EXHIBIT D-22
American Transmission Company LLC First Revised Sheet No. 96
Schedule 7 Superseding Original Sheet No. 96
LINDA L. WALSH
DIRECT DIAL: 202 o 955 o 1526
EMAIL: [email protected]
FILE NO: 57007.000001
December 18, 2000
BY HAND
The Honorable David P. Boergers, Secretary
Federal Energy Regulatory Commission
888 First Street, NE
Washington, D.C. 20426
RE: AMERICAN TRANSMISSION COMPANY LLC, SECTION 205 OPEN ACCESS
TRANSMISSION RATE FILING AND REQUEST FOR EXPEDITED CONSIDERATION,
DOCKET NO. ER01-677-000
Dear Mr. Boergers:
On December 15, 2000, the American Transmission Company LLC (ATCLLC) filed
proposed Open Access Transmission rates for Commission acceptance under Section
205 of the Federal Power Act (FPA). Attachment 1 to that filing was
inadvertently omitted and is now being submitted. We apologize for any
inconvenience.
Sincerely
Linda L. Walsh
cc: Parties listed in Attachment 1
<PAGE>
American Transmission Company LLC First Revised Sheet No. 96
Schedule 7 Superseding Original Sheet No. 96
SCHEDULE 7
LONG-TERM FIRM AND SHORT-TERM FIRM POINT-TO-POINT
TRANSMISSION SERVICE
The Transmission Customer shall compensate the Transmission Provider each
month for Reserved Capacity at the sum of the applicable charges set forth below
in addition to other applicable charges specified in the Tariff. All effective
rates under this schedule shall be posted on the Transmission Provider's OASIS.
The rates are calculated using the formulas included in Attachment O. The rates
will be recalculated each June 1 based on the prior full calendar year. The
initial rates are listed below and will be in effect until June 1, 2002, unless
modified by a compliance filing:
Firm Point to Point Transmission Rates
--------------------------------------
For "through" and "out" service
ATCLLC's Annual Transmission Revenue Requirement is: $142,993,635
For Network Integration Transmission Service Customers, the
monthly charge is one-twelfth of the Customer's Load Ratio
Share as calculated in accordance with the OATT's Section 1.16.
Total NITS and long-term Point-to-Point kilowatts are: 114,898,598
Monthly Charge per MW: $ 1,244.52
Weekly Charge per MW: $ 287.20
On-Peak Daily Charge per MW: $ 47.87
Off-Peak Daily Charge per MW: $ 41.03
The total charge in any week, pursuant to reservations for
daily service, shall not exceed the weekly charge specified above.
<PAGE>
American Transmission Company LLC First Revised Sheet No. 96
Schedule 7 Superseding Original Sheet No. 96
For "into" and "within" service
MADISON GAS & ELECTRIC COMPANY
Phase-in Revenue Requirement: $ 8,304,423
Total NITS and long-term Point-to-Point kilowatts are: 6,153,350
Monthly Charge per MW: $ 1,349.58
Weekly Charge per MW: $ 311.44
On-Peak Daily Charge per MW: $ 51.91
Off-Peak Daily Charge per MW: $ 44.49
WISCONSIN PUBLIC SERVICE
Phase-in Revenue Requirement: $ 28,986,553
Total NITS and long-term Point-to-Point kilowatts are: 22,491,511
Monthly Charge per MW: $ 1.462.38
Weekly Charge per MW: $ 337.47
On-Peak Daily Charge per MW: $ 56.25
Off-Peak Daily Charge per MW: $ 48.21
WISCONSIN POWER & LIGHT
Phase-in Revenue Requirement: $ 36,565,501
Total NITS and long-term Point-to-Point kilowatts are: 25,004,146
Monthly Charge per MW: $ 1,462.38
Weekly Charge per MW: $ 337.47
On-Peak Daily Charge per MW: $ 56.25
Off-Peak Daily Charge per MW: $ 48.21
WISCONSIN ENERGY CORP
Phase-in Revenue Requirement: $ 69,137,159
Total NITS and long-term Point-to-Point kilowatts are: 61,249,590
Monthly Charge per MW: $ 1,128.78
Weekly Charge per MW: $ 260.49
On-Peak Daily Charge per MW: $ 43.42
Off-Peak Daily Charge per MW: $ 37.21
On-Peak service will be provided on Monday through Saturday from 06:00 to 22:00,
excluding holidays [New Year's Day, Memorial Day, July 4th, Labor Day,
Thanksgiving, Christmas].
Discounts: Three principal requirements apply to discounts for transmission
service as follows (1) any offer of a discount made by the Transmission Provider
must be announced to all Eligible Customers solely by posting on the OASIS, (2)
any customer-initiated requests for discounts (including requests for use by
one's wholesale merchant or an affiliate's use) must occur solely by posting on
the OASIS, and (3) once a discount is negotiated, details must be immediately
posted on the OASIS. For any discount agreed upon for service on a path, from
point(s) of receipt to point(s) of delivery, the Transmission Provider must
offer the same discounted transmission service rate for the same time period to
all Eligible Customers on all unconstrained transmission paths that go to the
same point(s) of delivery on the Transmission System.
<PAGE>
American Transmission Company LLC First Revised Sheet No. 101
Schedule 8 Superseding Original Sheet No. 101
SCHEDULE 8
NON-FIRM POINT-TO-POINT TRANSMISSION SERVICE
The Transmission Customer shall compensate the Transmission Provider for
Non-Firm Point-To-Point Transmission Service up to the sum of the applicable
charges set forth below in addition to other applicable charges specified in the
Tariff. All effective rates under this schedule shall be posted on the
Transmission Provider's OASIS. The rates are calculated using the formulas
included in Attachment O. The rates will be recalculated each June 1 based on
the prior calendar year. The initial rates are listed below and will be in
effect until June 1, 2002, unless modified by a compliance filing:
Non-Firm Point to Point Transmission Rates
------------------------------------------
For "through" and "out" service:
ATCLLC's Annual Transmission Revenue Requirement is: $142,993,635
For Network Integration Transmission Service Customers, the
monthly charge is one-twelfth of the Customer's Load Ratio
Share as calculated in accordance with the OATT's Section 1.16.
Total NITS and long-term Point-to-Point kilowatts are: 114,898,598
Monthly Charge per MW: $ 1,244.52
Weekly Charge per MW: $ 287.20
On-Peak Daily Charge per MW: $ 47.87
Off-Peak Daily Charge per MW: $ 41.03
On-Peak Hourly Charge per MW: $ 2.99
Off-Peak Hourly Charge per MW: $ 1.99
The total charge in any week, pursuant to reservations
for daily service, shall not exceed the weekly charge
specified above.
The total charge in any day, pursuant to reservations
for hourly service, shall not exceed the daily charge
specified above.
<PAGE>
American Transmission Company LLC First Revised Sheet No. 101
Schedule 8 Superseding Original Sheet No. 101
For "into" and "within" service:
MADISON GAS & ELECTRIC COMPANY
Phase-in Revenue Requirement: $ 8,304,423
Total NITS and long-term Point-to-Point kilowatts are: 6,153,350
Monthly Charge per MW: $ 1,349.58
Weekly Charge per MW: $ 311.44
On-Peak Daily Charge per MW: $ 51.91
Off-Peak Daily Charge per MW: $ 44.49
On-Peak Hourly Charge per MW: $ 3.24
Off-Peak Hourly Charge per MW: $ 2.16
WISCONSIN PUBLIC SERVICE
Phase-in Revenue Requirement: $ 28,986,553
Total NITS and long-term Point-to-Point kilowatts are: 22,491,511
Monthly Charge per MW: $ 1,288.78
Weekly Charge per MW: $ 297.41
On-Peak Daily Charge per MW: $ 49.57
Off-Peak Daily Charge per MW: $ 42.49
On-Peak Hourly Charge per MW: $ 3.10
Off-Peak Hourly Charge per MW: $ 2.07
WISCONSIN POWER & LIGHT
Phase-in Revenue Requirement: $ 36,565,501
Total NITS and long-term Point-to-Point kilowatts are: 25,004,146
Monthly Charge per MW: $ 1,462.38
Weekly Charge per MW: $ 337.47
On-Peak Daily Charge per MW: $ 56.25
Off-Peak Daily Charge per MW: $ 48.21
On-Peak Hourly Charge per MW: $ 3.52
Off-Peak Hourly Charge per MW: $ 2.34
WISCONSIN ENERGY CORP
Phase-in Revenue Requirement: $ 69,137,159
Total NITS and long-term Point-to-Point kilowatts are: 59,966,000
Monthly Charge per MW: $ 1,128.78
Weekly Charge per MW: $ 260.49
On-Peak Daily Charge per MW: $ 43.42
Off-Peak Daily Charge per MW: $ 37.21
On-Peak Hourly Charge per MW: $ 2.71
Off-Peak Hourly Charge per MW: $ 1.81
On-Peak service will be provided on Monday through Saturday from 06:00 to
22:00, excluding holidays [New Year's Day, Memorial Day, July 4th, Labor Day,
Thanksgiving, Christmas].
Discounts: Three principal requirements apply to discounts for transmission
service as follows (1) any offer of a discount made by the Transmission Provider
must be announced to all Eligible Customers solely by posting on the OASIS, (2)
any customer-initiated requests for discounts (including requests for use by
one's wholesale merchant or an affiliate's use) must occur solely by posting on
the OASIS, and (3) once a discount is negotiated, details must be immediately
posted on the OASIS. For any discount agreed upon for service on a path, from
point(s) of receipt to point(s) of delivery, the Transmission Provider must
offer the same discounted transmission service rate for the same time period to
all Eligible Customers on all unconstrained transmission paths that go to the
same point(s) of delivery on the Transmission System.
<PAGE>
American Transmission Company LLC First Revised Sheet No. 105
Schedule 9 Superseding Original Sheet No. 105
SCHEDULE 9
NETWORK INTEGRATION TRANSMISSION SERVICE RATE PHASE-IN PERIOD
The Transmission Customer shall compensate the Transmission Provider for
Network Integration Transmission Service at the applicable charges set forth
below in addition to other applicable charges specified in the Tariff. The
monthly rates are determined by multiplying Transmission Customer's Load Ratio
Share times one twelfth (1/12) of the Transmission Provider's Annual
Transmission Revenue Requirement (ATRR) calculated by the formulas in Attachment
O and modified in accordance with the Rate Phase-In below. The ATRR will be
recalculated each June 1 based on the prior full calendar year. The initial ATRR
will be calculated based on a prior full calendar year period.
The ATRR is equal to the revenue requirement produced by the transmission
rate formula in Attachment O, plus the revenue requirement produced by the
start-up cost adder formula in Attachment O. An example of the calculation of
the ATRR for the period from January 1, 2001 through June 1, 2002 is attached.
The ATRR produced by the attached example will apply through June 1, 2002,
unless modified by a compliance filing.
The currently applicable rates for the Transmission Provider's service
areas will also be posted on the Transmission Provider's OASIS.
<PAGE>
American Transmission Company LLC First Revised Sheet No. 105
Schedule 9 Superseding Original Sheet No. 105
[OBJECT OMITTED]
