CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-1
8-K, 2000-05-11
ASSET-BACKED SECURITIES
Previous: PAYSTAR COMMUNICATIONS CORP, SB-2/A, 2000-05-11
Next: SYNERGY TECHNOLOGIES CORP, S-8, 2000-05-11





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 2000

                                  CWABS, INC.

                                  (Depositor)

        (Issuer in respect of Asset-Backed Certificates, Series 1999-1)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWABS, INC.
                           Asset-Backed Certificates
                                 Series 1999-1

On  March  25,  2000,  The  Bank  of  New  York,  as  Trustee  for  CWABS, INC.,
Asset-Backed  Certificates  Series  1999-1,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  February  1,  1999,  among  CWABS, INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to Holders of CWABS, INC., Asset-Backed Certificates
                    Series 1999-1 relating to the distribution date of March 25,
                    2000  prepared by The Bank of New York, as Trustee under the
                    Pooling  and  Servicing  Agreement  dated  as of February 1,
                    1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 2000


                                  CWABS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 2000



                             Payment Date: 03/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        19,203,055.97    5.995000%     1,359,873.10     95,935.27    1,455,808.37       0.00       0.00
                        AF2        29,000,000.00    6.160000%             0.00    148,866.67      148,866.67       0.00       0.00
                        AF3        14,008,000.00    6.815000%             0.00     79,553.77       79,553.77       0.00       0.00
                        AF4        10,000,000.00    6.370000%             0.00     53,083.33       53,083.33       0.00       0.00
                        MF1         4,158,000.00    6.760000%             0.00     23,423.40       23,423.40       0.00       0.00
                        MF2         2,310,000.00    7.255000%             0.00     13,965.88       13,965.88       0.00       0.00
                        BF            924,000.00    8.840000%             0.00      6,806.80        6,806.80       0.00       0.00
                        AV1       230,196,667.25    6.188750%     4,762,707.29  1,226,764.40    5,989,471.68       0.00       0.00
                        MV1        16,380,000.00    6.508750%             0.00     91,805.92       91,805.92       0.00       0.00
                        MV2        13,104,000.00    6.998750%             0.00     78,973.90       78,973.90       0.00       0.00
                        BV         13,104,000.00    8.628750%             0.00     97,366.81       97,366.81       0.00       0.00
                        BFI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BVI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        352,387,723.22     -            6,122,580.39  1,916,546.14    8,039,126.52     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        17,843,182.87              0.00
                                AF2        29,000,000.00              0.00
                                AF3        14,008,000.00              0.00
                                AF4        10,000,000.00              0.00
                                MF1         4,158,000.00              0.00
                                MF2         2,310,000.00              0.00
                                BF            924,000.00              0.00
                                AV1       225,433,959.96              0.00
                                MV1        16,380,000.00              0.00
                                MV2        13,104,000.00              0.00
                                BV         13,104,000.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        346,265,142.83     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/00


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    19,203,055.97     5.995000% 126671FC5    42.496034      2.997977    557.599465
                           AF2    29,000,000.00     6.160000% 126671FD3     0.000000      5.133333  1,000.000000
                           AF3    14,008,000.00     6.815000% 126671FE1     0.000000      5.679167  1,000.000000
                           AF4    10,000,000.00     6.370000% 126671FF8     0.000000      5.308333  1,000.000000
                           MF1     4,158,000.00     6.760000% 126671FG6     0.000000      5.633333  1,000.000000
                           MF2     2,310,000.00     7.255000% 126671FH4     0.000000      6.045833  1,000.000000
                           BF        924,000.00     8.840000% 126671FJ0     0.000000      7.366667  1,000.000000
                           AV1   230,196,667.25     6.188750% 126671FK7    16.710550      4.304255    790.963047
                           MV1    16,380,000.00     6.508750% 126671FL5     0.000000      5.604757  1,000.000000
                           MV2    13,104,000.00     6.998750% 126671FM3     0.000000      6.026701  1,000.000000
                           BV     13,104,000.00     8.628750% 126671FN1     0.000000      7.430312  1,000.000000
                           BFI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% N/A           0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     352,387,723.22       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                 Total
                                                                 -----
Stated principal balance 79,167,252.95   274,426,599.25   353,593,852.20
Loan count                        1293             2719             4012
Average loan rate            9.719537%        8.985135%             9.15
Prepayment amount         1,253,823.54     3,914,196.25     5,168,019.79

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                               Total
                                                               -----
Monthly master servicing fees    32,532.26    110,998.47    143,530.72
Monthly sub servicer fees             0.00          0.00          0.00
Monthly trustee fees                  0.00          0.00          0.00


Aggregate advances                     N/A           N/A           N/A
Advances this periods           103,184.30    405,895.54    509,079.84

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                Total
                                                                -----
Net realized losses (this period)     0.00          0.00          0.00
Cumulative losses (from Cut-Off) 21,968.59    150,457.42    172,426.01

Coverage Amounts                                                Total
- ----------------                                                -----
Bankruptcy                           0.00          0.00          0.00
Fraud                                0.00          0.00          0.00
Special Hazar                        0.00          0.00          0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            352,387,723.22
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         293                25,125,811.67
60 to 89 days                         135                12,466,324.65
90 or more                             78                 6,913,696.21
Foreclosure                           140                11,549,795.89

Totals:                               646                56,055,628.42
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              1,718,999.30
Current Total Outstanding Number of Loans:                                18



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            8,039,126.52          8,039,126.52
Principal remittance amount            6,122,580.39          6,122,580.39
Interest remittance amount             1,916,546.14          1,916,546.14





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission