DITECH CORP
10-Q, 2000-03-15
TELEPHONE & TELEGRAPH APPARATUS
Previous: CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-1, 10-K, 2000-03-15
Next: ASTIR INC, 10KSB, 2000-03-15



<PAGE>

                                    FORM 10-Q


(Mark one)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                           For the quarterly period ended January 31, 2000

                                       OR

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

          For the transition period from _____________ to _____________


                        Commission file number 000-26209


                        Ditech Communications Corporation
             (Exact name of registrant as specified in its charter)

           Delaware                                            94-2935531
 (State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification Number)

                            825 East Middlefield Road
                         Mountain View, California 94043
                                 (650) 623-1300
    (Address, including zip code, and telephone number, including area code,
                       of registrant's executive offices)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to the filing requirements for
the past 90 days.

                                YES [ X ]     NO [ ]

As of February 28, 2000, 28,174,282 shares of the Registrant's common stock were
outstanding.


                                      1
<PAGE>

                        DITECH COMMUNICATIONS CORPORATION

                                TABLE OF CONTENTS





                                                                           Page
                                                                           ----
PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements

         Statements of Operations
         THREE MONTHS AND NINE MONTHS ENDED JANUARY 31, 2000 AND 1999         3

         Condensed Balance Sheets
         AS OF JANUARY 31, 2000 AND APRIL 30, 1999                            4

         Statements of Cash Flows
         NINE MONTHS ENDED JANUARY 31, 2000 AND 1999                          5

         Notes to Financial Statements                                        6

ITEM 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                 10

ITEM 3   Quantitative and Qualitative Disclosures About Market Risk          24

PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings                                                   25

ITEM 2.  Changes in Securities and Use of Proceeds                           25

ITEM 3.  Defaults Upon Senior Securities                                     25

ITEM 4.  Submission of Matters to a Vote of Security Holders                 25

ITEM 5.  Other Information                                                   25

ITEM 6.  Exhibits and Reports on Form 8-K                                    25


Signatures                                                                   26


                                      2

<PAGE>

                          PART I. FINANCIAL INFORMATION
ITEM I.           Financial Statements

                        Ditech Communications Corporation
                            Statements of Operations
                     (in thousands, except per share data)
                                   (unaudited)

<TABLE>
<CAPTION>
                                      Three months ended      Nine months ended
                                      Jan. 31,   Jan. 31,    Jan. 31,   Jan. 31,
                                        2000      1999         2000       1999
                                      --------   --------    --------   --------
<S>                                   <C>        <C>         <C>        <C>
Revenues                              $34,382    $7,087      $70,180    $18,025
Cost of goods sold                      9,952     3,480       21,617      8,592
                                     --------   --------    --------   --------
   Gross margin                        24,430     3,607       48,563      9,433
                                     --------   --------    --------   --------
Operating expenses:
   Sales and marketing                  2,454     1,512        6,295      4,104
   Research and development             1,841       986        4,220      2,850
   General and administrative             911       648        2,917      1,639
                                     --------   --------    --------   --------
Total operating expenses                5,206     3,146       13,432      8,593
                                     --------   --------    --------   --------
Income from operations                 19,224       461       35,131        840
                                     --------   --------    --------   --------
Other income/(expense)
   Interest income                        608        49          823        155
   Interest expense                        (3)     (180)        (177)      (554)
                                     --------   --------    --------   --------
     Total other income/(expense)         605      (131)         646       (399)
                                     --------   --------    --------   --------
Income before income taxes             19,829       330       35,777        441
Provision for income taxes              7,959       140       14,652        184
                                     --------   --------    --------   --------
Net income                             11,870       190       21,125        257
Accretion of mandatorily redeemable
   preferred stock to redemption value      -       381           99      1,115
                                     --------   --------    --------   --------
Net income (loss) attributable to
   common stockholders                $11,870     ($191)     $21,026      ($858)
                                     --------   --------    --------   --------
                                     --------   --------    --------   --------
Net income (loss) per share - basic     $0.46    ($0.03)       $0.95     ($0.12)
                                     --------   --------    --------   --------
                                     --------   --------    --------   --------
Net income (loss) per share - diluted   $0.41    ($0.03)       $0.81     ($0.12)
                                     --------   --------    --------   --------
                                     --------   --------    --------   --------
Number of shares used in per share calculations:
   Basic                               25,830     7,504       22,209      6,894
                                     --------   --------    --------   --------
                                     --------   --------    --------   --------
   Diluted                             28,686     7,504       26,026      6,894
                                     --------   --------    --------   --------
                                     --------   --------    --------   --------
</TABLE>

The accompanying notes are an integral part of these unaudited financial
statements.


                                      3
<PAGE>

                    Ditech Communications Corporation
                        Condensed Balance Sheets
                             (in thousands)

<TABLE>
<CAPTION>
                                     January 31,                  April 30,
                                         2000                       1999
                              --------------------        -----------------
                                     (unaudited)
                ASSETS
<S>                                       <C>                           <C>
Current assets
   Cash and cash equivalents              $75,191                       $3,114
   Accounts receivable, net of
     allowance for doubtful
     accounts of $325 at January 31,
     2000 and $100 at April 30, 1999       11,935                        3,068
   Inventories, net                         5,062                        4,606
   Prepaids and other current assets        1,955                          663
                                        ----------                   ----------
   Total current assets                    94,143                       11,451

Property and equipment, net                 2,249                        1,538
Other assets                                3,400                        1,341
                                        ----------                   ----------
Total assets                              $99,792                      $14,330
                                        ----------                   ----------
                                        ----------                   ----------

                LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
   Accounts payable                        $4,066                       $2,559
   Accrued expenses                         2,675                        1,454
   Income taxes payable                     3,785                          417
   Deferred revenue                           895                          531
   Current portion of long-term
     obligations                               61                        1,186
                                        ----------                   ----------
   Total current liabilities               11,482                        6,147

Long-term obligations                          30                        6,264
Deferred income taxes                          46                            4
                                        ----------                   ----------
   Total liabilities                       11,558                       12,415
                                        ----------                   ----------

Redeemable preferred stock                      -                       25,258

Common stock                               93,733                        3,090
Deferred stock compensation                  (982)                      (1,229)
Accumulated deficit                        (4,517)                     (25,204)
                                        ----------                   ----------
   Total stockholders' equity
     (deficit)                             88,234                      (23,343)
                                       ----------                    ----------

Total liabilities and stockholders'
     equity (deficit)                     $99,792                      $14,330
                                       ----------                    ----------
                                       ----------                    ----------
</TABLE>

The accompanying notes are an integral part of these unaudited financial
statements.


                                       4
<PAGE>

                        DITECH COMMUNICATIONS CORPORATION
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                          Nine months ended
                                                            January 31,
                                                      -------------------------
                                                           2000            1999
                                                       --------         --------
<S>                                                   <C>               <C>
Cash flows from operating activities:
  Net income                                           $21,125             $257
  Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization                      1,244              299
      Deferred income taxes                               (780)            (164)
      Amortization of deferred stock compensation          247               44
      Changes in assets and liabilities:
        Accounts receivable                             (8,867)              92
        Inventories                                       (456)          (2,173)
        Prepaids and other current assets                 (470)            (231)
        Income taxes payable                             5,097              349
        Accounts payable                                 1,507            1,566
        Accrued expenses                                 1,221               55
        Deferred revenue                                   364            1,316
                                                      --------         --------
      Net cash provided by operating activities         20,232            1,410
                                                      --------         --------

Cash flows from investing activities:
   Purchase of property and equipment                   (1,270)            (482)
   Other assets                                         (3,162)            (116)
                                                       --------         --------
      Net cash used by investing activities             (4,432)            (598)
                                                       --------         --------

Cash flows from financing activities:
   Repurchase of common stock                               (4)              (1)
   Principal payments on notes payable                  (7,313)            (375)
   Principal payments on capital leases                    (45)             (18)
   Redemption of series A mandatorily redeemable
     preferred stock                                   (19,655)               -
   Proceeds from issuance of common stock               83,076                -
   Proceeds from exercise of stock options                 218              873
                                                      --------         --------
      Net cash provided by financing activities         56,277              479
                                                      --------         --------
Net increase in cash and cash equivalents               72,077            1,291
Cash and cash equivalents, beginning of period           3,114            3,433
                                                      --------         --------
Cash and cash equivalents, end of period               $75,191           $4,724
                                                      --------         --------
                                                      --------         --------
</TABLE>

The accompanying notes are an integral part of these unaudited financial
statements.


                                       5
<PAGE>

                        DITECH COMMUNICATIONS CORPORATION
                          NOTES TO FINANCIAL STATEMENTS

1.       DESCRIPTION OF BUSINESS

         Ditech Communications Corporation ("Ditech" or the "Company") designs,
         develops and markets echo cancellation equipment and optical
         communications products for use in building and expanding
         telecommunications and cable communications networks. The Company has
         established a direct sales force that sells its products in the U.S.
         and internationally. The Company operates in a single business segment.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

         Basis of Presentation

         The accompanying financial statements at January 31, 2000 and for the
         three and nine month periods ended January 31, 2000 and 1999, together
         with the related notes, are unaudited but include all adjustments
         (consisting only of normal recurring adjustments) which, in the opinion
         of management, are necessary for a fair presentation, in all material
         respects, of the financial position and the operating results and cash
         flows for the interim date and periods presented. Results for the
         interim period ended January 31, 2000 are not necessarily indicative of
         results for the entire fiscal year or future periods. These financial
         statements should be read in conjunction with the financial statements
         and related notes thereto for the year ended April 30, 1999 included in
         the Company's October 5, 1999 Registration Statement on Form S-1 filed
         with the Securities and Exchange Commission, file number 333-86691.

         Computation of Earnings (Loss) per Share

         Basic earnings per share is calculated based on the weighted average
         number of shares of common stock outstanding during the period less
         shares subject to repurchase, which are considered contingently
         issuable shares. Diluted earnings per share is calculated based on the
         weighted average number of shares of common stock and common stock
         equivalents outstanding, including the dilutive effect of stock
         options, using the treasury stock method, common stock subject to
         repurchase and the assumed conversion of all outstanding shares of
         Series B Mandatorily Redeemable Preferred Stock.


         Comprehensive Income

         There was no difference between the Company's net income and its total
         comprehensive income for the three and nine month periods ended January
         31, 2000 or 1999.


                                       6
<PAGE>

3.       INVENTORIES

         Inventories, net consisted of (in thousands):

<TABLE>
<CAPTION>
                                                    Jan. 31,           April 30,
                                                        2000               1999
                                                    --------           ---------
               <S>                                  <C>                <C>
               Raw materials and work-in-progress    $3,025               $2,362
               Finished goods                         2,037                2,244
                                                   --------             --------
                  Total                              $5,062               $4,606
                                                   --------             --------
                                                   --------             --------
</TABLE>

4.       PUBLIC OFFERINGS

         On June 9, 1999, the Company completed its initial public offering of
         6,000,000 shares of common stock and subsequently sold an additional
         900,000 shares pursuant to the underwriters' over allotment option. As
         a result, the Company raised a total of $34.0 million after underwriter
         fees and other issuance costs ($400,000 of which was incurred in Fiscal
         1999). The Company used the net proceeds from the offering to redeem
         all shares of series A mandatorily redeemable preferred stock for $19.7
         million, complete the purchase of the Company's core echo cancellation
         technology for $3.0 million, and retire the long-term note payable to a
         bank for $7.3 million. In addition, all outstanding shares of series B
         mandatorily redeemable preferred stock converted into common stock
         based on a conversion ratio of 2 shares of common stock for every 3
         shares of series B mandatorily redeemable preferred stock.

         On October 5, 1999 the Company completed a public offering in which it
         sold 2,000,000 shares of its common stock. As a result, the Company
         raised a total of $48.4 million after underwriting fees and other
         issuance costs.

5.       SEGMENT INFORMATION

         The Company has adopted the Financial Accounting Standards Board's
         Statement of Financial Accounting Standards No. 131 "Disclosures about
         Segments of an Enterprise and Related Information" ("SFAS No.131) which
         was effective for the Company's fiscal year beginning May 1, 1998. This
         statement supercedes Statement of Financial Accounting Standards No. 14
         "Financial Reporting for Segments of a Business Enterprise." SFAS No.
         131 changes current practice under Statement No. 14 by establishing a
         new framework on which to base segment reporting and also requires
         interim reporting of segment information.

         The Company markets its products primarily to customers in the United
         States who are in the telecommunications industry. Management uses one
         measurement of profitability and does not disaggregate its business for
         internal reporting. The Company's revenues by geographic area are
         summarized as follows (in thousands):


                                       7
<PAGE>

<TABLE>
<CAPTION>
                                      Three months ended      Nine months ended
                                      Jan. 31,   Jan. 31,    Jan. 31,   Jan. 31,
                                         2000       1999        2000       1999
                                      --------   --------    --------   --------
               <S>                    <C>        <C>         <C>        <C>
               United States           $28,114     $6,582     $60,797    $17,367
               Mexico                      608        306       1,000        311
               China                     2,581          -       3,399          -
               Rest of World             3,079        199       4,984        347
                                      --------   --------    --------   --------
                                       $34,382     $7,087     $70,180    $18,025
                                      --------   --------    --------   --------
                                      --------   --------    --------   --------
</TABLE>

         International sales are entirely comprised of export sales.

6.       LITIGATION

         In June 1999, the Company received a favorable ruling from an
         arbitration panel in the matter related to Antec Corporation's alleged
         breach of a purchase contract. Subsequent to the favorable ruling, the
         Company was notified by Antec's counsel of its intent to contest the
         arbitrator's decision. In August 1999, the Company and Antec reached a
         final settlement in which the Company received a minor settlement
         award. Additionally, the Company and Antec entered into a patent
         license agreement. The Company recognized $1.9 million of revenue in
         the quarter ended October 31, 1999 associated with the fixed license
         fee paid in fiscal 2000.

7.       STOCKHOLDERS' EQUITY AND STOCK SPLIT

         In January 2000, the Company's Board of Directors approved a two-for-
         one split of the Company's common stock that was applicable to
         stockholders of record on February 1, 2000 and effective on February
         16, 2000.  All references to share and per-share data for all periods
         presented have been adjusted to give effect to this two-for-one
         stock split.

8.       SUBSEQUENT EVENT

         On February 1, 2000, the Company completed the acquisition of
         substantially all the assets of Telinnovation Service Corporation,
         Telinnovation Corporation and Telinnovation Partners (collectively
         "Telinnovation") of Mountain View, California in exchange for 1,200,000
         shares of the Company's common stock. A portion of these shares are
         being held in escrow and will be released upon completion of certain
         events. The acquisition, will be accounted for using the purchase
         method.

         Included in the 1,200,000 shares issued as part of the Telinnovation
         Purchase Agreement were 400,000 restricted shares of common stock
         issued to the Telinnovation Employees.  These restricted shares
         are tied to the employees' continued employment with Ditech and vest
         over a three year period following the closing of the Acquisition.
         This stock has been recorded


                                       8
<PAGE>

         as deferred stock compensation and will be charged to the statement of
         operations as stock compensation over the three year vesting period.

         The allocation of the stock purchase price is summarized below (in
         thousands):

<TABLE>
           <S>                                       <C>
           Developed technology                      $25,914
           In-process research and development         8,684
           Goodwill                                   11,213
           Net assets acquired                            89
                                                     -------
                                                      45,900
           Restricted shares tied to continued
             employment                               22,950
                                                     -------
                                                     $68,850
                                                     -------
                                                     -------
</TABLE>

         The amount allocated to in-process research and development represents
         the purchased in-process technology for projects that, as of the date
         of the acquisition, had not yet reached technological feasibility and
         had no alternative future use.  Based on preliminary assessments, the
         value of these projects was determined by estimating the resulting net
         cash flows from the sale of products resulting from the completion of
         the projects, reduced by the portion of the revenue attributable to
         core technology and the percentage completion on the project.  The
         resulting cash flows were then discounted back to their present value
         at appropriate discount rates.

         The nature of the efforts to develop the purchased in-process research
         and development into commercially viable products principally relates
         to the completion of all planning, designing, prototyping and testing
         activities that are necessary to establish that the product can be
         produced to meet its design specifications including function, features
         and technical performance requirements.  The resulting net cash flows
         from such products are based on estimates of revenue, cost of revenue,
         research and development costs, sales and marketing costs, and income
         taxes from such projects.

         The amount allocated to in-process research and development will be
         charged to the statement of operations in the fourth quarter of fiscal
         year 2000.  The cost of developed technology and goodwill will be
         amortized to expense over their estimated useful lives of 5 years.


                                       9
<PAGE>

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH OUR
FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED IN OUR REGISTRATION STATEMENT ON
FORM S-1 FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, FILE NUMBER
333-86691. THE DISCUSSION IN THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS
FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES, SUCH AS
STATEMENTS OF OUR PLANS, OBJECTIVES, EXPECTATIONS AND INTENTIONS. OUR ACTUAL
RESULTS COULD DIFFER MATERIALLY FROM THOSE DISCUSSED HERE (SEE "FUTURE GROWTH
AND OPERATING RESULTS SUBJECT TO RISK" BELOW).

OVERVIEW

Ditech designs, develops and markets equipment used in building and expanding
telecommunications and cable communications networks. Our products fall into two
categories, echo cancellation equipment and equipment that enables and
facilitates communications over fiber optic networks. To date, the vast majority
of our revenue has been derived from sales of our echo cancellation products. We
began sales of our fourth generation echo cancellation products in February
1999. We began sales of our first optical communications product in September
1996.

In November 1998, we acquired the echo cancellation technology that we
previously licensed from Telinnovation. We acquired this technology for a total
purchase price of 333,332 shares of our common stock and $2.96 million in
cash.  In addition, we paid royalties to Telinnovation on the sales of our
products incorporating this technology until the $2.96 million cash portion of
the purchase price was paid from the proceeds of our initial public offering in
June 1999. The purchased technology will be amortized over a period of five
years.

Revenue is recognized when a product has been shipped, no material vendor
obligations remain outstanding, and collection of the resulting receivable is
probable. In the event that we defer revenue recognition due to uncertainty
about collectibility or the existence of a material vendor obligation such as
installation, we recognize the revenue when the uncertainty is removed or the
obligation is fulfilled. We offer a five year warranty on all of our products.
The warranty generally provides that we will repair or replace any defective
product prior to the passage of five years from the invoice date.

To date, the vast majority of our revenue has been derived from sales of our
echo cancellation products. In fiscal 1997, 1998, 1999 and the first nine
months of fiscal 2000, we derived approximately 99.5%, 94.1%, 93.7% and
92.6%, respectively, of our revenue from the sale of our echo cancellation
products. We expect that a substantial majority of our revenue will continue
to come from sales of our echo cancellation products for the foreseeable
future.

We have established a direct sales force that sells to our customers in the U.S.
and internationally. We also intend to expand the use of sales agents, systems
integrators, original equipment manufacturers and distributors to sell and
market our products internationally.


                                       10
<PAGE>

In addition, we have entered into an agreement with an original equipment
manufacturer for distribution of our optical communications products and are
exploring the possibility of entering into others. We generally expect that
margins will be higher on our newer products than on our more established
products, and that margins on our new products will decline as competition
from competing products becomes more intense. In addition, we expect that
gross margins on products that we sell through original equipment
manufacturers will generally be less than gross margins on direct sales.
Gross margins in any one period may not be indicative of gross margins for
future periods.

Historically the majority of our sales have been to customers in the U.S. These
customers accounted for over 86% of our revenue in the first nine months of
fiscal 2000 and all of fiscal 1999 and over 93% in fiscal 1998. However,
sales to some of our customers in the U.S. may result in our products eventually
being deployed internationally, especially in the case of any original equipment
manufacturer that distribute overseas. To date, substantially all of our
international sales have been export sales and denominated in U.S. dollars.

Our revenue historically has come from a small number of customers. Our five
largest customers accounted for over 70% of our revenue in the first nine
months of fiscal 2000, 65% of our revenue in fiscal 1999 and over 75% of our
revenue in fiscal 1998. Qwest accounted for 52% of our revenue in the first
nine months of fiscal 2000, and 42% of our revenue in fiscal 1999 and in
fiscal 1998. Our four next largest customers accounted collectively for 20%
of our revenue in the first nine months of fiscal 2000, 23% of our revenue in
fiscal 1999 and 38% of our revenue in fiscal 1998. MCI accounted for $7.6
million or more than 50%, of our revenue in fiscal 1997, but only $1.4
million, or approximately 11%, of our revenue in fiscal 1998. This reduction
began shortly before the acquisition of MCI by Worldcom. In the first quarter
of fiscal 2000 we received a substantial unforecasted order from one of our
largest customers for deployment of our Broadband Echo Cancellation System.
This order resulted in an incremental $15 million of revenue in the first nine
months of fiscal 2000 of which approximately half of the incremental revenue was
recognized in the third quarter of fiscal 2000.

In the second quarter of fiscal 2000, we entered into an agreement to license
certain of our optical technology to Antec Corporation for $1.9 million payable
in fiscal 2000, all of which was recognized as revenue in the second quarter
of fiscal 2000, plus per unit royalties.

As more fully discussed in Note 8 to the quarterly financial statements, we
completed our acquisition of substantially all of the assets of Telinnovation on
February 1, 2000, in exchange for a total of 1,200,000 shares of common stock.
The acquisition is being accounted for as a purchase. The total acquisition cost
of approximately $69 million is being accounted for in three discrete
components.  The first, approximately $9 million relates to in-process research
and development, which will be written off in the fourth quarter of fiscal 2000.
Next, approximately $37 million relates to developed technology and goodwill,
which will be capitalized and amortized to expense over the next 5 years. The
remaining $23 million relates to restricted shares, the cost of which will be
deferred and amortized to expense over a three year vesting period, assuming the
holders of the restricted shares remain in our employ during the vesting period.


                                       11
<PAGE>

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the components of the
results of operations, as reflected in our statement of operations, as a
percentage of sales.

<TABLE>
<CAPTION>
                                      Three months ended      Nine months ended
                                      Jan. 31,   Jan. 31,    Jan. 31,   Jan. 31,
                                        2000       1999        2000       1999
                                      --------   --------    --------   --------
<S>                                   <C>        <C>         <C>        <C>
Revenue                                 100.0%    100.0%      100.0%     100.0%
Cost of goods sold                       28.9      49.1        30.8       47.7
                                      --------   --------    --------   --------
   Gross margin                          71.1      50.9        69.2       52.3
                                      --------   --------    --------   --------

Operating expenses:
   Sales and marketing                    7.1      21.3         9.0       22.8
   Research and development               5.4      13.9         6.0       15.8
   General and administrative             2.7       9.1         4.2        9.1
                                      --------   --------    --------   --------
Total operating expenses                 15.2      44.3        19.2       47.7
                                      --------   --------    --------   --------

Income from operations                   55.9       6.6        50.0        4.6
Other income/(expense), net               1.8      (1.9)        1.0       (2.2)
                                      --------   --------    --------   --------
Income before income taxes               57.7       4.7        51.0        2.4
Provision for income taxes               23.1       2.0        20.9        1.0
                                      --------   --------    --------   --------
Net Income                               34.6%      2.7%       30.1%       1.4%
                                      --------   --------    --------   --------
                                      --------   --------    --------   --------
</TABLE>

THREE AND NINE MONTHS ENDED January 31, 2000 AND 1999

REVENUE. Revenue increased to $34.4 million in the third quarter of fiscal 2000
from $7.1 million in the third quarter of fiscal 1999. Revenue for the first
nine months of fiscal 2000 was $70.2 million, compared to $18.0 million in the
first nine months of fiscal 1999. The primary reason for these increases was
continued market acceptance and sales of our fourth generation echo cancellation
products offset in part by decreased unit sales of our third generation echo
cancellation products. We expect unit sales of our third generation echo
cancellation products to continue to decrease as our customers transition to our
fourth generation echo cancellation products. Revenues for the third quarter of
fiscal 2000 were also favorably impacted by shipment of the remaining portion
of an unforecasted order received at the end of the first quarter for our fourth
generation echo cancellation systems and the largest shipment levels of optical
products since their introduction. Although rapid sales growth in the near term
may continue, we expect long term growth rates to trend down.


                                       12
<PAGE>

COST OF GOODS SOLD. Cost of goods sold consists of direct material costs,
personnel costs for test and quality assurance, and the cost of licensed
technology incorporated into our products. Cost of goods sold increased to $10.0
million in the third quarter of fiscal 2000 from $3.5 million in the third
quarter of fiscal 1999. Cost of goods sold increased to $21.6 million for the
first nine months of fiscal 2000, compared to $8.6 million in the first nine
months of fiscal 1999. The primary reason for these increases was costs
associated with increased unit sales of our fourth generation echo cancellation
products.

GROSS MARGIN. Gross margin increased to 71.1% in the third quarter of fiscal
2000 from 50.9% in the third quarter of fiscal 1999. Gross margin increased
to 69.2% in the first nine months of fiscal 2000 from 52.3% in the first nine
months of fiscal 1999. The primary factors causing these increases were the
mix of products sold and the ability to greatly increase capacity without
increasing manufacturing overhead as a result of our outsourcing of
manufacturing. In addition, margins were favorably impacted by the reduction
in product royalties as a result of completing the acquisition of our core
echo cancellation technology subsequent to our initial public offering in
June 1999.  Year-to-date margins were also favorably impacted by the
recognition of $1.9 million of license revenue, in the second quarter of
fiscal 2000, with minimal costs.

SALES AND MARKETING. Sales and marketing expenses primarily consist of personnel
costs including commissions and costs associated with customer service, travel,
trade shows and outside consulting services. Sales and marketing expenses
increased to $2.5 million in the third quarter of fiscal 2000 from $1.5 million
in the third quarter of fiscal 1999. Sales and marketing expenses increased to
$6.3 million in the first nine months of fiscal 2000 from $4.1 million in the
first nine months of fiscal 1999.

The primary cause for these increases was increases in personnel and related
costs, including travel, to support expansion of our customer service functions
and marketing efforts of our products both domestically and internationally,
including the formation of new direct and OEM channels partnerships. We plan to
continue to increase our expenditures in sales and marketing in order to broaden
distribution of our products both domestically and internationally.

RESEARCH AND DEVELOPMENT. Research and development expenses primarily consist of
personnel costs, contract consultants, and equipment and supplies used in the
development of echo cancellation and optical communications products. Research
and development expenses increased to $1.8 million in the third quarter of
fiscal 2000 from $1.0 million in the third quarter of fiscal 1999. Research and
development expenses increased to $4.2 million in the first nine months of
fiscal 2000 from $2.9 million in the first nine months of fiscal 1999. These
increases were primarily related to increased personnel and related costs and
increased materials and consulting costs associated with both our echo
cancellation products and optical communications products. We expect research
and development expenses to continue to grow in future periods as we endeavor to
enhance current products and develop new products.

GENERAL AND ADMINISTRATIVE. General and administrative expenses primarily
consist of personnel costs for corporate officers and finance personnel, and
legal, accounting and consulting costs. General and administrative expenses


                                       13
<PAGE>

increased to $911,000 in the third quarter of fiscal 2000 from $648,000 in
the third quarter of fiscal 1999. General and administrative expenses increased
to $2.9 million in the first nine months of fiscal 2000 from $1.6 million in the
first nine months of fiscal 1999.

These increases were primarily due to amortization of deferred compensation in
connection with stock options previously granted, increased personnel costs to
support the growth in the business, provisions for bad debt due to expanded
credit risk associated with increasing receivables balances, insurance premiums
for directors and officers insurance obtained as a result of becoming a public
company and increased legal costs incurred to fully resolve an arbitration
matter. We expect general and administrative expenses to increase as a result of
the additional reporting requirements and expenses incurred as a public company
and increased infrastructure costs as we continue to expand our business.

OTHER INCOME/(EXPENSE). Other income/(expense) consists of interest income on
our invested cash and cash equivalents balances offset by interest expense
attributable to our outstanding debt and capital leases. Other income was
$605,000 in the third quarter of fiscal 2000, an improvement from other
expense of ($131,000) in the third quarter of fiscal 1999. Other income was
$646,000 in the first nine months of fiscal 2000, an improvement from other
expense of ($399,000) in the first nine months of fiscal 1999. The
improvement was primarily attributable to increased interest income on funds
invested from our initial and follow-on public offerings and a reduction in
interest expense due to the retirement of our outstanding debt.

INCOME TAXES. Income taxes consist of federal and state income taxes. The
effective tax rate in the third quarter of fiscal 2000 declined to 40% from the
42% rate used for the first half of fiscal 2000.  This decline was attributable
to the benefits realized from our investment in tax exempt municipal bonds
partially offset by certain nondeductible expenses, primarily amortization of
deferred compensation in connection with stock options previously granted. We
expect that our effective tax rate should remain at approximately 40% for the
remainder of the fiscal year. To the extent that cash reserves continue to be
invested in tax exempt municipal bonds, there could be a further reduction in
the effective tax rate.

STOCK-BASED COMPENSATION

With respect to certain stock option grants in fiscal 1999, we have recorded
deferred compensation of $1,320,000 for the fiscal year ended April 30, 1999. We
amortized approximately $82,000 of the deferred compensation in the third
quarter, and $247,000 in the first nine months, of fiscal 2000 and will amortize
the remainder over the vesting period of the related stock options.


LIQUIDITY AND CAPITAL RESOURCES

From the beginning of fiscal 1994 through the date of the recapitalization in
March 1997, we satisfied the majority of our liquidity requirements through cash
flow generated from operations. In connection with our recapitalization in March
1997, we had a net infusion of cash of approximately $4 million after using the
proceeds from issuance of preferred stock and subordinated debt to repurchase
common stock. Following our recapitalization, we satisfied the majority of our


                                      14
<PAGE>

liquidity requirements through cash flow generated from operations and funds
received upon exercises of stock options. In June and October 1999, we completed
our initial and follow-on public offerings as described below.

Operating activities in the first nine months of fiscal 2000 generated $20.2
million in cash from operations, primarily due to increased operating profits
and to a lesser extent due to increased income taxes payable, accounts payable,
accrued expenses and deferred revenue, partially offset by an increase in
accounts receivable, inventory and other current assets.

Investing activities used $4.4 million in the first nine months of fiscal 2000,
primarily due to purchases of property and equipment to support increased
headcount and development efforts, and the purchase of our echo technology from
Telinnovation in the first quarter of fiscal 2000 for $3.0 million.

Financing activities generated $56.3 million of cash in the first nine months of
fiscal 2000, primarily from the net proceeds from our initial public offering in
June 1999 and our follow-on offering in October 1999. These increases in
financing activities were partially offset by the application of the net
proceeds of our initial public offering and principal payments on our capital
leases. The application of the net proceeds from our initial public offering
that reduced cash from financing was as follows:

<TABLE>
<S>                                                             <C>
Net proceeds.................................................   $34.4 million
  Less:
     Redemption of series A mandatorily redeemable
       preferred stock.......................................    19.7 million
     Retirement of long term debt............................     7.3 million
Remaining after application of net proceeds..................   $ 7.4 million
</TABLE>

As of January 31, 2000, we had cash and cash equivalents of $75.2 million as
compared to $3.1 million at April 30, 1999, primarily as a result of the receipt
and application of the net proceeds from our initial and follow-on public
offerings. In addition, we have a line of credit with the ability to borrow the
lesser of $3.0 million or 80% of qualified accounts receivable. At January 31,
2000, borrowings of $3.0 million were available and no borrowings were
outstanding. Borrowings under the line bear an interest rate of the lesser of
LIBOR plus 1.25% or the prime rate. The line of credit expires in August of
2000. During the third and fourth quarter of fiscal 1998 and the second quarter
of fiscal 1999, we were in violation of certain minimum cash flow and ratio
covenants related to the credit line. At April 30, 1999, we were in violation of
a quick ratio covenant due primarily to the accrual of costs associated with our
initial public offering. The bank has waived all of these violations. We also
had approximately $350,000 available at January 31, 2000 under a separate
operating lease line of credit.

We have no material commitments other than obligations under operating leases,
particularly our facility lease.  In March 2000, we negotiated the lease of
approximately 26,000 square feet of additional space in a building adjacent to
our headquarters in Mountain View.  The lease for this additional space should


                                     15
<PAGE>

begin during the first half of fiscal year 2001, when the current tenants are
scheduled to vacate the building, and will result in an increase in our monthly
facilities cost of approximately $75,000.  The new lease has a term of 5 years.

We anticipate significant increases in working capital on a period to period
basis primarily as a result of planned increased product sales and higher
relative levels of inventory and receivables. We will also continue to expend
funds on property and equipment related to the expansion of systems
infrastructure and office equipment to support our growth and lab and test
equipment to support on-going research and development operations.

We believe that we will be able to satisfy our cash requirements for at least
the next twelve months from a combination of existing cash reserves, cash flow
from operations and our bank line of credit.

IMPACT OF EUROPEAN MONETARY CONVERSION

We are aware of the issues associated with the changes in Europe resulting from
the formation of a European economic and monetary union. One change resulting
from this union required EMU member states to irrevocably fix their respective
currencies to a new currency, the euro, as of January 1, 1999, at which date the
euro became a functional legal currency of these countries. During the next
three years, business in the EMU member states will be conducted in both the
existing national currency, such as the French franc or the Deutsche mark, and
the euro. As a result, companies operating or conducting business in EMU member
states will need to ensure that their financial and other software systems are
capable of processing transactions and properly handing these currencies,
including the euro.

Based on our assessment to date, we do not expect the conversion to the euro to
have a material impact on our internal systems or our product sales. To date we
have experienced limited sales activities in the European economies,
substantially all of which have been in U.S. dollars. We will take appropriate
corrective actions based on the results of our assessment.

FUTURE GROWTH AND OPERATING RESULTS SUBJECT TO RISK

WE DEPEND ON A LIMITED NUMBER OF CUSTOMERS FOR OUR PRODUCTS, THE LOSS OF ANY ONE
OF WHICH COULD CAUSE OUR REVENUE TO DECREASE

Our revenue historically has come from a small number of customers. A customer
may stop buying our products or significantly reduce its orders for our products
for a number of reasons, including the acquisition of a customer by another
company. If this happens, our revenue and business would be materially and
adversely affected. Our five largest customers accounted for over 70% of our
revenue in the first nine months of fiscal 2000, over 65% of our revenue in
fiscal 1999 and over 75% of our revenue in fiscal 1998. Qwest accounted for 52%
of our revenue in the nine months of fiscal 2000, 42% of our revenue in fiscal
1999 and in fiscal 1998. Our four next largest customers accounted collectively
for 20% of our revenue in the first nine months of fiscal 2000, 23% of our
revenue in fiscal 1999 and 38% of our revenue in fiscal 1998. MCI accounted for
$7.6 million, or more than 50%, of our revenue in fiscal 1997, but only $1.4
million, or approximately 11%, of our revenue in fiscal 1998. This reduction
began shortly before the acquisition of MCI by Worldcom.


                                       16
<PAGE>

OUR OPERATING RESULTS HAVE FLUCTUATED SIGNIFICANTLY IN THE PAST, AND WE
ANTICIPATE THAT THEY MAY CONTINUE TO DO SO IN THE FUTURE, WHICH COULD ADVERSELY
AFFECT OUR STOCK PRICE

Our quarterly operating results have fluctuated significantly in the past and
may fluctuate in the future as a result of several factors, some of which are
outside of our control. If revenue declines in a quarter, whether due to a loss
in revenue or a delay in recognizing expected revenue, our operating results
will be adversely affected because many of our expenses are relatively fixed. In
particular, sales and marketing, research and development and general and
administrative expenses do not change significantly with variations in revenue
in a quarter. Adverse changes in our operating results could adversely affect
our stock price.

   OUR REVENUE MAY VARY FROM PERIOD TO PERIOD. Factors that could cause our
revenue to fluctuate from period to period include:

     -     the timing or cancellation of orders from, or shipments to, existing
           and new customers;

     -     the timing of new product and service introductions by us, our
           customers, our partners or our competitors;

     -     competitive pressures;

     -     variations in the mix of products offered by us; and

     -     variations in our sales or distribution channels.

In particular, sales of our echo cancellation products, which historically have
accounted for the vast majority of our revenue, have typically come from our
major customers ordering large quantities when they deploy a switching center.
Consequently, we may get one or more large orders in one quarter from a customer
and then no orders the next quarter. As a result, our revenue may vary
significantly from quarter to quarter.

In addition, the sales cycle for our products is typically lengthy. Before
ordering our products our customers perform significant technical evaluations,
which typically last up to 90 days in the case of our echo cancellation products
and up to 180 days in the case of our optical communications products. Once an
order is made, delivery times can vary depending on the product ordered, with
delivery times for optical communications products exceeding those for our echo
cancellation products.  As a result, revenue forecasted for a specific customer
for a particular quarter may not occur in that quarter. Because of the potential
large size of our customers' orders, this would adversely affect our revenue for
the quarter.

   OUR EXPENSES MAY VARY FROM PERIOD TO PERIOD. Many of our expenses do not vary
with our revenue. Factors that could cause our expenses to fluctuate from
period to period include:

     -     the extent of marketing and sales efforts necessary to promote and
           sell our products;


                                     17
<PAGE>

     -     the timing and extent of our research and development efforts;

     -     the availability and cost of key components for our products; and

     -     the timing of personnel hiring.

If we incur such additional expenses in a quarter in which we do not experience
increased revenue, our profitability would be adversely affected and we may even
incur losses for that quarter.

WE ANTICIPATE THAT AVERAGE SELLING PRICES FOR OUR PRODUCTS WILL DECLINE IN THE
FUTURE, WHICH COULD ADVERSELY AFFECT OUR PROFITABILITY

We expect that the price we can charge our customers for our products will
decline as new technologies become available and as competitors lower prices
either as a result of reduced manufacturing costs or a strategy of cutting
margins to achieve or maintain market share. As a result, we may face reduced
profitability and perhaps losses in future periods. We expect price reductions
to be more pronounced in the market for our echo cancellation products, at least
in the near term, due to more established competition for these products. While
we intend to reduce our manufacturing costs in an attempt to maintain our
margins and to introduce enhanced products with higher selling prices, we may
not execute these programs on schedule. In addition, our competitors may drive
down prices faster or lower than our planned cost reduction programs. Even if we
can reduce our manufacturing costs, many of our operating costs will not decline
immediately if revenue decreases due to price competition.

IF WE DO NOT SUCCESSFULLY DEVELOP AND INTRODUCE OUR NEW PRODUCTS, OUR
PRODUCTS MAY BECOME OBSOLETE

If we do not successfully develop and introduce our new products and our
existing products become obsolete due to product introductions by competitors,
our revenue will decline. Our ability to maintain and increase revenue in the
future will depend primarily on:

     -     continued acceptance of our new Broadband Echo Cancellation System
           and 4SA echo cancellation products;

     -     our successful introduction and sale of our new optical monitors,
           telemetry systems, transponders and four-channel wavelength division
           multiplexing products; and

     -     our successful development and introduction of our sixteen-channel
           wavelength division multiplexing products.

However, we may not be able to successfully produce or market our new products
in commercial quantities, complete product development when anticipated, or
increase sales. These risks are of particular concern when a new generation
product is introduced. As a result, while we believe we will achieve our product
introduction dates, they may be delayed. For the year ended April 30, 1999,
sales of our 18T1 and 18E1 echo cancellation products accounted for the vast
majority of our revenue.  However, for the first nine months of fiscal 2000 the
18T1 and 18E1 echo cancellers accounted for less than 10% of our revenue due to


                                     18
<PAGE>

growing acceptance of our fourth generation echo canceller.  Shipments of our
optical amplifiers began in the third quarter of calendar 1996 and accounted for
substantially all of our revenue for optical communications products during
fiscal 1999 and the first nine months of fiscal 2000. In the past, we
experienced an unforeseen delay in the development of one of our products due to
the need to design around a part that did not function as anticipated and also
when the first version of one of our optical communications products did not
fully meet customer requirements. We have in the past experienced, and in the
future may experience, similar unforeseen delays in the development of our new
products. We must devote a substantial amount of resources in order to develop
and achieve commercial acceptance of our new echo cancellation and optical
communications products. We may not be able to address evolving demands in these
markets in a timely or effective way. Even if we do, customers in these markets
may purchase or otherwise implement competing products.

   CUSTOMERS MAY DELAY ORDERS FOR OUR EXISTING PRODUCTS IN ANTICIPATION OF
NEW PRODUCTS. Our customers may delay orders for our existing products in
anticipation of the release of our or our competitors' new products. Further,
if our or our competitors' new products substantially replace the
functionality of our existing products, our existing products may become
obsolete, and we could be forced to sell them at reduced prices or even at a
loss.


IF WE ARE NOT ABLE TO DEVELOP SUBSTANTIAL REVENUE FROM SALES OF OUR OPTICAL
COMMUNICATIONS PRODUCTS, OUR ABILITY TO GROW OUR BUSINESS MAY BE SUBSTANTIALLY
IMPAIRED

To date, the vast majority of our revenue has been derived from sales of our
echo cancellation products. If we are not able to develop substantial revenue
from sales of our optical communications products, our ability to grow our
business may be substantially impaired. In fiscal 1997, fiscal 1998, fiscal 1999
and the first nine months of fiscal 2000, we derived approximately 99.5%, 94.1%,
93.7% and 92.6%, respectively, of our revenue from the sale of our echo
cancellation products. We expect that a substantial majority of our revenue will
continue to come from sales of our echo cancellation products for the
foreseeable future.

WE FACE INTENSE COMPETITION, WHICH COULD ADVERSELY AFFECT OUR ABILITY TO
MAINTAIN OR INCREASE SALES OF OUR PRODUCTS

The markets for our echo cancellation and optical communications products are
intensely competitive, continually evolving and subject to rapid technological
change. We may not be able to compete successfully against current or future
competitors, including our customers. Certain of our customers also have the
ability to internally produce the equipment that they currently purchase from
us. In such cases, we also compete with their internal product development
capabilities. We expect that competition in each of the echo cancellation and
optical communications markets will increase in the future. We may not have the
financial resources, technical expertise or marketing, manufacturing,
distribution and support capabilities to compete successfully.


                                     19
<PAGE>

One of our competitors, Nortel Networks, has announced that it is developing an
integrated switch, which would have echo cancellation capability built into it
and would therefore eliminate the need for the echo cancellation capability
provided by our products. Announcements such as these, or the commercial
availability of such switches or other competing products, may cause our
customers to delay or cancel orders for our products.

Most of our competitors and potential competitors have substantially greater
name recognition and technical, financial and marketing resources than we do.
Such competitors may undertake more extensive marketing campaigns, adopt more
aggressive pricing policies and devote substantially more resources to
developing new products than we will.

IF WE DO NOT RETAIN KEY TELINNOVATION PERSONNEL, WE MAY NOT BE ABLE TO REALIZE
THE BENEFITS WE EXPECT FROM OUR ACQUISITION OF TELINNOVATION

On February 1, 2000, we completed the acquisition of Telinnovation.  We believe
this acquisition provides us with expanded opportunities in the newly developing
voice over internet and packet based markets where echo cancellation will be an
important issue.  However, our ability to successfully execute in these new
markets is greatly dependent on our ability to retain the key personnel from
Telinnovation.  Although a significant portion of the total purchase price was
directly linked to continued employment over a three year period, there is no
guarantee that these key employees will remain in our employment until after we
have successfully penetrated these markets.

IF WE DO NOT REDUCE MANUFACTURING COSTS OF OUR PRODUCTS TO RESPOND TO
ANTICIPATED DECREASING AVERAGE SELLING PRICES, OUR ABILITY TO GENERATE PROFITS
COULD BE ADVERSELY AFFECTED

In order to respond to increasing competition and our anticipation that average
selling prices will decrease, we are attempting to reduce manufacturing costs of
our new and existing products. If we do not reduce manufacturing costs and
average selling prices decrease, our operating results will be adversely
affected. We may not be able to successfully reduce the cost of manufacturing
our products due to a number of factors, including:

   WE RELY ON A LIMITED SOURCE OF MANUFACTURING. Manufacturing of our echo
cancellation products and the electronic printed circuit board assemblies for
our optical communications products is currently outsourced to three contract
manufacturers. If we or these contract manufacturers terminate any of these
relationships, or if we otherwise establish new relationships, we may
encounter problems in the transition of manufacturing to another contract
manufacturer, which could temporarily increase our manufacturing costs and
cause product delays.

   WE HAVE NO COMMERCIAL MANUFACTURING EXPERIENCE WITH OUR NEW PRODUCTS. To
date we have manufactured our pre-production optical communications products
in our facilities but not in commercial quantities. We will need to outsource
the manufacturing of these products once we begin to commercially manufacture
them. We may experience delays and other problems during the transition to
outsourcing the manufacture of these products.


                                    20
<PAGE>

WE OPERATE IN AN INDUSTRY EXPERIENCING RAPID TECHNOLOGICAL CHANGE, WHICH MAY
MAKE OUR PRODUCTS OBSOLETE

Our future success will depend on our ability to develop, introduce and market
enhancements to our existing products and to introduce new products in a timely
manner to meet our customers' requirements. The echo cancellation and optical
communications markets we target are characterized by:

     -     rapid technological developments;

     -     frequent enhancements to existing products and new product
           introductions;

     -     changes in end user requirements; and

     -     evolving industry standards.

   WE MAY NOT BE ABLE TO RESPOND QUICKLY AND EFFECTIVELY TO THESE RAPID
CHANGES. The emerging nature of these products and their rapid evolution will
require us to continually improve the performance, features and reliability
of our products, particularly in response to competitive product offerings.
We may not be able to respond quickly and effectively to these developments.
The introduction or market acceptance of products incorporating superior
technologies or the emergence of alternative technologies and new industry
standards could render our existing products, as well as our products
currently under development, obsolete and unmarketable. In addition, we may
have only a limited amount of time to penetrate certain markets, and we may
not be successful in achieving widespread acceptance of our products before
competitors offer products and services similar or superior to our products. We
may fail to anticipate or respond on a cost-effective and timely basis to
technological developments, changes in industry standards or end user
requirements. We may also experience significant delays in product development
or introduction. In addition, we may fail to release new products or to upgrade
or enhance existing products on a timely basis.

   WE MAY NEED TO MODIFY OUR PRODUCTS AS A RESULT OF CHANGES IN INDUSTRY
STANDARDS. The emergence of new industry standards, whether through adoption
by official standards committees or widespread use by service providers,
could require us to redesign our products. If such standards become
widespread, and our products are not in compliance, our current and potential
customers may not purchase our products. The rapid development of new
standards increases the risk that our competitors could develop and introduce
new products or enhancements directed at new industry standards before us.

IF EMERGING COMPETITIVE SERVICE PROVIDERS AND THE TELECOMMUNICATIONS INDUSTRY AS
A WHOLE EXPERIENCE A DOWNTURN OR REDUCTION IN GROWTH RATE, THE DEMAND FOR OUR
PRODUCTS WILL DECREASE, WHICH WILL ADVERSELY AFFECT OUR BUSINESS

Our success will depend in large part on continued development and expansion of
voice and data communications networks. Development of communications networks
is driven in part by the growth of competitive service providers that emerged as


                                       21
<PAGE>

a result of the Telecommunications Act of 1996 and privatization of the
telecommunications industry on a global scale. We are subject to risks of growth
constraints due to our current and planned dependence on emerging competitive
and privatized overseas service providers. These potential customers may be
constrained for a number of reasons, including their limited capital resources,
changes in regulation and consolidation.

SOME OF THE KEY COMPONENTS USED IN OUR PRODUCTS ARE CURRENTLY AVAILABLE ONLY
FROM A SOLE SOURCE, THE LOSS OF WHICH COULD DELAY PRODUCT SHIPMENTS

We rely on certain vendors as the sole source of certain key components
that we use in our echo cancellation products. We have no guaranteed supply
arrangements with these vendors. Any extended interruption in the supply of
these components would affect our ability to meet scheduled deliveries of our
echo cancellation products to customers. If we are unable to obtain a sufficient
supply of these components, we could experience difficulties in obtaining
alternative sources or in altering product designs to use alternative
components. Resulting delays or reductions in product shipments could damage
customer relationships, and we could lose customers and orders.

OUR BUSINESS IS GROWING, WHICH IS DIVERTING OUR MANAGEMENT'S ATTENTION FROM THE
DAY TO DAY OPERATIONS OF OUR BUSINESS AND MAY REDUCE OUR ABILITY TO FOCUS ON
FUTURE BUSINESS OPPORTUNITIES

We anticipate significantly expanding our business capacity to address potential
growth in our customer base and market opportunities. Expansion of our business
may strain our management personnel, operations and resources. Growth in our
customer base may require us to improve our predictions of what customers are
likely to need and when they will need it, which may also further strain our
sales and marketing personnel. Continued growth will require us to hire more
engineering, sales, marketing, operations, customer support and services, and
administrative personnel and scale our research and development capability,
which we may not be able to do. We may also experience problems in integrating
new personnel into our corporate culture. In addition, new hires may not be
productive during the time that they are being integrated into our business.

WE MAY EXPERIENCE UNFORESEEN PROBLEMS AS WE DIVERSIFY OUR INTERNATIONAL CUSTOMER
BASE, WHICH WOULD IMPAIR OUR ABILITY TO GROW OUR BUSINESS

Historically, we have sold mostly to customers in North America. We currently
are contemplating the expansion of our international presence, which will
require additional hiring of personnel for the overseas market and other
expenditures. Our planned expansion overseas may not be successful. As we expand
our sales focus further into international markets, we will face additional and
complex issues that we may not have faced before, such as addressing currency
fluctuations, manufacturing overseas and import/export controls, which will put
additional strain on our management personnel. In the past, substantially all of
our international sales have been denominated in U.S. dollars, however, in the
future, we may be forced to denominate a greater amount of international sales
in foreign currencies. The number of installations we will be responsible for is
likely to increase as a result of our continued international expansion. In the
past, we have experienced difficulties installing one of our echo cancellation
products overseas. In addition, we may not be able to establish more
relationships with original equipment manufacturers. If we do not, our ability
to increase sales could be materially impaired.


                                       22
<PAGE>

IF WE LOSE THE SERVICES OF ANY MEMBER OF OUR SENIOR MANAGEMENT OR KEY TECHNICAL
PERSONNEL, OR ARE UNABLE TO RETAIN OR ATTRACT ADDITIONAL TECHNICAL PERSONNEL,
OUR ABILITY TO CONDUCT AND EXPAND OUR BUSINESS WILL BE IMPAIRED

We depend heavily on Tim Montgomery, our President and Chief Executive
Officer, and on other key management and technical personnel, for the conduct
and development of our business and the development of our products. If we
lose the services of any one of these people for any reason, this could
adversely affect our ability to conduct and expand our business and to
develop new products. We believe that our future success will depend in large
part upon our continued ability to attract, retain and motivate highly skilled
employees, who are in great demand. However, we may not be able to do so.

OUR ABILITY TO COMPETE SUCCESSFULLY WILL DEPEND, IN PART, ON OUR ABILITY TO
PROTECT OUR INTELLECTUAL PROPERTY RIGHTS, WHICH WE MAY NOT BE ABLE TO PROTECT

We rely on a combination of patents, trade secrets, copyright and trademark
laws, nondisclosure agreements and other contractual provisions and technical
measures to protect our intellectual property rights. Nevertheless, such
measures may not be adequate to safeguard the technology underlying our echo
cancellation and optical communications products. Employees, consultants and
others who participate in the development of our products may also breach their
agreements with us regarding our intellectual property, and we may not have
adequate remedies for any such breach. In addition, we may not be able to
effectively protect our intellectual property rights in certain countries. We
may, for a variety of reasons, decide not to file for patent, copyright or
trademark protection outside of the United States. We also realize that our
trade secrets may become known through other means not currently foreseen by us.
Notwithstanding our efforts to protect our intellectual property, our
competitors may be able to develop products that are equal or superior to our
products without infringing on any of our intellectual property rights.

OUR PRODUCTS EMPLOY TECHNOLOGY THAT MAY INFRINGE ON THE PROPRIETARY RIGHTS OF
THIRD PARTIES, WHICH MAY EXPOSE US TO LITIGATION

Although we do not believe that our products infringe the proprietary rights of
any third parties, third parties may still assert infringement or invalidity
claims (or claims for indemnification resulting from infringement claims)
against us. Such assertions could materially adversely affect our business,
financial condition and results of operations. In addition, irrespective of the
validity or the successful assertion of such claims, we could incur significant
costs in defending against such claims.

ACQUISITIONS AND INVESTMENTS MAY ADVERSELY AFFECT OUR BUSINESS

We regularly review acquisition and investment prospects that would complement
our existing product offerings, augment our market coverage, secure supplies of
critical materials or enhance our technological capabilities. Acquisitions or
investments could result in a number of financial consequences, including:

     -     potentially dilutive issuances of equity securities;

     -     large one-time write-offs;


                                     23
<PAGE>

     -     reduced cash balances and related interest income;

     -     higher fixed expenses which require a higher level of revenues to
           maintain gross margins;

     -     the incurrence of debt and contingent liabilities; and

     -     amortization expenses related to goodwill and other intangible
           assets.

     Furthermore, acquisitions involve numerous operational risks, including:

     -     difficulties in the integration of operations, personnel,
           technologies, products and the information systems of the acquired
           companies;

     -     diversion of management's attention from other business concerns;

     -     diversion of resources from our existing businesses, products or
           technologies;

     -     risks of entering geographic and business markets in which we have
           no or limited prior experience; and

     -     potential loss of key employees of acquired organizations.


ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We maintain investment portfolio holdings of various short-term securities.
Because of the short-term duration of the financial instruments held by us, we
do not believe that our financial instruments are materially sensitive to
changes in interest rates.


                                       24
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable

ITEM 5.  OTHER INFORMATION

Not Applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a)           Exhibit

              10.22*       Asset Purchase Agreement, dated as of December 8,
                           1999 among Ditech Communications Corporation,
                           Telinnovation, Telinnovation Corporation and
                           Telinnovation Service Corporation, Charles Davis and
                           David Shvarts

              10.23*       Asset Purchase Agreement, dated as of December 8,
                           1999 among Ditech Communications Corporation, and
                           Richard Hardy

              27           Financial data schedule for the period ended January
                           31, 2000

              *        Incorporated by reference from the exhibits with
                       corresponding numbers from the Registrant's Current
                       Report on Form 8-K, filed on February 16, 2000.

(b)           Reports on Form 8-K

No reports on form 8-K were filed during the quarter ended January 31, 2000.


                                       25
<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           Ditech Communications Corporation


Date:   March 14, 2000                By:   /s/  William J. Tamblyn
                                          -----------------------------

                                          William J. Tamblyn
                                          Vice President Finance and Chief
                                          Financial Officer (Principal
                                          Financial and Accounting Officer)


                                       26
<PAGE>

                                INDEX TO EXHIBITS

(a)           Exhibit

              10.22*       Asset Purchase Agreement, dated as of December 8,
                           1999 among Ditech Communications Corporation,
                           Telinnovation, Telinnovation Corporation and
                           Telinnovation Service Corporation, Charles Davis and
                           David Shvarts

              10.23*       Asset Purchase Agreement, dated as of December 8,
                           1999 among Ditech Communications Corporation, and
                           Richard Hardy

              27           Financial data schedule for the period ended January
                           31, 2000

              *        Incorporated by reference from the exhibits with
                       corresponding numbers from the Registrant's Current
                       Report on Form 8-K, filed on February 16, 2000.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AT JANUARY 31, 2000 AND THE STATEMENT OF OPERATIONS FOR THE THREE MONTHS
ENDED JANUARY 31, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          APR-30-2000
<PERIOD-START>                             MAY-01-1999
<PERIOD-END>                               JAN-31-2000
<CASH>                                          75,191
<SECURITIES>                                         0
<RECEIVABLES>                                   12,170
<ALLOWANCES>                                     (325)
<INVENTORY>                                      5,062
<CURRENT-ASSETS>                                94,143
<PP&E>                                           2,249<F1>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  99,792
<CURRENT-LIABILITIES>                           11,482
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        92,751
<OTHER-SE>                                     (4,517)
<TOTAL-LIABILITY-AND-EQUITY>                    99,792
<SALES>                                         34,382
<TOTAL-REVENUES>                                34,382
<CGS>                                            9,952
<TOTAL-COSTS>                                    9,952
<OTHER-EXPENSES>                                 5,206
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   3
<INCOME-PRETAX>                                 19,829
<INCOME-TAX>                                     7,959
<INCOME-CONTINUING>                             11,870
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,870
<EPS-BASIC>                                       0.46
<EPS-DILUTED>                                     0.41
<FN>
<F1>REPRESENTS NET PLANT AND EQUIPMENT
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission