ALFORD REFRIGERATED WAREHOUSES INC
SB-2/A, 1999-06-16
PUBLIC WAREHOUSING & STORAGE
Previous: DVD EXPRESS INC, 8-A12G, 1999-06-16
Next: QUEPASA COM INC, S-1/A, 1999-06-16




      As filed with the Securities and Exchange Commission on June 16, 1999

                                                Commission File Number 333-78267
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                              450 Fifth Street N.W.
                             Washington, D.C. 20549

                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                      ALFORD REFRIGERATED WAREHOUSES, INC.
               (Exact name of Registrant as specified in charter)

          Texas                           1078006                75-2695621
(State of incorporation)       (Primary Standard Industrial    (IRS Employer
                                Classification Code Number)  Identification No.)

                                318 Cadiz Street
                               Dallas, Texas 75207
                                 (214) 426-5151
              (Address and telephone number of principal executive
               offices and principal place of business or intended
                          principal place of business)

                                James C. Williams
                                318 Cadiz Street
                               Dallas, Texas 75207
                                 (214) 426-5151

            (Name, address and telephone number or agent for service)
            =========================================================
                  Please send copies of all communications to:
                                 J. Rowland Cook
                 Jenkens & Gilchrist, A Professional Corporation
                            2200 One American Center
                               600 Congress Avenue
                               Austin, Texas 78701
                                 (512) 499-3821

         The  common  stock  being  sold by  Alford  will be sold to the  public
beginning upon the effectiveness of this registration statement and continuously
thereafter  during the offering  period.  The common stock being sold by selling
shareholders  will be sold  from  time to time  upon the  effectiveness  of this
registration statement as determined by the selling shareholders.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

===========================================================================================================================
                                                                               Proposed          Proposed
                                                                               maximum           maximum         Amount of
                                                            Amount to be    offering price      aggregate      registration
   Title of each class of securities to be registered        registered      per share.*      offering price        fee
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>         <C>                <C>

Shares of Common Stock Offered by Alford                      1,000,000           $4.50       $4,500,000.00      $1,251.00
- ---------------------------------------------------------------------------------------------------------------------------
Shares of Common Stock Offered by Shareholders                2,900,000           $4.50      $13,050,000.00      $3,627.90
- ---------------------------------------------------------------------------------------------------------------------------
Total                                                         3,900,000           $4.50      $17,550,000.00      $4,878.90
===========================================================================================================================
<FN>
* Calculated only for purposes of calculating the registration fee.
</FN>
</TABLE>



<PAGE>






The registrant amends this registration statement on the date or dates necessary
to delay its  effective  date until the  registrant  files a further  amendment,
which  specifically  states  that  this  registration  statement  is  thereafter
effective in accordance with Section 8(a) of the Securities Act of 1933 or until
the registration statement becomes effective on the date the commission,  acting
pursuant to said Section 8(a), determines.





<PAGE>



                   PRELIMINARY PROSPECTUS DATED JUNE 16, 1999
                              SUBJECT TO COMPLETION


                      ALFORD REFRIGERATED WAREHOUSES, INC.


                        3,900,000 SHARES OF COMMON STOCK

         Alford is offering to sell 1,000,000  shares of its common stock to the
public on a best efforts, no minimum basis. In addition, shareholders of Alford,
from time to time, may offer to sell 2,900,000  shares of Alford's common stock.
Alford will not receive any of the proceeds from the sale of the common stock by
the selling shareholders.

          Alford's  common  stock is quoted on the pink sheets under the trading
symbol  "ALFO." At this time,  neither the Nasdaq  Stock Market nor any national
securities  exchange  lists the common stock.  There can be no assurance that an
active trading market will develop. See "Risk Factors."

         We  urge  you to read  this  prospectus  carefully  since  it  contains
information  that is important to you.  Also,  pay  particular  attention to the
"Risk Factors" beginning on page 5.


         Neither the Securities and Exchange Commission nor any state securities
regulator  has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of the prospectus.  Any representation to the contrary is a
criminal offense.

<TABLE>
<CAPTION>


                                    Price to                  Proceeds to               Proceeds to
                                    the Public                Alford                    Selling Shareholders
- ------------------------------------------------------------------------------------------------------------
<S>                                 <C>                       <C>                       <C>

         Per Share                  $4.50                     $4.50                     $4.50
         TOTAL                      $17,550,000               $4,500,000                $13,050,000
- ------------------------------------------------------------------------------------------------------------
</TABLE>

         No  underwriters  are  involved  or are  expected to be involved in the
offer or sale of the  common  stock.  Alford  will offer the stock it is selling
through its officers,  directors,  employees and agents,  or through  registered
broker-dealers,  on a best efforts,  no minimum basis beginning on the date that
this  registration  become effective and continuing until all shares are sold or
until Alford  determines  to  terminate  the  offering.  Alford has not made any
arrangements to place the funds in an escrow,  trust or similar account.  Alford
will not pay any selling commissions to the officers,  directors or employees of
Alford for shares of common stock sold by them. See "Plan of Distribution."

         The  information in this prospectus is not complete and may be changed.
Neither Alford nor the selling  shareholders may sell these securities until the
registration  statement  filed with the  Securities  and Exchange  Commission is
effective.  This  prospectus is not an offer to sell these  securities and it is
not soliciting an offer to buy these  securities in any state where the offer or
sale is not permitted.


                  The date of this prospectus is June 16, 1999





<PAGE>


<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS
                                                                                                               Page
                                                                                                               ----
<S>                                                                                                      <C>
PROSPECTUS SUMMARY INFORMATION....................................................................................1

ALFORD REFRIGERATED WAREHOUSES ...................................................................................1

THE OFFERING......................................................................................................1

RISK FACTORS......................................................................................................2
         Alford faces substantial regional and local competition which is likely to increase .....................2
         Alford's significant indebtedness may have a negative effect on its operations ..........................2
         The loss of one of its larger customers could have an adverse impact on Alford's operations
                   ...............................................................................................2
         If all of the selling shareholder shares are not sold, one shareholder will continue to hold a
                  controlling interest in Alford, and the ability of investors to influence our corporate
                  activities after the offering will be very limited
                   ...............................................................................................2
         The loss or damage to products stored at Alford's facilities could have an adverse impact on Alford
                                                                                                                  3
         Because there is a limited trading market for Alford's common stock, you may have difficulty
                  valuing and selling Alford's common stock ......................................................3
         Regulations affecting Alford may make it more difficult for you to resell its shares.....................3
         If you are an affiliate of Alford your ability to sell our shares will be limited .......................3
         Future sales of our stock made pursuant to Rule 144, could have an adverse effect on the
                  prevailing market price of our common stock ....................................................3
         The year 2000 issue could adversely effect our business..................................................3

FORWARD-LOOKING INFORMATION.......................................................................................4
         Formation................................................................................................4
         Bankruptcy...............................................................................................4
         Merger with Alford.......................................................................................4
         Reorganization...........................................................................................5

SELLING SHAREHOLDERS..............................................................................................6

USE OF PROCEEDS...................................................................................................6

DETERMINATION OF OFFERING PRICE...................................................................................6

PLAN OF DISTRIBUTION..............................................................................................7
         Common Stock to be Sold by Alford........................................................................7
         Common Stock to be Sold by Selling Shareholders..........................................................7
         Regulations Affecting the Price and Marketability of Alford Stock .......................................8

DIVIDENDS.........................................................................................................9

CAPITALIZATION...................................................................................................10




                                                         i

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATION......................................................................11
         Results of Operations...................................................................................11
         Three Months Ended March 31, 1999, Compared to Three Months Ended March 31, 1998
                   ..............................................................................................12
                  Revenues ......................................................................................12
                  Operating Costs................................................................................12
                  General and Administrative Expenses............................................................12
                  Depreciation, Amortization, Rent and Interest..................................................12
                  Income Tax Expense or Benefit..................................................................13
         Liquidity and Capital Resources.........................................................................13
         Year Ended December 31, 1998, Compared to Year Ended December 31, 1997..................................13
                  Revenues ......................................................................................13
                  Operating Costs................................................................................13
                  General and Administrative Expenses............................................................14
                  Depreciation, Amortization, Rent and Interest..................................................14
                  Income Tax Expense or Benefit..................................................................14
         Liquidity and Capital Resources.........................................................................14
         Year 2000...............................................................................................15
         Fluctuations in Operating Results; Seasonality..........................................................16
         Environmental Matters...................................................................................16
         Inflation...............................................................................................16
         Accounting Matters......................................................................................16

THE  BUSINESS....................................................................................................18
         The Industry............................................................................................18
         Customers...............................................................................................19
         Competition; Growth Potential...........................................................................19
         Sales and Marketing.....................................................................................19
         Suppliers...............................................................................................19
         Employees...............................................................................................19
         Government Regulation...................................................................................20
         Research ...............................................................................................20
         Licenses, Permits and Product Registrations.............................................................20
         Properties..............................................................................................21
                  Dallas, Texas..................................................................................21
                  La Porte, Texas................................................................................22
                  Richardson, Texas..............................................................................22
                  Fort Worth, Texas..............................................................................22
         Legal Proceedings.......................................................................................22

WHERE YOU CAN GET MORE INFORMATION...............................................................................22

MANAGEMENT.......................................................................................................23
         Committees of the Board of Directors....................................................................24
         Compensation of Directors and Executive Officers........................................................24
                  Executive Compensation.........................................................................24
                  Director Compensation..........................................................................25

PRINCIPAL SHAREHOLDERS...........................................................................................25




                                                         ii

<PAGE>



CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................................................................26

DESCRIPTION OF SECURITIES........................................................................................27
         General  ...............................................................................................27
         Common Stock............................................................................................27
         Preferred Stock.........................................................................................27
         Provisions Having a Possible Anti-takeover Effect ......................................................28
         Limitation of Liability of Directors....................................................................28
         Bylaw Provisions and Amendment of Bylaws................................................................28

SHARES ELIGIBLE FOR FUTURE SALE..................................................................................29

TRANSFER AGENT...................................................................................................30

LEGAL MATTERS....................................................................................................30

EXPERTS  ........................................................................................................37
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS......................................................................F-1
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS..............................................................F-2
CONSOLIDATED BALANCE SHEETS.....................................................................................F-3
CONSOLIDATED STATEMENTS OF OPERATIONS...........................................................................F-4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY.................................................................F-5
CONSOLIDATED STATEMENTS OF CASH FLOWS...........................................................................F-6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS...............................................................F-7 - F-20

</TABLE>


Dealer Prospectus Deliver Obligation

         Until ___________,  1999, all dealers that effect transactions in these
securities,  whether or not  participating in this offering,  may be required to
deliver a prospectus.  This is in addition to the dealers' obligation to deliver
a  prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.

                                               ---------------------






                                                         iii

<PAGE>



                         PROSPECTUS SUMMARY INFORMATION

     Please read all of this  prospectus  carefully.  It describes  Alford,  its
finances and products. Federal and state securities laws require that we include
in this prospectus all important information that investors will need to make an
investment decision.  You should rely only on the information  contained in this
prospectus to make your investment  decision.  We have not authorized  anyone to
provide you with  information  that is different  from what is contained in this
prospectus.  The following is a summary of some of the information  contained in
this  prospectus.  However,  you should not rely on the  summary but should also
read the more detailed information in this prospectus.


                         ALFORD REFRIGERATED WAREHOUSES

     Alford  Refrigerated  Warehouses,  Inc.  is a  Texas  corporation.  It  was
originally incorporated in October 1992 under the laws of the state of Delaware.
Alford believes that it is the largest public refrigerated warehousing operation
in the  southwest  United  States.  It  operates a network of four  refrigerated
warehouse  facilities  in  Texas,  with a total  area of  1,500,000  sq.  ft. or
32,000,000 cu. ft. of storage space. The Company's principal executive office is
located at 318 Cadiz Street,  Dallas,  Texas 75207 and its  telephone  number is
(214) 426-5151.


                                  THE OFFERING

<TABLE>
<CAPTION>

Type of Security Offered                                   Common Stock, $0.01 par value per share
<S>                                                        <C>

Number of Outstanding Shares                               7,400,715 shares
Common Stock Offered by Alford                             1,000,000 shares
Common Stock Offered by Selling Shareholders               2,900,000 shares
Common Stock Outstanding After Offering                    8,400,715 shares
</TABLE>






                                        1

<PAGE>



                                  RISK FACTORS

         You  should  consider  the common  stock of Alford to be an  investment
involving a high degree of risk.  You should  read this  entire  prospectus  and
carefully  consider  the risk  involved  with  this  investment,  including  the
following factors.

         In  addition  to  other   information   contained   elsewhere  in  this
Registration  Statement,  prospective  investors should  carefully  consider the
following in evaluating  the Company and its business  before  purchasing any of
the common stock offered hereby:

Alford  faces  substantial  regional  and local  competition  which is likely to
increase

         Alford operates in a competitive  environment.  Alford's competition in
the public  refrigerated  warehouse  business and for  distribution  services is
principally  regional in nature.  In the Dallas/Fort Worth Area, Alford competes
primarily  with United States Cold Storage,  Inc., CS  Integrated-Texas  Limited
Partnership,  Texas  Freezer  Company,  Inc.,  A-M-C  Warehouses  and  Americold
Logistics,  Inc. In the Houston area, Alford competes primarily with Jacintoport
Corp.,  Houston  Central  Industries,  Inc.,  NOCS West Gulf,  Inc.  and Houston
Refrigerated  Services.  Alford believes that  competition is likely to increase
among these  companies which could lead to reduced prices and margins for public
refrigerated  warehouse  services.  Alford also  competes  with local  warehouse
operators in each of its markets,  which influences  prices charged by Alford in
those  markets.  Alford also  believes that  national  competitors  may become a
competitive factor in the marketplace.

Alford's significant indebtedness may have a negative effect on its operations

         Following  completion of this  offering,  indebtedness  will comprise a
substantial  portion of Alford's  consolidated  capitalization.  Accordingly,  a
significant  portion of its cash flow from  operations  is  required  to service
debt.  The extent to which Alford is leveraged  could have serious  consequences
for the  holders of common  stock,  because it may  affect  Alford's  ability to
respond to changes in general economic conditions or in conditions in sectors to
which Alford's customers belong. Substantially all of Alford's term indebtedness
matures in eight to nine years and must be repaid in full or  refinanced by that
time.

The loss of one of its larger customers could have an adverse impact on Alford's
operations

         Some of  Alford's  facilities  depend  to a large  extent  upon a small
number of customers or commodities. An interruption or reduction in the business
received  from  those  customers  or a  reduction  in  supply or demand of those
customers'  commodities  could  result in a  decrease  in the sales at  Alford's
facilities and result in a decrease in Alford's overall sales.

If all of the selling  shareholder  shares are not sold,  one  shareholder  will
continue to hold a controlling  interest in Alford, and the ability of investors
to influence our corporate activities after the offering will be very limited

         Castor   Capital   Corporation   currently   holds  93.6%  of  Alford's
outstanding  common stock.  Although Castor proposes to sell 2,500,000 shares in
this offering,  if it is unsuccessful  in selling such shares,  it could hold in
the  aggregate   approximately  78.0%  of  the  outstanding  common  stock  upon
completion of the offering.  Consequently,  Castor Capital  Corporation  will be
able to elect all of Alford's Board of Directors and effectively will be able to
control its  affairs,  policies and  activities.  In  addition,  Castor  Capital
Corporation will be able to determine or substantially  influence the outcome of




                                        2

<PAGE>



any matter submitted to a vote of Alford's  shareholders.  This concentration of
ownership  may have the effect of delaying or  preventing a change in control of
Alford.

The loss or damage to  products  stored at  Alford's  facilities  could  have an
adverse impact on Alford

         Alford's  business  involves the handling,  storage and distribution of
products  belonging  to the  public.  In the  event  of a fire,  flood  or other
occurrence,  Alford  could be held  liable  for the loss of or  damage to stored
products.  There is no  assurance  that  Alford  would not  incur a  substantial
liability  to the  public  for loss or damage to stored  products,  in excess of
applicable insurance coverage limits.

Because there is a limited  trading  market for Alford's  common stock,  you may
have difficulty valuing and selling Alford's common stock

         There is  currently  only a very  limited  market for trading  Alford's
common stock and no assurance  that an active trading market will develop or, if
established,  will be  maintained.  Alford's  common stock does not now, and may
never  qualify  for  listing on the  Nasdaq  SmallCap  Market or any  securities
exchange.  Consequently,  selling  our shares will  probably  be more  difficult
because, for example, smaller quantities of shares could be bought and sold, and
transactions could be delayed. See "Description of Securities" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Regulations  affecting  Alford may make it more  difficult for you to resell its
shares

         Because  of the low price of our  common  stock and the fact that it is
not  listed on The Nasdaq  SmallCap  Market or any  exchange,  the shares may be
subject to a number of regulations  which may affect the price of the shares and
your  ability  to sell the  shares in the  secondary  market.  See  "Regulations
Affecting the Price and Marketability of Alford's Stock."

If you are an  affiliate  of Alford  your  ability  to sell our  shares  will be
limited

         If you are an affiliate of Alford  under the rules and  regulations  of
the  Securities  and  Exchange  Commission  you may not sell  shares of Alford's
common  stock  unless  you  comply  with  Rule  144 or  another  exemption  from
registration.  You will be deemed an affiliate if you are an officer or director
of Alford or if you beneficially own 5% or more of its securities.

Future  sales of our stock  made  pursuant  to Rule 144,  could  have an adverse
effect on the prevailing market price of our common stock

         We are unable to predict  the effect  that sales made under Rule 144 or
otherwise,  may have on the then prevailing market price of our common stock. It
is possible  that market  sales of large  amounts of the shares  offered in this
prospectus  or otherwise  (or the  potential for those sales even if they do not
actually  occur),  will have the effect of  depressing  the market  price of our
common stock.  See  "Description  of  Securities  -- Shares  Eligible for Future
Sale."

The year 2000 issue could adversely effect our business

         If  various  third  parties  do  not  successfully  achieve  year  2000
compliance,  Alford's  business  and results of  operations  could be  adversely
affected,  resulting from,  among other things,  Alford's  inability to properly
exchange  and/or  receive  data.  In addition,  if our  transfer  agent does not
achieve year 2000 compliance,  that would have an adverse effect on your ability




                                        3

<PAGE>



to trade  the  common  stock.  See  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operation -- The Year Two Thousand."



                           FORWARD-LOOKING INFORMATION

     Some of the  statements  contained  in this  prospectus  relate  to  future
expectations,   contain  projections  of  results  of  operations  or  financial
conditions or include other  forward-looking  information.  Those statements are
subject to known and unknown risks,  uncertainties  and other factors that could
cause the actual results to differ  materially  from those  contemplated  by the
statements.  The  forward-looking  information  is based on various  factors and
assumptions.  Important  factors  that may cause  actual  results to differ from
projections include, for example,

o  the success or failure of our efforts to implement our business strategy,

o  increased expenses, including utilities,

o  the effect of changing economic conditions,

o  our ability to attract and retain qualified employees,

o  other risks which may be described in this and future filings with the SEC.

     Please note that the forward looking  statements are made as of the date of
this prospectus and may not be updated to reflect,  for example,  actual results
or changes in assumptions.


                      ALFORD REFRIGERATED WAREHOUSES, INC.

Formation

     Alford  Refrigerated  Warehouses,  Inc.  is a Texas  corporation  that  was
formerly known as Hilltop Acquisition Holding Corporation, and prior to that, as
Optical  Acquisition Corp. It was originally  incorporated in October 1992 under
the laws of the state of Delaware.

Bankruptcy

     Optical Acquisition Corp. filed a bankruptcy petition on September 21, 1995
and filed the First Amended Joint Plan of  Reorganization  on July 9, 1996.  The
United  States  Bankruptcy  Court for the  Northern  District  of Texas,  Dallas
Division  entered an order  approving  the plan on August 9, 1996.  The plan was
modified pursuant to an order of the court on February 28, 1997.

     The  plan  provided  for  the  liquidation  of  the  company's  assets  and
distribution of the proceeds to secured,  priority and unsecured creditors.  The
plan further  provided that the company would remain in existence,  although all
capital stock  outstanding  as of the petition date was canceled the company was
reincorporated in the State of Texas in September 1997.

     As  contemplated  in the plan,  the  company,  which had no  operations  or
significant  assets at the time, had undertaken a business  strategy to seek out
and consummate an acquisition or merger transaction.



                                        4

<PAGE>



Merger with Alford

         On or about December 15, 1998,  Hilltop merged with Alford  pursuant to
an Agreement  and Plan of Merger dated  November 23, 1998 by and among  Hilltop,
Womack Gilman  Investment  Services,  L.C.,  Halter  Financial  Group,  Inc. and
Alford. In accordance with the terms of the merger  agreement,  Alford (formerly
Hilltop) was the surviving corporation. Immediately prior to the merger, Hilltop
amended its Articles of  Incorporation  to effect a reverse  stock split so that
each share of Hilltop's  issued and outstanding  common stock was  automatically
converted into .625 of a fully paid and nonassessable  share of Hilltop's common
stock. Pursuant to the terms of the merger agreement, each share of common stock
of Alford was automatically  converted into the right to receive 655.1372 shares
of the common  stock of the  surviving  company.  In  addition,  the Articles of
Incorporation  and the Bylaws of Alford became the Articles of Incorporation and
Bylaws of the surviving company, the directors and officers of Alford became the
directors  and officers of the  surviving  company,  and the  surviving  company
changed its name to Alford  Refrigerated  Warehouses,  Inc. The  transaction  is
considered a reverse merger. Application of reverse merger accounting results in
the following:

         1.       The consolidated  financial  statements of the combined entity
                  are  issued  under  the  name  of  the  legal  parent,  Alford
                  Refrigerated  Warehouses,  Inc.  (formerly  Hilltop),  but the
                  entity is considered a continuation  of the legal  subsidiary,
                  Alford.

         2.       As  Alford  is  deemed  to  be  the  acquirer  for  accounting
                  purposes,  its  assets and  liabilities  are  included  in the
                  consolidated  financial statements of the continuing entity at
                  their carrying values.

         3.       Amounts  presented  in the  financial  statements  for periods
                  prior  to  December  1998  are  those  of  Alford,  the  legal
                  subsidiary. All shares for periods prior to December 31, 1998,
                  have  been  retroactively  adjusted  as if a stock  split  had
                  occurred.

         4.       Costs related to the transaction were expensed during 1998.

Reorganization

         In November  1998,  several  affiliated  entities of Alford were merged
into  Alford.  These  entities,  including  Robco  Industries,  Inc. and Alltemp
Logistical  Services,  LLC are in the same line of  business  as Alford  and, by
virtue of their ultimate  ownership,  are considered to be entities under common
control with  Alford.  Accordingly,  these  mergers  were  accounted  for in the
financial  statements  in a manner  similar  to a pooling of  interests  and the
balance sheets,  statements of operations,  stockholders'  equity and cash flows
give  retroactive  effect to the mergers as if they occurred as of the beginning
of the  earliest  period  presented.  The  operations  of Robco and  Alltemp are
insignificant to total operations of the combined company.



                                       5

<PAGE>



                              SELLING SHAREHOLDERS

         The  following  table  sets  forth  information,  as of June  1,  1999,
regarding the selling  shareholders,  their recent relationships with Alford and
its affiliates,  their ownership of common stock before and after this offering,
and the number of shares to be offered for the account of each. This information
in this  table  assumes  that all  shares of common  stock  held by the  selling
shareholders  are sold pursuant to this  offering and that no additional  common
stock is sold or acquired by the selling shareholders:


<TABLE>
<CAPTION>

                                                                                  Number of
                                   Material                                     shares to be
                                relationships             Amount of              offered for             Amount of
                                with Alford or           common stock              selling              common stock
                               affiliates since            owned at             shareholder's           owned at end
    Selling Shareholder         June 1, 1996            June 1, 1999               account              of offering
    -------------------         -------------           -------------             ---------            ------------
<S>                                  <C>                  <C>                     <C>                    <C>

Fort Worth Holdings                  None                   300,000                 300,000                 -0-
Cold Storage, Inc.

J.B. Financial                       None                   100,000                 100,000                 -0-

Castor Capital                        *                   6,551,372               2,500,000              4,051,372
Corporation
<FN>

*The sole shareholder of Castor Capital Corporation is the Robichaud Family Trust, of which Joseph Y.
Robichaud, chief executive officer of Alford, is trustee.  In addition, Mr. Robichaud is chairman and chief
executive officer of Castor.
</FN>
</TABLE>

                                 USE OF PROCEEDS

         If all shares offered by Alford are sold by Alford directly and without
the use of selling  agents,  Alford should net  approximately  $4,460,000  after
deducting  estimated offering expenses.  However,  Alford may contact registered
broker-dealers  to act as selling agents and in connection  with such sales will
pay fees or commissions  not in excess of those normal for  transactions of this
type.  Of the net proceeds,  Alford will use up to $2,000,000 to repay  existing
indebtedness  and the  remainder  for  general  working  capital  purposes  and,
depending on the timing of receipt of the  proceeds,  for Alford's two currently
contemplated real estate acquisition.


                         DETERMINATION OF OFFERING PRICE

         Although  Alford's  common stock trades on the pink sheets,  management
does not believe that recent trading prices accurately  reflect the value of the
common stock.  Among the factors Alford considered in setting the offering price
of $4.50 per share were prevailing market conditions,  the price-earnings  ratio
of publicly traded companies that Alford believes are comparable to Alford,  the
current state of Alford's  development,  and other factors Alford  believed were
relevant.





                                       6

<PAGE>



                              PLAN OF DISTRIBUTION

          Alford is offering 1,000,000 of common stock to the public for cash on
a best efforts, no minimum basis. In addition,  the selling  shareholders,  from
time to time, propose and offer to sell 2,900,000 shares of Alford common stock.
Of these,  2,500,000  shares  will be sold by  Castor  Capital  Corporation,  an
affiliate of the Company.  Castor does not intend to sell its shares  unless and
until Alford has sold its 1,000,000 shares.

Common Stock to be Sold by Alford

         No  underwriters  have been  engaged by Alford in  connection  with the
offering.  However,  Alford  may  arrange  for  brokers,  dealers  or  agents to
participate  in sales in  consideration  of  commissions  payable  by  Alford in
amounts to be negotiated which are not expected to exceed those customary in the
types of transactions involved. Any broker, dealer or agent participating in the
distribution  of  shares of  common  stock may be deemed to be an  "underwriter"
within the meaning of Section 2(11) of the  Securities  Act. Any  commissions or
discounts  paid  to  any  such  broker,  dealer  or  agent  my be  deemed  to be
underwriting commissions or discounts under the securities laws.

         The offer and sale of stock by Alford will  commence  promptly upon the
date of this  prospectus,  will be made on a continuous  basis and will continue
until all of the shares are sold or until Alford determines to terminate further
sales under this  offering.  The shares will be offered on a best efforts basis,
meaning that there is no  preexisting  contractual  commitment for any person to
purchase  these  shares.  To the extent  Alford  offers  the common  stock it is
selling through  Alford's  existing  trading  markets,  the common stock will be
offered at a fixed price as set forth on the cover page of this prospectus.

Common Stock to be Sold by Selling Shareholders

The selling  shareholders  may offer all or a portion of their  shares of common
stock at various times in one or more of the following transactions:

o    in the pink sheets at prevailing market prices,

o    if Alford qualifies for listing on Nasdaq,  on Nasdaq at prevailing  market
     prices,

o    otherwise than at prevailing market prices or negotiated prices, or

o    in a  combination  of the  above  transactions  (any of which  may  involve
     crosses and block transactions).

         The selling  shareholders may effect transactions by selling the shares
of the common stock to or through broker-dealers, and broker-dealers may receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
selling  shareholders  and/or  the  purchasers  of  the  shares  for  which  the
broker-dealers  act as agents or to whom  they may sell as  principal,  or both.
Alford is not aware as of the date of this prospectus of any agreements  between
any of the selling  shareholders and any broker-dealers with respect to the sale
of the  common  stock  offered  by the  selling  shareholders  pursuant  to this
prospectus.  In connection  with the  distribution  of shares or otherwise,  the
selling shareholders may enter into hedging transactions with broker-dealers. In
connection with these transactions,  broker-dealers may engage in short sales of
the shares in the course of hedging  the  positions  they  assume  with  selling
shareholders.  The  selling  shareholders  may also enter  into  option or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the shares described in this prospectus,  which the  broker-dealer may resell
pursuant to this prospectus. the selling shareholders may also pledge the shares
to a broker or dealer and, upon a default, the broker or dealer may effect sales
of the pledged shares pursuant to this prospectus.

         The  selling  shareholders  and  any  broker,  dealer  or  other  agent
executing sell orders on behalf of the selling  shareholders may be deemed to be
"underwriters"  within  the  meaning  of the  Securities  Act,  in  which  event
commissions received by the broker,  dealer or agent and profit on any resale of




                                       7

<PAGE>



the shares may be deemed to be underwriting  commissions under the Security Act.
Any  commissions  received  by a  broker,  dealer  or agent  may be in excess of
customary  compensation.  The  shares  may  also  be  sold,  if  applicable,  in
accordance  with  Section  4(1) of the  Securities  Act or Rule 144 and Rule 145
under the Securities Act.

         Information  as to whether any  underwriter  who may be selected by the
selling  shareholders,  or any other  broker-dealer,  is acting as  principal or
agent  for  the  selling  shareholders,  the  compensation  to  be  received  by
underwriters  who  may  be  selected  by  the  selling   shareholders,   or  any
broker-dealer, acting as principal or agent for the selling shareholders and the
compensation  to be  received  by  other  broker-dealers,  will,  to the  extent
required, be set forth in a supplement to this prospectus.  Any dealer or broker
participating  in any  distribution  of the shares may be  required to deliver a
copy of this  prospectus,  including the prospectus  supplement,  if any, to any
person who purchases any of the shares from or through such dealer or broker.

         Alford will pay all  expenses of  registration  incurred in  connection
with the offering.  The selling shareholders will be responsible for all selling
and other expenses incurred by the selling shareholders.

         The selling  shareholders  will be subject to applicable  provisions of
the Exchange Act and the rules and  regulations  thereunder,  including  without
limitation, Rule 102 under Regulation M, which may limit the timing of purchases
and sales of any shares of the common  stock by the selling  shareholders.  Rule
102 under Regulation M provides, with some exceptions, that it is unlawful for a
selling shareholder or its affiliated purchaser to, directly or indirectly,  bid
for or purchase or attempt to induce any person to bid for or  purchase,  for an
account  in  which  the  selling  shareholder  or  affiliated  purchaser  has  a
beneficial  interest in any securities that are the subject of the  distribution
during the applicable restricted period under Regulation M. All of the foregoing
may affect the  marketability  of the common  stock.  Alford will  require  each
selling  shareholder  and his or her broker if  applicable,  to provide a letter
that acknowledges his compliance with Regulation M under the Exchange Act before
authorizing the transfer of the selling shareholder's shares.

         It is anticipated  that the selling  shareholders  may offer all of the
shares for sale.  Further,  because it is possible that a significant  number of
shares could be sold at the same time,  these sales, or the possibility of these
sales,  may have a  depressive  effect on the market  price of  Alford's  common
stock.  No assurance can be given as to the liquidity of the trading  market for
the common stock.

         Except  as  specifically   set  forth  herein,   none  of  the  selling
shareholders  has, or within the past three years has had, any position,  office
or  other  material  relationship  with  Alford  or any of its  predecessors  or
affiliates.

         It is expected that Alford will spend a total of approximately  $40,000
for legal  fees,  accounting  fees,  printing  and other  costs  involved in the
offering.

Regulations Affecting the Price and Marketability of Alford Stock

         Because  of the low price of our  common  stock and the fact that it is
not  listed on The Nasdaq  SmallCap  Market or any  exchange,  the shares may be
subject to a number of regulations  which may affect the price of the shares and
your ability to sell the shares in the secondary market.

         For example,  Rule 15g-9 under the  Securities  Exchange Act may affect
the ability of  broker-dealers to sell the shares and may affect your ability to
sell the common stock in the secondary  market.  Rule 15g-9 generally applies to
shares that are not listed on The Nasdaq SmallCap Market or any stock exchange.



                                       8

<PAGE>



The rule imposes additional sales practice  requirements on broker-dealers  that
sell  low-priced  securities  to persons  other than  established  customers and
institutional  accredited  investors.  For transactions  covered by this rule, a
broker-dealer  must make a special  suitability  determination for the purchaser
and have received the purchaser's written consent to the transaction.

           In addition, because the penny stock rules probably will apply to our
shares,  investors in this offering probably will find it more difficult to sell
their securities.  The Securities and Exchange Commission's regulations define a
penny stock to be any equity  security that has a market price or exercise price
of less than $5.00 per share, subject to some exceptions.  The penny stock rules
require a  broker-dealer  to deliver a  standardized  risk  disclosure  document
prepared by the Securities and Exchange Commission, to provide the customer with
additional  information including current bid and offer quotations for the penny
stock,  the  compensation  of  the  broker-dealer  and  its  salesperson  in the
transaction,  monthly account  statements showing the market value of each penny
stock  held  in  the  customer's   account,   and  to  make  a  special  written
determination  that the penny stock is a suitable  investment  for the purchaser
and  receive  the  purchaser's  written  agreement  to  the  transaction.  These
requirements probably will reduce the level of trading activity in the secondary
market for the common stock and may severely and adversely affect the ability of
broker-dealers to sell our securities.


                                    DIVIDENDS

         The Company has not paid any dividends on its common stock and does not
anticipate  paying any dividends in the foreseeable  future.  The Company's bank
loan  agreements  prohibit  the  payment  of any  dividends  without  the bank's
consent.



                                       9

<PAGE>



                                 CAPITALIZATION

         The following table shows the  capitalization as of March 31, 1999, and
as  adjusted  to  reflect  the  results  of  Alford's  offer  of  stock  in this
prospectus,  assuming all 1,000,000 of the new shares offered by Alford are sold
and  (ii)  the  issuance  in  May,  1999,  of  400,000  shares  to  the  selling
shareholders.  (These 400,000 shares were issued in connection with the purchase
of Alford's Fort Worth facility.  We discuss this  transaction in greater detail
in "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  -- Three Months Ended March 31, 1999  Compared to Three Months Ended
March 31, 1998 -- Liquidity and Capital Resources."

<TABLE>
<CAPTION>
                                                                                     March 31, 1999
                                                                                ----------------------
                                                                                Actual     As Adjusted
                                                                                ------     -----------
                                                                                     (in thousands)

<S>                                                                              <C>         <C>

Long-term debt, net of current portion                                           $15,463     $13,463
Stockholder's equity:

         Preferred stock, par value $0.01 per share,
           5,000,000 shares authorized, none issued                                    -           -

         Common stock, par value $0.01 per share,  50,000,000 shares authorized,
           issued  7,000,715,  actual,  50,000,000  shares  authorized,   issued
           8,400,715, as
           adjusted                                                                   70          84

         Additional paid in capital                                                5,032       9,878
         Retained earnings                                                           344         344
                                                                                 -------     -------
Total Stockholder's equity                                                       $ 5,446     $10,306
                                                                                 -------     -------
Total capitalization                                                             $20,909     $23,769
                                                                                 -------     -------
</TABLE>




                                       10

<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

         With the exception of historical information,  the matters discussed in
this  prospectus  are  "forwardlooking  statements"  as that term is  defined in
Section 21E of the  Securities  Exchange Act of 1934.  Alford  cautions you that
actual results could differ  materially from those expected by Alford  depending
on the outcome of a number of factors,  including,  without limitation,  adverse
changes in the market for  Alford's  services.  You are  cautioned  not to place
undue reliance on any forward-looking  statement. All forwardlooking  statements
speak only as of the date of this filing.  Alford does not have any  obligations
to update or otherwise make any revisions to these  statements to reflect events
or circumstances after the date of this filing,  including,  without limitation,
changes in Alford's  business  strategy or planned capital  expenditures,  or to
reflect the occurrence of unanticipated events.

         Unless otherwise noted,  reference to 1997  and 1998 are  to  the years
ended December 31 of each year.

Results of Operations

         The following  table sets forth  unaudited  information for the periods
indicated,  including the dollar  amount and  percentage of revenues and pre-tax
net income derived from each of the Company's segments (warehouse locations).

<TABLE>
<CAPTION>

                                              YEAR ENDED                                           THREE MONTHS ENDED
                                             December 31,
                                     1998                     1997                                   March 31, 1999
                         -------------------------------------------------      ----------------------------------------------------

REVENUES:
<S>                    <C>               <C>       <C>             <C>          <C>              <C>        <C>           <C>
Dallas                 $ 9,411,480        53.3%    $ 8,129,544       52.1%      $2,112,677        58.9%     $2,106,422      51.7%
Richardson (1)           2,264,779        12.8%      1,899,151       12.2%         467,313        13.0%        502,612      12.3%
Fort Worth (2)           1,110,884         6.3%      1,005,607        6.4%         269,791         7.5%        259,039       6.4%
La Porte (3)             2,771,127        15.7%      2,500,846       16.0%         665,491        18.5%        674,924      16.6%
Other (4)                2,093,671        11.9%      2,076,258       13.3%          73,430         2.1%        529,383      13.0%
                       -----------       ------    -----------      ------      ----------       ------     ----------     ------
                       $17,651,941       100.0%    $15,611,406      100.0%      $3,588,702       100.0%     $4,072,380     100.0%
                       ===========       ------    ===========      ======      ==========       ======     ==========     ======

NET INCOME (LOSS):

Dallas                 $ 1,500,682       127.8%    $   802,032      585.8%      $  210,995       558.2%     $  323,408     182.7%
Richardson (1)             213,996        18.2%        127,413       93.1%           5,807        15.4%         32,814      18.5%
Fort Worth (2)             120,465        10.3%         67,454       49.3%          10,882        28.8%         26,189      14.8%
La Porte (3)                15,012         1.3%        (64,734)     (47.3%)        (18,633)      (49.3%)       (27,293)    (15.4%)
Other (4)                 (675,879)      (57.6%)      (795,261)    (580.9%)       (171,252)     (453.1%)      (178,128)   (100.6%)
                       -----------       ------    -----------      ------      ----------       ------     ----------     ------
                       $ 1,174,276       100.0%    $   136,904      100.0%      $   37,799       100.0%     $  176,990     100.0%
                       ===========       ======    ===========      ======      ==========       ======     ==========     ======
<FN>
- ---------------------

(1)  Richardson began operations on 12/05/96 under Alford's management.



                                       11

<PAGE>



(2)  Fort Worth began operations on 1/02/97 under Alford's management.

(3)  La Porte  was  leased  and  operated  up to  February  6,  1998 by  Alltemp
     Logistical  Services,  LLC which was owned 100% by Mr. Michael Oros, who is
     now the President of Alford. Alltemp was sold to Alford's parent which then
     exercised an option to purchase the La Porte  facility.  Alford then leased
     the facility  beginning  February 6, 1998.  On November  30, 1998  Alford's
     parent  contributed  its  ownership  interest  in Alltemp  to  Alford.  The
     contribution  was treated as a merger with an entity under common  control.
     Accordingly,  Alltemp's  operations  are  presented as if the  contribution
     occurred January 1, 1997.

(4)  Includes   revenues  or  losses  of  a  facility  in  Houston,   which  was
     discontinued  in 1998 and expenses  associated  with the  corporate  office
     (accounting, legal, data processing and administrative).
</FN>
</TABLE>

Three Months Ended March 31, 1999, Compared to Three Months Ended March 31, 1998


     Revenues

     The Company  recorded a net income of $37,799,  or $.01 per share for 1999,
as compared to a net profit of $176,990, or $.03 per share for 1998.

     Total revenues for the three months ended March 31, 1999 were $3,588,702, a
decrease of $483,678, or 11.9%, compared to revenues of $4,072,380 for the three
months  ended March 31,  1998.  This  decrease in revenues is due  primarily  to
having  discontinued  the operation in Houston in 1998. All warehouse  locations
maintained  approximately  the same  revenues  for 1999  with the  exception  of
Richardson which decreased by $35,299, or 7.0%.

     Operating Costs

     Operating  costs  decreased  by  $214,868,  or 7.9% from 1998 to 1999,  due
primarily  to the  decrease in costs  associated  with the  Houston  facility of
$325,741. This overall decrease is generally made up of the net of the following
increases and decreases:

     - Wages and benefits remained stable, however the decrease of $176,516 from
the discontinued  operation in Houston was offset by an increase in wages at the
Dallas  facility  of $79,655  and an overall  increase in the cost of health and
workers' compensation insurance premiums.

     - Utilities decreased by $51,198, or 9.3% primarily due to the discontinued
operation in Houston.

     - Insurance  decreased by $11,803,  or 15.3% primarily due to the favorable
renewal of insurance premiums.

     - The remaining  decrease in  operating costs  was due  to a  multitude  of
smaller decreases which on an individual basis are not material.

     General and Administrative Expenses

     General and administrative  expenses  increased by $40,947,  or 18.5%. This
increase  was  primarily  due to an increase in legal and  professional  fees of
$38,254, or 57.8%. These fees are associated with legal representation to assist
the  Company  with the  filing a Form  10-SB with the  Securities  and  Exchange
Commission and other matters  relating to the reverse merger and preparation for
listing on the NASDAQ stock exchange.

     Depreciation, Amortization, Rent and Interest

     Depreciation  expense increased in the three months ended March 31, 1999 to
$200,757 from $182,551 in 1998 due primarily to the effect of assets acquired in
the last three quarters of 1998.  Rent expense  decreased by $158,078,  or 42.1%
from the three  months  ended March 31, 1998 to the three months ended March 31,




                                       12

<PAGE>



1999.  This decrease was primarily  due to the  termination  of the lease on the
facility in Houston.  Interest  expense was  $356,537 in the three  months ended
March 31,  1999,  as compared to  $325,333 in the three  months  ended March 31,
1998.  This increase of $31,204,  or 9.6% was due primarily to the assumption of
$5,400,000  of  long-term  debt for the  purchase of La Porte which  occurred in
February of 1998.

     Income Tax Expense or Benefit

     Income tax expense  includes the current federal tax expense and the effect
of deferred  taxes  related  primarily  to the  difference  between book and tax
depreciation on property,  plant and equipment. For the three months ended March
31, 1999 and March 31, 1998, the Company  recorded income tax expense of $16,666
and  $78,564,  respectively.  The change from 1998 to 1999 is due  primarily  to
decrease in income before income taxes.

     The Company establishes valuation allowances when necessary,  in accordance
with the  provisions  of SFAS 109,  "Accounting  for  Income  Taxes",  to reduce
deferred  tax assets to the amount  expected to be  realized.  Based upon future
income projections, the Company expects to realize the net asset.


Liquidity and Capital Resources

     **1   At March 31, 1999, the Company's  working  capital  ratio was .8 to 1
compared  to 1.2 to 1 at March 31,  1998.  The  Company  had a  working  capital
deficit of  $740,046  at March 31,  1999,  as  compared  to  working  capital of
$454,187 at March 31, 1998. The decrease in the Company's  working capital ratio
and working  capital is primarily due to decreases in cash and cash  equivalents
of $809,338 and increases in accrued charges of $150,209 and current  maturities
of long-term debt of $105,604.

     **2   Net cash provided  by operating activities  for 1999 totaled $763,717
as  compared to  $1,264,022  for the three  months  ended  March 31,  1998.  The
decrease in net cash  provided  by  operating  activities  is  comprised  of the
following  factors:  net income was  $37,799 in 1999 as  compared to $176,990 in
1998;  deferred tax expense was $15,577 in 1999 as compared to $126,418 in 1998;
prepaid expenses increased $10,584 in 1999 as compared to a decrease of $105,122
in 1998;  other assets decreased by only $10,451 in 1999 as compared to $223,493
in 1998;  and property taxes payable  decreased  $355,532 in 1999 as compared to
$31,081 in 1998. These decreases were partially offset by a decrease in accounts
receivable of $436,788 in 1999 as compared to $215,887 in 1998.

     **3  Capital expenditures for 1999 were $42,085, compared to $1,131,467 for
1998. The capital  expenditures  for 1998 included the cash paid on the purchase
of the La Porte facility.

     The Company has a line of credit which provides up to $2,500,000,  of which
the Company had borrowed $1,340,774 at March 31, 1999. The borrowing base on the
line of credit  fluctuates  based on  reports  submitted  by the  Company to the
lender on an as needed basis.  The  availability  at any time is determined by a
calculation of 80% of the eligible accounts receivable submitted plus 20% of the
cash receipts  collected  since the last report.  The line of credit  expires on
December 3, 2001.

     **4   Net cash used  in financing activities  for 1999 totaled  $798,788 as
compared to net cash provided by financing activities of $262,580 in 1998, a net
change of $1,061,368. The Company paid $208,603 on the line of credit in 1999 as
compared  to  receiving  $777,951  in  advances  in 1998.  Cash was used to make
principal  payments on debt of $388,710 and advances to an affiliate of $201,475
as compared to $244,443 and $270,928 respectively in 1998.

     **5   The Company believes  that cash flow  will  be adequate  to  fund the
Company's working capital requirements.

     On May 26, 1999,  Alford  purchased the Fort Worth facility from Fort Worth
Cold  Storage  Holdings,  Inc.  for $2.1  million in cash,  provided  by a first
mortgage on the property, and 400,000 shares of Alford common stock. The Company
closed this  transaction on May 26, 1999.  Fort Worth Cold Storage  subsequently
sold  100,000 of the shares,  and Castor  Capital  Corporation,  an affiliate of
Alford,  has entered into an agreement to purchase the remaining  300,000 shares
for  $500,000.00.  Although  Alford  issued a note to Fort  Worth  Cold  Storage
Holdings in the  principal  amount of  $500,000.00,  this note will be cancelled
upon Castor's purchase of the 300,000 shares. Alternatively,  if Alford pays the
note directly,  it will  receive the  300,000  shares back from  Fort Worth Cold
Storage  Holdings.  The Company has executed an "Exclusive  Option Contract" for
the purchase of the Richardson  facility for $6,000,000.  The option period will
expire on February 22, 2000.

Year Ended December 31, 1998, Compared to Year Ended December 31, 1997

     **6   Unless otherwise noted, references  to 1997 and 1998 are to the years
ended December 31 of each year.

     Revenues

     Alford  recorded a net profit of $813,276,  or $.12 per share for 1998,  as
compared to a net profit of $141,497, or $.02 per share for 1997.

     Total revenues for 1998 were  $17,651,941,  an increase of  $2,040,535,  or
13.1%,  compared to revenues of $15,611,406  for 1997. This increase in revenues
is comprised primarily of the following components: Dallas revenues increased by
$1,281,936,  or 15.8%; Richardson revenues increased by $365,628, or 19.3%; Fort
Worth revenues increased by $105,277,  or 10.5%; and La Porte revenues increased
by  $270,281,  or  10.8%.  Revenues  from the  facility  in  Houston,  which was
discontinued in 1998, decreased marginally from 1997.

     The  increases  of 15.8% in  Dallas  and 19.3% in  Richardson  are due to a
higher utilization of space at each facility. The current senior management team
began working on an aggressive  revenue building program when they joined Alford
in December 1996. Continued increases are projected for 1999 as Alford continues
its efforts to increase  utilization.  The Fort Worth facility has approximately
30% of the warehouse space leased to a tenant, which accounted for approximately
32% of the  revenues  for 1998 and 25% of the  revenues  for 1997.  The  revenue
earning  capability  of this  facility is  stabilized  by this  constant flow of
revenue and increases in revenue are more dependant on the efficient utilization
of the remaining  warehouse capacity.  La Porte came under current  management's
control in  February  1998.  Although  the revenue  increases  from 1997 to 1998
exceeded 10%,  management  believes that the true earning capability of La Porte
will not be realized until at least 1999.

     Operating Costs

     Operating  costs  increased  by  $754,843,  or 7.0% from 1997 to 1998,  due
primarily to the increase in related sales.  This overall  increase is generally
made up of the net of the following increases and decreases:

     -   Wages and benefits  increased by $643,320,  or 11.6%  primarily  due to
         increases in warehouse utilization which in turn necessitated increased
         employment levels.



                                       13

<PAGE>



     -   Utilities  increased  by  $261,986,  or  11.1%  primarily  due  to  the
         abnormally high outside  temperatures  during 1998 which contributed to
         increased consumption of electricity.

     -   Insurance   decreased  by  $56,512,  or  14.6%  primarily  due  to  the
         consolidation of La Porte under corporate insurance policies in 1998.

     -   The  remaining  decrease in  operating  costs was due to a multitude of
         smaller decreases which on an individual basis are not material.

     General and Administrative Expenses

     General and administrative  expenses decreased by $267,622,  or 20.3%. This
decrease  was  primarily  due to a decrease  in legal and  professional  fees of
$226,514, or 57.4%.

     Depreciation, Amortization, Rent and Interest

     Depreciation  expense  increased in 1998 to $776,569  from $545,732 in 1997
due primarily to the purchase of La Porte and the capitalization of lease assets
and obligations.  Rent expense decreased by $146,424, or 8.5% from 1997 to 1998.
This  decrease  was  primarily  due to the  purchase of La Porte in 1998 and the
closing of the leased  facility in Houston.  Interest  expense was $1,462,318 in
1998, as compared to $1,030,789 in 1997. This increase of $431,529, or 41.9% was
due primarily to the assumption of $5,400,000 of long-term debt for the purchase
of La Porte and the higher utilization of the line of credit.

     Income Tax Expense or Benefit

     Income tax expense or benefit  includes the current  federal tax expense or
benefit and the effect of deferred  taxes  related  primarily to the  difference
between book and tax  depreciation  on property,  plant and  equipment.  For the
years ended December 31, 1998 and December 31, 1997,  Alford recorded income tax
expense of  $361,000  and an income tax  benefit  of $4,593,  respectively.  The
change from 1998 to 1997 is due to an increase  in taxable  income and  deferred
tax expense  related to the  utilization  of net  operating  losses which became
available in 1998 after the merger with Robco.

     Alford establishes valuation allowances when necessary,  in accordance with
the provisions of SFAS 109,  "Accounting  for Income Taxes," to reduce  deferred
tax assets to the net  deferred tax asset  expected to be  realized.  Alford had
potential  net operating  loss  carryforward  of  approximately  $8,332,000  and
$9,703,000  for the  years  ended  December  31,  1998 and  December  31,  1997,
respectively.  A valuation allowance of $1,676,000 exists for both years for net
operating loss  carryforwards not anticipated to be realized before  expiration.
Based upon future income projections, Alford expects to realize the net asset.

Liquidity and Capital Resources

At December 31, 1998, the Company's  working  capital ratio was .9 to 1 compared
to 1.3 to 1 at December 31, 1997. The Company had a working  capital  deficit of
$241,219 at December 31, 1998, as compared to working capital of $681,778 at the
end of 1997.  The decrease in  the Company's working  capital ratio and  working


                                       14

<PAGE>

capital is primarily due to decreases in cash and cash  equivalents  of $337,047
and federal  income tax  receivable at $127,629 and increases in property  taxes
payable at $294,704 and current  maturities  of long-term  debt in the amount of
$384,285.  These  decreases  are  offset  in party by an  increase  in  accounts
receivable of $188,443.  The increase in accounts  receivable and property taxes
payable  are  primarily  due to addition  of La Porte in 1998.  The  increase in
current  maturities of long-term  debt is primarily  due to the  assumption of a
note payable of $5,400,000  for the purchase of La Porte and the  capitalization
of lease assets and obligations of $1,191,228.

     Net cash provided by operating  activities  for 1998 totaled  $2,119,211 as
compared to net cash used in operating  activities of $91,878 for the year ended
1997. The increase in net cash provided by operating  activities is comprised of
the following  factors:  net income was $813,276 in 1998 as compared to $141,497
in 1997;  depreciation  expense was  $776,569 in 1998 as compared to $545,732 in
1997;  deferred  tax  expense was  $296,000 in 1998 as compared to deferred  tax
benefit  of  $6,593  in 1997;  prepaid  expense  decreased  $459,058  in 1998 as
compared to $294,517 in 1997;  accounts  payable  increased  $116,068 in 1998 as
compared to a decrease of $87,826 in 1997; and property taxes payable  increased
$294,704 in 1998 as compared to $186,158 in 1997. These increases were partially
offset by a  decrease  in notes  payable  of  $522,254  in 1998 as  compared  to
$280,659  in 1997.  In 1997  there  were other  material  decreases  in net cash
provided by operating  activities  due to an increase in deposits and escrows of
$552,506  and an increase  in other  assets of  $511,827.  There was no material
change in these categories in 1998.

     Capital  expenditures  for 1998 were  $1,417,965,  compared to $746,579 for
1997.  The  increase  of  $671,386  was due  primarily  to the cash  paid on the
purchase of the La Porte facility.

     The Company has a line of credit which provides up to $2,500,000,  of which
the Company had borrowed  $1,549,377 at December 31, 1998. The borrowing base on
the line of credit  fluctuates based on reports  submitted by the Company to the
lender on an as needed basis.  The  availability  at any time is determined by a
calculation of 80% of the eligible accounts receivable submitted plus 20% of the
cash receipts  collected  since the last report.  The line of credit  expires on
December 3, 2001.

     Net cash  used in  financing  activities  for 1998  totaled  $1,038,293  as
compared to net cash provided by financing activities of $697,062 in 1997, a net
change of $1,735,355.  Financing  activities in 1997 included mortgage financing
on the Dallas facility for $8,100,000 and a term loan of $1,207,160. The Company
also received $678,165 in advances on the line of credit.  Cash was used to make
principal  payments  on debt of  $5,758,195  and  advances  to an  affiliate  of
$3,922,472.  In 1998 financing  activities  consisted of advances on the line of
credit in the amount of $1,021,212.  Cash was used to make principal payments on
debt of $1,261,464 and advances to an affiliate of $798,041.

     During 1998, the Company's  parent assumed  $2,600,000 of the notes payable
outstanding  as of  January  1, 1998 as a  settlement  of a portion of the notes
payable due to the Company.  The Company has guaranteed  this  obligation  which
totaled  $2,350,000  at  December  31,  1998.  The  Company  believes  that  the
collateral  pledged  by its  parent is  adequate  to cover the debt in case of a
default and has not recorded a liability in the financial  statements related to
this guarantee.

     The company believes that cash flow supplemented by the Company's  positive
cash position will  be adequate to  fund the Company's  working capital require-
ments.


Year 2000

     The Company,  like many companies,  faces the "Year 2000" issue.  This is a
result of computer  programs  being written using two digits rather than four to
define  the  applicable   year.   Any  of  the  Company's   programs  that  have
time-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000.  This could  result in system  failures  or  miscalculations
causing  disruptions  of operations,  including,  among other things a temporary
inability  to  process   transactions  or  engage  in  similar  normal  business
activities.  The Company  recognizes that it must take action to ensure that its
operations will not be adversely impacted by Year 2000 software failures.

     The Company has conducted a comprehensive review of its computer systems to
identify the impact of the "Year 2000" issue.  The Company has  developed a plan
to address the problem and is currently  implementing the changes  identified in
the plan.  During 1998 the Company  replaced one of its computer  processors  to
handle the Year 2000  compliant  software.  The software  used by the Company is
provided by a third party who has assured the company that its latest version is




                                       15

<PAGE>



Year 2000  compliant.  The fees  associated  with the  licensing  of the  latest
version were paid in 1996.  Implementation  of the software is expected  late in
the  second  quarter  of  1999.  The  remaining   costs   associated   with  the
implementation  are not expected to have a material effect on the Company or its
results of operations.  The total cost associated  with the remediation  plan is
currently estimated to be less than $180,000, most of which was incurred in 1996
and 1998.

     The  Company  has  maintained  correspondence  with  many of the  Company's
significant  customers and  suppliers.  To date, the Company is not aware of any
third party customer or supplier with a "Year 2000" issue that would  materially
impact the  Company's  results of  operations,  liquidity or capital  resources.
However,  the Company has no means of ensuring  that all third  parties  will be
"Year 2000" ready.

     The Company has reviewed its  non-information  technology  and systems that
may include embedded chips for Year 2000 compliance.  The Company's  assessments
indicate that due to the nature of the Company's  operations,  these  technology
systems  do not  represent  an area  of  material  risk  relative  to Year  2000
readiness.

Fluctuations in Operating Results; Seasonality

     Generally  sales volumes are lowest at the beginning of the fiscal year and
grow steadily to a peak in the fourth quarter.

Environmental Matters

     The  Company is not aware of any  environmental  liability  relating to its
facilities  or  operations  that  would have a  material  adverse  effect on the
Company, its business, assets or results of operations.

Inflation

         Inflation has not  historically  had a material effect on the Company's
operations,  and is not expected to have a material impact on the Company in the
future.

Accounting Matters

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information".  SFAS No.
131 establishes  standards for the way that public business  enterprises  report
information about operating segments in annual financial statements and requires
that those  enterprises  report selected  financial  information about operating
segments  in interim  financial  reports to  shareholders.  It also  establishes
standards for related disclosures about products and services, geographic areas,
and major customers.  The disclosure  requirements of SFAS No. 131 are effective
for financial  statements for financial years beginning after June 15, 2000. The
Company has complied  with the  disclosure  requirements  of SFAS No. 131 in its
financial  statements  for fiscal year ended  December 31, 1998 and December 31,
1997.

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging Activities".  This statement
standardized  the  accounting  for  derivative  instruments,  including  certain
derivative instruments embedded in other contracts,  by requiring that an entity
recognize  those items as assets or  liabilities  in the  statement of financial
position and measure them at fair value.  The statement  generally  provides for
matching the timing of gain or loss  recognition on the hedging  instrument with
the  recognition of (a) the changes in fair value of hedged asset or liabilities
that are  attributable  to the  hedged  risk or (b) the  earnings  effect of the




                                       16

<PAGE>



hedged  forecasted  transaction.  The  statement  is  effective  for all  fiscal
quarters  for all  fiscal  years  beginning  after  June 15,  2000,  with  early
application  encouraged,  and shall not be applied  retroactively  to  financial
statements  of prior  periods.  Adoption  of SFAS No. 133 is expected to have no
effect on the Company's financial statements.





                                       17

<PAGE>



                                  THE BUSINESS

     Alford  believes  that it is the largest  public  refrigerated  warehousing
operation in the  southwest  United  States.  Alford  operates a network of four
strategically  located refrigerated  warehouse facilities in Texas, with a total
area of  1,500,000  sq. ft. or  32,000,000  cu. ft. of storage  space.  Alford's
principal executive office is located at 318 Cadiz Street,  Dallas,  Texas 75207
and its telephone number is (214) 426-5151.

     Alford's public warehouse business consists of providing  customers,  which
include  food  processors,   distributors,   wholesalers  and  retailers,   with
temperature controlled storage services and a full range of logistics management
and other  value-added  services such as (i) blast  freezing of fresh  products,
(ii)  repackaging  and labeling of food  products,  (iii) order picking and load
consolidation,  (iv) cross-docking,  (v) container handling,  (vi) importing and
exporting  services,  (vii) USDA approved storage and inspection  services,  and
(viii) Federal Government inspected facility for export.

     Alford is a third party service  provider and as such does not purchase the
inventory that it stores. When Alford receives products for storage, it provides
the customer with a nonnegotiable  warehouse receipt. At that time, the customer
pays for one month of  storage  and  handling  based upon the type and amount of
product  accepted  at the  beginning  of the 30 day period.  Alford's  inventory
control  system  monitors  the product by type of product and by lot number.  To
remove any product  from  storage,  the  customer  places an order with  Alford,
Alford  removes the product from the warehouse for the customer and provides the
customer with a bill of lading.  If there is any product remaining in storage at
the end of the 30 day period,  Alford bills the customer  for an  additional  30
days of storage.

     In addition to its public warehouse  business,  Alford leases  refrigerated
space to  approximately  28 tenants who manage their own inventory and logistics
functions and use their own equipment and  personnel.  In almost all cases,  the
tenant pays all of the expenses,  except for utilities and property  taxes which
are  included  in the rent.  The terms of the leases may be month to month or as
long as  five  years.  Alford  does  not  allow  tenants  to  make  any  special
modifications to the leased space without Alford's prior approval.  For the year
ended  December  31, 1998 public  warehouse  customers  represented  over 93% of
Alford's  revenue,  the remainder of which was attributable to leased space. For
the year  ended  December  31,  1997,  public  warehouse  customers  represented
approximately 92% of Alford's revenue.

     Alford is designing and planning the construction of a 4,000,000 cubic foot
addition to its Cadiz Street facility in Dallas,  Texas. Alford anticipates that
the new addition will contain a blast freezing  capacity of 400,000 lbs. per day
and storage at -20(degree)F.

The Industry

     The  public  refrigerated   warehousing   industry  provides   refrigerated
warehousing,  inventory  management and logistics  services to food  processors,
distributors and retailers of frozen and chilled foods during the period between
production  and  consumption.  In the food  industry,  there is a period between
production  and  consumption  as well as a continuing  shift by individual  food
processors,  distributors and retailers from owning their  refrigerated  storage
facilities to outsourcing their warehousing  requirements,  inventory management
and  logistics  functions  to  operators  of  public  refrigerated   warehousing
businesses who are generally more economical providers of such services.

     Historically,  public  refrigerated  warehousing growth has been steady and
non-cyclical.  Although the overall U.S.  food  industry has been growing at the
rate of population growth,  according to a U.S. Department of Agriculture report
dated January of  1998, the public  refrigerated warehousing industry  has  been



                                       18

<PAGE>



growing more rapidly than the population,  at an average  compound annual growth
rate of 4.5% per year over the past 10 years.

Customers

     Alford had  approximately 600 customers during the three months ended March
31, 1999, the 12 months ended December 31, 1998 and the 12 months ended December
31, 1997.  Alford's  customers  include a broad base of  national,  regional and
local food  processors,  distributors,  wholesalers  and retailers.  The current
customer base includes  Pilgrim's Pride,  Nabisco Food, M & M Mars,  Kroger Co.,
Maple Leaf Foods, Borden Dairy, Chef America,  Dairy Farmers of America and many
others.  During the twelve months ended December 31, 1998, no customer accounted
for more than 10% of Alford's revenues.  During the twelve months ended December
31, 1997, Nabisco Food accounted for approximately 12% of Alford's revenues.

Competition; Growth Potential

     The  United  States  public  refrigerated   warehousing  market  is  highly
fragmented.   According  to  the   International   Association  of  Refrigerated
Warehouses,  the 10 largest public refrigerated warehousing firms represent less
than  40%  of  the  available  public  refrigerated  warehousing  space.  Public
refrigerated  warehousing facilities in the United States are typically owned by
strong local or regional operators with one to four facilities  representing two
to 14 million  cubic feet of public  refrigerated  warehousing  space which,  on
average,  generate  direct  profit  contribution  margins of 40%.  Many of these
companies  are  family-owned   businesses   without  successors  active  in  the
management of the business.  Based on past  experience  with such owners and the
dynamics of the industry, the Company believes that many of these businesses can
be acquired at attractive cash flow multiples.

Sales and Marketing

     Alford's  marketing and sales efforts are  integrated  across all levels of
management.  Senior  management  has the  responsibility  for  major  customers,
including  all  national  accounts.  In  addition,  customers in each region are
serviced  by  regional  general  managers  who work  with  sales  and  marketing
professionals to plan and execute regional business development  strategies.  At
the local level, individual facility managers are responsible for developing and
maintaining long-term relationships with customers.

     Alford's  management  and sales  professionals  are  aggressively  pursuing
business  development  opportunities  that arise from natural  market  growth as
sales  of  frozen  foods  increase  and the  trend  towards  the  use of  public
refrigerated warehouse services continues. Management believes that by taking an
active role in the management and coordination of its customers' inventories and
by providing a broader  range of logistics  services,  the Company will maintain
its competitive advantage over the long term.

Suppliers

     Alford's largest expenses are labor and utilities. It is not dependent upon
any one  supplier  for raw  materials.  The  majority  of  Alford's  maintenance
services are provided primarily by its own employees.

Employees

     As of March 31, 1999, Alford had a total of 188 employees,  all of whom are
full-time employees. Of these employees,  approximately 136 were employed at the
Dallas, Texas facility which includes its corporate offices, 28 were employed at
the La Porte  facility, 17 were  employed at the  Richardson facility and  seven



                                       19

<PAGE>



were employed at the Fort Worth facility.  None of the employees are represented
by a labor union.

Government Regulation

     Alford's  operations  are  subject  to  federal,   state  and  local  laws,
regulations  and  ordinances  relating  to  the  storage,  handling,   emission,
transportation  and discharge of certain  materials and various other health and
safety  matters.  These  laws  include  the  Clean  Air Act,  the  Comprehensive
Environmental Response, Compensation and Liability Act of 1980, and the Resource
Conservation and Recovery Act. For example, Alford uses anhydrous ammonia in its
operations.  In addition,  Alford uses a type of refrigerant  which is no longer
being produced  because of government  regulations.  Alford is in the process of
modifying its  equipment and believes that all of its equipment  will be able to
use a new type of refrigerant by the end of 1999.  Alford's  operations also are
governed by laws and regulations relating to workplace safety and worker health,
principally  the  Occupational   Safety  and  Health  Act  and  the  regulations
thereunder.

     Governmental  authorities  have the power to enforce  compliance with their
regulations,  and violators may be subject to fines, injunctions or both. Alford
believes that it is currently in substantial compliance with all such applicable
laws and  regulations.  Alford  cannot at this time  estimate  the impact of any
increased  regulation  on  Alford's   operations,   future  capital  expenditure
requirements or the cost of compliance.

     In addition to regulating Alford directly,  Alford's  customers are subject
to certain  regulations  relating  to the  import  and export of food  products.
Alford  maintains an approved USDA  inspection room on site at three of its four
facilities for the benefit of its customers.

Research

     Alford  generally  does not spend any material  amount of its  resources on
research and development.  Rather, it is a member of the Refrigeration  Research
and Education  Foundation which is an organization that was founded in 1943 as a
scientific and educational foundation for the following purposes:

     o    advance  the  application  of  refrigeration   technology  for  better
          preservation of food and commodities;

     o    develop and support research in the science of refrigeration;

     o    cooperate  with  government  and  private   institutions  in  research
          activities;

     o    train and educate refrigerated warehouse/distribution personnel; and

     o    establish and make  available a repository  of scientific  information
          specific to the industry.

Licenses, Permits and Product Registrations

     Alford uses  certain  licenses and  registrations  in its  operations.  For
example,  Alford has a perpetual  license for the use of certain  software  from
Maves  International  Software,  Inc.  Alford uses this  software for  inventory
control and financial  reporting.  Alford is not required to pay any  additional
royalties on the software,  however,  Alford periodically  purchases upgrades to
the software.

     In addition,  Alford Distribution Services, Inc., a wholly owned subsidiary
of Alford  is  licensed  by the Texas  Alcoholic  Beverage  Commission  to store
products containing alcohol.  Alford Distribution Services is required to post a



                                       20

<PAGE>



bond  each  year to  maintain  this  license  which is  subject  to  revocation,
modification and renewal each year by the commission.

     For the benefit of its customers,  Alford  maintains a room at three of its
four  facilities  that is  approved by the USDA for use in  connection  with the
inspection of food products.

     Alford's  trademark,  a penguin,  is registered  with the patent  trademark
office. This registration is periodically subject to renewal.

Properties

     Set  forth  below  is  information  with  respect  to  Alford's   principal
properties.  The  industry  measures  space in cubic feet instead of square feet
because cost projections  include  facility height to account for  refrigeration
and stacked cooled  product.  Alford  believes that all of these  properties are
adequately  insured, in good condition and suitable for their anticipated future
use.

<TABLE>
<CAPTION>

                                                                                                         Lease
Location                   Primary Use              Approximate Size            Owned/Lease         Expiration Date
- --------                   -----------              ----------------            -----------         ---------------
<S>                        <C>                      <C>                         <C>                 <C>

Dallas, Texas              Corporate office         24,000,000 cubic            Owned                        N/A
                           & Warehouse              feet on 52 acres

La Porte, Texas            Warehouse                4,500,000 cubic feet        Owned                        N/A
                                                    on 32.3 acres

Richardson, Texas          Warehouse                3,200,000 cubic feet        Leased              Dec. 31,2007
                                                    on 12.4 acres

Fort Worth, Texas          Warehouse                1,550,000 cubic feet        Owned                        N/A
                                                    on 13.5 acres
</TABLE>

     Dallas, Texas

     Alford has 18 tenants at its Dallas,  Texas  facility.  Of these, no tenant
occupies  ten percent or more of the  rentable  cubic  footage of the  facility.
Alford  itself  uses a majority  of the total  cubic feet of the  facility  as a
public refrigerated  warehouse. A majority of the Dallas, Texas facility is used
for  refrigerated  warehousing  purposes.  The  remainder is used for public dry
storage and for Alford's corporate offices.

     The Dallas,  Texas  facility is subject to a 10 year fixed rate mortgage in
the original  principal  amount of $8,100,000 which accrues interest at 8.4% per
year.  As of January 20,  1999,  Alford  owed  approximately  $7,893,859  on the
mortgage  which matures on or about  October 1, 2007. At that time,  assuming no
prepayments, Alford will owe approximately $5,682,578.

     Alford  currently  plans  to  begin  construction  in 1999  on a  4,000,000
cubic-foot addition to its facility in Dallas,  Texas. The estimated cost of the
improvements  is  approximately  $8,000,000  which  amount  most  likely will be
financed  by a  conventional  mortgage  or sale  of  convertible  debentures  in
addition to cash flow and the issuance of Alford's common shares.





                                       21

<PAGE>

     La Porte, Texas

     Alford has three  tenants  at its La Porte  facility.  Of these,  no tenant
occupies  ten percent or more of the  rentable  cubic  footage of the  facility.
Alford  itself  uses a majority  of the total  cubic feet of the  facility  as a
public refrigerated warehouse.

     This  property is subject to a 10 year fixed rate  mortgage in the original
principal  amount of $5,400,000  which accrues interest at 8.36% per year. As of
January 20, 1999,  Alford owed  approximately  $5,352,494 on the mortgage  which
matures on or about March 1, 2008. At that time, assuming no prepayments, Alford
will owe approximately $4,511,799.

     Richardson, Texas

     Alford has three subtenants at its Richardson facility. Alford has executed
an exclusive  option  contract for the purchase of this property for $6,000,000.
Alford  has  received a term sheet  from a bank,  subject to due  diligence,  to
finance the  purchase of the  property in an amount up to 70% of the  property's
appraised value.  Alford hopes to close this transaction by the end of the third
quarter of 1999.

     Fort Worth, Texas

     As of December 31, 1998, Alford had four tenants at its Ft. Worth facility.
Of  these,  Kroger  Co.  accounted  for  approximately  30% of the  space in the
facility.  The lease  between  Alford and Kroger Co. is for a one year term with
provisions for annual renewal.

     On May 26, 1999 Alford  purchased  the Fort Worth  facility from Fort Worth
Cold Storage  Holdings,  Inc. for $2.1 million in cash,  provided for by a first
mortgage on the property,  and 400,000 shares of Alford common stock. Fort Worth
Cold  Storage  subsequently  sold  100,000 of the  shares,  and  Castor  Capital
Corporation,  an affiliate of Alford,  has entered into an agreement to purchase
the remaining  300,000 shares for $500,000.00.  Although Alford issued a note to
Fort Worth Cold Storage  Holdings in the principal  amount of $500,000.00,  this
note  will  be  cancelled  upon  Castor's   purchase  of  the  300,000   shares.
Alternatively,  if Alford pays the note  directly,  it will  receive the 300,000
shares back from Fort Worth Cold Storage Holdings.

Legal Proceedings

     Alford is not a party to any legal actions or proceedings  that it believes
will have a material  adverse  effect on its business,  results of operations or
financial position.


                       WHERE YOU CAN GET MORE INFORMATION

     If you want more information, write or call us at:

                           Alford Refrigerated Warehouses, Inc.
                           318 Cadiz Street
                           Dallas, Texas 75207
                           Telephone: (214) 426-5151

     Our fiscal  year ends on December  31. We  presently  are  required to file
annual,  quarterly and current reports,  proxy statements and other  information
with the Securities  and Exchange  Commission,  and to furnish our  shareholders
annual reports  containing  audited  financial  statements and other appropriate
reports.  You may read and copy any reports,  statements or other information we
file at the SEC's  public  reference  room in  Washington  D.C.  You can request
copies of these  documents,  upon payment of a duplicating fee by writing to the
SEC. You may obtain information on the operation of the Public Reference Room by
calling the SEC at  1-800-SEC-0330.  Our SEC filings are also  available  to the
public on the SEC Internet site at http://www.sec.gov.

     This prospectus contains  information  concerning Alford as of December 31,
1998 unless  another date is specified.  The delivery of this  prospectus at any
time does not constitute a representation  that the information contained in  it



                                       22

<PAGE>



is correct as of any other date, and the delivery of this  prospectus  shall not
imply  that  there has not been a change in the  business  or  affairs of Alford
since that date.  No dealer,  salesman or other  person has been  authorized  to
furnish information or to make any representations  other than what is set forth
in this  prospectus.  You should not rely on any  information or  representation
other than the information set forth in this prospectus.


                                   MANAGEMENT

     Set forth below is certain information  regarding the directors,  executive
officers and  significant  employees of Alford.  Each of the directors of Alford
will serve until the next annual meeting of  shareholders or until his successor
is elected and qualified.  Executive officers of Alford are elected by the Board
of Directors to hold office until their  respective  successors  are elected and
qualified.

Name                                   Age               Position(s)

Alton M. Adams                         60                Chief Executive Officer
Michael A. Oros                        63                President
James C. Williams                      41                Vice President, Chief
                                                         Financial Officer,
                                                         Secretary, Treasurer
                                                         and Director
Joseph Y. Robichaud                    71                Director
Kenneth M. Tomilson                    65                Director

     Set forth  below is a  description  of the  backgrounds  of the  directors,
executive officers and significant employees of Alford.

     Joseph Y.  Robichaud has served as a Director of Alford since December 1996
and  from  March  1994 to July  1995.  Mr.  Robichaud  is also on the  board  of
directors  and  serves as the  chairman  and chief  executive  officer of Castor
Capital  Corporation.  From  1966 to  1995,  Mr.  Robichaud  was  chairman  and,
indirectly,  principal  shareholder of Odyssey  Industries,  Inc., which was the
sole shareholder of Associated Freezers of Canada, Inc., an operating company in
the  business of owning and  operating  frozen food  warehousing  facilities  in
Canada and  Australia.  In 1994, a dispute  arose  between  Odyssey and its bank
lender  concerning  currency exchange rates affecting the repayment of Odyssey's
loan.  At the request of the bank, a receiver was  appointed for Odyssey and the
receiver  subsequently  placed  Odyssey into  bankruptcy and sold the profitable
operations of Associated  Freezers of Canada,  Inc. Mr.  Robichaud  received his
Bachelor  of Science  degree in Civil  Engineering  from the  University  of New
Brunswick in 1950. Mr. Robichaud is the brother-in-law of Mr. Tomilson.

     Kenneth M. Tomilson has served as a Director of Alford since December 1996.
Mr. Tomilson is also the president of Castor Capital  Corporation and has served
in that position since 1995.  From 1964 to the present,  Mr. Tomilson has served
as president of Engineering  Design & Construction  Managers Ltd. which provides
design services,  engineering,  construction  supervision and management for low
and high-rise residential,  commercial and industrial buildings, food processing
and refrigerated warehousing. Prior to 1995, Mr. Tomilson was vice president and
a director of Odyssey Industries,  Inc. In 1994, a dispute arose between Odyssey
and its bank lender  concerning  currency exchange rates affecting the repayment
of Odyssey's  loan.  At the request of the bank, a receiver  was  appointed  for
Odyssey and the receiver  subsequently  placed Odyssey into  bankruptcy and sold
the profitable operations of Associated Freezers of Canada, Inc. Mr. Tomilson is
a member of The Canadian Standards  Association  Technical Committee responsible
for setting  standards and  formulating  codes for mechanical  refrigeration  in
Canada.  Mr.  Tomilson  graduated  from the  University of New Brunswick  with a
Bachelor of Science  degree in Civil  Engineering in 1958.   Mr. Tomilson is the
brother-in-law of Mr. Robichaud and is also the brother-in-law of Mr. Adams.



                                       23

<PAGE>




     Alton M. Adams has served as the Chief  Executive  Officer of Alford  since
January  1997.  Mr.  Adams also  currently  serves as vice  president  of Castor
Capital  Corporation,  a position which he has held since  September  1995. From
April  1995 to  April  1996,  Mr.  Adams  served  as  president  of  Polar  Corp
International.  From 1984 to 1995, he served as president of Associated Freezers
of  Canada,  Inc.,  and  during  that  time,  was  also a  director  of  Odyssey
Industries,  Inc.,  which was the sole  shareholder  of  Associated  Freezers of
Canada,  Inc.  In 1994,  a dispute  arose  between  Odyssey  and its bank lender
concerning currency exchange rates affecting the repayment of Odyssey's loan. At
the request of the bank, a receiver was  appointed  for Odyssey and the receiver
subsequently  placed Odyssey into bankruptcy and sold the profitable  operations
of Associated  Freezers of Canada,  Inc. Mr. Adams graduated from the University
of New Brunswick with a Bachelor of Science degree in Electrical  Engineering in
1960,  earned a master of science degree in 1963 in Electrical  Engineering from
Queen's  University  and a master  of arts  degree  in  Political  Science  from
Canadian Forces Staff College in 1968.

     Michael A. Oros has served as President of Alford since  January  1997.  He
also served as its chief  operating  officer from  January  1997 until  December
1998.  From 1986 until 1996,  Mr. Oros served as president  and chief  operating
officer of  Associated  Freezers,  Inc.  Mr.  Oros is a member of  International
Association of Refrigerated Warehousemen, the North Texas Warehouse Association,
the American Frozen Food Institute,  the Meat Importers  Council,  the Southwest
Meat Association and the National Frozen Food Association.

     James C. Williams has served as Vice President,  Chief  Financial  Officer,
Secretary and Treasurer of Alford since December 1996.  Prior to that time, from
October 1995 until April 1997, Mr.  Williams served as vice president of finance
for Castor  Capital  Corporation  and from June 1987 until  October  1995 as the
controller for Associated  Freezers of Canada, Inc. Mr. Williams is on the Maves
Advisory  Board.  He graduated  from the University of Waterloo Co-op Program in
1982 with a bachelor of mathematics  degree.  Mr.  William's  degree  included a
major in mathematics and minors in computer science and accounting.


     Due to the broad experience of Alford's executive  officers,  directors and
key personnel in the refrigerated warehousing industry,  Alford does not believe
that the loss of any one of them  would have a  material  adverse  effect on its
business.  None of the executive officers currently have an employment agreement
with Alford,  however,  Mr. Adams has a consulting  contract which automatically
renews  on an  annual  basis  and  provides  for a fee of  $8,000  per month for
services rendered.

Committees of the Board of Directors

     The Board of Directors does not have any committees at this time.

Compensation of Directors and Executive Officers

     Executive Compensation

     The following table sets forth the cash and non-cash  compensation  paid by
Alford to its chief executive officer and its most highly compensated  executive
officers  receiving  more than  $100,000  for  services to Alford for the fiscal
years ended  December  31,  1998,  1997 and 1996.  Other than the persons  named
below,  none of Alford's other  officers or directors  received cash or non-cash
compensation in excess of $100,000 for the fiscal year ended December 31, 1998.



                                       24

<PAGE>


<TABLE>
<CAPTION>


                                            SUMMARY COMPENSATION TABLE

                                                                                  Long-Term
                                                                                Compensation
                                           Annual Compensation                     Awards
    Name and                        -------------------------------             ------------        All Other
Principal Position                  Year     Salary           Bonus               Options         Compensation(1)
- ------------------                  ----     ------          ------             ------------      ---------------
<S>                                 <C>     <C>               <C>                    <C>               <C>

Mr. Adams                           1998         -              -                    -            96,000
Chief Executive Officer             1997         -              -                    -            96,000
                                    1996    N/A                 -                    -                 -
Mr. Oros                            1998   100,000            25,000                 -                 -
President                           1997   100,000            25,000                 -                 -
                                    1996    N/A                 -                    -                 -
<FN>

- -----------------------------

(1)  These amounts were paid pursuant to a consulting  contract and were paid by
     Alford  directly  to Mr.  Adams in 1997 and to Castor  Capital  Corporation
     which paid Mr. Adams in 1998.
</FN>
</TABLE>

     In addition to the officers  listed above,  Mr. George Gilman served as the
president and secretary of Hilltop Acquisition Holding Corporation from February
18, 1998 until  December  15, 1998 when it merged with  Alford.  Mr.  Timothy T.
Halter  served  as  president  and  secretary  of  Hilltop  Acquisition  Holding
Corporation prior to Mr. Gilman.  Neither Mr. Gilman nor Mr. Halter received any
compensation for services rendered to Hilltop from 1996 through 1998.

     Director Compensation

     Directors  who  are  employees  of  Alford  will  not  receive   additional
compensation  for serving as directors.  Independent  directors  will receive an
annual fee to be  established  by the Board of  Directors  and a fee of $500 for
attending  each meeting of the Board of Directors or any  committee of the Board
of  Directors.  All  directors  will be reimbursed  for  out-of-pocket  expenses
incurred in attending  meetings and for other expenses incurred in performing in
their capacity as directors.


                             PRINCIPAL SHAREHOLDERS

     The following  table sets forth certain  information as of the date of this
prospectus,  and as adjusted to reflect the sale by Alford of  1,000,000  shares
and the sale by Castor Capital  Corporation of 2,500,000 shares,  with regard to
the  beneficial  ownership of common stock by (i) each person known to Alford to
be the beneficial owner of 5% or more of its outstanding  common stock, (ii) the
officers  and  directors  of Alford  individually,  and (iii) the  officers  and
directors of Alford as a group.  All addresses are in care of Alford,  318 Cadiz
Street, Dallas, Texas 75207.




                                       25

<PAGE>

<TABLE>
<CAPTION>


     Name                           Number of Shares Owned                      Actual         As Adjusted
<S>                                         <C>                                  <C>              <C>

Joseph Y. Robichaud(1)                      6,551,372                            93.6%            48.2%
Castor Capital Corporation                  6,551,372                            93.6%            48.2%
Directors and executive                     6,551,372                            93.6%            48.2%
  officers as a group (5 persons)
<FN>
- -------------------------

(1)  All of  these  shares  are held by  Castor  Capital  Corporation.  The sole
     shareholder of Castor is the Robichaud Family Trust, of which Mr. Robichaud
     is the trustee.  Mr.  Robichaud  is also the  chairman and chief  executive
     officer of Castor.
</FN>
</TABLE>

     Castor  Capital  Corporation  is the  owner of  approximately  93.6% of the
outstanding shares of the common stock (48.2% assuming the sale of all 1,000,000
shares offered by Alford and all 2,500,000 shares offered by Castor) and as such
is able to elect the board of  directors  and  determine  the  outcome  of other
matters  requiring  shareholder  action  without  the  concurrence  of any other
shareholder. The sole shareholder of Castor Capital Corporation is the Robichaud
Family  Trust,  of which Mr.  Robichaud  is trustee.  Mr.  Robichaud is also the
chairman and chief executive officer of Castor.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On or about December 1, 1996, Alford entered into an agreement with Canfina
AG, a company organized under the laws of Switzerland,  and J. Eichmann to repay
existing loans to Canfina AG in the original  principal amount of $6,700,000 and
to  purchase  all of the shares of stock of Alford  owned by Mr. J  Eichmann  in
exchange for $2,000,000. As of December 1, 1996, Mr. Eichmann owned 5,000 shares
(the  equivalent  of 3,275,686  shares  after the reverse  merger) or 50% of the
issued and  outstanding  capital stock of Alford.  On or about December 4, 1997,
Alford paid to Mr.  Eichmann  $2,000,000  in exchange for rights to the Eichmann
shares  using funds  obtained  through a term note and line of credit.  Alford's
rights  to the  Eichmann  shares  were  subsequently  transferred  by  Alford to
Alford's parent,  Castor Capital Corporation,  in exchange for a $2,000,000 note
receivable. On or about December 15, 1998, in connection with the reverse merger
of Alford  with and into  Hilltop,  the  Eichmann  shares  were  converted  into
3,275,686  shares of the surviving  corporation,  all of which are being held in
escrow  pending the final  payment due to Mr.  Eichmann in December  2001. As of
March 31, 1999 and December 31, 1998, the outstanding  principal  balance on the
note was $2,287,500 and $2,350,000 respectively.  Castor Capital Corporation has
assumed the liability for this note.

     On or about  February 6, 1998,  Alford  leased a  warehouse  facility in La
Porte,  Texas at market  rates from La Porte  Properties,  LLC, a Texas  limited
liability  company,  which was a wholly owned  subsidiary of Alltemp  Logistical
Services, L.L.C., a Texas limited liability company. At that time, Alltemp was a
wholly owned subsidiary of Castor Capital  Corporation.  Effective  November 30,
1998, Alltemp was merged with and into Alford.

      In 1997, Alford made two loans to its parent,  Castor Capital Corporation.
On or about September 17, 1997, Alford loaned Castor $1,500,000, and on or about
December  4, 1997,  Alford  loaned  Castor  $2,000,000.  Each of these  loans is
evidenced by a promissory  note bearing  interest at a rate of eight percent per
annum.  The notes are due December  31, 2000 and December 31, 2002.  As of March
31, 1999, the total amount of principal and interest payable to Alford by Castor
pursuant to these two notes was $1,710,442. Mr. Robichaud, a Director of Alford,
is the trustee of the Robichaud  Family Trust which is the sole  shareholder  of
Castor Capital Corporation.



                                       26

<PAGE>



     In 1997 and 1998, Alford paid to Associated Freezers,  Inc. an aggregate of
$475,903 for the rights to certain  trademarks  consisting  of a penguin and the
name  Associated  Freezers,  Inc. At that time,  Associated  Freezers,  Inc. was
indirectly owned 100% by Mr. Robichaud.  Effective November 30, 1998, Associated
Freezers,  Inc.  was merged with and into its parent  which was then merged with
and into Alford.

     Engineering  Design  &  Construction  Managers  Ltd.  is  a  company  which
specializes  in  the  design,   construction  and  maintenance  of  refrigerated
warehouse  facilities.  Engineering  Design is owned in equal proportions by Mr.
Robichaud,  Mr.  Tomilson,  Mr.  Adams  and Mr.  Paul  Haines.  It has  provided
maintenance  services to Alford for which it billed  Alford on a per diem basis.
Alford and Engineering  Design are in the process of formalizing a new agreement
which was made  effective as of January 1, 1999.  Pursuant to this new five year
maintenance contract,  Engineering Design will provide professional  engineering
and maintenance  services for Alford's four facilities for a fee of $200,000 per
year.

     Castor Capital  Corporation owns approximately 93.6% of Alford's issued and
outstanding common stock. Assuming the sale by Alford of all 1,000,000 shares it
is offering  pursuant to this offering and Castor's sale of all 2,500,000 shares
it is offering,  its ownership would drop to 48.2%. Mr. Robichaud, a Director of
Alford,  is the  trustee of the  Robichaud  Family  Trust  which owns all of the
issued and outstanding stock of Castor Capital Corporation.


                            DESCRIPTION OF SECURITIES

General

     Alford's  authorized  capital stock consists of 50,000,000 shares of common
stock and 5,000,000 shares of preferred stock, par value $.01 per share.

Common Stock

     Each share of common stock  entitles the holder  thereof to one vote on all
matters  on  which  holders  are  permitted  to  vote.  No  shareholder  has any
preemptive  right or  other  similar  right to  purchase  or  subscribe  for any
additional  securities  issued by Alford,  and no  shareholder  has any right to
convert  common  stock  into  other  securities.  No shares of common  stock are
subject to redemption or to any sinking fund provisions.  All of the outstanding
shares of common stock are fully paid and nonassessable.

     Subject to rights of holders of  preferred  stock,  if any,  the holders of
shares of common stock are entitled to dividends when, as and if declared by the
Board of Directors from funds legally available  therefor and, upon liquidation,
to a pro  rata  share  in any  distribution  to  shareholders.  Alford  does not
anticipate  declaring or paying any cash  dividends on the Common Stock in 1999.
Alford's  current bank loan agreement  requires the bank's prior written consent
for the payment of dividends.

Preferred Stock

     Pursuant to Alford's Amended and Restated  Articles of  Incorporation,  the
Board of Directors has the authority,  without further shareholder  approval, to
provide for the issuance of up to 5,000,000  shares of preferred stock in one or
more series and to determine  the dividend  rights,  conversion  rights,  voting
rights, rights and terms of redemption,  liquidation preferences,  the number of
shares constituting any such series and the designation of such series.  Because
the Board of Directors has the power to establish the  preferences and rights of
each  series,  it may afford the  holders of any  preferred  stock  preferences,
powers and rights  (including voting rights) senior to the rights of the holders




                                       27

<PAGE>



of common  stock.  No  shares of  preferred  stock  are  currently  outstanding.
Although Alford has no present intention to issue shares of preferred stock, the
issuance of shares of  preferred  stock,  or the  issuance of rights to purchase
such shares,  may have the effect of delaying,  deferring or preventing a change
in control of Alford.

Provisions Having a Possible Anti-takeover Effect

     Alford's Amended and Restated  Articles of Incorporation and Bylaws contain
certain provisions that are intended to enhance the likelihood of continuity and
stability  in the  composition  of the Board of  Directors  of Alford and in the
policies formulated by the Board and to discourage certain types of transactions
which may  involve an actual or  threatened  change of  control  of Alford.  The
provisions are designed to reduce the  vulnerability of Alford to an unsolicited
proposal  for  a  takeover  of  Alford  or  an  unsolicited   proposal  for  the
restructuring or sale of all or part of Alford. The provisions also are intended
to discourage certain tactics that may be used in proxy fights.

     The  Board  will  have  the  authority,   without  further  action  by  the
shareholders, to issue up to 5,000,000 shares of Alford's preferred stock in one
or more series and to fix the rights,  preferences,  privileges and restrictions
thereof,  and to issue over 41,599,285  additional  shares of common stock.  The
issuance of Alford's  preferred stock or additional shares of common stock could
adversely  affect the voting power of the holders of common stock and could have
the effect of delaying, deferring or preventing a change in control of Alford.

Limitation of Liability of Directors

     The Amended and Restated  Articles of  Incorporation  provide  that, to the
fullest  extent  permitted by applicable  law, a director of Alford shall not be
liable to Alford or its shareholders for monetary damages for an act or omission
in the director's capacity as a director.  This provision does not eliminate the
duty of care,  and, in  appropriate  circumstances,  equitable  remedies such as
injunctive or other forms of  non-monetary  relief will remain  available  under
Texas law. In addition,  each  director will continue to be subject to liability
for breach of the  director's  duty of loyalty to Alford,  for acts or omissions
not in good faith or involving intentional misconduct, for knowing violations of
law, for actions leading to improper personal benefit to a director and for acts
or  omissions  for which a  director  is made  expressly  liable  by  applicable
statute, such as the improper payment of dividends. The limitations on liability
provided  for in the  Amended and  Restated  Articles  of  Incorporation  do not
restrict  the  availability  of  non-monetary  remedies  and  do  not  affect  a
director's  responsibility  under any other law, such as the federal  securities
laws or  state  or  federal  environmental  laws.  Alford  believes  that  these
provisions will assist Alford in attracting and retaining qualified  individuals
to serve as executive officers and directors.

     The inclusion of these  provisions in the Amended and Restated  Articles of
Incorporation,  may have the effect of reducing  the  likelihood  of  derivative
litigation  against  directors  and may  discourage  or  deter  shareholders  or
management from bringing a lawsuit against directors for breach of their duty of
care, even though such an action, if successful, might otherwise have benefitted
Alford and its shareholders.

Bylaw Provisions and Amendment of Bylaws

     The Board of Directors of Alford, acting by a majority of directors then in
office,  may fill any vacancy or newly created  directorship,  provided that the
Board of  Directors  may not fill  more  than two  newly  created  directorships
between successive annual meetings of the shareholders.  The Bylaws provide that
a special meeting of the shareholders  may be called only by the President,  the
Chairman of the Board of Directors,  or the holders of not less than ten percent
of all shares  entitled to vote at such  meeting.  The Bylaws  provide  that the
power to amend  or repeal the  Bylaws or to  adopt new Bylaws  is vested in  the



                                       28

<PAGE>



Board of Directors,  but is subject to the right of the shareholders to amend or
repeal the Bylaws or to adopt new Bylaws.





                                       29

<PAGE>



                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon  completion of the offering,  Alford will have  outstanding  8,400,715
shares of common stock. The 3,900,000 shares of common stock proposed to be sold
in  the  offering  will  be  freely  tradeable  in  the  public  market  without
restriction or further  registration  under the Securities  Act,  except for any
shares  acquired by  "affiliates"  of Alford as that term is defined in Rule 144
("Rule 144")  promulgated  under the Securities Act. Of the remaining  4,500,715
shares of common  stock of Alford to be  outstanding  following  this  offering,
4,143,372 are deemed to be  "restricted  securities"  within the meaning of Rule
144 and may be publicly  resold only if registered  under the  Securities Act or
sold in accordance with an eligible  exemption from  registration,  such as Rule
144. Of the restricted shares, 92,000 will be available for resale in the public
market commencing on or about December 1999, subject to certain volume and other
restrictions  under  Rule  144.  The  remaining  restricted  shares  are held by
affiliates of the Company.

     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose shares are required to be  aggregated),  including an affiliate of Alford,
who beneficially owns restricted securities acquired from Alford or an affiliate
of Alford at least one year  prior to the sale is  entitled  to sell  within any
three-month  period a number of shares  that does not exceed the  greater of the
following:

o    1% of the then outstanding shares of common stock, and

o    the average weekly  reported  trading volume of the common stock during the
     four calendar weeks immediately  preceding the date on which notice of such
     sale is filed with the Securities and Exchange Commission,  provided manner
     of sale and notice  requirements and requirements as to the availability of
     current public information concerning Alford are satisfied.

Under Rule 144(k), a person who has not been an affiliate of Alford for a period
of three months preceding a sale of securities by him, and who beneficially owns
restricted  securities  acquired  from Alford or an affiliate of Alford at least
two years prior to the sale, would be entitled to sell the shares without regard
to volume limitations,  manner of sale provisions,  notification requirements or
requirements  as to the  availability of current public  information  concerning
Alford.

     Shares held by persons who are deemed to be affiliates of Alford, including
any  shares  acquired  by  affiliates  in the  offering,  are  subject to volume
limitations,   manner  of  sale   provisions,   notification   requirements  and
requirements  as to the  availability of current public  information  concerning
Alford,  regardless  of how long the  shares  have  been  owned or how they were
reacquired.  In addition,  the sale of any  restricted  securities  beneficially
owned by an affiliate of Alford and not  registered  under the Securities Act is
subject to the one-year holding requirement of Rule 144. As defined in Rule 144,
an affiliate of an issuer is a person that  directly or  indirectly  through the
use of one or more  intermediaries,  controls,  or is controlled by, or is under
common  control with,  such issuer.  Approximately  48.2% of the common stock of
Alford  after the  distribution  will be  beneficially  owned by Castor  Capital
Corporation,   an  affiliate  of  Alford.  These  shares  will  be  regarded  as
unrestricted  shares held by an affiliate and therefor subject to the provisions
of Rule 144, other than the holding period requirement of Rule 144(d). If Castor
Capital  Corporation  ceases to be an  affiliate of Alford those shares would be
marketable under Rule 144(k) three months thereafter.

     Prior to the offering, the common stock has been traded on the pink sheets.
No prediction  can be made as to the effect,  if any, that the sale of shares or
the  availability  of shares for sale will have on the market  price  prevailing
from time to time.  Nevertheless,  sales of  substantial  amounts  of the common
stock in the public market could adversely affect  prevailing  market prices and
the ability of Alford to raise equity capital in the future.



                                       30

<PAGE>




                                 TRANSFER AGENT

     Alford's transfer agent is Securities  Transfer  Corporation,  16910 Dallas
Parkway, Suite 100, Dallas, Texas 75248.

                                  LEGAL MATTERS

     Jenkens & Gilchrist, A Professional Corporation, 600 Congress Avenue, Suite
2200,  Austin,  Texas 78701,  has acted as legal counsel to Alford in connection
with this prospectus and related matters.


                                     EXPERTS

     The financial  statements and schedules  included in this prospectus and in
the registration  statement have been audited by BDO Seidman,  LLP,  independent
certified  public  accountants,  to the extent and for the  periods set forth in
their reports appearing elsewhere herein and in the registration statement,  and
are included in reliance upon such reports given upon the authority of said firm
as experts in auditing and accounting.




                                       31

<PAGE>



FINANCIAL STATEMENTS

Index to Consolidated Financial Statements

     Report of Independent Certified Public Accountants                      F-2
     Consolidated balance sheets of December 31, 1998 and 1997 and
          March 31, 1999 (unaudited)                                         F-3
     Consolidated statements of operations for the years ended
          December 31, 1998 and 1997 and for the three months
          ended March 31, 1999 (unaudited)                                   F-4
     Consolidated statements of stockholders' equity for the years
          ended December 31, 1998 and 1997 and for the months
          ended March 31, 1999 (unaudited)                                   F-5
     Consolidated statements of cash flows for the years ended
          December 31, 1998 and 1997 and for the three months
          ended March 31, 1999 (unaudited)                                   F-6
     Notes to consolidated financial statements                       F-7 - F-20




                                       F-1

<PAGE>

Report of Independent Certified Public Accountants


Board of Directors of
Alford Refrigerated Warehouses, Inc.


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Alford
Refrigerated Warehouses, Inc. and Subsidiaries as of December 31, 1998 and 1997,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for each of the years then ended. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on these  financial  statements  based  on our  audits.  The  financial
statements give retroactive  effect to certain mergers which occurred in 1998 as
described in Note 1 to the financial statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements.  We  believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Alford
Refrigerated Warehouses, Inc. and Subsidiaries as of December 31, 1998 and 1997,
and the  consolidated  results of their  operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.




                                                       BDO Seidman, LLP

March 9, 1999
Dallas, Texas


                                       F-2

<PAGE>


<TABLE>
<CAPTION>

                                    ALFORD REFRIGERATED WAREHOUSES, INC.

                                         Consolidated Balance Sheets
                                                  Note (1)


                                                                               December 31,                March 31,
                                                                ----------------------------------------------------
                                                                           1998             1997           1999
- --------------------------------------------------------------------------------------------------------------------
                                                                                                     (unaudited)
Assets
<S>                                                                <C>              <C>            <C>
Current
  Cash and cash equivalents (Note 7)                               $    109,517     $    446,564   $     32,361
  Accounts receivable                                                 2,008,239        1,819,796      1,571,451
  Prepaid expense                                                       250,045          313,281        459,899
  Income tax receivable (Note 4)                                          6,000          133,629          6,000
  Escrows (Note 5)                                                      522,072          474,657        205,386
- -------------------------------------------------------------------------------------------------------------------
Total current assets                                                  2,895,873        3,187,927      2,275,097
- -------------------------------------------------------------------------------------------------------------------
Property, plant and equipment, net (Notes 3 and 5)                   18,757,679       11,525,055     18,599,008
Due from affiliates (Note 2)                                          2,213,079        4,015,038      2,414,554
Deferred tax asset, net (Note 4)                                        221,961          579,961        206,384
Other assets                                                            454,178          342,357        443,727
Deposits                                                                173,640          178,966        220,898
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                       $ 24,716,410     $ 19,829,304   $ 24,159,668
- -------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity

Current
  Accounts payable                                                 $    555,491     $    439,423   $    809,541
  Property taxes payable                                                666,747          372,043        311,216
  Accrued charges                                                       724,671          862,353        663,239
  Notes payable (Note 5)                                                117,768          144,200        273,261
  Current maturities of long-term debt (Note 5)                       1,072,415          688,130        957,886
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                             3,137,092        2,506,149      3,015,143
- -------------------------------------------------------------------------------------------------------------------
Deferred revenue                                                        224,308          158,112        234,500
Long-term debt, less current maturities (Notes 2 and 5)              14,396,572       11,851,093     14,122,391
Line of credit (Note 5)                                               1,549,377          728,165      1,340,774
- -------------------------------------------------------------------------------------------------------------------
Total liabilities                                                    19,307,349       15,243,519     18,712,808
- -------------------------------------------------------------------------------------------------------------------
Commitments and contingencies (Note 6)

Stockholders' equity (Notes 1 and 10):
  Preferred stock, par value $0.01 per share;
    5,000,000 shares authorized; none issued                                  -                -              -
  Common stock, par value $0.01 per share;
    50,000,000 shares authorized; issued 7,000,715
    in 1998 and 6,552,087 in 1997                                        70,007           65,521         70,007
  Additional paid-in capital                                          5,032,395        5,026,881      5,032,395
  Retained earnings (deficit)                                           306,659         (506,617)       344,458
- -------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                            5,409,061        4,585,785      5,446,860
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                         $ 24,716,410     $ 19,829,304   $ 24,159,668
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                                      F-3

<PAGE>

<TABLE>
<CAPTION>


                                      ALFORD REFRIGERATED WAREHOUSES, INC.

                                      Consolidated Statements of Operations
                                                    Note (1)


                                                              Years ended December 31,   Three months ended March 31,
                                                            ---------------------------------------------------------
                                                                1998           1997          1999            1998
- ---------------------------------------------------------------------------------------------------------------------
                                                                                           (unaudited)
<S>                                                         <C>           <C>            <C>             <C>
Warehouse Revenues (Note 7)                                 $ 17,651,941  $ 15,611,406   $ 3,588,702     $ 4,072,380
- ---------------------------------------------------------------------------------------------------------------------

Operating costs                                               11,611,227    10,856,384     2,497,410       2,712,278

Direct Profit Contribution                                     6,040,714     4,755,022     1,091,292       1,360,102
- ---------------------------------------------------------------------------------------------------------------------

General and Administrative Expenses                            1,050,422     1,318,044       262,033         221,086

Depreciation, Rent and Interest Expenses:
  Depreciation                                                   776,569       545,732       200,757         182,551
  Rent                                                         1,577,129     1,723,553       217,500         375,578
Interest                                                       1,462,318     1,030,789       356,537         325,333
- ---------------------------------------------------------------------------------------------------------------------

Total Depreciation, Rent and Interest Expenses                 3,816,016     3,300,074       774,794         883,462
- ---------------------------------------------------------------------------------------------------------------------

Income Before Income Taxes                                     1,174,276       136,904        54,465         255,554

Income Tax Expense (Benefit) (Note 4)                            361,000        (4,593)       16,666          78,564
- ---------------------------------------------------------------------------------------------------------------------

Net Income                                                  $    813,276  $    141,497   $    37,799     $   176,990
- ---------------------------------------------------------------------------------------------------------------------


Basic and Diluted Earnings Per Share -
  Net income                                                      $ 0.12        $ 0.02        $ 0.01          $ 0.03
- ---------------------------------------------------------------------------------------------------------------------


Weighted Average -
  Common shares used in computing earnings per share           6,572,982     6,552,087     7,000,715       6,552.087
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                                          F-4

<PAGE>

<TABLE>
<CAPTION>


                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                  Consolidated Statements of Stockholders' Equity
                                                     Note (1)

                                                          Common Stock               Additional           Retained
                                                 -----------------------------         Paid-in            Earnings     Stockholders'
                                                   Shares              Amount          Capital            (Deficit)       Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                  <C>           <C>                  <C>             <C>

Balance, January 1, 1997                         6,552,087            $ 65,521      $ 5,026,881          $ (648,114)     $ 4,444,288

  Net income                                             -                   -                -             141,497          141,497
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                       6,552,087              65,521        5,026,881            (506,617)       4,585,785

  Issuance of 448,628 shares in
    connection with reverse merger (Note 1)        448,628               4,486            5,514                   -           10,000

  Net income                                             -                   -                -             813,276          813,276
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1998                       7,000,715              70,007        5,032,395             306,659        5,409,061

  Net income, three months ended March 31,
   1999 (unaudited)                                      -                   -                -              37,799           37,799
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1999 (unaudited)              7,000,715            $ 70,007      $ 5,032,395          $  344,458      $ 5,446,860
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.








                                                        F-5
<PAGE>

<TABLE>
<CAPTION>

                                       ALFORD REFRIGERATED WAREHOUSES, INC.

                                       Consolidated Statements of Cash Flows
                                                     Note (1)

                                 Increase (Decrease) in Cash and Cash Equivalents

                                                             Years ended December 31,    Three months ended March 31,
                                                            -------------------------    ----------------------------
                                                                    1998         1997            1999         1998
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                    (unaudited)
<S>                                                         <C>           <C>             <C>             <C>

Operating Activities:
         Net income                                         $    813,276  $   141,497     $    37,799     $   176,990
         Adjustments to reconcile net income to net cash
         provided by (used in) operating activities:
         Depreciation expense                                    776,569      545,732         200,757         182,551
         Deferred income taxes                                   296,000       (6,593)         15,577         126,418
         Changes in operating assets and liabilities:
         Accounts receivable                                    (188,443)     (98,230)        436,788         215,887
         Prepaid expenses                                        459,058      294,517         (10,584)        105,122
         Deposits and escrows                                    (42,089)    (552,506)        269,428         303,850
         Income tax receivable                                   127,629       97,047               0          58,629
         Other assets                                            (39,821)    (511,827)         10,451         223,493
         Accounts payable                                        116,068      (87,826)        254,050         294,321
         Property taxes payable                                  294,704      186,158        (355,531)        (31,081)
         Accrued charges                                         (37,682)      91,641         (61,432)       (249,323)
         Notes payable                                          (522,254)    (280,659)        (43,777)       (190,683)
         Deferred revenue                                         66,196       89,171          10,192          47,848
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities            2,119,211      (91,878)        763,718       1,264,022
- ---------------------------------------------------------------------------------------------------------------------

Net Cash Used In Investing Activities -
         Capital expenditures                                 (1,417,965)    (746,579)        (42,086)     (1,131,467)
- ---------------------------------------------------------------------------------------------------------------------
Financing Activities:
         Due from affiliates                                    (798,041)  (3,922,472)       (201,475)       (270,928)
         Funds borrowed                                        1,021,212   10,377,729              (0)        777,951
         Principal payments on debt                           (1,261,464)  (5,758,195)       (597,313)       (244,443)
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities           (1,038,293)     697,062        (798,788)        262,580
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents            (337,047)    (141,395)        (77,156)        395,135
Cash and cash equivalents, beginning of year                     446,564      587,959         109,517         446,564
- ---------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of year                      $    109,517  $   446,564     $    32,361     $   841,699
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                                          F-6

<PAGE>







The  accompanying  consolidated  financial  statements  of  Alford  Refrigerated
Warehouses, Inc. and consolidated entities (the "Company") have been prepared in
conformity with generally accepted accounting  principles,  the most significant
of which are described in Note 1 "Summary of Significant  Accounting  Policies".
These,  along  with  the  remainder  of  the  Notes  to  Consolidated  Financial
Statements,  are an integral part of the consolidated financial statements.  The
data  presented  in the Notes to  Consolidated  Financial  Statements  are as of
December  31 of  each  year  and for  the  year  then  ended,  unless  otherwise
indicated.  Certain  balances for 1997 have been  reclassified to conform to the
1998 presentation.  Shares and per share data have been restated for the reverse
stock split  effected  December  1998,  as discussed in the  following  section,
"Description of the Merger with Alford."

1.    Summary of
      Significant
      Accounting
      Policies

      Description of
      the Merger
      with Alford

                    Alford  Refrigerated  Warehouses,  Inc., a Texas corporation
                    formerly known as Hilltop Acquisition  Holding  Corporation,
                    and  prior  to  that,  as  Optical  Acquisition  Corp.  (the
                    "Company"),  was  originally  incorporated  in October  1992
                    under the laws of the state of Delaware.

                    The Company  filed a bankruptcy  petition on  September  21,
                    1995  and   filed   the   First   Amended   Joint   Plan  of
                    Reorganization  (the  "Plan")  on July 9,  1996.  The United
                    States  Bankruptcy Court for the Northern District of Texas,
                    Dallas Division (the "Court") entered an order approving the
                    Plan on August 9, 1996. The Plan was modified pursuant to an
                    order of the Court on February 28, 1997.

                    The  Plan  provided  for the  liquidation  of the  Company's
                    assets and distribution of the proceeds to secured, priority
                    and unsecured creditors.  The Plan further provided that the
                    Company  would  remain in  existence,  although  all capital
                    stock  outstanding  as of the Petition Date was canceled The
                    Company  was   reincorporated  in  the  State  of  Texas  in
                    September 1997.

                    As  contemplated  in the  Plan,  the  Company,  which had no
                    operations or significant assets at the time, had undertaken
                    a  business   strategy  to  seek  out  and   consummate   an
                    acquisition or merger transaction.

                    On or about  December  15,  1998,  the  Company  merged with
                    Alford Refrigerated Warehouses,  Inc. ("Alford") pursuant to
                    an Agreement  and Plan of Merger dated  November 23, 1998 by
                    and among Hilltop, Womack Gilman Investment Services,  L.C.,
                    Halter  Financial  Group,   Inc.  and  Alford  (the  "Merger
                    Agreement").  In  accordance  with the  terms of the  Merger
                    Agreement, Alford was the surviving corporation. Immediately
                    prior  to  the  merger,  Hilltop  amended  its  Articles  of
                    Incorporation to effect  a reverse stock  split so that each


                                       F-7

<PAGE>

                    share of Hilltop's  issued and outstanding  common stock was
                    automatically  converted  into  .625  of a  fully  paid  and
                    nonassessable  share of Hilltop's common stock.  Pursuant to
                    the  terms of the  Merger  Agreement,  each  share of common
                    stock of Alford was  automatically  converted into the right
                    to  receive  655.1372  shares  of the  common  stock  of the
                    Company. In addition,  the Articles of Incorporation and the
                    Bylaws of Alford  became the Articles of  Incorporation  and
                    Bylaws of the Company,  the directors and officers of Alford
                    became the  directors  and officers of the Company,  and the
                    Company changed its name to Alford Refrigerated  Warehouses,
                    Inc.  The   transaction  is  considered  a  reverse  merger.
                    Application  of  reverse  merger  accounting  results in the
                    following:

                    1.   The consolidated  financial  statements of the combined
                         entity are issued  under the name of the legal  parent,
                         Alford   Refrigerated   Warehouses,    Inc.   (formerly
                         Hilltop),  but the entity is considered a  continuation
                         of the legal subsidiary, Alford.

                    2.   As Alford is deemed to be the acquirer  for  accounting
                         purposes,  its assets and  liabilities  are included in
                         the consolidated financial statements of the continuing
                         entity at their carrying values.

                    3.   Amounts  presented  for periods  prior to December 1998
                         are those of Alford,  the legal subsidiary.  All shares
                         for  periods  prior to  December  31,  1998,  have been
                         retroactively   adjusted   as  if  a  stock  split  had
                         occurred.

                    4.   Costs related to the transaction  with the Company were
                         expensed during 1998.


      Merger of
      Affiliated
      Entities
      with Alford

                    In November 1998, certain affiliated entities of Alford were
                    merged  into  Alford.   These   entities,   including  Robco
                    Industries,  Inc. ("Robco") and Alltemp Logistical Services,
                    LLC  ("Alltemp")  are in the same  line of  business  as the
                    Company  and,  by virtue of their  ultimate  ownership,  are
                    considered  to be entities  under  common  control  with the
                    Company. Accordingly,  these mergers were accounted for in a
                    manner  similar to a pooling of  interests  and the  balance
                    sheets,  statements of operations,  stockholders' equity and
                    cash flows give retroactive effect to the mergers as if they
                    occurred  as  of  the  beginning  of  the  earliest   period
                    presented.   The   operations   of  Robco  and  Alltemp  are
                    insignificant to total operations.


      Description of
      Business and
      Revenue
      Recognition

                    The  Company's   public  warehouse   business   consists  of
                    providing   customers,   which   include  food   processors,
                    distributors,  wholesalers and retailers,  with  temperature
                    controlled  storage  services  and a full range of logistics
                    management and other value-added  services such as (i) blast
                    freezing of fresh products, (ii) repackaging and labeling of
                    food products,  (iii) order picking and load  consolidation,
                    (iv) cross docking , (v) container handling,  (vi) importing
                    and exporting  services, (vii)  USDA  approved  storage  and


                                       F-8

<PAGE>




                    inspection services, and (viii) Federal Government inspected
                    facility for export.

                    The Company is a third party  service  provider  and as such
                    does not purchase  the  inventory  that it stores.  When the
                    Company  receives  products  for  storage,  it provides  the
                    customer with a  nonnegotiable  warehouse  receipt.  At that
                    time,  the  customer  pays  for one  month  of  storage  and
                    handling based upon the type and amount of product  accepted
                    at the  beginning of the 30 day period.  The  prepayment  is
                    accounted for as deferred revenue.  The Compan y's inventory
                    control  system  monitors the product by type of product and
                    by lot number.  In order to remove any product from storage,
                    the customer  places an order with the Company,  the Company
                    removes the product from the  warehouse for the customer and
                    provides  the  customer  with a bill of  lading.  Revenue is
                    recognized  ratably throughout the storage period and billed
                    monthly.

                    In addition to its public  warehouse  business,  the Company
                    leases  refrigerated  space to  approximately 28 tenants who
                    manage  their own  inventory  and  logistics  functions  and
                    utilize  their own equipment  and  personnel.  In almost all
                    cases,  the  tenant  pays all of the  expenses,  except  for
                    utilities and property taxes which are included in the rent.
                    The terms of the  leases may be month to month or as long as
                    five years.  The Company does not allow  tenants to make any
                    special  modifications  to  the  leased  space  without  the
                    Company's  prior  approval.  For the year ended December 31,
                    1998,  public  warehouse  cus  tomers  represented  over  93
                    percent of the Company's revenue, the remainder of which was
                    attributable to leased space.

     Basis of
     Presentation

                    The consolidated  financial  statements include the accounts
                    of Alford Refrigerated Warehouses, Inc. and its wholly owned
                    subsidiaries:  Alford  Logistical  Services,  Inc.  ("ALS"),
                    Thermix  Corporation   ("Thermix"),   Specialty   Processing
                    Corporation  ("SPC"),   Alford  Terminal  Warehouses,   Inc.
                    ("ATW"),  Alford Distribution Services,  Inc. ("ADS"), Cadiz
                    Properties,  Inc.  ("Cadiz"),  and La Porte Properties,  LLC
                    ("LPP").  All  intercompany  transac tions and balances have
                    been eliminated.

                    Set forth below is  information  with  respect to certain of
                    the Company's  properties.  The industry  measures  space in
                    cubic feet instead of square feet  because cost  projections
                    include  facility  height to account for  refrigeration  and
                    stacked cooled product.

<TABLE>
<CAPTION>

                                                       Approximate                       Lease
                                Primary                Size               Owned/         Expiration
Location                        Use                    (Unaudited)        Lease          Date
- ----------------------------------------------------------------------------------------------------------

<S>                             <C>                    <C>                <C>            <C>

Dallas, Texas                   Corporate office       24,000,000 cubic   Owned          N/A
                                & Warehouse            feet on 52 acres

La Porte, Texas                 Warehouse              4,500,000 cubic    Owned          N/A
                                                       feet on 32.3 acres

Richardson, Texas               Warehouse              3,200,000 cubic    Leased         Dec. 31, 2007
                                                       feet on 12.4 acres

Fort Worth, Texas               Warehouse              1,550,000 cubic    Leased         Jan. 31, 2000
                                                       feet on 13.5 acres

</TABLE>

                                                       F-9

<PAGE>






      Interim
      Financial
      Information

      Cash and Cash
      Equivalents

                    The financial  information  as of March 31, 1999 and for the
                    three months ended March 31, 1998 and 1999 is unaudited.  In
                    the opinion of  management,  such  information  contains all
                    adjustments,    consisting   only   of   normal    recurring
                    adjustments,  necessary  for  a  fair  presentation  of  the
                    results for such  periods.  Results for interim  periods are
                    not necessarily  indicative of results to be expected for an
                    entire year.

                    For purposes of reporting  the  consolidated  statements  of
                    cash  flows,   the  Company   considers  all  highly  liquid
                    investments  purchased  with an  original  maturity of three
                    months or less to be cash equivalents.

      Property, Plant
      and Equipment

                    Property,  plant and  equipment  are  stated  at cost,  less
                    accumulated   depreciation.   The  cost  of  additions   and
                    improvements are capitalized,  while maintenance and repairs
                    are charged to expense when incurred.

                    Depreciation of property,  plant and equipment is calculated
                    using the straight-line  method.  The estimated  depreciable
                    lives range from three to seven years for most machinery and
                    equipment and 31.5 years for buildings.

                    Leased property  meeting certain criteria is capitalized and
                    the present value of the related lease  payments is recorded
                    as a liability. Amortization of capitalized leased assets is
                    computed  on the  straight-line  method over the term of the
                    lease.

                    Realization of long-lived assets is periodically assessed by
                    the Company to  determine if an  impairment  of the carrying
                    value of the assets has occurred.  If impairment  exists, an
                    impairment loss is recognized, by a charge against earnings,
                    equal to the  amount  by which  the  carrying  amount of the
                    asset exceeds the fair value of the asset.  If impairment of
                    an asset is recognized,  the carrying amount of the asset is
                    reduced by the amount of the impairment,  and a new cost for
                    the asset is established.  Such new cost is depreciated over
                    the asset's remaining useful life.

      Income Taxes

                    The  Company  used the  asset  and  liability  approach  for
                    accounting  for  income  taxes.  Deferred  income  taxes are
                    recognized  for the tax  consequences  in  future  years  of
                    differences  between the tax bases of assets and liabilities
                    and their financial reporting amounts at each year-end based
                    on enacted tax laws and  statutory  tax rates  applicable to
                    the periods in which the  differences are expected to affect
                    taxable income.  Valuation  allowances are established  when
                    necessary  to  reduce  deferred  tax  assets  to the  amount



                                      F-10

<PAGE>




                    exected  to be  realized.  Income  tax  expense  is the  tax
                    payable  for the period and the change  during the period in
                    deferred tax assets and liabilities.

      Use
      of Estimates

                    The  preparation of financial  statements in conformity with
                    generally  accepted  accounting  principles  (GAAP) requires
                    management to make estimates and assumptions that affect the
                    reported amounts of assets and liabilities and disclosure of
                    contingent  assets  and  liabilities  at  the  date  of  the
                    financial  statements  and the reported  amounts of revenues
                    and expenses  during the reporting  period.  Actual  results
                    could differ from these estimates.

      Earnings Per
      Share

                    Income per share is computed based upon the weighted average
                    number of shares of Common  Stock  outstanding  during  each
                    year adjusted for the reverse stock split effected  November
                    1998.  The Company  adopted  SFAS 128,  Earnings  Per Share,
                    effective  for  1997.  The  adoption  had no  impact  on the
                    financial statements of the Company.

                    Supplementary  pro forma net  income  per share for the year
                    ended December 31, 1998 and the three months ended March 31,
                    1999 of $0.12 and  $0.03,  respectively,  is based  upon the
                    weighted  number  of  shares  of  common  stock  used in the
                    calculation  of pro forma net income per share  increased by
                    the sale of 444,444  shares at the  offering  price of $4.50
                    per  share,  the  proceeds  of which  would be used to repay
                    approximately $2,000,000 of the Company's existing debt.

2.    Related
      Party
      Transactions


                    On December 1, 1996,  the Company  entered into an agreement
                    ("the  Agreement")  with Canfina AG and J. Eichmann to repay
                    existing loans and to purchase Mr. Eichmann's Company stock.
                    The Agreement terms consisted of the following:

                    $1,700,000 loan repayment to Canfina AG on December 31, 1996

                    $3,000,000 loan repayment to Canfina AG on June 11, 1997

                    $2,000,000  payment to Mr.  Eichmann no later than  December
                    13, 1997 in  consideration  for his shares of Company  stock
                    (see below).

                    $2,600,000  term note due December 2001 secured by shares of
                    the Company's common stock held in escrow (Note 4).

                    The  Company  made  the  first   payment  of  $1,700,000  as
                    scheduled.  On September 15, 1997, the Company  modified the
                    Agreement with Mr. Eichmann whereby the interest rate on the
                    $2,600,000  note  increased  from 8 percent  to 9 percent in
                    exchange for an extension on the due date of the  $3,000,000
                    payment.  The  second  payment  of  $3,000,000  due  to  Mr.
                    Eichmann  was  made  by  use of  certain  proceeds  from  an
                    $8,100,000  loan from Morgan  Guaranty  Trust Company of New
                    York.  On December 4, 1997,  the Company  paid Mr.  Eichmann
                    $2,000,000   in  exchange   for  rights  to  his  shares  in
                    accordance with the Agreement using funds obtained through a
                    term note and line of credit with Nations Credit  Commercial
                    Corporation  (Note 5).  These  rights  were  assigned to the
                    Company's parent,  Castor Capital Corporation  ("Castor") in
                    exchange  for a  $2,000,000  note  receivable  (see  below).
                    During 1998, Castor assumed $2,600,000 of the aforementioned
                    amounts due Eichmann as settlement of a portion of the notes
                    payable due the Company.

                    During  1998,  the  Company   advanced  Castor  a  total  of
                    $834,868. As a part of the aforementioned  settlement of the
                    Castor  notes  payable  due the  Company,  $771,509 of these
                    advances were settled.



                                      F-11

<PAGE>




                    On  February  5,  1998,  the  Company  loaned  an  affiliate
                    $714,362 as evidenced  by a  promissory  note payable to the
                    Company at the rate of 8 percent per annum due  December 31,
                    1999.  During  November  1998,  the $714,362  receivable was
                    eliminated  upon the merger of the  affiliated  entity  with
                    Alford.

                    The Company's due from affiliates  consists of the following
                    at December 31, 1998 and 1997:




<TABLE>
<CAPTION>



                                                                                             December 31,                  March 31,
                                                                                ----------------------------------------------------
Description                                                                          1998                   1997             1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         (unaudited)
<S>                                                                               <C>                  <C>               <C>

8%       promissory  note from Castor,  secured by 500,000 shares of the Company
         common stock, balance of principal and accrued interest due December
         31, 2002                                                                 $ 1,676,655          $ 2,007,452       $ 1,710,442






8%       unsecured promissory note from Castor, balance of principal and accrued
         interest due December 31, 2000                                                     -            1,534,521                 -

Advances to Castor                                                                    396,424              333,065           564,112

Advances to affiliate                                                                 140,000              140,000           140,000
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                  $   2,213,079        $ 4,015,038       $ 2,414,554
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


3.       Property,
         Plant and
         Equipment

                    The Company's property,  plant and equipment consists of the
                    following:


                                                       F-12

<PAGE>

<TABLE>
<CAPTION>



                                                                                             December 31,                  March 31,
                                                                                ----------------------------------------------------
                                                                                     1998                   1997             1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         (unaudited)
<S>                                                                               <C>                  <C>               <C>
Land                                                                              $  4,939,136         $ 4,265,389       $ 4,939,136
Building                                                                            12,707,043           7,183,415        12,731,890
Machinery and equipment                                                              2,656,873           2,036,283         2,674,112
Machinery and equipment
         under capital leases                                                        1,595,040             403,812         1,595,040
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                    21,898,092          13,888,899        21,940,178
Less accumulated depreciation                                                        3,140,413           2,363,844         3,341,170
- ------------------------------------------------------------------------------------------------------------------------------------

Total                                                                              $18,757,679         $11,525,055       $18,599,008
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                    Depreciation  expense for the years ended  December 31, 1997
                    and 1998 and the three  months ended March 31, 1998 and 1999
                    was $545,732, $776,569, $182,551 and $200,757 respectively

                    Included in accumulated  depreciation  is $307,184, $240,385
                    and $40,500 of accumulated depreciation related to machinery
                    and  equipment  under  capital  leases  at March  31,  1999,
                    December 31, 1998 and 1997, respectively.

4.       Income
          Taxes

                    Income tax expense  (benefit)  for the years ended  December
                    31, 1998 and 1997 was as follows:

                                                            1998         1997
                    ------------------------------------------------------------

                    Current tax expense                  $ 65,000      $ 2,000
                    Deferred tax expense (benefit)        296,000       (6,593)
                    ------------------------------------------------------------

                    Total tax expense (benefit)          $361,000      $(4,593)
                    ------------------------------------------------------------

                    A  reconciliation  between the actual income tax expense and
                    income  taxes  computed by applying  the  statutory  federal
                    income tax rate to earnings before income taxes follows:

                                                             1998        1997
                    ------------------------------------------------------------

                    Computed income taxes, at 34 percent   $399,000    $ 51,000
                    Change in valuation allowance                --     (57,593)
                    Franchise taxes                          16,000       2,000
                    Other, net                              (54,000)         --
                    ------------------------------------------------------------

                                                           $361,000    $ (4,593)
                    ------------------------------------------------------------

                    The net deferred tax asset is partially offset by a deferred
                    tax liability  which  consists  primarily of the  difference
                    between book and tax  depreciation  on  property,  plant and
                    equipment.  Differences  between  book  and tax depreciation

                                      F-13

<PAGE>




                    were approximately $2,763,000 and $3,081,000 at December 31,
                    1998 and 1997, respectively.  The deferred tax liability was
                    calculated at the federal tax rate of 34 percent.

                    The net deferred tax asset includes  amounts relating to the
                    carryforward of prior year net operating  losses (NOL) which
                    have  expiration  dates  ranging from 2003 through  2006. At
                    December 31, 1998 and 1997,  the Company had  potential  NOL
                    carryforwards  of  approximately  $8,332,000 and $9,703,000,
                    respectively. A valuation allowance of $1,676,000 exists for
                    both  years  for NOL  carryforwards  not  anticipated  to be
                    realized before expiration.  Management believes realization
                    of the  entire  net asset is more  likely  than not based on
                    future  income  projections.  The  deferred  tax  asset  was
                    calculated at the federal tax rate of 34 percent.

                    The  Company's  estimated  effective  tax rate for the three
                    months ended March 31, 1999 was approximately 31%. This rate
                    is lower than the Federal and State  statutory  rates due to
                    various  immaterial  differences  between  book  income  and
                    taxable income.

5.       Notes
         Payable,
         Long-
         Term
         Debt, and
         Line of
         Credit

                    Notes payable  consist of various notes due to insurers with
                    principal  totaling  $117,768  and  $144,200 at December 31,
                    1998 and 1997,  respectively.  The notes accrue  interest at
                    various rates; principal and interest are due monthly.

                    The Company's long-term debt consists of the following:


<TABLE>
<CAPTION>
                                                                                             December 31,                  March 31,
                                                                                ----------------------------------------------------
Description                                                                          1998                   1997             1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         (unaudited)
<S>                                                                               <C>                  <C>              <C>

8.4%     Morgan  Guaranty  Trust Company of New York note,  monthly  payments of
         principal and interest of $69,782,  remaining  balance of principal and
         accrued   interest  due  October,   2007,   secured  by  the  land  and
         improvements and certain other property and equipment
         at the Company's Cadiz Street facility.                                  $ 7,908,283          $ 8,073,745      $ 7,864,708

8.36%    Amresco Capital,  L.P. note, monthly payments of principal and interest
         of $42,974,  remaining  balance of  principal  and  interest due March,
         2008,  secured by the land and  improvements and certain other property
         and equipment at the Company's La Porte, Texas facility.                   5,355,641                    -        5,338,588

Obligations under capital leases,
         maturity dates ranging from 1999
         through 2002.                                                              1,086,504              419,475          971,571


                                                       F-14

<PAGE>

Nations  Credit  Commercial  Corporation  term  note,  prime  plus 5% (12.75% at
         December 31, 1998),  monthly principal payments of $20,119 plus accrued
         interest,  remaining  principal  and accrued  interest  due December 3,
         2001,  secured by selected  equipment and guaranties from Castor,  ALS,
         Thermix, SPC, ATW, and ADS.                                                  965,760            1,207,160          905,410

Other                                                                                 152,799              238,843                -

9%       J. Eichmann  note,  quarterly  principal  payments from second to fifth
         year of $62,500,  remaining principal and accrued interest due December
         2001, secured by common stock held in escrow (Note 2).                             -            2,600,000                -
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                   15,468,987           12,539,223       15,080,277
Current maturities                                                                 (1,072,415)            (688,130)        (957,886)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                  $14,396,572          $11,851,093      $14,122,391
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Maturities of long-term debt follows:

Year ended December 31,
- --------------------------------------------------------------------------------


1999                                                             $    1,072,415
2000                                                                    814,894
2001                                                                  1,020,587
2002                                                                    445,376
2003                                                                    350,639
Thereafter                                                           11,765,076
- --------------------------------------------------------------------------------

                                                                 $    5,468,987
- --------------------------------------------------------------------------------

                    Included  in the  above  maturities  of  long-term  debt are
                    capital lease principal  payments of approximately  $443,000
                    in 1999,  $280,000 in 2000, $241,000 in 2001 and $123,000 in
                    2002.

                    The Morgan  Guaranty  Trust  Company of New York  ("Morgan")
                    note requires the  establishment of certain escrow accounts.
                    Morgan  restricts  the use of the  funds  to the  designated
                    purpose of the accounts in accordance  with the terms of the
                    note.



                                      F-15

<PAGE>




                    The  loan   agreement   with   Nations   Credit   Commercial
                    Corporation   ("Nations")   contains   various   restrictive
                    covenants.  Certain  covenants were in technical  default at
                    December 31, 1998. The Company obtained  waivers  pertaining
                    to these defaults from Nations  permitting the payments made
                    to  affiliates  during  1998 and the  capital  additions  in
                    excess  of  allowed  limits,   as  restricted  by  the  loan
                    agreement.

                    Effective  January 1, 1998,  Castor  assumed the  $2,600,000
                    note   payable  to  Eichmann   (see  Note  2).  The  Company
                    guaranteed the repayment of the note payable to Eichmann.

                    The  Company  has a  line  of  credit  with  Nations  Credit
                    Commercial  Corporation  which  provides  up  to  $2,500,000
                    through  December 3, 2001 at prime (7.75 percent at December
                    31, 1998) plus 5 percent.  Interest is payable monthly,  and
                    all unpaid but  accrued  interest  and  principal  is due at
                    maturity.  The line of credit is secured by guaranties  from
                    Castor, ALS, Thermix, SPC, ATW, and ADS.

                    Subsequent to March 31, 1999 the Company incurred additional
                    debt,  associated  with  the  purchase  of  the  Fort  Worth
                    facility, in the amount of $2,600,000 of which $2,100,000 is
                    due May 1, 2002. The remaining $500,000 is due May 19, 2000.
                    Castor  has an  agreement  with the Seller of the Fort Worth
                    facility to purchase the common shares of Alford held in the
                    Seller's  name for  $500,000 on or before May 19,  2000,  at
                    which  time  the  $500,000   note  will  be  canceled.   The
                    additional debt is secured by a first and second lien on the
                    Fort Worth property.

6.   Commitments
     and
     Contingencies

                    The Company rents  certain real estate and  equipment  under
                    operating  leases.   The  leases  do  not  provide  for  any
                    significant  renewals;  and, except for insignificant leases
                    and as  discussed  below,  there  are no  existing  purchase
                    options. Rent expense was $1,577,129,  $1,723,553 , $375,578
                    and $217,500 for the years ended  December 31, 1998 and 1997
                    and  the  three  months  ended  March  31,  1998  and  1999,
                    respectively.

                    Future minimum  rental  payments  required  under  operating
                    leases that have  initial or remaining  noncancelable  lease
                    terms in excess of one year at December 31, 1998, were:

                    Year ended December 31,           Amount
                    ------------------------------------------------------------

                    1999                            $  881,130
                    2000                               630,384
                    2001                               600,000
                    2002                               600,000
                    2003                               600,000
                    Thereafter                       2,400,000
                    ------------------------------------------------------------

                                                   $ 5,711,514
                    ------------------------------------------------------------

                    From time to time,  in the normal  course of  business,  the
                    Company  is  a  party  to  various  matters  of  litigation.
                    Management is of the opinion that the eventual resolution of
                    these matters will not have a material adverse effect on the
                    Company.

                    The Company has guaranteed an obligation of Castor to Mr. J.
                    Eichmann  (see Note 5). At March 31, 1999 and  December  31,
                    1998,  this  obligation  totaled  $2,287,500 and $2,350,000,
                    respectively.   No  liability   has  been  recorded  in  the
                    financial statements related to this guarantee.



                                      F-16

<PAGE>




                    On May 26, 1999,  Alford  purchased the Fort Worth  facility
                    from Fort Worth Cold Storage Holdings, Inc. for $2.1 million
                    in cash,  provided by a first mortgage on the property,  and
                    400,000  shares of Alford  common  stock.  Fort  Worth  Cold
                    Storage  subsequently sold 100,000 of the shares, and Castor
                    Capital  Corporation,  an affiliate  of Alford,  has entered
                    into an agreement to purchase the remaining  300,000  shares
                    for $500,000.00. Although Alford issued a note to Fort Worth
                    Cold   Storage   Holdings   in  the   principal   amount  of
                    $500,000.00,  this  note  will be  cancelled  upon  Castor's
                    purchase of the  300,000  shares.  Alternatively,  if Alford
                    pays the note  directly,  it will receive the 300,000 shares
                    back from Fort Worth Cold Storage Holdings.  The Company has
                    executed an "Exclusive  Option Contract" for the purchase of
                    the Richardson  facility for  $6,000,000.  The option period
                    will expire on February 22, 2000.

7. Concentration
   of Credit Risk

                    At March 31, 1999,  December 31, 1998 and 1997,  the Company
                    had bank deposits in excess of federally  insured  limits of
                    approximately $-0-, $45,000 and $134,000, respectively.

                    The Company  derived 12 and 10 percent of its  revenue  from
                    two customers, respectively, in 1997. During 1998, no single
                    customer  provided  greater than 10 percent of the Company's
                    revenues.  The Company closely monitors the creditworthiness
                    of its  customers  and does not believe that it is dependent
                    upon any single customer.

8. Supplemental
   Cash Flow
   Information

                    Cash paid for interest  during the years ended  December 31,
                    1998 and 1997 and the three  months ended March 31, 1998 and
                    1999 was  approximately  $1,385,000  $800,000,  $300,000 and
                    $275,000,  respectively.  Cash paid for income  taxes during
                    the three months ended March 31, 1999 and 1998 and the years
                    ended December 31, 1998 and 1997 was approximately  $20,000,
                    $6,000, $6,000 and $-0-, respectively.

                    Noncash  investing  and financing  activity  during 1998 and
                    1997 consists of the following:




<TABLE>
<CAPTION>
                                                                                             December 31,                  March 31,
                                                                                ----------------------------------------------------
                                                                                     1998                   1997             1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         (unaudited)
<S>                                                                               <C>                  <C>              <C>

Financing of various insurance policies (Note 5)                                  $  395,822           $  418,022       $  199,270
Capitalization of leased assets and obligations (Note 5)                           1,191,228              403,812                -
Debt reduction in exchange for receivable reduction (Note 2)                       2,600,000                    -                -
Assumption of debt related to acquisition of property, plant and equipment in
      LaPorte, Texas                                                               5,400,000                    -                -
Issuance of common shares for services, pursuant to merger agreement                  10,000                    -                -
</TABLE>


9.    Rental
      Income
      Under
      Operating
      Leases

                    The  Company's  operations  include  the leasing of space to
                    third parties in the Company's  commercial  warehouses.  The
                    following is a schedule of minimum  future  rental income on
                    non-cancelable operating leases at December 31, 1998:





                                                       F-17

<PAGE>

                    Year ended December 31,           Amount
                    ------------------------------------------------------------

                    1999                            $  519,262
                    2000                                99,215
                    2001                                73,685
                    2002                                39,600
                    2003                                 3,300
                    ------------------------------------------------------------

                                                    $  735,062
                    ------------------------------------------------------------

10.   Description
      of
      Securities

                    Each share of Common Stock  entitles  the holder  thereof to
                    one vote on all matters on which  holders are  permitted  to
                    vote.  No  shareholder  has any  preemptive  right  or other
                    similar  right to purchase or subscribe  for any  additional
                    securities issued by the Company, and no shareholder has any
                    right to convert  Common  Stock into  other  securities.  No
                    shares of Common Stock are subject to  redemption  or to any
                    sinking fund  provisions.  All of the outstanding  shares of
                    Common Stock are fully paid and nonassessable.

                    Subject to rights of holders of Preferred Stock, if any, the
                    holders of shares of Common  Stock are entitled to dividends
                    when,  as and if  declared  by the Board of  Directors  from
                    funds legally available therefor and, upon liquidation, to a
                    pro rata  share in any  distribution  to  shareholders.  The
                    Company  does not  anticipate  declaring  or paying any cash
                    dividends  on the Common  Stock in 1999.  The  Company  must
                    obtain  approval from its lenders prior to paying  dividends
                    in  order  to  remain  in   compliance   with  various  loan
                    covenants.

                    Pursuant to the Company's  Amended and Restated  Articles of
                    Incorporation,  the Board of Directors  has the authority to
                    provide  for  the  issuance  of up to  5,000,000  shares  of
                    Preferred  Stock in one or more series and to determine  the
                    dividend rights,  conversion rights,  voting rights,  rights
                    and terms of redemption, liquidation preferences, the number
                    of shares  constituting  any such series and the designation
                    of such series. Because the Board of Directors has the power
                    to establish the preferences  and rights of each series,  it
                    may afford the holders of any Preferred  Stock  preferences,
                    powers and rights  (including  voting  rights) senior to the
                    rights  of  the  holders  of  Common  Stock.  No  shares  of
                    Preferred Stock are currently outstanding.

 11. Segment
     Information

                    Alford  Refrigerated  Warehouses,  Inc. has four  reportable
                    segments  consisting of one cold storage public warehouse in
                    each segment.  Each  warehouse is identified and referred to
                    by the city in  which  the  warehouse  is  located:  Dallas,
                    Richardson, Fort Worth and La Porte. The reportable segments
                    are strategic business units which are managed separately as
                    independent  profit  centers.  The services  from which each
                    reportable  segment  derives its revenues are  fundamentally
                    the same, the storage and handling of refrigerated product.

                    The  accounting  policies  of the  segments  are the same as
                    those  described  in the summary of  significant  accounting
                    policies. The Company measures segment profit as income


                                      F-18

<PAGE>

                    before income taxes and  extraordinary  items.  There are no
                    intersegment sales or transfers.

                    The "Other" category  includes results from a location which
                    ceased  operations  in November  1998 and  expenses  for the
                    corporate office.
<TABLE>
<CAPTION>


Fiscal year ended                                                                                                  Consolidated
December 31, 1998      Dallas         Richardson       Ft. Worth      La Porte        Subtotal        Other             Total
- --------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>              <C>             <C>           <C>             <C>            <C>

Revenues             $ 9,411,480      $ 2,264,779     $ 1,110,884   $ 2,771,127     $ 15,558,270   $ 2,093,671     $ 17,651,941

Depreciation and
  amortization           451,867           12,591          15,433       254,624          734,515        42,054          776,569

Interest expense       1,029,172                -               -       414,425        1,443,597        18,721        1,462,318

Rent expense                   -          818,217         267,500        20,000        1,105,717       471,412        1,577,129

Segment profit         1,500,682          213,996         120,465        15,012        1,850,155      (675,879)       1,174,276

Segment gross
  property, plant
  and equipment       13,849,675          323,940         294,661     6,818,201       21,286,477       611,615       21,898,092



Fiscal year ended                                                                                                  Consolidated
December 31, 1997      Dallas         Richardson       Ft. Worth      La Porte        Subtotal        Other             Total
- --------------------------------------------------------------------------------------------------------------------------------

Revenues             $ 8,129,544      $ 1,899,151     $ 1,005,607   $ 2,500,846     $ 13,535,148   $ 2,076,258     $ 15,611,406

Depreciation and
  amortization           388,035           15,204          43,112        42,328          488,679        57,053          545,732

Interest expense         815,864                -               -         2,570          818,434       212,355        1,030,789

Rent expense                   -          622,117         225,000       426,436        1,273,553       450,000        1,723,553

Segment profit           802,032          127,413          67,454       (64,734)         932,165      (795,261)         136,904

Segment gross
   property, plant
   and equipment      12,564,663          286,042         291,173       137,325       13,279,203       609,696       13,888,899



Three months ended                                                                                                 Consolidated
March 31, 1999         Dallas         Richardson       Ft. Worth      La Porte        Subtotal        Other             Total
- --------------------------------------------------------------------------------------------------------------------------------
(unaudited)
Revenues             $ 2,112,677       $  467,313      $  269,791    $  665,491      $ 3,515,272    $   73,430      $ 3,588,702

Depreciation and
  amortization           121,546            2,048             572        76,588          200,754             3          200,757

Interest expense         240,360                -               -       111,747          352,107         4,430          356,537

Rent expense                   -          150,000          67,500             -          217,500             -          217,500

Segment profit           210,995            5,807          10,882       (18,633)         209,051      (171,252)          37,799



Three months ended                                                                                                 Consolidated
March 31, 1998         Dallas         Richardson       Ft. Worth      La Porte        Subtotal        Other             Total
- --------------------------------------------------------------------------------------------------------------------------------
(unaudited)
Revenues             $ 2,106,422       $  502,612      $  259,039    $  674,924      $ 3,542,997    $   529,383     $ 4,072,380

Depreciation and
  amortization           112,967            3,148           3,858        52,176          172,149         10,402         182,551

Interest expense         249,026                -               -        69,982          319,008          6,325         325,333

Rent expense                   -          163,911          65,000        20,000          248,911        126,667         375,578

Segment profit           323,408           32,814          26,189       (27,293)         355,118       (178,128)        176,990

</TABLE>

                                                       F-19

<PAGE>

12.   Fair Value
      of Financial
      Instruments


                    The methods and assumptions  used to estimate the fair value
                    of each class of financial instrument are as follows:

                    Cash and cash equivalents, trade receivables,  certain other
                    current assets, notes payable, accounts payable, and current
                    maturities   of  long-term   debt.   The  carrying   amounts
                    approximate  fair  value  because of the short  maturity  of
                    these instruments.

                    Long-term   receivables.   The  fair   value  of   long-term
                    receivables  was  based on  discounted  cash  flows or other
                    specific instrument analysis.

                    The  carrying  amounts  and fair values of  long-term  notes
                    receivable were as follows:

                                              December 31,             March 31,
                                       -----------------------------------------
                                       1998               1997            1999
                    ------------------------------------------------------------
                                                                     (unaudited)

                    Carrying amount   $ 1,676,655       $ 3,541,973  $ 1,710,442
                    Fair value          1,615,000         3,412,000    1,647,000
                    ------------------------------------------------------------

                    Long-term  debt. The carrying  amounts of the Company's bank
                    borrowings under its revolving credit agreement approximates
                    fair value  because the  interest  rate is based on floating
                    rates  identified  by  reference to market  rates.  The fair
                    values  of  the  Company's   other   long-term  debt  either
                    approximate  carrying value or are estimated based on quoted
                    market  prices  for the  same or  similar  issues  or on the
                    current  rates  offered to the  Company for debt of the same
                    remaining  maturities.  The carrying amounts and fair values
                    of long-term  debt at March 31, 1999,  December 31, 1998 and
                    1997 were as follows:



                                              December 31,             March 31,
                                       -----------------------------------------
                                       1998               1997            1999
                    ------------------------------------------------------------
                                                                     (unaudited)

                    Carrying amount  $ 14,396,572     $ 11,851,093  $ 14,122,391
                    Fair value         14,253,000       11,700,000    13,981,000


                                      F-20

<PAGE>




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.    Indemnification of Directors and Officers

      The  Amended  and  Restated  Articles of  Incorporation  provide  that the
Company  shall  indemnify  any person who was, is or is  threatened to be made a
named  defendant in a proceeding  because the person (i) is or was a director or
officer  of  the  Corporation  or  (ii)  while  a  director  or  officer  of the
Corporation,  is or was  serving  as a  director,  officer,  partner,  or  other
functionary  of another  corporation,  partnership or other  enterprise,  to the
fullest extent that a corporation may grant  indemnification to a director under
the Texas  Business  Corporation  Act.  Article  2.01-1  of the  Texas  Business
Corporation  Act (the "TBCA")  provides  that a  corporation  may  indemnify any
director or officer provided that the director or officer (i) conducted  himself
in good  faith,  (ii)  reasonably  believed  (a) in the case of  conduct  in his
official  capacity,  that his conduct was in the corporation's best interests or
(b) in all  other  cases,  that his  conduct  was at least  not  opposed  to the
corporation's  best interests and (iii) in the case of any criminal  proceeding,
had no reasonable cause to believe his conduct was unlawful.  Subject to certain
exceptions,  a director or officer may not be indemnified if the person is found
liable to the  corporation or if the person is found liable on the basis that he
improperly  received a personal benefit.  Under Texas law,  reasonable  expenses
incurred by a director or officer may be paid or reimbursed  by the  corporation
in  advance  of a final  disposition  of the  proceeding  after the  corporation
receives  a written  affirmation  by the  director  or officer of his good faith
belief that he has met the standard of conduct necessary for indemnification and
a written  undertaking  by or on behalf of the  director or officer to repay the
amount if it is  ultimately  determined  that the  director  or  officer  is not
entitled to indemnification by the corporation. Texas law requires a corporation
to  indemnify an officer or director  against  reasonable  expenses  incurred in
connection  with a  proceeding  in which he is named a defendant  or  respondent
because he is or was a director or officer if he is wholly successful in defense
of the proceeding.

      Texas law permits a  corporation  to purchase  and  maintain  insurance or
another  arrangement on behalf of any person who is or was a director or officer
against  any  liability  asserted  against  him  and  incurred  by him in such a
capacity  or  arising  out of his  status as such a person,  whether  or not the
corporation  would have the power to indemnify him against that liability  under
Article 2.02-1 of the TBCA.  The Company has directors' and officers'  liability
insurance  policies to cover  certain  liabilities  of  directors  and  officers
arising  out of  claims  based on  certain  acts or  omissions  by them in their
capacity as directors or officers.

      The above  discussion is not intended to be exhaustive and is qualified in
its entirety by such statute and the Company's  Amended and Restated Articles of
Incorporation and bylaws, respectively.

ITEM 25.    Other Expenses of Issuance and Distribution

      Following are the estimated expenses which will be incurred by Alford with
respect to the distribution of the common stock.
<TABLE>
<CAPTION>
<S>                                                                                                     <C>

Securities and Exchange Commission Registration Fee  ...................................................$  4,878.90
Printing and Engraving..................................................................................$  2,500.00
Fees of Transfer Agent..................................................................................$    500.00
Legal Fees and Expenses.................................................................................$ 15,000.00
Accountant's Fees and Expenses..........................................................................$ 20,000.00
                                                                                                        -----------
                                                                                                        $ 42,878.90
                                                                                                        ===========
</TABLE>



                                      II-1

<PAGE>



ITEM 26.      Recent Sales of Unregistered Securities

      Pursuant to the First Amended Joint Plan of Reorganization entered into on
July 9, 1996, as modified,  the Company issued an aggregate of 187,701 shares of
Common Stock to certain of its creditors on various  dates in 1996.  Such shares
were issued in accordance  with Section 1145 under the United States  Bankruptcy
Code and the transaction was thus exempt from the  registration  requirements of
Section 5 of the Securities Act of 1933 (the "Securities Act").

      Effective  December  15,  1998,  the  Company  issued  to  Castor  Capital
Corporation, the sole stockholder of Alford, an aggregate of 6,551,372 shares of
Common Stock in exchange  for an  aggregate of 10,000  shares of common stock of
Alford  pursuant  to the  Merger  Agreement.  Castor  Capital  Corporation  is a
sophisticated,  knowledgeable  investor  able to bear  the  economic  risk of an
investment in these shares of Common Stock.  The Company  relied on Section 4(2)
of the Securities Act because the  transaction did not involve a public offering
and was thus exempt from the registration requirements of the Securities Act. No
underwriters were used in connection this transaction.

      Effective in December  1998,  the Company  issued to Mr. Art Beroff 92,000
shares of Common  Stock as a finders  fee.  Mr. Art  Beroff is a  sophisticated,
knowledgeable  investor able to bear the economic risk of an investment in these
shares of Common Stock. The Company relied on Section 4(2) of the Securities Act
because the  transaction  did not involve a public  offering and was thus exempt
from the registration  requirements of the Securities Act. No underwriters  were
used in connection with this transaction.

     On May 26, 1999,  Alford issued  400,000  shares to Fort Worth Cold Storage
Holdings,  Inc. in connection with the purchase of its Fort Worth facility. Fort
Worth Cold Storage Holdings is a sophisticated,  knowledgeable  investor able to
bear the economic risk of an  investment  in these shares of Common  Stock.  The
Company relied on Section 4(2) of the Securities Act because the transaction did
not  involve  a public  offering  and was  thus  exempt  from  the  registration
requirements of the Securities Act. No underwriters were used in connection with
this transaction.

ITEM 27.      Exhibits and Financial Statement Schedules

      (a) The financial statements filed as part of this Registration  Statement
in Item 13 are listed in the Index to  Financial  Statements  contained  in such
Item.

      (b) The following documents  are filed as  exhibits to  this  Registration
Statement:

2.1  First Amended Joint Plan of  Reorganization  dated July 9, 1996 as modified
     and clarified to date (incorporated by reference as Exhibit 2.1 of Alford's
     registration statement on Form 10-SB (No. 000-25351 dated February 4, 1999)

2.2  Agreement and Plan of Merger dated November 23, 1998 by and between Hilltop
     Acquisition Holding Corporation,  Womack Gilman Investment Services,  L.C.,
     Halter  Financial  Group,  Inc. and Alford  Refrigerated  Warehouses,  Inc.
     (incorporated  by  reference  as  Exhibit  2.2  of  Alford's   registration
     statement on Form 10-SB (No. 000-25351 dated February 4, 1999)

3(i) Restated  Articles  of  Incorporation  (with  amendments)  (incorporated by
     reference as Exhibit 3(i) of Alford's registration  statement on Form 10-SB
     (No. 000-25351 dated February 4, 1999)

3(ii)Amended and  Restated  Bylaws  (incorporated  by reference as Exhibit 3(ii)
     of  Alford's  registration  statement  on  Form  10-SB (No. 000-25351 dated
     February 4, 1999)

4.1  Form of Common Stock Certificate  (incorporated by reference as Exhibit 4.1
     of  Alford's  registration  statement  on Form 10-SB (No.  000-25351  dated
     February 4, 1999)


5.1  Opinion of Jenkens & Gilchirst, A Professional Corporation


                                      II-2

<PAGE>



10.1 Fixed Rate Note dated  September 15, 1997 between Cadiz  Properties,  Inc.,
     and Morgan Guaranty Trust Company of New York (incorporated by reference as
     Exhibit  10.1  of  Alford's  registration  statement  on  Form  10-SB  (No.
     000-25351 dated February 4, 1999)

10.2 Fixed Rate Note dated February 6, 1998 between La Porte Properties, L.L.C.,
     and Amresco  Capital,  L.P.  (incorporated  by reference as Exhibit 10.2 of
     Alford's registration statement on Form 10-SB (No. 000-25351 dated February
     4, 1999)

10.3 Consulting  Agreement  dated  January 1, 1997 between  Alford  Refrigerated
     Warehouses,  Inc. and Alton M. Adams, P. Eng. (incorporated by reference as
     Exhibit  10.3  of  Alford's  registration  statement  on  Form  10-SB  (No.
     000-25351 dated February 4, 1999)

10.4 Purchase and Sale  Agreement  executed on or about January 19, 1999 between
     Alford Refrigerated Warehouses,  Inc. and Fort Worth Cold Storage Holdings,
     Inc.  (incorporated  by reference as Exhibit 10.4 of Alford's  registration
     statement on Form 10-SB (No. 000-25351 dated February 4, 1999)

10.5 Consulting  Agreement  dated March 29,  1999  between  Alford  Refrigerated
     Warehouses,  Inc. and Engineering Design and Construction  Managers Limited
     (incorporated  by  reference  as  Exhibit  10.5  of  Alford's  registration
     statement on (No. 000-25351 dated February 4, 1999)

10.6 Stock Purchase  and Escrow  Agreement dated  May 20,  1999  between  Castor
     Capital Corporation, Fort Worth Cold Storage Holdings, Inc., Alford Refrig-
     erated Warehouses, Inc. and Carter Mannix Breedlove & Company.

21.1 Subsidiaries of the Company  (incorporated  by reference as Exhibit 21.1 of
     Alford's registration statement on Form 10-SB (No. 000-25351 dated February
     4, 1999)

23.1 Consent of Jenkens & Gilchrist,  A Professional  Corporation - contained in
     Exhibit 5.1

23.2 Consent of BDO Seidman, LLP

27   Financial Data Schedule

ITEM 28.   Undertakings

        The undersigned registrant hereby undertakes:

        A. To file, during any period in which it offers or sells securities,  a
post-effective amendment to this registration statement to:

          (i)  Include  any  prospectus  required  by  section  10(a)(3)  of the
               Securities Act of 1933;

          (ii) Reflect in the prospectus any facts or events which, individually
               or together, represent a fundamental change in the information in
               the registration statement; and notwithstanding the forgoing, any
               increase  or  decrease  in volume of  securities  offered (if the
               total dollar value of  securities  offered  would not exceed that
               which was  registered) and any deviation from the low or high end
               of the estimated  maximum  offering range may be reflected in the
               form of prospectus  filed with the  Commission  under Rule 424(b)
               if,  in the  aggregate,  the  changes  in the  volume  and  price
               represent  no more  than a 20%  change in the  maximum  aggregate
               offering  price set forth in the  "Calculations  of  Registration
               Fee" table in the effective registration statement.

          (iii)Include any  additional or changed  material  information  on the
               plan of distribution.



                                      II-3

<PAGE>



     B. For determining  liability under the Securities Act of 1933,  treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     C. File a post-effective  amendment to remove from  registration any of the
securities that remain unsold at the end of the offering.

     D. Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the small business issuer under the foregoing provisions or otherwise, the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities  Act of 1933 and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the small business issuer of expenses incurred or paid by a director,
officer or  controlling  person of the small  business  issuer in the successful
defense of any action,  suit,  or  proceeding)  is  asserted  by such  director,
officer  or  controlling   person  in  connection  with  the  securities   being
registered, the small business issuer will, unless in the opinion of its counsel
the matter has been  settled by a  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public  policy as expressed in the  Securities  Act of 1933 and will be
governed by the final adjudication of such issue.


                                      II-4

<PAGE>


                                   SIGNATURES

        In accordance  with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement or amendment to be signed on its behalf by the undersigned,  thereunto
duly  authorized,  in the City of  Dallas and  State of Texas on the 16th day of
June, 1999.

                      ALFORD REFRIGERATED WAREHOUSES, INC.

                      By: /s/ James C. Williams
                         -------------------------------------------------------
                          James C. Williams
                          Vice President, Chief Financial Officer, and Secretary


        In accordance with the  requirements of the Securities Act of 1933, this
Registration  Statement  or  amendment  has been signed  below by the  following
persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

        Signature                            Title                                               Date
        ---------                            -----                                               ----

<S>                                          <C>                                                 <C>
/s/Alton M. Adams*                           Chief Executive Officer                             June 16, 1999
- ------------------------
Alton M. Adams



/s/Michael A. Oros*                          President                                           June 16, 1999
- ------------------------
Michael A. Oros


/s/James C. Williams                         Vice President, Chief                               June 16, 1999
- ------------------------                     Financial Officer, Secretary,
James C. Williams                            Treasurer and Director


/s/Joseph Y. Robichaud*                      Director                                            June 16, 1999
- ------------------------
Joseph Y. Robichaud


/s/Kenneth M. Tomilson*                      Director                                            June 16, 1999
- ------------------------
Kenneth M. Tomilson
<FN>

*by James C. Williams, as attorney-in-fact
</FN>
</TABLE>



                                      II-5




                              Jenkens & Gilchrist
                           a professional corporation


                            2200 One American Center
                               600 Congress Avenue
                               Austin, Texas 78701

                                 (512) 499-3800
                            Telecopier (512) 404-3520

                                                   DALLAS, TEXAS
                                                  (214) 855-4500

                                                  HOUSTON, TEXAS
                                                  (713) 951-3300

                                              LOS ANGELES, CALIFORNIA
WRITER'S DIRECT DIAL NUMBER                       (310) 820-8800
       J. Rowland Cook
       (512) 499-3821                           SAN ANTONIO, TEXAS
                                                  (210) 246-5000

                                                 WASHINGTON, D.C.
                                                  (212) 326-1500

                                 June 16, 1999


Alford Refrigerated Warehouses, Inc.
318 Cadiz Street
Dallas, Texas 75207

         Re:      Alford Refrigerated Warehouses, Inc.
                  Registration Statement on Form SB-2
                  (File No. 333-78267)

Ladies and Gentlemen:

     On  June  15,  1999,  Alford   Refrigerated   Warehouses,   Inc.,  a  Texas
corporation (the "Company"),  filed with the Securities and Exchange  Commission
("Commission") a Pre- Effective Amendment Number 1 to Registration  Statement on
Form SB-2 (the "Registration  Statement"),  under the Securities Act of 1933, as
amended  (the  "Act"),  relating  to the  offer  and sale by the  Company  of an
aggregate of  3,900,000  shares of common  stock,  $.01 par value per share (the
"Shares").  We have  acted as  counsel to the  Company  in  connection  with the
preparation and filing of the Registration Statement.

     In connection  therewith,  we have examined and relied upon the original or
copies, certified to our satisfaction,  of (i) the Articles of Incorporation and
the  Bylaws of the  Company,  in each case as amended  to date,  (ii)  copies of
resolutions  of the Board of Directors of the Company  authorizing  the offering
and the  issuance of the shares to be sold by the  Company and related  matters,
(iii) the Registration Statement,  and all exhibits thereto, and (iv) such other
documents and  instruments  as we have deemed  necessary  for the  expression of
opinions herein contained. In making the foregoing examinations, we have assumed
the  genuineness  of all  signatures  and  the  authenticity  of  all  documents
submitted to us as originals,  and the  conformity to original  documents of all
documents  submitted  to us as certified or  photostatic  copies.  As to various
questions of fact  material to this  opinion,  we have relied,  to the extent we
deem reasonably appropriate, upon representations or certificates of officers or
directors of the Company and upon documents,  records and instruments  furnished
to us by the  Company,  without  independent  check  or  verification  of  their
accuracy.

     Based upon the foregoing examination, we are of the opinion that the Shares
have been duly and validly  authorized  and are legally  issued,  fully paid and
nonassessable.


<PAGE>


                               Jenkens & Gilchrist
                           a professional corporation


Alford Refrigerated Warehouses, Inc.
June 16, 1999
Page 2

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement  and to the use of our name  under  the  caption  "Legal
Matters" in the  Prospectus  forming a part of the  Registration  Statement.  In
giving such consent, we do not admit that we come within the category of persons
whose  consent is required by Section 7 of the Act or the rules and  regulations
of the Commission thereunder.

                                             Respectfully submitted,

                                             JENKENS & GILCHRIST,
                                             A Professional Corporation



                                             By:  /s/ J. Rowland Cook
                                                  ------------------------------
                                                  J. Rowland Cook
                                                  Authorized Signatory



                       STOCK PURCHASE AND ESCROW AGREEMENT

         THIS AGREEMENT  dated as of May 20, 1999, is made by and between CASTOR
CAPITAL CORPORATION,  an Ontario corporation  (hereinafter "Buyer" or "Castor"),
FORT WORTH COLD STORAGE  HOLDINGS,  INC.,  an Ontario  corporation  (hereinafter
"Seller" or "FWCS"), ALFORD REFRIGERATED  WAREHOUSES,  INC., a Texas corporation
(hereafter  "ARW"),  and CARTER MANNIX  BREEDLOVE & COMPANY  ("Agent" or "Escrow
Agent").

                              W I T N E S S E T H:

         WHEREAS, ARW has executed that certain Note dated of even date herewith
in the original  principal amount of $500,000.00 (the "Note") and issued certain
shares of ARW common stock to Seller in connection  with ARW's  purchase of real
property from Seller; and
         WHEREAS,  Castor has executed  that certain  Unconditional  Guaranty of
even date herewith guaranteeing all of ARW's obligations under the Note; and
         WHEREAS,  the  Seller  owns  and  will  own on  the  Closing  Date  (as
hereinafter  defined) 300,000 shares of the outstanding common stock,  issued by
ARW in connection with the Note,  represented by Original  Certificates  No. ARW
201 and ARW 203; and
         WHEREAS, the Seller desires to sell to the Buyer, or its assignee,  and
the  Buyer  desires  to  acquire  from the  Seller,  all of the  shares of stock
described  above owned by Seller  (hereinafter  the "Shares") in connection with
the satisfaction of the Note and subject to the conditions set forth herein; and
         WHEREAS,  Seller,  Buyer and ARW desire to appoint  the Agent as Escrow
Agent under the terms and conditions set forth herein.




                                        1

<PAGE>



         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
representations,  warranties and covenants herein contained,  the parties hereby
agree as follows:
         1.       Purchase and Sale.

                  (a) Assets Sold.
         The Buyer does hereby agree to purchase and the Seller hereby agrees to
sell,  transfer  and  convey  to the  Buyer,  or its  assignee,  at  closing  in
accordance  with Paragraph 16 hereof all of the following  property,  rights and
claims of Seller (the "Assets"):
         (1)      All of the Shares;
         (2) All of Seller's  interests  or rights in or claims  against ARW, or
any one or more of them,  if any, in  addition to the Shares,  as of the Closing
Date, of whatsoever  nature or kind,  whether now known or unknown,  and whether
based  upon an  ownership  interest  or  property  right,  an express or implied
contract,  a legal duty,  a claim or right  arising  from or based upon any act,
omission,  breach of any legal duty or violation of statute by ARW, or by any of
their respective officers, directors,  employees, agents or representatives,  of
any kind whatsoever; and
         (3)      The Note.
                  (b) Consideration.  In exchange for the sale and conveyance of
the Assets hereunder, and in reliance upon the representations and warranties of
the Seller contained herein,  the Buyer agrees to pay Seller on the Closing Date
the sum of (i) $500,000.00, and (ii) the sum of $125.00/day for each day elapsed
after  the  date of  this  Agreement  prior  to the  Closing  Date.  The  amount
calculated  under this subsection (ii) shall be payable on the first day of each
month occurring  after the date hereof,  commencing June 1, 1999. On the Closing
Date, the Buyer shall pay any




                                        2

<PAGE>



amount so calculated after receiving  credit for all amounts  previously paid as
provided herein plus all outstanding principal and any other accrued interest.
                  (c)  Certificates.  The Seller  agrees to deliver or cause the
Shares to be  delivered  to the Buyer or its  assignee  on or before the Closing
Date and after receipt of all amounts due and owing under the Agreement or Note.
The certificate or certificates  representing  the Shares shall be duly endorsed
in blank by the Seller,  or  accompanied by stock powers duly executed in blank.
The Seller agrees to cure or to cause to be cured any deficiencies  with respect
to the endorsement of the  certificates  representing the Shares or with respect
to the stock powers accompanying any such shares.
                  (d) Bill of Sale.  After  receipt of all amounts due and owing
under the Agreement or Note, the Seller agrees to convey all of the other Assets
to Buyer at the Closing by the  execution  and  delivery  of a bill of sale,  or
other instrument of transfer,  in form and substance  acceptable to Buyer and to
endorse the Note as directed by Buyer.
         2.  The  Closing.   Unless  this  Agreement  shall  have  been  earlier
terminated  pursuant  to  Section  26 hereof,  the  closing of the  transactions
provided for in Section 1 of this Agreement  (herein called the "Closing") shall
take place at the offices of Jenkens & Gilchrist,  a  Professional  Corporation,
1445 Ross Avenue,  Suite 3200, Dallas,  Texas 75202-2799,  on or before one year
following the date of the  Agreement,  or at such earlier date or place as Buyer
may notify  Seller of in writing by  delivery  of ten (10)  business  days prior
written notice.  The date of the Closing is referred to in this Agreement as the
"Closing Date." In the event Buyer fails to perform its  obligations  hereunder,
Seller  may  demand  performance  from ARW  within  two (2)  business  days from
delivery of written notice to




                                        3

<PAGE>



ARW. Upon ARW's failure to perform its obligations under the Note within two (2)
business days after receipt of demand from Seller, Seller may demand delivery of
the Shares  from the Escrow  Agent as  provided  in  Paragraph  16 hereof.  Upon
payment in full of the Note, Seller shall deliver same to ARW inscribed "Paid in
Full."
         3.  Appointment of Escrow Agent.  ARW, FWCS and Castor hereby  appoints
the Agent as the escrow  agent  under this  Agreement  and Escrow  Agent  hereby
accepts such appointment.
         4.  Deposit.  ARW has  delivered  herewith to the Escrow Agent  100,000
shares of ARW common stock,  Original Certificate No. ARW 201 and 200,000 shares
of ARW common stock,  Original  Certificate No. ARW 203, each issued in the name
of FWCS  (collectively,  the"Shares") to be held by Agent in accordance with the
terms hereof. Subject to and in accordance with the terms and conditions hereof,
Escrow Agent agrees that it shall hold in escrow and release or  distribute  the
Shares.
         5. The Shares.  Upon delivery of the Shares by ARW to Escrow Agent, ARW
shall  immediately  cause  the books of ARW and ARW's  stock  transfer  agent to
record the issuance of the Shares by ARW to FWCS.  ARW  covenants  and agrees to
provide  satisfactory  evidence of the performance of this issuance on or before
ten (10) business days following the effective date hereof.
         6. Scope of Undertaking.  Escrow Agent's duties and responsibilities in
connection with this Agreement shall be purely  ministerial and shall be limited
to those expressly set forth in this Agreement. Escrow Agent is not a principal,
participant or beneficiary in any transaction




                                        4

<PAGE>



underlying this Agreement and shall have no duty to inquire beyond the terms and
provisions  hereof.  Escrow Agent shall have no  responsibility or obligation of
any kind in  connection  with  this  Agreement  or the  Shares  and shall not be
required  to  deliver  the Shares or any part  thereof  or take any action  with
respect to any matters that might arise in connection  therewith,  other than to
receive,  hold and deliver the Shares as herein  provided.  Without limiting the
generality of the foregoing, it is hereby expressly agreed and stipulated by the
parties  hereto  that  Escrow  Agent  shall  not be  required  to  exercise  any
discretion thereunder and shall have no investment or management  responsibility
except as otherwise expressly provided herein.  Escrow Agent shall not be liable
for any error in judgment,  any act or omission,  any mistake of law or fact, or
for anything it may do or refrain from doing in connection herewith, except for,
subject to Paragraph 7 hereof,  its own willful  misconduct or gross negligence.
It is the  intention  of the parties  hereto  that  Escrow  Agent shall never be
required  to use,  advance or risk its own funds or  otherwise  incur  financial
liability in the  performance of any of its duties or the exercise of any of its
rights and powers hereunder.
         7.  Reliance;  Liability.  Escrow  Agent may rely on,  and shall not be
liable  for  acting  or  refraining   from  acting  upon,  any  written  notice,
instruction  or request or other paper  furnished  to it  hereunder  or pursuant
hereto and  believed by it to have been signed or  presented by the proper party
or parties.  Escrow Agent shall be  responsible  for holding and  disbursing the
Shares pursuant to this  Agreement;  provided,  however,  that in no event shall
Escrow  Agent be liable for any lost  profits,  lost  savings or other  special,
exemplary,  consequential or incidental  damages in excess of Escrow Agent's fee
hereunder and provided, further, that Escrow Agent shall have no




                                        5

<PAGE>



liability for any loss arising from any cause beyond its control, including, but
not  limited  to, the  following:  (a) acts of God,  force  majeure,  including,
without  limitation,  war  (whether or not  declared or  existing),  revolution,
insurrection,  riot, civil commotion,  accident,  fire,  explosion,  stoppage of
labor,  strikes and other  differences  with employees;  (b) the act, failure or
neglect of any other  party or any agent or  correspondent  or any other  person
selected by Escrow Agent; (c) any delay, error, omission or default of any mail,
courier,  telegraph,  cable or wireless  agency or operator,  or (d) the acts or
edicts  of any  government  or  governmental  agency  or other  group or  entity
exercising governmental powers. Escrow Agent is not responsible or liable in any
manner whatsoever for the sufficiency,  correctness,  genuineness or validity of
the subject matter of this  Agreement or any part hereof or for the  transaction
or  transactions  requiring or underlying the execution of this  Agreement,  the
form or  execution  hereof  or for  the  identity  or  authority  of any  person
executing   this  Agreement  or  any  part  hereof  or  depositing  the  Shares.
Notwithstanding  the foregoing,  Escrow Agent  covenants to act in good faith in
performance of its duties.
         8. Right of  Interpleader.  Should any controversy  arise involving the
parties  hereto or any of them or any other person,  firm or entity with respect
to this Agreement or the Shares,  or should a substitute escrow agent fail to be
designated,  or if Escrow  Agent  should be in doubt as to what  action to take,
Escrow  Agent  shall  have the  right,  but not the  obligation,  either  to (a)
withhold  delivery  of  the  Shares  until  the  controversy  is  resolved,  the
conflicting  demands are  withdrawn or its doubt is resolved or (b)  institute a
petition for  interpleader  in any court of competent  jurisdiction to determine
the rights of the parties  hereto.  In the event  Escrow Agent is a party to any
dispute, Escrow Agent shall have the additional right to refer such controversy




                                        6

<PAGE>



to binding  arbitration.  Should a petition for  interpleader be instituted,  or
should  Escrow  Agent be  threatened  with  litigation  or  become  involved  in
litigation or binding  arbitration in any manner  whatsoever in connection  with
this  Agreement or the Shares,  then, as between (a) all parties on the one hand
and (b) Escrow Agent on the other,  ARW and Castor hereby  jointly and severally
agree to reimburse  Escrow Agent for its  attorneys'  fees and any and all other
expenses,  losses, costs and damages incurred by Escrow Agent in connection with
or resulting from such threatened or actual  litigation or arbitration  prior to
any  disbursement  hereunder.  Any such  interpleader  action  shall be strictly
limited  to  matters  arising  under this  Agreement.  All  periods of notice in
connection  therewith  shall take due account of the fact that  certain  parties
hereto  do not  reside  in the  United  States  and may be  required  to  travel
significant  distance in order to attend court  proceedings  or  participate  in
discovery.
         9.  Indemnification.  ARW  and  Castor  hereby  jointly  and  severally
indemnify Escrow Agent, its officers, directors,  partners, employees and agents
(each herein called an "Indemnified  Party") against,  and hold each Indemnified
Party  harmless  form,  any and all  expenses,  including,  without  limitation,
attorneys' fees and court costs, losses,  costs, damages and claims,  including,
but not limited to, costs of  investigation,  litigation  and  arbitration,  tax
liability and loss on investments  suffered or incurred by any Indemnified Party
in connection with or arising from or out of this Agreement, except such acts or
omissions as may result from the willful  misconduct or gross negligence of such
Indemnified  Party. IT IS THE EXPRESS INTENT OF EACH OF THE PARTIES TO INDEMNIFY
AND HOLD HARMLESS THE INDEMNIFIED PARTIES




                                        7

<PAGE>



FROM THEIR OWN NEGLIGENT  ACTS OR OMISSIONS,  PROVIDED SAID ACTIONS WERE IN GOOD
FAITH OF ESCROW AGENT.
         10.  Compensation and  Reimbursement of Expenses.  ARW hereby agrees to
pay Escrow Agent for its services hereunder the sum of $2,500.00, and to pay all
expenses  incurred by Escrow Agent in  connection  with the  performance  of its
duties and enforcement of its rights  hereunder and otherwise in connection with
the preparation,  operation,  administration  and enforcement of this Agreement,
including,  without  limitation,  attorneys'  fees,  brokerage costs and related
expenses incurred by Escrow Agent.
         11. Lien.  ARW hereby grants to Escrow Agent a lien upon,  and security
interest  in, all its right,  title and interest in and to the Shares being held
by the  Escrow  Agent  as  security  for  the  payment  and  performance  of its
obligations owing to Escrow Agent hereunder,  including, without limitation, its
obligations of payment, indemnity and reimbursement provided for hereunder.
         12.  Choice  of  Laws;  Cumulative  Rights.  This  Agreement  shall  be
construed  under,  and governed  by, the laws of the State of Texas,  excluding,
however,  (a) its choice of law rules and (b) the  portions  of the Texas  Trust
Code Sec.  111.001,  et seq. of the Texas  Property  Code  concerning  fiduciary
duties and liabilities of trustees.  All of Escrow Agent's rights  hereunder are
cumulative of any other rights it may have at law, in equity or  otherwise.  The
parties hereto agree that the forum for resolution of any dispute  arising under
this  Agreement  shall be Dallas County,  Texas,  and each of the parties hereby
consents,  and submits itself, to the jurisdiction of any state or federal court
sitting in Dallas County, Texas.




                                        8

<PAGE>



         13. Severability. If one or more of the provisions hereof shall for any
reason be held to be invalid,  illegal or  unenforceable  in any  respect  under
applicable law, such invalidity, illegality or unenforceability shall not affect
any other  provisions  hereof,  and this Agreement shall be construed as if such
invalid, illegal or unenforceable provision had never been contained herein, and
the remaining  provisions  hereof shall be given full force and effect,  and any
invalid,  illegal or  unenforceable  provision shall be revised so as to make it
legal,  valid and  enforceable  so as to  effectuate  the intent of the  parties
hereto.
         14.  Termination.  This Agreement shall terminate upon (a) disbursement
of all the Shares in accordance with Paragraph 16 hereof,  and (b) unless Escrow
Agent shall otherwise  elect,  full and final payment of all amounts required to
be  paid to the  Escrow  Agent  hereunder  (whether  fees,  expenses,  costs  or
otherwise); provided, however, that in the event all such amounts required to be
paid to Escrow  Agent by ARW  hereunder  are not fully and finally paid prior to
termination, the provisions of Paragraph 26 hereof shall survive the termination
hereof and, provided further, that the second and third sentences of Paragraph 7
hereof and the provisions of Paragraph 8 hereof shall, in any event, survive the
termination hereof.
         15. General.  The section headings  contained in this Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement. This Agreement and any affidavit, certificate,
instrument, agreement or other document required to be provided hereunder may be
executed in two or more counterparts, each of which shall be deemed an original,
but  all of  which  taken  together  shall  constitute  but  one  and  the  same
instrument.  Unless the context  shall  otherwise  require,  the singular  shall
include the plural and




                                        9

<PAGE>



vice-versa,  and each pronoun in any gender shall include all other genders. The
terms and provisions of this Agreement constitute the entire agreement among the
parties  hereto in respect of the  subject  matter  hereof,  and neither (a) the
other  parties on the one hand nor (b)  Escrow  Agent on the other has relied on
any representations or agreements of the other, except as specifically set forth
in this  Agreement.  This  Agreement  or any  provision  hereof may be  amended,
modified,  waived or terminated  only by written  instrument  duly signed by the
parties  hereto.  This  Agreement  shall inure to the benefit of, and be binding
upon,  the  parties  hereto and their  respective  heirs,  devisees,  executors,
administrators,  personal representatives,  successors,  trustees, receivers and
permitted  assigns.  This Agreement is for the sole and exclusive benefit of all
parties and the Escrow Agent, and nothing in this Agreement, express or implied,
is intended to confer or shall be construed as conferring  upon any other person
any rights, remedies or any other type or types of benefits.
         16.      Release of Deposit.

                    a.   The Escrow  Agent  shall  release  and  distribute  the
                         Shares to FWCS upon  certification by FWCS that (1) ARW
                         has defaulted on any of its material  obligations under
                         the Note or the Deed of Trust or Buyer has defaulted on
                         any of its material  obligations  under this Agreement,
                         including, but not limited to, ARW's failure to pay the
                         Note or comply with the material provisions of the Loan
                         Documents,   or  failure  to  amend  its  current  SB-2
                         registration   statement  in  include  the  Shares  and
                         failure of the  registration to become  effective on or
                         before 270 days from the date of this Agreement,




                                       10

<PAGE>



                           and (2)  Castor  has  failed  to  perform  under  its
                           Guaranty of the Note within two (2) business  days of
                           receipt of written request thereof by Seller.
                  b.       The  Escrow  Agent  shall   release  and   distribute
                           Certificate  No.  ARW 203 of the  Shares to Castor or
                           its nominee upon  certification by Castor and FWCS of
                           payment to FWCS of the  consideration  due under this
                           Agreement and shall deliver  Certificate  No. ARW 201
                           of the Shares to ARW;
                  c.       The Escrow  Agent shall  release and  distribute  the
                           Shares to ARW upon written  certification  by ARW and
                           written confirmation by FWCS of performance by ARW of
                           its obligations under the Note.
         17.  Representations  and Warranties.  The parties hereto represent and
warrant that this Agreement constitutes a legal, valid and binding agreement and
that all parties  have the  authority  to execute  this  Agreement in the stated
capacity.  ARW represents that the Shares are validly issued and  non-assessable
and that ARW is duly  authorized  to issue the Shares and  perform  the  actions
contemplated by this Agreement.
         18.  Stock Power.  FWCS shall  deliver to the Escrow Agent stock powers
with respect to the Shares fully executed in blank.
         19. ARW  covenants  and agrees to amend its current  SB-2  registration
statement  within 30 days from the date  hereof to include  the  Shares  covered
hereby. In the event the registration  statement  registering  certain shares of
ARW on NASDAQ Small Cap National Market System,  including the Shares covered by
this  Agreement,  is not effective on or before  February 19, 2000, ARW shall be
deemed to be in default of the Note and FWCS shall be authorized to, inter alia,




                                       11

<PAGE>



execute  all of its rights and  remedies  set forth  herein  including,  but not
limited to, taking possession of the Shares and causing same to be issued in the
name of FWCS,  or its assigns and  exercise  its rights and  remedies  under the
Note, Deed of Trust and the Guaranty.
         20.  The  Shares  shall be held by the  Escrow  Agent  under  ARW's tax
identification  number until such time as the Shares are disbursed in accordance
with Paragraph 16 hereof.
         21.  In the  event  ARW and  Castor  breach  any  material  obligations
hereunder or under the Note,  the  Guaranty or the Deed of Trust  (collectively,
the "Loan Documents"), said event or events shall constitute an event of default
hereunder  and under the Loan  Documents  and FWCS shall be entitled to exercise
all of  its  rights  and  remedies  hereunder  and  under  the  Loan  Documents,
including,  but not limited to,  taking  possession  of the Shares and retaining
said Shares for its own account  (including  the  unrestricted  right of sale or
transfer),  and FWCS may require  Castor to purchase  the Shares for all amounts
due hereunder and under the Loan Documents  plus legal fees,  expenses and court
costs.
         22. In the event the bid price for ARW common  stock  ever falls  below
$1.67  per  share or in the event  the  Shares  of ARW are  merged  into that of
another  entity or there is a reverse  stock  split and the value of the  Shares
falls below all amounts due under the Note,  ARW  covenants  and agrees to issue
and deliver  additional shares to Escrow Agent (in minimum  increments of 10,000
shares) so that the number of Shares held by Escrow Agent  hereunder  multiplied
by the bid price of ARW common stock exceeds the outstanding  balance due Seller
hereunder and under the Loan Documents.




                                       12

<PAGE>



         23.  Conditions to  Obligations  of the Buyer.  The  obligations of the
Buyer under Section 1 of this Agreement  shall,  at the option of the Buyer,  be
subject only to the following conditions:
                  (a) Seller's  Representations  and Warranties True at Closing.
The Buyer shall not have discovered any material error, misstatement or omission
in the  representations  and warranties made by the Seller in Section 17 hereof,
the  representations  and  warranties  made by the  Seller in Section 17 of this
Agreement  shall be true on and as of the  Closing  Date with the same effect as
though such representations and warranties had been made on and as of such date;
each and all of the  material  agreements  and  covenants  of the  Seller  to be
performed or complied  with on or before the Closing Date  pursuant to the terms
hereof shall have been performed or complied with by the Closing Date.
                  (b)  Absence of  Restraint.  No order to  restrain,  enjoin or
otherwise  prevent  the  consummation  of  this  Agreement  or  transactions  in
connection  herewith  shall have been  entered and, on the Closing  Date,  there
shall  not be  any  pending  or  threatened  litigation  in  any  court,  or any
proceeding by or before any  governmental  commission,  board or agency,  with a
view to  seeking  to  restrain  or  prohibit  consummation  of the  transactions
contemplated  hereby or in which divestiture,  rescission or significant damages
are sought in  connection  with the  transactions  contemplated  hereby,  and no
investigation  by any  governmental  agency shall be pending or threatened which
might  result  in any such  litigation  or  other  proceeding  arising  from any
improper act or omission of Seller.
         24.  Conditions to  Obligations of the Seller.  The  obligations of the
Seller under Section l of this Agreement shall, at the option of the Seller,  be
subject only to the following conditions:




                                       13

<PAGE>



                  (a) Delivery of the Consideration.  At the Closing Buyer shall
timely deliver the  consideration  for the sale  generally  described in Section
1(b) above.
                  (b)  Absence of  Restraint.  No order to  restrain,  enjoin or
otherwise  prevent  the  consummation  of  this  Agreement  or  transactions  in
connection  herewith  shall have been  entered and, on the Closing  Date,  there
shall  not be  any  pending  or  threatened  litigation  in  any  court,  or any
proceeding by or before any  governmental  commission,  board or agency,  with a
view to  seeking  to  restrain  or  prohibit  consummation  of the  transactions
contemplated  hereby or in which divestiture,  rescission or significant damages
are sought in  connection  with the  transactions  contemplated  hereby,  and no
investigation  by any  governmental  agency shall be pending or threatened which
might result in any such  litigation or other  proceeding.  Notwithstanding  the
foregoing, in the event there is any order preventing the transfer of the Shares
as  contemplated  by this  Agreement,  said  event  shall be  deemed  a  default
hereunder  and  Seller  shall be  entitled  to  exercise  all of its  rights and
remedies hereunder and under the Loan Documents.
         25. Nature of Statements and Survival of Representations and Warranties
of Seller.  Regardless of any  investigation at any time made by or on behalf of
the  Buyer or of any  information  the Buyer may have in  respect  thereof,  all
covenants,  agreements,  representations and warranties made by the Seller shall
survive the Closing Date for a period of sixty (60) days.
         26.      Termination.  This Agreement:

               (a)  may be  terminated  by the  mutual  written  consent  of the
                    Seller and Buyer;

               (b)  may be  terminated  by the Seller if a default shall be made
                    by the  Buyer  in the  observance  or in the due and  timely
                    performance  by the  Buyer  of any of the  covenants  of the





                                       14

<PAGE>



                    Buyer herein contained or in the Loan Documents, or if there
                    shall  have  been  a  breach  by  the  Buyer  of  any of the
                    warranties   and   representations   of  the  Buyer   herein
                    contained,  or if the  conditions  of this  Agreement or the
                    Loan Documents to be complied with or performed by the Buyer
                    or ARW at or before the  Closing  shall not have been timely
                    complied  with or  performed  at the time  required for such
                    compliance  or  performance   and  such   noncompliance   or
                    nonperformance shall not have been waived by the Seller.
         In the  event  of  termination  by the  Seller  as  provided  above  in
subsection  (b),  written  notice thereof shall be given to the other parties at
least five (5) business days prior to the effective  date of  termination  which
shall be  explicitly  stated in such written  notice.  The  termination  of this
Agreement  pursuant  to the  foregoing  provisions  of this  section 26 shall be
cumulative of any and all other  remedies which any party may have for breach of
contract or warranty with respect thereto.  Notwithstanding  any other provision
of this Agreement to the contrary,  it is expressly agreed that either Seller or
Buyer shall be entitled to  specific  performance  so long as the party  seeking
specific performance is not in default of any material provision hereof.
         27.      Miscellaneous
                  (a)  Expenses.  Whether or not the  transactions  contemplated
hereby shall be consummated, each of the parties will pay all costs and expenses
of its performance of and compliance  with this  Agreement,  other than all fees
and  expenses  of the  Escrow  Agent,  which  shall be  borne by ARW;  provided,
however,  that  in the  event  Buyer  or  ARW  breaches  any of its  obligations
hereunder or under the Loan Documents,  Seller shall be entitled to all expenses
arising  from such  breach,  including,  but not  limited  to,  court  costs and
reasonable attorneys' fees.




                                       15

<PAGE>



                  (b)  Notices.  All  notices,   requests,   demands  and  other
communications  required or permitted to be given  hereunder shall be in writing
and  shall be  deemed  to have  been  duly  given  upon  receipt  if  personally
delivered,  or if mailed,  first class,  registered or certified  mail,  postage
prepaid,  three days after  mailing in the United States mails to the parties at
the following addresses or at such other address as shall be given in writing by
any party to the other:
         (1)      if to the Seller to:
                  Fort Worth Cold Storage Holdings, Inc.
                  c/o
                  L. E. Creel, III Esq.
                  Creel, Sussman & Moore
                  5949 Sherry Lane, Suite 525
                  Dallas, Texas 75225

         (2)      if to the Buyer to:

                  Castor Capital Corporation
                  3500 Dufferin Street, Suite 300
                  Downsview, Ontario, Canada M3K 1N2

         (3)      if to ARW to:

                  James C. Williams
                  318 Cadiz Street
                  Dallas, TX 75207

                  with a copy to:

                  J. Scott Rose, Esq.
                  Jenkens & Gilchrist
                  1400 Frost Bank Tower
                  100 West Houston Street
                  San Antonio, Texas 78205

                  (c) Post-Closing Actions. The Seller shall deliver or cause to
be  delivered  to the Buyer on the  Closing  Date,  and at such other  times and
places as shall be reasonably agreed on, such




                                       16

<PAGE>



additional  instruments as the Buyer may  reasonably  request for the purpose of
carrying out this Agreement. The Buyer shall deliver or cause to be delivered to
the Seller on the Closing  Date,  and at such other times and places as shall be
reasonably agreed on by the parties,  such additional  instruments as the Seller
may  reasonably  request  for  the  purpose  of  carrying  out  this  Agreement.
Notwithstanding the foregoing, Seller shall not be responsible or liable for any
actions relating to the registration or transfer of the Shares and ARW and Buyer
covenant and agree to timely perform all necessary  actions relating thereto and
to indemnify Seller from all costs, claims and liabilities arising therefrom.
                  (d)  Assignment.  Seller may not assign its rights  under this
Agreement  without first giving Buyer written  notice thereof not less than five
(5) business days prior to such assignment.
                  (e)   Successors   Bound.   Subject  to  the   provisions   of
paragraph(d)  of this Section l, this Agreement  shall be binding upon and inure
to the  benefit  of the  parties  hereto  and their  respective  successors  and
assigns.  No  obligations  of ARW or Buyer may be  assigned  without the express
written consent of Seller.
                  (f) Section and Paragraph Headings.  The section and paragraph
headings in this  Agreement  are for  reference  purposes  only and shall not be
deemed to constitute a part of this Agreement or used to construe the meaning of
this Agreement.
                  (g) Gender. The masculine includes the feminine and the neuter
and the  singular  includes  the plural  where  necessary to give effect to this
Agreement.
                  (h)  Amendment.  This  Agreement  may be  amended  only  by an
instrument in writing executed by the parties hereto.




                                       17

<PAGE>



                  (i) Entire Agreement. This Agreement and any exhibits, annexes
or schedules attached hereto and the documents  specifically referred to herein,
including the Loan Documents,  constitute the entire  agreement,  understanding,
representations  and  warranties  of the  parties  hereto  with  respect  to the
transactions   contemplated   hereby,   and  supersede  all  prior   agreements,
arrangements  and  understandings  related  to the  subject  matter  hereof.  No
representation,  promise,  inducement or statement of intention has been made by
any party  hereto  which is not  embodied in this  Agreement,  in the  exhibits,
schedules  or annexes  attached  hereto,  if any, or in the written  statements,
certificates or other documents  delivered pursuant hereto or in connection with
the transaction  contemplated hereby, including the Loan Documents, and no party
hereto  shall be bound by or liable  for any  alleged  representation,  promise,
inducement  or statement of intention not so set forth.  The terms,  provisions,
covenants,  representations,  warranties or conditions hereof may be waived only
by a written instrument executed by the party waiving compliance. The failure of
any party at any time or times to require  performance  of any provision  hereof
shall in no manner  affect the right to enforce the same. No waiver by any party
of  any  condition,  or  of  the  breach  of  any  term,  provision,   covenant,
representation  or warranty  contained in this Agreement,  whether by conduct or
otherwise, in any one or more instances, shall be deemed to be or construed as a
further or continuing  waiver of any such condition or breach or a waiver of any
other  condition  or of the  breach  of any  other  term,  provision,  covenant,
representation or warranty.
                  (j)  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed an original,  but all of which
shall constitute one and the same instrument.




                                       18

<PAGE>


                  (k)  Governing  Law.  This  Agreement  shall be  construed  in
accordance  with and  governed  by the  laws of the  State  of  Texas,  is fully
performable  in Dallas  County,  Texas and venue for  resolution  of any dispute
arising  hereunder or in connection  herewith  shall lie  exclusively  in Dallas
County, Texas.
         IN WITNESS WHEREOF, this Agreement has been duly executed by the Seller
and by the Buyer as of the date first above written.

                                            SELLER:
                                            ------

                                            FORT WORTH COLD STORAGE
                                            HOLDINGS, INC.

                                            By:   /s/
                                                  ------------------------------
                                                  Its:    ATTORNEY IN FACT

                                            BUYER:
                                            -----

                                            CASTOR CAPITAL CORPORATION

                                            By:   /s/ J. Robichaud
                                                  ------------------------------
                                                  Its: CHAIRMAN AND CEO

                                            PARTY:
                                            -----

                                            ALFORD REFRIGERATED WAREHOUSES, INC.

                                            By:   /s/ James Williams
                                                  ------------------------------
                                                  Its:  VICE PRESIDENT - FINANCE

                                            AGENT:
                                            -----

                                            CARTER MANNIX BREEDLOVE & COMPANY

                                            By:   /s/ Michael L. Carter
                                                  ------------------------------
                                                  Its: PRESIDENT





                                       19




Consent of Independent Certified Public Accountants



Alford Refrigerated Warehouses, Inc.
Dallas, Texas

We  hereby  consent  to the use in the  Prospectus  constituting  a part of this
Registration  Statement  (Form SB-2 Amendment No. 1) of our reported dated March
9, 1999, relating to the consoldated  financial statements of Alford Warehouses,
Inc. which is contained in the Prospectus.

We also consent to the reference to us under the caption "Experts" in the Pros-
pectus.



                                                  /s/ BDO Seidman, LLP
                                                  ------------------------------
                                                  BDO Seidman, LLP



Dallas, Texas
June 15, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Financial Data Schedule for Alford Refrigerated Warehouses, Inc.
</LEGEND>
<CIK>                         0001078006
<NAME>                        Alford Refrigerated Warehouses, Inc.
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    MAR-31-1999
<EXCHANGE-RATE>                 1
<CASH>                          32,361
<SECURITIES>                    0
<RECEIVABLES>                   1,571,451
<ALLOWANCES>                    0
<INVENTORY>                     0
<CURRENT-ASSETS>                2,275,097
<PP&E>                          21,940,178
<DEPRECIATION>                  3,341,170
<TOTAL-ASSETS>                  24,159,668
<CURRENT-LIABILITIES>           18,095,420
<BONDS>                         0
           0
                     0
<COMMON>                        70,007
<OTHER-SE>                      5,376,853
<TOTAL-LIABILITY-AND-EQUITY>    24,159,668
<SALES>                         0
<TOTAL-REVENUES>                3,588,702
<CGS>                           0
<TOTAL-COSTS>                   3,534,237
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              356,537
<INCOME-PRETAX>                 54,465
<INCOME-TAX>                    16,666
<INCOME-CONTINUING>             37,799
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    37,799
<EPS-BASIC>                   0.01
<EPS-DILUTED>                   0.01



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission