CABOT INDUSTRIAL PROPERTIES LP
10-Q, 2000-11-14
REAL ESTATE
Previous: CASTLEGUARD ENERGY INC, 10QSB, EX-27, 2000-11-14
Next: CABOT INDUSTRIAL PROPERTIES LP, 10-Q, EX-10.16, 2000-11-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               Quarterly Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


For the Quarter Ended: September 30, 2000    Commission File Number: 1-14979
                       ------------------                            -------

                        CABOT INDUSTRIAL PROPERTIES, L.P.
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                  04-3397874
          --------                                  ----------
(State or other jurisdiction of         (I.R.S. Employer Identification Number)
incorporation or organization)



            Two Center Plaza, Suite 200, Boston, Massachusetts 02108
          ------------------------------------------------------------
          (Address of principal executive offices, including zip code)


                                 (617) 723-0900
                                 --------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       YES    X            NO
                           --------           -------


Indicate the number of shares outstanding of each of the registrant's classes of
Common Stock, as of the latest practicable date:  As of November 10, 2000,
43,668,333 Limited Partnership Units; 1,300,000 Series B Cumulative Redeemable
Perpetual Preferred Units, $50 Liquidation value; 2,600,000 Series C Cumulative
Redeemable Perpetual Preferred Units, $25 Liquidation value; 200,000 Series D
Cumulative Redeemable Perpetual Preferred Units, $50 Liquidation value; 200,000
Series E Cumulative Redeemable Perpetual Preferred Units, $50 Liquidation value;
1,800,000 Series F Cumulative Redeemable Perpetual Preferred Units, $25
Liquidation value; 600,000 Series G Cumulative Redeemable Perpetual Preferred
Units, $25 Liquidation value; and 1,400,000 Series H Cumulative Redeemable
Perpetual Preferred Units, $25 Liquidation value.
<PAGE>

                         PART I.  FINANCIAL INFORMATION


ITEM 1.         CONSOLIDATED FINANCIAL STATEMENTS


The accompanying unaudited consolidated condensed financial statements should be
read in conjunction with the 1999 Form 10-K of the registrant ("Cabot L.P.").
These consolidated condensed statements have been prepared in accordance with
the instructions of the Securities and Exchange Commission for Form 10-Q and do
not include all the information and footnotes required by generally accepted
accounting principles for complete financial statements.

In the opinion of Cabot L.P.'s management, all material adjustments (consisting
solely of items of a normal, recurring nature) considered necessary for a fair
presentation of results of operations for the interim period have been included.
The results of consolidated operations for the period from January 1, 2000
through September 30, 2000 are not necessarily indicative of the results that
may be expected for the period from January 1, 2000 through December 31, 2000.
<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

                      CONSOLIDATED CONDENSED BALANCE SHEET
                 As of September 30, 2000 and December 31, 1999
                                (in thousands)


<TABLE>
<CAPTION>
                                                           September 30, 2000     December 31, 1999
                                                           ------------------     -----------------
                                                               (unaudited)

<S>                                                             <C>                  <C>
ASSETS:

INVESTMENT IN REAL ESTATE:
Rental Properties                                               $ 1,682,559          $ 1,507,834
Less:  Accumulated Depreciation                                     (68,059)             (42,543)
                                                                -----------          -----------
     Net Rental Properties                                        1,614,500            1,465,291
Properties under Development                                         64,585               63,938
                                                                -----------          -----------
                                                                $ 1,679,085          $ 1,529,229
                                                                -----------          -----------
OTHER ASSETS:
Cash and Cash Equivalents                                       $       255          $    22,007
Rents and Other Receivables, net of allowance for
      uncollectible accounts of $1,143 and $574 at
      September 30, 2000 and December 31, 1999,
      respectively                                                    3,095                3,828
Deferred Rent Receivable                                             10,460                6,079
Deferred Lease Acquisition Costs, net                                33,884               23,913
Deferred Financing Costs, net                                         3,565                3,369
Investment in and Advances to Cabot Advisors                            852                1,105
Investment in and Notes Receivable from Joint Ventures               13,048                   --
Other Assets                                                          7,565                3,954
                                                                -----------          -----------

TOTAL ASSETS                                                    $ 1,751,809          $ 1,593,484
                                                                ===========          ===========

LIABILITIES AND PARTNERS' EQUITY:

LIABILITIES:
Mortgage Debt                                                   $   234,354          $   163,866
Unsecured Debt                                                      255,000              200,000
Line of Credit Borrowings                                           140,000              163,000
Accounts Payable                                                        868                  889
Accrued Real Estate Taxes                                            13,041               10,254
Distributions Payable                                                18,549               15,437
Tenant Security Deposits and Prepaid Rents                            9,036               11,205
Other Liabilities                                                    27,960               20,117
                                                                -----------          -----------
                                                                $   698,808          $   584,768
                                                                -----------          -----------
PARTNERS' EQUITY:
Limited Partners' Equity                                        $    56,788          $    57,169
General Partner's Equity                                            758,008              761,742
Preferred Unitholders' Equity                                       238,205              189,805
                                                                -----------          -----------

TOTAL PARTNERS' EQUITY                                          $ 1,053,001          $ 1,008,716
                                                                -----------          -----------

TOTAL LIABILITIES AND PARTNERS' EQUITY                          $ 1,751,809          $ 1,593,484
                                                                ===========          ===========

</TABLE>
<PAGE>

                        CABOT INDUSTRIAL PROPERTIES, L.P.

                 CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
      For the Three Months ended September 30, 2000 and September 30, 1999
                (unaudited, in thousands, except per unit data)

<TABLE>
<CAPTION>
                                         Three Months Ended    Three Months Ended
                                         September 30, 2000    September 30, 1999
                                         ------------------    ------------------
<S>                                           <C>                  <C>
REVENUES:
Rental Income                                 $ 46,530             $ 35,388
Tenant Reimbursements                            7,947                5,452
                                              --------             --------
                Total Revenues                $ 54,477             $ 40,840
                                              --------             --------

EXPENSES:
Property Operating                            $  4,892             $  3,090
Property Taxes                                   6,165                4,564
Depreciation and Amortization                   10,734                8,041
Interest                                        11,373                7,090
General and Administrative                       2,448                2,254
                                              --------             --------
                Total Expenses                $ 35,612             $ 25,039
                                              --------             --------


Interest and Other Income                     $    502             $    274
Earnings and Fees from Joint Ventures              189                   --
Loss on Sale of Real Estate                         --                 (653)
                                              --------             --------
                                              $    691             $   (379)
                                              --------             --------


Net Income                                    $ 19,556             $ 15,422

Preferred Unitholders' Distributions            (5,294)              (1,834)
                                              --------             --------


Net Income Allocable to Partnership Units     $ 14,262             $ 13,588
                                              ========             ========

Earnings per Partnership Unit:
    Basic                                     $   0.33             $   0.31
                                              ========             ========
    Diluted                                   $   0.33             $   0.31
                                              ========             ========

Weighted Average Partnership Units:
    Basic                                       43,668               43,634
                                              ========             ========
    Diluted                                     43,763               43,703
                                              ========             ========
</TABLE>

<PAGE>

                        CABOT INDUSTRIAL PROPERTIES, L.P.

                 CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
       For the Nine Months ended September 30, 2000 and September 30, 1999
               (unaudited, in thousands, except per unit data)


<TABLE>
<CAPTION>
                                             Nine Months Ended     Nine Months Ended
                                             September 30, 2000    September 30, 1999
                                             ------------------    ------------------

<S>                                               <C>                  <C>
REVENUES:
Rental Income                                     $ 134,273            $  96,613
Tenant Reimbursements                                22,190               15,547
                                                  ---------            ---------
                Total Revenues                    $ 156,463            $ 112,160
                                                  ---------            ---------

EXPENSES:
Property Operating                                $  14,143            $   8,519
Property Taxes                                       18,085               12,534
Depreciation and Amortization                        31,025               22,204
Interest                                             31,383               17,227
General and Administrative                            7,145                6,575
Settlement of Treasury Lock                              --                2,492
                                                  ---------            ---------
                Total Expenses                    $ 101,781            $  69,551
                                                  ---------            ---------

Interest and Other Income                         $   1,267            $     780
Earnings and Fees from Joint Ventures                   387                   --
Net Gain on Sales of Real Estate                         --                2,751
                                                  ---------            ---------
                                                  $   1,654            $   3,531
                                                  ---------            ---------

Net Income                                        $  56,336            $  46,140

Preferred Unitholders' Distributions                (14,410)              (2,815)
                                                  ---------            ---------

Net Income Allocable to Partnership Units         $  41,926            $  43,325
                                                  =========            =========

Earnings per Partnership Unit:
    Basic                                         $    0.96            $    0.99
                                                  =========            =========
    Diluted                                       $    0.96            $    0.99
                                                  =========            =========

Weighted Average Partnership Units:
    Basic                                            43,668               43,597
                                                  =========            =========
    Diluted                                          43,735               43,615
                                                  =========            =========
</TABLE>
<PAGE>

                        CABOT INDUSTRIAL PROPERTIES, L.P.

                 CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
       For the Nine Months ended September 30, 2000 and September 30, 1999
                           (unaudited, in thousands)

<TABLE>
<CAPTION>
                                                                  Nine Months Ended     Nine Months Ended
                                                                 September 30, 2000    September 30, 1999
                                                                 ------------------    ------------------
<S>                                                                  <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income                                                       $  56,336         $  46,140
        Adjustments to reconcile net income to cash
         provided by operating activities:
             Depreciation and Amortization                               31,025            22,204
             Net Gain on Sales of Real Estate                                --            (2,751)
             Straight Line Rent                                          (4,381)           (2,365)
             Amortization of Deferred Financing Costs                       926               725
             Decrease/(Increase) in Rents and Other Receivables             733            (1,434)
             Increase in Accounts Payable                                    24               209
             Increase in Other Assets                                    (3,338)             (110)
             Increase in Accrued Real Estate Taxes                        2,787             4,585
             Increase in Other Liabilities                                3,896             8,684
                                                                      ---------         ---------

     Cash Provided by Operating Activities                               88,008            75,887
                                                                      ---------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Property and Lease Acquisition Costs                              (175,683)         (346,721)
     Notes Receivable from Joint Ventures                                (9,600)               --
     Investment in Joint Venture                                         (2,081)               --
     Increase in Other Assets                                            (1,611)             (496)
     Advances to Cabot Advisors, net                                       (905)             (689)
     Net Proceeds from Sales of Real Estate                                  --            16,079
     Other                                                                   --                 8
                                                                      ---------         ---------


     Cash Used in Investing Activities                                 (189,880)         (331,819)
                                                                      ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from Issuance of Secured Debt                              62,427            93,215
     Proceeds from Issuance of Unsecured Debt                            55,000           199,448
     Proceeds from Issuances of Preferred Units, net                     47,654           136,484
     Distributions Paid to Partnership Unitholders                      (45,852)          (43,806)
     Line of Credit Repayments, net                                     (23,000)         (109,000)
     Distributions Paid to Preferred Unitholders                        (11,953)           (2,372)
     Debt Principal Repayments                                           (3,095)           (2,331)
     Increase in Deferred Financing Costs                                  (976)           (2,561)
     Net Expenses of Partnership Unit Issuance                              (85)           (1,257)
     Increase in Other Assets                                                --              (519)
                                                                      ---------         ---------

     Cash Provided by Financing Activities                               80,120           267,301
                                                                      ---------         ---------

Net Decrease in Cash and Cash Equivalents                               (21,752)           11,369
                                                                      ---------         ---------

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                          22,007             2,301
                                                                      ---------         ---------

CASH AND CASH EQUIVALENTS - END OF PERIOD                             $     255         $  13,670
                                                                      =========         =========
Cash paid for interest and settlement of treasury lock,
     net of amounts capitalized                                       $  26,901         $  13,647
                                                                      =========         =========
</TABLE>
<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

           CONSOLIDATED CONDENSED STATEMENT OF CASH FOWS (CONTINUED)
       For the Nine Months ended September 30, 2000 and September 30, 1999
                           (unaudited, in thousands)


DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

In conjunction with real estate acquisitions, Cabot L.P. assumed $11,156 of
indebtedness during the nine months ended September 30, 2000 and assumed $21,351
of indebtedness and issued Units valued at $2,743 during the nine months ended
September 30, 1999 (Note 2).

In conjunction with a sale of real estate during the nine months ended September
30, 1999, Cabot L.P. received a promissory note in the amount of $627 as a
component of total consideration due from the buyer. This note was repaid in
full during 1999.

At September 30, 2000, accrued capital expenditures (including amounts included
in accounts payable) totaled $12,954, accrued offering costs totaled $832 and
accrued financing costs totaled $123. At September 30, 1999, accrued capital
expenditures (including amounts included in accounts payable) totaled $8,455,
accrued offering costs totaled $579 and accrued financing costs totaled $182.

In connection with the formation of a Joint Venture, Cabot Trust issued stock
warrants with an estimated value of approximately $550.
<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000

1.   General

Organization

Cabot Industrial Properties, L.P. (Cabot L.P.), a Delaware Limited Partnership,
was formed on October 10, 1997. The general partner of Cabot L.P. is Cabot
Industrial Trust (Cabot Trust), a Maryland real estate investment trust which
was also formed on October 10, 1997. As the general partner of Cabot L.P., Cabot
Trust has the exclusive power under the agreement of limited partnership to
manage and conduct the business of Cabot L.P. Cabot Trust through its general
partnership interests in Cabot L.P. is a fully-integrated, internally-managed
real estate company formed to continue and expand the national real estate
business of Cabot Partners Limited Partnership (Cabot Partners).

As of September 30, 2000, Cabot L.P. owned 353 industrial properties located in
22 markets throughout the United States, containing approximately 42 million
rentable square feet. These properties were approximately 97.8% leased to 721
tenants at September 30, 2000. Cabot L.P. and its affiliates also own 20%
interests in and provide acquisition, asset, and property management services
to joint ventures (the Joint Ventures) with two institutional partners, each
of which invests in industrial multitenant and workspace properties. Cabot
L.P.'s investment in the Joint Ventures is included in Investment in and Notes
Receivable from Joint Ventures on the accompanying Consolidated Condensed
Balance Sheet. Income earned from the Joint Ventures is accounted for under the
equity method of accounting and is included in Earnings and Fees from Joint
Ventures in the accompanying Consolidated Condensed Statement of Operations.

2.   The Formation Transactions, The Offerings and Ownership

The Formation Transactions

On February 4, 1998, under a Contribution Agreement executed by Cabot Trust,
Cabot L.P., Cabot Partners and various other contributors, 122 industrial real
estate properties, certain real estate advisory contracts and other assets were
(i) contributed to Cabot L.P. in exchange for partnership units in Cabot L.P.
(Units) that may, subject to certain restrictions, be exchanged for Common
Shares of Cabot Trust (Common Shares) or (ii) contributed to Cabot Trust in
exchange for Common Shares. The properties contributed to Cabot Trust were
concurrently contributed by it to Cabot L.P. in exchange for the number of Units
in Cabot L.P. equal to the number of Common Shares exchanged for the property.

Cabot L.P. contributed the real estate advisory contracts to Cabot Advisors,
Inc. (Cabot Advisors) and received 100% of the non-voting preferred stock of
Cabot Advisors, which entitles it to 95% of Cabot Advisors' net operating cash
flow.  All of the common stock of Cabot Advisors is owned by an officer of Cabot
Trust.

During the nine months ended September 30, 2000, Cabot Trust issued 5,000 Common
Shares to a limited partner of Cabot L.P. in exchange for the limited partner's
Units of Cabot L.P. During the nine months ended September 30, 1999, Cabot L.P.
issued 143,087 Units in conjunction with acquisitions and Cabot Trust issued
22,032,656 Common Shares to limited partners of Cabot L.P. in exchange for Units
of Cabot L.P. For the year ended December 31, 1999, Cabot L.P. issued a total of
177,448 Units in conjunction with acquisitions and Cabot Trust issued a total of
22,032,656 Common Shares to limited partners of Cabot L.P. in exchange for the
limited partners' Units of Cabot L.P.

<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                               September 30, 2000

At September 30, 2000, Cabot Trust owned 93.0% of the common equity of Cabot
L.P. Cabot Trust owned 93.1% of Cabot L.P. at September 30, 1999.

The Offerings

On February 4, 1998, Cabot Trust completed an offering of 8,625,000 Common
Shares at an offering price of $20.00 per share.  In addition, Cabot Trust
issued 1,000,000 Common Shares in a private offering at $20.00 per share
(collectively, the Offerings).  Cabot Trust contributed the net proceeds of the
Offerings to Cabot L.P. in exchange for the number of general partnership
interests in Cabot L.P. equal to the number of Common Shares sold in the
Offerings.

Cumulative Redeemable Perpetual Preferred Equity

During 1999 and 2000, Cabot L.P. completed private sales of the following
Cumulative Redeemable Perpetual Preferred Units (the "Preferred Units"):

<TABLE>
<CAPTION>
   Sale Date                  Series            Unit price       Liquidation Value      Net Proceeds
------------------        ---------------       ----------       -----------------      ------------

<S>                       <C>                    <C>                <C>                 <C>
April 29, 1999            8.625% Series B        $  50              $ 65,000,000        $ 63,175,000
September 3, 1999         8.625% Series C           25                65,000,000          63,175,000
September 27, 1999        8.375% Series D           50                10,000,000           9,715,000
December 9, 1999          8.375% Series E           50                10,000,000           9,715,000
December 22, 1999         8.500% Series F           25                45,000,000          44,025,000
March 23, 2000            8.875% Series G           25                15,000,000          14,425,000
May 25, 2000              8.950% Series H           25                35,000,000          33,975,000
                                                                     -----------         -----------
                                                                    $245,000,000        $238,205,000
                                                                    ============        ============
</TABLE>

The Preferred Units, which may be called by Cabot L.P. at par on or after the
fifth anniversary of issuance in each case, have no stated maturity or mandatory
redemption provisions and are not convertible into any other securities of Cabot
L.P.


3.    Debt Activity

On September 7, 2000, Cabot L.P. established a Medium Term Note program eligible
to issue up to $200.0 million of notes payable.  On September 12, 2000, Cabot
L.P. issued $40.0 million notes payable, with a coupon interest rate of 8.5%,
due September 15, 2010.  On September 18, 2000, Cabot L.P. issued an additional
$15.0 million of notes payable with an 8.2% coupon interest rate, due September
15, 2005.

On May 4, 1999, Cabot L.P. issued $200.0 million of senior unsecured redeemable
notes, due May 1, 2004.  The notes have a 7.125% coupon interest rate and were
priced at 99.724%, resulting in a discount of $552,000.

Cabot L.P. assumed certain loans in connection with the Formation Transactions,
entered into loan agreements during 1999 and 2000, and assumed certain loans in
conjunction with several real estate acquisitions, all secured by certain
existing real estate assets (collectively, the Mortgage Loans).  At September
30, 2000, the Mortgage Loans totaled $234.4 million, have coupon interest rates
ranging
<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                               September 30, 2000

from 7.25% - 9.67% and are secured by properties with a net book value of $377.9
million. Certain of the debt assumed in conjunction with the acquisition of
properties has a coupon interest rate that differed from the fair market value
interest rate at the date of acquisition. In accordance with generally accepted
accounting principles, such debt was recorded at fair market value and interest
expense was recorded in the accompanying Consolidated Condensed Statements of
Operations based on the fair market interest rate at the date of acquisition.

In conjunction with acquisitions made during the nine months ended September 30,
2000, Cabot L.P. assumed debt of $11.2 million, with coupon interest rates
ranging from 7.85% to 8.38%, secured by properties with a net book value of
approximately $16.5 million.   In addition, Cabot L.P. borrowed $61.9 million on
June 30, 2000, which is secured by specific properties with a net book value of
approximately $91.9 million as of September 30, 2000.  This borrowing has a
fixed interest rate of 8.4% per annum and a 10-year term.  Under this agreement,
the first 24 monthly payments will be for interest only.  Beginning August 1,
2002, the monthly payments will consist of both principal and interest using
a twenty-four year amortization period.

Cabot L.P. entered into an interest rate cap arrangement relating to its
$325.0 million Acquisition Facility for a notional amount of $100.0 million for
the period from April 11, 2000 through October 11, 2000.  This arrangement was
intended to result in limiting the variable nature of the LIBOR component of
Cabot L.P.'s interest rate on an equivalent amount of borrowings to 7.0% per
annum.  Under the agreement, Cabot L.P.'s counter party is required to pay an
amount equal to interest on that notional principal amount of borrowings to the
extent that the relevant LIBOR exceeds 7.0%. The interest rate cap arrangement
expired on October 11, 2000 and management has not entered into an additional
interest rate hedge arrangement at this time because over 75% of its debt has
fixed interest rates.

Interest expense of $16,000, for the nine months ended September 30, 2000 and
$53,000 for the nine months ended September 30, 1999 was incurred related to
interest rate cap and similar agreements.

During 1998, Cabot L.P. had entered into an interest rate hedge transaction
(referred to as a Treasury Lock) involving the future sale of $100.0 million of
Treasury securities based on a rate of approximately 5.54% for such securities
in anticipation of a future debt issuance of at least $100.0 million with a
maturity of 10 years.  At the March 31, 1999 contractual settlement date for
this transaction, Cabot L.P. paid $2.5 million to its counter party in the
transaction, reflecting the decrease in Treasury security yields since the July
1998 commencement of the transaction.  Because an offering of the size and
maturity contemplated when the interest rate hedge transaction was executed was
not completed by the time of, or shortly after, the March 31, 1999 settlement
date of the transaction, Cabot L.P. recorded a loss of $2.5 million in the
quarter ended March 31, 1999.
<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                               September 30, 2000


4. Earnings per Share

In accordance with Statement of Financial Accounting Standards No. 128,
"Earnings per Share", basic earnings per Partnership Unit have been computed by
dividing Net Income Allocable to Partnership Unitholders by the weighted average
number of Partnership Units outstanding during the period. Diluted earnings per
Partnership Unit have been computed considering the dilutive effect of the
exercise of Unit options granted by Cabot L.P. Basic and diluted earnings per
Partnership Unit were calculated as follows:

<TABLE>
<CAPTION>
                                                         Three Months Ended       Three Months Ended
                                                         September 30, 2000       September 30, 1999
                                                         ------------------       ------------------
<S>                                                         <C>                       <C>
Basic:
Net Income Allocable to Partnership Unitholders             $14,262,000               $13,588,000
                                                            -----------               -----------
Weighted Average Partnership Units                           43,668,000                43,634,000
                                                            -----------               -----------
Basic Earnings per Partnership Unit                         $      0.33               $      0.31
                                                            ===========               ===========
Diluted:
Net Income Allocable to Partnership Unitholders             $14,262,000               $13,588,000
                                                            -----------               -----------
Weighted Average Partnership Units                           43,668,000                43,634,000
Effect of Unit Options                                           95,000                    69,000
                                                            -----------               -----------
Weighted Average Partnership Units, as adjusted              43,763,000                43,703,000
                                                            -----------               -----------
Diluted Earnings per Partnership Unit                       $      0.33               $      0.31
                                                            ===========               ===========

</TABLE>



<TABLE>
<CAPTION>
                                                          Nine Months Ended       Nine Months Ended
                                                         September 30, 2000       September 30, 1999
                                                         ------------------       ------------------
<S>                                                         <C>                       <C>
Basic:
Net Income Allocable to Partnership Unitholders             $41,926,000               $43,325,000
                                                            -----------               -----------
Weighted Average Partnership Units                           43,668,000                43,597,000
                                                            -----------               -----------
Basic Earnings per Partnership Unit                         $      0.96               $      0.99
                                                            ===========               ===========
Diluted:
Net Income Allocable to Partnership Unitholders             $41,926,000               $43,325,000
                                                            -----------               -----------
Weighted Average Partnership Units                           43,668,000                43,597,000
Effect of Unit Options                                           67,000                    18,000
                                                            -----------               -----------
Weighted Average Partnership Units, as adjusted              43,735,000                43,615,000
                                                            -----------               -----------
Diluted Earnings per Partnership Unit                       $      0.96               $      0.99
                                                            ===========               ===========
</TABLE>

Approximately 4 million and 3 million options granted are excluded from the
above calculations of diluted earnings per Partnership Unit for both the three
and nine months ended September 30, 2000 and 1999, respectively, since the
impact of consideration of these options was anti-dilutive.

<PAGE>

                       CABOT INDUSTRIAL PROPERTIES, L.P.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                               September 30, 2000



5. Investments in Joint Ventures

During the nine months ended September 30, 2000, Cabot L.P. and its affiliates
entered into joint venture agreements (collectively, the Joint Ventures) with
two institutional partners targeted towards investment in industrial multitenant
and workspace properties. Cabot L.P. and its affiliates entered into a joint
venture agreement with Chase Capital Partners on April 12, 2000. Cabot L.P.
subsequently entered into a second joint venture agreement with GE Capital Real
Estate on September 5, 2000. Cabot Trust issued stock warrants to purchase
750,000 Common Shares to GE Capital Real Estate, in connection with the
formation of the joint venture. The stock warrants have an exercise price of
$27.00 per share, a term of five years and had an estimated value of
approximately $550,000 at the time of issuance. As of September 30, 2000, the
investors have committed approximately $169 million in equity to the ventures of
which 20% will be funded by Cabot L.P. As of September 30, 2000, the Joint
Ventures owned twelve industrial properties costing approximately $43 million
and comprising approximately 760,000 square feet.

Cabot L.P. earned, in the aggregate, approximately $349,000 in acquisition and
asset management fees from the Joint Ventures during the nine months ended
September 30, 2000.  In addition, Cabot L.P. earned income of approximately
$38,000 from the Joint Ventures, which is accounted for under the equity method
of accounting.  These amounts are included in Earnings and Fees from Joint
Ventures in the accompanying Consolidated Condensed Statement of Operations.

As of September 30, 2000, Cabot L.P. provided financing in the form of notes
receivable to the Joint Ventures totaling $9,495,000. These notes are expected
to be repaid by year end from the proceeds of the Joint Ventures' permanent
financing. Through November 10, 2000, the Joint Ventures obtained permanent
financing totaling $15.5 million for three of the twelve properties acquired by
the Joint Ventures. The permanent financings have monthly payments due through
maturity, variable interest rates and two-year terms, each of which may be
extended for an additional three years. The monthly payments are for interest
only at interest rates ranging from 8.81% - 8.93% as of September 30, 2000.

6.  Subsequent Events

On October 24, 2000, Cabot L.P. obtained a new $325.0 million unsecured line of
credit facility replacing its previous $325.0 million credit facility that was
to mature in March 2001. The new credit facility matures in October 2003, has a
one-year extension option and a $50.0 million expansion option. The new credit
facility also has certain financial and non-financial covenants. Cabot Trust is
a guarantor of the facility. The rate on the borrowings at Cabot Trust's current
credit rating is LIBOR plus 100 basis points.

On November 1, 2000, Cabot L.P. sold a property located in California containing
approximately 235,000 square feet for an aggregate sales price of $14.4 million.
This sale is expected to result in a net gain of approximately $1.5 million.
Proceeds from the sale of this property are anticipated to be used to acquire
additional real estate assets.
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The statements contained in this discussion and elsewhere in this report that
are not historical facts are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934.  These forward-looking statements are based on current
expectations, estimates and projections about the industry and markets in which
Cabot L.P. operates, management's beliefs and assumptions made by management.
Words such as "expects", "anticipates", "intends", "plans", "believes", "seeks",
"estimates", and variations of such words and similar expressions are intended
to identify such forward-looking statements.  Such forward-looking statements
are not guarantees of future performance and involve risks and uncertainties.
Therefore, actual outcomes and results may differ materially from what is
expressed or suggested by such forward-looking statements.  Cabot L.P.
undertakes no obligation to update publicly any forward-looking statements,
whether as a result of new information, future events or otherwise.  Cabot
L.P.'s operating results depend primarily on income from industrial properties,
which may be affected by various factors, including changes in national and
local economic conditions, competitive market conditions, uncertainties and
costs related to and the imposition of conditions on receipt of governmental
approvals and costs of material and labor, all of which may cause actual results
to differ materially from what is expressed herein.  Capital and credit market
conditions, which affect Cabot L.P.'s cost of capital, also influence operating
results.

Introduction

Cabot L.P. is an internally managed, fully integrated real estate company,
focused on serving a variety of industrial space users in the country's
principal commercial markets.  Cabot L.P. owns and operates a diversified
portfolio of bulk distribution, multitenant distribution and "workspace" (light
industrial, R&D and similar facilities) properties throughout the United States.
At September 30, 2000, Cabot L.P. owned 353 industrial properties.  Cabot L.P.
also owns 20% equity interests in and provides acquisition, asset and property
management services to two joint ventures (the Joint Ventures), which invest in
industrial properties.

Results of Operations

Quarter Ended September 30, 2000 compared with Quarter Ended September 30, 1999

Net income allocable to Partnership Units for the quarter ended September 30,
2000 totaled $14.3 million or $.33 per Unit, compared with $13.6 million or $.31
per Unit for the quarter ended September 30, 1999. After consideration of the
impact of the loss on sale of property in 1999, net income allocable to
Partnership Unitholders in 2000, was approximately the same as 1999 because of
the increased income related to acquisitions, additional income generated by the
company's properties and fees from and income generated by the Joint Ventures
offset by the increased depreciation and amortization, interest expense, and
distributions to Preferred Unitholders.

Rental revenues were $54.5 million, including tenant reimbursements of $7.9
million, for the quarter ended September 30, 2000, compared with $40.8 million,
including tenant reimbursements of $5.5 million, for the quarter ended September
30, 1999.  Total rental revenue of $40.0 million and $39.1 million was generated
in 2000 and 1999, respectively, by the properties owned as of June 30, 1999, and
still owned at September 30, 2000, (the Quarterly Baseline Properties) and total
rental revenue of $14.5 million and $1.6 million in 2000 and 1999, respectively,
was generated by the properties acquired or
<PAGE>

developed subsequent to June 30, 1999. The growth in rental revenue for
Quarterly Baseline Properties is primarily attributable to rental increases for
new leases, extensions and renewals. The remainder of total rental revenue
relates to properties sold in 1999.

The operating margin (the ratio of total revenues minus property operating and
property tax expenses to total revenues) decreased slightly to approximately 80%
for the quarter ended September 30, 2000 compared with 81% for the quarter ended
September 30, 1999. The decrease is primarily due to a change in the composition
of leases, principally with respect to acquisitions of multitenant and workspace
properties, to more leases where Cabot L.P. pays property and operating expenses
and is reimbursed by tenants compared to leases where the tenants pay these
expenses directly.

Depreciation and amortization related to real estate assets totaled $10.7
million and $8.0 million for the quarters ended September 30, 2000 and 1999,
respectively. The increase is primarily due to the acquisition of approximately
$448.3 million of real estate assets in 1999 and $129.1 million for the nine
months ended September 30, 2000.

Interest expense of $11.4 million for the quarter ended September 30, 2000
represents interest incurred on $200.0 million of unsecured debt issued in May
1999, an additional $55.0 million of unsecured debt issued in September 2000,
borrowings under Cabot L.P.'s Acquisition Facility and an average of $234.5
million of secured debt, net of $800,000 of interest capitalized to development
projects.  Interest expense of $7.1 million for the quarter ended September 30,
1999 represents interest incurred on $200.0 million of unsecured debt issued in
May 1999, borrowings under Cabot L.P.'s Acquisition Facility and an average of
$159.7 million of secured debt, net of $761,000 of interest capitalized to
development projects.

General and administrative expense increased by $194,000, to $2.4 million for
the quarter ended September 30, 2000.  The increase is primarily due to an
increase in personnel to manage the acquisition, development, asset management
and financing activity caused by the increase in the number of Cabot L.P.'s
properties from 291 to 353 at the end of each period.  As a percentage of rental
revenues, general and administrative expense decreased to 4.5% at September 30,
2000 from 5.5% at September 30, 1999.

Interest and other income, which consists primarily of interest earned on Cabot
L.P.'s invested cash balances and advances to the Joint Ventures, as well as
earnings of Cabot Advisors, increased to $502,000 from $274,000 for the quarter
ended September 30, 2000, compared to the quarter ended September 30, 1999. The
increase is primarily due to interest income from advances to the Joint Ventures
and increased earnings from Cabot Advisors in 2000.

Nine Months Ended September 30, 2000 compared with Nine Months Ended September
30, 1999

Net income allocable to Partnership Units for the nine months ended September
30, 2000 totaled $41.9 million or $.96 per Unit, compared with $43.3 million or
$.99 per Unit for the nine months ended September 30, 1999. The decrease in net
income per Unit in 2000, is primarily attributable to increased interest
expense, depreciation and amortization and increased distributions to Preferred
Unitholders, offset by income related to acquisitions, additional income
generated by the company's properties and fees from and income generated by the
Joint Ventures.

<PAGE>

Rental revenues were $156.5 million, including tenant reimbursements of $22.2
million, for the nine months ended September 30, 2000, compared with $112.2
million, including tenant reimbursements of $15.5 million, for the nine months
ended September 30, 1999. Total rental revenue of $102.2 million and $99.4
million was generated in 2000 and 1999, respectively, by the properties owned as
of January 1, 1999, and still owned at September 30, 2000, (the Baseline
Properties) and total rental revenue of $54.3 million and $11.9 million in 2000
and 1999, respectively, was generated by the properties acquired or developed
subsequent to December 31, 1998. The growth in rental revenue for Baseline
Properties is primarily attributable to rental increases for new leases,
extensions and renewals. The remainder of total rental revenue relates to
properties sold in 1999.

The operating margin (the ratio of total revenues minus property operating and
property tax expenses to total revenues) decreased to approximately 79% for the
nine months ended September 30, 2000 compared with 81% for the nine months ended
September 30, 1999. The decrease is primarily due to a change in the composition
of leases, principally with respect to acquisitions of multitenant and workspace
properties, to more leases where Cabot L.P. pays property and operating expenses
and is reimbursed by tenants compared to leases where the tenants pay these
expenses directly.

Depreciation and amortization related to real estate assets totaled $31.0
million and $22.2 million for the nine months ended September 30, 2000 and 1999,
respectively. The increase is primarily due to the acquisition of approximately
$448.3 million of real estate assets in 1999 and $129.1 million for the nine
months ended September 30, 2000.

Interest expense of $31.4 million for the nine months ended September 30, 2000
represents interest incurred on $200.0 million of unsecured debt issued in May
1999, an additional $55.0 million of unsecured debt issued in September 2000,
borrowings under Cabot L.P.'s Acquisition Facility and an average of $191.4
million of secured debt, net of $2.6 million of interest capitalized to
development projects.  Interest expense of $17.2 million for the nine months
ended September 30, 1999 represents interest incurred on $200.0 million of
unsecured debt issued in May 1999, borrowings under Cabot L.P.'s Acquisition
Facility and an average of $136.8 million of secured debt, net of $2.1 million
of interest capitalized to development projects.

General and administrative expense increased by $570,000, to $7.1 million for
the nine months ended September 30, 2000.  The increase is primarily due to an
increase in personnel to manage the acquisition, development, asset management,
and financing activity caused by the increase in the number of Cabot L.P.'s
properties from 291 to 353 at the end of each period.  As a percentage of rental
revenues, general and administrative expense decreased to 4.6% at September 30,
2000 from 5.9% at September 30, 1999.

During 1998 Cabot L.P. entered into an interest rate hedge transaction (referred
to as the "Treasury Lock") involving the future sale of $100.0 million of
Treasury securities based on an interest rate of approximately 5.54% for such
securities in anticipation of a future debt issuance of at least $100.0 million
with a maturity of 10 years. At the March 31, 1999 contractual settlement date
for this transaction, Cabot L.P. paid $2.5 million to its counter party in the
transaction, reflecting the decrease in Treasury security yields since the July
1998 commencement of the transaction. Because an offering
<PAGE>

of the size and maturity contemplated when the interest rate hedge transaction
was executed was not completed by the time of, or shortly after, the March 31,
1999 settlement date of the transaction, Cabot L.P. recorded a loss related to
the settlement of the treasury lock of approximately $2.5 million during the
quarter ended March 31, 1999.

Interest and other income, which consists primarily of interest earned on Cabot
L.P.'s invested cash balances and advances to the Joint Ventures, as well as
earnings of Cabot Advisors, increased to $1.3 million from $780,000 for the nine
months ended September 30, 2000, compared to the nine months ended September 30,
1999.  The increase is primarily due to interest income from advances to the
Joint Ventures and increased earnings from Cabot Advisors in 2000.

The increase in Preferred Unitholders' Distributions is due to the increase in
Cumulative Redeemable Perpetual Preferred Equity as discussed in Note 2 to the
financial statements.

Capital Resources and Liquidity

Cabot L.P. intends to rely on cash provided by operations, unsecured and
secured borrowings from institutional sources and public debt as its primary
sources of funding for acquisition, development, expansion and renovation of
properties.  Cabot L.P. may also consider equity financing when such financing
is available on attractive terms.

On September 7, 2000, Cabot L.P. established a Medium Term Note program eligible
to issue up to $200.0 million of notes payable.  On September 12, 2000, Cabot
L.P. issued $40.0 million notes payable with a coupon interest rate of 8.5% due
September 15, 2010.  On September 18, 2000, Cabot L.P. issued an additional
$15.0 million of notes payable with an 8.2% coupon interest rate, due September
15, 2005.

Cabot L.P. borrowed $61.9 million on June 30, 2000, which is secured by specific
properties.  As of September 30, 2000, these properties had a net book value of
approximately $91.9 million.  The borrowing has a fixed interest rate of 8.4%
per annum and a 10-year term.  Under this agreement, the first 24 monthly
payments will be payments for interest only.  Beginning August 1, 2002, the
monthly payments will consist of both principal and interest using a 24-year
amortization period.

As discussed in Note 2 to the financial statements, as of September 30, 2000
Cabot L.P. issued an aggregate of $245.0 million of Cumulative Redeemable
Perpetual Preferred Units in seven separate transactions in 1999 and 2000.  The
net proceeds from these transactions were $238.2 million, which were used to pay
down outstanding balances under the Acquisition Facility.  These Cumulative
Redeemable Perpetual Preferred Units are callable by Cabot L.P. at par on or
after the fifth anniversary of their respective issuance dates.

In March 1998 Cabot L.P. established a $325.0 million unsecured revolving line
of credit facility (the Acquisition Facility) with Morgan Guaranty Trust Company
of New York as lead agent for a syndicate of banks.  The Acquisition Facility is
used to fund property acquisitions, development activities, building expansions,
tenant leasing costs and other general corporate purposes.  The Acquisition
Facility contains certain limits and requirements for debt to asset ratios, debt
service coverage minimums and other limitations.  Cabot L.P. believes cash flow
from operations not distributed to Shareholders and Unitholders will be
sufficient to cover tenant allowances and costs associated with renewal or
replacement of current tenants as their leases expire and recurring non-
incremental revenue generating capital expenditures.
<PAGE>

On October 24, 2000, Cabot L.P. obtained a new $325.0 million unsecured line of
credit facility replacing its previous $325.0 million credit facility that was
to mature in March 2001.  The new credit facility matures in October 2003 and
has a one-year extension option and a $50.0 million expansion option.  The new
credit facility also has certain financial and non-financial covenants.  Cabot
Trust is a guarantor of the facility.   The rate on the borrowings at Cabot
Trust's current credit rating is LIBOR plus 100 basis points.

As of September 30, 2000, Cabot L.P. had $234.4 million of fixed rate debt
secured by properties, $140.0 million of unsecured borrowings under its
Acquisition Facility, $255.0 million of unsecured debt and a 36.2% debt-to-total
market capitalization ratio.  The debt-to-total market capitalization ratio is
calculated based on Cabot L.P.'s total consolidated debt as a percentage of the
market value of its outstanding Common Shares and Units (excluding those held by
Cabot L.P.) and the liquidation value of Perpetual Preferred Units plus total
debt.

During the nine months ended September 30, 2000, Cabot L.P. and its affiliates
entered into joint venture agreements (collectively, the Joint Ventures) with
two institutional partners targeted towards investment in industrial multitenant
and workspace properties. Cabot L.P. and its affiliates entered into a joint
venture with Chase Capital Partners on April 12, 2000. Cabot L.P. subsequently
entered into a second joint venture agreement with GE Capital Real Estate on
September 5, 2000. Stock warrants with an estimated value of approximately
$550,000 were issued to GE Capital Real Estate in connection with the formation
of the Joint Ventures. As of September 30, 2000, the investors have committed
approximately $169 million in equity to the ventures of which 20% will be funded
by Cabot L.P. As of September 30, 2000, these ventures have purchased twelve
properties for approximately $43 million, containing approximately 760,000
square feet. In the normal course of operations, as of November 10, 2000, the
Joint Ventures have entered into agreements to purchase approximately an
additional $34.7 million of real estate assets. Because a number of conditions
must be met prior to the closing, it is uncertain as to whether these assets
will actually be purchased.

As of November 10, 2000, Cabot L.P. has commitments to purchase approximately
$22.3 million of additional real estate assets.  Because a number of conditions
must be met prior to the closing, it is uncertain as to whether these assets
will actually be purchased.

On November 1, 2000, Cabot L.P. sold a 235,000 square foot property, located in
California, for an aggregate sales price of $14.4 million. This sale is expected
to result in a net gain of approximately $1.5 million. Proceeds from the sale of
this property are anticipated to be used to acquire additional real estate
assets. Cabot L.P. has also entered into an agreement to sell one building for a
sales price of approximately $8.3 million resulting in a net gain of
approximately $1.3 million. Because sales are subject to a number of conditions
that must be met prior to closing, it is uncertain as to whether this sale will
actually be consummated.
<PAGE>

Cash and cash equivalents totaled $255,000 at September 30, 2000.  Cash provided
by operating activities for the nine months ended September 30, 2000, was $88.0
million.

Ratio of Earnings to Fixed Charges

We have computed the ratios of earnings to fixed charges and preferred
distributions by dividing income from continuing operations, plus fixed charges,
plus amortization of capitalized interest, plus distributed income of equity
investees, less interest capitalized, less preferred distributions, by fixed
charges. Fixed charges consist of interest costs, whether expensed or
capitalized, the interest component of rental expense and amortization of debt
premiums, discounts and issuance costs and preferred distributions.

The ratio of earnings to fixed charges was 1.76x for the three months ended
September 30, 2000 compared to 2.32x for the three months ended September 30,
1999. The decrease is primarily due to an increase in distributions paid to
Preferred Unitholders and an increase in interest expense and depreciation and
amortization as discussed in the "Results of Operations" above.

The ratio of earnings to fixed charges was 1.81x for the nine months ended
September 30, 2000 compared to 2.68x for the nine months ended September 30,
1999. The decrease is primarily due to an increase in distributions paid to
Preferred Unitholders and an increase in interest expense and depreciation and
amortization as discussed in the "Results of Operations" above.

Year 2000

During 1999, Cabot L.P. completed its program of determining whether its
business operations would be affected by date sensitive calculation errors that
might result from computers whose programs do not properly recognize the year
2000 (commonly referred to as the "Year 2000 Issue").  Cabot L.P. has not to
date experienced any effects on its results of operations or financial position
from the Year 2000 Issue, nor have any of Cabot L.P.'s vendors communicated to
Cabot L.P. that they have experienced any such effects.
<PAGE>

ITEM 3.  QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Cabot L.P.'s exposure to market risk has not changed materially from its
exposure at December 31, 1999.
<PAGE>

                           PART II. OTHER INFORMATION



Item 1.            Legal Proceedings
                         Not Applicable

Item 2.            Changes in Securities and Use of Proceeds
                         Not Applicable

Item 3.            Defaults Upon Senior Securities
                         Not Applicable

Item 4.            Submission of Matters to a Vote of Security Holders.
                         Not Applicable

Item 5.            Other Information
                         Not Applicable

Item 6.            Exhibits and Reports on Form 8-K

                   (a)  Exhibits
                         10.16  Revolving Credit Agreement between Cabot L.P.
                                and Morgan Guaranty Trust Company of New York,
                                dated as of October 24, 2000.
                         10.17  Guaranty of Payment between Cabot Trust and
                                Morgan Guaranty Trust Company of New York, dated
                                as of October 24, 2000.
                         27     Financial Data Schedule

                   (b)  Reports on Form 8-K.
                         On September 11, 2000, Cabot L.P. filed a form 8-K
                         dated September 7, 2000, to report information under
                         Item 5 of Form 8-K, including a press release related
                         to Cabot L.P.'s commencement of a program for the offer
                         of its Series A Medium-Term Notes due nine months or
                         more from the date of issue in an aggregate initial
                         offering price of up to $200,000,000.

<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized as of the 14th day of November 2000.


                           CABOT INDUSTRIAL PROPERTIES, L.P.
                           ---------------------------------
                           Registrant


11/14/00                   /s/ Neil E. Waisnor
--------                   ---------------------------
 Date                      Neil E. Waisnor
                           Senior Vice President-Finance, Treasurer, Secretary


11/14/00                   /s/ Robert E. Patterson
--------                   ---------------------------
 Date                      Robert E. Patterson
                           President


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission