WISCONSIN BELL INC
10-Q, 1998-11-13
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: WILLIAMS COMPANIES INC, 10-Q, 1998-11-13
Next: WITCO CORP, 10-Q, 1998-11-13



<PAGE>
- ---------------------------------------------------------------------

U.S. Securities and Exchange Commission
Washington, D.C. 20549
- -------------------------------------------

                                Form  10-Q

(Mark one)

- -------------------------------------------
[x]  Quarterly Report Under Section 13 or 15(d)
    of the Securities Exchange Act of 1934
    For the quarterly period ended September 30, 1998
- -------------------------------------------

or
- -------------------------------------------

[  ]  Transition Report Under Section 13 or 15(d)
    of the Securities Exchange Act of 1934
    For the transition period from     to
- -------------------------------------------

Commission File Number 1-6589


                           Wisconsin Bell, Inc.
                                     
                                     
                                           
                                           -----------------------------
                                           A Wisconsin Corporation
                                           -----------------------------
                                           722 North Broadway
                                           Milwaukee, Wisconsin  53202
                                           -----------------------------
                                           I.R.S. Employer Identification
                                           Number 39-0716650
                                           
                                           
                                           Telephone number   (800) 257-0902




WISCONSIN BELL IS A WHOLLY OWNED SUBSIDIARY OF AMERITECH CORPORATION AND
MEETS THE CONDITIONS IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q.
WE ARE FILING THIS FORM WITH REDUCED DISCLOSURE FORMAT UNDER GENERAL
INSTRUCTION H(2).

We have filed all reports required to be filed by Section 13 or 15 (d) of
the Securities Exchange Act of 1934 during the preceding 12 months, and
have been subject to those filing requirements for the past 90 days.

Yes     X   No
      ----     ----

At October 31, 1998, 31,960,395 common shares were outstanding.


<PAGE>
                             TABLE OF CONTENTS
                                     
                                  PART I
                                     
ITEM                                                             Page
- ----                                                             ----

 1.    Financial Statements
       Condensed Statements of Income and Accumulated Deficit for
          the three and nine months ended
           September 30, 1998 and 1997                             1
  
  
       Condensed Balance Sheets as of
          September 30, 1998 and December 31, 1997                2-3
  
  
       Condensed Statements of Cash Flows for
          the nine months ended September 30, 1998 and 1997        4
  
  
       Notes to Condensed Financial Statements                     5
  
  
 2.    Management's Discussion and Analysis
       of Results of Operations                                   6-18
  
                                     
                                  PART II
                                     
  
 6.  Exhibits and Reports on Form 8-K                             19
 
     Glossary                                                    21-22
  
                                     
                                     
                                  Page i
                                     


<PAGE>

                        Item 1 - Financial Statements
                        -----------------------------
           CONDENSED STATEMENTS OF INCOME AND ACCUMULATED DEFICIT
                            (Dollars in Millions)
                                 (Unaudited)
                                      
                                   Three Months Ended   Nine Months Ended
                                    September 30          September 30
                                   ----------------      ----------------
                                    1998       1997       1998       1997
                                    ----       ----       ----       ----

Revenues
  Local service................. $   175.2  $   163.2  $   511.4  $   482.7
  Interstate network access.....      70.5       70.0      217.9      212.4
  Intrastate network access.....      12.5       13.8       40.7       43.5
  Long distance service.........      36.4       35.2      106.1      106.1
  Other.........................      24.6       19.6       71.7       73.3
                                 ---------  ---------  ---------  ---------
                                     319.2      301.8      947.8      918.0
                                 ---------  ---------  ---------  ---------
Operating expenses
  Employee-related expenses.....      58.0       55.8      170.0      163.4
  Depreciation and amortization.      49.3       38.7      141.6      127.3
  Other operating expenses......     105.7      107.3      307.0      298.8
  Taxes other than income taxes.      18.1       17.0       53.2       51.8
                                 ---------  ---------  ---------  ---------
                                     231.1      218.8      671.8      641.3
                                 ---------  ---------  ---------  ---------
Operating income................      88.1       83.0      276.0      276.7
Interest expense................       7.5        7.5       22.5       22.5
Other income, net...............       1.5        1.3        1.4        2.8
                                 ---------  ---------  ---------  ---------
Income before income taxes......      82.1       76.8      254.9      257.0
Income taxes....................      34.4       32.1      106.8      102.7
                                 ---------  ---------  ---------  ---------
Net income......................      47.7       44.7      148.1      154.3

Accumulated deficit,
  beginning of period...........     (99.1)    (104.2)    (108.5)    (116.2)
    Less, dividends declared....      41.2       43.3      132.2      140.9
                                 ---------  ---------  ---------  ---------
Accumulated deficit,
  end of period................. $   (92.6) $  (102.8) $   (92.6)  $ (102.8)
                                 =========  =========  =========  =========


See Notes to Condensed Financial Statements.
                                      
                                   Page 1
                                      



<PAGE>

                        CONDENSED BALANCE SHEETS
                          (Dollars in Millions)
                                    
                                           Sept. 30, 1998 Dec. 31, 1997
                                           -------------- -------------
                                             (Unaudited)  (Derived from
                                                             Audited
                                                            Financial
                                                           Statements)
ASSETS

Current assets
 Cash and temporary cash investments.........  $     1.5     $     1.1
 Receivables, net
   Customers.................................      228.4         225.2
   Other.....................................        8.2           8.8
 Material and supplies.......................        7.3           3.9
 Prepaid and other...........................        9.9           9.5
                                               ---------     ---------
                                                   255.3         248.5
                                               ---------     ---------
Property, plant and equipment................    3,148.7       3,044.9
Less, accumulated depreciation...............    1,911.7       1,836.7
                                               ---------     ---------
                                                 1,237.0       1,208.2
                                               ---------     ---------
Investments, primarily in affiliates.........       35.2          35.8
Other assets and deferred charges............      138.1         124.8
                                               ---------     ---------
Total assets.................................  $ 1,665.6     $ 1,617.3
                                               =========     =========


See Notes to Condensed Financial Statements.
                                    
                                 Page 2
                                    



<PAGE>

                  CONDENSED BALANCE SHEETS (continued)
                          (Dollars in Millions)
                                    
                                           Sept. 30, 1998 Dec. 31, 1997
                                           -------------- -------------
                                             (Unaudited)  (Derived from
                                                             Audited
                                                            Financial
                                                           Statements)
LIABILITIES AND SHAREOWNER'S EQUITY

Current liabilities
 Debt maturing within one year
  Ameritech.................................   $    25.9    $     67.2
 Accounts payable
  Ameritech Services, Inc. (ASI)............        29.6          17.0
  Ameritech and affiliates..................        20.8          21.8
  Other.....................................        77.8          70.5
 Other current liabilities..................       101.4          63.0
                                               ---------     ---------
                                                   255.5         239.5
                                               ---------     ---------
Long-term debt..............................       430.3         430.1
                                               ---------     ---------
Deferred credits and other long-term liabilities
 Accumulated deferred income taxes..........        96.8          84.6
 Unamortized investment tax credits.........        14.0          16.6
 Postretirement benefits
   other than pensions......................       251.9         257.3
 Long-term payable to ASI...................         6.6           7.2
 Other......................................        24.6          28.2
                                               ---------     ---------
                                                   393.9         393.9
                                               ---------     ---------
Shareowner's equity
 Common shares - ($20 par value;
   31,995,000 shares authorized;
   31,960,395 issued and outstanding).......       639.2         639.2
 Proceeds in excess of par value............        39.3          23.1
 Accumulated deficit........................       (92.6)       (108.5)
                                               ---------     ---------
                                                   585.9         553.8
                                               ---------     ---------
Total liabilities and shareowner's equity...   $ 1,665.6    $  1,617.3
                                               =========     =========


See Notes to Condensed Financial Statements.
                                    
                                 Page 3
                                    

                                    
                                    
<PAGE>

                   CONDENSED STATEMENTS OF CASH FLOWS
                          (Dollars in Millions)
                               (Unaudited)
                                    
                                                   Nine Months Ended
                                                     September 30
                                                     -------------
                                                   1998         1997
                                                   ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income.................................      $  148.1     $  154.3
 Adjustments to net income
  Depreciation and amortization.............        141.6        127.3
  Deferred income taxes, net................          4.1         (1.8)
  Investment tax credits, net...............         (2.6)        (3.3)
  Capitalized interest......................         (0.5)        (0.5)
  Change in accounts receivable, net........         (2.6)        13.2
  Change in material and supplies...........         (7.5)        (5.0)
  Change in certain other current assets....         (0.5)        (0.3)
  Change in accounts payable................         18.9        (30.5)
  Change in certain other current
   liabilities..............................         46.5         41.5
  Change in certain other noncurrent
   assets and liabilities...................         (7.5)        (7.0)
  Other operating activities, net...........          1.8          3.4
                                                 --------     --------
Net cash from operating activities..........        339.8        291.3
                                                 --------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures........................       (169.3)      (152.7)
Additional investments......................         --           (8.8)
Proceeds from disposals of
 property, plant and equipment..............          3.3          4.1
Other investing activities net..............         --            0.5
                                                 --------     --------
Net cash from investing activities..........       (166.0)      (156.9)
                                                 --------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Intercompany financing, net.................        (41.2)         6.4
Dividend payments...........................       (132.2)      (140.9)
Other financing activities net..............         --            0.2
                                                 --------     --------
Net cash from financing activities..........       (173.4)      (134.3)
                                                 --------     --------
Net change in cash and
 temporary cash investments.................          0.4          0.1
Cash and temporary cash investments,
 beginning of period........................          1.1          0.1
                                                 --------     --------
Cash and temporary cash investments,
 end of period..............................     $    1.5     $    0.2
                                                 ========     ========



See Notes to Condensed Financial Statements.
                                    
                                 Page 4
                                    



<PAGE>

               NOTES TO CONDENSED FINANCIAL STATEMENTS
                        (Dollars in Millions)
                                  
                         SEPTEMBER 30, 1998
                                  

NOTE 1:  Preparation of Interim Financial Statements

We have prepared the unaudited condensed financial statements in this
report by following Securities and Exchange Commission rules that
permit reduced disclosure for quarterly period reports.  These
financial statements include estimates and assumptions that affect
the reported amounts of assets and liabilities and the amounts of
revenues and expenses.  Actual amounts could differ from those
estimates.  We believe these statements include all adjustments
necessary for a fair statement of results for each period shown.  We
believe our disclosures are adequate to make the presented
information clear.  You should read these financial statements in
conjunction with the financial statements and notes included in our
1997 Annual Report on Form 10-K and the quarterly reports on Form 10-
Q previously filed in 1998.

When reading these financial statements, you should be familiar with
the terminology unique to our business.  We have defined a number of
terms in the glossary on pages 21 and 22.


NOTE 2:  Sale of Local Exchange Assets

In March 1998, we entered into a definitive agreement to sell to a
subsidiary of Century Telephone Enterprises, Inc. the assets related
to a portion of our local exchange business for approximately $225
million.  Under terms of the agreement, we will sell assets used to
serve about 85,000 residential and business access lines in northern
and parts of central Wisconsin.  We anticipate that the transaction
will conclude in late 1998, pending regulatory approval.


NOTE 3:  Merger Agreement

On May 11, 1998, our parent (Ameritech Corporation) jointly announced
with SBC Communications Inc. (SBC) a definitive agreement to merge an
SBC subsidiary with Ameritech in a transaction in which each share of
Ameritech common stock will be converted into and exchanged for 1.316
shares of SBC common stock.  After the merger, Ameritech will be a
wholly owned subsidiary of SBC.  The transaction, which was approved
by the Board of Directors of each company, is intended to be
accounted for as a pooling of interests and to be a tax-free
reorganization.  The merger is subject to the satisfaction of certain
conditions and regulatory approvals, as well as approval by the
shareowners of each company.  Ameritech shareowners will vote on the
merger proposal at a special meeting of shareowners to be held on
December 11, 1998.  SBC has called a special meeting of its
shareowners to consider various matters relating to this transaction
on December 10, 1998.

                                  
                               Page 5
                                  


<PAGE>

            Item 2 - Management's Discussion and Analysis
                      of Results of Operations
                                  
The following is a discussion and analysis of the changes in
revenues, operating expenses and other income and expenses for the
first nine months of 1998 as compared with the first nine months of
1997.

RESULTS OF OPERATIONS
- ---------------------
Revenues
- --------
Our revenues in the first nine months of 1998 were $947.8 million and
were $918.0 million for the same period in 1997, an increase of $29.8
million.  Growth in access lines and sales of call management
services, as well as increases in switched minutes of use resulting
from higher network usage volumes were the primary reasons for the
increase.  Net rate reductions and decreased long distance revenues
partially offset these increases.

- ---------------------------------------------------------------------
Local service
- -------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  511.4   $  482.7    $  28.7      5.9

Local service revenues include basic monthly service fees and usage
charges, fees for call management services, installation and
connection charges, certain data services and most public phone
revenues. Local service revenues increased for the nine months ended
September 30, 1998 due largely to increased sales of call management
services, resulting from strong growth in both the number of features
in service and services provided on a pay-per-use basis.  Access line
growth of 3.0% over the prior year period, as well as rate increases,
also contributed to the increase.

There were 2,252,000 access lines in service as of September 30, 1998
compared with 2,187,000 as of September 30, 1997 (restated to
standardize counting of voice-grade equivalent lines).

- ---------------------------------------------------------------------
Network access
- --------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Interstate
- ----------

Nine Months Ended            $  217.9   $  212.4    $   5.5      2.6

Intrastate
- ----------

Nine Months Ended            $   40.7   $   43.5    $  (2.8)    (6.4)

Network access revenues are fees charged to interexchange carriers
that use our local landline communications network to connect
customers to their long distance networks.  In addition, end users
pay flat rate access fees to connect to the long distance network.
These revenues result from both interstate and intrastate services.

Interstate network access revenues increased for the nine months
ended September 30, 1998 due primarily to an increase in minutes of
use, resulting from overall growth in the volume of calls handled for
interexchange carriers, and greater
                                  
                               Page 6
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Network access (cont'd.)
- ------------------------
demand for dedicated services by Internet service providers and other
high-capacity users.  Rate reductions, combined with a change in
reporting classification of certain pay phone revenues received from
network access to other revenues beginning in the first quarter of
1998, partially offset these increases.  This change in
classification decreased interstate network access revenues by
approximately $7.8 million in the first nine months of 1998 compared
with the prior year.  Interstate minutes of use for the nine months
ended September 30, 1998 increased by 3.6% over the same period last
year.

Intrastate network access revenues decreased for the nine months
ended September 30, 1998 due primarily to rate reductions related to
access charge reform implemented by the FCC in July 1997 as well as a
change in reporting classification of certain pay phone revenues
received from network access to other revenues.  This change in
classification decreased intrastate network access revenues by
approximately $2.1 million in the first nine months of 1998 compared
with the prior year.  Volume increases, resulting from higher network
usage, partially offset these decreases.  Intrastate minutes of use
for the nine months ended September 30, 1998 increased 11.1% over the
same period last year.

- ---------------------------------------------------------------------
Long distance service
- ---------------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  106.1   $  106.1    $  --       --

Long distance service revenues result from customer calls to
locations outside of their local calling areas, but within the same
Local Access and Transport Area (LATA).  Long distance service
revenues did not change for the nine months ended September 30, 1998.

- ---------------------------------------------------------------------
Other
- -----
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $   71.7   $   73.3    $  (1.6)    (2.2)

Other revenues include revenues derived from directory advertising,
billing and collection services, inside wire installation and
maintenance services and other miscellaneous services.  Other
revenues decreased for the nine months ended September 30, 1998 due
primarily to decreases in revenues from directory advertising and
other nonregulated services, such as billing and collection services
and inside wire installation and maintenance revenues.  A change in
reporting classification of certain pay phone revenues from network
access to other revenues, as previously discussed, combined with
increased revenues from other nonregulated services, such as voice
messaging and equipment sales, partially offset the decrease.

We have entered into a new agreement with Ameritech Publishing, Inc.
(API), a wholly owned Ameritech subsidiary, for the publication and
distribution of directories.  This agreement, which was effective
July 1, 1997, reduced our revenues from directory services by
approximately $12 million in the first three quarters of 1998
compared with the prior year period.
                                  
                               Page 7
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Operating expenses
- ------------------

Total operating expenses for the nine months ended September 30, 1998
increased by $30.5 million or 4.8 percent to $671.8 million. Employee-
related expenses, depreciation and amortization and other operating
expenses increased during the period, reflecting overall business
growth.

- ---------------------------------------------------------------------
Employee-related expenses
- -------------------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  170.0   $  163.4    $   6.6      4.0

Employee-related expenses increased for the nine months ended
September 30, 1998 due primarily to wage rate increases and higher
overtime expenses, combined with increased employee benefit expenses.
Lower average force levels partially offset these increases.

In July 1998 the Communications Workers of America (CWA) ratified a
new contract, which was effective August 9, 1998 and expires on March
31, 2001.  The contract provides basic wage increases of 11.2%
(compounded) over the contract period and a one-time $500 signing
bonus per employee, and also addresses benefits, pensions, work-rules
and other wage-related items.  The CWA represents approximately 85%
of our employees.

We employed 3,817 employees as of September 30, 1998, compared with
4,039 as of September 30, 1997.

- ---------------------------------------------------------------------
Depreciation and
  amortization
- ------------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  141.6   $  127.3    $  14.3     11.2

Depreciation and amortization expense increased for the nine months
ended September 30, 1998 due primarily to higher property, plant and
equipment balances.  Higher depreciation rates on certain asset
categories also contributed to the increases, as we used shorter
depreciable lives for newer technologies.

- ---------------------------------------------------------------------
Other operating expenses
- ------------------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  307.0   $  298.8    $   8.2      2.7

Other operating expenses increased for the nine months ended
September 30, 1998 due primarily to increased contract and affiliated
services related to systems programming and network support, combined
with increased cost of sales.  Higher access charge expenses
resulting from state commission rulings regarding calls to the
Internet also contributed to the increase.  These rulings (which we
are contesting) require local exchange carriers to pay access charges
for calls by

                                  
                               Page 8
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Other operating expenses (cont'd.)
- ------------------------

their customers to the Internet via Internet service providers (ISPs)
who, in turn, are customers of competing local exchange carriers.  We
have accrued all disputed charges and set aside approximately $1.3
million in segregated funds pending final resolution of these
disputes.  In September 1998, we made reciprocal compensation
payments, under protest, of approximately $0.2 million to competing
carriers from these segregated funds.  A decrease in uncollectibles
resulting from improved credit screening and collection efforts,
combined with lower right-to-use fees for switching system software,
partially offset the increases.

- ---------------------------------------------------------------------
Taxes other than income taxes
- -----------------------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $   53.2   $   51.8    $   1.4      2.7

Taxes other than income taxes consist of property taxes, gross
receipts taxes and other taxes not directly related to earnings.
Taxes other than income taxes increased for the nine months ended
September 30, 1998 due to increased gross receipts taxes, resulting
from higher revenues for the period.

- ---------------------------------------------------------------------
Other income and expenses
- -------------------------
Interest expense
- ----------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $   22.5   $   22.5    $  --       --

Interest expense did not change for the nine months ended September
30, 1998 compared with the prior year period.

- ---------------------------------------------------------------------
Other (income) expense, net
- ---------------------------
                                                     Change
                                  September 30       Income   Percent
                                  ------------
(dollars in millions)            1998      1997    (Expense)   Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $    1.4   $    2.8    $  (1.4)   (50.0)

Other income, net includes equity in earnings of affiliates, interest
income and other nonoperating items.  Other income decreased for the
nine months ended September 30, 1998 due primarily to higher
miscellaneous nonoperating expenses, as well as decreased equity
earnings from Ameritech Services, Inc. (ASI), partially offset by an
increase in interest income.
                                  
                               Page 9
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Income taxes
- ------------
                                  September 30      Increase  Percent
                                  ------------
(dollars in millions)            1998      1997    (Decrease)  Change
 -------------------             ----      ----     --------   ------

Nine Months Ended            $  106.8   $  102.7    $   4.1      4.0

Income taxes increased for the nine months ended September 30, 1998
due primarily to the tax impacts of the centralization of
administration of benefits for employees.  A decrease in pretax
earnings, as discussed above, partially offset the increase.

- ---------------------------------------------------------------------
Ratio of earnings to fixed charges
- ----------------------------------
The ratio of earnings to fixed charges for the nine months ended
September 30 was 10.88 in 1998 and 1997.

- ---------------------------------------------------------------------
Debt Ratings
- ------------
Moody's Investors Service advised Wisconsin Bell in October 1998 that
it lowered the debt rating of our debt from Aaa to Aa1.  The change
resulted not from any action taken by Wisconsin Bell or Ameritech,
but from Moody's efforts to bring the ratings of wholly owned
subsidiaries more in line with parent holding company ratings in the
telecommunications industry.  Management believes the impact to
Wisconsin Bell will not be significant.
                                  
                               Page 10
                                  

<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
OTHER MATTERS
- -------------

Regulatory considerations
- -------------------------
The Telecommunications Act of 1996

In general, the Telecommunications Act of 1996 (the "1996 Act")
includes provisions designed to open local exchange markets to
competition and afford the Bell operating companies ("BOCs") or their
affiliates the competitive opportunity to provide interLATA (long
distance) services.  Under the 1996 Act, the BOCs' ability to provide
in-region long distance services is dependent upon their satisfaction
of, among other conditions, a 14 point "competitive checklist" of
specific requirements for opening the local market to competition.

In late 1997, a U.S. District Court in Texas ruled that certain line-
of-business restrictions in the 1996 Act, including the requirement
in Section 271 that the BOCs must comply with the competitive
checklist before being permitted to provide long distance services,
constitute an unconstitutional bill of attainder by virtue of their
exclusive applicability to the BOCs.  On September 4, 1998, the U.S.
Court of Appeals for the Fifth Circuit reversed that decision, and
petitions for certiorari are pending before the U.S. Supreme Court.

In two other cases, similar constitutional challenges have been
presented to the U.S. Court of Appeals for the District of Columbia
Circuit (the "D.C. Circuit Court").  In May 1998, the D.C. Circuit
Court found that Section 274 of the 1996 Act, covering electronic
publishing activities, did not constitute an unconstitutional bill of
attainder.  The second action pending before the D.C. Circuit Court,
in which Ameritech has intervened, challenges the constitutionality
of the long distance provisions of Section 271 of the 1996 Act.  The
D.C. Circuit Court heard oral arguments on this case in September
1998.

Local interconnection and unbundled access

In July 1997, and in an October 1997 rehearing, the U.S. Circuit
Court of Appeals for the Eighth Circuit (the "Eighth Circuit Court")
vacated several provisions of an August 1996 FCC order regarding the
interconnection provisions of the 1996 Act (the "1996 FCC Order"),
ruling that such provisions represented improper preemptions of state
authority or were inconsistent with statutory requirements of the
1996 Act.  The Eighth Circuit Court ruled, among other things, that:
the states have exclusive jurisdiction over the pricing for local
interconnection, unbundled network elements and local service resale
involving incumbent local exchange carriers ("ILECs") and competitive
local exchange carriers ("CLECs"); the FCC cannot lawfully allow
CLECs to "pick and choose" among isolated, individual provisions from
other interconnection agreements; and the FCC cannot require ILECs
either to recombine or "rebundle" unbundled network elements for
CLECs or to provide them with a preassembled network platform (or
existing combinations of two or more network elements) at network
element prices.  These rulings of the Eighth Circuit Court were
appealed by various parties, including the FCC.

The Eighth Circuit Court upheld certain aspects of the 1996 FCC
Order.  These included, among other things:  the classification of
operational support services, operator services, directory assistance
and vertical services as unbundled network elements; the definition
of "technically feasible" interconnection to exclude economic
considerations; and the ability of CLECs to provide complete
telecommunications services by recombining network elements without
providing any of their own facilities.  Ameritech has appealed these
matters, among others.

                                  
                               Page 11
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Regulatory considerations (cont'd.)
- -----------------------------------
The Telecommunications Act of 1996 (cont'd.)

The U.S. Supreme Court has agreed to review the Eighth Circuit Court
decision and heard oral arguments on the case in October 1998.

In August 1997, the FCC revised its local competition rules and
required ILECs to make available a new purported network element
known as "shared transport," which would include access to all of an
ILEC's transmission facilities.  Ameritech and other ILECs appealed
this matter to the Eighth Circuit Court.  On August 10, 1998, the
Eighth Circuit Court upheld the FCC's determination that shared
transport is a network element and that it should be made available
by ILECs to entrants on an unbundled basis.  In September 1998, we
filed a petition for reconsideration of this decision by the Eighth
Circuit Court.

At present, local interconnection matters and unbundled network
element pricing continue to be resolved through interconnection
agreement negotiations or state commission arbitration provisions.
We are continuing to negotiate and enter into interconnection
agreements and pursue, through appropriate proceedings, timely
recovery of the costs of providing interconnection services so as to
promote a fair competitive environment, especially as local and long
distance markets are opened to competition at different times.  The
outcome of these activities is subject to significant legal and
regulatory uncertainties, as outlined above.

Reciprocal compensation

A number of CLECs are engaged in regulatory and judicial proceedings
with us and various other ILECs with respect to the payment of
reciprocal compensation to the CLECs for calls originating on the
ILECs' networks for dial-up connections to access the Internet via
ISPs served by the CLECs' networks.  The CLECs have asserted that
such reciprocal compensation is provided for by interconnection
agreements between the CLECs and the ILECs.  Together with other
ILECs, we have maintained that we are not required to make such
reciprocal compensation payments, because such traffic is interstate
access service, not local, and therefore is not covered by applicable
local interconnection agreements.

A U.S. District Court in Illinois has ruled that Ameritech's Illinois
landline communications subsidiary is required to make reciprocal
compensation payments in these circumstances under its applicable
interconnection agreements.  This order is on appeal to the U.S.
Court of Appeals for the Seventh Circuit.  Cases involving appeals by
other Ameritech subsidiaries of adverse regulatory determinations are
pending in U.S. District Courts in Michigan and Wisconsin.  Pending
the outcome of such appeals, Ameritech's Illinois, Michigan and
Wisconsin landline communications subsidiaries are currently making
reciprocal compensation payments, under protest, to CLECs pursuant to
existing interconnection agreements.  The Public Utilities Commission
of Ohio recently ruled that Ameritech's Ohio landline communications
subsidiary is required to make reciprocal compensation payments, but
stayed its order pending rehearing.

On October 30, 1998, the FCC issued a Memorandum Opinion and Order in
which it found that a service offering by another ILEC, permitting
ISPs to furnish their customers with high speed access to the
Internet through a dedicated connection, is an interstate service
that is properly tariffed at the federal level.  In so ruling, the
FCC considered the totality of the communication as an end-to-end

                                  
                               Page 12
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Regulatory considerations (cont'd.)
- -----------------------------------
Reciprocal compensation (cont'd.)

transmission between an end user and the Internet website accessed by
the end user, and rejected the argument that such a communication
should be separated into two components (consisting of an ILEC-
provided intrastate telecommunications service that terminated at the
ISP's local server, and an interstate information service provided by
the ISP).  The FCC expressly limited its decision only to the high
speed, dedicated access connection between an end user subscriber and
an ISP as described in the proposed tariff, and made no determination
whether ILECs generally should be required to pay reciprocal
compensation when they exchange Internet traffic with CLECs.  The FCC
has indicated its intention to provide separate guidance in the near
future on the jurisdictional nature of dial-up access via a LEC's
local switch.

We believe that this recent FCC Order is consistent with our view
that Internet traffic is appropriately classified as interstate and
that reciprocal compensation is not required for dial-up access in
the circumstances described above.  We also believe that our view
should ultimately be upheld in pending or future appellate judicial
proceedings or through FCC determination.  However, there can be no
assurance as to that outcome or that we will not be required to
continue to make such reciprocal compensation payments under existing
interconnection agreements.  We are making periodic accruals of
amounts which may become payable in the event our view is not
ultimately upheld.

Universal service, access charge reform and price caps

In May 1997, the FCC issued three closely-related orders that
established rules to implement the universal service provisions of
the 1996 Act (the "Universal Service Order") and to revise both
interstate access charge pricing (the "Access Reform Order") and the
price cap plan for certain ILECs (the "Price Cap Order").

Universal service  -  The FCC's Universal Service Order provides that
all interstate telecommunications providers will be required to
contribute to universal service funding, based on retail
telecommunications revenues.  The Universal Service Order establishes
a multi-billion dollar interstate universal service fund to help link
eligible schools and libraries and low-income consumers and rural
health care providers to the global telecommunications network
(including the Internet). The FCC directed the phase-in of these
funds during 1998, with a reduced funding rate for the first nine
months of 1998.

Access charge reform  -  In its May 1997 order on interstate access
charge pricing (the "Access Reform Order"), the FCC restructured
interstate access pricing and adopted changes to its tariff structure
requiring ILECs to use rates that reflect the type of costs incurred.
The Access Reform Order also continued in place existing rules by
which ILECs may not assess interstate access charges on ISPs and
purchasers of unbundled network elements.  On August 19, 1998, the
Eighth Circuit Court affirmed the FCC's approach in the Access Reform
Order.  We are complying with the Access Reform Order and do not
intend to seek any review of the Eight Circuit Court decision.

Price caps  -  Our interstate services are subject to price cap
regulation, which limits prices rather than profits.  The Price Cap
Order effectively reduced access charges by increasing the price cap
productivity offset factor to 6.5% from the previous 5.3% and by
applying this factor uniformly to all access providers.  The

                                  
                               Page 13
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Regulatory considerations (cont'd.)
- -----------------------------------
Universal service, access charge reform and price caps (cont'd.)

Price caps (cont'd.)  -  order also required LECs subject to price
cap regulation to set their 1997 price cap index assuming that the
6.5% factor had been in effect since July 1996.  Certain parties have
sought judicial review of the Price Cap Order, and a decision by the
D. C. Circuit Court with respect to these matters is now pending.

We currently cannot predict the precise impact of these regulatory
changes on our business, especially as their nature and timing may
evolve in connection with judicial and FCC consideration of other
provisions of the 1996 Act.

Number portability

On May 5, 1998, the FCC entered an order to allow us and other
telecommunications carriers to recover over a five-year period their
carrier-specific costs of implementing long-term number portability.
Long-term number portability allows customers to retain their local
telephone numbers in the event they change local exchange carriers.
We are completing implementation of long-term number portability by
the end of 1998, in compliance with an FCC-mandated schedule, and
plan to file our number portability surcharge rates and cost support
with the FCC in time to begin to assess the surcharge in February
1999.

Dial 1 +

In 1996, we were required to implement dialing parity on intraLATA
toll calls (by implementing Dial 1 + capability in our local toll
markets in Wisconsin), or provide carriers with a discount on
intraLATA toll access rates where we were not able to do so.  Dial 1
+ gives customers the ability to choose an alternate long distance
carrier for intraLATA toll calls by dialing 1 before the phone
number.

Under the 1996 Act, we must implement Dial 1 + in a state coincident
with our exercise of in-region long distance authority or, if ordered
by a state by February 8, 1999, whichever is earlier.

Competitive environment
- -----------------------
With the passage of the 1996 Act and other regulatory initiatives,
our local service markets have been more extensively opened to new
competitors, many of which are believed to have initially targeted
high-volume business customers in densely populated areas.
Interconnection agreements with competitive service providers require
us to provide interconnection or access to unbundled network elements
at cost-based rates and telecommunications services at discounted,
wholesale rates.  These agreements and applicable tariffs may result
in some downward pressure on local service revenues, as a portion of
our revenue shifts from local service at retail prices to network
access and wholesale services at lower rates.  Further, FCC rules
require that interLATA long distance service be offered by a separate
Ameritech subsidiary.  As a result, Ameritech's entry into this
market will not generate revenues for Wisconsin Bell to offset the
potential revenue decline brought by local service competition.  We
cannot predict with certainty the impact that these and other
developments ultimately may have on our future business, results of
operations or financial condition.

                                  
                               Page 14
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Year 2000 readiness
- -------------------
The Year 2000 issue exists because many computer systems and
applications, including those embedded in equipment and facilities,
use two digit rather than four digit date fields to designate an
applicable year.  As a result, the systems and applications may not
properly recognize the year 2000 or process data which includes it,
potentially causing data miscalculations or inaccuracies or
operational malfunctions or failures.

Ameritech has established a centrally-managed, company-wide
initiative to identify, evaluate and address Year 2000 issues.  Begun
in May 1996, Ameritech's Year 2000 effort covers network and
supporting infrastructure for provision of local switched and data
telecommunications services, as well as operational and financial
information technology ("IT") systems and applications, end-user
computing resources and building systems, such as security, elevator
and heating and cooling systems.

In addition, the project includes a review of the Year 2000
compliance efforts of key suppliers and other principal business
partners and, as appropriate, the development of joint business
support and continuity plans for Year 2000 issues.  While this
initiative is broad in scope, it has been structured to identify and
prioritize our efforts for mission critical systems, network elements
and products and key business partners.

Work is progressing in the following phases:  inventory, assessment,
remediation, testing, deployment and monitoring.  Although the pace
of the work varies among Ameritech's business units and the phases
are often conducted in parallel, as of September 30, 1998, the
inventory and assessment phases have been substantially completed and
the remediation and testing phases are in progress.

We expect that most of our mission critical systems, network elements
and products will be remediated and redeployed in January 1999,
subject to additional Year 2000 testing and responsive actions.
Ameritech's ability to meet that target is dependent upon a variety
of factors, including the timely provision of necessary upgrades and
modifications by suppliers and contractors.  In some instances, third
party upgrades or modifications are not expected to be available
until late 1998 or early 1999; accordingly, Ameritech's testing and
redeployment of affected items may be delayed until later in 1999.
In addition, Ameritech has no method of ensuring that third parties
on whom we depend for essential services (such as electric utilities,
interexchange carriers, etc.) will convert their critical systems and
processes in a timely manner.  Failure or delay by any of these
parties could significantly disrupt our business.  However, Ameritech
has established a supplier compliance program, and is working with
its key suppliers to minimize such risks.

Ameritech and all of its subsidiaries, including Wisconsin Bell,
expect to incur total expenses of approximately $195 million through
2001 in connection with anticipated Year 2000 efforts, in addition to
approximately $57 million in total expenses incurred through
September 30, 1998 for matters historically identified as Year 2000-
related.  The timing of these expenses may vary and is not
necessarily indicative of readiness efforts or progress to date.  We
anticipate that a portion of our Year 2000 expenses will not be
incremental costs, but rather will represent the redeployment of
existing IT resources.  Ameritech as a whole also expects to incur
certain capital improvement costs (totaling approximately $30
million) to support this project.  Such capital costs are being
incurred sooner than originally planned, but, for the most part,
would have been required in the normal course of business.


                               Page 15
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Year 2000 readiness (cont'd.)
- -----------------------------
As part of its Year 2000 initiative, Ameritech is evaluating
scenarios that may occur as a result of the century change and is in
the process of developing contingency and business continuity plans
tailored for Year 2000-related occurrences.  Contingency planning to
maintain and restore service in the event of natural disasters, power
failures and software-related problems has been part of our standard
operation for many years, and we are working to leverage this
experience in the development of plans tailored to meet Year 2000-
related challenges.  This work is being performed through centrally-
coordinated, company-wide teams organized by critical business
functions (including ordering, provisioning, maintenance, billing and
power).  Our contingency and business continuity plans are expected
to assess the potential for business disruption in various scenarios,
and to provide for key operational back-up, recovery and restoration
alternatives.

The above information is based on current best estimates, which were
derived using numerous assumptions of future events, including the
availability and future costs of certain technological and other
resources, third party modification actions and other factors.  Given
the complexity of these issues and possible unidentified risks,
actual results may vary materially from those anticipated and
discussed above.  Specific factors that might cause such differences
include, among others, the availability and cost of personnel trained
in this area, the ability to locate and correct all affected computer
code, the timing and success of remedial efforts of our third party
suppliers and similar uncertainties.

New accounting pronouncements
- -----------------------------
FAS 131

In June 1997, the FASB issued FAS 131, "Disclosures about Segments of
an Enterprise and Related Information." This statement supersedes FAS
14, "Financial Reporting of Segments of a Business Enterprise," by
establishing new standards for the way that a public business
enterprise reports operating segment information in its annual and
interim financial statements.  In general, FAS 131 requires reporting
of financial information as it is used by senior company management
for evaluating performance and deciding how to allocate resources.
The statement is effective in 1998, but need not be applied to
interim financial statements this year.  Comparative information for
earlier years must be restated.  We will adopt FAS 131 beginning with
our 1998 Annual Report on Form 10-K.

AICPA SOP 98-1

In March 1998, the American Institute of Certified Public Accountants
(AICPA) issued Statement of Position (SOP) 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use."
This SOP provides authoritative guidance for the capitalization of
certain computer software costs developed or obtained for our
internal applications, such as:

- -  external direct costs of materials and services, such as
   programming costs,
- -  payroll costs for employees devoting time to the software project,
   and
- -  interest costs to be capitalized.
   
                                  
                               Page 16
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
New accounting pronouncements (cont'd.)
- ---------------------------------------
AICPA SOP 98-1 (cont'd.)

Costs incurred during the preliminary project stage, as well as
training and data conversion costs, are to be expensed as incurred.
The SOP is effective for fiscal years beginning after December 15,
1998. Ameritech plans to adopt SOP 98-1 in the first quarter of 1999,
and estimates that the impact of adoption will be to decrease
software-related expenses for Ameritech and all of its subsidiaries,
including Wisconsin Bell, by $200 million to $250 million in the year
of adoption.  We have historically expensed most computer software
costs as incurred.

FAS 133

In June 1998 the FASB issued FAS 133, "Accounting for Derivative
Instruments and Hedging Activities."  This statement provides
standardized accounting and disclosure guidance for derivative
instruments and the derivative portion of certain similar contracts.
It amends FAS 52, "Foreign Currency Translation" and FAS 107,
"Disclosures about Fair Values of Financial Instruments," and it
supersedes a number of financial accounting standards previously
issued by the FASB and several interpretations from the Emerging
Issues Task Force.

The statement requires entities that use derivative instruments to
measure these instruments at fair value and record them as assets or
liabilities on the balance sheet.  It also requires entities to
reflect the gains or losses associated with changes in the fair value
of these derivatives, either in earnings or as a separate component
of comprehensive income, depending on the nature of the underlying
contract or transaction.

FAS 133 is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999, and is to be adopted as of the
beginning of the fiscal year.  At the time of adoption, all
derivative instruments are to be measured at fair value and recorded
on the balance sheet.  Any differences between fair value and
carrying amount at that time will be recorded as a cumulative effect
of a change in accounting principle, in either net income or other
comprehensive income, as appropriate.  Adoption of this statement may
or may not have a material impact on our results of operations or
financial position in a given year, depending upon the nature and
magnitude of derivative activity that we engage in and the changes in
market conditions with respect to interest rates or other underlying
values.  We have not yet quantified the impacts of the initial
adoption of FAS 133 on our results of operations or financial
condition, nor have we determined when we will implement the new
standard.

Private Securities Litigation Reform Act safe harbor statement
- --------------------------------------------------------------
Some of the information presented in, or in connection with, this
report may constitute "forward-looking statements" within the meaning
of the Private Securities Litigation Reform Act of 1995 that involve
potential risks and uncertainties.  Our future results could differ
materially from those discussed here.  Some of the factors that could
cause or contribute to such differences include:

- -  changes in economic and market conditions that impact the demand
   for our products and services;
- -  the effects of vigorous competition in the local exchange,
   intraLATA toll or data markets;
                                  
                               Page 17
                                  
<PAGE>

                Management's Discussion and Analysis
                 of Results of Operations (cont'd.)
                                  
Private Securities Litigation Reform Act safe harbor statement (cont'd.)
- ---------------------------------------------------------------------
- -  federal regulatory developments that impact the
   telecommunications industry and pending regulatory issues under
   state jurisdiction;
- -  potential additional costs to comply with the regulatory
   requirements of entry into the interLATA long distance market;
- -  the timing of, and potential regulatory or other considerations
   relating to, the consummation of Ameritech's proposed merger
   with SBC;
- -  the impact of new technologies and the potential effect of
   delays in development or deployment of such technologies; and,
- -  the potential impact of issues related to year 2000 software
   compliance.
   
The words "expect," "believe," "anticipate," "estimate," "project,"
and "intend" and similar expressions are intended to identify forward-
looking statements.  These forward-looking statements are found at
various places throughout the Management's Discussion and Analysis
and elsewhere in this report.

You should not place undue reliance on these forward-looking
statements, which are applicable only as of November 12, 1998.  We
have no obligation to revise or update these forward-looking
statements to reflect events or circumstances that arise after
November 12, 1998 or to reflect the occurrence of unanticipated
events.



                               Page 18
                                  
<PAGE>

                     PART II - OTHER INFORMATION
                                  
Item 6.   Exhibits and Reports on Form 8-K.
          ---------------------------------
 (a)      Exhibits
          --------
          12   Computation of Ratio of Earnings to Fixed Charges
               for the nine months ended September 30, 1998 and
               September 30, 1997.
               
          27   Financial Data Schedule.
          
 (b)      Reports on Form 8-K
          -------------------
          We did not file a Form 8-K during the quarter ended
          September 30, 1998.
                                  
                               Page 19
                                  
  
  

<PAGE>

                             SIGNATURES
                                  
  Under the requirements of the Securities Exchange Act of 1934, an
  authorized company official has signed this report on our behalf.
  
  
  
                                                WISCONSIN BELL, INC.
                                                --------------------
                                                   (Registrant)


  Date:  November 12, 1998                 /s/ Ronald G. Pippin
                                           -----------------------------
                                           Ronald G. Pippin
                                           Vice President and Comptroller
                                          (Duly Authorized Signatory and
                                           Principal Accounting Officer)
                                  
                               Page 20
                                  


<PAGE>

GLOSSARY

Access charges -
- ---------------
fees that local phone companies charge to long distance carriers for the
handling of long distance calls on our local network.

Access line -
- ------------
a telephone line for voice, data or video reaching from a local phone
company to a home or business.

Advanced data services -
- ----------------------
services that use advanced technology to allow faster network access to
the Internet and other multimedia and data services.

Call management services -
- -------------------------
services that add value and convenience for phone customers, such as call
waiting, call forwarding and Caller ID.  These services are sold to
customers individually or in "packages".

Customer premises equipment (CPE) -
- ----------------------------------
communications equipment owned by customers, including telephones, faxes
and switches.

Dial 1 + -
- ---------
a feature that allows local phone customers to designate a carrier other
than the local service provider for toll calls within their calling area
by simply dialing 1 plus the telephone number.

Digital -
- --------
an alternative to traditional analog communications, digital systems
transport information in computer code for improved clarity and quality.

Federal Communications Commission (FCC) -
- ----------------------------------------
the federal agency responsible for regulating the interstate aspects of
telecommunications activities.

Financial Accounting Standards Board (FASB) -
- --------------------------------------------
the independent body responsible for setting accounting and financial
reporting standards to be followed by U.S. business enterprises.

Gross receipts taxes -
- ---------------------
state and local taxes based upon the gross operating revenues earned in a
particular jurisdiction.  These taxes may be imposed on general
businesses or public utilities in lieu of other taxes.

Interconnection -
- ----------------
allowing a competitive local service provider to use the local phone
company's network, or elements of the network, to provide local phone
service to its customers.

Interexchange carriers (IXCs) -
- ------------------------------
those companies primarily involved in providing long distance voice and
data transmission services, such as AT&T, MCI and Sprint.

Internet -
- ---------
the global web of networks that connects computers around the world,
providing rapid access to information from multiple sources.

Internet service providers (ISPs) -
- ----------------------------------
those companies providing access to the Internet and other computer-based
information networks.

Intrastate revenues -
- --------------------
that portion of revenues regulated by state rather than federal
authorities.

Landline communications subsidiaries -
- -----------------------------------
the subsidiaries of Ameritech engaged primarily in providing local phone
service and network access in the states of Illinois, Indiana, Michigan,
Ohio and Wisconsin.

                                 Page 21
<PAGE>



GLOSSARY (cont'd.)



Local access and transport area (LATA) -
- ---------------------------------------
the boundary within which a local telephone company may provide phone
service.  It is usually centered around a city or other identifiable
community of interest.

Local exchange carriers (LECs) -
- -------------------------------
those companies primarily involved in providing local phone service and
access to the local phone network, including Ameritech's landline
communications subsidiaries in Illinois, Indiana, Michigan, Ohio and
Wisconsin.

Operations support systems (OSS) -
- ---------------------------------
the databases and information used to support the provision of telephone
service to end users.

Price caps -
- -----------
a form of regulation that sets maximum limits on the prices that LECs can
charge for access services instead of limits on rate of return or
profits.

Productivity factor -
- --------------------
a portion of the interstate price cap formula that requires LECs to
reduce the price cap based on an assumed increase in productivity.

Securities and Exchange Commission (SEC) -
- -----------------------------------------
the federal agency that regulates the issuance and trading of public debt
and equity securities in the United States and monitors compliance with
these regulations.

Switched Minutes of Use -
- -----------------------
the measure of time used to bill IXC's for access to our public switched
network.

Unbundled network element -
- -------------------------
any feature, function or capability used in the provision of
telecommunications service that is made available by local exchange
carriers to other telecommunications providers separate from other
network elements and for a separate fee.

Universal service -
- ------------------
a concept designed to ensure access to the telecommunications network in
rural and low-income areas at affordable prices.  Funding typically comes
from urban telecommunication operators.

Voice-grade equivalent line -
- ---------------------------
a channel or other portion of a high capacity access line that can be
used to transmit voice or data traffic.  For example, one DS1 circuit is
capable of handling 24 voice-grade and/or data lines.


                                    
                                 Page 22
                                    


                                                                  EXHIBIT 12

                              WISCONSIN BELL, INC.
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                   (Unaudited)
                                        
                              (Dollars in Millions)
                                        
                                                   Nine Months Ended
                                                     September 30
                                                   ---------------
                                                  1998         1997
                                                  ----         ----
1.  EARNINGS

     a) Income before interest expense,
         income taxes and undistributed
         equity earnings ....................  $  278.9      $  280.9

     b) Portion of rental expense
         representative of the
         interest factor (1).................       2.9           3.1
                                               --------      --------
     Total 1(a) and 1(b).....................  $  281.8      $  284.0
                                               --------      --------
2.  FIXED CHARGES

     a) Total interest expense including
         capital lease obligations...........  $   22.5      $   22.5

     b) Capitalized interest.................       0.5           0.5

     c) Portion of rental expense
         representative of the
         interest factor (1).................       2.9           3.1
                                               --------      --------
     Total 2(a) through 2(c).................  $   25.9      $   26.1
                                               --------      --------
3.  RATIO OF EARNINGS TO FIXED CHARGES.......     10.88         10.88
                                                  =====         =====


(1)  We consider one third of total rental expense to represent return on
     capital.
     




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
WISCONSIN BELL, INC.'S SEPTEMBER 30, 1998 FINANCIAL STATEMENTS AND IS 
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                  9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           1,500
<SECURITIES>                                         0<F1>
<RECEIVABLES>                                  262,900
<ALLOWANCES>                                   (26,300)
<INVENTORY>                                      7,300
<CURRENT-ASSETS>                               255,300
<PP&E>                                       3,148,700
<DEPRECIATION>                               1,911,700
<TOTAL-ASSETS>                               1,665,600
<CURRENT-LIABILITIES>                          255,500
<BONDS>                                        430,300
                                0
                                          0
<COMMON>                                       639,200
<OTHER-SE>                                     (53,300)
<TOTAL-LIABILITY-AND-EQUITY>                 1,665,600
<SALES>                                              0<F2>
<TOTAL-REVENUES>                               947,800
<CGS>                                                0<F3>
<TOTAL-COSTS>                                  671,800
<OTHER-EXPENSES>                                (1,400)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              22,500
<INCOME-PRETAX>                                254,900
<INCOME-TAX>                                   106,800
<INCOME-CONTINUING>                            148,100
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   148,100
<EPS-PRIMARY>                                     0.00
<EPS-DILUTED>                                     0.00
<FN>
<F1>WE HAVE NOT STATED SECURITIES SEPARATELY IN THE FINANCIAL STATEMENTS 
BECAUSE THEY ARE NOT MATERIAL. WE HAVE INCLUDED THEM IN THE "CASH" TAG.
<F2>NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
REVENUES. WE THEREFORE HAVE NOT STATED THESE SALES SEPARATELY IN THE 
FINANCIAL STATEMENTS PER REGULATION S-X, RULE 5-03(B).  WE HAVE INCLUDED 
THESE SALES IN THE "TOTAL REVENUES" TAG.
<F3>WE HAVE INCLUDED COST OF TANGIBLE GOODS SOLD IN COST OF SERVICE AND
PRODUCTS IN OUR FINANCIAL STATEMENTS AND THE "TOTAL COST" TAG, PER
REGULATION S-X, RULE 5-03(B).
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission