MERRILL LYNCH INV/FIRST FRAN MOR LN AS BK CER SR 1998-FF3
8-K, 1999-04-23
ASSET-BACKED SECURITIES
Previous: TOWNPAGESNET COM PLC, 8-A12B, 1999-04-23
Next: CALAMOS INSURANCE TRUST, N-1A/A, 1999-04-23





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



        Date of Report (Date of earliest event reported) : April 20, 1999


                     MERRILL LYNCH MORTGAGE INVESTORS, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                     333-39127-04                 13-5674085
     (State or other          (Commission File Number)       (IRS Employer     
     jurisdiction of                                       Identification No.)
     incorporation) 


World Financial Center North Tower
250 Vesey Street, 17th Floor
New York, New York                                             10281-1315
(Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code : (212) 449-1000

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                                                  This report consists of 8
                                                 consecutively numbered pages.

<PAGE>


                                                                        
Item 5.    Other Events.

     This report and the attached exhibit is being filed pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended,  with respect to the  Registrant's
Mortgage Loan Asset-Backed  Certificates,  Series 1998-FF3 (the "Certificates").
The  Certificates  were  issued,  and this  report and  exhibit is being  filed,
pursuant  to the  terms of the  Pooling  and  Servicing  Agreement,  dated as of
December 1, 1998 ( the  "Agreement"),  among Merrill Lynch  Mortgage  Investors,
Inc.,  as  depositor,  Litton Loan  Servicing,  LP, as  servicer,  and The Chase
Manhattan  Bank, as trustee (the Trustee).  On April 20, 1999  distribution  was
made  to  the  Certificateholders.  Specific  information  with  respect  to the
distribution  is filed as Exhibit  99.1.  No other  reportable  transactions  or
matters have occurred during the current reporting period.


Item 7.    Financial Statements and Exhibits.

           (a)   Not applicable

           (b)   Not applicable

           (c)   The following exhibit is filed as part of this report:

                 Statement to Certificateholders on April 20, 1999,
                 as Exhibit 99.1.




<PAGE>


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned hereunto duly authorized.
 
                                     THE CHASE MANHATTAN BANK, 
                                     not in its individual capacity but solely
                                     as Trustee under the Agreement referred 
                                     to herein



Date:    April 23, 1999              By:  /s/ Thomas Provenzano             
                                        Thomas J. Provenzano
                                        Vice President


<PAGE>
INDEX TO EXHIBITS


      Exhibit
      Number                  Description of Exhibits                    Page 

        99.1             Monthly Certificateholder Statement on             5
                         April 20, 1999.


<PAGE>



                                  Exhibit 99.1

              Monthly Certificateholder Statement on April 20, 1999

<PAGE>

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------------
                                   MERRILL LYNCH MORTGAGE INVESTORS, INC.
                             MORTGAGE LOAN ASSET BACKED CERTIFICATES SERIES 1998-FF3
                                           STATEMENT TO CERTIFICATEHOLDERS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>       <C>       <C>
  
DIST DATE:           04/20/99                                                                                         PAGE #      1


- -----------------------------------------------------------------------------------------------------------------------------------
                      ORIGINAL        BEGINNING                                       REALIZED                      ENDING
                     CERTIFICATE     CERTIFICATE     PRINCIPAL          INTEREST        LOSS        TOTAL         CERTIFICATE
  CLASS  CUSIP #       BALANCE         BALANCE     DISTRIBUTION     DISTRIBUTION     REDUCTION   DISTRIBUTION        BALANCE

- -----------------------------------------------------------------------------------------------------------------------------------


  A   589929TE8  225,255,000.00  221,861,107.25   2,632,919.41       978,444.52        0.00      3,611,363.93     219,228,187.84
 M-1  589929TF5   15,670,000.00   15,670,000.00           0.00        76,176.23        0.00         76,176.23      15,670,000.00
 M-2  589929TG3   12,405,000.00   12,405,000.00           0.00        62,302.74        0.00         62,302.74      12,405,000.00
  B   589929TH1    7,835,000.00    7,835,000.00           0.00        48,502.13        0.00         48,502.13       7,835,000.00
 R-2     N/A           N/A             N/A            N/A                  0.00       N/A               N/A                N/A

- ----------------------------------------------------------------------------------------------------------------------------------- 
TOTAL            261,165,000.00  257,771,107.25    2,632,919.41    1,165,425.62         0.00      3,798,345.03    255,138,187.84
- -----------------------------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------
                        ORIGINAL     BEGINNING                                                   ENDING
                        NOTIONAL     NOTIONAL        PRINCIPAL      INTEREST       TOTAL         NOTIONAL
  CLASS   CUSIP #       BALANCE      BALANCE        DISTRIBUTION    DISTRIBUTION  DISTRIBUTION   BALANCE
- --------------------------------------------------------------------------------------------------------------

   BB       N/A     14,750,000.00  13,328,926.83     692,039.96    61,090.91       753,130.87  12,636,886.87

- --------------------------------------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
             FACTOR INFORMATION PER $1,000


                          PRINCIPAL     INTEREST       END. CERT.      PASS-THRU
  CLASS      CUSIP #    DISTRIBUTION  DISTRIBUTION      BALANCE          RATE

- --------------------------------------------------------------------------------

    A       589929TE8     11.68861695   4.34371944    973.24449109   5.47469000%
   M-1      589929TF5      0.00000000   4.86127806   1000.00000000   6.03469000%
   M-2      589929TG3      0.00000000   5.02238917   1000.00000000   6.23469000%
    B       589929TH1      0.00000000   6.19044472   1000.00000000   7.68469000%
   BB          N/A        46.91796336   4.14175692    856.73809299   5.50000000%
   R-2         N/A           N/A          N/A             N/A           N/A
- --------------------------------------------------------------------------------


If there are any questions or comments, please contact the Relationship Manager
listed below.

                     ---------------------------------------
                                TOM PROVENZANO
                        THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3246
                     ---------------------------------------

                           LITTON LOAN SERVICING, INC.
                                    SERVICER                                        (C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

  



</TABLE>
<PAGE>
<TABLE>
 ----------------------------------------------------------------------------------------------------------------------------------
                                   MERRILL LYNCH MORTGAGE INVESTORS, INC.
                             MORTGAGE LOAN ASSET BACKED CERTIFICATES SERIES 1998-FF3
                                           STATEMENT TO CERTIFICATEHOLDERS
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         
   DIST DATE:           04/20/99                                                                                     PAGE #       2
   
<S>       <C>       <C>

- --------------------------------------------------------------------------------
Class  Interest     Basis           Unpaid          Applied          Applied
         Carry       Risk          Realized         Realized         Realized
       Forward     Shortfall      Loss Amount      Loss Amount     Amortization
        Amount                                                        Amount
- --------------------------------------------------------------------------------

  A      0.00        0.00             N/A              N/A              N/A
 M-1     0.00        0.00             0.00             0.00            0.00
 M-2     0.00        0.00             0.00             0.00            0.00
  B      0.00        0.00             0.00             0.00            0.00

- --------------------------------------------------------------------------------


       Class X Distribution Amount                         0.00

       Interest Distribution Amount                1,165,425.62

       Principal Distribution Amount               2,632,919.41

       Monthly Excess Cashflow Amount                753,130.87

       Extra Principal Cashflow Amount                     0.00

       Monthly Excess Interest Amount                753,130.87

       Targeted Overcollateralization Amount       4,246,585.76

       Overcollateralization Amount                4,246,609.70

       Overcollateralization Deficiency                    0.00

       Overcollateral Release Amount                       0.00

       Servicing Compensation                        109,173.95

       Current Advances                              280,763.65



Mortgage Loan Information
       Loan Count                                                                    1,819
       Beginning Stated Principal Balance of the Mortgage Loans                    262,017,716.95
       Ending Stated Principal Balance of the Mortgage Loans                       259,384,797.54
       Principal and Interest Collected                                              4,602,391.07
       Weighted Average Remaining Term                                                 352.600
       Weighted Average Mortgage Rate                                                   9.0199%
       Aggregate Amount of Prepayments                                               2,478,848.72
       Aggregate Amount of Realized Losses                                                   0.00
       Prepayment Interest Shortfall Amt not covered by servicer                             0.00
       Relief Act Interest Shortfalls                                                        0.00
       Extraordinary Trust Fund Expenses                                                     0.00
       Unpaid Principal Balance of a Substituted Loan                                        0.00
       Prepayment Penalties                                                             61,097.31



<PAGE>

Delinquency Information

       Delinquency                                     Principal
       Listing     Category     Number of Loans         Balance
                 ------------------------------------------------
                 
                 30 days past due     121         15,957,815.60
                 60 days past due      33          4,346,514.27
                 90 + days past due    18          2,732,679.14
                 Loans in Foreclosure   2            452,328.83
                 Bankruptcy             0                  0.00
                 
                 ------------------------------------------------


       REO        Loan Number  Principal Balance    Book Value
       Information
                 
                 ------------------------------------------------




                 ------------------------------------------------
                 


       The Three-month Rolling Average of 60+              4.81%
       Day Delinquent Loan



                           LITTON LOAN SERVICING, INC.
                                    SERVICER                                        (C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
   
</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission