NEWCO ALASKA INC
S-4/A, 1999-03-26
STATE COMMERCIAL BANKS
Previous: DAIMLER BENZ VEHICLE OWNER TRUST 1998-A, 8-K, 1999-03-26
Next: TOWN PAGES HOLDINGS PLC, F-1/A, 1999-03-26



As filed with the Securities and Exchange Commission on March 25, 1999.
                                   Securities Act Registration No. 333 - 72049
                                                                              

                      Securities and Exchange Commission

                            Washington, D.C.  20549

                                   Form S-4
                               Amendment No. 3

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                              NEWCO ALASKA, INC.
            (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                 <C>                               <C>
Delaware                                       6022                                92-0166346    
- ------------------------------      ----------------------------      -----------------------------------
(State or jurisdiction of           (Primary Standard Industrial      (I.R.S. Employer Identification No.)
incorporation or organization)       Classification Code Number)
</TABLE>

                           331 Dock St., P.O. Box 7920
                      Ketchikan, Alaska 99901 907-228-4474
   --------------------------------------------------------------------------
   (Address and telephone number of registrant's principal executive offices)

          William G. Moran, Jr., President and Chief Executive Officer
                           331 Dock St., P.O. Box 7920
                      Ketchikan, Alaska 99901 907-228-4474
   --------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                        Copies of all communications to:

                              Gordon E. Crim, Esq.
                         Foster Pepper & Shefelman PLLC
                          101 S.W. Main St., 15th Floor
                             Portland, Oregon 97204
                             Telephone: 503-221-1512
                             Facsimile: 800-600-1964

Approximate  date of  commencement  of proposed  sale of the  securities  to the
public:  As  soon  as  practicable  after  the  Registration  Statement  becomes
effective.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box: |_|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_| __________

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| __________


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

Explanatory Note:

     The  registrant  is currently in  organization,  and  therefore has not yet
issued shares of capital stock, and has no operations or assets. Accordingly, no
financial  information  for the  registrant  is  included  in this  registration
statement.  All  disclosures  for the company to be acquired (First Bancorp) are
provided in accordance with General Instruction D.4(c) to Form S-4,  disclosures
for transitional small business issuers.


<PAGE>
                             FIRST BANCORP, INC.
                               331 Dock Street
                                P.O. Box 7290
                           Ketchikan, Alaska 99901


                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                    TO BE HELD ON TUESDAY, APRIL 15, 1999



      The  meeting  of  Shareholders  of First  Bancorp  will be held at First
Bank's  head  office  at 331 Dock  St.,  Ketchikan,  Alaska,  at  11:30  a.m.,
April 15, 1999.  At the meeting we will ask you to:

      1.    Elect four (4) directors;

      2.    Vote on a proposed  reorganization that will allow the corporation
            to become an "S-corporation" for income tax purposes; and

      3.    To transact  such other  business as may properly  come before the
            Meeting.

      If you were a  shareholder  of  record as of the  close of  business  on
March 24, 1999, you may vote at the meeting.

      We cordially invite all  shareholders to attend the Meeting  personally.
Whether  or not you are  able to  attend,  please  be sure to  sign,  date and
promptly return your Proxy in the enclosed pre-paid envelope.

      You may revoke  your  proxy at any time  before the vote is taken at the
meeting.  You may revoke  your  proxy by  submitting  a proxy  bearing a later
date, or by notifying the  secretary of First Bancorp  (personally  in writing
or by mail) of your  wish to  revoke  your  proxy.  You may also  revoke  your
proxy by oral request if you are present at the meeting.

                                    By order of the Board of Directors



                                    William G. Moran, Jr., President

March 25, 1999
Ketchikan, Alaska



<PAGE>

                             FIRST BANCORP, INC.
                               331 Dock Street
                                P.O. Box 7290
                           Ketchikan, Alaska 99901
                                 907-225-6101



      We are  planning  to hold our annual  shareholders  meeting on Thursday,
April 15, 1999,  at 11:30 a.m. at the main office of First Bank located at 331
Dock Street, Ketchikan, Alaska.

      At the  meeting,  we will ask  shareholders  to consider and vote on the
election of four  directors  and a proposal  to  reorganize  First  Bancorp to
become an S corporation  for income tax purposes.  We want to reorganize as an
S corporation because we can

o     Eliminate corporate-level income tax, and

o     Reduce administrative costs

      We expect to save more than $1.3 million in  corporate-level  income tax
during the first year after  becoming  an S  corporation,  even after costs of
the reorganization of approximately $100,000

      Not every First  Bancorp  shareholder  will continue to be a shareholder
after the reorganization.  To continue as a shareholder, you must

o     Be a citizen or resident of the United States, and
o     Own at least  750  shares of First  Bancorp  stock or be a  director  of
      First Bancorp.

      If you do not meet these criteria,  we will pay you $175.00 per share in
cash for each share of your First Bancorp common stock.

      The Board of  Directors  of First  Bancorp is  soliciting  your proxy to
vote your  shares at the  meeting.  We sent you this proxy  statement  to give
you  important  information  about the  business  that will take  place at the
meeting.  We are  providing  this  information  so  that  you  will  be  fully
informed when you vote your shares.

      You do not need to attend  the  meeting  to vote your  shares.  Instead,
you may simply complete, sign and return the enclosed proxy.

      An investment in First Bancorp common stock involves  risks.  You should
carefully read the  information  under "Risk Factors" on page 4 before sending
in your proxy or voting your shares.

      You should  only rely on the  information  in this  document or in other
documents  that we refer  you to  concerning  First  Bancorp  or the  proposed
reorganization.   We  have  not   authorized   anyone  to  provide   you  with
information that is different.

      Neither the Securities and Exchange  Commission nor any state securities
commission  has passed upon the accuracy or adequacy of this Proxy  Statement.
Any representation to the contrary is a criminal offense.

                                March 25, 1999

<PAGE>


                              TABLE OF CONTENTS

Summary......................................................................1
      Business of the Meeting................................................1
         Election of Directors...............................................1
         The Reorganization..................................................1
         You may be entitled to dissent from the reorganization..............2
      Voting At The Meeting..................................................2
      Voting By Directors And Executive Officers.............................3

Market for the Common Stock..................................................3
Risk Factors.................................................................4
Business of the Meeting......................................................7

      Agenda Item 1.  Election of Directors..................................7
         Information about the directors, nominees and executive officers....7
         How we compensate our directors.....................................8
         How we compensate our executive officers............................8
      Does First  Bancorp or First Bank do business  with their
      directors and officers?................................................9
      How much stock do the directors and executive officers hold?..........10

      Agenda Item 2.  Reorganization to Form a Subchapter S Corporation.....11
         What is a Subchapter S Corporation?................................11
         Why form a Subchapter S Corporation?...............................11
         How will the reorganization be accomplished?.......................11
         How much will the reorganization cost?.............................12
         Is the cash price fair?............................................12
      The Board of Directors recommends a vote FOR the reorganization.......16
      Conditions to the reorganization......................................16
      You may dissent from the reorganization...............................17
      What do I have to do in the reorganization?...........................18
      What if I don't want to cash in my shares?............................18
      What if I want to sell my shares, but I own more than 750 shares?.....18
      What are the tax  consequences  of the  reorganization  to me and  First
      Bancorp?..............................................................18
      Accounting treatment of the reorganization............................20
      Restrictions on resale of shares......................................20

Voting at the annual meeting................................................21
Selected Historical and Pro Forma Condensed Financial Data..................23
Information About Newco, Inc................................................25
Information About First Bancorp, Inc........................................25
      General...............................................................25
      Industry..............................................................25
      Competition...........................................................26

                                       i
<PAGE>

      Properties............................................................26
      Employees.............................................................27
      Legal Proceedings.....................................................27
      Year 2000 Readiness...................................................27
      Capital Adequacy......................................................29
      Loan Portfolio........................................................31
      Investment Portfolio..................................................36
      Deposit Liabilities...................................................37
      Supervision and Regulation............................................38

Description of Capital Stock................................................40
Certain Legal Matters.......................................................41
Experts.....................................................................41

Appendix A.................................................................A-1
Appendix B.................................................................B-1
Appendix C.................................................................C-1
Index To Consolidated Financial Statements.................................F-1

                                       ii

<PAGE>

                                   Summary


Business of the Meeting

      Election of Directors

      At the  shareholders'  meeting,  we will ask you to vote on the election
of four directors.

      The Board of Directors  is  nominating  the  following  individuals  for
three-year terms:

                              William G. Moran, Sr.
                  Joseph M. Moran
                  Ernest Anderes

      These nominees are currently serving as directors.

      In  addition,  the  Board is  nominating  Kay  Sims to fill a  currently
existing vacancy on the Board and to serve a term of two years.

         The Board recommends that you vote FOR all of the nominees.

      The Reorganization

      First  Bancorp is proposing to  reorganize  so that we can be treated as
an S  corporation  for  income tax  purposes.  We want to  reorganize  as an S
corporation because we can eliminate corporate-level income tax.

      We expect to save more than $1.3 million in  corporate-level  income tax
during  the  first  year  we  are  an  S  corporation,   even  after  spending
approximately $100,000 in costs for the reorganization.

      Not every First  Bancorp  shareholder  will continue to be a shareholder
after the reorganization.  To continue as a shareholder, you must

o     Be a citizen or resident of the United States, and

o     Own at least  750  shares of First  Bancorp  stock or be a  director  of
      First Bancorp.

      We chose to include only  shareholders with 750 shares or more to ensure
that we will qualify as an S corporation following the reorganization.  If you
do not meet these criteria, we will pay you $175.00 per share in cash for each
share of your First Bancorp common stock. If you meet these criteria,  you may
continue as a First Bancorp  shareholder.  If you are  otherwise  qualified to
continue as a shareholder  but wish to sell your shares,  we may purchase your
shares at the discretion of the Board of Directors.

      We hired an independent  investment advisor to evaluate the common stock
and  to  recommend  a  fair  cash  price.  The  Board  accepted   Sheshunoff's
recommendation  of  $175.00  per share  based on  Sheshunoff's  experience  in
evaluating  financial  institutions and rendering  fairness opinions in merger
transactions.  For a  detailed  explanation  of how the  evaluation  was done,
including  the  qualifications  of the  independent  investment  advisor,  see
"Reorganization to Form a Subchapter S corporation - Is the cash price fair?"

      We have provided a detailed  explanation  of the terms and conditions of
the  reorganization  below  under  "Reorganization  to  Form  a  Subchapter  S
Corporation."  Please read the explanation  carefully,  and also read the plan
of reorganization in Appendix A.

      The  holders of at least a majority of the  outstanding  shares of First
Bancorp must vote in favor of the  reorganization  for it to be  approved.  We
also will need state and federal regulatory approvals.

       The Board of Directors recommends a vote FOR the reorganization.

      Directors will not receive cash for their shares in the  reorganization,
but will continue as  shareholders.  Each director,  as a shareholder,  has an
interest in paying as little as possible  to cash out those  shareholders  who


                                      1
<PAGE>

are not  entitled  to remain  shareholders.  The  directors  therefore  have a
conflict of interest  in  determining  the cash  price.  For this  reason,  we
retained an independent  financial  advisor to determine a fair cash price. By
seeking  the advice of an outside  expert,  the Board  believes it is properly
fulfilling  its fiduciary duty to all  shareholders.  See  "Reorganization  to
Form a Subchapter S corporation - Is the cash price fair?"

      You may be entitled to dissent from the reorganization.

      If you are not entitled to continue as a First Bancorp  shareholder  and
you object to the  proposed  reorganization,  state law gives you the right to
dissent and receive the fair value of your First Bancorp  shares in cash.  The
fair value of your stock would be  determined  through a  statutory  appraisal
process  and may be more or less than the  $175.00  cash price we are  paying.
You may not  dissent  if you  are  entitled  to  continue  as a First  Bancorp
shareholder.

      To properly  exercise your  dissenters'  rights under  Delaware law, you
must

o     give written notice to the President of First Bancorp, before we vote on
      the  reorganization,  that you intend to dissent  and demand a statutory
      appraisal of your shares, and

o     not vote in favor of the proposal.

      Any time within 60 days  following  the  reorganization,  you may change
your mind and  withdraw  your  dissent  and  accept  the cash  payment  we are
offering.  We  have  attached  a copy  of the  relevant  Delaware  statute  as
Appendix C.

      Based on the opinion of our tax  counsel,  the tax  consequences  of the
reorganization will be as follows:

o     If you continue as a shareholder, the reorganization will be tax-free.

            The   proposed    transaction   will   qualify   as   a   tax-free
      reorganization.  If you  continue as a First  Bancorp  shareholder,  you
      will  recognize no gain or loss for income tax  purposes,  and your cost
      basis and holding period in your stock will not change.

o     If we pay you cash for your shares, the cash payment will be taxable.

            If you  receive  cash  for  your  First  Bancorp  stock,  you will
      recognize  capital  gain or loss in an  amount  equal to the  difference
      between your cost basis in the stock and the cash you receive.

o     If you continue as a shareholder, you may owe tax on your share of First
      Bancorp's earnings even if we do not pay you a dividend.

            As a  shareholder  of an S  corporation,  you will report your pro
      rata share of the  corporation's  net income on your own personal income
      tax return.  You may owe tax on your share of the corporation's  income,
      even if the corporation does not pay you a dividend.


Voting At The Meeting

      If you were a  shareholder  of First Bancorp as of the close of business
on March 24, 1999, you may vote at the shareholders' meeting.

      You do not have to  attend  the  meeting.  You may vote  your  shares by
proxy if you wish.  You may mark the  enclosed  proxy  card to  indicate  your
vote on the matters presented at the meeting,  and the individuals whose names
appear on the proxy card will vote your shares as you instruct.

      You may still attend the meeting even if you have submitted a proxy.



                                      2
<PAGE>

      If you  submit a proxy with no  instructions,  the named  proxy  holders
will vote your shares in favor of the nominees for  directors  and in favor of
the  reorganization.  In  addition,  the named  proxy  holders  will vote your
shares in their own discretion on any other business at the meeting.

      You may revoke  your  proxy at any time  before the vote is taken at the
meeting.


Voting By Directors And Executive Officers

      As of March 24, 1999,  directors and executive officers of First Bancorp
beneficially  owned 63,049  shares,  of which all are entitled to vote.  Those
shares constitute 30.3 percent of the total shares outstanding and entitled to
be voted at the  meeting.  We expect all  directors,  executive  officers  and
principal  shareholders to vote in favor the Board of Directors'  nominees for
directors, and in favor of the reorganization, although they are not obligated
to do so.

                         Market for the Common Stock

      No  registered  broker/dealer  makes a market  in First  Bancorp  common
stock  and  the  stock  is  not  listed  on any  stock  exchange.  Trading  is
infrequent and we do not consider the few  transactions  that have occurred to
be an  established  public  market.  Generally, First Bancorp  common stock is
traded by individuals on a personal basis,  and prices  reported  reflect only
the  transactions  we  know  about.   Because  there  is  limited  information
available,  the following  data may not  accurately  reflect the actual market
value of First Bancorp common stock.

<TABLE>
<CAPTION>
                                                       Common Stock Prices
                                  Number of Shares     -------------------     Cash Dividends
                        Period   Reported as Traded     High       Low       Declared per Share
                        ------   ------------------    ------     ------     ------------------

<S>                      <C>             <C>             <C>       <C>             <C>   
Year Ended               1998              822           $ 115     $ 115           $ 5.00
Year Ended               1997            2,496           $ 100     $  91           $ 5.00
Year Ended               1996              944           $  95     $  90           $ 5.00

</TABLE>

As of March 24, 1999, we had  approximately  210  shareholders,  not including
beneficial owners who hold shares in "street name."

      First  Bancorp's  Dividend  Policy.  State and federal  banking laws and
regulations  place  restrictions  on the payment of dividends by a bank to its
shareholders.   See  "Information  about  First  Bancorp  --  Supervision  and
Regulation."   Our  dividend   policy  is  to  review  the  bank's   financial
performance,  capital adequacy,  regulatory compliance and cash resources on a
quarterly basis,  and, if this review is favorable,  to declare and pay a cash
dividend  to  shareholders.  Although  we  expect  to  continue  to  pay  cash
dividends,  future  dividends  are  subject  to these  limitations  and to the
discretion  of the Board of  Directors,  and could be reduced  or  eliminated.
For the past five years, we have paid a quarterly dividend of $1.25 per share.


                                      3
<PAGE>

                                 Risk Factors

      An  investment  in First  Bancorp  common stock can involve  risks.  You
should  carefully  consider  the  following  risk factors as well as the other
information contained in this proxy statement.

You may owe  income tax your share of First  Bancorp's  income,  even if we do
not pay you a dividend.

      Following  the  reorganization,  First  Bancorp will be an S corporation
for tax years beginning after December 31, 1999.

      Subchapter S is a  flow-through  structure  for federal tax purposes and
is similar to a partnership.  Like partners in a partnership,  shareholders of
an S corporation  report their pro rata shares of the corporation's  income on
their  own  personal  tax  returns.   As  a  result,  if  you  continue  as  a
shareholder after the  reorganization,  you may have to pay income tax on your
share of First  Bancorp's  income,  even if we do not pay any  portion of that
income to you as a dividend.  You may  therefore owe income taxes on funds you
do not actually receive.

You may not be able to  easily  sell or  transfer  your  shares,  because  the
Certificate of  Incorporation  prohibits  transfers that would  disqualify the
company for S corporation tax status.

      The purpose of the proposed  reorganization  is to create a company that
qualifies for treatment as an S corporation under the Internal Revenue Service
Code. In general,  shareholders  of S  corporations  can only be  individuals,
certain  trusts,  and employee  stock  ownership  programs,  and the number of
shareholders  cannot  exceed 75.  After the  reorganization,  First  Bancorp's
certificate of incorporation  will include a provision that restricts the sale
or transfer of shares if, after such sale or transfer,  First Bancorp would be
disqualified  for treatment as an S corporation.  This  provision  could limit
your  ability to easily sell or transfer  your  shares.  See  "Description  of
Capital Stock."

The market for First Bancorp  common stock is illiquid and you may not be able
to sell your shares.

      There is no public market for First Bancorp common stock,  and we do not
expect  a public  market  to  develop.  An  investor  in the  shares  of First
Bancorp  should  expect that the market for their shares will remain  illiquid
and should  expect to hold  their  shares  for an  indefinite  period of time.
Historically,  relatively few shares of the First Bancorp's stock have changed
hands on an annual basis,  and we expect that this situation will continue for
the  foreseeable  future.   Moreover,   the  reorganization  will  concentrate
ownership  in fewer  individuals,  which  will  further  limit the  market for
shares of common stock.  See "Market for the Common Stock."

Management  stock ownership may diminish  shareholders'  ability to affect the
results of shareholder votes.

      The  directors  and  executive   officers  of  First  Bancorp  currently
beneficially  own  63,049  shares,  or 30.3% of  First  Bancorp's  outstanding
shares.  We expect all of these  shares will be voted in favor of the nominees
for  directors  and  in  favor  of  the   reorganization.   This   significant
concentration  of  ownership by  management  may diminish the ability of other
shareholders to affect the outcome of the votes at the shareholder meeting.

First  Bancorp  will  continue to have a potential  tax  liability  that could
discourage a potential acquiror and diminish the value of First Bancorp stock.

      Although  First  Bancorp,  as an  S corporation,  will not be subject to
corporate-level  income  tax,  it  will  continue  to  have  a  potential  tax
liability for gains on appreciated  assets if those assets are sold during the
first  10 years  after  conversion  to an  S corporation.  The  potential  tax
liability  may  discourage  a potential  acquiror,  or may  diminish the value
received by First  Bancorp  shareholders  in a merger  transaction.  See "What
are the tax consequences?"



                                      4
<PAGE>

Our  geographic  concentration  creates risks of adverse  changes in the local
economy.

      First  Bancorp  conducts  its business in the  communities  of southeast
Alaska from Ketchikan to Juneau.  Our business is geographically  concentrated
in a region that lacks the  economic  diversity  of larger  urban areas in the
United  States.  As a  result,  adverse  economic  developments  in  southeast
Alaska can adversely  affect the company's  financial  condition.  The economy
of  southeast  Alaska is in a period of  transition  from being  dependent  on
renewable  resources and  manufacturing to being focused on seasonal  tourism,
service  industries and  government-sponsored  projects.  This  transition may
result in a decrease  in per capita  income and a  corresponding  decrease  in
living  standards for a  significant  number of the people living in southeast
Alaska.  This decrease in income and economic  activity  could have a material
adverse effect on our business.

Other  banks,  credit  unions and  securities  brokers are  competing  for our
customers.

      We compete with several  financial  institutions,  including  commercial
banks,  thrifts,  credit unions,  investment brokers and insurance  companies,
many of which offer  substantially  identical  products and services as we do,
or have  distinct  competitive  advantages  that  permit  them to attract  our
customers.  Some of the  financial  institutions  competing in our market area
are significantly  larger than First Bancorp.  They have extensive  operations
in other  parts  of the  state of  Alaska  as well as other  parts of the U.S.
These competitors can conduct wide-ranging  advertising campaigns and allocate
assets to much  broader  geographic  regions  than we can.  By virtue of their
greater  capitalization,  these  institutions also have  substantially  higher
lending limits.  These  organizations are also financially capable of offering
a variety of products from trust services to international  banking that First
Bank is not  prepared  to  offer.  Others,  such as credit  unions,  can offer
rates  that  are  more  competitive  than  ours  because  of  special  tax and
regulatory  exemptions  that lower  their  operating  costs.  Although we have
been able to compete  effectively in our market area,  the changing  nature of
the  banking  industry  may  increase  competition  and  adversely  affect our
profits.

The loss of key personnel could hurt our operations.

      The success of First  Bancorp is dependent on our ability to attract and
retain high quality  management.  Our  president,  William G. Moran,  Jr., and
members of his family  have a long  history  with the bank and have  developed
the  strong  relationships  with our  customers  that have been one key to our
success.  The loss of Mr.  Moran  or other  senior  executive  officers  could
adversely  impact  our  operations  and our  ability  to  attract  and  retain
customers.  In addition,  a disruption in senior  management  could hamper our
ability  to  be  prepared  for  the  year  2000  transition.  We do  not  have
employment  contracts with any of our senior  management.  We maintain key man
life  insurance  on Mr.  Moran and Michael  Youngblood,  Vice  President.  Mr.
Youngblood  manages  our data  processing  systems and is in charge of our Y2K
readiness program.

Regulatory  burdens  can limit our  growth,  profitability  and ability to pay
dividends.

      Bank  holding  companies  and  their  subsidiary  banks are  subject  to
extensive  regulation.  These  regulations  are generally  intended to protect
our  deposit  customers  without  regard  to  our  shareholders.   Legislation
affecting the financial services industry is under  consideration from time to
time in Congress.  Regulatory  restrictions could limit our ability to compete
and could  adversely  affect our  profitability.  Moreover,  First  Bancorp is
dependent upon its wholly owned bank  subsidiary,  First Bank, for revenues to
pay  operating  expenses and to pay dividends to  shareholders.  First Bank is
subject  to a variety  of state and  federal  banking  regulations  that could
limit its ability to pay  dividends to First Bancorp if those  payments  might
adversely  affect the bank's  financial  condition.  See "Description of First
Bancorp - Supervision and Regulation."



                                      5
<PAGE>

Charter  provisions  may  discourage  a  take-over,   preventing  a  potential
increase in share value.

      First  Bancorp's  certificate of  incorporation  authorizes the Board of
directors to issue  additional  shares of  authorized  but unissued  shares of
common stock,  as well as options or other rights to acquire  shares of stock.
This  authority  gives the Board of Directors the ability to raise capital and
provides  flexibility  in financing  corporate  transactions.  The issuance of
additional   securities  could  dilute  the  ownership  interest  of  existing
shareholders.  The  existence of stock  options or the issuance of  additional
stock could also  increase the cost of acquiring  control of the company,  and
could be deemed to be an anti-takeover provision.

      The  certificate  of  incorporation  and bylaws  provide for a staggered
board of  directors.  Approximately  one-third of the director  positions  are
filled each year.  In  addition,  the  removal of a director  requires a super
majority  vote of either the  shareholders  or the  current  directors.  These
provisions make it difficult for a dissident  shareholder to remove the entire
board of  directors  at one  time,  and may have the  effect  of  discouraging
potential  acquirers.  As a result,  you may not benefit  from the increase in
share  value  that a  take-over  might  cause.  See  "Description  of  Capital
Stock."

Year 2000 computer  problems could interfere with collecting loan payments and
could cause customers to withdraw deposits.

      Our operations are substantially  dependent on the reliable  performance
of our computer  systems and software.  It is now widely  recognized  that the
Year 2000 may pose significant  problems if date-sensitive  computer equipment
and software fail to properly  recognize dates after December 31, 1999.  These
problems may affect our own computer systems and software and other electronic
devices, as well as those of third-party vendors and significant  customers. A
failure of our internal  systems to perform  properly could cause a disruption
in our business.  In addition,  similar  disruptions  in the businesses of our
vendors  and  significant  customers  could  adversely  affect our  ability to
collect payments due on outstanding  loans or to conduct other normal business
activities.  Further, as Y2K has been well publicized, some bank customers may
seek to  withdraw  significant  amounts  of funds  held on  deposit,  creating
pressure on the bank's liquidity.  We do not expect widespread  withdrawals to
occur,  but the need to  maintain  adequate  liquidity  could  have an adverse
effect on our ability to invest in interest-earning assets at that time, which
could adversely affect our earnings in the short term. See "Information  about
First Bancorp - Year 2000 Readiness."


                                      6
<PAGE>

                           Business of the Meeting


Agenda Item 1.  Election of Directors

      At the  meeting,  you  will be  asked  to vote on the  election  of four
directors.  Directors  are elected by a plurality  of votes,  which means that
nominees  receiving  the most votes are elected,  regardless of how many votes
they receive.  You may not accumulate votes in the election of directors.

      The number of  directors  may be between 5 and 25, with the exact number
to be fixed from time to time by  resolution  of the Board of  Directors.  The
Board of Directors has set the number of directors at nine.

      Directors are elected in three classes to three-year  terms  expiring at
consecutive  annual meetings of the shareholders or when their successors have
been  elected  and  qualified.  Five  directors  are  serving  terms that will
expire in 2000 or 2001.  Three directors have completed their terms.  There is
currently  one vacant  position.  These four  positions are open for election,
three for three-year terms, and one for a term of two years.

      The Board of Directors  is  nominating  the  following  individuals  for
three-year terms:

                  William G. Moran, Sr.
                  Joseph M. Moran
                  Ernest Anderes

      These nominees are currently serving as directors.

      In  addition,  the  Board is  nominating  Kay  Sims to fill a  currently
existing vacancy on the Board and to serve a term of two years.

      If you submit a completed proxy, the individuals  named as proxy holders
will vote your shares as you  instruct.  If you do not specify  your  choices,
then the  persons  named  in the  proxy  will  vote  for the  election  of the
nominees listed above.

      If any of the nominees is not available  for election,  your shares will
be voted  for a  substitute  nominee  chosen  by the  Board of  Directors.  We
believe all nominees will be available  for election.  We recommend a vote FOR
the election of all nominees.

      Information about the directors, nominees and executive officers

      The following  describes certain  information about each director,  each
nominee for director,  and each executive officer of First Bancorp.  Following
the  reorganization,   each  of  these  individuals  will  continue  in  their
respective capacities.

      The business  experience of each of the directors and executive officers
for the past five years has been as follows:

      William G. Moran,  Sr.,  age 80,  serves as the Chairman of the Board of
Directors. Mr. Moran has been with First Bank for approximately 45 years.

      William  G.  Moran,  Jr.,  age  45,  serves  as a  director,  and as the
President  and Chief  Executive  Officer,  a  position  he has had for over 15
years.  Mr.  Moran is the son of William  G.  Moran,  Sr.  and the  brother of
Joseph M. Moran, another director.

      Joseph M.  Moran,  age 47, has served as a director  of First Bank since
1984.  Mr.  Moran is an attorney  and is  president  of his law firm,  DeLisio
Moran  Geraghty & Zobel PC in  Anchorage,  where he has  practiced for over 20
years.  Mr. Moran is the son of William G. Moran,  Sr.,  Chairman of the Board
of  Directors,  and  brother of  William G.  Moran,  Jr.,  President  of First
Bancorp.



                                      7
<PAGE>

      Ernest J. Anderes,  age 70, has served as a director of First Bank since
1975 and of First Bancorp since its  inception in 1989.  Mr.  Anderes has been
the owner of Anderes Oil, Inc. a petroleum products  distributor,  for over 25
years.

      Michael J. Cessnun,  age 43, has been a pilot for Alaska Airlines for 18
years. He has served as a director of First Bancorp since 1994.

      Michael J.  Elerding,  age 46, has served as a director  since 1990. Mr.
Elerding  is the owner of  Northern  Sales Co. of  Alaska,  a  wholesale  food
distributor,  and  currently  serves as its  president.  Prior to joining that
company  in  1983,  Mr.  Elerding  was  employed  by  First  Bank as a  branch
manager.

      Lisa A.  Murkowski,  age 41, has served as a director  since  1990.  Ms.
Murkowski is an attorney in Anchorage  where she has practiced for the past 10
years.  She was recently elected to the Alaska House of Representatives.

      Alec W.  Brindle,  age 33,  has  served as a director  since  1995.  Mr.
Brindle is an  attorney  in  Seattle,  where he has  practiced  for the past 5
years.

      Kay D. Sims, age 59, is a long-time resident of Ketchikan,  and has been
active  in  the  community,   both  in  business  and  in  community   service
organizations.  Ms. Sims is a managing member of Hospitality  Unlimited,  LLC,
the owner and  operator  of the Best  Western  Landing  Hotel and  Annabelle's
Famous Keg and  Chowder  House,  in  Ketchikan,  and the  Prospector  Hotel in
Juneau.

      James C. Sarvela,  age 43, serves as Vice President and Chief  Financial
Officer,  a position he has had for over 10 years.  Mr.  Sarvela has more than
20 years of banking experience, most of which is with First Bank.

      Jack E. Vaughn,  age 51,  serves as Vice  President  and Senior  Lending
Officer.  Mr.  Vaughn  has over 22 years of  banking  experience  and has been
employed  by First  Bank  since  1985 in  various  positions,  including  loan
officer and branch manager.

      E. Michael  Youngblood,  age 48,  serves as Vice  President and oversees
the Systems  Development  Department.  Mr. Youngblood has been with First Bank
for over 20 years.

      The Board of Directors  held ten meetings  during 1998.  All  directors,
including  those nominated for election,  attended at least  75 percent of the
total number of meetings held during 1998.

      How we compensate our directors

      Each director of First Bancorp  serves as a director of First Bank,  our
subsidiary  bank. The bank  compensates  the directors for their service,  and
the  directors  do  not  receive  additional  compensation  for  serving  as a
director of the  holding  company.  We pay each  director of the Bank a fee of
$500 per  meeting of the Board of  Directors  and each  non-employee  director
$100 for each committee meeting.

      How we compensate our executive officers

      We  compensate  our executive  officers  with a  combination  of salary,
bonus  and  other  benefits.  The table  below  shows  the total  compensation
during 1998 of the  President  and each  executive  officer  that  received in
excess of $100,000:



                                      8
<PAGE>

<TABLE>
<CAPTION>

                                          Summary Compensation Table

                                                             Annual Compensation
                                            -------------------------------------------------------
                                                                                         Other *          All
                                                                                         Annual           Other
Name and Principal Position                 Year        Salary        Bonus            Compensation    Compensation
- ----------------------------------------   ------      --------      --------          ------------    ------------

<S>                                         <C>        <C>           <C>                  <C>    
William G. Moran, Jr.                       1998       $198,721      $105,000             $ 8,459         $     -
President of First Bancorp                  1997       $200,214      $100,000             $ 5,684         $     -
Chief Executive Officer, First Bank         1996       $188,905      $ 95,000             $ 4,619         $     -

James C. Sarvela                            1998       $110,643       $ 8,000             $ 5,701         $     -
Vice President, Chief Financial Officer     1997       $107,364       $ 7,000             $ 3,949         $     -
                                            1996       $108,779       $ 6,500             $ 3,146         $     -

Jack E. Vaughn                              1998       $100,417       $ 7,500             $ 5,278         $     -
Vice President, Senior Lending Officer      1997       $ 97,025       $ 6,500             $ 3,660         $     -
                                            1996       $ 93,711       $ 5,500             $ 2,873         $     -

E. Michael Youngblood                       1998       $117,491       $ 8,000             $ 6,153         $     -
Vice President, Systems Administration      1997       $113,892       $ 7,000             $ 4,265         $     -
                                            1996       $110,107       $ 6,500             $ 3,350         $     -

*Contributions to 401(k) and ESOP.

</TABLE>
      None of the executive  officers  received  perquisites or other personal
benefits  exceeding  the lesser of $50,000 or 10% of the  respective  person's
total annual salary and bonus.

      Does First Bancorp or First Bank do business with their directors and
      officers?

      From  time to time,  some of the  directors  and  officers  of the Bank,
members of their immediate  families,  and firms and  corporations  with which
they are  associated  do business  with First Bank.  Generally  this  business
involves ordinary banking transactions,  such as borrowings and investments in
time  deposits.   We  make  these  transactions  in  the  ordinary  course  of
business,  on substantially the same terms,  including  interest rates paid or
charged  and  collateral  required,  as  those  prevailing  at  the  time  for
comparable  transactions  with  unaffiliated  persons.  Loans to directors and
executive  officers do not involve more than the normal risk of collectibility
or have  other  features  that  would be  disadvantageous  to the bank.  As of
December 31,  1998, the aggregate  outstanding amount of all loans to officers
and directors was  approximately  $1,619,000,  which  represented  7% of First
Bancorp's  consolidated  shareholders' equity at that date. All of these loans
are  currently in good  standing and are being paid in  accordance  with their
terms.


                                      9
<PAGE>

      How much stock do the directors and executive officers hold?

      The  following  table  shows  the  number  of  shares  that  each of the
directors  and the  named  executive  officers  beneficially  owned  as of the
Record Date,  and the directors and executive  officers as a group.  The table
also  includes  those persons that we know  beneficially  own more than 10% of
the common  stock.  The  number of shares  shown are held  directly  with sole
voting and investment power, unless otherwise indicated.

                                                  Number of                   
                                                   Shares                     
                                                Beneficially       Percentage
Name and Position                                   Owned           of Class
- ---------------------------------------------  ----------------    -----------
William G. Moran Sr., Chairman of the Board         21,793 (1)       10.5%
William G. Moran, Jr., Director, President          28,783 (2)       13.8%
Ernest J. Anderes, Director                          1,553 (3)         *
Alec W. Brindle, Jr., Director                         222             *
Michael J. Cessnun, Director                         3,169 (4)        1.5%
Michael J. Elerding, Director                          523 (5)         *
Joseph M. Moran, Director                            8,644 (6)        4.2%
Lisa A. Murkowski, Director                            201 (3)         *
Kay D. Sims, Nominee for Director                    5,996 (4)        2.9%
James C. Sarvela, Chief Financial Officer              322 (7)         *
Jack E. Vaughn, Vice President                         237 (7)         *
E. Michael Youngblood, Vice President                  566 (7)         *
All directors and executive officers as a           63,049            30.3%
group (11 persons)
_________________
*  Less than 1.0%.

(1)   Includes shares held jointly with his spouse.

(2)   Includes shares held jointly with his spouse.  Also includes shares held
      by entities of which Mr. Moran is a principal. Also includes shares held
      in the Employee Stock  Ownership  Plan. (3) Does not include shares held
      by the Employee  Stock  Ownership  Plan of which this person serves as a
      trustee. (4) Includes shares held in a family partnership.  (5) Includes
      shares held by Northern Sales Co. profit  sharing plan. Mr.  Elerding is
      the owner and  president of Northern  Sales Co. of Alaska.  (6) Includes
      shares  held  jointly  with his  spouse.  Also  includes  shares held by
      entities of which Mr. Moran is a principal.  (7) Includes shares held in
      the Employee Stock Ownership Plan


                                      10
<PAGE>

Agenda Item 2.  Reorganization to Form a Subchapter S Corporation

      What is a Subchapter S Corporation?

      Subchapter S is a flow through structure for federal income tax purposes
and  is  similar  to  a  partnership.  Like  a  partner  in a  partnership,  a
shareholder  of an S  corporation  must report on his or her tax return his or
her  pro  rata  share  of  the  corporation's  income  and  deductions.  An  S
corporation  pays no federal or (in many states) state corporate income taxes.
By eliminating  federal tax at the corporate  level,  an S corporation  avoids
double  taxation of  corporate  profits that are  distributed  as dividends to
shareholders.

      To qualify for treatment  under  Subchapter  S, a corporation  must meet
the following criteria:

o     The corporation must have no more than one class of stock

o     The corporation must have no more than 75 shareholders

o     Shareholders of an S corporation must be natural persons or a qualifying
      trust

o     Shareholders must be residents or citizens of the U.S.

      Why form a Subchapter S Corporation?

      The banking industry is undergoing  significant changes,  among which is
the continuing  consolidation through mergers and acquisitions  involving both
community  banks and large,  regional  banks.  This  consolidation  results in
larger  institutions  that have higher  lending limits and are able to conduct
advertising  and marketing  activities on a large scale.  The evolution of the
banking  industry is  increasing  the  competitive  pressures on our bank.  We
believe  that the  reorganization  will  enable us to be more  profitable  and
enhance  shareholder value by eliminating or reducing the amount of tax on net
income at the corporate level.

      Eliminating  the  Corporate  Income Tax.  Generally,  corporations  that
qualify  under  Subchapter S do not pay income taxes at the  corporate  level.
Unlike other corporations,  which are taxed under Subchapter C of the Internal
Revenue  Code,  the  earnings  of  an S  corporation  can  be  distributed  to
shareholders  in the form of dividends  without any prior reduction to account
for  income  taxes.   This  means  that  more  of  the  net  earnings  of  the
corporation  is  available  for  distribution  to  shareholders  or for  other
corporate purposes.

      For the year ended  December  31, 1998,  First  Bancorp paid or will pay
approximately  $1,432,000  in corporate  income  taxes on pre-tax  earnings of
$3,750,979.  We paid out  $1,041,773  in dividends in 1998.  The amount of net
income  available for  investment and for  distributions  to  shareholders  is
significantly reduced by corporate level taxation. In addition,  distributions
to  shareholders  currently are made on an after-tax  basis,  meaning that all
dividends have been taxed at the corporate  level,  and are taxed again at the
individual  level.  This double  taxation of dividends  significantly  reduces
the value of such  distributions  to shareholders and can adversely affect the
value of the common stock.

      How will the reorganization be accomplished?

      We have organized a new corporation called Newco Alaska,  Inc. solely to
complete the  reorganization.  Newco is a shell  corporation with no assets or
operations.  Newco's management  consists of the same people who are currently
directors and executive officers of First Bancorp.

      Newco and First  Bancorp  will  merge,  with Newco  being the  surviving
corporation.  Newco will elect S corporation status prior to the merger,  then
change its name to First Bancorp, Inc. upon completion of the merger.



                                      11
<PAGE>

      Because this merger is simply a legal procedure,  we refer only to First
Bancorp,  either  before  or after the  reorganization,  and not to Newco as a
separate entity.

      Only  some  of  First   Bancorp   shareholders   will   continue  to  be
shareholders of First Bancorp following the reorganization.

      You are eligible to continue as a First Bancorp shareholder if you

o     are a citizen or resident of the United States, and

o     own at least 750 shares of First  Bancorp stock or you are a director of
      First Bancorp.

      If you do not meet these criteria,  we will pay you $175.00 per share in
cash for each share of your First Bancorp  common stock and you will no longer
be a shareholder of First Bancorp.  We chose to include only shareholders with
750 shares or more to reduce the total number of  shareholders to less than 75
in order to qualify as an S corporation  following the  reorganization.  As of
March 24, 1999,  approximately 50 shareholders  hold more than 750 shares.  We
expect substantially all shareholders holding more than 750 shares to maintain
their ownership positions prior to and following the reorganization.

      How much will the reorganization cost?

      We expect the  reorganization to cost  approximately  $100,000 including
fees and expenses paid for professional  services,  printing and mailing proxy
materials  and  organizational  expenses for Newco.  We  anticipate  that cash
payments  to  those   shareholders  who  do  not  continue  as  First  Bancorp
shareholders will total  approximately  $5,250,000.  We have made arrangements
with an unaffiliated  financial institution for a $3 million line of credit to
provide  funds to cover the costs of the  reorganization.  First  Bancorp will
pay the remaining costs from a dividend from First Bank.

      Is the cash price fair?

      We  hired  Alex  Sheshunoff  & Co  Investment  Banking,  an  independent
investment  banking  firm,  to conduct an  appraisal of First  Bancorp  common
stock,  to  determine  a fair  value of the common  stock and to  provide  its
opinion  of  the  fairness  of  the  cash  price  we  are  paying.  Sheshunoff
determined that the cash price of $175.00 per share was a fair value,  and has
given us an  opinion  that the cash  price is fair from a  financial  point of
view,  to  shareholders  who are to receive  cash in the  reorganization.  The
Board accepted Sheshunoff's  recommended cash price and did not participate in
the determination of that price.

      As part of its  investment  banking  business,  Sheshunoff  is regularly
engaged  in the  valuation  of  securities  in  connection  with  mergers  and
acquisitions,  and valuations  for estate,  corporate and other  purposes.  We
retained  Sheshunoff  based  upon  its  experience  in  evaluating   financial
institutions.

      Scope of the analysis

      To determine the cash price, Sheshunoff analyzed

o     recent merger or acquisition  transactions  involving  comparably  sized
      financial institutions,

o     First Bancorp using a discounted cash flow analysis, and

o     market prices of similar  financial  institutions  in the Northwest that
      are not involved in merger or acquisition transactions.

      Sheshunoff also  considered the Alaska economy  compared to those of the
states of Oregon and  Washington.  Based on these  analyses and its experience
in evaluating  financial  institutions,  Sheshunoff concluded that $175.00 per
share was a fair price for First Bancorp common stock.



                                      12
<PAGE>

      A copy of  Sheshunoff's  opinion  letter is  attached  as Appendix B. We
urge you to read the opinion  carefully.  The opinion is not a  recommendation
to  any  shareholder  as  to  how  he or  she  should  vote  on  the  proposed
reorganization.

      Sheshunoff  reviewed  and  evaluated  information  about First  Bancorp,
including

o     First Bancorp's consolidated financial statements,

o     budget and  financial  projections  prepared by the  management of First
      Bancorp, and

o     conversations with management  regarding recent and projected  financial
      performance of First Bancorp.

      Sheshunoff  reviewed  First  Bancorp's  internally  generated  financial
forecasts  as  part  of  its  discounted  cash  flow  analysis.   Management's
forecasts assumed

o     asset growth of approximately 5% per year,
o     return on assets of approximately 1.0%,
o     net income growth of between 6% and 18% per year, and
o     constant dividend payout of 40% of net income per year.

      The financial  forecasts  that we provided to Sheshunoff  were developed
for internal  planning  purposes  only,  and do not  represent  any promise or
expectation of future results.

      Sheshunoff  did not  independently  verify any of information it used in
its analysis,  or any of our  assumptions.  Sheshunoff  did not  independently
appraise  First  Bancorp's  assets or  liabilities,  and did not  examine  any
individual loan files.

      The fairness opinion requires  subjective  decisions as to which methods
of financial  analysis to use.  Therefore,  the  evaluation of the fairness of
the cash payment is subjective  and is based on  Sheshunoff's  experience  and
judgment and not merely the result of  mathematical  analysis.  You should not
view the  analyses and  resulting  values  described  below as  indicative  of
actual values or future results.

      Analysis of Comparable Transactions.

      Sheshunoff  analyzed the premiums  paid in selected  pending or recently
completed  acquisitions of banking  organizations  in the United States and in
the Northwestern United States,  with comparable  characteristics to the First
Bancorp  transaction.  Two sets of  comparable  transactions  were analyzed to
ensure a thorough comparison.

      The first set of comparable  transactions consisted of 7 transactions in
Idaho, Montana,  Oregon and Washington that were announced within the past two
years and involving  institutions  with total assets  between $100 million and
$300 million. The following table shows the results of that analysis:

<TABLE>
<CAPTION>

                                Seller Information                            Announced Deal Information
                    ---------------------------------------------   --------------------------------------------
                       Total     Eqty/     YTD      YTD    NPAs/     Deal   Deal Pr/  Deal Pr/  Deal    Deal Pr/
                      Assets    Assets    ROAA     ROAE   Assets    Pr/Bk    Tg Bk    4-Qtr   Pr/Deps  Assets
                      ($000)      (%)      (%)     (%)      (%)      (%)      (%)     EPS(x)    (%)      (%)
                    ---------------------------------------------   --------------------------------------------
<S>                 <C>           <C>     <C>     <C>      <C>       <C>      <C>      <C>     <C>       <C>
Maximum             $ 298,478   10.57    2.21    26.65    0.62       3.97     3.97     29.78   37.97     32.87
Minimum             $ 105,504    6.18    0.67     8.13       -       2.44     2.49     12.03   17.32     16.04
Average             $ 165,708    8.01    1.51    18.64    0.22       3.08     3.14     19.93   28.92     24.94
Median              $ 107,199    8.00    1.65    21.00    0.01       2.60     2.79     20.32   29.53     26.64

First Bancorp, Inc. $ 254,795    9.10    0.98    11.10    0.19       1.57     1.61     15.72   15.88     14.30

</TABLE>

                                      13
<PAGE>

      No sales of banks  have  been  reported  in the  state of  Alaska  since
January 1,  1997.  The first set of  comparable  transactions  included  banks
that sold in locations in closest proximity to First Bancorp's location.

      The second set of  comparable  transactions  consisted of 25 mergers and
acquisitions  located in the United States that were announced within the past
two years  involving  institutions  with total assets between $200 million and
$300 million.  The following table shows the results of that analysis:

<TABLE>
<CAPTION>
                                Seller Information                            Announced Deal Information
                    ---------------------------------------------   --------------------------------------------
                       Total     Eqty/     YTD      YTD    NPAs/     Deal   Deal Pr/  Deal Pr/  Deal    Deal Pr/
                      Assets    Assets    ROAA     ROAE   Assets    Pr/Bk    Tg Bk    4-Qtr   Pr/Deps  Assets
                      ($000)      (%)      (%)     (%)      (%)      (%)      (%)     EPS(x)    (%)      (%)
                    ---------------------------------------------   --------------------------------------------
<S>                 <C>           <C>     <C>     <C>      <C>       <C>      <C>       <C>    <C>       <C>
Maximum             $298,478      13.89   2.88    35.30    1.70      5.59     5.59      5.59   57.10     60.56
Minimum             $200,916       7.11   0.46     6.88       -      1.85     1.85      1.85    9.35     17.46
Average             $241,117       9.43   1.41    15.58    0.55      3.14     3.14      3.28   25.83     29.71
Median              $234,257       8.58   1.23    13.51    0.43      3.00     3.00      3.03   23.50     28.68

First Bancorp, Inc. $254,795       9.10   0.98    11.10    0.19      1.57     1.57      1.61   15.72     14.30

</TABLE>


      The comparable  transactions approach indicated per share valuations for
First  Bancorp  stock  ranging  between  $154  and  $178.  These  values  were
determined  using  multiples  of  earnings  and  book  value  that  Sheshunoff
determined  to be  appropriate  based  on  the  similarities  and  differences
between First Bancorp and the other institutions.

      The table above  shows that if First  Bancorp  shares were valued  using
the  national  sample  group's  maximum  multiples  of book value and trailing
four-quarter  earnings,  the  cash  price  would  have  been  $623  and  $635,
respectively.  If valued at the minimum  multiples,  the cash price would have
been $206 and $104, respectively.

      The  multiples  for First  Bancorp  tended to be lower  than many of the
comparable transactions because First Bancorp's return on assets and return on
equity were lower  than average for the sample group. In addition,  Sheshunoff
noted  appreciable  differences  between the market areas of First Bancorp and
the other institutions.

      Discounted Cash Flow Analysis.

      Using  discounted cash flow analysis,  Sheshunoff  estimated the present
value of the future  stream of after-tax  cash flow that First  Bancorp  could
produce  through the year 2003.  After-tax cash flow is the maximum  dividends
available to shareholders  while maintaining  capital ratios. The analysis was
done using two different sets of assumptions:

o     Intermediate  net income growth rate ranging  between 6% and 18% through
      the year 2003 based on management's projections, with the terminal value
      based on a 4% growth rate, and

o     Intermediate net income growth rate of 18.5% through the year 2003 based
      on the  historical  average for the past three years,  with the terminal
      value based on a 4% growth rate.

      Sheshunoff  estimated  the terminal  value for First  Bancorp at the end
2003 by capitalizing  projected  earnings for 2003 assuming a long-term growth
rate of 4%,  because  that rate  reasonably  could be expected to be sustained
indefinitely.  First  Bancorp's  average  historical  growth rate for the past
three  years  was  18.5%.  Although  the  recent  historical  growth  rate  is
significantly  higher than Sheshunoff's assumed long-term rate, the historical
rate is likely not sustainable; net income for 1998 grew only 5.9% from 1997.



                                      14
<PAGE>

      The  terminal  value  was  then  discounted  to  present  value  using a
discount  rate  of  13%-15%.  Sheshunoff  believes  that  this  discount  rate
reflects  the risk of  uncertainty  associated  with the  expected  cash  flow
stream,  and  represents  a rate of return  investors  would seek from similar
investments  with  similar  risks.   Sheshunoff   determined  the  appropriate
discount  rate by adjusting  the  risk-free  rate of return by the equity risk
and specific company risk of holding common stock in First Bancorp.

      The discounted cash flow analysis based on  management's  projected 6% -
18%  intermediate  growth  rate  indicated  a per share value range of $131 to
$162.  Based on the three-year  historical  average growth rate of 18.5%,  the
resulting per share value ranged from  $181 to $225.

      Sheshunoff's   analysis  was  based  on   assumptions  it  believes  are
appropriate  and would  give the best  indications  of  estimated  value.  You
should be aware  that a  discounted  cash  flow  analysis  based on  different
assumptions  would  yield  significantly  different  value  indications.   For
example,  if the terminal value were  calculated  using a 5% long-term  growth
rate, the per share value range would be $141-$175 using  management's  growth
estimates,  and  $194-$246  using the 18.5%  recent  historical  growth  rate.
Further,  applying a discount  rate of  11%-13%  to the  original  assumptions
would yield per share values ranging from $162-$211 using  mangement's  growth
projections and $225-$294 using the recent historical growth rate.

      The use of different  assumptions  illustrates  the imprecise  nature of
the  evaluation  process.  Sheshunoff  chose a 4%  long-term  growth  rate and
13%-15%  discount  rate  on  the  basis  of its  judgment  and  experience  in
evaluating  financial   institutions.   As  the  evaluation  process  involves
considerable  use of  judgment,  we cannot be sure that the  assumptions  will
prove accurate.

      Comparable Company Analysis  

      The lack of  recent  bank  acquisitions  in the  state of  Alaska  makes
valuations   based  on  comparable   institutions   located  in  other  states
inconclusive.  The economic conditions in Alaska are much different than those
of other states in northwestern  United States.  Sheshunoff  compared selected
financial  data and  market  prices of a group of  northwestern  bank  holding
companies to publicly  traded banks in Alaska with assets below $500  million.
There is only one  publicly  traded  bank in Alaska  with  assets  under  $500
million.

      This  comparison  showed that the Alaska bank's  pricing  multiples were
lower  than  those  reported  by the  other  institutions  in the  group.  The
following table illustrates this comparison:



                                      15
<PAGE>

<TABLE>
<CAPTION>
Bank Name                   Location     Ticker      Total    Equity    Return    Return   Price to     Market
                                                    Assets      to       On        On        LTM        Price
                                                    ($000)    Assets   Assets    Equity    Earnings      to
                                                               (%)       (%)       (%)     Multiple  Book Value
                                                                                             (x)         (%)
                         --------------- --------  --------------------------------------------------------------

<S>                       <C>             <C>        <C>         <C>      <C>        <C>       <C>          <C>  
American Pacific Bank     Portland, OR    AMPBB      48,575      9.06     0.87       9.03      9.72         90.21
Cascade Bancorp           Bend, OR        CACB      286,272      9.19     2.20      22.46     20.35        414.69
Columbia Bancorp          The Dalles, OR  CBBO      265,802      8.64     1.89      21.02     13.64        271.90
Northern Bank of Commerce Portland, OR    NBOC       57,938      8.55     0.89      10.16     25.39        201.11
Northrim Bank             Anchorage, AK   NRIM      328,836      7.85     1.52      18.28     11.07        177.48
Security Bank Holding Co. Coos Bay, OR    SBHC      280,386     10.58     0.95       9.09     13.67        120.03
United Security Bancorp   Spokane, WA     USBN      404,667     10.09     1.47      14.86     12.20        167.87
VRB Bancorp               Rogue River, OR VRBA      308,594     11.03     1.64      14.43     14.35        198.21

                                          Maximum   404,667     11.03     2.20      22.46     25.39        414.69
                                          Minimum    48,575      7.85     0.87       9.03      9.72         90.21
                                          Average   247,634      9.37     1.43      14.92     15.05        205.19
                                          Median    283,329      9.13     1.50      14.65     13.65        187.84

First Bancorp, Inc.       Ketchikan, AK             254,795      9.10     0.98      11.10        NA            NA

</TABLE>

      No  company  or  transaction  is  identical  to  First  Bancorp  or  the
reorganization.   A  valuation  analysis   necessarily   involves   subjective
considerations  and judgments about the differences  between First Bancorp the
companies  to which  it is being  compared.  Mathematical  analysis  is not in
itself a meaningful method of using comparable  transaction data or comparable
company data.

      We  have  agreed  to  pay  Sheshunoff  a  retainer  fee of  $2,500,  and
professional  fee of $22,500 upon the  delivery of a fair value  determination
its  opinion  of the  fairness  of the  cash  price.  Sheshunoff's  fee is not
contingent upon or affected by its valuation conclusion.

      Sheshunoff  has for the past several years  provided a fair market value
of the shares held by First Bancorp's  Employee Stock  Ownership  Plan.  Other
than these activities,  there has been no relationship  between Sheshunoff and
First Bancorp during the past two years.

      You are  urged  to read the  fairness  opinion  carefully.  Sheshunoff's
opinion does not constitute a recommendation  as to how you should vote at the
meeting.

      The Board of Directors recommends a vote FOR the reorganization

      The  Board  of  Directors  of the  Bank  has  unanimously  approved  the
reorganization,  and believes the formation of an S-corporation is in the best
interests  of the  shareholders.  If for any  reason  the  Board of  Directors
believes that completing the  reorganization is inadvisable,  then we will not
be required to  complete  the  reorganization.  For  example,  the Board would
likely abandon the reorganization if

o     the tax code was amended to  diminish  the tax  advantage  of being an S
      corporation, or

o     the cost of the  reorganization  would reduce the company's capital to a
      level below regulatory minimum.

      We have not been approached by any other  institution about merging with
or acquiring First Bancorp.

      Conditions to the Reorganization

      We will not complete the  reorganization  unless certain  conditions are
satisfied.  Those conditions, which are described below are:

o     Shareholder approval by a majority vote



                                      16
<PAGE>

o     Regulatory  approval by the Federal  Reserve and the Alaska  Division of
      Banking

      Shareholder Approval is Required

      The  holders of at least a majority of the  outstanding  shares of First
Bancorp common stock must approve the reorganization. As of March 25, 1999, we
had approximately 210  shareholders,  not counting  beneficial owners who hold
shares in "street name." As of that date, we had 208,275  shares  outstanding,
of which 63,049 were held by directors  and executive  officers.  Those shares
constituted 30.3% of the total shares outstanding. We expect all directors and
executive officers to vote in favor of the reorganization.

      Regulatory Approvals

o     State Approval. Although the creation of Newco and the merger with First
      Bancorp is only a procedural method to complete the reorganization,  the
      Director of the Alaska Division of Banking must approve Newco to operate
      as a bank holding company in the state of Alaska. We are applying to the
      Director for such approval,  and we anticipate receiving approval in due
      course.  However,  we cannot be sure as to when or if such approval will
      be given.

o     Federal  Approval.  The Board of Governors of the Federal Reserve System
      has regulatory jurisdiction over bank holding companies and transactions
      involving bank holding companies. We are applying to the Federal Reserve
      for approval of the reorganization.  We believe that the Federal Reserve
      will approve the transaction in due course. We cannot be sure,  however,
      that we will receive  approval.  We may also  encounter  delays or other
      unfavorable action.

      You may dissent from the reorganization

      You have the right to  dissent  from the  reorganization  if you are not
entitled  to continue as a First  Bancorp  shareholder.  Within 120 days after
the  reorganization  is completed,  you may petition the Chancery Court in the
State of Delaware for an appraisal of your shares.

      The fair value of your stock determined through the statutory  appraisal
process  may be more or less than the $175.00  cash price we are  paying.  You
may  not  dissent  if  you  are  entitled  to  continue  as  a  First  Bancorp
shareholder,  because  Delaware law provides that if you are to receive shares
of the acquiring company in a merger, you may not dissent from the proposal.

      To properly  exercise your  dissenters'  rights under  Delaware law, you
must

o     give written notice to the President of First Bancorp, before we vote on
      the reorganization,  that you intend to demand appraisal of your shares,
      and

o     not vote in favor of the proposal.

      If the shareholders  approve the  reorganization,  and you have properly
perfected your dissenters'  appraisal rights, we will send you a notice within
10 days after we have completed the  reorganization.  You may,  within 20 days
following  the date our  notice  is  mailed  to you,  demand  in  writing  the
appraisal of your shares.

      Any time within 60 days following the  reorganization,  you may withdraw
your demand for an appraisal  and receive the cash price for your  shares.  We
have attached a copy of the Delaware appraisal statute as Appendix C.



                                      17
<PAGE>

      What do I have to do in the reorganization?

      We  will  send  to  you  a  letter  when  the  reorganization  has  been
completed.  If you are  entitled to continue as a  shareholder,  you need take
no further action.

      If you are not entitled to continue as a First Bancorp  shareholder,  we
will  send  you a  check  for the  cash  payment.  Your  First  Bancorp  stock
certificates  will be  cancelled,  and you do not  need  to take  any  further
action.

      What if I don't want to cash in my shares?

      If you own fewer than 750 shares of First Bancorp  common stock and wish
to remain a shareholder,  you may purchase shares from other  shareholders who
are willing to sell their  shares so that you hold at least the minimum of 750
shares. All transactions are the responsibility of individual shareholders and
we cannot guarantee the price or availability of shares for purchase.

      What if I want to sell my shares, but I own more than 750 shares?

      You are free to sell your  shares at any time  before  we  complete  the
reorganization.  In addition, at the discretion of the Board of Directors,  we
will  purchase  your shares at the cash  price,  even if you own more than 750
shares.  You should notify us  immediately  after the  shareholder  meeting if
you intend to request cash for your shares and you are not otherwise  entitled
to a cash  payment.  If you own more than  750 shares  and you want to be sure
that we will  purchase  your  shares,  you may sell or  transfer  some of your
shares prior to the  reorganization to reduce the number you hold to less than
750 shares.

      We will  consider  all  requests  for cash  payment  submitted  by those
shareholders  not  otherwise  entitled  to receive  cash if the  requests  are
submitted within 10 days following the  shareholders'  meeting.  Assuming that
the  Board of  Directors  in its sole  discretion  determines  that  there are
sufficient  funds  available,  we will purchase  shares from all  shareholders
requesting cash payment.

      We will  purchase  from those  shareholders  holding  the fewest  shares
first.  We will purchase  shares from as many  shareholders  that wish to sell
their  shares as possible so long as we are able  without our capital  falling
below regulatory  minimums.  If we purchase your shares, we will only purchase
all, and not less than all, of your shares.  We currently  expect that we will
purchase  approximately  12,000 shares from shareholders holding 750 shares or
more.

      If you are  otherwise not entitled to receive cash, we reserve the right
not to purchase  your  shares.  We will not  purchase  your shares if doing so
would cause First Bancorp's  capital to fall below the regulatory  minimum for
a well-capitalized institution.

      What are the tax consequences of the reorganization to me and First
      Bancorp?

      We have  received  an  opinion  from our tax  counsel  stating  that the
reorganization will have the following tax consequences:



                                      18
<PAGE>

      Shareholders who continue as shareholders of First Bancorp  

      If you continue as a First Bancorp  shareholder,  you will  recognize no
gain or loss for income tax purposes,  and your cost basis and holding  period
in your stock will not change.

      As a  shareholder  of an S  corporation,  your cost basis in your shares
will fluctuate.  If the corporation  realizes income that is not  distributed,
your basis will  increase  by the amount not  distributed.  Distributions,  or
dividends  paid out, will decrease your basis in the stock.  Whether or not we
pay out a  dividend,  you will be liable  for  income tax on your share of net
income of the corporation.

      Shareholders who receive cash for their First Bancorp shares

      If you receive cash for your First  Bancorp  stock,  you will  recognize
capital  gain or loss in an amount equal to the  difference  between your cost
basis  in  the  stock  and  the  cash  you  receive  as of  the  date  of  the
reorganization.

   We urge you to consult your own tax advisor about your own tax matters.

      First Bancorp

      An S corporation is generally  exempt from income tax, and net income is
passed  through to its  shareholders.  A corporation  that was a C corporation
and  subsequently  converted to as S corporation may be taxed on what is known
as built-in gains.

      The  built-in  gains  tax is a tax at the  corporate  level on income or
capital  gains  realized  during  the  time  when  the  corporation  was  a  C
corporation.   This  tax  is   intended   to   prevent  a   corporation   from
circumventing  corporate  level tax on  appreciated  assets by converting to S
status.  The tax applies to

o     gains  recognized on appreciated  assets if those assets are disposed of
      within 10 years of conversion to S status, and

o     income generated as a result of required accounting method changes.

      Gains on the sale of assets.  We estimate that as of January 1, 1999, we
have  built-in  gains for assets that have a  reasonable  likelihood  of being
disposed  of  within  10 years of  between  $615,000  and  $2.7  million.  The
potential tax liability  ranges from $250,000 to $1,110,000.  The lower amount
assumes that Other Real Estate Owned is sold,  and  includes  income  realized
from  required  changes in accounting  for the loan loss  reserve.  The higher
amount  assumes  the  additional   sale  of  real  property  that  we  own,  a
circumstance we consider highly  unlikely.  An even greater built-in gains tax
would  exist  if  First  Bancorp  merged  with  or  was  acquired  by  another
institution  in a taxable  transaction or if all bank assets were purchased by
another  institution  during the 10-year  period.  As of January 1, 1999,  the
total  estimated  built-in  gains  were  approximately  $13  million,  with  a
potential tax liability of  approximately  $5.33  million.  This tax liability
might be viewed  unfavorably by a potential acquiror or might reduce the value
received by shareholders in such a transaction.

      Loan  loss  reserve  accounting  change.  As an S  corporation,  we must
change from the  reserve  method of  accounting  for loan losses and adopt the
specific  charge-off  method.  The  recapture  of the loan loss  reserve  will
generate  built-in gains ratably over the next six years,  which may be offset
with  built-in  losses.  As  of  December  31,  1998,  the  maximum  aggregate
built-in  gains tax on the  recapture  of loan loss  reserves  would have been
approximately $155,000, payable over six years.

      The  size of the  built-in  gains  and  associated  taxes  are  based on
management's  best  estimates.  The actual built-in gain will be calculated as
of the date we become an S corporation.  We expect to minimize  recognition of
built-in gains as much as possible,  so these estimates may not necessarily be
realized.



                                      19
<PAGE>

      Accounting treatment of the reorganization

      We intend to account for the  reorganization as a repurchase of treasury
stock.  Under this method of accounting,  the assets and  liabilities of First
Bancorp  are  carried  forward on a  historical  basis.  The total cash amount
paid  to  shareholders  will  be  recorded  as a  reduction  in  shareholders'
equity.  We expect this cash amount to be approximately  $5,225,000,  assuming
that we purchase  approximately  30,000 shares.  Actual costs could be as high
as $6 million and as low as $4 million.

      Restrictions on resale of shares

      After the  reorganization,  transfers of stock will be prohibited if the
transfer  would  result in  disqualification  of First  Bancorp for income tax
treatment as an S corporation.  See "Description of Capital Stock."  Transfers
that would disqualify First Bancorp as an S corporation would be any transfer:

o     to a corporation

o     to a non-qualifying trust

o     to a non-U.S. citizen or non-resident alien or

o     that would result in First Bancorp having more than 75 shareholders

      After the  reorganization,  you may sell or transfer  any number of your
shares  even if you have  fewer  than  750 shares  after  the  sale.  However,
because  the  transfer  of  shares  is  subject  to  the   provisions  of  the
certificate  of  incorporation,  you  should  confirm  with  the  company  the
validity of any sale or transfer  prior to making any such sale or transfer of
your shares.  Any purported  transfer that would  disqualify  First Bancorp as
an S  corporation  will be void,  and the transfer will not be recorded on the
shareholder record.

      After the reorganization,  directors, executive officers and significant
shareholders  of First  Bancorp  may not sell  their  shares of First  Bancorp
common stock,  except  pursuant to an effective  registration  statement under
the  Securities  Act of 1933, or pursuant to the  provisions of Rule 144 under
the Securities  Act of 1933,  unless in the opinion of counsel such shares may
be  sold  pursuant  to  an   applicable   exemption   from  the   registration
requirements of the Securities Act.

      Other information is available

      We have filed a registration  statement on Form S-4, Commission File No.
333 - 72049,  with the Securities and Exchange  Commission  covering the Newco
shares to be issued in the  reorganization.  This  proxy  statement  serves as
the  prospectus   portion  of  the   registration   statement.   Some  of  the
information filed as part of the registration  statement has not been included
in this proxy  statement,  as permitted by SEC rules. You can inspect and copy
the  registration  statement  at  Public  Reference  Section  of  the  SEC  at
Judiciary Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20459, or at the
regional  offices of the  Commission  located at 7 World Trade  Center,  Suite
1300,  New York,  New York  10048 and  Northwestern  Atrium  Center,  500 West
Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  You can also obtain a
copy  of  the   registration   statement  online  from  the  internet  website
maintained by the SEC at http://www.sec.gov.

Agenda Item 3.  Other Business

      At the  meeting,  we will report on our  business  and you will have the
opportunity to ask questions.

      We  know of no  other  business  for the  meeting.  In the  event  other
matters are presented  for a vote at the Meeting,  the proxy holders will vote
your shares in their discretion.


                                      20
<PAGE>

                         Voting At The Annual Meeting


Who may vote

      If you were a  shareholder  of First Bancorp as of the close of business
on March 24, 1999, you are entitled to vote at the meeting.

Voting by proxy

      You do not have to  attend  the  meeting.  You may vote  your  shares by
proxy if you wish.  You may mark the  enclosed  proxy  card to  indicate  your
vote on the matters presented at the meeting,  and the individuals whose names
appear on the proxy card will vote your shares as you instruct.

      If you  submit a proxy with no  instructions,  the named  proxy  holders
will vote your shares  voted in favor of the  nominees  for  directors  and in
favor of the proposed  reorganization.  In addition,  the named proxy  holders
will vote in their  discretion on such other matters that may be considered at
the  shareholders'  meeting.  The Board of Directors has named Dorothy  Benson
and Kay Gichard as the proxy  holders.  Their  names  appear on the proxy form
accompanying  this  proxy  statement.  You may name  another  person to act as
your proxy if you wish, but it is not necessary to do so.

Revoking a proxy

      You may revoke  your  proxy at any time  before the vote is taken at the
meeting.  You may revoke  your  proxy by  submitting  a proxy  bearing a later
date or by notifying the secretary of First Bancorp  (personally in writing or
by mail) of your wish to revoke  your  proxy.  You may also  revoke your proxy
by oral request if you are present at the meeting.

      You may still  attend the  meeting  even if you have  submitted a proxy.
You should be aware that simply  attending  the  meeting  will not, of itself,
revoke a proxy.

      Please  complete,  date, and sign the  accompanying  proxy and return it
promptly to us in the  enclosed,  postage-paid  envelope,  even if you plan to
attend the meeting.

Number of shares that may vote

      The  authorized  capital stock of First Bancorp  consists of one million
shares of common  stock.  As of March 24, 1999,  there were 208,275  shares of
common stock issued and outstanding and entitled to vote at the meeting.

How we determine a quorum

      Shareholders  holding at least a majority of the  outstanding  shares of
common  stock  must  either  attend the  meeting  or submit  proxies to have a
quorum.  If you come to the meeting or submit a proxy,  but you  abstain  from
voting on a given  matter,  we will  still  count your  shares as present  for
determining a quorum.

How we count votes

      The named  proxies  will vote your shares as you instruct on your proxy.
We will not count  abstentions  or broker  non-votes  for or  against a matter
submitted to a vote of shareholders.  Each share is entitled to one vote.

      A broker non-vote occurs when a broker or other nominee holder,  such as
a bank,  submits a proxy  representing  shares that  another  person  actually
owns,  and that  person  has not given  voting  instructions  to the broker or
other nominee.  On some matters,  such as the election of directors,  a broker


                                      21
<PAGE>

or  other  nominee  can  vote  those  shares  without  instructions  from  the
beneficial  owner. On other matters,  such as the proposed  reorganization,  a
broker may only vote those  shares if the  beneficial  owner  gives the broker
voting   instructions.   We  will  count  broker   non-votes  as  present  for
establishing a quorum.

      Counting votes in the election of directors

      Directors  are  elected by a  plurality  of votes,  which means that the
nominees  that receive the most votes will be elected,  regardless of how many
votes  each  nominee  gets.  You may not  accumulate  your  votes in  electing
directors,  but rather,  you may vote the total  number of shares that you own
for each open director position.

      Counting votes for the reorganization

      To approve the reorganization,  shareholders holding at least a majority
of  the  outstanding  shares  of  common  stock  must  vote  in  favor  of the
proposal.  Therefore,  we will count abstentions and broker non-votes as votes
against the proposal.

What if I do not mark my proxy?

      If you submit a signed proxy  without  giving voting  instructions,  the
named  proxies will vote your shares in their  discretion.  Those  individuals
named on the  enclosed  proxy form intend to vote for the Board of  Directors'
nominees for director and in favor of the proposed  reorganization.  If you do
not sign your  proxy,  we will not  count you as  present  for  determining  a
quorum, and we will not count your votes.

How many shares do directors and officers own?

      As of the Record  Date,  we had 210  shareholders  of record.  Directors
and executive  officers of First Bancorp  beneficially owned 63,049 shares, of
which all are entitled to vote.  Those shares  constitute  30.3 percent of the
total shares  outstanding  and entitled to be voted at the meeting.  We expect
all directors,  executive officers and principal  shareholders to vote for the
Board's nominees for directors,  and in favor of the reorganization,  although
they are not obligated to do so.

What about shares I own in the Employee Stock Ownership Plan?

      If you hold shares of common  stock  through your  participation  in the
Employee  Stock  Ownership  Plan, you will be permitted to vote your shares by
giving  instructions  to the plan trustees.  The trustees will collect proxies
or other  voting  instructions  from  plan  participants  and vote the  plan's
shares accordingly.


                                      22
<PAGE>

          Selected Historical and Pro Forma Condensed Financial Data

      The following are unaudited selected  historical and pro forma financial
information  for the year  ended  December  31,  1998.  The pro forma  amounts
assume the  Reorganization is accounted for as a treasury stock buy-back.  You
should  read  these  along with the  financial  statements  and notes  thereto
included in this proxy statement.

<TABLE>
<CAPTION>
                                                                     As of and for the Year Ended December 31, 1998
                                                                  ------------------------------------------------------- 

ASSETS:                                                           First Bancorp       Adjustments  (a)         Pro Forma
                                                                  -------------      -------------            -----------
<S>                                                                <C>               <C>                      <C>        
Cash and due from banks                                           $  9,783,427       $ (3,250,000) (b)       $  6,533,427
Federal funds sold                                                   9,391,000                  -               9,391,000
Investment securities available for sale                           100,960,973                  -             100,960,973
Investment in Federal Home Loan Bank stock                           2,896,900                  -               2,896,900
Loans (net)                                                        121,700,705                  -             121,700,705
Premises and equipment (net)                                         5,796,522                  -               5,796,522
Accrued interest receivable                                          1,756,967                  -               1,756,967
Other assets                                                         2,508,378                  -               2,508,378
                                                                  ------------       ------------            ------------
                  Total Assets                                    $254,794,872       $ (3,250,000) (b)       $251,544,872
                                                                  ============       ============            ============

LIABILITIES & STOCKHOLDERS' EQUITY:

Liabilities:
 Deposits:
   Demand                                                         $ 68,133,335       $          -            $ 68,133,335
   Savings                                                          48,846,681                  -              48,846,681
   Time deposits greater than $100,000                              60,814,472                  -              60,814,472
   Other time depsoits                                             51,733,617                  -              51,733,617
                                                                  ------------       ------------            ------------
   Total Deposits                                                 $229,528,105       $          -            $229,528,105

Federal Home Loan bank advances                                              -                  -                       -
Other borrowings                                                             -       $  1,994,225  (c)       $  1,994,225
Accrued interest payable                                          $    516,779                  -                 516,779
Other liabilities                                                    1,557,627                  -               1,557,627
                                                                  ------------       ------------            ------------
                  Total Liabilities                               $231,602,511       $  1,994,225  (c)       $233,596,736

Stockholders' Equity:
Common stock                                                      $  1,070,200       $   (178,660) (d)       $    891,540
Surplus                                                              6,414,704         (1,070,530) (e)          5,344,174
Undivided profits                                                   16,051,970         (4,523,560) (f)         11,528,410
Treasury stock (at cost)                                              (528,525)           528,525  (d)                  -
Net unrealized gain on securities availble for sale                    184,012                  -                 184,012
                                                                  ------------       ------------            ------------
                      Total Stockholders' Equity                  $ 23,192,361       $ (5,244,225) (a)       $ 17,948,136

                   Total Liabilities & Stockholders' Equity       $254,794,872       $ (3,250,000)           $251,544,872
                                                                  ------------       ------------            ------------

Total shares outstanding                                               214,040                                    178,308
Shares, net of treasury stock                                          208,275                                    178,308
Book value per share                                              $     111.35                               $     100.66
Earnings per share, basic                                         $      11.12                               $      13.04

</TABLE>




                                      23
<PAGE>


 (a)  Assumes the purchase of 29,967  shares for a total cash  expenditure  of
      $5,224,225,  which is management's best estimate.  Actual costs could be
      as low as $4,000,000 and as high as $6,000,000.

 (b)  Cash balance is net of purchase less borrowing.

 (c)  The purchases of shares will be financed in part by  borrowings  from an
      unrelated institution totaling approximately $1,994,225.

 (d)  Common  stock  reduced  by  the  par  value  of  shares   purchased  and
      retirement of 5,765 treasury shares.

 (e)  Surplus reduced by the proportionate  amount based upon number of shares
      purchased.

 (f)  Undivided  profits reduced by the premium of purchase price in excess of
      book value.


                                      24
<PAGE>

                        Information About Newco, Inc.

      Newco was  incorporated  on January 7, 1999,  solely for the  purpose of
effecting the  reorganization.  As of the date of this proxy statement,  Newco
has no assets,  no operations  and no  stockholders  and has not yet completed
its  corporate  organization.  Prior to the annual  meeting,  Newco will issue
100 shares of its common  stock in  exchange  for 100 shares of First  Bancorp
common  stock held by William G. Moran,  Jr. At that time,  Newco will file an
election  to  be  treated  for  income  tax   purposes  as  a   Subchapter   S
corporation.  Newco will acquire additional  stockholders upon consummation of
the merger with First Bancorp.


                    Information About First Bancorp, Inc.

General

      First  Bancorp,  Inc.  is  a  single-bank  holding  company  located  in
Ketchikan,  Alaska.  The company was  organized  in 1989 as a holding  company
for First Bank, a state  chartered,  FDIC insured  commercial bank. First Bank
is the fifth largest  commercial  bank in Alaska,  currently  operating  eight
full-service branches in the boroughs of Ketchikan-Gateway,  Sitka,  Wrangell,
Petersburg, Craig, and Juneau.

      First Bank offers commercial  banking products and services to small and
medium  size  businesses,  professionals  and retail  customers  in the bank's
market  area  in  southeast  Alaska.   These  products  and  services  include
commercial loans,  accounts receivable and inventory financing,  SBA loans for
equipment purchases and leasehold  improvements,  consumer  installment loans,
acceptance of deposits,  and personal savings and checking  accounts.  Through
third-party  vendors,  the bank offers  credit  life/credit  health & accident
insurance to its loan  customers.  No  commissions  or other  compensation  is
paid to any  officer  for the sale of this  insurance.  Through a  subsidiary,
the bank acts as a title insurance agent.

      The  bank's  deposit   accounts  are  insured  by  the  Federal  Deposit
Insurance  Corporation.  At  December  31,  1998,  First  Bank had  assets  of
$255 million and deposits of $230 million.

Industry

      The  commercial   banking  industry   continues  to  undergo   increased
competition,   consolidation   and  change.   Non-insured   financial  service
companies  such  as  mutual  funds,   brokerage  firms,  insurance  companies,
mortgage companies and leasing companies are offering  alternative  investment
opportunities  for customers' funds or lending sources for their needs.  Banks
have been granted  extended  powers to better  compete,  including the limited
right  to sell  insurance  and  securities  products,  but the  percentage  of
financial  transactions  handled by  commercial  banks has  dropped  steadily.
Although the amount of deposits in banks is remaining  steady,  such  deposits
represent  less than 20% of household  financial  assets  compared to over 35%
twenty-five  years ago.  This trend  represents a continuing  shift to stocks,
bonds, mutual funds and retirement accounts.

      Nonetheless,  commercial banks are reducing costs by  consolidation  and
exploring alternative ways of providing bank products.  Although new community
banks  continue  to  be  organized,   bank  mergers   substantially   outstrip
formations.  In the last  dozen  years,  the  number of  commercial  banks has
dropped from 14,000 to 9,500, and this trend is expected to continue.

      To more  effectively  and  efficiently  deliver its products,  banks are
opening  in-store  branches,  installing more ATMs and investing in technology
to permit telephone,  personal computer and internet banking.  While all banks
are experiencing the effects of the changing environment,  the manner in which
banks choose to compete is increasing  the gap between  larger  super-regional


                                      25
<PAGE>

banks,  committed to becoming  national or regional "brand names"  providing a
broad  selection  of products at low cost and with  advanced  technology,  and
community  banks which provide most of the same products but with a commitment
to personal  service and with local ties to the customers and communities they
serve.

Competition

      First  Bancorp   competes   with  a  full  range  of  modern   financial
institutions  from  commercial  banks and thrifts to credit unions,  brokerage
outfits, and insurance companies.

      The primary  commercial  banking  competition  is the  National  Bank of
Alaska,   the  First  National  Bank  of  Anchorage,   and  Key  Bank.   These
organizations  are all  significantly  larger  than  First  Bancorp  and  have
extensive  operations in other parts of the state.  Key Bank also has a strong
national  presence.  These  competitors can conduct  wide-ranging  advertising
campaigns and allocate assets to much broader  geographic  regions.  By virtue
of their greater  capitalization,  these banks also have substantially  higher
lending limits.  These  organizations are also financially capable of offering
a variety of products from trust services to international  banking that First
Bancorp is not prepared to offer.

      In addition to commercial  banks,  First Bancorp  competes with a number
of credit  unions  operating  in its market  area.  In general,  these  credit
unions tend to be smaller than the commercial  banks.  However,  credit unions
continue to prosper in southeast  Alaska as a result of their  favorable  cost
structure  and  traditional  appeal  to a  broad  section  of the  population.
Nationwide,  surveys  indicate that credit unions attract a higher  percentage
of high income,  well-educated  professional  customers than their traditional
blue-collar  roots would imply.  Recent  legislation at the national level has
liberalized  membership  rules.  As a result,  credit union  membership is now
available  to  virtually  anyone  living in southeast  Alaska.  Credit  unions
offer  many  of the  same  consumer  financial  products  that  First  Bancorp
offers.  These include a full range of consumer loan and deposit products.

      Alaska  Federal  Savings  Bank is the only  savings  bank  operating  in
southeast Alaska. It currently  operates branches in Juneau,  Sitka,  Wrangell
and  Ketchikan.  In recent years the laws and  regulations  affecting  savings
banks  have been  liberalized.  As a result,  savings  banks  currently  offer
their  customers  essentially  the same  products  available  at a  commercial
bank.

      In addition to the traditional competitive financial  institutions,  the
development of  alternative  financial  products and delivery  systems such as
internet  banking,  has  disrupted  banking's  traditional  control  over  the
payments system and expanded the level of competition  for financial  services
in  southeast  Alaska.  At  the  same  time,  deposit  disintermediation  is a
problem in both the consumer and commercial  deposit  sectors.  Interest rates
on demand and time  deposits  remain at  relatively  low levels while the bull
market for stocks has  continued to advance.  This has  encouraged  an outflow
of funds from traditional deposit products to alternative  investment vehicles
such as mutual funds.

Properties

      First Bancorp's  principal office is located at the main office of First
Bank in Ketchikan,  Alaska.  We conduct  business  through eight  full-service
branches located in Ketchikan (2), Craig,  Petersburg,  Sitka,  Wrangell,  and
Juneau  (2).  The  Totem  Branch  in  Ketchikan,  as well  as the  Petersburg,
Wrangell and the Mendenhall  Branch in Juneau have drive-up  windows.  We have
nine  automated  teller  machines,  of which five are  located at  branches in
Ketchikan (2),  Petersburg  and Juneau (2). We own all but four  branches.  We
have options to extend  existing  leases on the leased  facilities.  The eight
branches range in size from  approximately  1,000 square feet to slightly more
than 15,000 square feet.



                                      26
<PAGE>

Employees

      As of December  31,  1998,  we had a total of 106  full-time  equivalent
employees.  None of the  employees  are  subject  to a  collective  bargaining
agreement.  We consider our relationship with our employees to be good.

Legal Proceedings

      We are, from time to time, a party to various  legal actions  arising in
the normal  course of  business.  We are not  currently a party to any pending
legal  proceeding,  which,  if  determined  adversely,  would  have a material
effect on our business or financial position.


Year 2000 Readiness

      First Bank has two primary  objectives  driving our Year 2000 compliance
efforts:

(1)   Compliance - to satisfy bank examiners using  guidelines  established by
      the Federal Finance Institutions Examinations Council (FFIEC) and

(2)   Self-assurance  - to meet our  responsibility  to our  customers to make
      every effort possible to ensure our systems  continue to function during
      the millennium date change and beyond.

      First  Bank  has  undergone  two  on-site  Federal   Deposit   Insurance
Corporation  audits as well as interim audits by telephone.  This has involved
nearly all  embedded  systems,  computer  software  applications,  and network
systems.  These  examinations  assist us in  determining  our progress  toward
compliance.  During  1999,  we will be putting  more and more  emphasis on the
self-assurance portion of the objectives as compliance goals are met.

      A Year  2000  Task  Force  was  designated  by the  Board  of  Directors
consisting of Informations  Systems Manager E. Michael  Youngblood as Chairman
and includes senior department  managers.  Individual task force members focus
their  attentions on various  areas  regarding  Year 2000 issues.  The Systems
department  conducted  an  in  depth  review  of  all  computer  and  software
currently  in  use.  These  systems  and   applications   were  cataloged  and
prioritized  with  "Mission  Critical"  systems  receiving  top  priority  for
compliance  testing.  A full time technical  position was created to identify,
track,  monitor,  and test (or assist in  testing)  the various  systems.  The
primary  Mission  Critical  software  packages  in use by the  bank  for  core
processing  are Year 2000  compliant,  as  certified by their  vendors.  While
having this  certification is beneficial,  the bank is still obligated to test
these  packages for Year 2000  compliance,  and is in the process of doing so.
Moreover,  these  certifications  would  only at best  serve as a basis  for a
legal claim for  damages in the event of  software  failure at the turn of the
year.

      We have conducted a review of peripheral  equipment,  security  systems,
telephone  systems,  and building  heating and cooling  systems for all branch
locations.  We have paid close  attention to the task of internal and external
communications,  including  communicating with and training bank staff as well
as customer  communications through general publications or response to direct
inquiries.  Our senior lending officer is coordinating  risk assessment of our
large  commercial  borrowers  and  organized  an  interview  process  for each
identified borrower.

      First  Bank's  plan to address  Year 2000  issues has been to follow the
guidelines  established  by the  Federal  Financial  Institutions  Examination
Council  ("FFIEC").  FFIEC  guidelines  require  the Bank to assess  risks and
analyze  those  systems,   software  and  services   provided  by  third-party
vendors.  The  Bank's  project  plan  addresses  the  five  phases  FFIEC  has
identified as critical to Year 2000 readiness.  These phases are as follows:



                                      27
<PAGE>

      Awareness -  This  phase  requires  us to  define  the  problem  and set
objectives,  as well as  establish  a task  force or  committee  to  develop a
strategic response to the problem.  We have completed this phase.

      Assessment -  In this  phase we  assess  the  overall  magnitude  of the
project,  including  identifying  hardware and software  that may be affected,
evaluating the effects of Y2K on our strategic  business plan, and formulating
contingency plans.  We have completed this phase.

      Renovation - In this phase we perform  upgrades to hardware and software
that has been  identified as critical.  We also review our outside vendors for
progress  on  meeting  their  Y2K  compliance   obligations.   This  phase  is
substantially completed.

      Validation -  This is the testing  phase for all systems  that have been
evaluated  and upgraded as necessary to ensure Y2K  compliance.  This phase is
substantially  completed,  and we have not discovered any software that is not
Y2K compliant.  We expect to this phase to be completed by June 30, 1999.

      Implementation - This is the final phase in which all systems,  internal
as well as those of outside  vendors,  are  certified as Year 2000  compliant.
We expect this phase to be completed by June 30, 1999.

      The  budget  created  for Year 2000  activities  is  projected  at about
$150,000 over and above  hardware and software that require  replacement  even
without  upgrading  specifically to Year 2000 compliance.  Direct expenses for
compliance are accounted for but personnel time is not tracked  separately for
this project.  First Bank is prepared to allocate additional  resources should
the  need  become  apparent.  Cost is not  considered  a  limiting  factor  in
achieving  compliance.  We  have  spent  approximately  $50,000  on  hardware,
software  and  other  costs  directly  attributable  to  achieving  Year  2000
compliance

      The  potential  exposure to risk is discussed  and reviewed at each Task
Force  meeting as well as during each report to the Board of  Directors.  With
systems  testing over 80%  complete,  the Task Force is  reassured  that it is
meeting  its   deadlines   and  that   testing   methodology   appears  to  be
satisfactory.  To date, no significant  problems that would  adversely  affect
processing have been found in mission critical  information  systems or in any
non-information  systems or embedded  technology.  The remaining  testing will
be done as hardware and software  upgrades  are received  during 1999.  Though
these  upgrades  may claim  compliance,  testing will be conducted to meet our
self-assurance objectives.

      As a contingency,  First Bank has  established  lines of credit with the
Federal Reserve Bank of San Francisco,  the Federal Home Loan Bank of Seattle,
and with three  commercial  banks.  First Bank has a  contractual  arrangement
with a disaster  recovery  provider as an  additional  back-up.  This provider
has  equipment  similar to equipment  used at the bank.  We  regularly  rotate
back-up tapes with them,  and we have conducted at least one test with them to
ensure  that this is a  satisfactory  contingency  arrangement.  A schedule of
additional  system back-ups is being developed for  implementation  in advance
of the date change.  Customer  communications  will be of utmost importance in
order to ease concerns our customers may have regarding  Year 2000  readiness.
The Year 2000 date change will not affect FDIC deposit insurance coverage.

      Overall, no significant  problems are anticipated in achieving Year 2000
compliance.


                                      28
<PAGE>

Capital Adequacy

      Under FDIC and Federal Reserve  regulations,  we must maintain  capital,
expressed as a percentage of  risk-weighted  assets,  at certain  levels.  See
"Information  about First Bancorp  --Supervision  and  Regulation."  The table
below shows our capital ratios as of December 31, 1998:

<TABLE>
<CAPTION>
                                           First Bancorp     Regulatory Minimum     After Reorganization
                                           -------------     ------------------     --------------------

<S>                                           <C>                    <C>                    <C>   
Tier 1 risk-based capital ratio               16.51%                 4.0%                   12.75%

Total risk-based capital ratio                17.56%                 8.0%                   13.76%

Leverage capital ratio                        8.83%                  4.0%                    7.06%

</TABLE>


                                      29
<PAGE>


Average Balances and Average Rates Earned and Paid

      The following table  presents,  for the periods  indicated,  information
regarding  average  balances  of assets  and  liabilities,  the  total  dollar
amounts of interest income from average  interest-earning  assets and interest
expense on  interest-bearing  liabilities,  the average interest yields earned
or rates paid,  net  interest  income,  net  interest  spread (the  difference
between the average  yield earned on  interest-earning  assets and the average
rate paid on  interest-bearing  liabilities),  and the  ratio of net  interest
income to average  earning  assets.  The table does not  reflect any effect of
income taxes.  All average  balances are based on quarter end balances and all
numbers are in thousands.

<TABLE>
<CAPTION>

                                               Year ended December 31, 1997      Year ended December 31, 1998
                                             -------------------------------    -------------------------------
                                               Average   Interest    Average     Average    Interest   Average
                                               Balance                Yield      Balance                Yield
- ----------------------------------------------------------------------------    -------------------------------
ASSETS
<S>                                          <C>         <C>           <C>      <C>         <C>           <C>  
Interest bearing bal due from banks          $    8,425  $      69     0.82%    $    8,779  $      70     0.80%
Investment securities - taxable                 106,059      6,511     6.14%        99,583      6,146     6.17%
Investment securities - tax exempt                1,014         67     6.61%         1,863        106     5.69%
Federal funds sold                                7,625        478     6.27%        10,797        550     5.09%
Loans (net including fees)                      102,983     11,466    11.13%       116,919     13,088    11.19%
                                             ----------  ---------    -----     ----------  ---------    -----
 Total Earning Assets                        $  226,106  $  18,591     8.22%    $  237,941  $  19,960     8.39%

Cash and non interest balances due from banks       311                                300
Fixed assets                                      5,848                              5,938
Other real estate owned                              65                                236
Intangible assets                                   217                                483
Other assets                                      3,419                              2,887
                                             -----------                        -----------             
 Total assets                                $  235,966                         $  247,785
                                             ===========                        ===========             

LIABILITIES & STOCKHOLDERS' EQUITY

Liabilities:
 Deposits:
  Checking                                   $   63,450  $     953     1.50%    $   65,908  $     933     1.42%
  Savings                                        48,176      1,723     3.58%        46,939      1,633     3.48%
  Time deposits                                  99,934      5,422     5.43%       110,959      5,917     5.33%
Federal funds purchased                               -          -         -             -          -         -
Federal Home Loan Bank advances                   2,500        136     5.44%           251         37    14.74%
                                             ----------  ---------    -----     ----------  ---------    -----
Total interest bearing liabilities              214,060      8,234     3.85%       224,057      8,520     3.80%

Other Liabilities                                 1,023                              1,064
                                              ----------                        -----------             
Total liabilities                               215,083                            225,121

Stockholders' Equity:
Common stock                                      1,070                              1,070
Surplus                                           6,415                              6,415
Treasury stock                                     (461)                              (513)
Unrealized gain (loss) on securities               (383)                                78
Undivided profits                                14,241                             15,614
                                             -----------                        -----------             
Total Capital                                    20,882                             22,664
Total Liabilities & Stockholders' Equity     $  235,965                         $  247,785
                                             ===========                        ===========             

Net interest income                                       $ 10,357                           $ 11,440
Net interest spread                                                    4.37%                              4.59%
Net interest income to earning assets                                  4.58%                              4.81%

</TABLE>


                                      30
<PAGE>


Lending and Credit Management

      Although a risk of nonpayment exists with respect to all loans,  certain
specific types of risks are associated with different  types of loans.  Due to
the  nature of our  customer  base,  real  estate  is  frequently  a  material
component  of  collateral  for the loan  portfolio.  The  expected  source  of
repayment  of these  loans  is  generally  the  operations  of the  borrower's
business or personal  income,  but real estate provides an additional  measure
of  security.  Risks  associated  with real estate loans  include  fluctuating
land  values,  local  economic  conditions,  changes  in tax  policies,  and a
concentration of loans within a limited geographic market area.

      We mitigate  risk on  construction  loans by generally  lending funds to
customers  that have been  pre-qualified  for long term  financing and who are
using  contractors  acceptable  to us.  The  commercial  real  estate  risk is
further  mitigated by making the majority of  commercial  real estate loans on
owner-occupied properties.

      We manage the general risks  inherent in the loan portfolio by following
loan  policies  and  underwriting  practices  designed  to result  in  prudent
lending  activities.  For example,  we generally limit commercial loans to 70%
of the value of the collateral,  and residential mortgages, which may be first
or second liens, to 80% of the value of the collateral.

Loan Portfolio

      Interest  earned on the loan portfolio is a major source of income.  Net
loans represented  47.8% of total assets as of December 31, 1998.  Although we
strive to serve the credit needs of our service area,  our primary focus is on
real estate and commercial  loans. We make  substantially  all of our loans to
customers  located  within  our  service  area.  We have no loans  defined  as
highly  leveraged  transactions  by the  Federal  Reserve  Bank.  We  have  no
significant agricultural loans.

      Commercial   real  estate   loans   primarily   include   owner-occupied
commercial  properties occupied by the proprietor of the business conducted on
the  premises,  and  income-producing  properties.  The primary  risks of such
loans  include loss of income of the owner or occupier of the property and the
inability  of the market to sustain rent levels.  Our  underwriting  standards
attempt to mitigate  these risks by  requiring a minimum of three  consecutive
years  of  sufficient  income  generation  from  the  owner  or  occupier.  In
addition,  a  70%  loan-to-value  ratio  limitation  is  expected  to  provide
sufficient protection against unforeseen circumstances.

      Other  commercial  loans include  renewable  operating  lines of credit,
short-term  notes,  and  equipment   financing.   These  types  of  loans  are
principally at risk due to insufficient  business income.  Accordingly,  we do
not lend to start-up  businesses  or others  lacking  operating  history,  and
require personal guarantees and secondary sources of repayment.

      Residential  real estate  loans  include 1-4 family  owner- or non-owner
occupied  residences,  multi-family  units,  construction and secondary market
loans  pending sale.  Generally,  the risk  associated  with such loans is the
loss of the  borrower's  income.  We attempt to mitigate  the risk by thorough
review  of the  borrower's  credit  and  employment  history,  and  limit  the
loan-to-value   ratio  to  80%  to   provide   protection   in  the  event  of
foreclosure.  Installment  loans  consist  of  personal,  automobile  or  home
equity loans.  We also offer credit cards to our  customers.  These  unsecured
loans carry  significantly  higher  interest rates than secured  loans,  which
allows us to maintain a higher loss reserve in  conjunction  with  maintaining
strict credit  guidelines when  considering loan  applications.  The following
table presents the composition of the loan portfolio, at the dates indicated:



                                      31
<PAGE>

                                            12/31/98          12/31/97
                                          -------------    -------------
Mortgage                                  $   8,653,771    $   3,592,629
Commercial                                $  82,214,463    $  73,870,604
Consumer                                  $  32,906,260    $  30,102,197
                                          -------------    -------------
Gross loans                               $ 123,774,494    $ 107,565,430
Less: Unamortized loan origination fees   $    (652,437)   $    (636,525)
                                          =============    =============
Total loans                               $ 123,122,057    $ 106,928,905
                                          =============    =============


      The   following   table  sets  forth  the  maturity   distribution   and
sensitivity  to changes in interest  rates of the loan  portfolio  at December
31, 1998:

<TABLE>
<CAPTION>

                                                     One to         After
                                 Within one year   five years     five years       Total
                                 ---------------  ------------   ------------   -----------

<S>                                <C>            <C>            <C>            <C>         
Mortgage                           $    308,425   $    239,647   $  8,105,699   $  8,653,771
Commercial                           12,741,996     36,676,253     32,796,214     82,214,463
Consumer                              6,306,945     25,247,132      1,352,183     32,906,260
                                   ------------   ------------   ------------   ------------
Total loans                        $ 19,357,366   $ 62,163,032   $ 42,254,096   $123,774,494
                                   ============   ============   ============   ============

Loans at fixed interest rates        12,175,411     51,905,009     10,510,198     74,590,618
Loans at variable interest rates      7,181,955     10,258,023     31,743,898     49,183,876
                                   ------------   ------------   ------------   ------------
Total loans                        $ 19,357,366   $ 62,163,032   $ 42,254,096   $123,774,494
                                   ============   ============   ============   ============
</TABLE>


      The following table presents  information with respect to non-performing
assets:

                                                          December 31,
                                                    -------------------------
                                                      1998             1997
                                                    --------         --------
Loans on non-accrual status                         $   --           $   --
Loan past due > 90 days                             $265,561         $ 29,973
Other real estate owned                             $222,123         $259,664
Percentage of non performing
     assets to total assets                             0.19%            0.12%
Restructured loans                                  $ 56,005         $ 56,005


      Interest  income  that  would  have  been  realized  on  non-accrual  or
past-due loans if they had remained current was insignificant.

      Allocation of Reserve for Loan Losses

      The  allowance  for loan  losses is a  general  reserve  established  by
management  to  absorb   unidentified   losses  in  the  loan  portfolio.   In
determining   the  adequacy  of  the  allowance,   management   evaluates  the
prevailing   economic   conditions,   results  of  regular   examinations  and
evaluations of the quality of the loan portfolio by external  parties,  actual
loan loss  experience,  the extent of existing risks in the loan portfolio and
other factors.  The allowance for impaired  loans is based on discounted  cash
flows using the loans'  initial  interest  rates,  or, if the loan is secured,
the fair value of the collateral.

      Future  additions to the allowance may be necessary  based on changes in
economic  conditions and other factors used in evaluating the loan  portfolio.
Additionally,  various  regulatory  agencies,  as an  integral  part of  their


                                      32
<PAGE>

examination  process,  periodically  review the  allowance.  Such agencies may
require the  recognition  of additions to the reserve based on their  judgment
of information available to them at the time of their examination.

      The  following  is a  summary  of the  allowance  for loan  losses as of
December 31:

                                         1998           1997           1996
                                    -----------    -----------    -----------

Balance at beginning of year        $ 1,293,512    $ 1,103,414    $ 1,383,814
Recoveries of loans
  previously charged off                 16,225         49,524         18,353
Provision charged to expense            252,000        232,000        215,750
Loans charged off                      (140,385)       (91,426)      (514,503)
                                    -----------    -----------    -----------
Balance at end of year              $ 1,421,352    $ 1,293,512    $ 1,103,414
                                    ===========    ===========    ===========


      Loan Losses and Recoveries

      The provision for loan losses  charged to operating  expense is based on
loan loss experience and such factors that, in management's judgment,  deserve
recognition in estimating  possible loan losses.  Management monitors the loan
portfolio  to ensure  that the  reserve  for loan  losses is adequate to cover
outstanding loans on non-accrual  status and any current loans deemed to be in
serious  doubt of  repayment  according  to each loan's  repayment  plan.  The
following  table  summarizes  the reserve for loan losses,  and charge-off and
recovery activity:


                                                   Year ended December 31,
                                              -------------------------------
                                                   1998              1997
                                              -------------     -------------
Loans outstanding at end of period            $ 123,122,057     $ 106,928,905
                                              -------------     -------------
Reserve balance, beginning of period          $   1,293,512     $   1,103,414
Recoveries                                    $      16,225     $      49,524
Loans charged off                             $    (140,385)    $     (91,426)
                                              -------------     -------------
Net loans charged off                         $    (124,160)    $     (41,902)
Provision charged to expense                  $     252,000     $     232,000
                                              -------------     -------------
Reserve balance, end of period                $   1,421,352     $   1,293,512
                                              =============     =============


                                      33
<PAGE>

      Analysis of Net Interest Margin

      The  following   table   presents   information   regarding   yields  on
interest-earning  assets,  expense on  interest-bearing  liabilities,  and net
yields  (including  loan placement  fees) on  interest-earning  assets for the
periods indicated.  Averages shown are monthly averages.

<TABLE>
<CAPTION>
Analysis for the years ended                  1998           1997          Increase    Change
December 31, 1998 and 1997                                                (Decrease)
                                           ------------  -------------  ---------------------------
(amounts in thousands, except percentages)
<S>                                          <C>            <C>             <C>              <C>  
Average interest-earning assets              $ 237,941      $ 226,106       $ 11,835         5.23%
Average interest-bearing liabilities         $ 224,057      $ 214,060        $ 9,997         4.67%
Average yields earned                            8.39%          8.22%          0.17%         2.07%
Average rates paid                               3.80%          3.85%         -0.05%        -1.30%
                                           ------------  -------------  -------------  ------------
Net interest spread (including loan              4.59%          4.37%          0.22%         5.03%
  placement fees)
                                           ============  =============  =============  ============
Net interest income to average interest-         4.81%          4.58%          0.23%         5.02%
  earning assets

</TABLE>

      Interest Sensitivity

      Interest  sensitivity  relates to the effect of changing  interest rates
on net interest  income.  Interest-earning  assets which have  interest  rates
tied to an index,  such as prime rate,  or which  mature in  relatively  short
periods  of time  are  considered  interest-rate  sensitive.  Interest-bearing
liabilities  with  interest  rates that can be  re-priced  in a  discretionary
manner,  or  which  mature  in short  periods  of  time,  are also  considered
interest-rate    sensitive.   The   differences   between   the   amounts   of
interest-sensitive  assets and  interest-sensitive  liabilities,  measured  at
various time periods,  are referred to as  sensitivity  gaps. As rates change,
these gaps will cause  either a beneficial  or adverse  effect on net interest
income.  A negative gap represents a beneficial  effect on net interest income
if  rates  were  to  fall  and an  adverse  effect  if  rates  were  to  rise.
Conversely,  a positive  gap would have a  beneficial  effect on net  interest
income in a rising rate environment and a negative effect if rates fell.

      Our  policy  with  regard  to  interest  rate  risk is to  organize  the
components  of the balance  sheet in such  fashion as to maintain net interest
margin and  stockholders'  equity within the limits of volatility  established
from time to time by the Board of Directors.


                                      34
<PAGE>

                        Estimated Maturity or Repricing
                        Of Selected Balance Sheet Items
                             At December 31, 1998


<TABLE>
<CAPTION>
                                                              Within            One to            Over
                                                             one year         five years       five years          Total
                                                         ----------------------------------------------------------------------

Interest earning assets:

<S>                                                             <C>               <C>               <C>               <C>          
Federal funds sold                                              $   9,391,000     $        --       $        --       $   9,391,000
Securities available for sale (at amortized cost) (1)              26,628,844        37,016,471        36,999,688       100,645,003
Other investments                                                   2,905,157              --                --           2,905,157
Loans (2)                                                          61,359,287        51,905,009        10,510,198       123,774,494
                                                                -------------     -------------     -------------     -------------
   Total interest earning assets                                  100,284,288        88,921,480        47,509,886       236,715,654

Reserve for unamortized loan fees                                    (652,437)         (652,437)
Reserve for loan losses                                            (1,421,352)             --                --          (1,421,352)
Unrealized gain on available for sale securities                      307,714              --                --             307,714
Cash and due from banks                                             9,783,427              --                --           9,783,427
Other assets                                                       10,061,866              --                --          10,061,866
                                                                -------------     -------------     -------------     -------------
Total assets                                                    $ 118,363,506     $  88,921,480     $  47,509,886     $ 254,794,872
                                                                =============     =============     =============     =============
                                                                                                                      =============
Interest bearing liabilities:

Interest bearing demand accounts                                $  39,337,775     $        --       $        --       $  39,337,775
Savings deposits                                                   48,846,681              --                --          48,846,681
Time deposits                                                      99,456,303        13,091,786              --         112,548,089
                                                                -------------     -------------     -------------     -------------
    Total interest bearing liabilities                            187,640,759        13,091,786              --         200,732,545

Non-interest bearing demand accounts                               28,795,560              --                --          28,795,560
Other liabilities                                                   2,074,406              --                --           2,074,406
Stockholders' equity                                               23,192,361              --                --          23,192,361
                                                                -------------     -------------     -------------     -------------
Total liabilities and stockholders' equity                      $ 241,703,086     $  13,091,786     $        --       $ 254,794,872
                                                                =============     =============     =============     =============
                                                                                                                      =============
Interest sensitivity gap                                        $ (87,356,471)    $  75,829,694     $  47,509,886

Cumulative interest sensitivity gap                             $ (87,356,471)    $ (11,526,777)    $  35,983,109

Cumulative interest sensitivity gap as                                 -34.29%            -4.52%            14.12%
  a percentage of total assets

</TABLE>
Notes:

(1)   Within the one year  category,  includes  $1,845,223  in  variable  rate
      securites  that mature in 1 - 5 years and  $8,783,913  in variable  rate
      securities that mature over 5 years due to repricing

(2)   Within the one year  category,  includes  $10,258,023  in variable  rate
      loans that mature in 1 - 5 years and  $31,743,898 in variable rate loans
      that mature over 5 years due to repricing





                                      35
<PAGE>

Investment Portfolio

      The following table shows the amortized costs,  estimated market values,
unrealized  gains and unrealized  losses of the portfolio of investments as of
December 31, 1997, and 1998:

<TABLE>
<CAPTION>
                                                                Gross          Gross
                                              Amortized       unrealized     unrealized       Market
                                                 cost           gains          losses         value
                                           --------------------------------------------------------------

1998:
<S>                                           <C>                <C>           <C>          <C>         
  U.S. Government and federal agencies        $ 54,763,462       $ 438,739     $ (24,211)   $ 55,177,990
  States and political subdivisions              1,707,699          85,846                     1,793,545
  Corporate securities                           8,963,078          80,739          (338)      9,043,479
  Mortgage-backed securities                    33,796,314         110,906      (496,797)     33,410,423
  Other debt securities                          1,414,450           1,973                     1,416,423
  Federal National Mortgage Assn. Stock              8,257         110,856                       119,113
                                           ==============================================================
  Total securities                            $100,653,260       $ 829,059    $ (521,346)   $100,960,973
                                           ==============================================================

1997:
  U.S. Government and federal agencies        $ 77,447,591       $ 379,646      $ (6,562)   $ 77,820,675
  States and political subdivisions              1,846,350          23,220                     1,869,570
  Corporate securities                           5,607,261          53,236        (2,819)      5,657,678
  Mortgage-backed securities                    27,053,534         128,857      (951,460)     26,230,931
  Other debt securities                            500,000                                       500,000
  Federal National Mortgage Assn. Stock              6,727          76,519                        83,246
                                           ==============================================================
  Total securities                            $112,461,463       $ 661,478    $ (960,841)   $112,162,100
                                           ==============================================================

</TABLE>

      Investment Portfolio Maturity Schedule

      The following is a summary of the  contractual  maturities of investment
securities classified as available for sale at December 31, 1998:

<TABLE>
<CAPTION>
                                         Within        One to        Five to       Due after     Amortized       Market
    Securities available for sale       one year     five years     ten years      ten years        cost          value
                                      --------------------------------------------------------------------------------------

<S>                                     <C>          <C>             <C>           <C>           <C>           <C>         
  U.S. Government and federal agencies  $11,994,028  $ 31,817,815    $ 2,611,247   $ 8,340,372   $ 54,763,462  $ 55,177,990
  States and political subdivisions         293,871       191,779      1,222,049             -      1,707,699     1,793,545
  Corporate securities                    3,057,268     4,028,225              -     1,877,585      8,963,078     9,043,479
  Mortgage-backed securities                154,541     2,823,875      5,544,331    25,273,567     33,796,314    33,410,423
  Other debt securities                     500,000             -              -       914,450      1,414,450     1,416,423
                                      ======================================================================================
  Total securities                      $15,999,708  $ 38,861,694    $ 9,377,627  $ 36,405,974   $100,645,003  $100,841,860
                                      ======================================================================================
</TABLE>

      As of December  31, 1998,  First Bank had no  securities  classified  as
"held to maturity".


                                      36
<PAGE>

Deposit Liabilities

       The following table sets forth the average deposit  liabilities for the
years ended:

                                               12/31/98               12/31/97
                                         ---------------------------------------
Demand                                       $ 68,133,335           $ 64,669,469
Savings                                        48,846,681             50,727,050
Time deposits greater than $100,000            60,814,472             53,554,698
Time deposits less than $100,000               51,733,617             50,720,931
                                         =======================================
Total deposits                              $ 229,528,105          $ 219,672,148
                                         =======================================

      As of December 31, 1998, time deposit maturities were as follows:


                                           Time Deposits of        All Other
                                           $100,000 or More      Time Deposits
Remaining Time to Maturity                 ----------------      -------------

3 months or less                               $27,611,027         $31,460,441
3 months to 12 months                           28,056,872          12,327,963
1 year to 3 years                                2,366,641           4,519,148
Greater than 3 years                             2,779,932           3,426,065
                                               ===========         ===========
Total time deposits                            $60,814,472         $51,733,617
                                               ===========         ===========



                                      37
<PAGE>

Supervision and Regulation

      General

      First  Bancorp and First Bank are  extensively  regulated  under federal
and  state  law.   These  laws  and   regulations   are  intended  to  protect
depositors,  not  stockholders.  You should refer to the specific statutes and
regulations for more information on the state and federal  regulatory  scheme.
Our operations  may be affected by legislative  changes and by the policies of
various regulatory  authorities.  Any change in applicable laws or regulations
may have a material  effect on our business and  prospects.  We cannot predict
accurately  as to the nature or the extent of the effects on its  business and
earnings that fiscal or monetary policies,  economic control or new federal or
state legislation may have in the future.

      First Bancorp

      First Bancorp is a bank holding  company  within the meaning of the Bank
Holding  Company  Act of  1956,  and as such,  it is  subject  to  regulation,
supervision  and examination by the Federal  Reserve.  We are required to file
annual  reports  with the Federal  Reserve and to provide the Federal  Reserve
such additional information as the Federal Reserve may require.

      The Bank  Holding  Company Act  requires  prior  approval by the Federal
Reserve for the  acquisition  by a bank holding  company of direct or indirect
ownership  or control  of more than five  percent  of the  voting  shares,  or
substantially all of the assets, of any bank or any bank holding company.

      With certain  exceptions,  a bank  holding  company is  prohibited  from
acquiring direct or indirect  ownership or control of any company which is not
a bank or bank holding  company and from  engaging  directly or  indirectly in
any  activity  other than  banking or of managing or  controlling  banks.  The
exceptions to this  prohibition  permit a bank holding company or its non-bank
subsidiaries to engage in certain permitted activities,  the more important of
which are:  operating  a  commercial  finance  company,  engaging  in mortgage
banking  operations,   offering  credit-related   insurance,   providing  data
processing  services,  and leasing  real and personal  property in  connection
with credit transactions.

      First  Bancorp  is an  "affiliate"  of First  Bank and is subject to the
provisions of Section 23A of the Federal  Reserve Act which set certain limits
with  respect  to the  amount of (1)  loans or  extensions  of  credit  to, or
investments  in, the holding  company by the bank,  and (2)  advances to third
parties  collateralized  by the  securities  or  obligations  of  the  holding
company.

      First Bank

      First Bank, as a state-chartered  bank with deposits insured by the FDIC
that  is not a  member  of the  Federal  Reserve  System,  is  subject  to the
supervision  and  regulation  of the Alaska  Division  of  Banking  and of the
FDIC.  These  agencies  may  prohibit  the bank  from  engaging  in what  they
believe constitute unsafe or unsound banking practices.

      The bank is  required  to submit  periodic  reports  and is  subject  to
supervision,  examination  and  regulation  by the FDIC.  The Federal  Deposit
Insurance Act requires  prior  approval from the FDIC of any merger by or with
a  state-insured  bank.  The  consumer  lending  activities  of the  bank  are
regulated by several  particularly  detailed laws and regulations which impose
disclosure  requirements,  prohibit  discrimination  based on race,  sex, age,
marital  status  and  other   specified   classifications   and  impose  other
restrictions on credit practices in general.

      The bank is  affected by the credit  policies  of monetary  authorities,
including the Federal Reserve  System,  which regulates the national supply of
bank  credit.  Such  regulation  influences  overall  growth  of  bank  loans,
investments  and deposits.  The monetary  policies of the Federal Reserve have


                                      38
<PAGE>

had a significant  effect on the operating  results of commercial banks in the
past and are expected to continue to do so in the future.

      Dividends

      The principal  source of First Bancorp's cash revenues is dividends paid
by First Bank.  Under Alaska  banking law,  banks are subject to  restrictions
on the payment of cash  dividends  to their  stockholders.  A bank may not pay
cash  dividends if that payment  would reduce the amount of its capital  below
that necessary to meet minimum  regulatory  capital  requirements.  First Bank
has been paying regular dividends to stockholders,  although no assurances can
be given that dividends will continue to be paid

      In addition,  the appropriate  regulatory  authorities are authorized to
prohibit  banks and bank holding  companies  from paying  dividends that would
constitute an unsafe or unsound  banking  practice.  Neither First Bancorp nor
First  Bank is  currently  subject  to any  regulatory  restrictions  on their
dividends other than those noted above.

      Capital adequacy

      The federal bank regulatory  agencies use capital adequacy guidelines in
their  examination and regulation of bank holding  companies and banks. If the
capital falls below the minimum levels  established by these  guidelines,  the
bank  holding  company or bank may be denied  approval to acquire or establish
additional banks or non-bank businesses or to open facilities.

      Effects of government monetary policy

      The earnings and growth of our  company,  including  existing and future
activities,  is affected not only by general economic conditions,  but also by
the fiscal and monetary policies of the federal  government,  particularly the
Federal  Reserve.   The  Federal  Reserve  can  and  does  implement  national
monetary  policy  for  such  purposes  as  curbing   inflation  and  combating
recession,  but its open  market  operations  in U.S.  government  securities,
control  of the  discount  rate  applicable  to  borrowings  from the  Federal
Reserve,  and establishment of reserve  requirements against certain deposits,
influence  growth of bank loans,  investments  and  deposits,  and also affect
interest  rates  charged  on  loans or paid on  deposits.  We  cannot  predict
accurately  the nature and impact of future  changes in  monetary  policies on
our company.

      Changing regulatory structure of the banking industry

      The laws and regulations  affecting banks and bank holding companies are
currently undergoing  significant  changes.  Bills are now pending or expected
to be  introduced in the United  States  Congress  that contain  proposals for
altering the  structure,  regulation,  and  competitive  relationships  of the
nation's financial  institutions.  If enacted into law, these bills could have
the effect of increasing or decreasing  the cost of doing  business,  limiting
or expanding  permissible  activities  (including  activities in the insurance
and  securities  fields),  or affecting the  competitive  balance among banks,
savings associations,  and other financial  institutions.  Some of these bills
would reduce the extent of federal  deposit  insurance,  broaden the powers or
the  geographical  range  of  operations  of bank  holding  companies,  modify
interstate branching restrictions  applicable to national banks, regulate bank
involvement  in derivative  securities  activities,  and realign the structure
and jurisdiction of various financial institution regulatory agencies.


                                      39
<PAGE>

                         Description of Capital Stock

      Generally,  the  rights of  stockholders  of First  Bancorp  will not be
affected by the  reorganization.  As  discussed  below,  certain  restrictions
will  apply  to  the  transfer  of  First  Bancorp   common  stock  after  the
reorganization that do not currently apply to First Bancorp common stock.

      The Certificate of  Incorporation  authorizes one class of capital stock
consisting of one million  shares of common stock,  $5.00 par value per share.
Stockholders do not have  preemptive  rights to acquire  additional  shares of
stock.  Each  outstanding  share of common stock has the same relative  rights
and  preferences as each other share of common stock,  including the rights to
the net assets of the company upon liquidation.

      The  Board of  Directors  is  authorized  to  issue  or sell  additional
capital stock, at its discretion and for fair value,  and to issue future cash
or stock  dividends,  without prior  shareholder  approval.  As of the date of
this proxy statement,  there were 208,275 shares of First Bancorp common stock
outstanding.

      Shares of the common stock have unlimited  voting rights.  Each share of
common  stock  is  entitled  to  one  vote  on  matters   considered   by  the
stockholders.  Stockholders  may  not  accumulate  votes  in the  election  of
directors.

      Certain  provisions  of the  Certificate  of  Incorporation  can only be
amended or repealed if the  shareholders,  by the affirmative vote of at least
two-thirds of the outstanding  shares,  approve such action.  These provisions
relate to matters  concerning  the Board of  Directors,  including  removal of
directors,  limitation  of  liability of  directors,  and  indemnification  of
directors,  officers,  employees  and  agents.  The  restriction  on  transfer
described below is also subject to a super-majority,  two-thirds vote to amend
or repeal.

      Dividends  are paid in the  discretion  of the Board of  Directors.  See
"Market for the Common Stock."

Limitation of liability and indemnification

      The  General  Corporation  Law  of  the  State  of  Delaware  permits  a
corporation's   Certificate  of   Incorporation  to  limit  the  liability  of
directors  and   indemnification  of  directors  and  officers  under  certain
circumstances.  The Certificate of  Incorporation  provides that directors are
not  personally  liable to the  corporation or its  stockholders  for monetary
damages for conduct as a director,  except for (i) any breach of a  director's
duty of loyalty to the  corporation,  (ii) acts or omissions not in good faith
or which involve  intentional  misconduct  or a knowing  violation of the law,
(iii)  any  distribution  to  shareholders  which  is  unlawful,  or (iv)  any
transaction from which the director received an improper personal benefit.

      The Certificate of Incorporation  also provides for  indemnification  of
any person who is or was a party,  or is threatened to be made a party, to any
civil,  administrative or criminal  proceeding  because the person is or was a
director  or officer of the company or any of its  subsidiaries,  or is or was
serving at the request of the company as a director,  officer,  partner, agent
or employee of another  corporation.  The company will  indemnify  such person
against  expenses,  including  attorneys' fees,  judgments,  fines and amounts
paid in settlement, actually and reasonably incurred by that person.

      Indemnification is available if:

o     the person  acted in good faith and in a manner  reasonably  believed to
      not be opposed to the best interests of the company, or



                                      40
<PAGE>

o     the act or  omission  giving  rise  to  such  action  or  proceeding  is
      ratified,  adopted or confirmed by the company,  or the company received
      the benefit of such actions.

      Indemnification  is available under this provision of the Certificate of
Incorporation  in the  case  of  derivative  actions,  unless  the  person  is
adjudged to be liable for gross  negligence  or  deliberate  misconduct in the
performance of the person's duty to the company.

      To the extent a  director,  officer,  employee  or agent  (including  an
attorney)  is  successful  on the merits or otherwise in defense of any action
to  which  this   provision   is   applicable,   the  person  is  entitled  to
indemnification  for expenses  actually and reasonably  incurred by the person
in connection with that defense.

      Even if  indemnification  for  liabilities  arising under the Securities
Act of 1933 may be  permitted  to  directors,  officers  or other  controlling
persons  pursuant to the foregoing  provisions,  we have been informed that in
the opinion of the Securities  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is therefore unenforceable.

      Anti-takeover provisions

      The  Certificate of  Incorporation  contains  provisions that could make
more  difficult  the  acquisition  of the company by means of a tender  offer,
proxy contest, merger or otherwise.

      These provisions

o     permit  the Board of  Directors  to issue  additional  stock or  options
      without shareholder  approval,  which could dilute the voting power of a
      potential acquiror

o     establish staggered terms for director positions filled each year

o     permit removal of a director only for cause

"Cause" is defined as:

o     a breach of the director's duty of loyalty to the corporation,

o     acts or  omissions  not in  good  faith  or  which  involve  intentional
      misconduct or a knowing violation of law,

o     an unlawful distribution under provisions of the General Corporation Law
      of the State of Delaware, or other applicable law, or

o     a  transaction  from which the  director  received an improper  personal
      benefit.

      These  provisions may make it costly or difficult for someone to acquire
control,  and more difficult for a dissident  shareholder to remove the entire
board of directors at one time.

      Restrictions on transfer

      Following the reorganization,  the transfer of shares will be restricted
if the transfer would cause the corporation to be disqualified  for income tax
treatment as a small business  corporation  under Subchapter S of the Internal
Revenue Code.

                            Certain Legal Matters

      The validity of Newco  common  stock to be issued in the  reorganization
will be passed  upon for Newco by Foster  Pepper &  Shefelman  LLP,  Portland,
Oregon.

                                      41
<PAGE>

                                   Experts

      The  consolidated  financial  statements  of  First  Bancorp,  Inc.  and
subsidiary as of December 31, 1998 and 1997,  and for each of the years in the
three-year  period ended December 31, 1998,  included in this proxy  statement
and in the  registration  statement  have been  included in reliance  upon the
reports  of KPMG LLP,  independent  certified  public  accountants,  appearing
elsewhere  herein,  and  upon  the  authority  of  that  firm  as  experts  in
accounting and auditing.



                                      42
<PAGE>

                                  Appendix A


                     Agreement and Plan of Reorganization

      This Agreement and Plan of  Reorganization  (the "Agreement") is entered
into as of this  March  15,  1999,  by and  among  First  Bancorp,  Inc.  (the
"Company"),  a  Delaware  corporation  with its  principal  office at 331 Dock
Street,  Ketchikan,  Alaska,  and Newco  Alaska,  Inc.  ("Newco"),  a Delaware
corporation with its principal office at 331 Dock Street, Ketchikan, Alaska.

                                   Recitals

      A.    The Company is a registered bank holding company,  and is the sole
stockholder of First Bank (the "Bank"), an Alaska state bank.

      B.    The Board of  Directors  of the  Company  has  determined  that it
would  be in  the  best  interests  of  the  Company,  its  stockholders,  its
customers  and those of the Bank to effect a merger with and into Newco,  with
Newco to be the surviving corporation.

      C.    The  respective  Boards of Directors of the Company and Newco have
agreed to cause the Merger  pursuant to the provisions of section 251 of Title
8 of the General Corporation Law of the State of Delaware.

      D.    The parties intend that the resulting  corporation be eligible for
treatment for income tax purposes  pursuant to the  provisions of Subchapter S
of the Internal Revenue Code of 1986, as amended (the "Code").

                                  Agreement

      In consideration of the mutual covenants herein  contained,  the parties
hereby agree as follows:

1.    Definitions.  For purposes of this Agreement,  the following terms shall
have the definitions given:

      1.1   "Director"  means  the  Director  of  the  Alaska   Department  of
Commerce and Economic Development or his designee.

      1.2   "Effective  Date"  is the  date  upon  which  the  Merger  becomes
effective by filing of a Certificate  of Merger with the Secretary of State of
the State of Delaware.

      1.3   "Effective   Time"  is  the  time  at  which  the  Merger  becomes
effective as  indicated  by the filing stamp of the  Secretary of State on the
Certificate of Merger.

      1.4   "Eligible  Stockholder"  means a Company  stockholder of record as
of the  Effective  Date who is eligible to be a  stockholder  of a corporation
taxed pursuant to Subchapter S of the Code, and who either:

      o     holds,  as of the  Effective  Date, at least 750 shares of Company
            common stock, or

      o     is a director of the Company.

      1.5   "Federal  Reserve"  means the Board of  Governors  of the  Federal
Reserve  System,  or the Federal  Reserve  Bank of San  Francisco  acting upon
authority delegated by the Board of Governors.

      1.6   "Merger"  means  the  merger  of the  Company  into  Newco  on the
Effective  Date in  accordance  with this  Agreement  and the  Certificate  of
Merger.

      1.7   "Surviving   Corporation"   means  Newco   Alaska,   Inc.  as  the
corporation surviving the Merger under the name "First Bancorp, Inc."



                                     A-1
<PAGE>

2.    Merger;  Transactions  Pursuant to the Agreement;  Effect of the Merger.
      Upon  performance  of all of the  covenants  of the  parties  hereto and
      fulfillment or waiver of all of the conditions contained herein

      2.1   On the Effective  Date,  the Company shall be merged with and into
            Newco on the terms and conditions set forth in this  Agreement.  A
            Certificate  of Merger,  executed by the Surviving  Corporation in
            accordance with Title 8, section 252(c) of the General Corporation
            Law of the State of Delaware, shall be filed with the Secretary of
            State of the State of Delaware to effect the Merger.

      2.2   On the Effective Date, each share of stock of the Company shall be
            cancelled  and  immediately  converted  into the right to receive,
            subject to the terms, conditions and limitations set forth herein,
            the  consideration as provided in sections 2.4 and 2.5 hereof (the
            "Merger Consideration").

      2.3   On and after the Effective  Date, each share of Newco common stock
            outstanding  immediately  prior  to the  Effective  Date  shall be
            automatically  converted  into one  share of  common  stock of the
            Surviving Corporation.

      2.4   Subject to the terms, conditions and limitations set forth herein,
            on the Effective Date, each Eligible Stockholder shall be entitled
            to receive one newly issued share of common stock of the Surviving
            Corporation  in exchange  for each share of Company  common  stock
            held of record as of the Effective Date.

      2.5   Only Company  stockholders who are Eligible  Stockholders  will be
            entitled  to  receive  shares  of  common  stock of the  Surviving
            Corporation.  The Surviving  Corporation  will pay to each Company
            stockholder  of  record  as of the  Effective  Date  who is not an
            Eligible  Stockholder,  cash at the rate of  $175.00  per share of
            Company  common  stock.  At the sole  discretion  of the  board of
            directors of the Surviving  Corporation,  Company stockholders who
            are otherwise  Eligible  Shareholders may tender all, but not less
            than  all,  of their  shares  of  Company  stock to the  Surviving
            Corporation in exchange for cash at the rate of $175.00 per share,
            it being understood that, sufficient funds permitting, such shares
            will be  purchased  from  those  stockholders  holding  the fewest
            shares first.

      2.6   Notwithstanding  anything to the  contrary  herein,  each  Company
            stockholder who has timely and properly perfected his or her right
            to dissent from the Merger  pursuant to the applicable laws of the
            State of  Delaware  ("Appraisal  Laws"),  and has not  effectively
            withdrawn  or  forfeited  his or her  right to  dissent  under the
            Appraisal  Laws,  shall not be  entitled  to  receive  the  Merger
            Consideration,  but rather such  dissenting  stockholder  shall be
            entitled only to such rights as are granted by the Appraisal Laws.

      2.7   At the  Effective  Time,  the  corporate  existence of the Company
            shall,  as provided by Delaware  law, be merged into and continued
            in the Surviving  Corporation  (formerly named Newco Alaska, Inc.)
            and the separate existence of the Company shall terminate.

      2.8   At the  Effective  Time,  all  right,  title and  interest  of the
            Company in and to all of the  business,  properties  (tangible and
            intangible),  goodwill,  rights, choses in action and other assets
            of the Company  shall be vested in the  Surviving  Corporation  by
            virtue of such  Merger  without  any deed or other  instrument  of
            transfer, whether or not reflected on the balance sheets, books of
            accounts,  or records of the Company or Newco,  and the  Surviving
            Corporation,  without any order or action on the part of any court
            or  otherwise,  shall  hold and enjoy all such  assets in the same
            manner and to the same  extent as such assets were held or enjoyed
            by the Company prior to the Effective Time.



                                     A-2
<PAGE>

      2.9   At the Effective Time, the Surviving  Corporation  shall be liable
            for all debts,  obligations,  contracts and other liabilities,  of
            the Company,  matured or  unmatured,  whether  accrued,  absolute,
            contingent or otherwise,  and whether or not reflected or reserved
            against on balance  sheets,  books of accounts,  or records of the
            Company or Newco,  and shall not be  released  or  impaired by the
            Merger;  and all rights of  creditors  and other  obligees and all
            liens on property shall be preserved unimpaired.

      2.10  The Certificate of Incorporation,  as amended,  of Newco in effect
            at and as of the Effective Time will be amended to change the name
            of the corporation to "First  Bancorp,  Inc.," and, as so amended,
            will  be  the  Certificate  of   Incorporation  of  the  Surviving
            Corporation in the Merger.

      2.11  The Bylaws of Newco in effect at and as of the Effective Time will
            be the Bylaws of the Surviving Corporation in the Merger.

      2.12  As of the  Effective  Time,  the  directors  and  officers  of the
            Company in office at and as of the  Effective  Time  shall  become
            directors  and  officers  of the  Surviving  Corporation  with the
            respective positions and offices which they previously held in the
            Company, until such time as their successors are duly elected.

      2.13  After the close of  business  on the Closing  Date,  transfers  of
            shares of Company common stock  outstanding prior to the Effective
            Time  shall  not  be  made  on the  stock  transfer  books  of the
            Surviving Corporation.

3.    Representations and Warranties.

      3.1   Representations  and  Warranties  of  the  Company.   The  Company
represents and warrants to Newco as follows:

            3.1.1 The Company is duly  organized  and validly  existing and in
      good  standing  as  a  business   corporation  under  the  laws  of  its
      jurisdiction  of  incorporation,  and the  Bank is  duly  organized  and
      validly  existing and in good  standing as a banking  corporation  under
      the  laws  of  its  jurisdiction  of  incorporation  and  each  has  all
      requisite   corporate  power  and  authority  to  own  and  operate  its
      properties and assets, to lease properties used in its business,  and to
      carry on its business as now conducted.

            3.1.2  The  Company  has  all   requisite   corporate   power  and
      authority  to  enter  into  and  perform  its  obligations   under  this
      Agreement and the  transactions  contemplated  hereby and to conduct its
      business  in the  manner  now being  conducted.  Its  activities  do not
      require it to be  qualified  to do business in any foreign  jurisdiction
      where the failure to so qualify would have a material  adverse effect on
      its business, operations or financial condition.

            3.1.3 The  authorized  capital  stock of the  Company  consists of
      1,000,000  shares of common stock,  of which  208,275  shares are issued
      and  outstanding  as  of  the  date  hereof.  Other  than  as  described
      therein,  no other  stock  options,  warrants  or rights to  purchase or
      receive Company securities are outstanding.

            3.1.4 None of the  execution or delivery of this  Agreement or the
      consummation of the transactions  contemplated hereby will conflict with
      or result in the breach of any of the terms,  conditions  or  provisions
      of the Certificate of Incorporation or Bylaws of the Company,  or of any
      existing statute,  regulation,  order, writ, injunction or decree of any
      court  or  governmental  agency,  or  of  any  contract,   agreement  or
      instrument to which it is a party or by which it is bound.

            3.1.5  There  are  no  actions,  suits,  proceedings,   claims  or
      governmental   investigations  pending  or,  to  the  knowledge  of  the
      Company,  threatened  against or affecting the Company before any court,


                                     A-3
<PAGE>

      administrative   officer  or   agency,   other   governmental   body  or
      arbitration  which  might  hinder  or  delay  the  consummation  of  the
      transactions contemplated by this Agreement.

            3.1.6  No  representation  or  warranty  by the  Company  in  this
      Agreement or in any statement,  certificate or schedule  furnished or to
      be  furnished  pursuant to this  Agreement,  including  any  information
      about  the  Company  given  with  respect  to  preparation  of the proxy
      statement  for  the  meeting  of  the  Company's  stockholders,   or  in
      connection  with  the  transactions   contemplated  by  this  Agreement,
      contains or will  contain  any untrue  statement  of a material  fact or
      omits or will  omit to state any  material  fact  necessary  to make the
      statements therein or herein not false or misleading.

      3.2   Representations  and  Warranties of Newco.  Newco  represents  and
warrants to the Company as follows:

            3.2.1  Newco  is,  or prior to the  effective  date of the  Merger
      will be, a corporation  duly  organized and validly  existing  under the
      laws of the State of Delaware and has all requisite  corporate power and
      authority  to enter  into  and  perform  this  Agreement  including  all
      transactions  contemplated  hereby.  There  are  currently  no shares of
      capital stock issued and outstanding.

            3.2.2  Newco  has,  or will  have,  prior to the  Effective  Date,
      issued  not less than one share and not more than 200  shares of capital
      stock solely for the purpose of completing  its corporate  organization,
      and shall have,  prior to the  Effective  Date,  filed with the Internal
      Revenue  Service an  election  under  section  1362(a) of the Code to be
      treated  for  income  taxes  as  a  small  business   corporation  under
      Subchapter S of the Code, it being  understood  that the parties  intend
      such election to be effective for tax years after December 31, 1999.

            3.2.3  There  are  no  outstanding  options,   warrants,   rights,
      contracts  or  commitments  relating  to the  issuance  of any shares of
      Newco stock other than commitments set forth or referred to herein.

            3.2.4  Newco has had no  material  operations  prior to this date.
      Other than the  commitments as undertaken with respect to this Agreement
      and the  transactions  contemplated  thereby,  Newco has entered into no
      material outstanding contracts,  agreements,  leases and has incurred no
      obligations,  contingent or otherwise,  except with respect to costs and
      expenses   incurred  in   connection   with  this   Agreement   and  the
      transactions contemplated hereby.

            3.2.5  Consummation  of  the  transactions  contemplated  by  this
      Agreement  will not  conflict  with or  result in a breach of any of the
      terms,  conditions or provisions of the Certificate of  Incorporation or
      Bylaws of Newco, or of any existing statute,  regulation,  order,  writ,
      injunction,  ruling or decree or any court or governmental agency, or of
      any contract or agreement or  instrument to which it is a party or which
      it is bound.

            3.2.6  On  the  Effective   Date,  or  within  a  reasonable  time
      thereafter,  the  shares  of stock of the  Surviving  Corporation  to be
      delivered to the  stockholders of the Company pursuant to this Agreement
      will be, upon  consummation of the transactions,  validly issued,  fully
      paid and non-assessable.

            3.2.7 There  are  no  actions,  suits,   proceedings,   claims  or
      governmental  investigations  pending  or,  to the  knowledge  of Newco,
      threatened  against or affecting Newco before any court,  administrative
      officer or agency,  other  governmental  body or arbitration which might
      hinder or delay the  consummation  of the  transactions  contemplated by
      this Agreement.

            3.2.8 No  representation  or warranty  by Newco in this  Agreement
      or  in  any  statement,  certificate  or  schedule  furnished  or  to be
      furnished  pursuant to this Agreement,  including any information  about


                                     A-4
<PAGE>

      Newco given with respect to preparation  of the proxy  statement for the
      meeting  of  the  Company's  stockholders,  or in  connection  with  the
      transactions  contemplated by this  Agreement,  contains or will contain
      any untrue  statement of a material  fact or omits or will omit to state
      any material  fact  necessary to make the  statements  therein or herein
      not false or misleading.

4.    Covenants.

      4.1    Covenants  of the  Company.  In  addition  to any and  all  other
covenants  and  undertakings  of Newco as may be set forth in this  Agreement,
the Company covenants and agrees as follows:

            4.1.1 The  Company  shall call a meeting of its  stockholders  for
      purposes  of voting on the Merger and shall  cooperate  fully with Newco
      in obtaining all  necessary  federal and state  regulatory  approvals to
      effect the Merger.

            4.1.2 The Company  shall use its best  efforts to  effectuate  the
      transactions  contemplated  hereby and to fulfill the  conditions  under
      this Agreement.

      4.2   Covenants  of Newco.  In addition  to any and all other  covenants
and  undertakings  of  Newco  as may be set  forth  in this  Agreement,  Newco
covenants and agrees as follows:

            4.2.1 Prior to the  Effective  Date,  Newco will be  authorized to
      issue such number of shares of common  stock as may be needed to perform
      this  Agreement  and shall have  obtained  all  necessary  consents  and
      permits  to  issue  its  stock to the  stockholders  of the  Company  as
      provided herein.

            4.2.2  Newco  shall  call  a  meeting  of  its   stockholders  for
      purposes of voting on the Merger,  or  otherwise  obtain the approval by
      unanimous written consent of its stockholders to effect the Merger,  and
      shall  cooperate  fully with the  Company  in  obtaining  all  necessary
      federal and state regulatory approvals to effect the Merger.

            4.2.3 Newco shall  promptly  file a  registration  statement  with
      the  Securities  and Exchange  Commission  to register the shares of its
      common stock to be issued in the Merger.

            4.2.4  Newco shall use its best  efforts to obtain a permit  under
      Title 3 Chapter 2 of the Alaska  Administrative Code to conduct business
      in the state of Alaska as a bank holding company.

            4.2.5.  Newco shall use its best efforts to obtain  approval  from
      the Federal  Reserve for the  transactions  set forth  herein  under the
      Bank Holding Company Act of 1956, as amended.

            4.2.6 On or after the  Effective  Date,  as and when  required  by
      the provisions of this Agreement,  Newco shall issue shares of its stock
      to Eligible  Stockholders  of the Company,  and shall otherwise pay such
      merger  consideration  to Company  stockholders  in accordance  with the
      provisions of this Agreement.

            4.2.7  Newco  shall  use  its  best  efforts  to  effectuate   the
      transactions  contemplated  hereby and to fulfill the  conditions  under
      this Agreement.

5.    Conditions of Closing

      5.1    Conditions to  Obligations  of the Company.  The  obligations  of
the Company under this  Agreement to consummate  the Merger,  shall be subject
to the  satisfaction,  on or  before  the  Effective  Date,  of the  following
conditions (unless waived by the Company in writing and not required by law):

            5.1.1  Approval  of the Merger in  accordance  with law by holders
      of a majority  of the shares  entitled  to vote on the Merger of each of
      Newco and the Company.



                                     A-5
<PAGE>

            5.1.2 The  absence  of any suit,  action  or  proceeding  (made or
      threatened)  against Newco or the Company,  or any of their directors or
      officers,  seeking to challenge,  restrain,  enjoin, or otherwise affect
      this  Agreement  or the  transactions  contemplated  hereby;  seeking to
      restrict  the rights of the parties or the  operation of the business of
      the Company or Newco  after  consummation  of the Merger;  or seeking to
      subject  the  parties  to this  Agreement  or any of their  officers  or
      directors to any  liability,  fine,  forfeiture or penalty on the ground
      that the parties hereto or their  directors or officers have violated or
      will violate their fiduciary duties to their respective  stockholders or
      will violate any  applicable  law or regulation  in connection  with the
      transactions contemplated by this Agreement.

            5.1.3  Receipt by Newco of approval  from the  Federal  Reserve to
      become a bank holding  company  pursuant to Section  3(a)(1) of the Bank
      Holding company Act of 1956, as amended,  and to take the actions herein
      provided.

            5.1.4 Receipt  by  Newco  of a  permit  to do  business  as a bank
      holding company in the State of Alaska.

            5.1.5  Procurement  of  all  other  consents  and  approvals,  and
      satisfaction  of all  other  requirements  prescribed  by law  which are
      necessary or appropriate for consummation of the transaction.

            5.1.6  Except as  contemplated  hereby,  the  representations  and
      warranties  of  Newco  being  true  at and as of the  Effective  Date as
      though such  representations and warranties were made at and as of, such
      time period.

            5.1.7 Newco having  complied  with all  agreements,  covenants and
      conditions  on its part  required by this  Agreement  to be performed or
      complied with prior to or at the Effective Date.

            5.1.8  Between  the  date  hereof  and  the  Effective  Date,  the
      absence  of  any  material  adverse  change  in  the  business,  assets,
      earnings,  operation or condition  (financial  or  otherwise)  of Newco,
      except  changes  contemplated  by this Agreement and such changes as may
      have been previously approved in writing by the Company.

            5.1.9  Receipt by the Company of a  certificate  of the  President
      of Newco dated as of the Effective  Date,  certifying the fulfillment of
      the  conditions  specified  in Section 5.2 and such other  matters  with
      respect to the  fulfillment  by Newco of any of the  conditions  of this
      Agreement  as the Company may  reasonably  request on  reasonable  prior
      notice.

      5.2   Conditions  to  Obligations  of Newco.  The  obligations  of Newco
under  this  Agreement  to  consummate  the  Merger,  shall be  subject to the
satisfaction,  on or before the Effective  Date,  of the following  conditions
(unless waived by Newco in writing and not required by law):

            5.2.1  Approval  of the Merger in  accordance  with law by holders
      of a majority  of the shares  entitled  to vote on the Merger of each of
      Newco and the Company.

            5.2.2 The  absence  of any suit,  action  or  proceeding  (made or
      threatened)  against Newco or the Company,  or any of their directors or
      officers,  seeking to challenge,  restrain,  enjoin, or otherwise affect
      this  Agreement  or the  transactions  contemplated  hereby;  seeking to
      restrict  the rights of the parties or the  operation of the business of
      the Company or Newco  after  consummation  of the Merger;  or seeking to
      subject  the  parties  to this  Agreement  or any of their  officers  or
      directors to any  liability,  fine,  forfeiture or penalty on the ground
      that the parties hereto or their  directors or officers have violated or
      will violate their fiduciary duties to their respective  stockholders or
      will violate any  applicable  law or regulation  in connection  with the
      transactions contemplated by this Agreement.



                                     A-6
<PAGE>

            5.2.3  Approval  having  been  received  by Newco from the Federal
      Reserve to become a bank holding company  pursuant to Section 3(a)(1) of
      the Bank  Holding  Company  Act of  1956,  as  amended,  and to take the
      actions herein provided.

            5.2.4  Approval by the Director  for Newco to conduct  business as a
      bank holding company in the State of Alaska.

            5.2.5   Procurement  of  all  other  consents  and  approvals,   and
      satisfaction  of  all  other  requirements  prescribed  by law  which  are
      necessary or appropriate for consummation of the transaction.

            5.2.6  Except  as  contemplated   hereby,  the  representations  and
      warranties of the Company  being true at and as of the  Effective  Date as
      though such  representations  and  warranties  were made at and as of such
      time period.

            5.2.7 The Company  having  complied with all  agreements,  covenants
      and  conditions on their part  required by this  Agreement to be performed
      or complied with prior to or at the Effective Date.

            5.2.8  Between the date hereof and the Effective  Date,  the absence
      of  any  material  adverse  change  in  the  business,  assets,  earnings,
      operations or condition  (financial  or otherwise) of the Company,  except
      changes  contemplated  by this Agreement and such changes as may have been
      previously approved in writing by Newco.

            5.2.9  Receipt by Newco of a  certificate  of the  President  of the
      Company dated as of the Effective  Date,  certifying  the  fulfillment  of
      the  conditions  specified in  Sections 5.1  above and such other  matters
      with respect to the  fulfillment  by the Company of any of the  conditions
      of this  Agreement as Newco may  reasonably  request on  reasonable  prior
      notice.

6.    Closing.

      The transactions contemplated by this Agreement will close in the office
of Foster Pepper & Shefelman LLP,  Portland,  Oregon, at such time and on such
date within 31 days  following the  satisfaction  of all  conditions  prior to
closing set forth in Section 5 (not waived or to be  satisfied  by delivery of
documents  or a state of facts to exist at  closing)  , as set by notice  from
Newco to the Company or such other time and place as the parties may agree.

7.    Termination.

      7.1  Procedure  for  Termination.  This  Agreement  may be terminated or
amended at any time before the Effective Date:

            7.1.1 By the  mutual  consent of the  Boards of  Directors  of the
      Company and Newco.

            7.1.2 By either party acting  through its Board of Directors  upon
      written  notice  to the  other  party,  if  there  has  been a  material
      misrepresentation  or material  breach on the part of the other party in
      its  representations,  warranties  and  covenants set forth herein or if
      there has been any  material  failure on the part of the other  party to
      comply with its obligations hereunder which misrepresentation, breach or
      failure is not cured within  thirty (30) days notice to such other party
      of such misrepresentation, breach or failure.

            7.1.3 By  action  of  either  party  acting  through  its Board of
      Directors  upon  written  notice  to  the  other  party  if  any  of the
      conditions set forth in Section 5 have not been performed at or prior to
      December 31, 1999.

      7.2 Effect of  Termination.  In the event this  Agreement is  terminated
pursuant to Section 7.1, it shall become  wholly void and of no further  force
and effect and there shall be no  liability on the part of either party or its
respective Boards of Directors as a result of such termination or abandonment,


                                     A-7
<PAGE>

except as provided  herein.  Such  termination  shall not relieve any party of
liability for any default prior to termination.

8.    Miscellaneous Provisions.

      8.1  Amendment  or  Modification.  Prior  to the  Effective  Date,  this
Agreement  and the  Certificate  of Merger may be amended or modified,  either
before or after approval by the stockholders of the Company or of Newco,  only
by an agreement  in writing  executed by the parties  hereto upon  approval of
their respective boards of directors.  Notwithstanding the foregoing,  no such
amendment  or  modification  shall  reduce  the  amount or modify  the form of
consideration  to be received by stockholders of the Company  pursuant to this
Agreement without the approval of the Company's stockholders.

      8.2  Waivers  and  Extensions.  Each of the  parties  hereto  may, by an
instrument in writing,  extend the time for or waive the performance of any of
the  obligations  of the other party hereto or waive  compliance  by the other
party hereto of any of the covenants or conditions  contained  herein,  except
that no waiver  of the  required  approval  by  stockholders  of Newco and the
Company of this Agreement,  or any other condition  otherwise required by law,
shall be  permitted.  No such waiver or extension  of time shall  constitute a
waiver of any subsequent or other  performance  or compliance.  No such waiver
shall require the approval of the stockholders of any party.

      8.3  Expenses.  Each of the parties  hereto  shall pay their  respective
expenses in connection with this Agreement and the  transactions  contemplated
hereby.

      8.4 Binding Effect, No Assignment. This Agreement and all the provisions
hereof  shall be binding  upon and inure to the benefit of the parties  hereto
and their  respective  successors  and  permitted  assigns,  but neither  this
Agreement nor any of the rights, interests or obligations hereunder,  shall be
assigned by either party without the prior written consent of the other party.

      8.5 Representations and Warranties.  The respective  representations and
warranties  of each party  hereto  contained  herein shall not be deemed to be
waived or otherwise affected by any investigation made by the other party and,
shall not survive the closing hereof.

      8.6 No Benefit to Third Parties.  Nothing herein expressed or implied is
intended  or shall be  construed  to confer upon or give any person or entity,
other than the parties hereto, any right or remedy under or by reason hereof.

      8.7 Governing Law. This Agreement  shall be governed by and construed in
accordance with the laws of the State of Delaware.

      8.8 Entire  Agreement.  This  Agreement,  including  all of the exhibits
hereto constitute the entire Agreement between the parties with respect to the
Merger and other  transactions  contemplated  hereby and  supersedes all prior
agreements  and  understandings  between  the  parties  with  respect  to such
matters.

      8.9 Headings. The article and section headings in this Agreement are for
the convenience of the parties and shall not affect the interpretation of this
Agreement.

      8.10 Counterparts. At the convenience of the parties, this Agreement may
be executed  in  counterparts,  and each such  executed  counterpart  shall be
deemed  to be an  original  instrument,  but all  such  executed  counterparts
together shall constitute but one Agreement and Plan of Reorganization.


                                     A-8
<PAGE>

      IN WITNESS  WHEREOF,  the parties  hereto,  pursuant to the approval and
authority duly given by resolutions  adopted by a majority of their respective
Board of  Directors,  have each  caused this  Agreement  to be executed by its
authorized officer.

                                    The Company:

                                    First Bancorp, Inc.


                                    By:  /s/ William G. Moran, Jr.     
                                         --------------------------------------
                                         William G. Moran, Jr., President


                                    Newco:

                                    Newco Alaska, Inc.


                                    By:  /s/ William G. Moran, Jr.
                                         --------------------------------------
                                         William G. Moran, Jr., President



                                     A-9
<PAGE>

                                  Appendix B

                Opinion of the Independent Investment Advisor


            [ALEX SHESHUNOFF & CO. INVESTMENT BANKING LETTERHEAD]



                               January 29, 1999


Board of Directors
First Bancorp, Inc.
331 Dock Street
Ketchikan, AK 99901

Members of the Board:

      Alex  Sheshunoff & Co.  Investment  Banking  ("Sheshunoff")  understands
that the Board of Directors  of First  Bancorp,  Inc.  ("First  Bancorp")  has
unanimously   approved  an   Agreement   and  Plan  of   Reorganization   (the
"Agreement"),  as a result of which  First  Bancorp  will  merge  with a newly
formed corporation  (Newco),  with Newco being the surviving  corporation (the
"Merger"),  upon which  Newco will change its name to First  Bancorp,  Inc. As
of the date of this writing, Newco was completing its corporate  organization,
and in this  process,  will  elect S  Corporation  status  under the  Internal
Revenue  Code.  In  conjunction  with the Merger,  all  shareholders  with 750
shares or less will have  their  shares  exchanged  for cash in the  amount of
$175.00  per share (the  "Cash  Amount"),  through a cash for stock  exchange.
The  remaining  shareholders  with more than 750 shares  will be  entitled  to
receive  Newco common stock or, at the option of the Board of  Directors,  the
Cash  Amount.  The  pro-forma  number  of  Newco  shareholders,   assuming  no
shareholders  of First  Bancorp  common stock with more than 750 shares elects
cash in lieu of Newco  shares and all  shareholders  with less than 750 shares
elects to accept the Cash Amount, will total 47.

      You have requested  Sheshunoff's  opinion, as to whether the Cash Amount
to be  received  by the  holders  of  shares  of First  Bancorp  common  stock
pursuant  to the  Agreement  is fair  from a  financial  point of view to such
holders of First Bancorp Common Stock.

      In connection with our opinion, Sheshunoff has, among other things:

      1.    Reviewed a draft copy of the Agreement;

      2.    Evaluated First Bancorp's consolidated results based upon a review
            of its annual financial  statements for each of four-years  ending
            December 31, 1998, 1997, 1996 and 1995;

      3.    Reviewed  Call Report  information  as of December  1998 for First
            Bancorp;

      4.    Analyzed certain budget and financial projections of First Bancorp
            prepared by the management of First Bancorp;



                                     B-1
<PAGE>

      5.    Conducted conversations with executive management regarding recent
            and projected financial performance of First Bancorp;

      6.    Compared First Bancorp's  recent  operating  results with those of
            certain other banks in the  Northwest  region of the United States
            which have recently been acquired;

      7.    Compared First Bancorp's  recent  operating  results with those of
            certain  other banks in the United States which have recently been
            acquired;

      8.    Compared the pricing  multiples  for the Cash Amount in the Merger
            to those of certain  other  banks in the  Northwest  region of the
            United States which have recently been acquired;

      9.    Compared the pricing  multiples  for the Cash Amount in the Merger
            to those of certain  other banks in the United  States  which have
            recently been acquired;

      10.   Analyzed the net present value of the  after-tax  cash flows First
            Bancorp could produce through the year 2003,  based on assumptions
            provided by management; and,

      11.   Performed such other analyses as we deemed appropriate.

      Sheshunoff has assumed and relied upon without independent  verification
the accuracy and  completeness of the  information  supplied or otherwise made
available  to  it  by  First   Bancorp  for  the  purposes  of  this  opinion.
Sheshunoff  has  not  made  an   independent   evaluation  of  the  assets  or
liabilities of First Bancorp,  nor has Sheshunoff been furnished with any such
appraisals.  With respect to First Bancorp  budgets and  financial  forecasts,
Sheshunoff  has assumed  that they have been  reasonably  prepared and reflect
the best  currently  available  estimates and judgments of management of First
Bancorp,  as to  the  future  financial  performance  of  First  Bancorp,  and
Sheshunoff has assumed such forecasts and projections  will be realized in the
amounts and at the times  contemplated  thereby.  Sheshunoff  has assumed that
obtaining any necessary  regulatory approvals and third party consents for the
Merger or  otherwise  will not have an  adverse  effect on First  Bancorp,  or
Newco  pursuant  to  the  Agreement.  Sheshunoff  is  not  an  expert  in  the
evaluation  of loan  portfolios  for the purpose of assessing  the adequacy of
the  allowance  for losses with  respect  thereto  and has  assumed  that such
allowances for each of the companies are in the  aggregate,  adequate to cover
such losses.  In addition,  Sheshunoff has not reviewed any individual  credit
files or made an independent  evaluation,  appraisal or physical inspection of
the assets or individual  properties of First Bancorp, nor has Sheshunoff been
furnished with any such evaluations or appraisals.

      Sheshunoff's opinion is necessarily based on economic,  market and other
conditions as in effect on, and the  information  made  available to it, as of
the date  hereof.  Events  occurring  after the date hereof  could  materially
affect the  assumptions  used in preparing  this opinion.  Sheshunoff has also
assumed  that  there  are no  material  changes  in  First  Bancorp's  assets,
financial  condition,  results of operations,  business or prospects since the
respective dates of their last financial  statements  reviewed by it, and that
off-balance  sheet  activities  of  First  Bancorp  will  not  materially  and
adversely  impact the future  financial  position or results of  operation  of
First  Bancorp.  Sheshunoff  has also  assumed the Merger will be completed as
set  forth in the  Agreement  and  that no  material  changes  will be made or
restrictions  imposed  by  regulatory  or other  parties  on the  terms of the
Agreement.



                                     B-2
<PAGE>

      Sheshunoff's opinion is limited to the fairness,  from a financial point
of view, to the holders of First  Bancorp  common stock of the Cash Amount and
does not address First  Bancorp's  underlying  business  decision to undertake
the Merger.  Moreover,  this letter,  and the opinion expressed  herein,  does
not constitute a  recommendation  to any stockholder as to any approval of the
Merger  or the  Agreement.  It is  understood  that  this  letter  is for  the
information  of the Board of Directors of First  Bancorp and its  shareholders
and may not be used for any other purpose without  Sheshunoff's  prior written
consent,  except that this  opinion  may be  included  in its  entirety in any
filing made by First Bancorp with the Securities and Exchange  Commission with
respect to the Merger.

      Sheshunoff  has no  past,  present  or  contemplated  interest  in First
Bancorp or any of its  shares.  Sheshunoff  will  receive a fee for  providing
this opinion.  Sheshunoff's  fee is not dependent on the Cash Amount.  For the
past two years,  Sheshunoff  provided  an  estimate  of the value of  minority
shares of First Bancorp held by its Employee Stock Ownership Plan.

      Based upon and subject to the  foregoing,  Sheshunoff  is of the opinion
that,  as of the date hereof,  the Cash Amount to be received by First Bancorp
common  stockholders  is fair from a financial point of view to the holders of
such shares.

                                    Very truly yours,



                                    ALEX SHESHUNOFF & CO.
                                    INVESTMENT BANKING




                                     B-3
<PAGE>

                                  Appendix C

               General Corporation Law of the State of Delaware

s. 262. Appraisal rights.

(a)   Any  stockholder  of a  corporation  of this  State who holds  shares of
stock on the date of the  making of a demand  pursuant  to  subsection  (d) of
this section with respect to such shares,  who continuously  holds such shares
through the effective date of the merger or  consolidation,  who has otherwise
complied  with  subsection  (d) of this  section and who has neither  voted in
favor  of the  merger  or  consolidation  nor  consented  thereto  in  writing
pursuant  to s. 228 of this title  shall be  entitled  to an  appraisal  by the
Court  of  Chancery  of the fair  value  of his  shares  of  stock  under  the
circumstances  described in subsections (b) and (c) of this section As used in
this section,  the word  "stockholder"  means a holder of record of stock in a
stock  corporation and also a member of record of a nonstock  corporation' the
words "stock" and "share" mean and include what is  ordinarily  meant by those
words and also  membership  or  membership  interest of a member of a nonstock
corporation.

(b)   Appraisal  rights  shall be  available  for the  shares  of any class or
series of stock of a constituent  corporation in a merger or  consolidation to
be effected pursuant to s. 251, 252. 254, 257, 258 or 263 of this title.

      (1)   Provided,  however,  that no  appraisal  rights under this section
      shall be  available  for the  shares  of any  class or  series  of stock
      which, at the record date fixed to determine the  stockholders  entitled
      to receive notice of and to vote at the meeting of  stockholders  to act
      upon the  agreement of merger or  consolidation.  were either (i) listed
      on a  national  securities  exchange  or (i) held of record by more than
      2,000 stockholders;  and further provided that no appraisal rights shall
      be  available  for any  shares of stock of the  constituent  corporation
      surviving a merger if the merger did not require  for its  approval  the
      vote of the  stockholders  of the surviving  corporation  as provided in
      subsection (f) of s. 251 of this title.

      (2)   Notwithstanding  paragraph  (1)  of  this  subsection,   appraisal
      rights  under  this  section  shall be  available  for the shares of any
      class or series of stock of a  constituent  corporation  if the  holders
      thereof  are  required  by  the  terms  of an  agreement  of  merger  or
      consolidation  pursuant to s. 251,  252,  254,  257,  258 and 263 of this
      title to accept for such stock anything except:

      a.    Shares of stock of the  corporation  surviving or  resulting  from
            such merger or consolidation;

      b.    Shares of stock of any other  corporation  which at the  effective
            date of the  merger or  consolidation  will be either  listed on a
            national  securities exchange or held of record by more than 2,000
            stockholders;

      c.    Cash in lieu of fractional  shares of the  corporations  described
            in the foregoing subparagraphs a. and b. of this paragraph; or

      d.    Any  combination  of the  shares  of  stock  and  cash  in lieu of
            fractional  shares described in the foregoing  subparagraphs a, b.
            and c of this paragraph.

      (3)   In  the  event  all  of  the  stock  of  a   subsidiary   Delaware
      corporation  party to a merger effected under s. 253 of this title is not
      owned  by the  parent  corporation  immediately  prior  to  the  merger,
      appraisal  rights  shall be available  for the shares of the  subsidiary
      Delaware corporation.

(c)   Any  corporation may provide in its  certificate of  incorporation  that
appraisal  rights under this section  shall be available for the shares of any
class or series of its stock as a result of an  amendment  to its  certificate


                                     C-1
<PAGE>

of  incorporation,  any merger or  consolidation in which the corporation is a
constituent  corporation or the sale of all or substantially all of the assets
of the  corporation.  If the  certificate  of  incorporation  contains  such a
provision,  the  procedures  of this  section,  including  those  set forth in
subsections  (d)  and  (e) of  this  section.  shall  apply  as  nearly  as is
practicable.

(d)   Appraisal rights shall be perfected as follows:

      (1)   If a proposed merger or  consolidation  for which appraisal rights
      are provided  under this  section is to be  submitted  for approval at a
      meeting of stockholders,  the  corporation,  not less than 20 days prior
      to the meeting.  shall notify each of its  stockholders  who was such on
      the  record  date for such  meeting  with  respect  to shares  for which
      appraisal rights are available  pursuant to subsection (b) or (c) hereof
      that appraisal  rights are available for any or all of the shares of the
      constituent  corporations,  and shall  include in such  notice a copy of
      this section.  Each stockholder  electing to demand the appraisal of his
      shares shall deliver to the  corporation,  before the taking of the vote
      on the merger or  consolidation,  a written  demand for appraisal of his
      shares.  Such demand will be  sufficient  if it  reasonably  informs the
      corporation of the identity of the  stockholder and that the stockholder
      intends  thereby to demand the appraisal of his shares.  A proxy or vote
      against the merger or consolidation  shall not constitute such a demand.
      A  stockholder  electing  to take such  action  must do so by a separate
      written  demand as herein  provided.  Within 10 days after the effective
      date of  such  merger  or  consolidation,  the  surviving  or  resulting
      corporation   shall  notify  each   stockholder   of  each   constituent
      corporation  who has complied with this  subsection and has not voted in
      favor of or  consented to the merger or  consolidation  of the date that
      the merger or consolidation has become effective; or

      (2)   If the merger or consolidation  was approved  pursuant to s. 228 or
      253 of this  title,  the  surviving  or  resulting  corporation,  either
      before the effective  date of the merger or  consolidation  or within 10
      days  thereafter,  shall  notify  each of the  stockholders  entitled to
      appraisal  rights of the effective  date of the merger or  consolidation
      and that appraisal  rights are available for any or all of the shares of
      the constituent corporation,  and shall include in such notice a copy of
      this section.  The notice shall be sent by certified or registered mail,
      return receipt  requested.  addressed to the  stockholder at his address
      as it appears on the records of the corporation.

      Any stockholder  entitled to appraisal  rights may, within 20 days after
      the date of mailing of the notice,  demand in writing from the surviving
      or resulting  corporation the appraisal of his shares.  Such demand will
      be sufficient if it reasonably  informs the  corporation of the identity
      of the stockholder  and that the  stockholder  intends thereby to demand
      the appraisal of his shares.

 (e)  Within   120  days   after  the   effective   date  of  the   merger  or
 consolidation,  the surviving or resulting corporation or any stockholder who
 has  complied  with  subsections  (a) and  (d)  hereof  and who is  otherwise
 entitled to  appraisal  rights,  may file a petition in the Court of Chancery
 demanding   a   determination   of  the  value  of  the  stock  of  all  such
 stockholders.  Notwithstanding  the  foregoing,  at any time  within  60 days
 after the  effective  date of the merger or  consolidation,  any  stockholder
 shall have the right to withdraw his demand for  appraisal  and to accept the
 terms  offered  upon the merger or  consolidation.  Within 120 days after the
 effective  date of the  merger  or  consolidation,  any  stockholder  who has
 complied  with the  requirements  of  subsections  (a) and (d)  hereof,  upon
 written request,  shall be entitled to receive from the corporation surviving
 the merger or resulting from the  consolidation a statement setting forth the
 aggregate  number of shares not voted in favor of the merger or consolidation
 and with respect to which  demands for  appraisal  have been received and the
 aggregate number of holders of such shares.  Such written  statement shall be
 mailed to the  stockholder  within 10 days after his written request for such


                                     C-2
<PAGE>

 a statement is received by the surviving or resulting  corporation  or within
 10 days after  expiration of the period for delivery of demands for appraisal
 under subsection (d) hereof, whichever is later.

(f)   Upon the  filing of any such  petition  by a  stockholder,  service of a
copy thereof shall be made upon the surviving or resulting corporation,  which
shall  within 20 days after such service file in the office of the Register in
Chancery in which the petition was filed a duly verified list  containing  the
names and addresses of all  stockholders  who have demanded  payment for their
shares and with whom  agreements as to the value of their shares have not been
reached by the surviving or resulting  corporation.  If the petition  shall be
filed  by the  surviving  or  resulting  corporation,  the  petition  shall be
accompanied  by such a duly  verified  list.  The Register in Chancery,  if so
ordered by the Court,  shall give  notice of the time and place  fixed for the
hearing of such petition by  registered or certified  mail to the surviving or
resulting  corporation  and to the  stockholders  shown  on  the  list  at the
addresses  therein  stated.  Such  notice  shall  also be  given  by 1 or more
publications at least 1 week before the day of the hearing,  in a newspaper of
general  circulation  published  in the City of  Wilmington,  Delaware or such
publication  as the Court  deems  advisable.  The forms of the notices by mail
and by  publication  shall be  approved  by the Court,  and the costs  thereof
shall be borne by the surviving or resulting corporation.

(g)   At  the  hearing  on  such  petition,  the  Court  shall  determine  the
stockholders  who have complied with this section and who have become entitled
to appraisal rights.  The Court may require the stockholders who have demanded
an appraisal for their shares and who hold stock  represented by  certificates
to  submit  their  certificates  of  stock to the  Register  in  Chancery  for
notation  thereon of the  pendency of the  appraisal  proceedings;  and if any
stockholder  fails to comply  with such  direction,  the Court may dismiss the
proceedings as to such stockholder.

(h)   After determining the stockholders  entitled to an appraisal,  the Court
shall  appraise  the shares,  determining  their fair value  exclusive  of any
element of value arising from the  accomplishment or expectation of the merger
or  consolidation,  together with a fair rate of interest,  if any, to be paid
upon the amount  determined  to be the fair value.  In  determining  such fair
value, the Court shall take into account all relevant factors.  In determining
the fair rate of  interest,  the  Court may  consider  all  relevant  factors,
including the rate of interest  which the  surviving or resulting  corporation
would have had to pay to borrow money  during the pendency of the  proceeding.
Upon  application  by  the  surviving  or  resulting  corporation  or  by  any
stockholder  entitled to  participate in the appraisal  proceeding,  the Court
may, in its  discretion,  permit  discovery or other pretrial  proceedings and
may proceed to trial upon the appraisal  prior to the final  determination  of
the stockholder  entitled to an appraisal.  Any stockholder whose name appears
on the list  filed by the  surviving  or  resulting  corporation  pursuant  to
subsection  (f) of this  section and who has  submitted  his  certificates  of
stock to the Register in Chancery, if such is required,  may participate fully
in all proceedings  until it is finally  determined that he is not entitled to
appraisal rights under this section.

(i)   The Court  shall  direct the  payment  of the fair value of the  shares,
together with interest,  if any, by the surviving or resulting  corporation to
the stockholders entitled thereto.  Interest may be simple or compound, as the
Court may direct.  Payment shall be so made to each such  stockholder,  in the
case of holders of uncertificated stock forthwith,  and the case of holders of
shares  represented by  certificates  upon the surrender to the corporation of
the certificates  representing  such stock. The Court's decree may be enforced
as other  decrees  in the Court of  Chancery  may be  enforced,  whether  such
surviving or resulting  corporation  be a corporation  of this State or of any
state.

(j)   The costs of the  proceeding  may be  determined  by the Court and taxed
upon the  parties as the Court  deems  equitable  in the  circumstances.  Upon
application  of a  stockholder,  the Court  may order all or a portion  of the
expenses  incurred  by  any  stockholder  in  connection  with  the  appraisal


                                     C-3
<PAGE>

proceeding,  including, without limitation, reasonable attorney's fees and the
fees and expenses of experts,  to be charged pro rata against the value of all
the shares entitled to an appraisal.

(k)   From and after the  effective  date of the merger or  consolidation,  no
stockholder  who has demanded his  appraisal  rights as provided in subsection
(d) of this  section  shall be  entitled to vote such stock for any purpose or
to receive  payment of dividends or other  distributions  on the stock (except
dividends or other  distributions  payable to stockholders of record at a date
which  is  prior  to the  effective  date  of the  merger  or  consolidation);
provided,  however, that if no petition for an appraisal shall be filed within
the time provided in subsection  (e) of this section,  or if such  stockholder
shall deliver to the surviving or resulting  corporation a written  withdrawal
of  his  demand  for  an  appraisal   and  an  acceptance  of  the  merger  or
consolidation,  either within 60 days after the  effective  date of the merger
or  consolidation  as provided in subsection (e) of this section or thereafter
with  the  written  approval  of the  corporation.  then  the  right  of  such
stockholder to an appraisal  shall cease.  Notwithstanding  the foregoing,  no
appraisal  proceeding  in the Court of Chancery  shall be  dismissed as to any
stockholder  without  the  approval  of the Court,  and such  approval  may be
conditioned upon such terms as the Court deems just.

(l) The shares of the surviving or resulting  corporation  to which the shares
of such objecting  stockholders would have been converted had they assented to
the merger or  consolidation  shall have the status of authorized and unissued
shares of the surviving or resulting corporation.  (8 Del. C. 1953, s. 262; 56
Del.  Laws,  c. 50; 56 Del.  Laws,  c. 186, s. 24; 57 Del.  Laws. c. 148, s.s.
27-29; 59 Del. Laws, c 106, s. 12; 60 Del Laws c 371, s.s. 3-12; 63 Del. Laws,
c. 25, s. 14; 63 Del.  Laws,  c 152,  s.s. 1, 2; 64 Del.  Laws,  c. 112,  s.s.
46-54;  66 Del. Laws, c. 136, s.s.  30-32;  66 Del Laws, c. 352, s. 9; 67 Del.
Laws, c 376, s.s. 19, 20)


                                     C-4
<PAGE>

                  Index To Consolidated Financial Statements

                                      of

                      FIRST BANCORP, INC. and Subsidiary



Independent Auditors Report.............................................F - 2

Consolidated Balance Sheets at December 31, 1998 and 1997...............F - 3

Consolidated  Statements of Income for the years ended
December 31, 1998, 1997 and 1996........................................F - 4

Consolidated Statements of Changes in Stockholders' Equity and
Comprehensive  Income for the years ended December 31, 1998,
1997 and 1996...........................................................F - 5

Consolidated  Statements  of Cash Flow for the years ended
December 31, 1998, 1997 and 1996........................................F - 6

Notes to Consolidated Financial Statements..............................F - 7


                                     F-1
<PAGE>








                        Independent Auditors' Report



The Board of Directors
First Bancorp, Inc.:


We  have  audited  the  accompanying  consolidated  balance  sheets  of  First
Bancorp,  Inc.  and  subsidiary  as of  December 31,  1998 and  1997,  and the
related  consolidated  statements of income,  changes in stockholders'  equity
and  comprehensive  income,  and  cash  flows  for  each of the  years  in the
three-year  period  ended  December 31,  1998.  These  consolidated  financial
statements  are  the   responsibility   of  the  Company's   management.   Our
responsibility  is to  express  an  opinion  on these  consolidated  financial
statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  the  consolidated  financial  statements  referred  to above
present  fairly,  in all material  respects,  the financial  position of First
Bancorp,  Inc.  and  subsidiary  as of  December 31,  1998 and  1997,  and the
results of their  operations and their cash flows for each of the years in the
three-year  period  ended  December 31,  1998  in  conformity  with  generally
accepted accounting principles.



                                       /s/ KPMG LLP


January 21, 1999
Anchorage, Alaska


                                     F-2
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                          Consolidated Balance Sheets
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
                           Assets                                     1998              1997
                                                                 ---------------   ---------------

<S>                           <C>                              <C>                      <C>      
Cash and due from banks (note 2)                               $      9,783,427         9,851,577
Federal funds sold                                                    9,391,000         3,935,000
Investment securities available for sale (note 3)                   100,960,973       112,162,100
Investment in Federal Home Loan Bank stock                            2,896,900         2,683,000
Loans (note 4)                                                      123,122,057       106,928,905
    Less allowance for possible loan losses (note 5)                  1,421,352         1,293,512
                                                                 ---------------   ---------------
                 Net loans                                          121,700,705       105,635,393
                                                                 ---------------   ---------------

Premises and equipment, net (note 6)                                  5,796,522         5,687,411
Accrued interest receivable                                           1,756,967         1,938,811
Other assets (note 8)                                                 2,508,378         1,911,094
                                                                 ---------------   ---------------
                 Total assets                                  $    254,794,872       243,804,386
                                                                 ===============   ===============

            Liabilities and Stockholders' Equity

Liabilities:
    Deposits:
       Demand                                                  $     68,133,335        64,669,469
       Savings                                                       48,846,681        50,727,050
       Time deposits of $100,000 or more (note 7)                    60,814,472        53,554,698
       Other time deposits                                           51,733,617        50,720,931
                                                                 ---------------   ---------------
                 Total deposits                                     229,528,105       219,672,148

    Federal Home Loan Bank advances (note 11)                                --         1,000,000
    Accrued interest payable                                            516,779           476,715
    Other liabilities                                                 1,557,627         1,050,977
                                                                 ---------------   ---------------
                 Total liabilities                                  231,602,511       222,199,840
                                                                 ---------------   ---------------

Stockholders' equity:
    Common stock of $5 par value.  Authorized 1,000,000
       shares; issued and outstanding 214,040 shares in
       1998 and 1997                                                  1,070,200         1,070,200
    Surplus                                                           6,414,704         6,414,704
    Undivided profits                                                16,051,970        14,774,999
    Accumulated other comprehensive income - net
       unrealized gain on securities available for sale                 184,012          (179,617)
    Treasury stock, at cost (5,765 shares in 1998 and
       5,306 shares in 1997)                                           (528,525)         (475,740)
                                                                 ---------------   ---------------
                 Total stockholders' equity                          23,192,361        21,604,546

Commitments and contingencies (notes 10, 11 and 15)
                                                                 ---------------   ---------------
                 Total liabilities and stockholders' equity    $    254,794,872       243,804,386
                                                                 ===============   ===============

See accompanying notes to consolidated financial statements.
</TABLE>

                                      F-3
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                       Consolidated Statements of Income
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                  1998          1997           1996
                                                              -------------  ------------   ------------
Interest income:
<S>                                                         <C>               <C>             <C>      
    Interest on loans                                       $   11,383,100    10,284,722      8,730,271
    Interest on federal funds sold                                 550,272       478,661        533,819
    Interest-bearing deposits in other banks                        69,617        68,611         62,957
    Interest on securities available for sale:
      Taxable (note 3)                                           6,146,080     6,510,753      6,699,638
      Exempt from federal income taxes                             106,482        66,936        117,335
                                                              -------------  ------------   ------------
                Total interest income                           18,255,551    17,409,683     16,144,020
                                                              -------------  ------------   ------------

Interest expense:
    Interest on deposits:
      Time deposits of $100,000 or more                          2,780,460     2,445,427      2,181,080
      Other                                                      5,689,568     5,612,024      5,264,338
    Interest on federal funds purchased                             12,969        40,288         59,835
    Other interest                                                  36,734       135,926        158,029
                                                              -------------  ------------   ------------
                Total interest expense                           8,519,731     8,233,665      7,663,282
                                                              -------------  ------------   ------------
                Net interest income                              9,735,820     9,176,018      8,480,738

Provision for loan losses (note 5)                                 252,000       232,000        215,750
                                                              -------------  ------------   ------------
                Net interest income after provision 
                for loan loss                                    9,483,820     8,944,018      8,264,988
                                                              -------------  ------------   ------------
Other operating income:
    Net realized gains on sales of securities
     available for sale (note 3)                                    73,149       225,240         17,422
    Service charges on deposit accounts                            645,722       637,960        676,087
    Loan placement fees                                          1,704,721     1,181,208      1,108,479
    Other                                                        1,131,122       848,627        855,653
                                                              -------------  ------------   ------------
                Total other operating income                     3,554,714     2,893,035      2,657,641
                                                              -------------  ------------   ------------
Other operating expenses
    Salaries and employee benefits                               5,558,140     5,174,585      5,025,104
    Occupancy, net                                                 618,077       640,190        669,492
    Equipment                                                    1,061,888       960,273        921,256
    Federal Deposit Insurance Corporation assessments               15,610        25,365          8,264
    Other                                                        2,033,840     1,781,384      1,757,492
                                                              -------------  ------------   ------------
                Total other operating expenses                   9,287,555     8,581,797      8,381,608
                                                              -------------  ------------   ------------
                Income before income taxes                       3,750,979     3,255,256      2,541,021

Provision for income taxes (note 8)                              1,432,235     1,065,956        790,311
                                                              -------------  ------------   ------------
                Net income                                  $    2,318,744     2,189,300      1,750,710
                                                              =============  ============   ============
Per share amounts - net income                                  $ 11.12        $ 10.48        $ 8.29
                                                              =============  ============   ============
Weighted average shares outstanding                         $      208,460       208,980        209,986
                                                              =============  ============   ============

</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
           Consolidated Statements of Changes in Stockholders' Equity
                            and Comprehensive Income
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                                 Accumulated
                                                                                                    other
                                         Common                      Undivided      Treasury     comprehensive
                                         stock         Surplus        profits        stock          income         Total
                                      -------------  ------------   ------------  -------------  -------------  -------------

<S>                                <C>                 <C>           <C>              <C>             <C>         <C>       
Balance at December 31, 1995       $     1,058,300     6,316,648     12,917,381       (313,400)       249,388     20,228,317

Comprehensive income:
   Net income                                   --            --      1,750,710             --             --      1,750,710
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $297,543                       --            --             --             --       (446,314)      (446,314)
                                                                                                                -------------
           Total comprehensive income                                                                              1,304,396
                                                                                                                -------------

Cash dividends ($5 per share)                   --            --     (1,037,909)            --             --     (1,037,909)
Purchase of treasury stock, at cost             --            --             --        (56,240)            --        (56,240)
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1996             1,058,300     6,316,648     13,630,182       (369,640)      (196,926)    20,438,564

Comprehensive income:
   Net income                                   --            --      2,189,300             --             --      2,189,300
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $11,538                        --            --             --             --         17,309         17,309
                                                                                                                -------------
           Total comprehensive income                                                                              2,206,609
                                                                                                                -------------

Cash dividends ($5 per share)                   --            --     (1,044,483)            --             --     (1,044,483)
Purchase of 1,125 shares of
   treasury stock, at cost                      --            --             --       (106,100)            --       (106,100)
Exercise 2,380 shares of stock
   options (note 10)                        11,900        98,056             --             --             --        109,956
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1997             1,070,200     6,414,704     14,774,999       (475,740)      (179,617)    21,604,546

Comprehensive income:
   Net income                                   --            --      2,318,744             --             --      2,318,744
   Change in unrealized holding loss on
     securities available for sale, net
     of taxes of $243,447                       --            --             --             --        363,629        363,629
                                                                                                                -------------
           Total comprehensive income                                                                              2,682,373
                                                                                                                -------------
Cash dividends ($5 per share)                   --            --     (1,041,773)            --             --     (1,041,773)
Purchase of 459 shares of treasury
   stock, at cost                               --            --             --        (52,785)            --        (52,785)
                                      -------------  ------------   ------------  -------------  -------------  -------------
Balance at December 31, 1998       $     1,070,200     6,414,704     16,051,970       (528,525)       184,012     23,192,361
                                      =============  ============   ============  =============  =============  =============
</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                              1998               1997              1996
                                                                         ----------------   ---------------   ----------------
Operating activities:
<S>                                                                    <C>                       <C>                <C>      
    Net income                                                         $       2,318,744         2,189,300          1,750,710
    Adjustments to reconcile net income to net cash
       provided by operating activities:
          Provision for loan losses                                              252,000           232,000            215,750
          Provision for losses on other real estate                               37,542             3,128                 --
          Depreciation and amortization                                          752,609           699,611            687,104
          Gain on sale of other real estate                                           --                --            (30,141)
          Amortization of investment security premiums                           103,822           143,462            196,185
          Accretion of investment security discounts                            (159,566)         (171,364)          (248,693)
          Net investment securities gains                                        (73,149)         (225,240)           (17,422)
          Gain from sale of bank premises and equipment                          (21,239)               --                 --
          (Increase) decrease in interest receivable                             181,844            33,569            110,768
          Increase (decrease) in interest payable                                 40,064            (5,506)            88,948
          (Increase) decrease in deferred income taxes                           324,701           (34,348)          (233,793)
          (Increase) decrease in other assets                                   (959,526)         (317,178)           550,335
          Increase (decrease) in other liabilities                               506,650           378,898           (186,306)
                                                                         ----------------   ---------------   ----------------
                  Net cash provided by operating activities                    3,304,496         2,926,332          2,883,445
                                                                         ----------------   ---------------   ----------------
Investing activities:
    Proceeds from sale of securities available for sale                       35,011,052        21,993,955         11,498,023
    Proceeds from maturity of securities available for sale                   67,728,216        57,633,806         75,233,012
    Purchase of securities available for sale                                (91,259,519)      (81,689,001)       (78,280,496)
    Net increase in loans                                                    (16,317,313)      (15,988,430)       (16,601,961)
    Purchase of bank premises and equipment                                     (816,481)         (639,234)          (596,428)
    Proceeds from sale of bank premises and equipment                            (24,000)               --                 --
    Proceeds from sale of other real estate                                           --                --             30,141
                                                                         ----------------   ---------------   ----------------
                  Net cash used in investing activities                       (5,678,045)      (18,688,904)        (8,717,709)
                                                                         ----------------   ---------------   ----------------
Financing activities:
    Net increase (decrease) in demand deposit and savings accounts             1,583,497         4,127,941           (802,593)
    Net increase in time deposits                                              8,272,460         7,639,208         12,560,246
    Net (increase) decrease in federal funds sold                             (5,456,000)        6,742,000         (1,894,000)
    Net decrease in Federal Home Loan Bank advances                           (1,000,000)       (1,000,000)        (3,000,000)
    Net increase in treasury stock                                               (52,785)         (106,100)           (56,240)
    Proceeds from sale of stock options                                               --           109,956                 --
    Cash dividends paid                                                       (1,041,773)       (1,044,483)        (1,037,909)
                                                                         ----------------   ---------------   ----------------
                  Net cash provided by financing activities                    2,305,399        16,468,522          5,769,504
                                                                         ----------------   ---------------   ----------------
                  Net increase (decrease) in cash and due from banks             (68,150)          705,950            (64,760)

Cash and due from banks at beginning of year                                   9,851,577         9,145,627          9,210,387
                                                                         ----------------   ---------------   ----------------
Cash and due from banks at end of year                                 $       9,783,427         9,851,577          9,145,627
                                                                         ================   ===============   ================

Supplemental disclosure of cash flow information:
    Cash paid during the year for interest                             $       8,479,667         8,239,171          7,574,333
                                                                         ================   ===============   ================
    Cash paid during the year for income taxes                         $       1,267,000           909,500            784,500
                                                                         ================   ===============   ================

</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-6
<PAGE>

                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(1)  Summary of Significant Accounting Policies

     In  preparing  the  consolidated  financial  statements,   management  is
     required to make  estimates  and  assumptions  that  affect the  reported
     amounts of assets and  liabilities  disclosure of  contingent  assets and
     liabilities  as of the  date  of  the  balance  sheet,  and  revenue  and
     expenses  for  the  period.   Actual  results  could  differ  from  those
     estimates.   The  significant  policies  and  estimates  applied  in  the
     preparation  of these  consolidated  financial  statements  are discussed
     below.


     (a)  Consolidation

         The consolidated  financial  statements include the accounts of First
         Bancorp,  Inc. and its wholly-owned  subsidiary,  First Bank, and its
         wholly-owned subsidiaries,  Dock Street Building Corporation and Dock
         Street  Title  Agency,   Incorporated   (Company).   All  significant
         intercompany  accounts and  transactions  have been  eliminated.  The
         Company's  primary market area is Southeast Alaska where the majority
         of its activities has been with Alaska businesses and individuals.


     (b)  Reclassifications

         Certain  prior  year  balances  have been  changed  to conform to the
         present year presentation.


     (c)  Investments

         Securities   available  for  sale  are  stated  at  fair  value  with
         unrealized  holding  gains and  losses  excluded  from  earnings  and
         reported  as  a  net  amount  in  a  separate   component   of  other
         comprehensive  income.  Securities  are  classified  as available for
         sale  when   management   intends  to  hold  the  securities  for  an
         indefinite  period of time or when the securities may be utilized for
         tactical  asset/liability  purposes and may be sold from time to time
         to   effectively   manage   interest   rate  exposure  and  resultant
         prepayment risk and liquidity needs.

         Federal  Home  Loan  Bank  stock  is  carried  at cost  which  is its
         redeemable (fair) value since the market for this stock is limited.

         Premiums are amortized  (deducted) and discounts are accreted (added)
         to  interest  income on  investment  securities  using  methods  that
         approximate  the  level-yield  method.  Gains and  losses on sales of
         securities are computed using the  specific-identification  method of
         determining the cost of securities sold.



                                      F-7
<PAGE>


                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997

     (d)  Loans

         Loans are stated at the  principal  amount  outstanding.  Interest on
         loans is  taken  into  income  when  earned.  Loan  origination  fees
         received  in excess  of direct  origination  costs are  deferred  and
         amortized to income by a method  approximating the level-yield method
         over the estimated loan term.

         Interest  income on loans is  recorded  on an accrual  basis until an
         interest  or  principal  payment is more than 90 days past due and in
         the opinion of management the  collectibility  of such income becomes
         doubtful.  The  deferral  or  nonrecognition  of  interest  does  not
         constitute forgiveness of the borrower's obligation.


     (e)  Allowance for Loan Losses

         The allowance  for loan losses is a general  reserve  established  by
         management  to  absorb  unidentified  losses  in the  Company's  loan
         portfolio.  In determining the adequacy of the allowance,  management
         evaluates   prevailing  economic   conditions,   results  of  regular
         examinations  and evaluations of the quality of the loan portfolio by
         external  parties,  actual  loan  loss  experience,   the  extent  of
         existing  risks in the loan  portfolio and other  pertinent  factors.
         The  allowance for impaired  loans is based on discounted  cash flows
         using the loans'  initial  interest rates or, if the loan is secured,
         the fair value of the collateral.

         Future  additions to the allowance may be necessary  based on changes
         in economic  conditions and other factors used in evaluating the loan
         portfolio.   Additionally,   various  regulatory   agencies,   as  an
         integral part of their examination  process,  periodically review the
         allowance.  Such  agencies may require the  recognition  of additions
         to the allowance based on their judgment of information  available to
         them at the time of their examination.


     (f)  Loan Servicing

         The cost of mortgage  servicing rights is amortized in proportion to,
         and  over  the  period  of,   estimated   net   servicing   revenues.
         Impairment  of mortgage  servicing  rights is  assessed  based on the
         fair  value  of  those  rights.   Fair  values  are  estimated  using
         discounted  cash flows based on a current  market  interest rate. The
         amount  of   impairment   recognized  is  the  amount  by  which  the
         capitalized mortgage servicing rights exceed their fair value.


     (g)  Other Real Estate

         Other real estate represents  properties acquired through foreclosure
         or its  equivalent.  Prior  to  foreclosure,  the  carrying  value is
         adjusted  to the  lower  of cost or fair  market  value  of the  real
         estate to be acquired by a charge to the  allowance  for loan losses.
         Any  subsequent  reduction  in  carrying  value  is  charged  against
         operating expenses.



                                      F-8
<PAGE>


                              FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


     (h)  Premises and Equipment

         Premises and  equipment  are stated at cost,  less  amortization  and
         accumulated   depreciation.   Depreciation   expense   on   leasehold
         improvements is computed by use of the straight-line  method over the
         shorter of the  estimated  useful  lives of the  assets or  leasehold
         improvements.   Expenditures   for   remodeling,   improvements   and
         construction are capitalized,  while expenditures for maintenance and
         repairs are charged to expense.


     (i)  Income Taxes

         Income  taxes  are  accounted  for  under  the  asset  and  liability
         method.  Deferred tax assets and  liabilities  are recognized for the
         future tax  consequences  attributable  to  differences  between  the
         financial   statement   carrying   amounts  of  existing  assets  and
         liabilities and their  respective tax bases.  Deferred tax assets and
         liabilities  are measured  using enacted tax rates  expected to apply
         to  taxable  income in the years in which the  temporary  differences
         are expected to be  recovered or settled.  The effect on deferred tax
         assets  and  liabilities  of a change in tax rates is  recognized  in
         income in the period that includes the enactment date.


     (j)  Net Income Per Share

         Per  share  amounts  are  calculated  based on the  weighted  average
         number of shares  and common  share  equivalents  outstanding  during
         each year.  Outstanding  stock  options are common stock  equivalents
         and  therefore  are  included  in the  calculation  of  the  weighted
         average number of shares outstanding, if dilutive.


     (k)  Comprehensive Income

         On  January 1, 1998,  the  Company  adopted  Statement  of  Financial
         Accounting Standard (SFAS) No. 130, Reporting  Comprehensive  Income.
         SFAS No. 130 establishes  standards for reporting and presentation of
         comprehensive  income and its  components  in a full set of financial
         statements.  Comprehensive  income  consists  of net  income  and net
         unrealized  gains  (losses) on  securities  and is  presented  in the
         consolidated  statements of  stockholders'  equity and  comprehensive
         income.  The statement  requires only  additional  disclosures in the
         consolidated  financial statements;  it does not affect the Company's
         financial  position or results of  operations.  Prior year  financial
         statements have been  reclassified to conform to the  requirements of
         SFAS No. 130.


 (2) Cash and Due from Banks

     The  Company is required to  maintain a $200,000  minimum  average  daily
     balance  with the  Federal  Reserve  Bank (FRB) for  purposes of settling
     financial  transactions  and  charges  for FRB  services.  The Company is
     also required to maintain  sufficient  cash balances or deposits with the
     FRB to meet its statutory reserve  requirements.  The reserve requirement
     for the two-week  maintenance  period,  which included  December 31, 1998
     was satisfied by cash on hand in the Company's  vault and on deposit with
     the FRB.



                                      F-9
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


 (3) Investment Securities

     The  following  is  a  comparative   summary  of  investment   securities
     available for sale at December 31:

<TABLE>
<CAPTION>
                                                                             Gross           Gross
                                                         Amortized        unrealized       unrealized          Market
                                                           cost              gains           losses            value
                                                     ------------------  --------------  ---------------  -----------------
1998:
<S>                                                <C>                         <C>              <C>             <C>       
    U.S. Government and federal agencies           $        54,763,462         438,739          (24,211)        55,177,990
    States and political subdivisions                        1,707,699          85,846               --          1,793,545
    Corporate securities                                     8,963,078          80,739             (338)         9,043,479
    Mortgage-backed securities                              33,796,314         110,906         (496,797)        33,410,423
    Other debt securities                                    1,414,450           1,973               --          1,416,423
    Federal National Mortgage
      Association stock                                          8,257         110,856               --            119,113
                                                     ------------------  --------------  ---------------  -----------------
                                                   $       100,653,260         829,059         (521,346)       100,960,973
                                                     ==================  ==============  ===============  =================

1997:
    U.S. Government and federal agencies                    77,447,591         379,646           (6,562)        77,820,675
    States and political subdivisions                        1,846,350          23,220               --          1,869,570
    Corporate securities                                     5,607,261          53,236           (2,819)         5,657,678
    Mortgage-backed securities                              27,053,534         128,857         (951,460)        26,230,931
    Other debt securities                                      500,000              --               --            500,000
    Federal National Mortgage
      Association stock                                          6,727          76,519               --             83,246
                                                     ------------------  --------------  ---------------  -----------------
                                                   $       112,461,463         661,478         (960,841)       112,162,100
                                                     ==================  ==============  ===============  =================
</TABLE>

The  amortized  cost and market value of available  for sale debt  securities at
December 31,  1998,  are  distributed  by  contractual  maturity as shown below.
Expected  maturities will differ from contractual  maturities  because borrowers
may have  the  right  to call or  prepay  obligations  with or  without  call or
prepayment penalties.


                                      F-10
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
     Securities                Within            One to          Five to         Due after          Amortized           Market
 available for sale           one year         five years       ten years        ten years            cost               value
                              ----------------  ---------------- --------------- ----------------- ------------------ --------------

<S>                         <C>                      <C>              <C>               <C>               <C>                <C>
U.S. Government and
   federal agencies         $   11,994,028        31,817,815       2,611,247         8,340,372         54,763,462         55,177,990
State and political
   subdivisions                    293,871           191,779       1,222,049                --          1,707,699          1,793,545
Corporate securities             3,057,268         4,028,225              --         1,877,585          8,963,078          9,043,479
Mortgage-backed
   securities                      154,541         2,823,875       5,544,331        25,273,567         33,796,314         33,410,423
Other debt securities              500,000                --              --           914,450          1,414,450          1,416,423
                           ----------------  ---------------- --------------- ----------------- ------------------ -----------------
                            $   15,999,708        38,861,694       9,377,627        36,405,974        100,645,003        100,841,860
                           ================  ================ =============== ================= ================== =================
</TABLE>

Proceeds from sales of available for sale securities  during 1998, 1997 and 1996
were $35,011,052,  $21,993,955,  and $11,498,023,  respectively.  Gross gains of
$94,602, $241,917, and $37,437 and gross losses of $21,453, $16,677, and $20,015
were  realized on those sales for the years ended  December 31,  1998,  1997 and
1996, respectively.

Market  value  of  investment   securities  of  approximately   $45,753,000  and
$49,630,000 are pledged to secure public deposits at December 31, 1998 and 1997,
respectively.

A summary of taxable  interest  on  securities  available  for sale for the year
ended December 31 follows:

<TABLE>
<CAPTION>
                                                   1998               1997                1996
                                              ---------------    ----------------    ----------------

<S>                                        <C>                         <C>                 <C>      
U.S. Treasury securities                   $       1,534,168           1,288,127           1,321,549
Obligations of U.S. Government
     agencies and corporations                     3,943,459           4,674,469           4,738,098
Other                                                668,453             548,157             639,991
                                              ---------------    ----------------    ----------------
                                           $       6,146,080           6,510,753           6,699,638
                                              ===============    ================    ================
</TABLE>



                                      F-11
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997



(4)   Loans

      The Company's primary market area is Southeast Alaska,  where the majority
      of its lending is with Alaska  businesses and  individuals.  Approximately
      66% of  the  Company's  loans  at  December  31,  1998,  are  for  general
      commercial uses, including timber,  tourism,  retail and small businesses.
      Substantially  all of these  loans are  collateralized  and  repayment  is
      expected from the borrowers'  cash flow or,  secondarily,  the collateral.
      The Company's  exposure to credit loss, if any, is the outstanding  amount
      of the loan if the collateral is proved to be of no value.

      The carrying amount of the loan portfolio is as follows at December 31:

                                              1998           1997
                                           ------------   ------------

Mortgage                                 $   8,653,771      3,592,629
Commercial                                  82,214,463     73,870,604
Consumer                                    32,906,260     30,102,197
                                           ------------   ------------
                                           123,774,494    107,565,430

Less unamortized loan origination fees         652,437        636,525
                                           ------------   ------------
                                         $ 123,122,057    106,928,905
                                           ============   ============

      The following table sets forth the maturity  distribution  and sensitivity
      to changes in interest  rates of the Company's  loan portfolio at December
      31, 1998.

                        Within       One to         After
                       one year    five years    five years       Total
                      ------------ ------------  ------------ --------------

Mortgage            $     308,425      239,647     8,105,699      8,653,771
Commercial             12,741,996   36,676,253    32,796,214     82,214,463
Consumer                6,306,945   25,247,132     1,352,183     32,906,260
                      ------------ ------------  ------------ --------------
                    $  19,357,366   62,163,032    42,254,096    123,774,494
                      ============ ============  ============ ==============
Loans at fixed
   interest rates      12,175,411   51,905,009    10,510,198     74,590,618
Loans at variable
   interest rates       7,181,955   10,258,023    31,743,898     49,183,876
                      ------------ ------------  ------------ --------------
                    $  19,357,366   62,163,032    42,254,096    123,774,494
                      ============ ============  ============ ==============



                                      F-12
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


The  Company  has and  will  continue  to have  banking  transactions  with  its
directors,  officers,  principal shareholders and its associates in the ordinary
course of business.  It is Company policy that all such loan  transactions be on
the same terms, including interest rates and collateral,  as those prevailing at
the same time for comparable transactions with others. An analysis of these loan
transactions at December 31 follows:

                                        1998          1997
                                     -----------   -----------

Balance at beginning of year       $  2,646,307     1,968,729
Net additions (deletions)               113,032       677,578
                                     -----------   -----------
Balance at end of year             $  2,759,339     2,646,307
                                     ===========   ===========

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  balance sheets.  The unpaid  principal  balances of mortgage loans
serviced for others was  $100,712,256  and  $86,690,480 at December 31, 1998 and
1997, respectively.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing,  and included in demand  deposits,  were  approximately  $461,236 and
$522,896 at December 31, 1998 and 1997, respectively.

Mortgage servicing rights of $379,422,  $153,286,  and $152,203 were capitalized
during 1998,  1997,  and 1996,  respectively.  The carrying value of unamortized
mortgage  servicing rights of $576,021 and $277,281  approximates its fair value
as of  December  31,  1998 and  1997,  respectively.  Amortization  of  mortgage
servicing  rights was  $80,682,  $19,029,  and $9,179 in 1998,  1997,  and 1996,
respectively.

(5)   Allowance for Loan Losses

      A summary of the allowance for loan losses as of December 31 follows:

                                   1998         1997          1996
                                -----------  ------------  ------------

Balance at beginning of year  $  1,293,512     1,103,414     1,383,814
Recoveries on loans previously
    charged off                     16,225        49,524        18,353
Provision charged to expense       252,000       232,000       215,750
Loans charged off                 (140,385)      (91,426)     (514,503)
                                -----------  ------------  ------------

Balance at end of year        $  1,421,352     1,293,512     1,103,414
                                ===========  ============  ============

The amount of any impaired loans is insignificant at December 31, 1998 and 1997.
The Company had no loans on nonaccrual status at December 31, 1998 and 1997.


                                      F-13
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(6)   Premises and Equipment

      A summary of premises and equipment at December 31 follows:

                                       1998          1997
                                    -----------   -----------

Company premises                  $  4,742,278     4,703,952
Land                                 1,542,083     1,451,608
Equipment                            4,869,636     4,279,667
                                    -----------   -----------
                                    11,153,997    10,435,227

Less accumulated depreciation       (5,357,475)   (4,747,816)
                                    -----------   -----------
                                  $  5,796,522     5,687,411
                                    ===========   ===========


(7)   Deposits

      Time  deposits  in  amounts  of  $100,000  or  more  and  their  remaining
      maturities at December 31 are as follows:

                                       1998         1997

Three months or less              $ 27,611,027    26,496,631
Three through twelve months         28,056,872    22,251,443
Over twelve months                   5,146,573     4,806,624
                                    -----------  ------------

                                  $ 60,814,472    53,554,698
                                    ===========  ============



                                      F-14
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(8)   Income Taxes

      Components of income tax expense (benefit) are as follows:

                             Current      Deferred       Total
                            -----------   ----------  ------------
1998:
    Federal               $  1,084,889       78,004     1,162,893
    State                      266,092        3,250       269,342
                            -----------   ----------  ------------
                          $  1,350,981       81,254     1,432,235
                            ===========   ==========  ============

1997:
    Federal                  1,010,936      (44,073)      966,863
    State                      100,906       (1,813)       99,093
                            -----------   ----------  ------------
                          $  1,111,842      (45,886)    1,065,956
                            ===========   ==========  ============

1996:
    Federal                    687,354       54,000       741,354
    State                       39,207        9,750        48,957
                            -----------   ----------  ------------
                          $    726,561       63,750       790,311
                            ===========   ==========  ============

The actual tax expense for 1998,  1997 and 1996 differs from the  "expected" tax
expense for those years  (computed by applying the U.S.  Federal  statutory  tax
rate of 34% to earnings before income taxes) as follows:

                                       1998         1997        1996
                                    -----------   ----------  ----------

Computed "expected" income taxes  $  1,275,333    1,106,787     863,947
State income taxes                     177,767       65,401      32,300
Tax-exempt interest                    (69,838)     (49,834)    (37,867)
Other                                   48,973      (56,398)    (68,069)
                                    -----------   ----------  ----------
                                  $  1,432,235    1,065,956     790,311
                                    ===========   ==========  ==========



                                      F-15
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


The components of and changes in the net deferred tax asset  (liability)  are as
follows:

<TABLE>
<CAPTION>

                                                   (Deferred                        (Deferred
                                                    expense)                        expense)
                                  Dec.31,1996       benefit        Dec.31,1997       benefit         Dec.31,1998
                                  -------------   -------------   --------------  --------------   ----------------

Deferred tax assets:
<S>                            <C>                      <C>             <C>              <C>               <C>    
    Bad debt deduction         $       266,104          76,018          342,122          51,392            393,514
    Loan fees                          249,259           6,624          255,883           6,397            262,280
    Depreciation                        17,633         150,973          168,606          19,292            187,898
    Other real estate owned             41,879         (22,489)          19,390          15,092             34,482
    Unrealized loss (gain) on
       available sale
       investment securities           131,284         (11,538)         119,746        (243,447)          (123,701)
    Other                               37,109         (12,351)          24,758          14,886             39,644
                                  -------------   -------------   --------------  --------------   ----------------
         Total gross deferred
            tax assets                 743,268         187,237          930,505        (136,388)           794,117
                                  -------------   -------------   --------------  --------------   ----------------

Deferred tax liabilities:
    Federal Home Loan
       Bank stock dividends           (424,994)        (78,993)        (503,987)        (85,988)          (589,975)
    Accretion on bonds                  (6,774)        (19,925)         (26,699)         17,768             (8,931)
    Loan servicing rights              (57,496)        (53,971)        (111,467)       (120,093)          (231,560)
                                  -------------   -------------   --------------  --------------   ----------------
         Total deferred
            tax liabilities           (489,264)       (152,889)        (642,153)       (188,313)          (830,466)
                                  -------------   -------------   --------------  --------------   ----------------
Valuation allowance                         --              --               --              --                 --
                                  -------------   -------------   --------------  --------------   ----------------
         Net deferred
            tax asset          $       254,004          34,348          288,352        (324,701)           (36,349)
                                  =============                   ==============                   ================

Amounts attributed to gain (loss)
    on available for sale investment
    securities and recorded as a
    reduction to unrealized
    holding gain or loss                                11,538                          243,447
                                                  -------------                   --------------
                                                $       45,886                          (81,254)
                                                  =============                   ==============
</TABLE>

A valuation allowance on a deferred tax asset is provided when it is more likely
than not that some portion of the  deferred tax asset will not be realized.  The
Company has available tax planning strategies, anticipates future taxable income
and historically has had taxable income;  accordingly, a valuation allowance was
not  established  in the current year. The net deferred tax asset is included in
other assets.



                                      F-16
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(9)   Comprehensive Income

      At December 31, 1998, the related tax effects  allocated to each component
      of other comprehensive income follows:

<TABLE>
<CAPTION>
                                                        Before                 Tax                 Net of
                                                      tax amount        (expense) benefit        tax amount
                                                  ------------------   -------------------   -------------------

<S>                                            <C>                                <C>                   <C>    
Unrealized holding gains on securities
     available for sale arising during 1998    $            680,225               272,781               407,444
Less:  reclassification adjustment for
     gains and losses realized in net income                 73,149                29,334                43,815
                                                  ------------------   -------------------   -------------------
           Net unrealized gains                             607,076               243,447               363,629
                                                  ==================   ===================   ===================
</TABLE>

(10)  Employee Benefit Plans

      On January 1, 1992,  the Company  merged  approximately  60% of its profit
      sharing plan into the existing noncontributory defined contribution 401(k)
      retirement  plan.  Contributions  made to the 401(k)  plan and  charged to
      expense amounted to $100,000,  $75,000 and $60,000 in 1998, 1997 and 1996,
      respectively.

      Concurrently,  the Company  established an employee  stock  ownership plan
      (ESOP)  with  the  remaining  40% of the  profit  sharing  plan's  assets.
      Contributions made to the ESOP and charged to expense amounted to $75,000,
      $50,000 and $40,000 in 1998, 1997 and 1996, respectively.

      Participation  in the plans is available to employees  who have  completed
      six months of service with the Company.

(11)  Commitments and Contingencies

      General

      The  Company  from time to time may be a  defendant  in legal  proceedings
      related  to the  conduct  of its  banking  business.  In  the  opinion  of
      management,  the  Company's  financial  position and results of operations
      will not be affected  materially by the final outcome of any present legal
      proceedings.



                                      F-17
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


Lease

The Company is obligated under noncancelable operating leases for premises, some
of which have renewal options. Net future minimum rental payments required under
the lease are as follows:

               Year ending
               December 31             Amount
               -------------          ----------

                   1999            $    220,596
                   2000                 197,801
                   2001                 159,156
                   2002                 159,156
                   2003                 142,068
                Thereafter              134,845
                                      ----------
                                   $  1,013,622
                                      ==========

     Rental  expense  amounted to  $198,385,  $196,950,  and $191,739 in 1998,
     1997 and 1996, respectively.


      Off-Balance Sheet Financial Instruments

      In the ordinary course of business,  the Company enters into various types
      of transactions which involve financial instruments with off-balance sheet
      risk. These instruments  include  commitments to extend credit and standby
      and commercial letters of credit and are not reflected in the accompanying
      balance sheets. These transactions may involve, to varying degrees, credit
      and interest rate risk in excess of the amount, if any,  recognized in the
      balance  sheets.  The Company  applies the same credit  standards to these
      contracts  as  it  uses  in  its  lending  process.  Management  does  not
      anticipate any loss to result from these commitments.

      As of December 31, the Company's off-balance sheet credit risk exposure is
      the  contractual  amount of  commitments  to extend  credit and letters of
      credit, is as follows:

                                           1998          1997
                                         ----------   -----------
      Off-balance sheet commitments:
         Commitments to extend credit  $ 8,741,433    10,240,000
         Standby and commercial
            letters of credit              395,120       575,785


      Line of Credit

      The  Company  has a line of credit  up to 20% of  assets or  approximately
      $51,000,000 at  December 31,  1998 with the Federal Home Loan Bank (FHLB).
      There is no  outstanding  balance on the credit line at December 31, 1998.
      The Company has pledged its FHLB stock and other assets as  collateral  on
      the line of credit.

(12)  Regulatory Matters

      The Federal  Deposit  Insurance  Corporation  has  established  risk-based
      standards  for  evaluating  a bank's  capital  adequacy.  These  standards
      require the Company to maintain  minimum ratio of qualifying total capital
      to risk weighted  assets of 8% of which at least 4% must be in the form of


                                      F-18
<PAGE>

                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


      core  capital  (TIER 1).  Management  believes as of December 31, 1998 and
      1997,  that the Bank  meets  all  capital  adequacy  requirements.  TIER 1
      capital  includes the bank's  stockholders'  equity,  minus all intangible
      assets. The Bank's actual capital amounts at December 31 are as follows:

                                            1998       1997
                                           --------  ---------

     Total risk-based capital ratio         17.6%      17.7%
     TIER 1 risk-based capital ratio        16.5%      17.8%
     Leverage capital ratio                  8.8%      8.9%


(13)  Fair Value of Financial Instruments

      The  following  methods and  assumptions  were used to estimate fair value
      disclosures as defined under SFAS No. 107, Disclosures About Fair Value of
      Financial Instruments:

            Cash  and due from  banks  and  federal  funds  sold - the  carrying
            amounts reported in the balance sheet represent their fair values.

            Investment  securities - fair values for  investment  securities are
            based on quoted market  prices,  where  available.  If quoted market
            prices are not  available,  fair  values are based on quoted  market
            prices of comparable instruments. Investments in the Federal Reserve
            Bank (FRB) and FHLB are recorded at cost, which also represents fair
            market value.

            Loans - for variable-rate loans that reprice frequently, fair values
            are based on carrying amounts.  Fair values of residential mortgages
            with  commitments  to sell  within 90 days are based on the  amounts
            receivable under the  commitments.  An estimate of the fair value of
            the remaining  portfolio is based on  discounted  cash flow analyses
            applied to pools of similar  loans,  using  weighted  average coupon
            rate, weighted average maturity,  and interest rates currently being
            offered for similar loans.  The carrying amount of accrued  interest
            receivable approximates its fair value.

            Deposit liabilities - the fair values of demand and savings deposits
            are equal to the carrying amount at the reporting date. The carrying
            amount for variable rate time deposits approximate their fair value.
            Fair  values  for fixed rate time  deposits  are  estimated  using a
            discounted  cash flow  calculation  that applies  currently  offered
            interest  rates  to  a  schedule  of  aggregate   expected   monthly
            maturities of time deposits. The carrying amount of accrued interest
            payable approximates its fair value.

            Short-term   borrowings  -  for  FHLB  advances  and  Federal  funds
            purchased with  maturities  less than 90 days,  the carrying  amount
            represents  their fair value.  For FHLB  advances and federal  funds
            purchased  with  maturities  longer  than 90 days,  fair  values are
            estimated  using a discounted  cash flow  calculation  using current
            interest rates for similar borrowings.

            Commitments  to Extend  Credit and  Standby  Letters of Credit - The
            fair value of  commitments  is  estimated  using the fees  currently
            charged to enter into  similar  agreements,  taking into account the
            remaining  terms of the agreements and the present  creditworthiness
            of the counterparties.  For fixed-rate loan commitments,  fair value
            also  considers the  difference  between  current levels of interest


                                      F-19
<PAGE>


                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997



            rates and the committed  rates.  The fair value of letters of credit
            is based on fees currently charged for similar  agreements or on the
            estimated cost to terminate them or otherwise  settle the obligation
            with the counterparties at the reporting date.

            Limitations - Fair value  estimates are made at a specific  point in
            time, based on relevant market information and information about the
            financial instrument.  These estimates do not reflect any premium or
            discount  that could  result from  offering for sale at one time the
            Company's  entire  holdings of a  particular  financial  instrument.
            Because no market exists for a significant  portion of the Company's
            financial  instruments,  fair value estimates are based on judgments
            regarding   future  expected  loss   experience,   current  economic
            conditions,  risk  characteristics of various financial  instruments
            and other  factors.  These  estimates  are  subjective in nature and
            involve  uncertainties  and  matters  of  significant  judgment  and
            therefore   cannot  be  determined   with   precision.   Changes  in
            assumptions could significantly affect the estimates.

      Fair value of financial instruments is as follows:


<TABLE>
<CAPTION>
                                          1998                            1997
                                     ------------------------------  -------------------------------
                                        Carrying         Fair           Carrying          Fair
                                         amount          value           amount          value
                                     --------------- --------------  --------------- ---------------

Financial assets:
<S>                                <C>                   <C>              <C>             <C>      
   Cash and due from banks         $      9,783,427      9,783,427        9,851,577       9,851,577
   Federal funds sold                     9,391,000      9,391,000        3,935,000       3,935,008
   Investment securities                100,960,973    100,960,973      112,162,100     112,162,100
   Loans                                123,744,494    125,101,850      107,565,430     107,762,461
   Accrued interest receivables           1,756,967      1,756,967        1,938,811       1,938,811

Financial liabilities:
   Deposits                             229,528,105    229,929,659      219,672,148     220,007,410
   Accrued interest payable                 516,779        516,779          476,715         476,715
   Short-term borrowings                         --             --        1,000,000       1,000,000

Unrecognized financial instruments:
   Commitments to extend credit           8,741,433         87,414       10,240,000         102,400
   Standby and commercial letters
     of credit                              395,120          3,951          575,785           5,856

</TABLE>



                                      F-20
<PAGE>
                               FIRST BANCORP, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                           December 31, 1998 and 1997


(14)  Quarterly Results of Operations

      (in thousands except per share data. Unaudited.)

<TABLE>
<CAPTION>

                                                               Quarter ended
                                      ---------------------------------------------------------------
               1998                      Dec. 31        Sept. 30         June 30          Mar. 31
                                      --------------  --------------   -------------   --------------
<S>                                 <C>                       <C>              <C>             <C>  
Total interest income               $         4,657           4,659            4,511           4,429
Total interest expense                        2,136           2,189            2,130           2,065
                                      --------------  --------------   -------------   --------------
         Net interest income                  2,521           2,470           2,381            2,364

Provision for loan losses                        48              72              60               72
Other operating income                          915             909             882              776
Other operating expense                       2,485           2,233           2,273            2,297
Securities gains                                 13              16              44               --
                                      --------------  --------------   -------------   --------------
         Income before income taxes             916           1,090             974              771

Income taxes                                    523             387             247              275
                                      --------------  --------------   -------------   --------------
Net income                          $           393             703             727              496
                                      ==============  ==============   =============   ==============
Earnings per share                  $          1.88            3.37            3.49             2.38
                                      ==============  ==============   =============   ==============

                                                               Quarter ended
                                      ---------------------------------------------------------------
               1997                      Dec. 31        Sept. 30         June 30          Mar. 31
                                      --------------  --------------   -------------   --------------
Total interest income               $         4,576           4,483            4,301           4,050
Total interest expense                        2,209           2,097            2,006           1,922
                                      --------------  --------------   -------------   --------------
         Net interest income                  2,367           2,386           2,295            2,128

Provision for loan losses                        48              72              56               56
Other operating income                          254             971             813              630
Other operating expense                       1,635           2,407           2,293            2,247
Securities gains                                 --             135              87                3
                                      --------------  --------------   -------------   --------------
         Income before income taxes             938           1,013             846              458

Income taxes                                    383             341             158              184
                                      --------------  --------------   -------------   --------------
Net income                          $           555             672             688              274
                                      ==============  ==============   =============   ==============
Earnings per share                  $          2.65            3.22            3.29             1.31
                                      ==============  ==============   =============   ==============
</TABLE>


(15)  Subsequent Event

      In January 1999, the Board of Directors approved a reorganization plan for
      First  Bancorp,  Inc.  This plan is intended to convert the Company into a
      Subchapter  S under the Internal  Revenue  Code.  Additionally,  this plan
      would require that the Company re-purchase a portion of their stock with a
      value  ranging  from $4 to 6  million.  This plan is to be voted on by the
      Company's stockholders in March 1999.


                                      F-21

<PAGE>


              PART II -- INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.    Indemnification of Directors and Officers

      As a  Delaware  corporation,  Newco,  Inc.  is  subject  to the  General
Corporation  Law of the State of Delaware.  Under  Delaware law, a corporation
may  provide  in its  Certificate  of  Incorporation  or in its Bylaws for the
indemnification   of  directors  and  officers  against  liability  where  the
director or officer has acted in good faith and with a reasonable  belief that
actions taken were in the best  interests of the  corporation  or at least not
adverse to the corporation's best interests and, if in a criminal  proceeding,
the  individual  had no  reasonable  cause  to  believe  that the  conduct  in
question  was  unlawful.  A  corporation  may  not  indemnify  an  officer  or
director  against  liability in connection  with a claim by or in the right of
the  corporation in which such officer or director was adjudged  liable to the
corporation  or in connection  with any other  proceeding in which the officer
or director was adjudged  liable for receiving an improper  personal  benefit,
however  a  corporation   may  indemnify   against  the  reasonable   expenses
associated  with such  proceeding.  A corporation  may not  indemnify  against
breaches of the duty of loyalty.  The  Business  Corporation  Act provides for
mandatory   indemnification  of  directors  against  all  reasonable  expenses
incurred in the successful  defense of any claim made or threatened whether or
not such  claim was by or in the right of the  corporation.  A court may order
indemnification  if it  determines  that the director or officer is fairly and
reasonably   entitled  to   indemnification   in  view  of  all  the  relevant
circumstances  whether or not the  director  or officer met the good faith and
reasonable  belief  standards  of  conduct  set  out  in the  statute.  Unless
otherwise   stated  in  the  Articles  of   Incorporation,   officers  of  the
corporation   are  also  entitled  to  the  benefit  of  the  above  statutory
provisions.

      Delaware law also provides that the corporation  may, by so providing in
its Certificate of  Incorporation,  eliminate or limit the personal  liability
of a director to the corporation or its  shareholders for monetary damages for
conduct as a director,  provided that the Certificate of Incorporation may not
eliminate  or  limit  liability  for  any  breach  of the  director's  duty of
loyalty,  acts or  omissions  not in good faith or which  involve  intentional
misconduct or a knowing  violation of law, any unlawful  distribution,  or any
transaction from which the director received an improper personal benefit.

      In accordance  with Delaware law, the  Certificate of  Incorporation  of
Newco,  Inc.  provides  that  directors  are  not  personally  liable  to  the
corporation  or  its  shareholders  for  monetary  damages  for  conduct  as a
director,  except  for (i) any breach of a  director's  duty of loyalty to the
corporation,  (ii)  acts or  omissions  not in good  faith  or  which  involve
intentional   misconduct  or  a  knowing  violation  of  the  law,  (iii)  any
distribution to shareholders  which is unlawful,  or (iv) any transaction from
which the director received an improper personal benefit.

      The Certificate of Incorporation  also provides for  indemnification  of
any person who is or was a party,  or is threatened to be made a party, to any
civil,  administrative  or criminal  proceeding by reason of the fact that the
person  is or was a  director  or  officer  of the  corporation  or any of its
subsidiaries,  or is or was  serving at the  request of the  corporation  as a
director,  officer,  partner,  agent or  employee  of another  corporation  or
entity,  against expenses,  including  attorneys' fees,  judgments,  fines and
amounts paid in settlement,  actually and  reasonably  incurred by that person
if (i) the person acted in good faith and in a manner  reasonably  believed to
not be opposed to the best  interests of the  corporation,  or (ii) the act or
omission  giving rise to such action or  proceeding  is  ratified,  adopted or
confirmed  by the  corporation,  or the benefit  thereof  was  received by the
corporation.   Indemnification  is  available  under  this  provision  of  the
Certificate of  Incorporation  in the case of derivative  actions,  unless the
person is adjudged to be liable for gross negligence or deliberate  misconduct
in the  performance of the person's duty to the  corporation.  To the extent a
director,  officer, employee or agent (including an attorney) is successful on
the merits or  otherwise  in defense of any action to which this  provision is
applicable,  the person is entitled to  indemnification  for expenses actually
and reasonably incurred by the person in connection with that defense.

Item 21.    Exhibits and Financial Statement Schedules

            The exhibits filed with this registration  statement are listed on
            the Exhibit Index.

                                     II-3
<PAGE>

Item 22.    Undertakings

The undersigned registrant hereby undertakes that:

      (A)   Insofar  as  indemnification  for  liabilities  arising  under the
      Securities  Act of 1933  (the  "Act")  may be  permitted  to  directors,
      officers  and  controlling  persons of the  registrant  pursuant  to the
      foregoing  provisions,  or otherwise,  the  registrant  has been advised
      that in the  opinion of the  Securities  and  Exchange  Commission  such
      indemnification  is against  public  policy as  expressed in the Act and
      is,   therefore,   unenforceable.   In  the  event   that  a  claim  for
      indemnification  against such liabilities (other than the payment by the
      registrant  of  expenses  incurred  or paid by a  director,  officer  or
      controlling  person of the registrant in the  successful  defense of any
      action,  suit or proceeding)  is asserted by such  director,  officer or
      controlling  person in connection with the securities being  registered,
      the  registrant  will,  unless in the  opinion of its counsel the matter
      has  been  settled  by  controlling  precedent,  submit  to a  court  of
      appropriate  jurisdiction the question whether such  indemnification  by
      it is  against  public  policy  as  expressed  in the  Act  and  will be
      governed by the final adjudication of such issue.

      (B)   For  determining  any liability under the Act, the registrant will
      treat the information  omitted from the form of prospectus filed as part
      of this registration  statement in reliance upon Rule 430A and contained
      in a form of prospectus  filed by the registrant  under Rule  424(b)(1),
      or (4), or 497(h) under the Act as part of this  registration  statement
      as of the time the Commission declared it effective.

      (C)   For  determining  any liability under the Act, the registrant will
      treat each  post-effective  amendment that contains a form of prospectus
      as a new  registration  statement  for  the  securities  offered  in the
      registration  statement,  and that  offering of the  securities  at that
      time as the initial bona fide offering of those securities.

      (D)   The  registrant  will  supply,   by  means  of  an  post-effective
      amendment all  information  concerning the  transaction  and the company
      being  acquired  involved  therein,  that  was  not the  subject  of and
      included in the registration statement when it became effective.


                                     II-4
<PAGE>

                                  SIGNATURES

      Pursuant to the  requirements  of the Securities Act, the registrant has
duly  caused  this  registration  statement  to be signed on its behalf by the
undersigned,  thereunto duly  authorized,  in the City of Ketchikan,  State of
Alaska, on March 18, 1999.

                                    Newco Alaska, Inc.


                                    By  /s/ William G. Moran, Jr.             
                                        --------------------------------------
                                        William G. Moran, Jr., President



      Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by the  following  persons  in the
capacities indicated on March 18, 1999:



/s/ James C. Sarvela                      
James C. Sarvela, Vice President and Chief Financial Officer
            (Principal accounting officer)




/s/ James C. Sarvela                      
- -------------------------------------
James C. Sarvela, Vice President and
  Chief Financial Officer
  (Principal accounting officer)


                                        /s/ William G. Moran, Jr.           
- -------------------------------------   ---------------------------------------
William G. Moran, Sr., Director         William G.  Moran,  Jr., Director


/s/ Ernest J. Anderes*                  /s/ Michael J. Cessnun*      
- -------------------------------------   ---------------------------------------
Ernest J. Anderes, Director             Michael J. Cessnun, Director


/s/ Joseph M. Moran*                    /s/ Michael J. Elerding*      
- -------------------------------------   ---------------------------------------
Joseph M. Moran, Director               Michael J. Elerding, Director


/s/ Lisa A. Murkowski*
- -------------------------------------   ---------------------------------------
Lisa A. Murkowski, Director             Alec W. Brindle, Jr., Director


*by: /s/ William G. Moran, Jr.
     -------------------------------
     William G. Moran, Jr.,
       Attorney-in-Fact



<PAGE>

                                EXHIBIT INDEX


Exhibit

2.0   Agreement and Plan of Reorganization by and between First Bancorp,  Inc.
      and Newco, Inc.  (Included in this Registration  Statement as Appendix A
      to the Proxy Statement).

3.1   Certificate of Incorporation of Newco Alaska, Inc.*

3.2   Bylaws of Newco Alaska, Inc.*

4.0   Specimen Common Stock Certificate

5.0   Opinion of Foster Pepper & Shefelman LLP regarding legality of shares to
      be issued in the Reorganization

8.0   Opinion of Foster Pepper & Shefelman PLLC regarding tax matters

10.1  Lease,  dated April 24, 1989,  by and between  Clifford  White et al and
      First Bank, relating to the Wrangell branch *

10.2  Lease,  dated April 20, 1990, by and between  Sealaska  Corporation  and
      First Bank, relating to the Downtown (Juneau) branch *

10.3  Lease,  dated July 1, 198, by and between ADV Properties and First Bank,
      relating to the Mendenhall Mall (Juneau) branch *

10.4  Agreement  of  Lease,  dated  August  11,  1980,  by  between  The Sitka
      Professional Center I and First Bank, relating to the Sitka branch *

23.1  Consent of KPMG LLP relating to Financial  Statements of First  Bancorp,
      Inc.

23.2  Consent of Alex Sheshunoff & Co. Investment Banking *

23.3  Consent of Foster Pepper & Shefelman  LLP relating to opinion  regarding
      legality (included in Exhibit 5.0)

23.4  Consent of Foster Pepper & Shefelman PLLC relating to opinion  regarding
      tax matters (included in Exhibit 8.0)

24.0  Powers of Attorney *

99.1  Fairness Opinion of Alex Sheshunoff Investment Bankers (included in this
      Registration Statement as Appendix B to the Proxy Statement)

99.2  Form of Proxy to be sent to stockholders of First Bancorp *



*     Previously filed



                                  EXHIBIT 4.0

                          SPECIMEN STOCK CERTIFICATE



No. _________                 First Bancorp, Inc.             Number of Shares
                         (Organized Under the Laws of         ________________
                            the State of Delaware)
 

This certifies that                                                           

is the owner of  _______________________  fully paid and non-assessable shares
of common stock, par value $5.00 per share, of

                              FIRST BANCORP, INC.

                  Hereinafter called the "company,"  transferable on the books
                  of the  company  by the  holder  thereof in person or by his
                  duly authorized  attorney upon surrender of this certificate
                  properly endorsed.

                  The  amount  of common  stock is set forth on the  nbooks of
                  the  company.  The shares  represented  by this  certificate
                  are  transferable  only on the stock  transfer  books of the
                  company  by the  holder  of record  thereof,  or by his duly
                  authorized  attrorney  or  legal  representative,  upon  the
                  surrender of this certificate properly endorsed.

[SEAL]            In Witness Whereof,  the company has caused this certificate
                  to be signed by its duly authorized  officers,  its its seal
                  is to be hereunto affixed.

                  Dated ______________________



                                                                              
                  Authorized Signature                Authorized Signature


                               Ex. 4.0 - Page 1
<PAGE>

                              FIRST BANCORP, INC.

   The  shares  represented  by this  certificate  are  issued  subject to the
provisions of the  certificate of  incorporation  and bylaws of First Bancorp,
Inc.  (the  "company")  as from time to time  amended  (copies of which are on
file at the principal executive offices of the company).

   The  company  will  furnish to any  stockholder  upon  request  and without
charge  a  full  statement  of  the  powers,  designations,   preferences  and
relative,  participating,  optional or other special rights of each authorized
class  of stock or  series  thereof  and the  qualifications,  limitations  or
restrictions  of such  preferences  and/or  rights to the extent that the same
may have  been  fixed,  and of the  authority  of the  board of  directors  to
designate the same with respect ot other  series.  Such request may be made to
the company.

   The following  abbreviations,  when used in the  inscription on the face of
this  certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:


TEN COM - as tenants in common
TEN ENT - as tenants by the entireties
JT TEN  - as joint tenants with right of survivorship and not as
          tenants in common

                 (Name) CUST (Name) (State) UNIF GIFT MIN ACT-
           _______________________ Custodian ______________________
                   (Cust)                            (Minor)
               Under _______________ Uniform Gift to Minors Act
                          State

 
    Additional abbreviations may also be used though not in the above list


For value received, __________________________________________________________

Please  insert  Social  Security  or  other  number   identifying   number  of
assignee__________________________  hereby  sell,  assign  and  transfer  unto
________________________________________________  shares of the  common  stock
represented by the within  certificate,  and do hereby irrevocably  constitute
and appoint  ____________________________________  attorney,  to transfer  the
said  stock on the books of the  within  named  company,  with  full  power of
substitution in the premises.

Dated______________________

                                                                              
In the presence of:                                                     (L.S.)

                                    

         Notice:  The signature(s) to this assignment must correspond with the
         name(s)  as  written  upon  the  face  of the  certificate  in  every
         particular,   without   alteration  or   enlargement  or  any  change
         whatsoever.




                               Ex. 4.0 - Page 2

<PAGE>


                                 Exhibit 5.0


                  [FOSTER PEPPER & SHEFELMAN LLP LETTERHEAD]


                                March 24, 1999

Board of Directors
Newco Alaska, Inc.
331 Dock St.
Ketchikan, Alaska  99907


      Re:   Reorganziation of First Bancorp

Ladies and Gentlemen:

      The  undersigned  has  acted as  counsel  to  Newco  Alaska,  Inc.  (the
"Company") in the preparation  and filing of a Registration  Statement on Form
S-4 (the  "Registration  Statement")  under  the  Securities  Act of 1933,  as
amended,  covering  shares (the "Shares") of the Company's  Common Stock to be
issued  to  shareholders  of  First  Bancorp,  Inc.,  in  connection  with the
reorganization  of  First  Bancorp,  pursuant  to an  Agreement  and  Plan  of
Reorganization  (the  "Agreement"),  dated March 15, 1999,  by and between the
Company and First Bancorp.

      In the course of our  representation  we have examined the  Registration
Statement, the Agreement, copies of the Certificate of Incorporation,  Bylaws,
and  excerpts  of  minutes  of  meetings  of the  Boards of  Directors  of the
Company.   We  have  also  received  from  officers  of  the  Company  certain
representations  concerning  factual matters.  We have reviewed such documents
and have made such review of laws as we  consider  necessary  for  purposes of
this opinion.

      We have  relied  as to  matters  of fact upon the  above  documents  and
investigation.  We have assumed without  investigation  the genuineness of all
signatures and the authenticity of all documents  submitted to us as originals
and the conformity to original  documents of all documents  submitted to us as
certified or photostatic copies.

      Based  upon  the  foregoing  and  subject  to  the   qualifications  and
exceptions  heretofore and  hereinafter set forth, we are of the opinion that,
when the Registration  Statement has been declared  effective,  the applicable
provisions   of  state   securities   laws  have  been  complied   with,   the
reorganization  is  consummated  and the  Company has issued the Shares in the
manner  as  provided  by the  Agreement  and  as  described  the  Registration
Statement,   the  Shares  will  be  validly   issued  and  fully   paid,   and
non-assessable.

      The opinion herein expressed are  specifically  subject to and qualified
by the following:

      This opinion is limited to the General  Corporation  Law of the State of
Delaware and  applicable  federal laws of the United  States of America and to
the facts bearing on this opinion as they exist on the date of this letter.



                               Ex. 5.0 - Page 1
<PAGE>

      We hereby  consent  to the  filing of this  opinion as an Exhibit to the
Registration  Statement  and to the  reference  to our firm under the  heading
"Legal Matters" in the prospectus.

                                    Very truly yours,

                                    /s/  Foster Pepper & Shefelman LLP

                                    FOSTER PEPPER & SHEFELMAN LLP






                               Ex. 5.0 - Page 2
<PAGE>


                                 Exhibit 8.0

                [LETTERHEAD OF FOSTER PEPPER & SHEFELMAN PLLC]



                                March 24, 1998



First Bancorp, Inc.
331 Dock Street
P.O. Box 7290
Ketchikan, AK  99901

      Re:   Merger Pursuant to Agreement and Plan of Reorganization Among
            First Bancorp, Inc. and Newco Alaska, Inc.

Ladies and Gentlemen:

      We have acted as counsel to First Bancorp,  Inc., a Delaware corporation
(the  "Company"),  in connection  with the proposed  merger (the  "Merger") of
Company with and into Newco Alaska,  Inc., a Delaware  corporation  ("Newco"),
pursuant to the terms of the Agreement and Plan of Reorganization  dated as of
March 15, 1999 by and among Company and Newco (the "Merger  Agreement").  This
opinion is being  delivered to you in  connection  with the Merger  Agreement.
Except as otherwise  provided,  capitalized  terms not defined herein have the
meanings set forth in the Merger  Agreement and the exhibits thereto or in the
letters  delivered  to Foster  Pepper &  Shefelman  LLP by  Company  and Newco
containing   certain   representations    relevant   to   the   opinion   (the
"Representations   Letters").   All  section   references,   unless  otherwise
indicated,  are to the United States Internal Revenue Code of 1986, as amended
(the "Code").

      You have  requested our opinion  regarding  certain  federal  income tax
consequences  of the  Merger.  In our  capacity  as  counsel to Company in the
Merger,  and for  purposes of rendering  this  opinion,  we have  examined and
relied upon the  registration  statement on Form S-4, which includes the Joint
Proxy  Statement  and  Prospectus   relating  to  the  Merger  Agreement  (the
"Registration Statement"),  the Merger Agreement and the exhibits thereto, the
Representation  Letters,  and such other  documents as we considered  relevant
for  purposes  of  this  opinion.  In our  examination,  we have  assumed  the
authenticity  of all documents  submitted to us as originals,  the accuracy of
all documents  submitted to us as copies and the authenticity of the originals
of such copies,  the  genuineness  of  signatures,  and the legal  capacity of
signatures.

      We have  assumed  that all  parties to the Merger  Agreement  and to any
other  documents  examined by us have acted,  and will act, in accordance with
the terms of such Merger  Agreement  and documents and that the Merger will be


                               Ex. 8.0 - Page 1
<PAGE>

consummated  at the Effective  Date pursuant to the terms and  conditions  set
forth in the Merger  Agreement  without the waiver or modification of any such
terms and conditions.  Furthermore,  we have assumed that all  representations
contained in the Merger Agreement, as well as those representations  contained
in the  Representation  Letters,  are, and at the Effective Date will be, true
and  complete in all  material  respects.  We have also assumed that as to all
matters  for which a person  or entity  has  represented  that such  person or
entity  is not a party  to,  does not  have,  or is not  aware  of,  any plan,
intention,  understanding,  or  agreement,  there is no such plan,  intention,
understanding,  or agreement.  We have not  attempted to verify  independently
such  representations,  but in the course of our  representation,  nothing has
come to our attention that would cause us to question the accuracy thereof.

      In rendering our opinion,  we have considered the applicable  provisions
of the Code,  Treasury  Regulations  promulgated or proposed  thereunder  (the
"Regulations"),  current  published  administrative  positions of the Internal
Revenue  Service   ("Rulings"),   and  existing  judicial   authorities.   New
developments in the Regulations,  Rulings, judicial authorities or legislative
changes  occurring  after the Effective  Date may have an adverse  impact upon
the opinions  expressed herein.  Nevertheless,  we undertake no responsibility
to advise you of any developments  after the Effective Date in the application
or interpretation of the income tax laws of the United States.

      Our opinion  represents our best judgment of how a court would decide if
presented with the issues  addressed herein and is not binding upon either the
Internal  Revenue  Service  ("IRS") or any court.  Thus, no assurances  can be
given that a position  taken in reliance on our opinion will not be challenged
by the IRS or rejected by a court.

      This opinion  addresses  only the specific  United States federal income
tax  consequences  of the Merger set forth  below,  and does not  address  any
other federal,  state,  local,  or foreign  income,  estate,  gift,  transfer,
sales,  use, excise or other tax consequences  that may result from the Merger
or any other transaction  (including any transaction  undertaken in connection
with the Merger).  We express no opinion  regarding  the tax  consequences  of
the Merger to  shareholders  of Company that are subject to special tax rules,
such  as  dealers  in  securities,  banks,  insurance  companies,   tax-exempt
organizations and non-United States persons.

      On the basis of, and subject to the foregoing,  and in reliance upon the
representations  and  assumptions  described  above,  we are of the  following
opinion:

      1.    The Merger will constitute a reorganization  within the meaning of
Section 368(a)(1)  of the Code and  Company  and Newco will be parties to such
reorganization within the meaning of Section 368(b) of the Code;



                               Ex. 8.0 - Page 2
<PAGE>

      2.    No gain or loss will be  recognized  by Company or Newco solely as
a result of the Merger;

      3.    No gain or loss will be recognized by the  shareholders of Company
upon the  exchange  of Company  stock  solely for shares of Newco stock in the
Merger,  except to the  extent  that  cash,  if any,  is  received  in lieu of
fractional shares of Newco stock;

      4.    Cash  received  by  the   shareholders   of  Company  in  lieu  of
fractional   shares  of  Newco   stock  will  be  treated  as  received  as  a
distribution  in redemption of such fractional  shares,  as if such fractional
shares  had been  issued in the  Merger  and then  redeemed  by Newco;  such a
shareholder  will recognize  gain or loss equal to the difference  between the
cash received and the  shareholder's  tax basis in that fractional  share, and
that gain or loss will be capital gain or loss if the  fractional  share would
have been a capital asset in the hands of the shareholder  (See Section 302 of
the Code; Rev. Rul.  66-365,  1966-2 C.B. 116; Rev. Proc.  77-41,  1977-2 C.B.
574);

      5.    The tax basis of the  shares of Newco  stock  received  (including
the fractional  share  interests) by the shareholders of Company in the Merger
will be equal to the tax  basis  of the  shares  of  Company  stock  exchanged
therefor in the Merger;

      6.    The holding  period for the shares of Newco stock  received by the
shareholders  of Company  will  include the  holding  period for the shares of
Company stock  exchanged  therefor in the Merger,  provided that the shares of
Company stock are held as capital assets at the Effective Date;

      7.    Cash  received  by a  shareholder  of  Company  who has  perfected
dissenters'  rights under the relevant  provisions of the General  Corporation
Laws of the State of Delaware  as to his or her Company  stock will be treated
as a distribution in redemption of such shares (see Section 302 of the Code);

      8.    A Company  shareholder  who receives  cash in exchange for Company
stock  will  recognize  gain or  loss in an  amount  equal  to the  difference
between the cash  received  and the  shareholder's  tax basis in the shares of
Company stock  exchanged  therefor;  provided that the shares of Company stock
exchanged are held as capital assets at the Effective  Date, such gain or loss
shall be a capital gain or loss;

      9.    If Newco,  within ten (10) years of converting to an S corporation
disposes  of an asset:  (a) that it acquired  from  Company in the Merger,  or
(b) that it held immediately  prior to the conversion to an S corporation,  it
will be subject to tax on any net  recognized  built-in gain  attributable  to
such asset; and



                               Ex. 8.0 - Page 3
<PAGE>

      10.   Newco will be required to include in its taxable  income,  ratably
over six years,  the built-in  gain  generated  from the recapture of the loan
loss  reserve  as  the  result  of the  change  from  the  reserve  method  of
accounting for loan losses to the specific charge-off method.

      No  opinion  is  expressed  as to any other  consequences  of the Merger
except as  specifically  set forth herein,  and this opinion may not be relied
upon except with respect to the consequences specifically discussed herein.

      This  opinion is being  delivered to you solely in  connection  with the
Merger  Agreement  and may be  relied  upon by Newco  Alaska,  Inc.  and First
Bancorp,  Inc. and its  shareholders.  It may not be relied upon for any other
purpose or by any other person or entity, and may not be made available to any
other person or entity without our prior written consent. We hereby consent to
the filing of this opinion as an exhibit to the  Registration  Statement,  and
further  consent  to the use of our  name  in the  Registration  Statement  in
connection  with  references to this opinion and the tax  consequences  of the
Merger. In giving this consent, however, we do not hereby admit that we are in
the  category  of persons  whose  consent is required  under  Section 7 of the
Securities Act of 1933, as amended.

                                    Very truly yours,

                                    /s/ Foster Pepper & Shefelman PLLC

                                    FOSTER PEPPER & SHEFELMAN PLLC


                               Ex. 8.0 - Page 4
<PAGE>


                             [CONSENT OF KPMG LLP]





The Board of Directors
First Bancorp, Inc.:

     We consent to the use of our reports included herein and to the reference
to our firm under the headings "Experts" in the Registration  Statement,  Form
S-4.


                                   /s/ KPMG LLP

Anchorage, Alaska
March 15, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission