WOLF HOWARD B INC
10-K, 1996-08-27
WOMEN'S, MISSES', AND JUNIORS OUTERWEAR
Previous: NICHOLAS INCOME FUND INC, N-30D, 1996-08-27
Next: WORLD ACCEPTANCE CORP, 10-Q/A, 1996-08-27




                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-K

                   PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THIS SECURITIES
     EXCHANGE ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended May 31, 1996       Commission file number 1-6775

                            HOWARD B. WOLF, INC.
           (Exact name of registrant as specified in its charter)

               Texas                                   75-0847571
      (State or other jurisdiction of              (I.R.S. Employer
      incorporation or organization)            Identification Number)

     3809 Parry Avenue, Dallas, Texas                  75226-1753
 (Address of principal executive offices)              (Zip Code)

                               (214) 823-9941
                      (Registrant's telephone number)

        Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange
          Title of each class                  on which registered
     Common Stock, $0.331/3 par value        American Stock Exchange
        Securities registered pursuant to Section 12(g) of the Act:
                                    None
     Indicate  by check  mark  whether  the registrant  (1)  has filed  all
reports required  to be  filed by  Section 13  or 15(d)  of the  Securities
Exchange  Act of  1934 during  the  preceding 12  months and  (2)  has been
subject to such filing requirements for the past 90 days.
               Yes  X                           No
     Indicate by check mark if  disclosure of delinquent filers pursuant to
Item  405  of Regulation  S-K  is not  contained  herein; and  will  not be
contained, to  the best of  registrant's knowledge, in definitive  proxy or
information statements incorporated  by reference in Part III  of this Form
10-K or any amendment to this Form 10-K.
     The aggregate market  value of Registrant's common stock  held by non-
affiliates  (based  upon the  closing  sale  price  on the  American  Stock
Exchange) on August 9, 1996 was approximately $3,992,179.
     As of  August 9,  1996, there  were 1,056,191 shares  of common  stock
outstanding.
                    DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the  definitive Proxy Statement for the  Annual Meeting of
Stockholders on September 17, 1996  are incorporated by reference into Part
III. 
<PAGE>

                            HOWARD B. WOLF, INC.
                                 FORM 10-K

                               ANNUAL REPORT
                   FOR THE FISCAL YEAR ENDED MAY 31, 1996

                                   PART I

Item 1. Business

General

     Howard B. Wolf,  Inc. (the "Company"), incorporated under  the laws of
the State of Texas in 1952, designs, manufactures and sells women's fashion
apparel  consisting primarily  of dresses,  suits,  shirts and  coordinated
groups of sportswear.
     The  Company's products  are  designed and  presented for  each season
(fall,holiday,  spring  and  summer).  Sales  generally  do  not  fluctuate
materially from  quarter to quarter as a  result of seasonal sales patterns
of the Company's  business. Accordingly, there are  no significant seasonal
fluctuations in quarterly fiscal year shipments.
     Working  capital requirements do not fluctuate materially. The Company
produces  merchandise  to  meet  sales  orders and  does  not  carry  large
inventories to meet estimated sales requirements. The Company does not sell
on  consignment.  The  merchandise return  policy  provides  for return  of
defective merchandise within ten days after receipt. Primary sale terms are
8/10  EOM and Net/10 EOM. Requests are  received for extended payment terms
for up to thirty days from due date primarily for shipments made early in a
season. These requests are generally granted subject to the credit standing
of the customer. Extended payment requests do not have a material effect on
cash flow.

Principal Products and Markets


     The  Company merchandises  its products  (Fashion  apparel for  women)
under the following labels:
          HOWARD WOLF DRESS label-comprised of dresses, ensembles and suits
and  retails   from  approximately  $90   to  $250.  It  is   intended  for
career/professional  and fashionable women  who desire current  styling and
good taste. The  Howard Wolf Dress label, introduced in 1956, is well known
in the fashion field.

          HOWARD WOLF SPORTSWEAR label-designed for career/professional and
fashionable  women, is presented  as separate shirts,  pants, tops, jackets
and sweaters in coordinated groups. Introduced during the Fall 1972 season,
this label retails from approximately $50 to $250.
<PAGE>
          ERNESTO W  label-was introduced in 1976. This  label is currently
used on special request only. It retails from approximately $40 to $150.

          PRET-A-PORTE  label-established in  1969,  is  currently used  on
special request only. It retails from approximately $40 to $125.

          HOWARD WOLF  W label-started on 1993-is designed  as separates in
fashionable  larger sizes  (0x-3x) that  retails from approximately  $60 to
$250.
     The   Howard  Wolf   collections  are   sold   by  independent   sales
representatives,  most  of whom  are  compensated  on  a commission  basis.
Representatives, during each fashion season, call upon retailers throughout
the country and show at the major domestic fashion markets.

Design and Production

     The Company maintains a  design staff in  Dallas to design the  styles
manufactured and sold by it. To an  extent which the Company believes to be
unique  for manufacturers  in  its price  range,  the Company  continuously
monitors   trends  in  style   and  fabric  with   particular  emphasis  on
developments  in  design  for career/professional  and  fashionable  women.
Design personnel of the Company make frequent trips to domestic and foreign
fashion markets. The Company operated one manufacturing facility during the
year on a  forty-hour week, one shift basis, with employment and production
virtually  constant throughout  the year.  The  Company utilized  primarily
domestic independent contractors for most  of its sewing operations,  which
are  under  the Company's  supervision  and  made  in accordance  with  its
specifications and  production schedules. Certain  manufacturing operations
(pattern  making, grading  and predominantly  all cutting)  continue to  be
performed by the Company's employees at its Dallas facility.

     The  Company maintains strict quality control during the manufacturing
process.  Finished products  are received  in the  Dallas facility  and are
carefully inspected and shipped from this location.

Raw Materials

     Raw materials used in the Company's products are primarily fabrics and
trim items. They are of both domestic and foreign origin and are obtainable
from many resources.

Customers

     The Company sells to approximately 800 retailers who operate more than
1,200 stores throughout  North America. No customer accounts  for more than
10%  of sales.  Customers  include many  leading  department and  specialty
stores. Permanent showrooms are maintained  in the Dallas Apparel Mart, the
Atlanta Merchandise Mart and the Los Angeles Mart.
<PAGE>
     In addition to  sales to retailers, the Company  operated two "Fashion
Showroom"  retail stores  located in Dallas  and San Benito,  Texas for the
sale  of merchandise resulting  from excess production,  specially produced
merchandise and seconds.

Backlog Orders

     The Company had approximately $4,800.000 of unshipped order on hand at
May 31, 1996  ($4,800.000 on May 31, 1995). These orders are believed to be
firm. All backlog orders are expected to be filled in the current fiscal 
year.

     Competition

     The  fashion apparel manufacturing industry is highly competitive, and
the  Company competes  with many  other  manufacturers, some  of which  are
larger in  sales and  resources. The principal  methods of  competition are
price and style.  Price is primarily based on fabrication,  trim and style.
Manufacturing process employed  by the Company provide  competitive product
pricing.  Style is  based on  current  trends and  fashions. The  Company's
design techniques  and thorough  exploration of  fashion centers  worldwide
provide competitive styling. The Company believes that its products compete
effectively  in terms of buyer acceptance with  those of its competition in
the Company's price range and areas of style concentration. The Company has
no information to determine what share of the market its products represent
in terms of sales.

Employees

     The Company employed 93 persons on a  full-time basis at May 31, 1996.
Of these, 11 were executive, administrative and clerical employees; 14 were
sales  representatives; 54 were design, cutting and manufacturing personnel
and  14  were engaged  in  other  activities  such as  shipping,  warehouse
management,  security  and  transportation. The  Company  had  no employees
represented by a union and believes that it enjoys good relations  with its
employees.

Environmental Considerations

     The cost  and effect of complying with environmental  regulations are
not material due to the nature of the Company's business.

Item 2. Properties
<PAGE>
     The principal offices of  the Company are in  Dallas, Texas where  the
Company owns a  three-story brick building containing  approximately 90,000
square   feet.   This   facility,   containing   the   executive,   design,
administrative, and  data processing  facilities, is  also devoted to  some
manufacturing, and  all merchandise  is shipped  from this  location. These
facilities  are suitable for  the Company's operations  with adequate space
and improvements. Approximately twenty percent of the 90,000 square feet is
not presently utilized by the Company  and has been leased to an  unrelated
entity.

     The Company  owns one  other facility in  Greenville, Texas,  which is
leased  to  a  nonrelated entity  and  is  shown in  the  balance  sheet as
property, plant, and  equipment not used in operations.  The other facility
in Dallas was sold in November 1995.

     The following table  sets forth pertinent information  concerning each
of the above properties:

                                                    Interest        Square
Location                                            property         feet
Principal office and manufacturing facility           Fee           90,000
Greenville facility                                   Fee           11,900

     The Company leases (under short-term  leases from three to five years)
permanent  showrooms  in the  apparel  marts in  Atlanta, Dallas,  and  Los
Angeles.

     Substantially all  of  the machinery  and  equipment required  in  the
operation of the  business is either owned  or leased by the  Company under
short term leases from thirty  months to thirty six months, and  is in good
operating condition.

Item 3. Legal Proceedings

     The Company is not involved in any material litigation.

Item 4. Submission of Matters to a Vote of Security Holders

     There were no matters  submitted to a vote of security  holders during
the fourth quarter of 1996.
                                  PART II
Item 5. Market  for the Registrant's Common Equity  and Related Stockholder
Matter

     The common  stock  of the  Company  is traded  on the  American  Stock
Exchange. The  following table gives the high and  low sales prices and the
amount of dividends paid for the fiscal quarters indicated:
<PAGE>
       1996           Date ended           High      Low     Dividend
   First quarter    August 31, 1995       $6 5/8    $5 5/8      .08 
   Second quarter  November 30, 1995       6 3/4     6 1/4      .08
   Third quarter   February 29, 1996       7 3/8     6 9/16     .08
   Fourth quarter     May 31, 1996         7 5/8     6 1/4      .08

       1995           Date ended           High      Low     Dividend
   First quarter    August 31, 1994       $7 5/8    $6          .07
   Second quarter  November 30, 1994       7 3/8     6 5/8      .07
   Third quarter    February 28, 1995      7 5/8     6 1/2      .08
   Fourth quarter     May 31, 1995         7 3/4     5 7/8      .08

     The Company's common stock closed at $6 5/8 on August 9, 1996.

     As  of  August  9, 1996,  there  were  280 holders  of  record  of the
Company's common stock. The Company paid dividends during fiscal years 1996
and  1995. There  are  no  restrictions on  the  Company's ability  to  pay
dividends other than those provided by statute. The payment of dividends is
reviewed each  period by the  Board of Directors taking  into consideration
earnings, business requirements and economic conditions. A dividend of $.08
per share was declared by the Board of Directors payable August 29, 1995 to
shareholders of record August 9, 1996.

Item 6. Selected Consolidated Financial Data
                                                 
                               1996      1995     1994     1993      1992
Net sales                    $15,213   $14,436  $14,269  $12,938   $10,779
Income from continuing
   operations before
   federal income tax and
   accounting change           1,332     1,220    1,222    1,101       740
Provision for federal
   income tax                    460       431      441      392       272
Income from continuing
   operations before
   accounting change              872       798      781      708       468
Cumulative prior years'
   effect of a change in
   accounting for
   income taxes                    -         -        -        -       (33)
Net income                       872       789      781      708       435
Income per share:
Income from continuing
   operations before
   accounting change             .83       .75      .74      .67       .44
Cumulative prior years'
   effect of a change
   in accounting for
   income taxes                    -         -        -        -      (.03)
Net income                       .83       .75      .74      .67       .41
Cash dividends per
   common share                  .32       .30      .28      .23       .20
Total assets                   8,834     8,796    8,266    7,542     7,343
<PAGE>
Item 7. Management's Discussion and Analysis of
        Financial Conditions and Results of Operations

                            FINANCIAL CONDITION

Liquidity and Capital Resources

     Working  capital  at May  31,  1996  was  $6,336,552, an  increase  of
$541,585, or 9.3 per cent from the previous year. The current ratio at  May
31, 1996 is 5.5 to 1  (4 to 1 in 1995). Total liabilities  to assets equals
seventeen percent (twenty two percent in 1995).

     Cash was used  to fund normal working  capital requirements, including
acquisition of  property,  plant and  equipment, payment  of dividends  and
payment of  matured accounts payable  and accrued liabilities. The  May 31,
1996 cash  balance decreased $113,582 in financing activities  less $8,065
provided  by  investing  activities  and  $216,334  provided  by  operating
activities.

     The Accounts receivable balance was  approximately the same as in 1995
inventories increased approximately three  percent primarily resulting from
an accelerated  production of finished  goods for fall  shipments. Accounts
payable and accrued liabilities decreased approximately twenty three
percent. The Company's goal of shipping each seasons orders as early in the
retail selling  season  as possible  often accelerates  the acquisition  of
inventory components  and affects  the  level of  inventories and  accounts
payable.

     The Company factors its  accounts receivable with a  commercial factor
on  a matured basis. (Funds are remitted by the factor upon maturity of the
invoices, plus a set number  of collection days). The factor establishes  a
credit line per  customer on a  non-recourse basis. Credit extended  by the
Company in  excess of the  factor's approved credit  line is factored  on a
recourse basis.

     The Company does not have a retirement plan nor offers post retirement
or employment benefits. Accordingly, there will be no impact on the Company
due to SFAS 106,"Employers'Accounting for Post Employment Benefits".

     Capital  acquisition and  improvement expenditures during  fiscal 1996
totaled approximately $241,000,  consisting primarily of new  equipment and
improvements to facilities.  These expenditures were funded  out of current
working  capital. There were  no significant  dispositions of  fixed assets
used  in operations during fiscal  1996 and none  are planned during fiscal
1997. The Company sold it's Dallas,  Texas facility not used in  operations
in   November  1995  for  $250,000.  Capital  acquisition  and  improvement
expenditures for  the 1997 fiscal  year are planned to  total approximately
$100,000. These  expenditures are  planned to consist  of new  equipment to
increase operating  efficiencies and  improvements to existing  facilities.
Funding will  come from  cash flows  generated through operations.  Present
facilities are adequate with room for expansion and no material requirements
for additional facilities or major capital expenditures  are anticipated in 
the next few years.                                                           
<PAGE>
     Shipments in  fiscal 1997 are  expected to be relatively  equal during
each quarter. Inventories are expected  to remain at approximately the same
level  during  the year  subject  to temporary  seasonal  requirements. The
payment of  dividends is reviewed  each quarter  taking into  consideration
liquidity, earnings, business requirements and economic conditions.

     Based  on  current  operations and  internally  generated  cash flows,
management believes  that  adequate resources  will  be available  to  meet
current and future liquidity requirements.

Inflation

     Inflationary  higher prices for  materials, labor, overhead  and other
expenses increased  costs. The  Company attempts to  offset the  effects of
theses increased costs through greater productivity, operating efficiencies
and selective price adjustments.

                           RESULTS OF OPERATIONS

1996 Compared to 1995
     Net income for  the fiscal year  ended May 31,  1996 was $872,048,  or
$.83 per share, compared to  $789,188, or $.75 per share in the 1995 fiscal
year. Income before federal income tax was $1,332,212 in 1996  versus income
before federal income tax of $1,219,946 in 1995.

     Net sales totaled $15,213,047 for the 1996  fiscal year, approximately
five  percent over  the previous year.The  increase results  primarily from
sales mix and selective price increases. The HOWARD WOLF label continues to
experience  good customer acceptance.  However, an overall  weakened demand
for women's apparel  continues to  exert greater  competitive pressures  on
sales  and margins. Management's goal is to  continue to broaden the HOWARD
WOLF market base by greater penetration into domestic and foreign markets.

     Cost  of  sales increased  from  65.0 percent  to  66.6  percent as  a
percentage  relationship to  net sales.  The  percentage increase  resulted
primarily from product sales mix and increased sales allowances.

     Selling, general  and administrative expenses  decreased approximately
one and  one-half percent as  a percentage relationship  to net  sales. The
percentage decrease resulted primarily from the effect of higher net sales.
The  provision for  bad debt expense  increased to $60,204  from $29,829 in
1995.

     Other income decreased approximately forty four percent, primarily due
to lower rental income from property not used in operations.

     Interest income decreased approximately forty  five percent, primarily
due to lower average cash balances.
<PAGE>
     Interest expense increased approximately  fifty one percent, primarily
due to interest costs on extended terms granted on customer accounts.

                           RESULTS OF OPERATIONS

1995 Compared to 1994

     Net income for the fiscal year ended May 31, 1995 was $789,188, or $.75
per share,  compared to $780,781 or $.74  per share in the  1994 fiscal year.
Income  before federal  income tax  was  $1,219,946 in  1995 versus  income
before federal income tax of $1,221,504 in 1994.                            
     Net sales totaled $14,435,556 for the 1995 fiscal year, approximately
one percent over the previous year. The  Howard Wolf product line continues
to be well received by its customers. A  weak demand for soft goods
continues  to place extreme competitive pressures on retailers of women's
apparel. Management's goal isto continue to  broaden its market base through
increased penetration into domestic and foreign markets.

     Cost  of sales decreased slightly to 65.0 percent from 65.7 percent as
a percentage relationship  to net  sales. The  decrease resulted  primarily
from product sales mix and decreased sales allowances.

     Selling, general and  administrative expenses increased  approximately
one  percent as  a percentage  relationship  to net  sales. The  percentage
increase  resulted primarily from  higher selling  and shipping  costs. The
provision for  bad debt expense decreased approximately  fifty five percent
resulting  primarily from a  continuously broadened and  selective customer
base.

     Other income increased  approximately seven percent, primarily  due to
higher rental income from property not used in operations.

     Interest  income increased approximately two percent, primarily due to
slightly higher interest rates.

     Interest  expense  increased  approximately  sixty  six  percent.  The
increase resulted primarily from extended terms on customer accounts.

Item 8. Consolidated Financial Statements and Supplementary Data

                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                 Page
Report of Management                                               9

Independent Auditor's Report                                       9

Consolidated statements of operations and
     retained earnings for the years ended
     May 31, 1996, 1995 and 1994                                  10
<PAGE>
Consolidated balance sheets at May 31, 1996 and 1995               11

Consolidated statements of cash flows for the years
     ended May 31, 1996, 1995 and 1994                            12

Notes to consolidated financial statements                     13-17

Consolidated schedules for the years ended
     May 31, 1996, 1995 and 1994:
     II-Allowance for collection losses and discounts             19

 All  other schedules  are omitted  since the  required information  is not
present or  is not present in  amounts sufficient to require  submission of
the  schedule  or because  the  information  required  is included  in  the
consolidated financial statements and notes thereto.

Report of Management
   Management is responsible for the consolidated financial statements
and all information in this annual report. The statements have been
prepared in conformity with generally accepted accounting principles.
Financial information elsewhere in this report is consistent with that in
the financial statements. The consolidated statements have been audited by
Lane Gorman Trubitt, L.L.P., independent auditors. Their role is to express
an opinion as to whether management's financial statements, considered in 
their entirety, present fairly the Company's financial position, operating
results and cash flows.
     Management maintains and relies on systems of internal accounting
controls designed and intended to provide reasonable assurance that 
assets are safeguarded from loss or unauthorized use and that 
transactions are executed in accordance with management's authorization
and are properly recorded. These systems are tested and evaluated by
management as well as by the independent auditors in connection with their
annual audit.
   The Board of Directors selects an Audit Committee composed of two 
directors. The committee meets periodically with the independent auditors
to review the scope and results of the audit, principles applied in 
financial reporting, and financial and operational controls. The
independent auditors and corporate accountants have free access to the 
audit committee, who are not employees of the company. On the recommen-
dation of the Audit Committee, the Board of Directors selects and
engages the independent auditors.

Eugene K. Friesen
Senior Vice President and Treasurer
Chief Financial Officer

Independent Auditor's Report

The Board of Directors and Shareholders
Howard B. Wolf, Inc.
<PAGE>
  We have audited the accompanying consolidated balance sheets of Howard
B. Wolf, Inc. and subsidiaries as of May 31, 1996 and 1995, and the 
related consolidated statements of operations and retained earnings, and 
cash flows for each of the years in the three-year period ended May 31, 
1996. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits. 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
  In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects,the financial position of
Howard B. Wolf, Inc. and subsidiaries as of May 31, 1996 and 1995, and the
results of their operationa and their cash flows for each of the years in
the three-year period ended May 31, 1996 in conformity with generally
accepted accounting principles.
  We have also audited Schedule II of Howard B. Wolf, Inc. and subsidiaries
for the years ended May 31, 1996, 1995 and 1994. In our opinion, this
schedule presents fairly, in all material respects, the information
required to be set forth therein.

Lane Gorman Trubitt, L.L.P., Certified Public Accountants

Dallas, Texas
July 15, 1996
<PAGE>
<TABLE>

                            HOWARD B. WOLF, INC.
         CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
                  Years ended May 31, 1996, 1995 and 1994
                                        
                                      1996          1995          1994
<S>                               <C>           <C>           <C>
Net sales                         $15,213,047   $14,435,556   $14,268,517

Cost and expenses:
  Cost of sales                    10,132,998     9,381,061     9,371,075
  Selling, general and 
  administrative expenses           3,859,302     3,909,200     3,720,424
  Provision for bad 
  debt expense                         60,204        29,829        65,893
                                   14,052,504    13,320,090    13,157,392
                                    1,160,543     1,115,466     1,111,125

Gain on sale of property,plant
  and equipment not used in 
  operations                         144,172             -            -

Other income                          53,848        96,503        90,441
Interest income                       22,159        40,138        39,288
Interest expense                     (48,510)      (32,161)      (19,350)

Income before federal income tax   1,332,212     1,219,946     1,221,504
Provision for federal income tax     460,164       430,758       440,723

Net income                           872,048       789,188       780,781
Retained earnings-
  beginning of year                4,540,170     4,067,839     3,582,791
Cash dividends                      (337,981)     (316,857)     (295,733)

Retained earning-end of year      $5,074,237    $4,540,170    $4,067,839

Average number of shares 
  outstanding                      1,056,191     1,056,191     1,056,191

Net income per share                    $.83          $.75          $.74

                           See accompanying notes
</TABLE>
<PAGE>
<TABLE>

                            HOWARD B. WOLF, INC.
                         CONSOLIDATED BALANCE SHEET
                         May 31 1996, 1995 and 1994

                                   ASSETS

                                                    1996          1995
<S>                                              <C>           <C>
Current assets:
  Cash and cash equivalents                      $1,261,987    $1,375,569
  Accounts receivable-net                         1,976,798     1,984,284
  Inventories                                     4,147,286     4,024,860
  Prepaid expenses                                  160,357       106,630
  Deferred federal income tax benefit               177,000       183,000
                                                  7,723,438     7,674,343

Property, plant and equipment                     2,340,711     2,113,701
  Less accumulated depreciation
    and amortization                             (1,286,013)   (1,155,133)
                                                  1,054,698       958,568

Property, plant and equipment
  not used in operations                              5,810       114,288
Other assets                                         49,665        48,835
                                                 $8,833,611    $8,796,034

                    LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued liabilities       $1,422,824    $1,853,720
  Federal income tax payable (receivable)           (35,938)       25,656
    Total current liabilities                     1,386,886     1,879,376

Deferred federal income tax                          78,000        82,000

Shareholders' equity:
  Common stock,par $.33 1/3;3,000,000 shares
    Authorized; 1,081,191 shares issued             360,400      360,400
  Additional paid-in capital                      2,034,088     2,034,088
  Retained earnings                               5,074,237     4,540,170
  Less common stock in treasury,
    at cost, 25,000 shares                         (100,000)     (100,000)
                                                  7,368,725     6,834,658
                                                 $8,833,611    $8,796,034

                           See accompanying notes
</TABLE>
<PAGE>
<TABLE>
                             HOWARD B. WOLF, INC.
                  Years ended May 31, 1966, 1995 and 1994

                                      1996          1995          1994
<S>                                <C>           <C>           <C>
Cash flows from  
 operating activities:
   Net income                      $  872,048    $  789,188    $  780,781
   Adjustments to reconcile net
     income to net cash provided
     by operating activities-
     Depreciation and amortization    152,625       135,229       118,040
     Provision for losses 
       on accounts receivable          60,204        29,829        65,893
     Decrease in deferred 
       federal income tax credit       (4,000)       (4,000)       (1,000)
     Gain on sale of property,
       plant and equipment not
       used in operations            (144,172)            -             -
   Net changes in operating 
     assets and liabilities-
     Accounts receivable-net          (67,690)     (247,408)     (851,434)
     Inventories                     (122,426)     (606,768)     (300,168)
     Prepaid expenses                 (53,737)          108        42,558
     Accounts payable and
       accrued liabilities           (420,924)       44,972       231,188
     Federal income tax benefit         6,000       (45,000)       11,000
     Federal income tax payable       (61,594)       16,948         8,708
       Net cash provided by 
         operating activities         216,334       113,098       105,566

Cash flows from investing activities:
   Other assets                          (830)         (258)       (1,489)
   Additions to property,
     plant and equipment             (241,105)     (210,474)     (170,947)
   Sale of property, plant
     and equipment not used
     in operations                    250,000             -             -
       Net cash provided (used)
         by investing activities        8,065      (210,732)     (172,436)

Cash flows from
 financing activities:
   Cash dividends paid               (337,981)     (316,857)     (295,733)
     Net cash used by
       financing activities          (337,981)     (316,857)     (295,733)

Net decrease in cash 
  and cash equivalents                (113,582)     (414,491)    (362,603)
Cash and cash equivalents
  at beginning of year               1,375,569     1,790,060     2,152,663

Cash and cash equivalents
  at end of year                    $1,261,987    $1,375,569    $1,790,060

                          See accompanying notes
</TABLE>                    
<PAGE>
                            HOWARD B. WOLF, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Business
     The Company designs, manufactures and sells women's fashion apparel.
It's  principal market  is retail  clothing  and department  stores in  the
United States.

Summary of significant accounting policies

     The  consolidated financial  statements include  the  accounts of  the
Company and all subsidiaries. All significant intercompany transactions and
balances have been eliminated in consolidation.

     Raw materials are priced at the lower of cost (identified  unit basis)
or market and work-in-process and finished goods are priced at the lower of
average cost or market.

     Property, plant  and equipment  is stated  at  cost. Depreciation  and
amortization of  machinery and  equipment, leasehold  improvements and  the
building  included in  property, plant  and equipment  are provided  by the
straight-line method. Depreciation  of the buildings included  in property,
plant and  equipment not  used in operations  is provided  for by  both the
accelerated and straight-line methods.

     Income  taxes are  provided on  pre-tax  earnings as  reported in  the
consolidated  financial  statements.  Deferred  income  taxes  result  from
temporary differences between pre-tax earnings reported in the consolidated
financial statements and taxable income.

     Net income  per share is  computed on the  weighted average  number of
common shares outstanding during the period.
         
     In  preparing  the  Company's  financial  statements,   management  is
required to make estimates and assumptions that effect the reported amounts
of  assets  and  liabilities,  the  disclosure  of  contingent  assets  and
liabilities  at the  date of  the  financial statements,  and the  reported
amounts  of  revenues  and  expenses during  the  reporting  period. Actual
results could differ form these estimates.

     Fair value of  financial instruments are estimated  to approximate the
related   book  values,  unless   otherwise  indicated,  based   on  market
information available to the Company.

Cash flow information
<PAGE>
     The  consolidated statement of  cash flows provides  information about
changes in  cash and cash  equivalents. Cash equivalents consist  of highly
liquid debt instruments with a maturity, when purchased, of three months or
less.

     Cash payments  for interest  were:  1996-$48,108; 1995-$32,161;  1994-
$19,350.  Cash payments for federal income taxes were: 1996-$519,758; 1995-
$460,000; 1994-$399,897.

Cash and cash equivalents

     Cash and cash equivalents consist of:
                                                    1996          1995
               Cash                              $  138,018    $  412,670
               Money market funds                   516,165       134,075
               Matured funds at factor              607,804       828,824
                                                 $1,261,987    $1,375,569
Credit Risk

     The  Company and  its subsidiaries  maintain cash balances  at several
financial institutions located  in Texas. Accounts in  each institution are
insured  by  the  Federal Deposit  Insurance  Corporation  up to  $100.000.
Uninsured  balances aggregate  to  approximately $856,000  at May  31, 1996
($1,119,000 at May 31,  1995).The Company has not experienced any losses in
such accounts  and believes  it is  not exposed  to any  significant credit
risk.

0     The balance of  accounts receivable factored and matured  funds with a
commercial  factor  of  approximately  $2,050,000  at  May  31,  12996  are
uninsured ($1,662,000 at May 31, 1995).

Accounts receivable

     Accounts receivable are  net of allowances  for collection losses  and
discounts of $85,486 in 1996 and $97,810 in 1995.

                            HOWARD B. WOLF, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

     At  May  31,  1996  and 1995  approximately  $1,442,000  and  $833,000
respectively,  of accounts  receivable  were  factored  with  a  commercial
factor. Approximately $948,000 and $614,000 were factored with recourse  at
May 31, 1996 and 1995, respectively.
<PAGE>
Inventories

     Inventories consist of:

               Raw materials                     $1,195,129    $1,381,292
               Work-in-process                      995,539       984,509
               Finished goods                     1,956,618     1,659,059
                                                 $4,147,286    $4,024,860

Property, plant and equipment

     Details  of property,  plant and  equipment  and the  estimated useful
lives used in computing depreciation and amortization are:
                                   Estimated 
                                  useful lives      1996          1995
          Property, plant and
            equipment, at cost:
            Land                           -     $  109,846    $  109,846
            Buildings               25 years        661,727       661,727
            Machinery and 
              equipment           3-10 years        915,407       714,027
            Building and Lease-
             hold Improvements    4-10 years        653,731       628,101
                                                 $2,340,711    $2,113,701
          Property, plant and
            equipment not used in
              operations, at cost:
            Land                           -     $        -   $    45,700
            Buildings               25 years        137,005       415,734
                                                    137,005       461,434
          Less accumulated
            depreciation                           (131,195)     (347,146)
                                                 $    5,810     $ 114,288  

Accounts payable and accrued liabilities

     Accounts payable and accrued 
       liabilities consist of:
                                                    1996          1995
          Accounts payable-trade                 $1,096,197    $1,277,763
          Accrued compensation                      253,871       456,525
          Accrued taxes                              56,127        56,449
          Other accrued liabilities                  16,629        62,983

                                                 $1,422,824    $1,853,720
<PAGE>
       
                          HOWARD B. WOLF, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

Line of credit

     The Company has an oral agreement for a line of credit with  a bank in
the amount of $100,000 bearing  no interest. The line is collateralized  by
the general assets  of the company. As  of May 31, 1996,  amounts available
under this  line were $88,500 due to a letter  of credit outstanding in the
amount  of $11,500 which is due June  15, 1996. No amounts were drawn under
this line of credit as of May 31, 1995.

Leases

     Certain equipment, manufacturing facilities  and showrooms are  leased
for periods  expiring at  various dates through  fiscal 2000,  at aggregate
annual  rentals of  approximately  $99,000  in 1996,  $91,000  in 1995  and
$91,000  in 1994,  which consisted  entirely  of minimum  rentals. In  most
cases, management expects that in the normal course of business leases will
be renewed or replaced by other leases.

     The future minimum lease payments required under operating leases that
have an  initial or remaining lease term  in excess of one year  at May 31,
1996 were as follows:
                                                   Operating               
                                                     leases
               1997                                $ 76,532
               1998                                  74,360
               1999                                  19,224
               2000                                   3,922
               2001                                       -
                                                   $174,038

Shareholders' Equity

     On July  23, 1996 the  Board of  Directors declared  a quarterly  cash
divided of $.08 per share payable August 29, 1995 to shareholders of record
on August 9, 1996.

Federal Income Tax

     The detail of the provision for federal income tax follows:
                                         For the years ended May 31,
                                      1996          1995          1994
          Current tax expense       $458,194      $479,758      $430,723
          Deferred tax
            (benefit) expense          2,000       (49,000)       10,000
          Provision for income tax  $460,194      $430,758      $440,723

     Deferred taxes are reported in accordance with SFAS No. 109. Under the
asset and liability approach specified by SFAS No.109, the deferred tax 
liability  or asset  is  determined  based on  the  difference between  the
financial statement and tax bases of assets and liabilities as  measured by
the  enacted tax  rates  which will  be  in effect  when  these differences
reverse. Deferred tax expense is the result of changes in the liability for
<PAGE>

                            HOWARD B. WOLF, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

deferred taxes. The measurement of deferred tax assets is reduced, if
necessary,  by the  amount of  any tax  benefits that,  based on  available
evidence, are  not  expected to  be  realized. Income  tax expense  is  the
current tax payable  or refundable  for the  period plus or  minus the  net
change in the deferred tax assets and liabilities.

     Total deferred tax  assets and liabilities in the consolidated balance
sheet are as follows:
                                        For the years ended May 31,
               Assets                 1996          1995          1994  
          Bad debt reserve          $ 26,000      $ 30,000      $ 35,000
          Discounts reserve            3,000         3,000         1,000   
          Inventory capitalization
            of selling, general and
            administrative costs     148,000       150,000       102,000
                                    $177,000      $183,000      $138,000
               Liabilities
          Depreciation              $ 78,000      $ 82,000      $ 86,000

     The income  tax provision  reconciled to the  tax computed  at federal
statutory rates is as follows:
                                        For the years ended May 31,
                                      1996          1995          1994
          Tax at statutory rates    $452,951      $414,782      $415,311
          Tax effect on non-
            deductible items          11,906        15,182        13,519
          Other-net                   (6,663)       49,794         1,893
                                    $458,194      $479,758      $430,723

          Deferred tax
            (benefit) expense         (2,000)      (49,000)       10,000
                                    $460,194      $430,758      $440,723
                                                       
     The components of deferred income tax expense are as follows:
                                         For the years ended May 31,
                                      1996          1995          1994
          Difference between tax
            and book depreciation   $ (4,080)     $ (3,424)     $ (1,529)
          Difference between tax
            and book allowance for
               doubtful accounts          3,876         5,106         1,599
          Difference between tax 
            and book basis of
            merchandise inventories    1,890       (48,386)        5,383
          Reserve for discounts          314        (2,296)        4,547
              Deferred tax              
                (benefit) expense   $  2,000      $(49,000)     $ 10,000
<PAGE>
<TABLE>       
                            HOWARD B. WOLF, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(Continued)

Selected quarterly financial data (UNAUDITED)
             First Quarter  Second Quarter  Third Quarter  Fourth Quarter
                   Ended           Ended           Ended           Ended
                Aug 31,1995     Nov 30,1995     Feb 29,1996     May 31,1996
<S>             <C>             <C>             <C>             <C>
Net sales       $3,789,539       $3,875,864      $3,752,623      $3,795,021
Gross profit     1,251,932        1,510,538       1,313,038       1,004,541
Income before
  federal
  income tax       325,582          517,079         324,250         165,301
Net income         211,187          336,703         210,783         113,375
Net income
  per share            .20              .32             .20             .11
Average number
  of shares
  outstanding    1,056,191        1,056,191       1,056,191       1,056,191

                Aug 31,1994      Nov 30,1994    Feb 28,1995     May 31, l995   

Net sales       $3,592,856       $3,670,474      $3,708,165      $3,464,061
Gross profit     1,228,872        1,371,707       1,306,137       1,147,061
Income before
  federal
  income tax       317,567          345,143         322,694         234,542
Net income         206,364          222,761         210,009         150,054
Net income
  per share            .20              .21             .20             .14
Average number
  of shares
  outstanding    1,056,191        1,056,191       1,056,191       1,056,191
       
Item 9. Changes in and disagreements with accountants
        on accounting and financial disclosure matters

        None
                                  PART III

     The information required  by items 10,  11, 12 and  13 of Part III  is
incorporated  by  reference  from  the indicated  pages  in  the  Company's
definitive proxy  statement for  its annual meeting  of shareholders  to be
held September 17, 1996.
                                                          Pages of Proxy   
                                                             Statement

Item 10. Directors and Executive
           Officers of the Registrant                           3-4
Item 11. Executive Compensation                                  5
Item 12. Executive Ownership of Certain
           Beneficial Owners and Management                     2-3
Item 15. Certain Relationships and Related Transactions          7

                                  PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
     (a) 1. Financial statements and financial statement schedules
         The financial statements and schedules listed in the accompanying 
           index to consolidated financial statements are filed as part of
           this annual report.
         3. Exhibits
         None
     (b) Report on Form 8-K
         No reports were filed in the fourth quarter ended May 31, 1996.
<PAGE>

</TABLE>
<TABLE>

                         HOWARD B. WOLF, INC.
         SCHEDULE II-ALLOWANCE FOR COLLECTION LOSSES AND DISCOUNTS
                  Years ended May 31, 1996, 1995 and 1994

                    Balance at    Additions   Amount               Balance 
                    beginning      charged    charged   Discounts   at end 
                      of year      to income    off(2)    allowed   of year
<S>                 <C>            <C>          <C>      <C>        <C>
Year ended                                                                 
  May 31, 1996                                                             
Collection losses    $ 88           $   60       $ 72     $    -     $  77
Discounts              10            1,027(1)       1      1,027         9
                     $ 99           $1,087       $ 73     $1,027     $  86

Year ended
  May 31,1995                                                              
Collection losses    $103           $   40       $ 55     $    -     $  88
Discounts               3              845(1)      (7)       845        10
                     $106           $  885       $ 48     $  845     $  98

Year ended
  May 31,1994       
Collection losses    $108           $   84       $ 88          -     $ 103
Discounts              16              834(1)      13        834         3
                     $124           $  918       $101       $834     $ 106

(1) Charged to net sales.
(2) Net of recoveries.
</TABLE>
<PAGE>

                                 SIGNATURES

Pursuant  to the  requirements of  Section 13  or 15(d)  or  the Securities
Exchange Act of 1934, the Registrant has duly caused this Annual  Report to
be signed on its behalf by the undersigned, thereunto duly authorized.

Howard B. Wolf, Inc.

By:
Robert D. Wolf
President
(Chief Executive Officer)
August 26,1996

By:
Eugene K. Friesen
Senior Vice President and Treasurer
(Principal Accounting Officer)
August 26,1996

Pursuant of the requirements  of the Securities Exchange Act of  1934, this
report has  been signed  below by the  following persons  on behalf  of the
Registrant and in the capacities and on the dates indicated:


/s/Creed L. Ford III
Creed L. Ford III
Director
August 26,1996

/s/Eugene K. Friesen
Eugene K. Friesen
Senior Vice President,Treasurer and Director
August 26,1996

/s/Joel Held
Joel Held
Director
August 26,1996

/s/Juan Villamizar
Juan Villamizar
Director
August 26,1996

/s/Howard B. Wolf
Howard B. Wolf
Chairman of the Board,Secretary and Director
August 26,1996

/s/Robert D. Wolf
Robert D. Wolf
President, Chief Executive Officer and Director
August 26,1996



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                           1,262
<SECURITIES>                                         0
<RECEIVABLES>                                    2,063
<ALLOWANCES>                                        85
<INVENTORY>                                      4,147
<CURRENT-ASSETS>                                 7,723
<PP&E>                                           2,341
<DEPRECIATION>                                   1,286
<TOTAL-ASSETS>                                   8,834
<CURRENT-LIABILITIES>                            1,387
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           360
<OTHER-SE>                                       7,009
<TOTAL-LIABILITY-AND-EQUITY>                     8,834
<SALES>                                         15,213
<TOTAL-REVENUES>                                15,289
<CGS>                                           10,133
<TOTAL-COSTS>                                   14,053
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  49
<INCOME-PRETAX>                                  1,332
<INCOME-TAX>                                       460
<INCOME-CONTINUING>                                872
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       872
<EPS-PRIMARY>                                      .83
<EPS-DILUTED>                                      .83
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission