CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-1
8-K, 2000-02-07
ASSET-BACKED SECURITIES
Previous: ABERDEEN ASSET MANAGEMENT PLC/UK, 13F-HR, 2000-02-07
Next: REDBACK NETWORKS INC, S-4/A, 2000-02-07





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): August 25, 1999

                                  CWABS, INC.

                                  (Depositor)

        (Issuer in respect of Asset-Backed Certificates, Series 1999-1)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWABS, INC.
                           Asset-Backed Certificates
                                 Series 1999-1

On  August  25,  1999,  The  Bank  of  New  York,  as  Trustee  for CWABS, INC.,
Asset-Backed  Certificates  Series  1999-1,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  February  1,  1999,  among  CWABS, INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to Holders of CWABS, INC., Asset-Backed Certificates
                    Series  1999-1  relating  to the distribution date of August
                    25,  1999 prepared by The Bank of New York, as Trustee under
                    the  Pooling and Servicing Agreement dated as of February 1,
                    1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: August 25, 1999


                                  CWABS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated August 25, 1999



                             Payment Date: 08/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        27,496,417.52    5.995000%     1,180,316.72    137,367.52    1,317,684.24       0.00       0.00
                        AF2        29,000,000.00    6.160000%             0.00    148,866.67      148,866.67       0.00       0.00
                        AF3        14,008,000.00    6.815000%             0.00     79,553.77       79,553.77       0.00       0.00
                        AF4        10,000,000.00    6.370000%             0.00     53,083.33       53,083.33       0.00       0.00
                        MF1         4,158,000.00    6.760000%             0.00     23,423.40       23,423.40       0.00       0.00
                        MF2         2,310,000.00    7.255000%             0.00     13,965.88       13,965.88       0.00       0.00
                        BF            924,000.00    8.840000%             0.00      6,806.80        6,806.80       0.00       0.00
                        AV1       263,906,002.64    5.486250%     4,885,268.81  1,206,545.26    6,091,814.07       0.00       0.00
                        MV1        16,380,000.00    5.806250%             0.00     79,255.31       79,255.31       0.00       0.00
                        MV2        13,104,000.00    6.296250%             0.00     68,755.05       68,755.05       0.00       0.00
                        BV         13,104,000.00    7.926250%             0.00     86,554.65       86,554.65       0.00       0.00
                        BFI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BVI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        394,390,420.16     -            6,065,585.53  1,904,177.63    7,969,763.16     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        26,316,100.80              0.00
                                AF2        29,000,000.00              0.00
                                AF3        14,008,000.00              0.00
                                AF4        10,000,000.00              0.00
                                MF1         4,158,000.00              0.00
                                MF2         2,310,000.00              0.00
                                BF            924,000.00              0.00
                                AV1       259,020,733.83              0.00
                                MV1        16,380,000.00              0.00
                                MV2        13,104,000.00              0.00
                                BV         13,104,000.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        388,324,834.63     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 08/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    27,496,417.52     5.995000% 126671FC5    36.884898      4.292735    822.378150
                           AF2    29,000,000.00     6.160000% 126671FD3     0.000000      5.133333  1,000.000000
                           AF3    14,008,000.00     6.815000% 126671FE1     0.000000      5.679167  1,000.000000
                           AF4    10,000,000.00     6.370000% 126671FF8     0.000000      5.308333  1,000.000000
                           MF1     4,158,000.00     6.760000% 126671FG6     0.000000      5.633333  1,000.000000
                           MF2     2,310,000.00     7.255000% 126671FH4     0.000000      6.045833  1,000.000000
                           BF        924,000.00     8.840000% 126671FJ0     0.000000      7.366667  1,000.000000
                           AV1   263,906,002.64     5.486250% 126671FK7    17.140572      4.233314    908.806415
                           MV1    16,380,000.00     5.806250% 126671FL5     0.000000      4.838542  1,000.000000
                           MV2    13,104,000.00     6.296250% 126671FM3     0.000000      5.246875  1,000.000000
                           BV     13,104,000.00     7.926250% 126671FN1     0.000000      6.605208  1,000.000000
                           BFI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     394,390,420.16       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
stated principal balance   87,640,170.88   306,624,426.07   394,264,596.95
loan count                          1435             3021             4456
average loan rate              9.794035%        9.011517%             9.19
prepayment amount           1,071,584.01     3,715,137.27     4,786,721.28

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
master servicing fees             36,065.86       127,639.61       163,705.46
sub servicer fees                      0.00             0.00             0.00
trustee fees                           0.00             0.00             0.00


Aggregate advances               N/A              N/A              N/A
Advances this periods      59,208.54       258,447.56       317,656.10

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                         Total
                                                                         -----
Net realized losses (this period)   0.00             0.00             0.00
Cumulative losses (from Cut-Off)    0.00             0.00             0.00

Coverage Amounts                                                   Total
- ----------------                                                    -----
Bankruptcy                        0.00             0.00             0.00
Fraud                             0.00             0.00             0.00
Special Hazard                    0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            394,390,420.16
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         242                20,719,641.31
60 to 89 days                          84                 6,323,630.95
90 or more                             20                 1,615,731.64
Foreclosure                            72                 6,911,985.14

Totals:                               418                35,570,989.04
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            7,969,763.16          7,969,763.16
Principal remittance amount            6,065,585.53          6,065,585.53
Interest remittance amount             1,904,177.63          1,904,177.63





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission