDORSED
OR GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED OR OTHERWISE PROTECTED
BY THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY; THEY ARE SUBJECT TO
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTMENT.


                  THE DATE OF THIS PROSPECTUS IS MAY 1, 2000.

<PAGE>   6

                               TABLE OF CONTENTS


<TABLE>
<S>                                     <C>
Glossary of Special Terms.............    3
Prospectus Summary....................    5
General Description...................   10
  Group or Individual Policy..........   10
  The Application.....................   10
How the Policy Works..................   10
  Applying Premium Payments...........   11
The Investment Options................   11
The Fixed Account.....................   17
Policy Benefits and Rights............   17
  Transfers of Contract Value.........   17
  Investment Options..................   17
  Fixed Account.......................   18
  Automated Transfers.................   18
     Dollar Cost Averaging............   18
     Portfolio Rebalancing............   18
  Lapse and Reinstatement.............   18
  Insured Term Rider..................   19
  Exchange Rights.....................   19
  Right to Cancel.....................   19
Access to Contract Values.............   19
  Policy Loans........................   19
     Consequences.....................   20
  Policy Surrenders...................   20
     Full Surrenders..................   20
     Partial Withdrawals..............   20
Death Benefit.........................   20
  Option 1............................   21
  Option 2............................   21
  Option 3............................   22
  Payment of Proceeds.................   22
  Payment Options.....................   22
Maturity Benefits.....................   23
Charges and Deductions................   23
  Charges Against Premium.............   23
     Front-End Sales Expense
       Charges........................   24
  Monthly Deduction Amount............   24
     Cost of Insurance Charge.........   24
     Monthly Policy Charge............   24
  Charges Against the Separate
     Account..........................   24
     Mortality and Expense Risk
       Charge.........................   24
  Underlying Fund Expenses............   24
  Transfer Charge.....................   24
  Reduction or Elimination of
     Charges..........................   24
The Separate Account and Valuation....   25
  The Travelers Fund UL III for
     Variable Life Insurance (Fund UL
     III).............................   25
     How the Contract Value Varies....   25
     Accumulation Unit Value..........   26
     Net Investment Factor............   26
Changes to the Policy.................   26
  General.............................   26
  Changes in Stated Amount............   26
  Changes in Death Benefit Option.....   27
Additional Policy Provisions..........   27
  Assignment..........................   27
  Limit on Right to Contest and
     Suicide Exclusion................   27
  Misstatement as to Sex and Age......   27
  Voting Rights.......................   27
  Disregard of Voting Instructions....   27
Other Matters.........................   28
  Statements to Policy Owners.........   28
  Suspension of Valuation.............   28
  Dividends...........................   28
  Mixed and Shared Funding............   28
  Distribution........................   29
  Legal Proceedings and Opinion.......   29
  Experts.............................   29
Federal Tax Considerations............   30
  General.............................   30
  Tax Status of the Policy............   30
     Definition of Life Insurance.....   30
     Diversification..................   30
     Investor Control.................   31
  Tax Treatment of Policy Benefits....   31
     In General.......................   31
     Modified Endowment Contracts.....   32
     Exchanges........................   32
     Aggregation of Modified Endowment
       Contracts......................   33
     Policies Which are not Modified
       Endowment Contracts............   33
     Treatment of Loan Interest.......   33
     The Company's Income Taxes.......   33
The Company...........................   33
  IMSA................................   34
Management............................   34
  Directors of The Travelers Insurance
     Company..........................   34
  Senior Officers of The Travelers
     Insurance Company................   34
Example of Policy Charges.............   35
Illustrations.........................   36
Appendix A (Performance
  Information)........................  A-1
Appendix B (Target Premiums)..........  B-1
Appendix C (Cash Value Accumulation
  Test Factors).......................  C-1
Financial Statements of the Separate
  Account
Financial Statements of the Company
</TABLE>


                                        2
<PAGE>   7

                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------

ACCUMULATION UNIT -- a standard of measurement used to calculate the values
allocated to the Investment Options.


AMOUNT INSURED -- Under Option 1, the Amount Insured will be equal to the stated
Amount of the Policy or, if greater, a specified multiple of Contract Value (the
"Minimum Amount Insured"). Under Option 2, the Amount Insured will be equal to
the stated Amount of the Policy plus the Contract Value (determined as of the
date of the Insured's death) or, if greater, the Minimum Amount Insured. Under
Option 3, the Amount Insured will be equal to the Stated Amount of the policy,
plus premium payments, minus any partial surrenders.



ANDESA, TPA, INC. -- The third party administrator for this product, located at
1605 North Cedar Crest Blvd., Suite 502, Allentown, PA, 18104-2351.


BENEFICIARY(IES) -- the person(s) named to receive the benefits of this Policy
at the Insured's death.


CASH SURRENDER VALUE -- the Contract Value less any outstanding Policy loans.


CONTRACT VALUE -- the current value of Accumulation Units credited to each of
the Investment Options available under the Policy, plus the value of the Fixed
Account and the value of the Loan Account.

COMPANY'S HOME OFFICE -- the principal executive offices of The Travelers
Insurance Company located at One Tower Square, Hartford, Connecticut 06183.

DEATH BENEFIT -- the amount payable to the Beneficiary if the Insured dies while
the policy is in force.

DEDUCTION DATE -- the day in each Policy Month on which the Monthly Deduction
Amount is deducted from the Policy's Contract Value.

FIXED ACCOUNT -- part of the General Account of the Company.

GENERAL ACCOUNT -- made up of all our assets other than those held in the
Separate Account.

INSURED -- the person on whose life the Policy is issued and who is named on
Schedule A of the Application.

INVESTMENT OPTIONS -- the segments of the Separate Account to which you may
allocate premiums or Contract Value. Each investment option invests directly in
a corresponding Underlying Fund.

ISSUE DATE -- the date on which the Policy is issued by the Company for delivery
to the Policy Owner.


LOAN ACCOUNT -- an account in the Company's general account to which we transfer
the amount of any Policy loan, and to which we credit and charge a fixed rate of
interest.


MATURITY DATE -- The anniversary of the Policy Date on which the Insured is age
100.

MINIMUM AMOUNT INSURED -- the amount of Death Benefit required to qualify this
Policy as life insurance under federal tax law.

MONTHLY DEDUCTION AMOUNT -- the amount of charges deducted from the Policy's
Contract Value which includes cost of insurance charges, administrative charges,
and any charges for benefits associated with any rider(s).


NET AMOUNT AT RISK -- the Amount Insured (see page 6)for the month divided by
1.0032734 minus the Contract Value.


NET PREMIUM -- the amount of each premium payment, minus the deduction of any
front-end sales expense charges.

                                        3
<PAGE>   8


OUTSTANDING POLICY LOAN -- Amount owed the Company as a result of policy loans
including both principal and accrued interest.


PLANNED PREMIUM -- the amount of premium which the Policy Owner chooses to pay
to the Company on a scheduled basis, and for which the Company will bill the
Policy Owner.


POLICY DATE -- the date on which the Policy, benefits and provisions of the
Policy become effective. This date will not be on the 29(th), 30(th)or 31(st) of
any month.


POLICY MONTH -- monthly periods computed from the Policy Date.

POLICY OWNER(S) (YOU, YOUR OR OWNER) -- the person(s) having rights to benefits
under the Policy during the lifetime of the Insured; the Policy Owner may or may
not be the Insured(s).

POLICY YEARS -- annual periods computed from the Policy Date.

SEPARATE ACCOUNT -- assets set aside by The Travelers Insurance Company, the
investment experience of which is kept separate from that of other assets of The
Travelers Insurance Company; for example, The Travelers Fund UL III for Variable
Life Insurance.

STATED AMOUNT -- the amount originally selected by the Policy Owner used to
determine the Death Benefit, or as may be increased or decreased as described in
this Prospectus.


SURRENDER VALUE -- Cash Surrender Value plus any additional amount paid upon a
full cash surrender.



TARGET PREMIUM -- the level annual premium above which the sales expense charges
are reduced. Refer to Appendix B.


UNDERLYING FUND -- the underlying mutual fund(s) that correspond to each
Investment Option. Each Investment Option invests directly in a Fund.


UNDERWRITING PERIOD -- the time period from when we receive a completed
Application until the issue date.



VALUATION DATE -- a day on which the Separate Account is valued. A Valuation
Date is any day on which the New York Stock Exchange is open for trading and the
Company is open for business. The value of Accumulation Units will be determined
as of 4:00 p.m. Eastern Time on each Valuation Date.


VALUATION PERIOD -- the period between the close of business on successive
Valuation Dates.

                                        4
<PAGE>   9

                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------

WHAT IS CORPORATE OWNED VARIABLE UNIVERSAL LIFE INSURANCE?


This Flexible Premium Variable Life Insurance Policy is designed for
corporations and employees to provide insurance protection on the life of
Insured employees and to build Contract Value with a minimum Target Premium of
$100,000. In addition, under certain circumstances, individuals may purchase a
Policy. Unlike traditional, fixed-premium life insurance, the Policy allows you,
as the owner, to allocate your premium, or transfer Contract Value to various
Investment Options and a Fixed Account. These Investment Options include equity,
bond, money market and other types of portfolios. Your Contract Value will
change daily, depending on investment return. No minimum amount is guaranteed as
in a traditional life insurance policy.


SUMMARY OF FEATURES

INVESTMENT OPTIONS:  You have the ability to choose from a wide variety of
well-known Investment Options. The investment options invest directly in the
Funds. These professionally managed stock, bond and money market funds cover a
broad spectrum of investment objectives and risk tolerance. The following
Investment Options (subject to state availability) are available currently:


<TABLE>
<S>                                                <C>
EMERGING MARKETS                                   Social Awareness Stock Portfolio (Smith Barney)
Warburg Pincus Emerging Markets Portfolio          Strategic Stock Portfolio
INTERNATIONAL                                      BALANCED
Lazard International Stock Portfolio               Fidelity VIP II Asset Manager Portfolio --
Smith Barney International Equity Portfolio        Initial Class
                                                   MFS Total Return Portfolio
SMALL CAP                                          Salomon Brothers Variable Total Return Fund
Delaware Small Cap Value Series
Dreyfus Small Cap Portfolio                        INDEX
Travelers Disciplined Small Cap Stock Portfolio    Deutsche VIT EAFE Equity Index Fund
                                                   Deutsche VIT Small Cap Index Fund
MID CAP                                            Smith Barney Equity Index Portfolio -- Class I
AIM Capital Appreciation Portfolio
Jurika & Voyles Core Equity Portfolio              BOND
MFS Emerging Growth Portfolio                      American Odyssey Intermediate-Term Bond   Fund
MFS Mid Cap Growth Portfolio                       Putnam Diversified Income Portfolio
Montgomery Variable Series: Growth Fund            Salomon Brothers Variable Strategic Bond Fund
Salomon Brothers Variable Capital Fund             Smith Barney Diversified Strategic Income
Strong Schafer Value Fund II                         Portfolio
Travelers Disciplined Mid-Cap Stock Portfolio      Travelers Convertible Bond Portfolio
Van Kampen Enterprise Portfolio                    Travelers High Yield Bond Trust
                                                   Travelers U.S. Government Securities Portfolio
LARGE CAP
Alliance Growth Portfolio                          MONEY MARKET
Capital Appreciation Fund (Janus)                  Travelers Money Market Portfolio
Dreyfus Capital Appreciation Portfolio
Equity Income Portfolio (Fidelity)                 REAL ESTATE
Large Cap Portfolio (Fidelity)                     Delaware Investments REIT Series
MFS Research Portfolio
NWQ Large Cap Portfolio                            NON-STYLE SPECIFIC
OCC Accumulation Trust Equity Portfolio            Utilities Portfolio
Salomon Brothers Variable Investors Fund
Smith Barney Large Capitalization Growth
  Portfolio
</TABLE>


Additional Investment Options may be added from time to time. For more
information, see "The Investment Options." Refer to each Fund's prospectus for a
complete description of the investment objectives, restrictions and other
material information.

FIXED ACCOUNT:  The Fixed Account is funded by the assets of the General
Account. The Contract Value allocated to the Fixed Account is credited with
interest daily at a rate declared by the Company. The interest rate declared is
at the Company's sole discretion, but may never be less than 3%.

                                        5
<PAGE>   10

PREMIUMS:  When applying for your Policy, you state how much you intend to pay,
and whether you will pay annually, semiannually or monthly. You may also make
unscheduled premium payments in any amount, subject to the limitations described
in this prospectus.


You indicate on your application what percentage of each Net Premium you would
like allocated to the Investment Options and/or the Fixed Account. You may not
allocate less than 5% of each Net Premium to any Investment Option and/or Fixed
Account and allocations must be in whole percentages. You may change your
allocations by writing to the Company c/o Andesa, TPA, Inc. or by calling
toll-free (877) 942-2654.



During the Underwriting Period, any premium paid will be held in a non-interest
bearing account. After the Policy Date and until the applicants' right to cancel
has expired, your Net Premium will be invested in the Money Market Portfolio
unless you purchase the Contract in a state which permits us to refund Contract
Value. Then you may invest your Net Premium in any Investment Option during the
right to cancel period. After that, the Contract Value will be distributed to
each Investment Option in the percentages indicated on your application.


RIGHT TO EXAMINE POLICY:  You may return your Policy for any reason and receive
a full refund of your premium or Contract, as required by state law, by mailing
us the Policy and a written request for cancellation within a specified period.


DEATH BENEFITS:  At time of application, you select a death benefit option.
Under certain conditions you may be able to change the death benefit option at a
later date. The options available are:


     - LEVEL OPTION (OPTION 1):  the Amount Insured will equal the greater of
       the Stated Amount or the Minimum Amount Insured.

     - VARIABLE OPTION (OPTION 2):  the Amount Insured will equal the greater of
       the Stated Amount of the Policy plus the Contract Value or the Minimum
       Amount Insured.

     - ANNUAL INCREASE OPTION (OPTION 3):  the Amount Insured will equal the
       Stated Amount of the Policy plus Premiums, minus withdrawals, accumulated
       at a specified interest rate not to exceed 10% on an annual basis.

POLICY VALUES:  As with other types of insurance policies, this Policy can
accumulate a Contract Value. The Contract Value of the Policy will increase or
decrease to reflect the investment experience of the Investment Options. Monthly
charges and any partial surrenders taken will also decrease the Contract Value.
There is no minimum guaranteed Contract Value allocated to the Investment
Options. As discussed below, any premium payments allocated to the Fixed Account
is credited with a minimum guarantee of 3% in any given year.

     - ACCESS TO POLICY VALUES: You may borrow up to 100% of your Policy's Cash
       Surrender Value. (See "Policy Loans" for loan impact on coverage and
       policy values.)

You may cancel all or a portion of your Policy while the Insured is living and
receive all or a portion of the Cash Surrender Value.


TRANSFERS OF POLICY VALUES:  You may transfer all or a portion of your Contract
Value among the Investment Options. There are restrictions on the transfer of
your Contract Value to and from the Fixed Account. You may do this by writing to
Andesa, TPA, Inc.


You can use automated transfers to take advantage of dollar cost
averaging -- investing a fixed amount at regular intervals. For example, you
might have a set amount transferred from a relatively conservative Investment
Option to a more aggressive one, or to several others.

GRACE PERIOD:  If the Cash Surrender Value of your Policy becomes less than the
amount needed to pay the Monthly Deduction Amount, you will have 61 days to pay
a premium to cover the Monthly Deduction Amount. If the premium is not paid,
your Policy will lapse.

EXCHANGE RIGHTS:  During the first two Policy Years, you can elect to
irrevocably transfer all Contract value in the Investment Options to the Fixed
Account.

                                        6
<PAGE>   11


TAX CONSEQUENCES:  Currently, the federal tax law excludes all Death Benefit
payments from the gross income of the Beneficiary. At any point in time, the
Policy may become a modified endowment contract ("MEC"). A MEC has an
income-first taxation of all loans, pledges, collateral assignments or partial
surrenders. A 10% penalty tax may be imposed on such income distributed before
the Policy Owner attains age 59 1/2. The Company has established safeguards for
monitoring whether a Policy may become a MEC.



CHARGES AND DEDUCTIONS:  Your Policy is subject to charges, which compensate the
Company for administering and distributing the Policy, as well as paying Policy
benefits and assuming related risks. These charges are summarized below, and
explained in detail under "Charges and Deductions."



     POLICY CHARGES:



     - SALES EXPENSES CHARGES -- We deduct a sales charge from each premium
       payment received which is guaranteed never to exceed 9% of such Target
       Premium in all years and 5% on amounts in excess of the Target Premium in
       all years. On a current basis, the sales expense charge is 7% of the
       Target Premium for Policy Years 1-7 and 3.5% thereafter, and 0% on
       amounts in excess of the Target Premium.



     - MONTHLY DEDUCTION -- deductions taken from the value of your Policy each
       month to cover cost of insurance charges, Policy Fee of $5.00 and charges
       for optional rider(s).



     - SURRENDER CHARGE -- There is no surrender charge.



     ASSET-BASED CHARGES:  (Not Assessed on Contract Values in the Fixed
Account)



     - MORTALITY AND EXPENSE RISK CHARGE -- applies to the assets of the
       Investment Options on a daily basis which currently equals an annual rate
       of 0.45% for Policy Years 1 through 4, 0.25% for Policy Years 5 through
       20, and .05% thereafter. It is guaranteed not to exceed 0.75% in all
       years.



     - UNDERLYING FUND FEES -- the Separate Account purchases shares of the
       Underlying Funds on a net asset value basis. The shares purchased already
       reflect the deduction of investment advisory fees and other expenses.
       These fees are shown below as a percentage of average daily net assets of
       each Investment Option as of December 31, 1999, unless noted otherwise.



                          TRAVELERS CORPORATE VARIABLE LIFE


                                  1999 FUND EXPENSES



<TABLE>
<CAPTION>
                                                             MANAGEMENT     OTHER       TOTAL
                         FUND NAME                              FEE        EXPENSES    EXPENSES
                         ---------                           ----------    --------    --------
<S>                                                          <C>           <C>         <C>
Capital Appreciation Fund..................................     0.75%        0.08%       0.83%
Travelers High Yield Bond Trust............................     0.50%        0.31%       0.81%
Money Market Portfolio(1)..................................     0.32%        0.08%       0.40%
AMERICAN ODYSSEY FUNDS, INC.
Intermediate - Term Bond Fund..............................     0.49%        0.10%       0.59%
DEUTSCHE ASSET MANAGEMENT VIT FUNDS
EAFE Equity Index Fund(2)..................................     0.26%        0.39%       0.65%
Small Cap Index Fund(2)....................................     0.13%        0.32%       0.45%
DELAWARE GROUP PREMIUM FUND, INC.
REIT Series(3).............................................     0.64%        0.21%       0.85%
Small Cap Value Series.....................................     0.75%        0.10%       0.85%
DREYFUS VARIABLE INVESTMENT FUND
Appreciation Portfolio(4)..................................     0.75%        0.03%       0.78%
Small Cap Portfolio........................................     0.75%        0.03%       0.78%
FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND II
Asset Manager Portfolio -- Initial Class(5)................     0.53%        0.09%       0.62%
</TABLE>


                                        7
<PAGE>   12


<TABLE>
<CAPTION>
                                                             MANAGEMENT     OTHER       TOTAL
                         FUND NAME                              FEE        EXPENSES    EXPENSES
                         ---------                           ----------    --------    --------
<S>                                                          <C>           <C>         <C>
GREENWICH STREET SERIES
Equity Index Portfolio -- Class I Shares(6)................     0.21%        0.07%       0.28%
Diversified Strategic Income Portfolio(7)..................     0.65%        0.13%       0.78%
MONTGOMERY FUND III
Montgomery Variable Series: Growth Fund(8).................     0.52%        0.73%       1.25%
OCC ACCUMULATION TRUST
Equity Portfolio...........................................     0.80%        0.11%       0.91%
SALOMON BROTHERS VARIABLE SERIES FUND, INC.
Capital Fund(9)............................................     0.00%        1.00%       1.00%
Investors Fund(9)..........................................     0.53%        0.45%       0.98%
Strategic Bond Fund(9).....................................     0.27%        0.73%       1.00%
Total Return Fund(9).......................................     0.15%        0.85%       1.00%
STRONG VARIABLE INSURANCE FUNDS, INC.
Strong Schafer Value Fund II(10)...........................     1.00%        0.20%       1.20%
TRAVELERS SERIES FUND, INC.
AIM Capital Appreciation Portfolio(11).....................     0.80%        0.04%       0.84%
Alliance Growth Portfolio(11)..............................     0.80%        0.02%       0.82%
MFS Total Return Portfolio(11).............................     0.80%        0.04%       0.84%
Putnam Diversified Income Portfolio(11)....................     0.75%        0.08%       0.83%
Smith Barney International Equity Portfolio(11)............     0.90%        0.10%       1.00%
Smith Barney Large Capitalization Growth Portfolio(11).....     0.75%        0.11%       0.86%
Van Kampen Enterprise Portfolio(11)........................     0.70%        0.03%       0.73%
THE TRAVELERS SERIES TRUST
Convertible Bond Portfolio(12).............................     0.60%        0.20%       0.80%
Disciplined Mid Cap Stock Portfolio(13)....................     0.70%        0.25%       0.95%
Disciplined Small Cap Stock Portfolio(12)..................     0.80%        0.20%       1.00%
Equity Income Portfolio....................................     0.75%        0.13%       0.88%
Jurika & Voyles Core Equity Portfolio(14)..................     0.75%        0.25%       1.00%
Large Cap Portfolio........................................     0.75%        0.12%       0.87%
Lazard International Stock Portfolio.......................     0.83%        0.23%       1.06%
MFS Emerging Growth Portfolio..............................     0.75%        0.12%       0.87%
MFS Mid Cap Growth Portfolio(12)...........................     0.80%        0.20%       1.00%
MFS Research Portfolio.....................................     0.80%        0.19%       0.99%
NWQ Large Cap Portfolio(14)................................     0.75%        0.25%       1.00%
Social Awareness Stock Portfolio...........................     0.64%        0.16%       0.80%
Strategic Stock Portfolio(12)..............................     0.60%        0.30%       0.90%
U.S. Government Securities Portfolio.......................     0.32%        0.16%       0.48%
Utilities Portfolio........................................     0.65%        0.23%       0.88%
WARBURG PINCUS TRUST
Warburg Pincus Trust Emerging Markets Portfolio(15)........     0.00%        1.40%       1.40%
</TABLE>


- ---------------

  (1) Other Expenses have been restated to reflect the current expense
      reimbursement arrangement with Travelers Insurance Company. Travelers has
      agreed to reimburse the Portfolio for the amount by which its aggregate
      expenses (including the management fee, but excluding brokerage
      commissions, interest charges and taxes) exceeds 0.40%. Without such
      arrangement, Total Expenses would have been 0.50% for the MONEY MARKET
      PORTFOLIO.



  (2) These fees reflect a voluntary expense reimbursement arrangement whereby
      the Adviser has agreed to reimburse the funds. Without such arrangement,
      the Management Fee and Other Expenses for the Deutsche VIT EAFE EQUITY
      INDEX FUND and SMALL CAP INDEX FUND would have been 0.45% and 0.69% and
      0.35% and 0.83%, respectively. Effective April 2000, the Trust's name was
      changed from BT Insurance Funds Trust to Deutsche Asset Management VIT
      Funds.



  (3) The investment adviser for the REIT SERIES is Delaware Management Company
      ("DMC"). Effective May 1, 2000 through October 31, 2000, DMC has
      voluntarily agreed to waive its management fee and reimburse the Series
      for expenses to the extent that total expenses will not exceed 0.85%.
      Without such an arrangement, Total Annual Operating Expenses for the fund
      would have been 0.96%.


                                        8
<PAGE>   13


  (4) Formerly known as Dreyfus Capital Appreciation Portfolio.



  (5) A portion of the brokerage commissions that certain funds pay was used to
      reduce fund expenses. In addition, through arrangements with certain
      funds, or FMR on behalf of certain funds, custodian, credits realized as a
      result of uninvested cash balances were used to reduce a portion of each
      applicable fund's expenses. Without these reductions, the total operating
      expenses presented in the table would have been 0.57% for EQUITY-INCOME
      PORTFOLIO, 0.66% for GROWTH PORTFOLIO, and 0.63% for ASSET MANAGER
      PORTFOLIO.



  (6) The Portfolio Management Fee for EQUITY INDEX includes 0.06% for fund
      administration.



  (7) The Portfolio Management Fee for the APPRECIATION PORTFOLIO, the TOTAL
      RETURN, and the DIVERSIFIED STRATEGIC INCOME PORTFOLIO includes 0.20% for
      the fund administration.



  (8) The investment manager of the MONTGOMERY VARIABLE SERIES: GROWTH FUND has
      agreed to reduce some or all of its management fees if necessary to keep
      Total Annual Operating Expenses, expressed on an annualized basis, at or
      below one and one quarter percent (1.25%) of its average net assets.
      Absent this waiver of fees, the Portfolio's Total Annual Operating
      Expenses would equal 2.25%.



  (9) The Adviser has waived all or a portion of its Management Fees for the
      year ended December 31, 1999. If such fees were not waived or expenses
      reimbursed, the actual annualized Total Annual Operating Expenses for the
      INVESTORS FUND, the HIGH YIELD BOND FUND, the CAPITAL FUND, the STRATEGIC
      BOND FUND, the SMALL CAP GROWTH FUND, and the TOTAL RETURN FUND would have
      been 1.15%, 1.80%, 1.99%, 1.48%, 16.36%, and 1.65%, respectively.



 (10) The adviser for STRONG SCHAFER VALUE FUND II has voluntarily agreed to cap
      the Total Annual Operating Expenses at 1.20%. The adviser has no current
      intention to, but may in the future, discontinue or modify any waiver of
      fees or absorption of expenses at its discretion without further
      notification. Absent the waiver of fees, the Total Annual Operating
      Expenses would be 1.57%.



 (11) Expenses are as of October 31, 1999 (the Fund's fiscal year end). There
      were no fees waived or expenses reimbursed for these funds in 1999.



 (12) Travelers Insurance Company has agreed to reimburse the CONVERTIBLE BOND
      PORTFOLIO, the STRATEGIC STOCK PORTFOLIO, the DISCIPLINED SMALL CAP STOCK
      PORTFOLIO, and the MFS MID CAP GROWTH PORTFOLIO for expenses for the
      period ended December 31, 1999 which exceeded 0.80%, 0.90%, 1.00% and
      1.00% respectively. Without such arrangements, the actual annualized Total
      Annual Operating Expenses would have been 1.23%, 0.99%, 1.49%, and 1.07%,
      respectively.



 (13) Other Expenses reflect the current expense reimbursement arrangement with
      Travelers Insurance Company. Travelers has agreed to reimburse the
      Portfolio for the amount by which its aggregate expenses (including
      management fees, but excluding brokerage commissions, interest charges and
      taxes) exceeds 0.95%. Without such arrangements, the Total Annual
      Operating Expenses for the Portfolio would have been 0.99% for the
      DISCIPLINED MID CAP STOCK PORTFOLIO.



 (14) Other Expenses reflect the current expense reimbursement arrangement with
      Travelers Insurance Company. Travelers has agreed to reimburse the
      Portfolios for the amount by which their aggregate expenses (including
      management fees, but excluding brokerage commissions, interest charges and
      taxes) exceeds 1.00%. Without such arrangements, the annualized Total
      Annual Operating Expenses for the Portfolios would have been 1.15% for the
      NWQ LARGE CAP PORTFOLIO and 1.40% for the JURIKA & VOYLES CORE EQUITY
      PORTFOLIO.



 (15) Fee waivers, expense reimbursements, or expense credits reduced expenses
      for the WARBURG PINCUS EMERGING MARKETS PORTFOLIO during 1999, but this
      may be discontinued at any time. Without such arrangements, the
      Portfolio's Management Fees, Other Expenses and Total Annual Operating
      Expenses would equal 1.25%, 1.88% and 3.13%, respectively. The Portfolio's
      other expenses are based on annualized estimates of expenses for the
      fiscal year ending December 31, 1999, net of any fee waivers or expense
      reimbursements.


                                        9
<PAGE>   14

                              GENERAL DESCRIPTION
- --------------------------------------------------------------------------------


This prospectus describes a flexible premium variable life insurance policy with
a minimum Target Premium of $100,000 offered by The Travelers Insurance Company
to corporations and employers and individuals under certain circumstances. It
provides life insurance protection on the life (of an Insured), and pays policy
proceeds when the Insured dies while the policy is in effect. The policy offers:


     - Flexible premium payments (you select the timing and amount of the
       premium)

     - A selection of investment options

     - A choice of three death benefit options

     - Loans and partial withdrawal privileges

     - The ability to increase or decrease the Policy's face amount of insurance

     - Additional benefits through the use of an optional rider

This Policy is both an insurance product and a security. The Policy is first and
foremost a life insurance Policy with death benefits, Contract Values and other
features traditionally associated with life insurance. The Policy is a security
because the Contract Value and, under certain circumstances, the Amount Insured,
and Death Benefit may increase or decrease depending on the investment
experience of the Investment Options chosen.

GROUP OR INDIVIDUAL POLICY.  The policy may be issued either as an individual or
group policy. Under an individual or group policy, the Insured generally will be
an employee. The Certificate, and Group Policy, and Individual Policies are
hereafter collectively referred to as the "Policy."

THE APPLICATION.  In order to become a policy owner, you must submit an
application with information about the proposed insured. The insured must sign a
life insurance consent form and provide evidence of insurability, as required.
On the application, you will also indicate:

     - the amount of insurance desired (the "stated amount"); minimum of $50,000

     - your choice of the three death benefit options

     - the beneficiary(ies), and whether or not the beneficiary is irrevocable

     - your choice of investment options.


Our underwriting staff will review the completed application, and, if approved,
we will issue the Policy.


                              HOW THE POLICY WORKS
- --------------------------------------------------------------------------------

You make premium payments and direct them to one or more of the available
investment options and the Fixed Account. The Policy's Contract Value will
increase or decrease depending on the performance of the investment options you
select. In the case of Death Benefit Option 2, the Death Benefit will also vary
based on the Investment Options' performance.


If your Policy is in effect when the Insured dies, we will pay your beneficiary
the Death Benefit plus any additional rider Death Benefit. Your Policy will stay
in effect as long as the Policy's Cash Surrender Value can pay the Policy's
monthly charges.


Your Policy becomes effective once our underwriting staff has approved the
application and once the first premium payment has been made. The Policy Date is
the date we use to determine all future transactions on the policy, for example,
the deduction dates, policy months, policy years. The Policy Date may be before
or the same date as the Issue Date (the date the policy was issued). During the
underwriting period, any premium paid will be held in a non-interest bearing
account.

                                       10
<PAGE>   15

APPLYING PREMIUM PAYMENTS

We apply the first premium on the later of the Policy Date or the date we
receive it at our Home Office. During the Right to Cancel Period, we allocate
net premiums to the Money Market Portfolio unless state law permits us to refund
Contract Value under the Right to Cancel provision. Then, you may invest your
Net Premium in any Investment Option. At the end of the Right to Cancel Period,
we direct the net premiums to the Investment Option(s) and/or the Fixed Account
selected on the application, unless you give us other directions.

Any premium allocation must be at least 5% and must be in whole percentages. You
may make additional payments at any time while your Policy is in force. We
reserve the right to require evidence of insurability before accepting
additional premium payments which result in an increased Net Amount at Risk. We
will return any additional premium payments which would exceed the limits
prescribed by federal income tax laws or regulations which would prevent the
Policy from qualifying as life insurance.

The investment options are segments of the separate account. They correspond to
underlying funds with the same names. The available investment options are
listed below.

We credit your policy with accumulation units of the investment option(s) you
have selected. We calculate the number of accumulation units by dividing your
net premium payment by each investment option's accumulation unit value computed
after we receive your payment.

                             THE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------


The Investment Options currently available under Fund UL III are listed below.
There is no assurance that an Investment Option will achieve its stated
objectives. We may, add, withdraw or substitute Investment Options from time to
time. Any changes will comply with applicable state and federal laws. We would
notify you before making such a change. For more detailed information on the
investment advisers and their services and fees, please refer to the Investment
Options prospectuses which are included with and must accompany this prospectus.
In addition, Travelers has entered into agreements with either the investment
adviser or distributor of certain of the underlying funds in which the adviser
or distributor pays us a fee for providing administrative services, which fee
may vary. The fee is ordinarily based upon an annual percentage of the average
aggregate net amount invested in the underlying funds on behalf of the Separate
Account. Please read carefully the complete risk disclosure in each Portfolio's
prospectus before investing.



<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
Capital Appreciation Fund  Seeks growth of capital through the     Travelers Asset Management
                           use of common stocks. Income is not an  International Company LLC
                           objective. The Fund invests             ("TAMIC")
                           principally in common stocks of small   Subadviser: Janus Capital
                           to large companies which are expected   Corp.
                           to experience wide fluctuations in
                           price in both rising and declining
                           markets.
High Yield Bond Trust      Seeks generous income. The assets of    TAMIC
                           the High Yield Bond Trust will be
                           invested in bonds which, as a class,
                           sell at discounts from par value and
                           are typically high risk securities.
Money Market Portfolio     Seeks high current income from short-   TAMIC
                           term money market instruments while
                           preserving capital and maintaining a
                           high degree of liquidity.
</TABLE>


                                       11
<PAGE>   16


<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
AMERICAN ODYSSEY FUNDS, INC.
Intermediate-Term Bond     Seeks maximum long-term total return    American Odyssey Funds
Fund                       by investing primarily in               Management, Inc.
                           intermediate-term corporate debt        Subadviser: TAMIC
                           securities, U.S. government
                           securities, mortgage-related
                           securities and asset-backed
                           securities, as well as money market
                           instruments.
DEUTSCHE ASSET MANAGEMENT VIT FUNDS
EAFE Equity Index Fund     Seeks to replicate, before deduction    Bankers Trust Global
                           of expenses, the total return           Investment Management
                           performance of the EAFE index.
Small Cap Index Fund       Seeks to replicate, before deduction    Bankers Trust Global
                           of expenses, the total return           Investment Management
                           performance of the Russell 2000 index.
DELAWARE GROUP PREMIUM
  FUND
REIT Series                Seeks to achieve maximum long-term      Delaware Management Company,
                           total return. Capital appreciation is   Inc.
                           a secondary objective. The Series       Subadviser:
                           seeks to achieve its objectives by      Lincoln Investment
                           investing in securities of companies    Management, Inc.
                           primarily engaged in the real estate
                           industry. Under normal circumstances,
                           at least 65% of the Series total
                           assets will be invested in equity
                           securities of real estate investment
                           trusts ("REITs"). The Series operates
                           as a nondiversified fund as defined by
                           the Investment Company Act of 1940.
Small Cap Value Series     Seeks capital appreciation by           Delaware Management
                           investing in small-to mid-cap common    Company, Inc.
                           stocks whose market value appears low
                           relative to their underlying value or
                           future earnings and growth potential.
                           Emphasis will also be placed on
                           securities of companies that may be
                           temporarily out of favor or whose
                           value is not yet recognized by the
                           market.
DREYFUS VARIABLE
  INVESTMENT FUND
Appreciation Portfolio     Seeks primarily to provide long-term    The Dreyfus Corporation
                           capital growth consistent with the      Subadviser: Fayez Sarofim &
                           preservation of capital; current        Co.
                           income is a secondary investment
                           objective. The portfolio invests
                           primarily in the common stocks of
                           domestic and foreign issuers.
Small Cap Portfolio        Seeks to maximize capital               The Dreyfus Corporation
                           appreciation.
</TABLE>


                                       12
<PAGE>   17


<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
GREENWICH STREET SERIES
FUND
Diversified Strategic      Seeks high current income by investing  SSB Citi Fund Management LLC
Income Portfolio           primarily in the following fixed        ("SSB Citi")
                           income securities: U.S. Gov't and
                           mortgage-related securities, foreign
                           gov't bonds and corporate bonds rated
                           below investment grade.

Equity Index Portfolio --  Seeks to replicate, before deduction    Travelers Investment
  Class I Shares           of expenses, the total return           Management Company ("TIMCO")
                           performance of the S&P 500 Index.
THE MONTGOMERY FUND III
Montgomery Variable        Seeks capital appreciation. Under       Montgomery Asset Management
Series Growth Fund         normal conditions, it invests at least
                           65% of its assets in equity
                           securities.
OCC ACCUMULATION TRUST
Equity Portfolio           Seeks long-term capital appreciation    OpCap Advisors
                           through investment in securities
                           (primarily equity securities) of
                           companies that are believed by the
                           adviser to be undervalued in the
                           marketplace in relation to factors
                           such as the companies' assets or
                           earnings.
SALOMON BROTHERS VARIABLE
  SERIES FUND, INC.
Capital Fund               Seeks capital appreciation through      Salomon Brothers Asset
                           investments primarily in common stock,  Management ("SBAM")
                           or securities convertible to common
                           stocks, which are believed to have
                           above-average price appreciation
                           potential and which may also involve
                           above-average risk.
Investors Fund             Seeks long-term growth of capital.      SBAM
                           Current income is a secondary
                           objective.
Strategic Bond Fund        Seeks high level of current income. As  SBAM
                           a secondary objective, the Portfolio
                           will seek capital appreciation.
Total Return Fund          Seeks above-average income (compared    SBAM
                           to a portfolio invested entirely in
                           equity securities). Secondarily, seeks
                           opportunities for growth of capital
                           and income.
STRONG VARIABLE INSURANCE
  FUNDS, INC.
Strong Schafer Value       Seeks primarily long-term capital       Strong Capital Management,
Fund II                    appreciation. Current income is a       Inc. Subadviser: Schafer
                           secondary objective when selecting      Capital Management Inc.
                           investments.
</TABLE>


                                       13
<PAGE>   18


<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
TRAVELERS SERIES FUND INC.
AIM Capital Appreciation   Seeks capital appreciation by           Travelers Investment Advisers
Portfolio                  investing principally in common stock,  ("TIA") Subadviser: AIM
                           with emphasis on medium-sized and       Capital Management, Inc.
                           smaller emerging growth companies.
Alliance Growth Portfolio  Seeks long-term growth of capital by    TIA
                           investing predominantly in equity       Subadviser: Alliance Capital
                           securities of companies with a          Management L.P.
                           favorable outlook for earnings and
                           whose rate of growth is expected to
                           exceed that of the U.S. economy over
                           time. Current income is only an
                           incidental consideration.
MFS Total Return           Seeks to obtain above-average income    TIA
Portfolio                  (compared to a portfolio entirely       Subadviser: Massachusetts
                           invested in equity securities)          Finance Services Company
                           consistent with the prudent employment  ("MFS")
                           of capital. Generally, at least 40% of
                           the Portfolio's assets will be
                           invested in equity securities.
Putnam Diversified         Seeks high current income consistent    TIA
Income Portfolio           with preservation of capital. The       Subadviser: Putnam
                           Portfolio will allocate its             Investment
                           investments among the U.S. Government   Management, Inc.
                           Sector, the High Yield Sector, and the
                           International Sector of the fixed
                           income securities markets.
Smith Barney               Seeks total return on assets from       SSB Citi
International Equity       growth of capital and income by
Portfolio                  investing at least 65% of its assets
                           in a diversified portfolio of equity
                           securities of established non-U.S.
                           issuers.
Smith Barney Large         Seeks long-term growth of capital by    SSB Citi
Capitalization Growth      investing in equity securities of
Portfolio                  companies with large market
                           capitalizations.
Van Kampen Enterprise      Seeks capital appreciation through      SSB Citi
Portfolio                  investment in securities believed to    Subadviser: Van Kampen Asset
                           have above-average potential for        Management, Inc.
                           capital appreciation. Any income
                           received on such securities is
                           incidental to the objective of capital
                           appreciation.
THE TRAVELERS SERIES TRUST
Convertible Bond           Seeks current income and capital        TAMIC
Portfolio                  appreciation by investing in
                           convertible securities and in
                           combinations of nonconvertible
                           fixed-income securities and warrants
                           or call options that together resemble
                           convertible securities ("synthetic
                           convertible securities").
Disciplined Mid Cap Stock  Seeks growth of capital by investing    TAMIC
Portfolio                  primarily in a broadly diversified      Subadviser: TIMCO
                           portfolio of common stocks.
</TABLE>


                                       14
<PAGE>   19


<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
THE TRAVELERS SERIES TRUST (CONT'D)
Disciplined Small Cap      Seeks long term capital appreciation    TAMIC.
Stock Portfolio            by investing primarily (at least 65%    Subadviser: TIMCO
                           of its total assets) in the common
                           stocks of U.S. Companies with
                           relatively small market
                           capitalizations at the time of
                           investment.
Equity Income Portfolio    Seeks reasonable income by investing    TAMIC
                           at least 65% in income-producing        Subadviser: Fidelity
                           equity securities. The balance may be   Management Research Company
                           invested in all types of domestic and   ("FMR")
                           foreign securities, including bonds.
                           The Portfolio seeks to achieve a yield
                           that exceeds that of the securities
                           comprising the S&P 500. The Subadviser
                           also considers the potential for
                           capital appreciation.
Jurika & Voyles Core       Seeks long-term capital appreciation.   TAMIC.
Equity Portfolio           The Portfolio invests primarily in the  Subadviser: Jurika & Voyles
                           common stock of quality companies of    L.P.
                           all market capitalizations that offer
                           current value and significant future
                           growth potential
Large Cap Portfolio        Seeks long-term growth of capital by    TAMIC
                           investing primarily in equity           Subadviser: FMR
                           securities of companies with large
                           market capitalizations.
Lazard International       Seeks capital appreciation by           TAMIC
Stock Portfolio            investing primarily in the equity       Subadviser: Lazard Asset
                           securities of non-United States         Management
                           companies (i.e., incorporated or
                           organized outside the United States).
MFS Emerging Growth        Seeks long-term growth of capital.      TAMIC
Portfolio                  Dividend and interest income from       Subadviser: MFS
                           portfolio securities, if any, is
                           incidental.
MFS Mid Cap Growth         Seeks to obtain long-term growth of     TAMIC
Portfolio                  capital by investing under normal       Subadviser: MFS
                           market conditions, at least 65% of its
                           total assets in equity securities of
                           companies with medium market
                           capitalization which the investment
                           adviser believes have above-average
                           growth potential.
MFS Research Portfolio     Seeks to provide long-term growth of    TAMIC
                           capital and future income.              Subadviser: MFS
NWQ Large Cap Portfolio    Seeks to achieve consistent superior    TAMIC
                           total return with minimum risk to       Subadviser: NWQ
                           principal.                              Investment Management
                                                                   Company
</TABLE>


                                       15
<PAGE>   20


<TABLE>
<CAPTION>
    INVESTMENT OPTION               INVESTMENT OBJECTIVE           INVESTMENT ADVISER/SUBADVISER
    -----------------               --------------------           -----------------------------
<S>                        <C>                                     <C>
THE TRAVELERS SERIES TRUST (CONT'D)
Social Awareness Stock     Seeks long-term capital appreciation    SSB Citi
Portfolio                  and retention of net investment
                           income. The Portfolio seeks to fulfill
                           this objective by selecting
                           investments, primarily common stocks,
                           which meet the social criteria
                           established for the Portfolio. Social
                           criteria currently excludes companies
                           that derive a significant portion of
                           their revenues from the production of
                           tobacco, tobacco products, alcohol, or
                           military defense systems, or in the
                           provision of military defense related
                           services or gambling services.
Strategic Stock Portfolio  Seeks to provide an above-average       TAMIC
                           total return through a combination of   Subadviser: TIMCO
                           potential capital appreciation and
                           dividend income by investing primarily
                           in high dividend yielding stocks
                           periodically selected from the
                           companies included in (i) the Dow
                           Jones Industrial Average and (ii) a
                           subset of the Standard & Poor's
                           Industrial Index.
U.S. Government            Seeks to select investments from the    TAMIC
Securities Portfolio       point of view of an investor concerned
                           primarily with highest credit quality,
                           current income and total return. The
                           assets of the U.S. Government
                           Securities Portfolio will be invested
                           in direct obligations of the United
                           States, its agencies and
                           instrumentalities.
Utilities Portfolio        Provide current income by investing in  SSB Citi
                           equity and debt securities of
                           companies in the utility industries.
VARIABLE INSURANCE
  PRODUCTS FUND II
Asset Manager Portfolio -  Seeks high total return with reduced    FMR
Initial Class              risk over the long-term by allocating
                           its assets among stocks, bonds and
                           short-term fixed-income instruments.
WARBURG PINCUS TRUST
Emerging Markets           Seeks long-term growth of capital by    Credit Suisse Asset
Portfolio                  investing primarily in equity           Management, LLC
                           securities of non-U.S issuers
                           consisting of companies in emerging
                           securities markets.
</TABLE>


                                       16
<PAGE>   21

                               THE FIXED ACCOUNT
- --------------------------------------------------------------------------------

The Fixed Account is secured by part of the general assets of the Company. The
general assets of the Company include all assets of the Company other than those
held in separate account sponsored by the Company.

The staff of the Securities and Exchange Commission (SEC) does not generally
review the disclosure in the prospectus relating to the Fixed Account.
Disclosure regarding the Fixed Account and the general account may, however, be
subject to certain provisions of the federal securities laws relating to the
accuracy and completeness of statements made in the prospectus.

Under the Fixed Account, the Company assumes the risk of investment gain or loss
and guarantees a specified interest rate. The investment gain or loss of the
Separate Account or any of the variable Investment Options does not affect the
Fixed Account portion of the Policy owner's Contract Value.


We guarantee that, at any time, the Fixed Account Contract Value will not be
less than the amount of the premium payments allocated to the Fixed Account,
plus interest credited, less the Monthly Deduction Amount allocated to the Fixed
Account, less any prior surrenders or loans. If the Policy owner effects a
surrender, the amount available from the Fixed Account will be reduced by any
applicable charges as described under "Charges and Deductions" in this
prospectus.


Premium payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of, the Securities
Act of 1933 or Investment Company Act of 1940. We will invest the assets of the
Fixed Account at our discretion. Investment income from such Fixed Account
assets will be allocated to us and to the Policies participating in the Fixed
Accounts.

Investment income from the Fixed Account allocated to us includes compensation
for mortality and expense risks borne by us in connection with Fixed Account
Policies. The amount of such investment income allocated to the Policies will
vary in our sole discretion at such rate or rates as we prospectively declare
from time to time.


We guarantee that for the life of the Policy we will credit interest at not less
than 3% per year. Any interest credited to amounts allocated to the Fixed
Account in excess of 3% per year will be determined in our sole discretion. You
assume the risk that interest credited to the Fixed Account may not exceed the
minimum guarantee of 3% for any given year.


                           POLICY BENEFITS AND RIGHTS
- --------------------------------------------------------------------------------

TRANSFERS OF CONTRACT VALUE

INVESTMENT OPTIONS


As long as the Policy remains in effect, you may make transfers of Contract
Value between Investment Options, by mailing such request to the Company c/o
Andesa, TPA, Inc. We reserve the right to restrict the number of free transfers
to six times in any Policy Year and to charge $10 for each additional transfer;
however, we do not currently charge for transfers. We also reserve the right to
restrict transfers by any market timing firm or any third party authorized to
initiate transfers on behalf of multiple contract owners. We may, among other
things, not accept (1) the transfer instructions of any agent acting under a
power of attorney on behalf of more than one owner, or (2) the transfer or
exchange instructions of individual owners who have executed pre-authorized
transfer forms which are submitted by market timing firms or other third parties
on behalf of more than one owner. We further reserve the right to limit
transfers that we determine


                                       17
<PAGE>   22


will disadvantage other contract owners. Amounts transferred under the Automated
Transfer programs described below are not counted for purposes of this limit on
transfers.


We calculate the number of Accumulation Units involved using the Accumulation
Unit Values on the Valuation Date on which we receive the transfer request.

FIXED ACCOUNT

You may make transfers from the Fixed Account to any other available investment
option(s) twice a year during the 30 days following the semi-annual or annual
anniversary of the Policy Date. The transfers are limited to an amount of up to
25% of the Fixed Account Value on the semi-annual or annual contract effective
date anniversary. (This restriction does not apply to transfers under the Dollar
Cost Averaging Program.) Amounts previously transferred from the Fixed Account
to other Investment Options may not be transferred back to the Fixed Account for
a period of at least six months from the date of transfer. We reserve the right
to waive either of these restrictions.


AUTOMATED TRANSFERS


DOLLAR-COST AVERAGING.  You may establish automated transfers of Contract Values
on a monthly or quarterly basis from any Investment Option(s) to any other
Investment Option(s) through written request or other method acceptable to the
Company. You must have a minimum total Policy Value of $1,000 to enroll in the
Dollar-Cost Averaging program. The minimum total automated transfer amount is
$100.

You may start or stop participation in the Dollar-Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Policy. The Company
reserves the right to suspend or modify transfer privileges at any time and to
assess a processing fee for this service.

Before transferring any part of the Contract Value, Policy Owners should
consider the risks involved in switching between investments available under
this Policy. Dollar-cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or prevent losses in a
declining market. Potential investors should consider their financial ability to
continue purchases through periods of low price levels.

PORTFOLIO REBALANCING.  You may elect to have the Company periodically
reallocate values in your policy to match your original (or your latest) funding
option allocation request.

LAPSE AND REINSTATEMENT


The Policy will remain in effect until the Cash Surrender Value of the Policy
can no longer cover the Monthly Deduction Amount. If this happens, we will
notify you in writing that if the amount shown in the notice is not paid within
61 days (the "Late Period"), the Policy may lapse. The amount shown will be
enough to pay the deduction amount due. The Policy will continue through the
Late Period, but if no payment is received by us, it will terminate at the end
of the Late Period. If the Insured dies during the Late Period, the Death
Benefit payable will be reduced by the Monthly Deduction Amount due plus the
amount of any Outstanding Policy Loan. (See "Death Benefit," below.)



If the Policy lapses, you may reinstate the Policy by paying the reinstatement
premium (and any applicable charges) stated in the lapse notice. You may request
reinstatement within three years of lapse (unless a different period is required
under applicable state law). Upon reinstatement, the Policy's Contract Value
will equal the Net Premium. In addition, we reserve the right to require
satisfactory evidence of insurability of the Insured.


                                       18
<PAGE>   23

INSURED TERM RIDER

You may choose to purchase the Insured Term Rider as an addition to the Policy.
This rider may not be available in all states.

EXCHANGE RIGHTS

Once the Policy is in effect, you may choose during the first 24 months to
irrevocably transfer all Contract Value of the Investment Options to the Fixed
Account. Upon election of this option, no future transfers to the Investment
Options will be permitted. All future premium payments will be allocated to the
Fixed Account. No evidence of insurability is required to exercise this Option.

RIGHT TO CANCEL

An Applicant may cancel the Policy by returning it via mail or personal delivery
to the Company or to the agent who sold the Policy. The Policy must be returned
by the latest of

     (1) 10 days after delivery of the Policy to the Policy Owner,

     (2) 45 days of completion of the Policy application, or

     (3) 10 days after the Notice of Right to Cancel has been mailed or
         delivered to the Applicant whichever is latest, or

     (4) later if required by state law.


We will refund the premium payments paid, or the sum of (1) the difference
between the premium paid, including any fees or charges, and the amounts
allocated to the Investment Option(s), (2) the value of the amounts allocated to
the Investment Option(s) on the date on which the Company receives the returned
Policy, and (3) any fees and other charges imposed by the Company on amounts
allocated to the Investment Option(s), depending on state law. We will make the
refund within seven days after we receive your returned policy.


                           ACCESS TO CONTRACT VALUES
- --------------------------------------------------------------------------------

POLICY LOANS


You may borrow up to 100% of the Policy's Cash Surrender Value. This amount will
be determined on the day we receive the loan request in writing in a form
acceptable to us. We reserve the right to limit loan requests to at least $500.
We will make the loan within seven days of our receipt of the written loan
request. The annual effective loan interest rate charged is 5.00%. The annual
effective loan interest rate credited is 4.40% in years 1-10, 4.60% in years
11-20, and 4.75% in year 21 and later.



If you have a loan outstanding and request a second loan, we will add the amount
of the outstanding loan to the loan request. Interest on the outstanding amount
of the loan(s) is charged daily and is payable at the end of each Policy Year.



We will transfer the amount of the loan from each Investment Option on a pro
rata basis, as of the date the loan is made unless otherwise specified. Loan
amounts will be transferred from the Fixed Account when insufficient amounts are
available in the Investment Options. We transfer the loan amount to the Loan
Account, and credit the Loan Account with a fixed annual rate as shown in the
Policy. Amounts held in the Loan Account will not affected by the investment
performance of the Investment Options. As you repay the loan, we deduct the
amount of the loan repayment from the Loan Account and reallocate the payments
among the Investment Options and the Fixed Account according to your current
instructions. You may repay all or any part of a loan secured by the Policy
while the Policy is still in effect.


                                       19
<PAGE>   24


CONSEQUENCES.  Your Cash Surrender Value is reduced by the amount of any
outstanding loan(s). If a loan is not repaid, it permanently decreases the Cash
Surrender Value, which could cause the Policy to lapse. Additionally, the Death
Benefit payable will be decreased because of an outstanding loan. Also, even if
a loan is repaid, the Death Benefit and Cash Surrender Value may be permanently
affected since you do not receive any investment experience on the outstanding
loan amount held in the Loan Account.


POLICY SURRENDERS

You may withdraw all or a portion of the Contract Value from the Policy on any
day that the Company is open for business.


FULL SURRENDERS.  As long as the Policy is in effect, you may surrender the
Policy and receive its Cash Surrender Value. (You may request a surrender
without the beneficiary's consent provided the beneficiary has not been
designated "irrevocable." If so, you will need the beneficiary's consent.) The
Cash Surrender Value will be determined as of the date we receive the written
request at our Home Office. The Cash Surrender Value is the Contract Value,
minus any outstanding Policy loans.


For full surrenders, we will pay you within seven days after we receive the
request, or on the date you specify, whichever is later. The Policy will
terminate on the deduction date following our receipt of the surrender request
(or following the date you specified, if later).


PARTIAL WITHDRAWALS.  You may request a partial withdrawal from the Policy at
any time after the first policy year. We reserve the right to limit partial
withdrawals to at least $500. We will deduct the amount surrendered pro rata
from all Investment Options, unless you give us other written instructions.


In addition to reducing the Policy's Contract Value, partial withdrawals will
reduce the Death Benefit payable under the Policy. We will reduce the Stated
Amount by the amount necessary to prevent any increase in the Net Amount at
Risk. We may require you to return the Policy to record this reduction.

                                 DEATH BENEFIT
- --------------------------------------------------------------------------------


The Death Benefit under the Policy is the amount paid to the Beneficiary upon
the death of the Insured. The Death Benefit will be reduced by any unpaid
Monthly Deduction Amount and outstanding Policy loans. All or part of the Death
Benefit may be paid in cash or applied to one or more of the payment options
described in the following pages.



You may elect one of these Death Benefit options. As long as the Policy remains
in effect, the Company guarantees that the Death Benefit under any option will
be at least the current Stated Amount of the Policy less any outstanding Policy
loan and unpaid Monthly Deduction Amount. The Amount Insured under any option
may vary with the Contract Value of the Policy. Under Option 1 (the "Level
Option"), the Amount Insured will be equal to the Stated Amount of the Policy
or, if greater, a specified multiple of Contract Value (the "Minimum Amount
Insured"). Under Option 2 (the "Variable Option"), the Amount Insured will be
equal to the Stated Amount of the Policy plus the Contract Value (determined as
of the date of the last Insured's death) or, if greater, the Minimum Amount
Insured. Under Option 3, (the Annual Increase Option), the Amount Insured will
be equal to stated amount of the policy plus Premium Payments minus any partial
surrenders.


The Minimum Amount Insured is the amount required to qualify the Policy as a
life insurance Policy under the current federal tax law. Under that law, the
Minimum Amount Insured equals to a stated percentage of the Policy's Contract
Value determined as of the first day of each Policy Month. The percentages
differ according to the attained age of the Insured and the definition of life
insurance under Section 7702 selected by you. (Cash Value Accumulation Test or
Guideline

                                       20
<PAGE>   25

Premium Cash Value Corridor Test. The Minimum Amount Insured is set forth in the
Policy and may change as federal income tax laws or regulations change. The
following is a schedule of the applicable percentages for the Guideline Premium
Cash Value Corridor Test. For attained ages not shown, the applicable
percentages will decrease evenly:

<TABLE>
<CAPTION>
ATTAINED AGE OF
YOUNGER INSURED            PERCENTAGE
- ---------------            ----------
<S>                        <C>
     0-40                     250
       45                     215
       50                     185
       55                     150
       60                     130
       65                     120
       70                     115
       75                     105
       95+                    100
</TABLE>

Federal tax law imposes another cash funding limitation on cash value life
insurance Policies that may increase the Minimum Amount Insured shown above.
This limitation, known as the "guideline premium limitation," generally applies
during the early years of variable universal life insurance Policies.


In the Cash Value Accumulation Test, the factors at the end of a Policy Year are
set forth in Appendix C.


The following examples demonstrate the relationship between the Death Benefit,
the Cash Surrender Value and the Minimum Amount Insured under Death Benefit
Options 1. The examples assume an Insured of age 40, a Minimum Amount Insured of
250% of Contract Value (assuming the preceding table is controlling as to
Minimum Amount Insured), and no outstanding Policy loan.

OPTION 1 -- LEVEL DEATH BENEFIT

In the following examples of an Option 1 Level Death Benefit, the Death Benefit
under the Policy is generally equal to the Stated Amount of $50,000. Since the
Policy is designed to qualify as a life insurance Policy, the Death Benefit
cannot be less than the Minimum Amount Insured (or, in this example, 250% of the
Contract Value).

EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). Since the Death Benefit in the
Policy is the greater of the Stated Amount ($50,000) or the Minimum Amount
Insured ($25,000), the Death Benefit would be $50,000.

EXAMPLE TWO.  If the Contract Value of the Policy equals $40,000, the Minimum
Amount Insured would be $100,000 ($40,000 x 250%). The resulting Death Benefit
would be $100,000 since the Death Benefit is the greater of the Stated Amount
($50,000) or the Minimum Amount Insured ($100,000).

OPTION 2 -- VARIABLE DEATH BENEFIT

In the following examples of an Option 2 Variable Death Benefit, the Death
Benefit varies with the investment experience of the applicable Investment
Options and will generally be equal to the Stated Amount plus the Contract Value
of the Policy (determined on the date of the Insured's death). The Death Benefit
cannot, however, be less than the Minimum Amount Insured (or, in this example,
250% of the Contract Value).

EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). The Death Benefit ($60,000)
would be equal to the Stated Amount ($50,000) plus the Contract Value ($10,000),
unless the Minimum Amount Insured ($25,000) was greater.

                                       21
<PAGE>   26

EXAMPLE TWO.  If the Contract Value of the Policy equals $60,000, then the
Minimum Amount Insured would be $150,000 ($60,000 x 250%). The resulting Death
Benefit would be $150,000 because the Minimum Amount Insured ($150,000) is
greater than the Stated Amount plus the Contract Value ($50,000 + $60,000 =
$110,000).

OPTION 3 -- ANNUAL INCREASE OPTION

In the following examples of an Option 3 Annual Increase Option, the Death
Benefit is generally equal to the Stated Amount of $50,000 plus premium payments
paid minus partial surrenders, accumulated at the specified interest rates.

EXAMPLE ONE.  If the Contract Value of the Policy equals $10,000, the Minimum
Amount Insured would be $25,000 ($10,000 x 250%). The Death Benefit ($52,650)
would be equal to the Stated Amount ($50,000) plus premium payments ($2,500)
aggregated at 6.00% for one year, unless the Minimum Amount Insured ($25,000)
was greater.


EXAMPLE TWO.  If the Contract Value of the Policy equals $40,000, the Minimum
Amount Insured would be $100,000 ($40,000 x 250%). The Death Benefit would be
$100,000 since the Death Benefit is greater than the Stated Amount plus premium
payments aggregated at 6.00% for one year ($52,650) or the Minimum Amount
Insured ($100,000).


PAYMENT OF PROCEEDS


Death Benefits are payable within seven days after we receive satisfactory proof
of the Insured's death. The amount of Death Benefit paid may be adjusted to
reflect any unpaid Monthly Deduction Amount, any Policy loan, any material
misstatements in the Policy application as to age or sex of the Insured, and any
amounts payable to an assignee under a collateral assignment of the Policy. (See
"Assignment".) If no beneficiary is living when the Insured has died, the Death
Benefit will be paid to the Policy Owner, if living, otherwise, the Death
Benefit will be paid to the Policy Owner's estate.


Subject to state law, if the Insured commits suicide within two years following
the Issue Date limits on the amount of Death Benefit paid will apply. (See
"Limit on Right to Contest and Suicide Exclusion") In addition, if the Insured
dies during the 61-day period after the Company gives notice to the Policy Owner
that the Cash Surrender Value of the Policy is insufficient to meet the Monthly
Deduction Amount due against the Contract Value of the Policy, then the Death
Benefit actually paid to the Policy Owner's Beneficiary will be reduced by the
amount of the Deduction Amount that is due and unpaid. (See "Contract Value and
Cash Surrender Value," for effects of partial surrenders on Death Benefits.)

PAYMENT OPTIONS


We will pay policy proceeds in a lump sum, unless you or the Beneficiary selects
one of the Company's payment options. We may defer payment of proceeds which
exceed the Contract Value for up to six months from the date of the request for
the payment. A combination of options may be used. The minimum amount that may
be placed under a payment option is $5,000 unless we consent to a lesser amount.
Proceeds applied under an option will no longer be affected by the investment
experience of the Investment Options.


     The following payment options are available under the Policy:

     OPTION 1 -- Payments of a Fixed Amount

     OPTION 2 -- Payments for a Fixed Period

     OPTION 3 -- Amounts Held at Interest

     OPTION 4 -- Monthly Life Income

     OPTION 5 -- Joint and Survivor Level Amount Monthly Life Income

                                       22
<PAGE>   27

     OPTION 6 -- Joint and Survivor Monthly Life Income-Two-thirds to Survivor

     OPTION 7 -- Joint and Last Survivor Monthly Life Income-Monthly Payment
                 Reduces on Death of First Person Named

     OPTION 8 -- Other Options

We will make any other arrangements for periodic payments as may be agreed upon.
If any periodic payment due any payee is less than $50, we may make payments
less often. If we have declared a higher rate under an option on the date the
first payment under an option is due, we will base the payments on the higher
rate.

                               MATURITY BENEFITS
- --------------------------------------------------------------------------------

The maturity date is the anniversary of the Policy Date on which the Insured is
age 100. If the Insured is living on the Maturity Date, the Company will pay you
the Policy's Contract Value, less any outstanding Policy loan or unpaid
Deduction Amount. You must surrender the Policy to us before we make a payment,
at which point the Policy will terminate and we will have no further obligations
under the Policy.


                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------

CHARGES AGAINST PREMIUM


GENERAL



We deduct the charges described below. The charges are for services and benefits
we provide, costs and expenses we incur, and risks we assume under the Policies.
Services and benefits we provide include:



     - the ability for you to make withdrawals and surrenders under the
       Policies;



     - the ability for you to obtain a loan under the Policies;



     - the death benefit paid on the death of the Insured;



     - the available funding options and related programs (including dollar-cost
       averaging and portfolio rebalancing);



     - administration of the various elective options available under the
       Policies; and



     - the distribution of various reports to policy owners.



Costs and expenses we incur include:



     - expenses associated with underwriting applications, increases in the
       stated amount, and riders;



     - losses associated with various overhead and other expenses associated
       with providing the services and benefits provided by the Policies;



     - sales and marketing expenses including commission payments to your sales
       agent; and



     - other costs of doing business.



Risks we assume include:



     - that insureds may live for a shorter period of time than estimated
       resulting in the payment of greater death benefits than expected; and


                                       23
<PAGE>   28


     - that the costs of providing the services and benefits under the Policies
       will exceed the charges deducted.


FRONT-END SALES EXPENSE CHARGES.  When we receive a Premium Payment, and before
allocation of the payment among the Investment Options, we deduct a front-end
sales charge. The current charge is 7.0% of the Target Premium for the first
seven Policy Years and 3.5% thereafter. The sales charge is guaranteed not to
exceed 9.0% of such Target Premium payments in all Contract Years and 5.0% on
amounts in excess of the Target Premium.

MONTHLY DEDUCTION AMOUNT

We will deduct a Monthly Deduction Amount to cover certain charges and expenses
incurred in connection with the Policy. The Monthly Deduction Amount is deducted
pro rata from each of the Investment Options and the Fixed Account values
attributable to the Policy. The amount is deducted on the first day of each
Policy Month (the "Deduction Date"), beginning on the Policy Date. The dollar
amount of the Deduction Amount will vary from month to month. The Monthly
Deduction Amount consists of the Cost of Insurance Charge, Monthly Policy Charge
and Charges for any Rider(s).

COST OF INSURANCE CHARGE.  The amount of the Cost of Insurance deduction depends
on of the amount of insurance coverage on the date of the deduction and the
current cost per dollar for insurance coverage. The cost per dollar of insurance
coverage varies annually and is based on age, sex and risk class of the Insured
and duration from issue.

MONTHLY POLICY CHARGE.  This $5 charge is used to cover expenses associated with
maintaining the policy.

CHARGES AGAINST THE SEPARATE ACCOUNT


MORTALITY AND EXPENSE RISK CHARGE.  We deduct a daily charge for mortality and
expense risks. This current charge is at an annual rate of 0.45% for Policy
Years 1-4; 0.25% for Policy Years 5-20, and 0.05% thereafter. It is guaranteed
not to exceed 0.75% for all years. This charge compensates us for various risks
assumed, benefits provided, and expenses incurred.


UNDERLYING FUND EXPENSES


When you allocate money to the Investment Options, the Separate Account
purchases shares of the corresponding Underlying Funds at net asset value. The
net asset value reflects investment advisory fees and other expenses already
deducted. The investment advisory fees and other expenses paid by each of the
underlying mutual funds are described in the individual fund prospectuses and in
the Policy prospectus summary. These are not direct charges under the Policy;
they are indirect because they affect each Investment Option's accumulation unit
value.


The Company also reserves the right to charge the assets of each Investment
Option for a reserve for any income taxes payable by the Company on the assets
attributable to that Investment Option. (See "Federal Tax Considerations.")

TRANSFER CHARGE


There is currently no charge for transfers between Investment Options. We
reserve the right to limit free transfers of Contract Value to six times in any
Policy Year, and to charge $10 for any additional transfers.


REDUCTION OR ELIMINATION OF CHARGES

We may offer the Policy in arrangements where a corporation, employer or trustee
will own a group of policies on the lives of certain employees, or in other
situations where groups of policies will be purchased at one time. We may reduce
or eliminate the mortality and expense risk charge, sales charges and
administrative charges in such arrangements to reflect the reduced sales

                                       24
<PAGE>   29

expenses, administrative costs and/or mortality and expense risks expected as a
result of sales to a particular group.

We will not reduce or eliminate any charges if the reduction or elimination will
be unfairly discriminatory to any person.

                       THE SEPARATE ACCOUNT AND VALUATION
- --------------------------------------------------------------------------------

THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE (FUND UL III)

The Travelers Fund III for Variable Life Insurance was established on January
15, 1999 under the insurance laws of the state of Connecticut. It is registered
with the SEC as a unit investment trust under the Investment Company Act of
1940. A Registration Statement has been filed with the SEC under the Securities
Act of 1933, as amended. This Prospectus does not contain all information set
forth in the Registration Statement, its amendments and exhibits. You may access
the SEC's website (http://www.sec.gov) to view the entire Registration
Statement. This registration does not mean that the SEC supervises the
management or the investment practices or policies of the Separate Account.

The assets of Fund are invested exclusively in shares of the Investment Options.
The operations of Fund are also subject to the provisions of Section 38a-433 of
the Connecticut General Statutes which authorizes the Connecticut Insurance
Commissioner to adopt regulations under it. Under Connecticut law, the assets of
Fund UL III will be held for the exclusive benefit of Policy Owners and the
persons entitled to payments under the Policy. The assets held in Fund UL III
are not chargeable with liabilities arising out of any other business which the
Company may conduct. Any obligations arising under the Policy are general
corporate obligations of the Company.


All investment income of and other distributions to each Investment Option are
reinvested in shares of corresponding underlying fund at net asset value. The
income and realized gains or losses on the assets of each Investment Option are
separate and are credited to or charged against the Investment Option without
regard to income, gains or losses from any other Investment Option or from any
other business of the Company. The Company purchases shares of the underlying
funds in connection with the Investment Options associated with premium payments
allocated at the Policy Owners' directions, and redeems Fund UL III units to
meet Policy obligations. We will also make adjustments in reserves, if required.
The Investment Options are required to redeem Fund shares at net asset value and
to make payment within seven days.


HOW THE CONTRACT VALUE VARIES.  We calculate the Policy's Contract Value each
day the New York Stock Exchange is open for trading (a "valuation date") and we
are open for business. A Policy's Contract Value reflects a number of factors,
including Premium Payments, partial withdrawals, loans, Policy charges, and the
investment experience of the Investment Option(s) chosen. The Policy's Contract
Value on a valuation date equals the sum of all accumulation units for each
Investment Option chosen, plus the Loan Account Value and the Fixed Account
Value.

The Separate Account purchases shares of the underlying funds at net asset value
(i.e., without a sales charge). The Separate Account receives all dividends and
capital gains distributions from each underlying fund, and reinvests in
additional shares of that fund. The Accumulation Unit Value reflects the
reinvestment of any dividends or capital gains distributions declared by the
underlying fund. The Separate Account will redeem underlying fund shares at
their net asset value, to the extent necessary to make payments under the
Policy.


In order to determine Contract Value, Cash Surrender Value, policy loans and the
number of Accumulation Units to be credited, we use the values calculated as of
4:00 pm Eastern Time on each valuation date we receive the written request, or
payment in good order, at our Home Office.


                                       25
<PAGE>   30

ACCUMULATION UNIT VALUE.  Accumulation Units measure the value of the Investment
Options. The value for each Investment Option's Accumulation Unit is calculated
on each valuation date. The value equals the Accumulation Unit value for the
preceding valuation period multiplied by the underlying fund's Net Investment
Factor during the next Valuation Period. (For example, to calculate Monday's
valuation date price, we would multiply Friday's Accumulation Unit Value by
Monday's net investment factor.)

The Accumulation Unit Value may increase or decrease. The number of Accumulation
Units credited to your Policy will not change as a result of the Investment
Option's investment experience.


NET INVESTMENT FACTOR.  For each Investment Option, the value of its
Accumulation Unit depends of the net rate of return for the corresponding
underlying fund. We determine the net rate of return at the end of each
Valuation Period (that is, the period of time beginning at 4:00 pm Eastern Time
and ending at 4:00 pm Eastern Time on the next Valuation Date). The net rate of
return reflects the investment performance of the investment option, includes
any dividends or capital gains distributed, and is net of the Separate Account
and underlying Investment Option charges.


                             CHANGES TO THE POLICY
- --------------------------------------------------------------------------------

GENERAL

Once the policy is issued, you may make certain changes. Some of these changes
will not require additional underwriting approval; some changes will. Certain
requests must be made in writing, as indicated below:

WRITTEN CHANGES REQUIRING UNDERWRITING APPROVAL:

     - increases in the stated amount of insurance;

WRITTEN CHANGES NOT REQUIRING UNDERWRITING APPROVAL:

     - decreases in the stated amount of insurance

     - changing the death benefit option


     - changes to the way your premiums are allocated


     - changing the beneficiary (unless irrevocably named)


Written requests for changes should be sent to the Company c/o Andesa, TPA, Inc.


CHANGES IN STATED AMOUNT

After the first policy year, a Policy Owner may request in writing an increase
or decrease in the Policy's Stated Amount, provided that the Stated Amount after
any decrease may not be less than the minimum amount of $50,000. For purposes of
determining the cost of insurance charge, a decrease in the Stated Amount will
reduce the Stated Amount in the following order:

     1) against the most recent increase in the Stated Amount;

     2) to other increases in the reverse order in which they occurred;

     3) to the initial Stated Amount.

A decrease in Stated Amount in a substantially funded Policy may cause a cash
distribution that is includable in the gross income of the Policy Owner.

For increases in the Stated Amount, we may require a new application and
evidence of insurability as well as an additional premium payment. The effective
date of any increase will be shown on the new Policy Summary which we will send.
The effective date of any increase in the Stated Amount will generally be the
Deduction Date next following either the date of a new application or, if
different, the date requested by the Applicant. There is no additional charge
for a decrease in Stated Amount.

                                       26
<PAGE>   31

CHANGES IN DEATH BENEFIT OPTION

After the first policy year, if the Insured is alive you may change the Death
Benefit option by sending a written request to the Company. The Stated Amount
will be adjusted so the Net Amount at risk remains level. There is no other
direct consequence of changing a Death Benefit option, except as described under
"Tax Treatment of Policy Benefits." However, the change could affect future
values of Net Amount At Risk. The cost of insurance charge which is based on the
Net Amount At Risk may be different in the future. The following Changes in
Death Benefit Options are permissible:

     Option 1-2

     Option 2-1

     Option 3-1

It is not permitted to change from Option 3 to 2; Option 1 to 3, and 2 to 3.

                          ADDITIONAL POLICY PROVISIONS
- --------------------------------------------------------------------------------

ASSIGNMENT

The Policy may be assigned as collateral for a loan or other obligation. The
Company is not responsible for any payment made or action taken before receipt
of written notice of such assignment. Proof of interest must be filed with any
claim under a collateral assignment.

LIMIT ON RIGHT TO CONTEST AND SUICIDE EXCLUSION

The Company may not contest the validity of the Policy after it has been in
effect during the lifetime or the Insured for two years from the Issue Date.
Subject to state law, if the Policy is reinstated, the two-year period will be
measured from the date of reinstatement. Each requested increase in Stated
Amount is contestable for two years from its effective date (subject to state
law). In addition, if the Insured commits suicide during the two-year period
following issue, subject to state law, the Death Benefit will be limited to the
premiums paid less (i) the amount of any partial surrender, (ii) the amount of
any outstanding Policy loan, and (iii) the amount of any unpaid Deduction Amount
due. During the two-year period following an increase, the Death Benefit in the
case of suicide will be limited to an amount equal to the Deduction Amount paid
for such increase.

MISSTATEMENT AS TO SEX AND AGE

If there has been a misstatement with regard to sex or age, benefits payable
will be adjusted to what the Policy would have provided with the correct
information. A misstatement with regard to sex or age in a substantially funded
Policy may cause a cash distribution that is includable in whole or in part in
the gross income of the Policy Owner.

VOTING RIGHTS

The Company is the legal owner of the underlying fund shares. However, we
believe that when an underlying fund solicits proxies, we are required to obtain
from policy owners who have chosen those investment options instructions on how
to vote those shares. When we receive those instructions, we will vote all of
the shares we own in proportion to those instructions. This will also include
any shares we own on our own behalf. If we determine that we no longer need to
comply with this voting method, we will vote on the shares in our own right.

DISREGARD OF VOTING INSTRUCTIONS

When permitted by state insurance regulatory authorities, we may disregard
voting instructions if the instructions would cause a change in the investment
objective or policies of the Separate Account or an Investment Option, or if it
would cause the approval or disapproval of an investment advisory Policy of an
Investment Option. In addition, we may disregard voting instructions in favor of
changes in the investment policies or the investment adviser of any

                                       27
<PAGE>   32

Investment Options which are initiated by a Policy Owner if we reasonably
disapprove of such changes. A change would be disapproved only if the proposed
change is contrary to state law or prohibited by state regulatory authorities,
or if we determine that the change would have an adverse effect on our general
account (i.e., if the proposed investment policy for an Investment Option may
result in overly speculative or unsound investments.) If we do disregard voting
instructions, a summary of that action and the reasons for such action would be
included in the next annual report to Policy Owners.

                                 OTHER MATTERS
- --------------------------------------------------------------------------------

STATEMENTS TO POLICY OWNERS

We will maintain all records relating to the Separate Account and the Investment
Options. At least once each Policy Year, we will send you a statement containing
the following information:

     - the Stated Amount and the Contract Value of the Policy (indicating the
       number of Accumulation Units credited to the Policy in each Investment
       Option and the corresponding Accumulation Unit Value);

     - the date and amount of each premium payment;

     - the date and amount of each Monthly Deduction;

     - the amount of any outstanding Policy loan as of the date of the
       statement, and the amount of any loan interest charged on the Loan
       Account;

     - the date and amount of any partial cash surrenders and the amount of any
       partial surrender charges;

     - the annualized cost of any supplemental benefits purchased under the
       Policy; and

     - a reconciliation since the last report of any change in Contract Value
       and Cash Surrender Value.

We will also send any other reports required by any applicable state or federal
laws or regulations.

SUSPENSION OF VALUATION

We reserve the right to suspend or postpone the date of any payment of any
benefit or values associated with the Separate Account for any Valuation Period
(1) when the New York Stock Exchange ("Exchange") is closed; (2) when trading on
the Exchange is restricted; (3) when the SEC determines so that disposal of the
securities held in the Underlying Funds is not reasonably practicable or the
value of the Investment Option's net assets cannot be determined; or (4) during
any other period when the SEC, by order, so permits for the protection of
security holders. We reserve the right to suspend or postpone the date of any
payment of any benefit or values associated with the fixed account for up to six
months.

DIVIDENDS

No dividends will be paid under the Policy.

MIXED AND SHARED FUNDING

It is conceivable that in the future it may not be advantageous for variable
life insurance and variable annuity Separate Accounts to invest in the
Investment Options simultaneously. This is called mixed funding. Certain funds
may be available to variable products of other companies not affiliated with
Travelers. This is called "shared funding." Although we -- and the funds -- do
not anticipate any disadvantages either to variable life insurance or to
variable annuity Policy Owners, the Investment Options' Boards of Directors
intend to monitor events to identify any material conflicts that may arise and
to determine what action, if any, should be taken. If any of the Investment
Options' Boards of Directors conclude that separate mutual funds should be
established for variable life insurance and variable annuity Separate Accounts,
the Company will

                                       28
<PAGE>   33

bear the attendant expenses, but variable life insurance and variable annuity
Policy Owners would no longer have the economies of scale resulting from a
larger combined fund. Please consult the prospectuses of the Investment Options
for additional information.

DISTRIBUTION

The Company intends to sell the Policies in all jurisdictions where it is
licensed to do business and where the Policy is approved. The Policies will be
sold by life insurance sales representatives who are registered representatives
of the Company or certain other registered broker-dealers. The maximum
commission payable by the Company for distribution would be no greater than 35%
of the actual premium paid in the first twelve months. Any sales representative
or employee will be qualified to sell variable life insurance Policies under
applicable federal and state laws. Each broker/dealer is registered with the
Securities and Exchange Commission under the Securities Exchange Act of 1934 and
all are members of the National Association of Securities Dealers, Inc.

CFBDS, Inc. serves as principal underwriter of the Policies. However, it is
currently anticipated that Travelers Distribution LLC, an affiliated company,
will become principal underwriter some time in 2000.


LEGAL PROCEEDINGS AND OPINION


There are no pending legal proceedings affecting the Separate Account. There is
one material pending legal proceeding, other than ordinary routine litigation
incidental to business, to which the Company is a party.



In March 1997, a purported class action entitled Patterman v. The Travelers,
Inc., et al. was commenced in the Superior Court of Richmond County, Georgia,
alleging, among other things, violations of the Georgia RICO statute and other
state laws by an affiliate of the Company, Primerica Financial Services, Inc.
and certain of its affiliates. Plaintiffs seek unspecified compensatory and
punitive damages and other relief. In October 1997, defendants answered the
complaint, denied liability and asserted numerous affirmative defenses. In
February 1998, on defendants' motion, the Superior Court of Richmond County
transferred the lawsuit to the Superior Court of Gwinnett County, Georgia.
Plaintiffs appealed the transfer order, and in December 1998 the Court of
Appeals of the State of Georgia reversed the lower court's decision. Defendants
petitioned the Georgia Supreme Court to hear an appeal from the decision of the
Court of Appeals, and the petition was granted in May 1998. In September 1999,
oral argument on defendants' petition was heard and, on February 28, 2000, the
Georgia Supreme Court affirmed the Georgia County Appeals and remanded the
matter to the Superior Court of Richmond County. In March 2000, defendants moved
the Georgia Supreme Court to reconsider its February 28, 2000 decision, and that
motion remains pending. Proceedings in the trial court have been stayed pending
appeal. Defendants intend to vigorously contest the litigation.



Legal matters in connection with the federal laws and regulations affecting the
issue and sale of the Contract described in this prospectus, as well at the
organization of the Company, its authority to issue variable annuity contracts
under Connecticut law and the validity of the forms of the variable annuity
contracts under Connecticut law, have been passed on by the General Counsel of
the Company.



EXPERTS



Financial statements of Fund UL III for the period from September 8, 1999 (date
operations commenced) to December 31, 1999 have been included herein and in the
registration statement in reliance upon the report of KPMG LLP, independent
certified public accountants, and upon the authority of said firm as experts in
accounting and auditing.



The consolidated financial statements of The Travelers Insurance Company and
subsidiaries as of December 31, 1999 and 1998, and for each of the years in the
three-year period ended


                                       29
<PAGE>   34


December 31, 1999, have been included herein and in the registration statement
in reliance upon the report of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.


                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------

GENERAL

The following is a general discussion of the federal income tax considerations
relating to the Policies. This discussion is based upon the Company's
understanding of the federal income tax laws as they are currently interpreted
by the Internal Revenue Service ("IRS"). These laws are complex, and tax results
may vary among individuals. A person contemplating the purchase of or the
exercise of elections under a Policy should seek competent tax advice.

IT SHOULD BE UNDERSTOOD THAT THIS IS NOT AN EXHAUSTIVE DISCUSSION OF ALL TAX
QUESTIONS THAT MIGHT ARISE UNDER THE POLICIES. NO ATTEMPT HAS BEEN MADE TO
ADDRESS ANY FEDERAL ESTATE TAX OR STATE AND LOCAL TAX CONSIDERATIONS WHICH MAY
ARISE IN CONNECTION WITH A POLICY. FOR COMPLETE INFORMATION, A QUALIFIED TAX
ADVISOR SHOULD BE CONSULTED.

THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF ANY POLICY AND THE FOLLOWING
TAX DISCUSSION IS BASED ON THE COMPANY'S UNDERSTANDING OF FEDERAL INCOME TAX
LAWS AS THEY ARE CURRENTLY INTERPRETED. THE COMPANY CANNOT GUARANTEE THAT THOSE
LAWS OR INTERPRETATIONS WILL REMAIN UNCHANGED.

TAX STATUS OF THE POLICY

DEFINITION OF LIFE INSURANCE

Section 7702 of the IRS Code ("Code") sets forth a definition of a life
insurance contract for federal tax purposes. Guidance as to how Section 7702 is
to be applied, however, is limited. Although the Secretary of the Treasury (the
"Treasury") is authorized to prescribe regulations implementing Section 7702,
and while proposed regulations and other limited, interim guidance has been
issued, final regulations have not been adopted. If a Policy were determined not
to be a life insurance contract for purposes of Section 7702, such Policy would
not provide the tax advantages normally provided by a life insurance policy.

With respect to a Policy issued on the basis of a standard rate class, the
Company believes (largely in reliance on IRS Notice 88-128 and the proposed
regulations under Section 7702) that such a Policy should meet the Section 7702
definition of a life insurance contract. There is less guidance on the
application of the rules with respect to a Policy that is issued on a
substandard basis (i.e., a premium class involving higher than standard
mortality risk). Thus, it is not clear whether such a Policy would satisfy
Section 7702, particularly if the Policy Owner pays the full amount of premiums
permitted under the Policy.

The Company reserves the right to make changes in the Policy if such changes are
deemed necessary to attempt to assure its qualification as a life insurance
contract for tax purposes.

DIVERSIFICATION

Section 817(h) of the Code provides that separate account investments (or the
investments of a mutual fund, the shares of which are owned by separate accounts
of insurance companies) underlying the Policy must be "adequately diversified"
in accordance with Treasury regulations in order for the Policy to qualify as
life insurance. The Treasury Department has issued regulations prescribing the
diversification requirements in connection with variable contracts. The Separate
Account, through the Investment Options, intends to comply with these
requirements. Although the Company does not control the Investment Options, it
intends to monitor the investments of the Investment Options to ensure
compliance with the diversification requirements prescribed by the Treasury
Department.

                                       30
<PAGE>   35

INVESTOR CONTROL

In certain circumstances, owners of variable life insurance contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate accounts used to support their contract. In those circumstances, income
and gains from the separate account assets would be includable in the variable
contract owner's gross income each year. The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the Policy Owner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular Investment Options without being treated as owners of
the underlying assets." As of the date of this prospectus, no such guidance has
been issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it determined that
the policy owners received the desired tax benefits because they were not owners
of separate account assets. For example, a Policy Owner of this Policy has the
choice of more investment options to which to allocate premium payments and cash
values and may be able to transfer among investment options more frequently than
in such rulings. In addition, the Policy Owner may have the choice of certain
investment options which may be more similar to each other in their investment
objective and policies than in such rulings. These differences could result in
the Policy Owner being treated as the owner of the assets of the Separate
Account. In addition, the Company does not know what standard will be set forth
in the regulations or rulings which the Treasury is expected to issue, nor does
the Company know if such guidance will be issued. The Company therefore reserves
the right to modify the Policy as necessary to attempt to prevent the Policy
Owner from being considered the owner of a pro rata share of the assets of the
Separate Account.

The remaining tax discussion assumes that the Policy qualifies as a life
insurance contract for federal income tax purposes.

TAX TREATMENT OF POLICY BENEFITS

IN GENERAL

The Company believes that the proceeds and Contract value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Thus, the Death Benefit under the Policy
should be excludable from the gross income of the Beneficiary.

In addition, the Policy Owner will generally not be deemed to be in constructive
receipt of the Contract Value, including increments thereof, until there is a
distribution. The tax consequences of distribution from, and loans taken from or
secured by, a Policy depend on whether the Policy is classified as a "Modified
Endowment Contract." However, whether a Policy is or is not a Modified Endowment
Contract, upon a complete surrender or lapse of a Policy or when benefits are
paid at a Policy's maturity date, if the amount received plus the amount of
indebtedness exceeds the total investment in the Policy, the excess will
generally be treated as ordinary income subject to tax.

Depending on the circumstances, the exchange of a Policy, a change in the
Policy's Death Benefit Option, a Policy loan, a partial withdrawal, a surrender,
a change in ownership, or an assignment of the Policy may have federal income
tax consequences. In addition, federal, state and local transfer, and other tax
consequences of ownership or receipt of Policy proceeds depend on the

                                       31
<PAGE>   36

circumstances of each Owner or beneficiary. Therefore, it is important to check
with a tax adviser prior to the purchase of a policy.

MODIFIED ENDOWMENT CONTRACTS

A modified endowment contract is defined under tax law as any policy that
satisfies the present legal definition of a life insurance contract but which
fails to satisfy a 7-pay test. This failure could occur with contracts entered
into after June 21, 1988, or with certain older contracts materially changed
after that date. A Section 1035 exchange of an older contract into a contract
after that date will not by itself cause the new contract to be a modified
endowment contract if the older contract had not become one prior to the
exchange. However, the new contract must be re-tested under the 7-pay test
rules.

A contract fails to satisfy the 7-pay test if the cumulative amount of premiums
paid under the contract at any time during the first seven contract years
exceeds the sum of the net level premiums that would have been paid on or before
such time had the contract provided for paid-up future benefits after the
payment of seven level annual premiums. If a material change in the contract
occurs either during the first seven contract years, or later, a new seven-year
testing period is begun. A decrease to Stated Amount made in the first seven
years will cause a retest of the cumulative amount of premiums. Decreases made
after the first seven contract years are not considered a material change,
provided no other material changes have occurred prior. Tax regulations or other
guidance will be needed to fully define those transactions which are material
changes. The Company has established safeguards for monitoring whether a
contract may become a modified endowment contract.

Loans and partial withdrawals from, as well as collateral assignments of,
Policies that are modified endowment contracts will be treated as distributions
to the Policy Owner for tax purposes. All pre-death distributions (including
loans, partial withdrawals and collateral assignments) from these Policies will
be included in gross income on an income-first basis to the extent of any income
in the Policy (the cash value less the Policy Owner's investment in the Policy)
immediately before the distribution.

The law also imposes a 10% penalty tax on pre-death distributions (including
loans, collateral assignments, partial withdrawals and complete surrenders) from
modified endowment contracts to the extent they are included in income, unless a
specific exception to the penalty applies. The penalty does not apply to amounts
which are distributed on or after the date on which the taxpayer attains age
59 1/2, because the taxpayer is disabled, or as substantially equal periodic
payments over the taxpayer's life (or life expectancy) or over the joint lives
(or joint life expectancies) of the taxpayer and his or her beneficiary.
Furthermore, if the loan interest is capitalized by adding the amount due to the
balance of the loan, the amount of the capitalized interest will be treated as
an additional distribution subject to income tax as well as the 10% penalty tax,
if applicable, to the extent of income in the Policy.

The Death Benefit of a modified endowment contract remains excludable from the
gross income of the Beneficiary to the extent described above in "Tax
Consequences of Life Insurance Contracts." Furthermore, no part of the
investment growth of the Contract Value of a modified endowment contract is
includable in the gross income of the Contract Owner unless the contract
matures, is distributed or partially surrendered, is pledged, collaterally
assigned, or borrowed against, or otherwise terminates with income in the
contract prior to death. A full surrender of the contract after age 59 1/2 will
have the same tax consequences as noted above in "Tax Consequences of Life
Insurance Contracts."

EXCHANGES

Any Policy issued in exchange for a modified endowment contract will be subject
to the tax treatment accorded to modified endowment contracts. However, the
Company believes that any Policy received in exchange for a life insurance
contract that is not a modified endowment contract will generally not be treated
as a modified endowment contract if the face amount of the Policy is
                                       32
<PAGE>   37

greater than or equal to the death benefit of the policy being exchanged. The
payment of any premiums at the time of or after the exchange may, however, cause
the Policy to become a modified endowment contract. A prospective purchaser
should consult a qualified tax advisor before authorizing the exchange of his or
her current life insurance contract for a Policy.

AGGREGATION OF MODIFIED ENDOWMENT CONTRACTS

In the case of a pre-death distribution (including a loan, partial withdrawal,
collateral assignment or complete surrender) from a Policy that is treated as a
modified endowment contract, a special aggregation requirement may apply for
purposes of determining the amount of the income on the Policy. Specifically, if
the Company or any of its affiliates issues to the same Policy Owner more than
one modified endowment contract within a calendar year, then for purposes of
measuring the income on the Policy with respect to a distribution from any of
those Policies, the income on the Policy for all those Policies will be
aggregated and attributed to that distribution.

POLICIES WHICH ARE NOT MODIFIED ENDOWMENT CONTRACTS

Unlike loans from modified endowment contracts, a loan from a Policy that is not
a modified endowment contract will be considered indebtedness of the Owner and
no part of a loan will constitute income to the Owner.

Pre-death distributions from a Policy that is not a modified endowment contract
will generally not be included in gross income to the extent that the amount
received does not exceed the Policy Owner's investment in the Policy. (An
exception to this general rule may occur in the case of a decrease or change
that reduces the benefits provided under a Policy in the first 15 years after
the Policy is issued and that results in a cash distribution to the Policy
Owner. Such a cash distribution may be taxed in whole or in part as ordinary
income to the extent of any gain in the Policy.) Further, the 10% penalty tax on
pre-death distributions does not apply to Policies that are not modified
endowment contracts.

Certain changes to Policies that are not modified endowment contracts may cause
such Policies to be treated as modified endowment contracts. A Policy Owner
should therefore consult a tax advisor before effecting any change to a Policy
that is not a modified endowment contract.

TREATMENT OF LOAN INTEREST

If there is any borrowing against the Policy, the interest paid on loans may not
be tax deductible.

THE COMPANY'S INCOME TAXES

The Company is taxed as a life insurance company under federal income tax law.
Presently, the Company does not expect to incur any income tax or the earnings
or the realized capital gains attributable to Fund UL III. However, the Company
may assess a charge against the Investment Options for federal income taxes
attributable to those accounts in the event that the Company incurs income or
capital gains or other tax liability attributable to Fund UL III under future
tax law.

                                  THE COMPANY
- --------------------------------------------------------------------------------

The Travelers Insurance Company (the "Company") is a stock insurance company
chartered in 1864 in Connecticut and has been engaged in the insurance business
since that time. The Company writes individual life insurance and individual and
group annuity contracts on a non-participating basis, and acts as depositor for
the Separate Account assets. The Company is licensed to conduct life insurance
business in all states of the United States, the District of Columbia, Puerto
Rico, Guam, the U.S. and British Virgin Islands, and the Bahamas. The Company's
obligations as depositor for Fund UL III may not be transferred without notice
to and consent of Policy Owners.

                                       33
<PAGE>   38


The Company is an indirect wholly owned subsidiary of Citigroup Inc., a
financial services holding company. The Company's principal executive offices
are located at One Tower Square, Hartford, Connecticut 06183, telephone number
(860) 277-0111.


The Company is subject to Connecticut law governing insurance companies and is
regulated and supervised by the Connecticut Commissioner of Insurance. An annual
statement in a prescribed form must be filed with the Commissioner on or before
March 1 in each year covering the operations of the Company for the preceding
year and its financial condition on December 31 of such year. The Company's
books and assets are subject to review or examination by the Commissioner, and a
full examination of its operations is conducted at least once every four years.
In addition, the Company is subject to the insurance laws and regulations of any
jurisdiction in which it sells its insurance Policies, as well as to various
federal and state securities laws and regulations.

IMSA

The Company is a member of the Insurance Marketplace Standards Association
("IMSA"), and as such may use the IMSA logo and IMSA membership in its
advertisements. Companies that belong to IMSA subscribe to a set of ethical
standards covering the various aspects of sales and service for individually
sold life insurance and annuities. IMSA members have adopted policies and
procedures that demonstrate a commitment to honesty, fairness and integrity in
all customer contacts involving the sale and service of individual life
insurance and annuity products.


                                   MANAGEMENT

- --------------------------------------------------------------------------------


DIRECTORS OF THE TRAVELERS INSURANCE COMPANY



The following are the Directors and Executive Officers of The Travelers
Insurance Company. Unless otherwise indicated, the principal business address
for all individuals is the Company's Home Office at One Tower Square, Hartford,
Connecticut 06183. References to Citigroup include, prior to December 31, 1993,
Primerica Corporation or its predecessors, and prior to October 8, 1998,
Travelers Group, Inc.



SENIOR OFFICERS OF THE TRAVELERS INSURANCE COMPANY



The following are the Senior Officers of The Travelers Insurance Company, other
than the Directors listed above, as of the date of this Prospectus. Unless
otherwise indicated, the principal business address for all individuals listed
is One Tower Square, Hartford, Connecticut 06183.



<TABLE>
<CAPTION>
                NAME                      POSITION WITH INSURANCE COMPANY
                ----                      -------------------------------
<S>                                    <C>
Stuart Baritz........................  Senior Vice President
Jay S. Fishman.......................  Senior Vice President
Barry Jacobson.......................  Senior Vice President
Russell H. Johnson...................  Senior Vice President
Glenn D. Lammey......................  Chief Financial Officer, Chief
                                       Accounting Officer and Controller
Marla Berman Lewitus.................  Senior Vice President and General
                                       Counsel
Brendan Lynch........................  Senior Vice President
Warren H. May........................  Senior Vice President
Kathleen A. Preston..................  Senior Vice President
Mary Jean Thornton...................  Executive Vice President and Chief
                                       Information Officer
David A. Tyson.......................  Senior Vice President
F. Denney Voss.......................  Senior Vice President
</TABLE>


                                       34
<PAGE>   39


Information relating to the management of the underlying funds is contained in
the applicable prospectuses.



<TABLE>
<CAPTION>
                             DIRECTOR
     NAME AND POSITION        SINCE                       PRINCIPAL BUSINESS
     -----------------       --------                     ------------------
<S>                          <C>        <C>
George C. Kokulis..........    1996     President and Chief Executive Officer since April,
                                        2000. Executive Vice President since July 1999. Senior
                                        Vice
Director                                President since September (1995-1999), Vice President
                                        (1993-1995) of The Travelers Insurance Company.
Katherine M. Sullivan......    1996     Senior Vice President since May 1996 and General
Director                                Counsel from May 1996 to August 1999 of The Travelers
                                        Insurance Company; Senior Vice President and General
                                        Counsel (1994-1996) Connecticut Mutual; Special
                                        Counsel & Chief of Staff (1988-1994) Aetna Life &
                                        Casualty.
Marc P. Weill*.............    1994     Senior Vice President-Investments since 1993 and Chief
Director                                Investment Officer since 1995 of The Travelers
                                        Insurance Group Inc.; Senior Vice President and Chief
                                        Investment Officer of Citigroup Inc. since 1992; Vice
                                        President (1990-1992), Primerica Corporation; Vice
                                        President (1989-1990), Smith Barney Inc.
</TABLE>


- ---------------

* Principal business address: Citigroup Inc., 153 East 53rd St., New York, New
  York 10043



                            EXAMPLE OF POLICY CHARGES

  ------------------------------------------------------------------------------

The following chart illustrates the Monthly Deduction Amounts that would apply
under a Policy based on the assumptions listed below. Monthly Deduction Amounts
generally will be higher for an Insured who is older than the assumed Insured,
and lower for an Insured who is younger (assuming the Insureds have the same
risk classification). Cost of insurance rates go up each year as the Insured
becomes a year older.

Male, Age 45
Guarantee Issue
Non-Smoker
Annual Premium: $25,000 for seven years
Hypothetical Gross Annual Investment
  Rate of Return: 8%

Face Amount: $436,577

Level Death Benefit Option
Current Charges


<TABLE>
<CAPTION>
                                     TOTAL MONTHLY DEDUCTION
                                       FOR THE POLICY YEAR
                                     -----------------------
                                     COST OF
POLICY  CUMULATIVE                  INSURANCE   ADMINISTRATIVE
 YEAR    PREMIUMS     SALES LOAD     CHARGES       CHARGES
- ------  ----------    ----------    ---------   --------------
<S>     <C>          <C>            <C>         <C>
  1      $ 25,000       $1,750       $  497          $60
  2      $ 50,000       $1,750       $1,337          $60
  3      $ 75,000       $1,750       $1,430          $60
  5      $125,000       $1,750       $1,409          $60
  10     $175,000       $    0       $1,678          $60
</TABLE>


Hypothetical results shown above are illustrative only and are based on the
Hypothetical Gross Annual Investment Rate of Return shown above. This
Hypothetical Gross Annual Investment Rate of Return should not be deemed to be a
representation of past or future investment results. Actual investment results
may be more or less than those shown. No representations can be made that the
hypothetical rates assumed can be achieved for any one year or sustained over
any period of time.

                                       35
<PAGE>   40


                                 ILLUSTRATIONS

- --------------------------------------------------------------------------------


The following pages are intended to illustrate how the Contract Value, Cash
Surrender Value and Death Benefit can change over time for Policies issued to a
45 year old male. The difference between the Contract Value and the Cash
Surrender Value in these illustrations represents the Surrender Charge that
would be incurred upon a full surrender of the Policy. The illustrations assume
that premiums are paid as indicated, no Policy loans are made, no increases or
decreases to the Stated Amount are requested, no partial surrenders are made,
and no charges for transfers between funds are incurred.


For all illustrations, there are two pages of values. One page illustrates the
assumption that the maximum Guaranteed Cost of Insurance Rates, the monthly
administrative charge, mortality and expense risk charge, and administrative
expense charge allowable under the Policy are charged in all years. The other
page illustrates the assumption that the current scale of Cost of Insurance
Rates and other charges are charged in all years. The Cost of Insurance Rates
charged vary by age, sex and underwriting classification and number of years
from Policy issue, and the monthly administrative charge varies by age, amount
of insurance and smoker/non-smoker classification for current charges. The
current illustrations reflect a deduction from each Target Premium of 7% for
years 1-7 and 3.5% thereafter. The illustrations reflect 0% deduction for
premiums over Target Premiums in all years.

The guaranteed illustrations reflect a deduction from each Target Premium of 9%
in all years and 5% on amounts paid in excess of the Target Premium.


The values shown in these illustrations vary according to assumptions used for
charges, and gross rates of investment returns. For the first four policy years
the current charges consist of .45% mortality and expense risk charge, .25% in
years 5-20 and .05% thereafter. In all policy years, the guaranteed charges
consist of a .75% mortality and expense charge. For all policy years the current
and guaranteed charges consist of .86% for Investment Option Expenses.



The charge for Investment Option expenses reflected in the illustrations assumes
that Contract Value is allocated equally among all Investment Options and that
no Policy Loans are outstanding, and is an average of the investment advisory
fees and other expenses charged by each of the Investment Options during the
most recent audited calendar year. The Investment Option expenses for some of
the Investment Options reflect an expense reimbursement agreement currently in
effect, as shown in the Policy prospectus summary. Although these reimbursement
arrangements are expected to continue in subsequent years, the effect of
discontinuance could be higher expenses charged to Policy Owners.



After deduction of these amounts, the illustrated gross annual investment rates
of return of 0%, 6%, and 12% correspond to approximate net annual rates of
- -1.31%, 4.69% and 10.69%, respectively on a current basis for years 1-4; then to
approximate net annual rates of -1.11%; 4.89%; 10.89% in years 5-20 and to
approximate net annual rates of -0.91%; 5.09%; 11.09% thereafter. On a
guaranteed basis the annual gross investment rates of 0%, 6.0% and 12%
correspond to approximate net annual rates of -1.61%; 4.39% and 10.39% in all
years.



The actual charges under a Policy for expenses of the Investment Options will
depend on the actual allocation of Contract Value and may be higher or lower
than those illustrated.


The illustrations do not reflect any charges for federal income taxes against
Fund UL III, since the Company is not currently deducting such charges from Fund
UL III. However, such charges may be made in the future, and in that event, the
gross annual investment rates of return would have to exceed 0%, 6% and 12% by
an amount sufficient to cover the tax charges in order to produce the Death
Benefits, Contract Values and Cash Surrender Values illustrated.

Upon request, the Company will provide a comparable illustration based upon the
proposed Insured's age, sex, underwriting classification, the specified
insurance benefits, and the premium requested. The illustration will show
average fund expenses or, if requested, actual fund expenses. The hypothetical
gross annual investment return assumed in such an illustration will not exceed
12%.

                                       36
<PAGE>   41


                       $25,000 ANNUAL PREMIUM FOR 7 YEARS

             $436,577 SPECIFIED AMOUNT CASH VALUE ACCUMULATION TEST
                    MALE GUARANTEED ISSUE/NON TOBACCO AGE 45
                    DEATH BENEFIT OPTION 1 GUARANTEED VALUES


<TABLE>
<CAPTION>
         PREMIUM         0% HYPOTHETICAL               6% HYPOTHETICAL                12% HYPOTHETICAL
           PLUS    ----------------------------  ----------------------------  -------------------------------
POLICY   INTEREST  CONTRACT  SURRENDER   DEATH   CONTRACT  SURRENDER   DEATH   CONTRACT   SURRENDER    DEATH
 YEAR     AT 5%     VALUE      VALUE    BENEFIT   VALUE      VALUE    BENEFIT    VALUE      VALUE     BENEFIT
- ------   --------  --------  ---------  -------  --------  ---------  -------  ---------  ---------  ---------
<S>      <C>       <C>       <C>        <C>      <C>       <C>        <C>      <C>        <C>        <C>
  1       26,250     20,381     20,381  436,577    21,684     21,684  436,577     22,988     22,988    436,577
  2       53,813     40,377     40,377  436,577    44,270     44,270  436,577     48,323     48,323    436,577
  3       82,753     59,998     59,998  436,577    67,814     67,814  436,577     76,278     76,278    436,577
  4      113,141     79,256     79,256  436,577    92,371     92,371  436,577    107,152    107,152    436,577
  5      145,048     98,153     98,153  436,577   118,000    118,000  436,577    141,283    141,283    436,577
  6      178,550    116,696    116,696  436,577   144,764    144,764  436,577    179,052    179,052    437,198
  7      213,728    134,881    134,881  436,577   172,727    172,727  436,577    220,327    220,327    522,591
  8      224,414    130,143    130,143  436,577   178,023    178,023  436,577    240,458    240,458    554,237
  9      235,635    125,196    125,196  436,577   183,386    183,386  436,577    262,309    262,309    587,791
 10      247,417    120,007    120,007  436,577   188,809    188,809  436,577    286,009    286,009    623,364
 11      259,787    114,547    114,547  436,577   194,286    194,286  436,577    311,701    311,701    661,074
 12      272,777    108,786    108,786  436,577   199,817    199,817  436,577    339,544    339,544    701,047
 13      286,416    102,695    102,695  436,577   205,401    205,401  436,577    369,710    369,710    743,415
 14      300,736     96,236     96,236  436,577   211,037    211,037  436,577    402,384    402,384    788,318
 15      315,773     89,361     89,361  436,577   216,718    216,718  436,577    437,755    437,755    835,903
 16      331,562     82,003     82,003  436,577   222,429    222,429  436,577    476,011    476,011    886,324
 17      348,140     74,074     74,074  436,577   228,149    228,149  436,577    517,338    517,338    939,738
 18      365,547     65,474     65,474  436,577   223,854    223,854  436,577    561,923    561,923    996,313
 19      383,824     56,087     56,087  436,577   239,518    239,518  436,577    609,963    609,963  1,056,225
 20      403,015     45,787     45,787  436,577   245,119    245,119  436,577    661,667    661,667  1,119,655
 21      423,166     34,449     34,449  436,577   250,644    250,644  436,577    717,280    717,280  1,186,801
 22      444,325     21,939     21,939  436,577   256,083    256,083  436,577    777,072    777,072  1,257,867
 23      466,541      8,109      8,109  436,577   261,429    261,429  436,577    841,347    841,347  1,333,072
 24      489,868          0          0        0   266,667    266,667  436,577    910,409    910,409  1,412,641
 25      514,361          0          0        0   271,766    271,766  436,577    984,542    984,542  1,496,804
 26      540,079          0          0        0   276,675    276,675  436,577  1,063,993  1,063,993  1,585,794
 27      567,083          0          0        0   281,331    281,331  436,577  1,148,973  1,148,973  1,679,849
 28      595,437          0          0        0   285,649    285,649  436,577  1,239,643  1,239,643  1,779,204
 29      625,209          0          0        0   289,536    289,536  436,577  1,336,152  1,336,152  1,884,101
 30      656,470          0          0        0   292,909    292,909  436,577  1,438,708  1,438,708  2,076,838
</TABLE>



The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed as a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors, including the
investment allocations made by an owner and prevailing rates. The death benefit
and cash value would be different from those shown if the actual rate rates of
return averaged 0%, 6% and 12% over a period of years but also fluctuated above
or below those averages for individual policy years. No representation can be
made by the company that these hypothetical rates of returns can be achieved for
any one year or sustained over any period of time.


                                       37
<PAGE>   42

                       $25,000 ANNUAL PREMIUM FOR 7 YEARS
             $436,577 SPECIFIED AMOUNT CASH VALUE ACCUMULATION TEST
                    MALE GUARANTEED ISSUE/NON TOBACCO AGE 45
                     DEATH BENEFIT OPTION 1 CURRENT VALUES




<TABLE>
<CAPTION>
         PREMIUM         0% HYPOTHETICAL               6% HYPOTHETICAL                12% HYPOTHETICAL
           PLUS    ----------------------------  ----------------------------  -------------------------------
POLICY   INTEREST  CONTRACT  SURRENDER   DEATH   CONTRACT  SURRENDER   DEATH   CONTRACT   SURRENDER    DEATH
 YEAR     AT 5%     VALUE      VALUE    BENEFIT   VALUE      VALUE    BENEFIT    VALUE      VALUE     BENEFIT
- ------   --------  --------  ---------  -------  --------  ---------  -------  ---------  ---------  ---------
<S>      <C>       <C>       <C>        <C>      <C>       <C>        <C>      <C>        <C>        <C>
  1       26,250     22,391     22,391  436,577    23,769     23,769  436,577     25,147     25,147    436,577
  2       53,813     43,644     43,644  436,577    47,789     47,789  436,577     52,101     52,101    436,577
  3       82,753     64,507     64,507  436,577    72,835     72,835  436,577     81,849     81,849    436,577
  4      113,141     85,068     85,068  436,577    99,050     99,050  436,577    114,799    114,799    436,577
  5      145,048    105,547    105,547  436,577   126,743    126,743  436,577    151,594    151,594    436,577
  6      178,550    125,884    125,884  436,577   155,916    155,916  436,577    192,495    192,495    470,023
  7      213,728    146,058    146,058  436,577   186,614    186,614  442,629    237,584    237,584    563,523
  8      224,414    142,849    142,849  436,577   194,303    194,303  447,853    261,541    261,541    602,834
  9      235,635    139,565    139,565  436,577   202,297    202,297  453,315    287,903    287,903    645,145
 10      247,417    136,199    136,199  436,577   210,611    210,611  459,033    316,910    316,910    690,715
 11      259,787    132,748    132,748  436,577   219,262    219,262  465,024    348,834    348,834    739,829
 12      272,777    129,137    129,137  436,577   228,208    228,208  471,174    383,875    383,875    792,576
 13      286,416    125,352    125,352  436,577   237,459    237,459  477,484    422,331    422,331    849,226
 14      300,736    121,331    121,331  436,577   246,990    246,990  483,883    464,463    464,463    909,939
 15      315,773    117,041    117,041  436,577   256,802    256,802  490,369    510,596    510,596    974,995
 16      331,562    112,439    112,439  436,577   266,888    266,888  496,941    561,072    561,072  1,044,705
 17      348,140    107,531    107,531  436,577   277,284    277,284  503,683    616,344    616,344  1,119,582
 18      365,547    102,269    102,269  436,577   287,983    287,983  510,607    676,825    676,825  1,200,040
 19      383,824     96,748     96,748  436,577   299,084    299,084  517,901    743,213    743,213  1,286,962
 20      403,015     90,947     90,947  436,577   310,604    310,604  525,596    816,087    816,087  1,380,961
 21      423,166     85,030     85,030  436,577   323,182    323,182  534,733    897,724    897,724  1,485,361
 22      444,325     78,801     78,801  436,577   336,284    336,284  544,352    987,566    987,566  1,598,599
 23      466,541     72,259     72,259  436,577   349,948    349,948  554,475  1,086,495  1,086,495  1,721,497
 24      489,868     65,393     65,393  436,577   364,210    364,210  565,128  1,195,474  1,195,474  1,854,963
 25      514,361     58,181     58,181  436,577   379,104    379,104  576,353  1,315,555  1,315,555  2,000,045
 26      540,079     50,753     50,753  436,577   394,741    394,741  588,330  1,448,191  1,448,191  2,158,410
 27      567,083     42,922     42,922  436,577   411,075    411,075  601,010  1,594,393  1,594,393  2,331,072
 28      595,437     34,225     34,225  436,577   427,932    427,932  614,191  1,754,726  1,754,726  2,518,478
 29      625,209     24,506     24,506  436,577   445,304    445,304  627,920  1,930,411  1,930,411  2,722,062
 30      656,470     13,881     13,881  436,577   463,307    463,307  668,804  2,123,345  2,123,345  3,065,142
</TABLE>



The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed as a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors, including the
investment allocations made by an owner and prevailing rates. The death benefit
and cash value would be different from those shown if the actual rate rates of
return averaged 0%, 6% and 12% over a period of years but also fluctuated above
or below those averages for individual policy years. No representation can be
made by the company that these hypothetical rates of returns can be achieved for
any one year or sustained over any period of time.


                                       38
<PAGE>   43

                      $28,631 ANNUAL PREMIUM FOR 20 YEARS
                $500,000 SPECIFIED AMOUNT GUIDELINE PREMIUM TEST
                    MALE GUARANTEED ISSUE/NON TOBACCO AGE 45
                    DEATH BENEFIT OPTION 2 GUARANTEED VALUES




<TABLE>
<CAPTION>
          PREMIUM         0% HYPOTHETICAL                6% HYPOTHETICAL                 12% HYPOTHETICAL
           PLUS     ----------------------------  ------------------------------  -------------------------------
POLICY   INTEREST   CONTRACT  SURRENDER   DEATH   CONTRACT  SURRENDER    DEATH    CONTRACT   SURRENDER    DEATH
 YEAR      AT 5%     VALUE      VALUE    BENEFIT   VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
- ------   ---------  --------  ---------  -------  --------  ---------  ---------  ---------  ---------  ---------
<S>      <C>        <C>       <C>        <C>      <C>       <C>        <C>        <C>        <C>        <C>
  1         30,063    23,234     23,234  523,234    24,719     24,719    524,719     26,205     26,205    526,205
  2         61,628    45,901     45,901  545,901    50,323     50,323    550,323     54,927     54,927    554,927
  3         94,772    67,999     67,999  567,999    76,842     76,842    576,842     86,417     86,417    586,417
  4        129,573    89,524     89,524  589,524   104,300    104,300    604,300    120,948    120,948    620,948
  5        166,115   110,460    110,460  610,460   132,713    132,713    632,713    158,808    158,808    658,808
  6        204,483   130,790    130,790  630,790   162,097    162,097    662,097    200,316    200,316    700,316
  7        244,770   150,481    150,481  650,481   192,449    192,449    692,449    245,806    245,806    745,806
  8        287,071   169,508    169,508  669,508   223,774    223,774    723,774    295,653    295,653    795,653
  9        331,487   187,830    187,830  687,830   256,065    256,065    756,065    350,257    350,257    850,257
 10        378,124   205,421    205,421  705,421   289,323    289,323    789,323    410,071    410,071    910,071
 11        427,092   222,255    222,255  722,255   323,552    323,552    823,552    475,335    475,335  1,008,120
 12        478,509   238,315    238,315  738,315   358,767    358,767    858,767    546,215    546,215  1,127,755
 13        532,497   253,584    253,584  753,584   394,978    394,978    894,978    623,154    623,154  1,253,042
 14        589,185   268,038    268,038  768,038   432,194    432,194    932,194    706,632    706,632  1,384,375
 15        648,707   281,640    281,640  781,640   470,405    470,405    970,405    797,143    797,143  1,522,163
 16        711,205   294,334    294,334  794,334   509,584    509,584  1,009,584    895,194    895,194  1,666,833
 17        776,827   306,042    306,042  806,042   549,679    549,679  1,049,679  1,001,288  1,001,288  1,818,827
 18        845,731   316,679    316,679  816,679   590,626    590,626  1,090,626  1,115,942  1,115,942  1,978,613
 19        918,080   326,155    326,155  826,155   632,353    632,353  1,132,353  1,239,693  1,239,693  2,146,678
 20        994,047   334,381    334,381  834,381   674,783    674,783  1,174,783  1,373,106  1,373,106  2,323,534
 21      1,043,749   315,653    315,653  815,653   690,657    690,657  1,190,657  1,488,583  1,488,583  2,462,988
 22      1,095,937   295,954    295,954  795,954   705,922    705,922  1,205,922  1,612,739  1,612,739  2,610,583
 23      1,150,734   275,222    275,222  775,222   720,468    720,468  1,220,468  1,746,202  1,746,202  2,766,770
 24      1,208,270   253,366    253,366  753,366   734,158    734,158  1,234,158  1,889,607  1,889,607  2,932,018
 25      1,268,684   230,247    230,247  730,247   746,790    746,790  1,246,790  2,043,541  2,043,541  3,106,805
 26      1,332,118   205,675    205,675  705,675   758,102    758,102  1,258,102  2,208,519  2,208,519  3,291,617
 27      1,398,724   179,409    179,409  679,409   767,767    767,767  1,267,767  2,384,979  2,384,979  3,486,942
 28      1,468,660   151,162    151,162  651,162   775,389    775,389  1,275,389  2,573,255  2,573,255  3,693,275
 29      1,542,093   120,636    120,636  620,636   780,541    780,541  1,280,541  2,773,656  2,773,656  3,911,117
 30      1,619,198    87,592     87,592  587,592   782,832    782,832  1,282,832  2,986,612  2,986,612  4,311,306
</TABLE>



The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed as a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors, including the
investment allocations made by an owner and prevailing rates. The death benefit
and cash value would be different from those shown if the actual rate rates of
return averaged 0%, 6% and 12% over a period of years but also fluctuated above
or below those averages for individual policy years. No representation can be
made by the company that these hypothetical rates of returns can be achieved for
any one year or sustained over any period of time.


                                       39
<PAGE>   44

                      $28,631 ANNUAL PREMIUM FOR 20 YEARS
                $500,000 SPECIFIED AMOUNT GUIDELINE PREMIUM TEST
                    MALE GUARANTEED ISSUE/NON TOBACCO AGE 45
                     DEATH BENEFIT OPTION 2 CURRENT VALUES


<TABLE>
<CAPTION>
          PREMIUM          0% HYPOTHETICAL                 6% HYPOTHETICAL                 12% HYPOTHETICAL
           PLUS     ------------------------------  ------------------------------  -------------------------------
POLICY   INTEREST   CONTRACT  SURRENDER    DEATH    CONTRACT  SURRENDER    DEATH    CONTRACT   SURRENDER    DEATH
 YEAR      AT 5%     VALUE      VALUE     BENEFIT    VALUE      VALUE     BENEFIT     VALUE      VALUE     BENEFIT
- ------   ---------  --------  ---------  ---------  --------  ---------  ---------  ---------  ---------  ---------
<S>      <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>
  1         30,063    25,621     25,621    525,621    27,197     27,197    527,197     28,773     28,773    528,773
  2         61,628    49,794     49,794    549,794    54,522     54,522    554,522     59,440     59,440    559,440
  3         94,772    73,403     73,403    573,403    82,871     82,871    582,871     93,120     93,120    593,120
  4        129,573    96,546     96,546    596,546   112,390    112,390    612,390    130,234    130,234    630,234
  5        166,115   119,456    119,456    619,456   143,389    143,389    643,389    171,443    171,443    671,443
  6        204,483   142,097    142,097    642,097   175,889    175,889    675,889    217,124    217,124    717,124
  7        244,770   164,434    164,434    664,434   209,924    209,924    709,924    267,724    267,724    767,724
  8        287,071   185,733    185,733    976,352   244,252    244,252  1,142,768    321,683    321,683  1,357,295
  9        331,487   206,542    206,542    997,162   279,962    279,962  1,178,478    381,168    381,168  1,416,779
 10        378,124   226,856    226,856  1,017,476   317,108    317,108  1,215,624    446,762    446,762  1,482,374
 11        427,092   246,678    246,678  1,037,298   355,757    355,757  1,254,274    519,128    519,128  1,554,739
 12        478,509   265,823    265,823  1,056,443   395,762    395,762  1,294,279    598,740    598,740  1,634,352
 13        532,497   284,273    284,273  1,074,893   437,157    437,157  1,335,674    686,351    686,351  1,721,962
 14        589,185   301,889    301,889  1,092,509   479,839    479,839  1,378,356    782,627    782,627  1,818,239
 15        648,707   318,614    318,614  1,109,234   523,793    523,793  1,422,310    888,422    888,422  1,924,034
 16        711,205   333,043    333,043  1,255,144   564,649    564,649  1,878,544    994,179    994,179  3,004,342
 17        776,827   346,441    346,441  1,268,542   605,748    605,748  1,961,402  1,107,730  1,107,730  3,263,160
 18        845,731   358,709    358,709  1,280,809   647,367    647,367  2,003,021  1,229,249  1,229,249  3,536,570
 19        918,080   370,152    370,152  1,292,252   689,977    689,977  2,045,631  1,362,173  1,362,173  3,669,494
 20        994,047   380,744    380,744  1,302,845   733,575    733,575  2,089,228  1,507,653  1,507,653  3,814,973
 21      1,043,749   363,913    363,913  1,286,014   750,663    750,663  2,106,317  1,639,380  1,639,380  3,946,701
 22      1,095,937   346,512    346,512  1,268,613   767,526    767,526  2,123,180  1,783,801  1,783,801  4,091,122
 23      1,150,734   328,570    328,570  1,250,671   784,190    784,190  2,139,844  1,942,390  1,942,390  4,249,711
 24      1,208,270   310,099    310,099  1,232,200   800,653    800,653  2,156,307  2,116,737  2,116,737  4,424,057
 25      1,268,684   291,081    291,081  1,213,182   816,873    816,873  2,172,527  2,308,532  2,308,532  4,615,853
 26      1,332,118   271,864    271,864  1,193,965   833,358    833,358  2,189,012  2,520,625  2,520,625  4,827,946
 27      1,398,724   252,032    252,032  1,174,133   849,485    849,485  2,205,139  2,754,156  2,754,156  5,061,477
 28      1,468,660   230,565    230,565  1,152,666   863,685    863,685  2,219,339  3,008,787  3,008,787  5,316,108
 29      1,542,093   207,232    207,232  1,129,333   875,485    875,485  2,231,139  3,286,208  3,286,208  5,593,529
 30      1,619,198   182,426    182,426  1,104,527   885,335    885,335  2,240,989  3,589,954  3,589,954  5,897,274
</TABLE>



The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed as a representation of
past or future investment rates of return. Actual rates of return may be more or
less than those shown and will depend on a number of factors, including the
investment allocations made by an owner and prevailing rates. The death benefit
and cash value would be different from those shown if the actual rate rates of
return averaged 0%, 6% and 12% over a period of years but also fluctuated above
or below those averages for individual policy years. No representation can be
made by the company that these hypothetical rates of returns can be achieved for
any one year or sustained over any period of time.


                                       40
<PAGE>   45


                                   APPENDIX A

                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------

From time to time, we may show investment performance for the investment
options, the percentage change in the value of an Accumulation Unit based on the
performance of the Investment Option over a period of time, determined by
dividing the increase (decrease) in value for that unit by the Accumulation Unit
Value at the beginning of the period.


For Investment Options of Fund UL III that invest in underlying funds that were
in existence before the Investment Option became available under the Policy,
average annual rates of return may include periods prior to the inception of the
Investment Option. Performance calculations for Investment Options with
pre-existing Investment Options will be calculated by adjusting the actual
returns of the Investment Options to reflect the charges that would have been
assessed under the Investment Options had the Investment Option been available
under Fund during the period shown.


The following performance information represents the percentage change in the
value of an Accumulation Unit of the Investment Options for the periods
indicated, and reflects all expenses of the Investment Options. The chart
reflects the guaranteed maximum .75% mortality and expense risk charge. The
rates of return do not reflect the front-end sales charge (which is deducted
from premium payments) nor do they reflect Monthly Deduction Amounts. These
charges would reduce the average annual return reflected.

The surrender charges and Monthly Deduction Amounts for a hypothetical Insured
are depicted in the Example following the Rates of Returns. See "Charges and
Deductions" for more information regarding fees assessed under the Policy. For
illustrations of how these charges affect Contract Values and Death Benefits,
see "Illustrations." The performance information described in this prospectus
may be used from time to time in advertisement for the Policy, subject to
National Association of Securities Dealers, Inc. ("NASD") and applicable state
approval and guidelines.

The table below shows the net annual rates of return for accumulation units of
investment options available through the Variable Life Policy.

                                       A-1
<PAGE>   46


                    AVERAGE ANNUAL RETURNS THROUGH 12/31/98



               TRAVELERS CORPORATE VARIABLE LIFE FUND PERFORMANCE



<TABLE>
<CAPTION>
                                                                 AVERAGE ANNUAL RETURNS
                                     INCEPTION   ------------------------------------------------------     SINCE
         INVESTMENT OPTION             DATE       MO      QTR     YTD    1 YR    3 YR    5 YR    10 YR    INCEPTION
- -----------------------------------  ---------   -----   -----   -----   -----   -----   -----   ------   ---------
<S>                                  <C>         <C>     <C>     <C>     <C>     <C>     <C>     <C>      <C>
AIM Capital Appreciation
  Portfolio........................  10-Oct-95   16.61%  35.63%  41.73%  41.73%  22.39%   --      --        17.88%
Alliance Growth Portfolio..........  20-Jun-94    9.68%  26.06%  31.37%  31.37%  29.20%  30.00%   --        27.86%
American Odyssey Intermed-Term Bond
  Fund.............................   1-May-93    0.03%   0.30%   0.74%   0.74%   5.00%   6.40%   --         4.78%
Capital Appreciation Fund
  (Janus)..........................  31-Dec-85   13.66%  34.63%  52.54%  52.54%  45.33%  39.56%  23.93%     18.42%
Delaware Investments REIT Series...   6-May-98    4.52%  -0.19%  -3.35%  -3.35%   --      --      --        -7.75%
Delaware Small Cap Value Series....  23-Dec-93    1.66%   1.26%  -5.59%  -5.59%   5.60%  11.52%   --         9.85%
Deutsche VIT EAFE Equity Index
  Fund.............................  23-Oct-97    9.08%  17.65%  26.48%  26.48%   --      --      --        19.80%
Deutsche VIT Small Cap Index Fund..   7-Oct-97   11.03%  18.03%  19.15%  19.15%   --      --      --         4.15%
Dreyfus Appreciation Portfolio.....   5-Apr-93    2.39%  10.76%  10.66%  10.66%  22.08%  24.65%   --        19.20%
Dreyfus Small Cap Portfolio........  30-Aug-90   10.56%  20.21%  22.30%  22.30%  10.78%  15.13%   --        34.76%
Equity Income Portfolio
  (Fidelity).......................  30-Aug-96    4.64%   5.13%   4.15%   4.15%  15.08%   --      --        17.20%
Fidelity VIP II Asset Manager
  Portfolio-Initial Class..........   6-Sep-89    4.12%   8.60%  10.28%  10.28%  14.70%  14.79%  12.32%     11.97%
Jurika & Voyles Core Equity
  Portfolio........................  20-Jul-98    7.02%  15.13%   9.42%   9.42%   --      --      --         8.49%
Large Cap Portfolio (Fidelity).....  30-Aug-96    8.87%  20.57%  28.44%  28.44%  28.49%   --      --        29.97%
Lazard International Stock
  Portfolio........................   1-Aug-96    6.91%  10.33%  20.86%  20.86%  13.31%   --      --        14.01%
MFS Emerging Growth Portfolio......  30-Aug-96   27.70%  54.43%  75.69%  75.69%  41.27%   --      --        38.75%
MFS Mid Cap Growth Portfolio.......  23-Mar-98   17.96%  42.01%  63.04%  63.04%   --      --      --        31.70%
MFS Research Portfolio.............  23-Mar-98    9.50%  21.51%  22.83%  22.83%   --      --      --        15.53%
MFS Total Return Portfolio.........  20-Jun-94    0.56%   2.40%   1.87%   1.87%  10.77%  14.04%   --        12.21%
Montgomery Variable Series: Growth
  Fund.............................   9-Feb-96    7.76%  10.12%  19.91%  19.91%  16.07%   --      --        19.13%
NWQ Large Cap Portfolio............  28-Jul-98    2.83%   5.43%   4.15%   4.15%   --      --      --         2.12%
OCC Accumulation Trust Equity
  Portfolio........................   1-Aug-98   -0.99%   3.62%   1.78%   1.78%  12.44%  19.16%  14.85%     15.01%
Putnam Diversified Income
  Portfolio........................  20-Jun-94    1.00%   1.77%   0.35%   0.35%   2.35%   6.06%   --         5.66%
Salomon Brothers Variable Capital
  Fund.............................  17-Feb-98    4.80%  13.16%  21.24%  21.24%   --      --      --        20.79%
Salomon Brothers Variable Investors
  Fund.............................  17-Feb-98    2.03%   7.07%  10.85%  10.85%   --      --      --        11.13%
Salomon Brothers Variable Strategic
  Bond Fund........................  17-Feb-98    0.81%   1.48%  -0.37%  -0.37%   --      --      --         2.68%
Salomon Brothers Variable Total
  Return Fund......................  17-Feb-98   -1.18%   0.79%   0.03%   0.03%   --      --      --         2.73%
Smith Barney Diversified Strategic
  Income Portfolio.................  16-Oct-91    0.03%   0.97%   0.96%   0.96%   4.61%   7.82%   --         5.89%
Smith Barney Equity Index
  Portfolio........................  30-Nov-91    5.84%  14.56%  19.74%  19.74%  26.37%  27.54%   --        20.21%
Smith Barney International Equity
  Portfolio........................  20-Jun-94   18.39%  47.18%  66.59%  66.59%  21.54%  18.31%   --        15.48%
Smith Barney Large Cap Growth
  Portfolio........................   6-May-98    5.08%  23.44%  29.95%  29.95%   --      --      --        33.46%
Social Awareness Stock Portfolio
  (Smith Barney)...................   1-May-92    6.11%  11.74%  15.00%  15.00%  24.04%  24.66%   --        17.22%
Strategic Stock Portfolio..........   6-May-98   -0.66%  -0.79%   4.19%   4.19%   --      --      --        -1.37%
Strong Schafer Value Fund II.......  10-Oct-97    0.67%   6.78%  -3.58%  -3.58%   --      --      --        -1.59%
Travelers Convertible Bond
  Portfolio........................   1-May-98    5.82%   9.36%  17.85%  17.85%   --      --      --        10.61%
Travelers Disciplined Mid Cap Stock
  Portfolio........................   1-Apr-97    6.34%  18.77%  12.65%  12.65%   --      --      --        22.56%
Travelers Disciplined Small Cap
  Stock Portfolio..................   1-May-98    9.59%  15.51%  19.57%  19.57%   --      --      --         3.46%
Travelers High Yield Bond Trust....  10-Jun-83    0.79%   1.20%   3.65%   3.65%   8.25%  10.88%   9.00%      8.01%
Travelers Money Market Portfolio...  31-Dec-87    0.42%   1.19%   4.20%   4.20%   4.25%   3.92%   3.86%      4.31%
Travelers U.S. Government
  Securities Portfolio.............  24-Jan-92   -0.94%  -0.80%  -4.87%  -4.87%   5.18%   7.69%   --         5.92%
Utilities Portfolio................   4-Feb-94   -0.06%   0.00%  -0.83%  -0.83%  13.12%  14.66%   --        12.47%
Van Kampen Enterprise Portfolio....  21-Jun-94   11.24%  23.64%  24.89%  24.89%  25.49%  25.95%   --        24.08%
Warburg Pincus Trust Emerging
  Markets Portfolio................  31-Dec-97   15.46%  37.96%  80.20%  80.20%   --      --      --        22.46%
</TABLE>


                                       A-2
<PAGE>   47


                                   APPENDIX B

                                TARGET PREMIUMS
                            ALL UNDERWRITING CLASSES
                             STANDARD AND PREFERRED
                             SMOKER AND NON-SMOKER
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  AGE        MALE      FEMALE     UNISEX
  ---        ----      ------     ------
<S>        <C>        <C>        <C>
20...       25.49885   21.35312   24.67777
21...       26.25533   22.05852   25.42278
22...       27.04281   22.79038   26.19845
23...       27.86586   23.54970   27.00937
24...       28.72917   24.33773   27.85695
25...       29.63486   25.15422   28.74463
26...       30.58643   26.00205   29.67441
27...       31.58335   26.88113   30.64690
28...       32.62452   27.79141   31.66258
29...       33.71079   28.73438   32.72066
30...       34.84316   29.71150   33.82174
31...       36.02088   30.72326   34.96677
32...       37.24380   31.77143   36.15529
33...       38.51130   32.85823   37.38654
34...       39.82501   33.98300   38.66183
35...       41.18470   35.14808   39.98270
36...       42.59063   36.35310   41.34755
37...       44.04142   37.59596   42.75638
38...       45.53736   38.87592   44.20922
39...       47.07884   40.19069   45.70492
40...       48.66485   41.53957   47.24193
41...       50.29448   42.92135   48.82045
42...       51.96862   44.33684   50.44101
43...       53.68801   45.78699   52.10416
44...       55.45241   47.27608   53.81251
45...       57.26368   48.80417   55.56579
46...       59.12431   50.37449   57.36606
47...       61.03580   51.99103   59.21574
48...       63.00258   53.65371   61.11856
49...       65.02827   55.36365   63.07747
50...       67.11449   57.12257   65.09434
</TABLE>

<TABLE>
<CAPTION>
  AGE        MALE      FEMALE     UNISEX
  ---        ----      ------     ------
<S>        <C>        <C>        <C>
51...       69.26320   58.93024   67.16829
52...       71.47047   60.78640   69.29887
53...       73.73607   62.68726   71.48414
54...       76.05516   64.63067   73.71929
55...       78.42689   66.61974   76.00345
56...       80.85354   68.65902   78.34017
57...       83.34160   70.75893   80.73560
58...       85.90006   72.93427   83.20014
59...       88.53960   75.19989   85.74576
60...       91.26869   77.56483   88.37912
61...       94.09169   80.03119   91.10324
62...       97.00755   82.59477   93.91915
63...      100.01297   85.23864   96.81869
64...      103.10493   87.94870   99.79450
65...      106.28342   90.71791  102.84656
66...      109.56101   93.55528  105.98510
67...      112.96034   96.48236  109.23156
68...      116.51614   99.53950  112.62104
69...      120.26554  102.77254  116.19089
70...      124.23658  106.21512  119.96965
71...      128.44465  109.89099  123.97439
72...      132.88796  113.80393  128.20151
73...      137.54435  117.93734  132.63054
74...      142.38323  122.27404  137.23573
75...      147.39278  126.80803  142.00609
76...      152.58944  131.55967  146.95678
77...      158.02373  136.57999  152.13912
78...      163.78802  141.95257  157.64536
79...      169.99253  147.77602  163.58178
80...      176.72991  154.13846  170.04077
</TABLE>

                                       B-1
<PAGE>   48


                      THIS PAGE INTENTIONALLY LEFT BLANK.

<PAGE>   49


                                   APPENDIX C


                      CASH VALUE ACCUMULATION TEST FACTORS

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
ATTAINED
  AGE        MALE     FEMALE    UNISEX
- --------     ----     ------    ------
<S>        <C>       <C>       <C>
   20      633.148%  729.902%  634.212%
   21      614.665%  706.514%  615.406%
   22      596.465%  683.789%  596.908%
   23      578.611%  661.708%  578.729%
   24      560.815%  640.288%  560.856%
   25      543.379%  619.481%  543.379%
   26      526.258%  599.296%  526.258%
   27      509.509%  579.740%  509.509%
   28      493.139%  560.793%  493.139%
   29      477.198%  542.436%  477.198%
   30      461.701%  524.666%  461.701%
   31      446.663%  507.462%  446.663%
   32      432.102%  490.804%  432.102%
   33      418.008%  474.701%  418.008%
   34      404.389%  459.135%  404.389%
   35      391.242%  444.108%  391.242%
   36      378.572%  429.635%  378.572%
   37      366.371%  415.712%  366.371%
   38      354.629%  402.342%  354.629%
   39      343.340%  389.510%  343.340%
   40      332.495%  377.202%  332.495%
   41      322.076%  365.390%  322.076%
   42      312.066%  354.046%  312.066%
   43      302.451%  343.130%  302.451%
   44      293.213%  332.625%  293.213%
   45      284.333%  322.505%  284.333%
   46      275.796%  312.743%  275.796%
   47      267.583%  303.331%  267.583%
   48      259.681%  294.258%  259.681%
   49      252.082%  285.511%  252.082%
   50      244.777%  277.080%  244.777%
   51      237.768%  268.956%  237.768%
   52      231.048%  261.136%  231.048%
   53      224.616%  253.611%  224.616%
   54      218.462%  246.362%  218.462%
   55      212.574%  239.368%  212.574%
   56      206.935%  232.606%  206.935%
   57      201.529%  226.050%  201.529%
   58      196.343%  219.684%  196.343%
   59      191.366%  213.506%  191.366%
</TABLE>

<TABLE>
<CAPTION>
ATTAINED
  AGE        MALE     FEMALE    UNISEX
- --------     ----     ------    ------
<S>        <C>       <C>       <C>
   60      186.595%  207.521%  186.595%
   61      182.029%  201.744%  182.029%
   62      177.668%  196.192%  177.668%
   63      173.510%  190.877%  173.510%
   64      169.549%  185.796%  169.549%
   65      165.775%  180.933%  165.775%
   66      162.175%  176.268%  162.175%
   67      158.734%  171.774%  158.734%
   68      155.443%  167.434%  155.443%
   69      152.298%  163.242%  152.296%
   70      149.296%  159.205%  149.296%
   71      146.446%  155.337%  146.446%
   72      143.754%  151.657%  143.754%
   73      141.225%  148.174%  141.225%
   74      138.855%  144.893%  138.855%
   75      142.252%  142.252%  142.252%
   76      140.077%  140.077%  140.077%
   77      138.021%  138.021%  138.021%
   78      136.067%  136.067%  136.067%
   79      134.206%  134.206%  134.206%
   80      132.698%  132.698%  132.698%
   81      131.020%  131.020%  131.020%
   82      129.445%  129.445%  129.445%
   83      127.981%  127.981%  127.981%
   84      126.623%  126.623%  126.623%
   85      120.411%  120.411%  120.411%
   86      119.280%  119.280%  119.280%
   87      118.211%  118.211%  118.211%
   88      117.185%  117.185%  117.185%
   89      116.182%  116.182%  116.182%
   90      115.177%  115.177%  115.177%
   91      114.146%  114.146%  114.146%
   92      113.058%  113.058%  113.058%
   93      111.887%  111.887%  111.887%
   94      110.625%  110.625%  110.625%
   95      109.295%  109.295%  109.295%
   96      107.982%  107.982%  107.982%
   97      106.958%  106.958%  106.958%
   98      106.034%  106.034%  106.034%
   99      103.603%  103.603%  103.603%
</TABLE>

                                       C-1
<PAGE>   50


                      THIS PAGE INTENTIONALLY LEFT BLANK.

<PAGE>   51


                      THIS PAGE INTENTIONALLY LEFT BLANK.

<PAGE>   52


                                   TRAVELERS
                            CORPORATE OWNED VARIABLE
                            LIFE INSURANCE POLICIES



L-20577                                                                 May 2000

<PAGE>   53
ANNUAL REPORT
DECEMBER 31, 1999









                                    THE TRAVELERS FUND UL III
                                    FOR VARIABLE LIFE INSURANCE











    [TRAVELERSLIFE&ANNUITY LOGO]

    The Travelers Insurance Company
    The Travelers Life and Annuity Company
    One Tower Square
    Hartford, CT  06183


<PAGE>   54






                            THE TRAVELERS FUND UL III
                           FOR VARIABLE LIFE INSURANCE
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999

<TABLE>
<CAPTION>



<S>                                                                               <C>                  <C>
ASSETS:
Investments in eligible funds at market value:
American Odyssey Funds, Inc., 215,350 shares (cost $2,224,193) ..............       $ 2,231,030
BT Insurance Funds Trust, 110,301 shares (cost $1,203,251) ..................         1,309,220
Capital Appreciation Fund, 87,496 shares (cost $7,867,569) ..................         9,519,600
Dreyfus Variable Investment Fund, 10,560 shares (cost $539,237) .............           578,674
Fidelity's Variable Insurance Products Fund II, 17,444 shares (cost $311,671)           325,686
Greenwich Street Series Fund, 79,889 shares (cost $2,647,546) ...............         2,864,818
High Yield Bond Trust, 137,101 shares (cost $1,285,198) .....................         1,298,343
Money Market Portfolio, 16,969,655 shares (cost $16,969,655) ................        16,969,655
Salomon Brothers Variable Series Funds Inc., 136,647 shares (cost $1,611,208)         1,674,630
The Travelers Series Trust, 658,391 shares (cost $11,591,160) ...............        13,605,335
Travelers Series Fund Inc., 324,715 shares (cost $7,083,724) ................         8,096,414
Warburg Pincus Trust, 18,753 shares (cost $231,326) .........................           265,911
                                                                                  --------------
Total Investments (cost $53,565,738) ........................................                          $    58,739,316

Receivables:

  Dividends .................................................................                                   37,827
  Premium payments and transfers from other Travelers accounts ..............                                2,789,999
                                                                                                        --------------
    Total Assets ............................................................                               61,567,142
                                                                                                        --------------
LIABILITIES:
Payables:

  Contract surrenders and transfers to other Travelers accounts .............                                   16,274

  Insurance charges .........................................................                                    6,483
                                                                                                        --------------
    Total Liabilities .......................................................                                   22,757

NET ASSETS: .................................................................                           $   61,544,385
                                                                                                        ==============

</TABLE>


                        See Notes to Financial Statements




                                      -1-
<PAGE>   55




                            THE TRAVELERS FUND UL III
                           FOR VARIABLE LIFE INSURANCE

                             STATEMENT OF OPERATIONS
FOR THE PERIOD SEPTEMBER 8, 1999 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
1999


<TABLE>
<CAPTION>


<S>                                                                  <C>                   <C>
INVESTMENT INCOME:
  Dividends ...................................................                            $  421,230

EXPENSES:
  Insurance charges ...........................................                                37,853
                                                                                           ----------

      Net investment income ...................................                               383,377
                                                                                           ----------


REALIZED GAIN (LOSS) AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain (loss) from investment transactions:

    Proceeds from investments sold ............................       $1,063,861
    Cost of investments sold ..................................        1,055,635
                                                                      ----------

      Net realized gain (loss) ................................                                 8,226


  Unrealized gain (loss) on investments:
    Unrealized gain at December 31, 1999 ......................                             5,173,578
                                                                                           ----------

      Net realized gain (loss) and unrealized gain (loss) .....                             5,181,804
                                                                                           ----------

Net increase in net assets resulting from operations ..........                            $5,565,181
                                                                                           ==========

</TABLE>





                        See Notes to Financial Statements



                                      -2-
<PAGE>   56



                            THE TRAVELERS FUND UL III
                           FOR VARIABLE LIFE INSURANCE

                       STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD SEPTEMBER 8, 1999 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
1999

<TABLE>
<CAPTION>
OPERATIONS:

<S>                                                                  <C>
Net investment income. . . . . . . . . . . . . . . . . . . . . . .    $     383,377
Net realized gain (loss) from investment transactions. . . . . . .            8,226
Unrealized gain (loss) on investments. . . . . . . . . . . . . . .        5,173,578
                                                                       ------------
Net increase in net assets resulting from operations . . . . . . .        5,565,181
                                                                      ------------
UNIT TRANSACTIONS:

Participant premium payments
(applicable to 53,893,509 units) . . . . . . . . . . . . . . . . .       56,405,022
Participant transfers from other Travelers accounts
(applicable to 744,740 units). . . . . . . . . . . . . . . . . . .          839,753

Contract surrenders
(applicable to 409,730 units). . . . . . . . . . . . . . . . . . .       (425,818)
Participant transfers to other Travelers accounts
(applicable to 828,645 units). . . . . . . . . . . . . . . . . . .        (839,753)
                                                                       ------------

Net increase in net assets resulting from unit transactions. . . .       55,979,204
                                                                       ------------
Net increase in net assets . . . . . . . . . . . . . . . . . . . .       61,544,385

NET ASSETS:

Beginning of period. . . . . . . . . . . . . . . . . . . . . . . .                -
                                                                       ------------
End of period. . . . . . . . . . . . . . . . . . . . . . . . . . .    $  61,544,385
                                                                       ============

</TABLE>




                        See Notes to Financial Statements



                                      -3-
<PAGE>   57


                          NOTES TO FINANCIAL STATEMENTS

1.SIGNIFICANT ACCOUNTING POLICIES

The Travelers Fund UL III for Variable Life Insurance ("Fund UL III") is a
separate account of The Travelers Insurance Company ("The Travelers"), an
indirect wholly owned subsidiary of Citigroup Inc., and is available for funding
certain variable life insurance contracts issued by The Travelers. Fund UL III
is registered under the Investment Company Act of 1940, as amended, as a unit
investment trust. Fund UL III is comprised of Travelers Corporate Owned Variable
Universal Life Insurance Policies.

Participant premium payments applied to Fund UL III are invested in one or more
eligible funds in accordance with the selection made by the owner. As of
December 31, 1999, the eligible funds available under Fund UL III were: High
Yield Bond Trust; Capital Appreciation Fund; Money Market Portfolio; American
Odyssey Intermediate-Term Bond Fund of American Odyssey Funds, Inc; U.S.
Government Securities Portfolio, Utilities Portfolio, Equity Income Portfolio,
Large Cap Portfolio, MFS Emerging Growth Portfolio, Lazard International Stock
Portfolio, Disciplined Mid Cap Stock Portfolio, MFS Research Portfolio, MFS Mid
Cap Growth Portfolio, Strategic Stock Portfolio, Convertible Bond Portfolio,
Disciplined Small Cap Stock Portfolio, Jurika & Voyles Core Equity Portfolio,
NWQ Large Cap Portfolio and Social Awareness Stock Portfolio of The Travelers
Series Trust; AIM Capital Appreciation Portfolio, Alliance Growth Portfolio, MFS
Total Return Portfolio, Putnam Diversified Income Portfolio, Smith Barney
International Equity Portfolio, Smith Barney Large Capitalization Growth
Portfolio, and Van Kampen Enterprise Portfolio of Travelers Series Fund Inc.;
Equity Index Portfolio and Diversified Strategic Income Portfolio of Greenwich
Street Series Fund (all of which are managed by affiliates of The Travelers);
EAFE Equity Index Fund and Small Cap Index Fund of BT Insurance Funds Trust;
Salomon Brothers Variable Capital Fund, Salomon Brothers Variable Investors
Fund, Salomon Brothers Variable Strategic Bond Fund and Salomon Brothers
Variable Total Return Fund of Salomon Brothers Variable Series Funds Inc.; REIT
Series and Small Cap Value Series of Delaware Group Premium Fund, Inc.; Capital
Appreciation Portfolio and Small Cap Portfolio of Dreyfus Variable Investment
Fund; Montgomery Variable Series: Growth Fund of Montgomery Funds III; Equity
Portfolio of OCC Accumulation Trust; Strong Schafer Value Fund II of Strong
Variable Insurance Funds, Inc.; Asset Manager Portfolio of Fidelity's Variable
Insurance Products Fund II; and Emerging Markets Portfolio of the Warburg Pincus
Trust. All of the funds are Massachusetts business trusts, except for Travelers
Series Fund Inc., American Odyssey Funds, Inc., and Salomon Brothers Variable
Series Funds Inc., which are incorporated under Maryland law; Strong Variable
Insurance Funds, Inc., which is a Wisconsin corporation; and Montgomery Funds
III which is a Delaware business trust. Not all funds may be available in all
states or to all contract owners.

The following is a summary of significant accounting policies consistently
followed by Fund UL III in the preparation of its financial statements.

SECURITY VALUATION. Investments are valued daily at the net asset values per
share of the underlying funds.

SECURITY TRANSACTIONS. Security transactions are accounted for on the trade
date. Dividend income is recorded on the ex-dividend date.

FEDERAL INCOME TAXES. The operations of Fund UL III form a part of the total
operations of The Travelers and are not taxed separately. The Travelers is taxed
as a life insurance company under the Internal Revenue Code of 1986, as amended
(the "Code"). Under existing federal income tax law, no taxes are payable on the
investment income of Fund UL III. Fund UL III is not taxed as a "regulated
investment company" under Subchapter M of the Code.

OTHER. The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

2.INVESTMENTS

The aggregate costs of purchases and proceeds from sales of investments were
$54,621,373 and $1,063,861, respectively, for the period ended December 31,
1999. Realized gains and losses from investment transactions are reported on an
average cost basis. The cost of investments in eligible funds was $53,565,738 at
December 31, 1999. Gross unrealized appreciation for all investments at December
31, 1999 was $5,200,808. Gross unrealized depreciation for all investments at
December 31, 1999 was $27,230.




                                      -4-
<PAGE>   58



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

3.CONTRACT CHARGES

Insurance charges are paid for the mortality and expense risks assumed by The
Travelers. Each business day, The Travelers deducts a mortality and expense risk
charge, which is reflected in the calculation of unit values. This charge
equals, on an annual basis, 0.45% for Policy Years 1-4 (contracts in this
category are identified as Price 1 in Note 4); 0.25% for Policy Years 5-20
(contracts in this category are identified as Price 2 in Note 4); and 0.05%
thereafter (contracts in this category are identified as Price 3 in Note 4), of
the amounts held in each variable funding option.

4.NET CONTRACT OWNERS' EQUITY
<TABLE>
<CAPTION>

                                                                  DECEMBER 31, 1999
                                                       ----------------------------------------
                                                                       UNIT         NET
                                                       UNITS           VALUE        ASSETS
                                                       -----           -----        ------
<S>                                                    <C>             <C>          <C>
American Odyssey Funds, Inc. .................
  American Odyssey Intermediate-Term Bond Fund
   Price 1 ...................................         2,298,702       $    1.007   $ 2,313,999
   Price 2 ...................................                 -            1.007             -
   Price 3 ...................................                 -            1.008             -

BT Insurance Funds Trust
  EAFE Equity Index Fund

    Price 1 ..................................           172,586            1.133       195,573
    Price 2 ..................................                 -            1.134             -
    Price 3 ..................................                 -            1.134             -
    Small Cap Index Fund
    Price 1 ..................................         1,003,936            1.192     1,196,711
    Price 2 ..................................                 -            1.193             -
    Price 3 ..................................                 -            1.193             -

  Capital Appreciation Fund

    Price 1 ..................................         7,652,695            1.334    10,211,999
    Price 2 ..................................                 -            1.335             -
    Price 3 ..................................                 -            1.334             -

Dreyfus Variable Investment Fund
  Capital Appreciation Portfolio

    Price 1 ..................................           176,578            1.040       183,559
    Price 2 ..................................                 -            1.040             -
    Price 3 ..................................                 -            1.041             -
    Small Cap Portfolio
    Price 1 ..................................           348,184            1.135       395,043
    Price 2 ..................................                 -            1.135             -
    Price 3 ..................................                 -            1.136             -

</TABLE>




                                      -5-
<PAGE>   59



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.  NET CONTRACT OWNERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>

                                                                  DECEMBER 31, 1999
                                                       ----------------------------------------
                                                                       UNIT         NET
                                                       UNITS           VALUE        ASSETS
                                                       -----           -----        ------
<S>                                                    <C>             <C>          <C>
Fidelity's Variable Insurance Products Fund II
    Asset Manager Portfolio
    Price 1 ...................................             306,860    $    1.061   $   325,651
    Price 2 ...................................                   -         1.062             -
    Price 3 ...................................                   -         1.062             -

Greenwich Street Series Fund
    Equity Index Portfolio
    Price 1 ...................................           2,769,408         1.094     3,030,931
    Price 2 ...................................                   -         1.095             -
    Price 3 ...................................                   -         1.096             -

High Yield Bond Trust
    Price 1 ...................................           1,362,519         1.014     1,381,414
    Price 2 ...................................                   -         1.014             -
    Price 3 ...................................                   -         1.015             -

Money Market Portfolio
    Price 1 ...................................          16,799,562         1.016    17,061,075
    Price 2 ...................................                   -         1.016             -
    Price 3 ...................................                   -         1.017             -

Salomon Brothers Variable Series Funds Inc. ...
  Salomon Brothers Variable Capital Fund
    Price 1 ...................................              43,155         1.106        47,738
    Price 2 ...................................                   -         1.107             -
    Price 3 ...................................                   -         1.107             -
  Salomon Brothers Variable Investors Fund
    Price 1 ...................................           1,560,318         1.074     1,676,205
    Price 2 ...................................                   -         1.075             -
    Price 3 ...................................                   -         1.074             -
  Salomon Brothers Variable Strategic Bond Fund
    Price 1 ...................................               5,843         1.020         5,962
    Price 2 ...................................                   -         1.021             -
    Price 3 ...................................                   -         1.022             -

</TABLE>
                                      -6-
<PAGE>   60




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.  NET CONTRACT OWNERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 1999
                                                       ----------------------------------------
                                                                       UNIT         NET
                                                       UNITS           VALUE        ASSETS
                                                       -----           -----        ------
<S>                                                    <C>             <C>          <C>
The Travelers Series Trust
  Equity Income Portfolio
    Price 1 ...................................         1,441,520     $    1.060   $ 1,527,512
    Price 2 ...................................                 -          1.060             -
    Price 3 ...................................                 -          1.061             -
  Large Cap Portfolio
    Price 1 ...................................         2,618,902          1.199     3,140,871
    Price 2 ...................................                 -          1.200             -
    Price 3 ...................................                 -          1.201             -
  Lazard International Stock Portfolio
    Price 1 ...................................         3,303,214          1.082     3,575,206
    Price 2 ...................................                 -          1.083             -
    Price 3 ...................................                 -          1.084             -
  MFS Emerging Growth Portfolio
    Price 1 ...................................         3,916,098          1.526     5,974,249
    Price 2 ...................................                 -          1.527             -
    Price 3 ...................................                 -          1.527             -
  MFS Mid Cap Growth Portfolio
    Price 1 ...................................            82,194          1.310       107,702
    Price 2 ...................................                 -          1.311             -
    Price 3 ...................................                 -          1.311             -
  MFS Research Portfolio
    Price 1 ...................................            42,994          1.142        49,092
    Price 2 ...................................                 -          1.142             -
    Price 3 ...................................                 -          1.143             -
  Convertible Bond Portfolio
    Price 1 ...................................            43,662          1.078        47,053
    Price 2 ...................................                 -          1.078             -
    Price 3 ...................................                 -          1.078             -
  Disciplined Mid Cap Stock Portfolio
    Price 1 ...................................            43,107          1.117        48,134
    Price 2 ...................................                 -          1.117             -
    Price 3 ...................................                 -          1.117             -
  U.S. Government Securities Portfolio
    Price 1 ...................................            62,467          0.982        61,342
    Price 2 ...................................                 -          0.982             -
    Price 3 ...................................                 -          0.983             -
  Utilities Portfolio
    Price 1 ...................................            45,475          0.956        43,474
    Price 2 ...................................                 -          0.956             -
    Price 3 ...................................                 -          0.957             -

</TABLE>

                                       -7-
<PAGE>   61



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.  NET CONTRACT OWNERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>

                                                                  DECEMBER 31, 1999
                                                       ----------------------------------------
                                                                       UNIT         NET
                                                       UNITS           VALUE        ASSETS
                                                       -----           -----        ------
<S>                                                    <C>             <C>          <C>
Travelers Series Fund Inc.
  AIM Capital Appreciation Portfolio

    Price 1 ........................................       949,091     $    1.358   $ 1,288,552
    Price 2 ........................................             -          1.358             -
    Price 3 ........................................             -          1.359             -
  Alliance Growth Portfolio
    Price 1 ........................................     4,193,981          1.265     5,304,043
    Price 2 ........................................             -          1.265             -
    Price 3 ........................................             -          1.266             -
  MFS Total Return Portfolio
    Price 1 ........................................     1,345,156          1.029     1,383,721
    Price 2 ........................................             -          1.029             -
    Price 3 ........................................             -          1.030             -
  Putnam Diversified Income Portfolio
    Price 1 ........................................        62,467          1.009        63,032
    Price 2 ........................................             -          1.009             -
    Price 3 ........................................             -          1.010             -
  Smith Barney International Equity Portfolio
    Price 1 ........................................       156,528          1.310       204,977
    Price 2 ........................................             -          1.310             -
    Price 3 ........................................             -          1.310             -
  Smith Barney Large Capitalization Growth Portfolio
    Price 1 ........................................       301,335          1.107       333,695
    Price 2 ........................................             -          1.108             -
    Price 3 ........................................             -          1.108             -
  Van Kampen Enterprise Portfolio
    Price 1 ........................................        85,037          1.176       100,001
    Price 2 ........................................             -          1.176             -
    Price 3 ........................................             -          1.177             -

Warburg Pincus Trust
  Emerging Markets Portfolio
    Price 1 ........................................       206,300          1.289       265,869
    Price 2 ........................................             -          1.289             -
    Price 3 ........................................             -          1.290             -
                                                                                    -----------
Net Contract Owners' Equity ...................................................     $61,544,385
                                                                                    ===========
</TABLE>



                                      -8-
<PAGE>   62




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5.  STATEMENT OF INVESTMENTS

<TABLE>
<CAPTION>
INVESTMENT OPTIONS                                                                  NO. OF                        MARKET
                                                                                    SHARES                        VALUE
                                                                          ---------------------------   ---------------------------
<S>                                                                       <C>                        <C>

  AMERICAN ODYSSEY FUNDS, INC. (3.8%)
    American Odyssey Intermediate-Term Bond Fund
      Total (Cost $2,224,193)                                                                215,350                    $2,231,030
                                                                          ---------------------------   ---------------------------

  BT INSURANCE FUNDS TRUST (2.2%)
    EAFE Equity Index Fund (Cost $186,595)                                                    14,383                       195,603
    Small Cap Index Fund (Cost $1,016,656)                                                    95,918                     1,113,617
                                                                          ---------------------------   ---------------------------
      Total (Cost $1,203,251)                                                                110,301                     1,309,220
                                                                          ---------------------------   ---------------------------

  CAPITAL APPRECIATION FUND (16.2%)
      Total (Cost $7,867,569)                                                                 87,496                     9,519,600
                                                                          ---------------------------   ---------------------------
  DREYFUS VARIABLE INVESTMENT FUND (1.0%)

    Capital Appreciation Portfolio (Cost $178,992)                                             4,605                       183,589
    Small Cap Portfolio (Cost $360,245)                                                        5,955                       395,085
                                                                          ---------------------------   ---------------------------
      Total (Cost $539,237)                                                                   10,560                       578,674
                                                                          ---------------------------   ---------------------------

  FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND II (0.6%)
    Asset Manager Portfolio
      Total (Cost $311,671)                                                                   17,444                       325,686
                                                                          ---------------------------   ---------------------------

  GREENWICH STREET SERIES FUND (4.9%)
    Equity Index Portfolio
      Total (Cost $2,647,546)                                                                 79,889                     2,864,818
                                                                          ---------------------------   ---------------------------

  HIGH YIELD BOND TRUST (2.2%)
      Total (Cost $1,285,198)                                                                137,101                     1,298,343
                                                                          ---------------------------   ---------------------------

  MONEY MARKET PORTFOLIO (28.9%)
      Total (Cost $16,969,655)                                                            16,969,655                    16,969,655
                                                                          ---------------------------   ---------------------------

  SALOMON BROTHERS VARIABLE SERIES FUNDS INC. (2.8%)
    Salomon Brothers Variable Capital Fund (Cost $46,009)                                      3,494                        47,757
    Salomon Brothers Variable Investors Fund (Cost $1,559,015)                               132,535                     1,620,906
    Salomon Brothers Variable Strategic Bond Fund (Cost $6,184)                                  618                         5,967
                                                                          ---------------------------   ---------------------------
        Total (Cost $1,611,208)                                                              136,647                     1,674,630
                                                                          ---------------------------   ---------------------------
</TABLE>




                                      -9-
<PAGE>   63




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

5.  STATEMENT OF INVESTMENTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                                    NO.OF                         MARKET
                                                                                    SHARES                        VALUE
                                                                          ---------------------------   ---------------------------
<S>                                                                       <C>                            <C>
  THE TRAVELERS SERIES TRUST (23.2%)
    Equity Income Portfolio (Cost $1,441,625)                                                 94,134                    $1,416,715
    Large Cap Portfolio (Cost $2,747,629)                                                    139,604                     2,947,030
    Lazard International Stock Portfolio (Cost $3,072,045)                                   212,655                     3,325,927
    MFS Emerging Growth Portfolio (Cost $4,000,167)                                          186,411                     5,558,764
    MFS Mid Cap Growth Portfolio (Cost $89,107)                                                6,557                       107,725
    MFS Research Portfolio (Cost $44,558)                                                      3,760                        49,111
    Convertible Bond Portfolio (Cost $44,539)                                                  4,027                        47,071
    Disciplined Mid Cap Stock Portfolio (Cost $44,546)                                         3,085                        48,152
    U.S. Government Securities Portfolio (Cost $62,434)                                        5,424                        61,349
    Utilities Portfolio (Cost $44,510)                                                         2,734                        43,491
                                                                          ---------------------------   ---------------------------
      Total (Cost $11,591,160)                                                               658,391                    13,605,335
                                                                          ---------------------------   ---------------------------

  TRAVELERS SERIES FUND INC. (13.8%)
    AIM Capital Appreciation Portfolio (Cost $930,324)                                        55,555                     1,149,988
    Alliance Growth Portfolio (Cost $4,233,573)                                              150,365                     4,943,988
    MFS Total Return Portfolio (Cost $1,283,027)                                              80,139                     1,300,649

    Putnam Diversified Income Portfolio (Cost $62,433)                                         5,506                        63,039
    Smith Barney International Equity Portfolio (Cost $172,697)                                8,925                       204,998
    Smith Barney Large Capitalization Growth Portfolio (Cost $312,536)                        20,871                       333,730
    Van Kampen Enterprise Portfolio (Cost $89,134)                                             3,354                       100,022
                                                                          ---------------------------   ---------------------------
      Total (Cost $7,083,724)                                                                324,715                     8,096,414
                                                                          ---------------------------   ---------------------------

  WARBURG PINCUS TRUST (0.4%)
    Emerging Markets Portfolio
      Total (Cost $231,326)                                                                   18,753                       265,911
                                                                          ---------------------------   ---------------------------

  TOTAL INVESTMENT OPTIONS (100%)
   (COST $53,565,738)                                                                                                  $58,739,316
                                                                                                        ===========================
</TABLE>



                                      -10-
<PAGE>   64









                       This page intentionally left blank




                                      -11-
<PAGE>   65




                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6. SCHEDULE OF FUND UL III OPERATIONS AND CHANGES IN NET ASSETS FOR THE PERIOD
SEPTEMBER 8,1999 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                                          DREYFUS
                                                   AMERICAN ODYSSEY                                    CAPITAL           CAPITAL
                                                  INTERMEDIATE-TERM     EAFE EQUITY    SMALL CAP      APPRECIATION      APPRECIATION
                                                       BOND FUND        INDEX FUND     INDEX FUND        FUND            PORTFOLIO
                                                    -----------------  -----------   -------------  ---------------   -------------
<S>                                                    <C>             <C>           <C>             <C>              <C>
INVESTMENT INCOME:
Dividends ..........................................   $          -    $    8,490    $     41,366     $          -    $      1,347
                                                       ------------    ----------    ------------     ------------    ------------

EXPENSES:

Insurance charges ..................................          1,589            93             727            6,182             111
                                                       ------------    ----------    ------------     ------------    ------------
     Net investment income (loss) ..................         (1,589)        8,397          40,639           (6,182)          1,236
                                                       ------------    ----------    ------------     ------------    ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:

Realized gain (loss) from investment transactions:

  Proceeds from investments sold ...................          5,564           743           2,601           24,089           1,137
  Cost of investments sold .........................          5,545           719           2,469           21,019           1,133
                                                       ------------    ----------    ------------     ------------    ------------

     Net realized gain (loss) ......................             19            24             132            3,070               4
                                                       ------------    ----------    ------------     ------------    ------------

Unrealized gain (loss) on investments:
  End of period .....................................         6,837         9,008          96,961        1,652,031           4,597
                                                       ------------    ----------    ------------     ------------    ------------

Net increase (decrease) in net assets
     resulting from operations .....................          5,267        17,429         137,732        1,648,919           5,837
                                                       ------------    ----------    ------------     ------------    ------------




UNIT TRANSACTIONS:

Participant premium payments .......................      2,316,200       179,571       1,066,449        8,458,556         180,492
Participant transfers from other Travelers accounts           8,482             -               -          169,647               -
Contract surrenders ................................        (15,950)       (1,427)         (7,470)         (65,123)         (2,770)
Participant transfers to other Travelers accounts ..              -             -               -                -               -
                                                       ------------    ----------    ------------     ------------    ------------

     Net increase in net assets
       resulting from unit transactions ............      2,308,732       178,144       1,058,979        8,563,080         177,722
                                                       ------------    ----------    ------------     ------------    ------------

       Net increase in net assets ..................      2,313,999       195,573       1,196,711       10,211,999         183,559




NET ASSETS:

     Beginning of period ...........................              -             -               -                -               -
                                                       ------------    ----------    ------------     ------------    ------------

     End of period .................................   $  2,313,999    $  195,573    $  1,196,711     $ 10,211,999    $    183,559
                                                       ============    ==========    ============     ============    ============
</TABLE>





                                      -12-
<PAGE>   66



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
                                                                                                                 SALOMON
                                                                                SALOMON          SALOMON         BROTHERS
                                                                                BROTHERS         BROTHERS        VARIABLE
DREYFUS SMALL  ASSET MANAGER   EQUITY INDEX      HIGH YIELD     MONEY MARKET    VARIABLE         VARIABLE      STRATEGIC BOND
CAP PORTFOLIO    PORTFOLIO       PORTFOLIO       BOND TRUST       PORTFOLIO    CAPITAL FUND   INVESTORS FUND        FUND
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

<S>             <C>             <C>             <C>             <C>             <C>             <C>             <C>
$         -     $         -     $         -     $        -      $   131,476     $     1,455     $     8,228     $       298
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


        152             159           1,832             919          10,821              23           1,147               6
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------
       (152)           (159)         (1,832)           (919)        120,655           1,432           7,081             292
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------




      1,171           1,315           7,469           3,259         958,747             177           3,975              75
      1,143           1,292           7,090           3,236         958,747             170           3,832              75
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

         28              23             379              23               -               7             143               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     34,840          14,015         217,271          13,145               -           1,748          61,891            (217)
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


     34,716          13,879         215,818          12,249         120,655           3,187          69,115              75
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------





    210,214         314,252       2,675,972       1,378,638      17,920,543          44,911       1,618,377           6,116
    152,682               -         161,165               -               -               -               -               -
     (2,569)         (2,480)        (22,024)         (9,473)       (140,370)           (360)        (11,287)           (229)
          -               -               -               -        (839,753)              -               -               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------


    360,327         311,772       2,815,113       1,369,165      16,940,420          44,551       1,607,090           5,887
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

    395,043         325,651       3,030,931       1,381,414      17,061,075          47,738       1,676,205           5,962



          -               -               -               -               -               -               -               -
- -----------     -----------     -----------     -----------     -----------     -----------     -----------     -----------

$   395,043     $   325,651     $ 3,030,931     $ 1,381,414     $17,061,075     $    47,738     $ 1,676,205     $     5,962
===========     ===========     ===========     ===========     ===========     ===========     ===========     ===========

</TABLE>

                                      -13-
<PAGE>   67


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF FUND UL III OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD SEPTEMBER 8,1999 (DATE OPERATIONS COMMENCED) TO
    DECEMBER 31, 1999 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                            MFS           MFS
                                                                                            LAZARD        EMERGING      MID CAP
                                                         EQUITY INCOME    LARGE CAP      INTERNATIONAL     GROWTH       GROWTH
                                                          PORTFOLIO       PORTFOLIO     STOCK PORTFOLIO   PORTFOLIO    PORTFOLIO
                                                         -------------------------------------------------------------------------
<S>                                                      <C>             <C>            <C>             <C>            <C>
INVESTMENT INCOME:
Dividends ..........................................     $    86,489     $   132,932    $         -     $         -    $         -
                                                         -----------     -----------    -----------     -----------    -----------

EXPENSES:
Insurance charges ..................................             954           1,987          2,310           3,268             50
                                                         -----------     -----------    -----------     -----------    -----------
    Net investment income (loss)  ..................          85,535         130,945         (2,310)         (3,268)           (50)
                                                         -----------     -----------    -----------     -----------    -----------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold .................             3,455           7,174          8,137          12,877            387
  Cost of investments sold .......................             3,425           6,667          7,898          11,032            354
                                                         -----------     -----------    -----------     -----------    -----------

      Net realized gain (loss)  ....................              30             507            239           1,845             33
                                                         -----------     -----------    -----------     -----------    -----------

Unrealized gain (loss) on investments:
  End of period ....................................         (24,910)        199,401        253,882       1,558,597         18,618
                                                         -----------     -----------    -----------     -----------    -----------

Net increase (decrease) in net assets
      resulting from operations ....................          60,655         330,853        251,811       1,557,174         18,601
                                                         -----------     -----------    -----------     -----------    -----------




UNIT TRANSACTIONS:
Participant premium payments .......................       1,451,441       2,830,134      3,346,754       4,450,651         89,835
Participant transfers from other Travelers accounts           25,448               -              -               -              -
Contract surrenders ................................         (10,032)        (20,116)       (23,359)        (33,576)          (734)
Participant transfers to other Travelers accounts ..               -               -              -               -              -
                                                         -----------     -----------    -----------     -----------    -----------

  Net increase in net assets
    resulting from unit transactions ...............       1,466,857       2,810,018      3,323,395       4,417,075         89,101
                                                         -----------     -----------    -----------     -----------    -----------

    Net increase in net assets .....................       1,527,512       3,140,871      3,575,206       5,974,249        107,702




  NET ASSETS:
    Beginning of period .............................             -               -              -               -              -
                                                         -----------     -----------    -----------     -----------    -----------

    End of period ...................................    $ 1,527,512     $ 3,140,871    $ 3,575,206     $ 5,974,249    $   107,702
                                                         ===========     ===========    ===========     ===========    ===========
</TABLE>


                                      -14-
<PAGE>   68


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>

                             DISCIPLINED     U.S.
   MFS          CONVERTIBLE    MID CAP    GOVERNMENT                  AIM CAPITAL     ALLIANCE        MFS TOTAL
 RESEARCH          BOND         STOCK     SECURITIES    UTILITIES    APPRECIATION      GROWTH          RETURN
 PORTFOLIO      PORTFOLIO     PORTFOLIO   PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO        PORTFOLIO
- --------------  ----------    ---------   ----------   -----------   -----------    -------------   --------------

<S>             <C>           <C>         <C>          <C>           <C>            <C>             <C>
$         -     $       -     $      -    $       -    $        -    $         -    $          -    $           -
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------

         23            23           23           40            22            751           3,288              909
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------
        (23)          (23)         (23)         (40)          (22)          (751)         (3,288)            (909)
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------




        175           172          177          176           164          2,593          11,858            3,100
        169           169          170          178           170          2,288          10,675            3,060
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------

          6             3            7           (2)           (6)           305           1,183               40
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------


      4,553         2,532        3,607       (1,085)       (1,019)       219,664         710,415           17,622
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------


      4,536         2,512        3,591       (1,127)       (1,047)       219,218         708,310           16,753
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------





     44,914        44,895       44,902       62,773        44,866      1,077,003       4,458,264        1,333,763
          -             -            -            -             -              -         169,647           42,412
       (358)         (354)        (359)        (304)         (345)        (7,669)        (32,178)          (9,207)
          -             -            -            -             -              -               -                -
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------


     44,556        44,541       44,543       62,469        44,521      1,069,334       4,595,733        1,366,968
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------

     49,092        47,053       48,134       61,342        43,474      1,288,552       5,304,043        1,383,721





          -             -            -            -             -              -               -                -
- ------------    ----------    ---------   ----------   -----------   ------------   -------------   --------------

   $ 49,092      $ 47,053     $ 48,134     $ 61,342      $ 43,474    $ 1,288,552     $ 5,304,043      $ 1,383,721
============    ==========    =========   ==========   ===========   ============   =============   ==============
</TABLE>



                                      -15-
<PAGE>   69


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF FUND UL III OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD SEPTEMBER 8,1999 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1999 (CONTINUED)


<TABLE>
<CAPTION>
                                                                                          SMITH BARNEY
                                                            PUTNAM       SMITH BARNEY         LARGE
                                                         DIVERSIFIED     INTERNATIONAL   CAPITALIZATION    VAN KAMPEN
                                                           INCOME           EQUITY           GROWTH        ENTERPRISE
                                                          PORTFOLIO        PORTFOLIO        PORTFOLIO      PORTFOLIO
                                                        -------------  ----------------  --------------  -------------
<S>                                                     <C>              <C>              <C>              <C>
INVESTMENT INCOME:
Dividends .........................................       $       -        $       -        $     681        $       -
                                                          ---------        ---------        ---------        ---------

EXPENSES:
Insurance charges .................................              40               67              164               48
                                                          ---------        ---------        ---------        ---------
    Net investment income (loss) ..................             (40)             (67)             517              (48)
                                                          ---------        ---------        ---------        ---------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold ..................             178              204            1,359              372
  Cost of investments sold ........................             178              185            1,293              354
                                                          ---------        ---------        ---------        ---------

     Net realized gain (loss) .....................               -               19               66               18
                                                          ---------        ---------        ---------        ---------

Unrealized gain (loss) on investments:
  End of period ...................................             606           32,301           21,194           10,888
                                                          ---------        ---------        ---------        ---------

Net increase (decrease) in net assets
  resulting from operations .......................             566           32,253           21,777           10,858
                                                          ---------        ---------        ---------        ---------




UNIT TRANSACTIONS:
Participant premuim payments ......................          62,772           62,772          314,438           89,862
Participant transfers from other Travelers accounts               -          110,270                -                -
Contract surrenders ...............................            (306)            (318)          (2,520)            (719)
Participant transfers to other Travelers accounts .               -                -                -                -
                                                          ---------        ---------        ---------        ---------

 Net increase in net assets
    resulting from unit transactions ..............          62,466          172,724          311,918           89,143
                                                          ---------        ---------        ---------        ---------

    Net increase in net assets ....................          63,032          204,977          333,695          100,001




NET ASSETS:
  Beginning of period .............................               -                -                -                -
                                                          ---------        ---------        ---------        ---------

  End of period ...................................       $  63,032        $ 204,977        $ 333,695        $ 100,001
                                                          =========        =========        =========        =========
</TABLE>



                                      -16-
<PAGE>   70


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

<TABLE>
<CAPTION>
   EMERGING
   MARKETS
  PORTFOLIO           COMBINED
- -------------    ----------------

<S>                 <C>
$      8,468        $    421,230
- ------------        ------------


         125              37,853
- ------------        ------------
       8,343             383,377
- ------------        ------------




         981           1,063,861
         900           1,055,635
- ------------        ------------

          81               8,226
- ------------        ------------


      34,585           5,173,578
- ------------        ------------


      43,009           5,565,181
- ------------        ------------





     224,692          56,405,022
           -             839,753
      (1,832)           (425,818)
           -            (839,753)
- ------------        ------------


     222,860          55,979,204
- ------------        ------------

     265,869          61,544,385




           -                   -
- ------------        ------------

$    265,869        $ 61,544,385
============        ============

</TABLE>





                                      -17-
<PAGE>   71



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.  SCHEDULE OF UNITS FOR FUND UL III
    FOR THE PERIOD SEPTEMBER 8,1999 (DATE OPERATIONS COMMENCED) TO
    DECEMBER 31, 1999

<TABLE>
<CAPTION>


                                           AMERICAN
                                            ODYSSEY
                                         INTERMEDIATE-                                            CAPITAL         DREYFUS CAPITAL
                                             TERM            EAFE EQUITY    SMALL CAP INDEX    APPRECIATION        APPRECIATION
                                          BOND FUND          INDEX FUND           FUND             FUND             PORTFOLIO
                                       ---------------    ---------------   ----------------   --------------    ----------------
<S>                                     <C>                 <C>             <C>               <C>                 <C>
Units beginning of period ..........                -                 -                 -                 -                 -
Units purchased and transferred from
  other Travelers accounts .........        2,314,606           173,986         1,011,120         7,711,777           179,350
Units redeemed and transferred to
  other Travelers accounts .........          (15,904)           (1,400)           (7,184)          (59,082)           (2,772)
                                           ----------        ----------        ----------        ----------        ----------
Units end of period ................        2,298,702           172,586         1,003,936         7,652,695           176,578
                                           ==========        ==========        ==========        ==========        ==========
</TABLE>

<TABLE>
<CAPTION>


                                     DREYFUS SMALL CAP      ASSET MANAGER     EQUITY INDEX       HIGH YIELD        MONEY MARKET
                                             PORTFOLIO          PORTFOLIO        PORTFOLIO         BOND TRUST         PORTFOLIO
                                       ---------------    ---------------   ----------------   --------------    ----------------
<S>                                     <C>                 <C>             <C>               <C>                 <C>
Units beginning of period ..........                 -                  -                  -                  -                  -
Units purchased and transferred from
  other Travelers accounts .........           350,747            309,313          2,791,294          1,371,980         17,767,544
Units redeemed and transferred to
  other Travelers accounts .........            (2,563)            (2,453)           (21,886)            (9,461)          (967,982)
                                           -----------        -----------        -----------        -----------        -----------
Units end of period ................           348,184            306,860          2,769,408          1,362,519         16,799,562
                                           ===========        ===========        ===========        ===========        ===========
</TABLE>

<TABLE>
<CAPTION>


                                      SALOMON BROTHERS    SALOMON BROTHERS    SALOMON BROTHERS
                                      VARIABLE CAPITAL   VARIABLE INVESTORS  VARIABLE STRATEGIC    EQUITY INCOME    LARGE CAP
                                             FUND               FUND            BOND FUND            PORTFOLIO      PORTFOLIO
                                       ---------------    ---------------   ----------------   --------------    ----------------
<S>                                     <C>                 <C>             <C>               <C>              <C>
Units beginning of period ..........                -                 -                 -                 -                 -
Units purchased and transferred from
  other Travelers accounts .........           43,504         1,571,346             6,071         1,451,445         2,637,905
Units redeemed and transferred to
  other Travelers accounts .........             (349)          (11,028)             (228)           (9,925)          (19,003)
                                           ----------        ----------        ----------        ----------        ----------
Units end of period ................           43,155         1,560,318             5,843         1,441,520         2,618,902
                                           ==========        ==========        ==========        ==========        ==========
</TABLE>

<TABLE>
<CAPTION>

                                          LAZARD
                                        INTERNATIONAL
                                           STOCK           MFS EMERGING       MFS MID CAP        MFS RESEARCH    CONVERTIBLE BOND
                                         PORTFOLIO       GROWTH PORTFOLIO    GROWTH PORTFOLIO     PORTFOLIO          PORTFOLIO
                                       ---------------    ---------------   ----------------   --------------    ----------------
<S>                                      <C>                 <C>             <C>               <C>                 <C>
Units beginning of period ..........                -                 -                 -                 -                 -
Units purchased and transferred from
  other Travelers accounts .........        3,326,495         3,946,576            82,887            43,344            44,013
Units redeemed and transferred to
  other Travelers accounts .........          (23,281)          (30,478)             (693)             (350)             (351)
                                           ----------        ----------        ----------        ----------        ----------
Units end of period ................        3,303,214         3,916,098            82,194            42,994            43,662
                                           ==========        ==========        ==========        ==========        ==========
</TABLE>



                                      -18-
<PAGE>   72



                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.  SCHEDULE OF UNITS FOR FUND UL III
    FOR THE PERIOD SEPTEMBER 8,1999 (DATE OPERATIONS COMMENCED) TO
    DECEMBER 31, 1999 (CONTINUED)

<TABLE>
<CAPTION>
                                           DISCIPLINED MID   U.S. GOVERNMENT                   AIM CAPITAL          ALLIANCE
                                             CAP STOCK         SECURITIES      UTILITIES       APPRECIATION          GROWTH
                                             PORTFOLIO          PORTFOLIO      PORTFOLIO        PORTFOLIO           PORTFOLIO
                                         ------------------  ---------------  -------------   ----------------   -------------
<S>                                       <C>               <C>               <C>              <C>             <C>
Units beginning of period ..........                -                 -                 -                 -                 -
Units purchased and transferred from
  other Travelers accounts .........           43,456            62,772            45,828           956,055         4,223,472
Units redeemed and transferred to
  other Travelers accounts .........             (349)             (305)             (353)           (6,964)          (29,491)
                                           ----------        ----------        ----------        ----------        ----------
Units end of period ................           43,107            62,467            45,475           949,091         4,193,981
                                           ==========        ==========        ==========        ==========        ==========
</TABLE>

<TABLE>
<CAPTION>

                                                                PUTNAM         SMITH BARNEY    SMITH BARNEY
                                             MFS TOTAL       DIVERSIFIED      INTERNATIONAL         LARGE           VAN KAMPEN
                                              RETURN           INCOME            EQUITY       CAPITALIZATION       ENTERPRISE
                                             PORTFOLIO        PORTFOLIO        PORTFOLIO      GROWTH PORTFOLIO      PORTFOLIO
                                         ------------------  ---------------  -------------   ----------------   -------------
<S>                                       <C>               <C>               <C>              <C>             <C>
Units beginning of period ..........                -                 -                 -                 -                 -
Units purchased and transferred from
  other Travelers accounts .........        1,354,209            62,772           156,833           303,778            85,735
Units redeemed and transferred to
  other Travelers accounts .........           (9,053)             (305)             (305)           (2,443)             (698)
                                           ----------        ----------        ----------        ----------        ----------
Units end of period ................        1,345,156            62,467           156,528           301,335            85,037
                                           ==========        ==========        ==========        ==========        ==========
</TABLE>


<TABLE>
<CAPTION>
                                            EMERGING
                                            MARKETS
                                            PORTFOLIO          COMBINED
                                        ------------------  ---------------
<S>                                       <C>               <C>
Units beginning of period ..........                 -                  -
Units purchased and transferred from
  other Travelers accounts .........           208,036         54,638,249
Units redeemed and transferred to
  other Travelers accounts .........            (1,736)        (1,238,375)
                                           ===========        ===========
Units end of period ................           206,300         53,399,874
                                           ===========        ===========
</TABLE>



                                      -19-
<PAGE>   73


                          INDEPENDENT AUDITORS' REPORT

To the Owners of Variable Life Insurance of The Travelers Fund UL III for
Variable Life Insurance:

We have audited the accompanying statement of assets and liabilities of The
Travelers Fund UL III for Variable Life Insurance as of December 31, 1999, and
the related statements of operations and changes in net assets for the period
September 8, 1999 (date operations commenced) to December 31, 1999. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of shares owned as of December 31, 1999, by correspondence with the
underlying funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Fund UL III for
Variable Life Insurance as of December 31, 1999, the results of its operations
and the changes in its net assets for the period September 8, 1999 (date
operations commenced) to December 31, 1999, in conformity with generally
accepted accounting principles.


                                             /s/KPMG LLP


Hartford, Connecticut
February 18, 2000




                                      -20-
<PAGE>   74




                              Independent Auditors
                                    KPMG LLP
                              Hartford, Connecticut

This report is prepared for the general information of contract owners and is
not an offer of shares of The Travelers Fund UL III for Variable Life Insurance
or Fund UL III's underlying funds. It should not be used in connection with any
offer except in conjunction with the Prospectus for The Travelers Fund UL III
product(s) for Variable Life Insurance offered by The Travelers Insurance
Company and the Prospectuses for the underlying funds, which collectively
contain all pertinent information, including the applicable sales commissions.

Fund UL III (Annual) (12-99) Printed in U.S.A.







<PAGE>   75
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholder
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheets of The Travelers
Insurance Company and Subsidiaries as of December 31, 1999 and 1998, and the
related consolidated statements of income, changes in retained earnings and
accumulated other changes in equity from non-owner sources and cash flows for
each of the years in the three-year period ended December 31, 1999. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1999, in conformity with generally accepted
accounting principles.


/s/ KPMG LLP
Hartford, Connecticut
January 18, 2000




                                       F-1
<PAGE>   76
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                 ($ in millions)


<TABLE>
<CAPTION>

FOR THE YEAR ENDED DECEMBER 31,                                                          1999          1998          1997
                                                                                         ----          ----          ----

<S>                                                                                      <C>           <C>           <C>
REVENUES
Premiums                                                                                 $1,738        $1,740        $1,583
Net investment income                                                                     2,506         2,185         2,037
Realized investment gains                                                                   113           149           199
Other revenues                                                                              521           440           354
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Revenues                                                                       4,878         4,514         4,173
- -------------------------------------------------------------------------------------------------- ------------- -------------

BENEFITS AND EXPENSES
Current and future insurance benefits                                                     1,515         1,475         1,341
Interest credited to contractholders                                                        937           876           829
Amortization of deferred acquisition costs                                                  315           275           252
General and administrative expenses                                                         519           505           468
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Benefits and Expenses                                                          3,286         3,131         2,890
- -------------------------------------------------------------------------------------------------- ------------- -------------

Income from continuing operations before federal income taxes                             1,592         1,383         1,283
- -------------------------------------------------------------------------------------------------- ------------- -------------

Federal income tax expense
     Current                                                                                409           442           434
     Deferred                                                                               136            39            10
- -------------------------------------------------------------------------------------------------- ------------- -------------
     Total Federal Income Taxes                                                             545           481           444
- -------------------------------------------------------------------------------------------------- ------------- -------------
Net income                                                                               $1,047          $902          $839
================================================================================================== ============= =============
</TABLE>






                 See Notes to Consolidated Financial Statements.


                                       F-2
<PAGE>   77
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 ($ in millions)

<TABLE>
<CAPTION>

DECEMBER 31,                                                                                         1999          1998
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>           <C>
ASSETS
Fixed maturities, available for sale at fair value (cost, $24,500,  $22,973)                         $23,866       $23,893
Equity securities, at fair value (cost, $691,  $474)                                                     784           518
Mortgage loans                                                                                         2,285         2,606
Real estate held for sale                                                                                236           143
Policy loans                                                                                           1,258         1,857
Short-term securities                                                                                  1,283         1,098
Trading securities, at market value                                                                    1,678         1,186
Other invested assets                                                                                  2,098         2,251
- ----------------------------------------------------------------------------------------------------------------------------
     Total Investments                                                                                33,488        33,552
- ----------------------------------------------------------------------------------------------------------------------------

Cash                                                                                                      85            65
Investment income accrued                                                                                395           393
Premium balances receivable                                                                              178            99
Reinsurance recoverables                                                                               3,234         3,387
Deferred acquisition costs                                                                             2,688         2,317
Separate and variable accounts                                                                        22,199        15,313
Other assets                                                                                           1,264         1,422
- ----------------------------------------------------------------------------------------------------------------------------
     Total Assets                                                                                    $63,531       $56,548
- ----------------------------------------------------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                                                                 $17,567       $16,739
Future policy benefits and claims                                                                     12,563        12,326
Separate and variable accounts                                                                        22,194        15,305
Deferred federal income taxes                                                                             23           422
Trading securities sold not yet purchased, at market value                                             1,098           873
Other liabilities                                                                                      2,466         2,783
- ----------------------------------------------------------------------------------------------------------------------------
     Total Liabilities                                                                                55,911        48,448
- ----------------------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million shares authorized, issued and outstanding                      100           100
Additional paid-in capital                                                                             3,819         3,800
Retained earnings                                                                                      4,099         3,602
Accumulated other changes in equity from non-owner sources                                               (398)         598
- ----------------------------------------------------------------------------------------------------------------------------
     Total Shareholder's Equity                                                                        7,620         8,100
- ----------------------------------------------------------------------------------------------------------------------------

     Total Liabilities and Shareholder's Equity                                                      $63,531       $56,548
============================================================================================================================
</TABLE>




                 See Notes to Consolidated Financial Statements.



                                       F-3
<PAGE>   78
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN RETAINED EARNINGS AND
           ACCUMULATED OTHER CHANGES IN EQUITY FROM NON-OWNER SOURCES
                                 ($ in millions)


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN  RETAINED EARNINGS                         1999         1998              1997
- -----------------------------------------------------------------------------------------------------------

<S>                                                               <C>          <C>                <C>
Balance, beginning of year                                        $3,602       $2,810              $2,471
Net income                                                         1,047          902                 839
Dividends to parent                                                  550          110                 500
- -----------------------------------------------------------------------------------------------------------
Balance, end of year                                              $4,099       $3,602              $2,810
===========================================================================================================

- -----------------------------------------------------------------------------------------------------------
STATEMENTS OF ACCUMULATED OTHER CHANGES
IN EQUITY FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Balance, beginning of year                                          $598         $535                $223
Unrealized gains (losses), net of tax                               (996)          62                 313
Foreign currency translation, net of tax                               0           1                   (1)
- -----------------------------------------------------------------------------------------------------------
Balance, end of year                                               $(398)        $598                $535
===========================================================================================================

- -----------------------------------------------------------------------------------------------------------
SUMMARY OF CHANGES IN EQUITY
FROM NON-OWNER SOURCES
- -----------------------------------------------------------------------------------------------------------

Net Income                                                        $1,047         $902                $839
Other changes in equity from non-owner sources                      (996)          63                 312
- -----------------------------------------------------------------------------------------------------------
Total changes in equity from non-owner sources                       $51         $965              $1,151
===========================================================================================================
</TABLE>




















                 See Notes to Consolidated Financial Statements.



                                       F-4
<PAGE>   79
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                 ($ in millions)


<TABLE>
<CAPTION>

FOR THE YEAR ENDED DECEMBER 31,                                                   1999           1998          1997
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>        <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Premiums collected                                                             $1,715     $1,763          $1,519
     Net investment income received                                                  2,365      2,021           2,059
     Other revenues received                                                           537        419             373
     Benefits and claims paid                                                      (1,094)    (1,127)         (1,230)
     Interest credited to contractholders                                            (958)      (918)           (853)
     Operating expenses paid                                                       (1,013)       751)           (638)
     Income taxes paid                                                               (393)      (506)           (368)
     Trading account investments purchases, net                                       (80)       (38)            (54)
     Other                                                                           (104)         12             18
- ---------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Operating Activities                                     975        875             826
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from maturities of investments
         Fixed maturities                                                            4,103      2,608           2,259
         Mortgage loans                                                                662        722             663
     Proceeds from sales of investments
         Fixed maturities                                                           12,562     13,390           7,592
         Equity securities                                                             100        212             341
         Mortgage loans                                                              -              -             207
         Real estate held for sale                                                     219         53             169
     Purchases of investments
         Fixed maturities                                                         (18,129)   (18,072)        (11,143)
         Equity securities                                                           (309)      (194)           (483)
         Mortgage loans                                                              (470)       457)           (771)
     Policy loans, net                                                                599          15              38
     Short-term securities (purchases) sales, net                                     316        495)             (2)
     Other investments purchases, net                                                (413)      (550)           (260)
     Securities transactions in course of settlement, net                            (463)       192             311
- ---------------------------------------------------------------------------------------------------------------------
     Net Cash Used in Investing Activities                                         (1,223)    (2,576)         (1,079)
- ---------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Redemption of commercial paper, net                                                -           -            (50)
     Contractholder fund deposits                                                    5,764      4,383           3,544
     Contractholder fund withdrawals                                               (4,946)    (2,565)         (2,757)
     Dividends to parent company                                                     (550)      (110)           (500)
- ---------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Financing Activities                                     268      1,708             237
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                        20           7            (16)
- ---------------------------------------------------------------------------------------------------------------------
Cash at December 31,                                                                  $85         $65             $58
====================================================================================================================
</TABLE>

                 See Notes to Consolidated Financial Statements.




                                       F-5
<PAGE>   80
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Significant accounting policies used in the preparation of the accompanying
     financial statements follow.

     Basis of Presentation

     The Travelers Insurance Company (TIC), together with its subsidiaries (the
     Company), is a wholly owned subsidiary of The Travelers Insurance Group
     Inc. (TIGI), an indirect wholly owned subsidiary of Citigroup Inc.
     (Citigroup). The consolidated financial statements include the accounts of
     the Company and its insurance and non-insurance subsidiaries on a fully
     consolidated basis. The primary insurance entities of the Company are TIC
     and its subsidiaries, The Travelers Life and Annuity Company (TLAC),
     Primerica Life Insurance Company (Primerica Life), and its subsidiaries,
     Primerica Life Insurance Company of Canada and National Benefit Life
     Insurance Company (NBL).

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and benefits and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Certain prior year amounts have been reclassified to conform to the 1999
     presentation.

     ACCOUNTING CHANGES

     Accounting for Transfers and Servicing of Financial Assets and
     Extinguishments of Liabilities

     Effective January 1, 1997, the Company adopted Statement of Financial
     Accounting Standards No. 125, "Accounting for Transfers and Servicing of
     Financial Assets and Extinguishments of Liabilities" (FAS 125). This
     statement establishes accounting and reporting standards for transfers and
     servicing of financial assets and extinguishments of liabilities. These
     standards are based on an approach that focuses on control. Under this
     approach, after a transfer of financial assets, an entity recognizes the
     financial and servicing assets it controls and the liabilities it has
     incurred, derecognizes financial assets when control has been surrendered
     and derecognizes liabilities when extinguished. FAS 125 provides standards
     for distinguishing transfers of financial assets that are sales from
     transfers that are secured borrowings. Effective January 1, 1998, the
     Company adopted the collateral provisions of FAS 125 that were not
     effective until 1998 in accordance with Statement of Financial Accounting
     Standards No. 127, "Deferral of the Effective Date of Certain Provisions of
     SFAS 125." The adoption of the collateral provisions of FAS 125 created
     additional assets and liabilities on the Company's consolidated statement
     of financial position related to the recognition of securities provided and
     received as collateral. There was no impact on the Company's results of
     operations from the adoption of the collateral provisions of FAS 125.


                                       F-6
<PAGE>   81
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Accounting for the Costs of Computer Software Developed or Obtained for
     Internal Use During the third quarter of 1998, the Company adopted
     (effective January 1, 1998) the Accounting Standards Executive Committee of
     the American Institute of Certified Public Accountants' Statement of
     Position 98-1, "Accounting for the Costs of Computer Software Developed or
     Obtained for Internal Use" (SOP 98-1). SOP 98-1 provides guidance on
     accounting for the costs of computer software developed or obtained for
     internal use and for determining when specific costs should be capitalized
     or expensed. The adoption of SOP 98-1 did not have a material impact on the
     Company's financial condition, results of operations or liquidity.

     Accounting by Insurance and Other Enterprises for Insurance - Related
     Assessments

     In January 1999, the Company adopted (effective January 1, 1999) Statement
     of Position 97-3, "Accounting by Insurance and Other Enterprises for
     Insurance-Related Assessments" (SOP 97-3). SOP 97-3 provides guidance for
     determining when an entity should recognize a liability for guaranty-fund
     and other insurance-related assessments, how to measure that liability, and
     when an asset may be recognized for the recovery of such assessments
     through premium tax offsets or policy surcharges. The adoption of this SOP
     had no impact on the Company's financial condition, results of operations
     or liquidity.

     ACCOUNTING POLICIES

     Investments
     Fixed maturities include bonds, notes and redeemable preferred stocks. Fair
     values of investments in fixed maturities are based on quoted market prices
     or dealer quotes or, if these are not available, discounted expected cash
     flows using market rates commensurate with the credit quality and maturity
     of the investment. Also included in fixed maturities are loan-backed and
     structured securities, which are amortized using the retrospective method.
     The effective yield used to determine amortization is calculated based upon
     actual historical and projected future cash flows, which are obtained from
     a widely-accepted securities data provider. Fixed maturities are classified
     as "available for sale" and are reported at fair value, with unrealized
     investment gains and losses, net of income taxes, charged or credited
     directly to shareholder's equity.

     Equity securities, which include common and nonredeemable preferred stocks,
     are classified as "available for sale" and carried at fair value based
     primarily on quoted market prices. Changes in fair values of equity
     securities are charged or credited directly to shareholder's equity, net of
     income taxes.

     Mortgage loans are carried at amortized cost. A mortgage loan is considered
     impaired when it is probable that the Company will be unable to collect
     principal and interest amounts due. For mortgage loans that are determined
     to be impaired, a reserve is established for the difference between the
     amortized cost and fair market value of the underlying collateral. In
     estimating fair value, the Company uses interest rates reflecting the
     higher returns required in the current real estate financing market.
     Impaired loans were insignificant at December 31, 1999 and 1998.



                                       F-7
<PAGE>   82
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


     Real estate held for sale is carried at the lower of cost or fair value
     less estimated cost to sell. Fair value of foreclosed properties is
     established at the time of foreclosure by internal analysis or external
     appraisers, using discounted cash flow analyses and other accepted
     techniques. Thereafter, an allowance for losses on real estate held for
     sale is established if the carrying value of the property exceeds its
     current fair value less estimated costs to sell. There was no such
     allowance at December 31, 1999 and 1998.

     Trading securities and related liabilities are normally held for periods
     less than six months. These investments are marked to market with the
     change recognized in net investment income during the current period.

     Short-term securities, consisting primarily of money market instruments and
     other debt issues purchased with a maturity of less than one year, are
     carried at amortized cost which approximates market.

     Other invested assets include partnership investments and real estate joint
     ventures accounted for on the equity method of accounting. Undistributed
     income is reported in net investment income.

     Accrual of income is suspended on fixed maturities or mortgage loans that
     are in default, or on which it is likely that future payments will not be
     made as scheduled. Interest income on investments in default is recognized
     only as payment is received.

     DERIVATIVE FINANCIAL INSTRUMENTS
     The Company uses derivative financial instruments, including financial
     futures contracts, options, forward contracts, interest rate swaps,
     currency swaps, and equity swaps, as a means of hedging exposure to
     interest rate and foreign currency risk. Hedge accounting is used to
     account for derivatives. To qualify for hedge accounting the changes in
     value of the derivative must be expected to substantially offset the
     changes in value of the hedged item. Hedges are monitored to ensure that
     there is a high correlation between the derivative instruments and the
     hedged investment.

     Gains and losses arising from financial futures contracts are used to
     adjust the basis of hedged investments and are recognized in net investment
     income over the life of the investment.

     Payments to be received or made under interest rate swaps are accrued and
     recognized in net investment income. Swaps hedging investments are carried
     at fair value with unrealized gains and losses, net of taxes, charged or
     credited directly to shareholder's equity. Interest rate and currency swaps
     hedging liabilities are off-balance sheet.

     Forward contracts, interest rate options and equity swaps were not
     significant at December 31, 1999 and 1998. Information concerning
     derivative financial instruments is included in Note 5.

     INVESTMENT GAINS AND LOSSES
     Realized investment gains and losses are included as a component of pre-tax
     revenues based upon specific identification of the investments sold on the
     trade date. Also included are gains and losses arising from the
     remeasurement of the local currency value of foreign investments to U.S.
     dollars, the functional currency of the Company. The foreign exchange
     effects of Canadian operations are included in unrealized gains and losses.


                                       F-8
<PAGE>   83
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)




     POLICY LOANS
     Policy loans are carried at the amount of the unpaid balances that are not
     in excess of the net cash surrender values of the related insurance
     policies. The carrying value of policy loans, which have no defined
     maturities, is considered to be fair value.

     DEFERRED ACQUISITION COSTS
     Costs of acquiring individual life insurance, annuities and long-term care
     business, principally commissions and certain expenses related to policy
     issuance, underwriting and marketing, all of which vary with and are
     primarily related to the production of new business, are deferred.
     Acquisition costs relating to traditional life insurance, including term
     insurance and long-term care insurance, are amortized in relation to
     anticipated premiums; universal life in relation to estimated gross
     profits; and annuity contracts employing a level yield method. For life
     insurance, a 15 to 20-year amortization period is used; for long-term care
     business, a 10 to 20-year period is used, and a seven to 20-year period is
     employed for annuities. Deferred acquisition costs are reviewed
     periodically for recoverability to determine if any adjustment is required.
     Adjustments, if any, are charged to income.

     VALUE OF INSURANCE IN FORCE

     The value of insurance in force is an asset recorded at the time of
     acquisition of an insurance company. It represents the actuarially
     determined present value of anticipated profits to be realized from life
     insurance, annuities and health contracts at the date of acquisition using
     the same assumptions that were used for computing related liabilities where
     appropriate. The value of insurance in force was the actuarially determined
     present value of the projected future profits discounted at interest rates
     ranging from 14% to 18%. Traditional life insurance and guaranteed
     renewable health policies are amortized in relation to anticipated
     premiums; universal life is amortized in relation to estimated gross
     profits; and annuity contracts are amortized employing a level yield
     method. The value of insurance in force is reviewed periodically for
     recoverability to determine if any adjustment is required. Adjustments, if
     any, are charged to income.

     SEPARATE AND VARIABLE ACCOUNTS
     Separate and variable accounts primarily represent funds for which
     investment income and investment gains and losses accrue directly to, and
     investment risk is borne by, the contractholders. Each account has specific
     investment objectives. The assets of each account are legally segregated
     and are not subject to claims that arise out of any other business of the
     Company. The assets of these accounts are carried at market value. Certain
     other separate accounts provide guaranteed levels of return or benefits and
     the assets of these accounts are primarily carried at market value. Amounts
     assessed to the contractholders for management services are included in
     revenues. Deposits, net investment income and realized investment gains and
     losses for these accounts are excluded from revenues, and related liability
     increases are excluded from benefits and expenses.

     GOODWILL
     Goodwill represents the cost of acquired businesses in excess of net assets
     and is being amortized on a straight-line basis principally over a 40-year
     period. The carrying amount is regularly reviewed for indication of
     impairment in value that in the view of management would be other than
     temporary. If it is determined that goodwill is unlikely to be recovered,
     impairment is recognized on a discounted cash flow basis.



                                       F-9
<PAGE>   84
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)




     CONTRACTHOLDER FUNDS
     Contractholder funds represent receipts from the issuance of universal
     life, corporate owned life insurance, pension investment and certain
     deferred annuity contracts. Contractholder fund balances are increased by
     such receipts and credited interest and reduced by withdrawals, mortality
     charges and administrative expenses charged to the contractholders.
     Interest rates credited to contractholder funds range from 3.5% to 10.0%.

     FUTURE POLICY BENEFITS
     Future policy benefits represent liabilities for future insurance policy
     benefits. Benefit reserves for life insurance and annuities have been
     computed based upon mortality, morbidity, persistency and interest
     assumptions applicable to these coverages, which range from 2.5% to 10.0%,
     including adverse deviation. These assumptions consider Company experience
     and industry standards. The assumptions vary by plan, age at issue, year of
     issue and duration. Appropriate recognition has been given to experience
     rating and reinsurance.

     OTHER LIABILITIES
     Included in Other Liabilities is the Company's estimate of its liability
     for guaranty fund and other insurance-related assessments. State guaranty
     fund assessments are based upon the Company's share of premium written or
     received in one or more years prior to an insolvency occurring in the
     industry. Once an insolvency has occurred, the Company recognizes a
     liability for such assessments if it is probable that an assessment will be
     imposed and the amount of the assessment can be reasonably estimated. At
     December 31, 1999, the Company had a liability of $21.9 million for
     guaranty fund assessments and a related premium tax offset recoverable of
     $4.7 million. The assessments are expected to be paid over a period of
     three to five years and the premium tax offsets are expected to be realized
     over a period of 10 to 15 years.

     SECURITIES LOANED
     Securities loaned are recorded at the amount of cash received as
     collateral. The Company receives cash collateral in an amount in excess of
     the market value of securities loaned. The Company monitors the market
     value of securities loaned on a daily basis with additional collateral
     obtained as necessary.

     PERMITTED STATUTORY ACCOUNTING PRACTICES
     The Company's insurance subsidiaries, domiciled principally in Connecticut
     and Massachusetts, prepare statutory financial statements in accordance
     with the accounting practices prescribed or permitted by the insurance
     departments of the states of domicile. Prescribed statutory accounting
     practices include certain publications of the National Association of
     Insurance Commissioners (NAIC) as well as state laws, regulations, and
     general administrative rules. Permitted statutory accounting practices
     encompass all accounting practices not so prescribed. The impact of any
     permitted accounting practices on statutory surplus of the Company is not
     material.

     The NAIC recently completed a process intended to codify statutory
     accounting practices for certain insurance enterprises. As a result of this
     process, the NAIC will issue a revised statutory Accounting Practices and
     Procedures Manual - version effective January 1, 2001 (the revised Manual)
     that will be effective for years beginning January 1, 2001. It is expected
     that the State of Connecticut will require that, effective January 1, 2001,
     insurance companies domiciled in Connecticut prepare their statutory basis
     financial statements in accordance with the revised Manual subject to any
     deviations prescribed or permitted


                                       F-10
<PAGE>   85
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     by the Connecticut insurance commissioner. The Company has not yet
     determined the impact that this change will have on the statutory capital
     and surplus of its insurance subsidiaries.

     PREMIUMS
     Premiums are recognized as revenues when due. Reserves are established for
     the portion of premiums that will be earned in future periods and for
     deferred profits on limited-payment policies that are being recognized in
     income over the policy term.

     OTHER REVENUES
     Other revenues include management fees for variable annuity separate
     accounts; surrender, mortality and administrative charges and fees earned
     on investment, universal life and other insurance contracts; and revenues
     of non-insurance subsidiaries.

     CURRENT AND FUTURE INSURANCE BENEFITS
     Current and future insurance benefits represent charges for mortality and
     morbidity related to fixed annuities, universal life, term life and health
     insurance benefits.

     INTEREST CREDITED TO CONTRACTHOLDERS
     Interest credited to contractholders represents amounts earned by universal
     life, corporate owned life insurance, pension investment and certain
     deferred annuity contracts in accordance with contract provisions.

     FEDERAL INCOME TAXES
     The provision for federal income taxes is comprised of two components,
     current income taxes and deferred income taxes. Deferred federal income
     taxes arise from changes during the year in cumulative temporary
     differences between the tax basis and book basis of assets and liabilities.
     A deferred federal income tax asset is recognized to the extent that future
     realization of the tax benefit is more likely than not, with a valuation
     allowance for the portion that is not likely to be recognized.

     FUTURE APPLICATION OF ACCOUNTING STANDARDS

     In June 1998, the Financial Accounting Standards Board (FASB) issued
     Statement of Financial Accounting Standards No. 133, "Accounting for
     Derivative Instruments and Hedging Activities" (FAS 133). In June 1999, the
     FASB issued Statement of Financial Standards No. 137 "Deferral of the
     Effective Date of FASB Statement No. 133" (FAS 137) which allows entities
     which have not adopted FAS 133 to defer its effective date to all fiscal
     quarters of all fiscal years beginning after June 15, 2000. FAS 133
     establishes accounting and reporting standards for derivative instruments,
     including certain derivative instruments embedded in other contracts
     (collectively referred to as derivatives), and for hedging activities. It
     requires that an entity recognize all derivatives as either assets or
     liabilities in the consolidated balance sheet and measure those instruments
     at fair value. If certain conditions are met, a derivative may be
     specifically designated as (a) a hedge of the exposure to changes in the
     fair value of a recognized asset or liability or an unrecognized firm
     commitment, (b) a hedge of the exposure to variable cash flows of a
     recognized asset or liability or of a forecasted transaction, or (c) a
     hedge of the foreign currency exposure of a net investment in a foreign


                                       F-11
<PAGE>   86
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     operation, an unrecognized firm commitment, an available-for-sale security,
     or a foreign-currency-denominated forecasted transaction. The accounting
     for changes in the fair value of a derivative (that is, gains and losses)
     depends on the intended use of the derivative and the resulting
     designation. Upon initial application of FAS 133, hedging relationships
     must be designated anew and documented pursuant to the provisions of this
     statement. The Company adopted the deferral provisions of FAS 137,
     effective January 1, 2000 and has not yet determined the impact that FAS
     133 will have on its consolidated financial statements.

2.       COMMERCIAL PAPER AND LINES OF CREDIT

     TIC has issued commercial paper directly to investors in prior years. No
     commercial paper was outstanding at December 31, 1999 or December 31, 1998.
     TIC must maintain bank lines of credit at least equal to the amount of the
     outstanding commercial paper. Citigroup and TIC have an agreement with a
     syndicate of banks to provide $1.0 billion of revolving credit, to be
     allocated to Citigroup or the Company. TIC's participation in this
     agreement is limited to $250 million. The agreement consists of a five-year
     revolving credit facility that expires in June 2001. At December 31, 1999
     and 1998, no credit under this agreement was allocated to TIC. Under this
     facility the Company is required to maintain certain minimum equity and
     risk-based capital levels. At December 31, 1999, the Company was in
     compliance with these provisions. If TIC had borrowings outstanding on this
     facility, the interest rate would be based upon LIBOR plus a contractually
     negotiated margin.

3.       REINSURANCE

     The Company participates in reinsurance in order to limit losses, minimize
     exposure to large risks, provide additional capacity for future growth and
     to effect business-sharing arrangements. Reinsurance is accomplished
     through various plans of reinsurance, primarily yearly renewable term
     coinsurance and modified coinsurance. The Company remains primarily liable
     as the direct insurer on all risks reinsured.

     Since 1997 universal life business was reinsured under an 80%/20% quota
     share reinsurance program and term life business was reinsured under a
     90%/10% quota share reinsurance program. Prior to 1997, the Company
     reinsured all of its life business via first dollar quota share treaties on
     an 80%/20% basis. Maximum retention of $1.5 million is generally reached on
     policies in excess of $7.5 million. For other plans of insurance, it is the
     policy of the Company to obtain reinsurance for amounts above certain
     retention limits on individual life policies, which limits vary with age
     and underwriting classification. Generally, the maximum retention on an
     ordinary life risk is $1.5 million. Total inforce business ceded under
     reinsurance contracts is $222.5 billion and $201.3 billion at December 31,
     1999 and 1998.

     The Company writes workers' compensation business through its Accident
     Department. This business is ceded 100% to an affiliate, The Travelers
     Indemnity Company.



                                       F-12
<PAGE>   87
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     A summary of reinsurance financial data reflected within the consolidated
     statements of income and balance sheets is presented below ($ in millions):

<TABLE>
<CAPTION>

        WRITTEN PREMIUMS                                                   1999           1998           1997
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        Direct                                                          $2,274         $2,310         $2,148
        Assumed from:
             Non-affiliated companies                                        -              -              1
        Ceded to:
             Affiliated companies                                         (206)          (242)          (280)
             Non-affiliated companies                                     (322)          (317)          (273)
        ------------------------------------------------------------------------------------------------------
        Total Net Written Premiums                                      $1,746         $1,751         $1,596
        ======================================================================================================
</TABLE>


<TABLE>
<CAPTION>
        EARNED PREMIUMS                                                    1999           1998           1997
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        Direct                                                          $2,248         $1,949         $2,170
        Assumed from:
             Non-affiliated companies                                        -              -              1
        Ceded to:
             Affiliated companies                                         (193)          (251)          (321)
             Non-affiliated companies                                     (327)          (308)          (291)
        ------------------------------------------------------------------------------------------------------
        Total Net Earned Premiums                                       $1,728         $1,390         $1,559
        ======================================================================================================
</TABLE>


     Reinsurance recoverables at December 31, 1999 and 1998 include amounts
     recoverable on unpaid and paid losses and were as follows ($ in millions):

<TABLE>
<CAPTION>

        REINSURANCE RECOVERABLES                                           1999           1998
        ------------------------------------------------------------------------------------------------------

<S>                                                                     <C>            <C>
        Life and Accident and Health Business:
             Non-affiliated companies                                   $1,221         $1,297
        Property-Casualty Business:
             Affiliated companies                                        2,013          2,090
        ------------------------------------------------------------------------------------------------------
        Total Reinsurance Recoverables                                  $3,234         $3,387
        ======================================================================================================
</TABLE>


     Total reinsurance recoverables at December 31, 1999 and 1998 include $569
     million and $640 million, respectively, from The Metropolitan Life
     Insurance Company in connection with the sale of the Company's group life
     insurance and related businesses in 1995.




                                       F-13
<PAGE>   88
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



4.   SHAREHOLDER'S EQUITY

     Shareholder's Equity and Dividend Availability

     The Company's statutory net income, which includes the statutory net income
     of all insurance subsidiaries, was $890 million, $702 million and $754
     million for the years ended December 31, 1999, 1998 and 1997, respectively.

     The Company's statutory capital and surplus was $5.03 billion and $4.95
     billion at December 31, 1999 and 1998, respectively.

     The Company is currently subject to various regulatory restrictions that
     limit the maximum amount of dividends available to be paid to its parent
     without prior approval of insurance regulatory authorities. Statutory
     surplus of $679 million is available in 2000 for dividend payments by the
     Company without prior approval of the Connecticut Insurance Department. In
     addition, under a revolving credit facility, the Company is required to
     maintain certain minimum equity and risk-based capital levels. The Company
     was in compliance with these covenants at December 31, 1999 and 1998. The
     Company paid dividends of $550 million, $110 million and $500 million in
     1999, 1998 and 1997, respectively.




                                       F-14
<PAGE>   89
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)







4.  SHAREHOLDER'S EQUITY (continued)

Accumulated Other Changes in Equity from Non-Owner Sources, Net of Tax

Changes in each component of Accumulated Other Changes in Equity from Non-Owner
Sources were as follows:

<TABLE>
<CAPTION>
                                                                                                       ACCUMULATED OTHER
                                                              NET UNREALIZED         FOREIGN           CHANGES IN EQUITY FROM
                                                              GAIN (LOSS) ON         CURRENCY          NON-OWNER SOURCES
                                                              INVESTMENT SECURITIES  TRANSLATION
($ in millions)                                                                      ADJUSTMENTS
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                     <C>              <C>
BALANCE, JANUARY 1, 1997                                           $232                   $(9)                 $223
Unrealized gain on investment securities,
   net of tax of $239                                               442                      -                  442
Less: reclassification adjustment for gains
   included in net income, net of tax of $70                        129                      -                  129
Foreign currency translation adjustment,
   net of tax of $0                                                   -                     (1)                 (1)
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                               313                     (1)                 312
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                                          545                    (10)                 535
Unrealized gains on investment securities,
   net of tax of $85                                                159                     -                   159
Less: reclassification adjustment for gains
   included in net income, net of tax of $52                         97                     -                    97
Foreign currency translation adjustment,
   net of tax of $2                                                   -                      1                    1
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                                62                      1                   63
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                                          607                     (9)                 598
Unrealized losses on investment securities,
   net of tax of $497                                              (923)                    -                  (923)
Less: reclassification adjustment for gains
   included in net income, net of tax of $40                         73                     -                    73
- -------------------------------------------------------------------------------------------------------------------------------
CURRENT PERIOD CHANGE                                              (996)                     -                 (996)
- -------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                                        $(389)                   $(9)               $(398)
===============================================================================================================================
</TABLE>



                                       F-15
<PAGE>   90
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



5.   DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivative Financial Instruments

     The Company uses derivative financial instruments, including financial
     futures, interest rate swaps, currency swaps, options and forward contracts
     as a means of hedging exposure to interest rate, equity price, and foreign
     currency risk on anticipated transactions or existing assets and
     liabilities. The Company, through a subsidiary that is a broker/dealer,
     Tribeca Investments LLC (Tribeca) holds and issues derivative instruments
     for trading purposes. All of these derivative financial instruments have
     off-balance sheet risk. Financial instruments with off-balance sheet risk
     involve, to varying degrees, elements of credit and market risk in excess
     of the amount recognized in the balance sheet. The contract or notional
     amounts of these instruments reflect the extent of involvement the Company
     has in a particular class of financial instrument. However, the maximum
     loss of cash flow associated with these instruments can be less than these
     amounts. For interest rate swaps, currency swaps, options and forward
     contracts, credit risk is limited to the amount that it would cost the
     Company to replace the contracts. Financial futures contracts and purchased
     listed option contracts have little credit risk since organized exchanges
     are the counterparties. The Company as a writer of option contracts has no
     credit risk since the counterparty has no performance obligation after it
     has paid a cash premium.

     The Company monitors creditworthiness of counterparties to these financial
     instruments by using criteria of acceptable risk that are consistent with
     on-balance sheet financial instruments. The controls include credit
     approvals, limits and other monitoring procedures.

     The Company uses exchange-traded financial futures contracts to manage its
     exposure to changes in interest rates which arise from the sale of certain
     insurance and investment products, or the need to reinvest proceeds from
     the sale or maturity of investments. To hedge against adverse changes in
     interest rates, the Company enters long or short positions in financial
     futures contracts which offset asset price changes resulting from changes
     in market interest rates until an investment is purchased or a product is
     sold.

     Margin payments are required to enter a futures contract and contract gains
     or losses are settled daily in cash. The contract amount of futures
     contracts represents the extent of the Company's involvement, but not
     future cash requirements, as open positions are typically closed out prior
     to the delivery date of the contract.

     At December 31, 1999 and 1998, the Company held financial futures contracts
     with notional amounts of $255 million and $459 million, respectively. These
     financial futures had a deferred gain of $1.8 million and a deferred loss
     of $.5 million in 1999, and a deferred gain of $3.3 million and a deferred
     loss of $.1 million in 1998. Total gains of $6.9 million and $1.5 million
     from financial futures were deferred at December 31, 1999 and 1998,
     respectively, relating to anticipated investment purchases and investment
     product sales, and are reported as other liabilities. At December 31, 1999
     and 1998, the Company's futures contracts had no fair value because these
     contracts were marked to market and settled in cash daily.



                                       F-16



<PAGE>   91
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The Company enters into interest rate swaps in connection with other
     financial instruments to provide greater risk diversification and better
     match assets and liabilities. Under interest rate swaps, the Company agrees
     with other parties to exchange, at specified intervals, the difference
     between fixed-rate and floating-rate interest amounts calculated by
     reference to an agreed notional principal amount. The Company also enters
     into basis swaps in which both legs of the swap are floating with each
     based on a different index. Generally, no cash is exchanged at the outset
     of the contract and no principal payments are made by either party. A
     single net payment is usually made by one counterparty at each due date.
     Swap agreements are not exchange-traded so they are subject to the risk of
     default by the counterparty.

     At December 31, 1999 and 1998, the Company held interest rate swap
     contracts with notional amounts of $1,498.2 million and $1,077.9 million,
     respectively. The fair value of these financial instruments was $25.3
     million (gain position) and $26.3 million (loss position) at December 31,
     1999 and was $5.6 million (gain position) and $19.6 million (loss position)
     at December 31, 1998. The fair values were determined using the discounted
     cash flow method. At December 31, 1999, the Company held swap contracts
     with affiliate counterparties with a notional amount of $207.5 million and
     a fair value of $22.6 million (loss position).

     The Company enters into currency swaps in connection with other financial
     instruments to provide greater risk diversification and better match assets
     purchased in U.S. Dollars with  corresponding funding agreements issued in
     foreign currencies. Under currency swaps, the Company agrees with other
     parties to exchange, at specified intervals, foreign currency for U.S.
     Dollars based upon interest amounts calculated by reference to an agreed
     notional principal amount. Generally, there is an exchange of foreign
     currency for U.S. Dollars at the outset of the contract based upon the
     prevailing foreign exchange rate. Swap agreements are not exchange traded
     so they are subject to the risk of default by the counterparty.

     At December 31, 1999 and 1998, the Company held currency swap contracts
     with notional amounts of $732.7 million and $10.0 million, respectively.
     The fair value of these financial instruments was $59.2 million (loss
     position) at December 31, 1999 and $.4 million (gain position) at December
     31, 1998. The fair values were determined using the discounted cash flow
     method.

     The Company uses equity option contracts to manage its exposure to changes
     in equity market prices that arise from the sale of certain insurance
     products. To hedge against adverse changes in the equity market prices, the
     Company enters long positions in equity option contracts with major
     financial institutions. These contracts allow the Company, for a fee, the
     right to receive a payment if the Standard and Poor's 500 Index falls below
     agreed upon strike prices.

     At December 31, 1999 and 1998, the Company held equity options with
     notional amounts of $275.4 million and zero, respectively. The fair value
     of these financial instruments was $32.6 million (gain position) at
     December 31, 1999. The fair value of these contracts represent the
     estimated replacement cost as quoted by independent third party brokers.

     The off-balance sheet risks of interest rate options, equity swaps and
     forward contracts were not significant at December 31, 1999 and 1998.

     The off-balance sheet risk of derivative instruments held for trading
     purposes was not significant at December 31, 1999 and 1998.


                                       F-17
<PAGE>   92
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)


     Financial Instruments with Off-Balance Sheet Risk

     In the normal course of business, the Company issues fixed and variable
     rate loan commitments and has unfunded commitments to partnerships. The
     off-balance sheet risk of these financial instruments was not significant
     at December 31, 1999 and 1998. The Company had unfunded commitments to
     partnerships with a value of $459.7 million at December 31, 1999.

     Fair Value of Certain Financial Instruments

     The Company uses various financial instruments in the normal course of its
     business. Certain insurance contracts are excluded by Statement of
     Financial Accounting Standards No. 107, "Disclosure about Fair Value of
     Financial Instruments", and therefore are not included in the amounts
     discussed.

     At December 31, 1999 and 1998, investments in fixed maturities had a
     carrying value and a fair value of $23.9 billion and $23.9 billion,
     respectively. See Notes 1 and 12.

     At December 31, 1999 mortgage loans had a carrying value of $2.3 billion
     and a fair value of $2.3 billion and in 1998 had a carrying value of $2.6
     billion and a fair value of $2.8 billion. In estimating fair value, the
     Company used interest rates reflecting the current real estate financing
     market.

     Citigroup Preferred Stock included in other invested assets had a carrying
     value and fair value of $987 million at December 31, 1999 and 1998.

     At December 31, 1999, contractholder funds with defined maturities had a
     carrying value of $5.0 billion and a fair value of $4.7 billion, compared
     with a carrying value and a fair value of $3.3 billion at December 31,
     1998. The fair value of these contracts is determined by discounting
     expected cash flows at an interest rate commensurate with the Company's
     credit risk and the expected timing of cash flows. Contractholder funds
     without defined maturities had a carrying value of $10.1 billion and a fair
     value of $9.9 billion at December 31, 1999, compared with a carrying value
     of $10.4 billion and a fair value of $10.2 billion at December 31, 1998.
     These contracts generally are valued at surrender value.

     The carrying values of $228 million and $144 million of financial
     instruments classified as other assets approximated their fair values at
     December 31, 1999 and 1998, respectively. The carrying values of $1.2
     billion and $2.3 billion of financial instruments classified as other
     liabilities also approximated their fair values at December 31, 1999 and
     1998, respectively. Fair value is determined using various methods,
     including discounted cash flows, as appropriate for the various financial
     instruments.

     The assets of separate accounts providing a guaranteed return had a
     carrying value and a fair value of $251 million at December 31, 1999,
     compared with a carrying value and a fair value of $235 million at December
     31, 1998. The liabilities of separate accounts providing a guaranteed
     return had a carrying value and a fair value of $251 million at December
     31, 1999, compared with a carrying value and a fair value of $209 million
     and $206 million, respectively, at December 31, 1998.

     The carrying values of cash, trading securities and trading securities sold
     not yet purchased are carried at fair value. The carrying values of
     short-term securities and investment income accrued approximated their fair
     values.

     The carrying value of policy loans, which have no defined maturities, is
     considered to be fair value.


                                       F-18
<PAGE>   93
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



6.   COMMITMENTS AND CONTINGENCIES

     Financial Instruments with Off-Balance Sheet Risk

     See Note 5 for a discussion of financial instruments with off-balance sheet
     risk.

     Litigation

     In March 1997, a purported class action entitled Patterman v. The
     Travelers, Inc., et al. was commenced in the Superior Court of Richmond
     County, Georgia, alleging, among other things, violations of the Georgia
     RICO statute and other state laws by an affiliate of the Company, Primerica
     Financial Services, Inc. and certain of its affiliates. Plaintiffs seek
     unspecified compensatory and punitive damages and other relief. In October
     1997, defendants answered the complaint, denied liability and asserted
     numerous affirmative defenses. In February 1998, on defendants' motion, the
     Superior Court of Richmond County transferred the lawsuit to the Superior
     Court of Gwinnett County, Georgia. Plaintiffs appealed the transfer order,
     and in December 1998 the Court of Appeals of the State of Georgia reversed
     the lower court's decision. Defendants petitioned the Georgia Supreme Court
     to hear an appeal from the decision of the Court of Appeals, and the
     petition was granted in May 1998. In September 1999, oral argument on
     defendants' petition was heard and, on February 28, 2000, the Georgia
     Supreme Court affirmed the Georgia Court of Appeals and remanded the matter
     to the Superior Court of Richmond County. In March 2000, defendants moved
     the Georgia Supreme Court to reconsider its February 28, 2000 decision, and
     that motion remains pending. Proceedings in the trial court have been
     stayed pending appeal. Defendants intend to vigorously contest the
     litigation.

     The Company is also a defendant or co-defendant in various other litigation
     matters in the normal course of business. Although there can be no
     assurances, as of December 31, 1999, the Company believes, based on
     information currently available, that the ultimate resolution of these
     legal proceedings would not be likely to have a material adverse effect on
     its results of operations, financial condition or liquidity.


7.   BENEFIT PLANS

     Pension and Other Postretirement Benefits

     The Company participates in a qualified, noncontributory defined benefit
     pension plan sponsored by Citigroup. In addition, the Company provides
     certain other postretirement benefits to retired employees through a plan
     sponsored by TIGI. The Company's share of net expense for the qualified
     pension and other postretirement benefit plans was not significant for
     1999, 1998 and 1997. Through plans sponsored by TIGI, the Company also
     provides defined contribution pension plans for certain agents. Company
     contributions are primarily a function of production. The expense for these
     plans was not significant in 1999, 1998 and 1997.

     401(k) Savings Plan

     Substantially all of the Company's employees are eligible to participate in
     a 401(k) savings plan sponsored by Citigroup. Effective January 1, 1997,
     the Company discontinued matching contributions for the majority of its
     employees. The Company's expenses in connection with the 401(k) savings
     plan were not significant in 1999, 1998 and 1997.


                                       F-19
<PAGE>   94
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



8.   RELATED PARTY TRANSACTIONS

     The principal banking functions, including payment of salaries and
     expenses, for certain subsidiaries and affiliates of TIGI are handled by
     two companies. The Company handles banking functions for the life and
     annuity operations of Travelers Life & Annuity and some of its
     non-insurance affiliates. The Travelers Indemnity Company handles banking
     functions for the property-casualty operations, including most of its
     property-casualty insurance and non-insurance affiliates. Settlements
     between companies are made at least monthly. The Company provides various
     employee benefits coverages to employees of certain subsidiaries of TIGI.
     The premiums for these coverages were charged in accordance with cost
     allocation procedures based upon salaries or census. In addition,
     investment advisory and management services, data processing services and
     claims processing services are shared with affiliated companies. Charges
     for these services are shared by the companies on cost allocation methods
     based generally on estimated usage by department.

     The Company maintains a short-term investment pool in which its insurance
     affiliates participate. The position of each company participating in the
     pool is calculated and adjusted daily. At December 31, 1999 and 1998, the
     pool totaled approximately $2.6 billion and $2.3 billion, respectively. The
     Company's share of the pool amounted to $1.0 billion and $793 million at
     December 31, 1999 and 1998, respectively, and is included in short-term
     securities in the consolidated balance sheet.

     Included in short-term investments at December 31, 1998 was a 90-day
     variable rate note receivable from Citigroup. The rate was based upon the
     AA financial commercial paper rate plus 14 basis points. The rate at
     December 31, 1998 was 5.47%. The balance, which was $500 million at
     December 31, 1998, was paid in full on February 25, 1999. Interest accrued
     at December 31, 1998 was $2.2 million. Interest earned was $3.9 million and
     $9.4 million in 1999 and 1998, respectively.

     The Company markets deferred annuity products and life and health insurance
     through its affiliate, Salomon Smith Barney Financial Consultants (SSB).
     Premiums and deposits related to these products were $1.4 billion, $1.3
     billion, and $1.0 billion in 1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998 the Company had outstanding loaned securities
     to SSB for $123.0 million and $39.7 million, respectively.

     Included in other invested assets is a $987 million investment in Citigroup
     preferred stock at December 31, 1999 and 1998, carried at cost.

     The Company sells structured settlement annuities to the insurance
     subsidiaries of Travelers Property Casualty Corp. (TAP) in connection with
     the settlement of certain policyholder obligations. Such premiums and
     deposits were $156 million, $104 million, and $88 million for 1999, 1998
     and 1997, respectively. Reserves and contractholder funds related to these
     annuities amounted to $798 million and $787 million in 1999 and 1998,
     respectively.

     In the ordinary course of business, the Company purchases and sells
     securities through affiliated broker-dealers. These transactions are
     conducted on an arm's length basis.


                                       F-20
<PAGE>   95
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Primerica Life has entered into a General Agency Agreement with Primerica
     Financial Services, Inc. (Primerica), that provides that Primerica will be
     Primerica Life's general agent for marketing all insurance of Primerica
     Life. In consideration of such services, Primerica Life agreed to pay
     Primerica marketing fees of no less than $10 million based upon U.S. gross
     direct premiums received by Primerica Life. In each of 1999 and 1998 the
     fees paid by Primerica Life were $12.5 million.

     In 1998 Primerica became a distributor of products for Travelers Life &
     Annuity. Primerica sold $903 million and $256 million of deferred annuities
     in 1999 and 1998, respectively.

     The Company participates in a stock option plan sponsored by Citigroup that
     provides for the granting of stock options in Citigroup common stock to
     officers and key employees. To further encourage employee stock ownership,
     during 1997 Citigroup introduced the WealthBuilder stock option program.
     Under this program, all employees meeting certain requirements have been
     granted Citigroup stock options.

     The Company applies Accounting Principles Board Opinion No. 25 (APB 25) and
     related interpretations in accounting for stock options. Since stock
     options under the Citigroup plans are issued at fair market value on the
     date of award, no compensation cost has been recognized for these awards.
     FAS 123 provides an alternative to APB 25 whereby fair values may be
     ascribed to options using a valuation model and amortized to compensation
     cost over the vesting period of the options.

     Had the Company applied FAS 123 in accounting for Citigroup stock options,
     net income would have been the pro forma amounts indicated below:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------------
       YEAR ENDED DECEMBER 31,                                       1999             1998              1997
       ($ in millions)
       ------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>               <C>
       Net income, as reported                                     $1,047             $902              $839
       FAS 123 pro forma adjustments, after tax                       (16)             (13)               (9)
       ------------------------------------------------------------------------------------------------------
       Net income, pro forma                                       $1,031             $889              $830
       ------------------------------------------------------------------------------------------------------
</TABLE>



                                       F-21
<PAGE>   96
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



9.   LEASES

     Most leasing functions for TIGI and its subsidiaries are administered by
     TAP. Rent expense related to all leases is shared by the companies on a
     cost allocation method based generally on estimated usage by department.
     Net rent expense was $30 million, $24 million, and $15 million in 1999,
     1998 and 1997, respectively.

<TABLE>
<CAPTION>
        --------------------------------------------------------------------------
        YEAR ENDING DECEMBER 31,                       MINIMUM OPERATING RENTAL
        ($ in millions)                                        PAYMENTS
        --------------------------------------------------------------------------
<S>                                                    <C>
        2000                                                       $38
        2001                                                        42
        2002                                                        41
        2003                                                        41
        2004                                                        41
        Thereafter                                                 273
        --------------------------------------------------------------------------
        Total Rental Payments                                     $476
        =========================================================================
</TABLE>


     Future sublease rental income of approximately $79 million will partially
     offset these commitments. Also, the Company will be reimbursed for 50% of
     the rental expense for a particular lease totaling $195 million, by an
     affiliate. Minimum future capital lease payments are not significant.

     The Company is reimbursed for use of furniture and equipment through cost
     sharing agreements by its affiliates.


                                       F-22
<PAGE>   97
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)
10.      FEDERAL INCOME TAXES

         EFFECTIVE TAX RATE

<TABLE>
<CAPTION>
         ($ in millions)
        --------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                               1999            1998            1997
        --------------------------------------------------------------------------------------------------------
<S>                                                                   <C>             <C>             <C>
        Income Before Federal Income Taxes                            $1,592          $1,383          $1,283
        Statutory Tax Rate                                                35%             35%             35%
        --------------------------------------------------------------------------------------------------------
        Expected Federal Income Taxes                                    557             484             449
        Tax Effect of:
             Non-taxable investment income                               (19)            (5)              (4)
             Other, net                                                    7               2              (1)
        --------------------------------------------------------------------------------------------------------
        Federal Income Taxes                                          $  545          $  481          $  444
        ========================================================================================================
        Effective Tax Rate                                                34%             35%             35%
        --------------------------------------------------------------------------------------------------------
</TABLE>

        COMPOSITION OF FEDERAL INCOME TAXES
<TABLE>
<CAPTION>
        Current:
<S>                                                                       <C>             <C>             <C>
             United States                                                $377            $418            $410
             Foreign                                                        32              24              24
        --------------------------------------------------------------------------------------------------------
             Total                                                         409             442             434
        --------------------------------------------------------------------------------------------------------
        Deferred:
             United States                                                 143              40              10
             Foreign                                                        (7)             (1)             --
        --------------------------------------------------------------------------------------------------------
             Total                                                         136              39              10
        --------------------------------------------------------------------------------------------------------
        Federal Income Taxes                                              $545            $481            $444
        ========================================================================================================
</TABLE>


     Additional tax benefits attributable to employee stock plans allocated
     directly to shareholder's equity were $17 million for each of the years
     ended December 31, 1999, 1998 and 1997.


                                       F-23
<PAGE>   98
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The net deferred tax liabilities at December 31, 1999 and 1998 were
     comprised of the tax effects of temporary differences related to the
     following assets and liabilities:


<TABLE>
<CAPTION>
        -----------------------------------------------------------------------------------------------------------------
        ($ in millions)                                                                            1999             1998
                                                                                                   ----             ----
        -----------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>             <C>
        Deferred Tax Assets:
             Benefit, reinsurance and other reserves                                              $ 645           $  616
             Operating lease reserves                                                                70               76
             Investments, net                                                                        11               --
             Other employee benefits                                                                106              103
             Other                                                                                  142              135
        -----------------------------------------------------------------------------------------------------------------
                 Total                                                                              974              930
        -----------------------------------------------------------------------------------------------------------------

        Deferred Tax Liabilities:
             Deferred acquisition costs and value of insurance in force                            (773)            (673)
             Investments, net                                                                        --             (489)
             Other                                                                                 (124)             (90)
        -----------------------------------------------------------------------------------------------------------------
                 Total                                                                             (897)          (1,252)
        -----------------------------------------------------------------------------------------------------------------
        Net Deferred Tax (Liability) Asset Before Valuation Allowance                                77             (322)
        Valuation Allowance for Deferred Tax Assets                                                (100)            (100)
        -----------------------------------------------------------------------------------------------------------------
        Net Deferred Tax Liability After Valuation Allowance                                      $ (23)          $ (422)
        -----------------------------------------------------------------------------------------------------------------
</TABLE>


     The Company and its life insurance subsidiaries file a consolidated federal
     income tax return. Federal income taxes are allocated to each member of the
     consolidated group on a separate return basis adjusted for credits and
     other amounts required by the consolidation process. Any resulting
     liability will be paid currently to the Company. Any credits for losses
     will be paid by the Company to the extent that such credits are for tax
     benefits that have been utilized in the consolidated federal income tax
     return.

     The $100 million valuation allowance is sufficient to cover any capital
     losses on investments that may exceed the capital gains able to be
     generated in the life insurance group's consolidated federal income tax
     return based upon management's best estimate of the character of the
     reversing temporary differences. Reversal of the valuation allowance is
     contingent upon the recognition of future capital gains or a change in
     circumstances that causes the recognition of the benefits to become more
     likely than not. There was no change in the valuation allowance during
     1999. The initial recognition of any benefit produced by the reversal of
     the valuation allowance will be recognized by reducing goodwill.

     At December 31, 1999, the Company had no ordinary or capital loss
     carryforwards.


                                       F-24
<PAGE>   99
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The policyholders surplus account, which arose under prior tax law, is
     generally that portion of the gain from operations that has not been
     subjected to tax, plus certain deductions. The balance of this account is
     approximately $932 million. Income taxes are not provided for on this
     amount because under current U.S. tax rules such taxes will become payable
     only to the extent such amounts are distributed as a dividend or exceed
     limits prescribed by federal law. Distributions are not contemplated from
     this account. At current rates the maximum amount of such tax would be
     approximately $326 million.


11.  NET INVESTMENT INCOME

<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                    1999           1998           1997
        ($ in millions)                                                    ----           ----           ----
        ------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
        GROSS INVESTMENT INCOME
             Fixed maturities                                           $1,806         $1,598         $1,460
             Mortgage loans                                                235            295            291
             Joint ventures and partnerships                               141             74             55
             Trading                                                       141             43             57
             Other, including policy loans                                 287            240            263
        ------------------------------------------------------------------------------------------------------
                                                                         2,610          2,250          2,126
        ------------------------------------------------------------------------------------------------------
        Investment expenses                                                104             65             89
        ------------------------------------------------------------------------------------------------------
        Net investment income                                           $2,506         $2,185         $2,037
        ------------------------------------------------------------------------------------------------------
</TABLE>


12.  INVESTMENTS AND INVESTMENT GAINS (LOSSES)

Realized investment gains (losses) for the periods were as follows:


<TABLE>
<CAPTION>
        ------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                    1999           1998           1997
        ($ in millions)                                                    ----           ----           ----
        ------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>            <C>
        REALIZED INVESTMENT GAINS
             Fixed maturities                                             $(23)          $111           $ 71
             Equity securities                                               7              6             (9)
             Mortgage loans                                                 29             21             59
             Real estate held for sale                                     108             16             67
             Other                                                          (8)            (5)            11
        ------------------------------------------------------------------------------------------------------
                 Total Realized Investment Gains                          $113           $149           $199
        ------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-25
<PAGE>   100
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Changes in net unrealized investment gains (losses) that are reported as
     accumulated other changes in equity from non-owner sources or unrealized
     gains on Citigroup stock in shareholder's equity were as follows:


<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                           1999          1998           1997
        ($ in millions)                                                           ----          ----           ----
        -------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>            <C>
        UNREALIZED INVESTMENT GAINS (LOSSES)
             Fixed maturities                                                 $(1,554)        $   91         $  446
             Equity securities                                                     49             13             25
             Other                                                                (30)          (169)           520
        -------------------------------------------------------------------------------------------------------------
                 Total Unrealized Investment Gains (Losses)                    (1,535)           (65)           991
        -------------------------------------------------------------------------------------------------------------

             Related taxes                                                       (539)           (20)           350
        -------------------------------------------------------------------------------------------------------------
             Change in unrealized investment gains (losses)                      (996)           (45)           641
             Transferred to paid in capital, net of tax                            --           (585)            --
             Balance beginning of year                                            598          1,228            587
        -------------------------------------------------------------------------------------------------------------
                 Balance End of Year                                          $  (398)        $  598         $1,228
        -------------------------------------------------------------------------------------------------------------
</TABLE>


     Included in Other in 1998 is the unrealized loss on Citigroup common stock
     of $167 million prior to the conversion to preferred stock. Also included
     in Other were unrealized gains of $506 million, which were reported in
     1997, related to appreciation of Citigroup common stock.


                                       F-26
<PAGE>   101
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Fixed Maturities

     The amortized cost and fair value of investments in fixed maturities were
     as follows:

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                                    GROSS          GROSS
        DECEMBER 31, 1999                                        AMORTIZED        UNREALIZED      UNREALIZED       FAIR
        ($ in millions)                                             COST             GAINS          LOSSES         VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>             <C>              <C>
        AVAILABLE FOR SALE:
             Mortgage-backed securities - CMOs and
             pass-through securities                               $ 5,081         $    22         $   224         $ 4,879
             U.S. Treasury securities and obligations of
             U.S. Government and government agencies and
             authorities                                             1,032              14              53             993
             Obligations of states, municipalities and
             political subdivisions                                    214              --              31             183
             Debt securities issued by foreign governments             811              35              10             836
             All other corporate bonds                              13,938              69             384          13,623
             Other debt securities                                   3,319              30              99           3,250
             Redeemable preferred stock                                105               4               7             102
       -------------------------------------------------------------------------------------------------------------------
                 Total Available For Sale                          $24,500         $   174         $   808         $23,866
       -------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                                  GROSS           GROSS
        DECEMBER 31, 1998                                        AMORTIZED      UNREALIZED      UNREALIZED          FAIR
        ($ in millions)                                             COST           GAINS          LOSSES            VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>             <C>                <C>
        AVAILABLE FOR SALE:
             Mortgage-backed securities - CMOs and
             pass-through securities                               $ 4,717         $   147         $    11         $ 4,853
             U.S. Treasury securities and obligations of
             U.S. Government and government agencies and
             authorities                                             1,563             186               3           1,746
             Obligations of states, municipalities and
             political subdivisions                                    239              18              --             257
             Debt securities issued by foreign governments             634              41               3             672
             All other corporate bonds                              13,025             532              57          13,500
             Other debt securities                                   2,709             106              38           2,777
             Redeemable preferred stock                                 86               3               1              88
        ------------------------------------------------------------------------------------------------------------------
                 Total Available For Sale                          $22,973         $ 1,033         $   113         $23,893
        ------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-27
<PAGE>   102
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Proceeds from sales of fixed maturities classified as available for sale
     were $12.6 billion, $13.4 billion and $7.6 billion in 1999, 1998 and 1997,
     respectively. Gross gains of $200 million, $314 million and $170 million
     and gross losses of $223 million, $203 million and $99 million in 1999,
     1998 and 1997, respectively, were realized on those sales.

     Fair values of investments in fixed maturities are based on quoted market
     prices or dealer quotes or, if these are not available, discounted expected
     cash flows using market rates commensurate with the credit quality and
     maturity of the investment. The fair value of investments for which a
     quoted market price or dealer quote are not available amounted to $4.8
     billion and $4.8 billion at December 31, 1999 and 1998, respectively.

     The amortized cost and fair value of fixed maturities at December 31, 1999,
     by contractual maturity, are shown below. Actual maturities will differ
     from contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------
                                                                AMORTIZED
        ($ in millions)                                            COST            FAIR VALUE
        --------------------------------------------------------------------------------------
<S>                                                             <C>                <C>
        MATURITY:
             Due in one year or less                                $1,624            $1,622
             Due after 1 year through 5 years                        6,633             6,599
             Due after 5 years through 10 years                      5,257             5,132
             Due after 10 years                                      5,905             5,634
        --------------------------------------------------------------------------------------
                                                                    19,419            18,987
        --------------------------------------------------------------------------------------
             Mortgage-backed securities                              5,081             4,879
        --------------------------------------------------------------------------------------
                 Total Maturity                                    $24,500           $23,866
        --------------------------------------------------------------------------------------
</TABLE>


     The Company makes investments in collateralized mortgage obligations
     (CMOs). CMOs typically have high credit quality, offer good liquidity, and
     provide a significant advantage in yield and total return compared to U.S.
     Treasury securities. The Company's investment strategy is to purchase CMO
     tranches which are protected against prepayment risk, including planned
     amortization class (PAC) tranches. Prepayment protected tranches are
     preferred because they provide stable cash flows in a variety of interest
     rate scenarios. The Company does invest in other types of CMO tranches if a
     careful assessment indicates a favorable risk/return tradeoff. The Company
     does not purchase residual interests in CMOs.

     At December 31, 1999 and 1998, the Company held CMOs classified as
     available for sale with a fair value of $3.8 billion and $3.4 billion,
     respectively. Approximately 52% and 54%, respectively, of the Company's CMO
     holdings are fully collateralized by GNMA, FNMA or FHLMC securities at
     December 31, 1999 and 1998. In addition, the Company held $1.1 billion and
     $1.4 billion of GNMA, FNMA or FHLMC mortgage-backed pass-through securities
     at December 31, 1999 and 1998, respectively. Virtually all of these
     securities are rated AAA.


                                       F-28
<PAGE>   103
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Equity Securities

     The cost and fair values of investments in equity securities were as
     follows:


<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------------------------------
                                                                          GROSS                GROSS
        EQUITY SECURITIES:                                             UNREALIZED             UNREALIZED         FAIR
        ($ in millions)                                  COST             GAINS                 LOSSES           VALUE
        -------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>           <C>                    <C>                <C>
        DECEMBER 31, 1999
             Common stocks                                $195              $123                   $ 4              $314
             Non-redeemable preferred stocks               496                15                    41               470
        -------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                  $691              $138                   $45              $784
        -------------------------------------------------------------------------------------------------------------------

        DECEMBER 31, 1998
             Common stocks                                $129               $44                   $ 3              $170
             Non-redeemable preferred stocks               345                10                     7               348
        -------------------------------------------------------------------------------------------------------------------
                 Total Equity Securities                  $474               $54                   $10              $518
        -------------------------------------------------------------------------------------------------------------------
</TABLE>


     Proceeds from sales of equity securities were $100 million, $212 million
     and $341 million in 1999, 1998 and 1997, respectively. Gross gains of $15
     million, $30 million and $53 million and gross losses of $8 million, $24
     million and $62 million in 1999, 1998 and 1997, respectively, were realized
     on those sales.


     Mortgage Loans and Real Estate Held For Sale

     At December 31, 1999 and 1998, the Company's mortgage loan and real estate
     held for sale portfolios consisted of the following:


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------------------------------
        ($ in millions)                                                              1999            1998
        --------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>
        Current Mortgage Loans                                                    $2,228          $2,370
        Underperforming Mortgage Loans                                                57             236
        --------------------------------------------------------------------------------------------------
             Total Mortgage Loans                                                  2,285           2,606
        --------------------------------------------------------------------------------------------------

        Real Estate Held For Sale - Foreclosed                                       223             112
        Real Estate Held For Sale - Investment                                        13              31
        --------------------------------------------------------------------------------------------------
             Total Real Estate                                                       236             143
        --------------------------------------------------------------------------------------------------
             Total Mortgage Loans and Real Estate Held for Sale                   $2,521          $2,749
        ==================================================================================================
</TABLE>

     Underperforming mortgage loans include delinquent mortgage loans, loans in
     the process of foreclosure, foreclosed loans and loans modified at interest
     rates below market.



                                      F-29
<PAGE>   104
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Aggregate annual maturities on mortgage loans at December 31, 1999 are as
     follows:

<TABLE>
<CAPTION>
        -----------------------------------------------------------------------
        YEAR ENDING DECEMBER 31,
        ($ in millions)
        -----------------------------------------------------------------------
<S>                                                              <C>
        Past Maturity                                            $   39
        2000                                                        162
        2001                                                        172
        2002                                                        137
        2003                                                        131
        2004                                                        140
        Thereafter                                                1,504
        -----------------------------------------------------------------------
             Total                                               $2,285
        =======================================================================
</TABLE>


     Trading Securities

     Trading securities of the Company are held in Tribeca.

<TABLE>
<CAPTION>
        -------------------------------------------------------------------------------------------
        ($ in millions)                                                    1999            1998
        -------------------------------------------------------------------------------------------
        TRADING SECURITIES OWNED
<S>                                                                      <C>             <C>
        Convertible bond arbitrage                                       $1,045            $754
        Merger arbitrage                                                    421             427
        Other                                                               212               5
        -------------------------------------------------------------------------------------------
             Total                                                       $1,678          $1,186
        -------------------------------------------------------------------------------------------
        TRADING SECURITIES SOLD NOT YET PURCHASED
        Convertible bond arbitrage                                         $799            $521
        Merger arbitrage                                                    299             352
        -------------------------------------------------------------------------------------------
             Total                                                       $1,098            $873
        -------------------------------------------------------------------------------------------
</TABLE>

     The Company's trading portfolio investments and related liabilities are
     normally held for periods less than six months. Therefore, expected future
     cash flows for these assets and liabilities are expected to be realized in
     less than one year.


                                       F-30

<PAGE>   105
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     Concentrations

     At December 31, 1999 and 1998, the Company had an investment in Citigroup
     Preferred Stock of $987 million. See Note 8.

     The Company maintains a short-term investment pool for its insurance
     affiliates in which the Company also participates. See Note 8.

     The Company had concentrations of investments, primarily fixed maturities,
     in the following industries:


<TABLE>
<CAPTION>
        --------------------------------------------------------------------------
        ($ in millions)                                     1999           1998
        --------------------------------------------------------------------------
<S>                                                        <C>            <C>
        Banking                                            $1,906         $2,131
        Electric Utilities                                  1,653          1,513
        Finance                                             1,571          1,346
        --------------------------------------------------------------------------
</TABLE>


     The Company held investments in Foreign Banks in the amount of $1,012
     million and $997 million at December 31, 1999 and 1998, respectively, which
     are included in the table above. Also, below investment grade assets
     included in the preceding table were not significant.

     Included in fixed maturities are below investment grade assets totaling
     $2.2 billion and $2.1 billion at December 31, 1999 and 1998, respectively.
     The Company defines its below investment grade assets as those securities
     rated "Ba1" or below by external rating agencies, or the equivalent by
     internal analysts when a public rating does not exist. Such assets include
     publicly traded below investment grade bonds and certain other privately
     issued bonds and notes that are classified as below investment grade.

     Mortgage loan investments are relatively evenly dispersed throughout the
     United States, with no significant holdings in any one state. Also, there
     is no significant mortgage loan investment in a particular property type.


                                       F-31
<PAGE>   106
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



     The Company monitors creditworthiness of counterparties to all financial
     instruments by using controls that include credit approvals, limits and
     other monitoring procedures. Collateral for fixed maturities often includes
     pledges of assets, including stock and other assets, guarantees and letters
     of credit. The Company's underwriting standards with respect to new
     mortgage loans generally require loan to value ratios of 75% or less at the
     time of mortgage origination.


     Non-Income Producing Investments

     Investments included in the consolidated balance sheets that were
     non-income producing for the preceding 12 months were insignificant.


     Restructured Investments

     The Company had mortgage loans and debt securities that were restructured
     at below market terms at December 31, 1999 and 1998. The balances of the
     restructured investments were insignificant. The new terms typically defer
     a portion of contract interest payments to varying future periods. The
     accrual of interest is suspended on all restructured assets, and interest
     income is reported only as payment is received. Gross interest income on
     restructured assets that would have been recorded in accordance with the
     original terms of such loans was insignificant in 1999 and in 1998.
     Interest on these assets, included in net investment income was
     insignificant in 1999 and 1998.


13.  DEPOSIT FUNDS AND RESERVES

     At December 31, 1999, the Company had $27.0 billion of life and annuity
     deposit funds and reserves. Of that total, $13.8 billion is not subject to
     discretionary withdrawal based on contract terms. The remaining $13.2
     billion is for life and annuity products that are subject to discretionary
     withdrawal by the contractholder. Included in the amount that is subject to
     discretionary withdrawal is $2.1 billion of liabilities that are
     surrenderable with market value adjustments. Also included are an
     additional $4.9 billion of life insurance and individual annuity
     liabilities which are subject to discretionary withdrawals, and have an
     average surrender charge of 4.6%. In the payout phase, these funds are
     credited at significantly reduced interest rates. The remaining $6.2
     billion of liabilities are surrenderable without charge. More than 12.7% of
     these relate to individual life products. These risks would have to be
     underwritten again if transferred to another carrier, which is considered a
     significant deterrent against withdrawal by long-term policyholders.
     Insurance liabilities that are surrendered or withdrawn are reduced by
     outstanding policy loans and related accrued interest prior to payout.


                                       F-32
<PAGE>   107
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



14.  RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

     The following table reconciles net income to net cash provided by operating
     activities:


<TABLE>
<CAPTION>
          ---------------------------------------------------------------------------------------------------------------------
        FOR THE YEAR ENDED DECEMBER 31,                                             1999            1998             1997
        ($ in millions)                                                             ----            ----             ----
          ---------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>              <C>              <C>
        Net Income From Continuing Operations                                    $ 1,047          $   902          $   839
             Adjustments to reconcile net income to net cash provided by
             operating activities:
                 Realized gains                                                     (113)            (149)            (199)
                 Deferred federal income taxes                                       136               39               10
                 Amortization of deferred policy acquisition costs                   315              275              252
                 Additions to deferred policy acquisition costs                     (686)            (566)            (471)
                 Investment income                                                  (221)            (202)             (32)
                 Premium balances                                                    (23)              23              (64)
                 Insurance reserves and accrued expenses                             421              348              111
                 Other                                                                99              205              380
          ---------------------------------------------------------------------------------------------------------------------
                 Net cash provided by operations                                 $   975          $   875          $   826
          ---------------------------------------------------------------------------------------------------------------------

          ---------------------------------------------------------------------------------------------------------------------
</TABLE>


15.  NON-CASH INVESTING AND FINANCING ACTIVITIES

     Significant non-cash investing and financing activities include the
     acquisition of real estate through foreclosures of mortgage loans amounting
     to $205 million in 1999, the transfer of Citigroup common stock to
     Citigroup preferred stock valued at $987 million in 1998 and the conversion
     of $119 million of real estate held for sale to other invested assets as a
     joint venture in 1997.


                                       F-33
<PAGE>   108
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



16.  OPERATING SEGMENTS

     The Company has two reportable business segments that are separately
     managed due to differences in products, services, marketing strategy and
     resource management. The business of each segment is maintained and
     reported through separate legal entities within the Company. The management
     groups of each segment report separately to the common ultimate parent,
     Citigroup Inc.

     The TRAVELERS LIFE & ANNUITY business segment consolidates primarily the
     business of The Travelers Insurance Company and The Travelers Life and
     Annuity Company. Travelers Life & Annuity offers individual annuity, group
     annuity, individual life and long-term care products distributed by the
     Company and TLAC under the Travelers name. Among the range of individual
     products offered are fixed and variable deferred annuities, payout
     annuities and term, universal and variable life and long-term care
     insurance. The group products include institutional pensions, including
     guaranteed investment contracts, payout annuities, group annuities to
     employer-sponsored retirement and savings plans and structured finance
     transactions.

     The PRIMERICA LIFE business segment consolidates primarily the business of
     Primerica Life Insurance Company, Primerica Life Insurance Company of
     Canada and National Benefit Life Insurance Company. The Primerica Life
     business segment offers individual life products, primarily term insurance,
     to customers through a nationwide sales force of approximately 80,000 full
     and part-time licensed Personal Financial Analysts.

     The accounting policies of the segments are the same as those described in
     the summary of significant accounting policies (see Note 1), except that
     management also includes receipts on long-duration contracts (universal
     life-type and investment contracts) as deposits along with premiums in
     measuring business volume.

     BUSINESS SEGMENT INFORMATION:

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                         TRAVELERS LIFE &   PRIMERICA LIFE
       1999 ($ in millions)                                  ANNUITY           INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                     <C>
        Business Volume:
             Premiums                                        $   666             $ 1,072             $ 1,738
             Deposits                                         11,220                  --              11,220
                                                             -------             -------             -------
        Total business volume                                $11,886             $ 1,072             $12,958
        Net investment income                                  2,249                 257               2,506
        Interest credited to contractholders                     937                  --                 937
        Amortization of deferred acquisition costs               127                 188                 315
        Federal income taxes on Operating Income                 319                 186                 505
        Operating Income (excludes realized gains or
             losses and the related FIT)                     $   619             $   355             $   974
        Segment Assets                                       $56,615             $ 6,916             $63,531
       -----------------------------------------------------------------------------------------------------------------
</TABLE>


                                       F-34
<PAGE>   109
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------------------------
                                                                TRAVELERS LIFE &      PRIMERICA LIFE
       1998 ($ in millions)                                          ANNUITY            INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                   <C>                   <C>
       Business Volume:
            Premiums                                                 $   683               $1,057           $ 1,740
            Deposits                                                   7,693                   --             7,693
                                                                     -------               ------           -------
       Total business volume                                         $ 8,376               $1,057           $ 9,433
       Net investment income                                           1,965                  220             2,185
       Interest credited to contractholders                              876                   --               876
       Amortization of deferred acquisition costs                         88                  187               275
       Federal income taxes on Operating Income                          260                  170               430
       Operating Income (excludes realized gains or
            losses and the related FIT)                              $   493               $  312           $   805
       Segment Assets                                                $49,646               $6,902           $56,548
       -----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

       -----------------------------------------------------------------------------------------------------------------
                                                                 TRAVELERS LIFE       PRIMERICA LIFE
       1997 ($ in millions)                                         & ANNUITY           INSURANCE            TOTAL
       -----------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                  <C>                  <C>
       Business Volume:
            Premiums                                                 $   548               $1,035           $ 1,583
            Deposits                                                   5,276                   --             5,276
                                                                     -------               ------           -------
       Total business volume                                         $ 5,824               $1,035           $ 6,859
       Net investment income                                           1,836                  201             2,037
       Interest credited to contractholders                              829                   --               829
       Amortization of deferred acquisition costs                         68                  184               252
       Federal income taxes on Operating Income                          221                  153               374
       Operating Income (excludes realized gains or
            losses and the related FIT)                              $   427               $  283           $   710
       Segment Assets                                                $42,330               $7,110           $49,440
       -----------------------------------------------------------------------------------------------------------------
</TABLE>


     The amount of investments in equity method investees and total expenditures
     for additions to long-lived assets other than financial instruments,
     long-term customer relationships of a financial institution, mortgage and
     other servicing rights, deferred policy acquisition costs, and deferred tax
     assets, were not material.


                                       F-35
<PAGE>   110
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (CONTINUED)



<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------------------------
       BUSINESS SEGMENT RECONCILIATION:
       ($ in millions)
       ----------------------------------------------------------------------------------------------------------

       REVENUES                                                         1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>           <C>
       Total business volume                                         $12,958           $9,433        $6,859
       Net investment income                                           2,506            2,185         2,037
       Realized investment gains                                         113              149           199
       Other revenues                                                    521              440           354
       Elimination of deposits                                       (11,220)          (7,693)       (5,276)
       ----------------------------------------------------------------------------------------------------------
             Total revenues                                           $4,878           $4,514        $4,173
       ==========================================================================================================

       OPERATING INCOME                                                 1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                 <C>           <C>
       Total operating income of business segments                    $  974             $805          $710
       Realized investment gains net of tax                               73               97           129
       ----------------------------------------------------------------------------------------------------------
             Income from continuing operations                        $1,047             $902          $839
       ==========================================================================================================
</TABLE>

<TABLE>
<CAPTION>
       ASSETS                                                           1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>           <C>
       Total assets of business segments                             $63,531          $56,548       $49,440
       ==========================================================================================================
</TABLE>

<TABLE>
<CAPTION>

       REVENUE BY PRODUCTS                                              1999             1998          1997
       ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>               <C>           <C>
       Deferred Annuities                                             $5,694           $4,198        $3,303
       Group and Payout Annuities                                      7,275            5,326         3,737
       Individual Life and Health Insurance                            2,434            2,270         2,102
       Other (a)                                                         695              413           307
       Elimination of deposits                                       (11,220)          (7,693)       (5,276)
       ----------------------------------------------------------------------------------------------------------
             Total Revenue                                            $4,878           $4,514        $4,173
       ==========================================================================================================
</TABLE>

(a)  Other represents revenue attributable to unallocated capital and run-off
     businesses.


     The Company's revenue was derived almost entirely from U.S. domestic
     business. Revenue attributable to foreign countries was insignificant.

     The Company had no transactions with a single customer representing 10% or
     more of its revenue.


                                       F-36
<PAGE>   111


                           UNDERTAKING TO FILE REPORTS


Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.


                              RULE 484 UNDERTAKING

Sections 33-770 et seq inclusive of the Connecticut General Statutes ("C.G.S.")
regarding indemnification of directors and officers of Connecticut corporations
provides in general that Connecticut corporations shall indemnify their
officers, directors and certain other defined individuals against judgments,
fines, penalties, amounts paid in settlement and reasonable expenses actually
incurred in connection with proceedings against the corporation. The
corporation's obligation to provide such indemnification generally does not
apply unless (1) the individual is wholly successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by persons
specified in the statute) that the individual acted in good faith and in the
best interests of the corporation and in all other cases, his conduct was at
least not opposed to the best interests of the corporation, and in a criminal
case he had no reasonable cause to believe his conduct was unlawful; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

Citigroup Inc. also provides liability insurance for its directors and officers
and the directors and officers of its subsidiaries, including the Registrant.
This insurance provides for coverage against loss from claims made against
directors and officers in their capacity as such, including, subject to certain
exceptions, liabilities under the federal securities laws.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



<PAGE>   112



               UNDERTAKING TO REPRESENT REASONABLENESS OF CHARGES

The Company hereby represents that the aggregate charges under the Policy of the
Registrant described herein are reasonable in relation to the services rendered,
the expenses expected to be incurred, and the risks assumed by the Company.


                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

1.        The facing sheet.
2.        The Prospectus.
3.        The undertaking to file reports.
4.        The signatures.


Written consents of the following persons:

A         Consent of Katherine M. Sullivan, General Counsel, to filing of her
          opinion as an exhibit to this Registration Statement and to the
          reference to her opinion under the caption "Legal Proceedings and
          Opinion" in the Prospectus. (See Exhibit 11 below.)

B.        Consent and Actuarial Opinion pertaining to the illustrations
          contained in the prospectus.

C.        Consent of KPMG LLP, Independent Certified Public Accountants.

D.        Powers of Attorney. (See Exhibit 12 below.)

EXHIBITS

1.        Resolution of the Board of Directors of The Travelers Insurance
          Company authorizing the establishment of the Registrant. (Incorporated
          herein by reference to Exhibit 1 to the Registration Statement on S-6,
          File No. 333-71349, filed January 28, 1999.)

2.        Not Applicable.

3(a).     Distribution and Principal Underwriting Agreement among the
          Registrant, The Travelers Insurance Company and CFBDS, Inc.
          (Incorporated herein by reference to Exhibit 3(a) to Pre-Effective
          Amendment N. 1 to the Registration Statement on Form N-4, File No.
          333-60227, filed November 9, 1998.)

3(b).     Selling Agreement. (Incorporated herein by reference to Exhibit 3(ba)
          to Pre-Effective Amendment N. 1 to the Registration Statement on Form
          N-4, File No. 333-60227, filed November 9, 1998.)

3(c).     Sellling Agreement, including schedule of sales commissions.

4.        None

5.        Variable Life Insurance Contract. (Incorporated herein by reference to
          Exhibit 5 to Pre-Effective Amendment No. 1 to the Registration
          Statement on Form S-6, File No. 333-71349 filed on April 16, 1999.)


<PAGE>   113

6(a).     Charter of The Travelers Insurance Company, as amended on October 19,
          1994. (Incorporated herein by reference to Exhibit 6(a) to the
          Registration Statement filed on Form N-4, File No. 333-40193, filed
          November 13, 1997.)

6(b).     By-Laws of The Travelers Insurance Company, as amended on October 20,
          1994. (Incorporated herein by reference to Exhibit 6(b) to the
          Registration Statement filed on Form N-4, File No. 333-40193, filed
          November 13, 1997.)

7.        None

8.        Participation Agreements. (Incorporated herein by reference to Exhibit
          8 to Pre-Effective Amendment No. 1 to the Registration Statement on
          Form S-6, File No. 333-94779, filed April 3, 2000.)

9.        None

10.       Application for Variable Life Insurance Contracts. (Incorporated
          herein by reference to Exhibit 10 to Pre-Effective Amendment No. 1 to
          the Registration Statement on Form S-6, File No. 333-71349 filed on
          April 16, 1999.)

11.       Opinion of counsel as to the legality of the securities being
          registered (Incorporated herein by reference to Exhibit 11 to the
          Registration Statement on S-6, File No. 333-71349, filed January 28,
          1999.)

12(a).    Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
          signatory for Jay S. Benet, Michael A. Carpenter, J. Eric Daniels,
          George C. Kokulis, Robert I. Lipp, Katherine M. Sullivan and Marc P.
          Weill. (Incorporated herein by reference to Exhibit 12 to the
          Registration Statement on S-6, File No. 333-71349, filed January 28,
          1999.)

12(b).    Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah as
          signatory for George C. Kokulis, Katherine M. Sullivan and Glenn D.
          Lammey. (Incorporated herein by reference to Exhibit 12 to
          Pre-Effective Amendment No. 1 to the Registration Statement on Form
          S-6, File No. 333-94779, filed April 18, 2000.)



<PAGE>   114


                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant, The
Travelers Fund UL III for Variable Life Insurance, certifies that it meets all
of the requirements for effectiveness of this post-effective amendment to this
registration statement pursuant to Rule 485(b) under the Securities Act of 1933
and has duly caused this registration statement to be signed on its behalf by
the undersigned thereunto duly authorized, in the city of Hartford and state of
Connecticut, on the 25th day of April 2000.



              THE TRAVELERS FUND UL III FOR VARIABLE LIFE INSURANCE
                                  (Registrant)

                         THE TRAVELERS INSURANCE COMPANY
                                   (Depositor)


                             By:*GLENN D. LAMMEY
                                --------------------------------------------
                                Glenn D. Lammey, Chief Financial Officer,
                                Chief Accounting Officer and Controller



Pursuant to the requirements of the Securities Act of 1933, this registration
statement has been signed by the following persons in the capacities indicated
on the 25th day of April 2000.




*GEORGE C. KOKULIS            Director, President and Chief Executive Officer
- --------------------------    (Principal Executive Officer)
  (George C. Kokulis)


*KATHERINE M. SULLIVAN        Director
- --------------------------
(Katherine M. Sullivan)


*MARC P. WEILL                Director
- --------------------------
  (Marc P. Weill)



*By:      /s/Ernest J. Wright, Attorney-in-Fact




<PAGE>   115


EXHIBIT INDEX

<TABLE>
<CAPTION>
Written Consents                                                                 Method of Filing
- ----------------                                                                 ----------------


<S>         <C>                                                                 <C>
B.          Consent and Actuarial Opinion pertaining to the                      Electronically
            illustrations contained in the prospectus.

C.          Consent of KPMG LLP, Independent Certified                           Electronically
            Public Accountants.


EXHIBITS

3(c).       Selling Agreements, including schedule of sales commissions.         Electronically

</TABLE>




<PAGE>   1


                                                                    ATTACHMENT B




Re:      Travelers' Corporate Owned Life Insurance ("COLI") (File No. 333-71349)
         The Travelers Fund UL III for Variable Life Insurance


Dear Sir or Madam:

In my capacity as Actuary of The Travelers Insurance Company, I have provided
actuarial advice concerning Travelers' COLI product. I also provided actuarial
advice concerning the preparation of the Registration Statement on Form S-6,
File No. 333-71349 (the "Registration Statement") for filing with the Securities
and Exchange Commission under the Securities Act of 1933 in connection with the
Policy.

In my opinion the illustrations of benefits under the Policies included in the
prospectus under the caption "Illustrations of Death Benefit, Cash Values and
Cash Surrender Values" are, based on the assumptions stated in the
illustrations, consistent with the provisions of the Policies. Also, in my
opinion the age selected in the illustrations is representative of the manner in
which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement.

Very truly yours,



/s/Mark S. Reilly, FSA, MAAA
Pricing Actuary
Product Development
April 25, 2000



<PAGE>   1


                                                                    ATTACHMENT C






               Consent of Independent Certified Public Accountants




Board of Directors
The Travelers Insurance Company


We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus.



/s/KPMG LLP
Hartford, Connecticut
April 25, 2000







<PAGE>   1


                                                                    EXHIBIT 3(c)
                           SPECIMEN SELLING AGREEMENT

THIS AGREEMENT is made among Travelers Insurance Company ("TIC"), Travelers Life
and Annuity Company ("TLAC"), (collectively the "Insurance Companies") and
CFBDS,Inc. (Underwriter) _______________________("Broker/Dealer"), together with
its affiliated insurance agencies (collectively the "Selling Entities") as are
specified on the Schedule Pages attached to this agreement as Exhibit 1 (the
"Schedule Pages").

In consideration of the mutual promises contained in this agreement, the parties
agree as follows:

1.     Purpose and Background. The Underwriter, the Insurance Companies,
Broker/Dealer and Selling Entities enter into this agreement for the purpose of
authorizing Broker/Dealer, through certain of its insurance licensed agents to
solicit applications for such life insurance (including variable life), annuity
contracts (including fixed, variable, and modified guaranteed annuity products),
long term care insurance contracts and such other insurance products as shall be
mutually agreed upon (collectively the "Insurance Policies") as are listed on
the Schedule Pages. The Schedules Page may be amended from time to time to add
other Insurance Policies and to note any additional insurance agency affiliates.

2.     Licensing and Appointment. The Insurance Companies have each respectively
appointed Underwriter to serve as the distributor and principal underwriter of
the variable life or variable annuity Insurance Policies. The Underwriter is
registered with the SEC, the National Association of Securities Dealers, Inc.
("NASD") and all appropriate state securities regulatory authorities as a
broker/dealer.

The Underwriter hereby appoints the Broker/Dealer to distribute the variable
Insurance Policies listed on the Schedule Pages through its registered
representatives ("Registered Representatives").

3.     Securities Licensing/NASD Compliance. Broker/Dealer shall at all times
when performing its functions under this agreement, be registered as a
securities broker with the SEC and NASD and licensed or registered as a
securities broker/dealer in the states and other local jurisdictions that
require such licensing or registration in connection with sales of variable
products.

Broker/Dealer agrees to abide by all applicable state and federal rules and
regulations promulgated thereunder. For the purpose of compliance with any such
laws or regulations, Broker/Dealer acknowledges and agrees that in performing
Broker/Dealer services covered by this Agreement, it is acting in the capacity
of an independent broker and dealer as defined by the By-Laws of the NASD and
not as an agent or employee of either Underwriter or any registered investment
company.

4.     Insurance Licensing. Broker/Dealer (and if appropriate Insurance Selling
Entities) agree that at all times when performing its functions under this
agreement, the entity soliciting sales of the Insurance Policies will be validly
licensed as an insurance agency in the states and other jurisdictions that
require such licensing or registration in connection with sales or solicitation
of


<PAGE>   2

the Insurance Policies. If applicable, Broker/Dealer represents that it or its
insurance agency affiliate is properly authorized under applicable state law to
receive insurance commissions generated from sales of the Insurance Policies.

Broker/Dealer and Selling Entities each represent that they will engage in the
solicitation and sale of Insurance Policies in accordance with applicable
insurance and securities laws and regulations.

Broker/Dealer represents and warrants that it is authorized and licensed as an
agent under applicable state insurance laws to solicit, negotiate and effect the
contracts of insurance contemplated hereunder. In the event Broker/Dealer is not
licensed as such, an insurance agency affiliated with Broker/Dealer shall be
licensed as an agent under applicable state insurance laws to solicit, negotiate
and effect the contracts of insurance contemplated hereunder.

5.     Appointment of Broker/Dealer. The Insurance Companies (and with respect
to any variable life insurance or annuity product, Underwriter) hereby authorize
the Broker/Dealer to sell those Insurance Policies listed on the Schedule Page,
as such page may be amended from time to time, including the variable Insurance
Policies through its validly appointed and licensed registered representatives
(the "Registered Representatives"). Broker/Dealer is also appointed to perform
certain administrative services necessary to facilitate the solicitation and
sales of the Insurance Policies.

Broker/Dealer or, if applicable, Selling Entities, each are appointed general
agencies of Insurance Companies and each is authorized to sell the Insurance
Policies listed on the Schedule Pages.

Pursuant to the appointments described in this Section 5, Broker/Dealer and
Selling Entities must comply with the following requirements:

       (a)    All securities services provided in connection with the sale of
insurance securities will be through registered representatives of
Broker/Dealer;

       (b)    Unregistered employees will not engage in any securities
activities, nor receive any compensation based on transactions in insurance
securities or the provision of securities advice;

       (c)    Broker/Dealer will maintain books and records relating to
transactions in insurance securities at its home office;

       (d)    Customers purchasing variable Insurance Policies will make their
checks payable to Insurance Companies;

For the purpose of compliance with any applicable state insurance laws or
regulations promulgated under them, Broker/Dealer acknowledges and agrees that
solely in performing the insurance-selling functions reflected by this
Agreement, it or its Registered Representative is acting as the agent of the
Insurance Companies, and in that capacity is authorized only to solicit
applications from the public for the Insurance Policies.


<PAGE>   3

6.     Responsibility for Registered Representatives Activities. Broker/Dealer
will select and supervise persons whom it will train to solicit applications for
the Insurance Policies in conformance with applicable state and federal laws and
regulations. Persons engaged in the sale of variable Insurance Policies will be
registered representatives of Broker/Dealer in accordance with the rules of the
NASD. All individuals soliciting sales of Insurance Policies will be properly
licensed and appointed to the Insurance Companies in accordance with the state
insurance laws of those jurisdictions in which the Insurance Policies may
lawfully be distributed.

The Insurance Companies shall have authority to determine whether to appoint or
terminate each Registered Representative as an insurance agent of the Insurance
Companies. Broker/Dealer agrees to cooperate in supplying information or making
recommendations necessary to complete such insurance agent appointments.

In jurisdictions which require that Insurance Companies perform background
information prior to appointment, Broker/Dealer agrees to provide such
information as may be necessary to perform such review, including but not
limited to obtaining permission from each Registered Representative who seeks
such appointment.

Upon request by Insurance Companies, Broker/Dealer and/or any such Selling
Entities shall furnish such appropriate records as may be necessary to establish
supervision of its Registered Representatives in connection with sales of the
Insurance Policies. Upon Insurance Companies' review of such supervisory
materials, Broker/Dealer shall make such changes to its registered
representatives' rules of conduct as Insurance Companies may reasonably request
but only to the extent that such requests relate to sales of the Insurance
Policies.

Broker/Dealer shall notify Insurance Companies if any Registered Representative
ceases to be a registered representative of Broker/Dealer or ceases to maintain
the proper licensing required for the sale of the Insurance Policies or fails to
meet material rules and standards imposed by either Broker/Dealer or the Selling
Entities.

If Broker/Dealer agrees to deliver on behalf of Insurance Company policies,
annual reports, policy statements, billing notices, miscellaneous reports of
policy values and other pertinent information, or other materials relating to
the Policy that the Broker/Dealer warrants it will deliver such documents on a
timely basis. Broker/Dealer will be responsible for complying with all
applicable insurance laws concerning the fulfillment of such delivery
obligations.

7.     Suitability of Sales of Contract. With regard to variable insurance
policies, Broker/Dealer will review all contract and policy applications for
suitability, completeness, and correctness as to form. Broker/Dealer shall also
be responsible for ensuring compliance with NASD suitability rules and standards
applicable to purchases of the Insurance Policies. Broker/Dealer is also
responsible for ensuring that all sales are in compliance with applicable state
insurance laws and regulations.

Broker/Dealer will promptly, but in no case later than the end of the business
day that Broker/Dealer receives applications and payment, forward to the
applicable Insurance Company, at addresses provided, all such applications found
suitable and in good form, together with any payments received with such
applications. Broker/Dealer will immediately return to the


<PAGE>   4

applicant all applications deemed by Broker/Dealer to be unsuitable or not
complete and correct as to form together with any payments received. The
Insurance Companies reserve the right to reject any Insurance Product
application and return any payment made in connection with an application which
is rejected. Insurance Policies issued will be forwarded to Broker/Dealer or at
the direction of Broker/Dealer to the Registered Representative for delivery to
the Contract Owner. Broker/Dealer shall obtain and retain a written receipt for
each Contract which Broker/Dealer delivers.

The parties acknowledge that sales and solicitations may, where consistent with
state insurance laws and regulations, be conducted either without an
application, or on a basis where an application is submitted subsequent to a
sale. If such sales procedures are permitted, Broker/Dealer agrees that it will
continue to be responsible for compliance with applicable laws concerning, among
other things, suitability and policy delivery requirements. Broker/Dealer agrees
to hold Underwriter harmless for any failure to follow such rules or
regulations.

8.     Solicitation/Representatives Concerning the Contracts. Broker/Dealer will
perform the selling functions required by this Agreement in accordance with the
terms and conditions of any applicable prospectus(es). With regard to
non-variable insurance policies, selling entity shall make no representations
concerning such policies not contained in the contract. Broker/Dealer will make
only representations included in the prospectus or in any authorized
supplemental material. No sales solicitations, including the delivery of
supplemental sales literature or other such materials, shall occur, be delivered
to, or used with a prospective purchaser unless accompanied or preceded by
appropriate and then-current prospectus(es).

Any material prepared or used by Broker/Dealer or its Registered Representative,
which describes in whole or in part or refers by name or form to any of the
Insurance Companies' Insurance Policies or underlying funds or uses the name of
the Insurance Companies, Underwriter, or Travelers Group Inc., or the logos or
service marks of any of them, or the name, logos or service marks of any
"Affiliated Company" of any of them, as that term is defined in Section 2(a)(2)
of the Investment Company Act of 1940, must be approved by Underwriter in
writing prior to any such use.

Broker/Dealer and Selling Entities acknowledge that information pertaining to
Underwriter and Insurance Companies is proprietary in nature. Selling Entities
agree that they will not disclose any information concerning Insurance Companies
or Underwriter's products, services or programs to any person for consideration
or otherwise unless Broker/Dealer and/or Selling Entities consent to such use in
writing. Broker/Dealer and Selling Entities agree that, following the
termination of this Agreement for any reason, they will not enter into any plan,
program scheme or course of action which would systematically attempt to induce
any Contract owner(s) away from Travelers, except that Broker Dealer may always
recommend a move to another company's product if such move would be more
suitable than Traveler's product for a particular client or clients or in the
event of a detrimental change in the financial stability of Travelers which
Broker Dealer believes would jeopardize their clients.

9.     Broker/Dealer Clients: The Broker/Dealer and the Insurance Companies
understand that the Insurance Companies will have access to names of
Broker/Dealer customers and agents. Insurance Companies agree that they will
not, either during the term of this agreement or


<PAGE>   5

otherwise systematically, use any such customer or agent lists without the
express written consent of the Broker/Dealer. The parties to this agreement
understand that the Insurance Companies may continue to market securities and
insurance products to provide either service related to securities and insurance
products to Broker/Dealer clients who have had a pre-existing relationship with
the Insurance Companies.

10.    Compensation. Compensation payable to Broker/Dealer on sales of the
Variable Insurance Policies sold by Registered Representatives will be paid to
Broker/Dealer, or as necessary to meet any legal requirements, to a licensed
insurance affiliate, in accordance with the compensation schedule(s) set forth
on the Schedule Pages. Such Schedule Pages may be amended from time to time and
compensation will be paid in accordance with the compensation schedule in effect
at the time the premium payments are received by the applicable Insurance
Company (in the case of annuities) or at the time the applications are received
(in the case of life insurance). The Insurance Companies reserve the privilege
of revising the compensation schedules set forth in the Schedule Pages at any
time with prior written notice to Broker/Dealer. Submission of business
following receipt of such notice shall operate to ratify acceptance of such
amendment.

11.    Assignment of Agreement. This Agreement may not be assigned except by
mutual consent and will continue, subject to the termination by any party on
written notice to the other party, except that in the event Broker/Dealer ceases
to be a registered Broker/Dealer or a member of the NASD, this Agreement will
immediately terminate. Underwriter reserves the right to designate, at its sole
discretion, an alternative Principal Underwriter for the distribution of the
Contracts covered by this Agreement with prior written notice to Broker/Dealer
except in the event that TIC replaces Underwriter as discussed below.

The parties understand that if TIC replaces Underwriter any such substituted
party will automatically assume all of Underwriter's rights and duties under
this agreement. TIC may assume such functions itself, or assign these to
affiliated, properly licensed broker-dealers. TIC will notify Broker/Dealer if
any such substitution occurs.

12.    Indemnification. No party to this Agreement will be liable for any
obligation, act or omission of the other. Each party to this Agreement will hold
harmless and indemnify the (1) Registered Investment Companies which are used to
fund the Contracts, (2) Insurance Companies, (3) Underwriter, (4) Broker/Dealer,
and (5) Selling Entities, as appropriate, for any loss or expense suffered as a
result of the violation or noncompliance by any party to this agreement of any
of the terms of this agreement or of any applicable law or regulation. No party
nor any of its employees or agents will be liable to the other party for any
direct, special or consequential damages arising out of or in connection with
the performance of any services pursuant to the Agreement. Each party to this
agreement agrees to indemnify and hold harmless any other affected party for any
losses, claims, damages or liabilities (or actions in respect thereof) which
arise out of or are based on any untrue statement or alleged untrue statement of
a material fact required to be stated or necessary to make the statements made
not misleading in the connection with the solicitation, sale, or administration
of the of the Insurance Policies.

13.    Notices. All notices to the Insurance Companies or Underwriter relating
to this Agreement should be sent to the attention of :
<PAGE>   6

                                    Travelers Life & Annuity
                                    One Tower Square
                                    Hartford, CT 06183-6091
                                    Attention:  General Counsel

       All notices to Broker/Dealer will be duly given if mailed or faxed to the
address provided to Insurance Companies by Broker/Dealer from time to time.

14.    Independent Contractors. Underwriter and Insurance Companies are
independent contractors with respect to Broker/Dealer, Selling Entities, and to
Registered Representatives.

15.    Governing Law. This Agreement shall be construed in accordance with and
governed by the laws of the state of Connecticut.

16.    Amendment of Agreement. Insurance Companies reserve the right to amend
this Agreement at any time, and the submission of an application by
Broker/Dealer after notice of any such amendment has been sent to the other
parties shall constitute the other parties' agreement to any such amendment.
Following provision of notice of a change in compensation schedules, submission
of additional business shall operate to ratify acceptance of such schedules.

17.    Termination. This Agreement may be terminated, without cause, by any
Party upon thirty (30) days' prior written notice, and may be terminated, for
failure to perform satisfactorily or other cause, by any party immediately; and
shall be terminated if Broker/Dealer shall cease to be a registered
Broker/Dealer under the Securities Exchange Act of 1934, as amended, or a member
of the NASD. Notwithstanding, the following sections shall survive any such
termination: Sections 3, 6, 8, 9, 10, 12, 15, 18, 19, and 20.

18.    Waiver Upon Termination. Failure of any party to terminate this Agreement
for any of the causes set forth in this agreement will not constitute a waiver
of the right to terminate this Agreement at a later time for any of these
causes.

19.    Books and Records. Broker/Dealer shall maintain all books and records
required by applicable laws and regulations in connection with the offer and
sale of the Insurance Policies. The books, accounts and records of Broker/Dealer
relating to the sale of the Insurance Policies shall be maintained so as to
clearly and accurately disclose the nature and details of all transactions.
Underwriter and Insurance Companies reserve the right to request reasonable
periodic inspection of such books and records as relate to the sale and
solicitation of the Insurance Products.

20.    Cooperation with Regulatory Investigations. Broker/Dealer, Selling
Entities and Insurance Companies and Insurance Companies agree to cooperate
fully in any insurance, securities or other regulatory investigation, inquiry,
inspection, or proceeding or in any judicial proceeding arising in connection
with the Insurance Policies. Broker/Dealer and Insurance Compaines shall
cooperate with each other to resolve any customer complaint, and each agrees to
promptly notify the other upon receipt of notice of any investigation, claim, or
proceeding involving the Insurance Policies or any situation which would
materially affect the respective

<PAGE>   7

party's ability to perform its obligations hereunder. Each of the parties to
this agreement agrees that it will promptly notify the other parties of any
material claim of which it becomes aware involving the sale or solicitation of
the Insurance Policies.

21.    Fidelity Bond. Broker/Dealer represents that all of its directors,
officers, employees and Registered Representatives are and shall be continuously
covered by a blanket fidelity bond, covering for larceny and embezzlement,
issued by a reputable bonding company. This bond shall be maintained at
Broker/Dealer's expense and shall be, at least, of the form, type and amount
required under the NASD Conduct Rules.

22.    Counterparts. This Agreement may be executed in one or more counterpart,
each of which shall be deemed in all respects an original.


<PAGE>   8



In reliance on the representations set forth and in consideration of the
undertakings described herein, the parties represented below do hereby contract
and agree. This agreement is effective, _______________


<TABLE>
Travelers Insurance Company                                         The Travelers Life & Annuity Company
<S>                                                                 <C>

By:                                                                 By:
            -----------------------------------                          --------------------------------
Name:                                                               Name:
            -----------------------------------                          --------------------------------

Title:                                                              Title:
            -----------------------------------                          --------------------------------

Date:                                                               Date:
            -----------------------------------                          --------------------------------



CFBDS, Inc
                                                                    -------------------------------------
                                                                    Broker Dealer

By:                                                                 By:
            -----------------------------------                          --------------------------------
Name:                                                               Name:
            -----------------------------------                          --------------------------------
Title:                                                              Title:
            -----------------------------------                          --------------------------------

Date:                                                               Date:
            -----------------------------------                          --------------------------------


- ---------------------------------------------                       -------------------------------------
Insurance Agency                                                    Insurance Agency

By:                                                                 By:
            -----------------------------------                          --------------------------------
Name:                                                               Name:
            -----------------------------------                          --------------------------------
Title:                                                              Title:
            -----------------------------------                          --------------------------------

Date:                                                               Date:
            -----------------------------------                          --------------------------------

- -----------------------------                                       ---------------------------
Insurance Agency                                                    Insurance Agency

By:                                                                 By:
            -----------------------------------                          --------------------------------
Name:                                                               Name:
            -----------------------------------                          --------------------------------

Title:                                                              Title:
            -----------------------------------                          --------------------------------

Date:                                                               Date:
            -----------------------------------                          --------------------------------
</TABLE>


                                    EXHIBIT 1


<PAGE>   9

                         SELLING AGREEMENT SCHEDULE PAGE

Broker/Dealer and Selling Entities are authorized to solicit applications for
the life insurance policies, annuity contracts, long term care contracts, and
the other insurance products listed below

I.          Life Insurance

                        Travelers Corporate Variable Life






All products described herein are subject to state availability. Compensation
Schedules for each product described above are listed on the following pages.
Consistent with the terms of the Selling Agreement, Compensation Schedules may
be changed at any time.

Payment of compensation for any product is subject to the following conditions
and limitations, in addition to any applicable provision of the Selling
Agreement.


<PAGE>   10



1.     CHARGEBACKS OF COMMISSIONS.

       A.     If the Insurance Companies return all or a portion of a premium
              paid with respect to an Insurance Product, Broker/Dealer shall be
              obligated to refund to Insurance Companies applicable commissions
              on the amount of such premium only where:

              (i)    consistent with the Selling Agreement, the Insurance
                     Product solicited is returned as not taken under the policy
                     "free look" provisions;

              (ii)   premiums are refunded due to overpayments, errors in
                     billing or in the timing of automatic premium collection
                     deductions, or errors resulting in policy reissue;

              (iii)  the check delivered in payment of any contract premium does
                     not clear and the premium collection deductions, or errors
                     resulting in policy reissue;

              (iv)   the Insurance policy on which commission payments were made
                     is terminated or premium is refunded because the Registered
                     Representative(s) or Broker-Dealer who sold the Insurance
                     Policy committed an act, error or omission which materially
                     contributed to the termination of the Insurance Policy or
                     the need to return premium;

              (v)    the issuing Insurance Company rejects the application;

              (vi)   a judicial or regulatory authority directs the issuing
                     Insurance Company to return premium payments without
                     assessment of a surrender charge;

              (vii)  the applicant's initial premium on a 1035 exchange is
                     returned because the expected rollover amount from another
                     policy or contract is not transferred due to the exchange
                     not meeting the legal requirements to qualify for a
                     tax-free exchange;

              (viii) the issuing Insurance Company returns unearned premium on a
                     life insurance contract as required by the provisions of
                     the policy;

              (ix)   the issuing Insurance Company determines that it has a
                     legal liability to return premiums on a life insurance
                     contract within the first year after the Insurance Product
                     is issued; or

              (x)    the issuing Insurance Company and Broker/Dealer mutually
                     agree to return all or a portion of a premium with respect
                     to a particular contract or policy.


<PAGE>   11

              (xi)   the Insurance Policy is surrendered within 90 days from the
                     date of issuance. In any case, Broker/Dealer and/or
                     Insurance Companies may offset amounts paid in commission
                     on surrendered policies from future sales.

       B.     If the policy is surrendered after 90 days, but within the first
              two policy years and the policy belonged to a case, the
              Broker/Dealer shall be obligated to refund to the underwriter the
              following amounts:

              (i)    If the surrender is within the first policy year, 6% of
                     first year premium up to target premium plus 2% on all
                     first year premium in excess of target premium, plus any
                     bonus amount associated with the policy.

              (ii)   If the surrender is after the first policy year, but before
                     completion of the second, 3% of first year premium up to
                     target premium plus 1% on all first year premium in excess
                     of target premium, plus 50% of any bonus associated with
                     the policy.

       C.     If the policy is surrendered within the first five policy years
              and the policy does not belong to a case, the Broker/Dealer shall
              be obligated to refund to the underwriter the following amounts:

              Year of Surrender          % of First Year Compensation Refunded
              -----------------           -------------------------------------
                     1                                   100
                     2                                    80
                     3                                    60
                     4                                    40
                     5                                    20

                    The Insurance Company may offset amounts paid in commission
              on surrendered policies from future sales.

              A case is defined as a group of policies sold together to a
              corporation for purposes of funding non-qualified benefits, etc.


<PAGE>   12


2.     FREE LOOK PROVISION. If any Contract or Policy is redeemed at any time or
if within forth-five (45) days after confirmation by the Insurance Companies of
any premium payments credited to a Contract or Policy, that Contract is tendered
for full or partial surrender, or the life at risk thereunder dies, then, at the
option of the Insurance Companies, no commission will be payable with respect to
such premium payments and any commission previously paid for said premium
payments must be refunded to the applicable Insurance Company or Underwriter as
directed by Underwriter. Insurance Companies agrees to notify Broker/Dealer with
ten (10) business days after the request for repurchase or redemption, or
notification of death of the life at risk is received by the applicable
Insurance Company.

3.     REBATING. If Broker/Dealer or any Registered Representative of
Broker/Dealer rebates or offers to rebate all or any part of a premium on an
Insurance Policy issued by the Insurance Companies in violation of applicable
state insurance laws or regulations, or if Broker/Dealer or any Registered
Representative of Broker/Dealer shall withhold any premium on an Insurance
Policy issued by the Insurance Companies, the same may be grounds for
termination of this Agreement by Insurance Companies. If Broker/Dealer induces
or attempts to induce any Policy or Contract Owner to relinquish an Insurance
Policy except under circumstances where there is reasonable grounds for
believing the policy, contract or certificate is not suitable for such person,
Broker-Dealers right to receive any compensation under this agreement shall
cease and terminate.


<PAGE>   13


                            COMMISSION SCHEDULES FOR
                             LIFE INSURANCE PRODUCTS
                                       A2


This Schedule is attached to and is made a part of the Agreement. It is subject
to the terms and conditions contained in the Agreement.

Pursuant to the Agreement, the Insurance Companies may terminate or amend this
Schedule at their sole discretion. If any such changes are made, we will notify
you.

The compensation arrangements described below shall govern commission payouts.
Commissions based on premium will be calculated only on premiums actually
received in good order by the Insurance Companies. Commissions will be paid only
on an as-earned basis. Commissions will be paid to Broker/Dealer unless state
insurance laws require that commission payments be made to an insurance agency.

1.     We will pay commissions and allowances on premiums paid for additional
       benefits or increases in benefits of any kind at the same rate as is
       being allowed at the time of addition, or increase for the premiums of
       the policies to which they are added. We will not pay compensation: on
       premiums for a policy which is a conversion of employee Special
       Protection Plan, Employee Life Insurance-Plan 1 or group life insurance;
       on extra premiums for a policy which are charged due to temporary flat
       substandard rating because of physical impairments; or on premiums of a
       policy which are waived under any provision of such policy.

2.     If you convert one of our term policies to a different form, we will pay
       compensation in accordance with our rules applying to such policies at
       the time of conversion.

3.     Where, in our judgment, a policy replaces a policy previously issued by
       us on the same policyholder (other than as a term conversion), the
       commission payable for the first year of insurance on the new policy will
       be adjusted in accordance with our procedures in effect at the time of
       such replacement.

4.     Compensation on all universal life policies which would otherwise be
       payable, will not be paid on remittances received for policies following
       a partial withdrawal until the sum of such remittances equals the amount
       of the withdrawal at which time we will pay compensation on subsequent
       remittances.

<PAGE>   14


5.     While recognizing the opportunity for flexibility in policyholder service
       options inherent to universal life forms of insurance, evidence of
       manipulation by any Registered Representative of universal life policies,
       contributions, loans, surrenders or replacements, not deemed by us to be
       in the best interest of then policyholder or us shall cause divestiture
       of your rights to continuing compensation and termination of this
       contract.

6.     If we return the premiums on a policy or any portion of such premiums for
       any cause, Broker/Dealer will refund to us on demand, the amount of
       compensation you received on such returned premiums.

7.     Initial compensation payable under this Schedule will be payable at the
       time of the receipt and acceptance of premium by the Insurance Companies.
       The amount, if any, and the time of payment of compensation on
       replacements, changes, exchanges, term renewals, premium payments paid in
       advance, or similar policy issuance situations shall be governed by the
       Insurance Companies' underwriting and administrative rules then in
       effect.

8.     As used in the attached compensation schedules, the following definitions
       apply:

       "TARGET PREMIUM" means the premium paid to Travelers Corporate Variable
       Universal Life that receives new commission rates in the first year and
       renewal commission rates in the renewal years.

       "TAMRA PREMIUM" means the paid premium level in any year above which will
       receive a reduced excess commission rate for Travelers Corporate Variable
       Universal Life.

       "EXCESS PREMIUM" means the premium paid to Travelers Corporate Variable
       Universal Life that is above the target premium in any year.

       "PRODUCTION LEVEL" is measured by the amount of premiums paid to a
       maximum of the 7-Pay premium associated with the full initial death
       benefit for business issued and paid in 1999-2000.


<PAGE>   15



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                                         Excess Up To      Excess Above     Commission on
    New Target                     Renewal Years      Renewal Years     TAMRA Premium     TAMRA Premium     Assets Years 8-
     Premium                            2-4                5-7            Years 1-7          Years 1-7          20
- --------------------------------------------------------------------------------------------------------------------------------
       15%                              10%                4.5%             3.5%                   2%            0.20%
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                 <C>            <C>                 <C>                 <C>
- --------------------------------------------------------------------------------------------------------------------------------
Bonus Production
Level
- --------------------------------------------------------------------------------------------------------------------------------
0-4,999,999                  0%
- --------------------------------------------------------------------------------------------------------------------------------
5,000,000-9,999,999          2%
- --------------------------------------------------------------------------------------------------------------------------------
10,000,000-24,999,999        3%
- --------------------------------------------------------------------------------------------------------------------------------
25,000,000-49,999,999        5%
- --------------------------------------------------------------------------------------------------------------------------------
50,000,000+                  6%
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Commission paid on all premiums years 8+:  0%

Bonus commission will be retroactive to the first dollar of paid target premium
only. Production levels will be measured from 1999 through 2000 year end for the
purposes of qualifying for a bonus. This bonus only applies to production
through the end of the year 2000.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission