ALLSTATE LIFE INSURANCE CO SEPARATE ACCOUNT A
485APOS, 1999-12-09
Previous: KITZE CHRISTOPHER, 3, 1999-12-09
Next: FOUNTAIN COLONY VENTURES INC, RW, 1999-12-09




    As filed with the Securities and Exchange Commission on December 9, 1999

                                                        File No. 333-72017
                                                                 811-09227



                       Securities And Exchange Commission
                             Washington, D.C. 20549

                                    Form N-4

           Registration Statement Under The Securities Act Of 1933 []
                           Pre-Effective Amendment No.  []
                          Post Effective Amendment No. 2 [X ]

                                     and/or

                   Registration Statement Under The Investment
                               Company Act Of 1940
                                  Amendment No. 3     [X]

               Allstate Life Insurance Company Separate Account A
                           (Exact Name of Registrant)

                         Allstate Life Insurance Company
                               (Name of Depositor)

                         Allstate Life Insurance Company
                                3100 Sanders Road
                           Northbrook, Illinois 60062
                   (Address of Depositor's Principal Offices)

                                  847/402-2400
               (Depositor's Telephone Number, Including Area Code)

                               Michael J. Velotta
                  Vice President, Secretary And General Counsel
                         Allstate Life Insurance Company
                                3100 Sanders Road
                           Northbrook, Illinois 60062
                                  847/402-2400
                (Name and Complete Address of Agent for Service)

                                    Copy to:

                            Richard T. Choi, Esquire
                         Freedman, Levy, Kroll & Simonds
                          1050 Connecticut Avenue, N.W.
                                    Suite 825
                           Washington, D.C. 20036-5366

Approximate date of proposed public offering:  Continuous.

/ / immediately upon filing pursuant to paragraph (b) of Rule 485
/ / on (date) pursuant to paragraph (b) of Rule 485
/x/ 60 days after filing pursuant to paragraph (a)(1) of Rule 485
/ / (date) pursuant to paragraph (a)(1) of Rule 485

Title of  Securities  Being  Registered:  Units of interest in the Allstate Life
Insurance Company Separate Account A under deferred variable annuity contracts.

<PAGE>

                                Explanatory Note

Registrant is filing this post-effective amendment ("Amendment") for the purpose
of  adding a new  prospectus  amending  the  existing  Statement  of  Additional
Information  and adding  additional  exhibits  related to a new form of contract
(new  Contract")  that  Registrant   intends  to  offer.  The  new  Contract  is
essentially  identical  to the  form of  contracts  described  in the  currently
effective  prospectuses and SAI included in the Registration  Statement,  except
that it has a different charge structure and a credit enhancement feature.

The  amendment is not  intended to amend or delete any part of the  Registration
Statement, except as specifically noted herein.

<PAGE>


                       THE PUTNAM ALLSTATE ADVISOR [BONUS]


Allstate Life Insurance Company                Prospectus dated ___, 1999
3100 Sanders Road
Northbrook, Illinois 60062
Telephone Number: 1-800-390-1277


Allstate Life Insurance  Company  ("Allstate")  is offering The Putnam  Allstate
Advisor  Bonus,  an individual  and group  flexible  premium  deferred  variable
annuity contract  ("Contract").  This prospectus contains  information about the
Contract  that you  should  know  before  investing.  Please  keep it for future
reference.

The  Contract   currently   offers  23  investment   alternatives   ("investment
alternatives").  The  investment  alternatives  include a fixed  account  option
("Standard  Fixed  Account  Option")  and 22  variable  sub-accounts  ("Variable
Sub-Accounts")  of the  Allstate  Life  Insurance  Company  Separate  Account  A
("Variable Account"). Each Variable Sub-Account invests exclusively in the class
IB shares of one of the  following  mutual fund  portfolios  ("Funds") of Putnam
Variable Trust:
<TABLE>
<CAPTION>

<S>                                                            <C>
       Putnam VT Asia Pacific Growth Fund                      Putnam VT International New Opportunities Fund
       Putnam VT Diversified Income Fund                       Putnam VT Investors Fund
       Putnam VT The George Putnam Fund of Boston              Putnam VT Money Market Fund
       Putnam VT Global Asset Allocation Fund                  Putnam VT New Opportunities Fund
       Putnam VT Global Growth Fund                            Putnam VT New Value Fund
       Putnam VT Growth and Income Fund                        Putnam VT OTC & Emerging Growth Fund
       Putnam VT Health Sciences Fund                          Putnam VT Research Fund
       Putnam VT High Yield Fund                               Putnam VT Small Cap Value Fund
       Putnam VT Income Fund                                   Putnam VT Utilities Growth and Income Fund
       Putnam VT International Growth Fund                     Putnam VT Vista Fund
       Putnam VT International Growth and Income Fund          Putnam VT Voyager Fund

</TABLE>

We (Allstate) have filed a Statement of Additional Information, dated ___, 1999,
with  the  Securities  and  Exchange   Commission   ("SEC").  It  contains  more
information  about the Contract and is incorporated  herein by reference,  which
means  that it is  legally  a part of this  prospectus.  Its  table of  contents
appears on page __ of this prospectus.  For a free copy, please write or call us
at  the  address  or  telephone  number  above,  or go to  the  SEC's  Web  site
(www.sec.gov).  You can find other information and documents about us, including
documents that are legally part of this prospectus, at the SEC's Web site.

                         The Securities and Exchange Commission has not approved
                         or  disapproved   the  securities   described  in  this
                         prospectus,  nor has it passed on the  accuracy  or the
                         adequacy  of this  prospectus.  Any one who  tells  you
                         otherwise is committing a federal crime.

                         The Contracts may be distributed through broker-dealers
   IMPORTANT             that have relationships with banks or other  financial
   NOTICES               institutions or by employees of such banks. However,
                         the Contracts are not deposits, or obligations of, or
                         guaranteed by such institutions or any federal
                         regulatory agency. Investment in the Contracts involves
                         investment risks, including possible loss of principal.

                         The Contracts are not FDIC insured.


<PAGE>



TABLE OF CONTENTS

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                                                       Page

<S>                              <C>                                                                   <C>
                                 Important Terms......................................................
          Overview               The Contract At A Glance ............................................
                                 How the Contract Works...............................................
                                 Expense Table........................................................
                                 Financial Information................................................



                                 The Contract.........................................................
                                 Purchases............................................................
                                 Contract Value.......................................................
      Contract Features          Investment Alternatives..............................................
                                          The Variable Sub-Accounts...................................
                                          The Fixed Account...........................................
                                          Transfers...................................................
                                 Expenses.............................................................
                                 Access To Your Money.................................................
                                 Income Payments......................................................
                                 Death Benefits.......................................................



                                 More Information.....................................................
      Other Information          Taxes................................................................
                                 Performance Information..............................................
                                 Statement of  Additional Information Table of Contents...............
                                 Appendix A...........................................................
                                 Appendix B...........................................................


</TABLE>


<PAGE>



IMPORTANT TERMS

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


This  prospectus  uses a number of important  terms that you may not be familiar
with.  The index below  identifies  the page that describes each term. The first
use of each term in this prospectus appears in highlights.

                                                                       Page
         Accumulation Phase..........................................
         Accumulation Unit ..........................................
         Accumulation Unit Value ....................................
         Allstate ("We").............................................
         Annuitant...................................................
         Automatic Additions Program.................................
         Automatic Fund Rebalancing Program..........................
         Beneficiary ................................................
         Cancellation Period ........................................
         *Contract ..................................................
         Contract Anniversary........................................
         Contract Owner ("You") .....................................
         Contract Value .............................................
         Contract Year ..............................................
         Credit Enhancement..........................................
         Dollar Cost Averaging Program...............................
         Enhanced Beneficiary Protection Option......................
         Free Withdrawal Amount .....................................
         Funds.......................................................
         Guarantee  Period ..........................................
         Income Base.................................................
         Income Plan ................................................
         Investment Alternatives ....................................
         Issue Date .................................................
         Maximum Anniversary Value...................................
         Payout Phase................................................
         Payout Start Date ..........................................
         Retirement Income Guarantee Rider...........................
         Right to Cancel ............................................
         SEC.........................................................
         Settlement  Value ..........................................
         Standard Fixed Account Option...............................
         Systematic Withdrawal Program ..............................
         Valuation Date..............................................
         Variable Account ...........................................
         Variable Sub-Account .......................................

         * If you  purchase a group  Contract,  we will issue you a  certificate
         that  represents  your ownership and that  summarizes the provisions of
         the group Contract. References to "Contract" in this prospectus include
         certificates,  unless the context requires otherwise. In certain states
         the Contract is available only as a group Contract.




<PAGE>



THE CONTRACT AT A GLANCE

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

The following is a snapshot of the  Contract.  Please read the remainder of this
prospectus for more information.

  ---------------------------------- -----------------------------------------


      Flexible Payments              You can purchase a Contract with a
                                     minimum  of  $10,000.  You  can add to your
                                     Contract  as often and as much as you like,
                                     but  each  subsequent  payment  must  be at
                                     least $500 ($50 for automatic payments). We
                                     may  limit  the  amount  of any  additional
                                     purchase    payment   to   a   maximum   of
                                     $1,000,000.  You must  maintain  a  minimum
                                     account size of $1,000.

                                     Each time you make a purchase  payment,  we
                                     will  add to your  Contract  Value a credit
                                     enhancement ("Credit Enhancement") equal to
                                     4%  of  such  purchase   payment.   If  you
                                     exercise your Right to Cancel the Contract,
                                     the  amount  we  refund  to  you  will  not
                                     include any Credit Enhancement.  See "Right
                                     to Cancel" for details.

  ---------------------------------- -----------------------------------------
  ---------------------------------- -----------------------------------------

      Right to  Cancel               You may  cancel  your  Contract
                                     within  20 days of  receipt  or any  longer
                                     period   as   your   state   may    require
                                     ("Cancellation Period"). Upon cancellation,
                                     we  will  return  your  purchase   payments
                                     adjusted,  to the extent state law permits,
                                     to reflect the investment experience of any
                                     amounts allocated to the Variable Account.

  ---------------------------------- -----------------------------------------
  ---------------------------------- -----------------------------------------

      Expenses                       You will bear the following expenses:

                                     o    Mortality   and  expense  risk  charge
                                          equal to 1.60% of  average  daily  net
                                          assets  (higher  amount applies if you
                                          select   the   Enhanced    Beneficiary
                                          Protection Option)
                                     o    If  you  select  a  Retirement  Income
                                          Guarantee   Rider  you  would  pay  an
                                          additional  fee at the annual  rate of
                                          0.05%  or  0.30%   (depending  on  the
                                          option you  select) of the Income Base
                                          in  effect on a  Contract  Anniversary
                                          ("Contract Anniversary")
                                     o    Withdrawal charges ranging from 0% to
                                          8% of purchase payments withdrawn
                                          (with certain exceptions)
                                     o    Transfer fee equal to 0.50% of the
                                          amount transferred after 12th transfer
                                          in any year
                                     o    State premium tax (if your state
                                          imposes one)

                                     In addition,  each Fund pays  expenses that
                                     you will bear indirectly if you invest in a
                                     Variable Sub-Account.

  ---------------------------------- ----------------------------------------
  ---------------------------------- ----------------------------------------

      Investment
      Alternatives                   The Contract offers 23 investment
                                     alternatives including:
                                     o    a Fixed Account Option (which credits
                                          interest at rates we guarantee)
                                     o    22 Variable Sub-Accounts  investing in
                                          Funds  offering   professional   money
                                          management   by   Putnam    Investment
                                          Management, Inc.

                                     To find out current rates being paid on the
                                     Standard Fixed Account Option, or to find
                                     out how the Variable Sub-Accounts have
                                     performed, please call us at
                                     1-800-390-1277.
  ---------------------------------- -----------------------------------------
  ----------------------------------- ----------------------------------------

      Special Services                For your convenience, we offer these
                                      special services:
                                      o    Automatic Fund Rebalancing Program
                                      o    Automatic Additions Program
                                      o    Dollar Cost Averaging Program
                                      o    Systematic Withdrawal Program

  ----------------------------------- ----------------------------------------
  ----------------------------------- ----------------------------------------

      Income Payments                 You  can  choose  fixed  income
                                      payments,  variable income payments,  or a
                                      combination  of the two.  You can  receive
                                      your   income   payments  in  one  of  the
                                      following ways:

                                      o   life income with guaranteed payments
                                      o   a joint and survivor life income with
                                          guaranteed payments
                                      o   guaranteed payments for a specified
                                          period  (5 to 30 years)

                                      Allstate also offers 2 Retirement Income
                                      Guarantee Riders that allow you
                                      to lock in a dollar amount that you can
                                      apply towards fixed income payments.
  ----------------------------------- ----------------------------------------
  ----------------------------------- ----------------------------------------

      Death Benefits                  If you die before income payments
                                      begin,  we  will  pay  the  death  benefit
                                      described in the  Contract.  We also offer
                                      an Enhanced Beneficiary Protection Option.

  ----------------------------------- ----------------------------------------
  ----------------------------------- ----------------------------------------

      Transfers                       Before  income  payments  begin,  you  may
                                      transfer  your Contract  value  ("Contract
                                      Value") among the investment alternatives,
                                      with  certain  restrictions.  The  minimum
                                      amount  you  may  transfer  is $100 or the
                                      amount   remaining   in   the   investment
                                      alternative, if less.

                                      A charge may apply after the 12th transfer
                                      in each Contract year  ("Contract  Year"),
                                      which  we  measure  from the date we issue
                                      your Contract or a Contract Anniversary.

  ----------------------------------- ----------------------------------------
  ----------------------------------- ----------------------------------------

      Withdrawals                     You  may  withdraw  some  or all  of  your
                                      Contract  Value  at  anytime  prior to the
                                      date income  payments  begin.  In general,
                                      you must  withdraw at least $50 at a time.
                                      A 10% federal tax penalty may apply if you
                                      withdraw  before you are 59 1/2 years old.
                                      A withdrawal charge also may apply.


  ----------------------------------- ----------------------------------------



<PAGE>



HOW THE CONTRACT WORKS

- ------------------------------------------------------------------------------


     The Contract basically works in two ways.

     First,  the Contract can help you (we assume you are the "Contract  Owner")
save for retirement  because you can invest in up to 23 investment  alternatives
and pay no federal  income taxes on any earnings until you withdraw them. You do
this  during  what  we  call  the  "Accumulation  Phase"  of the  Contract.  The
Accumulation  Phase begins on the date we issue your Contract (we call that date
the "Issue Date") and continues  until the Payout Start Date,  which is the date
we apply your money to provide income payments.  During the Accumulation  Phase,
you may  allocate  your  purchase  payments to any  combination  of the Variable
Sub-Accounts and/or Standard Fixed Account Option. If you invest in the Standard
Fixed  Account  Option,  you will earn a fixed rate of interest  that we declare
periodically. If you invest in any of the Variable Sub-Accounts, your investment
return will vary up or down depending on the  performance  of the  corresponding
Funds.

     Second,  the Contract can help you plan for retirement  because you can use
it to receive  retirement  income for life and/or for a pre-set number of years,
by selecting one of the income  payment  options (we call these "Income  Plans")
described  on page __.  You  receive  income  payments  during  what we call the
"Payout  Phase" of the  Contract,  which  begins on the  Payout  Start  Date and
continues until we make the last payment required by the Income Plan you select.
During the  Payout  Phase,  if you  select a fixed  income  payment  option,  we
guarantee the amount of your payments,  which will remain fixed. If you select a
variable  income  payment  option,   based  on  one  or  more  of  the  Variable
Sub-Accounts,  the amount of your payments will vary up or down depending on the
performance of the corresponding Funds. The amount of money you accumulate under
your  Contract  during the  Accumulation  Phase and apply to an Income Plan will
determine the amount of your income payments during the Payout Phase.

     The timeline below illustrates how you might use your Contract.

<TABLE>
<CAPTION>

<S>                <C>                            <C>                  <C>           <C>                   <C>
Issue                                                Payout Start
Date               Accumulation Phase                    Date          Payout Phase

- -----------------------------------------------------------------------------------------------------------------------------
                   You save for retirement



You buy                                          You start receiving income            You can receive      Or you can
a Contract                                       payments or receive a lump            income payments      receive income
                                                 sum payment                           for a set period     payments for life
</TABLE>


     As the  Contract  Owner,  you  exercise  all of the rights  and  privileges
provided by the Contract.  If you die, any surviving Contract Owner or, if there
is none, the Beneficiary will exercise the rights and privileges provided by the
Contract.  See "The  Contract." In addition,  if you die before the Payout Start
Date, we will pay a death benefit to any surviving  Contract  Owner or, if there
is none, to your Beneficiary. See "Death Benefits."

     Please call us at  1-800-390-1277  if you have any  question  about how the
Contract works.




<PAGE>



EXPENSE TABLE
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


The table below lists the  expenses  that you will bear  directly or  indirectly
when you buy a Contract.  The table and the examples  that follow do not reflect
premium  taxes  that may be  imposed  by the state  where you  reside.  For more
information  about Variable Account  expenses,  see "Expenses,"  below. For more
information about Fund expenses, please refer to the accompanying prospectus for
the Funds.


   ---------------------------------------------------------------------------

   CONTRACT OWNER TRANSACTION EXPENSES
   ---------------------------------------------------------------------------
   ---------------------------------------------------------------------------

   Withdrawal Charge (as a percentage of purchase payments withdrawn)*

   Number of Complete Years
   Since We Received the Purchase
   Payment Being Withdrawn    0     1    2     3     4     5     6    7     8+

   Applicable Charge:         8%    8%   8%    7%    6%    5%    4%   3%    0%

   ---------------------------------------------------------------------------
   ---------------------------------------------------------------------------
   Transfer Fee..............................0.50% of the amount transferred**

   ---------------------------------------------------------------------------
   ---------------------------------------------------------------------------
   * Each  Contract  Year,  you may  withdraw  up to 15% of your total  purchase
   payments without incurring a withdrawal charge.

   **Applies solely to the thirteenth and subsequent transfers within a Contract
   Year,  excluding  transfers due to dollar cost  averaging and automatic  fund
   rebalancing.

   ---------------------------------------------------------------------------
   ---------------------------------------------------------------------------

     VARIABLE  ACCOUNT  ANNUAL  EXPENSES (as a percentage  of average  daily net
     asset value deducted from each Variable Sub-Account)

   ---------------------------------------------------------------------------
   ---------------------------------------------------------------------------
   Mortality and Expense Risk Charge....................................1.60%*
                         Total Variable Account Annual Expenses.........1.60%

   * If you select the Enhanced Beneficiary Protection Option, the mortality and
   expense risk charge will be equal to 1.75% of your  Contract's  average daily
   net assets in the Variable Account.
   ---------------------------------------------------------------------------


<PAGE>



   ---------------------------------------------------------------------------
   Retirement Income Guarantee Rider Expenses

   If  you  select  a  Retirement  Income  Guarantee  Rider,  you  would  pay an
   additional fee at the annual rate of 0.05% or 0.30%  (depending on the Option
   you  select) of the  Income  Base in effect on a  Contract  Anniversary.  See
   "Retirement Income Guarantee Riders" for details.

   ---------------------------------------------------------------------------



<PAGE>


<TABLE>
<CAPTION>


   -------------------------------------------------------------------------------------------------------------------------

   FUND ANNUAL EXPENSES (After Voluntary  Reductions and  Reimbursements)  (as a
    percentage of Fund average daily net assets)(1)

   -------------------------------------------------------------------------------------------------------------------------
   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------
                                                         Management Fees  Rule 12b-1 Fees     Other      Total Annual Fund
                           Fund                                                              Expenses       Expenses (1)
   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------
   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------
<S>                                                           <C>              <C>            <C>              <C>
   Putnam VT Asia Pacific Growth Fund                         0.80%            0.15%          0.32%            1.27%
   Putnam VT Diversified Income Fund                          0.67%            0.15%          0.11%            0.93%
   Putnam VT The George Putnam Fund of Boston (2)             0.49%            0.15%          0.36%            1.00%
   Putnam VT Global Asset Allocation Fund                     0.65%            0.15%          0.13%            0.93%
   Putnam VT Global Growth Fund                               0.60%            0.15%          0.12%            0.87%
   Putnam VT Growth and Income Fund                           0.46%            0.15%          0.04%            0.65%
   Putnam VT Health Sciences Fund (2)                         0.56%            0.15%          0.34%            1.05%
   Putnam VT High Yield Fund                                  0.64%            0.15%          0.07%            0.86%
   Putnam VT Income Fund                                      0.60%            0.15%          0.07%            0.82%
   Putnam VT International Growth Fund                        0.80%            0.15%          0.27%            1.22%
   Putnam VT International Growth and Income Fund             0.80%            0.15%          0.19%            1.14%
   Putnam VT International New Opportunities Fund (2)         1.18%            0.15%          0.42%            1.75%
   Putnam VT Investors Fund (2)                               0.52%            0.15%          0.33%            1.00%
   Putnam VT Money Market Fund                                0.45%            0.15%          0.08%            0.68%
   Putnam VT New Opportunities Fund                           0.56%            0.15%          0.05%            0.76%
   Putnam VT New Value Fund                                   0.70%            0.15%          0.11%            0.96%
   Putnam VT OTC & Emerging Growth Fund (2)                   0.56%            0.15%          0.34%            1.05%
   Putnam VT Research Fund (2)                                0.37%            0.15%          0.48%            1.00%
   Putnam VT Small Cap Value Fund (3)                         0.80%            0.15%          0.59%            1.54%
   Putnam VT Utilities Growth and Income Fund                 0.65%            0.15%          0.07%            0.87%
   Putnam VT Vista Fund                                       0.65%            0.15%          0.12%            0.92%
   Putnam VT Voyager Fund                                     0.54%            0.15%          0.04%            0.73%


   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------

</TABLE>

(1)  Since the Funds have not offered  Class IB shares for a full  fiscal  year,
     figures  shown in the table  except  for Putnam VT Small Cap Value Fund are
     for the period  ended  December  31,  1998 and are  estimates  based on the
     corresponding  expenses  for the Fund's Class IA shares for the last fiscal
     year. Each Fund commenced  operations on April 30, 1998,  except for Putnam
     VT Diversified Income Fund, Putnam VT Growth and Income Fund, and Putnam VT
     International  Growth Fund,  which  commenced  operations on April 6, 1998,
     Putnam VT Research Fund, which commenced operations September 30, 1998, and
     Putnam VT Small Cap Fund,  which  commenced  operations  on April 30, 1999.
     Figures shown in the table include  amounts paid through expense offset and
     brokerage service arrangements.

(2)  Absent voluntary reductions and reimbursements for certain Funds,  advisory
     fees,  Rule 12b-1 fees,  other  expenses,  and total  annual fund  expenses
     expressed  as a  percentage  of average  net assets of the Funds would have
     been as follows:
<TABLE>
<CAPTION>

   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------

<S>                                                           <C>              <C>            <C>              <C>
   Putnam VT The George Putnam Fund of Boston                 0.65%            0.15%          0.36%            1.16%
   Putnam VT Health Sciences Fund                             0.70%            0.15%          0.34%            1.19%
   Putnam VT International New Opportunities Fund             1.20%            0.15%          0.42%            1.77%
   Putnam VT Investors Fund                                   0.65%            0.15%          0.33%            1.13%
   Putnam VT OTC & Emerging Growth Fund                       0.70%            0.15%          0.34%            1.19%
   Putnam VT Research Fund                                    0.65%            0.15%          0.48%            1.28%

   ----------------------------------------------------- ---------------- ---------------- ------------- -------------------
</TABLE>

(3)  Putnam VT Small Cap Value Fund commenced  operations on April 30, 1999. The
     management fee, other expenses and total annual fund operating expenses are
     based on estimates for the Fund's first full fiscal year.


EXAMPLE 1

The  example  below  shows the  dollar  amount of  expenses  that you would bear
directly or indirectly if you:

     o    invested   $1,000  in  a   Variable   Sub-Account   (plus  $40  Credit
          Enhancement),
     o    earned a 5% annual return on your investment,
     o    surrendered  your Contract,  or began receiving  income payments for a
          specified  period  of less  than 120  months,  at the end of each time
          period; and
     o    elect Retirement Income Guarantee Rider 2 (assuming Income Base B).

The example does not include any taxes or tax  penalties  you may be required to
pay if you surrender your Contract.

SUB-ACCOUNT                                        1 YEAR        3 YEARS
- -----------                                        ------        -------

Putnam Asia Pacific Growth                          $103          $177
Putnam Diversified Income                           $100          $166
The George Putnam Fund                              $101          $168
Putnam Global Asset Allocation                      $100          $166
Putnam Global Growth                                $ 99          $164
Putnam Growth and Income                            $ 97          $157
Putnam Health Sciences                              $101          $170
Putnam High Yield                                   $ 99          $164
Putnam Income                                       $ 99          $162
Putnam International Growth                         $103          $175
Putnam International  Growth and Income             $102          $173
Putnam International New Opportunities              $109          $192
Putnam Investors                                    $101          $168
Putnam Money Market                                 $ 97          $158
Putnam New Opportunities                            $ 98          $160
Putnam New Value                                    $100          $167
Putnam OTC & Emerging Growth                        $101          $170
Putnam Research                                     $101          $168
Putnam Small Cap Value                              $106          $185
Putnam Utilities Growth and Income                  $ 99          $166
Putnam Vista                                        $100          $166
Putnam Voyager                                      $ 98          $160



<PAGE>




EXAMPLE 2

Same  assumptions  as Example 1 above,  except that you decide not to  surrender
your Contract, or you began receiving income payments for at least 120 months if
under an Income Plan for a specified period, at the end of each period.

SUB-ACCOUNT                                         1 YEAR      3 YEARS
- -----------                                         ------      -------
Putnam Asia Pacific Growth                          $35           $109
Putnam Diversified Income                           $32           $ 98
The George Putnam Fund                              $33           $100
Putnam Global Asset Allocation                      $32           $ 98
Putnam Global Growth                                $31           $ 96
Putnam Growth and Income                            $29           $ 89
Putnam Health Sciences                              $33           $102
Putnam High Yield                                   $31           $ 96
Putnam Income                                       $31           $ 94
Putnam International Growth                         $35           $107
Putnam International  Growth and Income             $34           $105
Putnam International New Opportunities              $41           $124
Putnam Investors                                    $33           $100
Putnam Money Market                                 $29           $ 90
Putnam New Opportunities                            $30           $ 92
Putnam New Value                                    $32           $ 99
Putnam OTC & Emerging Growth                        $33           $102
Putnam Research                                     $33           $100
Putnam Small Cap Value                              $38           $117
Putnam Utilities Growth and Income                  $31           $ 96
Putnam Vista                                        $32           $ 98
Putnam Voyager                                      $30           $ 92



Please  remember  that you are looking at examples and not a  representation  of
past or future expenses. Your actual expenses may be lower or greater than those
shown  above.  Similarly,  your rate of return may be lower or greater  than 5%,
which  is  not  guaranteed.  The  above  examples  assume  the  election  of the
Retirement  Income Guarantee Rider 2 and that Income Base B is applied.  If that
Rider were not elected, the expense figures shown above would be slightly lower.


<PAGE>




FINANCIAL INFORMATION

- ------------------------------------------------------------------------------



To measure the value of your investment in the Variable  Sub-Accounts during the
Accumulation  Phase, we use a unit of measure we call the  "Accumulation  Unit."
Each Variable  Sub-Account  has a separate value for its  Accumulation  Units we
call "Accumulation Unit Value." Accumulation Unit Value is analogous to, but not
the same as, the share price of a mutual fund.

The Variable Account commenced operations on April 30, 1999. Accordingly,  there
are no Accumulation Unit Values or other financial information to report for the
Variable Account.

The combined  statutory  basis  financial  statements of Allstate  appear in the
Statement of Additional Information.


<PAGE>




THE CONTRACT

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


CONTRACT OWNER

The Putnam Allstate Advisor Bonus is a contract between you, the Contract Owner,
and Allstate,  a life insurance company. As the Contract Owner, you may exercise
all of the rights and privileges provided to you by the Contract.  That means it
is up to you to select or change (to the extent permitted):

     o    the investment alternatives during the Accumulation and Payout Phases,

     o    the amount and timing of your purchase payments and withdrawals,

     o    the programs you want to use to invest or withdraw money,

     o    the income payment plan you want to use to receive retirement income,

     o    the  Annuitant  (either  yourself  or someone  else) on whose life the
          income payments will be based,

     o    the  Beneficiary or  Beneficiaries  who will receive the benefits that
          the Contract  provides when the last  surviving  Contract Owner or the
          Annuitant dies, and

     o    any other rights that the Contract provides.

If you die, any surviving joint Contract Owner or, if none, the Beneficiary will
exercise  the  rights  and  privileges  provided  to them by the  Contract.  The
Contract  cannot be  jointly  owned by both a  non-natural  person and a natural
person.

You can use the Contract with or without a qualified plan. A qualified plan is a
personal retirement savings plan, such as an IRA or tax-sheltered  annuity, that
meets the requirements of the Internal  Revenue Code.  Qualified plans may limit
or  modify  your  rights  and  privileges  under the  Contract.  We use the term
"Qualified  Contract" to refer to a Contract  issued with a qualified  plan. See
"Qualified Plans" on page __.

You may  change  the  Contract  Owner  at any  time.  Once we  have  received  a
satisfactory  written  request for a change of Contract  Owner,  the change will
take  effect as of the date you signed it. We are not liable for any  payment we
make or other action we take before  receiving any written  request for a change
from you.


ANNUITANT

The Annuitant is the  individual  whose age  determines  the latest Payout Start
Date and whose life determines the amount and duration of income payments (other
than under Income Plans with guaranteed  payments for a specified  period).  You
may name a new Annuitant only upon the death of the current  Annuitant.  You may
designate  a joint  Annuitant,  who is a  second  person  on whose  life  income
payments depend, at the time you select an Income Plan.

If you  select  an  Income  Plan  that  depends  on  the  Annuitant  or a  joint
Annuitant's  life, we may require  proof of age and sex before  income  payments
begin and proof that the  Annuitant or joint  Annuitant is still alive before we
make each payment.


BENEFICIARY

The  Beneficiary  is the person who may elect to  receive  the death  benefit or
become the new Contract Owner if the sole  surviving  Contract Owner dies before
the Payout  Start  Date.  If the sole  surviving  Contract  Owner dies after the
Payout Start Date, the Beneficiary  will receive any guaranteed  income payments
scheduled to continue.

You may name one or more  Beneficiaries  when you apply for a Contract.  You may
change or add  Beneficiaries at any time by writing to us before income payments
begin, unless you have designated an irrevocable Beneficiary.  We will provide a
change of  Beneficiary  form to be signed and filed with us. Any change  will be
effective at the time you sign the written notice. Until we receive your written
notice to  change a  Beneficiary,  we are  entitled  to rely on the most  recent
Beneficiary information in our files. We will not be liable as to any payment or
settlement made prior to receiving the written notice.  Accordingly, if you wish
to change  your  Beneficiary,  you  should  deliver  your  written  notice to us
promptly.

If  you  did  not  name  a  Beneficiary  or  unless  otherwise  provided  in the
Beneficiary designation, if a Beneficiary predeceases the owner and there are no
other surviving Beneficiaries, the new Beneficiary will be:

o        your spouse or, if he or she is no longer alive,
o        your surviving children equally, or if you have no surviving children,
o        your estate.

If more than one  Beneficiary  survives  you, we will  divide the death  benefit
among your Beneficiaries according to your most recent written instructions.  If
you have not given us  written  instructions,  we will pay the death  benefit in
equal amounts to the Beneficiaries. If one of the Beneficiaries dies before you,
we will divide the death benefit among the surviving Beneficiaries.


MODIFICATION OF THE CONTRACT

Only an Allstate  officer may approve a change in or waive any  provision of the
Contract.  Any change or waiver must be in  writing.  None of our agents has the
authority to change or waive the  provisions of the Contract.  We may not change
the terms of the Contract  without your consent,  except to conform the Contract
to  applicable  law or changes in the law.  If a  provision  of the  Contract is
inconsistent with state law, we will follow state law.


ASSIGNMENT

We will not honor an  assignment  of an interest in a Contract as  collateral or
security for a loan. No Beneficiary may assign benefits under the Contract until
they are due. We will not be bound by any assignment until the assignor signs it
and files it with us. We are not responsible for the validity of any assignment.
Federal law prohibits or restricts the  assignment of benefits  under many types
of  retirement  plans  and  the  terms  of such  plans  may  themselves  contain
restrictions  on  assignments.  An  assignment  may also  result in taxes or tax
penalties.  You should  consult  with an attorney  before  trying to assign your
Contract.



<PAGE>



PURCHASES

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

MINIMUM PURCHASE PAYMENTS

Your initial purchase payment must be at least $10,000.  All subsequent purchase
payments must be $500 or more. You may make purchase  payments at any time prior
to the Payout Start Date.  The most we accept  without our prior  approval is $1
million.  We  reserve  the right to limit  the  availability  of the  investment
alternatives for additional investments. We also reserve the right to reject any
application.

AUTOMATIC ADDITIONS PROGRAM

You  may  make  subsequent  purchase  payments  of  $50 or  more  per  month  by
automatically  transferring  money from your bank account.  Please  consult with
your sales representative for detailed information.

 ALLOCATION OF PURCHASE PAYMENTS

At the time you apply for a  Contract,  you must  decide  how to  allocate  your
purchase payment among the investment  alternatives.  The allocation you specify
on your  application will be effective  immediately.  All allocations must be in
whole  percents  that  total  100% or in  whole  dollars.  You can  change  your
allocations by calling 1-800-390-1277.

We will allocate your purchase payments to the investment alternatives according
to your most  recent  instructions  on file  with us.  Unless  you  notify us in
writing otherwise,  we will allocate  subsequent  purchase payments according to
the allocation for the previous purchase  payment.  We will effect any change in
allocation  instructions  at the time we receive  oral or written  notice of the
change in good order.

We will allocate the initial  purchase  payment that  accompanies your completed
application to your Contract within 2 business days after we receive the payment
at our  home  office.  If your  application  is  incomplete,  we will ask you to
complete your application within 5 business days. If you do so, we will allocate
your  initial  purchase  payment to your  Contract  within  that 5 business  day
period.  If you do not, we will return your purchase payment at the end of the 5
business day period unless you expressly  allow us to hold it until you complete
the application.  We will allocate  subsequent purchase payments to the Contract
at the close of the business day on which we receive the purchase payment at our
home office.

We use the term  "business  day" to refer to each day Monday through Friday that
the New York Stock Exchange is open for business. We also refer to these days as
"Valuation  Dates." Our  business  day closes  when the New York Stock  Exchange
closes,  usually 4 p.m.  Eastern Time (3 p.m.  Central Time). If we receive your
purchase  payment  after 3 p.m.  Central  Time on any  Valuation  Date,  we will
allocate your purchase  payment using the  Accumulation  Unit Values computed on
the next Valuation Date.

CREDIT ENHANCEMENT

Each time you make a  purchase  payment,  we will add to your  Contract  Value a
Credit  Enhancement  equal to 4% of the purchase  payment.  If you exercise your
Right to Cancel the  Contract,  the amount we refund to you will not include any
Credit  Enhancement.  See  "Right to  Cancel"  below  for  details.  The  Credit
Enhancement may not be available in all states.

We  will  allocate  any  Credit  Enhancements  to  the  investment  alternatives
according to the allocation instructions you have on file with us at the time we
receive your purchase  payment.  We will allocate each Credit  Enhancement among
the  investment  alternatives  in the  same  proportions  as  the  corresponding
purchase  payment.  For purposes of determining the death benefit and the amount
applied to an Income Plan,  Credit  Enhancements  will be included with purchase
payments.  We do not  consider  Credit  Enhancements  to be  investments  in the
Contract for income tax purposes.

RIGHT TO CANCEL

You may cancel  the  Contract  by  returning  it to us within  the  Cancellation
Period,  which is the 20 day period  after you  receive  the  Contract,  or such
longer period that your state may require. You may return it by delivering it or
mailing  it to us.  If  you  exercise  this  "Right  to  Cancel,"  the  Contract
terminates  and we will  pay you  the  full  amount  of your  purchase  payments
allocated  to the Fixed  Account.  We also will  return your  purchase  payments
allocated to the Variable Account adjusted,  to the extent state law permits, to
reflect  investment  gain or loss  that  occurred  from the  date of  allocation
through the date of  cancellation.  The amount we return to you upon exercise of
this Right to Cancel will not include any Credit  Enhancement  but will  reflect
any investment gain or loss associated with the Credit  Enhancement.  We reserve
the right to allocate your purchase payments to the Putnam Money Market Variable
Sub-Account during the Cancellation Period.




<PAGE>



CONTRACT VALUE

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


On the Issue Date, the Contract Value is equal to the initial  purchase  payment
plus the Credit Enhancement.  Thereafter, your Contract Value at any time during
the  Accumulation  Phase is equal to the sum of the  value of your  Accumulation
Units in the Variable  Sub-Accounts  you have  selected,  plus the value of your
interest in the Standard Fixed Account Option.


ACCUMULATION UNITS

To determine the number of  Accumulation  Units of each Variable  Sub-Account to
allocate to your Contract,  we divide (i) the amount of the purchase payment you
have allocated to a Variable  Sub-Account by (ii) the Accumulation Unit Value of
that  Variable  Sub-Account  next computed  after we receive your  payment.  For
example,  if we  receive a $10,000  purchase  payment  allocated  to a  Variable
Sub-Account  when the  Accumulation  Unit Value for the  Sub-Account  is $10, we
would credit  1,000  Accumulation  Units of that  Variable  Sub-Account  to your
Contract.  Withdrawals  and  transfers  from a Variable  Sub-Account  would,  of
course, reduce the number of Accumulation Units of that Sub-Account allocated to
your Contract.


ACCUMULATION UNIT VALUE

As a general matter,  the Accumulation Unit Value for each Variable  Sub-Account
will rise or fall to reflect:

     o    changes  in the  share  price  of  the  Fund  in  which  the  Variable
          Sub-Account invests, and

     o    the  deduction of amounts  reflecting  the  mortality and expense risk
          charge,  and any  provision  for taxes that have accrued since we last
          calculated the Accumulation Unit Value.

We  determine  withdrawal  charges,  Retirement  Income  Guarantee  charges  (if
applicable),  and transfer fees separately for each Contract. They do not affect
the  Accumulation  Unit Value.  Instead,  we obtain payment of those charges and
fees by redeeming Accumulation Units. For details on how we compute Accumulation
Unit Value, please refer to the Statement of Additional Information.

We determine a separate Accumulation Unit Value for each Variable Sub-Account on
each Valuation Date. We also determine separate sets of Accumulation Unit Values
that reflect the cost of the Enhanced Beneficiary Protection Option described on
page __ below.

You  should  refer  to the  prospectus  for  the  Funds  that  accompanies  this
prospectus  for a description  of how the assets of each Fund are valued,  since
that  determination  directly  bears  on  the  Accumulation  Unit  Value  of the
corresponding Variable Sub-Account and, therefore, your Contract Value.


<PAGE>



INVESTMENT ALTERNATIVES:  The Variable Sub-Accounts

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


You may allocate your purchase payments to up to 22 Variable Sub-Accounts.  Each
Variable  Sub-Account  invests in the shares of a corresponding  Fund. Each Fund
has its own investment  objective(s) and policies. We briefly describe the Funds
below.

For more  complete  information  about each Fund,  including  expenses and risks
associated with the Fund,  please refer to the  accompanying  prospectus for the
Fund.  You should  carefully  review  the Fund  prospectuses  before  allocating
amounts  to  the  Variable  Sub-Accounts.  Putnam  Investment  Management,  Inc.
("Putnam Management") serves as the investment adviser to each Fund.

<TABLE>
<CAPTION>

- ------------------------------------------------------ ---------------------------------------------------------------
<S>                                                    <C>
Fund:                                                  Each Fund Seeks:
- ------------------------------------------------------ ---------------------------------------------------------------

Putnam VT Asia Pacific Growth Fund                     Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Diversified Income Fund                      High current income consistent with capital preservation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT The George Putnam Fund of Boston             To provide a balanced investment composed of a well-
                                                       diversified portfolio of stocks and bonds that will produce
                                                       both capital growth and current income
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Global Asset Allocation Fund                 A  high level of long-term  total return consistent with
                                                       preservation of capital
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Global Growth Fund                           Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Growth and Income Fund                       Capital growth and current income
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Health Sciences Fund                         Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT High Yield Fund                              High current  income.  Capital growth  is  a   secondary
                                                       objective when consistent with high current income.
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Income Fund                                  Current income consistent with preservation of capital
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT International Growth Fund                    Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT International Growth and Income Fund         Capital growth. Current income is a secondary objective.
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT International New Opportunities Fund         Long-term capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Investors Fund                               Long-term growth of capital and any increased income that
                                                       results from this growth
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Money Market Fund                            As high  a rate  of  current income as Putnam  Management
                                                       believes  is consistent with preservation  of  capital  and
                                                       maintenance of liquidity.
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT New Opportunities Fund                       Long-term capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT New Value Fund                               Long-term capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT OTC & Emerging Growth Fund                   Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Research Fund                                Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Small Cap Value Fund                         Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Utilities Growth and Income Fund             Capital growth and current income
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Vista Fund                                   Capital appreciation
- ------------------------------------------------------ ---------------------------------------------------------------
Putnam VT Voyager Fund                                 Capital appreciation
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

Amounts  you  allocate to Variable  Sub-Accounts  may grow in value,  decline in
value, or grow less than you expect,  depending on the investment performance of
the Funds in which those Variable  Sub-Accounts  invest. You bear the investment
risk that the Funds might not meet their  investment  objectives.  Shares of the
Funds are not deposits, or obligations of, or guaranteed or endorsed by any bank
and are not insured by the Federal Deposit  Insurance  Corporation,  the Federal
Reserve Board or any other agency.


<PAGE>




INVESTMENT ALTERNATIVES: The Fixed Account


- ------------------------------------------------------------------------------


You may  allocate  all or a  portion  of your  purchase  payments  to the  Fixed
Account.  We are  currently  offering  only a  Standard  Fixed  Account  Option,
described  below. We may offer  additional  Fixed Account options in the future.
Allstate may limit the availability of the Standard Fixed Account Option. Please
consult with your Financial Advisor for current  information.  The Fixed Account
supports our insurance and annuity  obligations.  The Fixed Account  consists of
our general assets other than those in segregated  asset accounts.  We have sole
discretion to invest the assets of the Fixed Account, subject to applicable law.
Any money you allocate to the Fixed Account does not entitle you to share in the
investment experience of the Fixed Account.


STANDARD FIXED ACCOUNT OPTION

Each payment or transfer  allocated to the Standard  Fixed Account  Option earns
interest at the current rate in effect at the time of  allocation.  We guarantee
that  rate for a period of years we call  Guarantee  Periods.  We are  currently
offering  Guarantee  Periods  of 1 year in  length.  In the  future we may offer
Guarantee Periods of different lengths or stop offering some Guarantee  Periods.
You select a Guarantee  Period for each purchase or transfer.  After the initial
Guarantee Period, we will guarantee a renewal rate.

We will credit  interest daily at a rate that will compound over the year to the
annual interest rate we guaranteed at the time of allocation.


<PAGE>



INVESTMENT ALTERNATIVES:  Transfers

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


TRANSFERS DURING THE ACCUMULATION PHASE

During  the  Accumulation  Phase,  you may  transfer  Contract  Value  among the
investment alternatives.  You may request transfers in writing on a form that we
provided or by telephone according to the procedure described below.

You may make 12 transfers per Contract Year without charge. A transfer fee equal
to 0.50% of the  amount  transferred  applies  to each  transfer  after the 12th
transfer in any Contract Year.

The minimum  amount that you may transfer from the Standard Fixed Account Option
or a Variable Sub-Account is $100 or the total remaining balance in the Standard
Fixed Account Option or the Variable Sub-Account, if less.

The most you can transfer  from the Standard  Fixed  Account  Option  during any
Contract  Year is the greater of (i) 30% of the Standard  Fixed  Account  Option
balance as of the last Contract  Anniversary or (ii) the greatest  dollar amount
of any prior transfer from the Standard Fixed Account  Option.  This  limitation
does not apply to the Dollar Cost Averaging Program.  Also, if the interest rate
on any renewed  Guarantee  Period is at least one percentage point less than the
previous interest rate, you may transfer up to 100% of the monies receiving that
reduced rate within 60 days of the notification of the interest rate decrease.

We will process transfer  requests that we receive before 3:00 p.m. Central Time
on any Valuation Date using the Accumulation  Unit Values for that Date. We will
process  requests  completed  after 3:00 p.m.  on any  Valuation  Date using the
Accumulation Unit Values for the next Valuation Date. The Contract permits us to
defer transfers from the Standard Fixed Account Option for up to six months from
the date we receive your request.  If we decide to postpone  transfers  from the
Standard  Fixed  Account  Option for 30 days or more,  we will pay  interest  as
required by  applicable  law.  Any  interest  would be payable  from the date we
receive the transfer request to the date we make the transfer.

We reserve the right to waive any transfer restrictions.


TRANSFERS DURING THE PAYOUT PHASE

During the Payout Phase, you may make transfers among the Variable  Sub-Accounts
so as to change the relative  weighting of the  Variable  Sub-Accounts  on which
your variable income payments will be based.  You may not convert any portion of
your fixed income payments into variable income payments. You may make transfers
from the  Variable  Sub-Accounts  to  increase  the  proportion  of your  income
payments  consisting of fixed income payments if Income Plan 3, described below,
is in effect. You may make up to 12 such transfers per Contract Year.


TELEPHONE TRANSFERS

You may make transfers by telephone by calling 1-800-390-1277.  The cut off time
for telephone transfer requests is 3:00 p.m. Central time. In the event that the
New York Stock Exchange closes early, i.e., before 3:00 p.m. Central Time, or in
the event that the  Exchange  closes early for a period of time but then reopens
for trading on the same day, we will process  telephone  transfer requests as of
the close of the Exchange on that particular  day. We will not accept  telephone
requests  received from you at any  telephone  number other than the number that
appears  in this  paragraph  or  received  after  the  close of  trading  on the
Exchange. If you own the Contract with a joint Contract Owner, unless we receive
contrary instructions,  we will accept instructions from either you or the other
Contract Owner.

We use  procedures  that  we  believe  provide  reasonable  assurance  that  the
telephone transfers are genuine.  For example,  we tape telephone  conversations
with  persons  purporting  to  authorize   transfers  and  request   identifying
information.  Accordingly,  we disclaim any liability for losses  resulting from
allegedly  unauthorized  telephone  transfers.   However,  if  we  do  not  take
reasonable steps to help ensure that a telephone  authorization is valid, we may
be liable for such losses.


EXCESSIVE TRADING LIMITS

We reserve the right to limit  transfers in any Contract  Year, or to refuse any
transfer request for a Contract Owner or certain Contract Owners, if:

o    we believe, in our sole discretion, that excessive trading by such Contract
     Owner or  Owners,  or a  specific  transfer  request  or group of  transfer
     requests,  may have a detrimental effect on the Accumulation Unit Values of
     any Variable  Sub-Account or the share prices of the corresponding Funds or
     would be to the disadvantage of other Contract Owners; or

o    we are informed by one or more of the corresponding  Funds that they intend
     to restrict the purchase or redemption of Fund shares  because of excessive
     trading or  because  they  believe  that a  specific  transfer  or group of
     transfers would have a detrimental effect on the prices of Fund shares.

We may apply the  restrictions  in any  manner  reasonably  designed  to prevent
transfers that we consider disadvantageous to other Contract Owners.


DOLLAR COST AVERAGING PROGRAM

You may  automatically  transfer a set amount from any Variable  Sub-Account  or
Standard Fixed Account Option to any of the other Variable  Sub-Accounts through
our Dollar Cost  Averaging  Program.  The Program is  available  only during the
Accumulation Phase.

We will not charge a transfer fee for  transfers  made under this  Program,  nor
will such  transfers  count  against the 12 transfers you can make each Contract
Year without paying a transfer fee.

The theory of dollar cost averaging is that if purchases of equal dollar amounts
are made at fluctuating prices, the aggregate average cost per unit will be less
than  the  average  of the unit  prices  on the same  purchase  dates.  However,
participation  in this Program does not assure you of a greater profit from your
purchases under the Program nor will it prevent or necessarily  reduce losses in
a declining market.


AUTOMATIC FUND REBALANCING PROGRAM

Once  you have  allocated  your  money  among  the  Variable  Sub-Accounts,  the
performance  of  each  Sub-Account  may  cause  a shift  in the  percentage  you
allocated to each  Sub-Account.  If you select our  Automatic  Fund  Rebalancing
Program,  we will  automatically  rebalance the Contract  Value in each Variable
Sub-Account  and  return it to the  desired  percentage  allocations.  Money you
allocate to the Fixed Account will not be included in the rebalancing.

We will rebalance your account quarterly,  semi-annually,  or annually.  We will
measure these periods according to your  instructions.  We will transfer amounts
among the  Variable  Sub-Accounts  to achieve  the  percentage  allocations  you
specify. You can change your allocations at any time by contacting us in writing
or by telephone. The new allocation will be effective with the first rebalancing
that occurs  after we receive  your  written or  telephone  request.  We are not
responsible  for  rebalancing  that occurs prior to receipt of proper  notice of
your request.

Example:

         Assume  that you want  your  initial  purchase  payment  split  among 2
         Variable Sub-Accounts. You want 40% to be in the Putnam Income Variable
         Sub-Account  and  60%  to be  in  the  Putnam  Global  Growth  Variable
         Sub-Account.  Over the next 2 months  the bond  market  does  very well
         while  the  stock  market  performs  poorly.  At the  end of the  first
         quarter,  the Putnam Income Variable  Sub-Account now represents 50% of
         your holdings  because of its increase in value.  If you choose to have
         your  holdings  rebalanced  quarterly,  on the  first  day of the  next
         quarter we would sell some of your units in the Putnam Income  Variable
         Sub-Account  and use the money to buy more units in the  Putnam  Global
         Variable Sub-Account so that the percentage  allocations would again be
         40% and 60% respectively.

The Automatic Fund Rebalancing Program is available only during the Accumulation
Phase.  The  transfers  made  under  the  program  do not count  towards  the 12
transfers  you can make without  paying a transfer fee, and are not subject to a
transfer  fee. We may sometimes  refer to this Program as the "Putnam  Automatic
Rebalancing Program."

Fund  rebalancing is consistent with  maintaining your allocation of investments
among market  segments,  although it is  accomplished  by reducing your Contract
Value allocated to the better performing segments.




<PAGE>



EXPENSES

- ------------------------------------------------------------------------------



As a Contract  Owner,  you will bear,  directly or  indirectly,  the charges and
expenses described below.


MORTALITY AND EXPENSE RISK CHARGE

We deduct a mortality  and expense  risk charge daily at an annual rate of 1.60%
of the average daily net assets you have invested in the Variable  Sub-Accounts.
The  mortality  and  expense  risk  charge  is for  all the  insurance  benefits
available  with your Contract  (including our guarantee of annuity rates and the
death benefits), for certain expenses of the Contract, and for assuming the risk
(expense  risk) that the current  charges  will be  sufficient  in the future to
cover the cost of administering the Contract.  If the charges under the Contract
are not sufficient, then Allstate will bear the loss. If you select the Enhanced
Beneficiary Protection Option, Allstate will deduct a mortality and expense risk
charge equal,  on an annual basis,  to 1.75% of the average daily net assets you
have  invested in the Variable  Sub-Accounts  (1.60% plus 0.15% for the Option).
Allstate reserves the right to raise the Enhanced Beneficiary  Protection Option
charge to up to 0.25%. However,  once your Option is in effect,  Allstate cannot
change the fee that applies to your  Contract.  We charge the additional fee for
the Enhanced  Beneficiary  Protection Option to compensate us for the additional
risk that we accept by providing the Option.

We guarantee the mortality and expense risk charge and we cannot increase it. We
assess the mortality and expense risk charge during both during the Accumulation
Phase and the Payout Phase.


RETIREMENT INCOME GUARANTEE CHARGE

We impose a separate  charge for each Retirement  Income  Guarantee  Rider.  The
charges  equal,  on an annual  basis,  0.05% of the income  base for  Retirement
Income  Guarantee  Rider 1 and 0.30% of the income  base for  Retirement  Income
Guarantee Rider 2. We reserve the right to change the Rider fee.  However,  once
we issue  your  Rider,  we cannot  change  the Rider  fee that  applies  to your
Contract. The Rider 1 fee will never exceed 0.15% and the Rider 2 fee will never
exceed 0.50%. See "Retirement Income Guarantee Riders" for details.


TRANSFER FEE

We impose a fee upon transfers in excess of 12 during any Contract Year. The fee
is equal  to  0.50%  of the  dollar  amount  transferred.  We will not  charge a
transfer fee on transfers  that are part of a Dollar Cost  Averaging  Program or
Automatic Fund Rebalancing Program.


WITHDRAWAL CHARGE

We may assess a  withdrawal  charge of up to 8% of the purchase  payment(s)  you
withdraw.  The charge declines to 0% after 8 years from the date we received the
purchase  payment being  withdrawn.  A schedule  showing how the charge declines
appears on page ___,  above.  During each Contract  Year, you can withdraw up to
15% of your total purchase  payments without paying the charge.  Unused portions
of this 15% "Free Withdrawal  Amount" are not carried forward to future Contract
Years. Credit Enhancements are not considered Purchase Payments when determining
the Free Withdrawal Amount.

We will deduct  withdrawal  charges,  if  applicable,  from the amount paid. For
purposes of the withdrawal  charge, we will treat withdrawals as coming from the
oldest  purchase  payments  first.  However,  for federal  income tax  purposes,
earnings  are  considered  to come out first,  which  means you pay taxes on the
earnings portion of your withdrawal.

We do not apply a withdrawal charge in the following situations:

o    on the  Payout  Start Date (a  withdrawal  charge may apply if you elect to
     receive income payments for a specified period of less than 120 months);

o    the death of the Contract Owner or Annuitant  (unless the Settlement  Value
     is used);

o    withdrawals taken to satisfy IRS minimum distribution rules; or

o    withdrawals that qualify for one of the waivers described below.

We use the amounts obtained from the withdrawal  charge to pay sales commissions
and other  promotional or  distribution  expenses  associated with marketing the
Contracts.  To the extent  that the  withdrawal  charge does not cover all sales
commissions and other  promotional or distribution  expenses,  we may use any of
our  corporate  assets,  including  potential  profit  which may arise  from the
mortality and expense risk charge or any other  charges or fee described  above,
to make up any difference.

Withdrawals  also may be  subject to tax  penalties  or income  tax.  You should
consult your own tax counsel or other tax advisers regarding any withdrawals.

Confinement  Waiver. We will waive the withdrawal charge on any withdrawal taken
prior to the Payout Start Date under your Contract if the  following  conditions
are satisfied:

     1) you or the Annuitant,  if the Contract Owner is not a living individual,
     are first  confined to a long term care facility or a hospital for at least
     90  consecutive  days.  You or the Annuitant  must enter the long term care
     facility or hospital at least 30 days after the Issue Date,

     2) we receive your request for  withdrawal and written proof of the stay no
     later than 90 days following the end of your or the Annuitant's stay at the
     long term care facility or hospital, and

     3) a physician must have prescribed the stay and the stay must be medically
     necessary (as defined in the Contract).

Terminal Illness Waiver.  We will waive the withdrawal  charge on any withdrawal
under your Contract taken prior to the Payout Start Date if:

     1) you or the Annuitant,  if the Contract Owner is not a living individual,
     are  diagnosed by a physician  as having a terminal  illness (as defined in
     the Contract) at least 30 days after the Issue Date, and

     2) you provide  adequate proof of diagnosis to us before or at the time you
     request the withdrawal.

Unemployment Waiver. We will waive the withdrawal charge on one partial or full
withdrawal from your Contract, if you meet the following requirements:

     1) you or the Annuitant,  if the Contract Owner is not a living individual,
     become unemployed at least one year after the Issue Date,

     2) you or the Annuitant  receive  unemployment  compensation (as defined in
     the Contract) for at least 30 days as a result of that unemployment, and

     3) you or the Annuitant  claim this benefit  within 180 days of your or the
     Annuitant's initial receipt of unemployment compensation.

You may exercise this benefit once before the Payout Start Date.

Please refer to your Contract for more detailed  information about the terms and
conditions of these waivers.

The laws of your state may limit the  availability of these waivers and may also
change certain terms and/or  benefits  available  under the waivers.  You should
consult your Contract for further details on these variations. Also, even if you
do not need to pay our withdrawal charge because of these waivers, you still may
be required to pay taxes or tax  penalties on the amount  withdrawn.  You should
consult your tax adviser to determine the effect of a withdrawal on your taxes.


PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar taxes.  We are  responsible  for paying these taxes and
will deduct them from your Contract Value.  Some of these taxes are due when the
Contract is issued, others are due when income payments begin or upon surrender.
Our  current  practice  is not to charge  anyone for these  taxes  until  income
payments begin or when a total withdrawal  occurs including  payment upon death.
We may some time in the future  discontinue  this  practice  and deduct  premium
taxes from the purchase  payments.  Premium taxes generally range from 0% to 4%,
depending on the state.

At the Payout  Start  Date,  we deduct the  charge for  premium  taxes from each
investment  alternative in the proportion that the Contract Owner's value in the
investment alternative bears to the total Contract Value.


OTHER EXPENSES

Each  Fund  deducts  advisory  fees and  other  expenses  from its  assets.  You
indirectly  bear the charges and  expenses of the Fund whose  shares are held by
the  Variable  Sub-Accounts.  These  fees  and  expenses  are  described  in the
accompanying  prospectus  for the Funds.  For a summary of current  estimates of
those charges and  expenses,  see pages ___ above.  We may receive  compensation
from  the  Funds'  investment  adviser,  distributor,  or their  affiliates  for
administrative services we provide to the Funds.


<PAGE>



ACCESS TO YOUR MONEY


- ------------------------------------------------------------------------------


You can  withdraw  some or all of your  Contract  Value at any time prior to the
Payout Start Date. Withdrawals also are available under limited circumstances on
or after the Payout Start Date. See "Income Plans" on page __.

The amount payable upon  withdrawal is the Contract Value next computed after we
receive the request for a  withdrawal  at our home office,  less any  withdrawal
charges, income tax withholding,  and any premium taxes. We will pay withdrawals
from the Variable  Account  within 7 days of receipt of the request,  subject to
postponement in certain circumstances.

You can withdraw  money from the Variable  Account or the Standard Fixed Account
Option.  To complete a partial  withdrawal  from the Variable  Account,  we will
cancel  Accumulation  Units  in an  amount  equal  to  the  withdrawal  and  any
applicable withdrawal charge and premium taxes.

You  must  name  the  investment  alternative  from  which  you are  taking  the
withdrawal.  If none is named,  then the  withdrawal  request is incomplete  and
cannot be honored.

In general,  you must  withdraw  at least $50 at a time.  If you request a total
withdrawal, we may require that you return your Contract to us.


POSTPONEMENT OF PAYMENTS

We may postpone the payment of any amounts due from the Variable  Account  under
the Contract if:

     1)   the New York Stock Exchange is closed for other than usual weekends or
          holidays, or trading on the Exchange is otherwise restricted,

     2)   an emergency exists as defined by the SEC, or

     3)   the SEC permits delay for your protection.

In addition,  we may delay payments or transfers from the Standard Fixed Account
Option  for up to 6 months or shorter  period if  required  by law.  If we delay
payment or  transfer  for 30 days or more,  we will pay  interest as required by
law.


SYSTEMATIC WITHDRAWAL PROGRAM

You  may  choose  to  receive  systematic  withdrawal  payments  on  a  monthly,
quarterly,  semi-annual,  or annual  basis at any time prior to the Payout Start
Date. Please consult your sales  representative or call us at 1-800-390-1277 for
more  information.  Depending  on  fluctuations  in the  value  of the  Variable
Sub-Accounts  and the value of the Standard  Fixed  Account  Option,  systematic
withdrawals  may reduce or even  exhaust the  Contract  Value.  Income taxes may
apply to systematic  withdrawals.  Please consult your tax adviser before taking
any withdrawal.


MINIMUM CONTRACT VALUE

If your request for a partial withdrawal would reduce the Contract Value to less
than  $1,000,  we may treat it as a request to  withdraw  your  entire  Contract
Value.  Your Contract will terminate if you withdraw all of your Contract Value.
We will, however,  ask you to confirm your withdrawal request before terminating
your  Contract.  If we terminate your  Contract,  we will  distribute to you its
Contract Value, less withdrawal and other charges and taxes.


<PAGE>



INCOME PAYMENTS

- ------------------------------------------------------------------------------



PAYOUT START DATE

The Payout  Start Date is the day that  income  payments  start  under an Income
Plan.  The Payout Start Date must be at least one month after the Issue Date and
on or before the later of:

o        the Annuitant's 90th birthday, or
o        the 10th Contract Anniversary.

You may change the Payout  Start Date at any time by  notifying us in writing of
the change at least 30 days before the  scheduled  Payout  Start Date.  Absent a
change, we will use the Payout Start Date stated in your Contract.


INCOME PLANS

You may choose and change  your  choice of Income  Plan until 30 days before the
Payout  Start  Date.  If you do not select an Income  Plan,  we will make income
payments in accordance with Income Plan 1 with guaranteed payments for 10 years.
After the Payout Start Date, you may not make  withdrawals  (except as described
below) or change your choice of Income Plan.

Three  Income  Plans are  available  under the  Contract.  Each is  available to
provide:

o        fixed income payments;
o        variable income payments; or
o        a combination of the two.

The three Income Plans are:

         Income Plan 1 -- Life Income with Guaranteed Payments. Under this plan,
         we make periodic  income payments for at least as long as the Annuitant
         lives.  If the Annuitant dies before we have made all of the guaranteed
         income  payments,  we  will  continue  to  pay  the  remainder  of  the
         guaranteed income payments as required by the Contract.

         Income  Plan 2 --  Joint  and  Survivor  Life  Income  with  Guaranteed
         Payments.  Under this plan,  we make  periodic  income  payments for at
         least as long as either the Annuitant or the joint Annuitant,  named at
         the time the plan was selected, is alive. If both the Annuitant and the
         joint  Annuitant die before we have made all of the  guaranteed  income
         payments,  we will  continue  to pay the  remainder  of the  guaranteed
         income payments as required by the Contract.

         Income Plan 3 -- Guaranteed Payments for a Specified Period (5 Years to
         30 Years).  Under this plan, we make periodic  income  payments for the
         period you have chosen. These payments do not depend on the Annuitant's
         life.  Income  payments  for less than 120  months  may be subject to a
         withdrawal charge. We will deduct the mortality and expense risk charge
         from the assets of the Variable Sub-Accounts  supporting this Plan even
         though we may not bear any mortality risk.

The length of any  guaranteed  payment  period under your  selected  Income Plan
generally  will affect the dollar  amount of each income  payment.  As a general
rule, longer guarantee periods result in lower income payments, all other things
being equal. For example, if you choose an Income Plan with payments that depend
on the life of the Annuitant but with no minimum specified period for guaranteed
payments, the income payments generally will be greater than the income payments
made under the same Income Plan with a minimum  specified  period for guaranteed
payments.

If you choose  Income Plan 1 or 2, or, if  available,  another  Income Plan with
payments that continue for the life of the Annuitant or joint Annuitant,  we may
require proof of age and sex of the Annuitant or joint Annuitant before starting
income  payments,  and proof that the  Annuitant  or joint  Annuitant  are alive
before we make each payment.  Please note that under such Income  Plans,  if you
elect to take no minimum  guaranteed  payments,  it is  possible  that the payee
could receive only 1 income  payment if the  Annuitant  and any joint  Annuitant
both die before the second income payment, or only 2 income payments if they die
before the third income payment, and so on.

Generally,  you may not make  withdrawals  after  the  Payout  Start  Date.  One
exception to this rule applies if you are receiving  income payments that do not
depend on the life of the Annuitant  (such as under Income Plan 3). In that case
you may terminate  the income  payments at any time and receive a lump sum equal
to the present  value of the  remaining  payments  due. A withdrawal  charge may
apply. We also assess applicable premium taxes against all income payments.

We may make other Income Plans available.  You may obtain information about them
by writing or calling us.

You must apply at least the  Contract  Value in the Fixed  Account on the Payout
Start Date to fixed  income  payments.  If you wish to apply any portion of your
Fixed Account balance to provide variable income payments, you should plan ahead
and transfer that amount to the Variable  Sub-Accounts prior to the Payout Start
Date. If you do not tell us how to allocate your Contract  Value among fixed and
variable  income  payments,  we will apply your  Contract  Value in the Variable
Account to variable income payments and your Contract Value in the Fixed Account
to fixed income payments.

We will apply your Contract Value, less applicable taxes, to your Income Plan on
the Payout  Start  Date.  We can make income  payments  in  monthly,  quarterly,
semi-annual or annual installments, as you select. If the Contract Owner has not
made any purchase payments for at least 2 years preceding the Payout Start Date,
and either the Contract  Value is less than $2,000,  or not enough to provide an
initial payment of at least $20, and state law permits, we may:

     o    terminate  the  Contract  and pay you the  Contract  value,  less  any
          applicable  taxes, in a lump sum instead of the periodic  payments you
          have chosen, or

     o    we may reduce the frequency of your payments so that each payment will
          be at least $20.


VARIABLE INCOME PAYMENTS

The amount of your variable income payments depends upon the investment  results
of the Variable  Sub-Accounts you select, the premium taxes you pay, the age and
sex of the  Annuitant,  and the Income Plan you choose.  We  guarantee  that the
payments  will not be affected by (a) actual  mortality  experience  and (b) the
amount of our administration expenses.

We cannot  predict  the total  amount of your  variable  income  payments.  Your
variable income  payments may be more or less than your total purchase  payments
because (a) variable  income  payments vary with the  investment  results of the
underlying  Funds;  and (b) the  Annuitant  could live longer or shorter than we
expect based on the tables we use.

In calculating the amount of the periodic  payments in the annuity tables in the
Contract,  we assumed an annual  investment rate of 3%. (We reserve the right to
offer other assumed  investment  rates).  If the actual net investment return of
the Variable  Sub-Accounts you choose is less than this assumed investment rate,
then the dollar  amount of your variable  income  payments  will  decrease.  The
dollar amount of your variable  income payments will increase,  however,  if the
actual net  investment  return exceeds the assumed  investment  rate. The dollar
amount of the variable income payments stays level if the net investment  return
equals the assumed  investment rate. Please refer to the Statement of Additional
Information for more detailed information as to how we determine variable income
payments.


FIXED INCOME PAYMENTS

We guarantee  income  payment  amounts  derived from the Standard  Fixed Account
Option for the  duration  of the Income  Plan.  We  calculate  the fixed  income
payments by:

     1)   deducting any applicable premium tax; and

     2)   applying the  resulting  amount to the greater of (a) the  appropriate
          value from the income payment table in your Contract or (b) such other
          value as we are offering at that time.

We may defer making  fixed  income  payments for a period of up to six months or
whatever shorter time state law may require. If we defer payments for 30 days or
more,  we will pay  interest  as  required  by law from the date we receive  the
withdrawal request to the date we make payment.


RETIREMENT INCOME GUARANTEE RIDERS

For  owners  up to and  including  age 75,  you have the  option  to add to your
Contract one of two  Retirement  Income  Guarantee  Riders (Rider 1 or Rider 2).
Each Rider  guarantees a minimum dollar amount (we call the  "guaranteed  income
benefit")  to be applied to an Income  Plan.  The Riders may not be available in
all states.

Eligibility. To qualify for this benefit, you must meet the following conditions
as of the Payout Start Date:

     o    You  must  elect a Payout  Start  Date  that is on or  after  the 10th
          anniversary of the date we issued the Rider (the "Rider Date");

     o    The Payout Start Date must occur during the 30 day period  following a
          Contract Anniversary;

     o    You must elect to receive fixed income payments; and

     o    The Income Plan you have selected must provide for payments guaranteed
          for either a single life or joint lives with a specified  period of at
          least:

     o    10 years,  if the youngest  Annuitant's  age is 80 or less on the date
          the amount is applied, or

     o    5 years,  if the  youngest  Annuitant's  age is greater than 80 on the
          date the amount is applied.

Retirement  Income  Guarantee Rider 1. This Rider guarantees that the amount you
apply to an  Income  Plan  will  not be less  than  the  total of your  purchase
payments  including  any  Credit  Enhancements  less  any  withdrawals  and  any
applicable taxes.

The current charge for this Rider,  on an annual basis,  is 0.05%  multiplied by
the Income Base in effect on each Contract  Anniversary.  We deduct the fee only
from  your  assets  in  the  Variable  Sub-Account(s).  In  the  case  of a full
withdrawal  of  the  Contract   Value  on  any  date  other  than  the  Contract
Anniversary,  we will deduct from the amount  paid upon  withdrawal  a Rider fee
that is pro rated to reflect  the number of days the rider was in effect  during
the current  Contract Year. In the case of a full  withdrawal,  the Rider fee is
equal  to  0.05%  multiplied  by  the  Income  Base  immediately  prior  to  the
withdrawal.

We  calculate  the  Income  Base  that  we use to  determine  the  value  of the
guaranteed income benefit as follows:

     1)   On the Rider Date, the Income Base is equal to the Contract Value.

     2)   After the Rider Date, we  recalculate  the Income Base when a purchase
          payment or withdrawal is made as follows:

          (a)  For  purchase  payments,  the  Income  Base is  equal to the most
               recently calculated Income Base plus the purchase payment and any
               Credit Enhancement.

          (b)  For  withdrawals,  the Income Base is equal to the most  recently
               calculated  Income  Base  reduced  by  a  withdrawal  adjustment,
               described below.

In the absence of any withdrawals or purchase payments,  the Income Base will be
equal to the Contract Value as of the Rider Date.

The  withdrawal  adjustment  is equal to (1)  divided  by (2),  with the  result
multiplied by (3), where:

         1) = withdrawal amount,
         2) = the Contract Value immediately  prior to the withdrawal,  and
         3) = the most recently calculated Income Base.

See Appendix B for an example  representative  of how the withdrawal  adjustment
applies.

The guaranteed  income benefit amount is determined by applying the Income Base,
less any applicable  taxes, to the guaranteed rates for the Income Plan that you
select.  On the Payout Start Date, the income payment will be the greater of (i)
the income payment produced by the guaranteed income benefit and (ii) the income
payment provided in the fixed amount income payment provision of the Contract.

Retirement  Income  Guarantee Rider 2. This Rider guarantees that the amount you
apply to an Income  Plan will not be less than the  greater of Income  Base A or
Income Base B described below.

The current annual charge for this Rider is 0.30%  multiplied by the Income Base
in effect on each Contract Anniversary.  We deduct the fee only from your assets
in the Variable Sub-Account(s). In the case of a full withdrawal of the Contract
Value on any date other than the Contract  Anniversary,  we will deduct from the
amount paid upon  withdrawal a Rider fee that is pro rated to reflect the number
of days the rider was in effect during the current Contract Year. In the case of
a full withdrawal, the Rider fee is equal to 0.30% multiplied by the Income Base
immediately prior to the withdrawal.

The Income Base is the greater of Income Base A and Income Base B. We  determine
each Income Base as follows:


     Income  Base A. On the Rider Date,  Income Base A is equal to the  Contract
Value.  After the Rider  Date,  we  recalculate  Income Base A as follows on the
Contract Anniversary and when a purchase payment or withdrawal is made:

          1)   For  purchase  payments,  Income  Base A is  equal  to  the  most
               recently calculated Income Base plus the purchase payment and any
               Credit Enhancement.

          2)   For  withdrawals,  Income  Base A is equal  to the most  recently
               calculated Income Base reduced by a withdrawal adjustment.

          3)   On each  Contract  Anniversary,  Income  Base A is  equal  to the
               greater of the Contract  Value on that date or the most  recently
               calculated Income Base A.

In the absence of any  withdrawals or purchase  payments,  Income Base A will be
equal to the greatest Contract Value as of the date and all Contract Anniversary
Contract  Values  between  the Rider Date and the  Payout  Start  Date.  We will
recalculate Income Base A for purchase payments, for withdrawals and on Contract
Anniversaries  until the first Contract  Anniversary  after the 85th birthday of
the oldest Contract Owner or, if no Contract Owner is a living  individual,  the
oldest  Annuitant.  After  that  date,  we will  recalculate  Income  Base A for
purchase payments and withdrawals.

     Income  Base B. On the Rider Date,  Income Base B is equal to the  Contract
Value.  After the  Rider  Date,  Income  Base B,  plus any  subsequent  purchase
payments and any Credit  Enhancement  and less a withdrawal  adjustment  for any
subsequent  withdrawals,  will  accumulate  daily at a rate equal to 6% per year
until the first day of the month  following the oldest  Contract  Owner's or, if
the Contract Owner is not a living individual, the Annuitant's 85th birthday.

For purposes of computing Income Base A or B, the withdrawal adjustment is equal
to (1) divided by (2), with the result multiplied by (3), where:

         1) = withdrawal amount,
         2) = the Contract Value immediately  prior to the withdrawal,  and
         3) = the most recently calculated Income Base.

See Appendix B for an example  representative  of how the withdrawal  adjustment
applies.

We determine the  guaranteed  income benefit amount by applying the Income Base,
less any applicable  taxes, to the guaranteed rates for the Income Plan that you
select.  On the Payout Start Date, the income payment will be the greater of (i)
the income payment provided by the guaranteed  income benefit or (ii) the income
payment provided in the fixed amount income payment provision of the Contract.


CERTAIN EMPLOYEE BENEFIT PLANS

The Contracts  offered by this  prospectus  contain  income  payment tables that
provide  for  different  payments  to men and women of the same  age,  except in
states that require  unisex  tables.  We reserve the right to use income payment
tables that do not  distinguish  on the basis of sex to the extent  permitted by
applicable law. In certain employment-related situations, employers are required
by law to use the same income payment tables for men and women. Accordingly,  if
the Contract is to be used in connection with an  employment-related  retirement
or benefit plan and we do not offer  unisex  annuity  tables in your state,  you
should  consult  with legal  counsel as to whether the purchase of a Contract is
appropriate.


<PAGE>



DEATH BENEFITS

- ------------------------------------------------------------------------------



We will pay a death benefit prior to the Payout Start Date on:

1)       the death of any Contract Owner or
2)       the death of the Annuitant.

We  will  pay  the  death  benefit  to the  new  Contract  Owner  as  determined
immediately  after  the  death.  The new  Contract  Owner  would be a  surviving
Contract  Owner or, if none,  the  Beneficiary.  In the case of the death of the
Annuitant, we will pay the death benefit to the current Contract Owner.


Death Benefit Amount

Prior to the Payout  Start Date,  the death  benefit is equal to the greatest of
the following death benefit alternatives:

     1)   the Contract Value as of the date we determine the death benefit, or

     2)   the sum of all  purchase  payments and Credit  Enhancements,  less any
          withdrawals, or

     3)   the  most  recent  Maximum  Anniversary  Value  prior  to the  date we
          determine the death benefit (see "Maximum Anniversary Value" below).

We will  determine the value of the death benefit as of the end of the Valuation
Date on which we receive a complete request for payment of the death benefit. If
we receive a request  after 3 p.m.  Central  Time on a Valuation  Date,  we will
process the request as of the end of the following Valuation Date. A request for
payment of the death benefit must include Due Proof of Death. We will accept the
following documentation as "Due Proof of Death":

     o    a certified copy of a death certificate,

     o    a certified copy of a decree of a court of competent  jurisdiction  as
          to the finding of death, or

     o    other documentation as we may accept in our sole discretion.

Maximum  Anniversary Value. On the Issue Date, the Maximum  Anniversary Value is
equal to the initial purchase payment  including Credit  Enhancement.  After the
Issue Date, we recalculate the Maximum Anniversary Value when a purchase payment
or withdrawal is made or on a Contract Anniversary as follows:

     1)   For purchase payments,  the Maximum  Anniversary Value is equal to the
          most recently  calculated Maximum  Anniversary Value plus the purchase
          payment including Credit Enhancement.

     2)   For withdrawals,  the Maximum  Anniversary  Value is equal to the most
          recently  calculated Maximum Anniversary Value reduced by a withdrawal
          adjustment, as defined below.

     3)   On each Contract  Anniversary,  the Maximum Anniversary Value is equal
          to the greater of the Contract  Value or the most recently  calculated
          Maximum Anniversary Value.

In the absence of any withdrawals or purchase payments,  the Maximum Anniversary
Value will be the greatest of all anniversary Contract Values on or prior to the
date we calculate the death benefit.

We will  recalculate  the Maximum  Anniversary  Value  until the first  Contract
Anniversary  after the 80th  birthday  of the  oldest  Contract  Owner or, if no
Contract Owner is a living individual,  the Annuitant.  After that date, we will
recalculate  the  Maximum  Anniversary  Value  only for  purchase  payments  and
withdrawals.  The  Maximum  Anniversary  Value will  never be  greater  than the
maximum death benefit allowed by any applicable state non-forfeiture laws.

Withdrawal Adjustment. The withdrawal adjustment is equal to (a) divided by (b),
with the result multiplied by (c), where:

     (a)  = the withdrawal amount,

     (b)  = the Contract Value immediately prior to the withdrawal, and

     (c)  = the value of the applicable  death benefit  alternative  immediately
          prior to the withdrawal.

See Appendix A for an example of a withdrawal adjustment.


ENHANCED BENEFICIARY PROTECTION OPTION

For Owners up to and  including  age 75,  the  Enhanced  Beneficiary  Protection
Option is an optional  benefit that you may elect. If you elect the Option,  the
death benefit will be the greater of the death benefit  alternatives (1) through
(3)  listed  above,  or (4) the  Enhanced  Beneficiary  Protection  Option.  The
Enhanced Beneficiary Protection Option may not be available in all states.

We will issue a rider to your  Contract  if you elect the Option.  The  Enhanced
Beneficiary  Protection  Option on the date we issue the Contract  rider ("Rider
Date") is equal to the Contract  Value on that date.  After the Rider Date,  the
Enhanced  Beneficiary  Protection Option, plus any subsequent payments including
Credit Enhancements and less a withdrawal  adjustment,  will accumulate daily at
the rate of 5% per year until the earlier of:

     1)   the date we determine the death benefit, or

     2)   the first  Contract  Anniversary  following  the 80th  birthday of the
          oldest Contract Owner or, if no Contract Owner is a living individual,
          the 80th birthday of the Annuitant.

We will  determine the death benefit under the Enhanced  Beneficiary  Protection
Option in the same manner as described under "Death Benefit Amount."


Death Benefit Payments

Death of  Contract  Owner.  Within 180 days of the date of your  death,  the new
Contract Owner may elect to:

     1)   receive the death benefit in a lump sum, or

     2)   apply an amount  equal to the death  benefit  to one of the  available
          Income Plans described above. The Payout Start Date must be within one
          year of the date of your death. Income payments must be:

          (a)  over the life of the new Contract Owner,

          (b)  for a guaranteed number of payments from 5 to 30 years but not to
               exceed the life expectancy of the new Contract Owner, or

          (c)  over the life of new Contract  Owner with a guaranteed  number of
               payments from 5 to 30 years but not to exceed the life expectancy
               of the new Contract Owner.

Otherwise,  the new  Contract  Owner will  receive  the  Settlement  Value.  The
"Settlement Value" is the Contract Value, less any applicable  withdrawal charge
and premium  tax.  The new Contract  Owner may make a single  withdrawal  of any
amount  within  one year of the date of death  without  incurring  a  withdrawal
charge.  We will calculate the  Settlement  Value as of the end of the Valuation
Date  coinciding  with the  requested  distribution  date for  payment or on the
mandatory  distribution date of 5 years after the date of your death,  whichever
is earlier.  If we receive a request  after 3 p.m.  Central  Time on a Valuation
Date, we will process the request as of the end of the following Valuation Date.
We are currently  waiving the 180 day limit, but we reserve the right to enforce
the limitation in the future.

In any event,  the entire value of the  Contract  must be  distributed  within 5
years  after the date of death  unless an Income  Plan is elected or a surviving
spouse continues the Contract in accordance with the provisions described below.

If the new Contract  Owner is your  spouse,  then he or she may elect one of the
options listed above or may continue the Contract in the  Accumulation  Phase as
if the  death had not  occurred.  On the date the  Contract  is  continued,  the
Contract  Value will equal the amount of the death  benefit as  determined as of
the Valuation  Date on which we received Due Proof of Death (the next  Valuation
Date if we receive Due Proof of Death after 3 p.m.  Central Time).  The Contract
may only be continued  once. If the surviving  spouse  continues the Contract in
the Accumulation Phase, the surviving spouse may make a single withdrawal of any
amount within 1 year of the date of death without incurring a withdrawal charge.
Prior to the Payout Start Date, the death benefit of the continued Contract will
be the greater of:

          o    the sum of all purchase  payments  including Credit  Enhancements
               less any withdrawals; or

          o    the Contract Value on the date we determine the death benefit; or

          o    the Maximum  Anniversary  Value as defined in the "Death  Benefit
               Amount" section, with the following changes:

          o    "Issue Date" is replaced by the date the Contract is continued,

          o    "initial  purchase  payment  including  Credit   Enhancement"  is
               replaced  with the death  benefit as  described at the end of the
               Valuation Period during which we received Due Proof of Death.

For Contracts with the optional Enhanced Beneficiary Protection Option.

          o    the  Enhanced  Beneficiary  Protection  value as  defined  in the
               Rider, with the following changes:

          o    "Rider Date" is replaced by the date the Contract is continued,

          o    "Contract  Value" is replaced with the death benefit as described
               at the end of the  Valuation  Period during which we received Due
               Proof of Death.

If the new Contract Owner is a corporation,  trust, or other non-natural person,
then the new Contract Owner may elect, within 180 days of your death, to receive
the death benefit in a lump sum or may elect to receive the Settlement  Value in
a lump sum within 5 years of death. We are currently  waiving the 180 day limit,
but we reserve the right to enforce the limitation in the future.

Death of Annuitant.  If the  Annuitant  who is not also the Contract  Owner dies
prior to the  Payout  Start  Date,  the  Contract  Owner  must  elect one of the
applicable options described below.

If the  Contract  Owner is a natural  person,  the  Contract  Owner may elect to
continue  the Contract as if the death had not  occurred,  or, if we receive Due
Proof  of  Death  within  180 days of the  date of the  Annuitant's  death,  the
Contract Owner may choose to:

          1)   receive the death benefit in a lump sum; or

          2)   apply the death  benefit to an Income Plan that must begin within
               1 year of the date of death.

If the  Contract  Owner  elects to continue  the  Contract or to apply the death
benefit to an Income  Plan,  the new  Annuitant  will be the  youngest  Contract
Owner, unless the Contract Owner names a different Annuitant.

If the Contract Owner is a non-natural  person,  the non-natural  Contract Owner
may elect,  within 180 days of the  Annuitant's  date of death,  to receive  the
death benefit in a lump sum or may elect to receive the Settlement Value payable
in a lump  sum  within  5  years  of  the  Annuitant's  date  of  death.  If the
non-natural  Contract Owner does not make one of the above described  elections,
the Settlement  Value must be withdrawn by the non-natural  Contract Owner on or
before the mandatory  distribution date 5 years after the Annuitant's  death. We
are currently waiving the 180 day limit, but we reserve the right to enforce the
limitation in the future.



<PAGE>



MORE INFORMATION

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


ALLSTATE

Allstate  is the issuer of the  Contract.  Allstate  is an  Illinois  stock life
insurance company organized in 1957.

Allstate is licensed to operate in the  District of Columbia,  Puerto Rico,  and
all  states  except  New  York.  We  intend  to  offer  the  Contract  in  those
jurisdictions  in which we are  licensed.  Our home  office is  located  at 3100
Sanders Road, Northbrook, Illinois, 60062.

Allstate is a wholly owned  subsidiary of Allstate  Insurance  Company,  a stock
property-liability  insurance company  incorporated  under the laws of Illinois.
All of the outstanding  capital stock of Allstate  Insurance Company is owned by
The Allstate Corporation.

Several   independent   rating  agencies   regularly   evaluate  life  insurers'
claims-paying ability, quality of investments,  and overall stability. A.M. Best
Company assigns A+ (Superior) to Allstate.  Standard & Poor's  Insurance  Rating
Services  assigns an AA+ (Very  Strong)  financial  strength  rating and Moody's
assigns an Aa2 (Excellent) financial strength rating to Allstate.  These ratings
do not reflect the investment  performance of the Variable Account.  We may from
time to time advertise these ratings in our sales literature.


VARIABLE ACCOUNT

Allstate  established the Allstate Life Insurance  Company Separate Account A on
January 27, 1999. We have registered the Variable Account with the SEC as a unit
investment  trust.  The SEC does not  supervise  the  management of the Variable
Account or Allstate.

We own the assets of the Variable Account.  The Variable Account is a segregated
asset  account  under  Illinois  law.  That  means we account  for the  Variable
Account's  income,  gains and losses  separately  from the  results of our other
operations.  It also means that only the assets of the Variable Account that are
in excess of the reserves  and other  Contract  liabilities  with respect to the
Variable  Account are subject to liabilities  relating to our other  operations.
Our obligations arising under the Contracts are general corporate obligations of
Allstate.

The Variable Account consists of 22 Variable Sub-Accounts, each of which invests
in a corresponding  Fund. We may add new Variable  Sub-Accounts or eliminate one
or more of them,  if we believe  marketing,  tax, or  investment  conditions  so
warrant. We do not guarantee the investment performance of the Variable Account,
its Sub-Accounts or the Funds. We may use the Variable Account to fund our other
annuity contracts.  We will account separately for each type of annuity contract
funded by the Variable Account.


THE FUNDS

Dividends  and  Capital  Gain  Distributions.
We automatically reinvest all dividends and capital gains distributions from the
Funds in shares of the distributing Funds at their net asset value.

Voting  Privileges.
As a general  matter,  you do not have a direct  right to vote the shares of the
Funds  held by the  Variable  Sub-Accounts  to  which  you have  allocated  your
Contract  Value.  Under  current  law,  however,  you  are  entitled  to give us
instructions  on how to vote  those  shares  on  certain  matters.  Based on our
present  view of the law,  we will vote the  shares  of the  Funds  that we hold
directly  or  indirectly   through  the  Variable  Account  in  accordance  with
instructions  that we  receive  from  Contract  Owners  entitled  to  give  such
instructions.

As a general rule,  before the Payout Start Date,  the Contract  Owner or anyone
with a voting interest is the person entitled to give voting  instructions.  The
number of shares that a person has a right to  instruct  will be  determined  by
dividing the Contract Value allocated to the applicable Variable  Sub-Account by
the net asset value per share of the corresponding Fund as of the record date of
the meeting.  After the Payout Start Date the person  receiving  income payments
has the voting  interest.  The  payee's  number of votes will be  determined  by
dividing the reserve for such Contract  allocated to the applicable  Sub-account
by the net asset value per share of the  corresponding  Fund. The votes decrease
as income payments are made and as the reserves for the Contract decrease.

We will vote shares  attributable  to  Contracts  for which we have not received
instructions, as well as shares attributable to us, in the same proportion as we
vote shares for which we have received instructions, unless we determine that we
may vote such shares in our own discretion. We will apply voting instructions to
abstain  on any item to be voted  upon on a  pro-rata  basis to reduce the votes
eligible to be cast.

We reserve the right to vote Fund shares as we see fit without  regard to voting
instructions   to  the  extent   permitted  by  law.  If  we  disregard   voting
instructions,  we will include a summary of that action and our reasons for that
action in the next semi-annual financial report we send to you.

Changes in Funds.
If the shares of any of the Funds are no longer  available for investment by the
Variable Account or if, in our judgment, further investment in such shares is no
longer desirable in view of the purposes of the Contract,  we may eliminate that
Fund and substitute shares of another eligible investment fund. Any substitution
of securities will comply with the requirements of the Investment Company Act of
1940. We also may add new Variable Sub-Accounts that invest in additional mutual
funds. We will notify you in advance of any change.

Conflicts  of  Interest.
The Funds sell their shares to separate  accounts  underlying both variable life
insurance and variable annuity  contracts.  It is conceivable that in the future
it may be unfavorable for variable life insurance separate accounts and variable
annuity separate  accounts to invest in the same Fund. The board of directors of
the Funds monitors for possible  conflicts among separate accounts buying shares
of the Funds.  Conflicts  could  develop for a variety of reasons.  For example,
differences  in treatment  under tax and other laws or the failure by a separate
account  to  comply  with such laws  could  cause a  conflict.  To  eliminate  a
conflict,  the Funds'  board of  directors  may  require a  separate  account to
withdraw its participation in a Fund. A Fund's net asset value could decrease if
it had to sell  investment  securities to pay redemption  proceeds to a separate
account withdrawing because of a conflict.


THE CONTRACT

Distribution.  Allstate Life Financial Services Inc.  ("ALFS"),  located at 3100
Sanders Road, Northbrook, IL 60062-7154,  serves as principal underwriter of the
Contracts.  ALFS is a wholly owned subsidiary of Allstate.  ALFS is a registered
broker  dealer  under the  Securities  and  Exchange  Act of 1934,  as  amended,
("Exchange  Act")  and is a member of the  National  Association  of  Securities
Dealers,  Inc. Contracts are sold by registered  representatives of unaffiliated
broker-dealers or bank employees who are licensed  insurance agents appointed by
Allstate,  either  individually or through an incorporated  insurance agency and
have entered into a selling agreement with ALFS to sell the Contract.

We will pay commissions to  broker-dealers  who sell the Contracts.  Commissions
paid may vary,  but we estimate that the total  commission  paid on all Contract
sales will not exceed 6% of all purchase  payments (on a present  value  basis).
From time to time, we may pay or permit other promotional incentives, in cash or
credit or other  compensation.  The commission is intended to cover distribution
expenses. In some states,  Contracts may be sold by representatives or employees
of banks which may be acting as  broker-dealers  without  separate  registration
under the Exchange Act, pursuant to legal and regulatory exceptions.

Allstate  may pay ALFS a  commission  for  distribution  of the  Contracts.  The
underwriting  agreement  with  ALFS  provides  that we will  reimburse  ALFS for
expenses  incurred in  distributing  the  Contracts,  including any liability to
Contract Owners arising out of services rendered or Contracts issued.

Administration.  We have primary  responsibility  for all  administration of the
Contracts and the Variable Account.

We provide the following administrative services, among others:

o        issuance of the Contracts;
o        maintenance of Contract Owner records;
o        Contract Owner services;
o        calculation of unit values;
o        maintenance of the Variable Account; and
o        preparation of Contract Owner reports.

We will send you Contract  statements  and  transaction  confirmations  at least
annually.  You should notify us promptly in writing of any address  change.  You
should  read your  statements  and  confirmations  carefully  and  verify  their
accuracy. You should contact us promptly if you have a question about a periodic
statement. We will investigate all complaints and make any necessary adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time after the date of the questioned  statement.  If you wait too long, we will
make the  adjustment  as of the date that we  receive  notice  of the  potential
error.

We will also provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.


QUALIFIED PLANS

If you use the Contract with a qualified plan, the plan may impose  different or
additional  conditions  or  limitations  on  withdrawals,  waivers of withdrawal
charges, death benefits, Payout Start Dates, income payments, and other Contract
features.  In addition,  adverse tax  consequences  may result if qualified plan
limits on  distributions  and other  conditions are not met. Please consult your
qualified plan administrator for more information.


LEGAL MATTERS

Freedman,  Levy,  Kroll & Simonds,  Washington,  D.C.,  has advised  Allstate on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the Contracts,  including the validity of the Contracts and Allstate's  right
to issue such Contracts  under Illinois  insurance law, have been passed upon by
Michael J. Velotta, General Counsel of Allstate.


YEAR 2000

Allstate is heavily  dependent upon complex  computer  systems for all phases of
its   operations,   including   customer   service,   and  policy  and  contract
administration.  Since  many of  Allstate's  older  computer  software  programs
recognize  only the last two digits of the year in any date,  some  software may
fail to operate  properly  in or after the year  1999,  if the  software  is not
reprogrammed or replaced,  ("Year 2000 Issue").  Allstate  believes that many of
its  counterparties  and suppliers also have Year 2000 Issues which could affect
Allstate.  In 1995,  Allstate  Insurance  Company  commenced a plan  intended to
mitigate  and/or  prevent  the  adverse  effects of the Year 2000  Issue.  These
strategies  include  normal  development  and  enhancement  of new and  existing
systems, upgrades to operating systems already covered by maintenance agreements
and modifications to existing systems to make them Year 2000 compliant. The plan
also includes Allstate  actively working with its major external  counterparties
and  suppliers to assess their  compliance  efforts and  Allstate's  exposure to
them.  Allstate presently believes that it will resolve the Year 2000 Issue in a
timely manner,  and the financial impact will not materially  affect its results
of operations,  liquidity or financial position. Year 2000 costs are and will be
expensed as incurred.


<PAGE>



TAXES

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

The following discussion is general and is not intended as tax advice.  Allstate
makes no guarantee  regarding the tax  treatment of any Contract or  transaction
involving a Contract.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If you are concerned about any tax  consequences  with regard to your individual
circumstances, you should consult a competent tax adviser.

Taxation of Annuities in General

Tax Deferral.  Generally,  you are not taxed on increases in the Contract  Value
until a distribution occurs. This rule applies only where:

          1)   the owner is a natural person,

          2)   the   investments  of  the  Variable   Account  are   "adequately
               diversified" according to Treasury Department regulations, and

          3)   Allstate is considered  the owner of the Variable  Account assets
               for federal income tax purposes.

Non-natural  Owners.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  The income on such contracts
is taxed as ordinary  income received or accrued by the owner during the taxable
year.  Please see the  Statement of Additional  Information  for a discussion of
several  exceptions  to the  general  rule for  contracts  owned by  non-natural
persons.

Diversification  Requirements.  For a Contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Variable  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received  or accrued by the owner  during  the  taxable  year.
Although Allstate does not have control over the Funds or their investments,  we
expect the Funds to meet the diversification requirements.

Ownership Treatment. The IRS has stated that you will be considered the owner of
Variable  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor control of the Variable Account investments may cause an investor to be
treated as the owner of the  Variable  Account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that Owners
could direct  sub-account  investments  without  being  treated as Owners of the
underlying assets of the separate account.

Your rights under the Contract are different than those  described by the IRS in
rulings  in which it found that  contract  Owners  were not  Owners of  separate
account  assets.  For  example,  you have the choice to  allocate  premiums  and
Contract  Values among more  investment  alternatives.  Also, you may be able to
transfer among  investment  alternatives  more  frequently than in such rulings.
These differences could result in you being treated as the owner of the Variable
Account. If this occurs,  income and gain from the Variable Account assets would
be includible in your gross income.  Allstate does not know what  standards will
be set forth in any  regulations  or rulings which the Treasury  Department  may
issue. It is possible that future standards announced by the Treasury Department
could adversely affect the tax treatment of your Contract.  We reserve the right
to modify the  Contract  as  necessary  to  attempt  to  prevent  you from being
considered the federal tax owner of the assets of the Variable Account. However,
we make no guarantee that such modification to the Contract will be successful.

Taxation of Partial and Full Withdrawals. If you make a partial withdrawal under
a  non-Qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a Qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the Contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
Contract  Value,  is excluded  from your income.  If you make a full  withdrawal
under a non-Qualified Contract or a Qualified Contract, the amount received will
be taxable only to the extent it exceeds the investment in the Contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made  more  than  five  taxable  years  after  the  taxable  year  of the  first
contribution to any Roth IRA and which are:

     o    made on or after the date the individual attains age 59 1/2,

     o    made to a beneficiary after the Contract Owner's death,

     o    attributable to the Contract Owner being disabled, or

     o    for a first time home purchase  (first time home purchases are subject
          to a lifetime limit of $10,000).

If you transfer a non-Qualified Contract without full and adequate consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract Value and the
investment in the Contract at the time of transfer. Except for certain Qualified
Contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

Taxation of Annuity Payments. Generally, the rule for income taxation of annuity
payments  received from a nonqualified  contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the Contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

Taxation of Annuity Death  Benefits.  Death of a Contract Owner, or death of the
Annuitant  if the  Contract  is  owned by a  non-natural  person,  will  cause a
distribution  of death  benefits  from a Contract.  Generally,  such amounts are
included in income as follows:

     1)   if distributed in a lump sum, the amounts are taxed in the same manner
          as a full withdrawal, or

     2)   if distributed under an Income Plan, the amounts are taxed in the same
          manner as an income  payment.  Please see the  Statement of Additional
          Information for more detail on distribution at death requirements.

Penalty Tax on Premature Distributions. A 10% penalty tax applies to the taxable
amount of any premature distribution from a non-Qualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2. However, no penalty tax is incurred on distributions:

     1)   made on or after the date the Contract Owner attains age 59 1/2,

     2)   made as a result of the Contract Owner's death or disability,

     3)   made in  substantially  equal  periodic  payments  over  the  Contract
          Owner's life or life expectancy,

     4)   made under an immediate annuity, or

     5)   attributable to investment in the Contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from Qualified Contracts.

Aggregation of Annuity Contracts.  All non-qualified  deferred annuity contracts
issued by Allstate (or its  affiliates)  to the same  Contract  Owner during any
calendar  year will be  aggregated  and  treated  as one  annuity  contract  for
purposes of determining the taxable amount of a distribution.

Tax Qualified Contracts

Investments in qualified plans and IRA's are tax deferred and variable annuities
held by such plans do not receive any additional tax deferral. You should review
the annuity features, including all benefits and expenses, prior to purchasing a
variable annuity in a qualified plan or IRA.

Contracts may be used as investments with certain qualified plans such as:

     o    Individual  Retirement  Annuities or Accounts (IRAs) under Section 408
          of the Code;

     o    Roth IRAs under Section 408A of the Code;

     o    Simplified Employee Pension Plans under Section 408(k) of the Code;

     o    Savings  Incentive  Match  Plans for  Employees  (SIMPLE)  Plans under
          Section 408(p) of the Code;

     o    Tax Sheltered Annuities under Section 403(b) of the Code;

     o    Corporate and Self Employed Pension and Profit Sharing Plans; and

     o    State  and  Local  Government  and  Tax-Exempt  Organization  Deferred
          Compensation Plans.

In the case of certain  qualified  plans,  the terms of the plans may govern the
right to benefits, regardless of the terms of the Contract.

Restrictions Under Section 403(b) Plans. Section 403(b) of the Tax Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only on or after the date the employee:

o        attains age 59 1/2,
o        separates from service,
o        dies,
o        becomes disabled, or
o        on account of hardship (earnings on salary reduction  contributions may
         not be distributed on the account of hardship).

These  limitations  do not apply to  withdrawals  where  Allstate is directed to
transfer some or all of the contract value to another 403(b) plan.

Income Tax Withholding

Allstate  is required  to  withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions"  unless you elect to make a "direct rollover"
of  such  amounts  to an IRA or  eligible  retirement  plan.  Eligible  rollover
distributions  generally  include all  distributions  from Qualified  Contracts,
excluding IRAs, with the exception of:

     (1)  required minimum distributions, or

     (2)  a series of substantially  equal periodic  payments made over a period
          of at least 10 years, or,

     (3)  over the life (joint lives) of the participant (and beneficiary).

Allstate  may be  required to withhold  federal  and state  income  taxes on any
distributions from non-Qualified  Contracts or Qualified  Contracts that are not
eligible  rollover  distributions,  unless you notify us of your election to not
have taxes withheld.




<PAGE>




PERFORMANCE INFORMATION

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------


We may advertise the performance of the Variable  Sub-Accounts,  including yield
and total  return  information.  Total  return  represents  the  change,  over a
specified  period  of  time,  in  the  value  of  an  investment  in a  Variable
Sub-Account  after  reinvesting  all income  distributions.  Yield refers to the
income  generated by an  investment in a Variable  Sub-Account  over a specified
period. All performance advertisements will include, as applicable, standardized
yield and total return  figures that reflect the deduction of insurance  charges
and withdrawal charge.  Performance advertisements also may include total return
figures that reflect the  deduction of  insurance  charges,  but not  withdrawal
charges.  The deduction of such charges would reduce the  performance  shown. In
addition,   performance   advertisements   may   include   aggregate,   average,
year-by-year, or other types of total return figures.

Performance  information for periods prior to the inception date of the Variable
Sub-Accounts  will be based on the historical  performance of the  corresponding
Funds  for the  periods  beginning  with the  inception  dates of the  Funds and
adjusted to reflect current  Contract  expenses.  You should not interpret these
figures to reflect actual historical performance of the Variable Account.

We may include in  advertising  and sales  materials  tax  deferred  compounding
charts and other  hypothetical  illustrations that compare currently taxable and
tax  deferred   investment   programs  based  on  selected  tax  brackets.   Our
advertisements  also may compare the  performance  of our Variable  Sub-Accounts
with: (a) certain unmanaged market indices, including but not limited to the Dow
Jones  Industrial  Average,  the Standard & Poor's 500, and the Shearson  Lehman
Bond Index;  and/or (b) other  management  investment  companies with investment
objectives  similar to the underlying  funds being  compared.  In addition,  our
advertisements   may  include  the  performance   ranking  assigned  by  various
publications,  including  the  Wall  Street  Journal,  Forbes,  Fortune,  Money,
Barron's,  Business Week, USA Today, and statistical services,  including Lipper
Analytical  Services  Mutual Fund Survey,  Lipper Annuity and Closed End Survey,
the Variable Annuity Research Data Survey, and SEI.



<PAGE>





                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS


                                                                     Page

ADDITIONS, DELETIONS, OR SUBSTITUTIONS OF INVESTMENTS...............   2
THE CONTRACT........................................................   3
PERFORMANCE INFORMATION.............................................   4
CALCULATION OF ACCUMULATION UNIT VALUES.............................   9
CALCULATION OF VARIABLE INCOME PAYMENTS.............................  10
GENERAL MATTERS.....................................................  11
FEDERAL TAX MATTERS.................................................  12
QUALIFIED PLANS.....................................................  13
EXPERTS.............................................................  15
COMBINED STATUTORY BASIS FINANCIAL STATEMENTS....................... F-1


                 -----------------------------------------------




This  prospectus  does not constitute an offering in any  jurisdiction  in which
such offering may not lawfully be made.  We do not  authorize  anyone to provide
any  information  or  representations  regarding the offering  described in this
prospectus other than as contained in this prospectus.



                                  [back cover]


<PAGE>


                                   Appendix A
                 Withdrawal Adjustment Example - Death Benefits




         Issue Date: January 1, 1999

         Initial Purchase Payment: $50,000
<TABLE>
<CAPTION>

Date           Type                Beginning     Transaction     Contract        Purchase        Maximum          Enhanced
                of                  Contract       Amount          Value         Payment       Anniversary       Beneficiary
            Occurrence               Value                         After          Value           Value             Value
                                                                 Occurrence*
                                                                                                   Death Benefit Amount


<S>        <C>                      <C>          <C>             <C>            <C>              <C>                <C>
1/1/99          Issue Date             -         $50,000           $47,750      $50,000           $50,000           $50,000

1/1/00     Contract Anniversary     $55,000         -              $55,000      $50,000           $55,000           $53,000

7/1/00      Partial Withdrawal      $60,000      $15,000           $45,000      $35,000           $41,250           $39,750

</TABLE>






     The Purchase Payment Value is reduced by the amount of the withdrawal.  The
withdrawal  adjustment  reduces  the  Maximum  Anniversary  Value  and  Enhanced
Beneficiary Value by the same proportion as the Contract Value.

<TABLE>
<CAPTION>

Purchase Payment Value Death Benefit


<S>                                                                                            <C>                 <C>
Partial Withdrawal Amount                                                                      (w)                $15,000

Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal               (d)                $50,000

Adjusted Death Benefit                                                                                            $35,000

Maximum Anniversary Value Death Benefit

Partial Withdrawal Amount                                                                      (w)                $15,000

Contract Value Immediately Prior to Partial Withdrawal                                         (a)                $60,000

Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal               (d)                $55,000

Withdrawal Adjustment                                                                     [(w)/(a)]*(d)           $13,750

Adjusted Death Benefit                                                                                            $41,250

Enhanced Beneficiary Protection Value Death Benefit

Partial Withdrawal Amount                                                                      (w)                $15,000

Contract Value Immediately Prior to Partial Withdrawal                                         (a)                $60,000

Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal               (d)                $53,000

Withdrawal Adjustment                                                                     [(w)/(a)]*(d)           $13,250

Adjusted Death Benefit                                                                                            $39,750
</TABLE>


*    Assumes 4.50% Sales Charge deducted from initial purchase payment.



<PAGE>



                                   Appendix B
                        Withdrawal Adjustment Example -
                       Retirement Income Guarantee Riders




         Issue Date: January 1, 1999

         Initial Purchase Payment: $50,000

<TABLE>
<CAPTION>
Date                 Type        Beginning       Transaction        Contract    Purchase        Maximum          6%
                      of          Contract         Amount             Value     Payment       Anniversary      Roll-Up
                  Occurrence       Value                              After      Value           Value          Value
                                                                   Occurrence*
                                                                                        Income Benefit Amount




<S>          <C>                   <C>            <C>               <C>          <C>               <C>         <C>
1/1/99          Issue Date           -            $50,000           $47,750      $50,000           $50,000     $50,000

1/1/00     Contract Anniversary     $55,000         -               $55,000      $50,000           $55,000     $53,000

7/1/00      Partial Withdrawal      $60,000       $15,000           $45,000      $37,500           $41,250     $39,750

</TABLE>



     The withdrawal  adjustment equals the partial  withdrawal amount divided by
the Contract Value immediately prior to the partial withdrawal multiplied by the
value  of the  applicable  benefit  amount  immediately  prior  to  the  partial
withdrawal.

<TABLE>
<CAPTION>

Purchase Payment Value Income Benefit


<S>                                                                                           <C>                   <C>
Partial Withdrawal Amount                                                                        (w)                $15,000

Contract Value Immediately Prior to Partial Withdrawal                                           (a)                $60,000

Value of Applicable Income Benefit Amount Immediately Prior to Partial Withdrawal                (d)                $50,000

Withdrawal Adjustment                                                                       [(w)/(a)]*(d)           $12,500

Adjusted Income Benefit                                                                                             $37,500

Maximum Anniversary Value Income Benefit

Partial Withdrawal Amount                                                                        (w)                $15,000

Contract Value Immediately Prior to Partial Withdrawal                                           (a)                $60,000

Value of Applicable Income Benefit Amount Immediately Prior to Partial Withdrawal                (d)                $55,000

Withdrawal Adjustment                                                                       [(w)/(a)]*(d)           $13,750

Adjusted Income Benefit                                                                                             $41,250

6% Roll-Up Value Income Benefit

Partial Withdrawal Amount                                                                        (w)                $15,000

Contract Value Immediately Prior to Partial Withdrawal                                           (a)                $60,000

Value of Applicable Death Benefit Amount Immediately Prior to Partial Withdrawal                 (d)                $53,000

Withdrawal Adjustment                                                                       [(w)/(a)]*(d)           $13,250

Adjusted Death Benefit                                                                                              $39,750
</TABLE>


*    Assumes 4.50% Sales Charge deducted from initial purchase payment.

<PAGE>


                       The Putnam Allstate Advisor Series



Allstate Life Insurance Company         Statement of Additional Information
3100 Sanders Road                             dated _________, 1999
Northbrook, Illinois 60062
1-800-390-1277



This  Statement of Additional  Information  supplements  the  information in the
prospectus  for each of the three forms of The Putnam  Allstate  Advisor that we
offer.  (For  convenience,  we  sometimes  refer to the  Contracts as the Putnam
Allstate Advisor,  the Putnam Allstate  Advisor-A or the Putnam Allstate Advisor
Bonus.) This Statement of Additional Information is not a prospectus. You should
read it with the  respective  prospectus  dated  April 30,  1999 for the  Putnam
Allstate Advisor,  dated October 25, 1999 for the Putnam Allstate  Advisor-A and
dated _____ for the Putnam Allstate  Advisor Bonus.  You may obtain a prospectus
by calling or writing us at the address or telephone number listed above.

Except as otherwise  noted,  this Statement of Additional  Information  uses the
same defined terms as the prospectus for each of the three forms Putnam Allstate
Advisor Variable Annuity Contracts that we offer.




                                TABLE OF CONTENTS

Description                                                           Page

Additions, Deletions or Substitutions of Investments.................  2
The Contract.........................................................  3
Performance Information..............................................  4
Calculation of Accumulation Unit Values..............................  9
Calculation of Variable Income Payments.............................. 10
General Matters...................................................... 11
Federal Tax Matters.................................................. 12
Qualified Plans...................................................... 13
Experts.............................................................. 15
Combined Statutory Basis Financial Statements........................ F-1





<PAGE>



ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

- -------------------------------------------------------------------------------


We may  add,  delete,  or  substitute  the  Fund  shares  held  by any  Variable
Sub-Account to the extent the law permits.  We may substitute shares of any Fund
with those of another Fund of the same or different mutual fund if the shares of
the Fund are no longer available for investment,  or if we believe investment in
any Fund would  become  inappropriate  in view of the  purposes of the  Variable
Account.

We will not substitute  shares  attributable to a Contract Owner's interest in a
Variable  Sub-Account  until we have notified the Contract  Owner of the change,
and until the Securities and Exchange Commission has approved the change, to the
extent such  notification and approval are required by law. Nothing contained in
this Statement of Additional Information shall prevent the Variable Account from
purchasing  other  securities for other series or classes of contracts,  or from
effecting a  conversion  between  series or classes of contracts on the basis of
requests made by Contract Owners.

We also may establish  additional  Variable  Sub-Accounts  or series of Variable
Sub-Accounts.  Each additional  Variable  Sub-Account would purchase shares in a
new Fund of the same or different  mutual fund.  We may  establish  new Variable
Sub-Accounts when we believe marketing needs or investment  conditions  warrant.
We determine the basis on which we will offer any new Variable  Sub-Accounts  in
conjunction with the Contract to existing  Contract Owners. We may eliminate one
or more Variable  Sub-Accounts  if, in our sole  discretion,  marketing,  tax or
investment conditions so warrant.

We may, by appropriate endorsement,  change the Contract as we believe necessary
or appropriate to reflect any substitution or change in the Funds. If we believe
the best interests of persons having voting rights under the Contracts  would be
served,  we may operate the Variable  Account as a management  company under the
Investment  Company Act of 1940 or we may withdraw its  registration  under such
Act if such registration is no longer required.




<PAGE>



THE CONTRACT

- -------------------------------------------------------------------------------


The Contract is primarily  designed to aid  individuals  in long-term  financial
planning.  You can use it for  retirement  planning  regardless  of whether  the
retirement plan qualifies for special federal income tax treatment.


PURCHASE OF CONTRACTS

We offer the Contracts to the public  through banks as well as brokers  licensed
under the  federal  securities  laws and state  insurance  laws.  The  principal
underwriter for the Variable  Account,  Allstate Life Financial  Services,  Inc.
("ALFS"),  distributes  the  Contracts.  ALFS is an affiliate  of Allstate.  The
offering of the Contracts is continuous.  We do not anticipate discontinuing the
offering of the Contracts, but we reserve the right to do so at any time.


TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

We accept purchase payments that are the proceeds of a Contract in a transaction
qualifying for a tax-free  exchange  under Section 1035 of the Internal  Revenue
Code ("Code"). Except as required by federal law in calculating the basis of the
Contract,  we do not  differentiate  between Section 1035 purchase  payments and
non-Section 1035 purchase payments.

We  also  accept   "rollovers"  and  transfers  from  Contracts   qualifying  as
tax-sheltered  annuities ("TSAs"),  individual  retirement annuities or accounts
("IRAs"), or any other Qualified Contract that is eligible to "rollover" into an
IRA.  We  differentiate  among  non-Qualified  Contracts,  TSAs,  IRAs and other
Qualified Contracts to the extent necessary to comply with federal tax laws. For
example, we restrict the assignment, transfer, or pledge of TSAs and IRAs so the
Contracts will continue to qualify for special tax  treatment.  A Contract Owner
contemplating  any such  exchange,  rollover or  transfer  of a Contract  should
contact a competent tax adviser with respect to the potential  effects of such a
transaction.

<PAGE>

PERFORMANCE INFORMATION

- --------------------------------------------------------------------------------

From time to time we may advertise the "standardized,"  "non-standardized,"  and
"adjusted historical" total returns of the Variable  Sub-Accounts,  as described
below.  Please remember that past performance is not an estimate or guarantee of
future  performance and does not necessarily  represent the actual experience of
amounts invested by a particular Contract Owner.


STANDARDIZED TOTAL RETURNS

A Variable Sub-Account's standardized total return represents the average annual
total  return  of  that  Sub-Account  over  a  particular   period.  We  compute
standardized  total  return by finding  the annual  percentage  rate that,  when
compounded  annually,  will accumulate a hypothetical $1,000 purchase payment to
the  redeemable  value at the end of the one, five or ten year period,  or for a
period from the date of commencement of the Variable  Sub-Account's  operations,
if shorter than any of the foregoing. We use the following formula prescribed by
the SEC for computing standardized total return:

                               1000(1 + T)n = ERV

where:

         T         = average annual total return

         ERV       = ending redeemable value of a hypothetical  $1,000 payment
                     made at the beginning of 1, 5, or 10 year periods or
                     shorter period

         n        = number of years in the period

         1000     = hypothetical $1,000 investment

We also  assume  that the maximum  sales  charge of 5.75% is  deducted  from the
initial $1,000  payment.  When factoring in the withdrawal  charge assessed upon
redemption,  we exclude the Free Withdrawal Amount,  which is the amount you can
withdraw from the Contract without paying a withdrawal  charge.  We also use the
withdrawal  charge that would apply upon  redemption  at the end of each period.
Thus,  for  example,  when  factoring  in the  withdrawal  charge for a one year
standardized total return  calculation,  we would use the withdrawal charge that
applies to a withdrawal of a purchase payment made one year prior.

When  factoring in the contract  maintenance  charge,  we pro rate the charge by
dividing (i) the contract maintenance charge by (ii) an assumed contract size of
$45,000.  We then multiply the resulting  percentage  by a  hypothetical  $1,000
investment.

The  standardized  total  returns  for  the  Putnam  Allstate  Advisor  Variable
Sub-Accounts  for the  periods  ended  June  30,  1999  are set  out  below.  No
standardized  total  returns are  available  for the Putnam  Allstate  Advisor-A
Variable Sub-Accounts, which commenced operations on October 26, 1999 or for the
Putnam Allstate Advisor Bonus Variable  Sub-accounts which commenced  operations
as of the date of this Statement of Additional Information.



<PAGE>




                        Putnam Allstate Advisor Contract

The Variable Sub-Accounts commenced operations on April 30, 1999.


(Without  the  Enhanced  Beneficiary  Protection  Option  or  Retirement  Income
Guarantee Rider)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                               4.66
Putnam  Diversified  Income                              -8.33
The George  Putnam Fund                                  -6.41
Putnam  Global Asset  Allocation                         -6.06
Putnam  Global Growth                                    -5.47
Putnam Growth and Income                                 -2.86
Putnam Health  Sciences                                  -2.47
Putnam High Yield                                        -7.85
Putnam  Income                                           -8.18
Putnam  International Growth                             -4.14
Putnam  International  Growth and Income                 -5.28
Putnam  International New Opportunities                   1.53
Putnam Investors                                         -2.58
Putnam Money Market                                      -5.51
Putnam New  Opportunities                                -1.14
Putnam New Value                                         -5.11
Putnam OTC & Emerging Growth                             -1.77
Putnam Research                                          -3.36
Putnam Small Cap Value                                    4.20
Putnam  Utilities Growth and Income                      -1.42
Putnam Vista                                             -1.37
Putnam Voyager                                           -1.58
- --------------------



<PAGE>



                (With the Enhanced Beneficiary Protection Option)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                              4.63
Putnam  Diversified  Income                             -8.36
The George  Putnam Fund                                 -6.43
Putnam  Global Asset  Allocation                        -6.09
Putnam  Global Growth                                   -2.88
Putnam Growth and Income                                -5.49
Putnam Health  Sciences                                 -2.49
Putnam High Yield                                       -7.88
Putnam  Income                                          -8.21
Putnam  International Growth                            -4.17
Putnam  International  Growth and Income                -5.31
Putnam  International New Opportunities                  1.51
Putnam Investors                                        -2.61
Putnam Money Market                                     -5.54
Putnam New  Opportunities                               -1.16
Putnam New Value                                        -5.13
Putnam OTC & Emerging Growth                            -1.79
Putnam Research                                         -3.39
Putnam Small Cap Value                                   4.18
Putnam  Utilities Growth and Income                     -1.45
Putnam Vista                                            -1.40
Putnam Voyager                                          -1.61
- --------------------




<PAGE>



                   (With Retirement Income Guarantee Rider 2)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                             4.34
Putnam  Diversified  Income                            -8.65
The George  Putnam Fund                                -6.73
Putnam  Global Asset  Allocation                       -6.38
Putnam  Global Growth                                  -5.79
Putnam Growth and Income                               -3.17
Putnam Health  Sciences                                -2.78
Putnam High Yield                                      -8.17
Putnam  Income                                         -8.50
Putnam  International Growth                           -4.46
Putnam  International  Growth and Income               -5.60
Putnam  International New Opportunities                 1.22
Putnam Investors                                       -2.90
Putnam Money Market                                    -5.83
Putnam New  Opportunities                              -1.46
Putnam New Value                                       -5.42
Putnam OTC & Emerging Growth                           -2.08
Putnam Research                                        -3.68
Putnam Small Cap Value                                  3.89
Putnam  Utilities Growth and Income                    -1.74
Putnam Vista                                           -1.69
Putnam Voyager                                         -1.90
- --------------------



<PAGE>



(With the Enhanced Beneficiary Protection Option and Retirement Income Guarantee
Rider 2)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                             4.31
Putnam  Diversified  Income                            -8.67
The George  Putnam Fund                                -6.75
Putnam  Global Asset  Allocation                       -6.41
Putnam  Global Growth                                  -3.20
Putnam Growth and Income                               -5.81
Putnam Health  Sciences                                -2.81
Putnam High Yield                                      -8.19
Putnam  Income                                         -8.52
Putnam  International Growth                           -4.49
Putnam  International  Growth and Income               -5.63
Putnam  International New Opportunities                 1.19
Putnam Investors                                       -2.93
Putnam Money Market                                    -5.86
Putnam New  Opportunities                              -1.48
Putnam New Value                                       -5.45
Putnam OTC & Emerging Growth                           -2.11
Putnam Research                                        -3.70
Putnam Small Cap Value                                  3.86
Putnam  Utilities Growth and Income                    -1.77
Putnam Vista                                           -1.71
Putnam Voyager                                         -1.93
- --------------------


NON-STANDARDIZED TOTAL RETURNS

From time to time, we also may quote rates of return that reflect changes in the
values of each Variable  Sub-Account's  accumulation  units.  We may quote these
"non-standardized total returns" on an annualized, cumulative,  year-by-year, or
other basis. These rates of return take into account asset-based  charges,  such
as the  mortality  and  expense  risk  charge  and  administration  charge  (not
applicable  to Putnam  Allstate  Advisor-A  contract).  However,  these rates of
return do not reflect sales charges (Putnam Allstate  Advisor-A  contract only),
withdrawal  charges,  or any other  Contract  charges.  The latter  charges,  if
reflected, would reduce the performance shown.

Annualized  returns reflect the rate of return that,  when compounded  annually,
would  equal the  cumulative  rate of return  for the period  shown.  We compute
annualized returns according to the following formula:

                  Annualized Return = (1 + r)1/n -1

                  where    r = cumulative  rate of return for the period  shown,
                           and n = number of years in the period.

The  method of  computing  annualized  rates of return  is  similar  to that for
computing  standardized  performance,  described above,  except that rather than
using a hypothetical  $1,000 investment and the ending redeemable value thereof,
we use the changes in value of an accumulation unit.

Cumulative  rates  of  return  reflect  the  cumulative  change  in  value of an
accumulation  unit over the period shown.  Year-by-year  rates of return reflect
the  change in value of an  accumulation  unit  during  the  course of each year
shown. We compute these returns by dividing the  accumulation  unit value at the
end of each period  shown,  by the  accumulation  unit value at the beginning of
that period,  and  subtracting  one. We compute other total returns on a similar
basis.

We may quote  non-standardized total returns for 1, 3, 5 and 10 year periods, or
period  since  inception of the Variable  Sub-Account's  operations,  as well as
other periods, such as "year-to-date" (prior calendar year end to the day stated
in the advertisement); "year to most recent quarter" (prior calendar year end to
the end of the most recent  quarter);  the prior calendar year; and the "n" most
recent calendar years.

The  non-standardized  total returns for the Putnam  Allstate  Advisor  Variable
Sub-Accounts  for the  periods  ended  June  30,  1999  are set  out  below.  No
nonstandardized  total returns are available for the Putnam  Allstate  Advisor A
Variable Sub-Accounts, which commenced operations on October 26, 1999 or for the
Putnam Allstate Advisor Bonus Variable  Sub-accounts which commenced  operations
as of the date of this Statement of Additional Information.



<PAGE>



                        Putnam Allstate Advisor Contract

The Variable Sub-Accounts commenced operations on April 30, 1999.

(Without  the  Enhanced  Beneficiary  Protection  Option  or  Retirement  Income
Guarantee Rider)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                              10.68
Putnam  Diversified  Income                              -2.31
The George  Putnam Fund                                   -.39
Putnam  Global Asset  Allocation                          -.05
Putnam  Global Growth                                      .55
Putnam Growth and Income                                  3.16
Putnam Health  Sciences                                   3.55
Putnam High Yield                                        -1.83
Putnam  Income                                           -2.16
Putnam  International Growth                              1.87
Putnam  International  Growth and Income                   .73
Putnam  International New Opportunities                   7.55
Putnam Investors                                          3.43
Putnam Money Market                                        .50
Putnam New  Opportunities                                 4.88
Putnam New Value                                           .91
Putnam OTC & Emerging Growth                              4.25
Putnam Research                                           2.66
Putnam Small Cap Value                                   10.22
Putnam  Utilities Growth and Income                       4.59
Putnam Vista                                              4.65
Putnam Voyager                                            4.44
- --------------------



<PAGE>



                (With the Enhanced Beneficiary Protection Option)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                             10.65
Putnam  Diversified  Income                             -2.34
The George  Putnam Fund                                  -.42
Putnam  Global Asset  Allocation                         -.07
Putnam  Global Growth                                    3.13
Putnam Growth and Income                                  .52
Putnam Health  Sciences                                  3.52
Putnam High Yield                                       -1.86
Putnam  Income                                           2.19
Putnam  International Growth                             1.85
Putnam  International  Growth and Income                  .71
Putnam  International New Opportunities                  7.52
Putnam Investors                                         3.41
Putnam Money Market                                       .48
Putnam New  Opportunities                                4.85
Putnam New Value                                          .88
Putnam OTC & Emerging Growth                             4.22
Putnam Research                                          2.63
 Putnam Small Cap Value                                 10.19
Putnam  Utilities Growth and Income                      4.57
Putnam Vista                                             4.62
Putnam Voyager                                           4.41
- --------------------




<PAGE>



                   (With Retirement Income Guarantee Rider 2)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                              10.68
Putnam  Diversified  Income                              -2.31
The George  Putnam Fund                                   -.39
Putnam  Global Asset  Allocation                          -.05
Putnam  Global Growth                                      .55
Putnam Growth and Income                                  3.16
Putnam Health  Sciences                                   3.55
Putnam High Yield                                        -1.83
Putnam  Income                                           -2.16
Putnam  International Growth                              1.87
Putnam  International  Growth and Income                   .73
Putnam  International New Opportunities                   7.55
Putnam Investors                                          3.43
Putnam Money Market                                        .50
Putnam New  Opportunities                                 4.88
Putnam New Value                                           .91
Putnam OTC & Emerging Growth                              4.25
Putnam Research                                           2.66
Putnam Small Cap Value                                   10.22
Putnam  Utilities Growth and Income                       4.59
Putnam Vista                                              4.65
Putnam Voyager                                            4.44
- --------------------



<PAGE>



(With the Enhanced Beneficiary Protection Option and Retirement Income Guarantee
Rider 2)


                                                     Since Inception
                                                     of
Variable Sub-Account                                 Sub-Account

Putnam Asia Pacific  Growth                             10.65
Putnam  Diversified  Income                             -2.34
The George  Putnam Fund                                  -.42
Putnam  Global Asset  Allocation                         -.07
Putnam  Global Growth                                    3.13
Putnam Growth and Income                                  .52
Putnam Health  Sciences                                  3.52
Putnam High Yield                                       -1.86
Putnam  Income                                          -2.19
Putnam  International Growth                             1.85
Putnam  International  Growth and Income                  .71
Putnam  International New Opportunities                  7.52
Putnam Investors                                         3.41
Putnam Money Market                                       .48
Putnam New  Opportunities                                4.85
Putnam New Value                                          .88
Putnam OTC & Emerging Growth                             4.22
Putnam Research                                          2.63
Putnam Small Cap Value                                  10.19
Putnam  Utilities Growth and Income                      4.57
Putnam Vista                                             4.62
Putnam Voyager                                           4.41
- --------------------


ADJUSTED HISTORICAL TOTAL RETURNS

We may  advertise  the  total  return  for  periods  prior to the date  that the
Variable  Sub-Accounts  commenced  operations.  We will calculate such "adjusted
historical  total  returns" using the  performance  of the underlying  Funds and
adjusting such performance to reflect the current level of charges that apply to
the Variable Sub-Accounts under the Contract.

The adjusted  historical  total  returns for the Variable  Sub-Accounts  for the
periods ended June 30, 1999 are set out below.



<PAGE>



                        Putnam Allstate Advisor Contract

(Without  the Enhanced  Beneficiary  Protection  Option or a  Retirement  Income
Guarantee Rider)

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund*

<S>                                                  <C>               <C>              <C>
Putnam Asia Pacific  Growth                          39.16               N/A                      3.00
Putnam  Diversified  Income                          -5.03              5.51                      4.26
The George  Putnam Fund                               9.27               N/A                      7.49
Putnam  Global Asset  Allocation                      5.71             14.54                     11.47
Putnam  Global Growth                                11.76             15.38                     11.49
Putnam Growth and Income                             17.94             21.44                     15.12
Putnam Health  Sciences                                .39               N/A                       .82
Putnam High Yield                                    -7.02              7.41                      8.73
Putnam  Income                                         .80              6.48                      7.03
Putnam  International Growth                         10.15               N/A                     18.02
Putnam  International  Growth and Income              8.36               N/A                     16.86
Putnam  International New Opportunities              17.66               N/A                     12.91
Putnam Investors                                     19.77               N/A                     22.45
Putnam Money Market                                   3.85              4.10                      4.15
Putnam New  Opportunities                            16.75             24.72                     22.33
Putnam New Value                                     15.88               N/A                     14.30
Putnam OTC & Emerging Growth                         15.53               N/A                     15.26
Putnam Research                                        N/A               N/A                     46.15
Putnam Small Cap Value                                 N/A               N/A                     79.02
Putnam  Utilities Growth and Income                  13.10             17.31                     13.11
Putnam Vista                                         14.20               N/A                     21.43
Putnam Voyager                                       20.43             24.82                     18.53
- --------------------
</TABLE>


* Each of the above Funds (Class IB) corresponding to the Variable  Sub-Accounts
commenced  operations  on April 30, 1998,  except for the Putnam VT  Diversified
Income,  Growth and Income,  and  International  Growth Funds,  which  commenced
operations on April 6, 1998,  and the Putnam VT Research Fund,  which  commenced
operations  September 30, 1998. For periods prior to the inception  dates of the
Funds (Class IB), the performance  shown is based on the historical  performance
of the Funds (Class IA),  adjusted to reflect the current  expenses of the Funds
(Class IB). The inception dates for the Funds (Class IA) are as follows:

Global Asset  Allocation,  Growth and Income,  High Yield,  Money  Market,  U.S.
Government and High Quality Bond,  Voyager  commenced  operations on February 1,
1988;  Global Growth commenced  operations on May 1, 1990;  Utilities Growth and
Income  commenced  operations  on  May 1,  1992;  Diversified  Income  commenced
operations on September 15, 1993; New Opportunities  commenced operations on May
2, 1994; Asia Pacific Growth commenced operations on May 1, 1995;  International
Growth,  International Growth and Income,  International New Opportunities,  New
Value and Vista commenced  operations on January 2, 1997; The George Putnam Fund
of  Boston,  Health  Sciences,  Investors  and OTC & Emerging  Growth  commenced
operations on April 30, 1998.



<PAGE>



(With the Enhanced Beneficiary Protection Option and Retirement Income Guarantee
Rider 2)*

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                    <C>           <C>                <C>
Putnam Asia Pacific  Growth                            38.42              N/A               2.40
Putnam  Diversified  Income                            -5.54             4.89               3.64
The George  Putnam Fund                                 8.69              N/A               6.91
Putnam  Global Asset  Allocation                        5.15            13.87              10.81
Putnam  Global Growth                                  14.05            15.29              11.13
Putnam Growth and Income                               14.35            20.11              14.14
Putnam Health  Sciences                                 -.14              N/A                .28
Putnam High Yield                                      -7.52             6.78               8.08
Putnam  Income                                           .27             5.86               6.39
Putnam  International Growth                            9.57              N/A              17.34
Putnam  International  Growth and Income                7.79              N/A              16.19
Putnam  International New Opportunities                17.04              N/A              12.26
Putnam Investors                                       19.13              N/A              21.79
Putnam Money Market                                     3.30             3.49               3.53
Putnam New  Opportunities                              16.13            23.98              21.61
Putnam New Value                                       15.27              N/A              13.64
Putnam OTC & Emerging Growth                           14.92              N/A              14.63
Putnam Research                                          N/A              N/A              45.42
Putnam Small Cap Value                                   N/A              N/A              78.74
Putnam  Utilities Growth and Income                    12.51            16.62              12.44
Putnam Vista                                           13.60              N/A              20.73
Putnam Voyager                                         19.79            24.08              17.83
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the Enhanced  Beneficiary  Protection Option and Retirement Income Guarantee
Rider 2 as if those features had been available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



               (With the Enhanced Beneficiary Protection Option)*

<TABLE>
<CAPTION>

                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                  <C>             <C>                 <C>
Putnam Asia Pacific  Growth                          38.42               N/A                  2.40
Putnam  Diversified  Income                          -5.54              4.89                  3.64
The George  Putnam Fund                               8.69               N/A                  6.91
Putnam  Global Asset  Allocation                      5.15             13.87                 10.32
Putnam  Global Growth                                14.05             15.29                 11.13
Putnam Growth and Income                             14.35             20.11                 14.97
Putnam Health  Sciences                               -.14               N/A                   .28
Putnam High Yield                                    -7.52              6.78                  8.08
Putnam  Income                                         .27              5.86                  6.39
Putnam  International Growth                          9.57               N/A                 17.34
Putnam  International  Growth and Income              7.79               N/A                 16.19
Putnam  International New Opportunities              17.04               N/A                 12.26
Putnam Investors                                     19.13               N/A                 21.79
Putnam Money Market                                   3.30              3.49                  3.53
Putnam New  Opportunities                            16.13             23.98                 21.61
Putnam New Value                                     15.27               N/A                 13.64
Putnam OTC & Emerging Growth                         14.92               N/A                 14.63
Putnam Research                                        N/A               N/A                 45.42
Putnam Small Cap Value                                 N/A               N/A                 78.74
Putnam  Utilities Growth and Income                  12.51             16.62                 12.44
Putnam Vista                                         13.60               N/A                 20.73
Putnam Voyager                                       19.79             24.08                 17.32
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the  Enhanced  Beneficiary  Protection  Option as if that  feature  had been
available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



                   (With Retirement Income Guarantee Rider 2)

<TABLE>
<CAPTION>


                                                                                          Ten Years or Since
Variable Sub-Account                                  One Year        Five Years          Inception of Fund**

<S>                                                     <C>           <C>                  <C>
Putnam Asia Pacific  Growth                             39.16              N/A                  3.00
Putnam  Diversified  Income                             -5.03             5.51                  4.26
The George  Putnam Fund                                  9.27              N/A                  7.49
Putnam  Global Asset  Allocation                         5.71            14.54                 11.47
Putnam  Global Growth                                   11.76            15.38                 11.49
Putnam Growth and Income                                17.94            21.44                 15.12
Putnam Health  Sciences                                   .39              N/A                   .82
Putnam High Yield                                       -7.02             7.41                  8.73
Putnam  Income                                            .80             6.48                  7.03
Putnam  International Growth                            10.15              N/A                 18.02
Putnam  International  Growth and Income                 8.36              N/A                 16.86
Putnam  International New Opportunities                 17.66              N/A                 12.91
Putnam Investors                                        19.77              N/A                 22.45
Putnam Money Market                                      3.85             4.10                  4.15
Putnam New  Opportunities                               16.75            24.72                 22.33
Putnam New Value                                        15.88              N/A                 14.30
Putnam OTC & Emerging Growth                            15.53              N/A                 15.26
Putnam Research                                           N/A              N/A                 46.15
Putnam Small Cap Value                                    N/A              N/A                 79.02
Putnam  Utilities Growth and Income                     13.10            17.31                 13.11
Putnam Vista                                            14.20              N/A                 21.43
Putnam Voyager                                          20.43            24.82                 18.53
- --------------------
</TABLE>


         *Performance  figures have been adjusted to reflect the current  charge
for Retirement  Income  Guarantee  Rider 2 as if that feature had been available
throughout  the  periods  shown.  For  purposes of  computing  the Rider fee, we
assumed  that  Income  Base B applied,  that there were no  additional  purchase
payments or  withdrawals,  and that the Contract  Issue Date  coincided with the
inception date of the Fund (Class IA).

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the first table above.

<PAGE>

                        Putnam Allstate Advisor A

(Without  the Enhanced  Beneficiary  Protection  Option or a  Retirement  Income
Guarantee Rider)

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund*

<S>                                                  <C>               <C>              <C>
Putnam Asia Pacific  Growth                           39.53%            N/A                 0.53%
Putnam  Diversified  Income                           -5.26%            5.46%               4.68%
The George  Putnam Fund                                9.70%            N/A                 9.27%
Putnam  Global Asset  Allocation                       4.22%           14.22%              11.32%
Putnam  Global Growth                                 12.39%           15.51%              11.42%
Putnam Growth and Income                              13.31%           20.47%              14.66%
Putnam Health  Sciences                               -2.88%            N/A                -2.15%
Putnam High Yield                                     -7.21%            7.37%               8.71%
Putnam  Income                                         0.07%            6.33%               6.95%
Putnam  International Growth                          10.38%            N/A                17.15%
Putnam  International  Growth and Income               8.29%            N/A                16.52%
Putnam  International New Opportunities               15.52%            N/A                12.06%
Putnam Investors                                      15.45%            N/A                18.96%
Putnam Money Market                                    3.21%            3.97%               4.08%
Putnam New  Opportunities                             12.50%           23.80%              21.21%
Putnam New Value                                      14.60%            N/A                13.88%
Putnam OTC & Emerging Growth                           7.76%            N/A                11.22%
Putnam Research                                        N/A              N/A                41.13%
Putnam Small Cap Value                                 N/A              N/A                 N/A
Putnam  Utilities Growth and Income                   13.07%           17.31%              12.40%
Putnam Vista                                          11.19%            N/A                19.24%
Putnam Voyager                                        16.65%           24.02%              18.16%
- --------------------
</TABLE>


* Each of the above Funds (Class IB) corresponding to the Variable  Sub-Accounts
commenced  operations  on April 30, 1998,  except for the Putnam VT  Diversified
Income,  Growth and Income,  and  International  Growth Funds,  which  commenced
operations on April 6, 1998,  and the Putnam VT Research Fund,  which  commenced
operations  September 30, 1998. For periods prior to the inception  dates of the
Funds (Class IB), the performance  shown is based on the historical  performance
of the Funds (Class IA),  adjusted to reflect the current  expenses of the Funds
(Class IB). The inception dates for the Funds (Class IA) are as follows:

Global Asset  Allocation,  Growth and Income,  High Yield,  Money  Market,  U.S.
Government and High Quality Bond,  Voyager  commenced  operations on February 1,
1988;  Global Growth commenced  operations on May 1, 1990;  Utilities Growth and
Income  commenced  operations  on  May 1,  1992;  Diversified  Income  commenced
operations on September 15, 1993; New Opportunities  commenced operations on May
2, 1994; Asia Pacific Growth commenced operations on May 1, 1995;  International
Growth,  International Growth and Income,  International New Opportunities,  New
Value and Vista commenced  operations on January 2, 1997; The George Putnam Fund
of  Boston,  Health  Sciences,  Investors  and OTC & Emerging  Growth  commenced
operations on April 30, 1998.



<PAGE>



(With the Enhanced Beneficiary Protection Option and Retirement Income Guarantee
Rider 2)*

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                    <C>           <C>                <C>
Putnam Asia Pacific  Growth                            25.74%           N/A                 0.53%
Putnam  Diversified  Income                            -2.78%           6.01%               4.68%
The George  Putnam Fund                                 9.70%           N/A                 7.86%
Putnam  Global Asset  Allocation                        5.76%          14.55%              11.48%
Putnam  Global Growth                                  11.15%          15.25%              11.42%
Putnam Growth and Income                               14.33%          20.69%              14.76%
Putnam Health  Sciences                                -3.05%           N/A                -2.15%
Putnam High Yield                                      -5.29%           7.81%               8.93%
Putnam  Income                                          3.03%           6.95%               7.26%
Putnam  International Growth                            8.13%           N/A                17.15%
Putnam  International  Growth and Income                7.57%           N/A                16.52%
Putnam  International New Opportunities                 9.40%           N/A                 9.57%
Putnam Investors                                       15.79%           N/A                18.96%
Putnam Money Market                                     3.33%           4.00%               4.09%
Putnam New  Opportunities                              11.31%          23.53%              21.21%
Putnam New Value                                       14.84%           N/A                13.88%
Putnam OTC & Emerging Growth                           10.82%           N/A                11.22%
Putnam Research                                         N/A             N/A                41.13%
Putnam Small Cap Value                                  N/A             N/A                 N/A
Putnam  Utilities Growth and Income                     8.14%          16.27%              12.40%
Putnam Vista                                            9.13%           N/A                19.24%
Putnam Voyager                                         15.32%          23.74%              18.02%
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the Enhanced  Beneficiary  Protection Option and Retirement Income Guarantee
Rider 2 as if those features had been available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



               (With the Enhanced Beneficiary Protection Option)*

<TABLE>
<CAPTION>

                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                  <C>             <C>                 <C>
Putnam Asia Pacific  Growth                            39.53%            N/A                 0.53%
Putnam  Diversified  Income                            -5.26%            5.46%               4.68%
The George  Putnam Fund                                 9.70%            N/A                 9.27%
Putnam  Global Asset  Allocation                        4.22%           14.22%              11.32%
Putnam  Global Growth                                  12.39%           15.51%              11.42%
Putnam Growth and Income                               13.31%           20.47%              14.66%
Putnam Health  Sciences                                -2.88%            N/A                -2.15%
Putnam High Yield                                      -7.21%            7.37%               8.71%
Putnam  Income                                          0.07%            6.33%               6.95%
Putnam  International Growth                           10.38%            N/A                17.15%
Putnam  International  Growth and Income                8.29%            N/A                16.52%
Putnam  International New Opportunities                15.52%            N/A                12.06%
Putnam Investors                                       15.45%            N/A                18.96%
Putnam Money Market                                     3.21%            3.97%               4.08%
Putnam New  Opportunities                              12.50%           23.80%              21.21%
Putnam New Value                                       14.60%            N/A                13.88%
Putnam OTC & Emerging Growth                            7.76%            N/A                11.22%
Putnam Research                                         N/A              N/A                41.13%
Putnam Small Cap Value                                  N/A              N/A                 N/A
Putnam  Utilities Growth and Income                    13.07%           17.31%              12.40%
Putnam Vista                                           11.19%            N/A                19.24%
Putnam Voyager                                         16.65%           24.02%              18.16%
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the  Enhanced  Beneficiary  Protection  Option as if that  feature  had been
available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



                   (With Retirement Income Guarantee Rider 2)

<TABLE>
<CAPTION>


                                                                                          Ten Years or Since
Variable Sub-Account                                  One Year        Five Years          Inception of Fund**

<S>                                                     <C>           <C>                  <C>
Putnam Asia Pacific  Growth                             39.32%            N/A                  2.91%
Putnam  Diversified  Income                             -5.40%            5.31%                4.06%
The George  Putnam Fund                                  9.57%            N/A                  7.72%
Putnam  Global Asset  Allocation                         4.06%           14.04%               11.15%
Putnam  Global Growth                                   12.24%           15.34%               11.39%
Putnam Growth and Income                                13.14%           20.29%               14.49%
Putnam Health  Sciences                                 -3.03%            N/A                 -2.15%
Putnam High Yield                                       -7.35%            7.21%                8.54%
Putnam  Income                                          -0.08%            6.17%                6.79%
Putnam  International Growth                            10.22%            N/A                 17.94%
Putnam  International  Growth and Income                 8.13%            N/A                 16.65%
Putnam  International New Opportunities                 15.35%            N/A                 11.89%
Putnam Investors                                        15.28%            N/A                 18.48%
Putnam Money Market                                      3.06%            3.82%                3.93%
Putnam New  Opportunities                               12.33%           23.61%               21.27%
Putnam New Value                                        14.42%            N/A                 13.62%
Putnam OTC & Emerging Growth                             7.59%            N/A                  8.42%
Putnam Research                                          N/A              N/A                 39.80%
Putnam Small Cap Value                                   N/A              N/A                 59.15%
Putnam  Utilities Growth and Income                     12.89%           17.13%               12.93%
Putnam Vista                                            11.02%            N/A                 19.95%
Putnam Voyager                                          16.47%           23.83%               18.98%
- --------------------
</TABLE>


         *Performance  figures have been adjusted to reflect the current  charge
for Retirement  Income  Guarantee  Rider 2 as if that feature had been available
throughout  the  periods  shown.  For  purposes of  computing  the Rider fee, we
assumed  that  Income  Base B applied,  that there were no  additional  purchase
payments or  withdrawals,  and that the Contract  Issue Date  coincided with the
inception date of the Fund (Class IA).

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the first table above.



<PAGE>

                        Putnam Allstate Advisor Bonus

(Without  the Enhanced  Beneficiary  Protection  Option or a  Retirement  Income
Guarantee Rider)

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund*

<S>                                                  <C>               <C>              <C>
Putnam Asia Pacific  Growth                          70.03%             N/A                 4.61%
Putnam  Diversified  Income                          -1.45%             4.39%               3.11%
The George  Putnam Fund                               6.21%             N/A                 0.01%
Putnam  Global Asset  Allocation                     14.35%            12.59%               9.62%
Putnam  Global Growth                                27.62%            13.88%              10.37%
Putnam Growth and Income                             13.92%            16.34%              11.84%
Putnam Health  Sciences                               0.15%             N/A                -4.26%
Putnam High Yield                                     0.61%             6.03%               7.76%
Putnam  Income                                       -2.86%             5.63%               6.08%
Putnam  International Growth                         41.98%             N/A                17.43%
Putnam  International  Growth and Income             33.48%             N/A                15.29%
Putnam  International New Opportunities              51.30%             N/A                13.92%
Putnam Investors                                     27.78%             N/A                12.90%
Putnam Money Market                                   2.26%             3.18%               3.16%
Putnam New  Opportunities                            43.90%            20.94%              20.35%
Putnam New Value                                     13.04%             N/A                 6.12%
Putnam OTC & Emerging Growth                         61.95%             N/A                18.08%
Putnam Research                                      24.66%             N/A                24.58%
Putnam Small Cap Value                                N/A               N/A                -2.52%
Putnam  Utilities Growth and Income                   6.15%            14.80%              11.16%
Putnam Vista                                         31.45%             N/A                16.48%
Putnam Voyager                                       39.82%            20.86%              16.10%
- --------------------
</TABLE>


* Each of the above Funds (Class IB) corresponding to the Variable  Sub-Accounts
commenced  operations  on April 30, 1998,  except for the Putnam VT  Diversified
Income,  Growth and Income,  and  International  Growth Funds,  which  commenced
operations on April 6, 1998,  and the Putnam VT Research Fund,  which  commenced
operations  September 30, 1998. For periods prior to the inception  dates of the
Funds (Class IB), the performance  shown is based on the historical  performance
of the Funds (Class IA),  adjusted to reflect the current  expenses of the Funds
(Class IB). The inception dates for the Funds (Class IA) are as follows:

Global Asset  Allocation,  Growth and Income,  High Yield,  Money  Market,  U.S.
Government and High Quality Bond,  Voyager  commenced  operations on February 1,
1988;  Global Growth commenced  operations on May 1, 1990;  Utilities Growth and
Income  commenced  operations  on  May 1,  1992;  Diversified  Income  commenced
operations on September 15, 1993; New Opportunities  commenced operations on May
2, 1994; Asia Pacific Growth commenced operations on May 1, 1995;  International
Growth,  International Growth and Income,  International New Opportunities,  New
Value and Vista commenced  operations on January 2, 1997; The George Putnam Fund
of  Boston,  Health  Sciences,  Investors  and OTC & Emerging  Growth  commenced
operations on April 30, 1998.



<PAGE>



(With the Enhanced Beneficiary Protection Option and Retirement Income Guarantee
Rider 2)*

<TABLE>
<CAPTION>


                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                    <C>           <C>                <C>
Putnam Asia Pacific  Growth                            53.70%            N/A                 0.50%
Putnam  Diversified  Income                            -0.13%            5.34%               4.48%
The George  Putnam Fund                                15.61%            N/A                 7.56%
Putnam  Global Asset  Allocation                       16.43%           13.73%              10.62%
Putnam  Global Growth                                  28.24%           14.73%              11.10%
Putnam Growth and Income                               26.16%           19.50%              13.81%
Putnam Health  Sciences                                 3.70%            N/A                -1.77%
Putnam High Yield                                       3.26%            7.27%               8.83%
Putnam  Income                                         -2.81%            6.33%               6.86%
Putnam  International Growth                           36.42%            N/A                15.46%
Putnam  International  Growth and Income               31.24%            N/A                14.89%
Putnam  International New Opportunities                38.81%            N/A                10.86%
Putnam Investors                                       30.89%            N/A                15.35%
Putnam Money Market                                     2.10%            3.81%               3.90%
Putnam New  Opportunities                              38.91%           20.87%              20.13%
Putnam New Value                                       30.62%            N/A                12.53%
Putnam OTC & Emerging Growth                           40.35%            N/A                 9.14%
Putnam Research                                        29.52%            N/A                29.43%
Putnam Small Cap Value                                  N/A              N/A                 N/A
Putnam  Utilities Growth and Income                    11.07%           16.60%              11.95%
Putnam Vista                                           34.71%            N/A                17.32%
Putnam Voyager                                         39.94%           21.66%              16.96%
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the Enhanced  Beneficiary  Protection Option and Retirement Income Guarantee
Rider 2 as if those features had been available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



               (With the Enhanced Beneficiary Protection Option)*

<TABLE>
<CAPTION>

                                                                                        Ten Years or Since
Variable Sub-Account                                 One Year        Five Years         Inception of Fund**

<S>                                                  <C>             <C>                 <C>
Putnam Asia Pacific  Growth                          53.70%              N/A               0.50%
Putnam  Diversified  Income                          -0.13%              5.34%             4.48%
The George  Putnam Fund                              15.61%              N/A               7.56%
Putnam  Global Asset  Allocation                     16.43%             13.73%            10.62%
Putnam  Global Growth                                28.24%             14.73%            11.10%
Putnam Growth and Income                             26.16%             19.50%            13.81%
Putnam Health  Sciences                               3.70%              N/A              -1.77%
Putnam High Yield                                     3.26%              7.27%             8.83%
Putnam  Income                                       -2.81%              6.33%             6.86%
Putnam  International Growth                         36.42%              N/A              15.46%
Putnam  International  Growth and Income             31.24%              N/A              14.89%
Putnam  International New Opportunities              38.81%              N/A              10.86%
Putnam Investors                                     30.89%              N/A              15.35%
Putnam Money Market                                   2.10%              3.81%             3.90%
Putnam New  Opportunities                            38.91%             20.87%            20.13%
Putnam New Value                                     30.62%              N/A              12.53%
Putnam OTC & Emerging Growth                         40.35%              N/A               9.14%
Putnam Research                                      29.52%              N/A              29.43%
Putnam Small Cap Value                                N/A                N/A               N/A
Putnam  Utilities Growth and Income                  11.07%             16.60%            11.95%
Putnam Vista                                         34.71%              N/A              17.32%
Putnam Voyager                                       39.94%             21.66%            16.96%
- --------------------
</TABLE>

         *Performance  figures have been adjusted to reflect the current  charge
for the  Enhanced  Beneficiary  Protection  Option as if that  feature  had been
available throughout the periods shown.

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the preceding table.




<PAGE>



                   (With Retirement Income Guarantee Rider 2)

<TABLE>
<CAPTION>


                                                                                          Ten Years or Since
Variable Sub-Account                                  One Year        Five Years          Inception of Fund**

<S>                                                     <C>           <C>                  <C>
Putnam Asia Pacific  Growth                             70.03%            N/A                  4.61%
Putnam  Diversified  Income                             -1.45%            4.39%                3.11%
The George  Putnam Fund                                  6.21%            N/A                  0.01%
Putnam  Global Asset  Allocation                        14.35%           12.59%                9.62%
Putnam  Global Growth                                   27.62%           13.88%               10.37%
Putnam Growth and Income                                13.92%           16.34%               11.84%
Putnam Health  Sciences                                  0.15%            N/A                 -4.26%
Putnam High Yield                                        0.61%            6.03%                7.76%
Putnam  Income                                          -2.86%            5.63%                6.08%
Putnam  International Growth                            41.98%            N/A                 17.43%
Putnam  International  Growth and Income                33.48%            N/A                 15.29%
Putnam  International New Opportunities                 51.30%            N/A                 13.92%
Putnam Investors                                        27.78%            N/A                 12.90%
Putnam Money Market                                      2.26%            3.18%                3.16%
Putnam New  Opportunities                               43.90%           20.94%               20.35%
Putnam New Value                                        13.04%            N/A                  6.12%
Putnam OTC & Emerging Growth                            61.95%            N/A                 18.08%
Putnam Research                                         24.66%            N/A                 24.58%
Putnam Small Cap Value                                   N/A              N/A                 -2.52%
Putnam  Utilities Growth and Income                      6.15%           14.80%               11.16%
Putnam Vista                                            31.45%            N/A                 16.48%
Putnam Voyager                                          39.82%           20.86%               16.10%
- --------------------
</TABLE>


         *Performance  figures have been adjusted to reflect the current  charge
for Retirement  Income  Guarantee  Rider 2 as if that feature had been available
throughout  the  periods  shown.  For  purposes of  computing  the Rider fee, we
assumed  that  Income  Base B applied,  that there were no  additional  purchase
payments or  withdrawals,  and that the Contract  Issue Date  coincided with the
inception date of the Fund (Class IA).

         ** The  inception  dates for the Funds appear in the first  footnote to
the  preceding  table.  For periods  prior to the  inception  dates of the Funds
(Class IB), the performance shown is based on the historical  performance of the
Funds (Class IA),  adjusted to reflect the current  expenses of the Funds (Class
IB). The inception dates for the Funds (Class IA) are shown on the first note to
the first table above.



<PAGE>

Calculation of Accumulation Unit Values

- -------------------------------------------------------------------------------


The value of Accumulation  Units will change each Valuation  Period according to
the  investment  performance  of the  Fund  shares  purchased  by each  Variable
Sub-Account  and the  deduction of certain  expenses  and charges.  A "Valuation
Period" is the period from the end of one  Valuation  Date and  continues to the
end of the next  Valuation  Date. A Valuation  Date ends at the close of regular
trading on the New York Stock Exchange (currently 3:00 p.m.Central Time).

The Accumulation  Unit Value of a Variable  Sub-Account for any Valuation Period
equals the  Accumulation  Unit Value as of the immediately  preceding  Valuation
Period,  multiplied  by the Net  Investment  Factor  (described  below) for that
Sub-Account for the current Valuation Period.


NET INVESTMENT FACTOR

The Net Investment  Factor for a Valuation  Period is a number  representing the
change,  since the last Valuation Period,  in the value of Variable  Sub-Account
assets per Accumulation  Unit due to investment  income,  realized or unrealized
capital  gain or loss,  deductions  for taxes,  if any, and  deductions  for the
mortality  and  expense  risk  charge  and  administrative  expense  charge.  We
determine  the Net  Investment  Factor  for each  Variable  Sub-Account  for any
Valuation  Period by dividing  (A) by (B) and  subtracting  (C) from the result,
where:

       (A) is the sum of:

               (1) the net  asset  value per  share of the Fund  underlying  the
               Variable  Sub-Account  determined  at  the  end  of  the  current
               Valuation Period; plus,

               (2)  the  per  share  amount  of any  dividend  or  capital  gain
               distributions   made  by  the  Fund   underlying   the   Variable
               Sub-Account during the current Valuation Period;

       (B) is the net asset value per share of the Fund  underlying the Variable
       Sub-Account  determined  as of  the  end  of  the  immediately  preceding
       Valuation Period; and

       (C) is the mortality and expense risk charge corresponding to the portion
       of the current calendar year that is in the current Valuation Period.






<PAGE>



CALCULATION OF VARIABLE INCOME PAYMENTS


- -------------------------------------------------------------------------------


We calculate  the amount of the first  variable  income  payment under an Income
Plan by applying the Contract Value allocated to each Variable  Sub-Account less
any  applicable  premium tax charge  deducted at the time, to the income payment
tables in the  Contract.  We divide  the  amount of the first  variable  annuity
income payment by the Variable  Sub-Account's then current Annuity Unit value to
determine the number of annuity units ("Annuity  Units") upon which later income
payments will be based. To determine  income payments after the first, we simply
multiply the number of Annuity Units determined in this manner for each Variable
Sub-Account  by the then current  Annuity Unit value  ("Annuity Unit Value") for
that Variable Sub-Account.


CALCULATION OF ANNUITY UNIT VALUES

Annuity Units in each Variable  Sub-Account  are valued  separately  and Annuity
Unit Values will depend upon the investment experience of the particular Fund in
which the Variable  Sub-Account invests. We calculate the Annuity Unit Value for
each Variable Sub-Account at the end of any Valuation Period by:

o    multiplying the Annuity Unit Value at the end of the immediately  preceding
     Valuation  Period  by the  Variable  Sub-Account's  Net  Investment  Factor
     (described in the preceding section) for the Period; and then

o    dividing the product by the sum of 1.0 plus the assumed investment rate for
     the Valuation Period.

     The assumed  investment  rate adjusts for the interest  rate assumed in the
income  payment tables used to determine the dollar amount of the first variable
income  payment,  and is at an  effective  annual rate which is disclosed in the
Contract.

     We determine the amount of the first variable  income payment paid under an
Income  Plan  using the income  payment  tables  set out in the  Contracts.  The
Contracts  include  tables  that  differentiate  on the basis of sex,  except in
states that require the use of unisex tables.








<PAGE>



GENERAL MATTERS

- ------------------------------------------------------------------------------


INCONTESTABILITY

We will not contest the Contract after we issue it.


SETTLEMENTS

The Contract must be returned to us prior to any settlement. We must receive due
proof  of the  Contract  Owner(s)  death  (or  Annuitant's  death  if there is a
non-natural Contract Owner) before we will settle a death claim.


SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

We hold  title  to the  assets  of the  Variable  Account.  We keep  the  assets
physically  segregated and separate and apart from our general corporate assets.
We maintain  records of all purchases and redemptions of the Fund shares held by
each of the Variable Sub-Accounts.

The Funds do not  issue  stock  certificates.  Therefore,  we hold the  Variable
Account's assets in open account in lieu of stock  certificates.  See the Funds'
prospectuses for a more complete description of the custodian of the Funds.


PREMIUM TAXES

Applicable  premium tax rates depend on the Contract  Owner's state of residency
and the  insurance  laws and our status in those states where  premium taxes are
incurred.  Premium  tax  rates may be  changed  by  legislation,  administrative
interpretations, or judicial acts.


TAX RESERVES

We do not establish capital gains tax reserves for any Variable  Sub-Account nor
do we deduct  charges for tax reserves  because we believe  that  capital  gains
attributable to the Variable  Account will not be taxable.  However,  we reserve
the right to deduct  charges to establish  tax reserves for  potential  taxes on
realized or unrealized capital gains.



<PAGE>



FEDERAL TAX MATTERS

- -------------------------------------------------------------------------------


THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  WE MAKE
NO  GUARANTEE  REGARDING  THE  TAX  TREATMENT  OF ANY  CONTRACT  OR  TRANSACTION
INVOLVING A CONTRACT.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions  under an annuity contract depend on the individual  circumstances
of each person.  If you are concerned about any tax consequences  with regard to
your individual circumstances, you should consult a competent tax adviser.


TAXATION OF ALLSTATE LIFE INSURANCE COMPANY

Allstate is taxed as a life  insurance  company  under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from Allstate,  and its operations form a part of Allstate, it will not be taxed
separately as a "Regulated  Investment  Company" under Subchapter M of the Code.
Investment  income  and  realized  capital  gains of the  Variable  Account  are
automatically  applied to increase  reserves under the Contract.  Under existing
federal income tax law, Allstate  believes that the Variable Account  investment
income and  capital  gains will not be taxed to the extent  that such income and
gains are applied to increase  the  reserves  under the  Contract.  Accordingly,
Allstate does not anticipate that it will incur any federal income tax liability
attributable to the Variable Account,  and therefore Allstate does not intend to
make provisions for any such taxes. If Allstate is taxed on investment income or
capital gains of the Variable Account, then Allstate may impose a charge against
the Variable Account in order to make provision for such taxes.


EXCEPTIONS TO THE NON-NATURAL OWNER RULE

There are several  exceptions to the general rule that annuity contracts held by
a non-natural  owner are not treated as annuity contracts for federal income tax
purposes. Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity which holds the Contract as agent for a
natural person. However, this special exception will not apply in the case of an
employer who is the nominal owner of an annuity  contract under a  non-qualified
deferred  compensation  arrangement for its employees.  Other  exceptions to the
non-natural owner rule are: (1) Contracts acquired by an estate of a decedent by
reason  of the death of the  decedent;  (2)  certain  Qualified  Contracts;  (3)
Contracts  purchased  by employers  upon the  termination  of certain  qualified
plans;  (4) certain  Contracts  used in connection  with  structured  settlement
agreements,  and (5) Contracts  purchased with a single premium when the annuity
starting  date  is no  later  than a year  from  purchase  of  the  annuity  and
substantially  equal  periodic  payments  are  made,  not less  frequently  than
annually, during the annuity period.


IRS REQUIRED DISTRIBUTION AT DEATH RULES

In order to be considered an annuity  contract for federal  income tax purposes,
the Contract must provide: (1) if any Contract Owner dies on or after the Payout
Start Date but before the entire interest in the Contract has been  distributed,
the remaining  portion of such interest must be  distributed at least as rapidly
as under the method of  distribution  being  used as of the date of the  Owner's
death; (2) if any Contract Owner dies prior to the Payout Start Date, the entire
interest in the Contract  will be  distributed  within 5 years after the date of
the  Owner's  death.  These  requirements  are  satisfied  if any portion of the
Contract  Owner's  interest  that  is  payable  to (or  for  the  benefit  of) a
designated Beneficiary is distributed over the life of such Beneficiary (or over
a period not extending  beyond the life expectancy of the  Beneficiary)  and the
distributions  begin within 1 year of the Owner's death. If the Contract Owner's
designated Beneficiary is the surviving spouse of the Owner, the Contract may be
continued with the surviving  spouse as the new Contract  Owner. If the Contract
Owner  is a  non-natural  person,  then the  Annuitant  will be  treated  as the
Contract  Owner for purposes of applying  the  distribution  at death rules.  In
addition,  a change in the Annuitant on a Contract owned by a non-natural person
will be treated as the death of the Contract Owner.


<PAGE>



QUALIFIED PLANS

- -------------------------------------------------------------------------------


The  Contract  may be used  with  several  types of  qualified  plans.  Allstate
reserves the right to limit the availability of the Contract for use with any of
the Qualified  Plans listed below.  The tax rules  applicable to participants in
such  qualified  plans  vary  according  to the type of plan and the  terms  and
conditions of the plan itself.  Adverse tax  consequences may result from excess
contributions,  premature  distributions,  distributions  that do not conform to
specified  commencement and minimum distribution rules, excess distributions and
in other  circumstances.  Contract  Owners and  participants  under the plan and
Annuitants and Beneficiaries  under the Contract may be subject to the terms and
conditions of the plan regardless of the terms of the Contract.


INDIVIDUAL RETIREMENT ANNUITIES

Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement program known as an Individual  Retirement Annuity (IRA).
Individual  Retirement  Annuities are subject to  limitations on the amount that
can be  contributed  and on the time when  distributions  may commence.  Certain
distributions  from other  types of  qualified  plans may be "rolled  over" on a
tax-deferred basis into an Individual  Retirement  Annuity. An IRA generally may
not provide life  insurance,  but it may provide a death benefit that equals the
greater  of the  premiums  paid and the  Contract's  Cash  Value.  The  Contract
provides a death benefit that in certain circumstances may exceed the greater of
the payments and the Contract Value. It is possible that the death benefit could
be viewed as violating the prohibition on investment in life insurance contracts
with the  result  that the  Contract  would  not be  viewed  as  satisfying  the
requirements of an IRA.


ROTH INDIVIDUAL RETIREMENT ANNUITIES

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions  to an individual  retirement  program known as a Roth  Individual
Retirement  Annuity.   Roth  Individual  Retirement  Annuities  are  subject  to
limitations  on the  amount  that  can be  contributed  and  on  the  time  when
distributions  may  commence.  "Qualified  distributions"  from Roth  Individual
Retirement   Annuities  are  not   includible   in  gross   income.   "Qualified
distributions" are any distributions made more than five taxable years after the
taxable  year  of the  first  contribution  to the  Roth  Individual  Retirement
Annuity,  and which are made on or after the date the individual  attains age 59
1/2, made to a beneficiary  after the owner's death,  attributable  to the owner
being disabled or for a first time home purchase  (first time home purchases are
subject  to a  lifetime  limit of  $10,000).  "Nonqualified  distributions"  are
treated as made from  contributions  first and are includible in gross income to
the  extent  such  distributions  exceed  the  contributions  made  to the  Roth
Individual   Retirement   Annuity.   The  taxable  portion  of  a  "nonqualified
distribution" may be subject to the 10% penalty tax on premature  distributions.
Subject to certain limitations,  a traditional  Individual Retirement Account or
Annuity  may be  converted  or  "rolled  over" to a Roth  Individual  Retirement
Annuity.  The  taxable  portion of a  conversion  or  rollover  distribution  is
includible  in  gross  income,  but is  exempted  from  the 10%  penalty  tax on
premature distributions.


SIMPLIFIED EMPLOYEE PENSION PLANS

Section  408(k) of the Code allows  employers to establish  simplified  employee
pension plans for their  employees  using the employees'  individual  retirement
annuities  if certain  criteria  are met.  Under these plans the  employer  may,
within  specified  limits,  make  deductible  contributions  on  behalf  of  the
employees to their individual retirement  annuities.  Employers intending to use
the Contract in connection with such plans should seek competent advice.


SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

Sections  408(p)  and  401(k)  of the  Code  allow  employers  with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets or as a Section  401(k)  qualified cash or deferred  arrangement.  In
general,  a SIMPLE plan  consists  of a salary  deferral  program  for  eligible
employees and matching or nonelective contributions made by employers. Employers
intending  to use the  Contract in  conjunction  with SIMPLE  plans  should seek
competent tax and legal advice.


TAX SHELTERED ANNUITIES

Section  403(b) of the Code permits  public  school  employees  and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers  purchase annuity  contracts for them, and subject
to certain  limitations,  to exclude the purchase  payments from the  employees'
gross income.  An annuity  contract used for a Section  403(b) plan must provide
that  distributions  attributable to salary reduction  contributions  made after
12/31/88, and all earnings on salary reduction  contributions,  may be made only
on or after the date the employee  attains age 59 1/2,  separates  from service,
dies,  becomes  disabled  or on the  account  of  hardship  (earnings  on salary
reduction contributions may not be distributed for hardship).  These limitations
do not apply to  withdrawals  where Allstate is directed to transfer some or all
of the Contract Value to another 403(b) plan.


CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Sections 401(a) and 403(a) of the Code permit  corporate  employers to establish
various types of tax favored  retirement plans for employees.  The Self-Employed
Individuals  Retirement Act of 1962, as amended,  (commonly referred to as "H.R.
10" or "Keogh")  permits  self-employed  individuals  to  establish  tax favored
retirement plans for themselves and their  employees.  Such retirement plans may
permit the purchase of annuity  contracts in order to provide benefits under the
plans.


STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION
DEFERRED COMPENSATION PLANS

Section 457 of the Code  permits  employees of state and local  governments  and
tax-exempt organizations to defer a portion of their compensation without paying
current  taxes.  The  employees  must be  participants  in an eligible  deferred
compensation  plan. To the extent the  Contracts are used in connection  with an
eligible plan,  employees are considered  general  creditors of the employer and
the  employer as owner of the Contract has the sole right to the proceeds of the
Contract.  Generally,  under the non-natural owner rules, such Contracts are not
treated as annuity contracts for federal income tax purposes. Under these plans,
contributions  made for the benefit of the  employees  will not be includible in
the employees' gross income until  distributed from the plan.  However,  under a
Section 457 plan all the compensation deferred under the plan must remain solely
the  property  of the  employer,  subject  only to the claims of the  employer's
general  creditors,  until  such time as made  available  to the  employee  or a
beneficiary.



<PAGE>

EXPERTS
- ------------------------------------------------------------------------------

The combined statutory basis financial  statements of Allstate appearing in this
Statement of Additional  Information  (which is incorporated by reference in the
prospectus of Allstate Life  Insurance  Company  Separate  Account A of Allstate
Life Insurance Company) have been audited by Deloitte & Touche, LLP, independent
auditors,  as stated in their report appearing herein, and have been so included
in reliance  upon the report of such firm given upon their  authority as experts
in accounting and auditing.




COMBINED STATUTORY BASIS FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------


The  combined   statutory  basis  financial   statements  of  Allstate  and  the
accompanying  Independent  Auditors' Report appear on the pages that follow. The
financial  statements of Allstate  included  herein should be considered only as
bearing  upon  the  ability  of  Allstate  to meet  its  obligations  under  the
Contracts.




<PAGE>




                         ALLSTATE LIFE INSURANCE COMPANY
                         -------------------------------


                 Combined Financial Statements (Statutory Basis)
                    for the Years Ended December 31, 1998 and
                      1997 and Independent Auditors' Report












                                      F-1
<PAGE>






INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS OF
ALLSTATE LIFE INSURANCE COMPANY:


We  have  audited  the  accompanying  combined  statutory  basis  statements  of
financial position of Allstate Life Insurance Company (a wholly-owned subsidiary
of Allstate Insurance Company) and U.S. domiciled,  life and accident and health
insurance subsidiaries (the "Company") as of December 31, 1998 and 1997, and the
related combined statutory basis statements of operations,  capital and surplus,
and cash flows for the years then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described  in Note 2 to the  financial  statements,  the Company has prepared
these combined  financial  statements using accounting  practices  prescribed or
permitted by the insurance department of the applicable state of domicile, which
is a comprehensive  basis of accounting other than generally accepted accounting
principles.  The effects on the combined financial statements of the differences
between  statutory  basis  of  accounting  and  generally  accepted   accounting
principles, are material.

In our opinion,  because of the effects of the differences between the two bases
of accounting  referred to in the preceding  paragraph,  such combined financial
statements  do  not  present  fairly,  in  conformity  with  generally  accepted
accounting principles, the financial position of Allstate Life Insurance Company
and U.S.  domiciled,  life and accident and health insurance  subsidiaries as of
December 31, 1998 and 1997,  and the results of their  operations and their cash
flows for the years then ended.

In our opinion,  the combined  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  financial  position of Allstate  Life
Insurance  Company and, U.S.  domiciled,  life and accident and health insurance
subsidiaries  as of  December  31,  1998  and  1997,  and the  results  of their
operations  and  their  cash  flows for the years  then  ended,  on the basis of
accounting described in Note 2.




/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
April 2, 1999




                                       F-2
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                    COMBINED STATEMENTS OF FINANCIAL POSITION
                                (Statutory Basis)

                                                              DECEMBER 31,
                                                     ---------------------------
($ in thousands)                                           1998         1997
                                                     ------------- -------------

ASSETS
Cash and invested assets
     Bonds (fair value $25,480,639 and $24,315,518)   $23,359,823  $22,487,471
     Preferred stocks (alternative carrying value
         $325,954 and $271,468)                           294,478      231,794
     Common stocks (cost $232,780 and $246,739)           428,034      443,135
     Mortgage loans on real estate                      3,316,586    2,987,144
     Real estate                                           25,196      246,550
     Policy loans                                         570,001      528,367
     Cash                                                  90,715       65,060
     Short-term investments                               420,013      102,178
     Other invested assets                                232,855      300,536
     Allocation of assets from the Separate Accounts            -       28,869
                                                       ----------  -----------
          Cash and invested assets                     28,737,701   27,421,104
Investment income due and accrued                         342,535      335,034
Life and accident and health insurance
     premiums due and deferred                            129,692      120,652
Other assets                                               69,655       98,527
Assets related to Separate Accounts                    10,877,884    8,207,364
                                                       ----------  -----------
      Total assets                                    $40,157,467  $36,182,681
                                                      ===========  ===========

LIABILITIES
Policy benefit and other insurance reserves           $26,073,039  $25,160,084
Interest maintenance reserve                              116,821       79,702
Federal income taxes due or accrued                        30,813       31,260
Payable to parent and affiliates                           64,045       63,619
Other liabilities and accrued expenses                    162,900       68,761
Asset valuation reserve                                   374,475      366,553
Allocation of assets to the Separate Accounts              32,164            -
Liabilities related to Separate Accounts               10,877,884    8,207,364
                                                      -----------   ----------
         Total liabilities                             37,732,141   33,977,343
                                                       ----------   ----------

CAPITAL AND SURPLUS
Preferred capital stock                                   174,999      162,279
Capital paid up (common stock, $214 and $200 par
  value, in 1998 and 1997, respectively; 22,700 and
  21,400 shares authorized, issued and outstanding
  in 1998 and 1997, respectively)                           4,858        4,280
Gross paid in and contributed capital                     556,526      556,826
Unassigned surplus                                      1,688,943    1,481,953
                                                      -----------    ---------
      Total capital and surplus                         2,425,326    2,205,338
                                                      -----------  -----------
      Total liabilities, capital  and surplus         $40,157,467  $36,182,681
                                                      ===========  ===========




See notes to combined financial statements (statutory basis).


                                       F-3
<PAGE>

<TABLE>
<CAPTION>
                         ALLSTATE LIFE INSURANCE COMPANY
                        COMBINED STATEMENTS OF OPERATIONS
                                (Statutory Basis)

                                                                 YEAR ENDED DECEMBER 31,
                                                                 ------------------------
<S>                                                              <C>          <C>
($ in thousands)                                                   1998           1997
                                                                 -----------  -----------
REVENUES
Premiums and annuity considerations                              $ 6,016,947  $ 5,036,034
Net investment income, including amortization of the
     interest maintenance reserve of $82,428 and $42,847           2,132,327    2,097,481
Income from fees associated with Separate Accounts                   119,987       86,414
Operations from Separate Accounts                                       --         (1,829)
Other income                                                         156,397      108,267
                                                                 -----------  -----------
                                                                   8,425,658    7,326,367
                                                                 -----------  -----------
POLICY BENEFITS AND EXPENSES
Provision for policy benefits                                      4,369,917    3,892,440
Commissions and general insurance expenses                           993,773      886,677
Insurance taxes, licenses and fees                                    66,870       67,585
Net transfers to Separate Accounts                                 1,393,665      918,406
Maturities and other scheduled payments                            1,258,517    1,099,014
                                                                 -----------  -----------
                                                                   8,082,742    6,864,122
                                                                 -----------  -----------
Net gain from operations before dividends to policyholders,
  federal income taxes and net realized capital gains                342,916      462,245
Dividends to policyholders                                               169          219
                                                                 -----------  -----------
Net gain from operations after dividends to policyholders and
  before federal income taxes and net realized capital gains         342,747      462,026
Federal income taxes                                                 105,789      160,091
                                                                 -----------  -----------

Net gain from operations after dividends to policyholders and
  federal income taxes and before net realized capital gains         236,958      301,935
Net realized capital gains less federal income taxes and
     amounts transferred to the interest maintenance reserve         148,863       68,498
                                                                 -----------  -----------
Net income                                                       $   385,821  $   370,433
                                                                 ===========  ===========

<FN>


See notes to combined financial statements (statutory basis).
</FN>

</TABLE>

                                       F-4
<PAGE>


<TABLE>
<CAPTION>


                         ALLSTATE LIFE INSURANCE COMPANY
                   COMBINED STATEMENTS OF CAPITAL AND SURPLUS
                              (Statutory Basis)

                                                                         YEAR ENDED DECEMBER  31,
                                                                        -------------------------
<S>                                                                     <C>           <C>
($ in thousands)                                                         1998          1997
                                                                        -----------   -----------

CAPITAL AND SURPLUS, BEGINNING OF YEAR                                  $ 2,205,338   $ 1,849,905

Net income                                                                  385,821       370,433

Change in net unrealized capital gains                                      (32,471)       41,845

Change in non-admitted assets                                               (12,170)       (9,699)

Change in reserve on account of change in valuation basis                   (15,816)         --

Change in asset valuation reserve                                            (7,922)       90,693

Federal income tax prior-period adjustment                                     --         (27,029)

Net deferrral (amortization) of gain on disposition of credit business       (2,076)        9,219

Dividends to stockholders                                                  (108,376)     (133,652)

Capital contributions                                                        12,998        13,623
                                                                        -----------   -----------

CAPITAL AND SURPLUS, END OF YEAR                                        $ 2,425,326   $ 2,205,338
                                                                        ===========   ===========


<FN>

See notes to combined financial statements (statutory basis).
</FN>

</TABLE>




                                       F-5
<PAGE>


<TABLE>
<CAPTION>



                         ALLSTATE LIFE INSURANCE COMPANY
                        COMBINED STATEMENTS OF CASH FLOWS
                                (Statutory Basis)

                                                              YEAR ENDED DECEMBER  31,
                                                            ---------------------------
<S>                                                         <C>            <C>
($ in thousands)                                                1998             1997
                                                            ------------   ------------
CASH FROM OPERATIONS
Premiums and annuity considerations                         $  4,654,152   $  2,849,838
Annuity and other fund deposits                                1,241,216      2,084,764
Investment income received                                     1,948,065      1,964,536
Other premiums, considerations and deposits                      114,532         89,849
Income from fees associated with Separate Accounts               119,987         86,414
Allowances and reserve adjustments received
      on reinsurance ceded                                       127,034         99,829
Other income received                                             14,458          5,388
Life and accident and health claims,
     surrender benefits and other benefits paid               (4,733,438)    (4,171,885)
Commissions, other expenses and taxes paid
     (excluding federal income taxes)                         (1,046,252)      (941,673)
Net transfers to Separate Accounts                            (1,373,785)    (1,025,577)
Dividends paid to policyholders                                     (188)          (212)
Federal income taxes paid (excluding tax on capital gains)      (106,233)      (118,743)
                                                            ------------   ------------
         Net cash from operations                                959,548        922,528
                                                            ------------   ------------
CASH FROM INVESTMENTS
Proceeds from investments sold, matured or repaid,
     net of tax                                               10,452,592      9,518,100
Cost of long-term investments acquired                       (11,075,203)   (10,453,422)
Net increase in policy loans                                     (41,633)       (38,041)
                                                            ------------   ------------
         Net cash from (used for) investments                   (664,244)      (973,363)
                                                            ------------   ------------
CASH FROM FINANCING AND MISCELLANEOUS SOURCES
Surplus paid in                                                   12,720         13,343
Dividends to stockholders                                       (108,098)      (133,372)
Other                                                            143,564         29,596
                                                            ------------   ------------
         Net cash from (used for) financing and
             miscellaneous sources                                48,186        (90,433)
                                                            ------------   ------------
Net change in cash and short-term investments                    343,490       (141,268)
Cash and short-term investments at beginning of year             167,238        308,506
                                                            ------------   ------------
Cash and short-term investments at end of year              $    510,728   $    167,238
                                                            ============   ============
<FN>

See notes to combined financial statements (statutory basis).

</FN>

</TABLE>


                                       F-6
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997


     ($ in thousands)

1.   GENERAL

     BASIS OF PRESENTATION

          The accompanying combined statutory basis financial statements include
     the accounts of Allstate  Life  Insurance  Company  ("ALIC") and its wholly
     owned U.S.  domiciled  life,  accident and health  insurance  subsidiaries,
     Northbrook Life Insurance  Company  ("NLIC"),  Lincoln Benefit Life Company
     ("LBL"), Surety Life Insurance Company ("SLIC"), Glenbrook Life and Annuity
     Company ("GLAC"),  and Allstate Life Insurance Company of New York ("ALNY")
     (collectively  the "Company").  ALIC is wholly owned by Allstate  Insurance
     Company ("AIC"), a wholly owned subsidiary of The Allstate Corporation (the
     "Corporation").

          To conform with the 1998  presentation,  certain  amounts in the prior
     year's financial statements and notes have been reclassified.

     NATURE OF OPERATIONS

          The Company markets a broad line of life insurance,  annuity and group
     pension products countrywide.  Life insurance includes traditional products
     such as whole life and term life  insurance,  as well as universal life and
     other   interest-sensitive   life  products.   Annuities  include  deferred
     annuities,  such as variable  annuities  and fixed rate single and flexible
     premium annuities,  and immediate  annuities such as structured  settlement
     annuities.   The  Company's  group  pension  products  include   guaranteed
     investment  contracts and retirement  annuities.  In 1998, annuity premiums
     and deposits represented approximately 75% of the Company's total statutory
     premiums and deposits.

          The Company  utilizes  various  modeling  techniques  in managing  the
     relationship  between assets and liabilities.  The fixed income  securities
     supporting  the  Company's  obligations  have been selected to meet, to the
     extent  possible,  the  anticipated  cash flow  requirements of the related
     liabilities.  The Company  employs  strategies  to minimize its exposure to
     interest  rate risk and to  maintain  investments  which  are  sufficiently
     liquid to meet  obligations  to  contractholders  in various  interest rate
     scenarios.

          The Company monitors economic and regulatory  developments  which have
     the  potential  to impact  its  business.  Such  events  would  present  an
     increased  level of competition for sales of the Company's life and annuity
     products.    Furthermore,   the   market   for   deferred   annuities   and
     interest-sensitive  life  insurance  is  enhanced  by  the  tax  incentives
     available  under  current law. Any  legislative  changes which lessen these
     incentives are likely to negatively impact the demand for these products.

          Although the Company currently benefits from agreements with financial
     services  entities which market and distribute its products,  consolidation
     within  that  industry  and  specifically,  a change  in  control  of those
     entities with which the Company partners, could affect the Company's sales.

          Additionally,   traditional   demutualizations   of  mutual  insurance
     companies  and enacted  and  pending  state  legislation  to permit  mutual
     insurance  companies  to  convert to a hybrid  structure  known as a mutual
     holding  company could have a number of significant  effects on the Company
     by (1) increasing  industry  competition  through  consolidation  caused by
     mergers and acquisitions related to the new corporate form of business; and
     (2) increasing competition in the capital markets.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     STATUTORY BASIS OF PRESENTATION

          The combined  financial  statements  were prepared in accordance  with
     accounting practices prescribed or permitted by the insurance department of
     the applicable state of domicile. Prescribed statutory accounting practices
     include a variety of publications of the National  Association of Insurance
     Commissioners  ("NAIC"),  as well as state  laws,  regulations  and general
     administrative  rules.  Permitted statutory  accounting practices encompass
     accounting practices not so prescribed. The Company has received permission
     to include  investment  income,  unrealized  gains and losses and  realized
     gains and  losses on  hedging  investments  used to hedge the  equity  risk
     embedded in equity  indexed  annuity  products in investment  income.  This
     permitted  practice  does  not  materially  effect  surplus  or  risk-based
     capital.


                                       F-7
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

          The NAIC authorized a project to codify statutory accounting practices
     among  the  various  states.   The  NAIC  has  approved  revised  statutory
     accounting  principles as a result of the codification  project.  Dates for
     adoption and implementation,  however,  will be determined on an individual
     state basis. The requirements are not expected to have a material impact on
     the statutory surplus of the Company.

          Accounting  practices  and  procedures  of the NAIC as  prescribed  or
     permitted by the insurance  department of the applicable  state of domicile
     comprise a comprehensive  basis of accounting other than generally accepted
     accounting  principles  ("GAAP").  The more significant  differences are as
     follows:

     a.   Certain  costs  of  acquiring  new   business,   principally   agents'
          remuneration,  certain underwriting costs and direct mail solicitation
          costs,  are expensed as incurred rather than deferred and amortized to
          income as premiums are earned.

     b.   Statutory   policy  reserves  are  based  on  mortality  and  interest
          assumptions prescribed or permitted by statutes, without consideration
          of withdrawals. Statutory policy reserves generally differ from policy
          reserves  under GAAP,  which are based on the  Company's  estimates of
          mortality,  interest and withdrawals.  The effect,  if any,on reserves
          due to a change in reserve on account of change in valuation  basis is
          recorded  directly to unassigned  surplus  rather than included in the
          determination of net gain from operations.

     c.   The asset  valuation  reserve  ("AVR") is determined by formula and is
          based on the  Company's  holdings of  mortgages,  real estate,  bonds,
          stocks and other  invested  assets.  This valuation  reserve  requires
          appropriation  of  surplus  to provide  for  possible  losses on these
          investments.  Realized and unrealized capital gains and losses,  other
          than those resulting from interest rate changes,  are added or charged
          to the AVR.  Changes in the AVR are  recorded  directly to  unassigned
          surplus.  Under GAAP,  provisions  are  recognized for declines in the
          value of fixed income  securities  that are other than  temporary  and
          impaired  mortgage  loans.  Such  writedowns  are included in realized
          capital gains and losses.

     d.   The interest  maintenance  reserve  ("IMR") is used to defer  realized
          capital gains and losses,  net of tax, on sales,  calls and maturities
          of bonds and certain other investments which result from interest rate
          changes.  These gains and losses are then  amortized  into  investment
          income over the expected  remaining life of the investments sold. This
          reserve is not provided under GAAP.

     e.   Bonds are generally stated at amortized cost rather than fair value.

     f.   Certain assets, principally prepaid commissions, computer software and
          furniture and equipment,  are designated as "non-admitted assets," and
          are charged directly to unassigned surplus in the statutory  financial
          statements.

     g.   Taxes are provided for amounts currently due or recoverable.  Deferred
          income  taxes  resulting  from  temporary   differences   between  the
          statutory  financial statement and tax bases of assets and liabilities
          are not reflected in the statutory financial statements.

     h.   Premium  receipts and benefits on universal  life-type and  investment
          contracts are recorded as revenue and expense for statutory  purposes.
          Under GAAP, revenues on universal life-type contracts are comprised of
          contract  charges and fees which are recognized when assessed  against
          the policyholder account balance, and revenues on investment contracts
          include  contract  charges and fees for  contract  administration  and
          surrenders.  Additionally, premium receipts on universal life-type and
          investment  contracts  are  considered  deposits  and are  recorded as
          interest-bearing liabilities.

     i.   Certain  postretirement   benefits  are  accrued  when  employees  are
          eligible  for such  benefits  rather  than over the  period  employees
          become eligible.

                                      F-8
<PAGE>
                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

($ in thousands)

     j.   Pension  cost is equal to the amount to be funded in  accordance  with
          accepted  actuarial cost methods rather than recognizing  pension cost
          over the period the  participants  render  service to the  Company and
          recording a liability currently for all unfunded costs.

     k.   Reinsurance  recoverables on unpaid losses are reported as a reduction
          of policy benefit and other insurance reserves rather than reported as
          an asset.

     l.   The assets and  reserves  relating to market  value  adjusted  annuity
          contracts are reflected as assets and liabilities  related to Separate
          Accounts and are carried at fair value.  Premium receipts and benefits
          on these  contracts  are  recorded  as  revenue  and  expense  and are
          transferred  to the Separate  Accounts.  Under GAAP,  these assets are
          reported as bonds and mortgage  loans.  Bonds  designated as available
          for sale are carried at fair value and  mortgage  loans are carried at
          outstanding  principal balance, net of unamortized premium or discount
          and valuation  allowances.  Liabilities are reported as contractholder
          funds. Revenues are comprised of contract charges and fees or contract
          administration and surrenders.

     INVESTMENTS
          Investments  are  stated at  values  prescribed  by the  NAIC.  Bonds,
     including   collateralized   mortgage   obligations  and  other  structured
     securities,  are stated at amortized  cost or, for lower credit  ratings at
     the lower of amortized cost or NAIC fair value. Preferred stocks are stated
     at the lower of cost or fair value.  Short-term  investments  are stated at
     amortized cost, which approximates fair value.

          Mortgage loans are carried at amortized  cost. The maximum and minimum
     lending rates were 8.1% and 6.3%,respectively,  for loans made in 1998. The
     maximum percentage of any one loan to the value of the security at the time
     of the loan, exclusive of insured or guaranteed or purchase money mortgages
     was  80.4%  for loans  made in 1998.  Fire  insurance  is  required  on all
     properties  securing mortgage loans in an amount which is at least equal to
     the  lesser  of  either  the  insurable  value of the  improvements  or the
     outstanding principal balance of the loan. Such coverage either exceeds the
     outstanding  principal  balance  less the  value  of the  land or  provides
     coverage equal to the replacement cost of the improvements.

          Investments in real estate and properties  acquired in satisfaction of
     debt are stated at lower of depreciated cost or fair value.

          Common stocks are carried at market value. Policy loans are carried at
     the unpaid  principal  balances.  Investment  income consists  primarily of
     interest and  dividends.  Interest is  recognized  on an accrual  basis and
     dividends  are  recorded  at  the  ex-dividend  date.  Interest  income  on
     mortgage-backed and asset-backed  securities is determined on the effective
     yield method based on estimated principal repayments.  Accrual of income is
     suspended  for bonds and  mortgage  loans  that are in  default or when the
     receipt of interest payments is in doubt. Realized capital gains and losses
     are determined on a specific identification basis.

     DERIVATIVE FINANCIAL INSTRUMENTS

          Derivative financial instruments include swaps, futures,  forwards and
     options, including caps and floors. When derivatives meet specific criteria
     they may be designated  as accounting  hedges and accounted for on either a
     fair value,  deferral,  or accrual basis,  depending upon the nature of the
     hedge  strategy,  the method used to account  for the hedged  items and the
     derivative used.  Derivatives that are not designated as accounting  hedges
     are accounted for on a fair value basis.

          If,  subsequent to entering into a hedge  transaction,  the derivative
     becomes  ineffective  (including  if the hedged  item is sold or  otherwise
     extinguished or the occurrence of a hedged  anticipatory  transaction is no
     longer probable), the Company terminates the derivative position. Gains and
     losses on these  terminations  are reported in realized  capital  gains and
     losses in the period they occur. The Company may also terminate derivatives
     as a result of other  events or  circumstances.  Gains and  losses on these
     terminations  are either  deferred and amortized over the remaining life of
     either the hedge or the hedged item,  whichever is shorter, or are reported
     in capital and surplus, consistent with the accounting for the hedged item.

                                       F-9
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

($ in thousands)

          FAIR  VALUE  ACCOUNTING  Under  fair value  accounting,  realized  and
     unrealized  gains  and  losses  on  derivatives  are  recognized  in either
     earnings, or capital and surplus when they occur.

          The Company accounts for certain equity-indexed options as hedges on a
     fair value basis when certain  criteria are met. The derivative must reduce
     the primary market risk exposure (e.g.,  interest rate risk or equity price
     risk,  foreign  currency risk) of the hedged item in  conjunction  with the
     specific hedge  strategy;  be designated as a hedge at the inception of the
     transaction;  and have a notional  amount and term that does not exceed the
     carrying value and expected maturity,  respectively, of the hedged item. In
     addition,  options must have a reference index (e.g.,  S&P 500) that is the
     same as, or highly correlated with, the reference index of the hedged item.

          For certain equity-indexed options, changes in fair value are reported
     net of tax in capital and surplus exclusive of interest  accruals.  Changes
     in fair value of certain other  equity-indexed  options are reflected as an
     adjustment of the hedged item. Premiums paid for equity-indexed options are
     reported as equity  securities and amortized to net investment  income over
     the lives of the agreements.

          The Company also has certain derivatives for which hedge accounting is
     not applied and therefore  are  accounted for on a fair value basis.  These
     derivatives  primarily  consist of equity indexed  instruments  and certain
     interest rate futures. Gains and losses on these derivatives are recognized
     in net  investment  income or realized  capital gains and losses during the
     period as incurred.

          DEFERRAL  ACCOUNTING  Under deferral  accounting,  gains and losses on
     derivatives  are  deferred  on the  statement  of  financial  position  and
     recognized in earnings in conjunction with earnings on the hedged item. The
     Company  accounts for interest  rate futures and certain  foreign  currency
     forwards as hedges using deferral  accounting for  anticipatory  investment
     purchases  and sales,  when the  criteria for futures and forwards are met.
     For futures or forwards  contracts,  the derivative must reduce the primary
     market risk exposure on an enterprise or  transaction  basis in conjunction
     with the hedge  strategy;  be designated as a hedge at the inception of the
     transaction; and be highly correlated with fair value of or interest income
     or expense  associated with the hedged item at inception and throughout the
     hedge period.  In addition,  anticipated  transactions  must be probable of
     occurrence and their significant terms and characteristics identified.

          Changes in fair values of these derivatives are initially  deferred as
     other  liabilities and accrued expenses.  Once the anticipated  transaction
     occurs,  the deferred gains or losses are considered part of the cost basis
     of the asset and reported  net of tax in capital and surplus or  recognized
     as a gain or loss  from  disposition  of the  asset,  as  appropriate.  The
     Company   reports   initial  margin   deposits  on  futures  in  short-term
     investments.  Fees  and  commissions  paid on  these  derivatives  are also
     deferred as an adjustment to the carrying value of the hedged item.

          ACCRUAL  ACCOUNTING  Under  accrual  accounting,  interest  income  or
     expense  related to the derivative is accrued and recorded as an adjustment
     to the interest income or expense on the hedged item. The Company  accounts
     for interest rate swaps,  caps,  floors, and certain foreign currency swaps
     as hedges on an accrual  basis when certain  criteria are met (as discussed
     above under fair value accounting for options).

          Premiums  paid for interest rate caps and floors are reported as other
     investments  and amortized to net  investment  income over the lives of the
     agreements.

     PREMIUM REVENUE

          Premiums  for  traditional  life,   individual   accident  and  health
     insurance,  fixed periodic premium  annuities,  and group life and accident
     and health  insurance are recognized as revenue when due.  Premiums for all
     single and flexible  premium life and annuity  products are  recognized  as
     revenue when collected.
                                      F-10
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     SEPARATE ACCOUNTS

          The Company  issues  flexible  premium  deferred  variable  annuities,
     variable life policies and certain  guaranteed  investment  contracts,  and
     market value adjusted  annuities,  the assets and  liabilities of which are
     legally segregated and reflected in the accompanying combined statements of
     financial position as assets and liabilities of the Separate Accounts.  The
     assets of the Separate  Accounts are carried at fair value.  The assets and
     liabilities  related to Separate  Accounts  represent funds of GLAC,  NLIC,
     ALNY and LBL variable  annuity and variable  life  contracts,  the Allstate
     Life  Insurance  Company  Separate  Account  guaranteed  indexed  contracts
     ("SAGIC") and guaranteed  indexed  separate  account  ("GISA") and ALIC and
     ALNY market value adjusted annuity contracts  (collectively,  the "Separate
     Accounts").

          Separate  Account  premium  deposits,  benefit  expenses  and contract
     charges for investment management and policy administration are recorded by
     the Company and reflected in the  accompanying  statements  of  operations.
     Separate Accounts which contain the variable  annuities,  variable life and
     SAGIC are unit  investment  trusts and are  generally  registered  with the
     Securities and Exchange Commission ("SEC").  Investment income and realized
     and unrealized  capital gains and losses of the variable annuity,  variable
     life and SAGIC,  assets  other than the  portion  related to the  Company's
     ownership in the Separate Accounts,  accrue directly to the contractholders
     and,  therefore,  are not included in the Company's combined  statements of
     operations.

          The  market  value  adjusted  annuities  are  non-unitized  investment
     products,  and are registered with the SEC.  Investment  income,  including
     realized  and  unrealized  capital  gains and losses  related to the assets
     which support the market value adjusted annuities,  accrues to the Company.
     Investment  income,  premium  deposits and benefit expenses are recorded by
     the  Company and  reflected  in the  accompanying  combined  statements  of
     operations in "Net transfers to Separate Accounts." Reserve liabilities for
     such contracts are valued using a market interest rate.

          The guaranteed  indexed  separate  account  contracts are non-unitized
     investment products.  Investment income,  including realized and unrealized
     capital gains and losses related to the assets which support the guaranteed
     indexed  Separate  Account  contracts  accrues to the  Company.  Investment
     income,  premium  deposits and benefit expenses are recorded by the Company
     and reflected in the accompanying combined statements of operations in "Net
     transfers to Separate Accounts". Reserve liabilities for such contracts are
     valued using a market  interest rate.  ALIC  guarantees the principal and a
     rate of return based on an established  index. ALIC maintains assets in the
     Separate Account that are sufficient to fund the guaranteed benefits of the
     contract.

     RESERVES FOR POLICY BENEFITS

          Policy benefit reserves for traditional and flexible premium insurance
     are computed actuarially according to the Commissioners'  Reserve Valuation
     Method with interest and mortality  applied in  compliance  with  statutory
     regulations. Benefit reserves for annuity products are calculated according
     to the  Commissioners'  Annuity  Reserve  Valuation  Method  ("CARVM") with
     appropriate statutory interest and mortality assumptions.  Reserve interest
     rates  ranged from 2.0% to 7.25% for life  products and from 2.5% to 11.25%
     for annuity products.

          Policy  benefit  reserves  for  group  life and  accident  and  health
     insurance  include claim reserves and unearned  premiums.  Claim  reserves,
     including incurred but not reported claims, represent management's estimate
     of the ultimate  liability  associated  with unpaid  policy  claims,  based
     primarily upon analysis of past experience.

     OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

          Commitments  to  invest,  commitments  to  extend  mortgage  loans and
     financial  guarantees  have  only   off-balance-sheet  risk  because  their
     contractual  amounts are not recorded in the Company's combined  statements
     of financial position.



                                       F-11
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     USE OF ESTIMATES

          The  preparation of financial  statements in conformity with statutory
     accounting principles requires management to make estimates and assumptions
     that  affect  the  amounts   reported  in  the  financial   statements  and
     accompanying notes. Actual results could differ from those estimates.


     3.   RELATED PARTY TRANSACTIONS

     BUSINESS OPERATIONS

          The Company utilizes services and business facilities owned, or leased
     and  operated by AIC in  conducting  its business  activities.  The Company
     reimburses AIC for operating  expenses  incurred by AIC in providing  these
     services to the Company.  The cost to the Company is  determined by various
     allocation  methods and is  primarily  related to the level of the services
     provided.  Expenses  allocated to the Company were $461,231 and $424,108 in
     1998 and 1997, respectively.

     STRUCTURED SETTLEMENT ANNUITIES

          AIC, through an affiliate, purchased $63,842 and $51,557 of structured
     settlement  annuities from the Company in 1998 and 1997,  respectively,  at
     prices  determined  based  on  prevailing  interest  rates  at the  time of
     purchase.  The provision for policy benefits was increased by approximately
     94% of such premium received in each of these years.  The affiliate,  which
     is not an insurance  company,  purchases  surety bonds from AIC to guaranty
     payment of future  benefits.  AIC received  $469 and $396 in 1998 and 1997,
     respectively.

     REINSURANCE

          Premiums  earned  include  reinsurance  assumed from AIC pertaining to
     group  credit  disability  business.  The effect of these  transactions  on
     premiums earned and net income is not material.

          ALIC has reinsurance  agreements with NLIC, LBL, SLIC, and GLAC. These
     agreements stipulate that ALIC reinsures  substantially all of the contract
     liability  of each  subsidiary  company,  along with all  contract  related
     premiums and expenses.  ALIC also  reinsures  certain  policies of ALNY for
     amounts in excess of ALNY's  retention.  The reinsurance ceded contracts do
     not discharge the subsidiary company as the primary insurer.

          In 1997,  ALIC and LBL amended  their  reinsurance  treaty in order to
     retrocede all credit life and credit health policies and certificates  back
     to  LBL.   Simultaneously,   LBL  and  Protective  Life  Insurance  Company
     ("Protective"),  an unaffiliated  insurer,  entered into a 100% coinsurance
     agreement to cede all of these  policies and  certificates  to  Protective.
     ALIC paid LBL a $41.4  million  reinsurance  premium which LBL then paid to
     Protective.  LBL  paid  ALIC an  $18.5  million  commission  allowance  and
     received an $18.5 million  commission  allowance  from  Protective.  During
     1997,  ALIC recognized a pretax gain of $23.0 million on the transaction of
     which $10.3  million,  after tax,  was  credited  directly to surplus.  The
     unamortized deferred gain after tax, at December 31, 1998 was $7.1 million.

     LOAN AGREEMENT
          ALIC, NLIC, and GLAC entered into an  intercompany loan agreement with
     the Corporation on February 1, 1996. As of December 31, 1998, no borrowings
     were outstanding.


                                       F-12
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     CAPITAL CONTRIBUTIONS AND DIVIDENDS

          In 1998 and 1997,  ALIC paid  common  stock  dividends  of $97,000 and
     $131,237,  respectively,  to AIC.  On  December  31,  1998 and  1997,  ALIC
     authorized an additional 1,300 and 1,400 shares,  respectively,  and issued
     these shares in an aggregate  amount of $278 and $280, at December 31, 1998
     and 1997, respectively, representing a stock dividend to AIC.

          In 1998 and 1997,  ALIC paid  preferred  stock  Series A dividends  of
     $3,025 and $2,136,  respectively,  to The Northbrook Corporation,  a wholly
     owned subsidiary of AIC. ALIC issued 127,200 and 133,430 shares of Series A
     redeemable   preferred  stock,  net  of  redemptions,   to  The  Northbrook
     Corporation  for which it received  net  proceeds of $12,720 and $13,343 in
     1998 and 1997,  respectively.  As of December  31,  1998,  ALIC has 579,990
     shares of Series A preferred  stock  outstanding.  Cash  dividends are at a
     rate reasonably  equivalent to short-term interest rates as determined from
     time to time  (but not more  frequently  than  quarterly)  by the  Board of
     Directors by reference to a widely  accepted  floating  index of short-term
     rates.  Par value is $100 per  share.  Liquidation  value is $100 per share
     plus accrued and unpaid dividends.  The shares are redeemable at the option
     of ALIC at any time five years after the issue date at a price of $100 plus
     accrued and unpaid dividends.

          In 1998 and 1997,  ALIC paid  preferred  stock,  Series B dividends of
     $8,073 and $8,095, respectively,  to AIC. Cash dividends on preferred stock
     Series B shares are at a rate per annum equal to 6.9%,  payable annually in
     arrears on the last business day of each year to the  shareholder of record
     on the immediately  preceding  business day.  Dividends shall accrue and be
     cumulative  from the date the last dividend was paid. The dividend  payable
     shall be computed  on the basis of a 365 day year and the actual  number of
     days such share is  outstanding,  including  the date of issue of the share
     and the  date of the  dividend  payment.  Par  value  is  $100  per  share.
     Liquidation value is $100 per share plus accrued and unpaid dividends.  The
     shares are  redeemable  at the option of the Company at any time five years
     after the issue date at a price of $100 plus accrued and unpaid dividends.

          On December 4, 1997, ALIC sold all of the outstanding capital stock of
     Glenbrook  Life  Insurance  Company  ("GLIC") to Sears Roebuck and Co. ALIC
     received  proceeds of $10.4  million and  recognized a $3.5 million gain on
     the sale.  Prior to the  sale,  GLIC  declared  an  extraordinary  dividend
     payable to ALIC, of which $3.2 million was  recognized  as dividend  income
     and  $4.8  million  was  recorded  as  a   retirement   of  common   stock.
     Additionally,  ALIC  contributed  capital of $1.5  million to GLIC prior to
     sale.

4.       STRATEGIC ALLIANCE

          NLIC has a strategic  alliance with Dean Witter  Reynolds Inc.  ("Dean
     Witter"),  a wholly owned  subsidiary  of Morgan  Stanley  Dean Witter,  to
     develop,  market and  distribute  proprietary  annuity  and life  insurance
     products  through Dean Witter account  executives.  Dean Witter  provides a
     portion of the funding for these products  through loans to an affiliate of
     the Company.  Morgan Stanley Dean Witter's,  wholly owned subsidiary,  Dean
     Witter  Intercapital  Inc., is the  investment  manager for the Dean Witter
     Variable  Investment  Series,  one of the funds in which the  assets of the
     NLIC Separate  Accounts are invested.  Morgan Stanley Dean Witter's  wholly
     owned  subsidiary,  Morgan Stanley Asset Management Inc., is the investment
     manager of Morgan Stanley Universal Funds,  Inc., one of the funds in which
     the assets of the NLIC Separate Accounts are invested.  Morgan Stanley Dean
     Witter's  wholly  owned  subsidiary,  Van  Kampen  American  Capital  Asset
     Management,  Inc.is the investment  manager of Van Kampen American  Capital
     Life  Invesment  Trust,  one of the funds in which  the  assets of the NLIC
     Separate Accounts are invested.

          Under the terms of the strategic alliance, NLIC has agreed to use Dean
     Witter as an exclusive distribution channel for its products.  Although the
     strategic  alliance  is  cancelable  by either  party,  termination  of the
     alliance would not impact existing policies and contracts.

                                       F-13
<PAGE>



<TABLE>
<CAPTION>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

5.   INVESTMENTS

          The statement value, which is principally amortized cost, gross
     unrealized gains and losses, and fair value for bonds are as follows:

                                                                     GROSS UNREALIZED
                                                    STATEMENT        ----------------         FAIR
                                                      VALUE       GAINS          LOSSES       VALUE
AT DECEMBER 31,1998                                -----------  -----------  -----------   -----------
<S>                                                <C>          <C>          <C>           <C>

  U.S. government and agencies                     $ 2,010,246  $   751,820  $    (2,749)  $ 2,759,317
  Municipal                                            539,751       51,757         (367)      591,141
  Foreign government                                    22,449          529       (4,195)       18,783
  Corporate                                         13,373,900    1,150,468      (60,629)   14,463,739
  Mortgage-backed securities                         5,645,370      235,706      (27,320)    5,853,756
  Asset-backed securities                            1,768,107       28,825       (3,028)    1,793,904
                                                   -----------  -----------  -----------   -----------
     Total                                         $23,359,823  $ 2,219,105  $   (98,288)  $25,480,640
                                                   ===========  ===========  ===========   ===========


                                                                     GROSS UNREALIZED
                                                    STATEMENT        ----------------         FAIR
                                                      VALUE       GAINS          LOSSES       VALUE
AT DECEMBER 31,1997                                -----------  -----------  -----------   -----------
  U.S.government and agencies                      $ 1,904,149  $   546,212  $    (1,242)  $ 2,449,119
  Municipal                                            674,585       38,060         (971)      711,674
  Foreign government                                     3,079          230         --           3,309
  Corporate                                         12,555,812    1,010,472      (15,032)   13,551,252
  Mortgage-backed securities                         5,484,523      240,712      (19,529)    5,705,706
  Asset-backed securities                            1,865,323       29,853         (718)    1,894,458
                                                   -----------  -----------  -----------   -----------
     Total                                         $22,487,471  $ 1,865,539  $   (37,492)  $24,315,518
                                                   ===========  ===========  ===========   ===========

SCHEDULED MATURITIES

         The scheduled maturities for bonds are as follows at December 31, 1998:



                                         STATEMENT      FAIR
                                           VALUE        VALUE
                                        -----------  -----------
Due in one year or less                 $   690,980  $   697,654
Due after one year through five years     3,895,607    4,095,717
Due after five years through ten years    5,921,147    6,237,738
Due after ten years                       5,880,516    7,228,618
                                        -----------  -----------
                                         16,388,250   18,259,727
Mortgage-and asset-backed securities      6,971,573    7,220,913
                                        -----------  -----------
     Total                              $23,359,823  $25,480,640
                                        ===========  ===========

          Actual  maturities  may  differ  from those  scheduled  as a result of
     prepayment by the issuers.


</TABLE>


                                       F-14
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     NET INVESTMENT INCOME
     YEAR ENDED DECEMBER 31

                                        1998           1997
                                     -----------   -----------
Bonds                                $ 1,767,954   $ 1,725,432
Preferred stock                           20,451        11,715
Common stock                               9,025        47,007
Mortgage loans                           259,402       267,130
Real estate                               41,072        58,584
Policy loans                              37,783        35,606
Short-term                                15,098        12,196
Other                                    (26,109)      (29,403)
                                     -----------   -----------
   Investment income                   2,124,676     2,128,267
  Investment expense                      74,777        73,631
                                     -----------   -----------
  Net investment income              $ 2,049,899   $ 2,054,636
                                     ===========   ===========

REALIZED CAPITAL GAINS
YEAR ENDED DECEMBER 31

                                         1998          1997
                                     -----------   -----------
Realized capital gains               $   412,846   $   209,090
Income tax expense                      (144,437)      (75,188)
                                     -----------   -----------
                                         268,409       133,902
Amount transferred to IMR               (119,546)      (65,404)
                                     -----------   -----------
Realized capital gains, after tax    $   148,863   $    68,498
                                     ===========   ===========

     Proceeds  from sales of bonds were  $3,331,162  and  $2,482,982 in 1998 and
1997,  respectively.  Gross gains of $64,521  and  $32,518  and gross  losses of
$28,436  and  $28,754  were  realized  on sales of bonds  during  1998 and 1997,
respectively.

     INVESTMENT   CONCENTRATION  FOR  MUNICIPAL  BOND  AND  COMMERCIAL  MORTGAGE
PORTFOLIOS AND OTHER INVESTMENT INFORMATION

     The Company maintains a diversified portfolio of state and municipal bonds.
The largest  concentrations in the portfolio are presented below. Except for the
following, holdings in no other state exceeded 5.0% of the portfolio at December
31, 1998 and 1997:

(% OF TOTAL STATE AND MUNICIPAL BONDS CARRYING VALUE)

                                                        1998         1997
                                                        ----         ----
          California                                    34.3%        34.5%
          Illinois                                      13.5         11.1
          Ohio                                          12.7         10.5
          New York                                      10.9         10.6
          Georgia                                        1.2          5.4



                                       F-15
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     The Company's  mortgage loans are collateralized by a variety of commercial
real estate property types located  throughout the United States.  Substantially
all of the  commercial  mortgage  loans are  non-recourse  to the borrower.  The
states with the largest  portion of the  commercial  mortgage loan portfolio are
listed below.  Except for the following,  holdings in no other state exceed 5.0%
of the portfolio at December 31, 1998 and 1997:

           (% OF COMMERCIAL MORTGAGES CARRYING VALUE)
                                                      1998              1997
                                                      ----              ----
           California                                 23.0%             23.5%
           New York                                    9.5               9.9
           Illinois                                    7.7               7.3
           Florida                                     5.6               5.3
           Connecticut                                 5.0               4.4
           Texas                                       4.9               6.2
           Pennsylvania                                4.8               5.6

         The types of properties  collateralizing  the commercial mortgage loans
at December 31, are as follows:

           (% OF COMMERCIAL MORTGAGES CARRYING VALUE)
                                                      1998              1997
                                                      ----              ----
           Retail                                     30.8%             33.2%
           Office buildings                           28.1              24.4
           Warehouse                                  16.4              18.8
           Apartment complexes                        16.8              16.9
           Industrial                                  2.5               2.4
           Other                                       5.4               4.3
                                                     -----             -----
                                                     100.0%            100.0%
                                                     =====             =====

     The contractual  maturities of the commercial mortgage loan portfolio as of
December 31, 1998, for loans that were not in foreclosure are as follows:

                        NUMBER OF LOANS         STATEMENT VALUE        PERCENT
                        ---------------         ---------------        -------

           1999               35                $   189,048             5.7%
           2000               48                    299,385             9.1
           2001               56                    259,333             7.9
           2002               43                    210,589             6.4
           2003               50                    265,197             8.1
           Thereafter        371                  2,067,595            62.8
                             ---                -----------           -----
               Total         603                $ 3,291,147           100.0%
                             ===                ===========           =====

     In 1998,  $308,652 of commercial  mortgage loans were contractually due. Of
these, 55.7% were paid as due, 32.7% were refinanced at prevailing market terms,
3.0% were foreclosed or are in the process of foreclosure, and 8.6% were in the
process of refinancing or restructuring discussions.

     At December  31, 1998  statement  value of  investments,  excluding  common
stock, that were non-income producing during 1998, was $100.

     At  December  31,  1998,  bonds with a statement  value of $62,469  were on
deposit with regulatory authorities as required by law.



                                       F-16
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

($ in thousands)

6.   FINANCIAL INSTRUMENTS

     In the normal course of business,  the Company invests in various financial
assets,   incurs  various  financial  liabilities  and  enters  into  agreements
involving derivative financial instruments and other off-balance-sheet financial
instruments.  The fair value estimates of financial  instruments presented below
are not  necessarily  indicative of the amounts the Company might pay or receive
in actual market transactions.  Potential taxes and other transaction costs have
not been considered in estimating fair value. The disclosures that follow do not
reflect the fair value of the Company as a whole since a number of the Company's
significant   assets  (including   reinsurance   recoverables)  and  liabilities
(including  policy  benefit and other  insurance  reserves)  are not  considered
financial  instruments  and are not  carried  at fair  value.  Other  assets and
liabilities  considered  financial  instruments,  including  accrued  investment
income,  cash and claims  payments  outstanding  are  generally  of a short-term
nature. It is assumed that their carrying value approximates fair value.

     FINANCIAL ASSETS

     The statement value and fair value of financial assets at December 31, are
as follows:

<TABLE>
<CAPTION>

                                        1998                      1997
                               ------------------------  ------------------------
                                STATEMENT      FAIR        STATEMENT     FAIR
                                  VALUE       VALUE         VALUE        VALUE
                                  -----       -----         -----        -----
<S>                            <C>           <C>            <C>           <C>

Bonds                          $23,359,823  $25,480,640  $22,487,471  $24,315,518
Preferred stocks                   294,478      325,954      231,794      271,468
Common stocks                      428,034      428,034      443,135      443,135
Mortgage loans on real estate    3,316,556    3,548,495    2,987,144    3,163,241
Short-term investments             420,013      420,013      102,178      102,178
Policy loans                       570,001      570,001      528,367      528,367
Assets related to
  Separate Accounts             10,877,884   10,877,884    8,207,364    8,207,364

</TABLE>

Statement value and fair value include the effects of derivative  financial
instruments where applicable.

     Fair  values  for bonds  are based  upon the  prices  reported  in the NAIC
Valuation of  Securities  Manual.  External  pricing  sources are used for those
securities in which NAIC prices are unlisted.  Non-quoted  securities are valued
based on  discounted  cash  flows  using  current  interest  rates  for  similar
securities.  Common and preferred stocks are valued based  principally on quoted
market  prices.  Non-combined  subsidiaries  are valued at book value.  Mortgage
loans are valued based on discounted  contractual cash flows. Discount rates are
selected  using  current rates at which similar loans would be made to borrowers
with similar characteristics, using similar properties as collateral. Loans that
exceed  100%  loan-to-value  are  valued  at the  estimated  fair  value  of the
underlying collateral. Short-term investments are highly liquid investments with
maturities of less than one year whose statement value approximates fair value.

     The statement  value of policy loans  approximates  its fair value.  Assets
related to Separate Accounts are carried in the combined statements of financial
position at fair value based on quoted market prices.



                                       F-17
<PAGE>



                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory Basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

FINANCIAL LIABILITIES

         The statement value and fair value of financial liabilities at December
31, are as follows:
<TABLE>
<CAPTION>
                                                   1998                     1997
                                        ------------------------  ------------------------

                                          STATEMENT     FAIR        STATEMENT     FAIR
                                           VALUE        VALUE        VALUE        VALUE
                                           -----        -----        -----        -----
<S>                                     <C>           <C>         <C>           <C>

Reserves for investment contracts       $15,622,197  $15,742,617  $15,431,332  $15,670,481
Liabilities related to
   Separate Accounts                     10,877,884   10,877,884    8,207,364    8,207,364


     The fair value of benefit reserves for non-life contingent annuity products
("reserves  for  investment  contracts") is based on the terms of the underlying
contracts.  Reserves on investment  contracts with no stated maturities  (single
premium  and  flexible  premium  deferred  annuities)  are valued at the account
balance  less  surrender  charges.  The fair value of  immediate  annuities  and
annuities  without  life  contingencies  with  fixed  terms is  estimated  using
discounted cash flow calculations  based on interest rates currently offered for
contracts  with similar  terms and  durations.  Liabilities  related to Separate
Accounts are carried at the fair value of the underlying assets.

     DERIVATIVE FINANCIAL INSTRUMENTS

     Derivative  financial  instruments  include  swaps,  futures,  forwards and
options,  including  caps and floors.  The  Company  primarily  uses  derivative
financial  instruments  to  reduce  its  exposure  to market  risk  (principally
interest rate,  equity price and foreign  currency  risk),  in conjunction  with
asset/liability management. The Company does not hold or issue these instruments
for trading purposes.

     The following  table  summarizes  the contract or notional  amount,  credit
exposure,  fair value and carrying value of the Company's  derivative  financial
instruments at December 31, as follows:

                                                                              1998
                                                 ---------------------------------------------------------------
                                                     CONTRACT/                                       STATEMENT
                                                     NOTIONAL        CREDIT          FAIR          VALUE ASSETS/
                                                      AMOUNT        EXPOSURE         VALUE         (LIABILITIES)
                                                 --------------  --------------  --------------   --------------
<S>                                              <C>             <C>             <C>              <C>
INTEREST RATE CONTRACTS
Interest rate swap agreements
  Pay floating rate, receive fixed rate          $      413,443  $       18,099  $       27,471   $           --
  Pay fixed rate, receive floating rate                 960,069              --         (31,966)              --
  Pay floating rate, receive floating rate               72,700              --            (501)              --
Financial futures and forward contracts                 127,200              --            (108)             835
Euro Dollars Futures                                    100,000               2               2               --
Interest rate cap and floor agreements                3,044,000           2,757           2,757            4,858
                                                 --------------  --------------   --------------  --------------
     Total interest rate contracts                    4,717,412          20,858          (2,345)           5,693
                                                 --------------  --------------   --------------  --------------
EQUITY AND COMMODITY CONTRACTS
Commodity and total return swap agreements               97,772             264             264             --
Options, warrants and financial futures                 625,299         206,628         206,628          160,762
                                                 --------------  --------------   --------------  --------------
     Total equity and commodity contracts               723,071         206,892         206,892          160,762
                                                 --------------  --------------   --------------  --------------
FOREIGN CURRENCY CONTRACTS
Foreign currency swap agreements                         78,716            --            (3,205)            --
                                                 --------------  --------------   --------------  --------------
     Total derivative financial instruments      $    5,519,199  $      227,750  $      201,342   $      166,455
                                                 ==============  ==============   ==============  ==============

</TABLE>


                                       F-18
<PAGE>

<TABLE>
<CAPTION>
                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

($ in thousands)
                                                                           1997
                                                 --------------------------------------------------
                                                 Contract/                             Statement
                                                  Notional     Credit        Fair      Value Assets/
                                                  Amount      Exposure       Value    (Liabilities)
                                                 ----------  ----------   ----------  -------------
<S>                                              <C>         <C>          <C>          <C>
INTEREST RATE CONTRACTS
Interest rate swap agreements
  Pay floating rate, receive fixed rate          $  430,528  $   13,543   $   20,303   $        -
  Pay fixed rate, receive floating rate             496,241           -      (14,127)           -
  Pay floating rate, receive floating rate          115,330           -       (1,024)           -
Financial futures and forward contracts             126,300           -         (181)       (814)
Interest rate cap and floor agreements            3,474,250       3,975        3,975        7,221
                                                 ----------  ----------   ----------   ----------
     Total interest rate contracts                4,642,649      17,518        8,946        6,407
                                                 ----------  ----------   ----------   ----------
EQUITY AND COMMODITY CONTRACTS
Commodity and total return swap agreements           12,000           -        (737)        --
Options, warrants and financial futures             850,929     244,024      244,024      202,409
                                                 ----------  ----------   ----------   ----------
     Total equity and commodity contracts           862,929     244,024      243,287      202,409
                                                 ----------  ----------   ----------   ----------
FOREIGN CURRENCY CONTRACTS
Foreign currency swap agreements                     48,093           -       (2,363)           -
                                                 ----------  ----------   ----------   ----------
     Total derivative financial instruments      $5,553,671  $  261,542   $  249,870   $  208,816
                                                 ==========  ==========   ==========   ==========
</TABLE>

     The  contract or notional  amounts are used to  calculate  the  exchange of
contractual  payments  under the agreements  and are not  representative  of the
potential for gain or loss on these agreements.

     Credit  exposure  represents  the  Company's  potential  loss if all of the
counterparties  failed to perform under the  contractual  terms of the contracts
and all collateral,  if any, became worthless.  This exposure is measured by the
fair value of contracts with a positive fair value at the reporting date reduced
by the effect, if any, of master netting agreements.

     The Company  manages its exposure to credit risk by utilizing  highly rated
counterparties,  establishing risk control limits, executing legally enforceable
master netting agreements and obtaining  collateral where appropriate.  To date,
the Company has not incurred any losses on derivative financial  instruments due
to counterparty nonperformance.

     Fair value is the estimated  amount that the Company would receive (pay) to
terminate or assign the contracts at the  reporting  date,  thereby  taking into
account the current  unrealized  gains or losses of open  contracts.  Dealer and
exchange quotes are utilized to value the Company's derivatives.

     INTEREST RATE SWAP AGREEMENTS involve the exchange, at specified intervals,
of interest payments  calculated by reference to an underlying  notional amount.
The Company  generally  enters into swap  agreements to change the interest rate
characteristics  of existing  assets to more  closely  match the  interest  rate
characteristics of the corresponding liabilities.

     The Company did not record any material  deferred  gains or losses on swaps
nor realize any material gains or losses on swap terminations in 1998 or 1997.

     The Company  paid a weighted  average  floating  interest  rate of 5.6% and
received a weighted  average fixed  interest  rate of 6.8% in 1998.  The Company
paid a weighted  average  fixed  interest  rate of 6.5% and  received a weighted
average floating interest rate of 6.0% in 1998.


                                       F-19
<PAGE>

                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     FINANCIAL  FUTURES AND FORWARD CONTRACTS are commitments to either purchase
or sell designated financial  instruments at a future date for a specified price
or  yield.  They may be  settled  in cash or  through  delivery.  As part of its
asset/liability  management,  the Company generally utilizes futures and forward
contracts  to  manage  its  market  risk  related  to  equity  securities,   and
anticipatory  investment  purchases and sales,  as well as to reduce market risk
associated with certain annuity  contracts.  Futures and forwards used as hedges
of  anticipatory  transactions  pertain  to  identified  transactions  which are
probable to occur and are generally  completed within 90 days. Futures contracts
have  limited  off-balance-sheet  credit risk as they are  executed on organized
exchanges and require security deposits, as well as the daily cash settlement of
margins.

     INTEREST RATE CAP AND FLOOR AGREEMENTS give the holder the right to receive
at a future date, the amount,  if any, by which a specified market interest rate
exceeds the fixed cap rate or falls  below the fixed  floor  rate,  applied to a
notional amount. The Company purchases interest rate cap and floor agreements to
reduce its  exposure  to rising or falling  interest  rates  relative to certain
existing assets and liabilities in conjunction with asset/liability management.

     COMMODITY SWAP AGREEMENTS  involve the exchange of  floating-rate  interest
payments  for the total  return on a commodity  index.  The Company  enters into
commodity  swap  transactions  to mitigate  market risk on the fixed  income and
equity securities portfolios.

     EQUITY-INDEXED OPTION CONTRACTS provide returns based on a specified equity
index applied to the option's notional amount.  The Company purchases and writes
equity-indexed  options to achieve equity  appreciation  or to reduce the market
risk associated with certain annuity contracts.  Where required,  counterparties
post collateral to minimize credit risk.

     EQUITY-INDEXED FINANCIAL FUTURES provide returns based on a specific equity
index  applied  to  the  futures'   contract   amount.   The  Company   utilizes
equity-indexed futures to reduce the market risk associated with certain annuity
contracts.

     DEBT  WARRANTS  provide the right to purchase a specified new issue of debt
at a predetermined price. The Company purchases debt warrants to protect against
long-term call risk.

     FOREIGN  CURRENCY  CONTRACTS  involve  the future  exchange  or delivery of
foreign  currency on terms  negotiated  at the  inception of the  contract.  The
Company  enters into these  agreements  primarily  to manage the  currency  risk
associated with investing in foreign securities.

     Market risk is the risk that the Company  will incur  losses due to adverse
changes in market rates and prices. Market risk exists for all of the derivative
financial instruments that the Company currently holds, as these instruments may
become less valuable due to adverse  changes in market  conditions.  The Company
mitigates  this risk  through  established  risk  control  limits  set by senior
management.  In addition,  the change in the value of the  Company's  derivative
financial  instruments  designated as hedges are generally  offset by changes in
the value of the related assets and liabilities.

     OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
     A summary of the contractual amounts and fair values of off-balance-sheet
financial instruments at December 31, follows:
<TABLE>
<CAPTION>
                                               1998                    1997
                                      ---------------------    ------------------------
                                      CONTRACTUAL   FAIR        CONTRACTUAL    FAIR
                                       AMOUNT       VALUE         AMOUNT      VALUE
                                      --------    -------        --------     -------
<S>                                   <C>         <C>            <C>            <C>

Commitments to invest                 $ 34,126       N/A        $  18,208         N/A
Commitments to extend mortgage loans    87,000       870          111,305       1,113
Credit guarantees                       92,778         -           96,714           -

</TABLE>


                                       F-20
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)

     Except for credit guarantees,  the contractual amounts represent the amount
at risk if the contract is fully drawn upon, the  counterparty  defaults and the
value of any underlying security becomes worthless.  Unless noted otherwise, the
Company   does  not   require   collateral   or  other   security   to   support
off-balance-sheet financial instruments with credit risk.

     Commitments to invest generally represent  commitments to acquire financial
interests or instruments.  The Company enters into these agreements to allow for
additional participation in certain limited partnership investments. Because the
equity  investments in the limited  partnerships are not actively traded,  it is
not practicable to estimate the fair value of these commitments.

     Commitments to extend  mortgage loans are agreements to lend to a borrower,
provided there is no violation of any condition established in the contract. The
Company  enters  these  agreements  to  commit  to  future  loan  fundings  at a
predetermined  interest rate.  Commitments generally have fixed expiration dates
or other termination  clauses.  Commitments to extend mortgage loans,  which are
secured by the  underlying  properties,  are valued  based on  estimates of fees
charged by other institutions to make similar commitments to similar borrowers.

     Financial guarantees represent conditional  commitments to repurchase notes
from a creditor  upon  default of the  debtor.  The  Company  enters  into these
agreements  primarily to provide financial support for certain equity investees.
Financial  guarantees  are valued based on estimates of payments  that may occur
over the life of the  guarantees.  At December 31, 1998 and 1997,  there were no
guarantees outstanding.

     Credit  guarantees  written represent  conditional  commitments to exchange
identified  AAA or AA rated credit risk for  identified A rated credit risk upon
bankruptcy  or other  event of default of the  referenced  credits.  The Company
receives fees for assuming the  referenced  credit risks,  which are reported in
net investment income when earned over the lives of the commitments. The Company
enters into these  transactions  in order to achieve  higher  yields than if the
referenced credits were directly owned.

     The Company's maximum amount at risk,  assuming bankruptcy or other default
of the  referenced  credits  and the  value  of the  referenced  credits  become
worthless,  is the fair value of the identified AAA or AA rated securities.  The
identified  AAA or AA rated  securities  had a fair value of $95,233 at December
31, 1998. The Company  includes the impact of credit  guarantees in its analysis
of credit risk,  and the  referenced  credits were current with respect to their
contractual terms at December 31, 1998.

7.   INCOME TAXES

     The  Company  joins  the  Corporation  and  its  other  eligible   domestic
subsidiaries  (the  "Allstate  Group") in the filing of a  consolidated  federal
income tax return and is party to a federal income tax allocation agreement (the
"Allstate Tax Sharing Agreement"). Under the Allstate Tax Sharing Agreement, the
Company pays to or receives from the  Corporation  the amount,  if any, by which
the Allstate  Group's  federal  income tax  liability  was affected by virtue of
inclusion of the Company in the consolidated federal return.  Effectively,  this
results in the  Company's  annual  income tax  provision  being  computed,  with
adjustments, as if the Company filed a separate return.

     Prior  to  Sears,   Roebuck  and  Co's   ("Sears")   distribution   ("Sears
distribution")  on June 30, 1995 of its 80.3%  ownership in the  Corporation  to
Sears shareholders,  the Allstate Group,including the Company, joined with Sears
and  its  domestic  business  units  (the  "Sears  Group")in  the  filing  of  a
consolidated  federal  income tax return (the Sears Tax Group") and were parties
to a federal  income tax  allocation  agreement  (the "Tax Sharing  Agreement").
Under the Tax Sharing Agreement, the Company, paid to or received from the Sears
Group the  amount,  if any, by which the Sears Tax  Group's  federal  income tax
liability   was  affected  by  virtue  of  inclusion  of  the  Allstate   Group.
Effectively,  this resulted in the Company's  annual income tax provision  being
computed as if the Company filed a separate return.


                                       F-21
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

($ in thousands)

     As a result of the Sears  distribution,  the  Allstate  Group was no longer
included in the Sears Tax Group,  and the Tax Sharing  Agreement was terminated.
Accordingly,  the Allstate  Group and Sears Group entered into a new tax sharing
agreement,  which adopts many of the principles of the Tax Sharing Agreement and
governs their  respective  rights and obligations with respect to federal income
taxes for all periods prior to the Sears  distribution,  including the treatment
of audits of tax returns for such periods.

     The  Internal  Revenue  Service  ("IRS")  has  completed  its review of the
Allstate  Group's  federal  income tax returns  through  the 1993 tax year.  Any
adjustments  that  may  result  from IRS  examinations  of tax  returns  are not
expected  to have a material  impact on the  financial  position,  liquidity  or
results of operations of the Company.

     The Company  paid income  taxes of $250,673  and $193,951 in 1998 and 1997,
respectively.  The  Company had income  taxes  payable of $30,813 and $31,260 at
December 31, 1998 and 1997, respectively.

     Prior to January 1, 1984,  the  Company  was  entitled  to exclude  certain
amounts  from taxable  income and  accumulate  such  amounts in a  "policyholder
surplus"  account.  The balance in this account at December  31, 1998,  $94,262,
will result in federal  income taxes  payable of $32,992 if  distributed  to the
Corporation.  No provision for taxes has been made as the Company has no plan to
distribute  amounts from this account.  No further additions to the account have
been permitted since the Tax Reform Act of 1984.

     A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:
                                                             1998        1997
                                                             ----        ----
     Statutory federal income tax rate                       35.0%       35.0 %
     Deferred acquisition costs                               2.8         3.3
     Investment related items                                (5.3)       (2.6)
     Net difference between statutory and tax basis reserves  0.8         1.2
     Intangibles related to acquisitions                      2.9           -
     Other                                                   (3.1)       (1.9)
                                                             ----        ----
     Effective federal income tax rate                       33.1 %      35.0 %
                                                             =====       ====
8.   BENEFIT PLANS

     PENSION PLANS AND OTHER POSTRETIREMENT PLANS

     Defined  benefit  pension  plans,  sponsored  by AIC,  cover  domestic  and
Canadian full-time employees and certain part-time employees. Benefits under the
pension plans are based upon the  employee's  length of service,  average annual
compensation and estimated social security  retirement  benefits.  AIC's funding
policy for the pension plans is to make annual  contributions in accordance with
accepted  actuarial cost methods.  The cost to the Company for  participation in
the plans was $9,906 and $10,603 in 1998 and 1997, respectively.

     AIC provides  certain health care and life  insurance  benefits for retired
employees.  Qualified  employees may become  eligible for these benefits if they
retire  in  accordance  with  AIC's   established   retirement  policy  and  are
continuously  insured under AIC's group plans or other approved plans for ten or
more years  prior to  retirement.  AIC shares  the cost of the  retiree  medical
benefits with retirees based on years of service, with AIC's share being subject
to a  5%  limit  on  annual  medical  cost  inflation  after  retirement.  AIC's
post-retirement  benefit plans  currently  are not funded.  AIC has the right to
modify  or  terminate  these  plans.  Total  unfunded   postretirement   benefit
obligation  amounted to  $313,984  and  $261,720 at December  31, 1998 and 1997,
respectively.



                                       F-22
<PAGE>


                         ALLSTATE LIFE INSURANCE COMPANY
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                (Statutory basis)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997
($ in thousands)


   PROFIT SHARING FUND

     Employees of the  Corporation  are also  eligible to become  members of The
Savings  and  Profit  Sharing  Fund of  Allstate  Employees  ("Allstate  Plan"),
sponsored by the Corporation.  The Corporation's  contributions are based on its
matching obligation and the Corporation's operating results performance.

     The  Company's  defined  contribution  to the Allstate  Plan was $2,941 and
$2,650 in 1998 and 1997, respectively.

9.   DIVIDENDS

     The  ability of the  Company to pay  dividends  is  dependent  on  business
conditions, income, cash requirements of the Company and other relevant factors.
The payment of shareholder  dividends by insurance  companies  without the prior
approval of the state insurance regulator is limited to formula amounts based on
net income and capital and surplus,  determined  in  accordance  with  statutory
accounting practices,  as well as the timing and amount of dividends paid in the
preceding  twelve  months.  The  maximum  amount  of  dividends  that  ALIC  can
distribute  during 1999 without  prior  approval of the Illinois  Department  of
Insurance is $353,331.

10.   LINES OF CREDIT

     ALIC,  along with the Corporation and AIC,  maintains a bank line of credit
totaling  $1,500,000  which expires on December 20, 2001. The bank line provides
for loans at a spread above  prevailing  referenced  interest  rates.  ALIC, the
Corporation  and AIC pay commitment  fees in connection with the line of credit.
As of December 31,  1998,  no amounts  were  outstanding  under the bank line of
credit.

11.  LEASE COMMITMENTS

     The Company leases certain office facilities and computer equipment.  Total
rent   expense  for  all  leases  was  $2,564  and  $1,931  in  1998  and  1997,
respectively.  Minimum rental commitments under non-cancelable  operating leases
with an initial or  remaining  term of more than one year as of December 31, are
as follows:

                                                 1998
                                                 ----
             1999                              $2,633
             2000                               2,425
             2001                                 939
             2002                                 782
             2003                                  36
             Thereafter                           276
                                               ------
                                               $7,091
                                               ======


                                      * * *








                                       F-23

<PAGE>

                                     PART C

                                OTHER INFORMATION

24A. FINANCIAL STATEMENTS


Allstate Life Insurance Company Combined Financial Statements  (Statutory basis)
and Financial Schedule.


24B. EXHIBITS


     The following  exhibits,  correspond to those  required by paragraph (b) of
item 24 as to exhibits in Form N-4:

(1)  Resolution  of the Board of Directors of Allstate  Life  Insurance  Company
     authorizing  establishment of the Allstate Life Insurance  Company Separate
     Account A*

(2)  Not Applicable

(3)  Underwriting Agreement**

(4)(a) Form of Putnam Allstate Advisor Contract**
   (b) Form of Putnam Allstate Advisor-A Contract***
   (c) Form of Putnam Allstate Advisor Bonus Contract

(5)(a) Form of Putnam Allstate Advisor application for a Contract**
   (b) Form of Putnam Allstate Advisor-A application for a Contract***
   (c) Form of Putnam Allstate Advisor Bonus application for a Contract

(6)(a) Articles of Incorporation of Allstate Life Insurance Company*
   (b) By-laws of Allstate Life Insurance Company*

(7)  Not applicable

(8)  Participation Agreement**

(9)  Opinion  of Michael J.  Velotta,  Vice  President,  Secretary  and  General
     Counsel of Allstate Life Insurance Company

(10)(a) Independent Auditors' Consent
    (b) Consent of Attorneys

(11) Not applicable

(12) Not applicable

(13) Performance Data Calculations

(14) Not applicable

(99) Powers of Attorney*



* Previously filed in this registration  statement (333-72017) dated February 9,
  1999.

**Previously  filed in this registration  statement  (333-72017) dated April 16,
1999.

***Previously filed in this registration  statement (333-72017) dated August 30,
1999.

<TABLE>
<CAPTION>

25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR


<S>                                <C>
NAME AND PRINCIPAL                  POSITION AND OFFICE WITH
BUSINESS ADDRESS                    DEPOSITOR OF THE ACCOUNT

Louis G. Lower, II                  Chairman of the Board of Directors
                                        and Chief Executive Officer
Thomas J. Wilson, II                Director and President
Michael J. Velotta                  Director, Vice President, Secretary
                                        and General Counsel
Marla G. Friedman                   Director and Vice President
John L. Carl                        Director
Robert W. Gary                      Director
Phillip E. Lawson                   Director
Edward M. Liddy                     Director
John C. Lounds                      Director and Vice President
Robert W. Pike                      Director
Timothy H. Plohg                    Director and Vice President
Kevin R. Slawin                     Director and Vice President
Casey J. Sylla                      Director and Chief Investment Officer
Charles F. Thalheimer               Director and Vice President
B. Eugene Wraith                    Director and Vice President
Karen C. Gardner                    Vice President
Mary J. McGinn                      Vice President and Assistant Secretary
James P. Zils                       Treasurer
Samuel H. Pilch                     Controller
C. Nelson Strom                     Assistant Vice President and Corporate Actuary
Patricia W. Wilson                  Assistant Vice President, Assistant Secretary
                                       and Assistant Treasurer
Denis Bailey                        Assistant Vice President
Richard L. Baker                    Assistant Vice President
D. Steven Boger                     Assistant Vice President
Lawrence W. Dahl                    Assistant Vice President
Sarah R. Donahue                    Assistant Vice President
Douglas F. Gaer                     Assistant Vice President
Brent H. Hamann                     Assistant Vice President
John R. Hunter                      Assistant Vice President
Ronald Johnson                      Assistant Vice President
Robert Park                         Assistant Vice President
Barry S. Paul                       Assistant Vice President
Robert E. Rich                      Assistant Vice President
Leonard G. Sherman                  Assistant Vice President
Linda L. Shumilas                   Assistant Vice President
Robert E. Transon                   Assistant Vice President
Timothy N. Vander Pas               Assistant Vice President
G. Craig Whitehead                  Assistant Vice President
Laura R. Zimmerman                  Assistant Vice President
Joanne M. Derrig                    Assistant Secretary and Chief
                                        Compliance Officer
Emma M. Kalaidjian                  Assistant Secretary
Paul N. Kierig                      Assistant Secretary
Nancy M. Bufalino                   Assistant Treasurer

</TABLE>

The principal  business address of the foregoing  officers and directors is 3100
Sanders Road, Northbrook, Illinois 60062.

26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH DEPOSITOR OR REGISTRANT

Information  in response to this item is  incorporated  by reference to the Form
10-K Annual Report of The Allstate Corporation (File #1-11840).

27.  NUMBER OF CONTRACT OWNERS

Putnam Allstate Advisor Contract

As of August 16, 1999 there were 2,692 non-qualified contract owners and 1,215
qualified contract owners.

Putnam Allstate Advsor A Share Contract

Not applicable.

Putnam Allstate Advisor Bonus Contract

Not applicable.

28.  INDEMNIFICATION

The by-laws of  Allstate  Life  Insurance  Company  (Depositor)  provide for the
indemnification  of its Directors,  Officers and  Controlling  Persons,  against
expenses,  judgements,  fines and amounts paid in settlement as incurred by such
person,  if such person  acted  properly.  No  indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable for negligence or misconduct in the  performance of a duty
to the  Company,  unless a court  determines  such  person is  entitled  to such
indemnity.

Insofar as  indemnification  for liability  arising out of the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than payment by the registrant of expenses incurred by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
registrant will, unless in the opinion of is counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

29A.  RELATIONSHIP OF PRINCIPAL UNDERWRITER TO OTHER INVESTMENT COMPANIES

      Allstate Life Financial Services, Inc. also acts a a principal underwriter
      to the following investment companies:

         Glenbrook Life and Annuity Company Separate Account A
         Glenbrook Life Multi-Manager Variable Account
         Glenbrook Life and Annuity Company Variable Annuity Account
         Glenbrook Life Variable Life Separate Account B
         Allstate Life of New York Separate Account A
         Glenbrook Life AIM Variable Life Separate Account A
         Glenbrook Life Scudder Variable Account (A)
         Glenbrook Life Variable Life Separate Account A
         Allstate Life Insurance Company Separate Account A

<PAGE>

29B.  PRINCIPAL UNDERWRITER

Name and Principal Business             Positions and Offices
Address of Each Such Person             with Underwriter
- ---------------------------             ----------------------
Louis G. Lower, II                      Director
Thomas J. Wilson, II                    Director
Kevin R. Slawin                         Director
Michael J. Velotta                      Director and Secretary
John R. Hunter                          President and Chief Executive Officer
Janet M. Albers                         Vice President and Controller
Brent H. Hamann                         Vice President
Andrea J. Schur                         Vice President
Terry R. Young                          General Counsel and Assistant Secretary
James P. Zils                           Treasurer
Lisa A. Burnell                         Assistant Vice President and
                                            Compliance Officer
Emma M. Kalaidjian                      Assistant Secretary
Gregory C. Sernett                      Assistant Secretary
Nancy M. Bufalino                       Assistant Treasurer

The principal address of Allstate Life Financial Services,  Inc. is 3100 Sanders
Road, Northbrook, Illinois.


29C.  COMPENSATION OF PRINCIPAL UNDERWRITER

None.

30.  LOCATION OF ACCOUNTS AND RECORDS

The Depositor, Allstate Life Insurance Company, is located at 3100 Sanders Road,
Northbrook, Illinois 60062.

The  Distributor,  Allstate Life  Financial  Services,  Inc., is located at 3100
Sander Road, Northbrook, Illinois 60062.

Each company  maintains  those  accounts and records  required to be  maintained
pursuant  to  Section  31(a)  of  the  Investment  Company  Act  and  the  rules
promulgated thereunder.

31.  MANAGEMENT SERVICES

    None.

32.  UNDERTAKINGS

Registrant  promises  to file a  post-effective  amendment  to the  Registration
Statement as  frequently  as is  necessary to ensure that the audited  financial
statements in the  Registration  Statement are never more than 16 months old for
so long as  payments  under the  variable  annuity  contracts  may be  accepted.
Registrant  furthermore  agrees to include either as part of any  application to
purchase a contract  offered by the  prospectus,  a space that an applicant  can
check to request a Statement of Additional Information, or a post card toll-free
number  included in the  Prospectus  that the applicant can use to request for a
Statement of Additional Information.  Finally,  Registrant agrees to deliver any
Statement of Additional  Information and any financial statements required to be
made available under this Form N-4 promptly upon written or oral request.

33.  REPRESENTATIONS PURSUANT TO SECTION 403(B) OF THE INTERNAL
       REVENUE CODE

 The Company  represents that it is relying upon the letter,  dated November 28,
1988,  from the Commission  staff to the American  Council of Life Insurance and
that it intends to comply with the provisions of paragraphs 1-4 of that letter.

34.  REPRESENTATION REGARDING CONTRACT EXPENSES

Allstate Life Insurance  Company  ("Allstate Life") represents that the fees and
charges  deducted under the Contracts  described in the  prospectus  included in
this Registration Statement (as amended or supplemented),  in the aggregate, are
reasonable  in relation to the services  rendered,  the expenses  expected to be
incurred, and the risks assumed by Allstate Life.




<PAGE>



                                   SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, Registrant, Allstate Life Insurance Company Separate Account A, has caused
this  amended  Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned,  thereunto duly authorized, and its seal to be hereunto affixed and
attested,  all in the Township of Northfield,  State of Illinois, on the 3rd day
of December, 1999.

                         ALLSTATE LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT A
                                  (REGISTRANT)

                       BY: ALLSTATE LIFE INSURANCE COMPANY
                                   (DEPOSITOR)


(SEAL)

Attest: By: /s/MICHAEL J. VELOTTA
            ---------------------
             Michael J. Velotta
             Vice President, Secretary and
                General Counsel


As required by the Securities Act of 1933, this amended  Registration  Statement
has been duly signed below by the  following  Directors and Officers of Allstate
Life Insurance Company on the 3rd day of December, 1999.


*/LOUIS G. LOWER, II                Chairman of the Board and Director
- --------------------                (Principal Executive Officer)
   Louis G. Lower, II

/s/MICHAEL J. VELOTTA               Vice President, Secretary, General
- ---------------------                  Counsel and Director
   Michael J. Velotta

*/THOMAS J. WILSON, II              President and Director
- ----------------------              (Principal Operating Officer)
Thomas J. Wilson, II

*/KEVIN R. SLAWIN                   Vice President and Director
- -----------------                   (Principal Financial Officer)
   Kevin R. Slawin

*/CASEY J. SYLLA                    Chief Investment Officer and Director
- ----------------
  Casey J. Sylla

*/SAMUEL H. PILCH                   Controller
- ---------------------               (Principal Accounting Officer)
  Samuel H. Pilch

*/MARLA G. FRIEDMAN                 Vice President and Director
- -------------------
  Marla G. Friedman

*/JOHN C. LOUNDS                    Vice President and Director
- -----------------
  John C. Lounds

*/TIMOTHY H. PLOHG                  Vice President and Director
- ------------------
  Timothy H. Plohg


*/ By Michael J. Velotta, pursuant to Powers of Attorney previously filed.


<PAGE>

Exhibit List

Exhibit No.              Exhibit

(4)(c)               Form of Putnam Allstate Advisor Bonus Contract
(5)(c)               Form of Putnam Allstate Advisor Bonus application for
                     a Contract
(9)                  Opinion of General Counsel
(10)(a)              Independent Auditors' Consent
    (b)              Consent of Freedman, Levy, Kroll & Simonds
(13)                 Performance Data Calculations




Exhibit 4(c)

DPA32

- ------------------------------------------------------------------------------

ANNUITY DATA
- ------------------------------------------------------------------------------

CONTRACT NUMBER:.................................................444444444

ISSUE DATE:...............................................January 15, 2000

INITIAL PURCHASE PAYMENT:.......................................$10,000.00
                                                                       IRA

CREDIT ENHANCEMENT:.....................................................4%



INITIAL ALLOCATION OF PURCHASE PAYMENT:

                                    ALLOCATED
                                   AMOUNT (%)

VARIABLE SUB-ACCOUNTS
        Sub-account 1                  20%
        Sub-account 2                  20%
        Sub-account 3                  20%
        Sub-account 4                  20%

                                                                  RATE
                                     ALLOCATED    GUARANTEED      GUARANTEED
                                     AMOUNT (%)   INTEREST RATE   THROUGH
FIXED ACCOUNT OPTIONS
        Standard Fixed Account
        1 Year Guarantee Period         20%          5.00%        01/15/2001


MINIMUM GUARANTEED RATE
       Fixed Account Options:.............................................3.00%

PAYOUT START DATE:.............................................January 15, 2055

OWNER:.................................................................John Doe
 .......................................................................Jane Doe

ANNUITANT:.............................................................John Doe
       AGE AT ISSUE:.........................................................35
       SEX:................................................................Male


                             RELATIONSHIP
BENEFICIARY                    TO OWNER            PERCENTAGE
Jane Doe                         Wife                 100%

                             RELATIONSHIP
CONTINGENT BENEFICIARY         TO OWNER            PERCENTAGE
Susan Doe                      Daughter               100%

<PAGE>


PA34                                                              (11/99)
                         ALLSTATE LIFE INSURANCE COMPANY
                          (herein called "we" or "us")

         Amendatory Endorsement For Dollar Cost Averaging Fixed Account

As used in this  endorsement,  "Contract"  means the Contract or  Certificate to
which this endorsement is attached.

The following changes are made to your Contract.


(a) The Fixed Account Options provision in your Contract is amended as follows:


Fixed Account  Options The Fixed Account Options are the Standard Fixed Account,
the Six-Month Dollar Cost Averaging Fixed Acccount,  and the Twelve-Month Dollar
Cost Averaging Fixed Account.


(b) The following  provisions have been added to the Accumulation  Phase of your
Contract:

Six-Month Dollar Cost Averaging Fixed Account Money in the Six-Month Dollar Cost
Averaging  Fixed  Account will earn interest at the annual rate in effect at the
time of allocation to the Six-Month  Dollar Cost Averaging  Fixed Account.  Each
purchase payment and associated  interest in the Six-Month Dollar Cost Averaging
Fixed Account must be  transferred  to  subaccounts  of the Variable  Account in
equal installments within the six-month transfer period. If we do not receive an
allocation  from you within one month of the date of payment,  the money will be
transferred  to the money market  subaccount in six equal  installments.  If you
discontinue  the Six-Month  Dollar Cost Averaging  Program before the end of the
transfer  period,  the remaining  balance in the Six-Month Dollar Cost Averaging
Fixed  Account will be  transferred  to the money market  subaccount  unless you
request a different  Investment  Alternative.  No amount may be transferred into
the Six-Month Dollar Cost Averaging Fixed Account.

Twelve-Month  Dollar Cost  Averaging  Fixed  Account  Money in the  Twelve-Month
Dollar Cost  Averaging  Fixed  Account will earn  interest at the annual rate in
effect at the time of allocation to the Twelve-Month Dollar Cost Averaging Fixed
Account.  Each  purchase  payment and  associated  interest in the  Twelve-Month
Dollar Cost  Averaging  Fixed Account must be  transferred to subaccounts of the
Variable Account in equal installments within the twelve-month  transfer period.
If we do not  receive  an  allocation  from you  within one month of the date of
payment,  the money will be  transferred  to the money market  subaccount in six
equal  installments.  If you discontinue the Twelve-Month  Dollar Cost Averaging
Program  before the end of the transfer  period,  the  remaining  balance in the
Twelve-Month  Dollar Cost  Averaging  Fixed Account will be  transferred  to the
money market subaccount unless you request a different  Investment  Alternative.
No amount may be transferred into the  Twelve-Month  Dollar Cost Averaging Fixed
Account.

Crediting  Interest to Dollar Cost Averaging  Fixed Accounts We credit  interest
daily to money  allocated to the Dollar Cost Averaging  Fixed Accounts at a rate
which  compounds over one year to the interest rate we guaranteed when the money
was allocated. We will credit interest to the initial purchase payment including
credit  enhancement  allocated to the Dollar Cost Averaging  Fixed Accounts from
the  issue  date.  We will  credit  interest  to  subsequent  purchase  payments
including  credit  enhancement  allocated  to the Dollar  Cost  Averaging  Fixed
Accounts  from the date we receive  them at a rate  declared by us. The interest
rate for the Dollar Cost  Averaging  Fixed  Accounts will never be less than the
minimum guaranteed rate shown on the Annuity Data Page.

Except as amended in this endorsement, the Contract remains unchanged.




    Secretary                      Chairman and Chief Executive Officer

<PAGE>


                                     Page 1
PA32

Allstate Life
Insurance Company
A Stock Company

Home Office:  Allstate Plaza, Northbrook, Illinois  60062-7154


Flexible Premium Deferred Variable Annuity Contract


This Contract is issued to the owner in  consideration  of the initial  purchase
payment. Allstate Life Insurance Company will pay the benefits of this Contract,
subject to its terms and conditions.

Throughout this Contract, "you" and "your" refer to the Contract owner(s). "We",
"us" and "our" refer to Allstate Life Insurance Company.

Contract Summary
This flexible  premium  deferred  variable  annuity  provides a cash  withdrawal
benefit and a death benefit during the  Accumulation  Phase and periodic  income
payments beginning on the Payout Start Date during the Payout Phase.

The dollar amount of income  payments or other values provided by this Contract,
when based on the investment  experience of the Variable  Account,  will vary to
reflect the  performance  of the Variable  Account and are not  guaranteed as to
dollar amount.

This Contract does not pay dividends.

The tax status of this  Contract  as it applies to the owner  should be reviewed
each year.

PLEASE READ YOUR CONTRACT CAREFULLY.

This is a legal contract  between the Contract owner and Allstate Life Insurance
Company.

Return Privilege
If you are not satisfied with this Contract for any reason, you may return it to
us or our agent within 20 days after you receive it. We will refund any purchase
payments allocated to the Variable Account,  adjusted to reflect investment gain
or loss  from  the date of  allocation  to the  date of  cancellation,  plus any
purchase  payments  allocated to the Fixed Account  Options.  (Where required by
state law, we will refund any purchase  payments.) If this Contract is qualified
under  Section 408 of the Internal  Revenue  Code, we will refund the greater of
any  purchase  payments  or the  Contract  Value.  A refund  under  this  return
privilege  excludes the actual amount of any Credit  Enhancement.  However,  any
investment gain or loss  attributable to any Credit  Enhancement will affect the
amount of your refund.

If you have any questions  about your Allstate  Life  variable  annuity,  please
contact Allstate Life at (800) 390-1277.






         Secretary                 Chairman and Chief Executive Officer


<PAGE>



- -----------------------------------------------------------------------------

TABLE OF CONTENTS
- -----------------------------------------------------------------------------

THE PERSONS INVOLVED........................................................3

ACCUMULATION PHASE..........................................................3

PAYOUT PHASE...............................................................10

INCOME PAYMENT TABLES......................................................12

GENERAL PROVISIONS.........................................................13

<PAGE>


                                     Page 3
PA32

- ------------------------------------------------------------------------------

THE PERSONS INVOLVED
- ------------------------------------------------------------------------------

Owner The person named at the time of  application is the Owner of this Contract
unless  subsequently  changed.  As Owner,  you will receive any periodic  income
payments, unless you have directed us to pay them to someone else.

You may exercise all rights  stated in this  Contract,  subject to the rights of
any irrevocable Beneficiary.

You may  change  the  Owner  or  Beneficiary  at any  time.  You may  name a new
Annuitant only upon the death of the current Annuitant.  You may restrict income
payments to Beneficiaries.  Once we have received a satisfactory written request
for a change of Owner or Beneficiary, or restricted payments to any Beneficiary,
the change  will take effect as of the date you signed it. We are not liable for
any payment we make or other action we take before receiving any written request
for a change  from you.  You may not  assign an  interest  in this  Contract  as
collateral or security for a loan.

If the sole surviving Owner dies prior to the Payout Start Date, the Beneficiary
becomes the new Owner.  If the sole surviving  Owner dies after the Payout Start
Date,  the  Beneficiary  becomes the new Owner and will  receive any  subsequent
guaranteed income payments.

If more than one person is designated as Owner:

#    Owner as used in this  Contract  refers  to all  persons  named as  Owners,
     unless otherwise indicated;

#    any request to exercise ownership rights must be signed by all Owners; and

#    on the death of any person who is an Owner,  the surviving  person(s) named
     as Owner will continue as Owner.


Annuitant  The  Annuitant  is the person  named on the  Annuity  Data Page.  The
Annuitant must be a living individual.


Beneficiary The Beneficiary is the person(s) named on the Annuity Data Page, but
may be  changed  by the  Owner,  as  described  above.  We  will  determine  the
Beneficiary  from the most recent written  request we have received from you. If
you do not name a Beneficiary or if the  Beneficiary  named is no longer living,
the Beneficiary will be:

#    your spouse if living; otherwise

#    your children equally if living; otherwise

#    your estate.

The  Beneficiary may become the Owner under the  circumstances  described in the
Owner provision above.



- ------------------------------------------------------------------------------

ACCUMULATION PHASE
- ------------------------------------------------------------------------------

Accumulation  Phase Defined The "Accumulation  Phase" is the first of two phases
during your  Contract.  The  Accumulation  Phase begins on the issue date of the
Contract  stated on the Annuity Data Page.  This phase will  continue  until the
Payout Start Date unless the Contract is terminated before that date.



<PAGE>



Contract Year "Contract Year" is the one year period beginning on the issue date
of the Contract and on each anniversary of the issue date.


Purchase Payments The initial payment is shown on the Annuity Data Page. You may
make subsequent  purchase  payments during the Accumulation  Phase. We may limit
the amount of each subsequent  purchase payment that we will accept to a minimum
of $500 and a maximum of $1,000,000.

We will invest the purchase payments in the Investment  Alternatives you select.
You may allocate any portion of your purchase  payment in whole percents from 0%
to 100% or in exact dollar  amounts to any of the Investment  Alternatives.  The
total allocation must equal 100%.

The  allocation  of the initial  purchase  payment is shown on the Annuity  Data
Page.  Allocation of each  subsequent  purchase  payment will be the same as the
allocation  for  the  most  recent  purchase   payment  unless  you  change  the
allocation. You may change the allocation of subsequent purchase payments at any
time,  without charge,  simply by giving us written  notice.  Any change will be
effective at the time we receive the notice.


Credit  Enhancement  A credit  enhancement  will be allocated to the  Investment
Alternatives  you have  selected at the time of a purchase  payment.  It will be
allocated  among the  Investment  Alternatives  in the same  proportions  as the
purchase  payment.  For purposes of determining the death benefit and the amount
applied to an income plan,  credit  enhancements  will be included with purchase
payments.  We do not consider  Credits to be  "investment  in the  Contract" for
income tax purposes.


Investment Alternatives The "Investment Alternatives" are the subaccounts of the
Variable  Account and any Fixed Account  Options.  We reserve the right to limit
the availability of the Investment Alternatives for new investments.


Variable  Account The "Variable  Account" for this Contract is the Allstate Life
Insurance  Company  Separate  Account A. This  account is a separate  investment
account to which we allocate  assets  contributed  under this and certain  other
contracts.  These assets will not be charged with  liabilities  arising from any
other business we may have.


Variable  Subaccounts  The Variable  Account is divided into  subaccounts.  Each
subaccount  invests  solely in the shares of the  mutual  fund  underlying  that
subaccount.


Fixed Account Options   The Fixed Account Option is  the Standard Fixed Account.


Standard Fixed Account Money in the Standard Fixed Account will earn interest at
the current rate in effect at the time of allocation or transfer to the Standard
Fixed  Account  for the  guarantee  period.  We will offer a one year  guarantee
period.  Other guarantee  periods will be offered at our discretion.  Subsequent
renewal dates will be on  anniversaries  of the first  renewal  date.  After the
initial guarantee period, a renewal rate will be declared.


Crediting  Interest We credit  interest  daily to money  allocated  to any Fixed
Account  Options at a rate which compounds over one year to the interest rate we
guaranteed when the money was allocated.  We will credit interest to the initial
purchase  payment  including credit  enhancement  allocated to any Fixed Account
Options  from the issue date.  We will credit  interest to  subsequent  purchase
payments  including credit  enhancements  allocated to any Fixed Account Options
from the date we receive them at a rate declared by us. We will credit  interest
to transfers to the Standard  Fixed  Account from the date the transfer is made.
The  interest  rate for any Fixed  Account  Options  will never be less than the
minimum guaranteed rate shown on the Annuity Data Page.


<PAGE>




Transfers  Prior to the  Payout  Start  Date,  you may  transfer  amounts  among
Investment  Alternatives.You  may make 12 transfers  per  Contract  Year without
charge.  Each  transfer  after the 12th  transfer  in any  Contract  Year may be
assessed a transfer fee of .50% of the amount transferred. Transfers are subject
to the following restrictions:.

o    The maximum amount  transferable from the Standard Fixed Account during any
     Contract Year is the greater of 30% of the Standard  Fixed Account  balance
     as of the last Contract  Anniversary  or the greatest of any prior transfer
     from the Standard Fixed  Account.This  limitation  does not apply to Dollar
     Cost Averaging. However, if any interest rate is renewed at a rate at least
     one  percentage  point less than the previous  rate, the Contract Owner may
     elect to  transfer  up to 100% of the Funds  receiving  that  reduced  rate
     within 60 days of the  notification  of the  interest  rate  decrease.  The
     Company  reserves  the right to defer  transfers  from the  Standard  Fixed
     Account for up to six months from the date of request.

o    The minimum amount that may be transferred  from the Standard Fixed Account
     or a  Subaccount  of the  Variable  Account  is $100;  if the total  amount
     remaining in the Standard  Fixed Account or the  Subaccount of the Variable
     Account  after a  transfer  would be less than $100,  the entire  remaining
     amount may also be transferred.

o    We reserve the right to limit the number of transfers in any Contract  Year
     or to refuse any transfer request for an Owner or certain Owners if, in our
     sole discretion, we believe that:

     o    excessive  trading  by such  Owner or  Owners or a  specific  transfer
          request or group of transfer requests may have a detrimental effect on
          Unit  Values or the share  prices of the  underlying  mutual  funds or
          would be to the disadvantage of other Contract Owners; or

     o    we are informed by one or more of the underlying mutual funds that the
          purchase  or  redemption  of shares  is to be  restricted  because  of
          excessive  trading or a specific  transfer  or group of  transfers  is
          deemed  to have a  detrimental  effect  on share  prices  of  affected
          underlying mutual funds.

     Such restrictions may be applied in any manner which is reasonably designed
     to prevent any use of the transfer right which is considered by us to be to
     the disadvantage of the other Contract Owners.

We  reserve  the  right to waive the  transfer  restrictions  contained  in this
Contract.


Contract Value On the issue date of the Contract,  the "Contract Value" is equal
to the initial  purchase  payment plus the credit  enhancement.  After the issue
date, the "Contract Value" is equal to the sum of:

o    the  number  of  Accumulation  Units  you  hold in each  subaccount  of the
     Variable  Account  multiplied  by the  Accumulation  Unit  Value  for  that
     subaccount on the most recent Valuation Date; plus

o    the total value you have in any Fixed Account Options.

If you withdraw the entire Contract  Value,  you may receive an amount less than
the Contract Value because a Withdrawal  Charge,  income tax withholding,  and a
premium tax charge may apply.


Valuation  Period and Valuation  Date A "Valuation  Period" is the time interval
between the  closing of the New York Stock  Exchange  on  consecutive  Valuation
Dates.  A "Valuation  Date" is any date the New York Stock  Exchange is open for
trading.




<PAGE>



Accumulation  Units and Accumulation  Unit Value Amounts which you allocate to a
subaccount of the Variable  Account are used to purchase  Accumulation  Units in
that subaccount.  The Accumulation  Unit Value for each subaccount at the end of
any Valuation Period is calculated by multiplying the Accumulation Unit Value at
the end of the immediately  preceding  Valuation  Period by the subaccount's Net
Investment Factor for the Valuation Period.  The Accumulation Unit Values may go
up or down.  Additions or transfers to a subaccount of the Variable Account will
increase the number of Accumulation  Units for that  subaccount.  Withdrawals or
transfers from a subaccount of the Variable  Account will decrease the number of
Accumulation Units for that subaccount.


Net Investment Factor For each Variable Subaccount,  the "Net Investment Factor"
for a Valuation Period is equal to:

o    The sum of:

     o    the net asset  value  per  share of the  mutual  fund  underlying  the
          subaccount determined at the end of the current Valuation Period, plus

     o    the per share  amount of any  dividend or capital  gain  distributions
          made by the mutual fund  underlying the subaccount  during the current
          Valuation Period.


o    Divided by the net asset value per share of the mutual fund  underlying the
     subaccount  determined as of the end of the immediately preceding Valuation
     Period.

o    The  result  is  reduced  by  the   Mortality   and  Expense   Risk  Charge
     corresponding  to the portion of the current  calendar  year that is in the
     current Valuation Period.


Charges  The charges  for this  Contract  include  Mortality  and  Expense  Risk
Charges,  transfer  charges,  and any applicable taxes. If a withdrawal is made,
the Contract may also be subject to a Withdrawal Charge.

Mortality  and Expense  Risk Charge The  annualized  Mortality  and Expense Risk
Charge  will never be  greater  than  1.60%.  (See Net  Investment  Factor for a
description of how this charge is applied.)

Our actual mortality and expense experience will not adversely affect the dollar
amount of variable benefits or other  contractual  payments or values under this
Contract.


Taxes Any premium tax or income tax withholding relating to this Contract may be
deducted from purchase  payments or the Contract  Value when the tax is incurred
or at a later time.


Withdrawal  You have the right to withdraw part or all of your Contract Value at
any time during the  Accumulation  Phase. A withdrawal  must be at least $50. If
any withdrawal reduces the Contract Value to less than $1,000, we will treat the
request as a withdrawal of the entire Contract Value. If you withdraw the entire
Contract Value, the Contract will terminate.

You must  specify the  Investment  Alternative(s)  from which you wish to make a
withdrawal.  When you make a withdrawal,  your Contract Value will be reduced by
the amount paid to you and any applicable  Withdrawal  Charge and/or taxes.  Any
Withdrawal  Charge  will be waived on  withdrawals  taken to satisfy IRS minimum
distribution  rules. This waiver is permitted only for withdrawals which satisfy
distributions resulting from this Contract.

Free Withdrawal  Amount Each Contract Year, the Free Withdrawal  Amount is equal
to 15% of purchase  payments.  Each  Contract  Year,  you may  withdraw the Free
Withdrawal  Amount without any Withdrawal  Charge.  Any Free  Withdrawal  Amount
which  is not  withdrawn  during a  Contract  year  may not be  carried  over to
increase the Free Withdrawal Amount available in a subsequent year.



<PAGE>



Withdrawal  Charge  Withdrawals in excess of the Free Withdrawal  Amount will be
subject to a Withdrawal Charge as follows:

         Payment Year:  1   2  3  4  5   6  7   8   9 and Later

         Percentage:    8%  8% 8% 7% 6%  5% 4%  3%  0%


To  determine  the  Withdrawal  Charge,  we assume that  purchase  payments  are
withdrawn first,  beginning with the oldest payment.  When all purchase payments
have been withdrawn,  additional  withdrawals  will not be assessed a Withdrawal
Charge.

For each  purchase  payment  withdrawal,  the  "Payment  Year"  in the  table is
measured from the date we received the purchase  payment.  The Withdrawal Charge
is determined by multiplying  the percentage  corresponding  to the Payment Year
times that part of each  purchase  payment  withdrawal  that is in excess of the
Free Withdrawal Amount.

Death of Owner If you die prior to the Payout Start Date,  the new Owner will be
the surviving  Owner. If there is no surviving  Owner, the new Owner will be the
Beneficiary(ies).  The new Owner will have the options  described below;  except
that if the new Owner took ownership as the Beneficiary, the new Owner=s options
will be subject to any restrictions previously placed upon the Beneficiary.

1.   If the sole new Owner is your spouse:

     a.   Your spouse may elect,  within 180 days of the date of your death,  to
          receive the Death Benefit described below in a lump sum.

     b.   Your spouse may elect,  within 180 days of the date of your death,  to
          receive an amount equal to the Death Benefit paid out under one of the
          Income Plans  described in the Payout Phase section.  The Payout Start
          Date must be within  one year of your date of death.  Income  Payments
          must be:

          i.   over the life of your spouse; or

          ii.  for a guaranteed number of payments from 5 to 30 years but not to
               exceed the life expectancy of your spouse; or

          iii. Over the life of your spouse with a guaranteed number of payments
               from 5 to 30 years but not to exceed the life  expectancy of your
               spouse.

     c.   If your  spouse  does not elect one of the  options  above,  then your
          spouse may continue the Contract in the  Accumulation  Phase as if the
          death  had  not  occurred.   If  the  Contract  is  continued  in  the
          Accumulation Phase, the following conditions apply:

          o    On the day the Contract is continued,  the Contract Value will be
               the  Death  Benefit  as  determined  at the end of the  Valuation
               Period during which we received due proof of death.

          o    The surviving  spouse may make a single  withdrawal of any amount
               within  one  year  of the  date  of  death  without  incurring  a
               Withdrawal Charge.

          o    Prior  to  the  Payout  Start  Date,  the  Death  Benefit  of the
               continued Contract will be the greater of:

               o    the  sum  of  all   purchase   payments   including   credit
                    enhancements  less any withdrawals,  as defined in the Death
                    Benefit provision; or

               o    the  Contract  Value  on the  date we  determine  the  Death
                    Benefit; or



<PAGE>



          o    the Maximum  Anniversary  Value,  as defined in the Death Benefit
               provision, with the following changes:

               o    "Date of  Issue" is  replaced  by the date the  Contract  is
                    continued; and

               o    "Initial purchase payment  including credit  enhancement" is
                    replaced  with the Death Benefit as determined at the end of
                    the  Valuation  Period during which we received due proof of
                    death.

2.   If the new Owner is not your spouse but is a natural person,  then this new
     Owner has the following options:

     a.   The new Owner may elect, within 180 days of the date of your death, to
          receive the death benefit described below in a lump sum.

     b.   The new Owner may elect, within 180 days of the date of your death, to
          receive an amount equal to the Death Benefit paid out under one of the
          Income Plans  described in the Payout Phase section.  The Payout Start
          Date must be within  one year of your date of death.  Income  Payments
          must be:

          i.   over the life of the new Owner; or

          ii.  for a guaranteed number of payments from 5 to 30 years but not to
               exceed the life expectancy of the new Owner; or

          iii. Over  the  life of the new  Owner  with a  guaranteed  number  of
               payments from 5 to 30 years but not to exceed the life expectancy
               of the new Owner.

     c.   The new Owner may elect to receive the  Settlement  Value payable in a
          lump sum within 5 years of your date of death.  The new Owner may make
          a single withdrawal of any amount within one year of the date of death
          without incurring a Withdrawal Charge.

3.   If the new Owner is a corporation or other non-natural person:

     a.   The  non-natural  Owner may elect,  within 180 days of your death,  to
          receive the Death Benefit in a lump sum.

     b.   The  non-natural  Owner  may elect to  receive  the  Settlement  Value
          payable in a lump sum within 5 years of your date of death.

If any new Owner is a non-natural  person,  all new Owners will be considered to
be non-natural persons for the above purposes.

If the new Owner who is not your spouse does not make one of the above described
elections,  the Settlement Value must be withdrawn by the new Owner on or before
the mandatory  distribution date 5 years after your date of death.  Under any of
these  options,  all ownership  rights  subject to any  restrictions  previously
placed upon the  Beneficiary,  are  available  to the new Owner from the date of
your death to the date on which the Death Benefit or  Settlement  Value is paid.
We reserve  the right to extend  beyond 180 days the period when we will pay the
Death Benefit.


Death of Annuitant If the  Annuitant who is not also the Owner dies prior to the
Payout Start Date,  the Owner must elect an applicable  option listed below.  If
the option  selected is 1(a) or 1(b)(ii)  below,  the new Annuitant  will be the
youngest Owner, unless the Owner names a different Annuitant.



<PAGE>



1.   If the Owner is a natural person:

     a.   The Owner may choose to continue this Contract as if the death had not
          occurred; or

     b.   If we  receive  due proof of death  within 180 days of the date of the
          Annuitant's death, then the Owner may alternatively choose to:

          i.   Receive the Death Benefit in a lump sum; or

          ii.  Apply the Death Benefit to an Income Plan which must begin within
               one year of the date of death.

2.   If the Owner is a non-natural person:

     a.   The  non-natural  Owner may elect,  within 180 days of the Annuitant's
          date of death, to receive the Death Benefit in a lump sum; or

     b.   The  non-natural  Owner  may elect to  receive  the  Settlement  Value
          payable in a lump sum within 5 years of the Annuitant's date of death.

If the non-natural Owner does not make one of the above described elections, the
Settlement  Value must be  withdrawn by the  non-natural  Owner on or before the
mandatory distribution date 5 years after the Annuitant's death.

Under any of these options, all ownership rights are available to the Owner from
the date of the  Annuitant's  death to the date on which  the Death  Benefit  or
Settlement  Value is paid.  We reserve  the right to extend  beyond 180 days the
period when we will pay the Death Benefit.


Death Benefit Except as defined in the Death of Owner provision in the Contract,
when the surviving  spouse  continues  the  Contract,  prior to the Payout Start
Date, the Death Benefit is equal to the greatest of the following  Death Benefit
alternatives:

o    the sum of all purchase  payments  including credit  enhancements  less any
     withdrawals; or

o    the Contract Value on the date we determine the Death Benefit; or

o    the Maximum Anniversary Value.

     o    On the date of issue,  the Maximum  Anniversary  Value is equal to the
          initial purchase payment including credit enhancement.

     o    After issue,  the Maximum  Anniversary  Value is  recalculated  when a
          purchase payment or withdrawal is made or on a contract anniversary as
          follows:

          o    For purchase payments,  the Maximum Anniversary Value is equal to
               the most recently  calculated Maximum  Anniversary Value plus the
               purchase payment including credit enhancement.

          o    For withdrawals,  the Maximum  Anniversary  Value is equal to the
               most recently  calculated Maximum  Anniversary Value reduced by a
               withdrawal adjustment, as defined below.

          o    On each contract  anniversary,  the Maximum  Anniversary Value is
               equal to the greater of the Contract  Value or the most  recently
               calculated Maximum Anniversary Value.



<PAGE>



In the absence of any withdrawals or purchase payments,  the Maximum Anniversary
Value will be the greatest of all anniversary Contract Values on or prior to the
date we  calculate  the death  benefit.  The Maximum  Anniversary  Value will be
recalculated until the first Contract Anniversary after the 80th birthday of the
oldest Owner or, if no Owner is a living individual,  the Annuitant.  After that
date,  the Maximum  Anniversary  Value will be  recalculated  only for  purchase
payments and withdrawals.  The Maximum  Anniversary  Value will never be greater
than the maximum death benefit allowed by any  non-forfeiture  laws which govern
this Contract.

The  withdrawal  adjustment  is equal to (a)  divided  by (b),  with the  result
multiplied by (c), where:

          (a)  = the withdrawal amount.
          (b)  = the Contract Value immediately prior to the withdrawal.
          (c)  = the value of the applicable Death Benefit alternative
                 immediately prior to the withdrawal.

We will  determine the value of the Death Benefit as of the end of the Valuation
Period  during  which we receive a  complete  request  for  payment of the Death
Benefit. A complete request includes due proof of death.


Settlement  Value The Settlement  Value is the same amount that would be paid in
the event of a full  withdrawal  of the Contract  Value.  We will  calculate the
Settlement  Value  at the  end of  the  Valuation  Period  coinciding  with  the
requested distribution date for payment or on the mandatory distribution date of
5 years after the date of death, whichever is earlier.


 -----------------------------------------------------------------------------

 PAYOUT PHASE
 -----------------------------------------------------------------------------


Payout Phase  Defined The "Payout  Phase" is the second of the two phases during
your Contract. During this phase the Contract Value less any applicable taxes is
applied to the Income Plan you choose and is paid out as provided in that plan.

The Payout Phase begins on the Payout Start Date. It continues until we make the
last payment as provided by the Income Plan chosen.


Payout Start Date The "Payout  Start Date" is the date the  Contract  Value less
any applicable taxes is applied to an Income Plan. The anticipated  Payout Start
Date is shown on the Annuity Data Page.  You may change the Payout Start Date by
writing to us at least 30 days prior to this date.

The Payout Start Date must be on or before the later of:

o    the Annuitant's 90th birthday; or

o    the 10th anniversary of the Contract=s issue date.


Income  Plans An "Income  Plan" is a series of payments on a scheduled  basis to
you or to another  person  designated  by you. The Contract  Value on the Payout
Start Date less any applicable taxes, will be applied to your Income Plan choice
from the following list:

1.   Life Income with Guaranteed Payments.  We will make payments for as long as
     the Annuitant  lives.  If the Annuitant dies before the selected  number of
     guaranteed  payments  have been made, we will continue to pay the remainder
     of the guaranteed payments.

2.   Joint and  Survivor  Life Income  with  Guaranteed  Payments.  We will make
     payments for as long as either the Annuitant or joint  Annuitant,  named at
     the time of Income Plan  selection,  lives.  If both the  Annuitant and the
     joint Annuitant die before the selected number of guaranteed  payments have
     been  made,  we  will  continue  to pay  the  remainder  of the  guaranteed
     payments.



<PAGE>



3.   Guaranteed Number of Payments. We will make payments for a specified number
     of months  beginning on the Payout Start Date. These payments do not depend
     on the Annuitant's  life. The number of months guaranteed may be from 60 to
     360.  Income  payments  for  less  than  120  months  may be  subject  to a
     Withdrawal Charge.

We reserve the right to make available other Income Plans.


Income Payments  Income payment amounts may be Variable Amount Income  Payments,
Fixed Amount Income  Payments,  or both. The method of  calculating  the initial
payment is different for the two types of payments.

Variable  Amount Income  Payments  Variable  Amount Income Payments will vary to
reflect the  performance  of the  Variable  Account.  The portion of the initial
income  payment  based upon a particular  Variable  subaccount  is determined by
applying the amount of the Contract Value in that subaccount on the Payout Start
Date, less any applicable  premium tax, to the appropriate value from the Income
Payment  Table.  This  portion of the initial  income  payment is divided by the
Annuity  Unit Value on the Payout  Start Date for that  Variable  subaccount  to
determine the number of Annuity Units from that subaccount which will be used to
determine  subsequent  income  payments.   Unless  transfers  are  made  between
subaccounts,  each  subsequent  income payment from that subaccount will be that
number of Annuity Units times the Annuity Unit Value for the  subaccount for the
Valuation Date on which the income payment is made.


Annuity  Unit Value The Annuity Unit Value for each  subaccount  of the Variable
Account at the end of any Valuation Period is calculated by:

o    multiplying the Annuity Unit Value at the end of the immediately  preceding
     Valuation  Period by the  subaccount's  Net  Investment  Factor  during the
     period; and then

o    dividing  the  result by 1.000  plus the  assumed  investment  rate for the
     period.  The assumed  investment rate is an effective annual rate of 3%. We
     reserve the right to offer an assumed investment rate greater than 3%.


Fixed Amount Income  Payments The income  payment amount derived from any monies
allocated to the Fixed Account  options during the  Accumulation  Phase is fixed
for the  duration  of the  Income  Plan.  The Fixed  Amount  Income  Payment  is
calculated  by applying the portion of the Contract  Value in the Fixed  Account
Options on the Payout  Start  Date,  less any  applicable  premium  tax,  to the
greater of the appropriate  value from the Income Payment Table selected or such
other value as we are offering at that time.


Annuity  Transfers  After the Payout  Start  Date,  you may  transfer  among the
variable  subaccounts.  You may make up to 12 transfers  per Contract  year.  No
transfers may be made from the Fixed Amount Income  Payment.  Transfers from the
Variable  Amount Income  Payment to the Fixed Amount Income  Payment may be made
only if Income Plan 3 has been chosen,  and may not be made for six months after
the Payout Start Date.


Payout Terms and  Conditions  The income  payments are subject to the  following
terms and conditions:

o    If no purchase  payments  have been received for two years and the Contract
     Value is less than $2,000,  or not enough to provide an initial  payment of
     at least $20, we reserve the right to:

     o    change the payment frequency to make the payment at least $20; or

     o    terminate  the  Contract  and pay  you the  Contract  Value  less  any
          applicable taxes in a lump sum.

o    If we do not  receive a written  choice of an Income Plan from you at least
     30 days before the Payout  Start Date,  the Income Plan will be Life Income
     with Guaranteed Payments for 120 months.


<PAGE>



o    If you choose an Income Plan which  depends on any  person's  life,  we may
     require:

     o    proof of age and sex before income payments begin; and

     o    proof that the  Annuitant or joint  Annuitant is still alive before we
          make each payment.

o    After the  Payout  Start  Date,  the  Income  Plan  cannot be  changed  and
     withdrawals  cannot be made  unless  income  payments  are being made under
     Income  Plan 3. You may  terminate  the  income  payments  being made under
     Income Plan 3 at any time and withdraw  their value,  subject to Withdrawal
     Charges.

o    If any Owner dies during the Payout Phase,  the remaining  income  payments
     will be paid to the successor Owner as scheduled.

 -----------------------------------------------------------------------------

 INCOME PAYMENT TABLES
 -----------------------------------------------------------------------------


The initial income payment will be at least the amount based on the adjusted age
of the  Annuitant(s)  and the tables below,  less any federal income taxes which
are  withheld.  The  adjusted  age is the actual  age on the  Payout  Start Date
reduced  by one year for each six full  years  between  January  1, 1983 and the
Payout Start Date.  Income payments for ages and guaranteed  payment periods not
shown below will be determined on a basis consistent with that used to determine
those that are shown.  The Income  Payment Tables are based on 3.0% interest and
the 1983a Annuity Mortality Tables.

<TABLE>
<CAPTION>

Income Plan 1 - Life Income with Guaranteed Payments for 120 Months
============================================================================================================================

                            Monthly Income Payment for each $1,000 Applied to this Income Plan
============================================================================================================================
- ------------------ ---------------------- ---------------- ----------------------- ---------------- ========================

<S>                  <C>       <C>          <C>              <C>       <C>           <C>               <C>     <C>
    Annuitant's                              Annuitant's                              Annuitant's
     Adjusted         Male     Female         Adjusted        Male     Female          Adjusted        Male    Female
       Age                                      Age                                      Age
 ------------------ ---------------------- ---------------- ----------------------- ---------------- ========================
 ------------------ ---------------------- ---------------- ----------------------- ---------------- ========================

        35             $3.43     $3.25            49           $4.15    $3.82              63           $5.52    $4.97
        36              3.47      3.28            50            4.22     3.88              64            5.66     5.09
        37              3.51      3.31            51            4.29     3.94              65            5.80     5.22
        38              3.55      3.34            52            4.37     4.01              66            5.95     5.35
        39              3.60      3.38            53            4.45     4.07              67            6.11     5.49
        40              3.64      3.41            54            4.53     4.14              68            6.27     5.64
        41              3.69      3.45            55            4.62     4.22              69            6.44     5.80
        42              3.74      3.49            56            4.71     4.29              70            6.61     5.96
        43              3.79      3.53            57            4.81     4.38              71            6.78     6.13
        44              3.84      3.58            58            4.92     4.46              72            6.96     6.31
        45              3.90      3.62            59            5.02     4.55              73            7.13     6.50
        46              3.96      3.67            60            5.14     4.65              74            7.31     6.69
        47              4.02      3.72            61            5.26     4.75              75            7.49     6.88
        48              4.08      3.77            62            5.39     4.86
 ------------------ ---------------------- ---------------- ----------------------- ---------------- ========================
</TABLE>




<PAGE>


<TABLE>
<CAPTION>


Income Plan 2 - Joint and Survivor Life Income with Guaranteed Payments for 120 Months
==============================================================================================================================

                             Monthly Income Payment for each $1,000 Applied to this Income Plan
==============================================================================================================================
- -------------------- ========================================================================================================

                      Female Annuitant's Adjusted Age
 -------------------- ========================================================================================================
 -------------------- ---------- ----------- ------------ --------- ---------- ---------- ---------- ---------- ==============
<S>                      <C>        <C>      <C>          <C>       <C>          <C>        <C>          <C>         <C>
        Male
     Annuitant's         35         40       45           50        55           60         65           70          75
      Adjusted
        Age
 -------------------- ---------- ----------- ------------ --------- ---------- ---------- ---------- ---------- ==============
 -------------------- ---------- --------- ---------- ---------- ------------ --------- ------------ ----------- =============

        35             $3.09      $3.16     $3.23      $3.28      $3.32        $3.36     $3.39        $3.40       $3.42
        40              3.13       3.22      3.31       3.39       3.46         3.51      3.56         3.59        3.61
        45              3.17       3.28      3.39       3.50       3.60         3.69      3.76         3.81        3.85
        50              3.19       3.32      3.45       3.60       3.74         3.87      3.98         4.07        4.14
        55              3.21       3.35      3.51       3.68       3.87         4.06      4.23         4.37        4.48
        60              3.23       3.37      3.55       3.75       3.98         4.23      4.47         4.70        4.88
        65              3.24       3.39      3.57       3.80       4.07         4.37      4.71         5.04        5.34
        70              3.24       3.40      3.59       3.83       4.13         4.48      4.90         5.36        5.81
        75              3.25       3.41      3.61       3.86       4.17         4.56      5.04         5.61        6.22
- -------------------- ---------- --------- ---------- ---------- ------------ --------- ------------ ----------- =============
</TABLE>


Income Plan 3 - Guaranteed Number of Payments
- ------------------------------- ===============================================

                                  Monthly Income Payment for each
     Specified Period             $1,000 Applied to this Income Plan
- ------------------------------- ===============================================
- ------------------------------- ===============================================

         10 Years                                   $9.61
         11 Years                                    8.86
         12 Years                                    8.24
         13 Years                                    7.71
         14 Years                                    7.26
         15 Years                                    6.87
         16 Years                                    6.53
         17 Years                                    6.23
         18 Years                                    5.96
         19 Years                                    5.73
         20 Years                                    5.51
- ------------------------------- ===============================================



- ------------------------------------------------------------------------------

 GENERAL PROVISIONS
- ------------------------------------------------------------------------------

The Entire Contract The entire contract  consists of this Contract,  any written
application, and any Contract endorsements and riders.

All  statements  made  in a  written  application  are  representations  and not
warranties. No statement will be used by us in defense of a claim or to void the
Contract unless it is included in a written application.

We may not modify this Contract  without your consent,  except to make it comply
with any  changes  in the  Internal  Revenue  Code or as  required  by any other
applicable law. Only our officers may change this Contract.  No other individual
may do this.


Incontestability  We will not contest the  validity of this  Contract  after the
issue date.



<PAGE>



Misstatement of Age or Sex If any age or sex has been misstated, we will pay the
amounts which would have been paid at the correct age and sex.

If we find the  misstatement  of age or sex after the income  payments begin, we
will:

o    pay all amounts  underpaid  including  interest  calculated at an effective
     annual rate of 6%; or

o    stop payments until the total payments are equal to the corrected amount.


Annual  Statement At least once a year,  prior to the Payout Start Date, we will
send you a statement  containing Contract Value information.  The effective date
of the  information  in the  annual  statement  will not be more than two months
before date of mailing.  We will provide you with Contract Value  information at
any time upon request. The information presented will comply with any applicable
law.


Settlements  We may  require  that this  Contract be returned to us prior to any
settlement.  We must receive due proof of death of the Owner or Annuitant  prior
to settlement of a death claim.

Any full  withdrawal  or Death Benefit under this Contract will not be less than
the minimum benefits  required by any statute of the state in which the Contract
is delivered.


Deferment  of Payments We will pay any  amounts  due from the  Variable  Account
under this Contract within seven days, unless:

o    the New York Stock  Exchange  is closed for other  than usual  weekends  or
     holidays, or trading on such Exchange is restricted;

o    an emergency  exists as defined by the Securities and Exchange  Commission;
     or

o    the Securities and Exchange  Commission permits delay for the protection of
     Contract holders.

We reserve the right to postpone  payments or transfers  from the Fixed  Account
options for up to six months.  If we elect to postpone  payments  from the Fixed
Account for 30 days or more, we will pay interest as required by applicable law.
Any interest would be payable from the date the  withdrawal  request is received
by us to the date the payment is made.


Variable Account  Modifications We reserve the right, subject to applicable law,
to make  additions  to,  deletions  from, or  substitutions  for the mutual fund
shares  underlying  the  subaccounts  of  the  Variable  Account.  We  will  not
substitute  any shares  attributable  to your  interest in a  subaccount  of the
Variable  Account without notice to you and prior approval of the Securities and
Exchange  Commission,  to the extent  required by the Investment  Company Act of
1940, as amended.

We  reserve  the  right to  establish  additional  subaccounts  of the  Variable
Account,  each of which would  invest in shares of a mutual  fund.  You may then
instruct us to allocate  purchase  payments or  transfers  to such  subaccounts,
subject to any terms set by us or the mutual fund.

In the event of any such  substitution or change,  we may by  endorsement,  make
such changes as may be necessary or appropriate to reflect such  substitution or
change.

If we deem it to be in the best  interests of persons having voting rights under
the  contracts,  the Variable  Account may be operated as a  management  company
under the Investment Company Act of 1940, as amended,  or it may be deregistered
under such Act in the event such registration is no longer required.





Exhibit 5(c)

Application for Variable Annuity

 Insurer, as used in this application, means Allstate Life Insurance Company.

Allstate Life Insurance Company
OVERNIGHT: 3100 Sanders Road - J4A
Northbrook, IL 60062
MAIL: P.O. Box 94036
Palatine, IL 60094-4036

1) Owner
If no Annuitant is specified in section 3, the Owner will be the Annuitant.
Name
Street Address
City     State    Zip
SS#/TIN
Date of birth
o Male   o Female o Trustee         o CRT
Phone #

2) Joint owner (If any)
Name
Relationship to Owner
SS#/TIN
Date of birth
o Male
o Female

3) Annuitant
Complete only if different from the Owner in section 1.
Name
Street Address
City     State    Zip
SS#/TIN
Date of birth
o Male
o Female

4) Beneficiary(ies)
         Designated        Name(s)  Relationship to Owner     Percentage
         Contingent        Name(s)  Relationship to Owner     Percentage

5) Tax-qualified plans Check the appropriate box in A and B.
A.  o Nonqualified    o Traditional IRAo SEP-IRA   o Roth IRA     o 401(k)
    o 401(a) o 403(b) o Other________________________________
B.  o Initial       o Transfer      o Rollover      Tax year for which initial
contribution is being made_______

6) Investment Selection
Please  check  selected  investment  choice(s)  and  indicate  whole  percentage
allocations. The initial premium will be allocated as selected here.
Initial $___________________
Monies remitted via        o Check  o Wire  o 1035   o Tax-qualified transfer
o Asia Pacific Growth      ______%
o Diversified Income       ______%
o The George Putnam Fund   ______%
o Global Asset Allocation  ______%
o Global Growth            ______%
o Growth and Income        ______%
o Health Sciences          ______%
o High Yield               ______%
o Income                   ______%
o International Growth     ______%
o International Growth and Income   ______%
o International New Opportunities   ______%
o Investors       ______%
o Money Market    ______%
o New Opportunities        ______%
o New Value       ______%
o OTC & Emerging Growth    ______%
o Research        ______%
o Small Cap Value          ______%
o Utilities Growth and Income       ______%
o Vista  ______%
o Voyager         ______%
o ___________________________       ______%


o 6-Month DCA Fixed Account*        ______%
o 12-Month DCA Fixed Account*       ______%
o Standard Fixed Account*  ______%

*May not be available in all states
                       Total 100%

OPTIONAL PROGRAMS
7) Automatic Rebalancing Program
o Moderate -- 35% Diversified Income, 20% Growth and Income, 20% Investors,  15%
International  Growth,  10% OTC & Emerging Growth o Aggressive -- 25% Investors,
25% Growth and Income, 20% Diversified Income, 15% International Growth, 15% OTC
&  Emerging  Growth o  Flagship  -- 38%  Growth and  Income,  38%  Voyager,  24%
International Growth If a custom model is created,  please complete and sign the
separate form in the back of the booklet.  Please  indicate  Transfer  Frequency
____________


OPTIONAL RIDERS (May not be available in all states*)
8A) Retirement Income Guarantee Select only one income benefit rider
o Income Benefit Rider 1: Guaranteed Return of Premium
OR
o Income Benefit Rider 2: Guaranteed Greater of 6% Annual Increase or Maximum
Anniversary Value

8B) Enhanced Death Benefit
o 5% Annual Increase
           Greater of base death benefit or 5% Annual Increase

*Please  note  there  is an  additional  charge  for the  optional  riders;  see
prospectus for details.

9) Special Remarks (Attach separate page if necessary.)

10) Home office use only

11) Owner(s') Acknowledgements
The following states require the applicant to acknowledge the information  below
that  pertains  to their  specific  state.  Check the  appropriate  box for your
resident state, sign and date the bottom of Section 12.
o Arkansas, o Kentucky, o Maine, o New Mexico, o Ohio, o Oregon, o Pennsylvania

Any person who  knowinglyand  with  intent to defraud any  insurance  company or
other person files an application for insurance or statement of claim containing
any  materially  false  information  or conceals,  for the purpose of misleading
information   concerning  any  false  materials  thereto  commits  a  fraudulent
insurance  act,  which is a crime and subjects such person to criminal and civil
penalties.

o Arizona  Upon your  written  request we will  provide you within a  reasonable
period of time,  reasonable,  factual  information  regarding  the  benefits and
provisions of the annuity contract for which you are applying. If for any reason
you are not  satisfied  with the  contract,  you may return the contract  within
twenty days after you  receive it. If the  contract  you are  applying  for is a
variable  annuity,  you  will  receive  an  amount  equal  to the sum of (i) the
difference  between the premiums  paid and the amounts  allocated to any account
under the contract and (ii) the Contract Value on the date the returned contract
is received by our company or our agent.

o Colorado It is unlawful to knowingly  provide  false,  incomplete,  misleading
facts or  information  to an insurance  company for the purpose of defrauding or
attempting to defraud the company.  Penalties may include  imprisonment,  fines,
denial of insurance,  and civil  damages.  Any insurance  company or agent of an
insurance company who knowingly  provides false,  incomplete or misleading facts
or information  to a  policyholder  or claimant for the purpose of defrauding or
attempting to defraud the  policyholder  or claimant with regard to a settlement
or award  payable  from  insurance  proceeds  shall be reported to the  Colorado
Division of Insurance within the Department of Regulatory Services.

o District of Columbia  WARNING:  It is a crime to provide  false or  misleading
information to an insurer for the purpose of defrauding the insurer or any other
person. Penalties include imprisonment and/or fines. In addition, an insurer may
deny insurance  benefits if false information  materially related to a claim was
provided by the applicant.

o Florida Any person who knowingly and with intent to injure, defraud or deceive
any insurer,  files a statement of claim or an application containing any false,
incomplete or misleading information is guilty of a felony of the third degree.

o Louisiana  Any person who knowingly  presents a false or fraudulent  claim for
payment of a loss or benefit  or  knowingly  presents  false  information  in an
application  for  insurance is guilty of a crime and may be subject to fines and
confinement in prison.

o New Jersey Any person who includes any false or misleading  information  on an
application for an insurance policy is subject to criminal and civil penalties.

12) Will the annuity  applied for replace one or more  existing  annuity or life
insurance contracts? o Yes o No (If yes, explain in Special Remarks, section 9.)
Have you purchased  another annuity during the current calendar year? o Yes o No
Do you or any joint owner currently own an annuity issued by the insurer?
o Yes o No o Optional Consent for Electronic Distribution to my E-mail address:

- -------------------------------------------------
I(we)  hereby  consent  to the  electronic  distribution  of  annuity  and  fund
prospectuses,  statements of additional information,  shareholder reports, proxy
statements  and  prospectus  supplements.  I  understand  that I may revoke this
consent at any time, and that absent my revocation, this consent will be valid.

o Receipt of a variable annuity and fund prospectus is hereby acknowledged.

     If not checked, the appropriate prospectus will be mailed to you.

     I/WE UNDERSTAND THAT ANNUITY PAYMENTS OR SURRENDER VALUES,  WHEN BASED UPON
     THE  INVESTMENT  EXPERIENCE  OF A SEPARATE  ACCOUNT,  ARE  VARIABLE AND NOT
     GUARANTEED AS TO A FIXED DOLLAR AMOUNT.

     A copy of this application  signed by the Agent will be the receipt for the
     first  purchase  payment.  If the insurer  declines this  application,  the
     insurer will have no liability except to return the first purchase payment.

     I have read the  statements  above and represent that they are complete and
true to the best of my knowledge and belief. I agree that this application shall
be a part of the annuity issued by the insurer. By accepting the annuity issued,
I agree to any additions or  corrections to this  application.  The insurer will
obtain  written  agreement  from me for any  change in  investment  allocations,
benefits, type of plan, or birthdates.

a   Owner's  signature________________________________________________
a  Joint   Owner's signature _________________________________________
  Signed at ____________________________ on___________________________
Do you, as Agent, have reason to believe the product applied for will replace
existing annuities or insurance?   o Yes      o No
Licensed Agent
Signature         Print name
Soc. Sec. No.
Licensed I.D. # (for Florida agents only)
Broker/Dealer
Address
Telephone
E-mail

For Broker Use Only -- Contact  your home  office  for  program  information.
o Program A o Program B o Program C o Program D




PA35
<PAGE>
Application for Variable Annuity

 Insurer, as used in this application, means Allstate Life Insurance Company.

Allstate Life Insurance Company
OVERNIGHT: 3100 Sanders Road - J4A
Northbrook, IL 60062
MAIL: P.O. Box 94036
Palatine, IL 60094-4036

1) Owner
If no Annuitant is specified in section 3, the Owner will be the Annuitant.
Name
Street Address
City     State    Zip
SS#/TIN
Date of birth
o Male   o Female o Trustee         o CRT
Phone #

2) Joint owner (If any)
Name
Relationship to Owner
SS#/TIN
Date of birth
o Male
o Female

3) Annuitant
Complete only if different from the Owner in section 1.
Name
Street Address
City     State    Zip
SS#/TIN
Date of birth
o Male
o Female

4) Beneficiary(ies)
         Designated        Name(s)  Relationship to Owner     Percentage
         Contingent        Name(s)  Relationship to Owner     Percentage

5) Tax-qualified plans Check the appropriate box in A and B.
A.   o Nonqualified    o Traditional IRAo SEP-IRA      o Roth IRA     o 401(k)
     o 401(a) o 403(b)     o Other________________________________
B.   o Initial       o Transfer      o Rollover      Tax year for which initial
 contribution is being made_______

6) Investment Selection
Please  check  selected  investment  choice(s)  and  indicate  whole  percentage
allocations.  The initial  premium will be allocated as selected here. If dollar
cost averaging, see section 7B.
Initial $___________________
Monies remitted via        o Check  o Wire  o 1035   o Tax-qualified transfer
o American Government Income        ______%
o Asia Pacific Growth      ______%
o Diversified Income       ______%
o The George Putnam Fund   ______%
o Global Asset Allocation  ______%
o Global Growth   ______%
o Growth and Income        ______%
o Growth Opportunities     ______%
o Health Sciences          ______%
o High Yield      ______%
o Income          ______%
o International Growth     ______%
o International Growth and Income   ______%
o International New Opportunities   ______%
o Investors       ______%
o Money Market    ______%
o New Opportunities        ______%
o New Value       ______%
o OTC & Emerging Growth    ______%
o Research        ______%
o Small Cap Value          ______%
o Utilities Growth and Income       ______%
o Vista  ______%
o Voyager         ______%
o ___________________________       ______%


o 6-Month DCA Fixed Account*        ______%
o 12-Month DCA Fixed Account*       ______%
o Standard Fixed Account*  ______%

*May not be available in all states
                       Total 100%

OPTIONAL PROGRAMS
7A) Automatic Rebalancing Program
o Moderate -- 35% Diversified Income, 20% Growth and Income, 20% Investors,  15%
International  Growth,  10% OTC & Emerging Growth o Aggressive -- 25% Investors,
25% Growth and Income, 20% Diversified Income, 15% International Growth, 15% OTC
&  Emerging  Growth o  Flagship  -- 38%  Growth and  Income,  38%  Voyager,  24%
International Growth If a custom model is created,  please complete and sign the
separate form in the back of the booklet.
Please indicate Transfer Frequency ____________

7B) Dollar Cost Averaging Program
         Transfer to (select investment option)      Percent per transfer
         -----------------------------      -----------%
         -----------------------------      -----------%
         -----------------------------      -----------%
         -----------------------------      -----------%
                                  Total = 100%

         Transfer Frequency: Monthly
         Program Options: o 6-month program*o 12-month program**

         Number of occurrences (3-12)
         DCA Program length: Minimum 3 months, maximum 12 months.
  *All assets must be transferred  into the variable  subaccounts  within 3 to 6
months from the date of enrollment.  **All assets must be  transferred  into the
variable subaccounts within 7 to 12 months from the date of enrollment.
    If you wish to Dollar Cost Average from variable subaccounts, please see the
form in the back of the booklet.

         The program  above may be  terminated  or modified at any time by me or
the Insurer by  providing  written  notice to the other party or, if  investment
option balances are inadequate, by executing the requested  transfer/withdrawal.
In the unlikely event that another financial  transaction request is received on
the  transfer/withdrawal  date,  the Insurer may delay  processing the scheduled
transfer/withdrawal if enrolling in the Systematic Withdrawal Plan.

OPTIONAL RIDERS (May not be available in all states*)
8A) Retirement Income Guarantee Select only one income benefit rider
o Income Benefit Rider 1: Guaranteed Return of Premium
OR
o Income Benefit Rider 2: Guaranteed Greater of 6% Annual Increase or Maximum
Anniversary Value

8B) Enhanced Death Benefit
o 5% Annual Increase
           Greater of base death benefit or 5% Annual Increase

*Please  note  there  is an  additional  charge  for the  optional  riders;  see
prospectus for details.

9) Special Remarks (Attach separate page if necessary.)

10) Home office use only

11) Owner(s') Acknowledgements
The following states require the applicant to acknowledge the information  below
that  pertains  to their  specific  state.  Check the  appropriate  box for your
resident state, sign and date the bottom of Section 12. o Arkansas,  o Kentucky,
o Maine, o New Mexico, o Ohio, o Oregon, o Pennsylvania Any person who knowingly
and with  intent to  defraud  any  insurance  company or other  person  files an
application for insurance or statement of claim  containing any materially false
information or conceals,  for the purpose of misleading  information  concerning
any false materials thereto commits a fraudulent insurance act, which is a crime
and subjects  such person to criminal and civil  penalties.  o Arizona Upon your
written  request  we will  provide  you  within  a  reasonable  period  of time,
reasonable,  factual  information  regarding the benefits and  provisions of the
annuity  contract  for which you are  applying.  If for any  reason  you are not
satisfied  with the  contract,  you may return the contract  within  twenty days
after you  receive  it.  If the  contract  you are  applying  for is a  variable
annuity,  you will  receive  an  amount  equal to the sum of (i) the  difference
between the premiums  paid and the amounts  allocated  to any account  under the
contract  and (ii) the  Contract  Value on the  date the  returned  contract  is
received  by our company or our agent.  o Colorado  It is unlawful to  knowingly
provide  false,  incomplete,  misleading  facts or  information  to an insurance
company for the purpose of  defrauding  or  attempting  to defraud the  company.
Penalties  may  include  imprisonment,  fines,  denial of  insurance,  and civil
damages.  Any insurance  company or agent of an insurance  company who knowingly
provides false,  incomplete or misleading facts or information to a policyholder
or  claimant  for the  purpose  of  defrauding  or  attempting  to  defraud  the
policyholder  or claimant  with regard to a  settlement  or award  payable  from
insurance  proceeds  shall be reported  to the  Colorado  Division of  Insurance
within the Department of Regulatory Services. o District of Columbia WARNING: It
is a crime to provide  false or  misleading  information  to an insurer  for the
purpose  of  defrauding  the  insurer  or any other  person.  Penalties  include
imprisonment  and/or fines. In addition,  an insurer may deny insurance benefits
if  false  information  materially  related  to a  claim  was  provided  by  the
applicant. o Florida Any person who knowingly and with intent to injure, defraud
or deceive any insurer,  files a statement of claim or an application containing
any false,  incomplete  or misleading  information  is guilty of a felony of the
third  degree.  o  Louisiana  Any  person  who  knowingly  presents  a false  or
fraudulent  claim for payment of a loss or benefit or knowingly  presents  false
information  in an  application  for  insurance  is guilty of a crime and may be
subject to fines and confinement in prison. o New Jersey Any person who includes
any false or misleading information on an application for an insurance policy is
subject to criminal and civil penalties.

12) Will the annuity applied for replace one or more existing annuity
or life insurance contracts?        o Yes   o No (If yes, explain in Special
Remarks, section 9.)
Have you purchased another annuity during the current calendar year? o Yes o No
Do you or any joint owner currently own an annuity issued by the insurer?
o Yes   o No
o Optional Consent for Electronic Distribution to my E-mail address:
- -------------------------------------------------
I(we)  hereby  consent  to the  electronic  distribution  of  annuity  and  fund
prospectuses,  statements of additional information,  shareholder reports, proxy
statements  and  prospectus  supplements.  I  understand  that I may revoke this
consent at any time, and that absent my revocation, this consent will be valid.

o        Receipt  of  a  variable   annuity  and  fund   prospectus   is  hereby
         acknowledged. If not checked, the appropriate prospectus will be mailed
         to you.
         I/WE UNDERSTAND THAT ANNUITY PAYMENTS OR SURRENDER  VALUES,  WHEN BASED
UPON THE  INVESTMENT  EXPERIENCE  OF A SEPARATE  ACCOUNT,  ARE  VARIABLE AND NOT
GUARANTEED AS TO A FIXED DOLLAR AMOUNT.
         A copy of this application  signed by the Agent will be the receipt for
the first  purchase  payment.  If the insurer  declines  this  application,  the
insurer will have no liability except to return the first purchase payment.

         I have read the  statements  above and represent that they are complete
and true to the best of my knowledge and belief.  I agree that this  application
shall be a part of the annuity  issued by the insurer.  By accepting the annuity
issued, I agree to any additions or corrections to this application. The insurer
will obtain written agreement from me for any change in investment  allocations,
benefits,    type   of   plan,    or    birthdates.
a  Owner's signature ___________________________________________
a  Joint   Owner's signature _____________________________________
   Signed at ____________________________    on___________________________
Do you, as Agent,  have reason to believe the product  applied for will  replace
existing annuities or insurance?
o Yes      o No
Licensed Agent
Signature         Print name
Soc. Sec. No.
Licensed I.D. # (for Florida agents only)
Broker/Dealer
Address
Telephone
E-mail

For Broker Use Only -- Contact  your home  office  for  program  information.
o Program A o Program B o Program C o Program D








PA36





                         ALLSTATE LIFE INSURANCE COMPANY
                          LAW AND REGULATION DEPARTMENT
                             3100 Sanders Road, J5B
                           Northbrook, Illinois 60062
                         Direct Dial Number 847-402-2400
                             Facsimile 847-402-4371


Michael J. Velotta
 Vice President, Secretary
   and General Counsel

                                 December 6, 1999


TO:    ALLSTATE LIFE INSURANCE COMPANY
       NORTHBROOK, ILLINOIS  60062

FROM:  MICHAEL J. VELOTTA
       VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL

RE:    FORM N-4 REGISTRATION STATEMENT
       UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT COMPANY ACT OF 1940
       FILE NO. 333-72017, 811-09227
       PUTNAM ALLSTATE ADVISOR BONUS VARIABLE ANNUITY

         With  reference  to the  Registration  Statement  on Form N-4  filed by
Allstate Life Insurance Company (the "Company"), as depositor, and Allstate Life
Insurance  Company  Separate  Account A, as registrant,  with the Securities and
Exchange  Commission  covering the Flexible  Premium  Deferred  Variable Annuity
Contracts,  I have  examined such  documents  and such law as I have  considered
necessary  and  appropriate,  and on the  basis  of such  examination,  it is my
opinion that:

1.       The Company is duly  organized and existing under the laws of the State
         of Illinois and has been duly authorized to do business by the Director
         of Insurance of the State of Illinois.

2.       The  securities  registered by the above  Registration  Statement  when
         issued will be valid, legal and binding obligations of the Company.

         I hereby  consent  to the  filing of this  opinion as an exhibit to the
above  referenced  Registration  Statement  and to the use of my name  under the
caption  "Legal   Matters"  in  the  Prospectus   constituting  a  part  of  the
Registration Statement.

Sincerely,


/s/ MICHAEL J. VELOTTA
- -------------------------
Michael J. Velotta
Vice President, Secretary and
  General Counsel




Exhibit 10(a)

INDEPENDENT AUDITORS' CONSENT


We consent to the use in this  Post-Effective  Amendment  No. 2 to  Registration
Statement No. 333-72017 of Allstate Life Insurance Company Separate Account A of
Allstate  Life  Insurance  Company on Form N-4 of our Report dated April 2, 1999
relating to the combined  statutory basis financial  statements of Allstate Life
Insurance Company,  appearing in the Statement of Additional  Information (which
is  incorporated  by  reference in the  prospectus  of Allstate  Life  Insurance
Company Separate Account A of Allstate Life Insurance Company), which is part of
such  Registration  Statement,  and to the  reference  to us under  the  heading
"Experts" in such Statement of Additional Information.


/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
December  7, 1999










                                   CONSENT OF
                         FREEDMAN, LEVY, KROLL & SIMONDS


     We hereby  consent to the  reference  to our firm under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 2 to the
Form N-4  Registration  Statement of Allstate Life  Insurance  Company  Separate
Account A (File No. 333-72017).






                              FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
December 6, 1999





<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-98                      NO. YEARS       1.000
     TO
 30-Sep-99
<S>          <C>                  <C>       <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         5.881256    176.83298
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    176.83298    1768.3298

                                                1.000
  FORMULA:                                  1000*(1+T)=      1768.3298  - (0.85 * 1000 * 0.08)
                                                    =        1700.3298
                                                  T =           70.03%
                                                  R =           70.03%


Diversified Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00        10.146780    102.49557
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    102.49557    1024.9557

                                                1.000
  FORMULA:                                  1000*(1+T)=      1024.9557  - (0.85 * 1000 * 0.08)
                                                    =         956.9557
                                                  T =           -4.30%
                                                  R =           -4.30%



George Putnam Fund of Boston
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.414931    110.46284
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.46284    1104.6284

                                                1.000
  FORMULA:                                  1000*(1+T)=      1104.6284  - (0.85 * 1000 * 0.08)
                                                    =        1036.6284
                                                  T =            3.66%
                                                  R =            3.66%



Global Asset Allocation
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.744837    118.92732
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    118.92732    1189.2732

                                                1.000
  FORMULA:                                  1000*(1+T)=      1189.2732  - (0.85 * 1000 * 0.08)
                                                    =        1121.2732
                                                  T =           12.13%
                                                  R =           12.13%




Global Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.835894    132.72257
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    132.72257    1327.2257

                                                1.000
  FORMULA:                                  1000*(1+T)=      1327.2257  - (0.85 * 1000 * 0.08)
                                                    =        1259.2257
                                                  T =           25.92%
                                                  R =           25.92%




Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.778172    118.47569
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    118.47569    1184.7569

                                                1.000
  FORMULA:                                  1000*(1+T)=      1184.7569  - (0.85 * 1000 * 0.08)
                                                    =        1116.7569
                                                  T =           11.68%
                                                  R =           11.68%





Health Sciences
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.984607    104.16033
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    104.16033    1041.6033

                                                1.000
  FORMULA:                                  1000*(1+T)=      1041.6033  - (0.85 * 1000 * 0.08)
                                                    =         973.6033
                                                  T =           -2.64%
                                                  R =           -2.64%





High Yield
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.939003    104.63826
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    104.63826    1046.3826

                                                1.000
  FORMULA:                                  1000*(1+T)=      1046.3826  - (0.85 * 1000 * 0.08)
                                                    =         978.3826
                                                  T =           -2.16%
                                                  R =           -2.16%





Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00        10.294701    101.02285
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    101.02285    1010.2285

                                                1.000
  FORMULA:                                  1000*(1+T)=      1010.2285  - (0.85 * 1000 * 0.08)
                                                    =         942.2285
                                                  T =           -5.78%
                                                  R =           -5.78%



International Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.043117    147.66189
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    147.66189    1476.6189

                                                1.000
  FORMULA:                                  1000*(1+T)=      1476.6189  - (0.85 * 1000 * 0.08)
                                                    =        1408.6189
                                                  T =           40.86%
                                                  R =           40.86%





International Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.491726    138.81981
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    138.81981    1388.1981

                                                1.000
  FORMULA:                                  1000*(1+T)=      1388.1981  - (0.85 * 1000 * 0.08)
                                                    =        1320.1981
                                                  T =           32.02%
                                                  R =           32.02%





International New Opportunities
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.609167    157.35720
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    157.35720    1573.5720

                                                1.000
  FORMULA:                                  1000*(1+T)=      1573.5720  - (0.85 * 1000 * 0.08)
                                                    =        1505.5720
                                                  T =           50.56%
                                                  R =           50.56%




Investors
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.825976    132.89077
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    132.89077    1328.9077

                                                1.000
  FORMULA:                                  1000*(1+T)=      1328.9077  - (0.85 * 1000 * 0.08)
                                                    =        1260.9077
                                                  T =           26.09%
                                                  R =           26.09%



Money Market
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.778743    106.35314
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    106.35314    1063.5314

                                                1.000
  FORMULA:                                  1000*(1+T)=      1063.5314  - (0.85 * 1000 * 0.08)
                                                    =         995.5314
                                                  T =           -0.45%
                                                  R =           -0.45%


New Opportunities
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.949144    149.65872
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    149.65872    1496.5872

                                                1.000
  FORMULA:                                  1000*(1+T)=      1496.5872  - (0.85 * 1000 * 0.08)
                                                    =        1428.5872
                                                  T =           42.86%
                                                  R =           42.86%



New Value
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.846794    117.55671
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    117.55671    1175.5671

                                                1.000
  FORMULA:                                  1000*(1+T)=      1175.5671  - (0.85 * 1000 * 0.08)
                                                    =        1107.5671
                                                  T =           10.76%
                                                  R =           10.76%


OTC & Emerging Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.174681    168.42975
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    168.42975    1684.2975

                                                1.000
  FORMULA:                                  1000*(1+T)=      1684.2975  - (0.85 * 1000 * 0.08)
                                                    =        1616.2975
                                                  T =           61.63%
                                                  R =           61.63%


Research
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.021550    129.65075
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    129.65075    1296.5075

                                                1.000
  FORMULA:                                  1000*(1+T)=      1296.5075  - (0.85 * 1000 * 0.08)
                                                    =        1228.5075
                                                  T =           22.85%
                                                  R =           22.85%


Small Cap Value
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00       #VALUE!      #VALUE!
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000   #VALUE!      #VALUE!

                                                1.000
  FORMULA:                                  1000*(1+T)=     #VALUE!     - (0.85 * 1000 * 0.08)
                                                    =       #VALUE!
                                                  T =    N/A
                                                  R =    N/A


Utilities Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.421036    110.39126
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.39126    1103.9126

                                                1.000
  FORMULA:                                  1000*(1+T)=      1103.9126  - (0.85 * 1000 * 0.08)
                                                    =        1035.9126
                                                  T =            3.59%
                                                  R =            3.59%




Vista
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.607193    136.71271
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    136.71271    1367.1271

                                                1.000
  FORMULA:                                  1000*(1+T)=      1367.1271  - (0.85 * 1000 * 0.08)
                                                    =        1299.1271
                                                  T =           29.91%
                                                  R =           29.91%




Voyager
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.152241    145.40897
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    145.40897    1454.0897

                                                1.000
  FORMULA:                                  1000*(1+T)=      1454.0897  - (0.85 * 1000 * 0.08)
                                                    =        1386.0897
                                                  T =           38.61%
                                                  R =           38.61%

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-97                      NO. YEARS       2.000
     TO
 30-Sep-99
<S>          <C>                  <C>       <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.884916    117.04584
             FEE                 30-Sep-98          0         5.881256      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    117.04584    1170.4584

                                                2.000
  FORMULA:                                  1000*(1+T)=      1170.4584  - (0.85 * 1000 * 0.08)
                                                    =        1102.4584
                                                  T =            5.00%
                                                  R =           10.25%



Diversified Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.479053     99.24012
             FEE                 30-Sep-98          0        10.146780      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     99.24012     992.4012

                                                2.000
  FORMULA:                                  1000*(1+T)=       992.4012  - (0.85 * 1000 * 0.08)
                                                    =         924.4012
                                                  T =           -3.85%
                                                  R =           -7.56%



George Putnam Fund of Boston
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         9.414931      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Global Asset Allocation
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.029180    115.17574
             FEE                 30-Sep-98          0         8.744837      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    115.17574    1151.7574

                                                2.000
  FORMULA:                                  1000*(1+T)=      1151.7574  - (0.85 * 1000 * 0.08)
                                                    =        1083.7574
                                                  T =            4.10%
                                                  R =            8.38%



Global Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.945994    130.87633
             FEE                 30-Sep-98          0         7.835894      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    130.87633    1308.7633

                                                2.000
  FORMULA:                                  1000*(1+T)=      1308.7633  - (0.85 * 1000 * 0.08)
                                                    =        1240.7633
                                                  T =           11.39%
                                                  R =           24.08%



Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.982926    115.76879
             FEE                 30-Sep-98          0         8.778172      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    115.76879    1157.6879

                                                2.000
  FORMULA:                                  1000*(1+T)=      1157.6879  - (0.85 * 1000 * 0.08)
                                                    =        1089.6879
                                                  T =            4.39%
                                                  R =            8.97%



Health Sciences
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         9.984607      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



High Yield
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.615839     97.96140
             FEE                 30-Sep-98          0         9.939003      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     97.96140     979.6140

                                                2.000
  FORMULA:                                  1000*(1+T)=       979.6140  - (0.85 * 1000 * 0.08)
                                                    =         911.6140
                                                  T =           -4.52%
                                                  R =           -8.84%



Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.541044    108.99672
             FEE                 30-Sep-98          0        10.294701      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    108.99672    1089.9672

                                                2.000
  FORMULA:                                  1000*(1+T)=      1089.9672  - (0.85 * 1000 * 0.08)
                                                    =        1021.9672
                                                  T =            1.09%
                                                  R =            2.20%



International Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.762753    133.96568
             FEE                 30-Sep-98          0         7.043117      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    133.96568    1339.6568

                                                2.000
  FORMULA:                                  1000*(1+T)=      1339.6568  - (0.85 * 1000 * 0.08)
                                                    =        1271.6568
                                                  T =           12.77%
                                                  R =           27.17%



International Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.231601    126.33539
             FEE                 30-Sep-98          0         7.491726      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    126.33539    1263.3539

                                                2.000
  FORMULA:                                  1000*(1+T)=      1263.3539  - (0.85 * 1000 * 0.08)
                                                    =        1195.3539
                                                  T =            9.33%
                                                  R =           19.54%



International New Opportunities
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.613180    136.59765
             FEE                 30-Sep-98          0         6.609167      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    136.59765    1365.9765

                                                2.000
  FORMULA:                                  1000*(1+T)=      1365.9765  - (0.85 * 1000 * 0.08)
                                                    =        1297.9765
                                                  T =           13.93%
                                                  R =           29.80%



Investors
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         7.825976      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Money Market
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.447742    110.07313
             FEE                 30-Sep-98          0         9.778743      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.07313    1100.7313

                                                2.000
  FORMULA:                                  1000*(1+T)=      1100.7313  - (0.85 * 1000 * 0.08)
                                                    =        1032.7313
                                                  T =            1.62%
                                                  R =            3.27%


New Opportunities
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.311497    142.23387
             FEE                 30-Sep-98          0         6.949144      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    142.23387    1422.3387

                                                2.000
  FORMULA:                                  1000*(1+T)=      1422.3387  - (0.85 * 1000 * 0.08)
                                                    =        1354.3387
                                                  T =           16.38%
                                                  R =           35.43%


New Value
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.230716    101.64904
             FEE                 30-Sep-98          0         8.846794      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    101.64904    1016.4904

                                                2.000
  FORMULA:                                  1000*(1+T)=      1016.4904  - (0.85 * 1000 * 0.08)
                                                    =         948.4904
                                                  T =           -2.61%
                                                  R =           -5.15%


OTC & Emerging Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         6.174681      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Research
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         8.021550      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Small Cap Value
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0        #N/A          #N/A
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Utilities Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO                                       1040.00
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.043089    129.29641
             FEE                 30-Sep-98          0         9.421036      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    129.29641    1292.9641

                                                2.000
  FORMULA:                                  1000*(1+T)=      1292.9641  - (0.85 * 1000 * 0.08)
                                                    =        1224.9641
                                                  T =           10.68%
                                                  R =           22.50%



Vista
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.016331    129.72799
             FEE                 30-Sep-98          0         7.607193      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    129.72799    1297.2799

                                                2.000
  FORMULA:                                  1000*(1+T)=      1297.2799  - (0.85 * 1000 * 0.08)
                                                    =        1229.2799
                                                  T =           10.87%
                                                  R =           22.93%



Voyager
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.356242    141.36872
             FEE                 30-Sep-98          0         7.152241      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    141.36872    1413.6872

                                                2.000
  FORMULA:                                  1000*(1+T)=      1413.6872  - (0.85 * 1000 * 0.08)
                                                    =        1345.6872
                                                  T =           16.00%
                                                  R =           34.57%

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
<S>          <C>            <C>        <C>                <C>        <C>         <C>
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0             8.181814    0.00000
             FEE            30-Sep-96         0             8.627007    0.00000
             FEE            30-Sep-97         0             8.884916    0.00000
             FEE            30-Sep-98         0             5.881256    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
Diversified Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             8.068101  128.90270
             FEE            30-Sep-95         0             8.932852    0.00000
             FEE            30-Sep-96         0             9.666026    0.00000
             FEE            30-Sep-97         0            10.479053    0.00000
             FEE            30-Sep-98         0            10.146780    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  128.90270   1289.0270

                                          5.000
  FORMULA:                            1000*(1+T)=          1289.0270  - (0.85 * 1000 * 0.06)
                                              =             1238.027
                                            T =                4.36%
                                            R =               23.80%
George Putnam Fund of Boston
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             9.414931    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
Global Asset Allocation
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.526204  188.19428
             FEE            30-Sep-95         0             6.416606    0.00000
             FEE            30-Sep-96         0             7.240440    0.00000
             FEE            30-Sep-97         0             9.029180    0.00000
             FEE            30-Sep-98         0             8.744837    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  188.19428   1881.9428

                                          5.000
  FORMULA:                            1000*(1+T)=          1881.9428  - (0.85 * 1000 * 0.06)
                                              =           1830.94283
                                            T =               12.86%
                                            R =               83.09%
Global Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.222004  199.15726
             FEE            30-Sep-95         0             5.591734    0.00000
             FEE            30-Sep-96         0             6.365337    0.00000
             FEE            30-Sep-97         0             7.945994    0.00000
             FEE            30-Sep-98         0             7.835894    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  199.15726   1991.5726

                                          5.000
  FORMULA:                            1000*(1+T)=          1991.5726  - (0.85 * 1000 * 0.06)
                                              =           1940.57258
                                            T =               14.18%
                                            R =               94.06%
Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             4.692880  221.61231
             FEE            30-Sep-95         0             5.802069    0.00000
             FEE            30-Sep-96         0             6.825733    0.00000
             FEE            30-Sep-97         0             8.982926    0.00000
             FEE            30-Sep-98         0             8.778172    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  221.61231   2216.1231

                                          5.000
  FORMULA:                            1000*(1+T)=          2216.1231  - (0.85 * 1000 * 0.06)
                                              =           2165.12315
                                            T =               16.71%
                                            R =              116.51%
Health Sciences
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             9.984607    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
High Yield
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             7.463265  139.34920
             FEE            30-Sep-95         0             8.373496    0.00000
             FEE            30-Sep-96         0             9.346368    0.00000
             FEE            30-Sep-97         0            10.615839    0.00000
             FEE            30-Sep-98         0             9.939003    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  139.34920   1393.4920

                                          5.000
  FORMULA:                            1000*(1+T)=          1393.4920  - (0.85 * 1000 * 0.06)
                                              =           1342.49199
                                            T =                6.07%
                                            R =               34.25%
Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             7.603988  136.77034
             FEE            30-Sep-95         0             8.603441    0.00000
             FEE            30-Sep-96         0             8.811189    0.00000
             FEE            30-Sep-97         0             9.541044    0.00000
             FEE            30-Sep-98         0            10.294701    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  136.77034   1367.7034

                                          5.000
  FORMULA:                            1000*(1+T)=          1367.7034  - (0.85 * 1000 * 0.06)
                                              =           1316.70337
                                            T =                5.66%
                                            R =               31.67%
International Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             7.762753    0.00000
             FEE            30-Sep-98         0             7.043117    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
International Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             8.231601    0.00000
             FEE            30-Sep-98         0             7.491726    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A



International New Opportunities
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             7.613180    0.00000
             FEE            30-Sep-98         0             6.609167    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A



Investors
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             7.825976    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A

Money Market
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             8.553087  121.59353
             FEE            30-Sep-95         0             8.846858    0.00000
             FEE            30-Sep-96         0             9.143033    0.00000
             FEE            30-Sep-97         0             9.447742    0.00000
             FEE            30-Sep-98         0             9.778743    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  121.59353   1215.9353

                                          5.000
  FORMULA:                            1000*(1+T)=          1215.9353  - (0.85 * 1000 * 0.06)
                                              =           1164.93525
                                            T =                3.10%
                                            R =               16.49%


New Opportunities
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             3.864990  269.08220
             FEE            30-Sep-95         0             5.242959    0.00000
             FEE            30-Sep-96         0             6.451375    0.00000
             FEE            30-Sep-97         0             7.311497    0.00000
             FEE            30-Sep-98         0             6.949144    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  269.08220   2690.8220

                                          5.000
  FORMULA:                            1000*(1+T)=          2690.8220  - (0.85 * 1000 * 0.06)
                                              =           2639.82197
                                            T =               21.43%
                                            R =              163.98%


New Value
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            10.230716    0.00000
             FEE            30-Sep-98         0             8.846794    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


OTC & Emerging Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             6.174681    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Research
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             8.021550    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Small Cap Value
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0            #VALUE!    #VALUE!
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Utilities Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.015635  207.35161
             FEE            30-Sep-95         0             5.951417    0.00000
             FEE            30-Sep-96         0             6.657417    0.00000
             FEE            30-Sep-97         0             8.043089    0.00000
             FEE            30-Sep-98         0             9.421036    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  207.35161   2073.5161

                                          5.000
  FORMULA:                            1000*(1+T)=          2073.5161  - (0.85 * 1000 * 0.06)
                                              =           2022.51612
                                            T =               15.13%
                                            R =              102.25%



Vista
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             8.016331    0.00000
             FEE            30-Sep-98         0             7.607193    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A



Voyager
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             3.878567  268.14027
             FEE            30-Sep-95         0             5.047618    0.00000
             FEE            30-Sep-96         0             6.110334    0.00000
             FEE            30-Sep-97         0             7.356242    0.00000
             FEE            30-Sep-98         0             7.152241    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  268.14027   2681.4027

                                          5.000
  FORMULA:                            1000*(1+T)=          2681.4027  - (0.85 * 1000 * 0.06)
                                              =           2630.40269
                                            T =               21.34%
                                            R =              163.04%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-96                      NO. YEARS       3.000
     TO
 30-Sep-99
<S>           <C>                 <C>       <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         8.627007    120.55166
             FEE                 30-Sep-97          0         8.884916      0.00000
             FEE                 30-Sep-98          0         5.881256      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    120.55166    1205.5166

                                                3.000
  FORMULA:                                  1000*(1+T)=      1205.5166  - (0.85 * 1000 * 0.08)
                                                    =        1137.5166
                                                  T =            4.39%
                                                  R =           13.75%


Diversified Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.666026    107.59334
             FEE                 30-Sep-97          0        10.479053      0.00000
             FEE                 30-Sep-98          0        10.146780      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    107.59334    1075.9334

                                                3.000
  FORMULA:                                  1000*(1+T)=      1075.9334  - (0.85 * 1000 * 0.08)
                                                    =        1007.9334
                                                  T =            0.26%
                                                  R =            0.79%



George Putnam Fund of Boston
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         9.414931      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Global Asset Allocation
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         7.240440    143.63768
             FEE                 30-Sep-97          0         9.029180      0.00000
             FEE                 30-Sep-98          0         8.744837      0.00000
                                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    143.63768    1436.3768

                                                3.000
  FORMULA:                                  1000*(1+T)=      1436.3768  - (0.85 * 1000 * 0.08)
                                                    =        1368.3768
                                                  T =           11.02%
                                                  R =           36.84%



Global Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.365337    163.38491
             FEE                 30-Sep-97          0         7.945994      0.00000
             FEE                 30-Sep-98          0         7.835894      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    163.38491    1633.8491

                                                3.000
  FORMULA:                                  1000*(1+T)=      1633.8491  - (0.85 * 1000 * 0.08)
                                                    =        1565.8491
                                                  T =           16.12%
                                                  R =           56.58%



Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.825733    152.36459
             FEE                 30-Sep-97          0         8.982926      0.00000
             FEE                 30-Sep-98          0         8.778172      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    152.36459    1523.6459

                                                3.000
  FORMULA:                                  1000*(1+T)=      1523.6459  - (0.85 * 1000 * 0.08)
                                                    =        1455.6459
                                                  T =           13.33%
                                                  R =           45.56%



Health Sciences
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         9.984607      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



High Yield
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.346368    111.27317
             FEE                 30-Sep-97          0        10.615839      0.00000
             FEE                 30-Sep-98          0         9.939003      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    111.27317    1112.7317

                                                3.000
  FORMULA:                                  1000*(1+T)=      1112.7317  - (0.85 * 1000 * 0.08)
                                                    =        1044.7317
                                                  T =            1.47%
                                                  R =            4.47%



Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         8.811189    118.03174
             FEE                 30-Sep-97          0         9.541044      0.00000
             FEE                 30-Sep-98          0        10.294701      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    118.03174    1180.3174

                                                3.000
  FORMULA:                                  1000*(1+T)=      1180.3174  - (0.85 * 1000 * 0.08)
                                                    =        1112.3174
                                                  T =            3.61%
                                                  R =           11.23%



International Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         7.762753      0.00000
             FEE                 30-Sep-98          0         7.043117      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



International Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         8.231601      0.00000
             FEE                 30-Sep-98          0         7.491726      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



International New Opportinities
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         7.613180      0.00000
             FEE                 30-Sep-98          0         6.609167      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Investors
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         7.825976      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Money Market
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.143033    113.74781
             FEE                 30-Sep-97          0         9.447742      0.00000
             FEE                 30-Sep-98          0         9.778743      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    113.74781    1137.4781

                                                3.000
  FORMULA:                                  1000*(1+T)=      1137.4781  - (0.85 * 1000 * 0.08)
                                                    =        1069.4781
                                                  T =            2.26%
                                                  R =            6.95%


New Opportunities
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.451375    161.20594
             FEE                 30-Sep-97          0         7.311497      0.00000
             FEE                 30-Sep-98          0         6.949144      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    161.20594    1612.0594

                                                3.000
  FORMULA:                                  1000*(1+T)=      1612.0594  - (0.85 * 1000 * 0.08)
                                                    =        1544.0594
                                                  T =           15.58%
                                                  R =           54.41%


New Value
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        10.230716      0.00000
             FEE                 30-Sep-98          0         8.846794      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


OTC & Emerging Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         6.174681      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Research
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         8.021550      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Small Cap Value
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0        #N/A          #N/A
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Utilities Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.657417    156.21674
             FEE                 30-Sep-97          0         8.043089      0.00000
             FEE                 30-Sep-98          0         9.421036      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    156.21674    1562.1674

                                                3.000
  FORMULA:                                  1000*(1+T)=      1562.1674  - (0.85 * 1000 * 0.08)
                                                    =        1494.1674
                                                  T =           14.32%
                                                  R =           49.42%



Vista
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         8.016331      0.00000
             FEE                 30-Sep-98          0         7.607193      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Voyager
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.110334    170.20346
             FEE                 30-Sep-97          0         7.356242      0.00000
             FEE                 30-Sep-98          0         7.152241      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    170.20346    1702.0346

                                                3.000
  FORMULA:                                  1040*(1+T)=      1702.0346  - (0.85 * 1000 * 0.08)
                                                    =        1634.0346
                                                  T =           17.78%
                                                  R =           63.40%
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
    29-Sep-89
     TO                         NO. YEARS      10.000
    30-Sep-99
<S>           <C>                 <C>        <C>                  <C>          <C>          <C>
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0                8.182210      0.00000
              FEE                 29-Sep-96         0                8.579637      0.00000
              FEE                 29-Sep-97         0                8.812179      0.00000
              FEE                 29-Sep-98         0                5.981631      0.00000
              FEE                 29-Sep-99         0                9.819802      0.00000

     RESULTING VALUE              29-Sep-99                          9.819802   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1040*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Diversified Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0                8.305410      0.00000
              FEE                 29-Sep-94         0                8.060282      0.00000
              FEE                 29-Sep-95         0                8.933283      0.00000
              FEE                 29-Sep-96         0                9.667424      0.00000
              FEE                 29-Sep-97         0               10.460894      0.00000
              FEE                 29-Sep-98         0               10.117956      0.00000
              FEE                 29-Sep-99         0                9.990121      0.00000

     RESULTING VALUE              29-Sep-99                          9.990121   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



George Putnam Fund of Boston
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                9.574263      0.00000
              FEE                 29-Sep-99         0                9.911589      0.00000

     RESULTING VALUE              29-Sep-99                          9.911589   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Global Asset Allocation
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                3.990461    260.62152
              FEE                 29-Sep-90         0                3.806346      0.00000
              FEE                 29-Sep-91         0                4.497278      0.00000
              FEE                 29-Sep-92         0                4.833496      0.00000
              FEE                 29-Sep-93         0                5.601204      0.00000
              FEE                 29-Sep-94         0                5.522313      0.00000
              FEE                 29-Sep-95         0                6.416916      0.00000
              FEE                 29-Sep-96         0                7.228206      0.00000
              FEE                 29-Sep-97         0                9.034401      0.00000
              FEE                 29-Sep-98         0                8.914425      0.00000
              FEE                 29-Sep-99         0                9.916117      0.00000

     RESULTING VALUE              29-Sep-99                          9.916117    260.62152    2584.3535

                                               10.000
  FORMULA:                                  1000*(1+T)=             2584.3535  - (0.85 * 1000 * 0)
                                                    =              2584.35346
                                                  T =                   9.96%
                                                  R =                 158.44%



Global Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0                3.537596      0.00000
              FEE                 29-Sep-91         0                3.993794      0.00000
              FEE                 29-Sep-92         0                4.030995      0.00000
              FEE                 29-Sep-93         0                4.800579      0.00000
              FEE                 29-Sep-94         0                5.233634      0.00000
              FEE                 29-Sep-95         0                5.592004      0.00000
              FEE                 29-Sep-96         0                6.342470      0.00000
              FEE                 29-Sep-97         0                7.925886      0.00000
              FEE                 29-Sep-98         0                8.044208      0.00000
              FEE                 29-Sep-99         0                9.873972      0.00000

     RESULTING VALUE              29-Sep-99                          9.873972   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                3.266064    318.42609
              FEE                 29-Sep-90         0                3.020413      0.00000
              FEE                 29-Sep-91         0                3.754419      0.00000
              FEE                 29-Sep-92         0                4.080813      0.00000
              FEE                 29-Sep-93         0                4.564247      0.00000
              FEE                 29-Sep-94         0                4.681919      0.00000
              FEE                 29-Sep-95         0                5.802349      0.00000
              FEE                 29-Sep-96         0                6.796589      0.00000
              FEE                 29-Sep-97         0                9.005668      0.00000
              FEE                 29-Sep-98         0                9.049120      0.00000
              FEE                 29-Sep-99         0                9.885841      0.00000

     RESULTING VALUE              29-Sep-99                          9.885841    318.42609    3147.9097

                                               10.000
  FORMULA:                                  1000*(1+T)=             3147.9097  - (0.85 * 1000 * 0)
                                                    =              3147.90973
                                                  T =                  12.15%
                                                  R =                 214.79%



Health Sciences
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0               10.228082      0.00000
              FEE                 29-Sep-99         0                9.938001      0.00000

     RESULTING VALUE              29-Sep-99                          9.938001   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A




High Yield
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                4.734204    219.67790
              FEE                 29-Sep-90         0                3.944822      0.00000
              FEE                 29-Sep-91         0                5.267701      0.00000
              FEE                 29-Sep-92         0                6.463723      0.00000
              FEE                 29-Sep-93         0                7.232876      0.00000
              FEE                 29-Sep-94         0                7.457135      0.00000
              FEE                 29-Sep-95         0                8.373900      0.00000
              FEE                 29-Sep-96         0                9.332926      0.00000
              FEE                 29-Sep-97         0               10.584730      0.00000
              FEE                 29-Sep-98         0                9.947960      0.00000
              FEE                 29-Sep-99         0               10.009806      0.00000

     RESULTING VALUE              29-Sep-99                         10.009806    219.67790    2198.9332

                                               10.000
  FORMULA:                                  1000*(1+T)=             2198.9332  - (0.85 * 1000 * 0)
                                                    =              2198.93318
                                                  T =                   8.20%
                                                  R =                 119.89%



Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                5.540439    187.71076
              FEE                 29-Sep-90         0                5.765974      0.00000
              FEE                 29-Sep-91         0                6.593788      0.00000
              FEE                 29-Sep-92         0                7.408263      0.00000
              FEE                 29-Sep-93         0                8.151600      0.00000
              FEE                 29-Sep-94         0                7.591816      0.00000
              FEE                 29-Sep-95         0                8.603857      0.00000
              FEE                 29-Sep-96         0                8.819370      0.00000
              FEE                 29-Sep-97         0                9.541505      0.00000
              FEE                 29-Sep-98         0               10.227223      0.00000
              FEE                 29-Sep-99         0                9.960566      0.00000

     RESULTING VALUE              29-Sep-99                          9.960566    187.71076    1869.7054

                                               10.000
  FORMULA:                                  1000*(1+T)=             1869.7054  - (0.85 * 1000 * 0)
                                                    =              1869.70539
                                                  T =                   6.46%
                                                  R =                  86.97%



International Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                7.674185      0.00000
              FEE                 29-Sep-98         0                7.278220      0.00000
              FEE                 29-Sep-99         0                9.906508      0.00000

     RESULTING VALUE              29-Sep-99                          9.906508   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


International Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                8.131767      0.00000
              FEE                 29-Sep-98         0                7.689944      0.00000
              FEE                 29-Sep-99         0                9.881133      0.00000

     RESULTING VALUE              29-Sep-99                          9.881133   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A





International New Opportunities
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                7.558023      0.00000
              FEE                 29-Sep-98         0                6.774017      0.00000
              FEE                 29-Sep-99         0                9.865477      0.00000

     RESULTING VALUE              29-Sep-99                          9.865477   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Investors
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                8.060453      0.00000
              FEE                 29-Sep-99         0                9.868635      0.00000

     RESULTING VALUE              29-Sep-99                          9.868635   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Money Market
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                7.328249    141.91658
              FEE                 29-Sep-90         0                7.780478      0.00000
              FEE                 29-Sep-91         0                8.115386      0.00000
              FEE                 29-Sep-92         0                8.318693      0.00000
              FEE                 29-Sep-93         0                8.404587      0.00000
              FEE                 29-Sep-94         0                8.524399      0.00000
              FEE                 29-Sep-95         0                8.809506      0.00000
              FEE                 29-Sep-96         0                9.144351      0.00000
              FEE                 29-Sep-97         0                9.408047      0.00000
              FEE                 29-Sep-98         0                9.739582      0.00000
              FEE                 29-Sep-99         0                9.999142      0.00000

     RESULTING VALUE              29-Sep-99                          9.999142    141.91658    1419.0440

                                               10.000
  FORMULA:                                  1000*(1+T)=             1419.0440  - (0.85 * 1000 * 0)
                                                    =              1419.04399
                                                  T =                   3.56%
                                                  R =                  41.90%


New Opportunities
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0                3.836059      0.00000
              FEE                 29-Sep-95         0                5.243212      0.00000
              FEE                 29-Sep-96         0                6.438210      0.00000
              FEE                 29-Sep-97         0                7.315312      0.00000
              FEE                 29-Sep-98         0                7.163290      0.00000
              FEE                 29-Sep-99         0                9.910995      0.00000

     RESULTING VALUE              29-Sep-99                          9.910995   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


New Value
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0               10.222824      0.00000
              FEE                 29-Sep-98         0                9.083797      0.00000
              FEE                 29-Sep-99         0                9.871896      0.00000

     RESULTING VALUE              29-Sep-99                          9.871896   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


OTC & Emerging Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                6.371118      0.00000
              FEE                 29-Sep-99         0                9.907770      0.00000

     RESULTING VALUE              29-Sep-99                          9.907770   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Research
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                8.021904      0.00000
              FEE                 29-Sep-99         0                9.856889      0.00000

     RESULTING VALUE              29-Sep-99                          9.856889   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Small Cap Equity
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0              #VALUE!      #VALUE!
              FEE                 29-Sep-99         0                9.909617      0.00000

     RESULTING VALUE              29-Sep-99                          9.909617   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Utilities Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0                4.746807      0.00000
              FEE                 29-Sep-93         0                5.539655      0.00000
              FEE                 29-Sep-94         0                4.997385      0.00000
              FEE                 29-Sep-95         0                5.951705      0.00000
              FEE                 29-Sep-96         0                6.643711      0.00000
              FEE                 29-Sep-97         0                8.048748      0.00000
              FEE                 29-Sep-98         0                9.438287      0.00000
              FEE                 29-Sep-99         0                9.906371      0.00000

     RESULTING VALUE              29-Sep-99                          9.906371   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Vista
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                8.010221      0.00000
              FEE                 29-Sep-98         0                7.786388      0.00000
              FEE                 29-Sep-99         0               10.019300      0.00000

     RESULTING VALUE              29-Sep-99                         10.019300   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Voyager
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                2.247208    462.79650
              FEE                 29-Sep-90         0                1.852000      0.00000
              FEE                 29-Sep-91         0                2.720042      0.00000
              FEE                 29-Sep-92         0                2.934786      0.00000
              FEE                 29-Sep-93         0                3.760102      0.00000
              FEE                 29-Sep-94         0                3.855906      0.00000
              FEE                 29-Sep-95         0                5.047862      0.00000
              FEE                 29-Sep-96         0                6.089132      0.00000
              FEE                 29-Sep-97         0                7.356597      0.00000
              FEE                 29-Sep-98         0                7.343036      0.00000
              FEE                 29-Sep-99         0                9.923479      0.00000

     RESULTING VALUE              29-Sep-99                          9.923479    462.79650    4592.5514

                                               10.000
  FORMULA:                                  1000*(1+T)=             4592.5514  - (0.85 * 1000 * 0)
                                                    =              4592.55136
                                                  T =                  16.47%
                                                  R =                 359.26%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
   01-May-95
     TO                       NO. YEARS    4.416
   30-Sep-99
<S>        <C>                <C>       <C>                <C>        <C>        <C>        <C>
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-95  1040.00             8.192957 126.93830
           1 FEE              01-May-96        0             8.755726   0.00000                  0.07
           2 FEE              01-May-97        0             8.655605   0.00000                  0.07
           3 FEE              01-May-98        0             7.281582   0.00000                  0.06
           4                  01-May-99        0             8.107526   0.00000                  0.05
           5                  30-Sep-99        0            10.000000   0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 126.93830   1269.3830

                                           4.416
  FORMULA:                              1000*(1+T)=         1269.3830
                                               =           1235.38296
                                             T =                4.90%
                                             R =               23.54%


Diversified Income
   15-Sep-93
     TO                       NO. YEARS    6.040
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     15-Sep-93  1040.00             8.311030 125.13491
           1 FEE              15-Sep-94        0             8.073949   0.00000                  0.07
           2 FEE              15-Sep-95        0             8.905371   0.00000                  0.07
           3 FEE              15-Sep-96        0             9.549573   0.00000                  0.06
           4                  15-Sep-97        0            10.327892   0.00000                  0.05
           5                  15-Sep-98        0            10.016818   0.00000                  0.04
           6                  15-Sep-99        0             9.985976   0.00000                  0.03
           7                  30-Sep-99        0            10.000000   0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 125.13491   1251.3491

                                           6.040
  FORMULA:                              1000*(1+T)=         1251.3491
                                               =           1234.34911
                                             T =                3.55%
                                             R =               23.43%


George Putnam Fund of Boston
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00             9.998758 104.01292
           1 FEE              30-Apr-99        0            10.833347   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 104.01292   1040.1292

                                           1.418
  FORMULA:                              1000*(1+T)=         1040.1292
                                               =           980.629184
                                             T =               -1.37%
                                             R =               -1.94%


Global Asset Allocation
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             3.427386 303.43825
           1 FEE              01-Feb-89        0             3.670554   0.00000                  0.07
           2 FEE              01-Feb-90        0             3.967127   0.00000                  0.07
           3 FEE              01-Feb-91        0             4.169832   0.00000                  0.06
           4                  01-Feb-92        0             4.665986   0.00000                  0.05
           5                  01-Feb-93        0             5.021981   0.00000                  0.04
           6                  01-Feb-94        0             5.834321   0.00000                  0.03
           7                  01-Feb-95        0             5.480811   0.00000                  0.02
           8                  01-Feb-96        0             6.796109   0.00000                     0
           9                  01-Feb-97        0             7.809205   0.00000                     0
          10                  01-Feb-98        0             8.980467   0.00000                     0
          11                  01-Feb-99        0            10.127372   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 303.43825   3034.3825

                                          11.661
  FORMULA:                              1040*(1+T)=         3034.3825
                                               =           3034.38247
                                             T =                9.99%
                                             R =              203.44%



Global Growth
   01-May-90
     TO                       NO. YEARS    9.415
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-90  1040.00             3.946111 263.55062
           1 FEE              01-May-91        0             3.963907   0.00000                  0.07
           2 FEE              01-May-92        0             4.114788   0.00000                  0.07
           3 FEE              01-May-93        0             4.398745   0.00000                  0.06
           4                  01-May-94        0             5.188158   0.00000                  0.05
           5                  01-May-95        0             5.100839   0.00000                  0.04
           6                  01-May-96        0             6.188547   0.00000                  0.03
           7                  01-May-97        0             6.935305   0.00000                  0.02
           8                  01-May-98        0             8.792723   0.00000                     0
           9                  01-May-99        0             9.891224   0.00000                     0
          10                  30-Sep-99        0            10.000000   0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 263.55062   2635.5062

                                           9.415
  FORMULA:                              1000*(1+T)=         2635.5062
                                               =            2635.5062
                                             T =               10.84%
                                             R =              163.55%


Growth & Income
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             2.325289 447.25623
           1 FEE              01-Feb-89        0             2.887826   0.00000                  0.07
           2 FEE              01-Feb-90        0             3.140888   0.00000                  0.07
           3 FEE              01-Feb-91        0             3.397065   0.00000                  0.06
           4                  01-Feb-92        0             3.846563   0.00000                  0.05
           5                  01-Feb-93        0             4.185904   0.00000                  0.04
           6                  01-Feb-94        0             4.766153   0.00000                  0.03
           7                  01-Feb-95        0             4.684335   0.00000                  0.02
           8                  01-Feb-96        0             6.299325   0.00000                     0
           9                  01-Feb-97        0             7.665791   0.00000                     0
          10                  01-Feb-98        0             9.002598   0.00000                     0
          11                  01-Feb-99        0            10.245492   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 447.25623   4472.5623

                                          11.661
  FORMULA:                              1000*(1+T)=         4472.5623
                                               =           4472.56234
                                             T =               13.71%
                                             R =              347.26%


Health Sciences
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00            10.637425  97.76802
           1 FEE              30-Apr-99        0            10.287806   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000  97.76802    977.6802

                                           1.418
  FORMULA:                              1000*(1+T)=          977.6802
                                               =           918.180219
                                             T =               -5.84%
                                             R =               -8.18%


High Yield
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             4.345317 239.33812
           1 FEE              01-Feb-89        0             4.653618   0.00000                  0.07
           2 FEE              01-Feb-90        0             4.197098   0.00000                  0.07
           3 FEE              01-Feb-91        0             4.009339   0.00000                  0.06
           4                  01-Feb-92        0             5.787793   0.00000                  0.05
           5                  01-Feb-93        0             6.673801   0.00000                  0.04
           6                  01-Feb-94        0             7.801633   0.00000                  0.03
           7                  01-Feb-95        0             7.438057   0.00000                  0.02
           8                  01-Feb-96        0             8.789059   0.00000                     0
           9                  01-Feb-97        0             9.658660   0.00000                     0
          10                  01-Feb-98        0            10.875139   0.00000                     0
          11                  01-Feb-99        0            10.062586   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 239.33812   2393.3812

                                          11.661
  FORMULA:                              1000*(1+T)=         2393.3812
                                               =            2393.3812
                                             T =                7.77%
                                             R =              139.34%


Income
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             5.036996 206.47227
           1 FEE              01-Feb-89        0             5.166693   0.00000                  0.07
           2 FEE              01-Feb-90        0             5.617204   0.00000                  0.07
           3 FEE              01-Feb-91        0             6.144536   0.00000                  0.06
           4                  01-Feb-92        0             6.796758   0.00000                  0.05
           5                  01-Feb-93        0             7.500653   0.00000                  0.04
           6                  01-Feb-94        0             8.132141   0.00000                  0.03
           7                  01-Feb-95        0             7.733064   0.00000                  0.02
           8                  01-Feb-96        0             9.037444   0.00000                     0
           9                  01-Feb-97        0             9.088606   0.00000                     0
          10                  01-Feb-98        0             9.794686   0.00000                     0
          11                  01-Feb-99        0            10.351058   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 206.47227   2064.7227

                                          11.661
  FORMULA:                              1000*(1+T)=         2064.7227
                                               =            2064.7227
                                             T =                6.41%
                                             R =              106.47%


International Growth
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.436147 161.58736
           1 FEE              02-Jan-98        0             7.381972   0.00000                  0.07
           2 FEE              02-Jan-99        0             8.561785   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 161.58736   1615.8736

                                           2.741
  FORMULA:                              1000*(1+T)=         1615.8736
                                               =            1564.8736
                                             T =               17.75%
                                             R =               56.49%


International Growth & Income
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.769481 153.63068
           1 FEE              02-Jan-98        0             7.978279   0.00000                  0.07
           2 FEE              02-Jan-99        0             8.693425   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 153.63068   1536.3068

                                           2.741
  FORMULA:                              1000*(1+T)=         1536.3068
                                               =           1485.30685
                                             T =               15.53%
                                             R =               48.53%



International New Opportunities
   27-Jan-97
     TO                       NO. YEARS    2.672
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     27-Jan-97  1040.00             7.058075 147.34896
           1 FEE              27-Jan-98        0             6.782352   0.00000                  0.07
           2 FEE              27-Jan-99        0             8.279686   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 147.34896   1473.4896

                                           2.672
  FORMULA:                              1000*(1+T)=         1473.4896
                                               =           1422.48958
                                             T =               14.10%
                                             R =               42.25%



Investors
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00             8.417799 123.54773
           1 FEE              30-Apr-99        0            10.225397   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 123.54773   1235.4773

                                           1.418
  FORMULA:                              1000*(1+T)=         1235.4773
                                               =           1175.97735
                                             T =               12.11%
                                             R =               17.60%


Money Market
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             6.678603 155.72119
           1 FEE              01-Feb-89        0             6.999060   0.00000                  0.07
           2 FEE              01-Feb-90        0             7.481299   0.00000                  0.07
           3 FEE              01-Feb-91        0             7.932731   0.00000                  0.06
           4                  01-Feb-92        0             8.236062   0.00000                  0.05
           5                  01-Feb-93        0             8.368941   0.00000                  0.04
           6                  01-Feb-94        0             8.452924   0.00000                  0.03
           7                  01-Feb-95        0             8.640026   0.00000                  0.02
           8                  01-Feb-96        0             8.953132   0.00000                     0
           9                  01-Feb-97        0             9.242073   0.00000                     0
          10                  01-Feb-98        0             9.556394   0.00000                     0
          11                  01-Feb-99        0             9.878536   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 155.72119   1557.2119

                                          11.661
  FORMULA:                              1000*(1+T)=         1557.2119
                                               =           1557.21189
                                             T =                3.87%
                                             R =               55.72%


New Opportunities
   02-May-94
     TO                       NO. YEARS    5.413
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-May-94  1040.00             3.665995 283.68833
           1 FEE              02-May-95        0             4.193947   0.00000                  0.07
           2 FEE              02-May-96        0             6.384972   0.00000                  0.07
           3 FEE              02-May-97        0             5.907269   0.00000                  0.06
           4                  02-May-98        0             8.471616   0.00000                  0.05
           5                  02-May-99        0             9.506581   0.00000                  0.04
           6                  30-Sep-99        0            10.000000   0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 283.68833   2836.8833

                                           5.413
  FORMULA:                              1000*(1+T)=         2836.8833
                                               =            2811.3833
                                             T =               21.04%
                                             R =              181.14%


New Value
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             8.496215 122.40745
           1 FEE              02-Jan-98        0             9.850433   0.00000                  0.07
           2 FEE              02-Jan-99        0            10.250852   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 122.40745   1224.0745

                                           2.741
  FORMULA:                              1000*(1+T)=         1224.0745
                                               =           1173.07448
                                             T =                6.00%
                                             R =               17.31%


OTC & Emerging Growth
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00             7.899169 131.65942
           1 FEE              30-Apr-99        0             8.870826   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 131.65942   1316.5942

                                           1.418
  FORMULA:                              1000*(1+T)=         1316.5942
                                               =           1257.09419
                                             T =               17.51%
                                             R =               25.71%


Research
   29-Sep-98
     TO                       NO. YEARS    1.002
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     29-Sep-98  1040.00             8.021904 129.64503
           1 FEE              29-Sep-99        0             9.856889   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 129.64503   1296.4503

                                           1.002
  FORMULA:                              1000*(1+T)=         1296.4503
                                               =           1236.95032
                                             T =               23.64%
                                             R =               23.70%


Small Cap Value
   30-Apr-99
     TO                       NO. YEARS    0.419
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-99  1040.00            10.107465 102.89425
           1 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           2 FEE            N/A                0           N/A          0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 102.89425   1028.9425

                                           0.419
  FORMULA:                              1000*(1+T)=         1028.9425
                                               =            969.44247
                                             T =               -7.14%
                                             R =               -3.06%


Utilities Growth & Income
   01-May-92
     TO                       NO. YEARS    7.414
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-92  1040.00             4.560175 228.06142
           1 FEE              01-May-93        0             5.153710   0.00000                  0.07
           2 FEE              01-May-94        0             5.076144   0.00000                  0.07
           3 FEE              01-May-95        0             5.286210   0.00000                  0.06
           4                  01-May-96        0             6.420759   0.00000                  0.05
           5                  01-May-97        0             7.183736   0.00000                  0.04
           6                  01-May-98        0             9.320700   0.00000                  0.03
           7                  01-May-99        0             9.960761   0.00000                  0.02
           8                  30-Sep-99        0            10.000000   0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 228.06142   2280.6142

                                           7.414
  FORMULA:                              1000*(1+T)=         2280.6142
                                               =           2280.61423
                                             T =               11.76%
                                             R =              128.06%



Vista
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.581766 158.01230
           1 FEE              02-Jan-98        0             7.916000   0.00000                  0.07
           2 FEE              02-Jan-99        0             9.370333   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 158.01230   1580.1230

                                           2.741
  FORMULA:                              1000*(1+T)=         1580.1230
                                               =           1529.12302
                                             T =               16.76%
                                             R =               52.91%



Voyager
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             1.698581 612.27578
           1 FEE              01-Feb-89        0             1.825769   0.00000                  0.07
           2 FEE              01-Feb-90        0             1.988130   0.00000                  0.07
           3 FEE              01-Feb-91        0             2.295846   0.00000                  0.06
           4                  01-Feb-92        0             3.096198   0.00000                  0.05
           5                  01-Feb-93        0             3.379255   0.00000                  0.04
           6                  01-Feb-94        0             3.990215   0.00000                  0.03
           7                  01-Feb-95        0             3.916558   0.00000                  0.02
           8                  01-Feb-96        0             5.456862   0.00000                     0
           9                  01-Feb-97        0             6.216865   0.00000                     0
          10                  01-Feb-98        0             7.380805   0.00000                     0
          11                  01-Feb-99        0             9.455420   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 612.27578   6122.7578

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Non-Standardized Calculations
Dates:
Current:                          09/30/99
3 Months Ago:                     06/30/99
End of Last Year:                 12/31/98
One Yr Ago:                       09/30/98
Two Yrs Ago:                      09/30/97                                   Non-Standardized Performance
Three Yrs Ago:                    09/30/96
Five Yrs Ago:                     09/30/94
Ten Yrs Ago:                      09/29/89

<S>                              <C>          <C>           <C>         <C>           <C>          <C>          <C>
                                 Inception    Inception     Ten Yr       Five Yr      Three        Two          One Yr
Fund                             Date         AUV           AUV          AUV          AUV          AUV          AUV
Asia Pacific Growth               05/01/95      8.192957 N/A          N/A              8.627007     8.884916     5.881256
Diversified Income                09/15/93       8.31103 N/A              8.068101     9.666026    10.479053     10.14678
George Putnam of Boston           04/30/98      9.998758 N/A          N/A          N/A          N/A              9.414931
Global Asset Allocation           02/01/88      3.427386     3.990461     5.526204      7.24044      9.02918     8.744837
Global Growth                     05/01/90      3.946111 N/A              5.222004     6.365337     7.945994     7.835894
Growth & Income                   02/01/88      2.325289     3.266064      4.69288     6.825733     8.982926     8.778172
Health Sciences                   04/30/98     10.637425 N/A          N/A          N/A          N/A              9.984607
High Yield                        02/01/88      4.345317     4.734204     7.463265     9.346368    10.615839     9.939003
Income                            02/01/88      5.036996     5.540439     7.603988     8.811189     9.541044    10.294701
International Growth              01/02/97      6.436147 N/A          N/A          N/A              7.762753     7.043117
International Growth & Income     01/02/97      6.769481 N/A          N/A          N/A              8.231601     7.491726
International New Opportunities   01/27/97      7.058075 N/A          N/A          N/A               7.61318     6.609167
Investors                         04/30/98      8.417799 N/A          N/A          N/A          N/A              7.825976
Money Market                      02/01/88      6.678603     7.328249     8.553087     9.143033     9.447742     9.778743
New Opportunities                 05/02/94      3.665995 N/A               3.86499     6.451375     7.311497     6.949144
New Value                         01/02/97      8.496215 N/A          N/A          N/A             10.230716     8.846794
OTC & Emerging Growth             04/30/98      7.899169 N/A          N/A          N/A          N/A              6.174681
Research Fund                     09/29/98      8.021904 N/A          N/A          N/A          N/A               8.02155
Small Cap Value                   04/30/99     10.107465 N/A          N/A          N/A          N/A          N/A
Utilities Growth & Income         05/01/92      4.560175 N/A              5.015635     6.657417     8.043089     9.421036
Vista                             01/02/97      6.581766 N/A          N/A          N/A              8.016331     7.607193
Voyager                           02/01/88      1.698581     2.247208     3.878567     6.110334     7.356242     7.152241


                                YTD          3 Months     Today's      Inception                 Ten Years
Fund                            AUV          AUV          AUV          Total        Average      Total        Average
Asia Pacific Growth              6.920911     8.985428           10       22.06%        4.61% N/A          N/A         N/A
Diversified Income              10.173646     10.07183           10       20.32%        3.11% N/A          N/A
George Putnam of Boston         10.255567     10.65532           10        0.01%        0.01% N/A          N/A         N/A
Global Asset Allocation          9.978451    10.119767           10      191.77%        9.61%      150.60%        9.62%
Global Growth                    9.545781     9.518134           10      153.41%       10.37% N/A          N/A
Growth & Income                 10.192626    11.007299           10      330.05%       13.32%      206.18%       11.84%
Health Sciences                 11.511643    10.291521           10       -5.99%       -4.26% N/A          N/A         N/A
High Yield                       9.924134    10.200574           10      130.13%        7.40%      111.23%        7.76%
Income                          10.320608     9.944664           10       98.53%        6.05%       80.49%        6.08%
International Growth             8.561785     9.550253           10       55.37%       17.43% N/A          N/A         N/A
International Growth & Income    8.693425     9.772928           10       47.72%       15.29% N/A          N/A         N/A
International New Opportunities  7.838827     9.119218           10       41.68%       13.92% N/A          N/A         N/A
Investors                        9.704398    10.181378           10       18.80%       12.90% N/A          N/A         N/A
Money Market                     9.856386     9.924186           10       49.73%        3.52%       36.46%        3.16%
New Opportunities                8.944132     9.595187           10      172.78%       20.35% N/A          N/A
New Value                       10.250852    11.486301           10       17.70%        6.12% N/A          N/A         N/A
OTC & Emerging Growth              7.8784     8.614087           10       26.60%       18.08% N/A          N/A         N/A
Research Fund                    9.521948    10.264972           10       24.66%       24.58% N/A          N/A         N/A
Small Cap Value                        10    10.912134           10       -1.06%       -2.52% N/A          N/A         N/A
Utilities Growth & Income       10.165208    10.400852           10      119.29%       11.16% N/A          N/A
Vista                            9.370333    10.185941           10       51.93%       16.48% N/A          N/A         N/A
Voyager                          9.051848     9.948466           10      488.73%       16.41%      345.00%       16.10%


                                Five Years                 Three Years               Two Years                 One Year
Fund                            Total         Average      Total        Average      Total        Average
Asia Pacific Growth                        N/A                15.92%        5.05%       12.55%        6.09%       70.03%
Diversified Income                  23.94%        4.39%        3.46%        1.14%       -4.57%       -2.31%       -1.45%
George Putnam of Boston                    N/A          N/A          N/A          N/A          N/A                 6.21%
Global Asset Allocation             80.96%       12.59%       38.11%       11.36%       10.75%        5.24%       14.35%
Global Growth                       91.50%       13.88%       57.10%       16.25%       25.85%       12.18%       27.62%
Growth & Income                    113.09%       16.34%       46.50%       13.58%       11.32%        5.51%       13.92%
Health Sciences                            N/A          N/A          N/A          N/A          N/A                 0.15%
High Yield                          33.99%        6.03%        6.99%        2.28%       -5.80%       -2.94%        0.61%
Income                              31.51%        5.63%       13.49%        4.31%        4.81%        2.38%       -2.86%
International Growth                       N/A          N/A          N/A                28.82%       13.50%       41.98%
International Growth & Income              N/A          N/A          N/A                21.48%       10.22%       33.48%
International New Opportunities            N/A          N/A          N/A                31.35%       14.61%       51.30%
Investors                                  N/A          N/A          N/A          N/A          N/A                27.78%
Money Market                        16.92%        3.18%        9.37%        3.03%        5.85%        2.88%        2.26%
New Opportunities                  158.73%       20.94%       55.01%       15.73%       36.77%       16.95%       43.90%
New Value                                  N/A          N/A          N/A                -2.26%       -1.13%       13.04%
OTC & Emerging Growth                      N/A          N/A          N/A          N/A          N/A                61.95%
Research Fund                              N/A          N/A          N/A          N/A          N/A                24.66%
Small Cap Value                            N/A          N/A          N/A          N/A          N/A          N/A
Utilities Growth & Income           99.38%       14.80%       50.21%       14.52%       24.33%       11.50%        6.15%
Vista                                      N/A          N/A          N/A                24.75%       11.69%       31.45%
Voyager                            157.83%       20.86%       63.66%       17.85%       35.94%       16.59%       39.82%


                                      YTD          Three Months
Fund
Asia Pacific Growth                  44.49%       11.29%
Diversified Income                   -1.71%       -0.71%
George Putnam of Boston              -2.49%       -6.15%
Global Asset Allocation               0.22%       -1.18%
Global Growth                         4.76%        5.06%
Growth & Income                      -1.89%       -9.15%
Health Sciences                     -13.13%       -2.83%
High Yield                            0.76%       -1.97%
Income                               -3.11%        0.56%
International Growth                 16.80%        4.71%
International Growth & Income        15.03%        2.32%
International New Opportunities      27.57%        9.66%
Investors                             3.05%       -1.78%
Money Market                          1.46%        0.76%
New Opportunities                    11.81%        4.22%
New Value                            -2.45%      -12.94%
OTC & Emerging Growth                26.93%       16.09%
Research Fund                         5.02%       -2.58%
Small Cap Value                       0.00%       -8.36%
Utilities Growth & Income            -1.63%       -3.85%
Vista                                 6.72%       -1.83%
Voyager                              10.47%        0.52%

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
ALLSTATE / PUTNAM  - PERFORMANCE DATA
RETURNS AS OF:              09/30/99

Asia Pacific Growth
                         INCEPTION:
<S>          <C>            <C>      <C>         <C>        <C>         <C>         <C>         <C>        <C>
                            05/01/95 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            22.06% N/A         N/A             15.92%      12.55%      70.03%     44.49%      11.29%
             AVG               4.61% N/A         N/A              5.05%       6.09%      70.03% N/A        N/A

STD(-CDSC)   TOTAL            23.54% N/A         N/A             13.75%      10.25%      70.03% N/A        N/A
             AVG               4.90% N/A         N/A              4.39%       5.00%      70.03% N/A        N/A


Diversified Income
                         INCEPTION:
                            09/15/93 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            20.32% N/A             23.94%       3.46%      -4.57%      -1.45%     -1.71%      -0.71%
             AVG               3.11% N/A              4.39%       1.14%      -2.31%      -1.45% N/A        N/A

STD(-CDSC)   TOTAL            23.43% N/A             23.80%       0.79%      -7.56%      -4.30% N/A        N/A
             AVG               3.55% N/A              4.36%       0.26%      -3.85%      -4.30% N/A        N/A


George Putnam Fund of Boston
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL             0.01% N/A         N/A        N/A         N/A               6.21%     -2.49%      -6.15%
             AVG               0.01% N/A         N/A        N/A         N/A               6.21% N/A        N/A

STD(-CDSC)   TOTAL            -1.94% N/A         N/A           #N/A        #N/A           3.66% N/A        N/A
             AVG              -1.37% N/A         N/A           #N/A        #N/A           3.66% N/A        N/A



Global Asset Allocation
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           191.77%     150.60%     80.96%      38.11%      10.75%      14.35%      0.22%      -1.18%
             AVG               9.61%       9.62%     12.59%      11.36%       5.24%      14.35% N/A        N/A

STD(-CDSC)   TOTAL           203.44%     158.44%     83.09%      36.84%       8.38%      12.13% N/A        N/A
             AVG               9.99%       9.96%     12.86%      11.02%       4.10%      12.13% N/A        N/A


Global Growth
                         INCEPTION:
                            05/01/90 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           153.41% N/A             91.50%      57.10%      25.85%      27.62%      4.76%       5.06%
             AVG              10.37% N/A             13.88%      16.25%      12.18%      27.62% N/A        N/A

STD(-CDSC)   TOTAL           163.55% N/A             94.06%      56.58%      24.08%      25.92% N/A        N/A
             AVG              10.84% N/A             14.18%      16.12%      11.39%      25.92% N/A        N/A


Growth & Income
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           330.05%     206.18%    113.09%      46.50%      11.32%      13.92%     -1.89%      -9.15%
             AVG              13.32%      11.84%     16.34%      13.58%       5.51%      13.92% N/A        N/A

STD(-CDSC)   TOTAL           347.26%     214.79%    116.51%      45.56%       8.97%      11.68% N/A        N/A
             AVG              13.71%      12.15%     16.71%      13.33%       4.39%      11.68% N/A        N/A


Health Sciences
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            -5.99% N/A         N/A        N/A         N/A               0.15%    -13.13%      -2.83%
             AVG              -4.26% N/A         N/A        N/A         N/A               0.15% N/A        N/A

STD(-CDSC)   TOTAL            -8.18% N/A         N/A           #N/A        #N/A          -2.64% N/A        N/A
             AVG              -5.84% N/A         N/A           #N/A        #N/A          -2.64% N/A        N/A


High Yield
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           130.13%     111.23%     33.99%       6.99%      -5.80%       0.61%      0.76%      -1.97%
             AVG               7.40%       7.76%      6.03%       2.28%      -2.94%       0.61% N/A        N/A

STD(-CDSC)   TOTAL           139.34%     119.89%     34.25%       4.47%      -8.84%      -2.16% N/A        N/A
             AVG               7.77%       8.20%      6.07%       1.47%      -4.52%      -2.16% N/A        N/A


Income
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            98.53%      80.49%     31.51%      13.49%       4.81%      -2.86%     -3.11%       0.56%
             AVG               6.05%       6.08%      5.63%       4.31%       2.38%      -2.86% N/A        N/A

STD(-CDSC)   TOTAL           106.47%      86.97%     31.67%      11.23%       2.20%      -5.78% N/A        N/A
             AVG               6.41%       6.46%      5.66%       3.61%       1.09%      -5.78% N/A        N/A


International Growth
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            55.37% N/A         N/A        N/A              28.82%      41.98%     16.80%       4.71%
             AVG              17.43% N/A         N/A        N/A              13.50%      41.98% N/A        N/A

STD(-CDSC)   TOTAL            56.49% N/A         N/A           #N/A          27.17%      40.86% N/A        N/A
             AVG              17.75% N/A         N/A           #N/A          12.77%      40.86% N/A        N/A


International Growth & Income
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            47.72% N/A         N/A        N/A              21.48%      33.48%     15.03%       2.32%
             AVG              15.29% N/A         N/A        N/A              10.22%      33.48% N/A        N/A

STD(-CDSC)   TOTAL            48.53% N/A         N/A           #N/A          19.54%      32.02% N/A        N/A
             AVG              15.53% N/A         N/A           #N/A           9.33%      32.02% N/A        N/A


International New Opportunities
                         INCEPTION:
                            01/27/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            41.68% N/A         N/A        N/A              31.35%      51.30%     27.57%       9.66%
             AVG              13.92% N/A         N/A        N/A              14.61%      51.30% N/A        N/A

STD(-CDSC)   TOTAL            42.25% N/A         N/A           #N/A          29.80%      50.56% N/A        N/A
             AVG              14.10% N/A         N/A           #N/A          13.93%      50.56% N/A        N/A



Investors
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            18.80% N/A         N/A        N/A         N/A              27.78%      3.05%      -1.78%
             AVG              12.90% N/A         N/A        N/A         N/A              27.78% N/A        N/A

STD(-CDSC)   TOTAL            17.60% N/A         N/A           #N/A        #N/A          26.09% N/A        N/A
             AVG              12.11% N/A         N/A           #N/A        #N/A          26.09% N/A        N/A



Money Market
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            49.73%      36.46%     16.92%       9.37%       5.85%       2.26%      1.46%       0.76%
             AVG               3.52%       3.16%      3.18%       3.03%       2.88%       2.26% N/A        N/A

STD(-CDSC)   TOTAL            55.72%      41.90%     16.49%       6.95%       3.27%      -0.45% N/A        N/A
             AVG               3.87%       3.56%      3.10%       2.26%       1.62%      -0.45% N/A        N/A


New Opportunities
                         INCEPTION:
                            05/02/94 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           172.78% N/A            158.73%      55.01%      36.77%      43.90%     11.81%       4.22%
             AVG              20.35% N/A             20.94%      15.73%      16.95%      43.90% N/A        N/A

STD(-CDSC)   TOTAL           181.14% N/A            163.98%      54.41%      35.43%      42.86% N/A        N/A
             AVG              21.04% N/A             21.43%      15.58%      16.38%      42.86% N/A        N/A


New Value
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            17.70% N/A         N/A        N/A              -2.26%      13.04%     -2.45%     -12.94%
             AVG               6.12% N/A         N/A        N/A              -1.13%      13.04% N/A        N/A

STD(-CDSC)   TOTAL            17.31% N/A         N/A           #N/A          -5.15%      10.76% N/A        N/A
             AVG               6.00% N/A         N/A           #N/A          -2.61%      10.76% N/A        N/A


OTC & Emerging Growth
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            26.60% N/A         N/A        N/A         N/A              61.95%     26.93%      16.09%
             AVG              18.08% N/A         N/A        N/A         N/A              61.95% N/A        N/A

STD(-CDSC)   TOTAL            25.71% N/A         N/A           #N/A        #N/A          61.63% N/A        N/A
             AVG              17.51% N/A         N/A           #N/A        #N/A          61.63% N/A        N/A


Research
                         INCEPTION:
                            09/29/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            24.66% N/A         N/A        N/A         N/A              24.66%      5.02%      -2.58%
             AVG              24.58% N/A         N/A        N/A         N/A              24.66% N/A        N/A

STD(-CDSC)   TOTAL            23.70% N/A         N/A           #N/A        #N/A          22.85% N/A        N/A
             AVG              23.64% N/A         N/A           #N/A        #N/A          22.85% N/A        N/A



Small Cap Value
                         INCEPTION:
                            04/30/99 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            -1.06% N/A         N/A        N/A         N/A         N/A              0.00%      -8.36%
             AVG              -2.52% N/A         N/A        N/A         N/A         N/A         N/A        N/A

STD(-CDSC)   TOTAL            -3.06% N/A         N/A           #N/A        #N/A     N/A         N/A        N/A
             AVG              -7.14% N/A         N/A           #N/A        #N/A     N/A         N/A        N/A



Utilities Growth and Income
                         INCEPTION:
                            05/01/92 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           119.29% N/A             99.38%      50.21%      24.33%       6.15%     -1.63%      -3.85%
             AVG              11.16% N/A             14.80%      14.52%      11.50%       6.15% N/A        N/A

STD(-CDSC)   TOTAL           128.06% N/A            102.25%      49.42%      22.50%       3.59% N/A        N/A
             AVG              11.76% N/A             15.13%      14.32%      10.68%       3.59% N/A        N/A


Vista
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            51.93% N/A         N/A        N/A              24.75%      31.45%      6.72%      -1.83%
             AVG              16.48% N/A         N/A        N/A              11.69%      31.45% N/A        N/A

STD(-CDSC)   TOTAL            52.91% N/A         N/A           #N/A          22.93%      29.91% N/A        N/A
             AVG              16.76% N/A         N/A           #N/A          10.87%      29.91% N/A        N/A



Voyager
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           488.73%     345.00%    157.83%      63.66%      35.94%      39.82%     10.47%       0.52%
             AVG              16.41%      16.10%     20.86%      17.85%      16.59%      39.82% N/A        N/A

STD(-CDSC)   TOTAL           512.28%     359.26%    163.04%      63.40%      34.57%      38.61% N/A        N/A
             AVG              16.81%      16.47%     21.34%      17.78%      16.00%      38.61% N/A        N/A

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-98                      NO. YEARS       1.000
     TO
 30-Sep-99
<S>           <C>                 <C>       <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         5.890136    176.56638
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    176.56638    1765.6638

                                                1.000
  FORMULA:                                  1000*(1+T)=      1765.6638  - (0.85 * 1000 * 0.08)
                                                    =        1697.6638
                                                  T =           69.77%
                                                  R =           69.77%



Diversified Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00        10.162303    102.33901
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    102.33901    1023.3901

                                                1.000
  FORMULA:                                  1000*(1+T)=      1023.3901  - (0.85 * 1000 * 0.08)
                                                    =         955.3901
                                                  T =           -4.46%
                                                  R =           -4.46%



George Putnam Fund of Boston
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.429316    110.29432
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.29432    1102.9432

                                                1.000
  FORMULA:                                  1000*(1+T)=      1102.9432  - (0.85 * 1000 * 0.08)
                                                    =        1034.9432
                                                  T =            3.49%
                                                  R =            3.49%



Global Asset Allocation
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.758199    118.74587
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    118.74587    1187.4587

                                                1.000
  FORMULA:                                  1000*(1+T)=      1187.4587  - (0.85 * 1000 * 0.08)
                                                    =        1119.4587
                                                  T =           11.95%
                                                  R =           11.95%



Global Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.843028    132.60185
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    132.60185    1326.0185

                                                1.000
  FORMULA:                                  1000*(1+T)=      1326.0185  - (0.85 * 1000 * 0.08)
                                                    =        1258.0185
                                                  T =           25.80%
                                                  R =           25.80%



Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.791569    118.29515
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    118.29515    1182.9515

                                                1.000
  FORMULA:                                  1000*(1+T)=      1182.9515  - (0.85 * 1000 * 0.08)
                                                    =        1114.9515
                                                  T =           11.50%
                                                  R =           11.50%



Health Sciences
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.984607    104.16033
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    104.16033    1041.6033

                                                1.000
  FORMULA:                                  1000*(1+T)=      1041.6033  - (0.85 * 1000 * 0.08)
                                                    =         973.6033
                                                  T =           -2.64%
                                                  R =           -2.64%



High Yield
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.954187    104.47865
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    104.47865    1044.7865

                                                1.000
  FORMULA:                                  1000*(1+T)=      1044.7865  - (0.85 * 1000 * 0.08)
                                                    =         976.7865
                                                  T =           -2.32%
                                                  R =           -2.32%



Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00        10.310450    100.86854
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    100.86854    1008.6854

                                                1.000
  FORMULA:                                  1000*(1+T)=      1008.6854  - (0.85 * 1000 * 0.08)
                                                    =         940.6854
                                                  T =           -5.93%
                                                  R =           -5.93%



International Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.053818    147.43788
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    147.43788    1474.3788

                                                1.000
  FORMULA:                                  1000*(1+T)=      1474.3788  - (0.85 * 1000 * 0.08)
                                                    =        1406.3788
                                                  T =           40.64%
                                                  R =           40.64%



International Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.503129    138.60884
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    138.60884    1386.0884

                                                1.000
  FORMULA:                                  1000*(1+T)=      1386.0884  - (0.85 * 1000 * 0.08)
                                                    =        1318.0884
                                                  T =           31.81%
                                                  R =           31.81%



International New Opportunities
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.619184    157.11906
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    157.11906    1571.1906

                                                1.000
  FORMULA:                                  1000*(1+T)=      1571.1906  - (0.85 * 1000 * 0.08)
                                                    =        1503.1906
                                                  T =           50.32%
                                                  R =           50.32%



Investors
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.837908    132.68847
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    132.68847    1326.8847

                                                1.000
  FORMULA:                                  1000*(1+T)=      1326.8847  - (0.85 * 1000 * 0.08)
                                                    =        1258.8847
                                                  T =           25.89%
                                                  R =           25.89%

Money Market
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.793688    106.19084
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    106.19084    1061.9084

                                                1.000
  FORMULA:                                  1000*(1+T)=      1061.9084  - (0.85 * 1000 * 0.08)
                                                    =         993.9084
                                                  T =           -0.61%
                                                  R =           -0.61%


New Opportunities
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.959726    149.43117
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    149.43117    1494.3117

                                                1.000
  FORMULA:                                  1000*(1+T)=      1494.3117  - (0.85 * 1000 * 0.08)
                                                    =        1426.3117
                                                  T =           42.63%
                                                  R =           42.63%



New Value
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.860294    117.37759
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    117.37759    1173.7759

                                                1.000
  FORMULA:                                  1000*(1+T)=      1173.7759  - (0.85 * 1000 * 0.08)
                                                    =        1105.7759
                                                  T =           10.58%
                                                  R =           10.58%


OTC & Emerging Growth
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         6.184100    168.17322
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    168.17322    1681.7322

                                                1.000
  FORMULA:                                  1000*(1+T)=      1681.7322  - (0.85 * 1000 * 0.08)
                                                    =        1613.7322
                                                  T =           61.37%
                                                  R =           61.37%


Research
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         8.033782    129.45335
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    129.45335    1294.5335

                                                1.000
  FORMULA:                                  1000*(1+T)=      1294.5335  - (0.85 * 1000 * 0.08)
                                                    =        1226.5335
                                                  T =           22.65%
                                                  R =           22.65%


Small Cap Value
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00       #VALUE!      #VALUE!
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000   #VALUE!      #VALUE!

                                                1.000
  FORMULA:                                  1000*(1+T)=     #VALUE!     - (0.85 * 1000 * 0.08)
                                                    =       #VALUE!
                                                  T =    N/A
                                                  R =    N/A


Utilities Growth & Income
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         9.435363    110.22363
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.22363    1102.2363

                                                1.000
  FORMULA:                                  1000*(1+T)=      1102.2363  - (0.85 * 1000 * 0.08)
                                                    =        1034.2363
                                                  T =            3.42%
                                                  R =            3.42%


Vista
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.618773    136.50492
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    136.50492    1365.0492

                                                1.000
  FORMULA:                                  1000*(1+T)=      1365.0492  - (0.85 * 1000 * 0.08)
                                                    =        1297.0492
                                                  T =           29.70%
                                                  R =           29.70%


Voyager
  9/30/98                       NO. YEARS       1.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-98    1040.00         7.163139    145.18775
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    145.18775    1451.8775

                                                1.000
  FORMULA:                                  1000*(1+T)=      1451.8775  - (0.85 * 1000 * 0.08)
                                                    =        1383.8775
                                                  T =           38.39%
                                                  R =           38.39%

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-97                      NO. YEARS       2.000
     TO
 30-Sep-99
<S>          <C>                  <C>       <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.911940    116.69092
             FEE                 30-Sep-98          0         5.890136      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    116.69092    1166.9092

                                                2.000
  FORMULA:                                  1000*(1+T)=      1166.9092  - (0.85 * 1000 * 0.08)
                                                    =        1098.9092
                                                  T =            4.83%
                                                  R =            9.89%



Diversified Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.511109     98.93747
             FEE                 30-Sep-98          0        10.162303      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     98.93747     989.3747

                                                2.000
  FORMULA:                                  1000*(1+T)=       989.3747  - (0.85 * 1000 * 0.08)
                                                    =         921.3747
                                                  T =           -4.01%
                                                  R =           -7.86%


George Putnam Fund of Boston
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         9.429316      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Global Asset Allocation
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.056785    114.82469
             FEE                 30-Sep-98          0         8.758199      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    114.82469    1148.2469

                                                2.000
  FORMULA:                                  1000*(1+T)=      1148.2469  - (0.85 * 1000 * 0.08)
                                                    =        1080.2469
                                                  T =            3.93%
                                                  R =            8.02%



Global Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.965372    130.55793
             FEE                 30-Sep-98          0         7.843028      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    130.55793    1305.5793

                                                2.000
  FORMULA:                                  1000*(1+T)=      1305.5793  - (0.85 * 1000 * 0.08)
                                                    =        1237.5793
                                                  T =           11.25%
                                                  R =           23.76%



Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.010365    115.41625
             FEE                 30-Sep-98          0         8.791569      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    115.41625    1154.1625

                                                2.000
  FORMULA:                                  1000*(1+T)=      1154.1625  - (0.85 * 1000 * 0.08)
                                                    =        1086.1625
                                                  T =            4.22%
                                                  R =            8.62%



Health Sciences
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         9.984607      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



High Yield
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.648291     97.66286
             FEE                 30-Sep-98          0         9.954187      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     97.66286     976.6286

                                                2.000
  FORMULA:                                  1000*(1+T)=       976.6286  - (0.85 * 1000 * 0.08)
                                                    =         908.6286
                                                  T =           -4.68%
                                                  R =           -9.14%



Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.570218    108.66445
             FEE                 30-Sep-98          0        10.310450      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    108.66445    1086.6445

                                                2.000
  FORMULA:                                  1000*(1+T)=      1086.6445  - (0.85 * 1000 * 0.08)
                                                    =        1018.6445
                                                  T =            0.93%
                                                  R =            1.86%



International Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.786416    133.55856
             FEE                 30-Sep-98          0         7.053818      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    133.55856    1335.5856

                                                2.000
  FORMULA:                                  1000*(1+T)=      1335.5856  - (0.85 * 1000 * 0.08)
                                                    =        1267.5856
                                                  T =           12.59%
                                                  R =           26.76%



International Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.256717    125.95109
             FEE                 30-Sep-98          0         7.503129      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    125.95109    1259.5109

                                                2.000
  FORMULA:                                  1000*(1+T)=      1259.5109  - (0.85 * 1000 * 0.08)
                                                    =        1191.5109
                                                  T =            9.16%
                                                  R =           19.15%



International New Opportunities
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.636360    136.18301
             FEE                 30-Sep-98          0         6.619184      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    136.18301    1361.8301

                                                2.000
  FORMULA:                                  1000*(1+T)=      1361.8301  - (0.85 * 1000 * 0.08)
                                                    =        1293.8301
                                                  T =           13.75%
                                                  R =           29.38%



Investors
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         7.837908      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Money Market
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         9.476627    109.73762
             FEE                 30-Sep-98          0         9.793688      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    109.73762    1097.3762

                                                2.000
  FORMULA:                                  1000*(1+T)=      1097.3762  - (0.85 * 1000 * 0.08)
                                                    =        1029.3762
                                                  T =            1.46%
                                                  R =            2.94%


New Opportunities
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.333819    141.80095
             FEE                 30-Sep-98          0         6.959726      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    141.80095    1418.0095

                                                2.000
  FORMULA:                                  1000*(1+T)=      1418.0095  - (0.85 * 1000 * 0.08)
                                                    =        1350.0095
                                                  T =           16.19%
                                                  R =           35.00%


New Value
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        10.261967    101.33949
             FEE                 30-Sep-98          0         8.860294      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    101.33949    1013.3949

                                                2.000
  FORMULA:                                  1000*(1+T)=      1013.3949  - (0.85 * 1000 * 0.08)
                                                    =         945.3949
                                                  T =           -2.77%
                                                  R =           -5.46%


OTC & Emerging Growth
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         6.184100      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Research
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0         8.033782      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Small Cap Value
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943        #N/A          #N/A
             FEE                 30-Sep-98          0        #N/A          #N/A
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                2.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Utilities Growth & Income
  9/30/97                       NO. YEARS       2.000
     TO                                       1040.00
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.067601    128.90356
             FEE                 30-Sep-98          0         9.435363      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    128.90356    1289.0356

                                                2.000
  FORMULA:                                  1000*(1+T)=      1289.0356  - (0.85 * 1000 * 0.08)
                                                    =        1221.0356
                                                  T =           10.50%
                                                  R =           22.10%



Vista
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         8.040790    129.33337
             FEE                 30-Sep-98          0         7.618773      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    129.33337    1293.3337

                                                2.000
  FORMULA:                                  1000*(1+T)=      1293.3337  - (0.85 * 1000 * 0.08)
                                                    =        1225.3337
                                                  T =           10.69%
                                                  R =           22.53%



Voyager
  9/30/97                       NO. YEARS       2.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE
             INIT DEPOSIT                     1040.00
             SALES LOAD          30-Sep-97   1039.943         7.378694    140.93856
             FEE                 30-Sep-98          0         7.163139      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    140.93856    1409.3856

                                                2.000
  FORMULA:                                  1000*(1+T)=      1409.3856  - (0.85 * 1000 * 0.08)
                                                    =        1341.3856
                                                  T =           15.82%
                                                  R =           34.14%
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
<S>          <C>            <C>        <C>                <C>        <C>         <C>
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0             8.231781    0.00000
             FEE            30-Sep-96         0             8.666441    0.00000
             FEE            30-Sep-97         0             8.911940    0.00000
             FEE            30-Sep-98         0             5.890136    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
Diversified Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             8.129878  127.92320
             FEE            30-Sep-95         0             8.987532    0.00000
             FEE            30-Sep-96         0             9.710378    0.00000
             FEE            30-Sep-97         0            10.511109    0.00000
             FEE            30-Sep-98         0            10.162303    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  127.92320   1279.2320

                                          5.000
  FORMULA:                            1000*(1+T)=          1279.2320  - (0.85 * 1000 * 0.06)
                                              =           1228.23199
                                            T =                4.20%
                                            R =               22.82%
George Putnam Fund of Boston
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             9.429316    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
Global Asset Allocation
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.568502  186.76477
             FEE            30-Sep-95         0             6.455872    0.00000
             FEE            30-Sep-96         0             7.273644    0.00000
             FEE            30-Sep-97         0             9.056785    0.00000
             FEE            30-Sep-98         0             8.758199    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  186.76477   1867.6477

                                          5.000
  FORMULA:                            1000*(1+T)=          1867.6477  - (0.85 * 1000 * 0.06)
                                              =           1816.64771
                                            T =               12.68%
                                            R =               81.66%
Global Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.258734  197.76623
             FEE            30-Sep-95         0             5.622487    0.00000
             FEE            30-Sep-96         0             6.390584    0.00000
             FEE            30-Sep-97         0             7.965372    0.00000
             FEE            30-Sep-98         0             7.843028    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  197.76623   1977.6623

                                          5.000
  FORMULA:                            1000*(1+T)=          1977.6623  - (0.85 * 1000 * 0.06)
                                              =            1926.6623
                                            T =               14.01%
                                            R =               92.67%
Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             4.728813  219.92834
             FEE            30-Sep-95         0             5.837569    0.00000
             FEE            30-Sep-96         0             6.857027    0.00000
             FEE            30-Sep-97         0             9.010365    0.00000
             FEE            30-Sep-98         0             8.791569    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  219.92834   2199.2834

                                          5.000
  FORMULA:                            1000*(1+T)=          2199.2834  - (0.85 * 1000 * 0.06)
                                              =           2148.28341
                                            T =               16.52%
                                            R =              114.83%
Health Sciences
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             9.984607    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
High Yield
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             7.520367  138.29112
             FEE            30-Sep-95         0             8.424724    0.00000
             FEE            30-Sep-96         0             9.389220    0.00000
             FEE            30-Sep-97         0            10.648291    0.00000
             FEE            30-Sep-98         0             9.954187    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  138.29112   1382.9112

                                          5.000
  FORMULA:                            1000*(1+T)=          1382.9112  - (0.85 * 1000 * 0.06)
                                              =           1331.91123
                                            T =                5.90%
                                            R =               33.19%
Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             7.662225  135.73081
             FEE            30-Sep-95         0             8.656122    0.00000
             FEE            30-Sep-96         0             8.851617    0.00000
             FEE            30-Sep-97         0             9.570218    0.00000
             FEE            30-Sep-98         0            10.310450    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  135.73081   1357.3081

                                          5.000
  FORMULA:                            1000*(1+T)=          1357.3081  - (0.85 * 1000 * 0.06)
                                              =           1306.30809
                                            T =                5.49%
                                            R =               30.63%
International Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             7.786416    0.00000
             FEE            30-Sep-98         0             7.053818    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A
International Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             8.256717    0.00000
             FEE            30-Sep-98         0             7.503129    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


International New Opportunities
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             7.636360    0.00000
             FEE            30-Sep-98         0             6.619184    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Investors
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             7.837908    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A

Money Market
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             8.618588  120.66942
             FEE            30-Sep-95         0             8.901023    0.00000
             FEE            30-Sep-96         0             9.184977    0.00000
             FEE            30-Sep-97         0             9.476627    0.00000
             FEE            30-Sep-98         0             9.793688    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  120.66942   1206.6942

                                          5.000
  FORMULA:                            1000*(1+T)=          1206.6942  - (0.85 * 1000 * 0.06)
                                              =           1155.69418
                                            T =                2.94%
                                            R =               15.57%


New Opportunities
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             3.894554  267.03956
             FEE            30-Sep-95         0             5.275020    0.00000
             FEE            30-Sep-96         0             6.480940    0.00000
             FEE            30-Sep-97         0             7.333819    0.00000
             FEE            30-Sep-98         0             6.959726    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  267.03956   2670.3956

                                          5.000
  FORMULA:                            1000*(1+T)=          2670.3956  - (0.85 * 1000 * 0.06)
                                              =           2619.39563
                                            T =               21.24%
                                            R =              161.94%


New Value
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            10.261967    0.00000
             FEE            30-Sep-98         0             8.860294    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


OTC & Emerging Growth
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             6.184100    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Research
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0             8.033782    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Small Cap Value
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0            #VALUE!    #VALUE!
             FEE            30-Sep-98         0            #VALUE!    #VALUE!
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A


Utilities Growth & Income
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             5.053978  205.77850
             FEE            30-Sep-95         0             5.987781    0.00000
             FEE            30-Sep-96         0             6.687888    0.00000
             FEE            30-Sep-97         0             8.067601    0.00000
             FEE            30-Sep-98         0             9.435363    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  205.77850   2057.7850

                                          5.000
  FORMULA:                            1000*(1+T)=          2057.7850  - (0.85 * 1000 * 0.06)
                                              =           2006.78498
                                            T =               14.95%
                                            R =              100.68%


Vista
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00            #VALUE!    #VALUE!
             FEE            30-Sep-95         0            #VALUE!    #VALUE!
             FEE            30-Sep-96         0            #VALUE!    #VALUE!
             FEE            30-Sep-97         0             8.040790    0.00000
             FEE            30-Sep-98         0             7.618773    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  #VALUE!     #VALUE!

                                          5.000
  FORMULA:                            1000*(1+T)=          #VALUE!    - (0.85 * 1000 * 0.06)
                                              =            #VALUE!
                                            T =           N/A
                                            R =           N/A



Voyager
 29-Sep-94
     TO                      NO. YEARS    5.000
 30-Sep-99
              TRANSACTION     DATE     $ VALUE            UNIT VALUE NO. UNITS   END VALUE

             INIT DEPOSIT   30-Sep-94   1040.00             3.908240  266.10444
             FEE            30-Sep-95         0             5.078489    0.00000
             FEE            30-Sep-96         0             6.138324    0.00000
             FEE            30-Sep-97         0             7.378694    0.00000
             FEE            30-Sep-98         0             7.163139    0.00000
             FEE            30-Sep-99         0            10.000000    0.00000

     RESULTING VALUE        30-Sep-99                      10.000000  266.10444   2661.0444

                                          5.000
  FORMULA:                            1000*(1+T)=          2661.0444  - (0.85 * 1000 * 0.06)
                                              =           2610.04436
                                            T =               21.15%
                                            R =              161.00%

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
 30-Sep-96                      NO. YEARS       3.000
     TO
 30-Sep-99
<S>          <C>                 <C>        <C>           <C>           <C>          <C>
               TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         8.666441    120.00312
             FEE                 30-Sep-97          0         8.911940      0.00000
             FEE                 30-Sep-98          0         5.890136      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    120.00312    1200.0312

                                                3.000
  FORMULA:                                  1000*(1+T)=      1200.0312  - (0.85 * 1000 * 0.08)
                                                    =        1132.0312
                                                  T =            4.22%
                                                  R =           13.20%



Diversified Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.710378    107.10191
             FEE                 30-Sep-97          0        10.511109      0.00000
             FEE                 30-Sep-98          0        10.162303      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    107.10191    1071.0191

                                                3.000
  FORMULA:                                  1000*(1+T)=      1071.0191  - (0.85 * 1000 * 0.08)
                                                    =        1003.0191
                                                  T =            0.10%
                                                  R =            0.30%



George Putnam Fund of Boston
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         9.429316      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Global Asset Allocation
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         7.273644    142.98198
             FEE                 30-Sep-97          0         9.056785      0.00000
             FEE                 30-Sep-98          0         8.758199      0.00000
                                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    142.98198    1429.8198

                                                3.000
  FORMULA:                                  1000*(1+T)=      1429.8198  - (0.85 * 1000 * 0.08)
                                                    =        1361.8198
                                                  T =           10.84%
                                                  R =           36.18%



Global Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.390584    162.73943
             FEE                 30-Sep-97          0         7.965372      0.00000
             FEE                 30-Sep-98          0         7.843028      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    162.73943    1627.3943

                                                3.000
  FORMULA:                                  1000*(1+T)=      1627.3943  - (0.85 * 1000 * 0.08)
                                                    =        1559.3943
                                                  T =           15.96%
                                                  R =           55.94%



Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.857027    151.66923
             FEE                 30-Sep-97          0         9.010365      0.00000
             FEE                 30-Sep-98          0         8.791569      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    151.66923    1516.6923

                                                3.000
  FORMULA:                                  1000*(1+T)=      1516.6923  - (0.85 * 1000 * 0.08)
                                                    =        1448.6923
                                                  T =           13.15%
                                                  R =           44.87%



Health Sciences
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         9.984607      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



High Yield
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.389220    110.76532
             FEE                 30-Sep-97          0        10.648291      0.00000
             FEE                 30-Sep-98          0         9.954187      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    110.76532    1107.6532

                                                3.000
  FORMULA:                                  1000*(1+T)=      1107.6532  - (0.85 * 1000 * 0.08)
                                                    =        1039.6532
                                                  T =            1.30%
                                                  R =            3.97%



Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         8.851617    117.49266
             FEE                 30-Sep-97          0         9.570218      0.00000
             FEE                 30-Sep-98          0        10.310450      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    117.49266    1174.9266

                                                3.000
  FORMULA:                                  1000*(1+T)=      1174.9266  - (0.85 * 1000 * 0.08)
                                                    =        1106.9266
                                                  T =            3.44%
                                                  R =           10.69%



International Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         7.786416      0.00000
             FEE                 30-Sep-98          0         7.053818      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



International Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         8.256717      0.00000
             FEE                 30-Sep-98          0         7.503129      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



International New Opportinities
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         7.636360      0.00000
             FEE                 30-Sep-98          0         6.619184      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Investors
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         7.837908      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Money Market
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         9.184977    113.22837
             FEE                 30-Sep-97          0         9.476627      0.00000
             FEE                 30-Sep-98          0         9.793688      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    113.22837    1132.2837

                                                3.000
  FORMULA:                                  1000*(1+T)=      1132.2837  - (0.85 * 1000 * 0.08)
                                                    =        1064.2837
                                                  T =            2.10%
                                                  R =            6.43%


New Opportunities
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.480940    160.47055
             FEE                 30-Sep-97          0         7.333819      0.00000
             FEE                 30-Sep-98          0         6.959726      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    160.47055    1604.7055

                                                3.000
  FORMULA:                                  1000*(1+T)=      1604.7055  - (0.85 * 1000 * 0.08)
                                                    =        1536.7055
                                                  T =           15.40%
                                                  R =           53.67%


New Value
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        10.261967      0.00000
             FEE                 30-Sep-98          0         8.860294      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


OTC & Emerging Growth
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         6.184100      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Research
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0         8.033782      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Small Cap Value
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0        #N/A          #N/A
             FEE                 30-Sep-98          0        #N/A          #N/A
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A


Utilities Growth & Income
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.687888    155.50500
             FEE                 30-Sep-97          0         8.067601      0.00000
             FEE                 30-Sep-98          0         9.435363      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    155.50500    1555.0500

                                                3.000
  FORMULA:                                  1000*(1+T)=      1555.0500  - (0.85 * 1000 * 0.08)
                                                    =        1487.0500
                                                  T =           14.14%
                                                  R =           48.70%



Vista
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00        #N/A          #N/A
             FEE                 30-Sep-97          0         8.040790      0.00000
             FEE                 30-Sep-98          0         7.618773      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000     #N/A         #N/A

                                                3.000
  FORMULA:                                  1000*(1+T)=      #N/A       - (0.85 * 1000 * 0.08)
                                                    =        #N/A
                                                  T =        #N/A
                                                  R =        #N/A



Voyager
  9/30/96                       NO. YEARS       3.000
     TO
  9/30/99      TRANSACTION        DATE      $ VALUE       UNIT VALUE    NO. UNITS    END VALUE

             INIT DEPOSIT        30-Sep-96    1040.00         6.138324    169.42736
             FEE                 30-Sep-97          0         7.378694      0.00000
             FEE                 30-Sep-98          0         7.163139      0.00000
             FEE                 30-Sep-99          0        10.000000      0.00000

     RESULTING VALUE             30-Sep-99                   10.000000    169.42736    1694.2736

                                                3.000
  FORMULA:                                  1040*(1+T)=      1694.2736  - (0.85 * 1000 * 0.08)
                                                    =        1626.2736
                                                  T =           17.60%
                                                  R =           62.63%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
    29-Sep-89
     TO                         NO. YEARS      10.000
    30-Sep-99
<S>           <C>                 <C>        <C>                  <C>          <C>          <C>
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0                8.232213      0.00000
              FEE                 29-Sep-96         0                8.618962      0.00000
              FEE                 29-Sep-97         0                8.839018      0.00000
              FEE                 29-Sep-98         0                5.990688      0.00000
              FEE                 29-Sep-99         0                9.819842      0.00000

     RESULTING VALUE              29-Sep-99                          9.819842   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1040*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Diversified Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0                8.381828      0.00000
              FEE                 29-Sep-94         0                8.122033      0.00000
              FEE                 29-Sep-95         0                8.988003      0.00000
              FEE                 29-Sep-96         0                9.711903      0.00000
              FEE                 29-Sep-97         0               10.492938      0.00000
              FEE                 29-Sep-98         0               10.133477      0.00000
              FEE                 29-Sep-99         0                9.990163      0.00000

     RESULTING VALUE              29-Sep-99                          9.990163   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



George Putnam Fund of Boston
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                9.588932      0.00000
              FEE                 29-Sep-99         0                9.911630      0.00000

     RESULTING VALUE              29-Sep-99                          9.911630   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Global Asset Allocation
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                4.051799    256.67611
              FEE                 29-Sep-90         0                3.858984      0.00000
              FEE                 29-Sep-91         0                4.552548      0.00000
              FEE                 29-Sep-92         0                4.885387      0.00000
              FEE                 29-Sep-93         0                5.652727      0.00000
              FEE                 29-Sep-94         0                5.564604      0.00000
              FEE                 29-Sep-95         0                6.456211      0.00000
              FEE                 29-Sep-96         0                7.261444      0.00000
              FEE                 29-Sep-97         0                9.062060      0.00000
              FEE                 29-Sep-98         0                8.928084      0.00000
              FEE                 29-Sep-99         0                9.916159      0.00000

     RESULTING VALUE              29-Sep-99                          9.916159    256.67611    2545.2411

                                               10.000
  FORMULA:                                  1000*(1+T)=             2545.2411  - (0.85 * 1000 * 0)
                                                    =               2545.2411
                                                  T =                   9.79%
                                                  R =                 154.52%




Global Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0                3.584284      0.00000
              FEE                 29-Sep-91         0                4.040355      0.00000
              FEE                 29-Sep-92         0                4.071743      0.00000
              FEE                 29-Sep-93         0                4.841739      0.00000
              FEE                 29-Sep-94         0                5.270468      0.00000
              FEE                 29-Sep-95         0                5.622782      0.00000
              FEE                 29-Sep-96         0                6.367706      0.00000
              FEE                 29-Sep-97         0                7.945248      0.00000
              FEE                 29-Sep-98         0                8.051566      0.00000
              FEE                 29-Sep-99         0                9.874012      0.00000

     RESULTING VALUE              29-Sep-99                          9.874012   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                3.316285    313.60393
              FEE                 29-Sep-90         0                3.062189      0.00000
              FEE                 29-Sep-91         0                3.800559      0.00000
              FEE                 29-Sep-92         0                4.124647      0.00000
              FEE                 29-Sep-93         0                4.606250      0.00000
              FEE                 29-Sep-94         0                4.717788      0.00000
              FEE                 29-Sep-95         0                5.837875      0.00000
              FEE                 29-Sep-96         0                6.827834      0.00000
              FEE                 29-Sep-97         0                9.033214      0.00000
              FEE                 29-Sep-98         0                9.062969      0.00000
              FEE                 29-Sep-99         0                9.885881      0.00000

     RESULTING VALUE              29-Sep-99                          9.885881    313.60393    3100.2511

                                               10.000
  FORMULA:                                  1000*(1+T)=             3100.2511  - (0.85 * 1000 * 0)
                                                    =              3100.25111
                                                  T =                  11.98%
                                                  R =                 210.03%




Health Sciences
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0               10.228082      0.00000
              FEE                 29-Sep-99         0                9.938001      0.00000

     RESULTING VALUE              29-Sep-99                          9.938001   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



High Yield
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                4.806933    216.35417
              FEE                 29-Sep-90         0                3.999332      0.00000
              FEE                 29-Sep-91         0                5.332390      0.00000
              FEE                 29-Sep-92         0                6.533081      0.00000
              FEE                 29-Sep-93         0                7.299358      0.00000
              FEE                 29-Sep-94         0                7.514221      0.00000
              FEE                 29-Sep-95         0                8.425166      0.00000
              FEE                 29-Sep-96         0                9.375834      0.00000
              FEE                 29-Sep-97         0               10.617131      0.00000
              FEE                 29-Sep-98         0                9.963199      0.00000
              FEE                 29-Sep-99         0               10.009848      0.00000

     RESULTING VALUE              29-Sep-99                         10.009848    216.35417    2165.6724

                                               10.000
  FORMULA:                                  1000*(1+T)=             2165.6724  - (0.85 * 1000 * 0)
                                                    =              2165.67236
                                                  T =                   8.03%
                                                  R =                 116.57%




Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                5.625654    184.86739
              FEE                 29-Sep-90         0                5.845746      0.00000
              FEE                 29-Sep-91         0                6.674853      0.00000
              FEE                 29-Sep-92         0                7.487839      0.00000
              FEE                 29-Sep-93         0                8.226614      0.00000
              FEE                 29-Sep-94         0                7.649992      0.00000
              FEE                 29-Sep-95         0                8.656576      0.00000
              FEE                 29-Sep-96         0                8.859947      0.00000
              FEE                 29-Sep-97         0                9.570720      0.00000
              FEE                 29-Sep-98         0               10.242911      0.00000
              FEE                 29-Sep-99         0                9.960607      0.00000

     RESULTING VALUE              29-Sep-99                          9.960607    184.86739    1841.3915

                                               10.000
  FORMULA:                                  1000*(1+T)=             1841.3915  - (0.85 * 1000 * 0)
                                                    =              1841.39147
                                                  T =                   6.30%
                                                  R =                  84.14%



International Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                7.697610      0.00000
              FEE                 29-Sep-98         0                7.289310      0.00000
              FEE                 29-Sep-99         0                9.906549      0.00000

     RESULTING VALUE              29-Sep-99                          9.906549   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



International Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                8.156612      0.00000
              FEE                 29-Sep-98         0                7.701681      0.00000
              FEE                 29-Sep-99         0                9.881174      0.00000

     RESULTING VALUE              29-Sep-99                          9.881174   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



International New Opportunities
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                7.581066      0.00000
              FEE                 29-Sep-98         0                6.784313      0.00000
              FEE                 29-Sep-99         0                9.865518      0.00000

     RESULTING VALUE              29-Sep-99                          9.865518   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Investors
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                8.072777      0.00000
              FEE                 29-Sep-99         0                9.868675      0.00000

     RESULTING VALUE              29-Sep-99                          9.868675   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Money Market
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                7.440952    139.76706
              FEE                 29-Sep-90         0                7.888116      0.00000
              FEE                 29-Sep-91         0                8.215149      0.00000
              FEE                 29-Sep-92         0                8.408029      0.00000
              FEE                 29-Sep-93         0                8.481907      0.00000
              FEE                 29-Sep-94         0                8.589716      0.00000
              FEE                 29-Sep-95         0                8.863479      0.00000
              FEE                 29-Sep-96         0                9.186416      0.00000
              FEE                 29-Sep-97         0                9.436850      0.00000
              FEE                 29-Sep-98         0                9.754508      0.00000
              FEE                 29-Sep-99         0                9.999184      0.00000

     RESULTING VALUE              29-Sep-99                          9.999184    139.76706    1397.5566

                                               10.000
  FORMULA:                                  1000*(1+T)=             1397.5566  - (0.85 * 1000 * 0)
                                                    =              1397.55657
                                                  T =                   3.40%
                                                  R =                  39.76%


New Opportunities
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0                3.865418      0.00000
              FEE                 29-Sep-95         0                5.275297      0.00000
              FEE                 29-Sep-96         0                6.467795      0.00000
              FEE                 29-Sep-97         0                7.337677      0.00000
              FEE                 29-Sep-98         0                7.174229      0.00000
              FEE                 29-Sep-99         0                9.911036      0.00000

     RESULTING VALUE              29-Sep-99                          9.911036   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


New Value
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0               10.254094      0.00000
              FEE                 29-Sep-98         0                9.097697      0.00000
              FEE                 29-Sep-99         0                9.871937      0.00000

     RESULTING VALUE              29-Sep-99                          9.871937   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


OTC & Emerging Growth
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                6.380864      0.00000
              FEE                 29-Sep-99         0                9.907811      0.00000

     RESULTING VALUE              29-Sep-99                          9.907811   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Research
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0                8.034171      0.00000
              FEE                 29-Sep-99         0                9.856929      0.00000

     RESULTING VALUE              29-Sep-99                          9.856929   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Small Cap Equity
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0              #VALUE!      #VALUE!
              FEE                 29-Sep-98         0              #VALUE!      #VALUE!
              FEE                 29-Sep-99         0                9.909658      0.00000

     RESULTING VALUE              29-Sep-99                          9.909658   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A


Utilities Growth & Income
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0                4.798229      0.00000
              FEE                 29-Sep-93         0                5.590550      0.00000
              FEE                 29-Sep-94         0                5.035609      0.00000
              FEE                 29-Sep-95         0                5.988096      0.00000
              FEE                 29-Sep-96         0                6.674203      0.00000
              FEE                 29-Sep-97         0                8.073311      0.00000
              FEE                 29-Sep-98         0                9.452680      0.00000
              FEE                 29-Sep-99         0                9.906412      0.00000

     RESULTING VALUE              29-Sep-99                          9.906412   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Vista
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00              #VALUE!      #VALUE!
              FEE                 29-Sep-90         0              #VALUE!      #VALUE!
              FEE                 29-Sep-91         0              #VALUE!      #VALUE!
              FEE                 29-Sep-92         0              #VALUE!      #VALUE!
              FEE                 29-Sep-93         0              #VALUE!      #VALUE!
              FEE                 29-Sep-94         0              #VALUE!      #VALUE!
              FEE                 29-Sep-95         0              #VALUE!      #VALUE!
              FEE                 29-Sep-96         0              #VALUE!      #VALUE!
              FEE                 29-Sep-97         0                8.034695      0.00000
              FEE                 29-Sep-98         0                7.798274      0.00000
              FEE                 29-Sep-99         0               10.019342      0.00000

     RESULTING VALUE              29-Sep-99                         10.019342   #VALUE!      #VALUE!

                                               10.000
  FORMULA:                                  1000*(1+T)=            #VALUE!     - (0.85 * 1000 * 0)
                                                    =              #VALUE!
                                                  T =            N/A
                                                  R =            N/A



Voyager
  29-Sep-89
     TO                         NO. YEARS      10.000
  30-Sep-99
                TRANSACTION       DATE       $ VALUE              UNIT VALUE   NO. UNITS    END VALUE

              INIT DEPOSIT        29-Sep-89   1040.00                2.281744    455.79171
              FEE                 29-Sep-90         0                1.877597      0.00000
              FEE                 29-Sep-91         0                2.753463      0.00000
              FEE                 29-Sep-92         0                2.966289      0.00000
              FEE                 29-Sep-93         0                3.794677      0.00000
              FEE                 29-Sep-94         0                3.885422      0.00000
              FEE                 29-Sep-95         0                5.078756      0.00000
              FEE                 29-Sep-96         0                6.117101      0.00000
              FEE                 29-Sep-97         0                7.379081      0.00000
              FEE                 29-Sep-98         0                7.354256      0.00000
              FEE                 29-Sep-99         0                9.923520      0.00000

     RESULTING VALUE              29-Sep-99                          9.923520    455.79171    4523.0582

                                               10.000
  FORMULA:                                  1000*(1+T)=             4523.0582  - (0.85 * 1000 * 0)
                                                    =              4523.05815
                                                  T =                  16.29%
                                                  R =                 352.31%
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Asia Pacific Growth
   01-May-95
     TO                       NO. YEARS    4.416
   30-Sep-99
<S>        <C>                <C>       <C>                <C>        <C>        <C>        <C>
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-95  1040.00             8.248233 126.08761
           1 FEE              01-May-96        0             8.801332   0.00000                  0.07
           2 FEE              01-May-97        0             8.687446   0.00000                  0.07
           3 FEE              01-May-98        0             7.297217   0.00000                  0.06
           4                  01-May-99        0             8.112590   0.00000                  0.05
           5                  30-Sep-99        0            10.000000   0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 126.08761   1260.8761

                                           4.416
  FORMULA:                              1000*(1+T)=         1260.8761
                                               =           1226.87612
                                             T =                4.74%
                                             R =               22.69%



Diversified Income
   15-Sep-93
     TO                       NO. YEARS    6.040
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     15-Sep-93  1040.00             8.387991 123.98678
           1 FEE              15-Sep-94        0             8.136280   0.00000                  0.07
           2 FEE              15-Sep-95        0             8.960442   0.00000                  0.07
           3 FEE              15-Sep-96        0             9.594068   0.00000                  0.06
           4                  15-Sep-97        0            10.360132   0.00000                  0.05
           5                  15-Sep-98        0            10.032770   0.00000                  0.04
           6                  15-Sep-99        0             9.986601   0.00000                  0.03
           7                  30-Sep-99        0            10.000000   0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 123.98678   1239.8678

                                           6.040
  FORMULA:                              1000*(1+T)=         1239.8678
                                               =           1222.86781
                                             T =                3.39%
                                             R =               22.29%



George Putnam Fund of Boston
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00            10.020435 103.78791
           1 FEE              30-Apr-99        0            10.840301   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 103.78791   1037.8791

                                           1.418
  FORMULA:                              1000*(1+T)=         1037.8791
                                               =           978.379094
                                             T =               -1.53%
                                             R =               -2.16%



Global Asset Allocation
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             3.488868 298.09096
           1 FEE              01-Feb-89        0             3.730707   0.00000                  0.07
           2 FEE              01-Feb-90        0             4.026003   0.00000                  0.07
           3 FEE              01-Feb-91        0             4.225273   0.00000                  0.06
           4                  01-Feb-92        0             4.720844   0.00000                  0.05
           5                  01-Feb-93        0             5.073257   0.00000                  0.04
           6                  01-Feb-94        0             5.884912   0.00000                  0.03
           7                  01-Feb-95        0             5.519903   0.00000                  0.02
           8                  01-Feb-96        0             6.834161   0.00000                     0
           9                  01-Feb-97        0             7.840993   0.00000                     0
          10                  01-Feb-98        0             9.003296   0.00000                     0
          11                  01-Feb-99        0            10.137598   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 298.09096   2980.9096

                                          11.661
  FORMULA:                              1040*(1+T)=         2980.9096
                                               =           2980.90957
                                             T =                9.82%
                                             R =              198.09%



Global Growth
   01-May-90
     TO                       NO. YEARS    9.415
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-90  1040.00             4.000693 259.95496
           1 FEE              01-May-91        0             4.012617   0.00000                  0.07
           2 FEE              01-May-92        0             4.158997   0.00000                  0.07
           3 FEE              01-May-93        0             4.439274   0.00000                  0.06
           4                  01-May-94        0             5.227991   0.00000                  0.05
           5                  01-May-95        0             5.132146   0.00000                  0.04
           6                  01-May-96        0             6.217028   0.00000                  0.03
           7                  01-May-97        0             6.956629   0.00000                  0.02
           8                  01-May-98        0             8.806328   0.00000                     0
           9                  01-May-99        0             9.891473   0.00000                     0
          10                  30-Sep-99        0            10.000000   0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 259.95496   2599.5496

                                           9.415
  FORMULA:                              1000*(1+T)=         2599.5496
                                               =           2599.54963
                                             T =               10.68%
                                             R =              159.95%



Growth & Income
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             2.367016 439.37177
           1 FEE              01-Feb-89        0             2.935159   0.00000                  0.07
           2 FEE              01-Feb-90        0             3.187518   0.00000                  0.07
           3 FEE              01-Feb-91        0             3.442238   0.00000                  0.06
           4                  01-Feb-92        0             3.891792   0.00000                  0.05
           5                  01-Feb-93        0             4.228662   0.00000                  0.04
           6                  01-Feb-94        0             4.807496   0.00000                  0.03
           7                  01-Feb-95        0             4.717745   0.00000                  0.02
           8                  01-Feb-96        0             6.334587   0.00000                     0
           9                  01-Feb-97        0             7.696982   0.00000                     0
          10                  01-Feb-98        0             9.025460   0.00000                     0
          11                  01-Feb-99        0            10.255821   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 439.37177   4393.7177

                                          11.661
  FORMULA:                              1000*(1+T)=         4393.7177
                                               =           4393.71766
                                             T =               13.53%
                                             R =              339.37%



Health Sciences
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00            10.000000 104.00000
           1 FEE              30-Apr-99        0            10.287806   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 104.00000   1040.0000

                                           1.418
  FORMULA:                              1000*(1+T)=         1040.0000
                                               =                980.5
                                             T =               -1.38%
                                             R =               -1.95%


High Yield
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             4.423234 235.12208
           1 FEE              01-Feb-89        0             4.729845   0.00000                  0.07
           2 FEE              01-Feb-90        0             4.259350   0.00000                  0.07
           3 FEE              01-Feb-91        0             4.062599   0.00000                  0.06
           4                  01-Feb-92        0             5.855794   0.00000                  0.05
           5                  01-Feb-93        0             6.741892   0.00000                  0.04
           6                  01-Feb-94        0             7.869239   0.00000                  0.03
           7                  01-Feb-95        0             7.491084   0.00000                  0.02
           8                  01-Feb-96        0             8.838260   0.00000                     0
           9                  01-Feb-97        0             9.697982   0.00000                     0
          10                  01-Feb-98        0            10.902776   0.00000                     0
          11                  01-Feb-99        0            10.072740   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 235.12208   2351.2208

                                          11.661
  FORMULA:                              1000*(1+T)=         2351.2208
                                               =           2351.22085
                                             T =                7.61%
                                             R =              135.12%



Income
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             5.127407 202.83157
           1 FEE              01-Feb-89        0             5.251419   0.00000                  0.07
           2 FEE              01-Feb-90        0             5.700619   0.00000                  0.07
           3 FEE              01-Feb-91        0             6.226265   0.00000                  0.06
           4                  01-Feb-92        0             6.876701   0.00000                  0.05
           5                  01-Feb-93        0             7.577275   0.00000                  0.04
           6                  01-Feb-94        0             8.202689   0.00000                  0.03
           7                  01-Feb-95        0             7.788254   0.00000                  0.02
           8                  01-Feb-96        0             9.088077   0.00000                     0
           9                  01-Feb-97        0             9.125625   0.00000                     0
          10                  01-Feb-98        0             9.819588   0.00000                     0
          11                  01-Feb-99        0            10.361523   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 202.83157   2028.3157

                                          11.661
  FORMULA:                              1000*(1+T)=         2028.3157
                                               =           2028.31568
                                             T =                6.25%
                                             R =              102.83%



International Growth
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.463077 160.91407
           1 FEE              02-Jan-98        0             7.401563   0.00000                  0.07
           2 FEE              02-Jan-99        0             8.571510   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 160.91407   1609.1407

                                           2.741
  FORMULA:                              1000*(1+T)=         1609.1407
                                               =           1558.14066
                                             T =               17.57%
                                             R =               55.81%



International Growth & Income
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.797822 152.99018
           1 FEE              02-Jan-98        0             7.999480   0.00000                  0.07
           2 FEE              02-Jan-99        0             8.703315   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 152.99018   1529.9018

                                           2.741
  FORMULA:                              1000*(1+T)=         1529.9018
                                               =           1478.90178
                                             T =               15.35%
                                             R =               47.89%



International New Opportunities
   27-Jan-97
     TO                       NO. YEARS    2.672
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     27-Jan-97  1040.00             7.086843 146.75082
           1 FEE              27-Jan-98        0             6.799618   0.00000                  0.07
           2 FEE              27-Jan-99        0             8.288127   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 146.75082   1467.5082

                                           2.672
  FORMULA:                              1000*(1+T)=         1467.5082
                                               =           1416.50817
                                             T =               13.92%
                                             R =               41.65%



Investors
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00             8.436029 123.28075
           1 FEE              30-Apr-99        0            10.231935   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 123.28075   1232.8075

                                           1.418
  FORMULA:                              1000*(1+T)=         1232.8075
                                               =           1173.30752
                                             T =               11.93%
                                             R =               17.33%


Money Market
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             6.798462 152.97578
           1 FEE              01-Feb-89        0             7.113820   0.00000                  0.07
           2 FEE              01-Feb-90        0             7.592391   0.00000                  0.07
           3 FEE              01-Feb-91        0             8.038242   0.00000                  0.06
           4                  01-Feb-92        0             8.332909   0.00000                  0.05
           5                  01-Feb-93        0             8.454406   0.00000                  0.04
           6                  01-Feb-94        0             8.526236   0.00000                  0.03
           7                  01-Feb-95        0             8.701684   0.00000                  0.02
           8                  01-Feb-96        0             9.003285   0.00000                     0
           9                  01-Feb-97        0             9.279707   0.00000                     0
          10                  01-Feb-98        0             9.580685   0.00000                     0
          11                  01-Feb-99        0             9.888500   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 152.97578   1529.7578

                                          11.661
  FORMULA:                              1000*(1+T)=         1529.7578
                                               =           1529.75776
                                             T =                3.71%
                                             R =               52.98%


New Opportunities
   02-May-94
     TO                       NO. YEARS    5.413
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-May-94  1040.00             3.696369 281.35719
           1 FEE              02-May-95        0             4.222249   0.00000                  0.07
           2 FEE              02-May-96        0             6.418275   0.00000                  0.07
           3 FEE              02-May-97        0             5.929035   0.00000                  0.06
           4                  02-May-98        0             8.489922   0.00000                  0.05
           5                  02-May-99        0             9.512642   0.00000                  0.04
           6                  30-Sep-99        0            10.000000   0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 281.35719   2813.5719

                                           5.413
  FORMULA:                              1000*(1+T)=         2813.5719
                                               =           2788.07191
                                             T =               20.86%
                                             R =              178.81%


New Value
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             8.531818 121.89665
           1 FEE              02-Jan-98        0             9.876638   0.00000                  0.07
           2 FEE              02-Jan-99        0            10.262551   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 121.89665   1218.9665

                                           2.741
  FORMULA:                              1000*(1+T)=         1218.9665
                                               =           1167.96646
                                             T =                5.83%
                                             R =               16.80%


OTC & Emerging Growth
   30-Apr-98
     TO                       NO. YEARS    1.418
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-98  1040.00             7.916293 131.37462
           1 FEE              30-Apr-99        0             8.876521   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 131.37462   1313.7462

                                           1.418
  FORMULA:                              1000*(1+T)=         1313.7462
                                               =           1254.24622
                                             T =               17.32%
                                             R =               25.42%


Research
   29-Sep-98
     TO                       NO. YEARS    1.002
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     29-Sep-98  1040.00             8.034171 129.44708
           1 FEE              29-Sep-99        0             9.856929   0.00000                  0.07
           2 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 129.44708   1294.4708

                                           1.002
  FORMULA:                              1000*(1+T)=         1294.4708
                                               =           1234.97083
                                             T =               23.44%
                                             R =               23.50%


Small Cap Value
   30-Apr-99
     TO                       NO. YEARS    0.419
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     30-Apr-99  1040.00            10.113838 102.82941
           1 FEE              30-Sep-99        0            10.000000   0.00000                  0.07
           2 FEE            N/A                0           N/A          0.00000                  0.07
           3 FEE            N/A                0           N/A          0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 102.82941   1028.2941

                                           0.419
  FORMULA:                              1000*(1+T)=         1028.2941
                                               =           968.794106
                                             T =               -7.29%
                                             R =               -3.12%


Utilities Growth & Income
   01-May-92
     TO                       NO. YEARS    7.414
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-May-92  1040.00             4.611894 225.50388
           1 FEE              01-May-93        0             5.204340   0.00000                  0.07
           2 FEE              01-May-94        0             5.118223   0.00000                  0.07
           3 FEE              01-May-95        0             5.321883   0.00000                  0.06
           4                  01-May-96        0             6.454231   0.00000                  0.05
           5                  01-May-97        0             7.210212   0.00000                  0.04
           6                  01-May-98        0             9.340798   0.00000                  0.03
           7                  01-May-99        0             9.967077   0.00000                  0.02
           8                  30-Sep-99        0            10.000000   0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 225.50388   2255.0388

                                           7.414
  FORMULA:                              1000*(1+T)=         2255.0388
                                               =           2255.03882
                                             T =               11.59%
                                             R =              125.50%



Vista
   02-Jan-97
     TO                       NO. YEARS    2.741
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     02-Jan-97  1040.00             6.609320 157.35356
           1 FEE              02-Jan-98        0             7.937038   0.00000                  0.07
           2 FEE              02-Jan-99        0             9.380994   0.00000                  0.07
           3 FEE              30-Sep-99        0            10.000000   0.00000                  0.06
           4                N/A                0           N/A          0.00000                  0.05
           5                N/A                0           N/A          0.00000                  0.04
           6                N/A                0           N/A          0.00000                  0.03
           7                N/A                0           N/A          0.00000                  0.02
           8                N/A                0           N/A          0.00000                     0
           9                N/A                0           N/A          0.00000                     0
          10                N/A                0           N/A          0.00000                     0
          11                N/A                0           N/A          0.00000                     0
          12                N/A                0           N/A          0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 157.35356   1573.5356

                                           2.741
  FORMULA:                              1000*(1+T)=         1573.5356
                                               =           1522.53555
                                             T =               16.58%
                                             R =               52.25%



Voyager
   01-Feb-88
     TO                       NO. YEARS   11.661
   30-Sep-99
              TRANSACTION      DATE     $ VALUE            UNIT VALUE NO. UNITS  END VALUE  SURRENDER CHARGES

           0 INIT DEPOSIT     01-Feb-88  1040.00             1.729058 601.48358
           1 FEE              01-Feb-89        0             1.855678   0.00000                  0.07
           2 FEE              01-Feb-90        0             2.017627   0.00000                  0.07
           3 FEE              01-Feb-91        0             2.326360   0.00000                  0.06
           4                  01-Feb-92        0             3.132595   0.00000                  0.05
           5                  01-Feb-93        0             3.413745   0.00000                  0.04
           6                  01-Feb-94        0             4.024798   0.00000                  0.03
           7                  01-Feb-95        0             3.944482   0.00000                  0.02
           8                  01-Feb-96        0             5.487395   0.00000                     0
           9                  01-Feb-97        0             6.242143   0.00000                     0
          10                  01-Feb-98        0             7.399531   0.00000                     0
          11                  01-Feb-99        0             9.464925   0.00000                     0
          12                  30-Sep-99        0            10.000000   0.00000                     0
          13                N/A                0           N/A          0.00000                     0
          14 FEE            N/A                0           N/A          0.00000                     0
          15 FEE            N/A                0           N/A          0.00000                     0

     RESULTING VALUE          30-Sep-99                     10.000000 601.48358   6014.8358

                                          11.661
  FORMULA:                              1000*(1+T)=         6014.8358
                                               =           6014.83582
                                             T =               16.63%
                                             R =              501.48%
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Non-Standardized Calculations
Dates:
Current:                          09/30/99
3 Months Ago:                     06/30/99
End of Last Year:                 12/31/98
One Yr Ago:                       09/30/98
Two Yrs Ago:                      09/30/97        Non-Standardized Performance
Three Yrs Ago:                    09/30/96
Five Yrs Ago:                     09/30/94
Ten Yrs Ago:                      09/29/89

<S>                              <C>          <C>           <C>          <C>          <C>          <C>          <C>
                                 Inception    Inception     Ten Yr       Five Yr      Three        Two          One Yr
Fund                             Date         AUV           AUV          AUV          AUV          AUV          AUV

Asia Pacific Growth               05/01/95      8.248233 N/A          N/A              8.666441      8.91194     5.890136
Diversified Income                09/15/93      8.387991 N/A              8.129878     9.710378    10.511109    10.162303
George Putnam of Boston           04/30/98     10.020435 N/A          N/A          N/A          N/A              9.429316
Global Asset Allocation           02/01/88      3.488868     4.051799     5.568502     7.273644     9.056785     8.758199
Global Growth                     05/01/90      4.000693 N/A              5.258734     6.390584     7.965372     7.843028
Growth & Income                   02/01/88      2.367016     3.316285     4.728813     6.857027     9.010365     8.791569
Health Sciences                   04/30/98            10 N/A          N/A          N/A          N/A              9.984607
High Yield                        02/01/88      4.423234     4.806933     7.520367      9.38922    10.648291     9.954187
Income                            02/01/88      5.127407     5.625654     7.662225     8.851617     9.570218     10.31045
International Growth              01/02/97      6.463077 N/A          N/A          N/A              7.786416     7.053818
International Growth & Income     01/02/97      6.797822 N/A          N/A          N/A              8.256717     7.503129
International New Opportunities   01/27/97      7.086843 N/A          N/A          N/A               7.63636     6.619184
Investors                         04/30/98      8.436029 N/A          N/A          N/A          N/A              7.837908
Money Market                      02/01/88      6.798462     7.440952     8.618588     9.184977     9.476627     9.793688
New Opportunities                 05/02/94      3.696369 N/A              3.894554      6.48094     7.333819     6.959726
New Value                         01/02/97      8.531818 N/A          N/A          N/A             10.261967     8.860294
OTC & Emerging Growth             04/30/98      7.916293 N/A          N/A          N/A          N/A                6.1841
Research Fund                     09/29/98      8.034171 N/A          N/A          N/A          N/A              8.033782
Small Cap Value                   04/30/99     10.113838 N/A          N/A          N/A          N/A          N/A
Utilities Growth & Income         05/01/92      4.611894 N/A              5.053978     6.687888     8.067601     9.435363
Vista                             01/02/97       6.60932 N/A          N/A          N/A               8.04079     7.618773
Voyager                           02/01/88      1.729058     2.281744      3.90824     6.138324     7.378694     7.163139


                                 YTD          3 Months     Today's      Inception                 Ten Years
Fund                             AUV          AUV          AUV          Total        Average      Total        Average

Asia Pacific Growth               6.928699     8.988873           10       21.24%        4.45% N/A          N/A
Diversified Income                10.18529    10.075706           10       19.22%        2.95% N/A          N/A
George Putnam of Boston           10.26729    10.659425           10       -0.20%       -0.14% N/A          N/A
Global Asset Allocation           9.989861    10.123667           10      186.63%        9.44%      146.80%        9.45%
Global Growth                     9.550805     9.521788           10      149.96%       10.21% N/A          N/A
Growth & Income                  10.204266    11.011539           10      322.47%       13.14%      201.54%       11.67%
Health Sciences                  11.511643    10.291521           10        0.00% N/A          N/A          N/A
High Yield                        9.935479    10.204493           10      126.08%        7.24%      108.03%        7.60%
Income                           10.332424     9.948484           10       95.03%        5.89%       77.76%        5.92%
International Growth               8.57151     9.553916           10       54.73%       17.25% N/A          N/A
International Growth & Income     8.703315      9.77668           10       47.11%       15.11% N/A          N/A
International New Opportunities   7.847696     9.122714           10       41.11%       13.74% N/A          N/A
Investors                         9.715466    10.185296           10       18.54%       12.73% N/A          N/A
Money Market                      9.867652     9.928004           10       47.09%        3.36%       34.39%        3.00%
New Opportunities                 8.954315     9.598879           10      170.54%       20.17% N/A          N/A
New Value                        10.262551    11.490728           10       17.21%        5.96% N/A          N/A
OTC & Emerging Growth             7.887407     8.617396           10       26.32%       17.90% N/A          N/A
Research Fund                     9.532814    10.268927           10       24.47%       24.39% N/A          N/A
Small Cap Value                         10    10.916339           10       -1.13%       -2.66% N/A          N/A
Utilities Growth & Income        10.176754    10.404851           10      116.83%       11.00% N/A          N/A
Vista                             9.380994    10.189864           10       51.30%       16.30% N/A          N/A
Voyager                           9.062161     9.952295           10      478.35%       16.23%      338.26%       15.92%


                                     Five Years                 Three Years               Two Years
Fund                                 Total         Average      Total        Average      Total        Average

Asia Pacific Growth               N/A           N/A                15.39%        4.89%       12.21%        5.93%
Diversified Income                       23.00%        4.23%        2.98%        0.98%       -4.86%       -2.46%
George Putnam of Boston           N/A           N/A          N/A          N/A          N/A          N/A
Global Asset Allocation                  79.58%       12.42%       37.48%       11.19%       10.41%        5.08%
Global Growth                            90.16%       13.72%       56.48%       16.10%       25.54%       12.05%
Growth & Income                         111.47%       16.16%       45.84%       13.40%       10.98%        5.35%
Health Sciences                   N/A           N/A          N/A          N/A          N/A          N/A
High Yield                               32.97%        5.86%        6.51%        2.12%       -6.09%       -3.09%
Income                                   30.51%        5.47%       12.97%        4.15%        4.49%        2.22%
International Growth              N/A           N/A          N/A          N/A                28.43%       13.33%
International Growth & Income     N/A           N/A          N/A          N/A                21.11%       10.05%
International New Opportunities   N/A           N/A          N/A          N/A                30.95%       14.43%
Investors                         N/A           N/A          N/A          N/A          N/A          N/A
Money Market                             16.03%        3.02%        8.87%        2.87%        5.52%        2.72%
New Opportunities                       156.77%       20.76%       54.30%       15.55%       36.35%       16.77%
New Value                         N/A           N/A          N/A          N/A                -2.55%       -1.28%
OTC & Emerging Growth             N/A           N/A          N/A          N/A          N/A          N/A
Research Fund                     N/A           N/A          N/A          N/A          N/A          N/A
Small Cap Value                   N/A           N/A          N/A          N/A          N/A          N/A          N/A
Utilities Growth & Income                97.86%       14.62%       49.52%       14.35%       23.95%       11.33%
Vista                             N/A           N/A          N/A          N/A                24.37%       11.52%
Voyager                                 155.87%       20.67%       62.91%       17.67%       35.53%       16.42%


                                One Year     YTD          Three Months
Fund

Asia Pacific Growth                69.78%       44.33%       11.25%
Diversified Income                 -1.60%       -1.82%       -0.75%
George Putnam of Boston             6.05%       -2.60%       -6.19%
Global Asset Allocation            14.18%        0.10%       -1.22%
Global Growth                      27.50%        4.70%        5.02%
Growth & Income                    13.75%       -2.00%       -9.19%
Health Sciences                     0.15%      -13.13%       -2.83%
High Yield                          0.46%        0.65%       -2.00%
Income                             -3.01%       -3.22%        0.52%
International Growth               41.77%       16.67%        4.67%
International Growth & Income      33.28%       14.90%        2.28%
International New Opportunities    51.08%       27.43%        9.62%
Investors                          27.59%        2.93%       -1.82%
Money Market                        2.11%        1.34%        0.73%
New Opportunities                  43.68%       11.68%        4.18%
New Value                          12.86%       -2.56%      -12.97%
OTC & Emerging Growth              61.71%       26.78%       16.04%
Research Fund                      24.47%        4.90%       -2.62%
Small Cap Value                                  0.00%       -8.39%
Utilities Growth & Income           5.98%       -1.74%       -3.89%
Vista                              31.25%        6.60%       -1.86%
Voyager                            39.60%       10.35%        0.48%

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
ALLSTATE / PUTNAM  - PERFORMANCE DATA
RETURNS AS OF:              09/30/99

Asia Pacific Growth
                         INCEPTION:
<S>          <C>            <C>      <C>         <C>        <C>         <C>         <C>         <C>        <C>
                            05/01/95 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            21.24% N/A         N/A             15.39%      12.21%      69.78%     44.33%      11.25%
             AVG               4.45% N/A         N/A              4.89%       5.93%      69.78% N/A        N/A

STD(-CDSC)   TOTAL            22.69% N/A         N/A             13.20%       9.89%      69.77% N/A        N/A
             AVG               4.74% N/A         N/A              4.22%       4.83%      69.77% N/A        N/A


Diversified Income
                         INCEPTION:
                            09/15/93 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            19.22% N/A             23.00%       2.98%      -4.86%      -1.60%     -1.82%      -0.75%
             AVG               2.95% N/A              4.23%       0.98%      -2.46%      -1.60% N/A        N/A

STD(-CDSC)   TOTAL            22.29% N/A             22.82%       0.30%      -7.86%      -4.46% N/A        N/A
             AVG               3.39% N/A              4.20%       0.10%      -4.01%      -4.46% N/A        N/A


George Putnam Fund of Boston
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            -0.20% N/A         N/A        N/A         N/A               6.05%     -2.60%      -6.19%
             AVG              -0.14% N/A         N/A        N/A         N/A               6.05% N/A        N/A

STD(-CDSC)   TOTAL            -2.16% N/A         N/A           #N/A        #N/A           3.49% N/A        N/A
             AVG              -1.53% N/A         N/A           #N/A        #N/A           3.49% N/A        N/A




Global Asset Allocation
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           186.63%     146.80%     79.58%      37.48%      10.41%      14.18%      0.10%      -1.22%
             AVG               9.44%       9.45%     12.42%      11.19%       5.08%      14.18% N/A        N/A

STD(-CDSC)   TOTAL           198.09%     154.52%     81.66%      36.18%       8.02%      11.95% N/A        N/A
             AVG               9.82%       9.79%     12.68%      10.84%       3.93%      11.95% N/A        N/A



Global Growth
                         INCEPTION:
                            05/01/90 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           149.96% N/A             90.16%      56.48%      25.54%      27.50%      4.70%       5.02%
             AVG              10.21% N/A             13.72%      16.10%      12.05%      27.50% N/A        N/A

STD(-CDSC)   TOTAL           159.95% N/A             92.67%      55.94%      23.76%      25.80% N/A        N/A
             AVG              10.68% N/A             14.01%      15.96%      11.25%      25.80% N/A        N/A



Growth & Income
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           322.47%     201.54%    111.47%      45.84%      10.98%      13.75%     -2.00%      -9.19%
             AVG              13.14%      11.67%     16.16%      13.40%       5.35%      13.75% N/A        N/A

STD(-CDSC)   TOTAL           339.37%     210.03%    114.83%      44.87%       8.62%      11.50% N/A        N/A
             AVG              13.53%      11.98%     16.52%      13.15%       4.22%      11.50% N/A        N/A


Health Sciences
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL             0.00% N/A         N/A        N/A         N/A               0.15%    -13.13%      -2.83%
             AVG         N/A         N/A         N/A        N/A         N/A               0.15% N/A        N/A

STD(-CDSC)   TOTAL            -1.95% N/A         N/A           #N/A        #N/A          -2.64% N/A        N/A
             AVG              -1.38% N/A         N/A           #N/A        #N/A          -2.64% N/A        N/A


High Yield
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           126.08%     108.03%     32.97%       6.51%      -6.09%       0.46%      0.65%      -2.00%
             AVG               7.24%       7.60%      5.86%       2.12%      -3.09%       0.46% N/A        N/A

STD(-CDSC)   TOTAL           135.12%     116.57%     33.19%       3.97%      -9.14%      -2.32% N/A        N/A
             AVG               7.61%       8.03%      5.90%       1.30%      -4.68%      -2.32% N/A        N/A


Income
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            95.03%      77.76%     30.51%      12.97%       4.49%      -3.01%     -3.22%       0.52%
             AVG               5.89%       5.92%      5.47%       4.15%       2.22%      -3.01% N/A        N/A

STD(-CDSC)   TOTAL           102.83%      84.14%     30.63%      10.69%       1.86%      -5.93% N/A        N/A
             AVG               6.25%       6.30%      5.49%       3.44%       0.93%      -5.93% N/A        N/A



International Growth
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            54.73% N/A         N/A        N/A              28.43%      41.77%     16.67%       4.67%
             AVG              17.25% N/A         N/A        N/A              13.33%      41.77% N/A        N/A

STD(-CDSC)   TOTAL            55.81% N/A         N/A           #N/A          26.76%      40.64% N/A        N/A
             AVG              17.57% N/A         N/A           #N/A          12.59%      40.64% N/A        N/A


International Growth & Income
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            47.11% N/A         N/A        N/A              21.11%      33.28%     14.90%       2.28%
             AVG              15.11% N/A         N/A        N/A              10.05%      33.28% N/A        N/A

STD(-CDSC)   TOTAL            47.89% N/A         N/A           #N/A          19.15%      31.81% N/A        N/A
             AVG              15.35% N/A         N/A           #N/A           9.16%      31.81% N/A        N/A



International New Opportunities
                         INCEPTION:
                            01/27/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            41.11% N/A         N/A        N/A              30.95%      51.08%     27.43%       9.62%
             AVG              13.74% N/A         N/A        N/A              14.43%      51.08% N/A        N/A

STD(-CDSC)   TOTAL            41.65% N/A         N/A           #N/A          29.38%      50.32% N/A        N/A
             AVG              13.92% N/A         N/A           #N/A          13.75%      50.32% N/A        N/A


Investors
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            18.54% N/A         N/A        N/A         N/A              27.59%      2.93%      -1.82%
             AVG              12.73% N/A         N/A        N/A         N/A              27.59% N/A        N/A

STD(-CDSC)   TOTAL            17.33% N/A         N/A           #N/A        #N/A          25.89% N/A        N/A
             AVG              11.93% N/A         N/A           #N/A        #N/A          25.89% N/A        N/A


Money Market
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            47.09%      34.39%     16.03%       8.87%       5.52%       2.11%      1.34%       0.73%
             AVG               3.36%       3.00%      3.02%       2.87%       2.72%       2.11% N/A        N/A

STD(-CDSC)   TOTAL            52.98%      39.76%     15.57%       6.43%       2.94%      -0.61% N/A        N/A
             AVG               3.71%       3.40%      2.94%       2.10%       1.46%      -0.61% N/A        N/A


New Opportunities
                         INCEPTION:
                            05/02/94 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           170.54% N/A            156.77%      54.30%      36.35%      43.68%     11.68%       4.18%
             AVG              20.17% N/A             20.76%      15.55%      16.77%      43.68% N/A        N/A

STD(-CDSC)   TOTAL           178.81% N/A            161.94%      53.67%      35.00%      42.63% N/A        N/A
             AVG              20.86% N/A             21.24%      15.40%      16.19%      42.63% N/A        N/A



New Value
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            17.21% N/A         N/A        N/A              -2.55%      12.86%     -2.56%     -12.97%
             AVG               5.96% N/A         N/A        N/A              -1.28%      12.86% N/A        N/A

STD(-CDSC)   TOTAL            16.80% N/A         N/A           #N/A          -5.46%      10.58% N/A        N/A
             AVG               5.83% N/A         N/A           #N/A          -2.77%      10.58% N/A        N/A


OTC & Emerging Growth
                         INCEPTION:
                            04/30/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            26.32% N/A         N/A        N/A         N/A              61.71%     26.78%      16.04%
             AVG              17.90% N/A         N/A        N/A         N/A              61.71% N/A        N/A

STD(-CDSC)   TOTAL            25.42% N/A         N/A           #N/A        #N/A          61.37% N/A        N/A
             AVG              17.32% N/A         N/A           #N/A        #N/A          61.37% N/A        N/A


Research
                         INCEPTION:
                            09/29/98 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            24.47% N/A         N/A        N/A         N/A              24.47%      4.90%      -2.62%
             AVG              24.39% N/A         N/A        N/A         N/A              24.47% N/A        N/A

STD(-CDSC)   TOTAL            23.50% N/A         N/A           #N/A        #N/A          22.65% N/A        N/A
             AVG              23.44% N/A         N/A           #N/A        #N/A          22.65% N/A        N/A



Small Cap Value
                         INCEPTION:
                            04/30/99 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            -1.13% N/A         N/A        N/A         N/A         N/A              0.00%      -8.39%
             AVG              -2.66% N/A         N/A        N/A         N/A         N/A         N/A        N/A

STD(-CDSC)   TOTAL            -3.12% N/A         N/A           #N/A        #N/A     N/A         N/A        N/A
             AVG              -7.29% N/A         N/A           #N/A        #N/A     N/A         N/A        N/A


Utilities Growth and Income
                         INCEPTION:
                            05/01/92 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           116.83% N/A             97.86%      49.52%      23.95%       5.98%     -1.74%      -3.89%
             AVG              11.00% N/A             14.62%      14.35%      11.33%       5.98% N/A        N/A

STD(-CDSC)   TOTAL           125.50% N/A            100.68%      48.70%      22.10%       3.42% N/A        N/A
             AVG              11.59% N/A             14.95%      14.14%      10.50%       3.42% N/A        N/A



Vista
                         INCEPTION:
                            01/02/97 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL            51.30% N/A         N/A        N/A              24.37%      31.25%      6.60%      -1.86%
             AVG              16.30% N/A         N/A        N/A              11.52%      31.25% N/A        N/A

STD(-CDSC)   TOTAL            52.25% N/A         N/A           #N/A          22.53%      29.70% N/A        N/A
             AVG              16.58% N/A         N/A           #N/A          10.69%      29.70% N/A        N/A


Voyager
                         INCEPTION:
                            02/01/88 TEN YRS     FIVE YRS   THREE YRS   TWO YRS     ONE YR      YTD        3 MONTHS
NON-STD      TOTAL           478.35%     338.26%    155.87%      62.91%      35.53%      39.60%     10.35%       0.48%
             AVG              16.23%      15.92%     20.67%      17.67%      16.42%      39.60% N/A        N/A

STD(-CDSC)   TOTAL           501.48%     352.31%    161.00%      62.63%      34.14%      38.39% N/A        N/A
             AVG              16.63%      16.29%     21.15%      17.60%      15.82%      38.39% N/A        N/A

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission