BECTON DICKINSON & CO
10-Q, 1997-05-15
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: BARNWELL INDUSTRIES INC, 10QSB, 1997-05-15
Next: CARLYLE INDUSTRIES INC, 10-Q, 1997-05-15



<PAGE>
 
                                   FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
 
(Mark One)
 
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
 
For the quarterly period ended           March 31, 1997
                                ------------------------------------
                                      OR
 
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
 
For the transition period from                    to
                              -------------------    ----------------------- 
Commission file number    1-4802
                        -----------------------------------------------
 
                         Becton, Dickinson and Company
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)
 
          New Jersey                                   22-0760120
- ----------------------------------          ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
  incorporation or organization)
 
             1 Becton Drive Franklin Lakes, New Jersey 07417-1880
             ----------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                 (201)847-6800
             ----------------------------------------------------
              (Registrant's telephone number, including area code)

                                      N/A
             ----------------------------------------------------
             (Former name, former address and former fiscal year,
                         if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X.  No ____.
                                               --           

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     Class of Common Stock          Shares Outstanding as of April 30, 1997
     ---------------------          ---------------------------------------
Common stock, par value $1.00                       122,081,475
<PAGE>
 
                         PART I - FINANCIAL INFORMATION
                         ------------------------------
                                        

Item 1.  Financial Statements.
         ---------------------

     Condensed Consolidated Balance Sheets at March 31, 1997 and September 30,
     1996
 
     Condensed Consolidated Statements of Income for the three and six months
     ended  March 31, 1997 and 1996

     Condensed Consolidated Statements of Cash Flows for the six months ended
     March 31, 1997 and 1996

     Notes to Condensed Consolidated Financial Statements

                                       2
<PAGE>
  
                         ITEM 1. FINANCIAL STATEMENTS
                         BECTON, DICKINSON AND COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             Thousands of Dollars

<TABLE>
<CAPTION>
                                                                       March 31,          September 30,
Assets                                                                   1997                 1996
- ------                                                               -------------        -------------
<S>                                                                  <C>                 <C> 
                                                                      (Unaudited)
Current Assets:
   Cash and equivalents                                              $     151,283        $     135,151
   Short-term investments                                                   17,549               29,949
   Trade receivables, net                                                  533,096              580,313
   Inventories (Note 2):
     Materials                                                              87,696               91,154
     Work in process                                                        65,863               66,005
     Finished products                                                     249,194              245,323
                                                                     -------------        -------------
                                                                           402,753              402,482
   Prepaid expenses, deferred taxes and other                              130,346              128,946
                                                                     -------------        -------------
     Total Current Assets                                                1,235,027            1,276,841

Investments in Marketable Securities                                        23,800               23,800

Property, plant and equipment                                            2,465,744            2,462,235
   Less allowances for depreciation and amortization                     1,256,502            1,218,087
                                                                     -------------        -------------
                                                                         1,209,242            1,244,148
Intangibles, Net
   Patents and other                                                        80,936               81,992
   Goodwill                                                                 83,123               93,873

Other                                                                      161,106              169,098
                                                                     -------------        -------------

     Total Assets                                                    $   2,793,234        $   2,889,752
                                                                     =============        =============

Liabilities and Shareholders' Equity
- ------------------------------------

Current Liabilities:
   Short-term debt                                                   $     201,644        $     227,424
   Payables and accrued expenses                                           456,714              538,698
                                                                     -------------        -------------
     Total Current Liabilities                                             658,358              766,122

Long-Term Debt                                                             466,378              468,223

Long-Term Employee Benefit Obligations                                     308,291              295,122

Deferred Income Taxes and Other                                             42,412               35,102

Commitments and Contingencies                                                  ---                  ---

Shareholders' Equity:
   Preferred stock                                                          51,955               52,927
   Common stock                                                            168,121              170,484
   Capital in excess of par value                                           73,315               58,378
   Cumulative currency translation adjustments                             (48,459)             (14,959)
   Retained earnings                                                     2,163,935            2,160,279
   Unearned ESOP compensation                                              (32,733)             (32,787)
   Shares in treasury - at cost                                         (1,058,339)          (1,069,139)
                                                                     -------------        -------------
     Total Shareholders' Equity                                          1,317,795            1,325,183
                                                                     -------------        -------------

     Total Liabilities and Shareholders' Equity                      $   2,793,234        $   2,889,752
                                                                     =============        =============
</TABLE>


           See notes to condensed consolidated financial statements

                                       3
 
<PAGE>
 
                         BECTON, DICKINSON AND COMPANY
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                  Thousands of Dollars, Except Per Share Data
                                  (Unaudited)
<TABLE> 
<CAPTION> 

                                                Three Months Ended                         Six Months Ended
                                                     March 31,                                  March 31,
                                       ----------------------------------      ----------------------------------------
                                                1997              1996                    1997                 1996
                                       ----------------   ---------------      -------------------   ------------------ 
<S>                                <C>                   <C>                 <C>                     <C> 
REVENUES                                       $699,207          $705,725               $1,355,006           $1,345,660

Cost of products sold                           352,674           368,709                  695,806              717,455
Selling and administrative                      185,454           185,901                  371,984              367,810
Research and development                         39,411            38,323                   79,067               75,657
                                       ----------------   ---------------      -------------------   ------------------ 
TOTAL OPERATING COSTS AND EXPENSES              577,539           592,933                1,146,857            1,160,922
                                       ----------------   ---------------      -------------------   ------------------ 

OPERATING INCOME                                121,668           112,792                  208,149              184,738

Interest expense, net                            (8,563)           (9,698)                 (18,010)             (18,985)
Other income (expense), net                       3,333               781                    8,141                  (42)
                                       ----------------   ---------------      -------------------   ------------------ 
INCOME BEFORE INCOME TAXES                      116,438           103,875                  198,280              165,711

Income tax provision                             33,767            29,085                   57,501               46,399
                                       ----------------   ---------------      -------------------   ------------------ 
NET INCOME                                     $ 82,671          $ 74,790                 $140,779             $119,312
                                       ================   ===============      ===================   ================== 

EARNINGS PER SHARE                             $    .63          $    .55                 $   1.07             $    .87
                                       ================   ===============      ===================   ================== 
DIVIDENDS PER SHARE                            $    .13          $   .115                 $    .26             $    .23
                                       ================   ===============      ===================   ================== 

Average common and common
 equivalent shares outstanding                  129,938           134,646                  129,390              134,534
                                       ================   ===============      ===================   ================== 
</TABLE> 

           See notes to condensed consolidated financial statements

                                       4
<PAGE>
 
                         BECTON, DICKINSON AND COMPANY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Thousands of Dollars
                                  (UNAUDITED)

<TABLE> 
<CAPTION> 
   
                                                       Six Months Ended
                                                             March 31,
                                                 --------------------------------
                                                       1997                1996
                                                 ---------------------------------
Operating Activities:
<S>                                             <C>                  <C> 
  Net income                                       $  140,779          $  119,312
  Adjustments to net income to derive net cash
    provided by operating activities:

      Depreciation and amortization                   101,060             101,811
      Change in working capital                       (46,095)            (55,483)
      Other, net                                       13,568              13,580
                                                   ----------          ----------
      Net cash provided by operating activities       209,312             179,220
                                                   ----------          ----------
Investing Activities:

  Capital expenditures                                (62,627)            (61,530)
  Acquisitions of businesses                                -             (10,418)
  Proceeds from divestitures of businesses             20,860              29,667
  Change in investments, net                           21,112               1,490
  Other, net                                          (19,315)              2,233
                                                   ----------          ----------
      Net cash used for investing activities          (39,970)            (38,558)
                                                   ----------          ----------
Financing Activities:

  Change in short-term debt                           (20,744)             (7,043)
  Proceeds of long-term debt                           97,838                   -       
  Payments of long-term debt                         (102,079)             (2,056)
  Issuance of common stock                             19,810              18,964
  Repurchase of common stock                         (107,875)           (159,952)
  Dividends paid                                      (33,894)            (31,200)
                                                   ----------          ----------
      Net cash used for financing activities         (146,944)           (181,287)
                                                   ----------          ----------

Effect of exchange rate changes on cash and        
equivalents                                            (6,266)             (1,237)
                                                   ----------          ---------- 
Net increase (decrease) in cash and              
equivalents                                            16,132             (41,862)

Opening Cash and Equivalents                          135,151             198,506
                                                   ----------          ----------
Closing Cash and Equivalents                       $  151,283          $  156,644
                                                   ==========          ==========
</TABLE> 


           See notes to condensed consolidated financial statements

                                       5
<PAGE>
 
                         BECTON, DICKINSON AND COMPANY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                MARCH 31, 1997

Note 1 - Basis of Presentation
- ------------------------------

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and, in the opinion of
the management of the Company, include all adjustments, which are of a normal
recurring nature, necessary for a fair presentation of financial position and
the results of operations and cash flows for the periods presented.  However,
the financial statements do not include all information and footnotes required
for a presentation in accordance with generally accepted accounting principles.
These condensed consolidated financial statements should be read in conjunction
with the consolidated financial statements and the notes thereto included or
incorporated by reference in the Company's 1996 Annual Report on Form 10-K.  The
results of operations for the interim periods are not necessarily indicative of
the results of operations to be expected for the full year.

Note 2 - Inventory Valuation
- ----------------------------

An actual valuation of inventory under the LIFO method can be made only at the
end of each fiscal year based on the inventory levels and costs at that time.
Accordingly, interim LIFO calculations are based on management's estimates of
expected year-end inventory levels and costs.

                                       6
<PAGE>
 
    ITEM 2.          MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS
                  --------------------------------------------


Results of Operations
- ---------------------

Second Quarter 1997 vs. Second Quarter 1996
- -------------------------------------------

Second quarter reported revenues of $699 million were slightly below last year's
reported revenues of $706 million.  Reported revenues for the quarter were
unfavorably impacted by the effect of a stronger dollar versus the prior year,
which reduced revenues by an estimated $20 million, and the absence of
approximately $16 million of revenues included in the prior year second quarter
associated with divested businesses, all of which related to the Medical
Supplies and Devices segment.  Adjusting for the effects of these items,
revenues would have increased approximately 4%.

Medical Supplies and Devices segment revenues of $376 million were slightly
below last year's revenues of $379 million.  Adjusting for the absence of sales
related to divested businesses and the estimated unfavorable effect of foreign
currency translation, Medical Supplies and Devices segment revenues would have
increased approximately 5%.  Diagnostic Systems segment revenues were $323
million compared with last year's revenues of $326 million and would have
increased 3% after adjusting for the estimated unfavorable impact of foreign
currency translation.

Domestic Medical segment revenues of $194 million were about the same as last
year.  Adjusting for the unfavorable impact from the absence of sales of
divested businesses, Domestic Medical segment revenues increased approximately
4%. International Medical segment revenues of $182 million decreased 2%, but
would have increased 7% after adjusting for both the estimated unfavorable
impact of foreign currency translation and the absence of sales of divested
businesses.  Good growth rates were experienced worldwide by both the injection
systems and infusion therapy businesses.

Domestic Diagnostic segment revenues of $167 million decreased 1%.  Diagnostic
segment revenue growth continues to be unfavorably impacted by U.S. cost
containment initiatives in the infectious disease diagnostics business.
International Diagnostic segment revenues of $156 million were about the same as
last year but would have increased approximately 7% after excluding the
estimated unfavorable effect of foreign currency translation.  Good growth rates
were achieved in the sample collection and flow cytometry businesses.

The gross profit margin of 49.6% improved almost two percentage points over last
year's second quarter rate of 47.8%.  The improvement reflects a more profitable
mix of products sold as well as continuing productivity improvements.  Selling
and administrative expense of $185 million was 26.5% of revenues which was
slightly higher than last year's second quarter ratio of 26.3%.  Investment of
$39 million in research and development increased 3% over last year's second

                                       7
<PAGE>
 
quarter expenditures, reflecting the continued investment in strategic areas of
the Company's businesses.



Operating income of $122 million increased 8% from last year's second quarter
amount of $113 million.  The improvement in the operating margin from 16.0% to
17.4% primarily reflects the improved gross profit margin.

Net interest expense of $9 million was $1 million lower than last year's second
quarter amount due to a reduction in overall debt levels resulting from strong
cash flows.  Other income (expense), net was $3 million favorable to last year's
second quarter amount primarily due to a $6 million gain on the sale of an
equity investment in the current quarter.  The second quarter income tax rate
was 29.0%, compared with last year's second quarter rate of 28.0%, reflecting a
less favorable forecasted mix in income among  tax jurisdictions.

Net income was $83 million compared with $75 million last year, an increase of
11%.  Earnings per share of $.63 increased 15% over last year's $.55.  Strong
growth in operating income as well as a continuation of the Company's share
repurchase program contributed to this favorable earnings per share growth.

Six Months 1997 vs. Six Months 1996
- -----------------------------------

Reported revenues of $1.355 billion were 1% higher than last year's reported
revenues of $1.346 billion. After adjusting for the estimated unfavorable effect
of foreign currency translation and the absence of sales associated with
divested businesses, revenues would have increased approximately 6%.  Medical
Supplies and Devices segment revenues were $724 million compared with last
year's reported revenues of $726 million.  After adjusting for the absence of
sales associated with divested businesses and the unfavorable effect of foreign
currency translation, Medical Supplies and Devices segment revenues would have
grown 8%.  Diagnostic Systems segment revenues of $631 million increased 2%, or
5% after adjusting for the estimated unfavorable impact of foreign currency
translation.  Domestic revenues increased $2 million despite the effect of the
divestitures mentioned above.  International revenues of $663 million increased
1%, or 6% after excluding the estimated impact of foreign currency translation.

The gross profit margin of 48.6% was almost two percentage points higher than
last year's rate of 46.7%, reflecting a more profitable mix of products sold and
productivity improvements.  Selling and administrative expense was 27.5% of
revenues, slightly higher than last year's rate of 27.3%.  Investment of $79
million in research and development expense was 5% higher than last year's
investment.  As a percent of revenues, research and development expense was
5.8%, higher than last year's rate of 5.6%.  The reasons for these changes are
consistent with those previously discussed in the Second Quarter Results of
Operations.

                                       8
<PAGE>
 
Operating income of $208 million increased $23 million over last year.  As a
percent of revenues, operating income was 15.4% compared with last year's rate
of 13.7% resulting primarily from the improved gross profit margin.

Other income (expense), net was $8 million favorable compared with last year,
principally due to a $4 million gain on the sale of the infusion pump business
in the first quarter of 1997, in addition to the reasons discussed in the Second
Quarter Results of Operations.

The income tax rate of 29.0%, compared with last year's rate of  28.0% reflects
a less favorable forecasted mix in income among tax jurisdictions.

Financial Condition
- -------------------

During the first six months of 1997, cash provided by operations was $209
million, compared with $179 million during the first six months of last year
principally due to improvement in net income and lower working capital
requirements.  Capital expenditures for the first six months of 1997 were $63
million which was about the same as last year.  For the full year, capital
expenditures are expected to be slightly higher than last year's full year
amount of $146 million. The Company also received $21 million in proceeds from
the sale of the infusion pump business and $9 million in proceeds from the sale
of an equity investment.

During the first six months of 1997, total debt declined $28 million.  The
percentage of debt to capitalization (wherein capitalization is defined as the
sum of shareholders' equity, net non-current deferred income tax liabilities,
and debt) was 33.4%, compared with 36.0% a year ago.  Because of its strong
credit ratings, the Company believes it has the capacity to arrange significant
additional borrowings should the need arise.

During the first six months of 1997, the Company repurchased 2.4 million shares
of its common stock for a total expenditure of $108 million.  At March 31, 1997,
authorization from the Board of Directors remained outstanding to acquire an
additional 12.4 million shares.

In March 1997, the Company signed a definitive agreement to purchase Difco
Laboratories Incorporated, a Michigan-based manufacturer of microbiology media
and supplies with estimated annual revenues of $82 million.  The Company has
received government approval for the transaction, which is expected to be
completed during the third quarter of fiscal 1997.  In April 1997,  the Company
also signed a definitive agreement to acquire PharMingen, a California-based
manufacturer of products for biomedical research with estimated annual revenues
of $30 million.  Upon receipt of government approval, the Company expects to
complete the transaction later in fiscal 1997.

                                       9
<PAGE>
 
In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings per Share."  This
Statement specifies the computation,  presentation and disclosure requirements
for earnings per share for entities with publicly held common stock or potential
common stock.  The Company is required to adopt the provisions of SFAS No. 128
for the quarter ended December 31, 1997.  The principal difference between the
provisions of SFAS No. 128 and previous authoritative pronouncements is related
to the exclusion of common stock equivalents in the determination of Basic
Earnings Per Share and the market price at which common stock equivalents are
calculated in the determination of Diluted Earnings Per Share.  In accordance
with the provisions of SFAS No. 128, earnings per share for the three and six
months ended March 31, 1997 and 1996 are presented in the table below:


<TABLE>
<CAPTION>
 
                      Three Months Ended  Six Months Ended
                           March 31,          March 31,
                      ------------------  ----------------
Earnings Per Share      1997      1996      1997     1996
- --------------------  --------  --------  --------  ------
<S>                   <C>       <C>       <C>       <C>
 
          Basic          $ .67     $ .58     $1.13   $ .92
 
          Diluted        $ .62     $ .54     $1.06   $ .86
 
</TABLE>




                                       10



<PAGE>
 
                          PART II - OTHER INFORMATION
                          ---------------------------


Item 4.   Submission of Matters to a Vote of Security Holders.
          ----------------------------------------------------
 
          a.)    The Annual Meeting of Shareholders of the Company was held on
                 February 11, 1997.

          c.)    i.)  A management proposal  for the election of five
                 directors for the terms indicated below was voted upon as
                 follows:

 
                 Nominee               Term     Votes For   Votes Withheld 
                 -------------        -------  -----------  -------------- 
                                                                           
                 Albert J. Costello    2 Years  106,417,953         984,174
                 Harry N. Beaty        3 Years  106,429,543         972,584
                 Clateo Castellini     3 Years  106,390,246       1,011,881
                 John W. Galiardo      3 Years  106,402,871         999,256
                 Frank A. Olson        3 Years  106,407,889         994,228 


                 ii.) A management proposal to approve the selection of Ernst &
                 Young, LLP as independent auditors for the fiscal year 1997 was
                 voted upon. 106,995,031 shares were voted for the proposal,
                 183,861 shares were voted against and 223,235 shares abstained.

                 iii.) A shareholder proposal requesting the Board of Directors
                 to take the necessary steps to provide for cumulative voting in
                 the election of directors was voted upon. 27,088,965 shares
                 were voted for the proposal, 61,477,389 shares were voted
                 against and 8,623,737 shares abstained.

                 iv.) A shareholder proposal requesting the Board of Directors
                 to provide a report on the Company's Mexican operations was
                 voted upon. 7,424,674 shares were voted for the proposal,
                 80,974,700 shares were voted against and 8,786,916 shares
                 abstained.

                                       11

<PAGE>
 
Item 6.   Exhibits and Reports on Form 8-K.
          ---------------------------------

         a)  Exhibits

             11 - Computation of Earnings Per Share.
             27 - Financial Data Schedule

         b)  Reports on Form 8-K

             There were no reports on Form 8-K filed for the quarter ended March
             31, 1997.
                                                                               

                                       12
<PAGE>
 
                                   SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                              Becton, Dickinson and Company
                                              -----------------------------
                                              (Registrant)

Date     May 15, 1997
         ---------------


 
                                               /s/ Edward J. Ludwig
                                         ----------------------------------
                                                 Edward J. Ludwig
                                      Senior Vice President - Finance and Chief 
                                     Financial Officer (Principal Financial and 
                                                 Accounting Officer)

                                       13
<PAGE>
 
                                 EXHIBIT INDEX
                                 -------------
                                        


Exhibit                                                      Method of
Number         Description                                     Filing
- ------         -----------                                 --------------

 11            Computation of Earnings                      Filed with
               Per Share                                    this report


 27            Financial Data Schedule                      Filed with
                                                            this report

<PAGE>
 
                   BECTON, DICKINSON AND COMPANY                   Exhibit 11
                       COMPUTATION OF EARNINGS PER SHARE
               (All amounts in thousands, except per share data)

                                                        Six Months Ended
                                                            March 31,
                                                     -----------------------

                                                         1997         1996
                                                     ------------------------
             PRIMARY EARNINGS PER SHARE 
             --------------------------

            Net Income                                 $140,779     $119,312
            Less preferred stock dividends               (1,699)      (1,759)
                                                       --------     --------

            Net income applicable to common stock      $139,080     $117,553
                                                       ========     ========

         Shares:

            Average shares outstanding                  122,921      128,388
            Add dilutive stock equivalents from stock  
            plans                                         6,469        6,146 
                                                       --------     -------- 
            Weighted average number of common and 
            common equivalent shares outstanding 
            during the year                             129,390      134,534
                                                       --------     -------- 


         Earnings per share                               $1.07        $0.87
                                                       ========     ========

               FULLY DILUTED EARNINGS PER SHARE
               --------------------------------

            Net income applicable to common stock      $139,080     $117,553
            Add preferred stock dividends
                using the "if converted" method           1,699        1,759
            Less additional ESOP contribution, using
                the "if converted" method                  (786)        (651)
                                                       --------     --------

            Net income for fully diluted earnings per  
            share                                      $139,993     $118,661
                                                       ========     ======== 


         Shares:

            Average shares outstanding                  122,921      128,388
            Add:
            Dilutive stock equivalents from stock         
                plans                                     6,469        6,592
            Shares issuable upon conversion
                of preferred stock                        2,818        2,922
                                                       --------     -------- 
            Weighted average number of common shares    
                used in calculating fully diluted 
                earnings per share                      132,208      137,902
                                                       ========     ========
               
         Fully diluted earnings per share                 $1.06        $0.86
                                                       ========     ========

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE>    5
<LEGEND>
This Schedule contains summary financial information extracted from the
Company's Consolidated Financial Statements for the six months ended March 31,
1997, and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER>                                               1,000
       
<S>                                      <C>
<PERIOD-TYPE>                            6-MOS
<FISCAL-YEAR-END>                                    SEP-30-1997
<PERIOD-END>                                         MAR-31-1997
<CASH>                                                   151,283
<SECURITIES>                                              17,549
<RECEIVABLES>                                            533,096
<ALLOWANCES>                                                   0 <F1>
<INVENTORY>                                              402,753
<CURRENT-ASSETS>                                       1,235,027
<PP&E>                                                 2,465,744
<DEPRECIATION>                                         1,256,502
<TOTAL-ASSETS>                                         2,793,234
<CURRENT-LIABILITIES>                                    658,358
<BONDS>                                                  466,378
<COMMON>                                                 168,121
                                          0
                                               51,955
<OTHER-SE>                                             1,097,719
<TOTAL-LIABILITY-AND-EQUITY>                           2,793,234
<SALES>                                                1,355,006
<TOTAL-REVENUES>                                       1,355,006
<CGS>                                                    695,806
<TOTAL-COSTS>                                            695,806
<OTHER-EXPENSES>                                               0
<LOSS-PROVISION>                                               0 <F1>
<INTEREST-EXPENSE>                                        24,246
<INCOME-PRETAX>                                          198,280
<INCOME-TAX>                                              57,501
<INCOME-CONTINUING>                                      140,779
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                             140,779
<EPS-PRIMARY>                                               1.07
<EPS-DILUTED>                                               1.06
<FN>
<F1>  These items are consolidated only at year-end.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission