DIRECT FOCUS INC
S-1/A, 1999-04-30
SPORTING & ATHLETIC GOODS, NEC
Previous: CABOT INDUSTRIAL PROPERTIES LP, 8-A12B, 1999-04-30
Next: MAPQUEST COM INC, S-1/A, 1999-04-30



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 30, 1999
    
                                                      REGISTRATION NO. 333-73243
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                               AMENDMENT NO. 2 TO
    
 
                                    FORM S-1
 
                             REGISTRATION STATEMENT
 
                                     UNDER
 
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                               DIRECT FOCUS, INC.
 
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                   <C>                   <C>
     WASHINGTON               3949               943002667
  (State or other      (Primary Standard      (I.R.S. Employer
  jurisdiction of          Industrial          Identification
  incorporation or    Classification Code         Number)
   organization)            Number)
</TABLE>
 
               2200 NE 65(TH) AVENUE, VANCOUVER, WASHINGTON 98661
                                 (360) 694-7722
 
         (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)
 
                      ROD W. RICE, CHIEF FINANCIAL OFFICER
                               DIRECT FOCUS, INC.
               2200 NE 65(TH) AVENUE, VANCOUVER, WASHINGTON 98661
                                 (360) 694-7722
 
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
 
                         ------------------------------
 
                                   COPIES TO:
 
          BRUCE A. ROBERTSON                         NOLAN S. TAYLOR
           MICHAEL J. KING                          SAMUEL P. GARDINER
       Garvey, Schubert & Barer           LeBoeuf, Lamb, Greene & MacRae, L.L.P.
    1191 Second Avenue, 18th Floor                 1000 Kearns Building
        Seattle, WA 98101-2939                    136 South Main Street
                                              Salt Lake City, UT 84101-1685
 
                            ------------------------
 
          APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.
                            ------------------------
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box: / /
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering: / /
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement or the earlier effective registration statement for the
same offering: / /
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering: / /
 
    If delivery of this Prospectus is expected to be made pursuant to Rule 434,
please check the following box: / /
                            ------------------------
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
   
                  SUBJECT TO COMPLETION, DATED APRIL 30, 1999
    
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES, AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
                                1,000,000 SHARES
 
                                 [COMPANY LOGO]
 
                                  COMMON STOCK
 
                                ----------------
 
   
    Our common stock currently trades on the Toronto Stock Exchange under the
symbol DFX. This is our first public offering in the United States. We expect
the initial public offering price to be between $19.00 and $21.00 per share. We
have filed an application for our common stock to be listed on the Nasdaq
National Market under the symbol DFXI.
    
 
    We are offering 825,000 shares of common stock and the selling shareholders
identified in this prospectus are offering an additional 175,000 shares of
common stock. The underwriters also hold an option to purchase up to an
additional 150,000 shares from us to cover over-allotments, which the
underwriters must exercise within 30 days after the date of this prospectus. We
will not receive any proceeds from the sale of common stock by the selling
shareholders.
 
    THIS INVESTMENT INVOLVES RISK. SEE "RISK FACTORS," BEGINNING ON PAGE 6 OF
THIS PROSPECTUS.
 
<TABLE>
<CAPTION>
                                                       UNDERWRITING                            PROCEEDS TO
                                     PRICE TO         DISCOUNTS AND        PROCEEDS TO           SELLING
                                      PUBLIC           COMMISSIONS         THE COMPANY         SHAREHOLDERS
                                ------------------  ------------------  ------------------  ------------------
<S>                             <C>                 <C>                 <C>                 <C>
Per Share.....................          $                   $                   $                   $
Total.........................          $                   $                   $                   $
</TABLE>
 
    Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.
 
                            ------------------------
 
D.A. DAVIDSON & CO.                                    FIRST SECURITY VAN KASPER
 
               The date of this Prospectus is             , 1999
<PAGE>
                            ------------------------
 
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Prospectus Summary.............................          3
Risk Factors...................................          6
Use of Proceeds................................         11
Market Price of our Common Stock and Dividend
  Policy.......................................         12
Capitalization.................................         13
Dilution.......................................         13
Selected Financial Data........................         14
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...................................         16
Business.......................................         25
 
<CAPTION>
                                                   PAGE
                                                 ---------
<S>                                              <C>
Management.....................................         39
Certain Relationships and Related
  Transactions.................................         44
Principal and Selling Shareholders.............         45
Underwriting...................................         46
Description of Capital Stock...................         48
Shares Eligible for Future Sale................         49
Legal Matters..................................         50
Experts........................................         50
Additional Information.........................         51
Index to Financial Statements..................        F-1
</TABLE>
    
 
                            ------------------------
 
    YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT. WE HAVE
NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS
DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL TO SELL THESE SECURITIES.
 
    As used in this prospectus, the terms "we," "our," "us," "Direct Focus" and
"the Company" refer to Direct Focus, Inc. and its subsidiaries. The names
Bow-Flex-Registered Trademark-, Nautilus-Registered Trademark-, Bowflex
Power-Pro-Registered Trademark-, Motivator-Registered Trademark-,
Versatrainer-Registered Trademark- and Power Rod-Registered Trademark- are
registered trademarks of Direct Focus, Inc. We have filed trademark applications
for the names Direct Focus-TM- and Instant Comfort-TM-. Except where we state
otherwise, we present the information in this prospectus assuming no exercise of
the underwriters' over-allotment option.
 
    UNTIL             , 1999 (25 DAYS AFTER THE COMMENCEMENT OF THE OFFERING),
ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS
IN ADDITION TO THE DEALER'S OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS AN
UNDERWRITER AND WITH RESPECT TO UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
<PAGE>
    [Inside cover of prospectus includes the following artwork:
 
    Along the left border of a fold-out page is a shaded column with the Direct
Focus logo atop the column, beneath which is the following text: "A rapidly
growing direct marketing company that:". Below the logo and text are the
following bullet points: (1) "Develops and markets high-end, branded consumer
products through spot television commercials and infomercials, the internet and
print media"; and (2) "Recently solidified its presence in the health and
fitness market by acquiring the Nautilus product line and brand name."
 
    Adjacent to the first column are three additional columns that depict and
briefly describe the Company's products. Atop the first product column is the
Bowflex logo, beneath which is a picture of a male torso and the following text:
"Fitness, weight loss and muscle building in one convenient, easy to use
machine!" Below this are pictures of the Company's eight Bowflex machines,
labeled "Power Pro," "Power Pro XT," "Power Pro XTL," "Power Pro XTLU,"
"Motiviator," "Motivator XT," "Motivator XTL" and "Versatrainer." Adjacent to
the Bowflex images are the following four bullet points: (1) "Seven strength
training machines designed for home use"; (2) "One strength training machine
designed for wheel chair users"; (3) "Patented design and technology"; and (4)
"A complementary line of accessory equipment." Below these bullet points is a
close-up picture of the Company's Bowflex Power Rods with the following text:
"Each Bowflex fitness machine uses our patented Power Rod-Registered Trademark-
technology and comes with 210 pounds of resistance that can be upgraded to
deliver over 400 pounds of resistance."
 
    Atop the second product column is the Nautilus logo. Under the logo is a
picture of a Nautilus fitness machine and a shaded Nautilus shell in the
background, with the following caption: "The equipment that has been making
America stronger for over 30 years!" Below the picture and caption are pictures
of ten Nautilus machines, labeled "Pec Fly," "Lateral Raise," "Abdominal," "Low
Back," "Bench Press," "Compound Row," "Leg Extension," "Triceps Ext.," "Preacher
Curl" and "Seated Leg Curl." Adjacent to these pictures are the following bullet
points: (1) "27 all new strength training machines"; (2) "Patented technology
and design"; (3) "A full free weight equipment line"; and (4) "An extensive
consumer fitness accessory line." Below the bullet points are pictures of three
Nautilus fitness accessories (a handgrip, jump rope and dumbbells) with the
following caption: "In addition to high quality commercial fitness equipment,
our Nautilus business offers an extensive line of consumer fitness accessories."
 
    Atop the third product column is the Nautilus Sleep Systems logo. Below the
logo is a picture of the Company's airbed mattress in a bedroom setting with the
Company's Instant Comfort logo and the following caption: "Our airbeds allow
users to control the comfort and firmness of their sleeping surface." Below the
picture and caption are pictures of the Company's airbed product line, labeled
"The Ultimate Premier Series," "The Premier Series," "The Signature Series" and
"The Basic Series." Adjacent to these pictures are the following bullet points:
(1) "Four luxury air support sleep systems available in all standard sizes"; (2)
"Patent pending technology and design"; and (3) "A complementary accessory
line." Below the bullet points are pictures of the product components with the
following caption: "Inside our premier air bed sleep system are dual variable
firmness support chambers that allow users to independently control the firmness
on each side of the bed. Our directly connected remote permits easy
adjustments."]
<PAGE>
                               PROSPECTUS SUMMARY
 
    This summary highlights selected information from this prospectus and does
not contain all of the information that you need to consider before purchasing
our common stock. You should read the entire prospectus carefully, including the
financial statements and related notes appearing elsewhere in this prospectus,
in order to make an informed investment decision.
 
                               DIRECT FOCUS, INC.
 
    Direct Focus is a rapidly growing, direct marketing company that develops
and markets premium quality, premium priced, branded consumer products. We
market our consumer products directly to consumers through a variety of direct
marketing channels, including spot television commercials, infomercials, print
media, response mailings and the internet. Our principal and most successful
directly marketed product to date has been our Bowflex line of home fitness
equipment, and we recently developed and began testing a direct marketing
campaign for a line of airbed mattress systems.
 
    We have experienced recent rapid sales and earnings growth, based almost
entirely on the strength of our Bowflex products. In 1998, we generated net
income of $12.5 million on net sales of $57.3 million. This represents a 420.8%
increase in net income and a 187.9% increase in net sales from 1997, when we
generated net income of $2.4 million on net sales of $19.9 million.
 
   
    In January 1999, we acquired substantially all of the assets of Nautilus
International, Inc., the manufacturer and marketer of Nautilus brand commercial
fitness equipment and consumer fitness accessories. Before the acquisition,
Nautilus International suffered from several years of declining revenues and
significant losses. In fiscal 1998, Nautilus International lost $14.8 million,
of which $8.8 million constituted a one-time impairment charge, on net sales of
$20.9 million. We believe that we can effectively integrate the Nautilus
business into our operations and stabilize its financial performance. We also
believe that Nautilus is one of the most recognized brand names in the fitness
industry and possesses significant direct marketing potential.
    
 
    We believe that we have been successful primarily because of the direct
marketing expertise, systems and procedures we have developed and refined while
directly marketing our Bowflex products. We have developed sophisticated
database management systems, a state-of-the-art customer service call center and
a system for accurately tracking our advertising success and customer buying
habits. We believe this expertise and experience enable us to:
 
    -    Develop proprietary, branded product lines with broad consumer appeal
         that can be sold effectively through direct marketing channels;
 
    -    Develop and implement effective advertising and marketing strategies;
 
    -    Convert consumer interest and inquiries into sales;
 
    -    Effectively manage our product sourcing, manufacturing and distribution
         operations; and
 
    -    Provide excellent customer service.
 
    We believe Direct Focus is well positioned to become a leading direct
marketer of premium quality, premium priced consumer products. Key elements of
our growth strategy include the following:
 
    -    Continue to grow sales of our highly successful Bowflex line of home
         fitness equipment by expanding our direct marketing campaign and
         continuing to introduce enhancements and additions for these products;
 
    -    Expand our direct marketing campaign for our newly introduced line of
         airbeds;
 
                                       3
<PAGE>
    -    Develop and directly market additional premium quality, premium priced,
         branded consumer products;
 
    -    Revitalize sales of Nautilus fitness equipment in the commercial
         market;
 
    -    Capitalize on the well-recognized Nautilus brand name by introducing
         and marketing consumer fitness equipment and related products under the
         Nautilus name;
 
    -    Capitalize on direct marketing and e-commerce opportunities presented
         by the internet, which currently generates 10.0% of our net sales; and
 
    -    Explore growth opportunities through strategic acquisitions that would
         enhance our direct marketing capabilities or our product lines.
 
    Our principal executive offices are located at 2200 NE 65th Avenue,
Vancouver, Washington 98661, and our telephone number is (360) 694-7722. We
maintain web sites at www.bowflex.com, www.nautilus.com, www.nautilusdirect.com
and www.instantcomfort.com. None of the information on our web sites is part of
this prospectus.
 
                                  THE OFFERING
 
<TABLE>
<S>                                                 <C>
Common stock offered..............................  1,000,000 shares
 
Common stock offered by the Company...............  825,000 shares
 
Common stock offered by the selling
  shareholders....................................  175,000 shares
 
Common stock to be outstanding after this
  offering........................................  10,359,599 shares(1)
 
Common stock underlying over-allotment option.....  150,000 shares
 
Use of proceeds...................................  Working capital, capital equipment
                                                    purchases and other general corporate
                                                    purposes.
 
Dividend policy...................................  We have never declared or paid dividends
                                                    on our common stock and do not presently
                                                    intend to declare any dividends in the
                                                    near future.
 
Proposed Nasdaq National Market symbol............  DFXI
</TABLE>
 
- ------------------------
 
(1) Based on 9,534,599 shares outstanding as of March 31, 1999. Includes 86,076
    shares of common stock issued after December 31, 1998, upon the exercise of
    options. Excludes:
 
       -    464,542 shares of common stock issuable upon the exercise of
            outstanding options; and
 
       -    696,961 shares available for future issuance under our Stock Option
            Plan.
 
    See "Management - Benefit Plans" for a description of our Stock Option Plan.
 
                                       4
<PAGE>
                         SUMMARY FINANCIAL INFORMATION
 
    You should read the following summary financial information together with
the financial statements and related notes and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this prospectus.
 
<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                  --------------------------------------------------------------------
                                                                       HISTORICAL                        PRO FORMA(1)
                                                  -----------------------------------------------------  -------------
                                                    1994       1995       1996       1997       1998         1998
                                                  ---------  ---------  ---------  ---------  ---------  -------------
                                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)           (UNAUDITED)
<S>                                               <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
  Net sales.....................................  $   4,415  $   4,772  $   8,517  $  19,886  $  57,297   $    76,601
  Gross profit..................................      2,841      3,156      5,914     14,772     44,855        50,295
  Operating income (loss).......................       (531)       (59)       460      3,616     18,888        15,776
  Net income (loss).............................  $    (510) $      15  $     693  $   2,421  $  12,485   $     9,868
 
  Basic earnings (loss) per share...............  $   (0.06) $    0.00  $    0.08  $    0.27  $    1.34   $      1.06
  Diluted earnings (loss) per share.............  $   (0.06) $    0.00  $    0.08  $    0.25  $    1.28   $      1.01
 
WEIGHTED AVERAGE COMMON SHARES:
  Basic outstanding shares......................      8,132      8,132      8,558      8,987      9,337         9,337
  Diluted outstanding shares....................      8,132      8,132      8,943      9,511      9,726         9,726
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1998
                                                            -----------------------------------
                                                                                     PRO FORMA
                                                             ACTUAL        PRO          AS
                                                            ---------   FORMA(2)    ADJUSTED(2)
                                                                       -----------  -----------
                                                                       (UNAUDITED)  (UNAUDITED)
<S>                                                         <C>        <C>          <C>
BALANCE SHEET DATA:
  Working capital.........................................  $  15,682   $   2,772    $  17,513
  Total assets............................................     24,373      27,431       42,172
  Long-term liabilities...................................         67         166          166
  Total stockholders' equity..............................  $  17,651   $ $17,651    $  32,392
</TABLE>
    
 
- ------------------------
 
(1) The unaudited pro forma statement of operations data was prepared as if the
    Nautilus acquisition occurred on January 1, 1998. The data reflects certain
    adjustments for the effects of purchase accounting, certain assumptions
    regarding financing and cash management and an adjustment for income taxes.
    The data is not necessarily indicative of what our actual results would have
    been if the Nautilus acquisition had occurred on January 1, 1998, nor does
    it purport to indicate the future results of our operations. See
    "Management's Discussion and Analysis of Financial Condition and Results of
    Operations - Unaudited Pro Forma Combined Results of Operations" for a
    discussion of pro forma adjustments.
 
(2) The unaudited pro forma and pro forma as adjusted balance sheet data assumes
    that we consummated the Nautilus acquisition on December 31, 1998. The data
    reflects the effects of purchase accounting adjustments. These adjustments
    are set forth in our "Unaudited Pro Forma Combined Financial Statements -
    Pro Forma Combined Balance Sheet," included elsewhere in this prospectus. We
    also adjusted the pro forma as adjusted balance sheet data to give effect to
    this offering and the application of the net proceeds as described under
    "Use of Proceeds."
 
                                       5
<PAGE>
                                  RISK FACTORS
 
    You should carefully consider the risks described below before making an
investment decision. The risks and uncertainties described below are not the
only ones facing our company. Our business, financial condition and results of
operations could be materially adversely affected by any of the following risks.
The trading price of our common stock could decline due to any of the following
risks, and you might lose all or part of your investment.
 
A SIGNIFICANT DECLINE IN CONSUMER INTEREST IN BOWFLEX PRODUCTS WOULD SHARPLY
DIMINISH OUR SALES AND PROFITABILITY.
 
   
    Our financial performance depends significantly on sales of our Bowflex line
of home fitness equipment. Any significant diminished consumer interest in our
Bowflex products would sharply reduce our sales and profitability. In 1998,
approximately 99.6% of our net sales were attributable to our Bowflex products.
    
 
WE ARE A RAPIDLY GROWING COMPANY, AND OUR FAILURE TO PROPERLY MANAGE GROWTH MAY
ADVERSELY AFFECT OUR FINANCIAL PERFORMANCE.
 
   
    Our financial performance may be harmed if we are unable to effectively
manage our existing operations or our anticipated growth. We have grown
significantly since 1996, with increases in net sales from $8.5 million in 1996
to $19.9 million in 1997 and $57.3 million in 1998. We also recently added
substantial operations through our Nautilus acquisition and intend to continue
to pursue an aggressive growth strategy. Our growth and the Nautilus acquisition
have strained our management team, production facilities, information systems
and other resources. See "Business - Growth Strategy" for a discussion of our
growth strategies.
    
 
IF WE ARE UNABLE TO EFFECTIVELY INTEGRATE THE NAUTILUS BUSINESS INTO OUR
OPERATIONS, WE MAY NOT ACHIEVE ANTICIPATED REVENUE, EARNINGS AND BUSINESS
SYNERGIES.
 
    We face significant challenges integrating our recently acquired Nautilus
business into our operations, any of which could adversely affect the revenue,
earnings and business synergies we expect from the acquisition. The distance
between our Vancouver, Washington and Independence, Virginia facilities
amplifies these challenges. Specifically, we must successfully integrate the
following aspects of the Nautilus business into our operations:
 
    -    Manufacturing and other production facilities, including a new
         manufacturing management team;
 
    -    Employees, including those working in production, product development
         and administration;
 
    -    Marketing and product distribution systems, including a new marketing
         management team; and
 
    -    Administrative and financial policies and procedures.
 
OUR PROFITABILITY WILL DECLINE IF WE ARE UNABLE TO REVERSE NAUTILUS
INTERNATIONAL'S RECENT LOSSES.
 
    Prior to our Nautilus acquisition, Nautilus International had incurred
several years of declining sales and accelerating losses. Unless our new
Nautilus management team is able to revitalize commercial sales and reduce
costs, our profitability will decline. For example, for the fiscal year ended
June 27, 1998, Nautilus International had an operating loss of approximately
$14.8 million, of which $8.8 million constituted a one-time impairment charge,
on net sales of $20.9 million.
 
                                       6
<PAGE>
OUR KEY EMPLOYEES ARE CRITICAL TO OUR SUCCESS, AND THEIR DEPARTURE MAY ADVERSELY
AFFECT OUR BUSINESS.
 
    As a direct marketing company, our success depends on our key marketing,
sales, technical and managerial personnel, including our recently hired Nautilus
management team. The loss of any of our executive officers or other key
personnel could adversely affect our business. All of our executive officers are
under employment contracts, but none for longer than one year. We currently
maintain key man life insurance policy in the amount of $500,000 on Brian R.
Cook, our President and Chief Executive Officer.
 
   
WE HAVE LIMITED EXPERIENCE MARKETING AND SELLING OUR AIRBEDS, AND OUR AIRBEDS
MAY NOT GENERATE THE NET SALES OR PROFITS WE ANTICIPATE.
    
 
   
    We began test marketing our line of premium airbeds in August 1998, and
therefore have limited operating experience with these products. If our
marketing efforts are unsuccessful, or if we incur unexpected costs, our airbeds
may not generate the net sales or profits we anticipate and our overall
financial performance may be harmed.
    
 
   
OUR FINANCIAL PERFORMANCE WOULD BE HARMED IF WE ARE UNABLE TO SUCCESSFULLY
DEVELOP OR DIRECTLY MARKET NEW CONSUMER PRODUCTS.
    
 
   
    Our growth strategy and financial performance depend in part on our ability
to develop or acquire the rights to, and then directly market, new consumer
products. Our net sales and profitability would be harmed if we are unable to
develop or acquire the rights to premium quality, premium priced consumer
products that satisfy our direct marketing criteria. In addition, any new
products that we directly market may not generate sufficient net sales or
profits to justify their development or acquisition costs. See "Business - New
Product Development and Innovation" for a discussion of our product development
efforts.
    
 
A DECLINE IN CONSUMER SPENDING DUE TO UNFAVORABLE ECONOMIC CONDITIONS COULD
HINDER SALES OF OUR CONSUMER PRODUCTS.
 
    The success of each of our products depends substantially on how consumers
decide to spend their money. Unfavorable economic conditions may depress
consumer spending, especially for premium priced products like ours.
 
   
OUR FINANCIAL PERFORMANCE MAY BE VULNERABLE TO RAPIDLY CHANGING PREFERENCES IN
THE CONSUMER FITNESS MARKET.
    
 
   
    Our net sales and profitability depend significantly on the acceptance of
our existing and future fitness products within the consumer fitness market.
This market is characterized by rapidly changing fitness trends and fads, and
frequent innovations and improvements are necessary to maintain consumer
interest in fitness products. Our financial performance may be harmed if we are
unable to successfully adapt our Bowflex and Nautilus consumer fitness products
to these changing trends and fads.
    
 
GOVERNMENT REGULATORY ACTIONS COULD DISRUPT OUR DIRECT MARKETING EFFORTS AND
PRODUCT SALES.
 
    Various federal, state and local government authorities, including the
Federal Trade Commission and the Consumer Products Safety Commission, regulate
our direct marketing efforts and products. If any of these authorities commence
a regulatory enforcement action that interrupts our direct marketing efforts or
results in a product recall, our sales and profitability could be significantly
harmed.
 
                                       7
<PAGE>
A SIGNIFICANT AMOUNT OF OUR COMMON STOCK WILL BE PUBLICLY HELD AFTER THIS
OFFERING, AND SALES OF A SUBSTANTIAL NUMBER OF THESE SHARES MAY DEPRESS OUR
STOCK PRICE.
 
    Our common stock has been publicly traded on the Toronto Stock Exchange
since 1993, and we believe that as many as 8.3 million shares of our common
stock will be freely tradable in the public market following this offering.
Public sales of a substantial number of these shares could depress the market
price for our common stock. See "Shares Eligible for Future Sale" for a more
detailed discussion of our currently outstanding common stock and applicable
resale restrictions.
 
AN ADVERSE OUTCOME FROM PENDING LITIGATION WITH SOLOFLEX, INC. COULD
SIGNIFICANTLY HARM OUR FINANCIAL POSITION.
 
   
    Soloflex, Inc., a company that manufactures and directly markets home
fitness equipment, has filed an action against Direct Focus and Randal R.
Potter, our Vice President of Marketing. If Soloflex successfully prosecutes any
of its claims against us, our financial position could be significantly harmed.
Although we intend to vigorously defend against Soloflex's claims, we cannot
assure you that we will prevail in this dispute. Soloflex claims that we are
improperly using certain slogans and images to market our Bowflex products and
that we have misappropriated some of its marketing trade secrets. Soloflex has
requested both monetary damages and injunctive relief. The requested injunctive
relief would prohibit us from airing advertisements that allegedly would
infringe upon Soloflex's intellectual property rights. See "Business - Legal
Proceedings" for a more detailed description of the Soloflex litigation.
    
 
IF A UNITED STATES MARKET FOR OUR COMMON STOCK DOES NOT DEVELOP, SHAREHOLDER
LIQUIDITY AND OUR STOCK PRICE COULD BE ADVERSELY AFFECTED.
 
    We have applied to have our common stock listed for trading on Nasdaq, and
we intend to delist our common stock from the Toronto Stock Exchange upon the
completion of this offering. If an active United States market for our common
stock fails to develop and our common stock is no longer publicly traded in
Canada, our shareholders may have difficulty selling their shares and our stock
price may decline.
 
WE MAY FAIL TO EFFECTIVELY IDENTIFY AND RESOLVE SIGNIFICANT YEAR 2000 PROBLEMS
WITHIN OUR BUSINESS, OR IMPORTANT SUPPLIERS MAY BE UNABLE TO SUPPLY GOODS AND
SERVICES TO US DUE TO YEAR 2000 PROBLEMS.
 
    We may not accurately identify all potential Year 2000 problems within our
business, and the corrective measures that we implement may be ineffective or
incomplete. Any such problems could interrupt our ability to process orders and
ship our products. The resulting costs could be significant and we could suffer
a significant decrease in sales. Similar problems and consequences could result
if any of our key suppliers, such as telephone companies, carriers,
manufacturers, suppliers and our consumer credit facilitator, experience Year
2000 problems. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Year 2000 Compliance" for a more detailed discussion
of Year 2000 issues as they affect our business.
 
WE HAVE A LIMITED OPERATING HISTORY ON WHICH YOU CAN BASE YOUR ANALYSIS OF OUR
BUSINESS.
 
    We altered our business plan in 1993 when we began our current direct
marketing activities. Accordingly, we have only a limited operating history on
which you can base your evaluation of our business and prospects. Despite our
recent growth in sales and net income, we cannot assure that these trends will
continue or that we will remain profitable.
 
                                       8
<PAGE>
INCREASES IN PRODUCT RETURNS COULD ADVERSELY AFFECT OUR FINANCIAL PERFORMANCE.
 
    Any material increase in the quantity of products returned by our customers
for purchase-price refunds could adversely affect our financial performance. We
have limited operating experience with our airbeds, which we began test
marketing in August 1998, and therefore limited experience with the return rates
for these products. See "Business - Products" for a discussion of our return
policies.
 
OUR WARRANTY RESERVES MAY BE INSUFFICIENT TO COVER FUTURE WARRANTY CLAIMS, WHICH
COULD ADVERSELY AFFECT OUR FINANCIAL PERFORMANCE.
 
    We offer warranties on all of our principal products. If our warranty
reserves are inadequate to cover future warranty claims on our products, our
financial performance could be adversely affected. We have limited operating
experience with our airbeds, which we began test marketing in August 1998, and
therefore limited experience with warranty claims for these products. See
"Business - Products" for a discussion of our warranty policies.
 
PRODUCT LIABILITY CLAIMS EXCEEDING OUR PRODUCT LIABILITY INSURANCE COVERAGE AND
RESERVES COULD ADVERSELY AFFECT OUR BUSINESS.
 
    We are subject to potential product liability claims if our products injure
or allegedly injure our customers or other users. If our product liability
insurance coverage and reserves fail to cover future product liability claims,
we could become liable for significant monetary damages.
 
FUTURE ACQUISITIONS MAY DISRUPT OR OTHERWISE ADVERSELY AFFECT OUR BUSINESS.
 
    As part of our growth strategy, we intend to explore strategic acquisitions
that would enhance our direct marketing capabilities or our product lines.
Future acquisitions are subject to the following risks that may negatively
impact our financial performance and cause fluctuations in our operating
results:
 
    -    Acquisitions may disrupt our ongoing operations and distract our
         management team;
 
    -    We may not be able to successfully integrate the products, services or
         personnel of the acquired businesses into our operations;
 
    -    We may acquire companies in markets in which we have little experience;
 
    -    Any acquisition may not produce the revenue, earnings or business
         synergies we anticipate; and
 
    -    An acquired product or technology may not perform as we expect.
 
    To pay for an acquisition, we may use common stock or cash, including the
proceeds of this offering. Alternatively, we may borrow money from banks or
other lenders. If we use common stock, the ownership interest of our
shareholders would be diluted. If we use cash or debt, our financial liquidity
will be reduced.
 
CERTAIN RISKS IN OUR INTERNATIONAL OPERATIONS COULD INTERRUPT THE SUPPLY OF OUR
PRODUCT COMPONENTS OR THE INTERNATIONAL DISTRIBUTION OF OUR NAUTILUS PRODUCTS.
 
    We currently acquire many of our product components from foreign
manufacturers and distribute our Nautilus products internationally. Our
international operations are subject to the inherent risks of doing business
abroad. The loss of certain foreign suppliers, customers or distributors could
harm our ability to deliver our products on time and cause our sales to decline.
Our financial performance could be materially adversely affected by many events
and circumstances relating to our international operations, including:
 
    -    Shipping delays and cancellations;
 
                                       9
<PAGE>
    -    Increases in import duties and tariffs;
 
    -    Foreign exchange rate fluctuations;
 
    -    Changes in foreign laws and regulations; and
 
    -    Political and economic instability.
 
INCREASES IN ADVERTISING RATES MAY REDUCE OUR PROFITABILITY.
 
    We depend primarily on 60-second or "spot" television commercials and
television infomercials to market our products. Consequently, the price we must
pay for our preferred media time significantly
affects our financial performance. If the cost of our preferred media time
increases, it may increase our selling and marketing expenses and decrease our
profitability. See "Business - Direct Marketing" for a more detailed discussion
of our advertising efforts.
 
OUR SALES MAY MATERIALLY DECLINE IF OUR CUSTOMER SERVICE CALL CENTER STOPS
OPERATING.
 
    We receive and process almost all orders for our directly marketed products
through our customer service call center. Our sales could materially decline if
our call center stops operating for a significant time period. Our call center
could stop operating for a number of reasons, including poor weather, natural
disaster, fire or Year 2000 problems. If our backup facilities and contingency
plans are ineffective to handle such problems, we could not sell our directly
marketed products during the affected period. See "Business - Direct Marketing"
for a more detailed description of our call center operations.
 
OUR FAILURE OR INABILITY TO PROTECT OUR INTELLECTUAL PROPERTY COULD
SIGNIFICANTLY HARM OUR COMPETITIVE POSITION, AND WE COULD ALSO INCUR SUBSTANTIAL
COSTS TO DEFEND CLAIMS THAT WE HAVE VIOLATED THE PROPRIETARY RIGHTS OF OTHERS.
 
    Protecting our intellectual property is an important factor in maintaining
our competitive position in the fitness and mattress industries. If we do not or
are unable to adequately protect our intellectual property, our sales and
profitability could be adversely affected. We currently hold a number of patents
and trademarks and have several patent and trademark applications pending.
However, our efforts to protect our proprietary rights may be inadequate and
applicable laws provide only limited protection. For example, the patent on our
Bowflex Power Rods, a key component of our Bowflex products, expires on April
27, 2004. In addition, we may not be able to successfully prevent others from
claiming that we have violated their proprietary rights. We could incur
substantial costs in defending against such claims, even if they are invalid,
and we could become subject to judgments requiring us to pay substantial
damages. For a more detailed discussion of our efforts to protect our
intellectual property rights, see "Business - Intellectual Property."
 
CERTAIN ANTITAKEOVER PROVISIONS OF WASHINGTON LAW MAY REDUCE OUR STOCK PRICE.
 
   
    As a Washington corporation, we are subject to the Washington Business
Corporation Act. Certain antitakeover provisions of this Act may make it more
difficult for a third party to acquire us, even if an acquisition would benefit
our shareholders. Under the Act, a person who beneficially owns 10.0% or more of
our common stock cannot engage in certain transactions with us, such as a
merger, during the five-year period after the person becomes a 10.0%
shareholder. The five-year waiting period would not apply if a majority of our
board of directors gave advance approval to the transaction or share
acquisition. See "Description of Capital Stock - Antitakeover Effects of Certain
Provisions of Washington Law" for a more detailed discussion of the antitakeover
provisions.
    
 
                                       10
<PAGE>
                                USE OF PROCEEDS
 
   
    We expect to receive approximately $14,740,500 in net proceeds from the sale
of the 825,000 shares of common stock in this offering. If the underwriters
fully exercise their over-allotment option, we expect to receive an additional
$2,775,000 in net proceeds. In calculating estimated net proceeds, we assume an
offering price of $20.00 per share and take into account the underwriting
discount and estimated offering expenses. We will not receive any proceeds from
the sale of shares by the selling shareholders.
    
 
    We intend to use the net proceeds of this offering for the following
purposes and in the following order of priority:
 
   
<TABLE>
<CAPTION>
                                                                                      PERCENTAGE OF
                                                                         AMOUNT       NET PROCEEDS
                                                                      -------------  ---------------
<S>                                                                   <C>            <C>
Working capital.....................................................  $   8,240,500          55.9%
Capital equipment...................................................      1,500,000          10.2
General corporate...................................................      5,000,000          33.9
                                                                      -------------         -----
Total...............................................................  $  14,740,500         100.0%
                                                                      -------------         -----
                                                                      -------------         -----
</TABLE>
    
 
    We intend to direct the working capital proceeds toward such needs as
increased direct marketing expenditures for our existing products, the growth of
our Nautilus consumer product business, including the introduction of new
Nautilus consumer products, and other working capital needs associated with our
growth. We intend to direct our capital equipment proceeds toward such needs as
the addition of a second product assembly and distribution center in the western
United States and computer and related technology upgrades. We may use a portion
of the general corporate proceeds for strategic acquisitions that would enhance
our direct marketing capabilities or our product lines. Although we evaluate
potential acquisitions from time to time, we are not currently negotiating any
acquisitions, nor do we have any specific oral or written plans, agreements or
commitments to enter into or consummate any such transactions.
 
    The amounts that we actually expend for any of these purposes will vary
significantly depending upon a number of factors, including future revenue
growth, if any, the amount of cash we generate from operations and the progress
of our product development efforts. As a result, we will retain broad discretion
in allocating the net proceeds of this offering. Pending the uses described
above, we will invest the net proceeds in short-term, interest-bearing,
investment grade securities.
 
                                       11
<PAGE>
              MARKET PRICE OF OUR COMMON STOCK AND DIVIDEND POLICY
 
    Our common stock has been listed on the Toronto Stock Exchange in the
Province of Ontario, Canada, since January 26, 1993, and currently trades under
the symbol DFX. Currently, there is no established trading market for our common
stock in the United States. However, we have applied to have our common stock
listed on Nasdaq under the symbol DFXI.
 
    The following table summarizes the high and low sales prices for our common
stock as reported on the Toronto Stock Exchange during the current year and the
preceding two years. The prices listed below are in Canadian dollars, the
currency in which they were quoted, and in United States dollars, which we
calculated based on the currency exchange rate in effect on the date of each
high and low quarterly price.
 
<TABLE>
<CAPTION>
                                                                                  UNITED STATES
                                                           CANADIAN DOLLARS          DOLLARS
                                                         --------------------  --------------------
                                                           HIGH        LOW       HIGH        LOW
                                                         ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>
1997
  1(st) Quarter........................................  $    1.60  $    1.01  $    1.16  $    0.75
  2(nd) Quarter........................................       1.41       1.10       0.99       0.80
  3(rd) Quarter........................................       3.00       1.06       2.17       0.77
  4(th) Quarter........................................  $    4.00  $    2.39  $    2.80  $    1.70
 
1998
  1(st) Quarter........................................  $   10.05  $    3.50  $    7.07  $    2.45
  2(nd) Quarter........................................      15.00      10.00      10.48       7.05
  3(rd) Quarter........................................      18.00      11.80      12.09       7.67
  4(th) Quarter........................................  $   23.00  $   10.50  $   14.95  $    6.80
 
1999
  1(st) Quarter........................................  $   28.00  $   18.55  $   18.39  $   12.09
</TABLE>
 
    As of March 31, 1999, 9,534,599 shares of our common stock were issued and
outstanding and held of record by 81 shareholders. See "Shares Eligible for
Future Sale" for a discussion of our outstanding common stock.
 
    Payment of any future dividends is at the discretion of our board of
directors, which considers various factors, such as our financial condition,
operating results, current and anticipated cash needs and expansion plans. Our
credit lines do not restrict the payment of dividends. To date, we have never
declared or paid any cash dividends on our common stock and do not presently
intend to declare any cash dividends in the near future. Instead, we intend to
retain and direct any future earnings to fund our anticipated expansion and
growth.
 
                                       12
<PAGE>
                                 CAPITALIZATION
 
    The following table describes our capitalization as of December 31, 1998:
 
    -    On an actual basis;
 
    -    On a pro forma basis to reflect the effects of the Nautilus
         acquisition, assuming the acquisition was consummated on December 31,
         1998; and
 
   
    -    On an as adjusted basis to reflect our sale of 825,000 shares of common
         stock under this prospectus at an assumed public offering price of
         $20.00 per share, after deducting estimated underwriting discounts and
         offering expenses.
    
 
    You should read this information in conjunction with our financial
statements and notes thereto and with the unaudited pro forma combined financial
statements, which appear elsewhere in this prospectus.
 
   
<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1998 (IN THOUSANDS)
                                                          -----------------------------------
                                                           ACTUAL
                                                          ---------
                                                                      PRO FORMA    PRO FORMA
                                                                     -----------  AS ADJUSTED
                                                                                  -----------
                                                                     (UNAUDITED)
                                                                                  (UNAUDITED)
<S>                                                       <C>        <C>          <C>
Common Stock, no par value; 50,000,000 shares
  authorized; 9,448,523 shares issued and outstanding,
  actual; 10,273,523 shares issued and outstanding, as
  adjusted(1)...........................................  $   3,566   $   3,566    $  18,307
Retained earnings.......................................     14,085      14,085       14,085
                                                          ---------  -----------  -----------
  Total stockholders' equity............................     17,651      17,651       32,392
                                                          ---------  -----------  -----------
  Total capitalization..................................  $  17,651   $  17,651    $  32,392
                                                          ---------  -----------  -----------
                                                          ---------  -----------  -----------
</TABLE>
    
 
- ------------------------
 
(1) Excludes:
 
    -    86,076 shares of common stock issued after December 31, 1998, upon the
         exercise of options;
 
    -    464,542 shares of common stock issuable upon the exercise of
         outstanding options under our Stock Option Plan at a weighted average
         exercise price of $2.39 per share; and
 
    -    696,961 shares available for future issuance under the Stock Option
         Plan.
 
    See "Management - Benefit Plans" for a description of our Stock Option Plan.
 
   
                                    DILUTION
    
 
   
    As of December 31, 1998, we had a net tangible book value of approximately
$17.5 million, or $1.85 per share of our common stock. Net tangible book value
per share represents the amount of our total assets reduced by our total
intangible assets and liabilities, divided by the number of shares of our common
stock outstanding. After giving effect to the receipt of estimated net proceeds
from our sale of 825,000 shares of common stock in this offering, at an assumed
public offering price of $20.00 per share, our adjusted net tangible book value
as of December 31, 1998, would have been approximately $32.2 million, or $3.13
per share. This represents an immediate increase in net tangible book value of
$1.28 per share to existing shareholders and an immediate dilution of $16.87 per
share to new investors. The following table illustrates this per share dilution:
    
 
   
<TABLE>
<CAPTION>
<S>                                                                               <C>        <C>
Assumed public offering price per share.........................................             $   20.00
Net tangible book value per share before this offering..........................  $    1.85
Increase per share attributable to new investors................................       1.28
                                                                                  ---------
Adjusted net tangible book value per share after this offering..................                  3.13
                                                                                             ---------
Dilution per share to new investors.............................................             $   16.87
                                                                                             ---------
                                                                                             ---------
</TABLE>
    
 
                                       13
<PAGE>
   
    The following table sets forth, as of December 31, 1998, the differences
between existing shareholders and new investors with respect to the number of
shares of common stock purchased from us, the total consideration paid, assuming
a public offering price of $20.00 per share, and the average price per share
paid:
    
 
   
<TABLE>
<CAPTION>
                                                            SHARES PURCHASED                                     AVERAGE
                                                        -------------------------      TOTAL                      PRICE
                                                           NUMBER       PERCENT    CONSIDERATION    PERCENT     PER SHARE
                                                        ------------  -----------  -------------  -----------  -----------
<S>                                                     <C>           <C>          <C>            <C>          <C>
Existing shareholders(1)..............................     9,448,523        92.0%  $   3,565,628        17.8%   $    0.38
New investors(1)......................................       825,000         8.0      16,500,000        82.2        20.00
                                                        ------------       -----   -------------       -----
      Total...........................................    10,273,523       100.0%  $  20,065,628       100.0%
                                                        ------------       -----   -------------       -----
                                                        ------------       -----   -------------       -----
</TABLE>
    
 
- ------------------------
 
   
(1) Sales by the selling shareholders in this offering would reduce the number
    of shares held by existing shareholders to 9,273,523 shares, or
    approximately 90.3% of the total number of shares outstanding upon the
    closing of this offering, and the number of shares held by new investors
    would be 1,000,000, or approximately 9.7% of the total number of shares
    outstanding after this offering. See "Principal and Selling Shareholders"
    for more detailed information about the selling shareholders.
    
 
   
    If the underwriters fully exercise their over-allotment option, our adjusted
net tangible book value per share as of December 31, 1998, would have been $3.36
per share, which would have resulted in a dilution of $16.64 per share to new
investors. In addition, the number of shares held by new investors would
increase to 975,000, or 9.4% of the total number of shares outstanding upon the
closing of this offering, and the number of shares held by existing shareholders
would be 9,448,523 shares, or 90.6% of the total number of shares outstanding
upon the closing of this offering.
    
 
   
    The foregoing tables assume no exercise of any outstanding options to
purchase Direct Focus common stock. As of December 31, 1998, options to purchase
550,618 shares of Direct Focus common stock were outstanding, of which options
to purchase 309,199 shares were then exercisable. The weighted average exercise
price of outstanding options was $2.39 per share, with actual exercise prices
ranging between $0.12 and $9.75 per share. To the extent option holders exercise
their options, new and existing investors will experience further dilution. See
"Management - Benefit Plans" and Note 7 to our financial statements for more
information about our Stock Option Plan and outstanding options.
    
 
                            SELECTED FINANCIAL DATA
 
    The selected financial data presented below for, and as of the end of, each
of the three years ended December 31, 1998, have been derived from our audited
financial statements included elsewhere in this prospectus. The selected
financial data for, and as of the end of, each of the years ended December 31,
1994, and December 31, 1995, have been derived from our audited financial
statements that are not included herein.
 
    The unaudited pro forma combined statement of operations data for the fiscal
year ended December 31, 1998, contain certain adjustments and were prepared as
if the Nautilus acquisition had occurred on January 1, 1998. In our management's
opinion, all adjustments necessary to present fairly such pro forma financial
statements have been made. The unaudited pro forma combined balance sheet was
prepared as if the Nautilus acquisition had occurred on December 31, 1998. These
unaudited pro forma financial statements are not necessarily indicative of what
actual results would have been if the acquisition had occurred at the beginning
of the period, nor do they purport to indicate the results of our future
operations.
 
    The selected financial data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our financial statements and unaudited
 
                                       14
<PAGE>
pro forma balance sheet and statement of operations and related notes thereto
included elsewhere in this prospectus.
 
<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                   ------------------------------------------------------------------
                                                                        HISTORICAL                         PRO FORMA
                                                   -----------------------------------------------------  -----------
                                                     1994       1995       1996       1997       1998       1998(1)
                                                   ---------  ---------  ---------  ---------  ---------  -----------
                                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)          (UNAUDITED)
<S>                                                <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA
  Net sales......................................  $   4,415  $   4,772  $   8,517  $  19,886  $  57,297   $  76,601
  Cost of sales..................................      1,574      1,616      2,603      5,114     12,442      26,306
                                                   ---------  ---------  ---------  ---------  ---------  -----------
  Gross profit...................................      2,841      3,156      5,914     14,772     44,855      50,295
  Operating expenses
    Selling and marketing........................      2,834      2,644      4,712      9,600     22,643      28,373
    General and administrative...................        393        370        473        975      1,701       4,523
    Royalties....................................        145        201        269        581      1,623       1,623
                                                   ---------  ---------  ---------  ---------  ---------  -----------
      Total operating expenses...................      3,372      3,215      5,454     11,156     25,967      34,519
                                                   ---------  ---------  ---------  ---------  ---------  -----------
  Operating income (loss)........................       (531)       (59)       460      3,616     18,888      15,776
  Other income (expense)
    Interest income..............................         16         26         37        119        527          --
    Interest expense.............................         (4)        (3)        (2)        (1)        (1)       (388)
    State business tax and other-net.............        (22)       (17)       (51)       (87)      (221)       (222)
                                                   ---------  ---------  ---------  ---------  ---------  -----------
      Total other income (expense)...............        (10)         6        (16)        31        305        (610)
                                                   ---------  ---------  ---------  ---------  ---------  -----------
  Income (loss) before income taxes..............       (541)       (53)       444      3,647     19,193      15,166
  Income tax expense (benefit)...................        (31)       (68)      (249)     1,226      6,708       5,298
                                                   ---------  ---------  ---------  ---------  ---------  -----------
  Net income (loss)..............................  $    (510) $      15  $     693  $   2,421  $  12,485   $   9,868
                                                   ---------  ---------  ---------  ---------  ---------  -----------
                                                   ---------  ---------  ---------  ---------  ---------  -----------
 
  Basic earnings (loss) per share(2).............  $   (0.06) $    0.00  $    0.08  $    0.27  $    1.34   $    1.06
  Diluted earnings (loss) per share(2)...........  $   (0.06) $    0.00  $    0.08  $    0.25  $    1.28   $    1.01
 
  Basic shares outstanding.......................      8,132      8,132      8,558      8,987      9,337       9,337
  Diluted shares outstanding.....................      8,132      8,132      8,943      9,511      9,726       9,726
 
BALANCE SHEET DATA(3)
  Cash and cash equivalents......................  $     603  $     756  $   1,154  $   4,790  $  18,911   $   2,711
  Working capital................................      1,015      1,063      1,973      4,100     15,682       2,772
  Total assets...................................      1,940      2,150      3,515      7,922     24,373      27,431
  Current liabilities............................        654        858      1,281      3,330      6,655       9,614
  Long term liabilities..........................         27         18         14         --         67         166
  Total stockholders' equity.....................  $   1,259  $   1,274  $   2,220  $   4,592  $  17,651   $  17,651
</TABLE>
 
- ------------------------
 
(1) See "Management's Discussion and Analysis of Financial Condition and Results
    of Operations - Unaudited Pro Forma Combined Results of Operations" for a
    discussion of the adjustments included in the pro forma statement of
    operations data.
 
(2) Basic earnings per share have been computed by dividing net income by the
    weighted average number of shares of common stock outstanding during each
    period. Diluted earnings per share have been computed by dividing net income
    by the weighted average number of shares of common stock and common stock
    equivalents, such as stock options, outstanding during each period.
 
(3) See "Pro Forma Combined Balance Sheet, December 31, 1998," included
    elsewhere in this prospectus, for a discussion of the adjustments included
    in the pro forma balance sheet data.
 
                                       15
<PAGE>
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
    You should read the following discussion of our financial condition and
results of operations in conjunction with the financial statements and related
notes included elsewhere in this prospectus. This section of the prospectus
includes a number of forward-looking statements that reflect our current views
with respect to future events and financial performance. We use words such as
"anticipate," "believe," "expect," "future," "intend" and similar expressions to
identify forward-looking statements. You should not unduly rely on these
forward-looking statements, which apply only as of the date of this prospectus.
These forward-looking statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from historical or
anticipated results. For a discussion of some of these risks, see "Risk Factors"
beginning on page 6.
 
OVERVIEW
 
    HISTORY OF OPERATIONS
 
    We have generated substantial increases in net sales each year since 1996.
Net sales increased from $8.5 million in 1996 to $19.9 million in 1997 and $57.3
million in 1998. A substantial portion of our net sales growth is attributable
to our Bowflex Power Pro home fitness products. We believe this growth resulted
from our expanded direct marketing campaign for our Bowflex product line and our
ability to quickly provide "zero down" financing for our customers through
third-party financing sources. Sales of our Bowflex Power Pro represented 90.2%,
91.3% and 93.3%, respectively, of our total net sales during 1996, 1997 and
1998. We expect that sales of our Bowflex Power Pro will continue to account for
a substantial portion of our net sales for the foreseeable future.
 
    We expanded our product base in 1998 by introducing a line of airbeds under
the trade name "Instant Comfort," and more recently under the trade name
"Nautilus Sleep Systems." We are currently developing and testing a direct
marketing campaign for this new product. We intend to expand this direct
marketing campaign in 1999 and anticipate that this expansion will cause our
line of airbeds to generate a material portion of our net sales in 1999.
However, we expect that the gross margin for our airbed products will, at least
initially, be lower than the current gross margin for our Bowflex products.
 
    ACQUISITION OF NAUTILUS BUSINESS
 
    In January 1999, we acquired substantially all of the assets of Nautilus
International, a manufacturer and distributor of commercial fitness equipment
and distributor of fitness accessories. We paid $16.2 million in cash and
assumed approximately $2.6 million in liabilities as consideration for these
assets, which include the following:
 
    -    All intellectual property rights to the Nautilus name and its products;
 
    -    Warehouse, manufacturing and office facilities in Independence,
         Virginia;
 
    -    The Nautilus line of commercial fitness equipment;
 
    -    The Nautilus line of consumer fitness equipment and fitness
         accessories;
 
    -    The Nautilus distribution system; and
 
    -    All working capital, except cash and finance receivables.
 
    In recent years, Nautilus International suffered from declining revenues and
significant losses. During the fiscal year ended June 27, 1998, Nautilus
International had a net loss of $14.8 million, of which $8.8 million was
attributable to a one-time impairment charge, on net sales of $20.9 million,
compared to a net loss of $6.8 million on net sales of $21.9 million during the
fiscal year ended June 27, 1997. We have identified and begun to implement a
number of initiatives that we believe will
 
                                       16
<PAGE>
effectively integrate Nautilus into our operations and revitalize its commercial
business. These initiatives include the following:
 
    -    We have hired an experienced management team to oversee and revitalize
         the sales and marketing operations of our Nautilus commercial business;
 
    -    We are currently evaluating and intend to offer creative financing
         programs, such as pre-approved leasing;
 
    -    We intend to develop and introduce additional Nautilus commercial
         products to serve new market segments and expand our customer base;
 
    -    We have restructured the management of our Nautilus commercial
         manufacturing operations and begun to make other necessary
         manufacturing improvements;
 
    -    We have implemented and intend to continue to implement general
         cost-cutting measures;
 
    -    We are using the excess capacity of our Nautilus warehouse facilities
         as an East Coast distribution center for our Bowflex products; and
 
    -    We are working to improve the data gathering and analytical
         capabilities of our Nautilus commercial operations by linking them with
         our sophisticated management information systems.
 
    We expect that the integration of the Nautilus commercial product line into
our operations will significantly increase our overall net sales. We also expect
that our overall gross margin as a percentage of net sales will decrease,
principally because we are integrating two different business models:
 
    -    A direct marketing business that historically has generated a high
         percentage gross margin; and
 
    -    A manufacturing and marketing business that operates in an industry
         that traditionally generates a lower percentage gross margin.
 
    COMPOSITION OF COST OF SALES AND EXPENSES
 
    Cost of sales primarily consists of:
 
    -    Inventory component costs;
 
    -    Manufacturing and distribution salaries and bonuses;
 
    -    Distribution expense and shipping costs; and
 
    -    Facility costs.
 
    Selling and marketing expenses primarily consist of:
 
    -    Television advertising expenses;
 
    -    The cost of printed and video marketing materials;
 
    -    Television commercial production and marketing material expenses;
 
    -    Commissions, salaries and bonuses earned by sales and marketing
         personnel; and
 
    -    Facility and communication costs.
 
    General and administrative expenses primarily consist of salaries, benefits
and related costs for our executive, financial, administrative and information
services personnel and professional services fees.
 
                                       17
<PAGE>
    Royalty expense primarily consists of payments to the inventor of our
Bowflex technology.
 
    Other income (expense) historically has consisted of interest income on our
cash investments and state business tax expenses.
 
OUR RESULTS OF OPERATIONS
 
    We believe that period-to-period comparisons of our operating results are
not necessarily indicators of future performance. You should consider our
prospects in light of the risks, expenses and difficulties frequently
encountered by companies experiencing rapid growth and, in particular, rapidly
growing companies that operate in evolving markets. We may not be able to
successfully address these risks and difficulties. Although we have experienced
net sales growth in recent years, our net sales growth may not continue, and we
cannot assure you of any future growth or profitability. Our future operating
results will depend on many factors including those factors discussed in "Risk
Factors" beginning on page 6.
 
    The following table presents certain financial data as a percentage of total
revenues:
 
<TABLE>
<CAPTION>
                                                                                               YEAR ENDED DECEMBER 31,
                                                                                           -------------------------------
                                                                                             1996       1997       1998
                                                                                           ---------  ---------  ---------
<S>                                                                                        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA
Net sales................................................................................      100.0%     100.0%     100.0%
Cost of sales............................................................................       30.6       25.7       21.7
                                                                                           ---------  ---------  ---------
Gross profit.............................................................................       69.4       74.3       78.3
 
Operating expenses
  Selling and marketing..................................................................       55.3       48.3       39.5
  General and administrative.............................................................        5.5        4.9        3.0
  Royalties..............................................................................        3.2        2.9        2.8
                                                                                           ---------  ---------  ---------
Total operating expenses.................................................................       64.0       56.1       45.3
Operating income.........................................................................        5.4       18.2       33.0
Other income (expense)...................................................................       (0.2)       0.2        0.5
                                                                                           ---------  ---------  ---------
Income before income taxes...............................................................        5.2       18.4       33.5
Income tax expense (benefit).............................................................       (2.9)       6.2       11.7
                                                                                           ---------  ---------  ---------
Net income...............................................................................        8.1%      12.2%      21.8%
                                                                                           ---------  ---------  ---------
                                                                                           ---------  ---------  ---------
</TABLE>
 
COMPARISON OF THE YEARS ENDING DECEMBER 31, 1998, AND DECEMBER 31, 1997
 
NET SALES
 
    Our net sales grew by 187.9% to $57.3 million in 1998, from $19.9 million in
1997. Sales of our Bowflex Power Pro grew by 199.0% and accounted for 93.3% of
our aggregate net sales in 1998. Sales of our Bowflex Motivator increased by
73.0% and sales of our Bowflex accessories increased by 148.0% in 1998, and
accounted for 1.8% and 4.5% of our aggregate net sales, respectively. We
introduced and began test marketing our airbeds in August 1998, but this product
did not materially contribute to our net sales in 1998.
 
    Our sales growth in 1998 primarily resulted from expanded direct marketing
of our Bowflex products. In 1998, we increased our advertising expenditures by
196.1%, focusing principally on expanded broadcasts of our Bowflex spot
television commercials and television infomercials. Both of these direct
marketing techniques generated strong sales in 1998. We intend to further expand
our use of spot television commercials and infomercials in 1999 by increasing
our market presence in our existing television markets and entering new
television markets.
 
                                       18
<PAGE>
GROSS PROFIT
 
    Our gross profit grew 203.4% to $44.9 million in 1998, from $14.8 million in
1997. Our gross profit as a percentage of net sales increased by 4.0% to 78.3%
in fiscal 1998, from 74.3% in 1997. We believe that our improved percentage
gross profit in 1998 resulted primarily from a March 1998 increase in the
shipping charge for our Bowflex products, as well as reduced component costs for
our Bowflex products and improved labor and overhead efficiencies. We benefited
from reduced component costs principally through volume discounts. Our improved
labor and overhead efficiencies resulted primarily from improved manufacturing
methods and the implementation of a second work shift.
 
    We anticipate an increase in the percentage gross profit on our Bowflex
products associated with the opening of our East Coast distribution center in
March 1999. However, we expect our aggregate gross profit as a percentage of net
sales to materially decline in 1999, principally due to the significantly lower
gross profit margin on our Nautilus line of commercial fitness equipment.
Initially, we also expect a lower percentage gross profit on our line of airbeds
as we continue to develop our direct marketing campaign for this product and
increase our marketing efforts.
 
OPERATING EXPENSES
 
    SELLING AND MARKETING
 
    Selling and marketing expenses grew to $22.6 million in 1998 from $9.6
million in 1997, an increase of 135.4%. This increase in selling and marketing
expenses resulted primarily from the expansion of our Bowflex direct marketing
campaign and variable costs associated with our sales growth.
 
    As a percentage of net sales, selling and marketing expenses decreased to
39.5% in 1998 from 48.3% in 1997. This decrease in selling and marketing
expenses as a percentage of net sales reflects the improved efficiency of our
Bowflex direct marketing campaign. As we refined our spot commercial and
infomercial advertising policies and our customer response techniques, we were
able to stimulate sales growth at a more rapid rate than the growth in our
selling and marketing expenses. We expect that our selling and marketing
expenses will continue to increase in real dollar terms, but not as a percentage
of net sales, as we:
 
    -    Continue to expand our Bowflex direct marketing campaign;
 
    -    Expand the direct marketing campaign for our airbeds;
 
    -    Integrate the marketing and distribution infrastructure for our
         Nautilus line of commercial fitness equipment; and
 
    -    Begin marketing new home fitness equipment products and fitness
         accessories under the Nautilus brand name.
 
    GENERAL AND ADMINISTRATIVE
 
    General and administrative expenses grew to $1.7 million in 1998 from
$975,000 in 1997, an increase of 74.3%. This increase in general and
administrative expenses was due primarily to increased staffing and
infrastructure expenses necessary to support our continued growth. As a
percentage of net sales, general and administrative expenses decreased to 3.0%
in 1998 from 4.9% in 1997. The decline in general and administrative expenses as
a percentage of our net sales resulted primarily from our substantial increase
in net sales. We believe that our general and administrative expenses will
continue to increase in future periods, in both real dollar terms and as a
percentage of net sales, as we integrate the Nautilus business into our
operations and expand our administrative staff and other resources to manage
growth.
 
                                       19
<PAGE>
    ROYALTY
 
    Royalty expense grew to $1.6 million in 1998 from $581,000 in 1997, an
increase of 175.4%. The increase in our royalty expenses is attributable to the
increased sales of our Bowflex products in 1998. Our royalty expenses will
increase if sales of our Bowflex products continue to increase.
 
    OTHER INCOME (EXPENSE)
 
    In 1998, other income (expense) increased to $305,000 from $31,000 in 1997.
The $274,000 increase resulted primarily from interest income generated by our
cash investments, which was partially offset by a $135,000 increase in our state
business tax expense.
 
    INCOME TAX EXPENSE
 
    Income tax expense increased by $5.5 million in 1998 because of the growth
in our income before taxes. We expect our income tax expense to increase in line
with increases in our income before taxes.
 
NET INCOME
 
    For the reasons discussed above, net income grew to $12.5 million in 1998
from $2.4 million in 1997, an increase of 420.8%.
 
COMPARISON OF YEARS ENDING DECEMBER 31, 1997, AND DECEMBER 31, 1996
 
NET SALES
 
    Net sales grew to $19.9 million in 1997 from $8.5 million in 1996, an
increase of 134.1%. Net sales of our Bowflex Power Pro grew by 137.7% and
accounted for 91.3% of our aggregate net sales in 1997. Sales of our Bowflex
Motivator increased by 766.7% and sales of our Bowflex accessories increased by
60.4% in 1997, and accounted for 3.0% and 5.4% of our aggregate net sales,
respectively. This increase in net sales resulted from increased advertising and
marketing expenditures, increased average sales price and improved marketing
efficiencies.
 
GROSS PROFIT
 
    Gross profit grew 150.8% to $14.8 million in 1997 from $5.9 million in 1996.
As a percentage of net sales, gross profit grew to 74.3% in 1997 from 69.4% in
1996. The principal reason for this increase was our substantial growth in net
sales, combined with increased production efficiencies and reduced costs
associated with overseas component purchases.
 
OPERATING EXPENSES
 
    SELLING AND MARKETING
 
    Selling and marketing expenses increased to $9.6 million in 1997 from $4.7
million in 1996, but declined as a percentage of net sales to 48.3% in 1997 from
55.3% in 1996. The growth in selling and marketing expenses resulted primarily
from our expanded direct marketing campaign and increased staffing and
infrastructure expenditures necessary to support our growth. Our selling and
marketing expenses declined as a percentage of net sales principally because our
net sales growth outpaced the growth in our selling and marketing expenses.
 
    GENERAL AND ADMINISTRATIVE
 
    General and administrative expenses increased to $975,000 in 1997 from
$473,000 in 1996, but declined as a percentage of net sales to 4.9% in 1997 from
5.5% in 1996. The increase in general and
 
                                       20
<PAGE>
administrative expenses is primarily attributable to increased staffing and
infrastructure expenses necessary to support our growth. The decline in general
and administrative expense as a percentage of net sales resulted from our
significant net sales growth in 1997.
 
    ROYALTY
 
    Royalty expense increased to $581,000 in 1997 from $269,000 in 1996 but
remained relatively constant as a percentage of net sales. Royalty expense
increased because we sold more Bowflex products in 1997 than in 1996.
 
    OTHER INCOME (EXPENSE)
 
    Other income (expense) was $31,000 in 1997, compared to an expense of
($16,000) in 1996. The $47,000 increase was primarily derived from interest
income and was partially offset by a $36,000 increase in state business tax
expense in 1997.
 
    INCOME TAX EXPENSE
 
    We incurred an income tax expense of $1.2 million in 1997, which was $1.5
million higher than in 1996. The principal reason for this increase was our
higher profitability and the accounting treatment of deferred taxes associated
with tax loss carrybacks.
 
NET INCOME
 
    For the reasons described above, net income grew to $2.4 million in 1997
from $693,000 in 1996, a 246.0% increase.
 
UNAUDITED PRO FORMA COMBINED RESULTS OF OPERATIONS
 
    As a result of the Nautilus acquisition, several adjustments and factors
will impact the comparability of our historical financial results with our
future results of operations. We paid $16.2 million in cash for the Nautilus
assets and assumed approximately $2.6 million in liabilities. The unaudited pro
forma combined statements of operations reflect:
 
    -    Certain adjustments for the effects of purchase accounting;
 
    -    Certain assumptions described below regarding financing and cash
         management; and
 
    -    A provision for income taxes as if the combined operations had been
         taxed as a C-corporation for all periods presented.
 
    In addition, the unaudited pro forma combined statement of operations for
the year ended December 31, 1998 was prepared as if the Nautilus acquisition
occurred on January 1, 1998. The unaudited pro forma financial statements and
the information set forth below should be read in conjunction with our financial
statements and accompanying notes and the financial statements of Nautilus
International and related notes appearing elsewhere in this prospectus. The
following summarizes certain adjustments that are reflected in the unaudited pro
forma combined statement of operations data set forth below and included
elsewhere in this prospectus:
 
    -    A $1.1 million decrease in depreciation expense associated with the
         depreciation of acquired property having an estimated fair value of
         $8.6 million. Depreciation is on a straight-line basis over periods
         ranging from 7 to 31.5 years;
 
    -    A $340,000 decrease in total operating expenses relating to the reduced
         amortization of the estimated intangible asset value of $4.4 million
         and $56,000 relating to reduced depreciation expense.  As discussed
         below, Nautilus recorded an impairment charge to reduce the net
 
                                       21
<PAGE>
         book value of its assets based upon the acquisition price. The
         intangible asset is assumed to be amortized over 20 years on a
         straight-line basis.
 
    -    An $11.2 million adjustment to eliminate the effect of a one-time
         impairment charge taken by Nautilus International in connection with
         the revaluation of its assets based upon the $18.8 million acquisition
         price including assumption of $2.6 million of current liabilities;
 
    -    A $2.8 million decrease in interest expense, which we would have
         incurred had the acquisition occurred on January 1, 1998;
 
    -    A $608,000 decrease in other income, to reflect interest income
         foregone by the use of cash in the acquisition; and
 
    -    A $1.4 million decrease in income tax expense, to reflect income tax
         expense at our effective tax rates after giving effect to the
         adjustments described above.
 
    The following table sets forth the specific components of income and expense
as a percentage of net sales, on a pro forma basis for the period presented. See
the unaudited pro forma combined financial statements and the related notes
thereto included elsewhere in this prospectus.
 
  DIRECT FOCUS, INC. AND AFFILIATE PRO FORMA COMBINED STATEMENT OF OPERATIONS
                FOR THE YEAR ENDED DECEMBER 31, 1998 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                    YEAR ENDED
                                                                                   DECEMBER 31,
                                                                                       1998
                                                                                  ---------------
<S>                                                                               <C>
Net sales.......................................................................         100.0%
Cost of sales...................................................................          34.3
                                                                                         -----
  Gross profit..................................................................          65.7
 
Operating expenses
  Selling and marketing.........................................................          37.1
  General and administrative....................................................           5.9
  Royalties.....................................................................           2.1
                                                                                         -----
    Total operating expenses....................................................          45.1
                                                                                         -----
Income from operations..........................................................          20.6
Other expense...................................................................           0.8
                                                                                         -----
Income before income taxes......................................................          19.8
Pro forma income taxes..........................................................           6.9
                                                                                         -----
Pro forma net income............................................................          12.9%
                                                                                         -----
                                                                                         -----
</TABLE>
 
LIQUIDITY AND CAPITAL RESOURCES
 
    Historically, we have financed our growth primarily from cash generated by
our operating activities. During 1998, our operating activities generated over
$15.9 million in net cash, which contributed to an aggregate $14.1 million, or
294.8%, increase in cash and cash equivalents. This increase was primarily due
to the substantial sales growth associated with our Bowflex products. At
December 31, 1998, we had a cash balance of $18.9 million. We used $16.2 million
in cash to fund the Nautilus acquisition in January 1999. We anticipate that our
working capital requirements will increase as a result of increased inventory
and accounts receivable related to our Nautilus operations. We also expect to
materially increase our cash expenditures on spot commercials and informercials
as we expand the direct marketing compaigns for our Bowflex and airbed products.
 
                                       22
<PAGE>
    We maintain one $5.0 million line of credit with Bank of America. The line
of credit is secured by our general assets and contains certain financial
covenants. As of the date of this prospectus, we are in compliance with all
material covenants applicable to the line of credit, and there is no outstanding
balance under the line.
 
    We believe that our existing cash balances, combined with our line of credit
and the net proceeds of this offering, will be sufficient to meet our capital
requirements for at least the next 12 months. Thereafter, if our capital
requirements increase, we could be required to secure additional sources of
capital. We cannot assure you that we will be able to secure additional capital
or that the terms upon which such capital will be available to us will be
acceptable. If we proceed with any other acquisitions, we may be required to use
cash to fund the purchase price or fund operations or expansion of the acquired
business.
 
INFLATION AND PRICE INCREASES
 
    Although we cannot accurately anticipate the effect of inflation on our
operations, we do not believe that inflation has had or is likely in the
foreseeable future to materially adversely affect our results of operations or
our financial condition. However, increases in inflation over historical levels
or uncertainty in the general economy could decrease discretionary consumer
spending for products like ours. We have not raised the prices on our Bowflex
products since 1994. Consequently, none of our revenue growth is attributable to
price increases.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
    Effective January 1, 1998, we adopted Statement of Financial Accounting
Standards ("SFAS") No. 130, REPORTING COMPREHENSIVE INCOME, which requires
presentation of comprehensive income within an entity's primary financial
statements. Comprehensive income is defined as net income as adjusted for
changes to equity resulting from events other than net income or transactions
related to an entity's capital structure. From 1996 to 1998, our comprehensive
income equaled our net income.
 
    Effective January 1, 1998, we adopted SFAS No. 131, DISCLOSURES ABOUT
SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION, which establishes standards
for reporting information regarding an entity's operating activities. SFAS No.
131 requires that operating segments be defined at the same level and in a
similar manner as management evaluates operating performance. We currently
operate under two segments: direct marketing products and Nautilus commercial
products. Through December 31, 1998, we operated as a single segment.
 
    In February 1998, the Financial Accounting Standards Board, (the "FASB")
issued SFAS No. 132, EMPLOYER'S DISCLOSURES ABOUT PENSIONS AND OTHER
POSTRETIREMENT BENEFITS, which revises current disclosure requirements for an
employer's pension and other retiree benefits. The pronouncement does not have a
material impact on our financial statements, because it does not impact the
measurement of pension benefits or other post-retirement benefit costs. Instead,
it impacts only financial statement disclosure.
 
    In March 1998, the Accounting Standards Executive Committee issued Statement
of Position 98-1 ("SOP 98-1"), ACCOUNTING FOR THE COSTS OF COMPUTER SOFTWARE
DEVELOPED OR OBTAINED FOR INTERNAL USE, which establishes accounting
requirements for the capitalization of software costs incurred for use by the
organization. We adopted this pronouncement on a prospective basis as of January
1, 1999. We do not anticipate that SOP 98-1 will materially impact our financial
statements.
 
    Effective July 1, 1998, the FASB adopted SFAS No. 133, ACCOUNTING FOR
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES, which establishes accounting
requirements for derivative instruments and for activities related to the
holding of such instruments, including hedging activities. SFAS No. 133 expanded
the definition of derivative instruments and revised accounting practices
related to hedging and other activities associated with derivative instruments.
Although we do not currently hold or issue instruments that qualify as
derivative instruments, our future activities could fall within the scope of the
new pronouncement, in which case SFAS No. 133 could materially affect our
business.
 
                                       23
<PAGE>
YEAR 2000 COMPLIANCE
 
    Many computer software programs, as well as hardware with embedded software,
use a two-digit date field to track and refer to any given year. After, and in
some cases prior to, January 1, 2000, these software and hardware systems will
misinterpret the year "00," which will cause them to perform faulty calculations
or shut down altogether. Notwithstanding the remedial efforts and third-party
assurances discussed below, this "Year 2000" problem may adversely affect our
operations. We believe that the most reasonably likely worst-case scenario would
involve material disruptions in such important functions as:
 
    -    Airing our spot commercials and infomercials;
 
    -    Receiving and processing customer inquiries and orders;
 
    -    Distributing our products; and
 
    -    Processing billings and payments.
 
    Such difficulties could result in a number of adverse consequences,
including, but not limited to, delayed or lost revenue, diversion of resources,
damage to our reputation, increased administrative and processing costs and
liability to suppliers and/or customers. Any one or a combination of these
consequences could significantly disrupt our operations and have a material
adverse effect on our financial performance.
 
    Accordingly, we began assessing the scope of our potential Year 2000
exposure both internally and among our suppliers and customers in March 1998,
and started implementing remedial measures soon thereafter. To date, we have
tested and assessed the Year 2000 compliance of over 90.0% of the software and
hardware systems that we use internally in our business. We have upgraded
approximately 95.0% of the computer hardware and equipment that we determined
had Year 2000 problems. We expect to have a Year 2000 compliant financial
accounting system and database marketing system installed by early June 1999.
 
    We will continue to test our software and hardware systems and modify and
replace these systems as necessary. We expect to complete our internal
assessment, testing, and remediation program by July 1999. To date, we have
spent approximately $1.3 million to upgrade our computer systems, and we believe
we will need to spend an additional $400,000 to complete our upgrade. Although
we believe that these corrective measures will adequately address our potential
Year 2000 problems, including those affecting our Nautilus operations, we cannot
assure you that we will discover and address every Year 2000 problem or that all
of our corrective measures will be effective. To the extent that Year 2000
problems persist, we could experience the adverse consequences described above,
some or all of which could be material.
 
    We have received assurances from our primary carrier, our primary consumer
finance provider and certain other key suppliers and vendors that their
businesses are Year 2000 compliant. We have requested but have not yet received
such assurances from our other suppliers and vendors, the most important of
which is our local telephone company. We have and will continue to work with all
of our vendors and suppliers to resolve any potential Year 2000 problems.
However, we have no direct control over these third parties and cannot assure
you that such third-party software and hardware systems will be timely
converted. The failure of certain individual vendors or suppliers, or a
combination of vendors or suppliers, to make their systems Year 2000 compliant
could have a material adverse effect on our financial results.
 
    We are currently developing a contingency plan, but cannot finalize the plan
until we have received responses from all of our critical vendors and service
providers. We expect to finalize the plan in July 1999.
 
                                       24
<PAGE>
                                    BUSINESS
 
OVERVIEW
 
    We are a rapidly growing, direct marketing company that develops and markets
premium quality, premium priced, branded consumer products. We market our
consumer products directly to consumers through a variety of direct marketing
channels, including spot television commercials, infomercials, print media,
response mailings and the internet.
 
    We were incorporated in California in 1986 and initially focused on
developing our first line of Bowflex home fitness equipment, the Bowflex 2000X.
We sold the Bowflex 2000X through various channels, including direct marketing
and retail stores. In 1988, we developed a new model, the Schwinn Bowflex, which
we marketed exclusively through Schwinn Bicycle Company until late 1992. When
our exclusive relationship with Schwinn ended, we seized the opportunity to
study and develop our own direct marketing campaign for the next generation
Bowflex product, the Power Pro. In 1993, we became a Washington corporation.
Over the next several years, we tested and refined our direct marketing
techniques, developed our customer call center systems and procedures, and
developed our market analysis techniques, media buying tools and performance
tracking measures. Using our market research and knowledge base, we embarked on
our first widespread direct marketing campaign in 1996. Building upon our
initial success, in early 1997 we began offering our current "zero-down"
financing program through a third-party finance company, and in mid-1997 we
started airing our first infomercial. Based on positive viewer response, we
accelerated our direct marketing campaign during the remainder of 1997 and
throughout 1998. In May 1998, we changed our name to Direct Focus, Inc. to
reflect our transformation from a home fitness equipment company into a direct
marketing company.
 
    In 1997, we also recognized that our direct marketing expertise and
techniques could be used to market other premium quality, premium priced branded
products. After a careful review process that began in late 1997, in August 1998
we began test marketing a line of airbed mattress systems under the brand name
"Instant Comfort" and more recently under the brand name "Nautilus Sleep
Systems." We also recently acquired substantially all of the assets of Nautilus
International, including the Nautilus line of commercial fitness equipment and
the widely recognized Nautilus brand name. Our primary objectives with respect
to Nautilus include revitalizing sales of Nautilus products in the commercial
fitness market and capitalizing on the Nautilus brand name by introducing and
directly marketing a line of Nautilus consumer fitness equipment.
 
GROWTH STRATEGY
 
    Our objective is to become a leading direct marketer of premium quality,
premium priced, branded consumer products. Our growth strategy includes the
following key elements:
 
    INCREASE SALES OF OUR HIGHLY SUCCESSFUL BOWFLEX PRODUCTS.  We intend to
continue to expand the direct marketing campaign for our Bowflex products by
airing our spot commercials and infomercials to broader audiences and by
increasing the frequency of airings on proven cable and network stations.
Consistent with historical practices, we also intend to introduce enhancements
and additions to our Bowflex product line.
 
    EXPAND THE DIRECT MARKETING CAMPAIGN FOR OUR AIRBEDS.  We began test
marketing a line of airbeds in August 1998 under the brand name "Instant
Comfort." More recently, we began test marketing our airbeds under the brand
name "Nautilus Sleep Systems." We are encouraged by our initial test results and
intend to continue testing and refining, and plan to expand, our direct
marketing campaign for this product throughout 1999.
 
                                       25
<PAGE>
    DEVELOP AND DIRECTLY MARKET ADDITIONAL CONSUMER PRODUCTS.  We will continue
to evaluate internally and externally generated ideas for consumer products that
have direct marketing potential. Generally, we look for products that:
 
    -    Have patented or patentable features that enhance our competitive
         position, increase product life and add real and perceived value to the
         product;
 
    -    Have a retail price point between $500 and $2,500;
 
    -    Can be marketed as a line that facilitates the promotion of premium
         products to consumers who are initially attracted by lower-priced,
         entry-level products; and
 
    -    Have the potential for mass consumer appeal, particularly among members
         of the "baby boom" generation.
 
    REVITALIZE SALES OF THE NAUTILUS LINE OF COMMERCIAL FITNESS EQUIPMENT.  Our
immediate objective for our Nautilus business is to revitalize sales of the
Nautilus line of commercial fitness equipment, which we believe will ultimately
strengthen our ability to market Nautilus branded products. We believe that we
can most effectively achieve this objective by rebuilding our commercial sales
and marketing operations. We have already hired a new management team to oversee
and implement changes in the way we market and sell Nautilus commercial fitness
equipment. Each member of the management team has significant experience in the
industry and a history of sales and marketing success. We intend to focus on
strengthening the domestic market position for our existing Nautilus products.
As we expand our commercial product line, we will attempt to service new market
segments, both domestically and internationally, and thereby broaden our
commercial customer base.
 
    CAPITALIZE ON STRONG CONSUMER RECOGNITION OF THE NAUTILUS BRAND NAME. A
principal motivation in purchasing the Nautilus business was to acquire rights
to the Nautilus brand name, which we believe is one of the most
widely-recognized names in the fitness industry. We also believe that the brand
identity and consumer appeal of the Nautilus name, in combination with our
direct marketing expertise, will enable us to introduce and directly market
innovative consumer fitness equipment and related products under the Nautilus
name. In addition, we intend to introduce and market to specialty fitness and
sporting goods stores more traditional home fitness equipment and accessories
under the Nautilus name, such as treadmills, recumbent bicycles, elliptical
trainers, jump ropes, workout mats and hand grips. In appropriate circumstances,
we may also license the Nautilus name to manufacturers of high-quality consumer
products that do not fit within our current strategic plan, such as clothing and
related accessories.
 
    CAPITALIZE ON INTERNET MARKETING AND E-COMMERCE OPPORTUNITIES.  In 1998,
approximately 5.8% of our Bowflex product inquiries and 10.0% of our net sales
were initiated through our Bowflex web site. Our experience in 1998 indicates
that internet-based inquiries are more likely to be converted into sales than
inquiries generated by other media forms, such as television or print media. We
believe that the increasing consumer acceptance of e-commerce and internet-based
marketing will also enhance and complement our direct marketing efforts.
Consequently, we intend to expand and enhance our web sites to more fully
integrate the internet into our direct marketing strategy and facilitate
e-commerce transactions.
 
    EXPLORE GROWTH THROUGH STRATEGIC ACQUISITIONS.  We will continue to explore
growth opportunities through strategic acquisitions that would enhance our
direct marketing capabilities or our product lines. We do not currently have any
oral or written plans, agreements or commitments regarding any acquisitions.
 
                                       26
<PAGE>
DIRECT MARKETING
 
    We directly market our Bowflex home fitness equipment and airbeds
principally through 60-second or "spot" television commercials, television
infomercials, the internet, response mailings and print media. To date, we have
been highly successful with what we refer to as a "two-step" marketing approach.
In general, our two-step approach focuses first on spot commercials, which we
air to generate consumer interest in our products and requests for product
information. The second step focuses on converting inquiries into sales, which
we accomplish through a combination of response mailings and outbound
telemarketing. We supplement our two-step approach with infomercials, which
generally are designed to provide potential customers with sufficient product
information to stimulate an immediate purchase.
 
    ADVERTISING
 
    SPOT COMMERCIALS AND INFOMERCIALS.  Spot television commercials are a key
element of the marketing strategy for all of our directly marketed consumer
products. For directly marketed products that may require further explanation
and demonstration, television infomercials are an important additional marketing
tool. We have developed a variety of spot commercials and infomercials for our
Bowflex product line and several commercials and marketing videos for our airbed
product line. We expect to use spot commercials and, where appropriate,
infomercials to market any Nautilus consumer products that we determine are
appropriate for direct marketing.
 
    When we begin marketing a new product, we typically test and refine our
marketing concepts and selling practices while advertising the product in spot
television commercials. Production costs for these commercials can range from
$40,000 to $130,000. Based on our market research and viewer response to our
spot commercials, we may produce additional spot commercials and, if appropriate
for the product, an infomercial. Production costs for infomercials can range
from $150,000 to $500,000, depending on the scope of the project. Generally, we
attempt to film several infomercial and commercial concepts at the same time in
order to maximize production efficiencies. From this footage we can then develop
several varieties of spot commercials and infomercials and introduce and refine
them over time. We typically generate our own scripts for spot commercials and
hire outside writers to assist with infomercial scripts. We also typically
contract with outside production companies to produce spot commercials and
infomercials. We may outsource all of these functions if we continue to grow.
 
    Once produced, we test spot commercials and infomercials on a variety of
cable television networks that have a history of generating favorable responses
for our existing products. Our initial objective is to determine their marketing
appeal and what, if any, creative or product modifications may be appropriate.
If these initial tests are successful, we then air the spot commercials and
infomercials on an accelerating schedule on additional cable networks.
 
    MEDIA BUYING.  An important component of our direct marketing success is our
ability to purchase quality media time at an affordable price. The cost of
airing spot commercials and infomercials varies significantly, depending on the
network, time slot and, for spot commercials, programming. Each spot commercial
typically costs between $50 and $5,000 to air, and each infomercial typically
costs between $1,200 and $15,000 to air. We currently purchase the majority of
our media time on cable networks, through which we reach more than 70 million
homes. We recently began testing the effectiveness of our spot commercials and
infomercials on broadcast networks, through which we hope to reach a broader
viewing audience.
 
    We track the success of each of our spot commercials and infomercials by
determining how many viewers respond to each airing of a spot commercial or
infomercial. We accumulate this information in a database that we use to
evaluate the cost-effectiveness of available media time. In addition, we believe
that the database enables us to predict with reasonable accuracy how many
product sales and
 
                                       27
<PAGE>
inquiries will result from each spot commercial and infomercial that we air. We
also believe that we can effectively track changing viewer patterns and adjust
our advertising accordingly.
 
    We do not currently purchase media time under long-term contracts. Instead,
we book most of our spot commercial time on a quarterly basis and most of our
infomercial time on a monthly or quarterly basis, as networks make time
available. Networks typically allow us to cancel booked time with two weeks'
advance notice, which enables us to adjust our advertising schedule if our
statistical tracking indicates that a particular network or time slot is no
longer cost effective. Generally, we can increase or decrease the frequency of
our spot commercial and infomercial airings at almost any time.
 
    INTERNET.  In 1998, approximately 5.8% of our Bowflex product inquiries and
10.0% of our net sales were initiated through our Bowflex web site, and we
expect the internet to become an increasingly important part of our direct
marketing strategy. For example, we are now promoting our web sites in our spot
commercials and infomercials in an effort to further stimulate electronic
product inquiries and e-commerce transactions. We do not presently advertise our
products on third-party web sites, but we may in the future.
 
    Our experience indicates that internet-based inquiries are more likely to be
converted into sales
than inquiries generated by other media forms, such as television or print
media. Consequently, we believe that consumers who visit our web sites are more
inclined to purchase our products than are the consumers we target through other
media.
 
    We currently operate two direct marketing-oriented web sites. The first,
www.bowflex.com, focuses on our Bowflex line of home exercise equipment. The
second, www.instantcomfort.com, focuses on our newly introduced line of airbeds.
In an effort to expand and enhance our web presence, we recently added dedicated
web site development and management personnel. Our immediate internet-related
goals include improving the e-commerce capabilities at our Bowflex web site and
adding e-commerce capabilities to our airbed web site. We also plan to redesign
our web sites to enhance their role as a medium for finalizing sales.
Previously, we used our web sites to generate interest in our products, but
limited the information we provided to potential customers in an effort to
induce them to initiate a telephone inquiry. We now believe that we can achieve
a balance between our twin goals of finalizing sales and capturing consumer
information by strategically designing our web pages and carefully analyzing web
page hits, conversion rates, average sales prices and inquiry counts.
 
    PRINT MEDIA.  We advertise our directly marketed products in various print
media when we believe that such advertising can effectively supplement our
direct marketing campaigns. For example, we have advertised our Bowflex home
fitness equipment in health and fitness-related consumer magazines and, to a
limited extent, in entertainment, leisure and specialty magazines. We recently
determined that television advertising and the internet generate more immediate
consumer responses at a lower cost per inquiry and therefore have begun to
reduce the print media advertising expenditures for our Bowflex products. In
contrast, our experience to date suggests that print media can play an effective
role in the direct marketing campaign for our line of airbeds. Consequently, we
intend to devote a higher portion of our overall advertising budget for our
airbed products to print media. We will evaluate print media advertising
expenditures for other directly marketed products on a case-by-case basis.
 
    CONVERSION OF INQUIRIES INTO SALES
 
    CUSTOMER SERVICE CALL CENTER AND ORDER PROCESSING.  We operate our own
customer service call center in Vancouver, Washington, which operates 16 hours
per day and receives and processes all infomercial-generated and customer
service-related inquiries regarding our Bowflex and airbed products. We have
developed a skill-based call routing system that automatically routes each
incoming call to the most highly qualified inside sales agent or customer
service representative available. The appropriate representative then answers
product questions, pro-actively educates the potential customer about the
benefits of our product line, promotes financing through our private label
credit card, and
 
                                       28
<PAGE>
typically upsells the benefits of higher priced models in our product line. This
sophisticated system allows us to better utilize our agents, prioritize call
types and improve customer service.
 
    We employ two large telemarketing companies to receive and process
information requests generated by our spot television advertising 24 hours per
day. These companies also serve as overflow agents for our call center during
peak times. The telemarketing agents for these companies collect only names,
addresses and other basic information from callers and do not sell or promote
our products. Consequently, we do not need to train these telemarketing agents.
To preserve flexibility, we do not have formal contracts with the telemarketing
companies.
 
    RESPONSE MAILINGS.  We forward a "fulfillment kit" in response to each
inquiry regarding our directly marketed products. Each kit contains detailed
literature that describes the product line and available accessories, a
marketing video that demonstrates and highlights the key features of our premium
product in the line, and additional information about how to purchase the
product. If a potential customer does not respond within a certain time period,
we proceed with additional follow-up mailings that convey a different marketing
message and typically offer certain inducements to encourage a sale. The
specific marketing message and offer at each stage will vary on a case-by-case
basis, based on what our statistical tracking indicates is most likely to
trigger a sale.
 
    CONSUMER FINANCE PROGRAMS.  We believe that convenient consumer financing is
an important tool in our direct marketing sales efforts and induces many of our
customers to make purchases when they otherwise would not. Currently, we offer
"zero-down" financing to approved customers on all sales of our Bowflex and
airbed products. We arrange this financing through a consumer credit company
with whom we recently signed a new non-recourse consumer financing agreement.
Under this arrangement, our customer service agents can obtain financing
approval in a few minutes over the phone and, if a customer is approved,
immediately ship product without the need for cumbersome paperwork. The consumer
finance company pays us promptly after we submit required documentation and
subsequently sends to each approved customer a Direct Focus private label credit
card that can be used for future purchases of our products. During 1998,
approximately 39.7% of our net sales were financed in this manner, and we
believe that this program will continue to be an effective marketing tool.
 
NAUTILUS SALES AND MARKETING
 
    We market and sell our Nautilus commercial fitness equipment domestically
through a direct sales force and internationally through various distributors.
We market and sell our Nautilus fitness accessories and consumer fitness
equipment through non-exclusive independent sales representatives.
 
    DIRECT SALES FORCE
 
    We recently hired a new management team to oversee and revitalize the sales
and marketing operations of our Nautilus business. Each member of the management
team has significant industry experience and a history of sales and marketing
success. Our commercial direct sales force will focus on strengthening the
domestic market position of our existing Nautilus product line, which we sell
principally to health clubs, large hotels, assisted living facilities and the
government. As we broaden our product line, our direct sales force will target
new market segments and, if successful, broaden our customer base.
Internationally, we market and sell our Nautilus commercial fitness products
through a worldwide network of distributors.
 
                                       29
<PAGE>
    OTHER SELLING AND MARKETING CHANNELS
 
    We intend to implement additional sales and marketing strategies for our
Nautilus commercial equipment, including the following:
 
    -    Offer innovative financing, such as private label leasing that allows
         pre-approved commercial customers to lease fitness equipment;
 
    -    Hire inside sales personnel to supplement and expand the selling
         capabilities of our direct sales force;
 
    -    Implement a targeted mailing program directed at our commercial
         customers; and
 
    -    Expand the Nautilus trade-in program to induce existing commercial
         customers to upgrade their equipment. We intend to donate much of the
         used equipment to schools and other youth-oriented organizations and
         facilities, which we hope will facilitate future growth and stability
         as children grow up using Nautilus fitness equipment.
 
OUR PRODUCTS
 
    BOWFLEX HOME FITNESS EQUIPMENT
 
    We introduced the first Bowflex home exercise machine in 1986, and since
then have implemented several improvements to its design and functionality. We
now offer three different Bowflex machines and eight different models. The key
feature of all Bowflex machines is our patented "Power Rod" resistance
technology. Each Power Rod is made of a solid polymer material that provides
lineal progressive resistance in both the concentric and eccentric movements of
an exercise. When combined with a bilateral cable pulley system, the machines
provide excellent range and direction of motion for a large variety of
strength-building exercises.
 
    We currently offer the following Bowflex machines:
 
    -    The Power Pro, introduced in 1993, is our best selling product,
         accounting for approximately 93.3% of our net sales in 1998. The Power
         Pro is available in four different models: the basic Power Pro, the XT,
         the XTL and the XTLU. Each model offers over 60 different strength
         building exercises in one compact, foldable and portable design and
         comes with a 210-pound resistance pack that can be upgraded to 410
         pounds. We have also incorporated an aerobic rowing exercise feature
         into the Power Pro. Prices currently range from $999 to $1,597,
         depending on the model and add-on features.
 
    -    The Motivator, introduced in 1996, is our entry-level strength training
         line. It is available in three different models: the basic Motivator,
         the XT and the XTL. Each model offers over 40 different strength
         building exercises in one compact, foldable design and comes standard
         with a 210-pound resistance pack that can be upgraded to 410 pounds.
         Prices currently range from $699 to $1,049, depending on the model and
         add-on features.
 
    -    The Versatrainer by Bowflex, introduced in 1988, is specifically
         designed to accommodate wheelchair-bound users. The Versatrainer's key
         advantage is that it permits users to exercise while remaining in their
         wheelchair, which offers enhanced independence and esteem. The
         Versatrainer can be found in many major rehabilitation hospitals,
         universities and institutions. The Versatrainer is currently priced at
         $1,699.
 
    NAUTILUS COMMERCIAL FITNESS EQUIPMENT AND FITNESS ACCESSORIES
 
    We currently offer a broad range of Nautilus strength training equipment for
the commercial market. The Nautilus 2ST line of commercial strength equipment
offers 27 high quality, technologically advanced strength building machines,
each of which is specially designed to focus on a particular
 
                                       30
<PAGE>
strength building exercise, such as leg presses, bench presses, super pullovers,
hip abductors and adductors and leg curls. We also offer the Nautilus 2ST for
Women, which is designed to meet the special needs of the female body and offers
a safer, more productive workout for women. In addition, we offer a line of
specially designed Nautilus 2ST equipment that we market principally to medical
therapy and rehabilitation clinics.
 
    The key component of each Nautilus machine is its "cam," which builds and
releases resistance as a user moves through an exercise. The resistance is at
its minimum during the initial and final stages of an exercise, and at its
maximum in the middle of an exercise. Each Nautilus machine includes a cam that
is designed to accommodate and maximize the benefits associated with the motion
required for that machine.
 
    Our Nautilus business also distributes a line of quality consumer fitness
accessories that includes the following products:
 
<TABLE>
<S>                                  <C>
- -  Push-up bars                      -  Ankle/wrist weights
- -  Toning bands                      -  Jump ropes
- -  Cushioned dumbbells               -  Workout mats
- -  Toning wheels                     -  Wrist and knee wraps
- -  Step tubes                        -  Waist wraps
- -  Hand grips                        -  Audio packs
</TABLE>
 
    AIRBEDS
 
    In August 1998, we began test marketing a line of premium airbeds under the
brand name "Instant Comfort" and more recently under the brand name "Nautilus
Sleep Systems." The key feature of each airbed is its variable firmness support
chamber, an air chamber within each airbed that can be electronically adjusted
to regulate firmness. All queen and larger airbeds in our Signature and Premier
Series are equipped with dual air chambers that enable users to maintain
different firmness settings on each side of the bed. We believe that variable
firmness and other comfort-oriented features of our airbeds favorably
differentiate our airbeds from conventional innerspring mattresses.
 
    We currently offer three airbed models:
 
    -    The Premier Series is our top-of-the-line airbed sleep system. It
         features dual patent pending interlocking variable support chambers
         that permit users to maintain separate firmness settings on each side
         of the airbed. The interlocking chambers regulate airflow and pressure
         to more effectively maintain support when a user changes position. The
         Premier Series comes with a removable wool blend pillow top sleeping
         surface, which permits users to easily convert to a "tight top" surface
         when they desire extra firmness. The Premier Series is available in
         seven sizes and currently ranges in price from $850 for a twin to
         $1,500 for a California king, excluding foundation. Customers can also
         purchase an upgraded comfort layer of visco-elastic foam that conforms
         to a user's body.
 
    -    The Signature Series is designed to appeal to consumers who desire the
         flexibility of dual variable firmness support chambers, but at a more
         affordable price. Our customers can choose between a tight top and a
         pillow top sleeping surface over a one and one-half inch convoluted
         foam comfort layer. The Signature Series is available in seven sizes
         and currently ranges in price from $500 for a twin to $1,100 for a
         California king, excluding foundation.
 
    -    The Basic Series is our entry-level airbed, which features a single,
         head-to-toe variable firmness support chamber and a traditional tight
         top sleeping surface over a one and one-half inch thick convoluted foam
         comfort layer. The Basic Series is available in five sizes and
         currently ranges in price from $250 for a twin to $700 for a California
         king, excluding foundation.
 
                                       31
<PAGE>
    We offer foundations that are specifically designed to support and enhance
the performance of our airbeds. We advise consumers to use our foundations
because conventional box springs tend to sag and wear over time, causing an
airbed to eventually mirror the worn box spring. We believe that the majority of
our airbed customers will order a complete sleep system, which includes both a
mattress and a foundation. Our foundations currently range in price from $150
for a twin to $350 for a California king.
 
    RETURN POLICIES AND WARRANTIES
 
    We offer a six-week satisfaction guarantee on all sales of Bowflex home
fitness equipment and a similar guarantee on our airbeds. During the guarantee
period, any dissatisfied customer may return these products and obtain a full
refund of the purchase price. We believe that our reserves are adequate to cover
the financial costs associated with product returns.
 
    We offer the following warranties on our principal products:
 
    -    A two- to five-year limited warranty on our Bowflex home fitness
         equipment, depending on the model;
 
    -    A 20-year limited warranty on our airbeds; and
 
    -    A lifetime warranty on all Nautilus structural frames, welded moving
         parts and weight stacks; a 120-day warranty on all Nautilus upholstery,
         pads, grips and tethered-weight pin connectors; and a one-year warranty
         on all other Nautilus parts.
 
    We have conducted extensive testing on our Bowflex products and airbeds,
which we believe enables us to accurately estimate future warranty claims and
establish adequate reserves. We believe that our Nautilus business also has
sufficient experience to accurately estimate and establish reserves to cover
future warranty claims.
 
NEW PRODUCT DEVELOPMENT AND INNOVATION
 
    DIRECT MARKETING PRODUCTS
 
    We develop direct marketing products either from internally generated ideas
or, as with our Bowflex technology, by acquiring or licensing patented
technology from outside inventors and then enhancing the technology. During the
evaluation phase of product development, we evaluate the suitability of the
product for direct marketing, whether the product can be developed and
manufactured in acceptable quantities and at an acceptable cost, and whether it
can be sold at a price that satisfies our profitability goals. More
specifically, we look for high-quality consumer products that:
 
    -    Have patented or patentable features;
 
    -    Will have a retail price between $500 and $2,500;
 
    -    Can be marketed as a line of products with materially different
         features that facilitate upselling; and
 
    -    Have the potential for mass consumer appeal, particularly among members
         of the "baby-boom" generation, who are accustomed to watching
         television and now have significant disposable income.
 
    In addition, because of our relatively high retail price target, we
typically require that a product have a potential television advertising life
cycle of at least five years and the possibility of an extended life cycle in
retail stores.
 
                                       32
<PAGE>
    Once we determine that a product may satisfy our criteria, we further assess
its direct marketing potential by continuing to research the product and its
probable market and by conducting blind product and focus group studies. If the
results are positive and we do not own the product, we will then attempt to
acquire the product outright or obtain rights to the product through a licensing
arrangement. If we develop the product internally, or if we acquire or license
the rights to the product, we will then proceed to develop and test a direct
marketing campaign for the product. In most cases, our direct marketing
campaigns will emphasize the use of spot commercials and television
infomercials, which we supplement with print media advertisements, written
materials, marketing videos and our web sites.
 
    NAUTILUS COMMERCIAL FITNESS PRODUCTS
 
    Our Nautilus commercial product development group develops and refines our
commercial fitness products. Its members gather and evaluate ideas from various
departments, including sales and marketing, manufacturing, engineering and
finance, and then determine which ideas will be incorporated into existing
products or will serve as the basis for new products. Based on these ideas, the
group designs new or enhanced products, develops prototypes, tests and modifies
products, develops a manufacturing plan, and finally brings products to market.
The group evaluates, designs and develops each new or enhanced product taking
into consideration our marketing requirements, target price points, target gross
margin requirements and manufacturing constraints. In addition, each new or
enhanced product must maintain the Nautilus standard of quality and reputation
for excellence. We incorporate principles of physiology, anatomy and
biomechanics into all of our Nautilus machines in order to match the movements
of the human body throughout an exercise. Our key objective is to produce
products that minimize the stress on users' skeletal systems and connective
tissues and maximize the safety and efficiency of each workout.
 
    NAUTILUS CONSUMER FITNESS PRODUCTS
 
    We are currently evaluating design and feature concepts for a new line of
Nautilus consumer fitness products, such as home gyms, treadmills, stationary
bicycles and stair machines. If we elect to proceed with one or more of these
products, we would then assess price points, develop a prototype and determine
the most appropriate manufacturing plan. We do not anticipate introducing any
such products before 2000.
 
MANUFACTURING AND DISTRIBUTION
 
    BOWFLEX AND AIRBED PRODUCTS
 
    Our primary manufacturing and distribution objectives for our Bowflex and
airbed products are to maintain product quality, reduce and control costs,
maximize production flexibility and improve delivery speed. We use a
computerized inventory management system to forecast our manufacturing
requirements. In general, we attempt to use outside suppliers to manufacture a
majority of our raw materials and finished parts. We select these suppliers
based upon their production quality, cost and flexibility. Whenever possible and
in order to improve flexibility, we will attempt to use at least two suppliers
to manufacture each product component. We currently use overseas suppliers to
manufacture approximately half of our Bowflex components, although we produce
the main component of our Bowflex products, the Power Rods, exclusively in the
United States. We will continue to use overseas suppliers that meet our
manufacturing criteria. All of our airbed components are currently manufactured
domestically.
 
    We assemble, inspect, package and ship our products from our Vancouver,
Washington and Independence, Virginia facilities. We also intend to establish an
additional distribution center in the
 
                                       33
<PAGE>
Western United States. We rely primarily on UPS to deliver our Bowflex products,
and we currently use a private furniture shipping company to deliver our airbed
products.
 
    NAUTILUS COMMERCIAL FITNESS EQUIPMENT, CONSUMER FITNESS EQUIPMENT AND
     FITNESS ACCESSORIES
 
    Our Nautilus manufacturing operations are vertically integrated and include
such functions as metal fabrication, powder coating, upholstery and
vacuum-formed plastics processes. By managing our own manufacturing operations,
we can control the quality of our Nautilus products and offer our commercial
customers the opportunity to order certain color variations. We currently
distribute Nautilus commercial fitness equipment from our Independence, Virginia
warehouse facilities directly to consumers through our own truck fleet. This
method of distribution allows us to effectively control the set-up and
inspection of equipment at the end-user's facilities. We intend to outsource the
manufacturing of Nautilus consumer fitness equipment and fitness accessories to
outside manufacturers. We currently distribute our Nautilus fitness accessories
from our Vancouver, Washington facilities.
 
INDUSTRY OVERVIEW
 
    FITNESS EQUIPMENT
 
    We market our Bowflex home fitness equipment principally in the United
States, which we believe is a large and growing market. According to the
Sporting Goods Manufacturers' Association, United States consumers spent roughly
$5.2 billion on home exercise equipment in 1997, which represented an 8.3%
increase from roughly $4.8 billion in 1996.
 
    We market our Nautilus commercial fitness equipment throughout the world,
including the United States, Europe, the United Kingdom, Asia, the Middle-East,
Latin America and Africa. Within these markets, we target the following
commercial customers, among others:
 
<TABLE>
<S>                                  <C>
- -  Health clubs and gyms             -  Corporate fitness centers
- -  Rehabilitation clinics            -  Colleges and universities
- -  The military                      -  Governmental agencies
- -  Hospitals                         -  YMCA's and YWCA's
- -  Hotels and motels                 -  Professional sports teams
</TABLE>
 
    According to the Sporting Goods Manufacturers' Association, which has only
tracked the commercial market since 1996, aggregate sales of fitness equipment
to commercial purchasers in the United States rose from $450 million in 1996 to
$500 million in 1997, an 11.1% increase.
 
    MATTRESSES
 
    The United States mattress market is large and dominated by four major
manufacturers whose primary focus is the conventional innerspring mattress.
According to the International Sleep Products Association, United States
consumers purchased approximately 35.3 million mattress and foundation units in
1997, generating approximately $3.6 billion in wholesale sales. We believe that
this equates to over $6.0 billion in retail sales. The International Sleep
Products Association estimates that innerspring mattresses accounted for
approximately 90.0% of total domestic mattress sales in 1997. We believe that
less than 10.0% of all mattress sales are made through direct marketing
channels.
 
COMPETITION
 
    BOWFLEX HOME FITNESS EQUIPMENT
 
    The market for our Bowflex products is highly competitive. Our competitors
frequently introduce new and/or improved products, often accompanied by major
advertising and promotional programs.
 
                                       34
<PAGE>
We believe that the principal competitive factors affecting this portion of our
business are price, quality, brand name recognition, product innovation and
customer service.
 
    We compete directly with a large number of companies that manufacture,
market and distribute home fitness equipment, and with the many health clubs
that offer exercise and recreational facilities. We also compete indirectly with
outdoor fitness, sporting goods and other recreational products. Our principal
direct competitors include ICON Health & Fitness, Inc. (through its Health
Rider, NordicTrak, Image, Proform, Weider and Weslo brands), Schwinn Fitness,
Precor and Total Gym.
 
    We believe that our Bowflex line of home exercise equipment is competitive
within the market for home fitness equipment and that our direct marketing
activities are effective in distinguishing our products from the competition. In
addition, our recent Nautilus acquisition presents a significant opportunity to
capitalize on the well-known Nautilus brand name by directly marketing existing
Nautilus consumer products and developing and introducing new products. However,
some of our competitors have significantly greater financial and marketing
resources, which may give them and their products an advantage in the
marketplace.
 
    NAUTILUS COMMERCIAL FITNESS EQUIPMENT
 
    The market for commercial fitness equipment is highly competitive. Our
Nautilus products compete against the products of numerous other commercial
fitness equipment companies, including Life Fitness, Cybex and Precor. Many of
our competitors have greater financial and marketing resources, significantly
more experience in the commercial fitness equipment industry, and more extensive
experience manufacturing their products. We believe that the key competitive
factors in this industry include price, product quality and durability,
diversity of features, financing options and warranties. Many commercial
customers are also interested in product-specific training programs that educate
them regarding how to safely maximize the benefits of a workout and achieve
specific fitness objectives. In addition, certain commercial customers, such as
hotels and corporate fitness centers, have limited floor space to devote to
fitness equipment. These customers tend to favor multi-function machines that
require less floor space.
 
    Our Nautilus commercial fitness products carry a premium price, but we
believe their reputation for quality and durability appeals to a significant
portion of the market that strives for long-term product value. In addition, our
principal line of Nautilus commercial fitness equipment, the Nautilus 2ST,
possesses unique features that appeal to the commercial market, such as low
friction working parts, one-pound incremental weight stacks and hydraulic seat
adjustments. We also offer training programs that are responsive to marketplace
demands.
 
    AIRBEDS
 
    The mattress industry is also highly competitive as evidenced by the wide
range of products available to consumers, such as innerspring mattresses,
waterbeds, futons and other air-supported mattresses. According to the
International Sleep Products Association, conventional innerspring mattresses
presently account for at least 90.0% of all domestic mattress sales, with
waterbeds, futons and other types of mattresses making up the remainder of the
market. We believe that market participants compete primarily on the basis of
price, product quality and durability, brand name recognition, innovative
features, warranties and return policies.
 
    We believe that our most significant competition is the conventional
mattress industry, which is dominated by four large, well-recognized
manufacturers: Sealy (which also owns the Stearns & Foster brand name), Serta,
Simmons and Spring Air. According to the International Sleep Products
Association, these manufacturers were responsible for approximately 62.0%, or
$2.2 billion, of domestic wholesale dollar mattress sales in 1997. We believe
approximately 700 smaller manufacturers serve the balance of the conventional
mattress market. Although we believe that our airbeds offer consumers an
 
                                       35
<PAGE>
appealing alternative to conventional mattresses, many of these conventional
manufacturers, including Sealy, Serta, Simmons and Spring Air, possess
significantly greater financial, marketing and manufacturing resources, and
better brand name recognition.
 
    Moreover, several manufacturers currently offer beds with firmness
technology similar to our airbeds. We believe that the largest manufacturer in
this niche market is Select Comfort, Inc. Select Comfort offers its airbeds at
company-owned retail stores throughout the United States and engages in a
significant amount of direct marketing, including infomercials, targeted
mailings, and print, radio and television advertising. Select Comfort has an
established brand name and has greater financial, marketing and manufacturing
resources. Select Comfort also has significantly greater experience in marketing
and distributing airbeds. Despite these advantages, we believe that the market
for airbeds is large enough for both companies to be successful. In addition, we
believe that our airbeds possess features that will enable us to effectively
compete against Select Comfort and other airbed companies.
 
    We believe that our success in the mattress business depends in part on
convincing consumers that variable firmness control and other features of our
sleep system favorably differentiate our products from those of our competitors.
We also believe that our experience with direct marketing will enable us to
successfully convey this message. However, the intense competition in the
mattress industry, both from conventional mattress manufacturers and Select
Comfort, may adversely affect our efforts to market and sell our airbeds and,
consequently, may adversely affect our business.
 
INTELLECTUAL PROPERTY
 
    We believe that our intellectual property is an important factor in
maintaining our competitive position in the fitness and mattress industries.
Accordingly, we have taken the following steps to protect our intellectual
property:
 
    -    We hold 17 United States patents and have applied for three additional
         United States patents with respect to our Nautilus products;
 
    -    We hold four patents relating to our Bowflex home fitness equipment;
 
    -    We have applied for one patent relating to our airbeds;
 
    -    We have obtained United States trademark protection for various names
         associated with our products, including "Bow-Flex," "Nautilus," "Power
         Rod," "Bowflex Power-Pro," "Motivator" and "Versatrainer";
 
    -    We have applied for United States trademark protection for the names
         "Direct Focus," "Instant Comfort" and various other names and slogans
         associated with our products;
 
    -    We have registered the name "Bow-Flex" in Canada and the European
         Community and have registered or applied to register the "Nautilus"
         trademark in approximately 30 foreign countries;
 
    -    We have obtained trademark protection for the "look" of our Bowflex
         Power Rods; and
 
    -    We hold eight United States copyright registrations relating to our
         Nautilus products.
 
    Of our four Bowflex patents, the most important covers our Power Rods. This
patent expires on April 27, 2004. The other three patents expire on February 16,
2005, April 14, 2007, and January 4, 2010.
 
    Each federally registered trademark is renewable indefinitely if the mark is
still in use at the time of renewal. We are not aware of any material claims of
infringement or other challenges to our right to use our marks. Despite our
efforts, the steps we have taken to protect our proprietary technology
 
                                       36
<PAGE>
may be inadequate. See "Risk Factors" for a brief discussion of the risks
associated with protecting our intellectual property.
 
ENVIRONMENTAL REGULATION
 
    Environmental regulations most significantly affect our Nautilus facilities
in Independence, Virginia. The Virginia Department of Environmental Quality has
issued an air permit for several point sources at this facility. The sources
include boilers, flash ovens and high solids paint booths. The permit imposes
operation limits based on the length of time each piece of equipment is operated
each day, and we operate the plant within these limits. The town of
Independence, Virginia has issued an industrial user's wastewater permit that
governs our discharge of on-site generated wastewater and storm water. In
addition to the foregoing, we recently completed a Phase I Environmental Site
Assessment and a limited Phase II Soil Analysis Assessment at our Nautilus
facilities in Independence, Virginia. No significant deficiencies or violations
were noted. We do not believe that continued compliance with federal, state and
local environmental laws will have a material effect upon our capital
expenditures, earnings or competitive position.
 
EMPLOYEES
 
    As of February 1, 1999, we employed 336 full-time employees, including three
executive officers and 34 part-time employees. None of our employees is subject
to any collective bargaining agreement.
 
PROPERTIES
 
    Our corporate headquarters and our principal warehouse facilities occupy
approximately 74,000 square feet in Vancouver, Washington. We also use these
facilities to house our customer call center and to assemble and distribute our
Bowflex and airbed products. We lease these properties pursuant to operating
leases that expire at various times, from May 30, 2000, to April 30, 2002. The
aggregate base rent is approximately $24,000 per month and some of the leases
are subject to annual adjustments based upon changes in the consumer price
index, but no adjustment may exceed 6.0% in any calendar year.
 
    As part of our recent acquisition of substantially all of the assets of
Nautilus International, we acquired 54 acres of commercial real property in
Independence, Virginia, which includes the following facilities:
 
    -    A 124,000 square foot building devoted to fabrication, finishing,
         assembly, plastics, upholstery, warehousing and shipping;
 
    -    A 100,000 square foot building devoted to fabrication and warehousing;
 
    -    A 27,105 square foot building that houses our Nautilus engineering,
         prototyping and customer service operations; and
 
    -    A 9,187 square foot building that houses our Nautilus administrative
         operations.
 
    In general, our properties are well maintained, adequate and suitable for
their purposes. Assuming timely and effective integration of the Nautilus
facilities, we believe that these properties will meet our operational needs for
the foreseeable future. If we need additional warehouse or office space, we
believe that we will be able to obtain such space on commercially reasonable
terms.
 
LEGAL PROCEEDINGS
 
    On May 1, 1998, Soloflex, Inc., a company that manufactures and directly
markets home fitness equipment, filed an action against Direct Focus and Randal
R. Potter, our Vice President of Marketing,
 
                                       37
<PAGE>
in the United States District Court for the District of Oregon. The suit is
titled Soloflex, Inc. v. Bowflex, Inc. and Randy Potter, Cause No. 98-557-JO.
The judge has set a trial date of July 6, 1999, and both parties are now
proceeding with discovery. Our insurers are paying the costs of defending
against these claims.
 
    Soloflex is pursuing two categories of claims, both of which relate to
activities that allegedly violate its intellectual property rights. First,
Soloflex claims that we violated the Lanham Act, which relates to trademark and
trade dress infringement, and infringed upon several of its copyrights. The
principal basis for these claims is Soloflex's contention that our print and
video advertisements are too similar to its advertisements. For example,
Soloflex asserts that we are prohibited from marketing our products with
advertisements that:
 
    -    Feature Mr. Potter, a former model for Soloflex;
 
    -    Feature an image of Mr. Potter removing his shirt; or
 
    -    Use phrases with the words "unlock your body's potential" or "the body
         you always wanted."
 
    Second, Soloflex claims that we misappropriated certain of its marketing
trade secrets. The principal basis for this claim is Soloflex's allegation that
Mr. Potter had access to marketing knowledge and physical documents while an
employee of Soloflex, and that Mr. Potter improperly used this knowledge and
documentation to our competitive advantage. Mr. Potter joined us in 1991 as a
creative director and marketing manager. Soloflex further alleges that we hired
another Soloflex employee, who also possessed this type of information, for the
specific purpose of acquiring such information and obtaining a competitive
advantage.
 
    Soloflex has requested both monetary damages and injunctive relief in
connection with its claims. Specifically, Soloflex is seeking to recover:
 
    -    Any profits it would have earned but for our allegedly improper
         activities;
 
    -    Any profits we earned during the period when an alleged violation may
         have occurred; and/or
 
    -    The cost of corrective advertising to remedy the allegedly "false
         impressions" created by our advertising activities.
 
    The injunctive relief that Soloflex is seeking would prohibit us from airing
advertisements that allegedly would infringe upon Soloflex's intellectual
property rights. We intend to vigorously defend against these claims. However,
we cannot assure you that we will prevail in this dispute. If Soloflex
successfully prosecutes any of its claims, the resulting monetary damages and/or
injunctive relief could significantly harm our business.
 
    We are also involved in various legal proceedings incident to the ordinary
course of our business. We believe that the outcome of these pending legal
proceedings will not, in the aggregate, have a material adverse effect on our
business.
 
   
    Prior to March 1998, our insurance coverage for a variety of claims,
including trademark infringement and product liability claims, was $1.0 million
per claim and $3.0 million in the aggregate. We increased the per claim coverage
under our base policy to $3.0 million in March 1998 and added a $15.0 million
umbrella policy in November 1998. In March 1999, we increased the coverage under
our umbrella policy to $20 million. The additional per claim coverage and
umbrella policies would not apply to claims, such as those at issue in the
Soloflex litigation, that relate to alleged events prior to our obtaining the
additional coverage.
    
 
                                       38
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    Our directors and executive officers and their ages as of the date of this
prospectus are as follows:
 
<TABLE>
<CAPTION>
NAME                                                  AGE                    POSITION(S) WITH THE COMPANY
- ------------------------------------------------      ---      ---------------------------------------------------------
<S>                                               <C>          <C>
Brian R. Cook...................................          49   President and Chief Executive Officer, Director
 
Randal R. Potter................................          31   Vice President of Marketing
 
Rod W. Rice.....................................          34   Chief Financial Officer, Treasurer and Secretary
 
C. Reed Brown...................................          52   Director of Business/Legal Affairs, Director
 
Kirkland C. Aly.................................          42   Director
 
Gary L. Hopkins.................................          51   Director
 
Roger J. Sharp..................................          43   Director
 
Roland E. Wheeler...............................          50   Director
</TABLE>
 
   
    BRIAN R. COOK has served as a director and the President and Chief Executive
Officer of Direct Focus since 1986. Mr. Cook received his B.A. in Business
Administration, with a major in accounting, from Western Washington University.
He is a Certified Public Accountant. Mr. Cook is married to the sister of Mr.
Hopkins' wife.
    
 
    RANDAL R. POTTER joined Direct Focus in 1991 as a Creative Director and
Marketing Manager and was named Vice President of Marketing in December 1995.
Mr. Potter, who received his B.S. in Social Science from Washington State
University, has been involved in the direct marketing industry since 1986.
 
    ROD W. RICE joined Direct Focus in 1994 as Controller and was named Chief
Financial Officer, Treasurer and Secretary in 1995. From 1992 to 1994, Mr. Rice
was a senior assistant accountant with Deloitte & Touche LLP. Mr. Rice received
his B.S. in Business Administration, with a major in Accounting and Economics,
from Portland State University. He is a Certified Public Accountant.
 
    C. REED BROWN joined Direct Focus in 1998 as the Director of Business/Legal
Affairs and has served as a director since 1998. From 1996 to 1997, Mr. Brown
served as Vice President/General Counsel and Director of Business Affairs at
Williams Worldwide Television, and also served briefly as President and Chief
Operating Officer of Stilson & Stilson Advertising and Marketing. From 1992 to
1996, Mr. Brown held various positions at HealthRider, Inc., including General
Counsel/Vice President, Executive Vice President, Corporate Secretary and
President of HealthRider Kiosk, Inc. Mr. Brown received his J.D. in 1973 from
the University of Utah College of Law. Mr. Brown also serves as a director of
Pen Interconnect, Inc.
 
    KIRKLAND C. ALY has been a director of Direct Focus since 1996. Since 1998,
Mr. Aly has been the Vice President of Worldwide Sales & Marketing at Software
Logistix Corporation, a company that develops, implements and manages integrated
supply chains for high technology companies. From 1997 to 1998, Mr. Aly was the
Executive Vice President of Softbank Content Services, Inc., and from 1996 to
1997 was a principal in KDI Capital, LLC. From 1995 to 1997, Mr. Aly was the
President and Chief Executive Officer of Atrieva Corporation. Throughout 1994,
Mr. Aly was the President of Prism Group, Inc. Mr. Aly received his B.A. in
Communications from Washington State University.
 
   
    GARY L. HOPKINS has been a director of Direct Focus since January 1993. Mr.
Hopkins is currently the Branch Operations Manager of Qpoint Mortgage, a
position he has held since March 1998. Mr. Hopkins previously served as a Senior
Lending Officer at Olympic NW Mortgage from 1996 to 1998, a Senior Loan Officer
at Emerald Mortgage from 1994 to 1996, and as President and CEO of Merit Escrow
from 1990 to 1994. Mr. Hopkins is married to the sister of Mr. Cook's wife.
    
 
                                       39
<PAGE>
    ROGER J. SHARP has been a director of Direct Focus since 1995. Since 1993,
he has served as the President of The Sharp Law Firm in Vancouver, Washington, a
general civil legal practice. He received his J.D. from the University of
Washington School of Law in 1981. Mr. Sharp has provided, and from time to time
may continue to provide, legal services to Direct Focus.
 
    ROLAND E. "SANDY" WHEELER has served as a director of Direct Focus since
1986. Since 1998, he has served as the President and CEO of DynaMed, Inc., a
cancer research company. In addition, since 1996, he has served as the President
of V-Care Health Systems, Inc., a medical equipment company. From 1994 to 1995,
Mr. Wheeler served as the Vice President of Marketing of Direct Focus.
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
   
    Our board of directors has two committees: an audit committee and a Year
2000 committee. Kirkland C. Aly, Gary L. Hopkins and C. Reed Brown serve on the
audit committee. Roger J. Sharp will replace Mr. Hopkins on the audit committee
as soon as practicable after the offering. The audit committee has authority to:
    
 
    -    Make recommendations to the board of directors regarding the selection
         of independent auditors;
 
    -    Review the results and scope of audits and other services provided by
         our independent auditors; and
 
    -    Review and evaluate our audit and control functions.
 
   
    C. Reed Brown and Roland Wheeler serve on the Year 2000 committee, which is
charged with developing, overseeing and reviewing our Year 2000 response and
contingency plan. We do not have a compensation committee. Instead, the full
board of directors considers and determines compensation issues, except that no
officer who is a director participates in board deliberations regarding their
own compensation.
    
 
DIRECTOR COMPENSATION
 
    All of our nonemployee directors are paid $500 per day plus travel expenses
for each board of directors meeting that they attend in person, and $150 per day
for each board of directors meeting that they attend telephonically. On February
27, 1998, the board granted to each non-employee director an option to purchase
5,000 shares of our common stock at an exercise price equal to the market price
of our common stock at the close of trading on the Toronto Stock Exchange on the
date of grant, which was $4.62 per share. On May 8, 1998, the board granted to
Mr. Brown an option to purchase 5,000 shares of our common stock under the same
terms. The exercise price for Mr. Brown's option is $9.56 per share. In
addition, on May 8, 1998, the board of directors granted a $10,000 bonus to each
director other than C. Reed Brown.
 
DIRECTOR AND OFFICER INDEMNIFICATION AND LIABILITY
 
    Our articles of incorporation limit the liability of directors to the
fullest extent permitted by the Washington Business Corporation Act or other
applicable law, as then in effect. Consequently, subject to the Washington
Business Corporation Act, no director shall be personally liable to Direct Focus
or its shareholders for monetary damages resulting from his or her conduct as a
director of Direct Focus, except liability for:
 
    -    Acts or omissions involving intentional misconduct or knowing
         violations of law;
 
    -    Unlawful distributions; or
 
    -    Transactions from which the director or officer personally receives a
         benefit in money, property or services to which the director is not
         legally entitled.
 
                                       40
<PAGE>
    Our articles of incorporation and bylaws also provide that we shall
indemnify any individual made a party to a proceeding because that individual is
or was a director or officer of Direct Focus. We must also advance or reimburse
reasonable expenses incurred by such individual prior to the final disposition
of the proceeding to the fullest extent permitted by the Washington Business
Corporation Act or other applicable law, as then in effect. No repeal of or
modification to our articles of incorporation or bylaws may adversely affect any
indemnification rights of a director or officer of Direct Focus who is or was a
director or officer at the time of such repeal or modification. To the extent
the provisions of our articles of incorporation provide for indemnification of
directors and officers for liabilities arising under the Securities Act of 1933,
those provisions are, in the opinion of the Securities and Exchange Commission,
against public policy as expressed in the Securities Act and they are therefore
unenforceable.
 
    We do not currently maintain a liability insurance policy pursuant to which
our directors and officers may be indemnified against liability that they may
incur for serving in their capacities as directors and officers of Direct Focus.
However, we intend to obtain such a policy in 1999.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
    Our board of directors does not have a compensation committee. During 1998,
director Brian R. Cook, who is also the President and Chief Executive Officer of
Direct Focus, participated in board deliberations regarding the compensation of
all executive officers other than himself.
 
EXECUTIVE COMPENSATION
 
    The following table sets forth certain information regarding the
compensation we paid to our Chief Executive Officer and other executive officers
whose salary and bonus together exceeded $100,000 in 1998. We refer to these
individuals collectively in this prospectus as the "Named Executive Officers."
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                                                      LONG-TERM
                                                                                                    COMPENSATION
                                                                        ANNUAL COMPENSATION      -------------------
                                                                     --------------------------      SECURITIES
                                                                        SALARY                   UNDERLYING OPTIONS
NAME AND PRINCIPAL POSITION                                 YEAR        ($)(1)     BONUS ($)(2)          (#)
- --------------------------------------------------------  ---------  ------------  ------------  -------------------
<S>                                                       <C>        <C>           <C>           <C>
Brian R. Cook, President & CEO..........................       1998   $  175,000    $  175,000           30,000
 
Randal R. Potter, Vice President, Marketing.............       1998   $  105,000    $  105,000           20,000
 
Rod W. Rice, Chief Financial Officer, Treasurer and
  Secretary.............................................       1998   $   90,000    $   90,000           25,000
</TABLE>
 
- ------------------------
 
(1) In February 1999, the board of directors approved salary increases for each
    of the Named Executive Officers. The 1999 salaries for Messrs. Cook, Potter
    and Rice are $225,000, $150,000 and $120,000, respectively.
 
(2) The board of directors has sole discretion in establishing bonus awards. All
    bonuses awarded in 1998 were in accordance with the performance-based
    criteria established by the board of directors in February 1998.
 
                                       41
<PAGE>
OPTION GRANTS
 
    The following table sets forth information concerning stock option grants to
the Named Executive Officers during the year ended December 31, 1998.
 
                             OPTION GRANTS IN 1998
 
<TABLE>
<CAPTION>
                                                    INDIVIDUAL GRANTS
                           --------------------------------------------------------------------
                              NUMBER OF
                             SECURITIES        % OF TOTAL                                         GRANT DATE VALUE
                             UNDERLYING      OPTIONS GRANTED                                     ------------------
                               OPTIONS       TO EMPLOYEES IN   EXERCISE PRICE                    GRANT DATE PRESENT
NAME                       GRANTED(1) (#)        1998(2)          ($/SH)(3)     EXPIRATION DATE     VALUE(4) ($)
- -------------------------  ---------------  -----------------  ---------------  ---------------  ------------------
<S>                        <C>              <C>                <C>              <C>              <C>
Brian R. Cook............        30,000             16.0%         $    4.62          2/28/2003       $   90,000
 
Randal R. Potter.........        20,000             10.6%         $    4.62          2/28/2003       $   60,000
 
Rod W. Rice..............        25,000             13.3%         $    4.62          2/28/2003       $   75,000
</TABLE>
 
- ------------------------
 
(1) The options were granted on February 27, 1998. Mr. Cook's option vested in
    full on the date of grant. Mr. Potter's and Mr. Rice's options vest in
    one-third increments on each of the first three anniversaries of the grant
    date.
 
(2) During 1998, the board of directors granted options to purchase a total of
    188,000 shares of Direct Focus common stock.
 
(3) In accordance with the rules of the Toronto Stock Exchange and our Stock
    Option Plan, the exercise price per share equals the closing price (in U.S.
    dollars) of our common stock on the Toronto Stock Exchange on the grant
    date. The exercise price may be adjusted only upon the occurrence of
    specific events that would dilute our share capital.
 
(4) The fair value of each option grant was estimated on the date of grant using
    the Black-Scholes option-pricing model with the following weighted-average
    assumptions: (a) all options granted will vest as scheduled; (b) no dividend
    yield; (c) a risk-free interest rate of 5.0%; and (d) an expected volatility
    of 76.0%.
 
    The following table summarizes the number and value of options exercised by
the Named Executive Officers during 1998 and the value of options held by such
persons as of February 26, 1999.
 
                    AGGREGATED OPTION EXERCISES IN 1998 AND
                             YEAR END OPTION VALUES
 
<TABLE>
<CAPTION>
                                                             NUMBER OF SECURITIES        VALUE OF UNEXERCISED
                                  SHARES                    UNDERLYING UNEXERCISED      IN-THE-MONEY OPTIONS AT
                                ACQUIRED ON     VALUE      OPTIONS AT YEAR END (#)           YEAR END ($)
                                 EXERCISE     REALIZED    --------------------------  ---------------------------
NAME                                (#)          ($)      EXERCISABLE  UNEXERCISABLE  EXERCISABLE   UNEXERCISABLE
- ------------------------------  -----------  -----------  -----------  -------------  ------------  -------------
<S>                             <C>          <C>          <C>          <C>            <C>           <C>
Brian R. Cook.................          --    $      --       80,000            --    $  1,026,300   $        --
 
Randal R. Potter..............      63,500    $ 333,688      107,500        20,000    $  1,581,675   $   211,200
 
Rod W. Rice...................      37,213    $ 100,705       36,666        48,334    $    527,791   $   603,009
</TABLE>
 
EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
  ARRANGEMENTS
 
    BRIAN R. COOK is employed as our President and Chief Executive Officer
pursuant to an employment agreement dated as of January 1, 1998 (the "Cook
Agreement"). Mr. Cook's current salary is $225,000 per year, and is subject to
increase at the discretion of our board of directors. He is also entitled to
reimbursement for reasonable out-of-pocket expenses. The Cook Agreement had an
initial term of one year, with automatic renewals for subsequent one-year terms.
We may terminate the Cook
 
                                       42
<PAGE>
Agreement by providing Mr. Cook with at least six months' notice of such
termination. Upon the receipt of such notice, all unpaid salary that would have
been paid to Mr. Cook during the remaining term of his employment would become
immediately due and payable.
 
    RANDAL R. POTTER is employed as our Vice President of Marketing pursuant to
an employment agreement dated as of January 1, 1998 (the "Potter Agreement").
Mr. Potter's current salary is $150,000 per year, and is subject to increase at
the discretion of our board of directors. He is also entitled to reimbursement
for reasonable out-of-pocket expenses. The Potter Agreement had an initial term
of one year, with automatic renewals for subsequent one-year terms. We may
terminate the Potter Agreement by providing Mr. Potter with at least six months'
notice of such termination. Upon the receipt of such notice, all unpaid salary
that would have been paid to Mr. Potter during the remaining term of his
employment would become immediately due and payable.
 
    ROD W. RICE is employed as our Chief Financial Officer pursuant to an
employment agreement dated as of January 1, 1998 (the "Rice Agreement"). Mr.
Rice's current salary is $120,000 per year, and is subject to increase at the
discretion of our board of directors. He is also entitled to reimbursement for
reasonable out-of-pocket expenses. The Rice Agreement had an initial term of one
year, with automatic renewals for subsequent one-year terms. We may terminate
the Rice Agreement by providing Mr. Rice with at least six months' notice of
such termination. Upon the receipt of such notice, all unpaid salary that would
have been paid to Mr. Rice during the remaining term of his employment would
become immediately due and payable.
 
BENEFIT PLANS
 
    DIRECT FOCUS, INC. STOCK OPTION PLAN
 
    In 1995, our board of directors and shareholders adopted the Direct Focus,
Inc. Stock Option Plan, which was amended in 1998 and 1999. The principal
purpose of the Stock Option Plan is to enhance shareholder value by offering our
employees, officers, directors and consultants a financial incentive to
stimulate our continued growth and success. Our board of directors has reserved
a total of 1,857,961 shares of Direct Focus common stock for issuance upon the
exercise of options granted under the Stock Option Plan. As of December 31,
1998, options to purchase 550,618 shares of Direct Focus common stock were
outstanding, of which options to purchase 309,199 shares were then exercisable.
The weighted average exercise price of outstanding options was $2.39 per share,
with actual exercise prices ranging between $0.12 and $9.75 per share.
 
    The current plan administrator is our board of directors, although the board
may appoint a committee of two or more directors to administer the Stock Option
Plan. The plan administrator may grant incentive stock options to any employee
of Direct Focus or its subsidiaries and non-qualified stock options to any
employee, officer, director or consultant of Direct Focus or its subsidiaries.
The plan administrator has the exclusive authority to administer the Stock
Option Plan in accordance with the terms thereof, including the authority to:
 
    -    Select which employees, if any, will be granted incentive stock
         options;
 
    -    Select which employees, officers, directors and/or consultants, if any,
         will be granted non-qualified stock options;
 
    -    Specify the terms and conditions of each option granted;
 
    -    Designate the number of shares subject to each option granted;
 
    -    Designate the exercise price of each option granted, which, for
         incentive stock options, must be at least equal to the fair market
         value of Direct Focus common stock on the grant date; and
 
    -    Designate the vesting schedule.
 
                                       43
<PAGE>
    Unless the plan administrator establishes a shorter term or the holder of an
incentive stock option dies or ceases to be an employee of Direct Focus or one
of our subsidiaries, all incentive stock options granted to persons who
beneficially own more than 10.0% of our outstanding common stock terminate five
years after the grant date, and all other options terminate ten years after the
grant date. If the holder of an incentive stock option dies or ceases to be an
employee of Direct Focus or one of our subsidiaries due to a disability, his or
her option will terminate six months after the date of death or cessation of
employment. If the holder of an incentive stock option ceases to be an employee
of Direct Focus or one of our subsidiaries for any reason other than a
disability, the plan administrator may designate a termination date between 30
days and three months after the cessation of employment.
 
    The plan administrator is required to make proportional adjustments to the
aggregate number of shares issuable under the Stock Option Plan and pursuant to
outstanding options in the event of stock splits or other capital adjustments.
In addition, certain corporate transactions, such as a merger or consolidation
that would cause our shareholders to own less than a majority of the surviving
entity, will cause all outstanding options to become immediately exercisable
without regard for any vesting schedule or other vesting contingencies.
Similarly, all outstanding options will become immediately exercisable if a
person becomes the beneficial owner of 50.0% or more of our voting securities.
 
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
   
    In 1986, we acquired the rights to our Bowflex technology from Tessema D.
Shifferaw, the inventor of the technology and an original shareholder, pursuant
to an agreement that provides for royalty payments to Mr. Shifferaw equal to
3.0% of the net sales of our Bowflex products. Our typical royalty fees with
independent third parties range between 3.0% and 5.0% of net product sales. We
paid approximately $1.6 million to Mr. Shifferaw in 1998. In 1992, Mr. Shifferaw
negotiated a separate royalty-based agreement with Brian R. Cook and Roland E.
Wheeler to induce them to continue their employment with Direct Focus. Under
this agreement, Mr. Shifferaw is obligated to pay Messrs. Cook and Wheeler 40.0%
(20.0% each) of annual royalties in excess of $90,000. For 1998, Messrs. Cook
and Wheeler each expect to receive $302,765 from Mr. Shifferaw under this
arrangement.
    
 
                                       44
<PAGE>
                       PRINCIPAL AND SELLING SHAREHOLDERS
 
    The following table summarizes certain information regarding the beneficial
ownership of our outstanding common stock as of March 31, 1999, and as adjusted
to reflect the sale of common stock in this offering, by: (1) each director; (2)
each executive officer whose name appears in the summary compensation table; (3)
all persons that we know are beneficial owners of more than 5.0% of our common
stock, and (4) all directors and executive officers as a group.
 
   
<TABLE>
<CAPTION>
                                                                               SHARES TO
                                                                                  BE
                                                      SHARES BENEFICIALLY       SOLD IN       SHARES BENEFICIALLY
                                                    OWNED PRIOR TO OFFERING    OFFERING      OWNED AFTER OFFERING
DIRECTORS, EXECUTIVE OFFICERS, 5% SHAREHOLDERS    ---------------------------  ---------  ---------------------------
AND SELLING SHAREHOLDERS(1)                         NUMBER     PERCENTAGE(2)    NUMBER      NUMBER     PERCENTAGE(2)
- ------------------------------------------------  ----------  ---------------  ---------  ----------  ---------------
<S>                                               <C>         <C>              <C>        <C>         <C>
Brian R. Cook(3)................................     696,071           7.2%       25,000     671,071           6.4%
 
Randal R. Potter(4).............................     173,166           1.8        12,500     160,666           1.5
 
Rod W. Rice(5)..................................     108,499           1.1        12,500      95,999         *
 
Kirkland C. Aly(6)..............................      14,000         *                --      14,000         *
 
C. Reed Brown(7)................................       5,000         *                --       5,000         *
 
Gary L. Hopkins(8)..............................      44,000         *                --      44,000         *
 
Roger J. Sharp(9)...............................      33,723         *                --      33,723         *
 
Roland E. Wheeler(10)...........................     349,586           3.7        25,000     324,586           3.1
 
Paul Little(11).................................     452,610           4.7       100,000     352,610           3.4
 
All directors and executive officers as a group
  (8 persons)...................................   1,424,045          14.6        75,000   1,349,045          12.7
</TABLE>
    
 
- ------------------------
 
*   Less than 1%.
 
(1) The address of all directors and executive officers is our address: 2200
    N.E. 65(th) Avenue, Vancouver, Washington 98661.
 
(2) We have calculated the pre-offering percentages assuming that 9,534,599
    shares of our common stock are issued and outstanding, and have calculated
    post-offering percentages assuming that 10,359,599 shares of our common
    stock will be issued and outstanding. In accordance with SEC regulations,
    each percentage calculation with respect to a shareholder assumes the
    exercise of all outstanding options that such shareholder holds and that can
    be exercised within 60 days after the anticipated effective date of this
    offering.
 
(3) Includes 80,000 shares issuable upon the exercise of options.
 
(4) Includes 96,416 shares issuable upon the exercise of options.
 
(5) Includes 8,333 shares issuable upon the exercise of options.
 
(6) Includes 5,000 shares issuable upon the exercise of options.
 
(7) Includes 5,000 shares issuable upon the exercise of options.
 
(8) Includes 15,000 shares issuable upon the exercise of options.
 
(9) Includes 5,000 shares issuable upon the exercise of options, 4,000 shares
    held by Mr. Sharp's spouse and 1,900 shares held by Mr. Sharp's children.
    Mr. Sharp's spouse is the custodian for all shares held by their children.
 
(10) Includes 5,000 shares issuable upon the exercise of options and 18,900
    shares held by Mr. Wheeler's daughter.
 
(11) Includes 202,810 shares held by Westover Investments, Inc., of which Mr.
    Little is the sole shareholder and director. Mr. Little's address is 211
    Queen's Quay West, Suite 911, Toronto, Ontario, Canada M5J 2M6.
 
                                       45
<PAGE>
                                  UNDERWRITING
 
    The underwriters named below, acting through their representatives, D.A.
Davidson & Co. and First Security Van Kasper, have severally agreed with the
Company and the selling shareholders, subject to the terms and conditions of the
Underwriting Agreement, to purchase the number of shares of common stock set
forth opposite their respective names below. The underwriters are committed to
purchase and pay for all such shares if any are purchased.
 
<TABLE>
<CAPTION>
                                                                                     NUMBER
UNDERWRITER                                                                        OF SHARES
- ---------------------------------------------------------------------------------  ----------
<S>                                                                                <C>
D.A. Davidson & Co...............................................................
 
First Security Van Kasper........................................................
                                                                                   ----------
    Total........................................................................   1,000,000
                                                                                   ----------
                                                                                   ----------
</TABLE>
 
    The representatives have advised the Company and the selling shareholders
that the underwriters propose to offer the shares of common stock to the public
at the public offering price set forth on the cover page of this prospectus and
to certain dealers at such price less a concession of not in excess of $
per share, of which $      may be reallowed to other dealers. After the
offering, the public offering price, concession and reallowance to dealers may
be reduced by the representatives. No such reduction shall change the amount of
proceeds to be received by the Company and the selling shareholders as set forth
on the cover page of this prospectus.
 
    The Company has granted to the underwriters an option, exercisable during
the 30-day period after the date of this prospectus for the offering, to
purchase up to 150,000 additional shares of common stock at the same price per
share as the Company and the selling shareholders will receive for the one
million shares that the underwriters have agreed to purchase. To the extent that
the underwriters exercise such option, each of the underwriters will have a firm
commitment, subject to certain conditions, to purchase approximately the same
percentage of such additional shares that the number of shares of common stock
to be purchased by it shown in the above table represents as a percentage of the
one million shares offered hereby. If purchased, the underwriters will sell such
additional shares on the same terms as those on which the one million shares are
being sold.
 
    The following table summarizes the compensation to be paid to the
underwriters by the Company and the selling shareholders, and the expenses
payable by the Company and the selling shareholders.
 
<TABLE>
<CAPTION>
                                                                                                TOTAL
                                                                                    ------------------------------
                                                                                       WITHOUT           WITH
                                                                        PER SHARE   OVER-ALLOTMENT  OVER-ALLOTMENT
                                                                        ----------  --------------  --------------
<S>                                                                     <C>         <C>             <C>
Underwriting discounts and commissions paid by the Company............  $            $               $
Underwriting discounts and commissions paid by the selling
  shareholders........................................................  $            $               $
Expenses payable by the Company.......................................  $            $               $
</TABLE>
 
    The Underwriting Agreement contains covenants of indemnity among the
underwriters, the Company and the selling shareholders against certain civil
liabilities, including liabilities under the Securities Act of 1933 and
liabilities arising from breaches of representations and warranties contained in
the Underwriting Agreement.
 
    The Company has applied to have its common stock listed for trading on
Nasdaq.
 
    Each officer and director of the Company and each selling shareholder has
agreed that, for a period of 180 days after the effective date of this
prospectus, he will not, subject to certain exceptions, directly or indirectly
offer to sell, contract to sell, or otherwise sell, dispose of, loan, pledge or
grant
 
                                       46
<PAGE>
any rights with respect to, any shares of common stock, or any securities
convertible into or exchangeable for shares of common stock, now owned or
hereafter acquired directly by such holders or with respect to which they have
the power of disposition, without the prior written consent of D.A. Davidson &
Co., which may, in its sole discretion and at any time without notice, release
all or any portion of the securities subject to lock-up agreements. In addition,
the Company has agreed that during the 180 days following the effective date of
this prospectus, the Company will not, without the prior written consent of D.A.
Davidson & Co., subject to certain exceptions, offer, issue, sell, contract to
sell, or otherwise dispose of any shares of common stock, any options or
warrants to purchase any shares of common stock, or any securities convertible
into, exercisable for or exchangeable for shares of common stock other than the
Company's sales of shares in the offering.
 
    The underwriters do not intend to confirm sales to any accounts over which
they exercise discretionary authority.
 
   
    Prior to the offering, there has been no public market in the United States
for the common stock of the Company. Consequently, the public offering price for
the common stock offered hereby will be determined through negotiations among
the Company and the representatives. Among the factors to be considered in such
negotiations include prevailing market conditions, the market price of the
Company's common stock on the Toronto Stock Exchange, certain financial
information of the Company, market valuations of other companies that the
Company and the representatives believe to be comparable to the Company,
estimates of the business potential of the Company and the industry in which it
competes, an assessment of the Company's management, its past and present
operations, the prospects for, and timing of, future revenues of the Company,
the present state of the Company's development and other factors deemed
relevant. The Company's common stock has been listed on the Toronto Stock
Exchange in the Province of Ontario, Canada, since January 26, 1993 under the
symbol DFX.
    
 
    The representatives have advised the Company that, pursuant to Regulation M
under the Securities Act, certain persons participating in the offering may
engage in transactions, including stabilizing bids, syndicate covering
transactions or the imposition of penalty bids that may have the effect of
stabilizing or maintaining the market price of the common stock at a level above
that which might otherwise prevail in the open market. A "stabilizing bid" is a
bid for or the purchase of the common stock on behalf of the underwriters for
the purpose of fixing or maintaining the price of the common stock. A "syndicate
covering transaction" is the bid for or the purchase of the common stock on
behalf of the underwriters to reduce a short position incurred by the
underwriters in connection with the offering. A "penalty bid" is an arrangement
permitting the representatives to reclaim the selling concession otherwise
accruing to an underwriter or syndicate member in connection with the offering
if the common stock originally sold by such underwriter or syndicate member is
purchased by the representatives in a syndicate covering transaction and has
therefore not been effectively placed by such underwriter or syndicate member.
The representatives have advised the Company that such transactions may be
effected on Nasdaq or otherwise and, if commenced, may be discontinued at any
time.
 
                                       47
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
    Our authorized capital stock consists of 50,000,000 shares of common stock,
no par value. As of March 31, 1999, 9,534,599 shares of Direct Focus common
stock were outstanding and held of record by 81 shareholders. Following this
offering, 10,359,599 shares of Direct Focus common stock will be outstanding
(assuming no exercise of the underwriters' over-allotment option and no exercise
of outstanding options), all of which will be fully paid and nonassessable.
 
COMMON STOCK
 
    Our common shareholders are entitled to:
 
    -    One vote per share at all shareholder meetings;
 
    -    Receive dividends ratably, if, as and when declared by our Board of
         Directors; and
 
    -    Participate ratably in any distribution of property or assets upon any
         liquidation, winding up, or dissolution of the Company.
 
    None of our common stock has cumulative voting rights, preemptive rights or
conversion rights, and there are no redemption or sinking fund provisions
applicable to our common stock.
 
ANTITAKEOVER EFFECTS OF CERTAIN PROVISIONS OF WASHINGTON LAW
 
    Washington law imposes restrictions on certain transactions between a
corporation and certain significant shareholders. Chapter 23B.19 of the
Washington Business Corporation Act prohibits a "target corporation," with
certain exceptions, from engaging in certain significant business transactions
with an "acquiring person," which is defined as a person or group of persons
that beneficially owns 10.0% or more of the voting securities of the target
corporation, for a period of five years after such acquisition, unless the
transaction or acquisition of shares is approved by a majority of the members of
the target corporation's board of directors prior to the time of acquisition.
Such prohibited transactions include, among other things:
 
    -    A merger or consolidation with, disposition of assets to, or issuance
         or redemption of stock to or from, the acquiring person;
 
    -    Termination of 5.0% or more of the employees of the target corporation
         as a result of the acquiring person's acquisition of 10.0% or more of
         the shares; or
 
    -    Allowing the acquiring person to receive any disproportionate benefit
         as a shareholder.
 
    After the five-year period, a "significant business transaction" may occur
if the transaction complies with certain "fair price" provisions of the statute.
A corporation may not "opt out" of this statute. This provision may have the
effect of delaying, deterring or preventing a change in control of Direct Focus.
 
TRANSFER AGENT AND REGISTRAR
 
    Until we delist from the Toronto Stock Exchange, the transfer agent and
registrar for Direct Focus common stock traded in Canada is Montreal Trust. The
transfer agent and registrar for Direct Focus common stock traded in the United
States will be American Securities Stock Transfer and Trust, Inc.
 
NASDAQ NATIONAL MARKET LISTING
 
    We have applied to have our common stock listed for trading on Nasdaq under
the symbol DFXI.
 
                                       48
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE
 
    Prior to this offering, the only public market for our common stock was the
Toronto Stock Exchange. We have applied to have our common stock listed for
trading on Nasdaq under the symbol DFXI. However, we cannot provide any
assurance that a significant public market for our common stock will develop on
Nasdaq or be sustained after this offering. Future sales of substantial amounts
of our common stock in the public market, or the possibility of such sales,
could adversely affect prevailing market prices for our common stock or our
future ability to raise capital through an offering of equity securities.
 
    After this offering, approximately 10,359,599 shares of our common stock
will be outstanding (10,509,599 shares if the underwriter's over-allotment
option is fully exercised). Of these shares, the 825,000 newly issued shares
that we are selling in the offering (975,000 shares if the underwriters'
over-allotment option is fully exercised) will be freely tradable in the public
market without restriction under the Securities Act. As explained below, we
believe that as many as 8.3 million additional shares, including the 175,000
shares being offered by the selling shareholders, all of which are currently
issued and outstanding, will be freely tradable in the public market without
restriction under the Securities Act.
 
    Approximately 8.9 million of the shares that will be outstanding after the
offering were issued in private placement transactions that were exempt from the
registration requirements of the Securities Act, of which 861,000 shares are
currently held by our directors and officers. The majority of these transactions
occurred in 1993 and the last occurred in 1996. All of these shares originally
qualified as "restricted securities" (as such term is defined in Rule 144).
Restricted securities cannot be resold in the public market except in a
registered transaction or in a transaction exempt from the registration
requirements of the Securities Act, such as the exemption afforded by Rule 144,
which is discussed below. In addition, restricted securities continue to qualify
as such until they are resold in a registered transaction or in accordance with
Rule 144. All of the shares issued in these transactions have been held beyond
the minimum holding periods set forth in Rule 144, and we believe that many of
these shares have been resold through the Toronto Stock Exchange or otherwise
and no longer qualify as restricted securities. The shares other than those held
by our officers and directors can be freely sold without restriction under the
Securities Act.
 
    Approximately 650,000 additional shares were issued upon the exercise of
options in reliance upon the exemption afforded by Rule 701 of the Securities
Act. Approximately 417,000 of these shares are still held by the optionees,
including 264,000 shares currently held by our officers and directors, and
qualify as restricted securities that may be resold in accordance with Rule 701.
Rule 701 permits resales pursuant to Rule 144 (other than the holding period)
beginning 90 days after the date of this prospectus. Approximately 233,000 of
these shares have been resold on the Toronto Stock Exchange and no longer
qualify as restricted securities.
 
    After the offering, our directors and executive officers will own
approximately 1,125,000 shares of our common stock, some of which they acquired
in private placement transactions or pursuant to option exercises. Pursuant to
certain "lock-up" agreements between the underwriters and each director and
executive officer, shares of common stock held by these individuals cannot be
offered, sold or otherwise disposed of in any way until 180 days after the date
of this prospectus. On the expiration date of this lock-up period, our directors
and executive officers may sell these shares in the public market, subject to
any applicable resale limitations set forth in Rule 144.
 
    In general, under Rule 144 as currently in effect, any person (or persons
whose shares are aggregated) who has beneficially owned restricted securities
for at least one year is entitled to sell, within any three month period, a
number of shares that does not exceed the greater of:
 
    -    One percent of the then outstanding shares of the issuer's common
         stock; or
 
    -    The average weekly trading volume during the four calendar weeks
         preceding such sale.
 
                                       49
<PAGE>
    Sales under Rule 144 are also subject to certain manner of sale and notice
requirements and to the availability of current public information about Direct
Focus. Under Rule 144(k), a person who has not been an affiliate of Direct Focus
during the preceding 90 days and who has beneficially owned the restricted
shares for at least two years is entitled to sell such shares without complying
with the manner of sale, public information, volume limitation or notice
provisions of Rule 144. Generally, an affiliate includes all of our officers and
directors and any shareholder who holds 10% or more of our outstanding common
stock. All of our affiliates are subject to continuing volume limitations
described above.
 
    After the effective date of this offering, we intend to file a registration
statement on Form S-8 to register up to approximately 550,618 shares of our
common stock that are reserved for issuance under our Stock Option Plan. The
Form S-8 registration statement will become effective automatically upon filing.
Shares issued under our Stock Option Plan after filing the Form S-8 registration
statements may be freely sold in the open market, subject only to certain Rule
144 limitations applicable to affiliates, the above-referenced lock-up
agreements and the vesting requirements applicable to the options.
 
                                 LEGAL MATTERS
 
    The legality of the common stock that we and the selling shareholders are
offering hereunder will be passed upon by Garvey, Schubert & Barer, Seattle,
Washington. Certain legal matters in connection with the issuance of the common
stock will be passed upon for the underwriters by LeBoeuf, Lamb, Greene &
MacRae, L.L.P., Salt Lake City, Utah.
 
                                    EXPERTS
 
    The financial statements as of December 31, 1997 and 1998 and for each of
the three years in the period ended December 31, 1998, included in this
prospectus and the related financial statement schedules included elsewhere in
the registration statement have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report appearing herein, and are
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.
 
    The financial statements of the Nautilus Business as of January 4, 1999,
June 27, 1998, and June 28, 1997, and for the six-months ended January 4, 1999,
and for each of the years in the three year period ended June 27, 1998, have
been included herein and in the registration statement in reliance upon the
report of KPMG Peat Marwick LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of said firm as experts in
accounting and auditing.
 
                                       50
<PAGE>
                             ADDITIONAL INFORMATION
 
    We have filed with the Securities and Exchange Commission a Registration
Statement on Form S-1. This prospectus, which forms a part of the Registration
Statement, does not contain all of the information included in the Registration
Statement. Certain information is omitted and you should refer to the
Registration Statement and its exhibits. With respect to references made in this
prospectus to any contract or other document of Direct Focus, such references
are not necessarily complete and you should refer to the exhibits attached to
the Registration Statement for copies of the actual contract or document. You
may review a copy of the Registration Statement, including exhibits and
schedules filed therewith, at the Securities and Exchange Commission's public
reference facilities in Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the regional offices of the Securities and
Exchange Commission located at 7 World Trade Center, Suite 1300, New York, New
York, 10048, and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661. You may also obtain copies of such materials from the Public
Reference Section of the Securities and Exchange Commission, Room 1024,
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Securities and Exchange Commission maintains a Web site
(http://www.sec.gov) that contains reports, proxy statements and other
information regarding registrants, such as Direct Focus, that file
electronically with the Securities and Exchange Commission.
 
                                       51
<PAGE>
                               DIRECT FOCUS, INC.
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
DIRECT FOCUS, INC.
  Report of Deloitte & Touche LLP, Independent Auditors....................................................        F-2
  Balance Sheets as of December 31, 1997 and 1998..........................................................        F-3
  Statements of Income for the three years ended December 31, 1998.........................................        F-5
  Statements of Stockholders' Equity for the three years ended December 31, 1998...........................        F-6
  Statements of Cash Flows for the three years ended December 31, 1998.....................................        F-7
  Notes to Financial Statements............................................................................        F-8
 
DIRECT FOCUS, INC. AND AFFILIATE PRO FORMA COMBINED FINANCIAL STATEMENTS (UNAUDITED)
  Basis of Presentation....................................................................................       F-17
  Pro Forma Combined Balance Sheet.........................................................................       F-18
  Pro Forma Combined Statement of Operations...............................................................       F-20
 
NAUTILUS BUSINESS
  Report of KPMG Peat Marwick LLP, Independent Auditors....................................................       F-21
  Combined Balance Sheets as of June 28, 1997, June 27, 1998 and January 4, 1999...........................       F-22
  Combined Statements of Operations and Accumulated Deficit for the years ended June 29, 1996, June 28,
    1997, June 27, 1998, and for the six-months ended December 27, 1997 (unaudited) and January 4, 1999....       F-23
  Combined Statements of Cash Flows for the years ended June 29, 1996, June 28, 1997, June 27, 1998, and
    for the six-months ended December 27, 1997 (unaudited) and January 4, 1999.............................       F-24
  Notes to Combined Financial Statements...................................................................       F-25
</TABLE>
 
                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors and Stockholders
of Direct Focus, Inc.:
 
    We have audited the accompanying balance sheets of Direct Focus, Inc. as of
December 31, 1997 and 1998 and the related statements of income, stockholders'
equity, and cash flows for each of the three years in the period ended December
31, 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In our opinion, such financial statements present fairly, in all material
respects, the financial position of Direct Focus, Inc. at December 31, 1997 and
1998 and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1998 in conformity with generally
accepted accounting principles.
 
                                          DELOITTE & TOUCHE LLP
 
Portland, Oregon
 
February 26, 1999
 
                                      F-2
<PAGE>
                               DIRECT FOCUS, INC.
 
                                BALANCE SHEETS,
 
                           DECEMBER 31, 1997 AND 1998
 
<TABLE>
<CAPTION>
                                                                                           1997          1998
                                                                                       ------------  -------------
<S>                                                                                    <C>           <C>
                                                      ASSETS
Current Assets:
  Cash and cash equivalents..........................................................  $  4,790,316  $  18,910,675
  Trade receivables (less allowance for doubtful accounts of: 1997, $85,000 and 1998,
    $40,000).........................................................................       259,543        218,207
  Inventories........................................................................     1,945,773      2,614,673
  Prepaid expenses and other current assets..........................................       212,382        378,409
  Current deferred tax asset.........................................................       222,139        215,737
                                                                                       ------------  -------------
    Total current assets.............................................................     7,430,153     22,337,701
                                                                                       ------------  -------------
Furniture and Equipment:
  Equipment..........................................................................       587,661      1,822,205
  Furniture and fixtures.............................................................       257,325        459,297
                                                                                       ------------  -------------
                                                                                            844,986      2,281,502
  Less accumulated depreciation......................................................      (446,922)      (438,790)
                                                                                       ------------  -------------
    Total furniture and equipment....................................................       398,064      1,842,712
                                                                                       ------------  -------------
Long-Term Deferred Tax Asset.........................................................        26,202             --
                                                                                       ------------  -------------
Other Assets (Less accumulated amortization of: 1997, $39,242 and 1998, $49,967).....        67,821        192,859
                                                                                       ------------  -------------
    Total............................................................................  $  7,922,240  $  24,373,272
                                                                                       ------------  -------------
                                                                                       ------------  -------------
</TABLE>
 
                       See notes to financial statements.
 
                                      F-3
<PAGE>
                               DIRECT FOCUS, INC.
 
                                BALANCE SHEETS,
 
                           DECEMBER 31, 1997 AND 1998
 
<TABLE>
<CAPTION>
                                                                                           1997          1998
                                                                                       ------------  -------------
<S>                                                                                    <C>           <C>
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Trade payables.....................................................................  $  1,178,255  $   3,602,074
  Income taxes payable...............................................................       801,128        504,775
  Accrued liabilities................................................................     1,089,134      1,851,253
  Royalty payable to stockholders....................................................       210,511        548,211
  Customer deposits..................................................................        41,853        148,937
  Current portion of capital lease obligation........................................         9,167             --
                                                                                       ------------  -------------
    Total current liabilities........................................................     3,330,048      6,655,250
                                                                                       ------------  -------------
Long-term Deferred Tax Liability.....................................................            --         66,880
                                                                                       ------------  -------------
Commitments and Contingencies (Note 5)...............................................            --             --
                                                                                       ------------  -------------
Stockholders' Equity:
  Common stock--authorized, 50,000,000 shares of no par value; outstanding, 1997:
    9,005,328 shares, 1998: 9,448,523 shares.........................................     2,992,172      3,565,628
  Retained earnings..................................................................     1,600,020     14,085,514
                                                                                       ------------  -------------
    Total stockholders' equity.......................................................     4,592,192     17,651,142
                                                                                       ------------  -------------
    Total............................................................................  $  7,922,240  $  24,373,272
                                                                                       ------------  -------------
                                                                                       ------------  -------------
</TABLE>
 
                                      F-4
<PAGE>
                               DIRECT FOCUS, INC.
 
                              STATEMENTS OF INCOME
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                           1996          1997           1998
                                                                       ------------  -------------  -------------
<S>                                                                    <C>           <C>            <C>
Net Sales............................................................  $  8,516,584  $  19,886,354  $  57,296,880
Cost of Sales........................................................     2,602,717      5,113,980     12,442,307
                                                                       ------------  -------------  -------------
    Gross profit.....................................................     5,913,867     14,772,374     44,854,573
                                                                       ------------  -------------  -------------
Operating Expenses:
  Selling and marketing..............................................     4,712,365      9,600,076     22,642,885
  General and administrative.........................................       472,661        974,887      1,700,956
  Royalties..........................................................       269,123        580,677      1,622,726
                                                                       ------------  -------------  -------------
    Total operating expenses.........................................     5,454,149     11,155,640     25,966,567
                                                                       ------------  -------------  -------------
Operating Income.....................................................       459,718      3,616,734     18,888,006
                                                                       ------------  -------------  -------------
Other Income (Expense):
  Interest income....................................................        37,524        118,541        526,961
  Interest expense...................................................        (2,225)        (1,381)          (455)
  State business tax and other-net...................................       (51,113)       (86,660)      (221,434)
                                                                       ------------  -------------  -------------
    Total other income (expense)-net.................................       (15,814)        30,500        305,072
                                                                       ------------  -------------  -------------
Income Before Income Taxes...........................................       443,904      3,647,234     19,193,078
Income Tax Expense (Benefit).........................................      (249,000)     1,226,068      6,707,584
                                                                       ------------  -------------  -------------
Net Income...........................................................  $    692,904  $   2,421,166  $  12,485,494
                                                                       ------------  -------------  -------------
                                                                       ------------  -------------  -------------
Basic Earnings Per Share.............................................  $       0.08  $        0.27  $        1.34
                                                                       ------------  -------------  -------------
                                                                       ------------  -------------  -------------
Diluted Earnings Per Share...........................................  $       0.08  $        0.25  $        1.28
                                                                       ------------  -------------  -------------
                                                                       ------------  -------------  -------------
</TABLE>
 
                       See notes to financial statements.
 
                                      F-5
<PAGE>
                               DIRECT FOCUS, INC.
 
                       STATEMENTS OF STOCKHOLDERS' EQUITY
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                                       RETAINED
                                                                COMMON STOCK           EARNINGS
                                                         --------------------------  (ACCUMULATED
                                                            SHARES        AMOUNT       DEFICIT)         TOTAL
                                                         ------------  ------------  -------------  -------------
<S>                                                      <C>           <C>           <C>            <C>
Balances, January 1, 1996..............................     8,131,541  $  2,788,535  $  (1,514,050) $   1,274,485
  Common shares issued.................................       750,000       247,090             --        247,090
  Options exercised....................................        40,000         4,800             --          4,800
  Net income...........................................            --            --        692,904        692,904
                                                         ------------  ------------  -------------  -------------
Balances, December 31, 1996............................     8,921,541     3,040,425       (821,146)     2,219,279
  Options exercised....................................       129,887        15,586             --         15,586
  Stock repurchased....................................       (46,100)      (98,120)            --        (98,120)
  Tax benefit of exercise of nonqualified options......            --        34,281             --         34,281
  Net income...........................................            --            --      2,421,166      2,421,166
                                                         ------------  ------------  -------------  -------------
Balances, December 31, 1997............................     9,005,328     2,992,172      1,600,020      4,592,192
  Options exercised....................................       443,195       134,004             --        134,004
  Tax benefit of exercise of nonqualified options......            --       439,452             --        439,452
  Net income...........................................            --            --     12,485,494     12,485,494
                                                         ------------  ------------  -------------  -------------
Balances, December 31, 1998............................     9,448,523  $  3,565,628  $  14,085,514  $  17,651,142
                                                         ------------  ------------  -------------  -------------
                                                         ------------  ------------  -------------  -------------
</TABLE>
 
                       See notes to financial statements.
 
                                      F-6
<PAGE>
                               DIRECT FOCUS, INC.
 
                            STATEMENTS OF CASH FLOWS
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                            1996          1997           1998
                                                                        ------------  -------------  -------------
<S>                                                                     <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income..........................................................  $    692,904  $   2,421,166  $  12,485,494
  Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation and amortization.....................................        88,460         96,133        301,913
    Loss on equipment disposal........................................           230             --             --
    Deferred income taxes.............................................      (249,000)       140,659         99,484
    Write-off of investment...........................................         6,676             --             --
    Changes in:
      Trade receivables...............................................       297,211        (29,128)        41,336
      Inventories.....................................................      (311,845)    (1,156,643)      (668,900)
      Prepaid expenses and other current assets.......................      (565,669)       373,807       (166,027)
      Trade payables..................................................       305,776        277,909      2,423,819
      Income taxes payable............................................            --        835,409        143,099
      Accrued liabilities and royalty payable to stockholders.........       111,514        944,547      1,099,819
      Customer deposits...............................................         5,126         25,473        107,084
                                                                        ------------  -------------  -------------
        Net cash provided by operating activities.....................       381,383      3,929,332     15,867,121
                                                                        ------------  -------------  -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Sale (purchase) of investment in certificate of deposit.............      (100,000)       100,000             --
  Additions to furniture and equipment................................      (123,516)      (278,886)    (1,738,836)
  Additions to other assets...........................................        (3,201)       (22,514)       (12,309)
  Prepaid acquisition cost of Nautilus................................            --             --       (120,454)
                                                                        ------------  -------------  -------------
        Net cash used in investing activities.........................      (226,717)      (201,400)    (1,871,599)
                                                                        ------------  -------------  -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Principal payments under capital lease obligation...................        (8,269)        (9,113)        (9,167)
  Proceeds from issuing common stock..................................       251,890         15,586        134,004
  Stock repurchased...................................................            --        (98,120)            --
                                                                        ------------  -------------  -------------
        Net cash provided by (used in) financing activities...........       243,621        (91,647)       124,837
                                                                        ------------  -------------  -------------
NET INCREASE IN CASH AND CASH EQUIVALENTS.............................       398,287      3,636,285     14,120,359
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR..........................       755,744      1,154,031      4,790,316
                                                                        ------------  -------------  -------------
CASH AND CASH EQUIVALENTS, END OF YEAR................................  $  1,154,031  $   4,790,316  $  18,910,675
                                                                        ------------  -------------  -------------
                                                                        ------------  -------------  -------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid for interest..............................................  $      2,225  $       1,381  $         455
  Cash paid for income taxes..........................................            --        250,000      6,465,006
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING TRANSACTIONS--Tax benefit
  of exercise of nonqualified options.................................  $         --  $      34,281  $     439,452
</TABLE>
 
                       See notes to financial statements.
 
                                      F-7
<PAGE>
                               DIRECT FOCUS, INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
    ORGANIZATION
 
    Direct Focus, Inc. (the "Company") is a direct marketing company that
develops and markets premium quality, premium priced, branded consumer products.
The Company markets consumer products directly to consumers through a variety of
direct marketing channels, including spot television commercials, infomercials,
print media, response mailings, and the internet. The Company's principal
products are the Bowflex line of home fitness equipment and recently the Company
has introduced a direct marketing campaign for a line of premium airbeds.
 
    The Company is registered under the laws of the State of Washington and is
subject to the securities laws of Ontario (Ontario Securities Commission),
Canada and the regulations of the Toronto Stock Exchange.
 
    USE OF ACCOUNTING ESTIMATES
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
    CASH AND CASH EQUIVALENTS
 
    Cash and cash equivalents include cash on hand, cash deposited with banks
and financial institutions and highly liquid debt instruments purchased with
maturity date of three months or less at date of acquisition. The Company
maintains its cash in bank deposit accounts which, at times, may exceed
federally insured limits. The Company has not experienced any losses in such
accounts.
 
    INVENTORIES
 
    Inventories, which include assembly and testing labor, are stated at the
lower of average cost or market.
 
    ADVERTISING
 
    The Company expenses the production costs of advertising the first time the
advertising takes place.
 
    FURNITURE AND EQUIPMENT
 
    Furniture and Equipment is stated at cost. Depreciation is computed using
the straight-line method over estimated useful lives of three to seven years,
except for the capital lease equipment which is being depreciated over the life
of the lease.
 
    Management reviews investment in long-lived assets for possible impairment
whenever events or circumstances indicate the carrying amount of an asset may
not be recoverable. There have been no such events or circumstances in the three
years ended December 31, 1998. If there were an indication
 
                                      F-8
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
of impairment, management would prepare an estimate of future cash flows
(undiscounted and without interest charges) expected to result from the use of
the asset and its eventual disposition. If these cash flows were less than the
carrying amount of the asset, an impairment loss would be recognized to write
down the asset to its estimated fair value.
 
    OTHER ASSETS
 
    Other Assets consist specifically of acquisition costs, license agreements
and patents and trademarks. Amortization is computed using the straight-line
method over estimated useful lives of 3 to 17 years.
 
    WARRANTY COSTS
 
    The Company's warranty policy provides for coverage for defects in material
and workmanship. Warranty periods on the Company's products range from two to
five years on Bowflex line of home fitness products and twenty years on airbeds.
A provision for estimated warranty costs has been provided and is included in
accrued liabilities.
 
    REVENUE RECOGNITION
 
    Revenue from product sales is recognized at the time of shipment. The
Company has established reserves for potential sales returns for 1997 and 1998
of $285,000 and $600,704, respectively, based upon historical experience.
 
    INCOME TAXES
 
    Deferred income tax assets and liabilities are computed annually for
differences between the financial statement and tax bases of assets and
liabilities that will result in taxable or deductible amounts in the future
based on enacted tax laws and rates applicable to periods in which the
differences are expected to affect taxable income. A valuation allowance is
established when necessary to reduce deferred tax assets to the amount more
likely than not to be realized. Income tax expense is the tax payable or
refundable for the period plus or minus the change during the period in deferred
tax assets and liabilities.
 
    COMPREHENSIVE INCOME
 
    Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 130, REPORTING COMPREHENSIVE INCOME, which
requires presentation of comprehensive income within an entity's primary
financial statements. Comprehensive income is defined as net income as adjusted
for changes to equity resulting from events other than net income or
transactions related to an entity's capital structure. Comprehensive income
equaled net income for all periods presented.
 
                                      F-9
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    SEGMENTS
 
    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION,
which establishes standards for reporting information regarding an entity's
operating activities. SFAS No. 131 requires that operating segments be defined
at the same level and in a similar manner as management evaluates operating
performance. Currently, the Company is operating as a single segment.
 
    FUTURE ACCOUNTING PRONOUNCEMENTS
 
    In June 1998, the FASB issued SFAS No. 133, ACCOUNTING FOR DERIVATIVE
INSTRUMENTS AND HEDGING ACTIVITIES, which establishes accounting and reporting
standards for derivative instruments and for hedging activities. Currently, the
Company does not engage in any derivative or hedging activities.
 
    RECLASSIFICATIONS
 
    Certain amounts from the 1996 and 1997 have been reclassified to conform to
the 1998 presentation.
 
(2) ACQUISITION
 
    Effective January 4, 1999, the Company acquired substantially all of the net
assets of Nautilus International, Inc. ("Nautilus"), a manufacturer and
distributor of commercial fitness equipment. The acquisition has been accounted
for under the purchase method of accounting. The Company paid approximately
$16.2 million for the assets and intellectual property of Nautilus and assumed
$2.6 million in current liabilities.
 
    The unaudited pro forma financial information below for the fiscal year
ended December 31, 1998 was prepared as if the transaction had occurred on
January 1, 1998:
 
<TABLE>
<CAPTION>
<S>                                                                              <C>
Revenue........................................................................  $  76,600,696
Net income.....................................................................  $   9,868,213
Basic earnings per share.......................................................  $        1.06
Diluted earnings per share.....................................................  $        1.01
</TABLE>
 
    The unaudited pro forma financial information is not necessarily indicative
of what actual results would have been had the transaction occurred at the
beginning of the respective year nor do they purport to indicate the results of
future operations of the Company.
 
(3) INVENTORIES
 
    Inventories at December 31 consisted of the following:
 
<TABLE>
<CAPTION>
                                                                        1997          1998
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Finished goods....................................................  $  1,156,862  $  1,758,171
Parts and components..............................................       788,911       856,502
                                                                    ------------  ------------
</TABLE>
 
                                      F-10
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(3) INVENTORIES (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                        1997          1998
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
    Total.........................................................  $  1,945,773  $  2,614,673
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
(4) ACCRUED LIABILITIES
 
    Accrued liabilities at December 31 consisted of the following:
 
<TABLE>
<CAPTION>
                                                                        1997          1998
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Accrued expenses..................................................  $    162,261  $    127,970
Accrued payroll...................................................       114,569       357,033
Accrued payroll taxes.............................................        60,515       185,996
Sales return reserve..............................................       285,000       600,704
Accrued advertising...............................................        92,144       275,298
Accrued bonus.....................................................       175,000        20,411
Accrued other.....................................................       199,645       283,871
                                                                    ------------  ------------
    Total.........................................................  $  1,089,134  $  1,851,253
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
(5) COMMITMENTS AND CONTINGENCIES
 
    LINES OF CREDIT
 
    During 1998, the Company obtained two lines of credit for $5,000,000 each
with a bank. Both lines are secured by the Company's general assets, and
interest is payable on outstanding borrowings under each line at the bank's
prime rate (7.75% at December 31, 1998). There were no outstanding borrowings on
these lines of credit at December 31, 1998.
 
    OPERATING LEASES
 
    The Company leases its office and warehouse facilities under an operating
lease which expires April 30, 2002. The lease commitment is subject to an annual
rent adjustment based upon changes in the consumer price index, limited to a
6.0% annual change. The agreement provides for an annual cancellation provision
by the Company upon proper notification. Under a separate agreement in 1997,
which was amended in 1998, the Company leased additional warehouse facilities.
This operating lease expires May 31, 2000. Rent expense under these leases was
$66,714 in 1996, $107,361 in 1997, and $239,197 in 1998.
 
                                      F-11
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(5) COMMITMENTS AND CONTINGENCIES (CONTINUED)
    OBLIGATIONS
 
    Future minimum lease payments under the operating leases during the years
ending December 31 are as follows:
 
<TABLE>
<CAPTION>
<S>                                                                                 <C>
1999..............................................................................  $  300,324
2000..............................................................................     186,664
2001..............................................................................      73,644
2002..............................................................................      24,548
                                                                                    ----------
    Total minimum lease payments..................................................  $  585,180
                                                                                    ----------
                                                                                    ----------
</TABLE>
 
    EMPLOYMENT CONTRACTS
 
    Three officers of the Company are employed under employment contracts, which
expire January 1, 2000 and provide for total compensation of $495,000.
 
    LITIGATION
 
    A competitor has filed an action against the Company and one of its
officers, alleging violations of the competitor's intellectual property rights.
The competitor seeks to recover any profits it would have earned but for the
Company's allegedly improper activities, any profits the Company earned during
any period in which an alleged violation may have occurred, and/or the cost of
any corrective advertising. If the competitor successfully prosecutes any of its
claims against the Company, the resulting monetary damages and/or injunctive
relief could have a material adverse effect on the Company's financial position,
results of operations and/or cash flows. Additionally, in the normal course of
business, the Company is a party to various other legal claims, actions, and
complaints.
 
    Although it is not possible to predict with certainty whether the Company
will ultimately be successful in any of these legal matters, or what the impact
might be, the Company believes that disposition of these matters will not have a
material adverse effect on the Company's financial position, results of
operations or cash flows.
 
(6) PRIVATE PLACEMENT SUBSCRIPTION AGREEMENT
 
    During 1996, the Company entered into a Private Placement Subscription
Agreement (the "Agreement") to issue 750,000 shares of common shares at $0.33
per share. Net proceeds, after deducting expenses of $2,910 were $247,090. In
addition, upon meeting certain conditions the Agreement would grant to the
subscriber nontransferable common share purchase warrants to purchase up to
1,280,000 common shares subject to certain conditions. These conditions were not
met in 1997 and the warrants expired.
 
(7) STOCK OPTIONS
 
    The Company's stock-based compensation plan was adopted in June 1995. The
Company can issue both nonqualified stock options to the Company's officers and
directors and qualified options to
 
                                      F-12
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(7) STOCK OPTIONS (CONTINUED)
the Company's employees. The plan was amended in June 1998 so the Company may
grant options for up to 1,857,961 shares of common stock. The plan is
administered by the Company's Board of Directors which determines the terms and
conditions of the various grants awarded under these plans. Stock options
granted generally have an exercise price equal to the market price of the
Company's stock on the date of the grant, and vesting periods vary by option
granted, generally no longer than three years.
 
    In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, ACCOUNTING FOR STOCK-BASED COMPENSATION, which encouraged (but did not
require) that stock-based compensation cost be recognized and measured by the
fair value of the equity instrument awarded. The Company did not change its
method of accounting for its stock-based compensation plans and will continue to
apply Accounting Principles Board Opinion No. 25, ACCOUNTING FOR STOCK-BASED
COMPENSATION PLANS ISSUED TO EMPLOYEES, and related interpretations in
accounting for these plans. Accordingly, no compensation cost has been
recognized for these plans in the financial statements. If compensation cost on
stock options granted in 1996, 1997, and 1998 under these plans had been
determined based on the fair value of the options consistent with that described
in SFAS No. 123, the Company's net income and earnings per share would have been
reduced to the pro forma amounts indicated below for the years ended December
31, 1996, 1997, and 1998:
 
<TABLE>
<CAPTION>
                                                         1996         1997          1998
                                                      ----------  ------------  -------------
<S>                                                   <C>         <C>           <C>
Net income, as reported.............................  $  692,904  $  2,421,166  $  12,485,494
Net income, pro forma...............................     671,452     2,334,082     12,274,208
 
Diluted earnings per share, as reported.............  $     0.08  $       0.25  $        1.28
Diluted earnings per share, pro forma...............  $     0.08  $       0.25  $        1.26
</TABLE>
 
    The pro forma amounts may not be indicative of the effects on reported net
income for future years due to the effect of options vesting over a period of
years and the awarding of stock compensation awards in future years.
 
    The fair value of each option grant was estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1996, 1997, and 1998, respectively; all options
granted will vest as scheduled; no dividend yield for all three years; risk-free
interest rate of 5.9%, 5.5%, and 5%; expected volatility of 178%, 93% and 76%;
expected lives of five years for all three years.
 
                                      F-13
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(7) STOCK OPTIONS (CONTINUED)
    A summary of the status of the Company's stock option plans as of December
31, 1996, 1997, and 1998, and changes during the years ended on those dates is
presented below.
 
<TABLE>
<CAPTION>
                                                        1996                     1997                     1998
                                               -----------------------  -----------------------  -----------------------
<S>                                            <C>         <C>          <C>         <C>          <C>         <C>
                                                            WEIGHTED                 WEIGHTED                 WEIGHTED
                                                             AVERAGE                  AVERAGE                  AVERAGE
                                                            EXERCISE                 EXERCISE                 EXERCISE
                                                 SHARES       PRICE       SHARES       PRICE       SHARES       PRICE
                                               ----------  -----------  ----------  -----------  ----------  -----------
Outstanding at beginning of year.............     535,000   $    0.43      646,500   $    0.18      813,113   $    0.47
Granted......................................     356,500        0.20      386,500        0.96      188,000        5.70
Forfeited or canceled........................    (205,000)       0.87      (90,000)       0.98       (7,300)       0.96
Exercised....................................     (40,000)       0.12     (129,887)       0.12     (443,195)       0.30
                                               ----------       -----   ----------       -----   ----------       -----
Outstanding at end of year...................     646,500   $    0.18      813,113   $    0.47      550,618   $    2.39
                                               ----------       -----   ----------       -----   ----------       -----
                                               ----------       -----   ----------       -----   ----------       -----
Options exercisable of end of year...........     465,000                  504,779                  309,199
                                               ----------               ----------               ----------
                                               ----------               ----------               ----------
Weighted average for value of options granted
  in current year............................  $     0.26               $     0.91               $     3.72
                                               ----------               ----------               ----------
                                               ----------               ----------               ----------
</TABLE>
 
    The following table summarizes information about stock options outstanding
as of December 31, 1998:
 
<TABLE>
<CAPTION>
                                      OPTIONS OUTSTANDING                                          OPTIONS EXERCISABLE
- -----------------------------------------------------------------------------------------------  ------------------------
                                                                       AVERAGE       WEIGHTED                  WEIGHTED
                                                                      REMAINING       AVERAGE     NUMBER OF     AVERAGE
                                                        NUMBER       CONTRACTUAL     EXERCISE      SHARES      EXERCISE
RANGE OF EXERCISE PRICES                              OUTSTANDING   LIFE (YEARS)       PRICE     EXERCISABLE     PRICE
- ----------------------------------------------------  -----------  ---------------  -----------  -----------  -----------
<S>                                                   <C>          <C>              <C>          <C>          <C>
$0.12 - $0.98                                            362,618            3.0      $    0.68      264,617    $    0.64
$4.62 - $9.75                                            188,000            4.3           5.70       44,582         4.94
                                                                             --
                                                      -----------                        -----   -----------       -----
$0.12 - $9.75                                            550,618            3.4      $    2.39      309,199    $    1.26
                                                                             --
                                                                             --
                                                      -----------                        -----   -----------       -----
                                                      -----------                        -----   -----------       -----
</TABLE>
 
(8) INCOME TAXES
 
    The tax effect of temporary differences that give rise to deferred tax
assets and liabilities at December 31, 1997 and 1998 can be summarized as
follows:
 
<TABLE>
<CAPTION>
                                                                            1997                     1998
                                                                   -----------------------  -----------------------
<S>                                                                <C>         <C>          <C>         <C>
                                                                    CURRENT     LONG-TERM    CURRENT     LONG-TERM
                                                                    DEFERRED    DEFERRED     DEFERRED    DEFERRED
                                                                   ----------  -----------  ----------  -----------
Deferred tax assets..............................................  $  222,139   $  26,202   $  311,426   $      --
Deferred tax liabilities.........................................          --          --      (95,689)    (66,880)
                                                                   ----------  -----------  ----------  -----------
    Deferred income taxes, net...................................  $  222,139   $  26,202   $  215,737   $ (66,880)
                                                                   ----------  -----------  ----------  -----------
                                                                   ----------  -----------  ----------  -----------
</TABLE>
 
                                      F-14
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(8) INCOME TAXES (CONTINUED)
    The expense (benefit) for income taxes consists of the following:
 
<TABLE>
<CAPTION>
                                                          1996          1997          1998
                                                       -----------  ------------  ------------
<S>                                                    <C>          <C>           <C>
Current:
  Federal............................................  $        --  $  1,085,409  $  6,608,100
 
Deferred:
  Federal............................................     (249,000)      140,659        99,484
                                                       -----------  ------------  ------------
    Total income tax expense (benefit)...............  $  (249,000) $  1,226,068  $  6,707,584
                                                       -----------  ------------  ------------
                                                       -----------  ------------  ------------
</TABLE>
 
    The principal differences between taxes on income computed at the statutory
federal income tax rate and recorded income tax expense (benefit) for 1996,
1997, or 1998 are as follows:
 
<TABLE>
<CAPTION>
                                                          1996          1997          1998
                                                       -----------  ------------  ------------
<S>                                                    <C>          <C>           <C>
Tax computed at statutory rate.......................  $   155,366  $  1,240,060  $  6,717,577
Change in valuation allowance........................     (385,000)           --            --
Other................................................      (19,366)      (13,992)       (9,993)
                                                       -----------  ------------  ------------
    Income tax expenses (benefit)....................  $  (249,000) $  1,226,068  $  6,707,584
                                                       -----------  ------------  ------------
                                                       -----------  ------------  ------------
</TABLE>
 
(9) EARNINGS PER SHARE
 
    Effective for the year beginning January 1, 1997, the Company adopted SFAS
No. 128, EARNINGS PER SHARE. SFAS No. 128 established new standards for
computing and presenting earnings per share and, accordingly, all periods have
been restated. The per share amounts are based on the weighted average number of
basic and dilutive common equivalent shares assumed to be outstanding during the
period of computation. Net income for the calculation of both basic and diluted
earnings per share is the same for all periods.
 
    The calculation of weighted average outstanding shares is as follows:
 
<TABLE>
<CAPTION>
                                                                   AVERAGE SHARES
                                                         ----------------------------------
<S>                                                      <C>         <C>         <C>
                                                            1996        1997        1998
                                                         ----------  ----------  ----------
Basic shares outstanding...............................   8,558,227   8,986,655   9,336,525
Common stock equivalents...............................     385,058     524,213     389,433
                                                         ----------  ----------  ----------
Diluted shares outstanding.............................   8,943,285   9,510,868   9,725,958
                                                         ----------  ----------  ----------
                                                         ----------  ----------  ----------
</TABLE>
 
(10) RELATED-PARTY TRANSACTIONS
 
    The Company incurred royalty expense under an agreement with a stockholder
of the Company of $220,397 in 1996, $530,805 in 1997, and $1,603,821 in 1998, of
which $210,511 and $548,211 was payable at December 31, 1997 and 1998,
respectively.
 
                                      F-15
<PAGE>
                               DIRECT FOCUS, INC.
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
                      THREE YEARS ENDED DECEMBER 31, 1998
 
(10) RELATED-PARTY TRANSACTIONS (CONTINUED)
    The Company incurred royalty expense under an agreement with a stockholder
who is a director of the Company of $41,048, $36,722, and zero in 1996, 1997,
and 1998, respectively.
 
    The Company incurred investment consulting expense under an agreement with a
director of the Company of $30,000 in 1997, all of which was paid in 1997. This
agreement expired in 1997.
 
    The Company incurred attorney fees to a director of the Company of $2,692,
$4,401, and $5,545 in 1996, 1997, and 1998, respectively.
 
(11) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    FASB Statement No. 107, DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL
INSTRUMENTS, requires disclosure of fair value information about financial
instruments when it is practicable to estimate that value. The carrying amount
of the Company's cash, trade receivables, trade payables, royalty payables, and
accrued liabilities approximates their estimated fair values due to the
short-term maturities of those financial instruments.
 
                                      F-16
<PAGE>
                        DIRECT FOCUS, INC. AND AFFILIATE
               UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS
                             BASIS OF PRESENTATION
 
    Effective January 4, 1999, Direct Focus, Inc. ("Direct Focus") acquired
substantially all of the assets of Nautilus International, Inc. ("Nautilus").
Direct Focus accounted for the acquisition using the purchase method of
accounting. Direct Focus paid $16.2 million in cash for the assets and assumed
approximately $2.6 million in current liabilities. Because of the Nautilus
acquisition, several adjustments and factors will impact the comparability of
our historical financial results with our future results of operations. The
following unaudited pro forma combined financial statements reflect: (1) certain
adjustments for the effects of purchase accounting; (2) certain assumptions
described below regarding financing and cash management aspects of the
transaction; and (3) a provision for income taxes as if the combined operations
had been taxed as a C-corporation for all periods presented.
 
    In addition, the unaudited pro forma combined balance sheet has been
prepared as if the Nautilus acquisition had occurred on December 31, 1998. The
unaudited pro forma combined statement of operations was prepared as if the
Nautilus acquisition were consummated on January 1, 1998. Direct Focus believes
that all adjustments necessary to present fairly the unaudited pro forma
combined financial statements have been made. These financial statements are not
necessarily indicative of what actual results would have been had the
transaction occurred on January 1, 1998, nor do they purport to indicate the
future results of Direct Focus's operations. The unaudited pro forma combined
financial statements should be read in conjunction with our financial statements
and accompanying notes and the financial statements of Nautilus and related
notes appearing elsewhere in this prospectus.
 
    The costs of the acquisition have been allocated to the assets acquired and
liabilities assumed based on their fair values at the date of acquisition as
determined by management. The allocation of the costs of acquisitions is
preliminary while the Company obtains final information regarding the fair
values of all assets acquired; however, management believes that any adjustments
to the amounts allocated will not have a material effect on the Company's
financial position or results of operations.
 
                                      F-17
<PAGE>
                        DIRECT FOCUS, INC. AND AFFILIATE
 
                        PRO FORMA COMBINED BALANCE SHEET
 
                               DECEMBER 31, 1998
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                             DIRECT FOCUS,      NAUTILUS
                                                  INC.          BUSINESS       ADJUSTMENTS      PRO FORMA
                                            ----------------  -------------  ---------------  -------------
<S>                                         <C>               <C>            <C>              <C>
Current Assets:
  Cash and cash equivalents...............   $   18,910,675          13,309  $   (16,213,309 (1) $   2,710,675
  Trade Receivables.......................          218,207       3,226,325         (193,332 (2)     3,251,200
  Inventories.............................        2,614,673       4,104,131       (1,000,000 (2)     5,718,804
  Prepaid expenses and other current
    assets................................          594,146         111,552               --        705,698
                                            ----------------  -------------  ---------------  -------------
    Total current assets..................       22,337,701       7,455,317       17,406,641     12,386,377
Furniture and equipment...................        1,842,712      10,663,438       (2,029,085 (2)    10,477,065
Other Assets..............................          192,859         677,808        3,697,118   )(3     4,567,785
                                            ----------------  -------------  ---------------  -------------
Total.....................................   $   24,373,272   $  18,796,563  $   (15,738,608) $  27,431,227
                                            ----------------  -------------  ---------------  -------------
                                            ----------------  -------------  ---------------  -------------
Current Liabilities:
  Trade payables..........................   $    3,602,074   $     414,449  $       441,000   )(5 $   4,457,523
  Income taxes payable....................          504,775              --               --        504,775
  Accrued liabilities.....................        2,548,401       2,437,577         (333,659)     4,652,319
  Due to affiliate........................               --      39,562,874      (39,562,874 (4)            --
                                            ----------------  -------------  ---------------  -------------
    Total current liabilities.............        6,655,250      42,414,900      (39,455,533)     9,614,617
Long-term Liabilities.....................           66,880          98,588               --        165,468
Total Stockholders' Equity................       17,651,142     (23,716,925)      23,716,925(4)    17,651,142
                                            ----------------  -------------  ---------------  -------------
Total.....................................   $   24,373,272   $  18,796,563  $   (15,738,608) $  27,431,227
                                            ----------------  -------------  ---------------  -------------
                                            ----------------  -------------  ---------------  -------------
</TABLE>
 
- ------------------------
 
(1) Represents $16.2 million cash paid for Nautilus and cash not acquired from
    Nautilus.
 
(2) To record the estimated fair value of assets acquired and liabilities
    assumed in the Nautilus acquisition. The purchase price was comprised of
    $16.2 million in cash and $2.6 million in assumed current liabilities.
 
<TABLE>
<CAPTION>
                                                                 NAUTILUS
                                                                HISTORICAL
                    NET ASSETS ACQUIRED                      DECEMBER 31, 1998   FAIR VALUE
- -----------------------------------------------------------  -----------------  -------------
<S>                                                          <C>                <C>
Accounts receivables.......................................    $   3,226,325    $   3,032,993(a)
Inventories................................................        4,104,131        3,104,131(b)
Prepaid expenses and other current assets..................          111,551(2)       111,551(2)
Furniture and equipment....................................    $  10,663,438        8,634,353
Liabilities assumed........................................       (2,950,614)      (2,557,955)(c)
                                                             -----------------  -------------
Total......................................................    $  15,253,420    $  12,325,074
                                                             -----------------  -------------
                                                             -----------------  -------------
</TABLE>
 
    (a) Excludes $193,332 of current receivables not purchased.
 
    (b) Reflects $1 million of inventories related to Nautilus products which
       will be discontinued.
 
    (c) Excludes $59,000 of trade payables and $333,659 of accrued vacation not
       assumed.
 
                                      F-18
<PAGE>
                        DIRECT FOCUS, INC. AND AFFILIATE
 
                  PRO FORMA COMBINED BALANCE SHEET (CONTINUED)
 
                               DECEMBER 31, 1998
                                  (UNAUDITED)
 
(3) Includes $4,374,926 representing the estimated fair value of the Nautilus
    brand trademark, less $677,808 of finance notes receivable not acquired by
    Direct Focus.
 
(4) Reflects the elimination of Nautilus' deficit and amounts due to an
    affiliate, which Direct Focus did not assume.
 
(5) Includes $500,000 of acquisition costs and excludes $59,000 of trade
    payables not assumed.
 
                                      F-19
<PAGE>
                        DIRECT FOCUS, INC. AND AFFILIATE
                   PRO FORMA COMBINED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                            DIRECT FOCUS,                        PRO FORMA
                                                 INC.           NAUTILUS        ADJUSTMENTS         PRO FORMA
                                           ----------------  --------------  -----------------  -----------------
<S>                                        <C>               <C>             <C>                <C>
Net sales................................   $   57,296,880   $   19,303,816   $            --     $  76,600,696
Cost of Sales............................       12,442,307       14,932,771        (1,069,827)(1)      26,305,251
                                           ----------------  --------------  -----------------  -----------------
  Gross profit...........................       44,854,573        4,371,045         1,069,827        50,295,445
Total Operating Expenses.................       25,966,567        8,948,514(7)         (396,000)(2)      34,519,081
Impairment Charges.......................               --       11,200,000       (11,200,000)(3)              --
                                           ----------------  --------------  -----------------  -----------------
  Operating income (loss)................       18,888,006      (15,777,469)       12,665,827        15,776,364
Interest Expense.........................             (455)      (3,142,238)        2,754,256(4)        (388,437)
Other Income (Expense)...................          305,527           81,244          (608,205)(5)        (221,434)
                                           ----------------  --------------  -----------------  -----------------
  Net income (loss) before income
    taxes................................       19,193,078      (18,838,463)       14,811,878        15,166,493
Income Taxes.............................        6,707,584               --        (1,409,305)(6)       5,298,279
                                           ----------------  --------------  -----------------  -----------------
Net Income (Loss)........................   $   12,485,494   $  (18,838,463)  $    16,221,182     $   9,868,213
                                           ----------------  --------------  -----------------  -----------------
                                           ----------------  --------------  -----------------  -----------------
 
Basic Earnings Per Share.................   $         1.34                                        $        1.06
                                           ----------------                                     -----------------
                                           ----------------                                     -----------------
Diluted Earnings Per Share...............   $         1.28                                        $        1.01
                                           ----------------                                     -----------------
                                           ----------------                                     -----------------
Basic Outstanding Shares.................        9,336,525                                            9,336,525
                                           ----------------                                     -----------------
                                           ----------------                                     -----------------
Diluted Outstanding Shares...............        9,725,958                                            9,725,958
                                           ----------------                                     -----------------
                                           ----------------                                     -----------------
</TABLE>
    
 
- ------------------------
 
(1) Reflects a $1.1 million decrease in depreciation expense associated with the
    depreciation of acquired property with an estimated fair value of $8.6
    million. The depreciation is on a straight-line basis over periods ranging
    from 7 to 31.5 years.
 
(2) Reflects a decrease in total operating expenses of $340,000 related to
    reduced amortization of the estimated intangible asset value of $4.4 million
    and $56,000 relating to reduced depreciation expense. As discussed in note 3
    below, Nautilus recorded an impairment charge to reduce the net book value
    of its assets based upon the acquisition price. The intangible asset is
    assumed to be amortized over 20 years on a straight-line basis.
 
(3) The $11.2 million adjustment eliminates the effect of a one-time impairment
    charge taken by Nautilus International in connection with the revaluation of
    its assets based upon the $18.8 million acquisition price, including
    assumption of $2.6 million of current liabilities.
 
(4) Eliminates $3,142,238 of interest expense incurred by Nautilus on its debt
    during 1998 and includes $387,982 of interest expense Direct Focus would
    have incurred on short-term borrowings for a portion of the purchase price
    had the acquistion occurred on January 1, 1998. Reflects a $2.8 million
    decrease in interest expense, which would have resulted had the acquisition
    occurred on January 1, 1998.
 
   
(5) Reflects a $608,000 decrease in other income relating to interest income
    that Direct Focus would have foregone by using cash in the acquisition.
    
 
   
(6) The $1.4 million decrease in income tax expense reflects income tax expense
    at Direct Focus's effective tax rates after giving effect to the adjustments
    described above.
    
 
   
(7) Operating expenses for Nautilus include $73,000 of management fees for
    various corporate services provided by Nautilus's former parent corporation
    (see Note 10 to Nautilus Business Combined Financial Statements). Direct
    Focus's management believes that these costs approximate the costs that
    Nautilus would have incurred on a stand-alone basis.
    
 
                                      F-20
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Boards of Directors of
Delta Woodside, Inc.:
 
    We have audited the accompanying combined balance sheets of the Nautilus
Business (the "Business"), as described in Note 1, as of January 4, 1999, June
27, 1998 and June 28, 1997, and the related combined statements of operations
and accumulated deficit and cash flows for the six-months ended January 4, 1999
and for each of the years in the three-year period ended June 27, 1998. These
combined financial statements are the responsibility of the Business'
management. Our responsibility is to express an opinion on these combined
financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of the Nautilus
Business as of January 4, 1999, June 27, 1998 and June 28, 1997, and the results
of its operations and cash flows for the six-months ended January 4, 1999, and
each of the years in the three-year period ended June 27, 1998, in conformity
with generally accepted accounting principles.
 
                                          KPMG Peat Marwick LLP
 
Greenville, South Carolina
 
February 19, 1999
 
                                      F-21
<PAGE>
                               NAUTILUS BUSINESS
                            (AS DESCRIBED IN NOTE 1)
                            COMBINED BALANCE SHEETS
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                       JUNE 28,        JUNE 27,       JANUARY 4,
                                                                         1997            1998            1999
                                                                    --------------  --------------  --------------
<S>                                                                 <C>             <C>             <C>
Current assets:
  Cash............................................................  $        1,790  $        1,600  $       13,309
  Accounts receivable (note 3):
    Customer......................................................       4,196,491       4,414,042       3,431,678
    Other.........................................................         155,049          74,912          51,315
    Less allowance for doubtful accounts..........................        (910,464)       (883,497)       (449,721)
                                                                    --------------  --------------  --------------
                                                                         3,441,076       3,605,457       3,033,272
                                                                    --------------  --------------  --------------
  Financed notes, net (note 4)....................................         579,974         321,223         193,053
 
  Inventories (note 2):
    Raw materials.................................................       2,078,598       1,730,295       1,664,175
    Work in process...............................................       1,597,676       1,614,862       1,593,417
    Finished goods................................................         702,141         970,206         823,364
    Supplies......................................................          25,574          20,661          23,175
                                                                    --------------  --------------  --------------
                                                                         4,403,989       4,336,024       4,104,131
                                                                    --------------  --------------  --------------
  Prepaids and other current assets (note 2)......................         125,544         122,103         111,552
                                                                    --------------  --------------  --------------
    Total current assets..........................................       8,552,373       8,386,407       7,455,317
                                                                    --------------  --------------  --------------
Property, plant and equipment, net (note 5).......................      12,897,432      11,522,745      10,663,438
Financed notes receivable (note 4)................................       1,640,723       1,202,811         677,808
Intangible assets, net (note 6)...................................      11,476,601       1,987,961              --
                                                                    --------------  --------------  --------------
                                                                    $   34,567,129  $   23,099,924  $   18,796,563
                                                                    --------------  --------------  --------------
                                                                    --------------  --------------  --------------
 
                               LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
  Accounts payable................................................         271,892         515,223         407,261
  Bank overdraft..................................................         552,658         469,963           7,188
  Accrued employee compensation...................................         824,194       1,084,480         951,831
  Other accrued expenses (note 7).................................       1,946,448       1,046,636       1,485,746
  Due to affiliates, net (note 10)................................      33,011,924      36,992,270      39,562,874
  Current bond obligations........................................         116,566              --              --
                                                                    --------------  --------------  --------------
    Total current liabilities.....................................      36,723,682      40,108,572      42,414,900
                                                                    --------------  --------------  --------------
Other liabilities.................................................          70,000          13,138          98,588
                                                                    --------------  --------------  --------------
    Total liabilities.............................................      36,793,682      40,121,710      42,513,488
                                                                    --------------  --------------  --------------
Stockholder's deficit:
Common stock, $1 par value, authorized, issued and outstanding 100
  shares..........................................................             100             100             100
  Additional paid in capital......................................      10,692,506      10,692,506      10,692,506
  Accumulated deficit.............................................     (12,919,159)    (27,714,392)    (34,409,531)
                                                                    --------------  --------------  --------------
    Total stockholder's deficit...................................      (2,226,553)    (17,021,786)    (23,716,925)
                                                                    --------------  --------------  --------------
Commitments and contingencies
                                                                    $   34,567,129  $   23,099,924  $   18,796,563
                                                                    --------------  --------------  --------------
                                                                    --------------  --------------  --------------
</TABLE>
 
            See accompanying notes to combined financial statements
 
                                      F-22
<PAGE>
                               NAUTILUS BUSINESS
 
                            (AS DESCRIBED IN NOTE 1)
 
           COMBINED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
 
<TABLE>
<CAPTION>
                                               YEAR ENDED                      SIX-MONTHS ENDED
                                ----------------------------------------  ---------------------------
                                  JUNE 29,      JUNE 28,      JUNE 27,    DECEMBER 27,   JANUARY 4,
                                    1996          1997          1998          1997          1999
                                ------------  ------------  ------------  ------------  -------------
                                                                          (UNAUDITED)
<S>                             <C>           <C>           <C>           <C>           <C>
Net sales.....................  $ 28,591,447  $ 21,935,298  $ 20,851,063  $10,719,671   $   9,172,424
Cost of goods sold............    19,914,644    17,134,933    16,291,581    8,630,779       7,271,969
                                ------------  ------------  ------------  ------------  -------------
  Gross profit................     8,676,803     4,800,365     4,559,482    2,088,892       1,900,455
                                ------------  ------------  ------------  ------------  -------------
Selling, general and
  administrative expenses.....   (13,463,038)  (11,014,925)   (7,704,677)  (3,426,338 )    (4,523,590)
Impairment charges (note 2)...            --            --    (8,800,000)          --      (2,400,000)
Intercompany management
  fees........................      (228,000)     (302,428)     (194,471)    (125,535 )        (3,573)
Royalty income (note 2).......       474,125       445,121       268,779      181,572          97,724
Other income (expense)........         4,028        90,265       (42,871)      58,120        (158,016)
                                ------------  ------------  ------------  ------------  -------------
  Operating loss..............    (4,536,082)   (5,981,602)  (11,913,758)  (1,223,289 )    (5,087,000)
                                ------------  ------------  ------------  ------------  -------------
Interest income (expense):
  Interest income.............       662,615       160,913       112,966       62,579          34,363
  Interest expense............       (67,656)      (19,141)      (24,774)     (24,774 )        (3,506)
  Intercompany interest
    expense...................    (1,879,433)   (2,158,509)   (2,969,667)  (1,466,425 )    (1,638,996)
                                ------------  ------------  ------------  ------------  -------------
                                  (1,284,474)   (2,016,737)   (2,881,475)  (1,428,620 )    (1,608,139)
                                ------------  ------------  ------------  ------------  -------------
Loss before taxes.............    (5,820,556)   (7,998,339)  (14,795,233)  (2,651,909 )    (6,695,139)
Income tax benefit (note 9)...    (2,495,057)   (1,202,379)           --           --              --
                                ------------  ------------  ------------  ------------  -------------
Net loss                          (3,325,499)   (6,795,960)  (14,795,233)  (2,651,909 )    (6,695,139)
Accumulated deficit, beginning
  of year.....................    (2,797,700)   (6,123,199)  (12,919,159) (12,919,159 )   (27,714,392)
                                ------------  ------------  ------------  ------------  -------------
Accumulated deficit, end of
  year........................  $ (6,123,199) $(12,919,159) $(27,714,392) $(15,571,068) $ (34,409,531)
                                ------------  ------------  ------------  ------------  -------------
                                ------------  ------------  ------------  ------------  -------------
</TABLE>
 
            See accompanying notes to combined financial statements
 
                                      F-23
<PAGE>
                               NAUTILUS BUSINESS
 
                            (AS DESCRIBED IN NOTE 1)
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                               YEAR ENDED                      SIX-MONTHS ENDED
                                ----------------------------------------  ---------------------------
                                  JUNE 29,      JUNE 28,      JUNE 27,    DECEMBER 27,   JANUARY 4,
                                    1996          1997          1998          1997          1999
                                ------------  ------------  ------------  ------------  -------------
                                                                          (UNAUDITED)
<S>                             <C>           <C>           <C>           <C>           <C>
Operating activities:
  Net loss....................  $ (3,325,499) $ (6,795,960) $(14,795,233) $(2,651,909 ) $  (6,695,139)
  Adjustments to reconcile net
    loss to net cash provided
    (used) by operating
    activities:
    Depreciation..............     1,351,164     1,469,573     1,486,652      777,627         725,233
    Amortization..............       692,753       689,846       688,640      346,036         200,454
    Deferred taxes............    (1,944,345)   (1,185,199)           --           --              --
    Impairment charges........            --            --     8,800,000           --       2,400,000
    Provision for losses on
      accounts receivable.....       123,426       283,626      (119,575)    (145,278 )      (308,594)
    (Gain) loss on sale of
      property and equipment..            --       (83,267)        1,595           --              --
    Changes in operating
      assets and liabilities:
      Accounts receivable and
        financed notes
        receivable............     2,595,441     1,543,410       651,857     (989,531 )     1,533,952
      Inventories.............      (292,303)     (231,699)       67,965      441,280         231,893
      Prepaids and other
        current assets........        73,130       317,671         3,441        8,858          10,551
      Other noncurrent
        assets................       111,268            --            --           --              --
      Accounts payable........      (333,376)     (658,453)      243,331    1,059,909        (107,962)
      Bank overdraft..........       406,725        20,710       (82,695)     342,473        (462,775)
      Accrued employee
        compensation..........        53,057       159,367       260,286     (240,338 )      (132,649)
      Other accrued
        expenses..............       478,266       412,894      (899,812)    (700,879 )       439,110
      Other liabilities.......        15,664      (669,103)      (56,862)     598,054          85,450
                                ------------  ------------  ------------  ------------  -------------
        Net cash provided
          (used) by operating
          activities..........         5,371    (4,726,584)   (3,750,410)  (1,153,698 )    (2,080,476)
                                ------------  ------------  ------------  ------------  -------------
Investing activities:
  Purchases of property, plant
    and equipment.............      (863,354)     (620,288)     (121,185)     (79,251 )       (57,419)
  Proceeds from sale of
    property, plant and
    equipment.................            --       266,386         7,625           --              --
                                ------------  ------------  ------------  ------------  -------------
        Net cash used by
          investing
          activities..........      (863,354)     (353,902)     (113,560)     (79,251 )       (57,419)
                                ------------  ------------  ------------  ------------  -------------
Financing activities:
  Principal payments on bond
    obligations...............        (9,576)      (58,661)     (116,566)     (24,332 )            --
  Change in due to affiliates,
    net.......................       874,811     5,131,415     3,980,346    1,257,291       2,149,604
                                ------------  ------------  ------------  ------------  -------------
        Net cash provided by
          financing
          activities..........       865,235     5,072,754     3,863,780    1,232,959       2,149,604
                                ------------  ------------  ------------  ------------  -------------
Increase (decrease) in cash...         7,252        (7,732)         (190)          10          11,709
Cash at beginning of year.....         2,270         9,522         1,790        1,790           1,600
                                ------------  ------------  ------------  ------------  -------------
Cash at end of year...........  $      9,522  $      1,790  $      1,600  $     1,800   $      13,309
                                ------------  ------------  ------------  ------------  -------------
                                ------------  ------------  ------------  ------------  -------------
Supplemental disclosures of
  cash flow information:
  Interest paid...............  $  1,879,433  $  2,158,509  $  2,969,667  $ 1,466,425   $   1,638,996
                                ------------  ------------  ------------  ------------  -------------
                                ------------  ------------  ------------  ------------  -------------
Non-cash investing and
  financing activities:
  Increase in intangible
    assets and due to
    affiliates, net...........            --            --            --           --         421,000
                                ------------  ------------  ------------  ------------  -------------
                                ------------  ------------  ------------  ------------  -------------
</TABLE>
 
            See accompanying notes to combined financial statements.
 
                                      F-24
<PAGE>
                               NAUTILUS BUSINESS
 
                         COMBINED FINANCIAL STATEMENTS
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(1) BASIS OF PRESENTATION
 
    The combined financial statements include the operations and accounts of
Nautilus International, Inc., a Virginia corporation, and the Nautilus
trademark, combined and referred to herein as the Business. The Business is
owned by Alchem Capital Corporation, a wholly owned subsidiary of Delta Woodside
Industries, Inc. ("DWI"). The accompanying combined financial statements have
been prepared for purposes of depicting the combined financial position and
results of operations of the Business on a historical cost basis.
 
    The parent company, DWI, has sold certain assets and liabilities of the
Business (as defined in the Asset Purchase Agreement dated November 10, 1998) to
Direct Focus, Inc. The transaction closed on January 4, 1999.
 
    All balances and transactions among the Business have been eliminated in
combination. Balances and transactions with other affiliates have not been
eliminated in the combination and are reflected as affiliate balances and
transactions.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
 
    (A) DESCRIPTION OF BUSINESS
 
       The Business designs, manufactures, markets and services fitness
       equipment. The Business sells its products and services in the domestic
       market through direct sales representatives, distributors and dealers.
       Internationally, the Business sells its products and services through a
       network of distributors.
 
    (B) FISCAL PERIODS
 
       The Business' operations are based upon a fifty-two, fifty-three week
       fiscal year ending on the Saturday closest to June 30. Fiscal years 1998,
       1997 and 1996 each consist of 52 weeks. The six-month period ended
       January 4, 1999, consists of 27 weeks.
 
    (C) INTERIM FINANCIAL STATEMENTS
 
       The combined financial statements for the six-month period ended December
       27, 1997 are unaudited and are presented pursuant to the rules and
       regulations of the Securities and Exchange Commission. In the opinion of
       management, the accompanying combined financial statements reflect all
       adjustments (which are of normal recurring nature) necessary to present
       fairly the results of operations and cash flows for the interim period,
       but are not necessarily indicative of the results of operations for a
       full fiscal year.
 
    (D) INVENTORIES
 
       Inventories are stated at the lower of cost or market determined using
       the first-in, first-out (FIFO) method.
 
       Included in finished goods inventories are consignment inventory balances
       which represent equipment which is used by customers on a trial basis.
       The Business does not record revenue for trial equipment until the
       customer agrees to purchase the items. However, in order to account for
       the risk of loss if this equipment is not returned to the Business, a
       reserve has been established where this equipment is depreciated over 3
       years. The net book value of this
 
                                      F-25
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(2) SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       consignment inventory is approximately $49,000, $43,000 and $57,000 as of
       June 28, 1997, June 27, 1998 and January 4, 1999, respectively.
 
       Included in finished goods inventories are used equipment which customers
       trade-in when purchasing new equipment. The Business values this
       equipment at the trade-in allowance and attempts to sell these items to
       customers in the used fitness equipment market. The net book value of
       this inventory is approximately $202,000, $177,000 and $207,000 as of
       June 28, 1997, June 27, 1998 and January 4, 1999, respectively.
 
    (E) PROPERTY, PLANT, AND EQUIPMENT
 
       Property, plant, and equipment is stated on the basis of cost.
       Depreciation is computed by the straight-line method for financial
       reporting based on estimated useful lives of 3 to 31.5 years, and by
       accelerated methods for income tax reporting.
 
    (F) IMPAIRMENT OF LONG-LIVED ASSETS
 
       The Business adopted the provisions of SFAS No. 121, ACCOUNTING FOR THE
       IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED
       OF, in fiscal year 1996. This Statement requires that long-lived assets
       and certain identifiable intangibles be reviewed for impairment whenever
       events or changes in circumstances indicate that the carrying amount of
       an asset may not be recoverable. Recoverability of assets to be held and
       used is measured by a comparison of the carrying amount of an asset to
       future net cash flows expected to be generated by the asset. If such
       assets are considered to be impaired, the impairment to be recognized is
       measured by the amount by which the carrying amount of the assets exceed
       the fair value of the assets.
 
       In 1998, the Business' assets held for sale include all net assets except
       for intercompany balances with affiliates. The net value of assets held
       for sale have been written down to their estimated fair market value,
       which is the net estimated purchase price of the Business of
       approximately $20.0 million. Therefore, in order to value these assets
       held for sale at their estimated fair market value, the Business has
       recorded an impairment charge of $8.8 million during 1998, which was
       recorded as a reduction in intangible assets, net. However in 1999, the
       purchase price of certain assets of the Business was finalized at $16
       million plus the assumption of certain liabilities. Therefore, in order
       to value these assets held for sale at their estimated fair market value,
       the Business recorded an additional impairment charge of $2.4 million
       during the six-months ended January 4, 1999, which was recorded as a $2.2
       million reduction in intangible assets, net and a $.2 million reduction
       in property, plant and equipment, net.
 
    (G) OTHER ASSETS
 
       Other assets consist principally of prepaid insurance and prepaid
       expenses for booth space related to future trade shows.
 
    (H) RESEARCH AND DEVELOPMENT, AND ADVERTISING
 
       Research and development, and advertising costs are expensed as incurred.
       Research and development costs amounted to approximately $666,000,
       $692,000 and $593,000 in 1996, 1997
 
                                      F-26
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(2) SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       and 1998, respectively, and $310,000 for the six-months ended January 4,
       1999. Advertising costs amounted to approximately $2,820,000, $1,142,000
       and $600,000 in 1996, 1997 and 1998, respectively, and $357,000 for the
       six-months ended January 4, 1999.
 
    (I) REVENUE RECOGNITION
 
       Sales are recorded upon shipment if the products are shipped with a
       common carrier or upon installation if the Business' truck fleet is used
       for delivery of the products.
 
    (J) ROYALTY INCOME
 
       The Business licenses its products through International Apparel
       Marketing Corporation, a subsidiary of the Business' parent, Delta
       Woodside Industries, Inc. The Business receives 35% of the royalties
       earned by International Apparel Marketing Corporation on the Nautilus
       licensees. The Business' current licensing agreements expire at various
       intervals from September 30, 1998 to January 31, 2000, with renewal
       options ranging from zero to three years. In addition, the Business
       receives royalty income directly from various customer sources which is
       primarily due to licensing fees for use of the Nautilus name in fitness
       clubs. On January 4, 1999, the Business acquired the remaining 65% of the
       licensing rights to the royalties earned on the Nautilus licensees for
       approximately $421,000.
 
    (K) INCOME TAXES
 
       Income taxes are accounted for under the asset and liability method.
       Deferred tax assets and liabilities are recognized for the future tax
       consequences attributable to differences between the financial statement
       carrying amounts of existing assets and liabilities and their respective
       tax bases and operating loss and tax credit carryforwards. Deferred tax
       assets and liabilities are measured using enacted tax rates expected to
       apply to taxable income in the years in which those temporary differences
       are expected to be recovered or settled. The effect on deferred tax
       assets and liabilities of a change in tax rates is recognized in income
       in the period that includes the enactment date.
 
    (L) YEAR 2000
 
       In 1998, the Business recognized its computer programs are not Year 2000
       compliant. The Year 2000 problem is the result of computer programs being
       written using two digits rather than four to define the applicable year.
       As of January 4, 1999, the Business has not begun to convert its systems
       to be Year 2000 compliant. However, Direct Focus, Inc., anticipates
       completing their Year 2000 remediation program by July 1999, which will
       include the Business operations. If the Business were to not become Year
       2000 compliant by January 1, 2000, it may have a material adverse impact
       on the Business operations.
 
    (M) WARRANTY COSTS
 
       The Business offers product warranties to all its customers. These
       warranties include a lifetime warranty on the structural frame, welded
       moving parts and weight stacks, a 120 day warranty on upholstery and
       padded items, and a one-year warranty on all other parts. Warranty
       expense was approximately $373,000, $287,000 and $367,000 for fiscal
       years 1996, 1997 and 1998, respectively, and $109,000 for the six-months
       ended January 4, 1999. Accrued
 
                                      F-27
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(2) SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
       warranty expense, which is included in other accrued expenses, was
       approximately $177,000 as of June 28, 1997, June 27, 1998 and January 4,
       1999.
 
    (N) COMMITMENTS AND CONTINGENCIES
 
       The Business has been named as a "potentially responsible party" under
       the Comprehensive Environmental Response, Compensation, and Liability Act
       with respect to three hazardous waste sites. To the Business' knowledge,
       all of the transactions with these sites were conducted by a corporation
       whose assets were sold in 1990 pursuant to the terms of an order of the
       United States Bankruptcy Court to another corporation, the stock of which
       was subsequently acquired by the Business in January 1993. The Business,
       therefore, has denied any responsibility at the sites and has declined to
       participate in any settlements. Accordingly, the Business has not
       provided for any reserves for costs or liabilities attributable to the
       previous corporation. At two sites, the previous company is listed as a
       "de minimis" party. At the third site, the previous company is ranked
       eleventh out of a total of over 300 potentially responsible parties based
       on the company's volume of contribution of about 3.0%. Latest estimates
       of certain costs to clean up the site range up to $4 million. Although
       there is uncertainty as to several legal issues, the Business believes
       that it has certain defenses to liability at these sites and the
       potential liabilities arising from these three sites will not have a
       materially adverse impact on the Business.
 
       From time to time, the Business is a defendant in legal actions involving
       claims arising in the normal course of business, including product
       liability claims. The Business believes that, as a result of legal
       defenses, insurance arrangements and indemnification provisions with
       parties believed to be financially capable, none of these actions should
       have a material effect on its operations or financial condition.
 
    (O) USE OF ESTIMATES
 
       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and expenses
       during the reporting period. Actual results could differ from those
       estimates.
 
(3) ACCOUNTS RECEIVABLE
 
    The Business' customer receivable balances are due in a lump-sum from
various customers. Other receivable balances are principally due to royalty and
employee receivables.
 
                                      F-28
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(3) ACCOUNTS RECEIVABLE (CONTINUED)
    Changes in the reserve for doubtful accounts for customer and financed notes
receivable are as follows:
 
<TABLE>
<CAPTION>
                                                                                                      SIX-MONTHS
                                                                      FISCAL YEAR ENDED                 ENDED
                                                           ----------------------------------------  ------------
                                                             JUNE 29,      JUNE 28,      JUNE 27,     JANUARY 4,
                                                               1996          1997          1998          1999
                                                           ------------  ------------  ------------  ------------
<S>                                                        <C>           <C>           <C>           <C>
Balance, beginning of period.............................  $  1,316,930  $  1,440,356  $  1,723,982  $  1,604,407
Charged to expense.......................................       307,379       532,564       102,803       413,921
Balances written-off.....................................      (183,953)     (248,938)     (222,378)     (722,515)
                                                           ------------  ------------  ------------  ------------
Balances, end of period..................................  $  1,440,356  $  1,723,982  $  1,604,407  $  1,295,813
                                                           ------------  ------------  ------------  ------------
                                                           ------------  ------------  ------------  ------------
</TABLE>
 
(4) FINANCED NOTES RECEIVABLE
 
    The Business' financed receivable balances relate to customer receivable
balances which are due in equal installments over periods of time ranging up to
60 months. This program was used as an additional incentive to promote
purchasing of the Business' products by domestic customers. This program was
discontinued in May 1996 and all sales transactions are now payable within
normal trade credit terms.
 
    In May 1996, the Business sold approximately $5.8 million of its financed
receivable balances to a financial institution under a purchase agreement.
Approximately $0.9 million of these receivable balances were sold without
recourse while approximately $4.9 million of these receivable balances were sold
with recourse. The receivable balances sold with recourse have been accounted
for as a sale, in accordance with Statement of Financial Standards No. 77
"Reporting by Transferors for Transfers of Receivables with Recourse." The net
loss on this sale was approximately $150,000 after a contingency of $250,000 for
the Business' estimated future obligations related to the sale was accrued as of
the sale date. The remaining contingency reserve as of June 28, 1997, June 27,
1998 and January 4, 1999, was $180,000, $108,000 and $59,000, respectively. As
of June 28, 1997, June 27, 1998 and January 4, 1999, the outstanding balance of
these receivables sold with recourse was approximately $3,558,000, $1,973,000
and $1,196,000, respectively.
 
    Both the owned financed notes receivable and the contingency for the sold
financed notes receivable will be retained by DWI and not sold with the
Business. The Business has current financed notes of $792,438, $473,171 and
$380,885 as of June 28, 1997, June 27, 1998 and January 4, 1999, respectively,
less reserves for doubtful accounts of $212,464, $151,948 and $187,832 as of
June 28, 1997, June 27, 1998 and January 4, 1999, respectively. The Business has
non-current financed notes of $2,241,777, $1,771,773 and $1,336,068 as of June
28, 1997, June 27, 1998 and January 4, 1999, respectively, less reserves for
doubtful accounts of $601,054, $568,962 and $658,260 as of June 28, 1997, June
27, 1998 and January 4, 1999, respectively.
 
                                      F-29
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(5) PROPERTY, PLANT AND EQUIPMENT, NET
 
    Details of property, plant and equipment, net are as follows:
 
<TABLE>
<CAPTION>
                                                           ESTIMATED      JUNE 28,       JUNE 27,      JANUARY 4,
                                                          USEFUL LIFE       1997           1998           1999
                                                         -------------  -------------  -------------  -------------
<S>                                                      <C>            <C>            <C>            <C>
Land and land improvements.............................          N/A    $     204,813  $     204,813  $     204,813
Buildings..............................................         31.5        6,289,177      6,332,855      6,332,855
Machinery and equipment................................           10        9,387,138      9,781,880      9,781,880
Computers and software.................................          3-5          706,565        737,621        759,133
Furniture and fixtures.................................            7          356,192        356,192        356,192
Leasehold improvements.................................            4          138,286        138,286        138,286
Automobiles............................................            7           83,520         83,520         83,520
Construction in progress...............................          N/A          363,334             --         35,907
                                                                        -------------  -------------  -------------
                                                                           17,529,025     17,635,167     17,692,586
Less accumulated depreciation and amortization.........                    (4,631,593)    (6,112,422)    (7,029,148)
                                                                        -------------  -------------  -------------
Property, plant and equipment, net.....................                 $  12,897,432  $  11,522,745  $  10,663,438
                                                                        -------------  -------------  -------------
                                                                        -------------  -------------  -------------
</TABLE>
 
    Property, plant and equipment balances are stated at cost. Depreciation on
plant and equipment is calculated on the straight-line method over the estimated
useful lives of the assets.
 
(6) INTANGIBLE ASSETS, NET
 
    Intangible assets, net consist of the following:
 
<TABLE>
<CAPTION>
                                                                         JUNE 28,       JUNE 27,      JANUARY 4,
                                                                           1997           1998           1999
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Goodwill.............................................................  $   4,957,682  $          --  $          --
Trademark............................................................      6,553,000      6,553,000      6,974,000
Non-compete agreements...............................................      1,708,831      1,708,831      1,708,831
Other................................................................      1,025,622      1,025,622      1,025,622
                                                                       -------------  -------------  -------------
                                                                          14,245,135      9,287,453      9,708,453
Less accumulated amortization........................................     (2,768,534)    (7,299,492)    (9,708,453)
                                                                       -------------  -------------  -------------
Intangible assets, net...............................................  $  11,476,601  $   1,987,961  $          --
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>
 
    During 1998, an impairment charge was recorded in accordance with SFAS 121
and resulted in a write-off of net goodwill of approximately $4.3 million and
accumulated amortization on the remaining intangible assets was increased by
approximately $4.5 million.
 
    During the six-months ended January 4, 1999, an additional impairment charge
was recorded in accordance with SFAS 121 and resulted in an increase of
accumulated amortization on intangible assets of approximately $2.2 million and
an increase of accumulated depreciation on property, plant and equipment of
approximately $.2 million.
 
                                      F-30
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(6) INTANGIBLE ASSETS, NET (CONTINUED)
    Normal amortization of intangible assets is computed using the straight-line
method. The excess of cost over assigned value of net assets acquired relating
to certain business combinations was amortized to expense over 40 years. Other
intangible assets are being amortized over periods of 5 to 40 years, but
averaging approximately 16 years.
 
(7) OTHER ACCRUED EXPENSES
 
    Other accrued expenses consist of the following:
 
<TABLE>
<CAPTION>
                                                                            JUNE 28,      JUNE 27,     JANUARY 4,
                                                                              1997          1998          1999
                                                                          ------------  ------------  ------------
<S>                                                                       <C>           <C>           <C>
Customer deposits.......................................................  $    290,433  $    330,571       399,909
Accrued severance.......................................................            --            --       466,758
Accrued warranty........................................................       177,401       177,401       177,401
Accrued loss on sale of receivables.....................................       180,000       108,000        59,000
Accrued insurance.......................................................        92,060       113,866       102,113
Deferred compensation...................................................       646,420            --            --
Accrued commissions.....................................................       146,988        36,587        28,926
Accrued legal...........................................................       129,371        86,745        99,956
Other...................................................................       283,775       193,466       151,683
                                                                          ------------  ------------  ------------
                                                                          $  1,946,448  $  1,046,636  $  1,485,746
                                                                          ------------  ------------  ------------
                                                                          ------------  ------------  ------------
</TABLE>
 
    As of January 4, 1999, other accrued expenses includes approximately
$467,000 of accrued severance costs. In December 1998, 16 full-time employees
were terminated by the Business and offered severance payments in the amount of
approximately $482,000 which is included in selling, general and administrative
expenses for the six-months ended January 4, 1999.
 
(8) LEASES
 
    The Business also has several noncancelable operating leases relating to
buildings, machinery and equipment, computer systems, and trailers.
 
    Future minimum lease payments under noncancelable operating leases as of
January 4, 1999 were as follows:
 
<TABLE>
<CAPTION>
FISCAL YEAR                                                                         OPERATING
- ----------------------------------------------------------------------------------  ----------
<S>                                                                                 <C>
1999..............................................................................  $  119,247
2000..............................................................................     220,122
2001..............................................................................     218,066
2002..............................................................................      80,446
2003..............................................................................      20,128
Thereafter........................................................................          --
                                                                                    ----------
                                                                                    $  658,009
                                                                                    ----------
                                                                                    ----------
</TABLE>
 
                                      F-31
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(8) LEASES (CONTINUED)
    Rent expense for all operating leases was approximately $603,000, $480,000
and $364,000 for fiscal years 1996, 1997 and 1998, respectively, and
approximately $179,000 for the six-months ended January 4, 1999.
 
(9) INCOME TAXES
 
    The Business reports Federal income taxes in the consolidated return of
Delta Woodside Industries, Inc. (DWI) and had taxable losses of $4.1 million for
the period ended January 4, 1999, which will be reported in the fiscal 1999
consolidated Federal income tax return of its parent, DWI. The Federal income
tax obligation or refund under the corporate tax sharing agreement that is
allocated to the Business is substantially determined as if the Business were
filing a separate Federal income tax return. The Business Federal tax liability
or receivable is paid to or is a receivable from the parent company.
 
    Federal and state income tax benefit was as follows:
 
<TABLE>
<CAPTION>
                                                                                    SIX-MONTHS
                                                         FISCAL YEAR ENDED             ENDED
                                                 ---------------------------------  -----------
                                                  JUNE 29,    JUNE 28,   JUNE 27,   JANUARY 4,
                                                    1996        1997       1998        1999
                                                 ----------  ----------  ---------  -----------
<S>                                              <C>         <C>         <C>        <C>
Current:
  Federal......................................  $       --  $       --  $      --   $      --
  State........................................    (550,712)    (17,180)        --          --
                                                 ----------  ----------  ---------  -----------
      Total current............................    (550,712)    (17,180)        --          --
Deferred:
  Federal......................................  (1,881,000) (1,027,225)        --          --
  State........................................     (63,345)   (157,974)        --          --
                                                 ----------  ----------  ---------  -----------
      Total deferred...........................  (1,944,345) (1,185,199)        --          --
                                                 ----------  ----------  ---------  -----------
Income tax benefit.............................  $(2,495,057) $(1,202,379) $      --  $      --
                                                 ----------  ----------  ---------  -----------
                                                 ----------  ----------  ---------  -----------
</TABLE>
 
    A reconciliation between income tax benefit computed using the effective
income tax rate and the federal statutory income tax rate of 34% is as follows:
 
<TABLE>
<CAPTION>
                                                                                 SIX-MONTHS
                                                     FISCAL YEAR ENDED             ENDED
                                             ----------------------------------  ----------
                                              JUNE 29,    JUNE 28,    JUNE 27,   JANUARY 4,
                                                1996        1997        1998        1999
                                             ----------  ----------  ----------  ----------
<S>                                          <C>         <C>         <C>         <C>
Income tax benefit at the statutory rate...  $(1,978,989) $(2,719,435) $(5,030,379) $(2,276,347)
State income tax benefit, net of federal
  income taxes.............................     (41,806)   (115,602)         --          --
Valuation allowance adjustments............     160,196   2,191,404   3,681,592   2,200,254
Non-deductible amortization................      42,963      39,842   1,501,842          --
Other......................................    (677,421)   (598,588)   (153,055)     76,093
                                             ----------  ----------  ----------  ----------
Income tax benefit.........................  $(2,495,057) $(1,202,379) $       -- $       --
                                             ----------  ----------  ----------  ----------
                                             ----------  ----------  ----------  ----------
</TABLE>
 
                                      F-32
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(9) INCOME TAXES (CONTINUED)
    Significant components of the Business' deferred tax assets and liabilities
are as follows:
 
<TABLE>
<CAPTION>
                                                                         JUNE 28,       JUNE 27,      JANUARY 4,
                                                                           1997           1998           1999
                                                                       -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>
Deferred tax assets:
  Net operating loss carryforward....................................  $   4,994,065  $   7,407,672  $   8,993,039
  Intangibles........................................................             --             --        584,171
  Inventory..........................................................        222,047        181,034         71,451
  Allowance for doubtful accounts....................................        539,780        196,843        194,105
  Accrued vacation...................................................        142,088        129,563        143,889
  Other..............................................................        667,449        616,135        573,930
                                                                       -------------  -------------  -------------
Gross deferred tax assets............................................      6,565,429      8,531,247     10,560,585
Less valuation allowance.............................................     (2,618,647)    (6,300,239)    (8,500,493)
                                                                       -------------  -------------  -------------
Net deferred tax assets..............................................      3,946,782      2,231,008      2,060,092
                                                                       -------------  -------------  -------------
Deferred tax liabilities:
  Depreciation.......................................................      2,006,063      1,833,039      1,823,743
  Intangibles........................................................      1,914,149        127,845             --
  Other..............................................................         26,570        270,124        236,349
                                                                       -------------  -------------  -------------
Deferred tax liabilities.............................................      3,946,782      2,231,008      2,060,092
                                                                       -------------  -------------  -------------
      Net deferred tax asset (liability).............................  $          --  $          --  $          --
                                                                       -------------  -------------  -------------
                                                                       -------------  -------------  -------------
</TABLE>
 
    The Business' gross deferred tax assets are reduced by a valuation allowance
to net deferred tax assets considered by management to be more likely than not
realizable. The ultimate realization of deferred tax assets is dependent upon
the generation of future taxable income during the periods in which these
temporary differences become deductible. The change in the valuation allowance
was an increase of $2,191,404 and $3,681,592 during fiscal year 1997 and 1998,
respectively, and an increase of $2,200,254 for the six-months ended January 4,
1999.
 
    As of June 27, 1998, the Business had approximately regular tax loss
carryforwards of $18.2 million for federal purposes as calculated under the
corporate tax sharing agreement and state net operating losses of approximately
$21 million. These carryforwards expire at various intervals through 2011. As a
result of the sale of the Business, these carryovers most likely will not be
available to the new owner, or their use may be subject to limitation.
 
(10) AFFILIATED PARTY TRANSACTIONS
 
    The Business participates in a cash management system maintained by DWI.
Under this system, excess cash was forwarded to DWI each day, reducing the
current loan payable to affiliate. Likewise, cash requirements were funded daily
by DWI, increasing the current loan payable to affiliate. Interest is charged on
loan payable to DWI balances based on the weighted average cost of DWI's
borrowings. In addition, the Business incurs management fees from DWI for
various corporate services including management, treasury, computer, benefits,
payroll, auditing, accounting and tax services. For these services DWI charges
actual cost based on relative usage and other factors. Management believes this
 
                                      F-33
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(10) AFFILIATED PARTY TRANSACTIONS (CONTINUED)
allocation method is reasonable and approximates the actual cost of providing
these services. These services were no longer provided to the Company in early
1999, as a result of the sale of the Company.
 
    The balance with International Apparel Marketing Corporation is due to the
unpaid portion of the Company's 35% of the royalties earned by International
Apparel Marketing Corporation on the Nautilus licenses. The balance with Alchem
Capital Corporation is primarily due to the Nautilus trademark.
 
    Due to (from) affiliates, net balances consist of the following:
 
<TABLE>
<CAPTION>
                                                                        JUNE 28,       JUNE 27,      JANUARY 4,
                                                                          1997           1998           1999
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
Delta Woodside Industries, Inc......................................  $  29,838,338  $  33,560,436     36,219,815
International Apparel Marketing Corporation.........................       (145,053)       (81,665)      (170,438)
Alchem Capital Corporation..........................................      3,318,639      3,513,499      3,513,497
                                                                      -------------  -------------  -------------
Due to affiliates, net..............................................  $  33,011,924  $  36,992,270  $  39,562,874
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>
 
    In May 1998, DWI replaced a $20 million line of credit with a $30 million
revolving credit facility (subject to borrowing base limitations) which is due
in May of 1999. This new facility is backed by certain accounts receivable and
inventory, as defined in the credit agreement, of the Business, Delta Apparel
and Duck Head Apparel, all subsidiaries of DWI.
 
(11) EMPLOYEE BENEFIT PLANS
 
    The Business participates in the Delta Woodside Industries, Inc. retirement
and 401(k) plans. On September 27, 1997, the Delta Woodside Industries Employee
Retirement Plan ("Retirement Plan") merged into the Delta Woodside Employee
Savings and Investment Plan ("401(k) Plan"). Future contributions to the 401(k)
Plan in lieu of a contribution to the Retirement Plan will be made in cash and
not in stock. In the 401(k) Plan, employees may elect to convert Delta Woodside
Industries (DWI) stock to other funds, but may not increase the amount of stock
in their account. Each participant has the right to direct the trustee as to the
manner in which shares held are to be voted. The Retirement Plan qualified as an
Employee Stock Ownership Plan ("ESOP") under the Internal Revenue Code as a
defined contribution plan. The Business contributed approximately $23,000,
$29,000 and $26,000 to the 401(k) Plan during fiscal 1996, 1997 and 1998,
respectively, and $21,000 for the six-months ended January 4, 1999. The Business
contributed approximately $16,000, $52,000 and $20,000 to the Retirement Plan
during fiscal 1996, 1997 and 1998, respectively, and $10,000 for the six-months
ended January 4, 1999.
 
    The Business also participates in a 501(c)(9) trust, the Delta Woodside
Employee Benefit Plan and Trust ("Trust"). The Trust collects both employer and
employee contributions from the Business and makes disbursements for health
claims and other qualified benefits.
 
    The Business participates in a Deferred Compensation Plan, managed by DWI,
which permits certain management employees to defer a portion of their
compensation. Deferred compensation
 
                                      F-34
<PAGE>
                               NAUTILUS BUSINESS
 
                   COMBINED FINANCIAL STATEMENTS (CONTINUED)
 
                        PERIOD ENDED JANUARY 4, 1999 AND
                        THREE YEARS ENDED JUNE 27, 1998
 
(11) EMPLOYEE BENEFIT PLANS (CONTINUED)
accounts are credited with interest and are distributed after retirement,
disability or employment termination. As of June 28, 1997, June 27, 1998 and
January 4, 1999, the Business' liability was approximately $646,000, $13,000 and
$98,000, respectively.
 
    The Business also participates in the Delta Woodside Industries, Inc.
Incentive Stock Award Plan and Stock Option Plan. Under both Plans, the Business
recognized expense of approximately $0, $9,000 and $6,000 for fiscal years 1996,
1997 and 1998, respectively, and $7,000 for the six-months ended January 4,
1999.
 
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
    Carrying values approximate fair values for financial instruments that are
short-term in nature, such as cash, accounts receivable, accounts payable and
accrued expenses. The Business estimates that the fair value of the financed
notes receivable are not materially different than the carrying value.
 
                                      F-35
<PAGE>
    [Inside back cover of the prospectus includes the following artwork:
 
    In the top left corner of this single page layout is the Bowflex logo,
beneath which is a picture of a male torso surrounded by a picture of the
Bowflex Power Pro XTLU and two pictures of individuals using the Company's
Bowflex machines. The top right corner includes the Direct Focus logo and the
following bullet points: (1) "High quality, branded products"; and (2) "Direct
marketing to control and enhance our image." Immediately below these two images
is the Nautilus logo and a picture of a Nautilus fitness machine with a shaded
Nautilus shell in the background. Below the Nautilus image is the Instant
Comfort logo, together with a picture of the product components and a complete
airbed in a bedroom setting.]
<PAGE>
                              [OUTSIDE BACK COVER]
                          [COMPANY LOGO APPEARS HERE]
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
    The following table sets forth the various expenses in connection with the
issuance and distribution of the securities being registered, other than the
underwriting discount, all of which shall be borne by the Company. All amounts
shown are estimates except the Securities and Exchange Commission registration
fee, the National Association of Securities Dealers, Inc. filing fee and the
Nasdaq National Market listing fee.
 
<TABLE>
<CAPTION>
FEES                                                                                AMOUNT
- ----------------------------------------------------------------------------------  ----------
<S>                                                                                 <C>
Securities and Exchange Commission registration fee...............................  $    5,698
National Association of Securities Dealers, Inc. filing fee.......................  $    2,549
Nasdaq National Market listing fee................................................  $   78,875
Printing and engraving expenses...................................................  $  115,000
Transfer agent fees...............................................................  $    4,878
Accounting fees and expenses......................................................  $  120,000
Legal fees and expenses...........................................................  $  150,000
Blue Sky fees and expenses (including related legal fees).........................  $    5,000
Miscellaneous.....................................................................  $   40,000
                                                                                    ----------
    Total.........................................................................  $  522,000
                                                                                    ----------
                                                                                    ----------
</TABLE>
 
ITEM 14. INDEMNIFICATION OF OFFICERS AND DIRECTORS.
 
    Sections 23B.08.500 through 23B.08.600 of the Washington Business
Corporation Act (the "WBCA") authorize a court to award, or a corporation's
board of directors to grant, indemnification to directors and officers on terms
sufficiently broad to permit indemnification under certain circumstances for
liabilities arising under the Securities Act of 1933, as amended (the
"Securities Act"). Article IX of the registrant's Articles of Incorporation
(Exhibit 3.1 hereto) and Article X of the registrant's Bylaws (Exhibit 3.4
hereto) provide for indemnification of the registrant's directors, officers,
employees and agents to the maximum extent permitted by Washington law. The
directors and officers of the registrant also may be indemnified against
liability they may incur for serving in that capacity pursuant to a liability
insurance policy maintained by the registrant for such purpose. However, the
registrant does not currently have such an insurance policy.
 
    Section 23B.08.320 of the WBCA authorizes a corporation to limit a
director's liability to the corporation or its shareholders for monetary damages
for acts or omissions as a director, except in certain circumstances involving
intentional misconduct, knowing violations of law or illegal corporate loans or
distributions, or any transaction for which the director personally receives a
benefit in money, property or services to which the director is not legally
entitled. Section 8.4 of the registrant's Articles of Incorporation contains
provisions implementing, to the fullest extent permitted by the WBCA, such
limitations on a director's liability to the registrant and its shareholders.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
    In June 1996, the Company issued 750,000 shares of its common stock to an
investor with whom the Company had a business relationship, for an aggregate
purchase price of $250,000. As part of the same transaction, the investor could
have acquired warrants to purchase up to 1,280,000 shares of the Company's
common stock at a price of $1.25 per share for one year and then $2.50 per
share, subject to certain conditions. These conditions were not satisfied in
1997 and the warrants were never issued.
 
                                      II-1
<PAGE>
The Company issued the shares in reliance upon the registration exemption
afforded by Rule 504 of Regulation D.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
    (a) Exhibits
 
   
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER    DESCRIPTION
- ----------  ------------------------------------------------------------------------------------------------------
<C>         <S>
   +1.1     Form of Underwriting Agreement.
 
   +3.1     Articles of Incorporation of registrant.
 
   +3.2     Articles of Merger of registrant.
 
   +3.3     Articles of Amendment of registrant.
 
    3.4     Amended and Restated Bylaws of registrant.
 
    5.1*    Opinion of Garvey, Schubert & Barer as to the legality of the shares.
 
  +10.1     Direct Focus, Inc. Stock Option Plan, as amended.
 
  +10.2     Lease Agreement dated September 16, 1992, between Bow-Flex of America, Inc. and Christensen Group,
             Inc.
 
  +10.3     First Amendment to Lease dated September 16, 1992, between Bow-Flex of America, Inc. and Christensen
             Group, Inc.
 
  +10.4     Amendment to Bowflex, Inc. Lease Extension, dated August 27, 1996, between Bowflex, Inc. and Ogden
             Business Park Partnership.
 
  +10.5     First Amendment to Lease, dated December 10, 1996, between Bowflex, Inc. and Ogden Business Park
             Partnership
 
  +10.6     Lease Agreement, dated June 4, 1998, between Direct Focus, Inc. and Hart Enterprises
 
  +10.7     Amendment to Lease, dated as of October 20, 1998, between Direct Focus, Inc. and LeRoy Hart Rentals.
 
  +10.8     Borrowing Agreement, dated December 16, 1998, between Direct Focus, Inc. and Seafirst Bank.
 
  +10.9     Royalty Agreement, dated as of April 9, 1988, between Bow-Flex of America, Inc. and Tessema D.
             Shifferaw.
 
  +10.10    Royalty Payment Agreement, dated as of June 18, 1992, between Tessema D. Shifferaw, Brian R. Cook and
             R.E. "Sandy" Wheeler.
 
  +10.11**  First Amended and Restated Merchant Agreement dated as January 27, 1999, between Direct Focus, Inc.
             and Household Bank (SB), N.A.
 
   10.12    Exclusive Sales Agreement dated as of January 1, 1996, between Delta Consolidated Corporation and
             Novacare, Inc.
 
  +10.13    Asset Purchase Agreement, dated November 10, 1998, by and among Direct Focus, Inc., Delta Woodside
             Industries, Inc., Alchem Capital Corporation and Nautilus International, Inc.
 
  +21.1     Subsidiaries of Direct Focus, Inc.
 
   23.1     Consent of Deloitte & Touche LLP.
 
   23.2     Consent of KPMG Peat Marwick LLP.
 
   23.3*    Consent of Garvey, Schubert & Barer (included in Exhibit 5.1).
</TABLE>
    
 
                                      II-2
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER    DESCRIPTION
- ----------  ------------------------------------------------------------------------------------------------------
<C>         <S>
  +24.1     Power of Attorney of Kirland C. Aly.
 
  +24.2     Power of Attorney of C. Reed Brown.
 
  +24.3     Power of Attorney of Gary L. Hopkins.
 
  +24.4     Power of Attorney of Roger J. Sharp.
 
  +24.5     Power of Attorney of Roland E. Wheeler.
 
  +27.1     Financial Data Schedule.
</TABLE>
 
- ------------------------
 
*   To be filed by amendment.
 
**  We have requested confidential treatment for certain confidential portions
    of this exhibit pursuant to Rule 406 under the Securities Act. In accordance
    with Rule 406, we have omitted these confidential portions from this exhibit
    and filed them separately with the Commission.
 
+   Previously filed with the Commission.
 
    (b) Financial Statement Schedules
 
       Schedule II--Direct Focus, Inc. Valuation and Qualifying Accounts
 
ITEM 17. UNDERTAKINGS.
 
    The undersigned registrant hereby undertakes to provide to the underwriters
at the closing specified in the underwriting agreements, certificates in such
denominations and registered in such names as required by the underwriters to
permit prompt delivery to each purchaser.
 
    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.
 
    The undersigned registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.
 
                                      II-3
<PAGE>
                                   SIGNATURES
 
   
    Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has duly caused this Amendment No. 2 to the Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Vancouver, State of Washington, on April 30, 1999.
    
 
<TABLE>
<S>                             <C>  <C>
                                DIRECT FOCUS, INC.
 
                                By:  /s/ BRIAN R. COOK
                                     -----------------------------------------
                                     Brian R. Cook,
                                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
</TABLE>
 
   
    Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 2 to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
             NAME                         TITLE                    DATE
- ------------------------------  --------------------------  -------------------
 
<S>                             <C>                         <C>
                                Chairman of the Board,
/s/ BRIAN R. COOK                 Director, President and
- ------------------------------    Chief Executive Officer     April 30, 1999
Brian R. Cook                     (Principal Executive
                                  Officer)
 
/s/ ROD W. RICE                 Chief Financial Officer
- ------------------------------    (Principal Financial and    April 30, 1999
Rod W. Rice                       Accounting Officer)
 
KIRKLAND C. ALY*
- ------------------------------  Director                      April 30, 1999
Kirkland C. Aly
 
C. REED BROWN*
- ------------------------------  Director                      April 30, 1999
C. Reed Brown
 
GARY L. HOPKINS*
- ------------------------------  Director                      April 30, 1999
Gary L. Hopkins
 
ROGER J. SHARP*
- ------------------------------  Director                      April 30, 1999
Roger J. Sharp
 
ROLAND E. WHEELER*
- ------------------------------  Director                      April 30, 1999
Roland E. Wheeler
</TABLE>
    
 
   
<TABLE>
<S>   <C>                        <C>                         <C>
*By:  /s/ ROD W. RICE
      -------------------------
      Rod W. Rice                April 30, 1999
      ATTORNEY-IN-FACT
</TABLE>
    
 
                                      II-4
<PAGE>
                               DIRECT FOCUS, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
                                  SCHEDULE II
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
             COLUMN A                COLUMN B             COLUMN C            COLUMN D     COLUMN E
- -----------------------------------------------------------------------------------------------------
                                                         ADDITIONS
                                                 --------------------------
                                                               CHARGED TO    DEDUCTIONS
                                    BALANCE AT   CHARGED TO       OTHER      -BAD DEBTS   BALANCE AT
                                    BEGINING OF   COSTS AND    ACCOUNTS -      & SALES      END OF
 ALLOWANCE FOR DOUBTFUL ACCOUNTS      PERIOD      EXPENSES      DESCRIBE       RETURNS      PERIOD
- -----------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>            <C>          <C>
DECEMBER 31, 1996
  Allowance for doubtful
    accounts......................      20,000       32,780                     (40,780)      12,000
  Allowance for sales returns.....      22,000       30,000                     (15,000)      37,000
 
DECEMBER 31, 1997
  Alowance for doubtful
    accounts......................      12,000      192,472                    (119,472)      85,000
  Allowance for sales returns.....      37,000      496,000                    (248,000)     285,000
 
DECEMBER 31, 1998
  Allowance for doubtful
    accounts......................      85,000       16,875                     (61,875)      40,000
  Allowance for sales returns.....     285,000      631,408                    (315,704)     600,704
</TABLE>
 
                                      S-1
<PAGE>
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
 EXHIBIT                                                                                                     PAGE
  NUMBER    DESCRIPTION                                                                                     NUMBER
- ----------  --------------------------------------------------------------------------------------------  -----------
<C>         <S>                                                                                           <C>
   +1.1     Form of Underwriting Agreement.
 
   +3.1     Articles of Incorporation of registrant.
 
   +3.2     Articles of Merger of registrant.
 
   +3.3     Articles of Amendment of registrant.
 
    3.4     Amended and Restated Bylaws of registrant.
 
    5.1*    Opinion of Garvey, Schubert & Barer as to the legality of the shares.
 
  +10.1     Direct Focus, Inc. Stock Option Plan, as amended.
 
  +10.2     Lease Agreement dated September 16, 1992, between Bow-Flex of America, Inc. and Christensen
              Group, Inc.
 
  +10.3     First Amendment to Lease dated September 16, 1992, between Bow-Flex of America, Inc. and
              Christensen Group, Inc.
 
  +10.4     Amendment to Bowflex, Inc. Lease Extension, dated August 27, 1996, between Bowflex, Inc. and
              Ogden Business Park Partnership.
 
  +10.5     First Amendment to Lease, dated December 10, 1996, between Bowflex, Inc. and Ogden Business
              Park Partnership.
 
  +10.6     Lease Agreement, dated June 4, 1998, between Direct Focus, Inc. and LeRoy Hart Rentals.
 
  +10.7     Amendment to Lease, dated as of October 20, 1998, between Direct Focus, Inc. and LeRoy Hart
              Rentals.
 
  +10.8     Borrowing Agreement, dated December 16, 1998, between Direct Focus, Inc. and Seafirst Bank.
 
  +10.9     Royalty Agreement, dated as of April 9, 1988, between Bow-Flex of America, Inc. and Tessema
              D. Shifferaw.
 
  +10.10    Royalty Payment Agreement, dated as of June 18, 1992, between Tessema D. Shifferaw, Brian R.
              Cook and R.E. "Sandy" Wheeler.
 
  +10.11**  First Amended and Restated Merchant Agreement, dated as January 27, 1999, between Direct
              Focus, Inc. and Household Bank (SB), N.A.
 
   10.12    Exclusive Sales Agreement dated as of January 1, 1996, between Delta Consolidated
              Corporation and Novacare, Inc.
 
  +10.13    Asset Purchase Agreement, dated November 10, 1998, by and among Direct Focus, Inc., Delta
              Woodside Industries, Inc., Alchem Capital Corporation and Nautilus International, Inc.
 
  +21.1     Subsidiaries of Direct Focus, Inc.
 
   23.1     Consent of Deloitte & Touche LLP.
 
   23.2     Consent of KPMG Peat Marwick LLP.
 
   23.3*    Consent of Garvey, Schubert & Barer (included in Exhibit 5.1).
 
  +24.1     Power of Attorney of Kirland C. Aly.
 
  +24.2     Power of Attorney of C. Reed Brown.
 
  +24.3     Power of Attorney of Gary L. Hopkins.
 
  +24.4     Power of Attorney of Roger J. Sharp.
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT                                                                                                     PAGE
  NUMBER    DESCRIPTION                                                                                     NUMBER
- ----------  --------------------------------------------------------------------------------------------  -----------
<C>         <S>                                                                                           <C>
  +24.5     Power of Attorney of Roland E. Wheeler.
 
  +27.1     Financial Data Schedule.
</TABLE>
 
- ------------------------
 
*   To be filed by amendment.
 
**  We have requested confidential treatment for certain confidential portions
    of this exhibit pursuant to Rule 406 under the Securities Act. In accordance
    with Rule 406, we have omitted these confidential portions from this exhibit
    and filed them separately with the Commission.
 
+   Previously filed with the Commission.

<PAGE>


                                AMENDED AND RESTATED 
                                     BYLAWS OF 
                                 DIRECT FOCUS, INC.


                               ARTICLE I - SHAREHOLDERS

     1.1  ANNUAL MEETING.  The annual meeting of the shareholders of the
corporation for the election of directors and for the transaction of such other
business as may properly come before the meeting shall be held each year on a
date and at a time and place to be set by the Board of Directors.  The annual
meeting shall be held within the earlier of six months after the end of the
corporation's fiscal year or fifteen months after its last annual meeting.

     1.2  SPECIAL MEETINGS. Special meetings of the shareholders for any purpose
or purposes may be called at any time by a majority of the Board of Directors or
by the Chairperson of the Board (if one be elected) or by the President or by
one or more shareholders holding not less than twenty five percent (25%) of all
the votes entitled to be cast on any issue proposed to be considered at the
proposed special meeting.  The Board of Directors may designate any place as the
place of any special meeting called by the Chairperson, the President or the
Board, and special meetings called at the request of shareholders shall be held
at such place as may be determined by the Board and placed in the notice of such
meetings.

     If a special meeting is called by any person or persons other than the
Board of Directors or the President or the Chairperson of the Board (if one be
elected), then the request shall be in writing, specifying the time of such
meeting, to be held not less than twenty (20) nor more than seventy (70) days
after the giving of the request for such meeting, and the general nature of the
business proposed to be transacted, and shall be delivered personally or sent by
registered mail or by telegraphic or other facsimile transmission to the
President or the Secretary of the corporation.  Upon receipt of such a request,
the Secretary shall cause notice of such meeting to be promptly given to the
shareholders entitled to vote, in accordance with the provisions of Section 1.3
of these Bylaws.  If the notice is not given by the Secretary within ten (10)
days after receipt of the request, then the person or persons requesting the
meeting may give notice.

     1.3  NOTICE OF MEETINGS.  Except as otherwise provided in Subsections 1.3.2
and 1.3.3 below, the Secretary, Assistant Secretary, or any transfer agent of
the corporation shall deliver, either personally or by mail, private carrier,
telegraph or teletype, or telephone, wire or wireless equipment which transmits
a facsimile of the notice, not less than ten (10) nor more than sixty (60) days
before the date of any meeting of shareholders, written notice stating the
place, day, and time of the meeting to each shareholder of record entitled to
vote at such meeting.  If mailed in the United States, such notice shall be
deemed to be delivered when deposited in the United States mail, with
first-class postage thereon prepaid, addressed to the shareholder at his or her
address as it appears on the corporation's record of shareholders.  If mailed
outside the United States, such notice shall be deemed to be delivered five (5)
days after being deposited in the mail, with first-class airmail postage
thereon, return receipt requested, addressed to the shareholder at the
shareholder's address as it appears on the corporation's record of shareholders.

<PAGE>

          1.3.1     NOTICE OF SPECIAL MEETING.  In the case of a special
meeting, the written notice shall also state with reasonable clarity the purpose
or purposes for which the meeting is called and the actions sought to be
approved at the meeting.  No business other than that specified in the notice
may be transacted at a special meeting.

          1.3.2     PROPOSED ARTICLES OF AMENDMENT OR DISSOLUTION.  If the
business to be conducted at any meeting includes any proposed amendment to the
Articles of Incorporation or the proposed voluntary dissolution of the
corporation, then the written notice shall be given not less than twenty (20)
nor more than sixty (60) days before the meeting date and shall state that the
purpose or one of the purposes is to consider the advisability thereof, and, in
the case of a proposed amendment, shall be accompanied by a copy of the
amendment.

          1.3.3     PROPOSED MERGER, CONSOLIDATION, EXCHANGE, SALE, LEASE, OR
DISPOSITION.  If the business to be conducted at any meeting includes any
proposed plan of merger or share exchange, or any sale, lease, exchange, or
other disposition of all or substantially all of the corporation's property
otherwise than in the usual or regular course of its business, then the written
notice shall state that the purpose or one of the purposes is to consider the
proposed plan of merger or share exchange, sale, lease, or disposition, as the
case may be, shall describe the proposed action with reasonable clarity, and, if
required by law, shall be accompanied by a copy or a detailed summary thereof;
and written notice shall be given to each shareholder of record, whether or not
entitled to vote at such meeting, not less than twenty (20) nor more than sixty
(60) days before such meeting, in the manner provided in Section 1.3 above.

          1.3.4     DECLARATION OF MAILING.  A declaration of the mailing or
other means of giving any notice of any shareholders' meeting, executed by the
Secretary, Assistant Secretary, or any transfer agent of the corporation giving
the notice, shall be prima facie evidence of the giving of such notice.

          1.3.5     WAIVER OF NOTICE.  Notice of any shareholders' meeting may
be waived in writing by any shareholder at any time, either before or after the
meeting.  Except as provided below, the waiver must be signed by the shareholder
entitled to the notice, and be delivered to the corporation for inclusion in the
minutes or filing with the corporate records.  A shareholder's attendance at a
meeting waives objection to lack of notice, or defective notice, unless the
shareholder at the beginning of the meeting objects to holding the meeting or
transacting business at the meeting.

     1.4  QUORUM.  A quorum shall exist at any meeting of shareholders if a
majority of the shares entitled to vote is represented in person or by proxy. 
Shares entitled to vote as a separate voting group may take action on a matter
at a meeting only if a quorum of those shares exists with respect to that
matter. The shareholders present at a duly organized meeting may continue to
transact business at such meeting and at any adjournment of such meeting (unless
a new record date is or must be set for the adjourned meeting), notwithstanding
the withdrawal of enough shareholders from either meeting to leave less than a
quorum.  Once a share is 


                                         -2-
<PAGE>

represented for any purpose at a meeting other than solely to object to holding
the meeting or transacting business at the meeting, it is deemed present for
quorum purposes for the remainder of the meeting and for any adjournment of that
meeting unless a new record date is or must be set for the adjourned meeting.

     1.5  VOTING OF SHARES.  Except as otherwise provided in the Articles of
Incorporation or these Bylaws, every shareholder of record shall have the right
at every shareholders' meeting to one vote for every share standing in that
shareholder's name on the books of the corporation.  If a quorum exists, action
on a matter, other than the election of directors, is approved by a voting group
if the votes cast within the voting group favoring the action exceed the votes
cast within the voting group opposing the action, unless a greater number is
required by the Articles of Incorporation or the Washington Business Corporation
Act.

     1.6  ADJOURNED MEETINGS.  A majority of the shares represented at a
meeting, even if less than a quorum, may adjourn the meeting from time to time
without further notice.  However, if the adjournment is for more than one
hundred twenty (120) days from the date set for the original meeting, a new
record date for the adjourned meeting shall be fixed and a new notice of the
adjourned meeting shall be given to each shareholder of record entitled to vote
at the adjourned meeting, in accordance with the provisions of Section 1.3 of
these Bylaws.  At any adjourned meeting, the corporation may transact any
business which might have been transacted at the original meeting.

     1.7  RECORD DATE.  For the purpose of determining shareholders entitled to
notice of or to vote at any meeting of shareholders, or any adjournment thereof,
or entitled to receive payment of any dividend, the Board of Directors may fix
in advance a record date for any such determination of shareholders, such date
to be not more than seventy (70) days prior to the meeting or action requiring
such determination of shareholders.  If no record date is fixed for the
determination of shareholders entitled to notice of or to vote at a meeting of
shareholders, or shareholders entitled to receive payment of a dividend, the day
before the date on which notice of the meeting is mailed or the date on which
the resolution of the Board of Directors declaring such dividend is adopted, as
the case may be, shall be the record date for such determination of
shareholders.  When a determination of shareholders entitled to vote at any
meeting of shareholders has been made as provided in this section, such
determination shall apply to any adjournment thereof, unless the Board of
Directors fixes a new record date, which it must do if the meeting is adjourned
more than one hundred twenty (120) days after the date is fixed for the original
meeting.

     1.8  RECORD OF SHAREHOLDERS ENTITLED TO VOTE.  After fixing a record date
for a shareholders' meeting, the corporation shall prepare an alphabetical list
of the names of all shareholders on the record date who are entitled to notice
of the shareholders' meeting.  The list shall be arranged by voting group, and
within each voting group by class or series of shares, and show the address of
and number of shares held by each shareholder.  A shareholder, shareholder's
agent, or a shareholder's attorney may inspect the shareholders list, beginning
ten days prior to the shareholders' meeting and continuing through the meeting,
at the corporation's 


                                         -3-
<PAGE>

principal office or at a place identified in the meeting notice in the city
where the meeting will be held during regular business hours and at the
shareholder's expense.  The shareholders list shall be kept open for inspection
during such meeting or any adjournment.  Failure to comply with the requirements
of this section shall not affect the validity of any action taken at such
meeting.

     1.9  ACTION BY SHAREHOLDERS WITHOUT A MEETING.  Any action which may be or
which is required by law to be taken at any annual or special meeting of
shareholders may be taken without a meeting, without prior notice having been
given and without a vote having been taken, if one or more written consents,
setting forth the action so taken, shall be signed by all of the shareholders
entitled to vote on the action.  Such consent shall have the same force and
effect as a unanimous vote of shareholders and may be described as such in any
articles or other document filed with the Secretary of State of the State of
Washington.  Action taken by consent is effective when all consents have been
delivered to the corporation, unless the consent specifies a later effective
date.

     1.10 PROXIES.  At all meetings of shareholders, a shareholder may vote by
proxy executed in writing by the shareholder or by that shareholder's duly
authorized attorney in fact.  Such proxy shall be filed with the secretary of
the corporation before or at the time of the meeting.  No proxy shall be valid
after eleven (11) months from the date of its execution, unless otherwise
provided in the proxy.

     1.11 SUBJECT OF MEETINGS.  To be properly brought before an annual meeting
of shareholders, business must be either (i) specified in the notice of the
meeting (or any supplement or amendment thereto) given by or at the direction of
the Board, or (ii) otherwise brought before the meeting by or at the direction
of the Board, or (iii) otherwise brought before the meeting by a shareholder who
is a shareholder of record at the time of giving of the notice provided in this
Section 1.11, who shall be entitled to vote at such meeting and who complies
fully with all of the notice procedures and other requirements set forth in this
Section 1.11.  In addition to any other applicable requirements, for business to
be properly brought before an annual meeting of shareholders by a shareholder,
the shareholder must have given timely notice thereof in writing to the
Secretary of the Corporation.  To be timely, a shareholder's notice shall be
delivered to or mailed and received at the principal executive offices of the
Corporation not less than sixty (60) calendar days nor more than ninety (90)
calendar days prior to the first anniversary of the preceding year's annual
meeting; provided, however, that in the event that the date of the annual
meeting is changed by more than thirty (30) calendar days from such anniversary
date, notice by the shareholder to be timely must be so received not later than
the close of business on the tenth (10th) calendar day following the earlier of
the day on which notice of the date of the meeting was mailed or public
disclosure was made.  A shareholder's notice to the Corporation's Secretary of
business proposed to be conducted at any annual or special meeting of
shareholders shall set forth each matter the shareholder proposes to bring
before such meeting (i) a brief description of the business desired to be
brought before the meeting and the reasons for conducting such business at the
meeting, and (ii) the name and record address of the shareholder proposing such
business and the name and address of the beneficial owner, if any, on whose
behalf the proposal is made, and (iii) the class, series and number of shares of
the 


                                         -4-
<PAGE>

capital stock of the Corporation which are owned beneficially and of record by
such shareholder and by the beneficial owner, if any, on whose behalf the
proposal is made, and (iv) any material interest of such shareholder and the
beneficial owner, if any, on whose behalf the proposal is made.  Notwithstanding
anything in these Bylaws to the contrary, no business shall be conducted at an
annual meeting of shareholders except in accordance with the procedures set
forth in this Section 1.11.  The officer of the Corporation presiding at the
annual meeting of shareholders (the "Presiding Officer") shall determine whether
the proposed business is properly brought before the meeting in accordance with
the provisions of this Section 1.11.  If the Presiding Officer determines that
the proposed business is not properly brought before the meeting, the Presiding
Officer shall state such determination to the meeting, whereupon any such
business not properly brought before the meeting shall not be transacted or
otherwise brought before the meeting.  Notwithstanding the foregoing provisions
of this Section 1.11, a shareholder shall also comply with all applicable
requirements of the Securities Exchange Act of 1934, as amended, and the rules
and regulations thereunder with respect to the matters set forth herein.

                           ARTICLE II - BOARD OF DIRECTORS

     2.1  MANAGEMENT RESPONSIBILITY.  All corporate powers shall be exercised by
or under the authority of, and the business and affairs of the corporation shall
be managed under the direction of, the Board of Directors, except as may be
otherwise provided in the Articles of Incorporation or the Washington Business
Corporation Act.

     2.2  NUMBER OF DIRECTORS, QUALIFICATION.  The number of directors of the
corporation shall be not less than five (5) nor more than fifteen (15), the
specific number to be set by resolution of the Board of Directors.  No reduction
of the authorized number of directors shall have the effect of removing any
director before that director's term of office expires.  No director need be a
shareholder of the corporation or a resident of the State of Washington.

     2.3  ELECTION, TERM OF OFFICE.  At the first annual meeting of shareholders
and at each annual meeting thereafter, the shareholders shall elect directors to
hold office until the next annual meeting, except in the case of the
classification of directors as permitted by RCW 23B.08.060.  If, for any reason,
the directors shall not have been elected at an annual meeting, they may be
elected at a special meeting of shareholders called for that purpose in
accordance with these Bylaws.  Despite the expiration of a director's term, the
director continues to serve until the director's successor shall have been
elected and qualified or until there is a decrease in the number of directors.

     2.4. VACANCIES.  Any vacancy occurring in the Board of Directors (whether
caused by resignation, death, an increase in the number of directors, or
otherwise) may be filled by the shareholders or the Board of Directors.  If the
directors in office constitute fewer than a quorum of the Board, they may fill
the vacancy by the affirmative vote of a majority of all the directors in
office.  A director elected to fill any vacancy shall hold office until the next
shareholders meeting at which directors are elected.


                                         -5-
<PAGE>

     2.5  REMOVAL.  One or more members of the Board of Directors (including the
entire Board) may be removed, with or without cause, at a meeting of
shareholders called expressly for that purpose.  If the Articles of
Incorporation do not permit cumulative voting, a director may be removed only if
the number of votes cast to remove the director exceeds the number of votes cast
not to remove the director.  If the Articles of Incorporation permit cumulative
voting in the election of directors, no one of the directors may be removed if
the votes cast against that director's removal would be sufficient to elect that
same director if then cumulatively voted at an election of the entire Board.

     2.6  ANNUAL MEETING.  The first meeting of each newly elected Board of
Directors shall be known as the annual meeting thereof and shall be held without
notice immediately after the annual shareholders' meeting or any special
shareholders' meeting at which a Board is elected.  Said meeting shall be held
at the same place as such shareholders' meeting unless some other place shall be
specified by resolution of the shareholders.

     2.7  REGULAR MEETINGS.  Regular meetings of the Board of Directors or of
any committee designated by the Board may be held at such place and such day and
hour as shall from time to time be fixed by resolution of the Board or
committee, without other notice than the delivery of such resolution as provided
in Section 2.9 below.

     2.8  SPECIAL MEETINGS.  Special meetings of the Board of Directors or any
committee designated by the Board may be called by the President or the
Chairperson of the Board (if one be elected) or any three (3)  or more directors
or committee members, to be held at such place and such day and hour as
specified by the person or persons calling the meeting.

     2.9  NOTICE OF MEETING.  Notice of the date, time, and place of all special
meetings of the Board of Directors or any committee designated by the Board
shall be given by the Secretary, or by the person calling the meeting, by mail,
private carrier, telegram, facsimile transmission, or personal communication
over the telephone or otherwise, provided such notice is received at least two
(2) days prior to the day upon which the meeting is to be held.

     No notice of any regular meeting need be given if the time and place
thereof shall have been fixed by resolution of the Board of Directors or any
committee designated by the Board and a copy of such resolution has been
delivered by mail, private carrier, telegram or facsimile transmission to every
director or committee member and is received at least two (2) days before the
first meeting held in pursuance thereof.

     Notice of any meeting of the Board of Directors or any committee designated
by the Board need not be given to any director or committee member if it is
waived in a writing signed by the director entitled to the notice, whether
before or after such meeting is held.

     A director's attendance at or participation in a meeting waives any
required notice to the director of the meeting unless the director at the
beginning of the meeting, or promptly upon the director's arrival, objects to
holding the meeting or transacting business at the meeting and does 


                                         -6-
<PAGE>

not thereafter vote for or assent to action taken at the meeting.  Neither the
business to be transacted at, nor the purpose of, any regular or special meeting
of the Board of Directors or any committee designated by the Board need be
specified in the notice or waiver of notice of such meeting unless required by
the Articles of Incorporation or these Bylaws.

     Any meeting of the Board of Directors or any committee designated by the
Board shall be a legal meeting without any notice thereof having been given if
all of the directors or committee members have received valid notice thereof,
are present without objecting, or waive notice thereof in a writing signed by
the director and delivered to the corporation for inclusion in the minutes or
filing with the corporate records, or any combination thereof.

     2.10 QUORUM OF DIRECTORS.  Unless a greater number is required by the
Articles of Incorporation, a majority of the number of directors fixed by or in
the manner provided by these Bylaws shall constitute a quorum for the
transaction of business.  If a quorum is present when a vote is taken, the
affirmative vote of a majority of directors present is the act of the Board of
Directors unless the Articles of Incorporation or these Bylaws require the vote
of a greater number of directors.

     A majority of the directors present, whether or not constituting a quorum,
may adjourn any meeting to another time and place.  If the meeting is adjourned
for more than forty-eight (48) hours, then notice of the time and place of the
adjourned meeting shall be given before the adjourned meeting takes place, in
the manner specified in Section 2.9 of these Bylaws, to the directors who were
not present at the time of the adjournment.

     2.11 PRESUMPTION OF ASSENT.  Any director who is present at any meeting of
the Board of Directors at which action on any corporate matter is taken shall be
presumed to have assented to the action taken unless (a) the director objects at
the beginning of the meeting, or promptly upon the director's arrival, to
holding the meeting or transacting business at the meeting; (b) the director's
dissent or abstention from the action taken is entered in the minutes of the
meeting; or (c) the director delivers written notice of dissent or abstention to
the presiding officer of the meeting before the adjournment thereof or to the
corporation within a reasonable time after adjournment of the meeting.  Such
right to dissent or abstain shall not be available to any director who voted in
favor of such action.

     2.12 ACTION BY DIRECTORS WITHOUT A MEETING.  Any action required by law to
be taken or which may be taken at a meeting of the Board of Directors or of a
committee thereof may be taken without a meeting if one or more written
consents, setting forth the action so taken, shall be signed by all of the
directors or all of the members of the committee, as the case may be, either
before or after the action taken and delivered to the corporation for inclusion
in the minutes or filing with the corporate records.  Such consent shall have
the same effect as a unanimous vote at a meeting duly held upon proper notice on
the date of the last signature thereto, unless the consent specifies a later
effective date.


                                         -7-
<PAGE>

     2.13 TELEPHONIC MEETINGS.  Members of the Board of Directors or any
committee designated by the Board may participate in a meeting of the Board or
committee by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other
during the meeting.  Participation by such means shall constitute presence in
person at a meeting.

     2.14 COMPENSATION.  By resolution of the Board of Directors, the directors
and committee members may be paid their expenses, if any, or a fixed sum or a
stated salary as a director or committee member for attendance at each meeting
of the Board or of such committee as the case may be.  No such payment shall
preclude any director or committee member from serving the corporation in any
other capacity and receiving compensation therefor.

     2.15 COMMITTEES.  The Board of Directors, by resolution adopted by a
majority of the full Board, may from time to time designate from among its
members one or more committees, each of which must have two or more members and,
to the extent provided in such resolution, shall have and may exercise all the
authority of the Board of Directors, except that no such committee shall have
the authority to:

          (a)  authorize or approve a distribution except according to a general
formula or method prescribed by the Board of Directors;

          (b)  approve or propose to shareholders action that the Washington
Business Corporation Act requires to be approved by shareholders;

          (c)  fill vacancies on the Board of Directors or on any of its
committees;

          (d)  adopt any amendment to the Articles of Incorporation;

          (e)  adopt, amend or repeal these Bylaws;

          (f)  approve a plan of merger; or

          (g)  authorize or approve the issuance or sale or contract for sale of
shares, or determine the designation and relative rights, preferences and
limitations of a class or series of shares, except that the Board of Directors
may authorize a committee, or a senior executive officer of the corporation, to
do so within limits specifically prescribed by the Board of Directors.

     Meetings of such committees shall be governed by the same procedures as
govern the meetings of the Board of Directors.  All committees so appointed
shall keep regular minutes of their meetings and shall cause them to be recorded
in books kept for that purpose at the office of the corporation.


                                         -8-
<PAGE>

                                ARTICLE III - OFFICERS

     3.1  APPOINTMENT.  The officers of the corporation shall be appointed
annually by the Board of Directors at its annual meeting held after the annual
meeting of the shareholders.  If the appointment of officers is not held at such
meeting, such appointment shall be held as soon thereafter as a Board meeting
conveniently may be held.  Except in the case of death, resignation or removal,
each officer shall hold office until the next annual meeting of the Board and
until a successor is appointed and qualified.

     3.2  QUALIFICATION.  None of the officers of the corporation need be a
director, except as specified below.  Any two or more of the corporate offices
may be held by the same person.

     3.3  OFFICERS DESIGNATED.  The officers of the corporation shall be a
President, one or more Vice Presidents (the number thereof to be determined by
the Board of Directors), a Secretary, and a Treasurer, each of whom shall be
elected by the Board of Directors.  Such other officers and assistant officers
as may be deemed necessary may be appointed by the President.

     The Board of Directors may, in its discretion, appoint a Chairperson of the
Board of Directors; and, if a Chairperson has been appointed, the Chairperson
shall, when present, preside at all meetings of the Board of Directors and the
shareholders and shall have such other powers as the Board may prescribe.

          3.3.1     PRESIDENT.  The President shall be the chief executive
officer of the corporation and, subject to the direction and control of the
Board, shall supervise and control all of the assets, business, and affairs of
the corporation.  The President shall vote the shares owned by the corporation
in other corporations, domestic or foreign, unless otherwise prescribed by
resolution of the Board.  In general, the President shall perform all duties
incident to the office of President and such other duties as may be prescribed
by the Board from time to time.

     The President shall, unless a Chairperson of the Board of Directors has
been appointed and is present, preside at all meetings of the shareholders and
the Board of Directors.

          3.3.2     VICE PRESIDENTS.  In the absence of the President or the
President's inability to act, the Vice Presidents, if any, in order of their
rank as fixed by the Board of Directors or, if not ranked, a Vice President
designated by the Board shall perform all the duties of the President and when
so acting shall have all the powers of, and be subject to all the restrictions
upon, the President; provided that no such Vice President shall assume the
authority to preside as Chairperson of meetings of the Board unless such Vice
President is a member of the Board.  The Vice Presidents shall have such other
powers and perform such other duties as from time to time may be respectively
prescribed for them by the Board, these Bylaws or the President.

          3.3.3     SECRETARY.  The Secretary shall:


                                         -9-
<PAGE>

          (a)  keep the minutes of meetings of the shareholders and the Board of
Directors in one or more books provided for that purpose;

          (b)  see that all notices are duly given in accordance with the
provisions of these Bylaws or as required by law;

          (c)  be custodian of the corporate records and seal of the
corporation, if one be adopted;

          (d)  keep a register of the post office address of each shareholder
and director;

          (e)  sign with the President, or a Vice President, certificates for
shares of the corporation, the issuance of which shall have been authorized by
resolution of the Board of Directors;

          (f)  have general charge of the stock transfer books of the
corporation; and

          (g)  in general, perform all duties incident to the office of
Secretary and such other duties as from time to time may be assigned by the
President or the Board of Directors.

     In the absence of the Secretary, an Assistant Secretary may perform the
duties of the Secretary.

          3.3.4     TREASURER.  Subject to the direction and control of the
Board of Directors, the Treasurer shall have charge and custody of and be
responsible for all funds and securities of the corporation; and, at the
expiration of a term of office, a Treasurer shall turn over to the successor
Treasurer all property of the corporation in the existing Treasurer's
possession.

     In the absence of the Treasurer, an Assistant Treasurer may perform the
duties of the Treasurer.

     3.4  DELEGATION.  In case of the absence or inability to act of any officer
of the corporation and of any person herein authorized to act in any officer's
place, the Board of Directors may from time to time delegate the powers or
duties of such officer to any other officer or director or other person whom it
may select.

     3.5  RESIGNATION.  Any officer may resign at any time by delivering written
notice to the Corporation.  Any such resignation shall take effect when the
notice is delivered unless the notice specifies a later date.  Unless otherwise
specified in the notice, acceptance of such resignation by the corporation shall
not be necessary to make it effective.  Any resignation shall be without
prejudice to the rights, if any, of the corporation under any contract to which
the officer is a party.


                                         -10-
<PAGE>

     3.6  REMOVAL.  Any officer or agent elected or appointed by the Board of
Directors may be removed by the Board at any time with or without cause. 
Election or appointment of an officer or agent shall not of itself create
contract rights.

     3.7  VACANCIES.  A vacancy in any office because of death, resignation,
removal, disqualification, creation of a new office, or any other cause may be
filled by the Board of Directors for the unexpired portion of the term or for a
new term established by the Board.

     3.8  COMPENSATION.  Compensation, if any, for officers and other agents and
employees of the corporation shall be determined by the Board of Directors, or
by the President to the extent such authority may be delegated to the President
by the Board.  No officer shall be prevented from receiving compensation in such
capacity by reason of the fact that the officer is also a director of the
corporation.

                  ARTICLE IV - CONTRACTS, LOANS, CHECKS AND DEPOSITS

     4.1  CONTRACTS.  The Board of Directors may authorize any officer or
officers or agent or agents to enter into any contract or execute and deliver
any instrument in the name of and on behalf of the corporation.  Such authority
may be general or confined to specific instances.

     4.2  LOANS.  The corporation shall not borrow money and no evidences of
indebtedness shall be issued in its name unless authorized by a resolution of
the Board of Directors.  Such authority may be general or confined to specific
instances.

     4.3  CHECKS, DRAFTS, ETC.  All checks, drafts, or other orders for the
payment of money, notes, or other evidences of indebtedness issued in the name
of the corporation shall be signed by such officer or officers or agent or
agents of the corporation and in such manner as may be determined from time to
time by resolution of the Board of Directors.

     4.4  DEPOSITS.  All funds of the corporation not otherwise employed shall
be deposited from time to time to the credit of the corporation in such banks,
trust companies, or other depositories as the Board of Directors may select.

                                  ARTICLE V - STOCK

     5.1  ISSUANCE OF SHARES.  No shares of the corporation shall be issued
unless authorized by the Board of Directors, which authorization shall include
the maximum number of shares to be issued, the consideration to be received for
each share, and, if the consideration is in a form other than cash, the
determination of the value of the consideration and a statement that such
consideration is adequate.

     5.2  CERTIFICATES OF STOCK.  Certificates of stock shall be issued in
numerical order, and each shareholder shall be entitled to a certificate signed
by the President or a Vice President, attested to by the Secretary or Assistant
Secretary, and sealed with the corporate seal, if any.  


                                         -11-
<PAGE>

Every certificate of stock shall be in such form as is consistent with the
provisions of the Washington Business Corporation Act and shall state:

          (a)  The name of the corporation and that the corporation is organized
under the laws of this state;

          (b)  The name of the registered holder of the shares represented
thereby; and

          (c)  The number and class of shares, and the designation of the
series, if any, which such certificate represents.

If the corporation is authorized to issue different classes of shares or
different series within a class, the designations, preferences, limitations, and
relative rights applicable to each class and the variations in rights,
preferences and limitations determined for each series, and the authority of the
Board of Directors to determine variations for future series, must be summarized
on the front or back of each certificate.  Alternatively, each certificate may
state conspicuously on its front or back that the corporation will furnish the
shareholder this information without charge on request in writing.

If the shares are subject to transfer or other restrictions under applicable
securities laws or contracts with the corporation, either a complete description
of or a reference to the existence and general nature of such restrictions shall
be placed on the face or back of the certificate.

     5.3  RESTRICTIONS ON TRANSFER.  Except to the extent that the corporation
has obtained an opinion of counsel acceptable to the corporation that transfer
restrictions are not required under applicable securities laws, all certificates
representing shares of the corporation shall bear the following legend (or a
legend of substantially the same import) on the face of the certificate or on
the reverse of the certificate if a reference to the legend is contained on the
face:

     NOTICE:  RESTRICTIONS ON TRANSFER

          "The securities evidenced by this certificate have not been
     registered under the Securities Act of 1933 or any applicable state
     law, and no interest therein may be sold, distributed, assigned,
     offered, pledged or otherwise transferred unless (a) there is an
     effective registration statement under such Act and applicable state
     securities laws covering any such transaction involving said
     securities, or (b) this corporation receives an opinion of legal
     counsel for the holder of these securities (concurred in by legal
     counsel for this corporation) stating that such transaction is exempt
     from registration or this corporation otherwise satisfies itself that
     such transaction is exempt from registration.  Neither the offering of
     the securities nor any offering materials have been reviewed by any
     administrator under the Securities Act of 1933, or any applicable
     state law."


                                         -12-
<PAGE>

     5.4  TRANSFERS.  Shares of stock may be transferred by delivery of the
certificates therefor, accompanied by:

          (a)  an assignment in writing on the back of the certificate, or an
assignment separate from certificate, or a written power of attorney to sell,
assign, and transfer the same, signed by the record holder of the certificate,
and

          (b)  such additional documents, instruments, or other items or
evidence as may be reasonably necessary to satisfy the requirements of any
transfer restrictions applicable to such shares, whether arising under
applicable securities or other laws, or by contract, or otherwise.

     Except as otherwise specifically provided in these Bylaws, no shares of
stock shall be transferred on the books of the corporation until the outstanding
certificate therefor has been surrendered to the corporation.  All certificates
surrendered to the corporation for transfer shall be cancelled, and no new
certificate shall be issued until the former certificate for a like number of
shares shall have been surrendered and cancelled, except that in case of a lost,
destroyed, or mutilated certificate a new one may be issued therefor upon such
terms (including indemnity to the corporation) as the Board of Directors may
prescribe.

                            ARTICLE VI - BOOKS AND RECORDS

     6.1  BOOKS OF ACCOUNTS, MINUTES AND SHARE REGISTER.  The corporation shall
keep as permanent records minutes of all meetings of its shareholders and Board
of Directors, a record of all actions taken by the shareholders or Board of
Directors without a meeting, and a record of all actions taken by a committee of
the Board of Directors exercising the authority of the Board of Directors on
behalf of the corporation.  The corporation shall maintain appropriate
accounting records.  The corporation or its agent shall maintain a record of its
shareholders, in a form that permits preparation of a list of the names and
addresses of all shareholders, in alphabetical order by class of shares showing
the number and class of shares held by each.  The corporation shall keep a copy
of the following records at its principal office: the Articles or Restated
Articles of Incorporation and all amendments to them currently in effect; the
Bylaws or Restated Bylaws and all amendments to them currently in effect; the
minutes of all shareholders' meetings, and records of all actions taken by
shareholders without a meeting, for the past three years; its financial
statements for the past three years, including balance sheets showing in
reasonable detail the financial condition of the corporation as of the close of
each fiscal year, and an income statement showing the results of its operations
during each fiscal year prepared on the basis of generally accepted accounting
principles or, if not, prepared on a basis explained therein; all written
communications to shareholders generally within the past three years; a list of
the names and business addresses of its current directors and officers; and its
most recent annual report delivered to the Secretary of State of Washington.

     6.2  COPIES OF RESOLUTIONS.  Any person dealing with the corporation may
rely upon a copy of any of the records of the proceedings, resolutions, or votes
of the Board of Directors or shareholders, when certified by the President or
Secretary.


                                         -13-
<PAGE>

                              ARTICLE VII - FISCAL YEAR

     The fiscal year of the corporation shall be set by resolution of the Board
of Directors.

                               ARTICLE VIII - DIVIDENDS

     The Board of Directors may from time to time declare, and the corporation
may pay, dividends on its outstanding shares in the manner and to the extent
prescribed and permitted by law and the Articles of Incorporation.

                             ARTICLE IX - CORPORATE SEAL

     The Board of Directors may adopt a corporate seal for the corporation which
shall have inscribed thereon the name of the corporation, the year and state of
incorporation and the words "corporate seal."

                             ARTICLE X - INDEMNIFICATION

     10.1 RIGHT TO INDEMNIFICATION.  Each individual (hereinafter an
"indemnitee") who was or is made a party or is threatened to be made a party to
or is otherwise involved (including, without limitation, as a witness) in any
actual or threatened action, suit or proceeding, whether civil, criminal,
administrative or investigative and whether formal or informal (hereinafter a
"proceeding"), by reason of the fact that he or she is or was a director or
officer of the corporation or that, while serving as a director or officer of
the corporation, he or she is or was also serving at the request of the
corporation as a director, officer, partner, trustee, employee or agent of
another foreign or domestic corporation or of a foreign or domestic partnership,
joint venture, trust, employee benefit plan or other enterprise, whether the
basis of the proceeding is alleged action in an official capacity as such a
director, officer, employee, partner, trustee, or agent or in any other capacity
while serving as such director, officer, employee, partner, trustee, or agent,
shall be indemnified and held harmless by the corporation to the full extent
permitted by applicable law as then in effect, against all expense, liability
and loss (including, without limitation, attorneys' fees, judgments, fines,
ERISA excise taxes or penalties and amounts to be paid in settlement) incurred
or suffered by such indemnitee in connection therewith, and such indemnification
shall continue as to an indemnitee who has ceased to be a director, officer,
employee, partner, trustee, or agent and shall inure to the benefit of the
indemnitee's heirs, executors and administrators; provided, however, that no
indemnification shall be provided to any such indemnitee if the corporation is
prohibited by the Washington Business Corporation Act or other applicable law as
then in effect from paying such indemnification; and provided, further, that
except as provided in Section 10.2 of this article with respect to proceedings
seeking to enforce rights to indemnification, the corporation shall indenify any
such indemnitee in connection with a proceeding (or part thereof) initiated by
such indemnitee only if such proceeding (or part thereof) was authorized or
ratified by the Board of Directors.  The right to indemnification conferred in
this Section 10.1 shall be a contract right and shall include the right 


                                         -14-
<PAGE>

to be paid by the corporation the expenses incurred in defending any proceeding
in advance of its final disposition (hereinafter an "advancement of expenses"). 
Any advancement of expenses shall be made only upon delivery to the corporation
of a written undertaking (hereinafter an "undertaking"), by or on behalf of such
indemnitee, to repay all amounts so advanced if it shall ultimately be
determined by final judicial decision from which there is no further right to
appeal that such indemnitee is not entitled to be indemnified for such expenses
under this Section 10.1 and upon delivery to the corporation of a written
affirmation (hereinafter an "affirmation") by the indemnitee of his or her good
faith belief that such indemnitee has met the standard of conduct necessary for
indemnification by the corporation pursuant to this article.

     10.2 RIGHT OF INDEMNITEE TO BRING SUIT.  If a written claim for
indemnification under Section 10.1 of this article is not paid in full by the
corporation within sixty days after the corporation's receipt thereof, except in
the case of a claim for an advancement of expenses, in which case the applicable
period shall be twenty days, the indemnitee may at any time thereafter bring
suit against the corporation to recover the unpaid amount of the claim.  If
successful, in whole or in part, in any such suit or in a suit brought by the
corporation to recover an advancement of expenses pursuant to the terms of an
undertaking, the indemnitee shall be entitled to be paid also the expenses of
prosecuting or defending such suit.  The indemnitee shall be presumed to be
entitled to indemnification under this article upon submission of a written
claim (and, in an action brought to enforce a claim for an advancement of
expenses, where the required undertaking and affirmation have been tendered to
the corporation) and thereafter the corporation shall have the burden of proof
to overcome the presumption that the indemnitee is so entitled.  Neither the
failure of the corporation (including the Board of Directors, independent legal
counsel or the shareholders) to have made a determination prior to the
commencement of such suit that indemnification of the indemnitee is proper in
the circumstances nor an actual determination by the corporation (including the
Board of Directors, independent legal counsel or the shareholders) that the
indemnitee is not entitled to indemnification shall be a defense to the suit or
create a presumption that the indemnitee is not so entitled.

     10.3 NONEXCLUSIVITY OF RIGHTS.  The right to indemnification and the
advancement of expenses conferred in this article shall not be exclusive of any
other right which any person may have or hereafter acquire under any statute,
provision of the Articles of Incorporation or Bylaws of the corporation, general
or specific action of the Board of Directors, contract or otherwise.

     10.4 INSURANCE, CONTRACTS AND FUNDING.  The corporation may maintain
insurance, at its expense, to protect itself and any individual who is or was a
director, officer, employee or agent of the corporation or who, while a
director, officer, employee or agent of the corporation, is or was serving at
the request of the corporation as a agent of another foreign or domestic
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise against any expense, liability or loss asserted against or incurred
by the individual in that capacity or arising from the individual's status as a
director, officer, employee or agent, whether or not the corporation would have
the power to indemnify such person against such expense, liability or loss under
the Washington Business Corporation Act.  The corporation may enter into
contracts with any director, officer, employee or agent of the corporation in
furtherance of the provisions 


                                         -15-
<PAGE>

of this article and may create a trust fund, grant a security interest or use
other means (including, without limitation, a letter of credit) to ensure the
payment of such amounts as may be necessary to effect indemnification as
provided in this article.

     10.5 INDEMNIFICATION OF EMPLOYEES AND AGENTS OF THE CORPORATION.  The
corporation may, by action of the Board of Directors, grant rights to
indemnification and advancement of expenses to employees and agents of the
corporation with the same scope and effect as the provisions of this article
with respect to the indemnification and advancement of expenses of directors and
officers of the corporation or pursuant to rights granted pursuant to, or
provided by, the Washington Business Corporation Act or otherwise.

     10.6 PERSONS SERVING OTHER ENTITIES.  Any individual who is or was a
director, officer or employee of the corporation who, while a director, officer
or employee of the corporation, is or was serving (a) as a director or officer
of another foreign or domestic corporation of which a majority of the shares
entitled to vote in the election of its directors is held by the corporation or
(b) as a trustee of an employee benefit plan and the duties of the director or
officer to the corporation also impose duties on, or otherwise involve services
by, the director or officer to the plan or to participants in or beneficiaries
of the plan, or (c) in an executive or management capacity in a foreign or
domestic partnership, joint venture, trust or other enterprise of which the
corporation or a wholly owned subsidiary of the corporation is a general partner
or has a majority ownership or interest shall be deemed to be so serving at the
request of the corporation and entitled to indemnification and advancement of
expenses under this article.

                               ARTICLE XI - MISCELLANY

     11.1 INSPECTOR OF ELECTIONS.  Before any annual or special meeting of
shareholders, the Board of Directors may appoint an inspector of elections to
act at the meeting and any adjournment thereof.  If no inspector of elections is
so appointed by the Board, then the chairperson of the meeting may appoint an
inspector of elections to act at the meeting.  If any person appointed as
inspector fails to appear or fails or refuses to act, then the chairperson of
the meeting may, and upon the request of any shareholder or a shareholder's
proxy shall, appoint a person to fill that vacancy.

     Such inspector of elections shall:

          (a)  determine the number of shares outstanding and the voting power
of each, the number of shares represented at the meeting, the existence of a
quorum, and, with the advice of legal counsel to the corporation, the
authenticity, validity, and effect of proxies;

          (b)  receive votes, ballots, or consents;

          (c)  hear and determine all challenges and questions in any way
arising in connection with the right to vote;


                                         -16-
<PAGE>

          (d)  count and tabulate all votes or consents;

          (e)  determine the result; and

          (f)  do any other acts that may be proper to conduct the election or
vote with fairness to all shareholders.

     11.2 RULES OF ORDER.  The rules contained in the most recent edition of
Robert's Rules of Order, Newly Revised, shall govern all meetings of
shareholders and directors where those rules are not inconsistent with the
Articles of Incorporation or Bylaws, subject to the following:

          (a)  The chairperson of the meeting shall have absolute authority over
matters of procedure, and there shall be no appeal from the ruling of the
chairperson.  If the chairperson deems it advisable to dispense with the rules
of parliamentary procedure for any meeting or any part thereof, the chairperson
shall so state and shall clearly state the rules under which the meeting or
appropriate part thereof shall be conducted.

          (b)  If disorder should arise which prevents continuation of the
legitimate business of the meeting, the chairperson may quit the chair and
announce the adjournment of the meeting; upon the chairperson so doing, the
meeting shall be deemed immediately adjourned, subject to being reconvened in
accordance with Section 1.6 of these Bylaws.

          (c)  The chairperson may ask or require that anyone not a bona fide
shareholder or proxy leave the meeting of shareholders.

          (d)  A resolution or motion at a meeting of shareholders shall be
considered for vote only if proposed by a shareholder or duly authorized proxy
and seconded by an individual who is a shareholder or duly authorized proxy
other than the individual who proposed the resolution or motion.

     11.3 REGISTERED OFFICE AND REGISTERED AGENT.  The registered office of the
corporation shall be located in the State of Washington at such place as may be
fixed from time to time by the Board of Directors upon filing of such notices as
may be required by law, and the registered agent shall have a business office
identical with such registered office.  Any change in the registered agent or
registered office shall be effective upon filing such change with the office of
the Secretary of State of the State of Washington.

                          ARTICLE XII - AMENDMENT OF BYLAWS

     12.1 BY THE SHAREHOLDERS.  These Bylaws may be amended, altered, or
repealed at any meeting of the shareholders, provided that in case of a special
meeting, notice of the proposed alteration or amendment was contained in the
notice of the meeting.


                                         -17-
<PAGE>

     12.2 BY THE BOARD OF DIRECTORS.  These Bylaws may be amended, altered, or
repealed by the affirmative vote of a quorum of the Board of Directors at any
regular or special meeting of the Board unless (a) the Articles of Incorporation
or the Washington Business Corporation Act reserve the power to amend
exclusively to the shareholders in whole or part; or (b) the shareholders, in
amending or repealing a particular bylaw, provide expressly that the Board of
Directors may not amend or repeal that bylaw.  Any action of the Board with
respect to the amendment, alteration or repeal of these Bylaws is hereby made
expressly subject to change or repeal by the shareholders.

                            ARTICLE XIII - AUTHENTICATION

     The foregoing Bylaws were approved and duly adopted by the unanimous
written consent of the Board of Directors of Direct Focus, Inc. on the 16th day
of April 1999, and the President and Secretary of the corporation were empowered
to authenticate such Bylaws by their signatures below.

                              
     /s/ Brian R. Cook
     ----------------------------------
     Brian R. Cook, President

ATTEST:


/s/ Rod. W. Rice
- ------------------------------
Rod W. Rice, Secretary


                                         -18-



<PAGE>

                             EXCLUSIVE SALES AGREEMENT(1)

      This Exclusive Sales Agreement (the "Agreement") is made as of the 1st day
of January, 1996 by and between Delta Consolidated Corporation, a New York
corporation doing business as Nautilus Marketing ("Nautilus Marketing"), and
NovaCare, Inc., a Delaware corporation, The Polaris Group division
("NovaCare").

      WHEREAS, Nautilus Marketing is engaged in the business of marketing
products of Nautilus International, Inc., a Virginia corporation ("Nautilus"),
and

      WHEREAS, Nautilus Marketing desires to engage NovaCare to solicit orders
for certain of the products of Nautilus for sale to customers in certain markets
and territory as described herein;

      NOW THEREFORE, in consideration of the promises and the mutual covenants
herein, the parties hereto agree as follows:

1.    RIGHTS GRANTED

      1.1   Except as limited hereby, Nautilus Marketing hereby grants to 
NovaCare, subject to the terms and conditions set forth herein, the exclusive 
right to solicit and submit orders for the Products from Senior Living 
Industry purchaser locations within the Territory (as so defined, the 
"Exclusive Market"), and the non-exclusive right to solicit and submit orders 
for the Products from hospitals and outpatient medical clinics in the 
Territory for Medical Purposes (such market, together with the Exclusive 
Market, being sometimes referred to herein as the "NovaCare Market"). It is 
expressly understood and agreed that the NovaCare Market shall not include 
individuals purchasing for in-home or personal use of the Products, any 
person or entity purchasing for resale, any health club or fitness center 
outside the Senior Living Industry (whether a stand-alone facility or part of 
another business or institution), any agency or department of the federal 
government, or any entity purchasing through or under a contract with the 
General Services Administration.

      1.2   It is understood and agreed that the "Senior Living Industry" refers
only to nursing facilities, subacute care units, other long-term care units,
assisted living facilities and other non-hospital health care facilities that in
each case provide residential and day care to senior citizens and other patients
on premises. "Medical purposes," as used herein, refers to use of the Products
in a hospital or outpatient clinic for preventive, rehabilitative and
therapeutic medical purposes under the supervision of a physician, nurse,
clinician, or other health care provider. An "affiliate" of NovaCare, as used
herein, refers to any entity that controls, is

- ------------------------

(1) EXCEPT TO THE EXTENT THAT THE UNITED STATES ARBITRATION ACT APPLIES, THIS
    AGREEMENT IS SUBJECT TO ARBITRATION PURSUANT TO CHAPTER 48 OF TITLE 15 OF 
    THE CODE OF LAWS OF SOUTH CAROLINA


<PAGE>

controlled by, or is under common control with NovaCare. "Territory" refers to
the United States of America.

      1.3   Except as expressly limited by Section 1.4 hereof, nothing herein
contained shall be construed to limit the right of Nautilus or Nautilus
Marketing to sell the Products outside the Exclusive Market, or to sell other
Nautilus products in any market or manner whatsoever. Without limiting the
foregoing, Nautilus and Nautilus Marketing shall not be restricted from selling
any product under any existing or future Government Services Administration
contract or other contract with any agency or department of the federal
government, whether or not for use within the Senior Living Industry.

      1.4   NovaCare shall not knowingly submit any order for Products from any
person or entity intending to resell or use the Products outside the NovaCare
Market, without the prior written consent of Nautilus Marketing. Except as
provided in Section 4.4 hereof, Nautilus Marketing shall not knowingly ship or
install any Product or any equipment product which is designed for the consumer
market or is part of the "Challenger" treadmill line to or within the Exclusive
Market, and shall not knowingly sell any Product or any such consumer or
Challenger equipment product to any party which intends to resell the same
within the Exclusive Market, unless pursuant to orders submitted by NovaCare.

2.    PRODUCTS; DISCOUNT; COMMISSION AND MARKETING ALLOWANCE

      2.1   PRODUCTS. As used herein, "Products" means the complete line of
Nautilus equipment, as such line is described on the retail price list published
by Nautilus and in effect on the date hereof, provided that "Products"
specifically does not include the line of Nautilus equipment designed for the
consumer market, the "Challenger" treadmill line, or any nonequipment product
of Nautilus which is not normally sold together with a Product.

      2.2   DISCOUNT ON NOVACARE PURCHASES. Subject to the terms and conditions
of this Agreement, Nautilus Marketing hereby grants a discount of twenty percent
(20%) off the List Price (defined below) of products SOLD pursuant to orders
submitted by NovaCare for its own account, or the account of any Affiliate
identified as such in the order, and accepted by both Nautilus and Nautilus
Marketing. Such discount shall be shown on the invoice for the Products sold,
and shall not apply with respect to taxes or to charges for shipping (including
insurance), special handling, crating, special paint and/or pad covers, and any
other special charges or allowances that may be applicable from time to time
(Special Charges), which shall be billed at the full amount thereof. NovaCare
represents and agrees that Products purchased by NovaCare or any Affiliate shall
be for use within the Territory by NovaCare or such Affiliate, and shall not be
purchased for resale or resold in any market.

      2.3   SALES COMMISSION. Subject to the terms and conditions of this
Agreement, Nautilus Marketing agrees to pay NovaCare a sales commission on sales
of Products to Customers (as defined in Section 3.1 hereof), other than sales at
a discount pursuant to Section


                                          2
<PAGE>

2.2   hereof, in response to orders submitted by NovaCare and accepted by both
Nautilus and Nautilus Marketing and shipped to the Customer as further described
in this Section 2.3 (the "Sales Commission").

            2.3.1  AMOUNT OF COMMISSION.  For each sale of Products with 
respect to which the Sales Commission is payable, the Sales Commission shall 
be an amount equal to:

      (1)   the aggregate amount collected by Nautilus on the invoice(s)
            rendered for that sale at the prices quoted for such Products
            pursuant to Section 3.2.4 after deduction of the following:
            applicable federal, state or local sales, excise, use or similar
            taxes, if any; credits for returned or defective products, any
            additional discounts and/or cancellations; and Special Charges
            (collectively "Deductions"),

      less

      (2)   eighty percent (80%) of the List Price of the Products shipped
            pursuant to such order.

            2.3.2  LIMITATIONS. There shall be no commissions due on orders that
are not accepted by Nautilus Marketing and Nautilus or that are received by
Nautilus Marketing on or after the effective date of any termination of this
Agreement. There shall be no commissions due for any product that is not a
Product at the time the order is received by Nautilus Marketing or that is
ordered by any person who is not a Customer at the time the order is received by
Nautilus Marketing.

            2.3.3  TIME OF PAYMENT.  The Sales Commission, if any, accrued to
NovaCare in respect of a sale shall be due and payable to NovaCare, subject to
adjustment as set forth in this Agreement, within thirty (30) days after the end
of the fiscal month during which the full payment for that sale is received by
Nautilus. In the case of orders financed by Nautilus in whole or in part
pursuant to Section 3.4.2 hereof, unless otherwise specified at the time of such
order, for purposes of determining the amount and the time of payment of the
Sales Commission payable with respect to such order, the amount so financed
shall be deemed collected in the month such financing is effected.

      2.4   MARKETING ALLOWANCE.  In addition to the Sales Commission, for each
year during which NovaCare meets the sales quota for such year described in
Section 4 hereof, Nautilus Marketing agrees to pay NovaCare a non-accountable
marketing allowance equal to ten percent (10%) of the List Price of the Products
sold pursuant to orders submitted by NovaCare pursuant to this Agreement for
which the Sales Commission is payable or the discount described in Section 2.2
hereof is applicable, and for which payment in full is received by Nautilus
during such year (the "Marketing Allowance"). After NovaCare has met its sales
quota for any sales year defined in Section 4 hereof, Nautilus Marketing shall
pay the then-accrued Marketing Allowance for such year within thirty (30) days
after the end of the quarter during which such sales quota was met, and shall
pay any subsequently-accrued Marketing Allowance for such year


                                          3
<PAGE>

within thirty (30) days after the end of each quarter (if any) remaining in 
such year. If, due to adjustments calculated pursuant to Section 2.7 hereof, 
NovaCare has not met its sales goal for any such sales year at the end of 
that year, to the extent any Marketing Allowance previously paid with respect 
to such year has not been recovered pursuant to Section 2.7.2 hereof, 
NovaCare shall refund to Nautilus Marketing any such unrecovered Marketing 
Allowance within 30 days after the end of such year.

      2.5   LIST PRICE. As used herein, "List Price" of a Product shall mean 
the price of such Product as listed on the standard retail price lists 
published by Nautilus Marketing or Nautilus from time to time for general 
use. Such standard retail price lists may be changed, expanded, reduced or 
modified, or the sale or distribution of any Product discontinued 
unilaterally, from time to time and at any time during the term hereof, in 
the sole and absolute discretion of Nautilus, without incurring any liability 
whatsoever to NovaCare or others. Nautilus Marketing will use its best 
efforts to give NovaCare sixty (60) days' notice in advance of any such 
change in List Price or Products, which notice may be in the form of one or 
more new price lists delivered in advance of their effective dates. It is 
understood and agreed, for purposes of calculating the Sales Commission and 
the Marketing Allowance, that List Price does not include Deductions, but 
that the foregoing provisions regarding unilateral modification and notice by 
Nautilus Marketing Nautilus shall apply to Deductions.

      2.6   EXPLANATION OF PAYMENTS. On or before the end of each fiscal 
quarter, Nautilus Marketing shall provide NovaCare with a schedule (an 
"Explanation of Payments") summarizing the basis for the computation of the 
Sales Commission and Marketing Allowance paid or accrued during the previous 
fiscal quarter including without limitation in respect to the pertinent 
period, the value of each shipment, the value of any credits, the commission 
amount for each shipment and the amount of any Deductions, plus any other 
information pertinent to the status of the orders submitted by NovaCare that 
Nautilus Marketing may elect to include. NovaCare also agrees that, in the 
event NovaCare has any question or objection regarding any information, or 
the lack thereof, regarding any aspect of any Explanation of Payments or any 
question regarding any order with an expiration date occurring during the 
period to which any Explanation of Payments pertains, NovaCare will give 
Nautilus Marketing in writing a detailed statement of such question or 
objection and the basis for it within sixty (60) days of the date on which 
NovaCare receives the Explanation of Payments (the "Receipt Date"). NovaCare 
agrees that all payments in respect to an Explanation of Payments shall be 
deemed to have been received by NovaCare, the information contained in such 
Explanation of Payments shall be deemed complete and correct, and all 
questions of NovaCare shall be deemed answered to the satisfaction of 
NovaCare, for all invoices sent, all orders received, and all payments 
received prior to the end of the period to which such Explanation of Payments 
pertains (plus, in the event of a post termination Explanation of Payments, 
all orders received, invoices sent and payments received prior to 
termination) except to the extent specified by NovaCare to Nautilus Marketing 
in a written objection or question within sixty days of the Receipt Date of 
that Explanation of Payments.

                                          4
<PAGE>

      2.7   ADJUSTMENTS AND REPAYMENTS.

            2.7.1  OUTSTANDING ADVANCES.  An advance on the payment due 
NovaCare by Nautilus Marketing hereunder (an "Advance") shall be deemed to 
have been made under any of the circumstances described in this subparagraph: 
(1) In the event that a Deduction applicable to the calculation of any Sales 
Commission or Marketing Allowance was not deducted in the calculation of such 
amount at the time of payment by Nautilus Marketing (whether through error or 
because the Deduction arose from events occurring after the initial 
calculation of the amount), the reduction in such amount that would have 
occurred if that Deduction had been deducted by Nautilus Marketing shall be 
an Advance. (2) In the event that the Marketing Allowance paid with respect 
to any sales year set forth in Section 4 hereof is determined not to have 
been payable due to failure of NovaCare to achieve the sales quota for such 
year, after adjusting for Deductions and making any other adjustments 
required hereunder, such payment shall be an Advance. (3) In the event any 
Customer fails to pay any amount due pursuant to an order financed by 
Nautilus pursuant to Section 3.4.2 hereof, the payment of which is guaranteed 
by NovaCare pursuant to Section 3.4.3 hereof, the amount of Sales Commission 
and Marketing Allowance previously paid with respect to such sale shall be an 
Advance, provided that such Sales Commission and Marketing Allowance shall be 
deemed to have been earned to the extent the amount paid by the Customer or 
by NovaCare pursuant to its guaranty obligation with respect to such sale, 
less the amount of any Deductions related thereto, exceeds eighty percent 
(80%) of the aggregate List Price of all Products included in such sale. (4) 
Whenever, for any reason, the amount of Sales Commission, Marketing 
Allowance, or any other payment made in respect to a fiscal quarter exceeds 
the amount of such payments due in respect of that fiscal quarter after the 
adjustments set forth in this Agreement (whether as a result of an error in 
calculation or events occurring after the initial calculation), the amount of 
the overpayment shall be an Advance. (5) In the event NovaCare fails to pay 
any amount due Nautilus or Nautilus Marketing under the guaranty provisions 
set forth in Section 3.4.3 hereof, such unpaid amount may be treated as an 
Advance at the election of Nautilus Marketing. That portion of the total of 
all Advances made under this Agreement that, from time to time, has not been 
recovered by Nautilus Marketing through an adjustment to amounts paid in 
respect to any fiscal quarter shall be Outstanding Advances.

            2.7.2  OFFSET AND REPAYMENT.  To the maximum extent possible, any 
Outstanding Advances shall be deducted at the earliest possible time from 
future Sales Commission, Marketing Allowance, or other sums owed by Nautilus 
or Nautilus Marketing to NovaCare, and shall continue to be deducted from any 
such sums that may become due after termination of this Agreement. If on the 
date any Sales Commission or Marketing Allowance becomes payable to NovaCare 
under this Agreement, NovaCare is indebted to Nautilus or Nautilus Marketing 
for any reason whatsoever, Nautilus or Nautilus Marketing, as the case may 
be, shall have the right to deduct from the payment of such amount the amount 
of such indebtedness. Further, in the event that NovaCare fails to earn or 
repay, prior to the termination of this Agreement, sufficient Sales 
Commission or Marketing Allowance to offset the amount of any portion of the 
Outstanding Advances as of the termination of this Agreement, NovaCare shall 
repay to Nautilus Marketing the amount of any Outstanding Advances remaining 
on the termination date of this

                                          5
<PAGE>

Agreement within thirty (30) days of such date.

3.    ORDERS AND TERMS

      3.1   ORDERS.  All sales to NovaCare or to other purchasers within the
NovaCare Market, (such purchasers, together with NovaCare, being referred to
herein as "Customers") shall be in accordance with the terms and conditions of
this Agreement, and in accordance with such other reasonable terms, conditions
and procedures (not inconsistent herewith) as are established by Nautilus
Marketing from time to time. Such other reasonable terms, conditions and
procedures may be set forth by Nautilus Marketing or Nautilus in written
communications, such as price lists, manuals, bulletins, letters, or the like.
NovaCare shall comply with all requirements of Nautilus Marketing which are in
effect from time to time regarding the submission of orders.

      3.2   TERMS OF ACCEPTANCE.  Without limiting the generality of the
foregoing, the following terms will be deemed incorporated in all orders
accepted by Nautilus Marketing and Nautilus, and such acceptance is expressly
made conditioned on the following:

            3.2.1  No sale shall be effective until a purchase order is
delivered by NovaCare to Nautilus Marketing and accepted by Nautilus Marketing
and Nautilus. Nautilus Marketing and Nautilus each reserves the right to reject
any order in its sole discretion. Neither Nautilus Marketing nor Nautilus shall
be liable to NovaCare for any loss or damage resulting from any such action so
taken.

            3.2.2  Except as provided in Section 3.2.3 hereof, upon acceptance
of a purchase order, after the number of days following such acceptance
indicated by the then-current delivery lead time schedule published by Nautilus
from time to time in its sole discretion (plus or minus ten business days),
Nautilus, to the extent possible using its best efforts, shall drop ship the
Products to the "ship to" address or addresses shown on the purchase order.
NovaCare shall furnish Nautilus, on a timely basis, full and adequate shipping
directions for each order.

            3.2.3  Delivery dates given by Nautilus or Nautilus Marketing for 
Product orders shall be considered estimates only. In the event of late 
delivery (defined as a delivery not shipped within 45 days from date Nautilus 
receives the order for said product), the ordering Customer may cancel the 
order provided that such Customer shall give written notice thereof to 
Nautilus Marketing and Nautilus, and further provided that the Products in 
question may be delivered within (10) business days after such notice is 
actually received by Nautilus Marketing and Nautilus, in which case the 
cancellation notice shall be void. Cancellation by a Customer in accordance 
with this subparagraph shall be without cost or penalty to NovaCare, and 
shall terminate any obligation on the part of Nautilus or Nautilus Marketing 
with respect to such canceled order, including without limitation any 
obligation for payment of Sales Commission or Marketing Allowance with 
respect to such canceled order.

                                          6
<PAGE>

            3.2.4  Upon shipment, Nautilus will invoice the Customer for the
price of the Products ordered, (1) in the case of purchases made pursuant to
Section 2.2 hereof, at the discounted List Price described in that Section, or
(2) in the case of orders submitted by NovaCare pursuant to Section 3.1 hereof,
at the sales prices quoted by NovaCare for the Products ordered (which in no
event shall be lower than eighty percent (80%) of the List Price of such
Products), plus, in each case, applicable charges for shipping, special
handling, crating, special paint and/or pad covers, and applicable federal,
state or local sales, excise, use or similar taxes, and any other charges in
addition to the sales price for the Products ordered, the payment of which shall
be the responsibility of the Customer.

            3.2.5  All Products Will be shipped F.O.B. Nautilus' manufacturing
facility, and the Customer shall bear all costs of freight, insurance and
associated costs.

            3.2.6  In the event orders of Products by Customers and other
purchasers exceed Nautilus' ability to manufacture and deliver Products in a
timely manner, Nautilus Marketing reserves the right to apportion Products among
the Customers and its other customers in its reasonable discretion.

      3.3   MODIFICATION OF ORDERS, SHIPPING, ETC.  Nautilus Marketing and
Nautilus each has the right, in its sole discretion, to modify any of the
Products, to cancel or delay shipment of any order for any reason, to
discontinue the sale of all or some of the Products, or to allocate any of its
products during a period of shortage, without incurring any liability to
NovaCare, including without limitation any liability for the payment of the
Sales Commission or Marketing Allowance. In the event any Product is
discontinued by Nautilus or Nautilus Marketing (unless a substantially similar
product is available or made available to NovaCare hereunder), the quota
requirement set forth in Section 4 hereof for the year during which such
discontinuation takes place shall be reduced by the amount produced by
multiplying (1) the sales quota for the year of discontinuation, (2) the
percentage of the aggregate List Price of Products purchased and paid for by
Customers pursuant to orders submitted by NovaCare during the year preceding the
year of such discontinuation represented by sales of the discontinued Product in
such year, and (3) the percentage of days remaining in the year of
discontinuation following the date of such discontinuation. The sales quota for
each subsequent year will be reduced (if at all) by the amount produced by
multiplying (1) the sales quota for such subsequent year, (2) the percentage
described in clause (2) of the preceding sentence, and (3) the percentage of
days (if any) of such subsequent year during which no substantially similar
product to the discontinued Product is available or made available to NovaCare
hereunder. In the event an order for Products submitted by NovaCare is accepted
by Nautilus and Nautilus Marketing hereunder and is later canceled by Nautilus
or Nautilus Marketing, or is canceled by the customer in accordance with Section
3.2.3 hereof, the aggregate List Price of the Products ordered pursuant to such
order shall be deducted from the sales quota for the year during which such
cancellation takes place.

      3.4   PAYMENT.

            3.4.1  TERMS.  Nautilus Marketing and Nautilus shall have sole and
absolute


                                          7
<PAGE>

discretion, at the time of and with respect to each order from a particular 
Customer, to accept or reject any order made upon the condition of terms or 
financing, or for any other reason, and no order shall be effective until 
accepted by Nautilus and Nautilus Marketing. Without limiting the discretion 
of Nautilus and Nautilus Marketing under the foregoing sentence, a Customer 
may elect to submit an order specifying payment terms of either net thirty 
(30) days or net ninety (90) days from the shipment date, provided that 
Nautilus shall charge and the Customer will pay interest on any unpaid 
balance, at four percent (4%) over the highest prime rate published by any 
bank at which Nautilus maintains an account, beginning after thirty (30) days 
from the shipment date until paid.

            3.4.2  FINANCING.  A Customer shall be permitted, but not obligated,
to apply for Nautilus in-house financing of any purchase of Products, which
financing shall be upon such terms and conditions as Nautilus shall establish in
its sole discretion for such Customer at the time of each such purchase. No sale
involving Nautilus in-house financing shall be effective until the Customer
makes application to Nautilus and is approved for such financing. Nautilus
reserves the right to refuse to finance any Customer or purchase of Products for
any reason whatsoever in its sole and absolute discretion exercised with respect
to each order for which financing is sought.

            3.4.3  NOVACARE GUARANTY.  In the event an order from a Customer 
is rejected for terms or financing by Nautilus or Nautilus Marketing, 
NovaCare may offer to guarantee to Nautilus Marketing and to Nautilus the 
timely payment of all amounts due Nautilus or Nautilus Marketing from time to 
time under any invoice or Nautilus in-house financing with respect to such 
order, and if such order and guaranty is accepted by Nautilus and Nautilus 
Marketing in its sole discretion, NovaCare shall be liable for the full and 
timely payment thereunder. NovaCare shall promptly pay all amounts required 
to be paid pursuant to any such guaranty, and if NovaCare fails promptly to 
pay any such amount, Nautilus Marketing may, in addition to its other 
remedies, elect to treat such amount (and the associated Sales Commission and 
Marketing Allowance, to the extent paid) as an Advance deductible pursuant to 
Section 2.7.2 hereof from amounts due NovaCare.

4.    SALES QUOTAS

      4.1   In consideration of the exclusive and non-exclusive rights to sell
the Products within the NovaCare Market granted hereby, NovaCare agrees to use
its best efforts to effect sales and purchases aggregating at least the
following minimum dollar volumes of Products within the NovaCare Market during
the time periods shown:

                         JANUARY 1, 1996 TO DECEMBER 31, 1996
                         ------------------------------------
                                      $350,000

                          JANUARY 1, 1997 TO DECEMBER 31, 1997
                          ------------------------------------
                                      $700,000


                                          8
<PAGE>

                         JANUARY 1, 1998 to DECEMBER 31, 1998
                         ------------------------------------
                                      $2,000,000

                        JANUARY 1, 1999 TO DECEMBER 31, 2000
                        ------------------------------------
                                     $2,500,000

           JANUARY 1, 2001 TO DECEMBER 31, 2001 AND EACH YEAR THEREAFTER
           -------------------------------------------------------------
                                   the greater of:
                        (i) 105% of the prior year's quota
                                         or
           (ii) the prior year's quota plus one-half (1/2) the difference
          between the prior year's quota and the prior year's actual sales

      Notwithstanding the foregoing, the sales quota for any year hereunder 
shall not exceed $8,000,000, unless otherwise agreed in writing by the 
parties hereto, during the ten (10) year period beginning on the date hereof 
and ending on November 30, 2005.

      4.2   Sales volumes for purposes of determining compliance with the 
above quotas will be calculated at the end of each of the above periods by 
adding together (1) the total List Price of Products, excluding Deductions, 
purchased and paid for by Customers pursuant to orders submitted by NovaCare 
for which the Sales Commission is payable with respect to such period, and 
(2) the total List Price of Products, excluding Deductions, purchased and 
paid for by NovaCare or any Affiliate prior to the end of such period, as to 
which the discount set forth in Section 2.2 hereof is applicable.

      4.3   In the event NovaCare exceeds its quota in any of the above periods,
NovaCare shall be entitled to carry over such excess and apply it toward the
quota for the next successive period up to and including ten percent (10%) of
the quota for such next successive period, provided that such excess shall be
excluded from the calculation of the Marketing Allowance for such next
successive period.

      4.4   It is expressly understood and agreed that the failure of NovaCare
to meet the above sales quotas, as determined at the end of each of the above
periods during the term hereof, will give Nautilus Marketing the right, upon
written notice to NovaCare, to terminate the exclusivity of NovaCare's right to
sell under this Agreement.

5.    REPRESENTATIONS AND COVENANTS

      5.1   REPRESENTATIONS OF NOVACARE

            5.1.1  CORPORATE STATUS.  NovaCare is a corporation duly organized,
validly existing and in good standing under the laws of Delaware, with all
requisite corporate power and


                                          9
<PAGE>

authority to conduct its business as presently conducted, to own, operate and 
lease its properties and to enter into and perform this Agreement. NovaCare 
is duly qualified to do business and is in good standing in all states in 
which the nature of its business and properties makes such qualification 
necessary.

            5.1.2  AGREEMENT DULY AUTHORIZED, EXECUTED AND BINDING.  NovaCare 
has the full legal right and power and all authority required to enter into, 
execute and deliver this Agreement and all instruments and documents to be 
executed by it pursuant to this Agreement and to perform fully its or his 
obligations hereunder and thereunder. This Agreement and all instruments and 
documents to be executed pursuant to this Agreement have been duly authorized 
by all corporate action required to be taken by NovaCare, have been duly 
executed and delivered and are the legal, valid and binding obligation of 
NovaCare, enforceable against it in accordance with their respective terms.

            5.1.3  AGREEMENT CAUSES NO DEFAULT.  Neither the execution and 
the delivery of this Agreement nor the consummation of the transactions 
contemplated herein will conflict with or result in any violation of or 
constitute a default under any provision of the Articles of Incorporation, 
by-laws or similar document of NovaCare, or any agreement, mortgage, note, 
indenture, franchise, license, permit, authorization, lease or other 
instrument, judgment, decree, order, law or regulation by which NovaCare is 
or may be bound or which may affect any of its respective assets or 
properties.

            5.1.4  REQUIRED CONSENTS.  No consent, approval or authorization of,
filing with or notice to any governmental authority or any person or entity is
required in connection with the execution, delivery or performance of this
Agreement or the consummation of the transactions contemplated herein.

      5.2   COVENANTS OF NOVACARE.

            5.2.1  NovaCare shall not have the authority to accept orders on 
behalf of Nautilus Marketing or Nautilus. Nautilus Marketing and Nautilus 
shall not be under any obligation to accept any order. The determination 
whether to accept an order shall be made by Nautilus Marketing and Nautilus 
in their sole discretion.

            5.2.2  NovaCare shall have no authority to make quotations with 
respect to purchase terms, other than prices (subject to the limitation set 
forth in Section 3.2.4 hereof), except to the extent authorized by Nautilus 
Marketing.

            5.2.3  NovaCare shall not extend any warranty or guarantee, make 
any other representation, or assume any liability on behalf of Nautilus 
Marketing or Nautilus, provided, however, that NovaCare may distribute 
literature supplied by Nautilus Marketing containing representations as to 
Products.

            5.2.4  NovaCare shall not have any authority to make, and shall 
not make, any

                                          10
<PAGE>

commitment and/or obligation on behalf of Nautilus Marketing or Nautilus to 
anyone for any purposes under any circumstances.

6.    RESPONSIBILITIES OF NAUTILUS MARKETING AND NAUTILUS

      In addition to and subject to the other provisions of this Agreement,
Nautilus Marketing or Nautilus shall:

      6.1   Provide Products to Customers in response to orders submitted by
NovaCare and accepted by Nautilus Marketing and Nautilus, as set forth in this
agreement.

      6.2   Use its best efforts to forward to NovaCare all leads received by it
from advertising, trade shows, and other sources, to the extent such leads
relate to potential sales into the Exclusive Market.

      6.3   Provide NovaCare with such marketing literature, technical advice 
and assistance and warranty literature as Nautilus Marketing and Nautilus 
deem appropriate for the Products. Such literature shall be provided to 
NovaCare with the cost of same to be borne by NovaCare, provided that 
NovaCare has approved such charges in advance or accepts a shipment of such 
literature. NovaCare shall not supply its employees or agents with any 
literature or information regarding the Products which is not either provided 
by Nautilus Marketing or Nautilus or approved by Nautilus Marketing or 
Nautilus in advance of its use. Nautilus Marketing and Nautilus will use 
their best efforts promptly to notify NovaCare of any literature errors.

      6.4   Provide NovaCare with access to employees of Nautilus Marketing 
and Nautilus for graphic design, marketing assistance and other support, if 
such employees have sufficient time available for such support as determined 
by Nautilus Marketing or Nautilus in their sole discretion. NovaCare shall 
pay for such employee services at the cost of such employees to Nautilus 
Marketing or Nautilus, as the case may be, as described in writing to 
NovaCare before such support is provided. Such payment shall be made by 
deduction from amounts payable pursuant to Section 2.3 hereof.

      6.5   Provide sales and technical training to NovaCare employees, 
trainers and/or representatives, upon reasonable request by NovaCare. In 
addition, NovaCare may utilize existing training classes that may be provided 
by Nautilus, based on availability and at Nautilus' reasonable discretion. 
All such training shall be provided at such prices as Nautilus shall announce 
from time to time.

7.    RESPONSIBILITIES OF NOVACARE

      In view of NovaCare's understanding that pre-sale and post-sale support 
of the Products by NovaCare are critical to the reputation and success of the 
Products in the marketplace, NovaCare acknowledges that its ability to 
provide such support and to aggressively market the Products is a critical 
element in Nautilus Marketing' decision to enter into this Agreement.  
Accordingly, in addition to the sales quotas set forth in Section 4 hereof 
and the other provisions of this Agreement, and in further consideration of 
the Sales Commission and the Marketing

                                          11
<PAGE>

Allowance, and the exclusive rights granted hereunder, NovaCare agrees to 
implement the sales and support program described below:

      7.1   BEST EFFORTS. NovaCare shall exercise its best efforts to achieve,
in a manner consistent with other terms of this Agreement, maximum market
penetration for the Products in the NovaCare Market. NovaCare will forward all
leads for potential sales in the NovaCare Market received from Nautilus
Marketing or other sources to the appropriate Representative promptly after
receipt and will implement an appropriate follow-up system.

      7.2   NOVACARE SYSTEM. NovaCare shall develop and market a complete
customized system (the "NovaCare System") respecting the sales of Products and
the provision of support to purchasers of Products. The NovaCare System will
include, but not be limited to:

            i.    Sale of appropriate Products.

            ii.   Training in use of the Products through on-site instruction,
                  using instructional manuals and other appropriate methods.

            iii.  Provision of brochures and literature to Customers to assist
                  in marketing through promotion of the strength training
                  concept.

            iv.   Follow-up support and assistance, including provision of
                  toll-free telephone support, and on-site consultation as
                  reasonably necessary.

      7.3   REPRESENTATIVES.  NovaCare will use its existing force of sales 
representatives and any additional representatives as may be retained by 
NovaCare (collectively, the "Representatives") to sell the Products and 
implement the NovaCare System. NovaCare shall be solely responsible for the 
hiring, compensation, termination and all other matters relating to the 
Representatives and any other persons or entities employed or engaged by 
NovaCare for any reason whatsoever, and shall indemnify Nautilus Marketing 
and Nautilus against all injuries, actions, losses, damages, expenses or 
proceedings arising from the employment or engagement of or the actions or 
inactions of, any such persons or entities, except to the extent caused by 
any defect of a Product manufactured by Nautilus.

      7.4   LEADS.  NovaCare agrees to promptly forward to Nautilus Marketing a
complete written description of any lead or other information generated by
NovaCare's advertising, trade shows, and other activities, or otherwise received
by Novacare, relating to potential sales outside the NovaCare Market.

      7.5   TRADE SHOWS.  NovaCare agrees to promote the Products by
independently participating in at least five (5) appropriate shows in the
Territory during each year of this Agreement. All travel and other expenses of
NovaCare or its employees or Representatives related to these shows will be paid
by NovaCare and/or the Representatives.

      7.6   SALES TRAINING.  NovaCare shall cause the Representatives to become
trained and knowledgeable with respect to functional capabilities and operation
of the Products.

      7.7   LIMITATION ON EXTRA-TERRITORIAL AND UNSUPPORTED SALES.  NovaCare
shall not ship,


                                          12
<PAGE>

sell, market or support any of the Products outside the Territory unless
specifically authorized by the prior written consent of Nautilus Marketing.

      7.8   PROBLEM RESOLUTION.  NovaCare will comply with all reasonable 
requests by Nautilus Marketing for assistance in the collection of accounts 
receivable, investigation of complaints and settlement of disputes regarding 
sale of Products to any Customer. NovaCare shall attempt to resolve all 
complaints of customers of NovaCare prior to involving Nautilus Marketing or 
Nautilus personnel.

      7.9   PRODUCT INFORMATION.  NovaCare will immediately notify Nautilus 
and Nautilus Marketing if at any time it obtains notice or knowledge of any 
defect, dangerous condition, complaint, or other problem with respect to any 
Product, will provide with such notification such information as it has in 
its possession or can obtain without unreasonable effort or expense regarding 
such defect, dangerous condition, complaint or other problem, and will 
cooperate fully with Nautilus and Nautilus Marketing in their investigative 
and remedial efforts in response thereto. NovaCare agrees that any such 
information it obtains shall be deemed confidential information subject to 
the non-disclosure requirements of Section 8.3 hereof.

      7.10  CUSTOMER STATUS.  NovaCare will provide Nautilus Marketing promptly
with all information that Nautilus Marketing reasonably requests in connection
with any order placed by a Customer, and will keep Nautilus Marketing apprised
of any changes that may affect a Customer's status from time to time. Changes
that may affect a Customer's status include, but are not limited to, a change in
address or the identity of the person or persons responsible for purchasing the
Products. NovaCare shall, on the request of Nautilus Marketing, assist Nautilus
Marketing in obtaining credit information relating to Customers or prospective
Customers.

      7.11  REPORTS.  NovaCare shall monitor its activities and those of the
Representatives with respect to the Products, and shall provide Nautilus
Marketing with such reports as Nautilus Marketing may reasonably request from
time to time.

      7.12  TRAINING FEE.  NovaCare agrees to pay a training fee (only upon 
request to train from NovaCare) to Nautilus for any Nautilus employee who 
trains any person who purchases Products pursuant to orders submitted by 
NovaCare. Such training fee will be calculated as four percent (4%) of the 
gross invoice amount, less Deductions, collected by Nautilus from the 
purchaser of the Products sold. Payment will be made only after such 
purchaser signs a Nautilus installation satisfaction sheet provided by 
NovaCare.

      7.13. EXPENSES.  Except for such expenses as may be approved by Nautilus
Marketing from time to time for reimbursement by it, all expenses for travel,
entertainment, office, clerical, office and equipment maintenance expense,
general selling expense, and other expenses incurred by NovaCare, and all
disbursements made by it in the performance of duties hereunder, shall be borne
solely by NovaCare. In no case shall Nautilus Marketing be responsible or liable
for any such expenses not approved by it for reimbursement.

      7.14. COMPLIANCE WITH COMMISSION AGREEMENTS, ETC.  NovaCare agrees to 
comply, and to cause all of its Representatives, employees and other agents 
who are involved in NovaCare's performance under this Agreement to comply, in 
all material respects (except to the extent any such agreement or arrangement 
is inconsistent with this Agreement) with all agreements or

                                          13
<PAGE>

arrangements, written or oral, entered into by NovaCare with any party other 
than or in addition to Nautilus or Nautilus Marketing, which in any way 
relate to or affect the Products or NovaCare's fulfillment of its obligations 
hereunder (a "Third Party Agreement"). Without limiting the generality of the 
foregoing, NovaCare agrees to pay in a timely manner all commissions and 
other amounts owed by NovaCare from time to time to any distributor or dealer 
under any Third Party Agreement entered into with any such distributor or 
dealer.  NovaCare agrees that any such distributor or dealer shall look 
solely to NovaCare for payment of such commissions or other amounts, and 
agrees to indemnify Nautilus and Nautilus Marketing in accordance with 
Section 12.1 hereof with respect to claims, liabilities and defense costs 
arising out of any Third Party Agreement.

      7.15. COMPLIANCE WITH LAWS.  NovaCare agrees to comply, and to cause 
all of its Representatives, employees and other agents to comply, in all 
material respects with all applicable laws and regulations, including 
applicable workers' compensation laws, and to pay the premiums and other 
costs and expenses incident to the required workers' compensation coverage.

      7.16. PROPERTY OF NAUTILUS.  Any property of Nautilus received by NovaCare
under this Agreement shall be held by it for the account of Nautilus, and upon
request by Nautilus or upon termination or expiration of this Agreement such
property shall be returned to Nautilus in as good condition as when received by
NovaCare, ordinary wear and tear excepted. All records or papers of any kind
received from Nautilus Marketing or Nautilus related to their business shall
remain the property of Nautilus Marketing and Nautilus and, together with any
and all copies thereof, shall be surrendered to Nautilus Marketing or Nautilus,
as the case may be, upon their request and upon the termination or expiration of
this Agreement.

8.    NON-COMPETITION AND NON-DISCLOSURE

      8.1   Except as specifically authorized by Nautilus Marketing in writing
in advance, NovaCare and its representatives shall not during the term of this
Agreement represent or offer for sale any item of a similar nature to the
Products other than the Products, nor shall NovaCare or any Affiliate, except to
the extent authorized in writing by Nautilus Marketing, while this Agreement is
in effect, have a financial interest in the manufacture, production,
importation, sale or distribution of any item of a similar nature to any product
sold by Nautilus Marketing or manufactured by Nautilus. Notwithstanding the
foregoing, NovaCare may itself purchase any equipment, whether sold by Nautilus
or otherwise, for use in facilities it owns, operates, or manages.

      8.2   Nautilus Marketing agrees not to solicit any Representative of
NovaCare for employment with or as contractors of Nautilus Marketing.

      8.3   To the extent requested from time to time by Nautilus Marketing, 
NovaCare agrees to keep confidential such information as Nautilus or Nautilus 
Marketing may from time to time impart to NovaCare regarding Nautilus' 
business affairs, operations, products and customers, and NovaCare will not, 
in whole or in part, now or at any time, use such information except in 
performing its obligations under this Agreement, or disclose said information 
to any person without the prior approval of Nautilus or Nautilus Marketing, 
except as required by law

                                          14
<PAGE>

(in which case Nautilus Marketing shall be given as much prior notice of the
terms of such disclosure as is reasonably practicable, along with a description
of the information proposed to be disclosed).

9.    INTELLECTUAL PROPERTY: GOOD WILL

      9.1   NovaCare hereby acknowledges that one or more affiliates of 
Nautilus Marketing are the sole owners of the Products and the NAUTILUS, 
NAUTILUS SHELL DESIGN, STRONG MEDICINE and other trademarks, trade names and 
service marks now or hereafter affixed or related to the Products, and of all 
the goodwill associated therewith, (the "Trademarks"). NovaCare hereby 
acknowledges the validity of the Trademarks, that the same shall at all times 
be and remain the sole and exclusive property of those affiliates, and that 
NovaCare, by reason of this Agreement or otherwise, has not acquired any 
right, title, interest, or claim of ownership therein. The use by NovaCare of 
the Trademarks permitted hereunder and any and all goodwill arising from such 
use shall inure solely to the benefit of those affiliates and shall be deemed 
to be the sole property of those affiliates in the event of the termination 
of this Agreement for any reason; and upon termination of this Agreement, any 
and all rights in and to the Trademarks granted to NovaCare hereunder shall 
automatically terminate. If, during the term of this Agreement, any such 
right should become vested in NovaCare by operation of law or otherwise, 
NovaCare agrees that it will promptly, on the request of Nautilus Marketing 
or any affiliate and, in any event, upon termination or expiration of this 
Agreement, forthwith irrevocably assign, without consideration, any and all 
such rights, together with any good will appurtenant thereto, to Nautilus 
Marketing or its designated affiliate. NovaCare will at no time contest 
ownership of the rights or the goodwill associated with the Trademarks. 
Nothing contained in this Agreement shall be construed to prevent those 
affiliates from authorizing any other person, firm, or corporation to sell 
the Products outside the Exclusive Market or use associated Trademarks in any 
way.

      9.2   NovaCare shall not, and shall use its reasonable efforts to cause 
the Representatives not to, permit any Trademark, servicemark, or trade name 
of any affiliate of Nautilus Marketing to be used in a manner that is 
contrary to the instructions of Nautilus Marketing or that affiliate or that 
may adversely affect Nautilus Marketing or that affiliate or be detrimental 
to its good name and reputation, or which might adversely affect any other 
businesses licensed by Nautilus Marketing or any of its affiliates; nor do 
anything in any way, directly or indirectly, at any time during the term of 
this Agreement or thereafter to infringe upon, impair, harm, or contest the 
rights, title, and interests in or to the Products or Trademarks of Nautilus 
Marketing or any of its affiliates. NovaCare will not use any trademarks or 
other trade name in connection with the Products except those used by 
Nautilus Marketing. NovaCare will use those trademarks only in their standard 
form and style or as instructed by Nautilus Marketing. No other letter, word, 
design or symbol, or other matter of any kind shall be superimposed upon, 
associated with or shown in such proximity to the trademarks of affiliates of 
Nautilus Marketing as to tend to alter or dilute them. NovaCare will not 
combine or associate any trademark of Nautilus Marketing's affiliates with 
any other trademark or trade name. The generic or common name of any Product 
must always follow the trademark. Every use of any trademark of Nautilus 
Marketing's affiliates must be accompanied by the appropriate indication that 
the trademark is a trademark of the appropriate affiliate. Neither NovaCare 
nor any Representative will use any trademark or trade name of any affiliate 
of Nautilus Marketing or

                                          15
<PAGE>

any simulation of such marks or names as a part of NovaCare's or any
Representative's corporate or other trading name or designation of any kind.
Nautilus Marketing reserves the right to withdraw the right to the use of the
Trademarks if NovaCare or any Representative materially violates the provisions
of this paragraph.

      9.3   If and to the extent each proposed use is submitted to and approved
in writing in advance by Nautilus Marketing in its sole discretion, NovaCare
will have the right to use of the Trademarks in marketing the Products in the
NovaCare Market. Without limiting the discretion of Nautilus Marketing described
in the foregoing sentence, such use may include, without limitation, business
cards, brochures, letterhead, advertising, and trade shows and promotions.

      9.4   NovaCare shall give notice in writing to Nautilus Marketing of any
infringement of any Trademarks of any of Nautilus Marketing's affiliates or
misappropriation of any rights of any such affiliate which shall come to
NovaCare's knowledge at any time and, when requested, shall cooperate with the
appropriate affiliate in stopping such infringements. The appropriate affiliate
of Nautilus Marketing shall decide the need for instituting legal action with
respect to any infringement which may occur, and the cost of any such litigation
or the policing of rights granted by such affiliate hereunder shall be paid by
the affiliate.

      9.5   NovaCare agrees to cooperate in the defense or prosecution of any
action involving infringement or misappropriation of any intellectual property
or proprietary or confidential information.

      9.6   NovaCare hereby acknowledges the validity of all copyrights
registered by or in favor of Nautilus, its parent company, or any affiliate of
either of them in respect of literature, software and any other similar works
which may be copyrighted. NovaCare agrees that it will comply with any
licensing, sub-licensing or other program which Nautilus may from time to time
implement with respect to software used in connection with Products. NovaCare
shall not enhance or in any way alter any such software, and shall cause the
Representatives not to do so. Any alteration of the software voids any Nautilus
warranty with respect thereto.

10.   SERVICE AND WARRANTY

      10.1  NovaCare acknowledges that the Products require installation,
warranty and nonwarranty service, and maintenance by skilled, trained and fully
qualified Nautilus technicians (other than maintenance to be performed by the
end user in accordance with Nautilus' recommended maintenance instructions).
NovaCare will not, and will cause the Representatives to not, engage in any
installation, service, or maintenance of the Products.

      10.2  NovaCare agrees to indemnify, defend and hold harmless Nautilus for
and against any claim or cause of action, including without limitation any claim
for loss or damages resulting from a voided warranty, arising solely out of any
violation of this subparagraph by NovaCare or any Representative.

      10.3 The Nautilus new product Limited Warranty is as may be provided with
the Products by Nautilus from time to time (the "Limited Warranty"). Nautilus
agrees to double the normal term of the Limited Warranty applicable to each
Product sold hereunder, provided


                                          16
<PAGE>

that such doubling of the normal term shall apply to a particular Product only
so long as it remains installed in the location in which it is first installed
following sale hereunder. Nautilus reserves the right at any time to amend or
modify its warranty policy, including any limitations or exclusions applicable
thereto. All used or refurbished Products are sold "as is" and no Nautilus
warranty shall apply thereto.

      THERE ARE NO OTHER WARRANTIES WHICH EXTEND BEYOND THE FACE OF THE LIMITED
WARRANTY. ALL OTHER WARRANTIES, EXPRESSED OR IMPLIED, INCLUDING WITHOUT
LIMITATION THE WARRANTIES OF MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE,
AND FITNESS FOR USE, ARE EXCLUDED.

      10.4  Nautilus' sole responsibility shall be to repair or replace 
Products under warranty, in accordance with the procedures set forth in the 
Limited Warranty. Charges for out-of-warranty repairs by Nautilus will be at 
the rates then in effect as charged to other Nautilus customers as Nautilus 
may establish from time to time. NovaCare shall not make any representation 
regarding cost, timing, availability or parts, or applicability of any 
warranty, or assume any liability on behalf of Nautilus Marketing or 
Nautilus, with respect to service or repair of the Products by Nautilus, 
whether in or out of warranty.

      10.5  NovaCare may not extend the Limited Warranty or modify it in any
respect. No modification or extension of the Limited Warranty is effective
unless it is contained in a writing signed by an authorized officer of
Nautilus. NovaCare shall not, and shall use its best efforts to cause the
Representatives to not, make any representation about the Products unless such
representation is contained in literature provided or approved by Nautilus with
respect to the Product in question.

      10.6  NovaCare shall indemnify and hold harmless Nautilus, including 
the payment of Nautilus' reasonable attorney fees and costs, in the event 
NovaCare or any representative of NovaCare makes any unauthorized commitment 
on behalf of Nautilus or Nautilus Marketing with respect to service and 
repair of any Product or any other matter, or makes any express or implied 
warranty or representation with respect to any Product which is inconsistent 
with, different from, or in addition to the Limited Warranty or literature 
provided or approved by Nautilus.

11.   TERM AND TERMINATION

      11.1  TERM.  This Agreement shall continue for a term of five (5) years 
from the date hereof, and shall be automatically renewed for three successive 
five year periods thereafter, unless (1) NovaCare fails to meet or exceed its 
sales quota set forth in Section 4 hereof for any two years hereunder, 
whether or not such years are consecutive, in which case Nautilus Marketing 
shall thereafter have the right to terminate this Agreement without notice, 
or (2) this Agreement is otherwise earlier terminated pursuant to this 
Section 11 or any other applicable provision of this Agreement.

      11.2  TERMINATION FOR BREACH.  Either party shall have the right to
terminate this Agreement with immediate effect if the other party hereto shall
default on or breach any of the


                                          17
<PAGE>

terms, conditions, or covenants undertaken by or binding on it under this
Agreement, and such default or breach shall continue for a period of sixty (60)
days after receipt of written notice of the default or breach, or if any
representation or warranty made by the other party in this Agreement shall
become untrue in any material respect.

      11.3  BANKRUPTCY, ETC.  This Agreement may also be terminated by Nautilus
Marketing if NovaCare makes an assignment for the benefit of creditors, files a
voluntary petition under the federal bankruptcy laws, or any state law of
similar import, is the subject of any involuntary petition under the federal
bankruptcy laws or any state law of similar import without having the same
dismissed within sixty (60) days of its filing, or makes any bulk transfer of
its assets.

      11.4  PENDING SALES.  Upon termination of this Agreement, other than as 
a result of NovaCare's breach hereof, NovaCare shall be entitled to receive 
the Sales Commission and the Marketing Allowance, in accordance with and 
limited by the provisions of Sections 2.3 and 4 hereof, with respect to 
orders ultimately accepted by Nautilus Marketing and Nautilus that were 
submitted by NovaCare to Nautilus Marketing prior to the effective date of 
such termination in compliance with all requirements regarding the submission 
of orders then in effect. No other or further amounts, for any reason, shall 
be payable by Nautilus Marketing to NovaCare after termination. NovaCare 
agrees that after termination of this Agreement Nautilus Marketing may, in 
its sole discretion, in order to assure payment of any amounts due Nautilus 
Marketing in connection with Outstanding Advances, withhold up to one-third 
of any amount due in respect to any fiscal quarter for an additional thirty 
days from the date on which such amounts would otherwise be due and payable. 
In the event that any order is accepted by Nautilus Marketing and Nautilus 
but canceled after termination because of expiration of the order or the 
creditworthiness of the Customer, or at the request of the Customer, or for 
any similar reason, no Sales Commission or Marketing Allowance shall be due 
in respect to that order even if it is later rebooked.

      11.5  NO LIABILITY.  Nautilus Marketing shall not, by reason of the 
termination or expiration of this Agreement, be liable to NovaCare for 
compensation, reimbursement, or damages either on account of present or 
prospective profits on sales or anticipated sales, or on account of 
expenditures, investments, or commitments made in connection therewith, or in 
connection with the establishment, development, or maintenance of the 
business or goodwill of NovaCare, provided that termination shall not affect 
the rights or liabilities of the parties with respect to sales of Products 
hereunder prior to such termination, or with respect to any Sales Commission, 
Marketing Allowance, Outstanding Advances, or other amount or indebtedness 
then owing by either party to the other at the time of termination.

      11.6  RETURN OF MATERIAL.  Upon termination or expiration of this 
Agreement, any samples for which NovaCare has not paid in full, any equipment 
(including without limitation computers), any price books, other pricing 
data, catalogues, booklets, pamphlets, technical information, literature, and 
any sales or advertising aids and materials provided to NovaCare by Nautilus 
or Nautilus Marketing (including all copies or extracts) shall remain or 
become the property of Nautilus or Nautilus Marketing, as the case may be, 
and shall be promptly returned to Nautilus or Nautilus Marketing, as the case 
may be, along with any documents containing any information regarding the 
business of Nautilus or Nautilus Marketing.

      11.7  DISCONTINUANCE OF USE OF NAMES.  Upon termination or expiration of
this


                                          18
<PAGE>

Agreement, NovaCare will immediately discontinue every use of any Trademark and
the use of any language stating or suggesting that NovaCare is a sales
representative of Nautilus Marketing or affiliated in any way with Nautilus.

12.   INDEMNIFICATION AND INSURANCE

      12.1  NOVACARE.

            12.1.1      NovaCare agrees to indemnify Nautilus and Nautilus
Marketing, their present and former agents, servants, officers, directors,
employees, attorneys, representatives, predecessors, successors, assigns,
shareholders, parent, subsidiaries and affiliates, and any and all other persons
or entities related thereto, against any and all claims, damages, losses and
expenses, including reasonable attorney's fees, arising in whole or in part out
of any action or inaction of NovaCare, any Representative of NovaCare or any of
NovaCare's employees or agents arising under or in connection with NovaCare's
performance under this Agreement, any deficiency in the performance under this
Agreement by NovaCare or any person or entity employed or engaged by NovaCare in
connection with this Agreement or any violation or breach by NovaCare of any
provision of this Agreement.

            12.1.2      NovaCare shall carry general liability insurance
coverage in an amount of not less than $1,000,000 (combined single limit per
occurrence) with an insurance company satisfactory to Nautilus. NovaCare shall
provide Nautilus with a certificate of insurance evidencing such coverage within
thirty (30) days of the execution of this Agreement showing Nautilus
International, Inc. as an additional insured and certificate holder and
providing that such insurance shall not lapse or be canceled or modified unless
Nautilus has been given thirty (30) days' prior written notice of the intended
cancellation or modification.

      12.2  NAUTILUS MARKETING.

            12.2.1      Nautilus Marketing agrees to indemnify NovaCare, its
present and former agents, servants, officers, directors, employees, attorneys,
representatives, predecessors, successors, assigns, shareholders, parents,
subsidiaries and affiliates, and any and all other persons or entitles related
thereto, against any and all claims, damages, losses and expenses, including
reasonable attorney's fees, arising in whole or in part out of (i) claims by
previous sales agents, distributors or other resellers of the Products, (ii) any
action or inaction of Nautilus Marketing or any of its employees or agents
arising under or in connection with Nautilus Marketing' performance under this
Agreement, (iii) any deficiency in the performance under this Agreement by
Nautilus Marketing or any person or entity employed or engaged by Nautilus
Marketing in connection with this Agreement or (iv) any violation or breach by
Nautilus Marketing of any provision of this Agreement.

            12.2.2      Nautilus shall carry general liability insurance
coverage in an amount of not less than $1,000,000 (combined single limit per
occurrence) with an insurance company reasonably satisfactory to NovaCare.
Nautilus shall provide NovaCare with a certificate of insurance evidencing such
coverage within thirty (30) days of the execution of this Agreement showing
NovaCare, Inc. as an additional insured and certificate holder and providing
that such insurance shall not lapse or be canceled or modified unless NovaCare
has been given


                                          19
<PAGE>

thirty (30) days' prior written notice of the intended cancellation or
modification.

13.   RELATIONSHIP OF THE PARTIES

      13.1  NovaCare specifically acknowledges and agrees that it is an
independent contractor hereunder. Nautilus Marketing is interested only in the
results to be achieved, and subject to the terms and conditions of this
Agreement, the conduct and control of the work will lie solely with NovaCare. It
is understood that Nautilus Marketing does not agree to use NovaCare exclusively
except as stated herein. It is further understood that NovaCare is free to
contract for similar services to be performed for other parties while under
contract with Nautilus Marketing, subject to the non-competition provisions
hereof. It is the express intention of Nautilus Marketing and NovaCare that
anything in this Agreement which may be construed as inconsistent with the
independent contractor relationship shall be disregarded.

      13.2  Neither NovaCare, the Representatives, nor its or any of their
employees or agents are employees of Nautilus or Nautilus Marketing under the
meaning or application of any law. Neither NovaCare, the Representatives, nor
any of its or their employees, representatives, agents and independent
contractors shall be covered as employees of Nautilus or Nautilus Marketing
under the workers' compensation laws of any state, or any other laws pertaining
to employees of an employer or the employment relationship. NovaCare shall be
solely responsible for the reporting, for purposes of federal tax, state tax,
FICA and any other applicable law, of any payments made to it or its employees
or the Representatives or other agents or independent contractors by Nautilus
Marketing or NovaCare, and is solely responsible for any payments required by
the United States Internal Revenue Service or other governmental agencies with
respect to such payments.

      13.3  NovaCare shall not hold itself out as an agent of Nautilus or 
Nautilus Marketing. NovaCare shall not have, or represent itself as having, 
any authority to make contracts in the name of Nautilus or Nautilus Marketing 
or to bind Nautilus or Nautilus Marketing in any manner. NovaCare shall not 
make any warranties or statements ostensibly on behalf of or approved by 
Nautilus or Nautilus Marketing with respect to the Products other than those 
set forth in the Limited Warranty or literature provided or approved by 
Nautilus or Nautilus Marketing.

      13.4  It is understood and agreed that no franchisor/franchisee
relationship is created by this Agreement or otherwise exists between the
parties. NovaCare expressly acknowledges that it has negotiated with Nautilus
Marketing as an independent contractor, and that is shall not be deemed a
franchisee of Nautilus or Nautilus Marketing under any circumstance whatsoever.


      13.5  Any breach of the terms of this Section 13 shall be deemed a
material breach of this Agreement.

14.   MISCELLANEOUS

      14.1  ENTIRE AGREEMENT.  This Agreement constitutes the entire Agreement
between the parties hereto with respect to the matters set forth herein, and
there are no other Agreements


                                          20
<PAGE>

between the parties pertaining to the subject matter hereof, either oral or
written. Except as provided in Section 3.1 hereof, no contrary, different or
additional terms will apply to the transactions contemplated by this Agreement,
even if such terms are contained on purchase orders, order confirmations, or
other forms or documents sent by a Customer.

      14.2  ASSIGNMENT.  Either party hereto may assign its rights and
obligations under this Agreement to a successor corporation, to an affiliate
corporation controlling, controlled by, or under common control with such party,
or to a corporation to which it transfers substantially all of its assets,
upon written notice to the other party. In addition, NovaCare may assign its
rights and obligations to an entity designated by Gary Reinl upon obtaining the
prior written consent of Nautilus Marketing, which consent may be withheld for
any reason in the sole discretion of Nautilus Marketing. Any other assignment
hereof shall require the written consent of the other party. This Agreement
shall inure to the benefit of Nautilus Marketing and NovaCare and be binding
upon the parties hereto, and their respective successors and permitted assigns.
In each case of any assignment hereunder, the assigning party shall remain
liable for the performance of all of its obligations hereunder, provided that
Nautilus Marketing shall be released from such performance upon the sale of
substantially all of the assets of Nautilus or Nautilus Marketing in one or more
transactions, and NovaCare shall be released from such performance after an
assignment by it, with the consent of Nautilus Marketing, to an entity
designated by Gary Reinl.

      14.3  MODIFICATION AND WAIVER.  This Agreement may not be modified or
amended except by Nautilus Marketing as provided herein or in a writing signed
by NovaCare and by Nautilus Marketing. Either party may waive, in writing, a
provision in this Agreement which is for its benefit, but such provision shall
not otherwise be deemed waived. A waiver of any provision in any one instance
shall not be deemed a waiver of any provision in any other instance. No
provision contained in this Agreement shall be deemed to have been waived by
reason of any failure or delay to enforce the same, regardless of the number of
breaches or violations which may occur.

      14.4  ENFORCEABILITY.  In the event any provision of this Agreement shall
be invalid, illegal or unenforceable in any circumstance, the validity, legality
and enforceability of that provision in any other circumstance or of the
remaining provisions shall not in any way be affected or impaired thereby.

      14.5  EXCUSE OF PERFORMANCE.  Nautilus shall not be liable for failure 
to deliver, delays in delivery or failure to perform under this Agreement 
occasioned, in whole or in part, by strikes, lockouts, embargoes, war, or 
other outbreak or hostilities, inability to obtain materials or shipping 
space, machinery breakdown, delays of carriers or suppliers, governmental 
acts and regulations, acts of God, receipt of orders in excess of Nautilus' 
inventory or then scheduled delivery capacity, or any unforeseen 
circumstances or cause beyond Nautilus' reasonable control.  However, if 
Products are not available on a commercially reasonable basis due to one or 
more of the above circumstances, NovaCare will not be held to its quota 
requirements during the period of such inability to deliver, but shall 
reasonably and in good faith negotiate with Nautilus Marketing to establish 
new objectives.

      14.6  ARBITRATION.  Any controversy or claim arising under or in relation
to this Agreement, or the breach thereof, or the relations between NovaCare and
either Nautilus Marketing or Nautilus shall be settled by arbitration by a panel
of three arbitrators (unless the


                                          21
<PAGE>

amount in dispute is less than $25,000 in which case there shall be only one
arbitrator) in the City of Greenville, South Carolina, administered by the
American Arbitration Association, except as specified otherwise in this
Agreement, under its Commercial Arbitration Rules. Judgment on the award
rendered by the arbitrator(s) may be entered in any court having jurisdiction
thereof.

      14.7  LIMITATION ON ARBITRATION REMEDIES.  The  arbitrators shall have 
no power to extend this Agreement beyond its termination date, nor to order 
reinstatement or other continuation of the parties' relationship after 
termination, nor to award punitive, consequential, multiple, incidental or 
any other damages in excess of the economic damages actually sustained by the 
claimant.

      14.8  CHOICE OF LAW AND FORUM; JURY TRIAL WAIVER.  This Agreement shall be
governed, construed, and interpreted in accordance with the laws of the state of
South Carolina and the United States Arbitration Act without giving effect to
any choice or conflict of law provision or rule (whether of the state of South
Carolina or any other jurisdiction) that would cause the application of the laws
of any jurisdiction other than the state of South Carolina. Any actions or
proceedings with respect to any matters, arising under or growing out of this
Agreement or the performance of this Agreement, shall be instituted and
prosecuted only in state or federal courts located in the City of Greenville,
South Carolina. Each party specifically consents to service of process by and
the jurisdiction of and venue in those courts. Each party further consents that
any process, notice of motion or other application to the court or any judge
thereof may be served in the manner provided for giving of notice under this
Agreement provided a reasonable time for appearance is allowed. NovaCare, to the
fullest extent permitted by law, hereby waives a jury trial with respect to any
litigation in regard to any matters arising under or growing out of this
Agreement, the performance of this Agreement, or NovaCare's relations with
Nautilus Marketing or Nautilus. The parties represent and warrant that they
understand the implications of this subparagraph, that they have comparable
bargaining power and access to counsel and have consulted such counsel in the
drafting of this subparagraph, together with any and all other terms and
conditions set forth in this Agreement, and that they intend to be fully bound
hereby.

      14.9   HEADINGS.  The headings in this Agreement are inserted for the 
convenience of the parties hereto and shall not define, affect, limit, or 
describe the scope or intent of this Agreement or any portion thereof in any 
way.

      14.10  SURVIVAL.  After termination, this Agreement shall continue to 
govern the rights and duties of the parties as to transactions made hereunder 
and continuing covenants. Without limiting the generality of the foregoing, 
all confidentiality and nondisclosure obligations under this Agreement shall 
survive its termination.

      14.11  AUTHORITY.  The person executing this Agreement on behalf of 
each party represents and warrants that he or she is duly authorized to bind 
such party and that such party has authorized him or her to execute this 
Agreement on behalf of such party.

      14.12  CONFIDENTIALITY.  Except as may be required by law, the terms of 
this Agreement shall be kept in strict confidence by both parties. Neither 
party may disclose the contents of this Agreement to any person except for 
its employees, affiliates or agents who have a need to know

                                          22
<PAGE>

such information, without the prior written consent of the other (which consent
shall not be unreasonably withheld) except as may be required by law.
Notwithstanding anything herein to the contrary, upon execution of this
Agreement by both parties, NovaCare may issue a one-time Press Release regarding
the general terms of this Agreement, provided that the Press Release is reviewed
and approved by Nautilus Marketing in advance of release or other publication
and may advertise itself as a Nautilus distributor so long as the specific
details of this Agreement are kept confidential.

      14.13 NOTICE.  All notice given hereunder shall be in writing and shall
be validly given if delivered in person, by telex, by verbally confirmed
facsimile, by telegram, or by the United States mail, as follows:

     If to Nautilus Marketing:          ATTN: President
                                        Delta Consolidated Corporation
                                        Hammond Square, Suite 200
                                        233 North Main Street
                                        Greenville, SC 29601

     With a copy to:                    ATTN: President
                                        Nautilus International, Inc.
                                        9800 West Kincey Avenue
                                        Calhoun Building, Suite 150
                                        Huntersville, NC 28078

     and:                               Wyche Law Firm
                                        Attn: Henry L. Parr, Jr.
                                        P. 0. Box 728
                                        44 East Camperdown Way
                                        Greenville, South Carolina 29602

                                        Facsimile No. (803) 235-8900
                                        Verify No. 803-242-8200

     If to NovaCare:                    NovaCare, Inc.
                                        1016 West Ninth Avenue
                                        King of Prussia, PA 19406
                                        ATTN: C. Arnold Renschler, M.D.

     IN WITNESS WHEREOF, the parties hereto have hereunder executed this
Agreement as of the date indicated on the first page of this Agreement.

     DELTA CONSOLIDATED CORPORATION     NOVACARE, INC.

By: /s/ Danny L. Stanton                By: /s/ C. Arnold Renschler
   ---------------------------------        ------------------------------------

Name and title: Danny L. Stanton        Name and title: Sr. VP, Nova Care Inc.
               ---------------------                   -------------------------
          Pres-Nautilus International               President, The Polaris Group

                                          23

<PAGE>
   
             INDEPENDENT AUDITOR'S CONSENT AND REPORT ON SCHEDULES
    
 
   
We consent to the use in this Amendment No. 2 to Registration Statement No.
333-73243 of Direct Focus, Inc. on Form S-1 of our report dated February 26,
1999, appearing in the prospectus, which is a part of this Registration
Statement, and to the reference to us under the heading "Experts" in such
prospectus.
    
 
Our audits of the financial statements referred to in our aforementioned report
also included the financial statement schedules of Direct Focus, Inc., listed in
Item 16. These financial statement schedules are the responsibility of the
Company's management. Our responsibility is to express an opinion based on our
audits. In our opinion, such financial statement schedules, when considered in
relation to the basic financial statements taken as a whole, present fairly in
all material respects the information set forth therein.
 
/s/_DELOITTE & TOUCHE LLP__
   
Deloitte & Touche LLP
Portland, Oregon
April 29, 1999
    

<PAGE>
   
                         INDEPENDENT AUDITOR'S CONSENT
    
 
To the Board of Directors
 
Delta Woodside, Inc.:
 
   
We consent to the inclusion of our report dated February 19, 1999 with respect
to the combined balance sheets of the Nautilus Business as of January 4, 1999,
June 27, 1998 and June 28, 1997, and the related combined statements of
operations and accumulated deficit and cash flows for the six-months ended
January 4, 1999, and for each of the years in the three-year period ended June
27, 1998, which report appears in Amendment No. 2 to the Form S-1 of Direct
Focus, Inc. and to the reference to our firm under the heading "Experts" in the
prospectus.
    
 
/s/_KPMG PEAT MARWICK LLP__
   
KPMG Peat Marwick LLP
Greenville, South Carolina
April 29, 1999
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission