DIGITAL VIDEO DISPLAY TECHNOLOGY CORP
10QSB, 2000-08-18
HOUSEHOLD AUDIO & VIDEO EQUIPMENT
Previous: CLEAR CHANNEL INVESTMENTS INC, SC 13D, 2000-08-18
Next: Icoa inc, SC 13D/A, 2000-08-18





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-QSB
          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                    For the Quarter year ended June 30, 2000


                        Commission File Number: 000-28481


                     DIGITAL VIDEO DISPLAY TECHNOLOGY CORP.
             (Exact name of registrant as specified in its charter)


       Nevada                                            86-0891931
(State of organization)                     (I.R.S. Employer Identification No.)


                         590 Madison Avenue- 21st Floor
                             New York New York 10022
                    (Address of principal executive offices)


        Company's telephone number, including area code: (212) 521-4075


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during  the past 12  months  and (2) has been
subject to such filing requirements for the past 90 days. Yes /x/

Securities registered under Section 12(g) of the Exchange Act:

There are 23,250,000 shares of common stock outstanding as of June 30, 2000. The
shares are traded on the OTC Bulletin Board, under the symbol "DVDT".

<PAGE>


                       TABLE  OF  CONTENTS
                       -------------------


PART  I     FINANCIAL  INFORMATION

            ITEM  1     FINANCIAL  STATEMENTS

            ITEM  2     MANAGEMENT'S  DISCUSSION  OF  OPERATIONS  AND  FINANCIAL
                        CONDITION

PART  II    OTHER  INFORMATION

            ITEM  6     EXHIBITS  AND  REPORTS  ON  FORMS  8-K

            ITEM  7     SIGNATURES

PART  I     FINANCIAL  INFORMATION

            ITEM  1.    FINANCIAL  STATEMENTS

PART  II    OTHER  INFORMATION

            ITEM  6     EXHIBITS  AND  REPORTS  ON  FORMS  8-K

            (a) The exhibits required by Item 601 of Regulation S-B are attached
                hereto.

            (b) The  registrant  filed a report on Form  8-KSB on August  11,
                2000, reporting  the  rescission  of  the  merger  agreement
                between  the registrant  and  eMedia3,  Inc.,  and the  change
                in  control of the registrant from Randy Moss to Lee Edmondson,
                all pursuant to Items 1 and 2 of Form 8-KSB.

<PAGE>

ITEM  7     SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                    DIGITAL VIDEO DISPLAY TECHNOLOGY CORP.



Date                                /s/ LEE EDMONDSON
    -------------------------        ------------------------------------
                                        Lee Edmondson, President and CEO

<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION

                          (A DEVELOPMENT STAGE COMPANY)

                              FINANCIAL STATEMENTS

                               FOR THE SIX MONTHS

                           AND THE THREE MONTHS ENDED

                                 JUNE 30, 2000,

                                      WITH

                                REVIEW REPORT OF

                          CERTIFIED PUBLIC ACCOUNTANTS


<PAGE>


                                TABLE OF CONTENTS


Accountants' Review Report....................................................2
Balance Sheet.................................................................3
Statements of Operations......................................................4
Statements of Stockholders' Equity............................................5
Statements of Cash Flows......................................................6
Notes to Financial Statements.................................................8
Management Discussion and Analyses...........................................14


<PAGE>

                             MARK BAILEY & CO. LTD.

                          Certified Public Accountants
                             Management Consultants


         OFFICE ADDRESS:                                      MAILING ADDRESS:
 1495 Ridgeview Drive, Ste. 200      Phone: 775/332.4200       P.O. Box 6060
     Reno, Nevada 89509-6634          Fax: 775/332.4210      Reno, Nevada 89513



August 7, 2000

Board of Directors
Digital Video Display Technology Corporation

We have  reviewed  the  accompanying  balance  sheets of Digital  Video  Display
Technology Corporation (a Company in the development stage) as of June 30, 2000,
and the related  statements of operations and  stockholders'  equity for the six
months and the three months then ended,  and the statement of cash flows for the
six months then ended, in accordance with Statements on Standards for Accounting
and  Review  Services  issued by the  American  Institute  of  Certified  Public
Accountants.  All  information  included in these  financial  statements  is the
representation   of  the   management  of  Digital   Video  Display   Technology
Corporation.

A review consists  principally of inquiries of Company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, with the exception of the matter described in the following
paragraph, we are not aware of any material modifications that should be made to
the accompanying financial statements in order for them to be in conformity with
generally accepted accounting principles.

The Company  declined to present a statement  of cash flows for the three months
ended June 30, 2000.  Presentation  of such statement  summarizing the Company's
operating,  investing and financing activities is required by generally accepted
accounting principles.

As  discussed  in Note 1, certain  conditions  indicate  that the Company may be
unable to continue as a going concern. The accompanying  financial statements do
not include any adjustments to the financial  statements that might be necessary
should the Company be unable to continue as a going concern.




Mark Bailey & Co., Ltd.
Reno, Nevada


                                     -2-


<PAGE>

<TABLE>
<CAPTION>

                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)

                                 BALANCE SHEET
                                 -------------
                                 June 30, 2000


                                     ASSETS
                                     ------


                                                              June 30, 2000
                                                              -------------
<S>                                                              <C>

Fixed Assets
------------

Computers                                                        $   65,203
Accumulated depreciation                                             (3,259)
                                                                 ----------
Total fixed assets                                                   61,944
                                                                 ----------

Other Assets
------------

Deposits                                                             14,925
     of $485,260)                                                         -
                                                                 ----------
Total other assets                                                   14,925
                                                                 ----------
Total assets                                                     $   76,869
                                                                 ==========


                  LIABILITIES AND SHAREHOLDERS' EQUITY
                  ------------------------------------


Current Liabilities
-------------------

Accounts payable                                                 $  384,282
Line of credit                                                      494,425
Related party payable                                               217,500
Wages payable                                                       101,842
Accrued expenses                                                     35,424
                                                                 ----------
Total current and total liabilities                               1,233,473
                                                                 ----------

Commitments and Contingencies
-----------------------------

Shareholders' Equity
--------------------

Common stock, $.001 par value, 100,000,000 shares
   authorized, 21,348,000 shares issued and outstanding              21,348
Additional paid-in capital                                          249,287
Deficit accumulated during the development stage                 (1,427,239)
                                                                 ----------
Total shareholders' equity                                       (1,156,604)
                                                                 ----------
Total liabilities and shareholders' equity                       $   76,869
                                                                 ==========


   The Accompanying Notes are an Integral Part of These Financial Statements

</TABLE>


                                      -3-

<PAGE>

<TABLE>
<CAPTION>



                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)

                            STATEMENTS OF OPERATIONS
                            ------------------------


                                                                                            Six                    Three
                                                       Cumulative During               Months Ended            Months Ended
                                                       Development Stage               June 30, 2000           June 30, 2000
                                                       -----------------               -------------           -------------
<S>                                                    <C>                             <C>                     <C>

Revenue
-------

Operating Costs and Expenses
----------------------------
     Consulting                                              $  (581,161)                  $(375,958)              $(300,958)
     Research and development                                   (179,027)                    (20,000)                (20,000)
     Wages                                                      (112,255)                   (112,255)               (112,255)
     Operating and administrative expense                       (594,593)                   (231,500)               (214,905)
     Interest expense                                            (42,260)                    (23,198)                (14,792)
                                                             -----------                   ---------               ---------
        Total operating costs and expenses                    (1,529,055)                   (766,170)               (661,669)

Non-operating Income
--------------------
     Dividend income                                               1,212                         951                     412
     Gain on cancellation of contracts                           100,604                      90,604                  90,604
                                                             -----------                   ---------               ---------

        Total non-operating income                               101,816                      91,555                  91,016



        Net loss                                             $(1,427,239)                  $(674,615)              $(570,653)
                                                             ===========                   =========               =========


        Loss per share                                           (0.0677)                    (0.0317)                (0.0268)
                                                             ===========                   =========               =========


   The Accompanying Notes are an Integral Part of These Financial Statements

</TABLE>

                                      -4-

<PAGE>

<TABLE>
<CAPTION>



                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)

                            STATEMENTS OF STOCKHOLDERS' EQUITY
                            ----------------------------------

          For the Six Months and the Three Months Ended June 30, 2000


                                                                                                     Accumulated
                                                                Common Stock          ADditional    Deficit During
                                                           ----------------------      Paid-in       Development       Total
                                                             Shares        Amount      Capital          Stage          Equity
                                                           --------------------------------------------------------------------
<S>                                                        <C>             <C>         <C>          <C>             <C>

Balance at December 31, 1999                               23,250,000      23,250      193,885          (752,624)      (535,489)

Cancellation of shares in February 2000                    (2,000,000)     (2,000)     (18,000)                -        (20,000)

Net loss for three months ended March 31, 2000                      -           -            -          (103,962)      (103,962)
                                                           ---------------------------------------------------------------------
Balance at March 31, 2000                                  21,250,000      21,250      175,885          (856,586)      (659,451)

Shares issued June 13, 2000                                    98,000          98       73,402                           73,500

Net (loss) for three months ended June 30, 2000                                                         (570,653)      (570,653)
                                                           ---------------------------------------------------------------------
Balance at June 30, 2000                                   21,348,000      21,348      249,287      $ (1,427,239)   $(1,156,604)
                                                           =====================================================================


   The Accompanying Notes are an Integral Part of These Financial Statements.

</TABLE>


                                      -5-

<PAGE>

<TABLE>
<CAPTION>



                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)

                            STATEMENTS OF CASH FLOW
                            -----------------------

          For the Six Months Ended June 30, 2000




                                                                     Cumulative During             Six Months Ended
                                                                     Development Stage              June 30, 2000
                                                                     -----------------             ----------------
<S>                                                                       <C>                            <C>

Cash Flows from Operating Activities
     Net loss                                                             $ (1,427,239)                  $ (674,615)

     Adjustments to reconcile net loss to net
         cash used in operating activities

         Amortization and depreciation expense                                  19,759                        3,259
         Gain on write off on capital asset                                    (16,500)                     (16,500)
         Increase in interest receivable                                             -                           11
         Increase in deferred tax asset                                       (485,260)                    (229,369)
         Increase in accounts payable                                          340,145                      133,692
         Increase  in related party payable                                    217,500                      110,000
         Increase in interest payable                                           35,424                       23,198
         Increase in wages payable                                              85,004                       85,004
         Increase in payroll tax payable                                        16,838                       16,838
         Increase in deferred tax valuation allowance                          485,260                      229,369
         Expenses paid by issuance of
            common stock                                                        76,000                       73,500
                                                                          ------------                   ----------
         Net cash used in operating activities                                (653,069)                    (245,613)
                                                                          ------------                   ----------

Cash Flows from Investing Activities
     Deposit paid                                                              (14,925)                     (14,325)
     Purchase of fixed assets                                                  (65,203)                     (65,203)
                                                                          ------------                   ----------
         Net cash used in investing activities                                 (80,128)                     (79,528)
                                                                          ------------                   ----------

Cash Flows from Financing Activities
     Proceeds received from issuance of stock                                  194,635                            -
     Proceeds from bank overdraft                                               44,137                       44,137
     Proceeds received from line of credit                                     494,425                      278,925
                                                                          ------------                   ----------
         Net cash provided by financing activities                             733,197                      323,062
                                                                          ------------                   ----------


         Net increase (decrease) in cash                                             -                       (2,079)

         Cash at December 31, 1999
            and August 1, 1997                                                       -                        2,079
                                                                          ------------                   ----------
         Cash at June 30, 2000                                                     $ -                          $ -
                                                                          ============                   ==========


   The Accompanying Notes are an Integral Part of These Financial Statements

</TABLE>

                                      -6-

<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                            STATEMENTS OF CASH FLOWS
           For the Six Months and the Three Months Ended June 30, 2000


SUPPLEMENTARY INFORMATION
In February 1999, the Company issued  2,000,000  shares of common stock,  with a
fair market  value of $20,000,  in exchange for patent  rights to Digital  Video
Display computer  technology.  In addition,  the Company incurred a patent right
payable in the amount of  $250,000.  In February  2000,  these  shares of common
stock and the agreement were canceled.

In June 2000,  the Company  issued 98,000  shares of common  stock,  with a fair
market value of $73,500, for consulting services.

No amounts were  actually  paid for either  interest or income taxes for the six
months ended June 30, 2000.




                                       -7-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

1.       ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
         The Company was  incorporated in the State of Nevada on August 1, 1997,
         under  the  name  Meximed  Industries,  Inc.  The  Company  is  in  the
         development  stage as its operations  principally  involve research and
         development,  market analysis,  and other business planning activities,
         and no revenue has been  generated  from its  business  activities.  In
         January  1999,  the Company  changed its name to Digital  Video Display
         Technology  Corporation.  The Company intends to create a Digital Video
         Display  jukebox  system  for  distribution  in Canada  and the  United
         States.

         These financial statements have been prepared assuming that the Company
         will  continue  as a going  concern.  The Company is  currently  in the
         development   stage,   and  existing  cash  and  available  credit  are
         insufficient  to fund the Company's  cash flow needs for the next year.
         As  discussed in Note 3, on April 15,  1999,  an unrelated  third party
         extended the Company a line of credit,  which is due in March 2001. The
         Company plans to raise  additional  capital in the near future  through
         private placements, ranging from $6,000,000 to $8,000,000.

         The  preparation  of  financial  statements  for  the  three-month  and
         six-month  periods  ended  June 30,  2000,  have been  prepared  by the
         Company  without audit by the Company's  independent  auditors.  In the
         opinion of the  Company's  management,  all  adjustments  necessary  to
         present fairly the financial position,  results of operations, and cash
         flows of the Company as of June 30, 2000 and for the periods then ended
         have been made. Those adjustments  consist only of normal and recurring
         adjustments.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect certain  reported amounts and disclosures.
         Accordingly, actual results could differ from those estimates.


                                      -8-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

1.       ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
         CASH AND CASH EQUIVALENTS
         For purposes of the statement of cash flows, the Company  considers all
         highly  liquid  debt  instruments  purchased  with a maturity  of three
         months or less to be cash equivalents. As of June 30, 2000, the Company
         held no cash equivalents.

         FIXED ASSETS
         Depreciation  expense is provided for on a straight-line basis over the
         estimated useful lives of owned assets.

         RENT EXPENSE
         For the six months and the three months ended June 30, 2000,  the total
         rent expense was $30,445 and $29,690, respectively.

         RESEARCH AND DEVELOPMENT COSTS
         Research and  development  costs are  expensed as incurred.  Such costs
         were  $20,000 for both the six months and the three  months  ended June
         30, 2000.

         STATEMENT PRESENTATION
         The March 31, 2000,  amounts have been  reclassified  to conform to the
         June 30, 2000, presentation.

         EARNINGS PER SHARE
         Basic  earnings  per share for each period is computed by dividing  net
         loss  by  the  weighted  average  number  of  shares  of  common  stock
         outstanding during the period.

2.       FEDERAL INCOME TAXES
         The Company  recognizes  deferred tax  liabilities and benefits for the
         expected future tax impact of transactions that have been accounted for
         differently for book and tax purposes.

         Deferred tax benefits and liabilities are calculated  using enacted tax
         rates in effect for the year in which the  differences  are expected to
         reverse. A valuation allowance has been


                                      -9-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

2.       FEDERAL INCOME TAXES (CONTINUED)
         provided  to reduce the asset to the amount of tax  benefit  management
         believes it will realize.

         The  following is a schedule of the  composition  of the  provision for
         income taxes:
<TABLE>
<CAPTION>

                                                        JUNE 30, 2000
                                                        -------------
                 <S>                                    <C>

                 Deferred noncurrent tax asset           $ 485,260
                 Valuation allowance                      (485,260)
                                                          ---------
                 Total provision for income taxes        $      -0-
                                                          ==========
</TABLE>


         The net change in the  valuation  account was $229,369 and $194,022 for
         the six months and the three months ended June 30, 2000, respectively.

         Deferred  federal and state income taxes consist of future tax benefits
         attributed to loss  carryforwards  of $674,615 and $570,653 for the six
         months and the three months ended June 30, 2000. At June 30, 2000,  the
         Company  had the  following  unused net  operating  losses for  regular
         income tax purposes:

<TABLE>
<CAPTION>

                    EXPIRES               NET OPERATING LOSS
                    -------               ------------------
                      <S>                     <C>

                      2017                    $     998
                      2018                       34,513
                      2019                      717,313
                      2020                    $ 674,615
</TABLE>



3.       LINE OF CREDIT
         During the year ended  December  31,  1999,  an  unrelated  third party
         issued the Company an unsecured  $500,000  line of credit.  The line of
         credit carries  interest at 12% per annum and is due in March 2001. The
         balance outstanding at June 30, 2000, was $494,425.


                                       -10-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

4.       RELATED PARTY TRANSACTIONS
         In March 1999, the Company issued an option to purchase  500,000 shares
         of common stock at $2.50 per share to the  President,  CEO and Director
         of the  Company.  The option  expires  March 31,  2001 (see Note 7). In
         March 1999,  the Company  entered into a consulting  agreement with the
         President,  and included in operating and  administrative  expenses for
         the six months and the three months ended June 30, 2000, are consulting
         fees paid to the  President of $90,000 and $45,000,  respectively.  The
         Company has also expensed  $40,000 in consulting fees paid to the Chief
         Operating  Officer for the six months and the three  months  ended June
         30,  2000,  as well as $37,500 in legal fees paid to a Director  of the
         Company.

         In April 1999, the Company issued an option to purchase  500,000 shares
         of common  stock at $4.00 per share to a Director of the  Company.  The
         option expires April 30, 2009, (see Note 7).

5.       FAIR VALUE OF FINANCIAL INSTRUMENTS
         Financial  Accounting  Standards  Board  ("FASB")  Statement  No.  107,
         "Disclosure  About Fair Value of Financial  Instruments" is a part of a
         continuing  process by the FASB to  improve  information  on  financial
         statements.  The  following  methods and  assumptions  were used by the
         Company in estimating  its fair value  disclosures  for such  financial
         instruments as defined by the Statement.

         The  carrying  amounts  reported  in the  balance  sheets for  accounts
         payable approximate fair value at June 30, 2000, as the payables mature
         in less than one year.

         The  estimated  fair  values of the line of credit  are not  materially
         different from the carrying values for financial  statement purposes at
         June 30, 2000.

                                       -11-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

6.       STOCKHOLDERS' EQUITY
         In February 1999, the Company issued  2,000,000 shares of common stock,
         with a fair market value of $20,000, for the patent rights to a jukebox
         entertainment  system.  In  February  2000,  the Company  canceled  the
         2,000,000  shares of common  stock  previously  issued  for the  patent
         rights.

         In June 2000, the Company issued and delivered  98,000 shares of common
         stock to an  unrelated  third party at $0.75 per share,  for a total of
         $73,500. The value of the shares was determined by taking an average of
         the closing share price, on the (over-the-counter)  exchange,  over the
         previous five days per the agreement.


7.       STOCK OPTIONS
         The Company issued an option to purchase 500,000 shares of common stock
         at $2.50 per share,  to the  President,  CEO, and Director.  The option
         expires  March 31, 2001 (see Note 4). The Company also issued an option
         to  purchase  500,000  shares  of  common  stock  at $4.00 a share to a
         Director. The option expires April 30, 2009 (see Note 4).

         The Company issued an option to purchase 150,000 shares of common stock
         at $2.50  per  share  to an  unrelated  third  party  in  exchange  for
         consulting services.  The options expired unexercised on April 1, 2000.
         The option price for all stock  options  exceeded the fair market value
         of the stock at the grant date; accordingly, no compensation costs have
         been recognized. The fair market value of the stock options is $0.

         In March and April 2000,  the Company  entered into several  employment
         agreements  that  include  stock  options  for  certain  directors  and
         employees.  These  options  have been granted at $5.00 per share of the
         Company's  common stock and will become  exercisable  at specific times
         according to a plan to be created by the Compensation Committee.

                                       -12-


<PAGE>


                  DIGITAL VIDEO DISPLAY TECHNOLOGY CORPORATION
                      (A Company in the Development Stage)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

 8.      OBLIGATIONS UNDER LEASE
         At June 30, 2000, the Company occupies leased premises in Las Vegas and
         Los Angeles.
         The following schedule shows future minimum lease payments required for
         operating leases that have  noncancelable  lease terms in excess of one
         year as of June 30, 2000:

<TABLE>
<CAPTION>

                                                        OPERATING
                                                         LEASES
                                                         ------
                    <S>                                <C>

                    2001                               $  79,144
                    2002                                  81,518
                    2003                                  69,622
                    2004                                     -0-
                    2005                                     -0-
                    Later years                              -0-
                                                       ---------

                    Total minimum lease payments       $ 230,284
                                                       =========
</TABLE>



                                       -13-

<PAGE>

PART 1

ITEM 2    MANAGEMENT  DISCUSSION  AND  ANALYSES
          ======================================

Forward-Looking Statements
--------------------------

This Form 10-QSB  contains  forward-looking  statements  that involve  risks and
uncertainties.  The  statements  contained in this  document that are not purely
historical  are  forward-looking   statements,   including  without  limitation,
statements regarding the Company's  expectations,  beliefs,  plans,  intentions,
projections or strategies  regarding the future. All forward-looking  statements
included in this document are based on  information  available to the Company on
the date  hereof,  and the  Company  assumes  no  obligation  to update any such
forward-looking  statements.  The Company's actual results may differ materially
as a result of certain  factors,  including  those set forth  elsewhere  in this
document.  These  forward-looking  statements  are made  under  the  safe-harbor
provisions of applicable securities laws, rules and regulations.


Selected  Consolidated  Financial  Data
---------------------------------------

The following  historical  financial data for the period from inception  through
June 30, 2000 was derived from the historical  consolidated financial statements
of Company that have been audited by Mark Bailey & Co., Ltd.,  Certified  Public
Accountants and independent auditors (the Financial Statements).

                                       14

<PAGE>

<TABLE>
<CAPTION>

BALANCE SHEET DATA:
------------------

Current Assets                            6-30-00     12-31-99
--------------                          ==========   ==========
<S>                                     <C>          <C>

Cash                                    $       0   $    2,079
Interest receivable                     $       0   $       11
Fixed assets                            $  61,944   $       -
                                        ----------   ----------
                                        $  61,944   $    2,090
Other Assets
------------
Deposits                                $   14,925   $      600

Other assets (net of accumulated
  Amortization of $21,000 and $16,500)
                                        $        0   $  253,500
                                        ----------    ---------
Total assets                            $  76,869    $  256,190
                                        ==========    =========

Current Liabilities
-------------------
Accounts payable                        $  384,282   $  206,453

Related party payable                   $  217,500   $  107,500

Interest payable                        $        0   $   12,226

Line of credit (Note 4)                 $  494,425   $  215,500

Patent right payable                    $        0   $  250,000

Wages payable                           $  101,842   $        0

Accrued expenses                        $   35,424   $        0

                                        ----------    ---------
Total liabilities                       $1,233,473   $  791,679
                                        ----------    ---------

Total shareholders'
equity                                  $(1,156,604)  $ (535,489)

</TABLE>

                                       15

<PAGE>


<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS DATA:
------------------------------

                            From           Six Mos.        Three Mos.
                        Inception to        Ended          Ended
                          June 30,         June 30,        June 30,
                            2000             2000          2000
                       -------------      ---------       -----------
<S>                      <C>              <C>             <C>

Revenue                  $         -      $       -        $        -
-------
Costs and Expenses
------------------
Operating and
Administrative expense    (1,467,036)      (739,713)         (648,118)

Amortization expense         (19,759)        (3,259)            1,241

Interest Expense             (42,260)       (23,198)          (14,792)
                         -----------     ----------       ------------
Total Operating cost      (1,529,055)      (766,170)         (661,669)
And expenses

Non Operating Income         101,816         91,555            91,016
                         -----------     ----------       ------------

Net Loss                 $(1,427,239)     $(674,615)      $  (570,653)
                         ===========     ==========       ============

Loss per share           $   (0.0677)     $ (0.0317)      $   (0.0268)
                         ===========     ==========       ============
</TABLE>

                                       16

<PAGE>

Results  of  Operations
-----------------------

Limited Operating History; Accumulated Deficit; Need for Additional Capital

There is limited historical  financial  information about the Company upon which
to  base an  evaluation  of the  Company's  performance  or to  make a  decision
regarding an investment in shares of the Company's Common Stock. The Company has
an accumulated  deficit of $1,427,239  through June 30, 2000. The Company's cash
decreased from $2,079 at December 31, 1999 to $0 at June 30, 2000.

Three Months Ended June 30, 2000 Compared to Three Months Ended
June 30, 1999

The  Company has not yet  realized  any revenue  from its  business  operations.
Operating and  administrative  expenses  from  inception to the six months ended
June 30, 2000 were  $1,467,036,  and represent the majority of the Company's net
loss to date.

Net cash provided by financing  activities  increased  from $215,500 for the six
months ended June 30, 1999 to $494,425 for the period ended June 30, 2000,  as a
result of proceeds in the amount of $278,925 received from Line of Credit.

The  Company's  net loss for the period  from  inception  to June 30, 2000 was a
deficit of  $1,427,239,  or a deficit of $.0677 per share,  based on  23,250,000
weighted  average shares  outstanding at June 30, 2000. Since there have been no
revenues realized since inception, no comparison of net loss is made.


Liquidity  and  Capital  Resources
----------------------------------

Due to the infant stage of its  operations,  substantial  ongoing  investment in
software  development,  and  expenditures  required  to  build  the  appropriate
infrastructure  to  support  expected  future  growth,   The  Company  has  been
substantially  dependent on private  placements of its equity  securities  and a
bank line of credit to fund its cash requirements.

Net cash  used in  operating  activities  increased  $245,613  for the six month
period ending June 30,200 to $653,069 for the period from  inception to June 30,
2000.

As of June 30,  2000,  the  Company  had  total  assets  of  $76,869  and  total
liabilities of $1,233,473.

                                       17



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission