BLENCATHIA ACQUISITION CORP
10SB12G, 1999-06-14
BLANK CHECKS
Previous: COMMUNITY REINVESTMENT ACT QUALIFIED INVESTMENT FUND, 497, 1999-06-14
Next: THINWEB COM CORP, SC 13G/A, 1999-06-14




               U.S. SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549

                             FORM 10-SB/A

             General Form for Registration of Securities
                        of Small Business Issuers
                    Under Section 12(b) or (g) of
                 the Securities Exchange Act of 1934



                  BLENCATHIA ACQUISITION CORPORATION
                    -----------------------------
                   (Name of Small Business Issuer)




       Delaware                                        52-2068325
 --------------------------------          ----------------------------------
(State or Other Jurisdiction of          I.R.S. Employer Identification Number
Incorporation or Organization)


             1504 R Street, N.W., Washington, D.C. 20009
     ------------------------------------------------------------
     (Address of Principal Executive Offices including Zip Code)


                             202/387-5400
                            _____________
                     (Issuer's Telephone Number)



Securities to be Registered Under Section 12(b) of the Act:       None


Securities to be Registered Under Section 12(g) of the Act:  Common Stock
                                                            $.0001 Par Value
                                                            (Title of Class)


                                PART I

ITEM 1.  BUSINESS.

      Blencathia Acquisition Corporation (the "Company"), was
incorporated on December 3, 1997 under the laws of the State of
Delaware to engage in any lawful corporate undertaking, including,
but not limited to, selected mergers and acquisitions. The Company
has been in the developmental stage since inception and has no
operations to date other than issuing shares to its original
shareholders.

      The Company will attempt to locate and negotiate with a
business entity for the merger of that target company into the
Company.  In certain instances, a target company may wish to become
a subsidiary of the Company or may wish to contribute assets to the
Company rather than merge.  No assurances can be given that the
Company will be successful in locating or negotiating with any
target company.

      The Company has been formed to provide a method for a foreign
or domestic private company to become a reporting ("public") company
whose securities are qualified for trading in the United States
secondary market.

PERCEIVED BENEFITS

      There are certain perceived benefits to being a reporting
company with a class of publicly-traded securities.  These are
commonly thought to include the following:

      *        the ability to use registered securities to make
               acquisitions of assets or businesses;

      *        increased visibility in the financial community;

      *        the facilitation of borrowing from financial institutions;

      *        improved trading efficiency;

      *        shareholder liquidity;

      *        greater ease in subsequently raising capital;

      *        compensation of key employees through stock options;

      *        enhanced corporate image;

      *        a presence in the United States capital market.

POTENTIAL TARGET COMPANIES

      A business entity, if any, which may be interested in a
business combination with the Company may include the following:

      *     a company for which a primary purpose of becoming public
            is the use of its securities for the acquisition of
            assets or businesses;

      *     a company which is unable to find an underwriter of its
            securities or is unable to find an underwriter of
            securities on terms acceptable to it;

      *     a company which wishes to become public with less
            dilution of its common stock than would occur upon an
            underwriting;

      *     a company which believes that it will be able to obtain
            investment capital on more favorable terms after it has
            become public;

      *     a foreign company which may wish an initial entry into
            the United States securities market;

      *     a special situation company, such as a company seeking a
            public market to satisfy redemption requirements under a
            qualified Employee Stock Option Plan;

      *     a company seeking one or more of the other perceived
            benefits of becoming a public company.

      A business combination with a target company will normally
involve the transfer to the target company of the majority of the
issued and outstanding common stock of the Company, and the
substitution by the target company of its own management and board
of directors.

      No assurances can be given that the Company will be able to
enter into a business combination, as to the terms of a business
combination, or as to the nature of the target company.

      The Company is voluntarily filing this Registration Statement
with the Securities and Exchange Commission and is under no
obligation to do so under the Securities Exchange Act of 1934.

RISK FACTORS

      The Company's business is subject to numerous risk factors,
including the following:

      NO OPERATING HISTORY OR REVENUE AND MINIMAL ASSETS.  The
Company has had no operating history nor any revenues or earnings
from operations.  The Company has no significant assets or financial
resources.  The Company will, in all likelihood, sustain operating
expenses without corresponding revenues, at least until the
consummation of a business combination.  This may result in the
Company incurring a net operating loss which will increase
continuously until the Company can consummate a business combination
with a target company.  There is no assurance that the Company can
identify such a target company and consummate such a business
combination.

      SPECULATIVE NATURE OF THE COMPANY'S PROPOSED OPERATIONS.  The
success of the Company's proposed plan of operation will depend to a
great extent on the operations, financial condition and management
of the identified target company.  While management will prefer
business combinations with entities having established operating
histories, there can be no assurance that the Company will be
successful in locating candidates meeting such criteria.  In the
event the Company completes a business combination, of which there
can be no assurance, the success of the Company's operations will be
dependent upon management of the target company and numerous other
factors beyond the Company's control.

      SCARCITY OF AND COMPETITION FOR BUSINESS OPPORTUNITIES AND
COMBINATIONS.  The Company is and will continue to be an
insignificant participant in the business of seeking mergers with
and acquisitions of business entities.  A large number of
established and well-financed entities, including venture capital
firms, are active in mergers and acquisitions of companies which may
be merger or acquisition target candidates for the Company. Nearly
all such entities have significantly greater financial resources,
technical expertise and managerial capabilities than the Company
and, consequently, the Company will be at a competitive disadvantage
in identifying possible business opportunities and successfully
completing a business combination.  Moreover, the Company will also
compete with numerous other small public companies in seeking merger
or acquisition candidates.

      NO AGREEMENT FOR BUSINESS COMBINATION OR OTHER TRANSACTION--NO
STANDARDS FOR BUSINESS COMBINATION.  The Company has no current
arrangement, agreement or understanding with respect to engaging in
a merger with or acquisition of a specific business entity.  There
can be no assurance that the Company will be successful in
identifying and evaluating suitable business opportunities or in
concluding a business combination.  Management has not identified
any particular industry or specific business within an industry for
evaluation by the Company.  There is no assurance that the Company
will be able to negotiate a business combination on terms favorable
to the Company. The Company has not established a specific length of
operating history or a specified level of earnings, assets, net
worth or other criteria which it will require a target company to
have achieved, or without which the Company would not consider a
business combination with such business entity.  Accordingly, the
Company may enter into a business combination with a business entity
having no significant operating history, losses, limited or no
potential for immediate earnings, limited assets, negative net worth
or other negative characteristics.

      CONTINUED MANAGEMENT CONTROL, LIMITED TIME AVAILABILITY.
While seeking a business combination, management anticipates
devoting only a limited amount of time per month to the business of
the Company.  The Company's sole officer has not entered into a
written employment agreement with the Company and he is not expected
to do so in the foreseeable future.  The Company has not obtained
key man life insurance on its officer and director. Notwithstanding
the combined limited experience and time commitment of management,
loss of the services of this individual would adversely affect
development of the Company's business and its likelihood of
continuing operations.

      CONFLICTS OF INTEREST--GENERAL.  The Company's officer and
director participates in other business ventures which may compete
directly with the Company.  Additional conflicts of interest and
non-arms length transactions may also arise in the future.
Management has adopted a policy that the Company will not seek a
merger with, or acquisition of, any entity in which any member of
management serves as an officer, director or partner, or in which
they or their family members own or hold any ownership interest.
See "ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS--Conflicts of Interest."

      REPORTING REQUIREMENTS MAY DELAY OR PRECLUDE ACQUISITION.
Section 13 of the Securities Exchange Act of 1934 (the "Exchange
Act") requires companies subject thereto to provide certain
information about significant acquisitions including certified
financial statements for the company acquired covering one or two
years, depending on the relative size of the acquisition.  The time
and additional costs that may be incurred by some target companies
to prepare such financial statements may significantly delay or
essentially preclude consummation of an otherwise desirable
acquisition by the Company.  Acquisition prospects that do not have
or are unable to obtain the required audited statements may not be
appropriate for acquisition so long as the reporting requirements of
the Exchange Act are applicable.

      LACK OF MARKET RESEARCH OR MARKETING ORGANIZATION.  The
Company has neither conducted, nor have others made available to it,
market research indicating that demand exists for the transactions
contemplated by the Company.  Even in the event demand exists for a
merger or acquisition of the type contemplated by the Company, there
is no assurance the Company will be successful in completing any
such business combination.

      LACK OF DIVERSIFICATION.  The Company's proposed operations,
even if successful, will in all likelihood result in the Company
engaging in a business combination with only one business entity.
Consequently, the Company's activities will be limited to those
engaged in by the business entity which the Company merges with or
acquires.  The Company's inability to diversify its activities into
a number of areas may subject the Company to economic fluctuations
within a particular business or industry and therefore increase the
risks associated with the Company's operations.

      REGULATION UNDER INVESTMENT COMPANY ACT.  Although the Company
will be subject to regulation under the Exchange Act, management
believes the Company will not be subject to regulation under the
Investment Company Act of 1940, insofar as the Company will not be
engaged in the business of investing or trading in securities.  In
the event the Company engages in business combinations which result
in the Company holding passive investment interests in a number of
entities, the Company could be subject to regulation under the
Investment Company Act of 1940.  In such event, the Company would be
required to register as an investment company and could be expected
to incur significant registration and compliance costs.  The Company
has obtained no formal determination from the Securities and
Exchange Commission as to the status of the Company under the
Investment Company Act of 1940 and, consequently, any violation of
such Act could subject the Company to material adverse consequences.

      PROBABLE CHANGE IN CONTROL AND MANAGEMENT.  A business
combination involving the issuance of the Company's common stock
will, in all likelihood, result in shareholders of a target company
obtaining a controlling interest in the Company.  Any such business
combination may require shareholders of the Company to sell or
transfer all or a portion of the Company's common stock held by
them.  The resulting change in control of the Company will likely
result in removal of the present officer and director of the Company
and a corresponding reduction in or elimination of his participation
in the future affairs of the Company.

      REDUCTION OF PERCENTAGE SHARE OWNERSHIP FOLLOWING BUSINESS
COMBINATION.  The Company's primary plan of operation is based upon
a business combination with a business entity which, in all
likelihood, will result in the Company issuing securities to
shareholders of such business entity.  The issuance of previously
authorized and unissued common stock of the Company would result in
reduction in percentage of shares owned by the present shareholders
of the Company and would most likely result in a change in control
or management of the Company.

      TAXATION.  Federal and state tax consequences will, in all
likelihood, be major considerations in any business combination the
Company may undertake.  Currently, such transactions may be
structured so as to result in tax-free treatment to both companies,
pursuant to various federal and state tax provisions.  The Company
intends to structure any business combination so as to minimize the
federal and state tax consequences to both the Company and the
target company; however, there can be no assurance that such
business combination will meet the statutory requirements of a
tax-free reorganization or that the parties will obtain the intended
tax-free treatment upon a transfer of stock or assets.  A
non-qualifying reorganization could result in the imposition of both
federal and state taxes which may have an adverse effect on both
parties to the transaction.

      REQUIREMENT OF AUDITED FINANCIAL STATEMENTS MAY DISQUALIFY
BUSINESS OPPORTUNITIES.  Management of the Company will request that
any potential business opportunity provide audited financial
statements.  One or more attractive business opportunities may
choose to forego the possibility of a business combination with the
Company rather than incur the expenses associated with preparing
audited financial statements.  In such case, the Company may choose
to obtain certain assurances as to the target company's assets,
liabilities, revenues and expenses prior to consummating a business
combination, with further assurances that an audited financial
statement would be provided after closing of such a transaction.
Closing documents relative thereto may include representations that
the audited financial statements will not materially differ from the
representations included in such closing documents.

      COMPUTER SYSTEMS REDESIGNED FOR YEAR 2000.  Many existing
computer programs use only two digits to identify a year in such
program's date field.  These programs were designed and developed
without consideration of the impact of the change in the century for
which four digits will be required to accurately report the date.
If not corrected, many computer applications could fail or create
erroneous results by or following the year 2000 ("Year 2000
Problem").  Many of the computer programs containing such date
language problems have not been corrected by the companies or
governments operating such programs.  It is impossible to predict
what computer programs will be effected, the impact any such
computer disruption will have on other industries or commerce or the
severity or duration of a computer disruption.

        The Company does not have operations and does not maintain
computer systems.  Before the Company enters into any business
combination, it may inquire as to the status of any target company's
Year 2000 Problem, the steps such target company has taken or
intends to take to correct any such problem and the probable impact
on such target company of any computer disruption.  However, there
can be no assurance that the  Company will not merge with a target
company that has an uncorrected Year 2000 Problem or that any
planned Year 2000 Problem corrections will be sufficient.  The
extent of the Year 2000 Problem of a target company may be
impossible to ascertain and any impact on the Company will likely be
impossible to predict.

ITEM 2.  PLAN OF OPERATION

      The Company intends to merge with or acquire a business entity
in exchange for the Company's securities. The Company has no
particular acquisition in mind and has not entered into any
negotiations regarding such an acquisition.  Neither the Company's
officer and director nor any affiliate has engaged in any
negotiations with any representative of any company regarding the
possibility of an acquisition or merger between the Company and such
other company.

      Management anticipates seeking out a target company through
solicitation.  Such solicitation may include newspaper or magazine
advertisements, mailings and other distributions to law firms,
accounting firms, investment bankers, financial advisors and similar
persons, the use of one or more World Wide Web sites and similar
methods.  No estimate can be made as to the number of persons who
will be contacted or solicited.  Management may engage in such
solicitation directly or may employ one or more other entities to
conduct or assist in such solicitation.  Management and its
affiliates pay referral fees to consultants and others who refer
target businesses for mergers into public companies in which
management and its affiliates have an interest.  Payments are made
if a business combination occurs, and may consist of cash or a
portion of the stock in the Company retained by management and its
affiliates, or both.

      The Company has no full time employees.  The Company's
president has agreed to allocate a portion of his time to the
activities of the Company, without compensation.  The president
anticipates that the business plan of the Company can be implemented
by his devoting no more than 10 hours per month to the business
affairs of the Company and, consequently, conflicts of interest may
arise with respect to the limited time commitment by such officer.

      Management is currently involved with other blank check
companies, and is involved in creating additional blank check
companies similar to this one.  A conflict may arise in the event
that another blank check company with which management is affiliated
is formed and actively seeks a target company.  Management
anticipates that target companies will be located for the Company
and other blank check companies in chronological order of the date
of formation of such blank check companies or by lot.  However,
other blank check companies that may be formed may differ from the
Company in certain items such as place of incorporation, number of
shares and shareholders, working capital, types of authorized
securities, or other items.  It may be that a target company may be
more suitable for or may prefer a certain blank check company formed
after the Company.  In such case, a business combination might be
negotiated on behalf of the more suitable or preferred blank check
company regardless of date of formation or choice by lot.   See
"ITEM 5, DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS--Current Blank Check Companies"

      The Certificate of Incorporation of the Company provides that
the Company may indemnify officers and/or directors of the Company
for liabilities, which can include liabilities arising under the
securities laws.  Therefore, assets of the Company could be used or
attached to satisfy any liabilities subject to such indemnification.


GENERAL BUSINESS PLAN

      The Company's purpose is to seek, investigate and, if such
investigation warrants, acquire an interest in a business entity
which desires to seek the perceived advantages of a corporation
which has a class of securities registered under the Exchange Act.
The Company will not restrict its search to any specific business,
industry, or geographical location and the Company may participate
in a business venture of virtually any kind or nature.  Management
anticipates that it will be able to participate in only one
potential business venture because the Company has nominal assets
and limited financial resources.  See ITEM F/S, "FINANCIAL
STATEMENTS."   This lack of diversification should be considered a
substantial risk to the shareholders of the Company because it will
not permit the Company to offset potential losses from one venture
against gains from another.

      The Company may seek a business opportunity with entities
which have recently commenced operations, or which wish to utilize
the public marketplace in order to raise additional capital in order
to expand into new products or markets, to develop a new product or
service, or for other corporate purposes.  The Company may acquire
assets and establish wholly-owned subsidiaries in various businesses
or acquire existing businesses as subsidiaries.

      The Company anticipates that the selection of a business
opportunity in which to participate will be complex and extremely
risky.  Management believes (but has not conducted any research to
confirm) that there are business entities seeking the perceived
benefits of a publicly registered corporation.  Such perceived
benefits may include facilitating or improving the terms on which
additional equity financing may be sought, providing liquidity for
incentive stock options or similar benefits to key employees,
increasing the opportunity to use securities for acquisitions,
providing liquidity for shareholders and other factors.  Business
opportunities may be available in many different industries and at
various stages of development, all of which will make the task of
comparative investigation and analysis of such business
opportunities difficult and complex.

      The Company has, and will continue to have, no capital with
which to provide the owners of business entities with any cash or
other assets.  However, management believes the Company will be able
to offer owners of acquisition candidates the opportunity to acquire
a controlling ownership interest in a public company without
incurring the cost and time required to conduct an initial public
offering.  Management has not conducted market research and is not
aware of statistical data to support the perceived  benefits of a
merger or acquisition transaction for the owners of a business
opportunity.

      The analysis of new business opportunities will be undertaken
by, or under the supervision of, the officer and director of the
Company, who is not a professional business analyst.  In analyzing
prospective business opportunities, management may consider such
matters as the available technical, financial and managerial
resources; working capital and other financial requirements; history
of operations, if any; prospects for the future; nature of present
and expected competition; the quality and experience of management
services which may be available and the depth of that management;
the potential for further research, development, or exploration;
specific risk factors not now foreseeable but which then may be
anticipated to impact the proposed activities of the Company; the
potential for growth or expansion; the potential for profit; the
perceived public recognition or acceptance of products, services, or
trades; name identification; and other relevant factors.  This
discussion of the proposed criteria is not meant to be restrictive
of the Company's virtually unlimited discretion to search for and
enter into potential business opportunities.

      The Exchange Act requires that any merger or acquisition
candidate comply with certain reporting requirements, which include
providing audited financial statements to be included in the
reporting filings made under the Exchange Act.  The Company will not
acquire or merge with any company for which audited financial
statements cannot be obtained at or within a reasonable period of
time after closing of the proposed transaction.

      The Company may enter into a business combination with a
business entity that desires to establish a public trading market
for its shares.  A target company may attempt to avoid what it deems
to be adverse consequences of undertaking its own public offering by
seeking a business combination with the Company.  Such consequences
may include, but are not limited to, time delays of the registration
process, significant expenses to be incurred in such an offering,
loss of voting control to public shareholders or the inability to
obtain an underwriter or to obtain an underwriter on satisfactory
terms.

      The Company will not restrict its search for any specific kind
of business entities, but may acquire a venture which is in its
preliminary or development stage, which is already in operation, or
in essentially any stage of its business life.  It is impossible to
predict at this time the status of any business in which the Company
may become engaged, in that such business may need to seek
additional capital, may desire to have its shares publicly traded,
or may seek other perceived advantages which the Company may offer.

      Management of the Company, which in all likelihood will not be
experienced in matters relating to the business of a target company,
will rely upon its own efforts in accomplishing the business
purposes of the Company.  Outside consultants or advisors may be
utilized by the Company to assist in the search for qualified target
companies.  If the Company does retain such an outside consultant or
advisor, any cash fee earned by such person will need to be assumed
by the target company, as the Company has limited cash assets with
which to pay such obligation.

      The Company has entered into a non-exclusive written agreement
with TPG Capital Corporation to supervise the search for target
companies as potential candidates for a business combination.  TPG
Capital Corporation has received common stock of the Company for a
nominal amount in consideration of its agreement to provide such
services.  TPG Capital Corporation will pay as its own expenses any
costs it incurs in supervising the search for a target company.  TPG
Capital  Corporation may enter into agreements with other
consultants to assist in locating a target company and may share
stock received by it with such other consultants.  TPG Capital
Corporation is an affiliate of the Company's management.  See "ITEM
4: SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT."

      Following a business combination the Company may benefit from
the services of others in regard to accounting, legal services,
underwritings and corporate public relations.  If requested by a
target company, management may recommend one or more underwriters,
financial advisors, accountants, public relations firms or other
consultants to provide such services.

      A potential target company may have an agreement with a
consultant or advisor providing that services of the consultant or
advisor be continued after any business combination.  Additionally,
a target company may be presented to the Company only on the
condition that the services of a consultant or advisor be continued
after a merger or acquisition.  Such preexisting agreements of
target companies for the continuation of the services of attorneys,
accountants, advisors or consultants could be a factor in the
selection of a target company.

ACQUISITION OF OPPORTUNITIES

      In implementing a structure for a particular business
acquisition, the Company may become a party to a merger,
consolidation, reorganization, joint venture, or licensing agreement
with another corporation or entity.  It may also acquire stock or
assets of an existing business.  On the consummation of a
transaction, it is likely that the present management and
shareholders of the Company will no longer be in control of the
Company.  In addition, it is likely that the Company's officer and
director will, as part of the terms of the acquisition transaction,
resign and be replaced by one or more new officers and directors.

      It is anticipated that any securities issued in any such
reorganization would be issued in reliance upon exemption from
registration under applicable federal and state securities laws.  In
some circumstances, however, as a negotiated element of its
transaction, the Company may agree to register all or a part of such
securities immediately after the transaction is consummated or at
specified times thereafter.  If such registration occurs, of which
there can be no assurance, it will be undertaken by the surviving
entity after the Company has entered into an agreement for a
business combination or has consummated a business combination and
the Company is no longer considered a blank check company.  The
issuance of additional securities and their potential sale into any
trading market which may develop in the Company's securities may
depress the market value of the Company's securities in the future
if such a market develops, of which there is no assurance.

      While the terms of a business transaction to which the Company
may be a party cannot be predicted, it is expected that the parties
to the business transaction will desire to avoid the creation of a
taxable event and thereby structure the acquisition in a "tax-free"
reorganization under Sections 351 or 368 of the Internal Revenue
Code of 1986, as amended (the "Code").

      With respect to any merger or acquisition negotiations with a
target company, management expects to focus on the percentage of the
Company which target company shareholders would acquire in exchange
for their shareholdings in the target company.  Depending upon,
among other things, the target company's assets and liabilities, the
Company's shareholders will in all likelihood hold a substantially
lesser percentage ownership interest in the Company following any
merger or acquisition.  The percentage of ownership may be subject
to significant reduction in the event the Company acquires a target
company with substantial assets.  Any merger or acquisition effected
by the Company can be expected to have a significant dilutive effect
on the percentage of shares held by the Company's shareholders at
such time.

      The Company will participate in a business opportunity only
after the negotiation and execution of appropriate agreements.
Although the terms of such agreements cannot be predicted, generally
such agreements will require certain representations and warranties
of the parties thereto, will specify certain events of default, will
detail the terms of closing and the conditions which must be
satisfied by the parties prior to and after such closing and will
include miscellaneous other terms..

      The Company will not acquire or merge with any entity which
cannot provide audited financial statements at or within a
reasonable period of time after closing of the proposed transaction.
 The Company is subject to all of the reporting requirements
included in the Exchange Act.  Included in these requirements is the
duty of the Company to file audited financial statements as part of
or within 60 days following its Form 8-K to be filed with the
Securities and Exchange Commission upon consummation of a merger or
acquisition, as well as the Company's audited financial statements
included in its annual report on Form 10-K (or 10-KSB, as
applicable).  If such audited financial statements are not available
at closing, or within time parameters necessary to insure the
Company's compliance with the requirements of the Exchange Act, or
if the audited financial statements provided do not conform to the
representations made by the target company, the closing documents
may provide that the proposed transaction will be voidable at the
discretion of the present management of the Company.

      Pierce Mill Associates, Inc. the principal shareholder of the
Company, has orally agreed that it will advance to the Company any
additional funds which the Company needs for operating capital and
for costs in connection with searching for or completing an
acquisition or merger.  Such advances will be made without
expectation of repayment unless the owners of the business which the
Company acquires or merges with agree to repay all or a portion of
such advances.  There is no minimum or maximum amount Pierce Mill
will advance to the Company.  The Company will not borrow any funds
to make any payments to the Company's promoters, management or their
affiliates or associates.

      The Board of Directors has passed a resolution which contains
a policy that the Company will not seek an acquisition or merger
with any entity in which the Company's officer, director, and
shareholders or any affiliate or associate serves as an officer or
director or holds any ownership interest.

COMPETITION

      The Company will remain an insignificant participant among the
firms which engage in the acquisition of business opportunities.
There are many established venture capital and financial concerns
which have significantly greater financial and personnel resources
and technical expertise than the Company.  In view of the Company's
combined extremely limited financial resources and limited
management availability, the Company will continue to be at a
significant competitive disadvantage compared to the Company's
competitors.

ITEM 3.  DESCRIPTION OF PROPERTY

      The Company has no properties and at this time has no
agreements to acquire any properties.  The Company currently uses
the offices of Pierce Mill Associates at no cost to the Company.
Pierce Mill Associates has agreed to continue this arrangement until
the Company completes an acquisition or merger.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT.

      The following table sets forth each person known by the
Company to be the beneficial owner of five percent or more of the
Company's Common Stock, all directors individually and all directors
and officers of the Company as a group.  Except as noted, each
person has sole voting and investment power with respect to the
shares shown.
                                               Amount of
      Name and Address                         Beneficial          Percent
      of Beneficial Owner                      Ownership           of Class
      ------------------                       ------             ----------
      Pierce Mill Associates, Inc.(1)           4,250,000            85%
      1504 R Street, N.W.
      Washington, D.C. 20009

      TPG Capital Corporation (1)                 750,000            15%
      1504 R Street, N.W.
      Washington, D.C. 20009

      James M. Cassidy (2)                      5,000,000           100%
      1504 R Street, N.W.
      Washington, D.C. 20009

      All Executive Officers and
      Directors as a Group (1 Person)           5,000,000           100%

      (1)  Mr. Cassidy owns 100% of the issued and outstanding stock
of Pierce Mill Associates, Inc. and is the controlling shareholder,
sole director and officer of TPG Capital Corporation.  Pierce Mill
Associates, Inc. does not engage in business operations other than
stock ownership in the Registrant and in similar companies.  TPG
Capital Corporation has agreed to provide certain services to the
Company.  See "PLAN OF OPERATIONS General Business Plan".

      (2) As the sole shareholder, officer and director of Pierce
Mill Associates, Inc. and the controlling shareholder, sole director
and officer of TPG Capital Corporation, Mr. Cassidy is deemed to be
the beneficial owner of the common stock of the Company owned by
those entities.

ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.

      The Company has one Director and Officer as follows:

       Name                   Age         Positions and Offices Held

      James M. Cassidy         63         President, Secretary, Director

      There are no agreements or understandings for the officer or
director to resign at the request of another person and the
above-named officer and director is not acting on behalf of nor will
act at the direction of any other person.

      Set forth below is the name of the director and officer of the
Company, all positions and offices with the Company held, the period
during which he has served as such, and the business experience
during at least the last five years:

      James Michael Cassidy, Esq., LL.B., LL.M., received a Bachelor
of Science in Languages and Linguistics from Georgetown University
in 1960, a Bachelor of Laws from The Catholic University School of
Law in 1963, and a Master of Laws in Taxation from The Georgetown
University School of Law in 1968.  From 1963-1964, Mr. Cassidy was
law clerk to the Honorable Inzer B. Wyatt of the United States
District Court for the Southern District of New York.  From
1964-1965, Mr. Cassidy was law clerk to the Honorable Wilbur K.
Miller of the United States Court of Appeals for the District of
Columbia.  From 1969-1975, Mr. Cassidy was an associate of the law
firm of Kieffer & Moroney and a principal in the law firm of Kieffer
& Cassidy, Washington, D.C. From 1975 to date, Mr. Cassidy has been
a principal in the law firm of Cassidy & Associates, Washington,
D.C. and its predecessors, specializing in securities law and
related corporate and federal taxation matters.  Mr. Cassidy is a
member of the bar of the District of Columbia and is admitted to
practice before the United States Tax Court and the United States
Supreme Court.

PREVIOUS BLANK CHECK COMPANIES

      In 1988, management was involved in two blank check offerings.
 Mr. Cassidy was vice president, a director and a shareholder of
First Agate Capital Corporation and Consolidated Financial
Corporation.  In August, 1988, First Agate Capital Corporation
offered 50,000 units at $10.00 for an aggregate of $500,000 in an
underwritten offering of its common stock and warrants.  First Agate
Capital is no longer a public company and has had no activity since
1991.  In November, 1988, Consolidated Financial Corporation offered
50,000 units at $10.00 for an aggregate of $500,000 in an
underwritten offering of its common stock and warrants.  In 1990, in
connection with the change in control of Consolidated Financial
Corporation, Mr. Cassidy transferred all his shares of Consolidated
Financial Corporation common stock without compensation or any
financial benefit and resigned as an officer and director of that
company.  Mr. Cassidy has had no further relationship or
transactions with Consolidated Financial Corporation since 1990.  As
described in public filings made by the company, in June, 1991, the
new management of Consolidated Financial Corporation effected its
merger with A.B.E Industrial Holdings.

CURRENT BLANK CHECK COMPANIES

      Mr. Cassidy is, has been, and may be in the future, the
officer, director and/or beneficial shareholder of other blank check
companies including those listed below.  The initial business
purpose of each of these companies was or is to engage in a merger
or acquisition with an unidentified company or companies and each
were or will be classified as a blank check company until completion
of a business combination. The following chart summarizes certain
information concerning these companies and the Registrant.  In most
instances that a business combination is transacted with one of
these companies, it is required to file a Current Report on Form 8-K
noticing the details of the transaction.  Reference is made to the
Form 8-K filed for any company listed below for detailed information
concerning the business combination entered into by that company.

                            Registration
                             Form/Effective
                             Date/File
Corporation                   Number                  Status

Tunlaw International         Form 10-SB            Has not entered into a
Corporation (1)              8/31/97; 0-22785      definitive agreement for a
                                                   business combination

Corcoran Technologies         Form 10-SB           Merger effected December
Corporation (2)               9/30/97; 0-22919     30, 1997.  Form 8-K filed
                                                   January 13, 1998.

Aberdeen Acquisition          Form 10-SB           Has not entered into a
Corporation (1)               4/11/98; 0-23761     definitive agreement for a
                                                   business combination.

Chatsworth Acquisition        Form 10-SB           Merger effected December
                              4/12/98; 0-25367     4, 1998.  Form 8-K filed
                                                   December 18, 1998.

Barhill Acquisition           Form 10-SB           Anticipates stock exchange
Corporation (1)               10/12/98; 0-24801    with specific company.
                                                   Form 8-K will be filed if
                                                   business combination occurs.

Sunderland Acquisition        Form 10-SB           Stock exchange and asset
Corporation (2)               10/12/98; 0-24803    acquisition effected April
                                                   27, 1999. Form 8-K  filed
                                                   May 4, 1999.

Westford Acquisition          Form 10-SB           Anticipates merger and
Corporation (1)               10/27/98; 0-24839    stock exchange with
                                                   specific companies.
                                                   Form 8-K will
                                                   be filed if business
                                                   combination occurs.

Blencathia Acquisition        Form 10-SB           Has not  entered into a
Corporation (1)               4/8/99; 0-25367      definitive agreement for a
                                                   business combination.

Warwick Acquisition           Form 10-SB          Stock exchange with specific
Corporation (1)               4/18/99; 0-25419     company effected May 27,
                                                   1999.  Form 8-K
                                                   filed May 27, 1999.

Torbay Acquisition            Form 10-SB           Has not entered into a
Corporation (1)               4/18/99; 0-25417     definitive agreement for a
                                                   business combination.

(1)   Mr. Cassidy is the sole officer, director and beneficial shareholder.
(2)   Mr. Cassidy was the sole officer and director and remains a
      beneficial shareholder.

RECENT TRANSACTIONS BY BLANK CHECK COMPANIES

      On December 30, 1997, Prime Management, Inc., a California
corporation, merged with and into Corcoran Technologies Corporation.
 Corcoran Technologies Corporation was formed on March 27, 1997 to
engage in a merger or acquisition with an unidentified company or
companies and was structured substantially identically to the
Company, including identical management and beneficial shareholders.
At the time of the merger, Prime Management, Inc. was an operating
transportation company with two wholly-owned subsidiaries, Mid-Cal
Express, a long-haul trucking company hauling shipments of general
commodities, including temperature-sensitive goods, in both
intrastate and interstate commerce and Mid-Cal Logistics, a freight
brokerage company.  Pursuant to the merger, Corcoran Technologies
Corporation changed its name to Prime Companies, Inc. and Corcoran
Technologies Corporation filed a Form 8-K with the Securities and
Exchange Commission describing the merger.  The common stock of
Prime Companies, Inc. trades on the NASD OTC Bulletin Board under
the symbol PRMC.  Detailed information concerning Prime Companies,
Inc. may be obtained from its filings under the Exchange Act which
are found the EDGAR archives page of the Securities and Exchange
Commission's Website at www.sec.gov.

      On December 4, 1998, AmeriCom USA, Inc., a Delaware
corporation, merged with and into Chatsworth Acquisition
Corporation.  Chatsworth Acquisition Corporation was formed on
December 3, 1997 to engage in a merger or acquisition with an
unidentified company or companies and was structured substantially
identically to the Company, including identical management and
beneficial shareholders.  AmeriCom USA, Inc. is an operating
Internet  advertising company with one wholly-owned subsidiary,
Diversified Associates International, a California company.
Pursuant to the merger, Chatsworth Acquisition Corporation changed
its name to AmeriCom USA, Inc. and Chatsworth Acquisition
Corporation filed a Form 8-K with the Securities and Exchange
Commission describing the merger.  AmeriCom USA, Inc. is seeking the
admission of its common stock to quotation on the NASD OTC Bulletin
Board.  Detailed information concerning AmeriCom USA, Inc. may be
obtained from its filings under the Exchange Act which are found the
EDGAR archives page of the Securities and Exchange Commission's
Website at www.sec.gov.

      On April 27, 1999, Capsource, Inc., a Nevada company, Del Mar
Mortgage, Inc., a Nevada company, and Del Mar Holdings, Inc. a
Nevada company, entered into a stock exchange agreement and asset
acquisition agreements, respectively, with Sunderland Acquisition
Corporation.  Sunderland Acquisition Corporation was formed on June
2, 1998 to engage in a merger or acquisition with an unidentified
company or companies and was structured substantially identically to
the Company, including identical management and beneficial
shareholders.  Capsource, Inc. and Del Mar Mortgage, Inc. are
operating loan origination companies and Del Mar Holdings, Inc.
serves as a holding company.  Pursuant to the transactions,
Sunderland Acquisition Corporation changed its name to Sunderland
Corporation and filed a Form 8-K with the Securities and Exchange
Commission describing the transactions.  Detailed information
concerning Sunderland Corporation may be obtained from its filings
under the Exchange Act which are found the EDGAR archives page of
the Securities and Exchange Commission's Website at www.sec.gov.

CONFLICTS OF INTEREST

      The Company's officer and director has organized and expects
to organize other companies of a similar nature and with a similar
purpose as the Company.  Consequently, there are potential inherent
conflicts of interest in acting as an officer and director of the
Company.  Insofar as the officer and director is engaged in other
business activities, management anticipates that it will devote only
a minor amount of time to the Company's affairs.  The Company does
not have a right of first refusal pertaining to opportunities that
come to management's attention insofar as such opportunities may
relate to the Company's proposed business operations.

      A conflict may arise in the event that another blank check
company with which management is affiliated is formed and actively
seeks a target company.  It is anticipated that target companies
will be located for the Company and other blank check companies in
chronological order of the date of formation of such blank check
companies or by lot.  However, any blank check companies that may be
formed may differ from the Company in certain items such as place of
incorporation, number of shares and shareholders, working capital,
types of authorized securities, or other items.  It may be that a
target company may be more suitable for or may prefer a certain
blank check company formed after the Company.  In such case, a
business combination might be negotiated on behalf of the more
suitable or preferred blank check company regardless of date of
formation or choice by lot.  Mr. Cassidy will be responsible for
seeking, evaluating, negotiating and consummating a business
combination with a target company which may result in terms
providing benefits to Mr. Cassidy.

      Mr. Cassidy is the principal of Cassidy & Associates, a
securities law firm located in Washington, D.C.  As such, demands
may be placed on the time of Mr. Cassidy which will detract from the
amount of time he is able to devote to the Company.  Mr. Cassidy
intends to devote as much time to the activities of the Company as
required.  However, should such a conflict arise, there is no
assurance that Mr. Cassidy would not attend to other matters prior
to those of the Company.  Mr. Cassidy projects that initially up to
ten hours per month of his time may be spent locating a target
company which amount of time would increase when the analysis of,
and negotiations and consummation with, a target company are
conducted.

      Mr. Cassidy owns 100% of the issued and outstanding stock of
Pierce Mill Associates which owns 4,250,000 shares of common stock
of the Company and is the president, director and controlling
shareholder of TPG Capital Corporation, a Delaware corporation,
which owns 750,000 shares of the Company's common stock.   At the
time of a business combination, management expects that some or all
of the shares of Common Stock owned by Pierce Mill Associates and
shares of Common Stock owned by TPG Capital Corporation will be
purchased by the target company or retired by the Company.  The
amount of Common Stock sold or continued to be owned by Pierce Mill
Associates or TPG Capital Corporation cannot be determined at this
time.

      Pierce Mill Associates, Inc. is a company solely owned by Mr.
Cassidy to hold stock in certain companies, including the
Registrant.  TPG Capital Corporation serves as a marketing and
consulting company for Cassidy & Associates and its affiliated
companies.

      The terms of business combination may include such terms as
Mr. Cassidy remaining a director or officer of the Company and/or
the continuing securities or other legal work of the Company being
handled by the law firm of which Mr. Cassidy is the principal.  The
terms of a business combination may provide for a payment by cash or
otherwise to Pierce Mill Associates or TPG Capital Corporation for
the purchase of all or part of their common stock of the Company by
a target company or for services rendered incident to or following a
business combination.  Mr. Cassidy would directly benefit from such
employment or payment. Such benefits may influence Mr. Cassidy's
choice of a target company.

      The Company may agree to pay finder's fees, as appropriate and
allowed, to unaffiliated persons who may bring a target company to
the Company where that reference results in a business combination.
No finder's fee of any kind will be paid by the Company to
management or promoters of the Company or to their associates or
affiliates.  No loans of any type have, or will be, made by the
Company to management or promoters of the Company or to any of their
associates or affiliates.

      The Company will not enter into a business combination, or
acquire any assets of any kind for its securities, in which
management or promoters of the Company or any affiliates or
associates have any interest, direct or indirect.

      Management has adopted certain policies involving possible
conflicts of interest, including prohibiting any of the following
transactions involving management, promoters, shareholders or their
affiliates:

      (i)    Any lending by the Company to such persons;
      (ii)   The issuance of any additional securities to such
              persons prior to a business combination;
      (iii)  The entering into any business combination
              or acquisition of assets in which such
              persons have any interest, direct or indirect; or
      (iv)   The payment of any finder's fees to such persons.

      These policies have been adopted by the Board of Directors of
the Company, and any changes in these provisions require the
approval of the Board of Directors.  Management does not intend to
propose any such action and does not anticipate that any such action
will occur.

      There are no binding guidelines or procedures for resolving
potential conflicts of interest.  Failure by management to resolve
conflicts of interest in favor of the Company could result in
liability of management to the Company.  However, any attempt by
shareholders to enforce a liability of management to the Company
would most likely be prohibitively expensive and time consuming.

INVESTMENT COMPANY ACT OF 1940

      Although the Company will be subject to regulation under the
Securities Act of 1933 and the Securities Exchange Act of 1934,
management believes the Company will not be subject to regulation
under the Investment Company Act of 1940 insofar as the Company will
not be engaged in the business of investing or trading in
securities.  In the event the Company engages in business
combinations which result in the Company holding passive investment
interests in a number of entities the Company could be subject to
regulation under the Investment Company Act of 1940.  In such event,
the Company would be required to register as an investment company
and could be expected to incur significant registration and
compliance costs.  The Company has obtained no formal determination
from the Securities and Exchange Commission as to the status of the
Company under the Investment Company Act of 1940.  Any violation of
such Act would subject the Company to material adverse consequences.

ITEM 6.  EXECUTIVE COMPENSATION.

      The Company's officer and director does not receive any
compensation for his services rendered to the Company, has not
received such compensation in the past, and is not accruing any
compensation pursuant to any agreement with the Company.

      The officer and director of the Company will not receive any
finder's fee from the Company as a result of his efforts to
implement the Company's business plan outlined herein.  However, the
officer and director of the Company anticipates receiving benefits
as a beneficial shareholder of the Company.  See "ITEM 4.  SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT."

      No retirement, pension, profit sharing, stock option or
insurance programs or other similar programs have been adopted by
the Company for the benefit of its employees.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      The Company has issued a total of 5,000,000 shares of Common
Stock to the following persons for a total of $1,000 in cash:

Name                             Number of Total Shares      Consideration
                                --------------
Pierce Mill Associates, Inc.        4,250,000                   $850

TPG Capital Corporation               750,000                   $150

        Mr. Cassidy, the president and sole director of the Company,
is the sole director and shareholder of Pierce Mill Associates, Inc.
and is therefore considered to be the beneficial owner of the common
stock of the Company issued to Pierce Mill Associates, Inc.  With
respect to the sales made to Pierce Mill Associates, Inc., the
Company relied on Section 4(2) of the Securities Act of 1933, as
amended and Rule 506 promulgated thereunder.

        Mr. Cassidy is the sole director, controlling shareholder
and president of TPG Capital Corporation.   With respect to the
sales made to TPG Capital Corporation, the Company relied upon
Section 3(b) of the Securities Act of 1933, as amended and Rule 701
promulgated thereunder.

      The shareholders of the Company have executed and delivered
"lock-up" letter agreements which provide that such shareholders
shall not sell the securities except in connection with or following
the consummation of a merger or acquisition.  Further, each
shareholder has placed its stock certificates with the Company until
such time.  Any liquidation by the current shareholders after the
release from the "lock-up" selling limitation period may have a
depressive effect upon the trading price of the Company's securities
in any future market which may develop.

ITEM 8.  DESCRIPTION OF SECURITIES.

      The authorized capital stock of the Company consists of
100,000,000 shares of Common Stock, par value $.0001 per share, and
20,000,000 shares of Preferred Stock, par value $.0001 per share.
The following statements relating to the capital stock set forth the
material terms of the Company's securities; however, reference is
made to the more detailed provisions of, and such statements are
qualified in their entirety by reference to, the Certificate of
Incorporation and the By-laws, copies of which are filed as exhibits
to this registration statement.

COMMON STOCK

      Holders of shares of common stock are entitled to one vote for
each share on all matters to be voted on by the stockholders.
Holders of common stock do not have cumulative voting rights.
Holders of common stock are entitled to share ratably in dividends,
if any, as may be declared from time to time by the Board of
Directors in its discretion from funds legally available therefor.
In the event of a liquidation, dissolution or winding up of the
Company, the holders of common stock are entitled to share pro rata
all assets remaining after payment in full of all liabilities.  All
of the outstanding shares of common stock are fully paid and
non-assessable.

      Holders of common stock have no preemptive rights to purchase
the Company's common stock.  There are no conversion or redemption
rights or sinking fund provisions with respect to the common stock.

PREFERRED STOCK

      The Company's Certificate of Incorporation authorizes the
issuance of 20,000,000 shares of preferred stock, $.0001 par value
per share, of which no shares have been issued.  The Board of
Directors is authorized to provide for the issuance of shares of
preferred stock in series and, by filing a certificate pursuant to
the applicable law of Delaware, to establish from time to time the
number of shares to be included in each such series, and to fix the
designation, powers, preferences and rights of the shares of each
such series and the qualifications, limitations or restrictions
thereof without any further vote or action by the shareholders.  Any
shares of preferred stock so issued would have priority over the
common stock with respect to dividend or liquidation rights.  Any
future issuance of preferred stock may have the effect of delaying,
deferring or preventing a change in control of the Company without
further action by the shareholders and may adversely affect the
voting and other rights of the holders of common stock.  At present,
the Company has no plans to issue any preferred stock nor adopt any
series, preferences or other classification of preferred stock.

      The issuance of shares of preferred stock, or the issuance of
rights to purchase such shares, could be used to discourage an
unsolicited acquisition proposal.  For instance, the issuance of a
series of preferred stock might impede a business combination by
including class voting rights that would enable the holder to block
such a transaction, or facilitate a business combination by
including voting rights that would provide a required percentage
vote of the stockholders.  In addition, under certain circumstances,
the issuance of preferred stock could adversely affect the voting
power of the holders of the common stock.  Although the Board of
Directors is required to make any determination to issue such stock
based on its judgment as to the best interests of the stockholders
of the Company, the Board of Directors could act in a manner that
would discourage an acquisition attempt or other transaction that
some, or a majority, of the stockholders might believe to be in
their best interests or in which stockholders might receive a
premium for their stock over the then market price of such stock.
The Board of Directors does not at present intend to seek
stockholder approval prior to any issuance of currently authorized
stock, unless otherwise required by law or stock exchange rules.
The Company has no present plans to issue any preferred stock.

DIVIDENDS

      Dividends, if any, will be contingent upon the Company's
revenues and earnings, if any, capital requirements and financial
conditions.  The payment of dividends, if any, will be within the
discretion of the Company's Board of Directors.  The Company
presently intends to retain all earnings, if any, for use in its
business operations and accordingly, the Board of Directors does not
anticipate declaring any dividends prior to a business combination.

RESTRICTIONS ON TRANSFERS OF SECURITIES PRIOR TO BUSINESS COMBINATION

      The proposed business activities described herein classify the
Company as a blank check company.  See "GLOSSARY".  The Securities
and Exchange Commission and many states have enacted statutes, rules
and regulations limiting the sale of securities of blank check
companies.  Management does not intend to undertake any efforts to
cause a market to develop in the Company's securities until such
time as the Company has successfully implemented its business plan
described herein.  Accordingly, the shareholders of the Company have
executed and delivered a "lock-up" letter agreement, affirming that
such shareholders shall not sell their shares of the Company's
common stock except in connection with or following completion of a
merger or acquisition resulting in the Company no longer being
classified as a blank check company.  The shareholders have
deposited their stock certificates with the Company's management,
who will not release the certificates except in connection with or
following the completion of a merger or acquisition.

TRADING OF SECURITIES IN SECONDARY MARKET

      The National Securities Market Improvement Act of 1996 limited
the authority of states to impose restrictions upon sales of
securities made pursuant to Sections 4(1) and 4(3) of the Securities
Act of 1933, as amended (the "Securities Act") of companies which
file reports under Sections 13 or 15(d) of the Securities Exchange
Act.  The Company files such reports.  As a result, sales of the
Company's common stock in the secondary trading market by the
holders thereof may be made pursuant to Section 4(1)of the
Securities Act (sales other than by an issuer, underwriter or broker).

      If, after a merger or acquisition, the Company does not meet
the qualifications for listing on the Nasdaq SmallCap Market, the
Company's securities may be traded in the over-the-counter ("OTC")
market.  The OTC market differs from national and regional stock
exchanges in that it (1) is not sited in a single location but
operates through communication of bids, offers and confirmations
between broker-dealers and (2) securities admitted to quotation are
offered by one or more broker-dealers rather than the "specialist"
common to stock exchanges.   The Company may apply for listing on
the NASD OTC Bulletin Board or may offer its securities in what are
commonly referred to as the "pink sheets" of the National Quotation
Bureau, Inc.  To qualify for listing on the NASD OTC Bulletin Board,
an equity security must have one registered broker-dealer, known as
the market maker, willing to list bid or sale quotations and to
sponsor the company for listing on the Bulletin Board.

TRANSFER AGENT

      It is anticipated that StockTrans, Inc., Ardmore, Pennsylvania
will act as transfer agent for the common stock of the Company.

GLOSSARY

"Blank Check" Company   As defined in Section 7(b)(3) of the
                        Securities Act, a "blank check" company is a
                        development stage company that has no
                        specific business plan or purpose or has
                        indicated that its business plan is to
                        engage in a merger or acquisition with an
                        unidentified company or companies and is
                        issuing "penny stock" securities as defined
                        in Rule 3a51-1 of the Exchange Act.

The Company or          The company whose common stock is the subject
  the Regisrant         of this registration statement.

Exchange Act            The Securities Exchange Act of 1934, as
                        amended.

"Penny Stock" Security  As defined in Rule 3a51-1 of the Exchange
                        Act, a "penny stock" security is any equity
                        security other than a security (i) that is a
                        reported security (ii) that is issued by an
                        investment company (iii) that is a put or
                        call issued by the Option Clearing
                        Corporation (iv) that has a price of $5.00
                        or more (except for purposes of Rule 419 of
                        the Securities Act) (v) that is registered
                        on a national securities exchange (vi) that
                        is authorized for quotation on the Nasdaq
                        Stock Market, unless other provisions of
                        Rule 3a51-1 are not satisfied, or (vii) that
                        is issued by an issuer with (a) net tangible
                        assets in excess of $2,000,000, if in
                        continuous operation for more than three
                        years or $5,000,000 if in operation for less
                        than  three years or (b) average revenue of
                        at least $6,000,000 for the last three years.

Securities Act          The Securities Act of 1933, as amended.

Small Business Issuer   As defined in Rule 12b-2 of the Exchange
                        Act, a "Small Business Issuer" is an entity
                        (i) which has revenues of less than
                        $25,000,000 (ii) whose public float (the
                        outstanding securities not held by
                        affiliates) has a value of less than
                        $25,000,000 (iii) which is a  United States
                        or Canadian issuer (iv) which is not an
                        Investment Company and (v) if a
                        majority-owned subsidiary, whose parent
                        corporation is also a small business issuer.

                               PART II

ITEM 1.  MARKET PRICE FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

      (A)  MARKET PRICE.  There is no trading market for the
Company's Common Stock at present and there has been no trading
market to date.  There is no assurance that a trading market will
ever develop or, if such a market does develop, that it will
continue.

      The Securities and Exchange Commission has adopted Rule 15g-9
which establishes the definition of a "penny stock," for purposes
relevant to the Company, as any equity security that has a market
price of less than $5.00 per share or with an exercise price of less
than $5.00 per share, subject to certain exceptions.  For any
transaction involving a penny stock, unless exempt, the rules
require: (i) that a broker or dealer approve a person's account for
transactions in penny stocks and (ii) the broker or dealer receive
from the investor a written agreement to the transaction, setting
forth the identity and quantity of the penny stock to be purchased.
In order to approve a person's account for transactions in penny
stocks, the broker or dealer must (i) obtain financial information
and investment experience and objectives of the person; and (ii)
make a reasonable determination that the transactions in penny
stocks are suitable for that person and that person has sufficient
knowledge and experience in financial matters to be capable of
evaluating the risks of transactions in penny stocks.  The broker or
dealer must also deliver, prior to any transaction in a penny stock,
a disclosure schedule prepared by the Commission relating to the
penny stock market, which, in highlight form, (i) sets forth the
basis on which the broker or dealer made the suitability
determination and (ii) that the broker or dealer received a signed,
written agreement from the investor prior to the transaction.
Disclosure also has to be made about the risks of investing in penny
stocks in both public offerings and in secondary trading, and about
commissions payable to both the broker-dealer and the registered
representative, current quotations for the securities and the rights
and remedies available to an investor in cases of fraud in penny
stock transactions.  Finally, monthly statements have to be sent
disclosing recent price information for the penny stock held in the
account and information on the limited market in penny stocks.

      In order to qualify for listing on the Nasdaq SmallCap Market,
a company must have at least (i) net tangible assets of $4,000,000
or market capitalization of $50,000,000 or net income for two of the
last three years of $750,000; (ii) public float of 1,000,000 shares
with a market value of $5,000,000; (iii) a bid price of $4.00; (iv)
three market makers; (v) 300 shareholders and (vi) an operating
history of one year or, if less than one year, $50,000,000 in market
capitalization.  For continued listing on the Nasdaq SmallCap
Market, a company must have at least (i) net tangible assets of
$2,000,000 or market capitalization of $35,000,000 or net income for
two of the last three years of $500,000; (ii) a public float of
500,000 shares with a market value of $1,000,000; (iii) a bid price
of $1.00; (iv) two market makers; and (v) 300 shareholders.

      If, after a merger or acquisition, the Company does not meet
the qualifications for listing on the Nasdaq SmallCap Market, the
Company's securities may be traded in the over-the-counter ("OTC")
market.  The OTC market differs from national and regional stock
exchanges in that it (1) is not sited in a single location but
operates through communication of bids, offers and confirmations
between broker-dealers and (2) securities admitted to quotation are
offered by one or more broker-dealers rather than the "specialist"
common to stock exchanges.   The Company may apply for listing on
the NASD OTC Bulletin Board or may offer its securities in what are
commonly referred to as the "pink sheets" of the National Quotation
Bureau, Inc.  To qualify for listing on the NASD OTC Bulletin Board,
an equity security must have one registered broker-dealer, known as
the market maker, willing to list bid or sale quotations and to
sponsor the company for listing on the Bulletin Board.

      If the Company is unable initially to satisfy the requirements
for quotation on the Nasdaq SmallCap Market or becomes unable to
satisfy the requirements for continued quotation thereon, and
trading, if any, is conducted in the OTC market, a shareholder may
find it more difficult to dispose of, or to obtain accurate
quotations as to the market value of, the Company's securities.

      (B)  HOLDERS.  There are two holders of the Company's Common
Stock.  The issued and outstanding shares of the Company's Common
Stock were issued in accordance with the exemptions from
registration afforded by Sections 3(b) and 4(2) of the Securities
Act of 1933 and Rules 506 and 701 promulgated thereunder.

      (C)  DIVIDENDS.  The Company has not paid any dividends to
date, and has no plans to do so in the immediate future.

ITEM 2.  LEGAL PROCEEDINGS.

      There is no litigation pending or threatened by or against the Company.

ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

      The Company has not changed accountants since its formation
and there are no disagreements with the findings of its accountants.


ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.

      During the past three years, the Company has sold securities
which were not registered as follows:

  Date                    Name            Number of Shares     Consideration

 December 5, 1997     Pierce Mill            4,250,000             $850
                      Associates, Inc.(1)

 December 5, 1997     TPG Capital
                      Corporation (2)          750,000             $150
      ________

      (1)  Mr. Cassidy, the president and sole director of the
Company, is the sole director and shareholder of Pierce Mill
Associates, Inc. and is therefore considered to be the beneficial
owner of the common stock of the Company issued to Pierce Mill
Associates, Inc.  With respect to the sales made to Pierce Mill
Associates, Inc., the Company relied on Section 4(2) of the
Securities Act of 1933, as amended and Rule 506 promulgated
thereunder.

      (2)  Mr. Cassidy is the sole director, controlling shareholder
and president of TPG Capital Corporation.   With respect to the
sales made to TPG Capital Corporation, the Company relied upon
Section 3(b) of the Securities Act of 1933, as amended and Rule 701
promulgated thereunder.

      The shareholders of the Company have executed and delivered
"lock-up" letter agreements which provide that such shareholders
shall not sell the securities except in connection with or following
the consummation of a merger or acquisition.  Further, each
shareholder has placed its stock certificates with the Company until
such time.  Any liquidation by the current shareholders after the
release from the "lock-up" selling limitation period may have a
depressive effect upon the trading price of the Company's securities
in any future market which may develop.

ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

      Section 145 of the General Corporation Law of the State of
Delaware provides that a Delaware corporation has the power, under
specified circumstances, to indemnify its directors, officers,
employees and agents, against expenses incurred in any action, suit
or proceeding.  The Certificate of Incorporation and the By-laws of
the Company provide for indemnification of directors and officers to
the fullest extent permitted by the General Corporation Law of the
State of Delaware.

      The General Corporation Law of the State of Delaware provides
that a certificate of incorporation may contain a provision
eliminating the personal liability of a director to the corporation
or its stockholders for monetary damages for breach of fiduciary
duty as a director provided that such provision shall not eliminate
or limit the liability of a director (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under
Section 174 (relating to liability for unauthorized acquisitions or
redemptions of, or dividends on, capital stock) of the General
Corporation Law of the State of Delaware, or (iv) for any
transaction from which the director derived an improper personal
benefit.  The Company's Certificate of Incorporation contains such a
provision.

INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, MAY BE PERMITTED TO DIRECTORS,
OFFICERS OR PERSONS CONTROLLING THE COMPANY PURSUANT TO THE
FOREGOING PROVISIONS, IT IS THE OPINION OF THE SECURITIES AND
EXCHANGE COMMISSION THAT SUCH INDEMNIFICATION IS AGAINST PUBLIC
POLICY AS EXPRESSED IN THE ACT AND IS THEREFORE UNENFORCEABLE.

                               PART F/S

      FINANCIAL STATEMENTS.

      Attached are audited financial statements for the Company for
the period ended December 31, 1998 and the unaudited financial
statements as of March 31, 1999.  The following financial statements
are attached to this report and filed as a part thereof.



                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)

                         FINANCIAL STATEMENTS

                       AS OF DECEMBER 31, 1998





                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)

                               CONTENTS




       PAGE      1 - INDEPENDENT AUDITORS' REPORT

       PAGE      2 - BALANCE SHEET AS OF DECEMBER 31, 1998

       PAGE      3 - STATEMENTS OF OPERATIONS FOR YEAR
                     ENDED DECEMBER 31, 1998 AND FOR THE PERIOD
                     FROM DECEMBER 2, 1997 (INCEPTION) TO
                     DECEMBER 31, 1998

       PAGE      4 - STATEMENT OF CHANGES IN STOCKHOLDERS'
                     EQUITY FOR THE PERIOD FROM DECEMBER 2,
                     1997 (INCEPTION) TO DECEMBER 31,1998

       PAGE      5 - STATEMENTS OF CASH FLOW FOR THE YEAR
                     ENDED DECEMBER 31, 1998 AND FOR THE PERIOD
                     FROM DECEMBER 2, 1997 (INCEPTION) TO
                     DECEMBER 31, 1998

       PAGE  6 - 8 - NOTES TO FINANCIAL STATEMENTS AS OF
                     DECEMBER 31, 1998







                     INDEPENDENT AUDITORS' REPORT


To the Board of Directors of:
 Blencathia Acquisition Corporation
 (A Development Stage Company)

We have audited the accompanying balance sheet of Blencathia
Acquisition Corporation (a development stage company) as of December
31, 1998 and the related statements of operations, changes in
stockholders' equity and cash flows for the year then ended and for
the period from December 2, 1997 (inception) to December 31, 1998.
These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  An audit also includes
 assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statements presentation.  We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly in all material respects, the financial position of
Blencathia Acquisition Corporation (a development stage company) as
of December 31, 1998, and the results of its operations and its cash
flows for the year then ended and from December 2, 1997 (inception)
to December 31, 1998, in conformity with generally accepted
accounting principles.




                              WEINBERG & COMPANY, P.A.




Boca Raton, Florida
June 1, 1999


                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                            BALANCE SHEET
                       AS OF DECEMBER 31, 1998


                                ASSETS


Cash                                             $     844

TOTAL ASSETS                                     $     844



                 LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES                                      $    -


STOCKHOLDERS' EQUITY

   Preferred Stock, $.0001
    par value, 20 million
    shares authorized, none
    issued and outstanding                            -
   Common Stock, $.0001 par
    value, 100 million shares
    authorized, 5,000,000 issued
    and outstanding                                    500
   Capital in excess of par                            500
   Accumulated deficit during
    development stage                                 (156)

     Total Stockholders' Equity                        844

TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                                          $     844




           See accompanying notes to financial statements.
                                  2


                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                       STATEMENTS OF OPERATIONS
                 FOR THE YEAR ENDED DECEMBER 31, 1998
               AND FOR THE PERIOD FROM DECEMBER 2, 1997
                   (INCEPTION) TO DECEMBER 31, 1998


                              CUMULATIVE FROM
                              DECEMBER 2, 1997
                               (INCEPTION) TO      YEAR ENDED
                              DECEMBER 31, 1998  DECEMBER 31,1998


Income                       $            -     $          -

Expenses

 Bank charges                $             156  $           156

NET LOSS                     $            (156) $          (156)







           See accompanying notes to financial statements.
                                  3

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                       STATEMENT OF CHANGES IN
                         STOCKHOLDERS' EQUITY
                 FOR THE PERIOD FROM DECEMBER 2, 1997
                   (INCEPTION) TO DECEMBER 31, 1998


                                             Deficit
                                Additional Accumulated
                         Common  Paid-In   During Devel-
                         Stock   Capital   opment Stage    Total


Common stock issuance    $  500 $      500 $       -     $ 1,000

Net loss for the
 year ended December
 31, 1998                  -          -            (156)    (156)

BALANCE AT DECEMBER
 31, 1998                   500 $      500 $       (156) $   844








           See accompanying notes to financial statements.
                                  4

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                       STATEMENTS OF CASH FLOWS
                 FOR THE YEAR ENDED DECEMBER 31, 1998
               AND FOR THE PERIOD FROM DECEMBER 2, 1997
                   (INCEPTION) TO DECEMBER 31, 1998



                                  CUMULATIVE FROM
                                  DECEMBER 2, 1997
                                   (INCEPTION) TO       YEAR ENDED
                                  DECEMBER 31, 1998  DECEMBER 31, 1998
CASH FLOWS FROM
 OPERATING ACTIVITIES:

 Net loss                         $           (156) $           (156)
 Adjustments to
  reconcile net loss
  to net cash used
  by operating activities:                    -                 -

 Net cash used in
  operating activities                        (156)             (156)

CASH FLOWS FROM INVESTING
 ACTIVITIES                                   -                 -

CASH FLOWS FROM FINANCING
 ACTIVITIES:

   Proceeds from issuance
    of common stock                          1,000              -

 Net cash provided by
  financing activities                       1,000              -

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                          844              (156)

CASH AND CASH
 EQUIVALENTS - BEGINNING
 OF PERIOD                                    -                1,000

CASH AND CASH EQUIVALENTS
 - END OF PERIOD                  $            844  $            844


           See accompanying notes to financial statements.
                                  5

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                       AS OF DECEMBER 31, 1998



NOTE  1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          A.  Organization and Business Operations

          Blencathia Acquisition Corporation (a development stage
          company) ("the Company") was incorporated in Delaware on
          December 2, 1997 to serve as a vehicle to effect a merger,
          exchange of capital stock, asset acquisition or other
          business combination with a domestic or foreign private
          business.  At December 31, 1998, the Company had not yet
          commenced any formal business operations, and all activity
          to date relates to the Company's formation and proposed
          fund raising.  The Company's fiscal year end is December 31.

          The Company's ability to commence operations is contingent
          upon its ability to identify a prospective target business
          and raise the capital it will require through the issuance
          of equity securities, debt securities, bank borrowings or
          a combination thereof.


          B.  Use of Estimates

          The preparation of the financial statements in conformity
          with generally accepted accounting principles requires
          management to make estimates and assumptions that affect
          the reported amounts of assets and liabilities and
          disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts
          of revenues and expenses during the reporting period.
          Actual results could differ from those estimates.

          C.  Cash and Cash Equivalents

          For purposes of the statements of cash flows, the Company
          considers all highly liquid investments purchased with an
          original maturity of three months or less to be cash
          equivalents.


                                  6


                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                       AS OF DECEMBER 31, 1998

   NOTE  1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          D.  Income Taxes

          The Company accounts for income taxes under the Financial
          Accounting Standards Board of Financial Accounting
          Standards No. 109, "Accounting for Income Taxes"
          ("Statement 109"). Under Statement 109, deferred tax
          assets and liabilities are recognized for the future tax
          consequences attributable to differences between the
          financial statement carrying amounts of existing assets
          and liabilities and their respective tax basis. Deferred
          tax assets and liabilities are measured using enacted tax
          rates expected to apply to taxable income in the years in
          which those temporary differences are expected to be
          recovered or settled. Under Statement 109, the effect on
          deferred tax assets and liabilities of a change in tax
          rates is recognized in income in the period that includes
          the enactment date. There were no current or deferred
          income tax expense or benefits due to the Company's
          limited operations for the year ended December 31, 1998.

          E.  New Accounting Pronouncements

          The Financial Accounting Standards Board has recently
          issued several new accounting pronouncements. Statement
          No. 129, "Disclosure of Information about Capital
          Structure" establishes standards for disclosing
          information about an entity's capital structure, is
          effective for financial statements for periods ending
          after December 15, 1997 and has been adopted by the
          Company as of December 31, 1997. Statement No. 130,
          "Reporting Comprehensive Income" establishes standards for
          reporting and display of comprehensive income and its
          components, and is effective for fiscal years beginning
          after December 15, 1997.  Statement No. 131, "Disclosures
          about Segments of an  Enterprise and Related Information"
          establishes standards for the way that public business
          enterprises report information about operating segments in
          annual financial statements and requires that those
          enterprises report selected information about operating
          segments in interim financial reports issued to
          shareholders.  It also establishes standards for related
          disclosures about products and services, geographic
                                  7

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                       AS OF DECEMBER 31, 1998


   NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          areas, and major customers,and is effective for financial
          statements for periods beginning after December 15, 1997.
          The Company believes that its adoption of Statements 130
          and 131 will not have a material effect on the Company's
          financial position or results of operations.

NOTE 2 - STOCKHOLDERS' EQUITY

          A.  Preferred Stock

          The Company is authorized to issue 20,000,000 shares of
          preferred stock at $.0001 par value, with such
          designations, voting and other rights and preferences as
          may be determined from time to time by the Board of
          Directors.

          B.  Common Stock

          The Company is authorized to issue 100,000,000 shares of
          common stock at $.0001 par value.  The Company issued
          4,250,000 and 750,000 shares to Pierce Mill Associates,
          Inc. and TPG Capital Corporation, respectively.

NOTE  3 - RELATED PARTIES

          Legal counsel to the Company is a firm owned by a director
          of the Company who also owns 100% of the outstanding
          stock  of  Pierce Mill Associates, Inc., the  85%
          shareholder.  The same party is also the controlling
          shareholder of TPG Capital Corporation, the 15% shareholder.





                                  8





                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)

                         FINANCIAL STATEMENTS

                         AS OF MARCH 31, 1999



                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)

                               CONTENTS




       PAGE      1 - ACCOUNTANTS' REVIEW REPORT

       PAGE      2 - BALANCE SHEET AS OF MARCH 31, 1999

       PAGE      3 - STATEMENTS OF OPERATIONS FOR THREE MONTHS
                     ENDED MARCH 31, 1999 AND FOR THE PERIOD
                     FROM DECEMBER 2, 1997 (INCEPTION) TO
                     MARCH 31, 1999

       PAGE      4 - STATEMENT OF CHANGES IN STOCKHOLDERS'
                     EQUITY FOR THE PERIOD FROM DECEMBER 2,
                     1997 (INCEPTION) TO MARCH 31,1999

       PAGE      5 - STATEMENTS OF CASH FLOW FOR THREE MONTHS
                     ENDED MARCH 31, 1999 AND FOR THE PERIOD
                     FROM DECEMBER 2, 1997 (INCEPTION) TO
                     MARCH 31, 1999

       PAGE  6 - 8 - NOTES TO FINANCIAL STATEMENTS AS OF
                     MARCH 31, 1999











                      ACCOUNTANTS' REVIEW REPORT


To the Board of Directors of:
 Blencathia Acquisition Corporation

We have reviewed the accompanying balance sheet of Blencathia
Acquisition Corporation as of March 31, 1999 and the related
statements of operations, changes in stockholders' equity and cash
flows for three months then ended and for the period from December
2, 1997 (inception) to March 31, 1999, in accordance with Statements
on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants.  All information
included in these financial statements is the representation of the
management of Blencathia Acquisition Corporation.

A review consists principally of inquiries of company personnel and
analytical procedures applied to financial data.  It is
substantially less in scope than an audit in accordance with
generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as
a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the accompanying financial statements in
order for them to be in conformity with generally accepted
accounting principles.







                              WEINBERG & COMPANY, P.A.

Boca Raton, Florida
June 2, 1999


                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                            BALANCE SHEET
                         AS OF MARCH 31, 1999


                                ASSETS


Cash                                             $     808

TOTAL ASSETS                                     $     808



                 LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES                                      $    -


STOCKHOLDERS' EQUITY

   Preferred Stock, $.0001
    par value, 20 million
    shares authorized, none
    issued and outstanding                            -
   Common Stock, $.0001 par
    value, 100 million shares
    authorized, 5,000,000 issued
    and outstanding                                    500
   Capital in excess of par                            500
   Accumulated deficit during
    development stage                                 (192)

     Total Stockholders' Equity                        808

TOTAL LIABILITIES AND STOCKHOLDERS'
 EQUITY                                          $     808


           See accompanying notes to financial statements.
                                  2

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                       STATEMENTS OF OPERATIONS
                FOR THREE MONTHS ENDED MARCH 31, 1999
               AND FOR THE PERIOD FROM DECEMBER 2, 1997
                    (INCEPTION) TO MARCH 31, 1999


                               CUMULATIVE FROM
                               DECEMBER 2, 1997    THREE MONTHS
                                (INCEPTION) TO       ENDED
                                MARCH 31, 1999    MARCH 31,1999


Income                       $            -      $          -

Expenses

 Bank charges                $              36   $            36

NET LOSS                     $             (36)  $           (36)






           See accompanying notes to financial statements.
                                  3

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                       STATEMENT OF CHANGES IN
                         STOCKHOLDERS' EQUITY
                 FOR THE PERIOD FROM DECEMBER 2, 1997
                    (INCEPTION) TO MARCH 31, 1999


                                                Deficit
                                   Additional   Accumulated
                         Common     Paid-In    During Devel-
                          Stock     Capital     Opment Stage   Total


Common stock issuance    $   500  $       500  $    -         $ 1,000

Net loss for the
 year ended December
 31, 1998                  -          -                 (156)    (156)

Balance at December
 31, 1998                    500          500           (156)     844

Net loss for the three
 months ended March
      31, 1999              -         -                  (36)     (36)

     BALANCE AT MARCH
      31, 1999           $   500  $       500  $        (192)  $  808






               See accompanying notes to financial statements.
                                      4

                      BLENCATHIA ACQUISITION CORPORATION
                        (A DEVELOPMENT STAGE COMPANY)
                           STATEMENTS OF CASH FLOWS
                    FOR THREE MONTHS ENDED MARCH 31, 1999
                   AND FOR THE PERIOD FROM DECEMBER 2, 1997
                        (INCEPTION) TO MARCH 31, 1999



                                  CUMULATIVE FROM
                                  DECEMBER 2, 1997     THREE MONTHS
                                   (INCEPTION) TO          ENDED
                                  MARCH 31,  1999      MARCH 31, 1999
CASH FLOWS FROM
 OPERATING ACTIVITIES:

 Net loss                         $           (192) $            (36)
 Adjustments to
  reconcile net loss
  to net cash used
  by operating activities:                    -                 -

 Net cash used in
  operating activities                        (192)              (36)

CASH FLOWS FROM INVESTING
 ACTIVITIES                                   -                 -

CASH FLOWS FROM FINANCING
 ACTIVITIES:

   Proceeds from issuance
    of common stock                          1,000              -

 Net cash provided by
  financing activities                       1,000              -

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                          808               (36)

CASH AND CASH
 EQUIVALENTS - BEGINNING
 OF PERIOD                                    -                  844

CASH AND CASH EQUIVALENTS
 - END OF PERIOD                  $            808  $            808


               See accompanying notes to financial statements.
                                      5

                      BLENCATHIA ACQUISITION CORPORATION
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS
                             AS OF MARCH 31, 1999



NOTE  1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          A.  Organization and Business Operations

          Blencathia Acquisition Corporation (a development stage
          company) ("the Company") was incorporated in Delaware on
          December 2, 1997 to serve as a vehicle to effect a merger,
          exchange of capital stock, asset acquisition or other
          business combination with a domestic or foreign private
          business.  At March 31, 1999, the Company had not yet
          commenced any formal business operations, and all activity
          to date relates to the Company's formation and proposed
          fund raising.  The Company's fiscal year end is December 31.

          The Company's ability to commence operations is contingent
          upon its ability to identify a prospective target business
          and raise the capital it will require through the issuance
          of equity securities, debt securities, bank borrowings or
          a combination thereof.


          B.  Use of Estimates

          The preparation of the financial statements in conformity
          with generally accepted accounting principles requires
          management to make estimates and assumptions that affect
          the reported amounts of assets and liabilities and
          disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts
          of revenues and expenses during the reporting period.
          Actual results could differ from those estimates.

          C.  Cash and Cash Equivalents

          For purposes of the statements of cash flows, the Company
          considers all highly liquid investments purchased with an
          original maturity of three months or less to be cash
          equivalents.



                                  6

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                         AS OF MARCH 31, 1999

   NOTE  1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          D.  Income Taxes

          The Company accounts for income taxes under the Financial
          Accounting Standards Board of Financial Accounting
          Standards No. 109, "Accounting for Income Taxes"
          ("Statement 109"). Under Statement 109, deferred tax
          assets and liabilities are recognized for the future tax
          consequences attributable to differences between the
          financial statement carrying amounts of existing assets
          and liabilities and their respective tax basis. Deferred
          tax assets and liabilities are measured using enacted tax
          rates expected to apply to taxable income in the years in
          which those temporary differences are expected to be
          recovered or settled. Under Statement 109, the effect on
          deferred tax assets and liabilities of a change in tax
          rates is recognized in income in the period that includes
          the enactment date. There were no current or deferred
          income tax expense or benefits due to the Company's
          limited operations for the year ended March 31, 1999.

          E.  New Accounting Pronouncements

          The Financial Accounting Standards Board has recently
          issued several new accounting pronouncements. Statement
          No. 129, "Disclosure of Information about Capital
          Structure" establishes standards for disclosing
          information about an entity's capital structure, is
          effective for financial statements for periods ending
          after December 15, 1997 and has been adopted by the
          Company as of December 31, 1997. Statement No. 130,
          "Reporting Comprehensive Income" establishes standards for
          reporting and display of comprehensive income and its
          components, and is effective for fiscal years beginning
          after December 15, 1997.  Statement No. 131, "Disclosures
          about Segments of an  Enterprise and Related Information"
          establishes standards for the way that public business
          enterprises report information about operating segments in
          annual financial statements and requires that those
          enterprises report selected information about operating
          segments in interim financial reports issued to
          shareholders.  It also establishes standards for related
          disclosures about products and services, geographic
                                  7

                  BLENCATHIA ACQUISITION CORPORATION
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                         AS OF MARCH 31, 1999


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          areas, and major customers, and is effective for financial
          statements for periods beginning after December 15, 1997.
          The Company believes that its adoption of Statements 130
          and 131 will not have a material effect on the Company's
          financial position or results of operations.

NOTE 2 - STOCKHOLDERS' EQUITY

          A.  Preferred Stock

          The Company is authorized to issue 20,000,000 shares of
          preferred stock at $.0001 par value, with such
          designations, voting and other rights and preferences as
          may be determined from time to time by the Board of
          Directors.

          B.  Common Stock

          The Company is authorized to issue 100,000,000 shares of
          common stock at $.0001 par value.  The Company issued
          4,250,000 and 750,000 shares to Pierce Mill Associates,
          Inc. and TPG Capital Corporation, respectively.

NOTE  3 - RELATED PARTIES

          Legal counsel to the Company is a firm owned by a director
          of the Company who also owns 100% of the outstanding
          stock  of  Pierce Mill Associates, Inc., the  85%
          shareholder.  The same party is also the controlling
          shareholder of TPG Capital Corporation, the 15% shareholder.




                                  8


                               PART III

ITEM 1.  INDEX TO EXHIBITS.

        EXHIBIT NUMBER         DESCRIPTION

         (2)                  Articles of Incorporation and By-laws:
           2.1*                 Certificate of Incorporation
           2.2*                 By-Laws
         (3)                  Instruments Defining the Rights of Holders
           3.1*                 Lock-Up Agreement with Pierce Mill Associates
           3.2*                 Lock-Up Agreement with TPG Capital Corporation
         (10)(a)              Consents - Experts
           10.1*                Consent of Accountants
    ____________
   * Previously Filed




                              SIGNATURES


      In accordance with Section 12 of the Securities Exchange Act
of 1934, the Registrant caused this registration statement to be
signed on its behalf by the undersigned thereunto duly authorized.


                     BLENCATHIA ACQUISITION CORPORATION


                     By: /s/ James M. Cassidy
                        James M. Cassidy, Director and President





June 11, 1999


                        WEINBERG & COMPANY, PA
                        Town Executive Center
                     6100 Glades Road, Suite 314
                      Boca Raton, Florida 33434


          CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT


We hereby consent to the use in the Form 10-SB Registration Statement
of Blencathia Acquisition Corporation of our report for the year ended
December 31, 1998 dated June 1, 1999, relating to the
financial statements of Blencathia Acquisition Corporation
which appear in such Form 10-SB.


                              WEINBERG & COMPANY PA
                              Certified Public Accountants


Boca Raton, Florida
June 8, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0001078723
<NAME> BLENCATHIA ACQUISITION CORPORATION

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             844
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   844
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       5000000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                       844
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-BASIC>                                      0.0
<EPS-DILUTED>                                      0.0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission