OMI TRUST 1999-A
10-K, 1999-12-29
ASSET-BACKED SECURITIES
Previous: VIAVID BROADCASTING INC, S-8, 1999-12-29
Next: INFORMATICA CORP, 8-K, 1999-12-29




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
(MARK ONE)
                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934.  [FEE REQUIRED]

For the fiscal year ended September 30, 1999
                          ------------------------------------------------------
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934.  [NO FEE REQUIRED]

For the transition period from _________________________to _____________________


Commission file number 333-72621-01
                      ---------------------------------------------------


                                OMI TRUST 1999-A
- ----------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

      Pennsylvania                                    23-2990372
- -------------------------------              -----------------------------------
 State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization


     c/o Chase Manhattan Trust Co.
     Global Trust
     Attention:  Judy Wisniewskie
     One Liberty Place, Suite 5520 1650 Market St Philadelphia, PA        19103
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code (215)988-1322
                                                  ---------------------------
Securities registered pursuant to Section 12(b) of the Act: None
                                                            -----------------
Securities registered pursuant to Section 12(g) of the Act: None
                                                            ----------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (ss. 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [X]


<PAGE>


                                OMI TRUST 1999-A
                        Oakwood Mortgage Investors, Inc.
                Manufactured Housing Contract Senior/Subordinated
                    Pass-Through Certificates, Series 1999-A

                                    FORM 10-K
                                      INDEX

                                                                    Page Number
                                                                    -----------
PART I.

Item 1.       Business
Item 2.       Properties
Item 3.       Legal Proceedings
Item 4.       Submission of Matters to a Vote of Security Holders

PART II.

Item 1.       Market for Registrant's Common Equity and Related
              Stockholder Matters
Item 2.       Selected Financial Data
Item 3.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations
Item 4.       Financial Statements and Supplementary Data
Item 5.       Changes In and Disagreements With Accountants on
              Accounting and Financial Disclosure

PART III.

Item 1.       Directors and Executive Officers of the Registrant
Item 2.       Executive Compensation
Item 3.       Security Ownership of Certain Beneficial Owners
              and Management
Item 4.       Certain Relationships and Related Transactions

PART IV.

Item 1.       Exhibits, Financial Statement Schedules and
              Reports on Form 8-K


SIGNATURES

INDEX OF EXHIBITS


<PAGE>


                                     PART I


ITEM 1.    BUSINESS.

                  Not Applicable.

ITEM 2.    PROPERTIES.

                  Not Applicable.

ITEM 3.    LEGAL PROCEEDINGS.

                  Not Applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  Not Applicable.


                                     PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
           MATTERS.

           At the end of the Registrant's fiscal year, there were a total of 42
holders of the Registrant's Series 1999-A Manufactured Housing Contract
Senior/Subordinated Pass-Through Certificates, Class A-1, Class A-2, Class A-3,
Class A-4, Class A-5, Class B-1, Class B-2, Class M-1, and Class M-2
(collectively, the "Certificates").

ITEM 6.    SELECTED FINANCIAL DATA.

                  Not Applicable.

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATION.

                  Not Applicable.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                  Not Applicable.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE.

                  Not Applicable.


                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

                  Not Applicable.


<PAGE>


ITEM 11.   EXECUTIVE COMPENSATION.

                  Not Applicable.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

                  Not Applicable.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                  Not Applicable.


                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

                  Exhibits


                  99.1     Annualized Remittance Report.

                  99.2     Annual Report of Registrant's Independent Certified
                  Public Accountants as Required by Section 3.13(b) of Oakwood
                  Mortgage Investors, Inc.'s Standard Terms to Pooling and
                  Servicing Agreement (November 1995 Edition).

                  99.3     Servicer's Annual Compliance Statement as Required by
                  Section 3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard
                  Terms to Pooling and Servicing Agreement (November 1995
                  Edition)


<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          OMI TRUST 1999-A, REGISTRANT

                                          By:  OAKWOOD MORTGAGE INVESTORS, INC.,
                                                 as servicer


Dated:  December 23, 1999                     /s/ Douglas R. Muir
                                            ------------------------------
                                              Douglas R. Muir
                                              Vice President






<PAGE>


                                INDEX OF EXHIBITS

                                                           Page of Sequentially
                                                               Numbered Pages
                                                           ---------------------


         99.1      Annualized Remittance Report.

         99.2      Annual Report of Registrant's Independent Certified Public
         Accountants as Required by Section 3.13(b) of Oakwood Mortgage
         Investors, Inc.'s Standard Terms to Pooling and Servicing Agreement
         (November 1995 Edition).

         99.3      Servicer's Annual Compliance Statement as Required by Section
         3.13(a) of Oakwood Mortgage Investors, Inc.'s Standard Terms to Pooling
         and Servicing Agreement (November 1995 Edition)




                                                                         EX 99.1

Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                     Fiscal Year 1999


Note: This fiscal year-end series report, reports information on the assets
included in OMI Trust 1999-A as of the end of the prepayment period that began
on September 1, 1998 and ended on September 30, 1999 and as of the end of the
collection period that began on September 2, 1998 and ended on October 1, 1999.
Accordingly, the information presented with regard to the certificates reflects
information as of the close of business on October 15, 1999, which is the
distribution date on which collections made and losses incurred during such
prepayment period and collection period were passed through to
certificateholders

<TABLE>
<CAPTION>





                                                Scheduled Principal Balance of Contracts
- ------------------------------------------------------------------------------------------------------------------------------

Beginning                                                                                                  Ending
Principal          Scheduled           Prepaid               Liquidated            Contracts               Principal
Balance            Principal           Principal             Principal             Repurchased             Balance
- ------------------------------------------------------------------------------------------------------------------------------
     <S>              <C>                 <C>                 <C>                      <C>                     <C>

   351,290,125.16   (3,545,693.64)       (18,720,373.69)        (5,934,072.91)           0.00              323,089,984.92
==============================================================================================================================


- ------------------------------------------------------------------------------------------------------------------------------

   Scheduled                               Scheduled                                                      Amount
   Gross             Servicing             Pass Thru                  Liquidation         Reserve         Available for
   Interest          Fee                   Interest                   Proceeds            Fund Draw       Distribution
- ------------------------------------------------------------------------------------------------------------------------------


   24,196,423.74      2,529,995.18          21,666,428.56          5,713,304.64             0.00          52,175,795.71
==============================================================================================================================

- ---------------------------------------------------
        Limited             Total
        Guarantee           Distribution
- --------------------------------------------------


          0.00        52,175,795.71
==================================================
</TABLE>


<TABLE>
<CAPTION>
                                                 Certificate Account
- ------------------------------------------------------------------------------------------------------------------------------

   Beginning                  Deposits                                              Investment            Ending
    Balance        Principal              Interest            Distributions         Interest              Balance
- ------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                  <C>                      <C>                <C>                <C>

           0.00       27,505,810.89     21,591,575.36        (47,819,130.05)         62,660.88          1,340,917.08
==============================================================================================================================
</TABLE>




                          P&I Advances at Distribution Date
- -------------------------------------------------------------------------------

  Beginning              Recovered             Current             Ending
   Balance                Advances            Advances            Balance
- -------------------------------------------------------------------------------



         0.00           6,953,429.90      8,686,841.71         1,733,411.81
===============================================================================

<PAGE>
Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:       Fiscal Year 1999

<TABLE>
<CAPTION>


                            Gross Repossessions           Repo Properties Brought              Net Current Repos
                                                          Current by Borrower
                    #       Principal Balance          #  Principal Balance                  # Principal Balance
                 -------------------------------------------------------------------------------------------------

 <S>                 <C>             <C>              <C>          <C>                      <C>        <C>

Jan-99              4              124,817.94          0           0.00                       4        124,817.94
Feb-99             11              398,476.61          0           0.00                      14        504,992.13
Mar-99             16              499,539.11          0           0.00                      22        355,067.79
Apr-99             23              811,182.64          0           0.00                      25        450,762.70
May-99             30            1,078,844.21          0           0.00                      30      1,203,199.83
Jun-99             36            1,196,959.52          0           0.00                      36      1,093,544.94
Jul-99             53            1,870,758.53          0           0.00                      58      1,920,392.38
Aug-99             64            2,324,576.63          0           0.00                      34      1,229,486.97
Sep-99             74            2,800,426.51          0           0.00                      28      1,060,882.52
                 -------------------------------------------------------------------------------------------------

Total of month
end balance       311           11,105,581.70          0           0.00                     251      7,943,147.20
                 =================================================================================================
Average month
end balance        35            1,233,953.52          0           0.00                      28        882,571.91
                 =================================================================================================


                           Aggregate Repo Properties in
                           Trust at Month-End
                        #  Principal Balance
                   -------------------------------

Jan-99                  4          124,817.94
Feb-99                 18          629,810.07
Mar-99                 40          984,877.86
Apr-99                 65        1,435,640.56
May-99                 95        2,638,840.39
Jun-99                131        3,732,385.33
Jul-99                189        5,652,777.71
Aug-99                223        6,882,264.68
Sep-99                251        7,943,147.20
                   -------------------------------

Total of month
end balance         1,016       30,024,561.74
                   ===============================
Average month
end balance           113         3,336,062.42
                   ===============================
</TABLE>

<PAGE>





Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:             Fiscal Year 1999


<TABLE>
<CAPTION>

                                                                Delinquency Analysis

                                         31 to 59 days                  60 to 89 days
                            No. of       Principal                        Principal
                            Loans         Balance             #           Balance
                       -------------------------------------------------------------------
 <S>               <C>       <C>               <C>            <C>             <C>

                Jan-99        97          3,737,421.99        5           270,053.72
                Feb-99       134          5,482,052.83       43         1,886,368.55
                Mar-99       103          4,275,318.88       43         1,673,224.26
                Apr-99       138          5,544,778.21       33         1,336,103.98
                May-99       182          7,609,859.46       60         2,475,620.79
                Jun-99       143          5,372,799.26       73         2,864,850.47
                Jul-99       156          5,644,438.02       64         2,434,201.89
                Aug-99       164          6,669,911.76       71         2,598,016.38
                Sep-99       183          6,762,538.96       66         2,807,978.52
                       -------------------------------------------------------------------

Total of month
end balance                1,300         51,099,119.37      458        18,346,418.56
                       ===================================================================
Average month
end balance                  144          5,677,679.93       51         2,038,490.95
                       ===================================================================


                                     90 days and Over             Total Delinq.
                                     Principal                    Principal
                                  #  Balance                  #   Balance
                               ---------------------------------------------------


                Jan-99            0            0.00          102      4,007,475.71
                Feb-99            6      350,953.05          183      7,719,374.43
                Mar-99           23      991,249.09          169      6,939,792.23
                Apr-99           43    1,679,491.72          214      8,560,373.91
                May-99           49    1,692,240.59          291     11,777,720.84
                Jun-99           71    2,938,110.84          287     11,175,760.57
                Jul-99          105    4,419,667.06          325     12,498,306.97
                Aug-99          126    5,272,881.60          361     14,540,809.74
                Sep-99          159    6,484,519.85          408     16,055,037.33
                             ----------------------------------------------------

Total of month
end balance                     582   23,829,113.80        2,340     93,274,651.73
                               ====================================================
Average month
end balance                      65    2,647,679.31          260     10,363,850.19
                               ====================================================
</TABLE>


<PAGE>




<TABLE>
<CAPTION>


Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:         Fiscal Year 1999

REPOSSESSION LIQUIDATION REPORT
See Monthly Investor Report for Detail

    Prepayment     Liquidated Principal    Sales             Insur.             Total          Repossession
      Period            Balance           Proceeds           Refunds           Proceeds          Expenses
- --------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>                <C>             <C>                 <C>

Jan-99                          0.00               0.00              0.00               0.00             0.00
Feb-99                    230,721.60         230,721.60              0.00         230,721.60             0.00
Mar-99                    652,416.55         649,203.55            231.61         649,435.16         9,917.00
Apr-99                    551,156.22         551,156.22              0.00         551,156.22             0.00
May-99                    935,052.82         935,052.82              0.00         935,052.82             0.00
Jun-99                    974,004.40         980,164.96          3,656.50         983,821.46        50,452.50
Jul-99                  1,236,653.53       1,231,320.56          4,516.41       1,235,836.97        49,028.00
Aug-99                    775,127.06         769,467.02          1,756.02         771,223.04        24,583.00
Sep-99                    578,940.73         590,489.42         10,404.08         600,893.50        31,866.30

                   ===========================================================================================
Total                   5,934,072.91       5,937,576.15         20,564.62       5,958,140.77       165,846.80
                   ===========================================================================================



              Net                                                    Net               Current
Prepayment    Liquidation       Unrecov.       FHA Insurance         Pass Thru         Period Net         Cumulative
 Period       Proceeds          Advances         Coverage            Proceeds          Gain/(Loss)       Gain/(Loss)
- ----------------------------------------------------------------------------------------------------------------------

Jan-99                0.00           0.00                0.00                0.00                0.00
Feb-99          230,721.60           0.00                0.00          230,721.60                0.00
Mar-99          639,518.16         588.86                0.00          638,929.30          (13,487.25)
Apr-99          551,156.22           0.00                0.00          551,156.22                0.00
May-99          935,052.82           0.00                0.00          935,052.82                0.00
Jun-99          933,368.96      13,294.55                0.00          920,074.41          (53,929.99)
Jul-99        1,186,808.97      15,004.84                0.00        1,171,804.13          (64,849.40)
Aug-99          746,640.04       8,016.51                0.00          738,623.53          (36,503.53)
Sep-99          569,027.20      42,084.57                0.00          526,942.63          (51,998.10)

      ==================================================================================================================
Total         5,792,293.97      78,989.33                0.00        5,713,304.64         (220,768.27)     (220,768.27)
      ==================================================================================================================
</TABLE>


<PAGE>



<TABLE>
<CAPTION>

Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                             Fiscal Year 1999

CERTIFICATE PRINCIPAL ANALYSIS

PRINCIPAL

                                             Original              Beginning             Beginning              Current
                Cert.                       Certificate           Certificate            Carryover             Principal
                Class                        Balances              Balances              Principal            Distribution
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                   <C>                   <C>                        <C>


A-1                                       50,200,000.00         50,200,000.00                   0.00        17,774,679.87
A-1 Outstanding Writedown                                                0.00

A-2                                       44,300,000.00         44,300,000.00                   0.00                 0.00
A-2 Outstanding Writedown                                                0.00

A-3                                       22,800,000.00         22,800,000.00                   0.00                 0.00
A-3 Outstanding Writedown                                                0.00

A-4                                       53,193,000.00         53,193,000.00                   0.00                 0.00
A-4 Outstanding Writedown                                                0.00

A-5                                      100,000,000.00        100,000,000.00                   0.00        10,425,460.21
A-5 Outstanding Writedown                                                0.00

M-1                                       22,834,000.00         22,834,000.00                   0.00                 0.00
M-1 Outstanding Writedown                                                0.00

M-2                                       17,564,000.00         17,564,000.00                   0.00                 0.00
M-2 Outstanding Writedown                                                0.00

B-1                                       15,808,000.00         15,808,000.00                   0.00                 0.00
B-1 Outstanding Writedown                                                0.00

B-2                                       24,591,125.00         24,591,125.00                   0.00                 0.00
B-2 Outstanding Writedown                                                0.00
                                                        ------------------------------------------------------------------

                                                               351,290,125.00                   0.00        28,200,140.08
                                                        ==================================================================




                                       Accelerated              Ending                                     Ending
 Cert.                                 Principal             Carryover            Writedown            Certificate
 Class                                Distribution           Principal             Amounts               Balances
- -------------------------------------------------------------------------------------------------------------------


A-1                                          0.00                 0.00                 0.00          32,425,320.13
A-1 Outstanding Writedown                                                              0.00                   0.00

A-2                                          0.00                 0.00                 0.00          44,300,000.00
A-2 Outstanding Writedown                                                              0.00                   0.00

A-3                                          0.00                 0.00                 0.00          22,800,000.00
A-3 Outstanding Writedown                                                              0.00                   0.00

A-4                                          0.00                 0.00                 0.00          53,193,000.00
A-4 Outstanding Writedown                                                              0.00                   0.00

A-5                                          0.00                 0.00                 0.00          89,574,539.79
A-5 Outstanding Writedown                                                              0.00                   0.00

M-1                                          0.00                 0.00                 0.00          22,834,000.00
M-1 Outstanding Writedown                                                              0.00                   0.00

M-2                                          0.00                 0.00                 0.00          17,564,000.00
M-2 Outstanding Writedown                                                              0.00                   0.00

B-1
B-1 Outstanding Writedown                    0.00                 0.00                 0.00          15,808,000.00
                                                                                       0.00                   0.00
B-2
B-2 Outstanding Writedown                    0.00                 0.00                 0.00          24,591,125.00
                                                                                       0.00                   0.00
                           ----------------------------------------------------------------------------------------

                                             0.00                 0.00                 0.00         323,089,984.92
                           ========================================================================================






                                                          Principal Paid
 Cert.                                  Pool              Per $1,000
 Class                                  Factor            Denomination
- -----------------------------------------------------------------------------


A-1                                      64.59227%             354.08
A-1 Outstanding Writedown                     0.00               0.00

A-2                                     100.00000%               0.00
A-2 Outstanding Writedown                     0.00               0.00

A-3                                     100.00000%               0.00
A-3 Outstanding Writedown                     0.00               0.00

A-4                                     100.00000%               0.00
A-4 Outstanding Writedown                     0.00               0.00

A-5                                      89.57454%             104.25
A-5 Outstanding Writedown                     0.00               0.00

M-1                                     100.00000%               0.00
M-1 Outstanding Writedown                     0.00               0.00

M-2                                     100.00000%               0.00
M-2 Outstanding Writedown                     0.00               0.00

B-1
B-1 Outstanding Writedown               100.00000%               0.00
                                              0.00               0.00
B-2
B-2 Outstanding Writedown               100.00000%               0.00
                                              0.00               0.00
                                   -----------------

                                                8.54
                                   =================
</TABLE>

(1) This represents the amount of losses on the assets that were allocated to
reduce the outstanding principal balance of the certificates in accordance with
the applicable pooling and servicing agreement.

<PAGE>


<TABLE>
<CAPTION>



Oakwood Mortgage Investors, Inc.  1999-A
Oakwood Acceptance Corp. - Servicer
Fiscal Year Ended Series Report
Reporting:                         Fiscal Year 1999


CERTIFICATE INTEREST ANALYSIS



           Certificate                Remittance       Beginning          Current                Total                    Interest
              Class                      Rate           Balance           Accrual                 Paid                    Shortfall
                                    ------------------------------------------------------------------------------------------------
         <S>                              <C>             <C>                <C>                  <C>                        <C>

A-1                                Various Rate           0.00         1,636,037.75           1,636,037.75                     0.00
A-1  Carryover Interest                   0.00            0.00                                        0.00                     0.00
A-1  Writedown Interest                   0.00            0.00                                        0.00                     0.00

A-2                                   5.89000%            0.00         1,956,952.53           1,956,952.53                     0.00
A-2  Carryover Interest                   0.00            0.00                                        0.00                     0.00
A-2  Writedown Interest                   0.00            0.00                                        0.00                     0.00

A-3                                   6.09000%            0.00         1,041,390.00           1,041,390.00                     0.00
A-3  Carryover Interest                   0.00            0.00                                        0.00                     0.00
A-3  Writedown Interest                   0.00            0.00                                        0.00                     0.00

A-4                                   6.65000%            0.00         2,653,000.92           2,653,000.92                     0.00
A-4  Carryover Interest                   0.00            0.00                                        0.00                     0.00
A-4  Writedown Interest                   0.00            0.00                                        0.00                     0.00

A-5                                   6.34000%            0.00         4,509,642.08           4,509,642.08                     0.00
A-5  Carryover Interest                   0.00            0.00                                        0.00                     0.00
A-5  Writedown Interest                   0.00            0.00                                        0.00                     0.00

M-1                                   6.86000%            0.00         1,174,809.33           1,174,809.33                     0.00
M-1  Carryover Interest                   0.00            0.00                                        0.00                     0.00
M-1  Writedown Interest                   0.00            0.00                                        0.00                     0.00

M-2                                   7.69000%            0.00         1,013,003.73           1,013,003.73                     0.00
M-2  Carryover Interest                   0.00            0.00                                        0.00                     0.00
M-2  Writedown Interest                   0.00            0.00                                        0.00                     0.00

B-1                                   8.53000%            0.00         1,011,316.77           1,011,316.77                     0.00
B-1  Carryover Interest                   0.00            0.00                                        0.00                     0.00
B-1  Writedown Interest                   0.00            0.00                                        0.00                     0.00

B-2                                   7.95000%            0.00         1,466,245.80           1,466,245.80                     0.00
B-2  Carryover Interest                   0.00            0.00                                        0.00                     0.00
B-2  Writedown Interest                   0.00            0.00                                        0.00                     0.00

X                                                         0.00         5,204,029.81           4,983,261.54               220,768.27

R                                                         0.00                 0.00                   0.00                     0.00

Service Fee                                               0.00         2,529,995.18           2,529,995.18 (1)                 0.00
                                               -------------------------------------------------------------------------------------

                                                          0.00        24,196,423.90          23,975,655.63               220,768.27
                                               =====================================================================================






                                                       Interest Paid
      Certificate                       Ending           Per $1,000                    Cert.                 TOTAL
         Class                         Balance          Denomination                  Class              DISTRIBUTION
                           ------------------------------------------------------------------------------------------------


A-1                                        0.00             32.59                       A-1                  19,410,717.62
A-1  Carryover Interest                    0.00              0.00
A-1  Writedown Interest                    0.00              0.00

A-2                                        0.00             44.18                       A-2                   1,956,952.53
A-2  Carryover Interest                    0.00              0.00
A-2  Writedown Interest                    0.00              0.00

A-3                                        0.00             45.68                       A-3                   1,041,390.00
A-3  Carryover Interest                    0.00              0.00
A-3  Writedown Interest                    0.00              0.00

A-4                                        0.00             49.88                       A-4                   2,653,000.92
A-4  Carryover Interest                    0.00              0.00
A-4  Writedown Interest                    0.00              0.00

A-5                                        0.00             45.10                       A-5                  14,935,102.29
A-5  Carryover Interest                    0.00              0.00
A-5  Writedown Interest                    0.00              0.00

M-1                                        0.00             51.45                       M-1                   1,174,809.33
M-1  Carryover Interest                    0.00              0.00
M-1  Writedown Interest                    0.00              0.00

M-2                                        0.00             57.68                       M-2                   1,013,003.73
M-2  Carryover Interest                    0.00              0.00
M-2  Writedown Interest                    0.00              0.00

B-1                                        0.00             63.97                       B-1                   1,011,316.77
B-1  Carryover Interest                    0.00              0.00
B-1  Writedown Interest                    0.00              0.00

B-2                                        0.00             59.62                       B-2                   1,466,245.80
B-2  Carryover Interest                    0.00              0.00
B-2  Writedown Interest                    0.00              0.00

X                                    220,768.27                                          X                    4,983,261.54

R                                          0.00                                          R                            0.00

Service Fee                                0.00                                                               2,529,995.18
                           ---------------------                                                      ---------------------

                                     220,768.27                                                               52,175,795.71 (1)
                           =====================                                                      =====================
</TABLE>

(1) Pursuant to the applicable pooling and servicing agreement, $2,529,995.18 of
the amounts available for distribution on distribution dates during the fiscal
year were used to pay servicing fees due the servicer. Consequently, the total
amount distributed on the certificates during the fiscal year was $49,645,800.53

                                                                    Exhibit 99.2


PricewaterhouseCoopers (logo)
- --------------------------------------------------------------------------------
                                                  PricewaterhouseCoopers LLP
                                                  230 North Elm Street
                                                  Suite 1700
                                                  Greensboro NC 27401
                                                  Telephone (910) 691 1000
                                                  Facsimile (910) 691 1140
                                                  Direct phone (336) 691-5116
                                                  Direct fax (336) 691-1140



                         Independent Accountant's Report
                         -------------------------------


November 9, 1999

To the Board of Directors
of Oakwood Acceptance Corporation

We have examined management's assertion about Oakwood Acceptance Corporation's
(the "Company") compliance with the minimum servicing standards identified in
the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM
FOR MORTGAGE BANKERS (USAP) as of and for the year ended September 30, 1999
included in the accompanying management assertion. Management is responsible for
the Company's compliance with those minimum servicing standards. Our
responsibility is to express an opinion on management's assertion about the
entity's compliance based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Company's compliance with the
minimum servicing standards and performing such other procedures, as we
considered necessary in the circumstances. We believe that our examination
provides a reasonable basis for our opinion. Our examination does not provide a
legal determination on the Company's compliance with the minimum servicing
standards.

In our opinion, management's assertion that, except for instances of
noncompliance described in management's assertion, the Company complied with the
aforementioned minimum servicing standards as of and for the year ended
September 30, 1999 is fairly stated, in all material respects.

Instances of noncompliance which occurred during early 1999 are more fully
discussed in management's assertion which is set forth in Exhibit I.


<PricewaterhouseCoopers LLP>


<PAGE>

November 9, 1999

PricewaterhouseCoopers LLP
101 Centre Port Dr., Suite 250
Greensboro, NC 27409

Ladies and Gentlemen:

As of and for the year ended September 30, 1999, except as specifically noted in
the following paragraph, Oakwood Acceptance Corporation (the "Company") has
complied in all material respects with the minimum servicing standards set forth
in the Mortgage Bankers Association of America's Uniform Single Attestation
Program for Mortgage Bankers (USAP).

Prior to February 1999, the Company had not been analyzing escrow accounts on an
annual basis. This instance of noncompliance has been remedied and procedural
and operational enhancements have been implemented during 1999. As of November
5, 1999, approximately 90% of all escrow accounts have been analyzed.

As of and for this same period, the Company had in effect a fidelity bond and
errors and omissions policy in the amount of $5,000,000 each.


<TABLE>
<CAPTION>
<S>                                                  <C>
<William G. Edwards>                                 <Robert A. Smith>
- -------------------------------------------------    -------------------------------------------------------------------
William G. Edwards                                   Robert A. Smith
President and CEO                                    Executive Vice President and CFO

<Douglas R. Muir>                                    <Richard D. Faulk>
- -------------------------------------------------    -------------------------------------------------------------------
Douglas R. Muir                                      Richard D. Faulk
Vice President, Treasurer & Secretary                Executive Vice President, Oakwood Acceptance Corporation

<Joseph W. Fowler>                                   <Jimmy S. Griffin>
- -------------------------------------------------    -------------------------------------------------------------------
Joseph W. Fowler                                     Jimmy S. Griffin
Senior Vice President                                Senior Vice President

<Derek M. Surette>                                   <Jeffrey T. Hinshaw>
- -------------------------------------------------    -------------------------------------------------------------------
Derek M. Surette                                     Jeffrey T. Hinshaw
Assistant Controller                                 Assistant Treasurer
</TABLE>

                                                                         EX 99.3
                         OAKWOOD ACCEPTANCE CORPORATION
                          ANNUAL OFFICER'S CERTIFICATE

                        OAKWOOD MORTGAGE INVESTORS, INC.
                  SENIOR/SUBORDINATED PASS-THROUGH CERTIFICATES
                                  SERIES 1999-A

Pursuant to Section 3.13(a) of the Standard Terms to Pooling and Servicing
Agreement (July 1998 Edition) which is incorporated in the Pooling and Servicing
Agreement dated January 1,1999 among Oakwood Mortgage Investors, Inc., Oakwood
Acceptance Corporation (the "Servicer") and Chase Manhattan Trust Co., the
undersigned officer of the Servicer hereby certifies that a review of the
activities of the Servicer during the period October 1, 1998 through September
30, 1999 and of its performance under the Pooling and Servicing Agreement has
been made under his supervision and to the best of his knowledge, based on such
review, the Servicer has fulfilled all its obligations under the Pooling and
Servicing Agreement through such period.



By:  /s/ Douglas R. Muir

Name:  Douglas R. Muir

Title:    Vice President

Date:   September 30, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission