ALFORD REFRIGERATED WAREHOUSES INC
424B1, 1999-06-24
PUBLIC WAREHOUSING & STORAGE
Previous: DVD EXPRESS INC, S-1/A, 1999-06-24
Next: QUEPASA COM INC, S-1/A, 1999-06-24




                                                Filed pursuant to Rule 424(b)(1)
                                                               SEC No. 333-78267

                         PROSPECTUS DATED JUNE 21, 1999

                      ALFORD REFRIGERATED WAREHOUSES, INC.

                        3,900,000 SHARES OF COMMON STOCK

         Alford is offering to sell 1,000,000  shares of its common stock to the
public on a best efforts, no minimum basis. In addition, shareholders of Alford,
from time to time, may offer to sell 2,900,000  shares of Alford's common stock.
Alford will not receive any of the proceeds from the sale of the common stock by
the selling shareholders.

          Alford's  common  stock is quoted on the pink sheets under the trading
symbol  "ALFO." At this time,  neither the Nasdaq  Stock Market nor any national
securities  exchange  lists the common stock.  There can be no assurance that an
active trading market will develop. See "Risk Factors."

         We  urge  you to read  this  prospectus  carefully  since  it  contains
information  that is important to you.  Also,  pay  particular  attention to the
"Risk Factors" beginning on page 5.

         Neither the Securities and Exchange Commission nor any state securities
regulator  has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of the prospectus.  Any representation to the contrary is a
criminal offense.
<TABLE>
<CAPTION>
                                    Price to                  Proceeds to               Proceeds to
                                    the Public                Alford                    Selling Shareholders
<S>                                 <C>                       <C>                       <C>
- ---------------------------------------------------------------------------------------------------------------

         Per Share                  $4.50                     $4.50                     $4.50

         TOTAL                      $17,550,000               $4,500,000                $13,050,000

- ---------------------------------------------------------------------------------------------------------------
</TABLE>

         No  underwriters  are  involved  or are  expected to be involved in the
offer or sale of the  common  stock.  Alford  will offer the stock it is selling
through its officers,  directors,  employees and agents,  or through  registered
broker-dealers,  on a best efforts,  no minimum basis beginning on the date that
this  registration  become effective and continuing until all shares are sold or
until Alford  determines  to  terminate  the  offering.  Alford has not made any
arrangements to place the funds in an escrow,  trust or similar account.  Alford
will not pay any selling commissions to the officers,  directors or employees of
Alford for shares of common stock sold by them. See "Plan of Distribution."

         The  information in this prospectus is not complete and may be changed.
Neither Alford nor the selling  shareholders may sell these securities until the
registration  statement  filed with the  Securities  and Exchange  Commission is
effective.  This  prospectus is not an offer to sell these  securities and it is
not soliciting an offer to buy these  securities in any state where the offer or
sale is not permitted.


                  The date of this prospectus is June 21, 1999



<PAGE>


<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS
<S>                                                                                                             <C>

                                                                                                               Page
                                                                                                               ----


PROSPECTUS SUMMARY INFORMATION....................................................................................1

ALFORD REFRIGERATED WAREHOUSES ...................................................................................1

THE OFFERING......................................................................................................1

RISK FACTORS......................................................................................................2
         Alford faces substantial regional and local competition which is likely to increase .....................2
         Alford's significant indebtedness may have a negative effect on its operations ..........................2
         The loss of one of its larger customers could have an adverse impact on Alford's operations..............2
         If all of the selling shareholder shares are not sold, one shareholder will continue to hold a
         controlling interest in Alford, and the ability of investors to influence our corporate activities
         after the offering will be very limited..................................................................2
         The loss or damage to products stored at Alford's facilities could have an adverse impact on Alford
                   ...............................................................................................3
         Because there is a limited trading market for Alford's common stock, you may have difficulty valuing
                  and selling Alford's common stock ..............................................................3
         Regulations affecting Alford may make it more difficult for you to resell its shares.....................3
         If you are an affiliate of Alford your ability to sell our shares will be limited .......................3
         Future sales of our stock made pursuant to Rule 144, could have an adverse effect on the prevailing
                  market price of our common stock ...............................................................3
         The year 2000 issue could adversely effect our business..................................................3

FORWARD-LOOKING INFORMATION.......................................................................................5
         Formation................................................................................................5
         Bankruptcy...............................................................................................5
         Merger with Alford.......................................................................................6
         Reorganization...........................................................................................6

SELLING SHAREHOLDERS..............................................................................................7

USE OF PROCEEDS...................................................................................................7

DETERMINATION OF OFFERING PRICE...................................................................................7

PLAN OF DISTRIBUTION..............................................................................................8
         Common Stock to be Sold by Alford........................................................................8
         Common Stock to be Sold by Selling Shareholders..........................................................8
         Regulations Affecting the Price and Marketability of Alford Stock .......................................9

DIVIDENDS........................................................................................................10

CAPITALIZATION...................................................................................................11


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND


                                        i

<PAGE>



RESULTS OF OPERATION.............................................................................................12
         Results of Operations...................................................................................12
         Three Months Ended March 31, 1999, Compared to Three Months Ended March 31, 1998........................13
                  Revenues ......................................................................................13
                  Operating Costs................................................................................13
                  General and Administrative Expenses............................................................13
                  Depreciation, Amortization, Rent and Interest..................................................14
                  Income Tax Expense or Benefit..................................................................14
         Liquidity and Capital Resources.........................................................................14
         Year Ended December 31, 1998, Compared to Year Ended December 31, 1997..................................15
                  Revenues ......................................................................................15
                  Operating Costs................................................................................16
                  General and Administrative Expenses............................................................16
                  Depreciation, Amortization, Rent and Interest..................................................16
                  Income Tax Expense or Benefit..................................................................16
         Liquidity and Capital Resources.........................................................................17
         Year 2000...............................................................................................18
         Fluctuations in Operating Results; Seasonality..........................................................18
         Environmental Matters...................................................................................18
         Inflation...............................................................................................19
         Accounting Matters......................................................................................19

THE  BUSINESS....................................................................................................19
         The Industry............................................................................................20
         Customers...............................................................................................20
         Competition; Growth Potential...........................................................................20
         Sales and Marketing.....................................................................................21
         Suppliers...............................................................................................21
         Employees...............................................................................................21
         Government Regulation...................................................................................21
         Research ...............................................................................................22
         Licenses, Permits and Product Registrations.............................................................22
         Properties..............................................................................................22
                  Dallas, Texas..................................................................................23
                  La Porte, Texas................................................................................23
                  Richardson, Texas..............................................................................23
                  Fort Worth, Texas..............................................................................24
         Legal Proceedings.......................................................................................24

WHERE YOU CAN GET MORE INFORMATION...............................................................................24

MANAGEMENT.......................................................................................................25
         Committees of the Board of Directors....................................................................26
         Compensation of Directors and Executive Officers........................................................26
                  Executive Compensation.........................................................................26
                  Director Compensation..........................................................................27

PRINCIPAL SHAREHOLDERS...........................................................................................27

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................................................................28


                                       ii

<PAGE>




DESCRIPTION OF SECURITIES........................................................................................29
         General  ...............................................................................................29
         Common Stock............................................................................................29
         Preferred Stock.........................................................................................29
         Provisions Having a Possible Anti-takeover Effect ......................................................30
         Limitation of Liability of Directors....................................................................30
         Bylaw Provisions and Amendment of Bylaws................................................................31

SHARES ELIGIBLE FOR FUTURE SALE..................................................................................31

TRANSFER AGENT...................................................................................................32

LEGAL MATTERS....................................................................................................32

EXPERTS  ........................................................................................................32
</TABLE>


Dealer Prospectus Deliver Obligation

         Until September 20, 1999, all dealers that effect transactions in these
securities,  whether or not  participating in this offering,  may be required to
deliver a prospectus.  This is in addition to the dealers' obligation to deliver
a  prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.

                              ---------------------





                                       iii

<PAGE>



                         PROSPECTUS SUMMARY INFORMATION

     Please read all of this  prospectus  carefully.  It describes  Alford,  its
finances and products. Federal and state securities laws require that we include
in this prospectus all important information that investors will need to make an
investment decision.  You should rely only on the information  contained in this
prospectus to make your investment  decision.  We have not authorized  anyone to
provide you with  information  that is different  from what is contained in this
prospectus.  The following is a summary of some of the information  contained in
this  prospectus.  However,  you should not rely on the  summary but should also
read the more detailed information in this prospectus.


                         ALFORD REFRIGERATED WAREHOUSES

     Alford  Refrigerated  Warehouses,  Inc.  is a  Texas  corporation.  It  was
originally incorporated in October 1992 under the laws of the state of Delaware.
Alford believes that it is the largest public refrigerated warehousing operation
in the  southwest  United  States.  It  operates a network of four  refrigerated
warehouse  facilities  in  Texas,  with a total  area of  1,500,000  sq.  ft. or
32,000,000 cu. ft. of storage space. The Company's principal executive office is
located at 318 Cadiz Street,  Dallas,  Texas 75207 and its  telephone  number is
(214) 426-5151.


                                  THE OFFERING


Type of Security Offered                                   Common Stock, $0.01
                                                             par value per share

Number of Outstanding Shares                               7,400,715 shares

Common Stock Offered by Alford                             1,000,000 shares

Common Stock Offered by Selling Shareholders               2,900,000 shares

Common Stock Outstanding After Offering                    8,400,715 shares





                                        1

<PAGE>



                                  RISK FACTORS

         You  should  consider  the common  stock of Alford to be an  investment
involving a high degree of risk.  You should  read this  entire  prospectus  and
carefully  consider  the risk  involved  with  this  investment,  including  the
following factors.

         In  addition  to  other   information   contained   elsewhere  in  this
Registration  Statement,  prospective  investors should  carefully  consider the
following in evaluating  the Company and its business  before  purchasing any of
the common stock offered hereby:

Alford  faces  substantial  regional  and local  competition  which is likely to
increase

         Alford operates in a competitive  environment.  Alford's competition in
the public  refrigerated  warehouse  business and for  distribution  services is
principally  regional in nature.  In the Dallas/Fort Worth Area, Alford competes
primarily  with United States Cold Storage,  Inc., CS  Integrated-Texas  Limited
Partnership,  Texas  Freezer  Company,  Inc.,  A-M-C  Warehouses  and  Americold
Logistics,  Inc. In the Houston area, Alford competes primarily with Jacintoport
Corp.,  Houston  Central  Industries,  Inc.,  NOCS West Gulf,  Inc.  and Houston
Refrigerated  Services.  Alford believes that  competition is likely to increase
among these  companies which could lead to reduced prices and margins for public
refrigerated  warehouse  services.  Alford also  competes  with local  warehouse
operators in each of its markets,  which influences  prices charged by Alford in
those  markets.  Alford also  believes that  national  competitors  may become a
competitive factor in the marketplace.

Alford's significant indebtedness may have a negative effect on its operations

         Following  completion of this  offering,  indebtedness  will comprise a
substantial  portion of Alford's  consolidated  capitalization.  Accordingly,  a
significant  portion of its cash flow from  operations  is  required  to service
debt.  The extent to which Alford is leveraged  could have serious  consequences
for the  holders of common  stock,  because it may  affect  Alford's  ability to
respond to changes in general economic conditions or in conditions in sectors to
which Alford's customers belong. Substantially all of Alford's term indebtedness
matures in eight to nine years and must be repaid in full or  refinanced by that
time.

The loss of one of its larger customers could have an adverse impact on Alford's
operations

         Some of  Alford's  facilities  depend  to a large  extent  upon a small
number of customers or commodities. An interruption or reduction in the business
received  from  those  customers  or a  reduction  in  supply or demand of those
customers'  commodities  could  result in a  decrease  in the sales at  Alford's
facilities and result in a decrease in Alford's overall sales.

If all of the selling  shareholder  shares are not sold,  one  shareholder  will
continue to hold a controlling  interest in Alford, and the ability of investors
to influence our corporate activities after the offering will be very limited

         Castor   Capital   Corporation   currently   holds  93.6%  of  Alford's
outstanding  common stock.  Although Castor proposes to sell 2,500,000 shares in
this offering,  if it is unsuccessful  in selling such shares,  it could hold in
the  aggregate   approximately  78.0%  of  the  outstanding  common  stock  upon
completion of the offering.  Consequently,  Castor Capital  Corporation  will be
able to elect all of Alford's Board of Directors and effectively will be able to
control its  affairs,  policies and  activities.  In  addition,  Castor  Capital
Corporation will be able to determine or substantially  influence the outcome of
any matter submitted to a vote of Alford's


                                        2

<PAGE>



shareholders. This concentration of ownership may have the effect of delaying or
preventing a change in control of Alford.

The loss or damage to  products  stored at  Alford's  facilities  could  have an
adverse impact on Alford

         Alford's  business  involves the handling,  storage and distribution of
products  belonging  to the  public.  In the  event  of a fire,  flood  or other
occurrence,  Alford  could be held  liable  for the loss of or  damage to stored
products.  There is no  assurance  that  Alford  would not  incur a  substantial
liability  to the  public  for loss or damage to stored  products,  in excess of
applicable insurance coverage limits.

Because there is a limited  trading  market for Alford's  common stock,  you may
have difficulty valuing and selling Alford's common stock

         There is  currently  only a very  limited  market for trading  Alford's
common stock and no assurance  that an active trading market will develop or, if
established,  will be  maintained.  Alford's  common stock does not now, and may
never  qualify  for  listing on the  Nasdaq  SmallCap  Market or any  securities
exchange.  Consequently,  selling  our shares will  probably  be more  difficult
because, for example, smaller quantities of shares could be bought and sold, and
transactions could be delayed. See "Description of Securities" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Regulations  affecting  Alford may make it more  difficult for you to resell its
shares

         Because  of the low price of our  common  stock and the fact that it is
not  listed on The Nasdaq  SmallCap  Market or any  exchange,  the shares may be
subject to a number of regulations  which may affect the price of the shares and
your  ability  to sell the  shares in the  secondary  market.  See  "Regulations
Affecting the Price and Marketability of Alford's Stock."

If you are an  affiliate  of Alford  your  ability  to sell our  shares  will be
limited

         If you are an affiliate of Alford  under the rules and  regulations  of
the  Securities  and  Exchange  Commission  you may not sell  shares of Alford's
common  stock  unless  you  comply  with  Rule  144 or  another  exemption  from
registration.  You will be deemed an affiliate if you are an officer or director
of Alford or if you beneficially own 5% or more of its securities.

Future  sales of our stock  made  pursuant  to Rule 144,  could  have an adverse
effect on the prevailing market price of our common stock

         We are unable to predict  the effect  that sales made under Rule 144 or
otherwise,  may have on the then prevailing market price of our common stock. It
is possible  that market  sales of large  amounts of the shares  offered in this
prospectus  or otherwise  (or the  potential for those sales even if they do not
actually  occur),  will have the effect of  depressing  the market  price of our
common stock.  See  "Description  of  Securities  -- Shares  Eligible for Future
Sale."

The year 2000 issue could adversely effect our business

         If  various  third  parties  do  not  successfully  achieve  year  2000
compliance,  Alford's  business  and results of  operations  could be  adversely
affected,  resulting from,  among other things,  Alford's  inability to properly
exchange  and/or  receive  data.  In addition,  if our  transfer  agent does not
achieve year 2000 compliance,  that would have an adverse effect on your ability
to trade  the  common  stock.  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operation -- The Year Two Thousand."


                                        3

<PAGE>



                           FORWARD-LOOKING INFORMATION

         Some of the statements  contained in this  prospectus  relate to future
expectations,   contain  projections  of  results  of  operations  or  financial
conditions or include other  forward-looking  information.  Those statements are
subject to known and unknown risks,  uncertainties  and other factors that could
cause the actual results to differ  materially  from those  contemplated  by the
statements.  The  forward-looking  information  is based on various  factors and
assumptions.  Important  factors  that may cause  actual  results to differ from
projections include, for example,

othe success or failure of our efforts to implement our business strategy,

oincreased expenses, including utilities,

othe effect of changing economic conditions,

oour ability to attract and retain qualified employees,

oother risks which may be described in this and future filings with the SEC.

         Please note that the forward looking statements are made as of the date
of this  prospectus  and may not be  updated to  reflect,  for  example,  actual
results or changes in assumptions.


                      ALFORD REFRIGERATED WAREHOUSES, INC.

Formation

         Alford Refrigerated Warehouses,  Inc. is  a Texas  corporation that was
formerly known as Hilltop Acquisition Holding Corporation, and prior to that, as
Optical  Acquisition Corp. It was originally  incorporated in October 1992 under
the laws of the state of Delaware.

Bankruptcy

         Optical  Acquisition Corp. filed a bankruptcy petition on September 21,
1995 and filed the First Amended Joint Plan of  Reorganization  on July 9, 1996.
The United States  Bankruptcy Court for the Northern  District of Texas,  Dallas
Division  entered an order  approving  the plan on August 9, 1996.  The plan was
modified pursuant to an order of the court on February 28, 1997.

         The plan  provided  for the  liquidation  of the  company's  assets and
distribution of the proceeds to secured,  priority and unsecured creditors.  The
plan further  provided that the company would remain in existence,  although all
capital stock  outstanding  as of the petition date was canceled the company was
reincorporated in the State of Texas in September 1997.

         As  contemplated  in the plan, the company,  which had no operations or
significant  assets at the time, had undertaken a business  strategy to seek out
and consummate an acquisition or merger transaction.

Merger with Alford

         On or about December 15, 1998,  Hilltop merged with Alford  pursuant to
an Agreement  and Plan of Merger dated  November 23, 1998 by and among  Hilltop,
Womack Gilman Investment Services, L.C., Halter


                                        4

<PAGE>



Financial  Group,  Inc. and Alford.  In accordance  with the terms of the merger
agreement, Alford (formerly Hilltop) was the surviving corporation.  Immediately
prior to the merger,  Hilltop amended its Articles of  Incorporation to effect a
reverse  stock  split so that each share of  Hilltop's  issued  and  outstanding
common  stock  was  automatically  converted  into  .625  of a  fully  paid  and
nonassessable  share of  Hilltop's  common  stock.  Pursuant to the terms of the
merger  agreement,  each  share of  common  stock of  Alford  was  automatically
converted into the right to receive  655.1372  shares of the common stock of the
surviving company. In addition,  the Articles of Incorporation and the Bylaws of
Alford became the Articles of Incorporation and Bylaws of the surviving company,
the  directors  and officers of Alford  became the directors and officers of the
surviving  company,  and the  surviving  company  changed  its  name  to  Alford
Refrigerated  Warehouses,  Inc. The  transaction is considered a reverse merger.
Application of reverse merger accounting results in the following:

         1.       The consolidated  financial  statements of the combined entity
                  are  issued  under  the  name  of  the  legal  parent,  Alford
                  Refrigerated  Warehouses,  Inc.  (formerly  Hilltop),  but the
                  entity is considered a continuation  of the legal  subsidiary,
                  Alford.

         2.       As  Alford  is  deemed  to  be  the  acquirer  for  accounting
                  purposes,  its  assets and  liabilities  are  included  in the
                  consolidated  financial statements of the continuing entity at
                  their carrying values.

         3.       Amounts  presented  in the  financial  statements  for periods
                  prior  to  December  1998  are  those  of  Alford,  the  legal
                  subsidiary. All shares for periods prior to December 31, 1998,
                  have  been  retroactively  adjusted  as if a stock  split  had
                  occurred.

         4.       Costs related to the transaction were expensed during 1998.

Reorganization

         In November  1998,  several  affiliated  entities of Alford were merged
into  Alford.  These  entities,  including  Robco  Industries,  Inc. and Alltemp
Logistical  Services,  LLC are in the same line of  business  as Alford  and, by
virtue of their ultimate  ownership,  are considered to be entities under common
control with  Alford.  Accordingly,  these  mergers  were  accounted  for in the
financial  statements  in a manner  similar  to a pooling of  interests  and the
balance sheets,  statements of operations,  stockholders'  equity and cash flows
give  retroactive  effect to the mergers as if they occurred as of the beginning
of the  earliest  period  presented.  The  operations  of Robco and  Alltemp are
insignificant to total operations of the combined company.


                                        5

<PAGE>



                              SELLING SHAREHOLDERS

         The  following  table  sets  forth  information,  as of June  1,  1999,
regarding the selling  shareholders,  their recent relationships with Alford and
its affiliates,  their ownership of common stock before and after this offering,
and the number of shares to be offered for the account of each. This information
in this  table  assumes  that all  shares of common  stock  held by the  selling
shareholders  are sold pursuant to this  offering and that no additional  common
stock is sold or acquired by the selling shareholders:

<TABLE>
<CAPTION>

                                   Material                                       Number of
                                relationships             Amount of             shares to be             Amount of
                                with Alford or           common stock        offered for selling        common stock
                               affiliates since            owned at             shareholder's           owned at end
Selling Shareholder              June 1, 1996            June 1, 1999              account              of offering
- -------------------            ----------------          ------------        -------------------        ------------
<S>                                  <C>                  <C>                     <C>                    <C>

Fort Worth Holdings                  None                   300,000                300,000                  -0-
Cold Storage, Inc.

J.B. Financial                       None                   100,000                100,000                  -0-

Castor Capital                        *                   6,551,372               2,500,000              4,051,372
Corporation
<FN>
*The sole shareholder of Castor Capital Corporation is the Robichaud Family Trust, of which Joseph Y.
Robichaud, chief executive officer of Alford, is trustee.  In addition, Mr. Robichaud is chairman and chief
executive officer of Castor.

</FN>
</TABLE>

                                 USE OF PROCEEDS

         If all shares offered by Alford are sold by Alford directly and without
the use of selling  agents,  Alford should net  approximately  $4,460,000  after
deducting  estimated offering expenses.  However,  Alford may contact registered
broker-dealers  to act as selling agents and in connection  with such sales will
pay fees or commissions  not in excess of those normal for  transactions of this
type.  Of the net proceeds,  Alford will use up to $2,000,000 to repay  existing
indebtedness  and the  remainder  for  general  working  capital  purposes  and,
depending  on the timing of  receipt of the  proceeds,  for  Alford's  currently
contemplated real estate acquisition.


                         DETERMINATION OF OFFERING PRICE

         Although  Alford's  common stock trades on the pink sheets,  management
does not believe that recent trading prices accurately  reflect the value of the
common stock.  Among the factors Alford considered in setting the offering price
of $4.50 per share were prevailing market conditions,  the price-earnings  ratio
of publicly traded companies that Alford believes are comparable to Alford,  the
current state of Alford's  development,  and other factors Alford  believed were
relevant.


                              PLAN OF DISTRIBUTION

          Alford is offering 1,000,000 of common stock to the public for cash on
a best efforts, no minimum basis. In addition,  the selling  shareholders,  from
time to time, propose and offer to sell 2,900,000 shares of


                                        6

<PAGE>



Alford common stock. Of these,  2,500,000  shares will be sold by Castor Capital
Corporation,  an affiliate  of the  Company.  Castor does not intend to sell its
shares unless and until Alford has sold its 1,000,000 shares.

Common Stock to be Sold by Alford

         No  underwriters  have been  engaged by Alford in  connection  with the
offering.  However,  Alford  may  arrange  for  brokers,  dealers  or  agents to
participate  in sales in  consideration  of  commissions  payable  by  Alford in
amounts to be negotiated which are not expected to exceed those customary in the
types of transactions involved. Any broker, dealer or agent participating in the
distribution  of  shares of  common  stock may be deemed to be an  "underwriter"
within the meaning of Section 2(11) of the  Securities  Act. Any  commissions or
discounts  paid  to  any  such  broker,  dealer  or  agent  my be  deemed  to be
underwriting commissions or discounts under the securities laws.

         The offer and sale of stock by Alford will  commence  promptly upon the
date of this  prospectus,  will be made on a continuous  basis and will continue
until all of the shares are sold or until Alford determines to terminate further
sales under this  offering.  The shares will be offered on a best efforts basis,
meaning that there is no  preexisting  contractual  commitment for any person to
purchase  these  shares.  To the extent  Alford  offers  the common  stock it is
selling through  Alford's  existing  trading  markets,  the common stock will be
offered at a fixed price as set forth on the cover page of this prospectus.

Common Stock to be Sold by Selling Shareholders

         The selling  shareholders may offer all or a portion of their shares of
common stock at various times in one or more of the following transactions:

o    in the pink sheets at prevailing market prices,
o    if Alford qualifies for listing on Nasdaq,  on Nasdaq at prevailing  market
     prices,
o    otherwise than at prevailing market prices or negotiated prices, or
o    in a  combination  of the  above  transactions  (any of which  may  involve
     crosses and block transactions).

         The selling  shareholders may effect transactions by selling the shares
of the common stock to or through broker-dealers, and broker-dealers may receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
selling  shareholders  and/or  the  purchasers  of  the  shares  for  which  the
broker-dealers  act as agents or to whom  they may sell as  principal,  or both.
Alford is not aware as of the date of this prospectus of any agreements  between
any of the selling  shareholders and any broker-dealers with respect to the sale
of the  common  stock  offered  by the  selling  shareholders  pursuant  to this
prospectus.  In connection  with the  distribution  of shares or otherwise,  the
selling shareholders may enter into hedging transactions with broker-dealers. In
connection with these transactions,  broker-dealers may engage in short sales of
the shares in the course of hedging  the  positions  they  assume  with  selling
shareholders.  The  selling  shareholders  may also enter  into  option or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the shares described in this prospectus,  which the  broker-dealer may resell
pursuant to this prospectus. the selling shareholders may also pledge the shares
to a broker or dealer and, upon a default, the broker or dealer may effect sales
of the pledged shares pursuant to this prospectus.

         The  selling  shareholders  and  any  broker,  dealer  or  other  agent
executing sell orders on behalf of the selling  shareholders may be deemed to be
"underwriters"  within  the  meaning  of the  Securities  Act,  in  which  event
commissions received by the broker,  dealer or agent and profit on any resale of
the shares may be deemed to be underwriting  commissions under the Security Act.
Any  commissions  received  by a  broker,  dealer  or agent  may be in excess of
customary  compensation.  The  shares  may  also  be  sold,  if  applicable,  in
accordance  with  Section  4(1) of the  Securities  Act or Rule 144 and Rule 145
under the Securities Act.


                                        7

<PAGE>



         Information  as to whether any  underwriter  who may be selected by the
selling  shareholders,  or any other  broker-dealer,  is acting as  principal or
agent  for  the  selling  shareholders,  the  compensation  to  be  received  by
underwriters  who  may  be  selected  by  the  selling   shareholders,   or  any
broker-dealer, acting as principal or agent for the selling shareholders and the
compensation  to be  received  by  other  broker-dealers,  will,  to the  extent
required, be set forth in a supplement to this prospectus.  Any dealer or broker
participating  in any  distribution  of the shares may be  required to deliver a
copy of this  prospectus,  including the prospectus  supplement,  if any, to any
person who purchases any of the shares from or through such dealer or broker.

         Alford will pay all  expenses of  registration  incurred in  connection
with the offering.  The selling shareholders will be responsible for all selling
and other expenses incurred by the selling shareholders.

         The selling  shareholders  will be subject to applicable  provisions of
the Exchange Act and the rules and  regulations  thereunder,  including  without
limitation, Rule 102 under Regulation M, which may limit the timing of purchases
and sales of any shares of the common  stock by the selling  shareholders.  Rule
102 under Regulation M provides, with some exceptions, that it is unlawful for a
selling shareholder or its affiliated purchaser to, directly or indirectly,  bid
for or purchase or attempt to induce any person to bid for or  purchase,  for an
account  in  which  the  selling  shareholder  or  affiliated  purchaser  has  a
beneficial  interest in any securities that are the subject of the  distribution
during the applicable restricted period under Regulation M. All of the foregoing
may affect the  marketability  of the common  stock.  Alford will  require  each
selling  shareholder  and his or her broker if  applicable,  to provide a letter
that acknowledges his compliance with Regulation M under the Exchange Act before
authorizing the transfer of the selling shareholder's shares.

         It is anticipated  that the selling  shareholders  may offer all of the
shares for sale.  Further,  because it is possible that a significant  number of
shares could be sold at the same time,  these sales, or the possibility of these
sales,  may have a  depressive  effect on the market  price of  Alford's  common
stock.  No assurance can be given as to the liquidity of the trading  market for
the common stock.

         Except  as  specifically   set  forth  herein,   none  of  the  selling
shareholders  has, or within the past three years has had, any position,  office
or  other  material  relationship  with  Alford  or any of its  predecessors  or
affiliates.

         It is expected that Alford will spend a total of approximately  $40,000
for legal  fees,  accounting  fees,  printing  and other  costs  involved in the
offering.

Regulations Affecting the Price and Marketability of Alford Stock

         Because  of the low price of our  common  stock and the fact that it is
not  listed on The Nasdaq  SmallCap  Market or any  exchange,  the shares may be
subject to a number of regulations  which may affect the price of the shares and
your ability to sell the shares in the secondary market.

         For example,  Rule 15g-9 under the  Securities  Exchange Act may affect
the ability of  broker-dealers to sell the shares and may affect your ability to
sell the common stock in the secondary  market.  Rule 15g-9 generally applies to
shares that are not listed on The Nasdaq  SmallCap Market or any stock exchange.
The rule imposes additional sales practice  requirements on broker-dealers  that
sell  low-priced  securities  to persons  other than  established  customers and
institutional  accredited  investors.  For transactions  covered by this rule, a
broker-dealer  must make a special  suitability  determination for the purchaser
and have received the purchaser's written consent to the transaction.

           In addition, because the penny stock rules probably will apply to our
shares,  investors in this offering probably will find it more difficult to sell
their securities. The Securities and Exchange Commission's


                                        8

<PAGE>



regulations  define a penny  stock to be any equity  security  that has a market
price  or  exercise  price  of  less  than  $5.00  per  share,  subject  to some
exceptions.  The  penny  stock  rules  require  a  broker-dealer  to  deliver  a
standardized  risk disclosure  document  prepared by the Securities and Exchange
Commission,  to provide  the  customer  with  additional  information  including
current bid and offer  quotations for the penny stock,  the  compensation of the
broker-dealer and its salesperson in the transaction, monthly account statements
showing the market value of each penny stock held in the customer's account, and
to make a  special  written  determination  that the penny  stock is a  suitable
investment for the purchaser and receive the  purchaser's  written  agreement to
the transaction.  These  requirements  probably will reduce the level of trading
activity  in the  secondary  market for the common  stock and may  severely  and
adversely affect the ability of broker-dealers to sell our securities.


                                    DIVIDENDS

         The Company has not paid any dividends on its common stock and does not
anticipate  paying any dividends in the foreseeable  future.  The Company's bank
loan  agreements  prohibit  the  payment  of any  dividends  without  the bank's
consent.


                                        9

<PAGE>



                                 CAPITALIZATION

         The following table shows the  capitalization as of March 31, 1999, and
as  adjusted  to  reflect  (i) the  results of  Alford's  offer of stock in this
prospectus,  assuming all 1,000,000 of the new shares offered by Alford are sold
and  (ii)  the  issuance  in  May,  1999,  of  400,000  shares  to  the  selling
shareholders.  These 400,000 shares were issued in connection  with the purchase
of Alford's Fort Worth facility.  We discuss this  transaction in greater detail
in "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  -- Three Months Ended March 31, 1999  Compared to Three Months Ended
March 31, 1998 -Liquidity and Capital Resources."
<TABLE>
<CAPTION>

                                                                                       March 31, 1999
                                                                                -------------------------
                                                                                Actual        As Adjusted
                                                                                ------        -----------
                                                                                       (in thousands)
<S>                                                                           <C>            <C>

Long-term debt, net of current portion                                        $ 15,463       $ 13,463
Stockholder's equity:

         Preferred stock, par value $0.01 per share,
           5,000,000 shares authorized, none issued                                  -              -

         Common stock, par value $0.01 per share, 50,000,000 shares
           authorized, issued 7,000,715, actual, 50,000,000 shares
           authorized, issued 8,400,715, as adjusted                                70             84

         Additional paid in capital                                              5,032          9,878
         Retained earnings                                                         344            344
                                                                              --------       --------
Total Stockholder's equity                                                    $  5,446       $ 10,306
                                                                              --------       --------
Total capitalization                                                          $ 20,909       $ 23,769
                                                                              --------       --------
</TABLE>



                                       10

<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

         With the exception of historical information,  the matters discussed in
this  prospectus  are  "forwardlooking  statements"  as that term is  defined in
Section 21E of the  Securities  Exchange Act of 1934.  Alford  cautions you that
actual results could differ  materially from those expected by Alford  depending
on the outcome of a number of factors,  including,  without limitation,  adverse
changes in the market for  Alford's  services.  You are  cautioned  not to place
undue reliance on any forward-looking  statement. All forwardlooking  statements
speak only as of the date of this filing.  Alford does not have any  obligations
to update or otherwise make any revisions to these  statements to reflect events
or circumstances after the date of this filing,  including,  without limitation,
changes in Alford's  business  strategy or planned capital  expenditures,  or to
reflect the occurrence of unanticipated events.

Results of Operations

         The following  table sets forth  unaudited  information for the periods
indicated,  including the dollar  amount and  percentage of revenues and pre-tax
net income derived from each of the Company's segments (warehouse locations).

<TABLE>
<CAPTION>

                                             YEAR ENDED                                    THREE MONTHS ENDED
                                            December 31,                                        March 31,
                                    1998                        1997                        1999                      1998
                         -------------------------------------------------      -------------------------------------------------
REVENUES:
<S>                    <C>               <C>       <C>              <C>         <C>              <C>     <C>               <C>
Dallas                 $ 9,411,480        53.3%    $ 8,129,544       52.1%      $2,112,677        58.9%  $2,106,422         51.7%
Richardson (1)           2,264,779        12.8%      1,899,151       12.2%         467,313        13.0%     502,612         12.3%
Fort Worth (2)           1,110,884         6.3%      1,005,607        6.4%         269,791         7.5%     259,039          6.4%
La Porte (3)             2,771,127        15.7%      2,500,846       16.0%         665,491        18.5%     674,924         16.6%
Other (4)                2,093,671        11.9%      2,076,258       13.3%          73,430         2.1%     529,383         13.0%
                       -----------       ------    -----------      ------      ----------       ------  ----------        ------
                       $17,651,941       100.0%    $15,611,406      100.0%      $3,588,702       100.0%  $4,072,380        100.0%
                       ===========       ------    ===========      ======      ==========       ======  ==========        ======

NET INCOME (LOSS):
     Dallas            $ 1,500,682       127.8%       $802,032     585.8 %        $210,995       558.2%    $323,408        182.7%
Richardson (1)             213,996        18.2%        127,413       93.1%           5,807        15.4%      32,814         18.5%
Fort Worth (2)             120,465        10.3%         67,454       49.3%          10,882        28.8%      26,189         14.8%
La Porte (3)                15,012         1.3%        (64,734)     (47.3%)        (18,633)      (49.3%)    (27,293)       (15.4%)
Other (4)                 (675,879)      (57.6%)      (795,261)    (580.9%)       (171,252)     (453.1%)   (178,128)      (100.6%)
                       -----------       ------       --------      ------        --------       ------    --------        ------
                       $ 1,174,276       100.0%       $136,904      100.0%        $ 37,799       100.0%    $176,990        100.0%
                       ===========       ======       ========      ======        ========       ======    ========        ======
<FN>

- ---------------------

(1) Richardson began operations on 12/05/96 under Alford's management.

(2) Fort Worth began operations on 1/02/97 under Alford's management.





                                       11

<PAGE>



(3)  La Porte  was  leased  and  operated  up to  February  6,  1998 by  Alltemp
     Logistical  Services,  LLC which was owned 100% by Mr. Michael Oros, who is
     now the President of Alford. Alltemp was sold to Alford's parent which then
     exercised an option to purchase the La Porte  facility.  Alford then leased
     the facility  beginning  February 6, 1998.  On November  30, 1998  Alford's
     parent  contributed  its  ownership  interest  in Alltemp  to  Alford.  The
     contribution  was treated as a merger with an entity under common  control.
     Accordingly,  Alltemp's  operations  are  presented as if the  contribution
     occurred January 1, 1997.

(4)  Includes   revenues  or  losses  of  a  facility  in  Houston,   which  was
     discontinued in 1998 and expenses associated with the corporate office
     (accounting, legal, data processing and administrative).
</FN>
</TABLE>

Three Months Ended March 31, 1999, Compared to Three Months Ended March 31, 1998

     Unless otherwise noted, references to 1998 and 1999 are to the three months
ended March 31 of each year.

         Revenues

         The  Company  recorded a net income of  $37,799,  or $.01 per share for
1999, as compared to a net profit of $176,990, or $.03 per share for 1998.

         Total  revenues  for  the  three  months  ended  March  31,  1999  were
$3,588,702, a decrease of $483,678, or 11.9%, compared to revenues of $4,072,380
for the three  months  ended March 31,  1998.  This  decrease in revenues is due
primarily to having discontinued the operation in Houston in 1998. All warehouse
locations maintained approximately the same revenues for 1999 with the exception
of Richardson which decreased by $35,299, or 7.0%.

         Operating Costs

         Operating costs  decreased by $214,868,  or 7.9% from 1998 to 1999, due
primarily  to the  decrease in costs  associated  with the  Houston  facility of
$325,741. This overall decrease is generally made up of the net of the following
increases and decreases:

         - Wages and benefits remained stable,  however the decrease of $176,516
from the discontinued operation in Houston was offset by an increase in wages at
the Dallas facility of $79,655 and an overall increase in the cost of health and
workers' compensation insurance premiums.

          -    Utilities  decreased  by $51,198,  or 9.3%  primarily  due to the
discontinued operation in Houston.

          -    Insurance  decreased by $11,803,  or 15.3%  primarily  due to the
favorable renewal of insurance premiums.

          -    The remaining  decrease in operating costs was due to a multitude
of  smaller  decreases  which  on an  individual  basis  are  not material.

         General and Administrative Expenses

         General and  administrative  expenses  increased by $40,947,  or 18.5%.
This increase was primarily due to an increase in legal and professional fees of
$38,254, or 57.8%. These fees are associated with legal representation to assist
the  Company  with the  filing a Form  10-SB with the  Securities  and  Exchange
Commission and other matters  relating to the reverse merger and preparation for
listing on the NASDAQ Stock Market.



                                       12

<PAGE>



         Depreciation, Amortization, Rent and Interest

         Depreciation expense increased in the three months ended March 31, 1999
to $200,757 from $182,551 in 1998 due primarily to the effect of assets acquired
in the last three quarters of 1998. Rent expense decreased by $158,078, or 42.1%
from the three  months  ended March 31, 1998 to the three months ended March 31,
1999.  This decrease was primarily  due to the  termination  of the lease on the
facility in Houston.  Interest  expense was  $356,537 in the three  months ended
March 31,  1999,  as compared to  $325,333 in the three  months  ended March 31,
1998.  This increase of $31,204,  or 9.6% was due primarily to the assumption of
$5,400,000  of  long-term  debt for the  purchase of La Porte which  occurred in
February of 1998.

         Income Tax Expense or Benefit

         Income tax expense  includes  the  current  federal tax expense and the
effect of deferred taxes related  primarily to the  difference  between book and
tax  depreciation on property,  plant and equipment.  For the three months ended
March 31, 1999 and March 31, 1998,  the Company  recorded  income tax expense of
$16,666 and $78,564, respectively. The change from 1998 to 1999 is due primarily
to decrease in income before income taxes.

         The  Company  establishes  valuation  allowances  when  necessary,   in
accordance with the provisions of SFAS 109,  "Accounting  for Income Taxes",  to
reduce  deferred tax assets to the amount  expected to be  realized.  Based upon
future income projections, the Company expects to realize the net asset.

Liquidity and Capital Resources

         At March 31, 1999,  the  Company's  working  capital  ratio was .8 to 1
compared  to 1.2 to 1 at March 31,  1998.  The  Company  had a  working  capital
deficit of  $740,046  at March 31,  1999,  as  compared  to  working  capital of
$454,187 at March 31, 1998. The decrease in the Company's  working capital ratio
and working  capital is primarily due to decreases in cash and cash  equivalents
of $809,338 and increases in accrued charges of $150,209 and current  maturities
of long-term debt of $105,604.

         Net cash provided by operating  activities for 1999 totaled $763,717 as
compared to $1,264,022  for the three months ended March 31, 1998.  The decrease
in net cash  provided by operating  activities  is  comprised  of the  following
factors:  net  income was  $37,799  in 1999 as  compared  to  $176,990  in 1998;
deferred  tax  expense  was  $15,577 in 1999 as  compared  to  $126,418 in 1998;
prepaid expenses increased $10,584 in 1999 as compared to a decrease of $105,122
in 1998;  other assets decreased by only $10,451 in 1999 as compared to $223,493
in 1998;  and property taxes payable  decreased  $355,532 in 1999 as compared to
$31,081 in 1998. These decreases were partially offset by a decrease in accounts
receivable of $436,788 in 1999 as compared to $215,887 in 1998.

         Capital expenditures for 1999 were $42,085,  compared to $1,131,467 for
1998. The capital  expenditures  for 1998 included the cash paid on the purchase
of the La Porte facility.

         The Company has a line of credit which  provides up to  $2,500,000,  of
which the Company had borrowed  $1,340,774 at March 31, 1999. The borrowing base
on the line of credit  fluctuates  based on reports  submitted by the Company to
the lender on an as needed basis.  The availability at any time is determined by
a calculation of 80% of the eligible accounts  receivable  submitted plus 20% of
the cash receipts collected since the last report. The line of credit expires on
December 3, 2001.

         Net cash used in  financing  activities  for 1999  totaled  $798,788 as
compared to net cash provided by financing activities of $262,580 in 1998, a net
change of $1,061,368. The Company paid $208,603 on the line


                                       13

<PAGE>



of credit in 1999 as compared to  receiving  $777,951 in advances in 1998.  Cash
was used to make  principal  payments  on debt of  $388,710  and  advances to an
affiliate of $201,475 as compared to $244,443 and $270,928 respectively in 1998.

         The  Company  believes  that  cash flow  will be  adequate  to fund the
Company's working capital requirements.

         On May 26, 1999,  Alford  purchased  the Fort Worth  facility from Fort
Worth Cold Storage Holdings,  Inc. for $2.1 million in cash, provided by a first
mortgage on the property,  and 400,000 shares of Alford common stock. Fort Worth
Cold  Storage  subsequently  sold  100,000 of the  shares,  and  Castor  Capital
Corporation,  an affiliate of Alford,  has entered into an agreement to purchase
the remaining  300,000 shares for $500,000.00.  Although Alford issued a note to
Fort Worth Cold Storage  Holdings in the principal  amount of $500,000.00,  this
note  will  be  cancelled  upon  Castor's   purchase  of  the  300,000   shares.
Alternatively,  if Alford pays the note  directly,  it will  receive the 300,000
shares back from Fort Worth Cold Storage  Holdings.  The Company has executed an
"Exclusive  Option  Contract"  for the purchase of the  Richardson  facility for
$6,000,000. The option period will expire on February 22, 2000.

Year Ended December 31, 1998, Compared to Year Ended December 31, 1997

         Unless otherwise noted,  references to 1997  and 1998 are  to the years
ended December 31 of each year.

         Revenues

         Alford  recorded a net profit of $813,276,  or $.12 per share for 1998,
as compared to a net profit of $141,497, or $.02 per share for 1997.

         Total revenues for 1998 were $17,651,941, an increase of $2,040,535, or
13.1%,  compared to revenues of $15,611,406  for 1997. This increase in revenues
is comprised primarily of the following components: Dallas revenues increased by
$1,281,936,  or 15.8%; Richardson revenues increased by $365,628, or 19.3%; Fort
Worth revenues increased by $105,277,  or 10.5%; and La Porte revenues increased
by  $270,281,  or  10.8%.  Revenues  from the  facility  in  Houston,  which was
discontinued in 1998, decreased marginally from 1997.

         The increases of 15.8% in Dallas and 19.3% in  Richardson  are due to a
higher utilization of space at each facility. The current senior management team
began working on an aggressive  revenue building program when they joined Alford
in December 1996. Continued increases are projected for 1999 as Alford continues
its efforts to increase  utilization.  The Fort Worth facility has approximately
30% of the warehouse space leased to a tenant, which accounted for approximately
32% of the  revenues  for 1998 and 25% of the  revenues  for 1997.  The  revenue
earning  capability  of this  facility is  stabilized  by this  constant flow of
revenue and increases in revenue are more dependant on the efficient utilization
of the remaining  warehouse capacity.  La Porte came under current  management's
control in  February  1998.  Although  the revenue  increases  from 1997 to 1998
exceeded 10%,  management  believes that the true earning capability of La Porte
will not be realized until at least 1999.

         Operating Costs

         Operating costs  increased by $754,843,  or 7.0% from 1997 to 1998, due
primarily to the increase in related sales.  This overall  increase is generally
made up of the net of the following increases and decreases:



                                       14

<PAGE>



         -        Wages and benefits  increased by $643,320,  or 11.6% primarily
                  due to  increases  in  warehouse  utilization  which  in  turn
                  necessitated increased employment levels.

         -        Utilities increased by $261,986, or 11.1% primarily due to the
                  abnormally  high  outside   temperatures   during  1998  which
                  contributed to increased consumption of electricity.

         -        Insurance  decreased by $56,512, or 14.6% primarily due to the
                  consolidation of La Porte under corporate  insurance  policies
                  in 1998.

         -        The  remaining  decrease  in  operating  costs  was  due  to a
                  multitude of smaller  decreases  which on an individual  basis
                  are not material.

         General and Administrative Expenses

         General and administrative  expenses  decreased by $267,622,  or 20.3%.
This decrease was primarily due to a decrease in legal and professional  fees of
$226,514, or 57.4%.

         Depreciation, Amortization, Rent and Interest

         Depreciation  expense  increased in 1998 to $776,569  from  $545,732 in
1997 due primarily to the purchase of La Porte and the  capitalization  of lease
assets and obligations. Rent expense decreased by $146,424, or 8.5% from 1997 to
1998.  This  decrease was  primarily due to the purchase of La Porte in 1998 and
the closing of the leased facility in Houston.  Interest  expense was $1,462,318
in 1998, as compared to $1,030,789 in 1997. This increase of $431,529,  or 41.9%
was due primarily to the  assumption  of  $5,400,000  of long-term  debt for the
purchase of La Porte and the higher utilization of the line of credit.

         Income Tax Expense or Benefit

         Income tax expense or benefit  includes the current federal tax expense
or benefit and the effect of deferred taxes related  primarily to the difference
between book and tax  depreciation  on property,  plant and  equipment.  For the
years ended December 31, 1998 and December 31, 1997,  Alford recorded income tax
expense of  $361,000  and an income tax  benefit  of $4,593,  respectively.  The
change from 1998 to 1997 is due to an increase  in taxable  income and  deferred
tax expense  related to the  utilization  of net  operating  losses which became
available in 1998 after the merger with Robco.

         Alford establishes  valuation allowances when necessary,  in accordance
with the  provisions  of SFAS 109,  "Accounting  for  Income  Taxes,"  to reduce
deferred  tax assets to the net  deferred  tax asset  expected  to be  realized.
Alford had potential net operating loss carryforward of approximately $8,332,000
and  $9,703,000  for the years ended  December  31, 1998 and  December 31, 1997,
respectively.  A valuation allowance of $1,676,000 exists for both years for net
operating loss  carryforwards not anticipated to be realized before  expiration.
Based upon future income projections, Alford expects to realize the net asset.

Liquidity and Capital Resources

         At December 31, 1998, the Company's  working  capital ratio was .9 to 1
compared to 1.3 to 1 at December  31,  1997.  The Company had a working  capital
deficit of $241,219  at December  31,  1998,  as compared to working  capital of
$681,778 at the end of 1997. The decrease in the Company's working capital ratio
and working  capital is primarily due to decreases in cash and cash  equivalents
of $337,047  and federal  income tax  receivable  of $127,629  and  increases in
property  taxes payable of $294,704 and current  maturities of long-term debt in
the amount of  $384,285.  These  decreases  are offset in part by an increase in



                                       15

<PAGE>



accounts  receivable  of  $188,443.  The  increase  in accounts  receivable  and
property  taxes payable are  primarily due to addition of La Porte in 1998.  The
increase  in  current  maturities  of  long-term  debt is  primarily  due to the
assumption of a note payable of $5,400,000  for the purchase of La Porte and the
capitalization of lease assets and obligations of $1,191.228.

         Net cash provided by operating  activities for 1998 totaled  $2,119,211
as compared  to net cash used in  operating  activities  of $91,878 for the year
ended  1997.  The  increase  in net cash  provided by  operating  activities  is
comprised of the following factors:  net income was $813,276 in 1998 as compared
to $141,497 in 1997;  depreciation  expense was  $776,569 in 1998 as compared to
$545,732  in 1997;  deferred  tax  expense  was  $296,000 in 1998 as compared to
deferred tax benefit of $6,593 in 1997;  prepaid expense  decreased  $459,058 in
1998 as compared to $294,517 in 1997;  accounts  payable  increased  $116,068 in
1998 as compared to a decrease of $87,826 in 1997;  and property  taxes  payable
increased $294,704 in 1998 as compared to $186,158 in 1997. These increases were
partially  offset by a decrease in notes payable of $522,254 in 1998 as compared
to $280,659 in 1997.  In 1997 there were other  material  decreases  in net cash
provided by operating  activities  due to an increase in deposits and escrows of
$552,506  and an  increase  in other  asets of  $511,827.  There was no material
change in these categories in 1998.

         Capital expenditures for 1998 were $1,417,965, compared to $746,579 for
1997.  The  increase  of  $671,386  was due  primarily  to the cash  paid on the
purchase of the La Porte facility.

         The Company has a line of credit which  provides up to  $2,500,000,  of
which the Company had borrowed  $1,549,377  at December 31, 1998.  The borrowing
base on the line of credit  fluctuates based on reports submitted by the Company
to the lender on an as needed basis.  The availability at any time is determined
by a calculation of 80% of the eligible accounts  receivable  submitted plus 20%
of the cash receipts collected since the last report. The line of credit expires
on December 3, 2001.

         Net cash used in financing  activities  for 1998 totaled  $1,038,293 as
compared to net cash provided by financing activities of $697,062 in 1997, a net
change of $1,735,355.  Financing  activities in 1997 included mortgage financing
on the Dallas facility for $8,100,000 and a term loan of $1,207,160. The Company
also received $678,165 in advances on the line of credit.  Cash was used to make
principal  payments  on debt of  $5,758,195  and  advances  to an  affiliate  of
$3,922,472.  In 1998 financing  activities  consisted of advances on the line of
credit in the amount of $1,021,212.  Cash was used to make principal payments on
debt of $1,261,464 and advances to an affiliate of $798,041.

         During 1998,  the  Company's  parent  assumed  $2,600,000  of the notes
payable  outstanding  as of January 1, 1998 as a settlement  of a portion of the
notes payable due to the Company.  The Company has  guaranteed  this  obligation
which  totaled  $2,350,000 at December 31, 1998.  The Company  believes that the
collateral  pledged  by its  parent is  adequate  to cover the debt in case of a
default and has not recorded a liability in the financial  statements related to
this guarantee.

         The  Company  believes  that cash flow  supplemented  by the  Company's
positive cash position  will be adequate to fund the Company's  working  capital
requirements.

Year 2000

         The Company, like many companies,  faces the "Year 2000" issue. This is
a result of computer programs being written using two digits rather than four to
define  the  applicable   year.   Any  of  the  Company's   programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000.  This could  result in system  failures  or  miscalculations
causing  disruptions  of operations,  including,  among other things a temporary
inability  to  process   transactions  or  engage  in  similar  normal  business
activities.


                                       16

<PAGE>



The Company  recognizes  that it must take action to ensure that its  operations
will not be adversely impacted by Year 2000 software failures.

         The  Company  has  conducted  a  comprehensive  review of its  computer
systems to  identify  the  impact of the "Year  2000"  issue.  The  Company  has
developed  a plan to address  the  problem  and is  currently  implementing  the
changes  identified  in the plan.  During 1998 the Company  replaced  one of its
computer  processors to handle the Year 2000  compliant  software.  The software
used by the  Company is  provided  by a third  party who has assured the company
that its latest version is Year 2000  compliant.  The fees  associated  with the
licensing  of the  latest  version  were  paid in  1996.  Implementation  of the
software is expected late in the second  quarter of 1999.  The  remaining  costs
associated with the implementation are not expected to have a material effect on
the Company or its results of  operations.  The total cost  associated  with the
remediation plan is currently estimated to be less than $180,000,  most of which
was incurred in 1996 and 1998.

         The Company has  maintained  correspondence  with many of the Company's
significant  customers and  suppliers.  To date, the Company is not aware of any
third party customer or supplier with a "Year 2000" issue that would  materially
impact the  Company's  results of  operations,  liquidity or capital  resources.
However,  the Company has no means of ensuring  that all third  parties  will be
"Year 2000" ready.

         The Company has reviewed  its  non-information  technology  and systems
that  may  include  embedded  chips  for Year  2000  compliance.  The  Company's
assessments indicate that due to the nature of the Company's  operations,  these
technology  systems do not  represent an area of material  risk relative to Year
2000 readiness.

Fluctuations in Operating Results; Seasonality

         Generally  sales volumes are lowest at the beginning of the fiscal year
and grow steadily to a peak in the fourth quarter.

Environmental Matters

         The Company is not aware of any environmental liability relating to its
facilities  or  operations  that  would have a  material  adverse  effect on the
Company, its business, assets or results of operations.

Inflation

                  Inflation has not  historically  had a material  effect on the
Company's  operations,  and is not  expected  to have a  material  impact on the
Company in the future.

Accounting Matters

         In June 1997, the Financial  Accounting Standards Board issued SFAS No.
131, "Disclosures about Segments of an Enterprise and Related Information". SFAS
No. 131  establishes  standards  for the way that  public  business  enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report selected  financial  information  about
operating  segments  in  interim  financial  reports  to  shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas, and major customers.  The disclosure  requirements of SFAS No.
131 are effective for financial  statements for financial  years beginning after
June 15, 2000. The Company has complied with the disclosure requirements of SFAS
No. 131 in its financial  statements for fiscal year ended December 31, 1998 and
December 31, 1997.



                                       17

<PAGE>



         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities".  This
statement  standardized  the accounting for  derivative  instruments,  including
certain derivative instruments embedded in other contracts, by requiring that an
entity  recognize  those  items as assets or  liabilities  in the  statement  of
financial  position  and measure  them at fair value.  The  statement  generally
provides  for  matching  the timing of gain or loss  recognition  on the hedging
instrument with the recognition of (a) the changes in fair value of hedged asset
or  liabilities  that are  attributable  to the hedged risk or (b) the  earnings
effect of the hedged forecasted transaction.  The statement is effective for all
fiscal  quarters for all fiscal years  beginning after June 15, 2000, with early
application  encouraged,  and shall not be applied  retroactively  to  financial
statements  of prior  periods.  Adoption  of SFAS No. 133 is expected to have no
effect on the Company's financial statements.

                                  THE BUSINESS

         Alford believes that it is the  largest public refrigerated warehousing
operation in the  southwest  United  States.  Alford  operates a network of four
strategically  located refrigerated  warehouse facilities in Texas, with a total
area of  1,500,000  sq. ft. or  32,000,000  cu. ft. of storage  space.  Alford's
principal executive office is located at 318 Cadiz Street,  Dallas,  Texas 75207
and its telephone number is (214) 426-5151.

         Alford's public  warehouse  business  consists of providing  customers,
which include food  processors,  distributors,  wholesalers and retailers,  with
temperature controlled storage services and a full range of logistics management
and other  value-added  services such as (i) blast  freezing of fresh  products,
(ii)  repackaging  and labeling of food  products,  (iii) order picking and load
consolidation,  (iv) cross-docking,  (v) container handling,  (vi) importing and
exporting  services,  (vii) USDA approved storage and inspection  services,  and
(viii) Federal Government inspected facility for export.

         Alford is a third party service  provider and as such does not purchase
the inventory  that it stores.  When Alford  receives  products for storage,  it
provides the customer with a nonnegotiable  warehouse receipt. At that time, the
customer  pays for one month of  storage  and  handling  based upon the type and
amount of product  accepted  at the  beginning  of the 30 day  period.  Alford's
inventory  control  system  monitors  the  product by type of product and by lot
number.  To remove any product from storage,  the customer  places an order with
Alford,  Alford  removes the product  from the  warehouse  for the  customer and
provides the customer with a bill of lading.  If there is any product  remaining
in storage at the end of the 30 day period,  Alford  bills the  customer  for an
additional 30 days of storage.

         In  addition  to  its  public   warehouse   business,   Alford   leases
refrigerated  space to  approximately  28 tenants who manage their own inventory
and logistics functions and use their own equipment and personnel. In almost all
cases,  the tenant pays all of the  expenses,  except for utilities and property
taxes which are  included  in the rent.  The terms of the leases may be month to
month or as long as five  years.  Alford  does  not  allow  tenants  to make any
special  modifications to the leased space without Alford's prior approval.  For
the year ended December 31, 1998 public warehouse customers represented over 93%
of Alford's  revenue,  the remainder of which was  attributable to leased space.
For the year ended December 31, 1997,  public  warehouse  customers  represented
approximately 92% of Alford's revenue.

         Alford is designing and planning the  construction of a 4,000,000 cubic
foot addition to its Cadiz Street facility in Dallas,  Texas. Alford anticipates
that the new addition will contain a blast freezing capacity of 400,000 lbs. per
day and storage at -20(degree)F.


                                       18

<PAGE>




The Industry

         The public  refrigerated  warehousing  industry  provides  refrigerated
warehousing,  inventory  management and logistics  services to food  processors,
distributors and retailers of frozen and chilled foods during the period between
production  and  consumption.  In the food  industry,  there is a period between
production  and  consumption  as well as a continuing  shift by individual  food
processors,  distributors and retailers from owning their  refrigerated  storage
facilities to outsourcing their warehousing  requirements,  inventory management
and  logistics  functions  to  operators  of  public  refrigerated   warehousing
businesses who are generally more economical providers of such services.

         Historically,  public  refrigerated  warehousing growth has been steady
and  non-cyclical.  Although the overall U.S.  food industry has been growing at
the rate of population  growth,  according to a U.S.  Department of  Agriculture
report dated January of 1998, the public refrigerated  warehousing  industry has
been growing more rapidly than the  population,  at an average  compound  annual
growth rate of 4.5% per year over the past 10 years.

Customers

         Alford had  approximately  600 customers  during the three months ended
March 31, 1999,  the 12 months  ended  December 31, 1998 and the 12 months ended
December 31, 1997. Alford's customers include a broad base of national, regional
and local food processors, distributors,  wholesalers and retailers. The current
customer base includes  Pilgrim's Pride,  Nabisco Food, M & M Mars,  Kroger Co.,
Maple Leaf Foods, Borden Dairy, Chef America,  Dairy Farmers of America and many
others.  During the twelve months ended December 31, 1998, no customer accounted
for more than 10% of Alford's revenues.  During the twelve months ended December
31, 1997, Nabisco Food accounted for approximately 12% of Alford's revenues.

Competition; Growth Potential

         The United  States  public  refrigerated  warehousing  market is highly
fragmented.   According  to  the   International   Association  of  Refrigerated
Warehouses,  the 10 largest public refrigerated warehousing firms represent less
than  40%  of  the  available  public  refrigerated  warehousing  space.  Public
refrigerated  warehousing facilities in the United States are typically owned by
strong local or regional operators with one to four facilities  representing two
to 14 million  cubic feet of public  refrigerated  warehousing  space which,  on
average,  generate  direct  profit  contribution  margins of 40%.  Many of these
companies  are  family-owned   businesses   without  successors  active  in  the
management of the business.  Based on past  experience  with such owners and the
dynamics of the industry, the Company believes that many of these businesses can
be acquired at attractive cash flow multiples.

Sales and Marketing

         Alford's  marketing and sales efforts are integrated  across all levels
of management.  Senior  management has the  responsibility  for major customers,
including  all  national  accounts.  In  addition,  customers in each region are
serviced  by  regional  general  managers  who work  with  sales  and  marketing
professionals to plan and execute regional business development  strategies.  At
the local level, individual facility managers are responsible for developing and
maintaining long-term relationships with customers.

         Alford's management and sales  professionals are aggressively  pursuing
business  development  opportunities  that arise from natural  market  growth as
sales  of  frozen  foods  increase  and the  trend  towards  the  use of  public
refrigerated warehouse services continues. Management believes that by taking an
active role


                                       19

<PAGE>



in  the  management  and  coordination  of  its  customers'  inventories  and by
providing a broader range of logistics  services,  the Company will maintain its
competitive advantage over the long term.

Suppliers

         Alford's largest expenses are labor and utilities.  It is not dependent
upon any one supplier for raw  materials.  The majority of Alford's  maintenance
services are provided primarily by its own employees.

Employees

         As of March 31, 1999, Alford had a total of 188 employees,  all of whom
are full-time employees. Of these employees,  approximately 136 were employed at
the Dallas,  Texas  facility  which  includes  its  corporate  offices,  28 were
employed at the La Porte facility,  17 were employed at the Richardson  facility
and seven were  employed at the Fort Worth  facility.  None of the employees are
represented by a labor union.

Government Regulation

         Alford's  operations  are  subject to  federal,  state and local  laws,
regulations  and  ordinances  relating  to  the  storage,  handling,   emission,
transportation  and discharge of certain  materials and various other health and
safety  matters.  These  laws  include  the  Clean  Air Act,  the  Comprehensive
Environmental Response, Compensation and Liability Act of 1980, and the Resource
Conservation and Recovery Act. For example, Alford uses anhydrous ammonia in its
operations.  In addition,  Alford uses a type of refrigerant  which is no longer
being produced  because of government  regulations.  Alford is in the process of
modifying its  equipment and believes that all of its equipment  will be able to
use a new type of refrigerant by the end of 1999.  Alford's  operations also are
governed by laws and regulations relating to workplace safety and worker health,
principally  the  Occupational   Safety  and  Health  Act  and  the  regulations
thereunder.

         Governmental  authorities  have the power to  enforce  compliance  with
their regulations,  and violators may be subject to fines,  injunctions or both.
Alford  believes that it is currently in  substantial  compliance  with all such
applicable laws and regulations.  Alford cannot at this time estimate the impact
of any increased regulation on Alford's  operations,  future capital expenditure
requirements or the cost of compliance.

         In addition to  regulating  Alford  directly,  Alford's  customers  are
subject  to  certain  regulations  relating  to the  import  and  export of food
products.  Alford maintains an approved USDA inspection room on site at three of
its four facilities for the benefit of its customers.

Research

         Alford generally does not spend any material amount of its resources on
research and development.  Rather, it is a member of the Refrigeration  Research
and Education  Foundation which is an organization that was founded in 1943 as a
scientific and educational foundation for the following purposes:

          o    advance the  application of  refrigeration  technology for better
               preservation of food and commodities;

          o    develop and support research in the science of refrigeration;

          o    cooperate with  government and private  institutions  in research
               activities;

          o    train and educate refrigerated  warehouse/distribution personnel;
               and



                                       20

<PAGE>



          o    establish   and  make   available  a  repository   of  scientific
               information specific to the industry.

Licenses, Permits and Product Registrations

         Alford uses certain licenses and  registrations in its operations.  For
example,  Alford has a perpetual  license for the use of certain  software  from
Maves  International  Software,  Inc.  Alford uses this  software for  inventory
control and financial  reporting.  Alford is not required to pay any  additional
royalties on the software,  however,  Alford periodically  purchases upgrades to
the software.

         In  addition,  Alford  Distribution  Services,  Inc.,  a  wholly  owned
subsidiary of Alford is licensed by the Texas Alcoholic  Beverage  Commission to
store products containing alcohol.  Alford Distribution  Services is required to
post a bond each year to maintain this license  which is subject to  revocation,
modification and renewal each year by the commission.

         For the benefit of its customers,  Alford  maintains a room at three of
its four  facilities that is approved by the USDA for use in connection with the
inspection of food products.

         Alford's trademark,  a penguin, is registered with the patent trademark
office. This registration is periodically subject to renewal.

Properties

         Set forth  below is  information  with  respect to  Alford's  principal
properties.  The  industry  measures  space in cubic feet instead of square feet
because cost projections  include  facility height to account for  refrigeration
and stacked cooled  product.  Alford  believes that all of these  properties are
adequately  insured, in good condition and suitable for their anticipated future
use.

<TABLE>
<CAPTION>

                                                                                                         Lease
Location                   Primary Use              Approximate Size            Owned/Lease         Expiration Date
- --------                   -----------              ----------------            -----------         ---------------
<S>                        <C>                      <C>                         <C>                 <C>
Dallas, Texas              Corporate office         24,000,000 cubic feet       Owned                        N/A
                           & Warehouse              on 52 acres

La Porte, Texas            Warehouse                4,500,000 cubic feet        Owned                        N/A
                                                    on 32.3 acres

Richardson, Texas          Warehouse                3,200,000 cubic feet        Leased              Dec. 31, 2007
                                                    on 12.4 acres

Fort Worth, Texas          Warehouse                1,550,000 cubic feet        Owned                        N/A
                                                    on 13.5 acres
</TABLE>

         Dallas, Texas

         Alford has 18 tenants  at its  Dallas,  Texas  facility.  Of these,  no
tenant  occupies  ten  percent  or more of the  rentable  cubic  footage  of the
facility.  Alford itself uses a majority of the total cubic feet of the facility
as a public refrigerated  warehouse. A majority of the Dallas, Texas facility is
used for refrigerated warehousing purposes. The remainder is used for public dry
storage and for Alford's corporate offices.

         The Dallas,  Texas facility is subject to a 10 year fixed rate mortgage
in the original  principal  amount of $8,100,000  which accrues interest at 8.4%
per year. As of January 20, 1999, Alford owed approximately


                                       21

<PAGE>



$7,893,859  on the mortgage  which  matures on or about October 1, 2007. At that
time, assuming no prepayments, Alford will owe approximately $5,682,578.

         Alford  currently  plans to begin  construction  in 1999 on a 4,000,000
cubic-foot addition to its facility in Dallas,  Texas. The estimated cost of the
improvements  is  approximately  $8,000,000  which  amount  most  likely will be
financed  by a  conventional  mortgage  or sale  of  convertible  debentures  in
addition to cash flow and the issuance of Alford's common shares.

         La Porte, Texas

         Alford has three tenants at its La Porte facility.  Of these, no tenant
occupies  ten percent or more of the  rentable  cubic  footage of the  facility.
Alford  itself  uses a majority  of the total  cubic feet of the  facility  as a
public refrigerated warehouse.

         This  property  is  subject to a 10 year  fixed  rate  mortgage  in the
original  principal  amount of $5,400,000  which  accrues  interest at 8.36% per
year.  As of January 20,  1999,  Alford  owed  approximately  $5,352,494  on the
mortgage  which  matures on or about  March 1, 2008.  At that time,  assuming no
prepayments, Alford will owe approximately $4,511,799.

         Richardson, Texas

         Alford has three  subtenants  at its  Richardson  facility.  Alford has
executed an exclusive  option  contract  for the  purchase of this  property for
$6,000,000.  Alford  has  received  a term  sheet  from a bank,  subject  to due
diligence, to finance the purchase of the property in an amount up to 70% of the
property's appraised value. Alford hopes to close this transaction by the end of
the third quarter of 1999.

         Fort Worth, Texas

         As of December  31, 1998,  Alford  had four  tenants  at its Ft.  Worth
facility.  Of these,  Kroger Co. accounted for approximately 30% of the space in
the  facility.  The lease  between  Alford and Kroger Co. is for a one year term
with provisions for annual renewal.

         On May 26, 1999,  Alford  purchased  the Fort Worth  facility from Fort
Worth Cold Storage Holdings,  Inc. for $2.1 million in cash, provided by a first
mortgage on the property,  and 400,000 shares of Alford common stock. Fort Worth
Cold  Storage  subsequently  sold  100,000 of the  shares,  and  Castor  Capital
Corporation,  an affiliate of Alford,  has entered into an agreement to purchase
the remaining  300,000 shares for $500,000.00.  Although Alford issued a note to
Fort Worth Cold Storage  Holdings in the principal  amount of $500,000.00,  this
note  will  be  cancelled  upon  Castor's   purchase  of  the  300,000   shares.
Alternatively,  if Alford pays the note  directly,  it will  receive the 300,000
shares back from Fort Worth Cold Storage Holdings.

Legal Proceedings

         Alford  is not a party to any  legal  actions  or  proceedings  that it
believes  will have a  material  adverse  effect  on its  business,  results  of
operations or financial position.


                       WHERE YOU CAN GET MORE INFORMATION

         If you want more information, write or call us at:



                                       22

<PAGE>



                                    Alford Refrigerated Warehouses, Inc.
                                    318 Cadiz Street
                                    Dallas, Texas 75207
                                    Telephone: (214) 426-5151

         Our fiscal year ends on December 31. We presently  are required to file
annual,  quarterly and current reports,  proxy statements and other  information
with the Securities  and Exchange  Commission,  and to furnish our  shareholders
annual reports  containing  audited  financial  statements and other appropriate
reports.  You may read and copy any reports,  statements or other information we
file at the SEC's  public  reference  room in  Washington  D.C.  You can request
copies of these  documents,  upon payment of a duplicating fee by writing to the
SEC. You may obtain information on the operation of the Public Reference Room by
calling the SEC at  1-800-SEC-0330.  Our SEC filings are also  available  to the
public on the SEC Internet site at http://www.sec.gov.

         This prospectus contains  information  concerning Alford as of December
31, 1998 unless  another date is specified.  The delivery of this  prospectus at
any time does not constitute a representation that the information  contained in
it is correct as of any other date,  and the delivery of this  prospectus  shall
not imply that there has not been a change in the  business or affairs of Alford
since that date.  No dealer,  salesman or other  person has been  authorized  to
furnish information or to make any representations  other than what is set forth
in this  prospectus.  You should not rely on any  information or  representation
other than the information set forth in this prospectus.


                                   MANAGEMENT

         Set  forth  below  is  certain  information  regarding  the  directors,
executive officers and significant employees of Alford. Each of the directors of
Alford  will serve until the next annual  meeting of  shareholders  or until his
successor is elected and qualified.  Executive officers of Alford are elected by
the Board of  Directors  to hold office until their  respective  successors  are
elected and qualified.
<TABLE>
<CAPTION>

         Name                               Age               Position(s)
         ----                               ---               -----------
<S>                                         <C>               <C>

         Alton M. Adams                     60                Chief Executive Officer
         Michael A. Oros                    63                President
         James C. Williams                  41                Vice President, Chief Financial Officer,
                                                              Secretary, Treasurer and Director
         Joseph Y. Robichaud                71                Director
         Kenneth M. Tomilson                65                Director
</TABLE>

         Set forth below is a description  of the  backgrounds of the directors,
executive officers and significant employees of Alford.

         Joseph Y.  Robichaud has served as a Director of Alford since  December
1996 and from  March 1994 to July 1995.  Mr.  Robichaud  is also on the board of
directors  and  serves as the  chairman  and chief  executive  officer of Castor
Capital  Corporation.  From  1966 to  1995,  Mr.  Robichaud  was  chairman  and,
indirectly,  principal  shareholder of Odyssey  Industries,  Inc., which was the
sole shareholder of Associated Freezers of Canada, Inc., an operating company in
the  business of owning and  operating  frozen food  warehousing  facilities  in
Canada and  Australia.  In 1994, a dispute  arose  between  Odyssey and its bank
lender  concerning  currency exchange rates affecting the repayment of Odyssey's
loan.  At the request of the bank, a receiver was  appointed for Odyssey and the
receiver subsequently placed Odyssey into bankruptcy and sold the profitable


                                       23

<PAGE>



operations of Associated  Freezers of Canada,  Inc. Mr.  Robichaud  received his
Bachelor  of Science  degree in Civil  Engineering  from the  University  of New
Brunswick in 1950. Mr. Robichaud is the brother-in-law of Mr. Tomilson.

         Kenneth M.  Tomilson has served as a Director of Alford since  December
1996. Mr.  Tomilson is also the president of Castor Capital  Corporation and has
served in that position since 1995.  From 1964 to the present,  Mr. Tomilson has
served as president of  Engineering  Design &  Construction  Managers Ltd. which
provides design services,  engineering,  construction supervision and management
for low and high-rise  residential,  commercial and industrial  buildings,  food
processing and  refrigerated  warehousing.  Prior to 1995, Mr. Tomilson was vice
president  and a director of Odyssey  Industries,  Inc. In 1994, a dispute arose
between Odyssey and its bank lender concerning currency exchange rates affecting
the  repayment  of  Odyssey's  loan.  At the request of the bank, a receiver was
appointed  for  Odyssey  and  the  receiver  subsequently  placed  Odyssey  into
bankruptcy and sold the profitable  operations of Associated Freezers of Canada,
Inc. Mr. Tomilson is a member of The Canadian  Standards  Association  Technical
Committee responsible for setting standards and formulating codes for mechanical
refrigeration  in Canada.  Mr.  Tomilson  graduated  from the  University of New
Brunswick  with a Bachelor of Science  degree in Civil  Engineering in 1958. Mr.
Tomilson is the  brother-in-law of Mr. Robichaud and is also the  brother-in-law
of Mr. Adams.

         Alton M.  Adams has  served as the Chief  Executive  Officer  of Alford
since January 1997. Mr. Adams also currently  serves as vice president of Castor
Capital  Corporation,  a position which he has held since  September  1995. From
April  1995 to  April  1996,  Mr.  Adams  served  as  president  of  Polar  Corp
International.  From 1984 to 1995, he served as president of Associated Freezers
of  Canada,  Inc.,  and  during  that  time,  was  also a  director  of  Odyssey
Industries,  Inc.,  which was the sole  shareholder  of  Associated  Freezers of
Canada,  Inc.  In 1994,  a dispute  arose  between  Odyssey  and its bank lender
concerning currency exchange rates affecting the repayment of Odyssey's loan. At
the request of the bank, a receiver was  appointed  for Odyssey and the receiver
subsequently  placed Odyssey into bankruptcy and sold the profitable  operations
of Associated  Freezers of Canada,  Inc. Mr. Adams graduated from the University
of New Brunswick with a Bachelor of Science degree in Electrical  Engineering in
1960,  earned a master of science degree in 1963 in Electrical  Engineering from
Queen's  University  and a master  of arts  degree  in  Political  Science  from
Canadian Forces Staff College in 1968.

         Michael A. Oros has served as President of Alford since  January  1997.
He also served as its chief  operating  officer from January 1997 until December
1998.  From 1986 until 1996,  Mr. Oros served as president  and chief  operating
officer of  Associated  Freezers,  Inc.  Mr.  Oros is a member of  International
Association of Refrigerated Warehousemen, the North Texas Warehouse Association,
the American Frozen Food Institute,  the Meat Importers  Council,  the Southwest
Meat Association and the National Frozen Food Association.

         James  C.  Williams  has  served  as Vice  President,  Chief  Financial
Officer,  Secretary and Treasurer of Alford since December  1996.  Prior to that
time,  from October 1995 until April 1997, Mr. Williams served as vice president
of finance for Castor Capital  Corporation and from June 1987 until October 1995
as the controller for Associated Freezers of Canada, Inc. Mr. Williams is on the
Maves Advisory Board. He graduated from the University of Waterloo Co-op Program
in 1982 with a bachelor of mathematics  degree.  Mr. William's degree included a
major in mathematics and minors in computer science and accounting.

         Due to the broad experience of Alford's executive  officers,  directors
and key  personnel in the  refrigerated  warehousing  industry,  Alford does not
believe that the loss of any one of them would have a material adverse effect on
its  business.  None of the  executive  officers  currently  have an  employment
agreement  with  Alford,  however,  Mr. Adams has a  consulting  contract  which
automatically  renews on an annual  basis and  provides  for a fee of $8,000 per
month for services rendered.


                                       24

<PAGE>



Committees of the Board of Directors

         The Board of Directors does not have any committees at this time.

Compensation of Directors and Executive Officers

         Executive Compensation

         The following table sets forth the cash and non-cash  compensation paid
by  Alford  to its  chief  executive  officer  and its most  highly  compensated
executive  officers  receiving more than $100,000 for services to Alford for the
fiscal  years ended  December 31,  1998,  1997 and 1996.  Other than the persons
named  below,  none of Alford's  other  officers or directors  received  cash or
non-cash  compensation  in excess of $100,000 for the fiscal year ended December
31, 1998.

<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE

                                                                                   Long-Term
                                                                                  Compensation
                                           Annual Compensation                       Awards
    Name and                        --------------------------------            ---------------     All Other
Principal Position                  Year     Salary           Bonus                  Options     Compensation(1)
- ----------------------             ------   --------        --------            ---------------  ----------------
<S>                                 <C>     <C>               <C>                       <C>           <C>
Mr. Adams                           1998        -                 -                     -             96,000
Chief Executive Officer             1997        -                 -                     -             96,000
                                    1996      N/A                 -                     -                 -
Mr. Oros                            1998    100,000           25,000                    -                 -
President                           1997    100,000           25,000                    -                 -
                                    1996      N/A                 -                     -                 -
<FN>
- -----------------------------

(1)      These amounts were paid pursuant to a consulting contract and were paid
         by  Alford  directly  to  Mr.  Adams  in  1997  and to  Castor  Capital
         Corporation which paid Mr. Adams in 1998.
</FN>
</TABLE>

         In addition to the officers  listed above, Mr. George Gilman  served as
the president  and secretary of Hilltop  Acquisition  Holding  Corporation  from
February  18,  1998 until  December  15, 1998 when it merged  with  Alford.  Mr.
Timothy T. Halter  served as  president  and  secretary  of Hilltop  Acquisition
Holding  Corporation  prior to Mr.  Gilman.  Neither Mr.  Gilman nor Mr.  Halter
received any  compensation  for  services  rendered to Hilltop from 1996 through
1998.

         Director Compensation

         Directors  who are  employees  of Alford  will not  receive  additional
compensation  for serving as directors.  Independent  directors  will receive an
annual fee to be  established  by the Board of  Directors  and a fee of $500 for
attending  each meeting of the Board of Directors or any  committee of the Board
of  Directors.  All  directors  will be reimbursed  for  out-of-pocket  expenses
incurred in attending  meetings and for other expenses incurred in performing in
their capacity as directors.




                                       25

<PAGE>

                             PRINCIPAL SHAREHOLDERS


         The following  table sets forth certain  information  as of the date of
this  prospectus,  and as adjusted  to reflect  the sale by Alford of  1,000,000
shares and the sale by Castor  Capital  Corporation  of 2,500,000  shares,  with
regard to the  beneficial  ownership of common stock by (i) each person known to
Alford to be the beneficial owner of 5% or more of its outstanding common stock,
(ii) the officers and directors of Alford  individually,  and (iii) the officers
and directors of Alford as a group.  All  addresses  are in care of Alford,  318
Cadiz Street, Dallas, Texas 75207.

<TABLE>
<CAPTION>

         Name                       Number of Shares Owned                      Actual         As Adjusted
         ----                       ----------------------                      ------         -----------
<S>                                         <C>                                   <C>            <C>

Joseph Y. Robichaud(1)                      6,551,372                             93.6%          48.2%
Castor Capital Corporation                  6,551,372                             93.6%          48.2%
Directors and executive                     6,551,372                             93.6%          48.2%
  officers as a group (5 persons)

<FN>
- ------------------------
(1)      All of these shares are held by Castor  Capital  Corporation.  The sole
         shareholder  of  Castor is the  Robichaud  Family  Trust,  of which Mr.
         Robichaud is the trustee.  Mr. Robichaud is also the chairman and chief
         executive officer of Castor.
</FN>
</TABLE>

         Castor Capital  Corporation is the owner of approximately  93.6% of the
outstanding shares of the common stock (48.2% assuming the sale of all 1,000,000
shares offered by Alford and all 2,500,000 shares offered by Castor) and as such
is able to elect the board of  directors  and  determine  the  outcome  of other
matters  requiring  shareholder  action  without  the  concurrence  of any other
shareholder. The sole shareholder of Castor Capital Corporation is the Robichaud
Family Trust, of which Mr. Robichaud is trustee. Mr.
Robichaud is also the chairman and chief executive officer of Castor.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         On or about  December 1, 1996,  Alford  entered into an agreement  with
Canfina AG, a company  organized under the laws of Switzerland,  and J. Eichmann
to repay  existing  loans to  Canfina  AG in the  original  principal  amount of
$6,700,000  and to purchase  all of the shares of stock of Alford owned by Mr. J
Eichmann in exchange for $2,000,000.  As of December 1, 1996, Mr. Eichmann owned
5,000 shares (the  equivalent of 3,275,686  shares after the reverse  merger) or
50% of the issued and outstanding  capital stock of Alford. On or about December
4, 1997,  Alford paid to Mr.  Eichmann  $2,000,000 in exchange for rights to the
Eichmann  shares  using funds  obtained  through a term note and line of credit.
Alford's rights to the Eichmann shares were  subsequently  transferred by Alford
to Alford's  parent,  Castor Capital  Corporation,  in exchange for a $2,000,000
note  receivable.  On or about December 15, 1998, in connection with the reverse
merger of Alford with and into Hilltop,  the Eichmann shares were converted into
3,275,686  shares of the surviving  corporation,  all of which are being held in
escrow  pending the final  payment due to Mr.  Eichmann in December  2001. As of
March 31, 1999 and December 31, 1998, the outstanding  principal  balance on the
note was $2,287,500 and $2,350,000 respectively.  Castor Capital Corporation has
assumed the liability for this note.

         On or about February 6, 1998, Alford leased a warehouse  facility in La
Porte,  Texas at market  rates from La Porte  Properties,  LLC, a Texas  limited
liability  company,  which was a wholly owned  subsidiary of Alltemp  Logistical
Services, L.L.C., a Texas limited liability company. At that time, Alltemp was a
wholly owned subsidiary of Castor Capital  Corporation.  Effective  November 30,
1998, Alltemp was merged with and into Alford.



                                       26

<PAGE>



          In  1997,  Alford  made  two  loans  to  its  parent,  Castor  Capital
Corporation.  On or about September 17, 1997,  Alford loaned Castor  $1,500,000,
and on or about December 4, 1997, Alford loaned Castor $2,000,000. Each of these
loans is  evidenced by a  promissory  note  bearing  interest at a rate of eight
percent per annum. The notes are due December 31, 2000 and December 31, 2002. As
of March 31, 1999, the total amount of principal and interest  payable to Alford
by Castor pursuant to these two notes was $1,710,442.  Mr. Robichaud, a Director
of  Alford,  is the  trustee of the  Robichaud  Family  Trust  which is the sole
shareholder of Castor Capital Corporation.

         In 1997 and 1998, Alford paid to Associated Freezers, Inc. an aggregate
of $475,903 for the rights to certain trademarks consisting of a penguin and the
name  Associated  Freezers,  Inc. At that time,  Associated  Freezers,  Inc. was
indirectly owned 100% by Mr. Robichaud.  Effective November 30, 1998, Associated
Freezers,  Inc.  was merged with and into its parent  which was then merged with
and into Alford.

         Engineering Design  & Construction  Managers Ltd.  is a  company  which
specializes  in  the  design,   construction  and  maintenance  of  refrigerated
warehouse  facilities.  Engineering  Design is owned in equal proportions by Mr.
Robichaud,  Mr.  Tomilson,  Mr.  Adams  and Mr.  Paul  Haines.  It has  provided
maintenance  services to Alford for which it billed  Alford on a per diem basis.
Alford and Engineering  Design are in the process of formalizing a new agreement
which was made  effective as of January 1, 1999.  Pursuant to this new five year
maintenance contract,  Engineering Design will provide professional  engineering
and maintenance  services for Alford's four facilities for a fee of $200,000 per
year.

         Castor Capital  Corporation owns approximately 93.6% of Alford's issued
and  outstanding  common  stock.  Assuming  the sale by Alford of all  1,000,000
shares  it is  offering  pursuant  to this  offering  and  Castor's  sale of all
2,500,000  shares  it is  offering,  its  ownership  would  drop to  48.2%.  Mr.
Robichaud,  a Director of Alford,  is the trustee of the Robichaud  Family Trust
which  owns  all  of  the  issued  and  outstanding   stock  of  Castor  Capital
Corporation.


                            DESCRIPTION OF SECURITIES

General

         Alford's  authorized  capital stock  consists of  50,000,000  shares of
common stock and 5,000,000 shares of preferred stock, par value $.01 per share.

Common Stock

         Each share of common stock  entitles the holder  thereof to one vote on
all matters on which  holders are  permitted  to vote.  No  shareholder  has any
preemptive  right or  other  similar  right to  purchase  or  subscribe  for any
additional  securities  issued by Alford,  and no  shareholder  has any right to
convert  common  stock  into  other  securities.  No shares of common  stock are
subject to redemption or to any sinking fund provisions.  All of the outstanding
shares of common stock are fully paid and nonassessable.

         Subject to rights of holders of preferred stock, if any, the holders of
shares of common stock are entitled to dividends when, as and if declared by the
Board of Directors from funds legally available  therefor and, upon liquidation,
to a pro  rata  share  in any  distribution  to  shareholders.  Alford  does not
anticipate  declaring or paying any cash  dividends on the Common Stock in 1999.
Alford's  current bank loan agreement  requires the bank's prior written consent
for the payment of dividends.


                                       27

<PAGE>




Preferred Stock

         Pursuant to Alford's  Amended and Restated  Articles of  Incorporation,
the Board of Directors has the authority,  without further shareholder approval,
to provide for the issuance of up to 5,000,000  shares of preferred stock in one
or more series and to determine the dividend rights,  conversion rights,  voting
rights, rights and terms of redemption,  liquidation preferences,  the number of
shares constituting any such series and the designation of such series.  Because
the Board of Directors has the power to establish the  preferences and rights of
each  series,  it may afford the  holders of any  preferred  stock  preferences,
powers and rights  (including voting rights) senior to the rights of the holders
of common  stock.  No  shares of  preferred  stock  are  currently  outstanding.
Although Alford has no present intention to issue shares of preferred stock, the
issuance of shares of  preferred  stock,  or the  issuance of rights to purchase
such shares,  may have the effect of delaying,  deferring or preventing a change
in control of Alford.

Provisions Having a Possible Anti-takeover Effect

         Alford's  Amended and  Restated  Articles of  Incorporation  and Bylaws
contain  certain  provisions  that are  intended  to enhance the  likelihood  of
continuity and stability in the  composition of the Board of Directors of Alford
and in the policies  formulated by the Board and to discourage  certain types of
transactions  which may  involve  an actual or  threatened  change of control of
Alford.  The provisions are designed to reduce the vulnerability of Alford to an
unsolicited proposal for a takeover of Alford or an unsolicited proposal for the
restructuring or sale of all or part of Alford. The provisions also are intended
to discourage certain tactics that may be used in proxy fights.

         The  Board  will  have the  authority,  without  further  action by the
shareholders, to issue up to 5,000,000 shares of Alford's preferred stock in one
or more series and to fix the rights,  preferences,  privileges and restrictions
thereof,  and to issue over 41,599,285  additional  shares of common stock.  The
issuance of Alford's  preferred stock or additional shares of common stock could
adversely  affect the voting power of the holders of common stock and could have
the effect of delaying, deferring or preventing a change in control of Alford.

Limitation of Liability of Directors

         The Amended and Restated Articles of Incorporation provide that, to the
fullest  extent  permitted by applicable  law, a director of Alford shall not be
liable to Alford or its shareholders for monetary damages for an act or omission
in the director's capacity as a director.  This provision does not eliminate the
duty of care,  and, in  appropriate  circumstances,  equitable  remedies such as
injunctive or other forms of  non-monetary  relief will remain  available  under
Texas law. In addition,  each  director will continue to be subject to liability
for breach of the  director's  duty of loyalty to Alford,  for acts or omissions
not in good faith or involving intentional misconduct, for knowing violations of
law, for actions leading to improper personal benefit to a director and for acts
or  omissions  for which a  director  is made  expressly  liable  by  applicable
statute, such as the improper payment of dividends. The limitations on liability
provided  for in the  Amended and  Restated  Articles  of  Incorporation  do not
restrict  the  availability  of  non-monetary  remedies  and  do  not  affect  a
director's  responsibility  under any other law, such as the federal  securities
laws or  state  or  federal  environmental  laws.  Alford  believes  that  these
provisions will assist Alford in attracting and retaining qualified  individuals
to serve as executive officers and directors.

         The inclusion of these provisions in the Amended and Restated  Articles
of  Incorporation,  may have the effect of reducing the likelihood of derivative
litigation  against  directors  and may  discourage  or  deter  shareholders  or
management from bringing a lawsuit against directors for breach of their duty of
care, even though such an action, if successful, might otherwise have benefitted
Alford and its shareholders.


                                       28

<PAGE>




Bylaw Provisions and Amendment of Bylaws

         The Board of  Directors  of Alford,  acting by a majority of  directors
then in office,  may fill any vacancy or newly  created  directorship,  provided
that  the  Board  of  Directors  may  not  fill  more  than  two  newly  created
directorships between successive annual meetings of the shareholders. The Bylaws
provide  that a special  meeting of the  shareholders  may be called only by the
President,  the Chairman of the Board of  Directors,  or the holders of not less
than ten  percent of all shares  entitled  to vote at such  meeting.  The Bylaws
provide  that the power to amend or repeal  the Bylaws or to adopt new Bylaws is
vested  in  the  Board  of  Directors,  but  is  subject  to  the  right  of the
shareholders to amend or repeal the Bylaws or to adopt new Bylaws.

                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon completion of the offering, Alford will have outstanding 8,400,715
shares of common stock. The 3,900,000 shares of common stock proposed to be sold
in  the  offering  will  be  freely  tradeable  in  the  public  market  without
restriction or further  registration  under the Securities  Act,  except for any
shares  acquired by  "affiliates"  of Alford as that term is defined in Rule 144
("Rule 144")  promulgated  under the Securities Act. Of the remaining  4,500,715
shares of common  stock of Alford to be  outstanding  following  this  offering,
4,143,372 are deemed to be  "restricted  securities"  within the meaning of Rule
144 and may be publicly  resold only if registered  under the  Securities Act or
sold in accordance with an eligible  exemption from  registration,  such as Rule
144. Of the restricted shares, 92,000 will be available for resale in the public
market commencing on or about December 1999, subject to certain volume and other
restrictions under Rule 144.
The remaining restricted shares are held by affiliates of the Company.

         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are required to be  aggregated),  including an affiliate of Alford,
who beneficially owns restricted securities acquired from Alford or an affiliate
of Alford at least one year  prior to the sale is  entitled  to sell  within any
three-month  period a number of shares  that does not exceed the  greater of the
following:

o1% of the then outstanding shares of common stock, and

othe average weekly reported  trading volume of the common stock during the four
calendar  weeks  immediately  preceding the date on which notice of such sale is
filed with the Securities and Exchange  Commission,  provided manner of sale and
notice  requirements  and  requirements as to the availability of current public
information concerning Alford are satisfied.

Under Rule 144(k), a person who has not been an affiliate of Alford for a period
of three months preceding a sale of securities by him, and who beneficially owns
restricted  securities  acquired  from Alford or an affiliate of Alford at least
two years prior to the sale, would be entitled to sell the shares without regard
to volume limitations,  manner of sale provisions,  notification requirements or
requirements  as to the  availability of current public  information  concerning
Alford.

         Shares  held by  persons  who are  deemed to be  affiliates  of Alford,
including any shares  acquired by  affiliates  in the  offering,  are subject to
volume  limitations,  manner of sale provisions,  notification  requirements and
requirements  as to the  availability of current public  information  concerning
Alford,  regardless  of how long the  shares  have  been  owned or how they were
reacquired.  In addition,  the sale of any  restricted  securities  beneficially
owned by an affiliate of Alford and not  registered  under the Securities Act is
subject to the one-year holding requirement of Rule 144. As defined in Rule 144,
an affiliate of an issuer is a person that  directly or  indirectly  through the
use of one or more  intermediaries,  controls,  or is controlled by, or is under
common  control with,  such issuer.  Approximately  48.2% of the common stock of
Alford after the distribution will be


                                       29

<PAGE>



beneficially owned by Castor Capital Corporation,  an affiliate of Alford. These
shares will be regarded as unrestricted shares held by an affiliate and therefor
subject to the provisions of Rule 144, other than the holding period requirement
of Rule  144(d).  If Castor  Capital  Corporation  ceases to be an  affiliate of
Alford  those  shares  would  be  marketable  under  Rule  144(k)  three  months
thereafter.

         Prior to the  offering,  the common  stock has been  traded on the pink
sheets.  No  prediction  can be made as to the effect,  if any, that the sale of
shares or the  availability  of shares  for sale will have on the  market  price
prevailing from time to time. Nevertheless,  sales of substantial amounts of the
common  stock in the public  market could  adversely  affect  prevailing  market
prices and the ability of Alford to raise equity capital in the future.


                                 TRANSFER AGENT

         Alford's  transfer  agent is  Securities  Transfer  Corporation,  16910
Dallas Parkway, Suite 100, Dallas, Texas 75248.

                                  LEGAL MATTERS

         Jenkens & Gilchrist, A Professional  Corporation,  600 Congress Avenue,
Suite  2200,  Austin,  Texas  78701,  has  acted as legal  counsel  to Alford in
connection with this prospectus and related matters.


                                     EXPERTS

         The financial  statements and schedules included in this prospectus and
in the registration statement have been audited by BDO Seidman, LLP, independent
certified  public  accountants,  to the extent and for the  periods set forth in
their reports appearing elsewhere herein and in the registration statement,  and
are included in reliance upon such reports given upon the authority of said firm
as experts in auditing and accounting.



                                       30

<PAGE>



FINANCIAL STATEMENTS

Index to Consolidated Financial Statements

         Report of Independent Certified Public Accountants                  F-2
         Consolidated balance sheets of December 31, 1998                    F-3
                  and 1997 and March 31, 1999 (unaudited)
         Consolidated  statements of operations for the years                F-4
                  ended December 31,  1998 and 1997 and for
                  the three  months  ended  March 31, 1999
                 (unaudited)
         Consolidated statements of stockholders' equity for                 F-5
                  the years ended December  31, 1998 and 1997
                  and for the months ended March 31, 1999
                  (unaudited)
         Consolidated  statements of cash flows for the years                F-6
                  ended December 31,  1998 and 1997 and for
                  the three  months  ended  March 31, 1999
                  (unaudited)
         Notes to consolidated financial statements                   F-7 - F-20



                                       F-1

<PAGE>



Report of Independent Certified Public Accountants


Board of Directors of
Alford Refrigerated Warehouses, Inc.


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Alford
Refrigerated Warehouses, Inc. and Subsidiaries as of December 31, 1998 and 1997,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for each of the years then ended. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on these  financial  statements  based  on our  audits.  The  financial
statements give retroactive  effect to certain mergers which occurred in 1998 as
described in Note 1 to the financial statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements.  We  believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Alford
Refrigerated Warehouses, Inc. and Subsidiaries as of December 31, 1998 and 1997,
and the  consolidated  results of their  operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.



                                                            /s/ BDP Seidman, LLP
                                                            --------------------
                                                            BDO Seidman, LLP

March 9, 1999
Dallas, Texas


                                       F-2

<PAGE>


<TABLE>
<CAPTION>

                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                            Consolidated Balance Sheets
                                                     Note (1)


                                                                                     December 31,             March 31,
                                                                          ---------------------------------------------
                                                                                1998             1997           1999
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                            (unaudited)

Assets
<S>                                                                       <C>              <C>            <C>
Current
         Cash and cash equivalents (Note 7)                               $    109,517     $    446,564   $     32,361
         Accounts receivable                                                 2,008,239        1,819,796      1,571,451
         Prepaid expense                                                       250,045          313,281        459,899
         Income tax receivable (Note 4)                                          6,000          133,629          6,000
         Escrows (Note 5)                                                      522,072          474,657        205,386

- -----------------------------------------------------------------------------------------------------------------------

Total current assets                                                         2,895,873        3,187,927      2,275,097

- -----------------------------------------------------------------------------------------------------------------------

Property, plant and equipment, net (Notes 3 and 5)                          18,757,679       11,525,055     18,599,008
Due from affiliates (Note 2)                                                 2,213,079        4,015,038      2,414,554
Deferred tax asset, net (Note 4)                                               221,961          579,961        206,384
Other assets                                                                   454,178          342,357        443,727
Deposits                                                                       173,640          178,966        220,898

- -----------------------------------------------------------------------------------------------------------------------

Total assets                                                              $ 24,716,410     $ 19,829,304   $ 24,159,668

=======================================================================================================================

Liabilities and Stockholders' Equity

Current
         Accounts payable                                                 $    555,491     $    439,423   $    809,541
         Property taxes payable                                                666,747          372,043        311,216
         Accrued charges                                                       724,671          862,353        663,239
         Notes payable (Note 5)                                                117,768          144,200        273,261
         Current maturities of long-term debt (Note 5)                       1,072,415          688,130        957,886

- -----------------------------------------------------------------------------------------------------------------------

Total current liabilities                                                    3,137,092        2,506,149      3,015,143

- -----------------------------------------------------------------------------------------------------------------------

Deferred revenue                                                               224,308          158,112        234,500
Long-term debt, less current maturities (Notes 2 and 5)                     14,396,572       11,851,093     14,122,391
Line of credit (Note 5)                                                      1,549,377          728,165      1,340,774

- -----------------------------------------------------------------------------------------------------------------------

Total liabilities                                                           19,307,349       15,243,519     18,712,808

- -----------------------------------------------------------------------------------------------------------------------

Commitments and contingencies (Note 6)

Stockholders' equity (Notes 1 and 10):
         Preferred stock, par value $0.01 per share;
           5,000,000 shares authorized; none issued                                  -                -              -
         Common stock, par value $0.01 per share;
           50,000,000 shares authorized; issued 7,000,715
           in 1998 and 6,552,087 in 1997                                        70,007           65,521         70,007
         Additional paid-in capital                                          5,032,395        5,026,881      5,032,395
         Retained earnings (deficit)                                           306,659         (506,617)       344,458

- -----------------------------------------------------------------------------------------------------------------------

Total stockholders' equity                                                   5,409,061        4,585,785      5,446,860

- -----------------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                $ 24,716,410     $ 19,829,304   $ 24,159,668

========================================================================================================================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-3

<PAGE>

<TABLE>
<CAPTION>


                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                       Consolidated Statements of Operations
                                                     Note (1)


                                                  Years ended December 31,         Three months ended March 31,
                                                ---------------------------------------------------------------
                                                   1998            1997               1999             1998
- ---------------------------------------------------------------------------------------------------------------
                                                                                               (unaudited)
<S>                                            <C>              <C>                <C>             <C>
Warehouse Revenues (Note 7)                    $  17,651,941    $ 15,611,406       $ 3,588,702     $ 4,072,380
- ---------------------------------------------------------------------------------------------------------------

Operating costs                                   11,611,227     10,856,384          2,497,410       2,712,278

Direct Profit Contribution                         6,040,714      4,755,022          1,091,292       1,360,102
- ---------------------------------------------------------------------------------------------------------------

General and Administrative Expenses                1,050,422      1,318,044            262,033         221,086

Depreciation, Rent and Interest Expenses:
         Depreciation                                776,569        545,732            200,757         182,551
         Rent                                      1,577,129      1,723,553            217,500         375,578
Interest                                           1,462,318      1,030,789            356,537         325,333
- ---------------------------------------------------------------------------------------------------------------

Total Depreciation, Rent and
Interest Expenses                                  3,816,016      3,300,074            774,794         883,462
- ---------------------------------------------------------------------------------------------------------------

Income Before Income Taxes                         1,174,276        136,904             54,465         255,554

Income Tax Expense (Benefit) (Note 4)                361,000         (4,593)            16,666          78,564
- ---------------------------------------------------------------------------------------------------------------

Net Income                                     $     813,276    $   141,497        $    37,799     $   176,990
===============================================================================================================

Basic and Diluted Earnings Per Share -
         Net income                                   $ 0.12         $ 0.02             $ 0.01          $ 0.03
===============================================================================================================

Weighted Average -
         Common shares used in
         computing earnings per share              6,572,982      6,552,087          7,000,715       6,552,087
===============================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-4

<PAGE>

<TABLE>
<CAPTION>


                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                  Consolidated Statements of Stockholders' Equity
                                                     Note (1)

                                                                   Common Stock         Additional     Retained
                                                              ---------------------      Paid-in       Earnings      Stockholders'
                                                              Shares         Amount      Capital       (Deficit)        Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>        <C>           <C>              <C>
Balance, January 1, 1997                                    6,552,087       $ 65,521   $ 5,026,881   $ (648,114)      $ 4,444,288

  Net income                                                        -              -             -      141,497           141,497
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                                  6,552,087         65,521     5,026,881     (506,617)        4,585,785

  Issuance of 448,628 shares in
    connection with reverse merger (Note 1)                   448,628          4,486         5,514            -            10,000

  Net income                                                        -              -             -      813,276           813,276
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1998                                  7,000,715         70,007     5,032,395      306,659         5,409,061

  Net income, three months ended March 31, 1999 (unaudited)         -              -             -       37,799            37,799
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1999 (unaudited)                         7,000,715       $ 70,007   $ 5,032,395    $ 344,458       $ 5,446,860
====================================================================================================================================
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-5

<PAGE>

<TABLE>
<CAPTION>



                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                       Consolidated Statements of Cash Flows
                                                     Note (1)

                                 Increase (Decrease) in Cash and Cash Equivalents

                                                                Years ended December 31,    Three months ended March 31,
                                                                    1998         1997            1999            1998
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                      (unaudited)
<S>                                                         <C>           <C>              <C>           <C>
Operating Activities:
         Net income                                         $    813,276  $   141,497      $   37,799    $    176,990
         Adjustments to reconcile net income to net cash
         provided by (used in) operating activities:
         Depreciation expense                                    776,569      545,732         200,757         182,551
         Deferred income taxes                                   296,000       (6,593)         15,577         126,418
         Changes in operating assets and liabilities:
         Accounts receivable                                    (188,443)     (98,230)        436,788         215,887
         Prepaid expenses                                        459,058      294,517         (10,584)        105,122
         Deposits and escrows                                    (42,089)    (552,506)        269,428         303,850
         Income tax receivable                                   127,629       97,047               0          58,629
         Other assets                                            (39,821)    (511,827)         10,451         223,493
         Accounts payable                                        116,068      (87,826)        254,050         294,321
         Property taxes payable                                  294,704      186,158        (355,531)        (31,081)
         Accrued charges                                         (37,682)      91,641         (61,432)       (249,323)
         Notes payable                                          (522,254)    (280,659)        (43,777)       (190,683)
         Deferred revenue                                         66,196       89,171          10,192          47,848
- ------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities            2,119,211      (91,878)        763,718       1,264,022
- ------------------------------------------------------------------------------------------------------------------------

Net Cash Used In Investing Activities -
         Capital expenditures                                 (1,417,965)    (746,579)        (42,086)     (1,131,467)
- ------------------------------------------------------------------------------------------------------------------------

Financing Activities:
         Due from affiliates                                    (798,041)  (3,922,472)       (201,475)       (270,928)
         Funds borrowed                                        1,021,212   10,377,729              (0)        777,951
         Principal payments on debt                           (1,261,464)  (5,758,195)       (597,313)       (244,443)
- ------------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities           (1,038,293)     697,062        (798,788)        262,580
- ------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents            (337,047)    (141,395)        (77,156)        395,135
Cash and cash equivalents, beginning of year                     446,564      587,959         109,517         446,564
- ------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                      $    109,517  $   446,564      $   32,361    $    841,699
========================================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-6

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


The  accompanying  consolidated  financial  statements  of  Alford  Refrigerated
Warehouses, Inc. and consolidated entities (the "Company") have been prepared in
conformity with generally accepted accounting  principles,  the most significant
of which are described in Note 1 "Summary of Significant  Accounting  Policies".
These,  along  with  the  remainder  of  the  Notes  to  Consolidated  Financial
Statements,  are an integral part of the consolidated financial statements.  The
data  presented  in the Notes to  Consolidated  Financial  Statements  are as of
December  31 of  each  year  and for  the  year  then  ended,  unless  otherwise
indicated.  Certain  balances for 1997 have been  reclassified to conform to the
1998 presentation.  Shares and per share data have been restated for the reverse
stock split  effected  December  1998,  as discussed in the  following  section,
"Description of the Merger with Alford."

1.    Summary of
      Significant
      Accounting
      Policies

      Description of
      the Merger
      with Alford

                    Alford  Refrigerated  Warehouses,  Inc., a Texas corporation
                    formerly known as Hilltop Acquisition  Holding  Corporation,
                    and  prior  to  that,  as  Optical  Acquisition  Corp.  (the
                    "Company"),  was  originally  incorporated  in October  1992
                    under the laws of the state of Delaware.

                    The Company  filed a bankruptcy  petition on  September  21,
                    1995  and   filed   the   First   Amended   Joint   Plan  of
                    Reorganization  (the  "Plan")  on July 9,  1996.  The United
                    States  Bankruptcy Court for the Northern District of Texas,
                    Dallas Division (the "Court") entered an order approving the
                    Plan on August 9, 1996. The Plan was modified pursuant to an
                    order of the Court on February 28, 1997.

                    The  Plan  provided  for the  liquidation  of the  Company's
                    assets and distribution of the proceeds to secured, priority
                    and unsecured creditors.  The Plan further provided that the
                    Company  would  remain in  existence,  although  all capital
                    stock  outstanding  as of the Petition Date was canceled The
                    Company  was   reincorporated  in  the  State  of  Texas  in
                    September 1997.

                    As  contemplated  in the  Plan,  the  Company,  which had no
                    operations or significant assets at the time, had undertaken
                    a  business   strategy  to  seek  out  and   consummate   an
                    acquisition or merger transaction.

                    On or about  December  15,  1998,  the  Company  merged with
                    Alford Refrigerated Warehouses,  Inc. ("Alford") pursuant to
                    an Agreement  and Plan of Merger dated  November 23, 1998 by
                    and among Hilltop, Womack Gilman Investment Services,  L.C.,
                    Halter  Financial  Group,   Inc.  and  Alford  (the  "Merger
                    Agreement").  In  accordance  with the  terms of the  Merger
                    Agreement, Alford was the surviving corporation. Immediately
                    prior  to  the  merger,  Hilltop  amended  its  Articles  of
                    Incorporation  to effect a reverse  stock split so that each
                    share of Hilltop's issued and


                                       F-7

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    outstanding  common stock was  automatically  converted into
                    .625 of a fully paid and  nonassessable  share of  Hilltop's
                    common stock. Pursuant to the terms of the Merger Agreement,
                    each  share of  common  stock of  Alford  was  automatically
                    converted into the right to receive  655.1372  shares of the
                    common  stock of the Company.  In addition,  the Articles of
                    Incorporation  and the Bylaws of Alford  became the Articles
                    of  Incorporation  and Bylaws of the Company,  the directors
                    and officers of Alford  became the directors and officers of
                    the  Company,  and the  Company  changed  its name to Alford
                    Refrigerated Warehouses,  Inc. The transaction is considered
                    a reverse merger.  Application of reverse merger  accounting
                    results in the following:

                    1.   The consolidated  financial  statements of the combined
                         entity are issued  under the name of the legal  parent,
                         Alford   Refrigerated   Warehouses,    Inc.   (formerly
                         Hilltop),  but the entity is considered a  continuation
                         of the legal subsidiary, Alford.

                    2.   As Alford is deemed to be the acquirer  for  accounting
                         purposes,  its assets and  liabilities  are included in
                         the consolidated financial statements of the continuing
                         entity at their carrying values.

                    3.   Amounts  presented  for periods  prior to December 1998
                         are those of Alford,  the legal subsidiary.  All shares
                         for  periods  prior to  December  31,  1998,  have been
                         retroactively   adjusted   as  if  a  stock  split  had
                         occurred.

                    4.   Costs related to the transaction  with the Company were
                         expensed   during  1998.

     Merger of
     Affiliated
     Entities
     with Alford

                    In November 1998, certain affiliated entities of Alford were
                    merged  into  Alford.   These   entities,   including  Robco
                    Industries,  Inc. ("Robco") and Alltemp Logistical Services,
                    LLC  ("Alltemp")  are in the same  line of  business  as the
                    Company  and,  by virtue of their  ultimate  ownership,  are
                    considered  to be entities  under  common  control  with the
                    Company. Accordingly,  these mergers were accounted for in a
                    manner  similar to a pooling of  interests  and the  balance
                    sheets,  statements of operations,  stockholders' equity and
                    cash flows give retroactive effect to the mergers as if they
                    occurred  as  of  the  beginning  of  the  earliest   period
                    presented.   The   operations   of  Robco  and  Alltemp  are
                    insignificant to total operations.



      Description of
      Business and
      Revenue
      Recognition

                    The  Company's   public  warehouse   business   consists  of
                    providing   customers,   which   include  food   processors,
                    distributors,  wholesalers and retailers,  with  temperature
                    controlled  storage  services  and a full range of logistics
                    management and other value-added  services such as (i) blast
                    freezing of fresh products, (ii) repackaging and labeling of
                    food products,  (iii) order picking and load  consolidation,
                    (iv) cross


                                       F-8

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    docking  ,  (v)  container  handling,   (vi)  importing  and
                    exporting   services,   (vii)  USDA  approved   storage  and
                    inspection services, and (viii) Federal Government inspected
                    facility for export.

                    The Company is a third party  service  provider  and as such
                    does not purchase  the  inventory  that it stores.  When the
                    Company  receives  products  for  storage,  it provides  the
                    customer with a  nonnegotiable  warehouse  receipt.  At that
                    time,  the  customer  pays  for one  month  of  storage  and
                    handling based upon the type and amount of product  accepted
                    at the  beginning of the 30 day period.  The  prepayment  is
                    accounted for as deferred revenue.  The Company's  inventory
                    control  system  monitors the product by type of product and
                    by lot number.  In order to remove any product from storage,
                    the customer  places an order with the Company,  the Company
                    removes the product from the  warehouse for the customer and
                    provides  the  customer  with a bill of  lading.  Revenue is
                    recognized  ratably throughout the storage period and billed
                    monthly.

                    In addition to its public  warehouse  business,  the Company
                    leases  refrigerated  space to  approximately 28 tenants who
                    manage  their own  inventory  and  logistics  functions  and
                    utilize  their own equipment  and  personnel.  In almost all
                    cases,  the  tenant  pays all of the  expenses,  except  for
                    utilities  and  property  taxes  which  are in cluded in the
                    rent.  The terms of the  leases  may be month to month or as
                    long as five years.  The Company  does not allow  tenants to
                    make any special  modifications  to the leased space without
                    the Company's  prior  approval.  For the year ended December
                    31, 1998,  public  warehouse  customers  represented over 93
                    percent of the Company's revenue, the remainder of which was
                    attributable to leased space.

      Basis of
      Presentation

                    The consolidated  financial  statements include the accounts
                    of Alford Refrigerated Warehouses, Inc. and its wholly owned
                    subsidiaries:  Alford  Logistical  Services,  Inc.  ("ALS"),
                    Thermix  Corporation   ("Thermix"),   Specialty   Processing
                    Corporation  ("SPC"),   Alford  Terminal  Warehouses,   Inc.
                    ("ATW"),  Alford Distribution Services,  Inc. ("ADS"), Cadiz
                    Properties,  Inc.  ("Cadiz"),  and La Porte Properties,  LLC
                    ("LPP").  All  intercompany  transactions  and balances have
                    been eliminated.

                    Set forth below is  information  with  respect to certain of
                    the Company's  properties.  The industry  measures  space in
                    cubic feet instead of square feet  because cost  projections
                    include  facility  height to account for  refrigeration  and
                    stacked cooled product.



                                       F-9

<PAGE>
<TABLE>
<CAPTION>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                                                           Approximate                                  Lease
                                       Primary                Size                  Owned/           Expiration
Location                                 Use               (Unaudited)              Lease               Date
- ---------------------------------------------------------------------------------------------------------------
<S>                                 <C>                    <C>                      <C>              <C>
Dallas, Texas                       Corporate office       24,000,000 cubic         Owned            N/A
                                    & Warehouse            feet on 52 acres

La Porte, Texas                     Warehouse              4,500,000 cubic feet     Owned            N/A
                                                           on 32.3 acres

Richardson, Texas                   Warehouse              3,200,000 cubic feet     Leased           Dec. 31, 2007
                                                           on 12.4 acres

Fort Worth, Texas                   Warehouse              1,550,000 cubic feet     Leased           Jan. 31, 2000
                                                           on 13.5 acres
</TABLE>


      Interim
      Financial
      Information

                    The financial  information  as of March 31, 1999 and for the
                    three months ended March 31, 1998 and 1999 is unaudited.  In
                    the opinion of  management,  such  information  contains all
                    adjustments,    consisting   only   of   normal    recurring
                    adjustments,  necessary  for  a  fair  presentation  of  the
                    results for such  periods.  Results for interim  periods are
                    not necessarily  indicative of results to be expected for an
                    entire year.

      Cash and Cash
      Equivalents

                    For purposes of reporting  the  consolidated  statements  of
                    cash  flows,   the  Company   considers  all  highly  liquid
                    investments  purchased  with an  original  maturity of three
                    months or less to be cash equivalents.

      Property, Plant
      and Equipment

                    Property,  plant and  equipment  are  stated  at cost,  less
                    accumulated   depreciation.   The  cost  of  additions   and
                    improvements are capitalized,  while maintenance and repairs
                    are charged to expense when incurred.

                    Depreciation of property,  plant and equipment is calculated
                    using the straight-line  method.  The estimated  depreciable
                    lives range from three to seven years for most machinery and
                    equipment and 31.5 years for buildings.

                    Leased property  meeting certain criteria is capitalized and
                    the present value of the related lease  payments is recorded
                    as a liability. Amortization of capitalized leased assets is
                    computed  on the  straight-line  method over the term of the
                    lease.

                    Realization of long-lived assets is periodically assessed by
                    the Company to  determine if an  impairment  of the carrying
                    value of the assets has occurred.  If impairment  exists, an
                    impairment loss is recognized, by a charge against earnings,
                    equal to the  amount  by which  the  carrying  amount of the
                    asset exceeds the fair value


                                      F-10

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    of the asset.  If impairment of an asset is recognized,  the
                    carrying amount of the asset is reduced by the amount of the
                    impairment,  and a new  cost for the  asset is  established.
                    Such new cost is  depreciated  over  the  asset's  remaining
                    useful life.

      Income Taxes

                    The  Company  used the  asset  and  liability  approach  for
                    accounting  for  income  taxes.  Deferred  income  taxes are
                    recognized  for the tax  consequences  in  future  years  of
                    differences  between the tax bases of assets and liabilities
                    and their financial reporting amounts at each year-end based
                    on enacted tax laws and  statutory  tax rates  applicable to
                    the periods in which the  differences are expected to affect
                    taxable income.  Valuation  allowances are established  when
                    necessary  to  reduce  deferred  tax  assets  to the  amount
                    expected  to be  realized.  Income  tax  expense  is the tax
                    payable  for the period and the change  during the period in
                    deferred tax assets and liabilities.

      Use
      of Estimates

                    The  preparation of financial  statements in conformity with
                    generally  accepted  accounting  principles  (GAAP) requires
                    management to make estimates and assumptions that affect the
                    reported amounts of assets and liabilities and disclosure of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from these estimates.

      Earnings Per
      Share

                    Income per share is computed based upon the weighted average
                    number of shares of Common  Stock  outstanding  during  each
                    year adjusted for the reverse stock split effected  November
                    1998.  The Company  adopted  SFAS 128,  Earnings  Per Share,
                    effective  for  1997.  The  adoption  had no  impact  on the
                    financial statements of the Company.

                    Supplementary  pro forma net  income  per share for the year
                    ended December 31, 1998 and the three months ended March 31,
                    1999 of $0.12 and  $0.03,  respectively,  is based  upon the
                    weighted  number  of  shares  of  common  stock  used in the
                    calculation  of pro forma net income per share  increased by
                    the sale of 444,444  shares at the  offering  price of $4.50
                    per  share,  the  proceeds  of which  would be used to repay
                    approximately $2,000,000 of the Company's existing debt.

2.    Related
      Party
      Transactions

                    On December 1, 1996,  the Company  entered into an agreement
                    ("the  Agreement")  with Canfina AG and J. Eichmann to repay
                    existing loans and to purchase Mr. Eichmann's Company stock.
                    The Agreement terms consisted of the following:

                         $1,700,000 loan repayment to Canfina AG on December 31,
                    1996


                         $3,000,000 loan  repayment to  Canfina AG  on  June 11,
                    1997



                                      F-11

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)



                         $2,000,000  payment  to  Mr.  Eichmann  no  later  than
                    December 13, 1997 in consideration for his shares of Company
                    stock (see below).


                        $2,600,000 term note due December 2001 secured by shares
                    of the Company's common stock held in escrow (Note 4).

                    The  Company  made  the  first   payment  of  $1,700,000  as
                    scheduled.  On September 15, 1997, the Company  modified the
                    Agreement with Mr. Eichmann whereby the interest rate on the
                    $2,600,000  note  increased  from 8 percent  to 9 percent in
                    exchange for an extension on the due date of the  $3,000,000
                    payment.  The  second  payment  of  $3,000,000  due  to  Mr.
                    Eichmann  was  made  by  use of  certain  proceeds  from  an
                    $8,100,000  loan from Morgan  Guaranty  Trust Company of New
                    York.  On December 4, 1997,  the Company  paid Mr.  Eichmann
                    $2,000,000   in  exchange   for  rights  to  his  shares  in
                    accordance with the Agreement using funds obtained through a
                    term note and line of credit with Nations Credit  Commercial
                    Corporation  (Note 5).  These  rights  were  assigned to the
                    Company's parent,  Castor Capital Corporation  ("Castor") in
                    exchange  for a  $2,000,000  note  receivable  (see  below).
                    During 1998, Castor assumed $2,600,000 of the aforementioned
                    amounts due Eichmann as settlement of a portion of the notes
                    payable due the Company.

                    During  1998,  the  Company   advanced  Castor  a  total  of
                    $834,868. As a part of the aforementioned  settlement of the
                    Castor  notes  payable  due the  Company,  $771,509 of these
                    advances were settled.

                    On  February  5,  1998,  the  Company  loaned  an  affiliate
                    $714,362 as evidenced  by a  promissory  note payable to the
                    Company at the rate of 8 percent per annum due  December 31,
                    1999.  During  November  1998,  the $714,362  receivable was
                    eliminated  upon the merger of the  affiliated  entity  with
                    Alford.

                    The Company's due from affiliates  consists of the following
                    at December 31, 1998 and 1997:



                                      F-12

<PAGE>

<TABLE>
<CAPTION>

                                         ALFORD REFRIGERATED WAREHOUSES, INC.

                                      Notes to Consolidated Financial Statements

                                  (Information  as of March 31, 1999 and for the
                                  three  months ended March 31, 1998 and 1999 is
                                  unaudited)


                                                            December 31,                          March 31,
                                                     ------------------------------------------------------

Description                                          1998                  1997                     1999
- -----------------------------------------------------------------------------------------------------------
                                                                                                (unaudited)
<S>                                               <C>                 <C>                      <C>
8%       promissory  note from Castor,
          secured by 500,000 shares of
          the Company common stock,
          balance of principal and
          accrued interest due December
          31, 2002                                $ 1,676,655         $ 2,007,452              $ 1,710,442

8%       unsecured promissory note
          from Castor, balance of
          principal and accrued
          interest due December 31,
          2000                                              -           1,534,521                        -

Advances to Castor                                    396,424             333,065                  564,112

Advances to affiliate                                 140,000             140,000                  140,000
- -----------------------------------------------------------------------------------------------------------

                                                 $  2,213,079         $ 4,015,038              $ 2,414,554
===========================================================================================================
</TABLE>

3.       Property,
         Plant and
         Equipment

                    The Company's property,  plant and equipment consists of the
                    following:

<TABLE>
<CAPTION>

                                                            December 31,                          March 31,
                                                     ------------------------------------------------------

                                                     1998                  1997                     1999
- -----------------------------------------------------------------------------------------------------------
                                                                                                (unaudited)
<S>                                               <C>                 <C>                      <C>
Land                                              $  4,939,136        $  4,265,389             $  4,939,136
Building                                            12,707,043           7,183,415               12,731,890
Machinery and equipment                              2,656,873           2,036,283                2,674,112
Machinery and equipment
         under capital leases                        1,595,040             403,812                1,595,040
- ------------------------------------------------------------------------------------------------------------

                                                    21,898,092          13,888,899               21,940,178
Less accumulated depreciation                        3,140,413           2,363,844                3,341,170
- ------------------------------------------------------------------------------------------------------------

Total                                             $ 18,757,679        $ 11,525,055             $ 18,599,008
============================================================================================================
</TABLE>

Depreciation  expense  for the years  ended  December  31, 1997 and 1998 and the
three months ended March 31, 1998 and 1999 was $545,732,  $776,569, $182,551 and
$200,757, respectively.


                                      F-13

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    Included in accumulated  depreciation is $307,184,  $240,385
                    and $40,500 of accumulated depreciation related to machinery
                    and  equipment  under  capital  leases  at March  31,  1999,
                    December 31, 1998 and 1997, respectively.

4.       Income
          Taxes

                    Income tax expense  (benefit)  for the years ended  December
                    31, 1998 and 1997 was as follows:

                                                          1998            1997
- --------------------------------------------------------------------------------

Current tax expense                                    $  65,000       $  2,000
Deferred tax expense (benefit)                           296,000         (6,593)
- --------------------------------------------------------------------------------

Total tax expense (benefit)                            $ 361,000       $ (4,593)
================================================================================

                    A  reconciliation  between the actual income tax expense and
                    income  taxes  computed by applying  the  statutory  federal
                    income tax rate to earnings before income taxes follows:

                                                          1998            1997
- --------------------------------------------------------------------------------

Computed income taxes, at 34 percent                   $ 399,000       $ 51,000
Change in valuation allowance                                 --        (57,593)
Franchise taxes                                           16,000          2,000
Other, net                                               (54,000)            --
- --------------------------------------------------------------------------------

                                                       $ 361,000       $ (4,593)
================================================================================

                    The net deferred tax asset is partially offset by a deferred
                    tax liability  which  consists  primarily of the  difference
                    between book and tax  depreciation  on  property,  plant and
                    equipment.  Differences  between  book and tax  depreciation
                    were approximately $2,763,000 and $3,081,000 at December 31,
                    1998 and 1997, respectively.  The deferred tax liability was
                    calculated at the federal tax rate of 34 percent.

                    The net deferred tax asset includes  amounts relating to the
                    carryforward of prior year net operating  losses (NOL) which
                    have  expiration  dates  ranging from 2003 through  2006. At
                    December 31, 1998 and 1997,  the Company had  potential  NOL
                    carryforwards  of  approximately  $8,332,000 and $9,703,000,
                    respectively. A valuation allowance of $1,676,000 exists for
                    both  years  for NOL  carryforwards  not  anticipated  to be
                    realized before expiration.  Management believes realization
                    of the  entire  net asset is more  likely  than not based on
                    future  income  projections.  The  deferred  tax  asset  was
                    calculated at the federal tax rate of 34 percent.



                                      F-14

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    The  Company's  estimated  effective  tax rate for the three
                    months ended March 31, 1999 was approximately 31%. This rate
                    is lower than the Federal and State  statutory  rates due to
                    various  immaterial  differences  between  book  income  and
                    taxable income.

5.       Notes
         Payable,
         Long-Term
         Debt, and
         Line of
         Credit

                    Notes payable  consist of various notes due to insurers with
                    principal  totaling  $117,768  and  $144,200 at December 31,
                    1998 and 1997,  respectively.  The notes accrue  interest at
                    various rates; principal and interest are due monthly.

                    The Company's long-term debt consists of the following:

<TABLE>
<CAPTION>


                                                            December 31,                          March 31,
                                                     ------------------------------------------------------
Description                                          1998                  1997                     1999
- -----------------------------------------------------------------------------------------------------------
                                                                                                (unaudited)
<S>                                               <C>                 <C>                      <C>
8.4%     Morgan Guaranty Trust Company
         of New York note, monthly  payments
         of principal and interest of $69,782,
         remaining  balance of principal and
         accrued interest due October, 2007,
         secured by the land and improvements
         and certain other property and
         equipment at the Company's Cadiz
         Street facility.                         $ 7,908,283         $ 8,073,745              $ 7,864,708

8.36%    Amresco Capital, L.P. note,
         monthly payments of principal and
         interest of $42,974, remaining
         balance of principal and interest
         due March, 2008, secured by the
         land and improvements and certain
         other property and equipment at the
         Company's La Porte, Texas facility.        5,355,641                   -                5,338,588

Obligations under capital leases, maturity
         dates ranging from 1999 through 2002.      1,086,504             419,475                  971,571

Nations Credit Commercial Corporation term
         note, prime plus 5% (12.75% at
         December 31, 1998), monthly principal
         payments of $20,119 plus accrued
         interest, remaining principal and
         accrued interest due December 3,
         2001, secured by selected equipment
         and guaranties from Castor, ALS,
         Thermix, SPC, ATW, and ADS.                  965,760           1,207,160                  905,410

Other                                                 152,799             238,843                        -


                                      F-15

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)

9%       J. Eichmann note, quarterly principal
         payments from second to fifth year of
         $62,500, remaining principal and
         accrued interest due December 2001,
         secured by common stock held in escrow
         (Note 2).                                          -           2,600,000                        -
- -----------------------------------------------------------------------------------------------------------
                                                   15,468,987          12,539,223               15,080,277
Current maturities                                 (1,072,415)           (688,130)                (957,886)
- -----------------------------------------------------------------------------------------------------------
                                                 $ 14,396,572        $ 11,851,093             $ 14,122,391
===========================================================================================================

</TABLE>

                    Maturities of long-term debt follows:

                    Year ended December 31,
                    ------------------------------------------------------------
                    1999                                           $   1,072,415
                    2000                                                 814,894
                    2001                                               1,020,587
                    2002                                                 445,376
                    2003                                                 350,639
                    Thereafter                                        11,765,076
                    ------------------------------------------------------------

                                                                     $15,468,987
                    ============================================================


                    Included  in the  above  maturities  of  long-term  debt are
                    capital lease principal  payments of approximately  $443,000
                    in 1999,  $280,000 in 2000, $241,000 in 2001 and $123,000 in
                    2002.

                    The Morgan  Guaranty  Trust  Company of New York  ("Morgan")
                    note requires the  establishment of certain escrow accounts.
                    Morgan  restricts  the use of the  funds  to the  designated
                    purpose of the accounts in accordance  with the terms of the
                    note.

                    The  loan   agreement   with   Nations   Credit   Commercial
                    Corporation   ("Nations")   contains   various   restrictive
                    covenants.  Certain  covenants were in technical  default at
                    December 31, 1998. The Company obtained  waivers  pertaining
                    to these defaults from Nations  permitting the payments made
                    to  affiliates  during  1998 and the  capital  additions  in
                    excess  of  allowed  limits,   as  restricted  by  the  loan
                    agreement.

                    Effective  January 1, 1998,  Castor  assumed the  $2,600,000
                    note   payable  to  Eichmann   (see  Note  2).  The  Company
                    guaranteed the repayment of the note payable to Eichmann.

                    The  Company  has a  line  of  credit  with  Nations  Credit
                    Commercial  Corporation  which  provides  up  to  $2,500,000
                    through December 3, 2001 at prime (7.75 percent at December


                                      F-16

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    31, 1998) plus 5 percent.  Interest is payable monthly,  and
                    all unpaid but  accrued  interest  and  principal  is due at
                    maturity.  The line of credit is secured by guaranties  from
                    Castor, ALS, Thermix, SPC, ATW, and ADS.

                    Subsequent to March 31, 1999 the Company incurred additional
                    debt,  associated  with  the  purchase  of  the  Fort  Worth
                    facility, in the amount of $2,600,000 of which $2,100,000 is
                    due May 1, 2002. The remaining $500,000 is due May 19, 2000.
                    Castor  has an  agreement  with the Seller of the Fort Worth
                    facility to purchase the common shares of Alford held in the
                    Selller's  name for $500,000 on or before May 19,  2000,  at
                    which  time  the  $500,000   note  will  be  canceled.   The
                    additional debt is secured by a first and second lien on the
                    Fort Worth property.

6. Commitments
   and
   Contingencies

                    The Company rents  certain real estate and  equipment  under
                    operating  leases.   The  leases  do  not  provide  for  any
                    significant  renewals;  and, except for insignificant leases
                    and as  discussed  below,  there  are no  existing  purchase
                    options. Rent expense was $1,577,129,  $1,723,553 , $375,578
                    and $217,500 for the years ended  December 31, 1998 and 1997
                    and  the  three  months  ended  March  31,  1998  and  1999,
                    respectively.

                    Future minimum  rental  payments  required  under  operating
                    leases that have  initial or remaining  noncancelable  lease
                    terms in excess of one year at December 31, 1998, were:

                    Year ended December 31,           Amount
                    ------------------------------------------------------------

                    1999                           $   881,130
                    2000                               630,384
                    2001                               600,000
                    2002                               600,000
                    2003                               600,000
                    Thereafter                       2,400,000
                    ------------------------------------------------------------

                                                   $ 5,711,514
                    ============================================================

                    From time to time,  in the normal  course of  business,  the
                    Company  is  a  party  to  various  matters  of  litigation.
                    Management is of the opinion that the eventual resolution of
                    these matters will not have a material adverse effect on the
                    Company.

                    The Company has guaranteed an obligation of Castor to Mr. J.
                    Eichmann  (see Note 5). At March 31, 1999 and  December  31,
                    1998,  this  obligation  totaled  $2,287,500 and $2,350,000,
                    respectively.   No  liability   has  been  recorded  in  the
                    financial statements related to this guarantee.

                    On May 26, 1999,  Alford  purchased the Fort Worth  facility
                    from Fort Worth Cold Storage Holdings, Inc. for $2.1 million
                    in cash, provided by a first mortgage on the


                                      F-17

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    property,  and 400,000  shares of Alford common stock.  Fort
                    Worth Cold Storage  subsequently sold 100,000 of the shares,
                    and Castor Capital Corporation,  an affiliate of Alford, has
                    entered into an agreement to purchase the remaining  300,000
                    shares for  $500,000.00.  Although  Alford  issued a note to
                    Fort Worth Cold Storage  Holdings in the principal amount of
                    $500,000.00,  this  note  will be  cancelled  upon  Castor's
                    purchase of the  300,000  shares.  Alternatively,  if Alford
                    pays the note  directly,  it will receive the 300,000 shares
                    back from Fort Worth Cold Storage Holdings.  The Company has
                    executed an "Exclusive  Option Contract" for the purchase of
                    the Richardson  facility for  $6,000,000.  The option period
                    will expire on February 22, 2000.

 7. Concentration
    of Credit Risk

                    At March 31, 1999,  December 31, 1998 and 1997,  the Company
                    had bank deposits in excess of federally  insured  limits of
                    approximately $-0-, $45,000 and $134,000, respectively.

                    The Company  derived 12 and 10 percent of its  revenue  from
                    two customers, respectively, in 1997. During 1998, no single
                    customer  provided  greater than 10 percent of the Company's
                    revenues.  The Company closely monitors the creditworthiness
                    of its  customers  and does not believe that it is dependent
                    upon  any  single  customer.   8.   Supplemental  Cash  Flow
                    Information  Cash paid for  interest  during the years ended
                    December  31, 1998 and 1997 and the three months ended March
                    31,  1998 and 1999 was  approximately  $1,385,000  $800,000,
                    $300,000 and  $275,000,  respectively.  Cash paid for income
                    taxes  during the three months ended March 31, 1999 and 1998
                    and  the  years  ended   December  31,  1998  and  1997  was
                    approximately    $20,000,    $6,000,   $6,000,   and   $-0-,
                    respectively.

Noncash  investing and financing  activity  during 1998 and 1997 consists of the
following:
<TABLE>
<CAPTION>

                                                                                      December 31,            March 31,
                                                                                ----------------------        ---------
                                                                                 1998             1997          1999
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                          (unaudited)
<S>                                                                             <C>             <C>           <C>
Financing of various insurance policies
      (Note 5)                                                                  $   395,822     $ 418,022     $ 199,270
Capitalization of leased assets and
      obligations (Note 5)                                                        1,191,228       403,812             -
Debt reduction in exchange for receivable
      reduction (Note 2)                                                          2,600,000             -             -
Assumption of debt related to acquisition
      of property, plant and equipment in
      LaPorte, Texas                                                              5,400,000             -             -
Issuance of common shares for services,
      pursuant to merger agreement                                                   10,000             -             -
</TABLE>



                                      F-18

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)

9.    Rental
      Income
      Under
      Operating
      Leases

                    The  Company's  operations  include  the leasing of space to
                    third parties in the Company's  commercial  warehouses.  The
                    following is a schedule of minimum  future  rental income on
                    non-cancelable operating leases at December 31, 1998:

                    Year ended December 31,               Amount
                    ----------------------------------------------

                    1999                                $  519,262
                    2000                                    99,215
                    2001                                    73,685
                    2002                                    39,600
                    2003                                     3,300
                    ----------------------------------------------

                                                        $  735,062
                    ==============================================

10.   Description of
      Securities

                    Each share of Common Stock  entitles  the holder  thereof to
                    one vote on all matters on which  holders are  permitted  to
                    vote.  No  shareholder  has any  preemptive  right  or other
                    similar  right to purchase or subscribe  for any  additional
                    securities issued by the Company, and no shareholder has any
                    right to convert  Common  Stock into  other  securities.  No
                    shares of Common Stock are subject to  redemption  or to any
                    sinking fund  provisions.  All of the outstanding  shares of
                    Common Stock are fully paid and nonassessable.

                    Subject to rights of holders of Preferred Stock, if any, the
                    holders of shares of Common  Stock are entitled to dividends
                    when,  as and if  declared  by the Board of  Directors  from
                    funds legally available therefor and, upon liquidation, to a
                    pro rata  share in any  distribution  to  shareholders.  The
                    Company  does not  anticipate  declaring  or paying any cash
                    dividends  on the Common  Stock in 1999.  The  Company  must
                    obtain  approval from its lenders prior to paying  dividends
                    in  order  to  remain  in   compliance   with  various  loan
                    covenants.

                    Pursuant to the Company's  Amended and Restated  Articles of
                    Incorporation,  the Board of Directors  has the authority to
                    provide  for  the  issuance  of up to  5,000,000  shares  of
                    Preferred  Stock in one or more series and to determine  the
                    dividend rights,  conversion rights,  voting rights,  rights
                    and terms of redemption, liquidation preferences, the number
                    of shares  constituting  any such series and the designation
                    of such series. Because the Board of Directors has the power
                    to establish the preferences  and rights of each series,  it
                    may afford the holders of any Preferred  Stock  preferences,
                    powers and rights  (including  voting  rights) senior to the
                    rights  of  the  holders  of  Common  Stock.  No  shares  of
                    Preferred Stock are currently outstanding.

 11. Segment
     Information

                    Alford  Refrigerated  Warehouses,  Inc. has four  reportable
                    segments  consisting of one cold storage public warehouse in
                    each segment.  Each  warehouse is identified and referred to
                    by the city in  which  the  warehouse  is  located:  Dallas,
                    Richardson, Fort Worth and La Porte. The reportable segments
                    are strategic business units which are managed separately as
                    independent  profit  centers.  The services  from which each
                    reportable  segment  derives its revenues are  fundamentally
                    the same, the storage and handling of refrigerated product.



                                      F-19

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    The  accounting  policies  of the  segments  are the same as
                    those  described  in the summary of  significant  accounting
                    policies.  The  Company  measures  segment  profit as income
                    before income taxes and  extraordinary  items.  There are no
                    intersegment sales or transfers.

                    The "Other" category  includes results from a location which
                    ceased  operations  in November  1998 and  expenses  for the
                    corporate office.

<TABLE>
<CAPTION>

Fiscal year ended                                                                                                       Consolidated
December 31, 1998        Dallas       Richardson        Ft. Worth       La Porte           Subtotal          Other         Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>           <C>               <C>            <C>               <C>               <C>            <C>
Revenues               $ 9,411,480   $ 2,264,779       $ 1,110,884    $ 2,771,127       $ 15,558,270      $ 2,093,671    $17,651,941

Depreciation and
  amortization             451,867        12,591            15,433        254,624            734,515           42,054        776,569

Interest expense         1,029,172             -                 -        414,425          1,443,597           18,721      1,462,318

Rent expense                     -       818,217           267,500         20,000          1,105,717          471,412      1,577,129

Segment profit           1,500,682       213,996           120,465         15,012          1,850,155         (675,879)     1,174,276

Segment gross property,
  plant and equipment   13,849,675       323,940           294,661      6,818,201         21,286,477          611,615     21,898,092



Fiscal year ended                                                                                                       Consolidated
December 31, 1997        Dallas       Richardson        Ft. Worth       La Porte           Subtotal          Other         Total
- ------------------------------------------------------------------------------------------------------------------------------------

Revenues               $ 8,129,544   $ 1,899,151       $ 1,005,607    $ 2,500,846        $13,535,148      $ 2,076,258    $15,611,406

Depreciation and
  amortization             388,035        15,204            43,112         42,328            488,679           57,053        545,732

Interest expense           815,864             -                 -          2,570            818,434          212,355      1,030,789

Rent expense                     -       622,117           225,000        426,436          1,273,553          450,000      1,723,553

Segment profit             802,032       127,413            67,454        (64,734)           932,165         (795,261)       136,904

Segment gross property,
  plant and equipment   12,564,663       286,042           291,173        137,325         13,279,203          609,696     13,888,899




                                      F-20

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)

Three months ended                                                                                                      Consolidated
March 31, 1999           Dallas       Richardson        Ft. Worth       La Porte           Subtotal          Other         Total
- ------------------------------------------------------------------------------------------------------------------------------------
(unaudited)
Revenues               $ 2,112,677   $   467,313       $   269,791    $   665,491        $ 3,515,272      $    73,430    $ 3,588,702

Depreciation and
  amortization             121,546         2,048               572         76,588            200,754                3        200,757

Interest expense           240,360             -                 -        111,747            352,107            4,430        356,537

Rent expense                     -       150,000            67,500              -            217,500                -        217,500

Segment profit             210,995         5,807            10,882        (18,633)           209,051         (171,252)        37,799



Three months ended                                                                                                      Consolidated
March 31, 1998           Dallas       Richardson        Ft. Worth       La Porte           Subtotal          Other         Total
- ------------------------------------------------------------------------------------------------------------------------------------
(unaudited)

Revenues               $ 2,106,422   $   502,612       $   259,039    $   674,924        $ 3,542,997      $   529,383    $ 4,072,380

Depreciation and
  amortization             112,967         3,148             3,858         52,176            172,149           10,402        182,551

Interest expense           249,026             -                 -         69,982            319,008            6,325        325,333

Rent expense                     -       163,911            65,000         20,000            248,911          126,667        375,578

Segment profit             323,408        32,814            26,189        (27,293)           355,118         (178,128)       176,990

</TABLE>

12.   Fair Value
      of Financial
      Instruments

                    The methods and assumptions  used to estimate the fair value
                    of each class of financial instrument are as follows:

                    Cash and cash equivalents, trade receivables,  certain other
                    current assets, notes payable, accounts payable, and current
                    maturities   of  long-term   debt.   The  carrying   amounts
                    approximate  fair  value  because of the short  maturity  of
                    these instruments.

                    Long-term   receivables.   The  fair   value  of   long-term
                    receivables  was  based on  discounted  cash  flows or other
                    specific instrument analysis.

                    The  carrying  amounts  and fair values of  long-term  notes
                    receivable were as follows:

<TABLE>
<CAPTION>
                                                                          December 31,                    March 31,
                                                            -------------------------------------------------------
                                                                  1998                 1997                 1999
- -------------------------------------------------------------------------------------------------------------------
                                                                                                         (unaudited)
<S>                                                           <C>                  <C>                 <C>
Carrying amount                                               $ 1,676,655          $ 3,541,973         $ 1,710,442
Fair value                                                      1,615,000            3,412,000           1,647,000
===================================================================================================================
</TABLE>


                    Long-term  debt. The carrying  amounts of the Company's bank
                    borrowings under its revolving credit agreement approximates
                    fair value because the interest rate is based on


                                      F-21

<PAGE>


                      ALFORD REFRIGERATED WAREHOUSES, INC.

                   Notes to Consolidated Financial Statements

                  (Information as of March 31, 1999 and for the
                  three months ended March 31, 1998 and 1999 is
                                   unaudited)


                    floating rates  identified by reference to market rates. The
                    fair values of the  Company's  other  long-term  debt either
                    approximate  carrying value or are estimated based on quoted
                    market  prices  for the  same or  similar  issues  or on the
                    current  rates  offered to the  Company for debt of the same
                    remaining maturities.

                    The carrying  amounts and fair values of  long-term  debt at
                    March 31, 1999, December 31, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                                                        December 31,                   March 31,
                                                       ------------------------------------------------------------
                                                                  1998                 1997              1999
- -------------------------------------------------------------------------------------------------------------------
                                                                                                        (unaudited)
<S>                                                          <C>                   <C>              <C>
Carrying amount                                              $ 14,396,572          $ 11,851,093     $ 14,122,391
Fair value                                                     14,253,000            11,700,000       13,981,000
===================================================================================================================
</TABLE>




                                                      F-22



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission