CWABS INC ASSET-BACKED CERTIFICATES SERIES 1998-2
8-K, 2000-01-04
ASSET-BACKED SECURITIES
Previous: BLOCK MORTGAGE FINANCE ASSET BACKED CERTIFICATES SER 1999 1, 8-K, 2000-01-04
Next: LEISURE CONCEPTS INTERNATIONAL INC, 8-K, 2000-01-04





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1999

                                  CWABS, INC.

                                  (Depositor)

        (Issuer in respect of Asset-Backed Certificates, Series 1998-2)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWABS, INC.
                           Asset-Backed Certificates
                                 Series 1998-2

On  November  25,  1999,  The  Bank  of  New  York,  as Trustee for CWABS, INC.,
Asset-Backed  Certificates  Series  1998-2,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1998, among CWABS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to Holders of CWABS, INC., Asset-Backed Certificates
                    Series  1998-2 relating to the distribution date of November
                    25,  1999 prepared by The Bank of New York, as Trustee under
                    the  Pooling  and  Servicing Agreement dated as of August 1,
                    1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1999


                                  CWABS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1999



                             Payment Date: 11/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        19,855,652.83    6.220000%     1,254,840.26    102,918.47    1,357,758.73       0.00       0.00
                        AF2        26,500,000.00    6.070000%             0.00    134,045.83      134,045.83       0.00       0.00
                        AF3        14,924,000.00    6.600000%             0.00     82,082.00       82,082.00       0.00       0.00
                        AF4        10,000,000.00    6.190000%             0.00     51,583.33       51,583.33       0.00       0.00
                        MF1         4,274,000.00    6.520000%             0.00     23,222.07       23,222.07       0.00       0.00
                        MF2         2,850,000.00    6.745000%             0.00     16,019.37       16,019.37       0.00       0.00
                        BF          1,425,000.00    7.560000%             0.00      8,977.50        8,977.50       0.00       0.00
                        AV1       108,333,584.99    5.578750%     4,241,153.68    537,214.21    4,778,367.89       0.00       0.00
                        MV1         9,026,000.00    5.748750%             0.00     46,122.86       46,122.86       0.00       0.00
                        MV2         7,221,000.00    5.948750%             0.00     38,183.04       38,183.04       0.00       0.00
                        BV          7,221,000.00    6.608750%             0.00     42,419.36       42,419.36       0.00       0.00
Residual                R                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BFI                 0.00    0.000000%             0.00    171,699.79      171,699.79       0.00       0.00
                        BVI                 0.00    0.000000%             0.00    314,731.63      314,731.63       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        211,630,237.82     -            5,495,993.94  1,569,219.47    7,065,213.41     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        18,600,812.57              0.00
                                AF2        26,500,000.00              0.00
                                AF3        14,924,000.00              0.00
                                AF4        10,000,000.00              0.00
                                MF1         4,274,000.00              0.00
                                MF2         2,850,000.00              0.00
                                BF          1,425,000.00              0.00
                                AV1       104,092,431.31              0.00
                                MV1         9,026,000.00              0.00
                                MV2         7,221,000.00              0.00
                                BV          7,221,000.00              0.00
Residual                        R                   0.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        206,134,243.88     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    19,855,652.83     6.220000% 126671EF9    35.852579      2.940528    531.451788
                           AF2    26,500,000.00     6.070000% 126671EG7     0.000000      5.058333  1,000.000000
                           AF3    14,924,000.00     6.600000% 126671EH5     0.000000      5.500000  1,000.000000
                           AF4    10,000,000.00     6.190000% 126671EJ1     0.000000      5.158333  1,000.000000
                           MF1     4,274,000.00     6.520000% 126671EK8     0.000000      5.433333  1,000.000000
                           MF2     2,850,000.00     6.745000% 126671EL6     0.000000      5.620833  1,000.000000
                           BF      1,425,000.00     7.560000% 126671EM4     0.000000      6.300000  1,000.000000
                           AV1   108,333,584.99     5.578750% 126671EN2    27.007009      3.420897    662.844461
                           MV1     9,026,000.00     5.748750% 126671EP7     0.000000      5.110000  1,000.000000
                           MV2     7,221,000.00     5.948750% 126671EQ5     0.000000      5.287778  1,000.000000
                           BV      7,221,000.00     6.608750% 126671ER3     0.000000      5.874444  1,000.000000
Residual                   R               0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BFI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     211,630,237.82       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1998-2
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                     Total
                                                                     -----
stated principal balance   79,523,545.84   130,268,044.05   209,791,589.89
loan count                          1016             1227             2243
average loan rate              9.272868%        9.231042%             9.25
prepayment amount           1,157,198.39     4,157,578.61     5,314,777.00

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                    Total
                                                                    -----
Monthly master servicing fees    33,108.46        52,632.01        85,740.47
Monthly sub servicer fees             0.00             0.00             0.00
Monthly trustee fees                  0.00             0.00             0.00


Aggregate advances                    N/A              N/A              N/A
Advances this periods           96,938.00       165,176.72       262,114.72

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                   Total
                                                                   -----
Net realized losses (this period)   0.00             0.00             0.00
Cumulative losses (from Cut-Off)  2,429.58        68,756.41        71,185.99

Coverage Amounts                                                    Total
- ----------------                                                   -----
Bankruptcy                        0.00             0.00             0.00
Fraud                       949,733.33     1,805,075.16     2,754,808.49
Special Hazard                  0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            211,630,237.82
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         165                13,962,434.37
60 to 89 days                          48                 4,763,803.79
90 or more                             42                 3,572,902.71
Foreclosure                            71                 5,707,272.67

Totals:                               326                28,006,413.54
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              1,442,065.44
Current Total Outstanding Number of Loans:                                14



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,065,213.41          7,065,213.41
Principal remittance amount            5,495,993.94          5,495,993.94
Interest remittance amount             1,569,219.47          1,569,219.47





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission