STRUCTURED ASSET SEC CORP MORT PASS THROUGH CERT 1999 ALS1
8-K, 1999-05-03
ASSET-BACKED SECURITIES
Previous: ADFORCE INC, S-1/A, 1999-05-03
Next: FASHIONMALL COM INC, 8-A12B, 1999-05-03




                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934



       Date of Report (Date of earliest event reported) : 

                   
                    STRUCTURED ASSET SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                    333-68513-03             74-2440850
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation or organization)                           Identification No.)

                                200 Vesey Street
                               New York, NY 10285
                    (Address of principal executive offices)


Registrant's telephone number, including area code : (212) 526-5594

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                     This report consists of 10 consecutively numbered pages.


<PAGE>

Item 5.   Other Events.

     This report and the  attached  exhibit is being  filed with  respect to the
Registrant's  Structured  Asset  Securities  Corporation  Mortgage Pass-Through
Certificates,  Series  1999-ALS1  (the  "Certificates")  pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended.  The Certificates were issued, and
this report and  exhibits  are being  filed,  pursuant to the terms of the Trust
Agreement,  dated as of  February  1, 1999  among  Structured  Asset  Securities
Corporation,  as depositor,  Aurora Loan Services Inc., as master servicer,  and
The Chase  Manhattan  Bank,  as  trustee.  On March 25,  1998 and April 26, 1999
distributions were made to the Certificateholders.

     Specific  information  with  respect  to the  distributions  are  filed  as
Exhibits  99.1 and  99.2.  No other  reportable  transactions  or  matters  have
occurred during the current reporting period.

Item 7. Financial Statements and Exhibits.

           (a) Not applicable

           (b) Not applicable

           (c) The following exhibits are filed as part of this report:

               Statement to Certificateholders on March 25, 198 is filed
               as Exhibit 99.1 hereto.

               Statement to Certificateholders on April 26, 1999 is filed
               as Exhibit 99.2 hereto.

                                      -2-
 <PAGE>


Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    THE CHASE MANHATTAN BANK, 
                                    not in its individual capacity but solely
                                    as Trustee under the Agreement referred 
                                    to herein

Date:  May 3, 1999            By:   /s/ Kim Costa
                                     
                                     Vice President



                                      -3-

<PAGE>


INDEX TO EXHIBITS


      Exhibit
      Number             Description of Exhibits                      Page

        99.1             Monthly Certificateholder Statement on
                         March 25, 1999                                5

        99.2             Monthly Certificateholder Statement on
                         April 26, 1999                                8

                                      -4-

<PAGE>

                                  Exhibit 99.1

             Monthly Certificateholder Statement on March 25, 1999
                                                                   
                                      -5-
       
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                    STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-ALS1
                         STATEMENT TO CERTIFICATEHOLDERS


DIST DATE:           25-MAR-98                                                                                           PAGE # 1


- -----------------------------------------------------------------------------------------------------------------------------------
               Original         Beginning                                                                             Ending
              Certificate      Certificate       Principal            Interest            Total       Realized       Certificate
    Class        Balance        Balance         Distribution       Distribution       Distribution      Loss          Balance    
- -----------------------------------------------------------------------------------------------------------------------------------
    1-A     152,951,000.00    152,951,000.00    675,614.84           879,468.25       1,555,083.09      0.00        152,275,385.16
    1-AP        933,405.00        933,405.00        706.37                 0.00             706.37      0.00            932,698.63
    2-A      76,965,000.00     76,965,000.00    835,663.27           432,928.13       1,268,591.40      0.00         76,129,336.73
    2-AP        784,915.00        784,915.00        815.79                 0.00             815.79      0.00            784,099.21
    3-A      33,914,000.00     33,914,000.00    154,237.09           185,113.92         339,351.01      0.00         33,759,762.91
    3-AP        844,678.00        844,678.00      2,703.22                 0.00           2,703.22      0.00            841,974.78
     B1       8,662,000.00      8,662,000.00      8,552.36            49,806.50          58,358.86      0.00          8,653,447.64
     B2       6,351,000.00      6,351,000.00      6,270.61            36,518.25          42,788.86      0.00          6,344,729.39
     B3       2,741,000.00      2,741,000.00      2,706.31            15,760.75          18,467.06      0.00          2,738,293.69
     B4       1,443,000.00      1,443,000.00      1,424.74             8,297.25           9,721.99      0.00          1,441,575.26
     B5         865,000.00        865,000.00        854.05             4,973.75           5,827.80      0.00            864,145.95
     B6       2,318,513.06      2,318,513.06      2,289.17            13,331.45          15,620.62      0.00          2,316,223.89
     R              100.00            100.00          0.00                 0.58               0.58      0.00                100.00

- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL    288,773,611.06    288,773,611.06  1,691,837.81         1,626,198.83       3,318,036.64      0.00        287,081,773.25
- ---------------------------------------------------------------------------------------------------------------------------------




                 Original       Beginning                                       
                 Notional       Notional        Interest         Total          
    Class         Amount         Amount          Distribution     Distribution   
- -------------------------------------------------------------------------------
    2-AX       76,965,000.00    76,965,000.00     9,620.63      9,620.63
    3-AX       33,914,000.00    33,914,000.00     9,891.58      9,891.58
- -------------------------------------------------------------------------------



Factor Information Per $1,000                                 Pass Through Rate

- ------------------------------------------------------------------------------
           Principal      Interest       End Prin       Current
 Class    Distribution   Distribution     Balance      Pass Through Rate
- ------------------------------------------------------------------------------
    1-A     4.41719793    5.75000000     995.58280207       6.90000000%
   1-AP     0.75676689    0.00000000     999.24323311       0.00000000%
    2-A    10.85770506    5.62500006     989.14229494       6.75000000%
   2-AP     1.03933547    0.00000000     998.96066453       0.00000000%
    3-A     4.54788848    5.45833343     995.45211152       6.55000000%
   3-AP     3.20029644    0.00000000     996.79970356       0.00000000%
   2-AX        N/A        0.12500006                        0.15000000%
   3-AX        N/A        0.29166657                        0.35000000%
    B1      0.98734242    5.75000000     999.01265758       6.90000000%
    B2      0.98734242    5.75000000     999.01265758       6.90000000%
    B3      0.98734242    5.75000000     999.01265758       6.90000000%
    B4      0.98734242    5.75000000     999.01265758       6.90000000%
    B5      0.98734242    5.75000000     999.01265758       6.90000000%
    B6      0.98734242    5.74999996     999.01265758       6.90000000%
     R      0.00000000    5.84905000    1000.00000000       6.90000000%
- ------------------------------------------------------------------------------


If there are any questions or comments, please contact the Relationship Manager
listed below.

                     ---------------------------------------
                                Kim Costa
                        THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
                     ---------------------------------------

                           Aurora Loan Services, Inc
                                 MASTER SERVICER


(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

                                      -6-

<PAGE>


                    STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-ALS1
                         STATEMENT TO CERTIFICATEHOLDERS


DIST DATE:           25-MAR-98                                                                                           PAGE # 2


SECTION 4.03 (iv)    AGGREGATE AMOUNT OF ADVANCES NEEDED TO BE MADE                             1,711,264.89
                     AGGREGATE AMOUNT OF ADVANCES ACTUALLY MADE                                 1,711,264.89



                                                                    GROUP 1          GROUP 2         GROUP 3            TOTAL
SECTION 4.03 (v)     BEGINNING POOL STATED PRINCIPAL BALANCE     166,812,740.23    84,282,034.75    78,486,408.66    288,773,612.87
                     ENDING POOL STATED PRINCIPAL BALANCE        166,127,288.09    83,440,378.56    77,617,072.63    287,081,775.06



SECTION 4.03 (viii)  MASTER SERVICING FEES                            71,639.95        35,875.15        6,974.69        114,489.79
                     SERVICING FEES                                   41,703.19        21,070.51        9,419.71         72,193.41
                     TRUSTEE FEES                                      1,112.08           561.88          251.19          1,925.16


SECTION 4.03 (iv)    CLASS UNPAID INTEREST SHORTFALL

                                   CURRENT SHORTFALL    OUTSTANDING SHORTFALL

                     --------------------------------------------------------

                    CLASS 1-A             0.00                 0.00
                    CLASS 1-AP            0.00                 0.00
                    CLASS 2-A             0.00                 0.00
                    CLASS 2-AP            0.00                 0.00
                    CLASS 2-AX            0.00                 0.00
                    CLASS 3-A             0.00                 0.00
                    CLASS 3-AP            0.00                 0.00
                    CLASS 3-AX            0.00                 0.00
                    CLASS R               0.00                 0.00

                    CLASS B-1             0.00                 0.00
                    CLASS B-2             0.00                 0.00
                    CLASS B-3             0.00                 0.00
                    CLASS B-4             0.00                 0.00
                    CLASS B-5             0.00                 0.00
                    CLASS B-6             0.00                 0.00

                    ---------------------------------------------------------


SECTION 4.03 (xiii)  CLASS PREPAYMENT INTEREST SHORTFALL

                                CURRENT SHORTFALL         OUTSTANDING SHORTFALL
                     -------------------------------------------------------
                     CLASS 1-A           0.00                0.00
                     CLASS 1-AP          0.00                0.00
                     CLASS 1-AX          0.00                0.00
                     CLASS 2-A           0.00                0.00
                     CLASS 2-AP          0.00                0.00
                     CLASS 2-AX          0.00                0.00
                     CLASS R             0.00                0.00

                     CLASS B-1           0.00                0.00
                     CLASS B-2           0.00                0.00
                     CLASS B-3           0.00                0.00
                     CLASS B-4           0.00                0.00
                     CLASS B-5           0.00                0.00
                     CLASS B-6           0.00                0.00
                     -----------------------------------------------------

                           Aurora Loan Services, Inc
                                 MASTER SERVICER              C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

                                    -7-

<PAGE>

                                  Exhibit 99.2

             Monthly Certificateholder Statement on April 26, 1999
                                                                   
                                      -8-
<PAGE>

                    STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-ALS1
                         STATEMENT TO CERTIFICATEHOLDERS


DIST DATE:           26-April-98                                                                                           PAGE # 1

- -----------------------------------------------------------------------------------------------------------------------------------
               Original         Beginning                                                                             Ending
              Certificate      Certificate       Principal            Interest            Total       Realized       Certificate
    Class        Balance        Balance         Distribution       Distribution       Distribution      Loss          Balance    
- -----------------------------------------------------------------------------------------------------------------------------------
    1-A      152,951,000.00  152,275,385.16       1,655,709.30      875,583.46       2,531,292.76         0.00     150,619,675.86
   1-AP          933,405.00      932,698.63             770.42            0.00             770.42         0.00         931,928.21
    2-A       76,965,000.00   76,129,336.73       1,152,051.44      428,227.52       1,580,278.96         0.00      74,977,285.29
   2-AP          784,915.00      784,099.21          14,178.96            0.00          14,178.96         0.00         769,920.25
    3-A       33,914,000.00   33,759,762.91         121,555.58      184,272.04         305,827.62         0.00      33,638,207.33
   3-AP          844,678.00      841,974.78           2,984.09            0.00           2,984.09         0.00         838,990.69
    B1         8,662,000.00    8,653,447.64           8,607.31       49,757.32          58,364.63         0.00       8,644,840.33
    B2         6,351,000.00    6,344,729.39           6,310.90       36,482.19          42,793.09         0.00       6,338,418.49
    B3         2,741,000.00    2,738,293.69           2,723.69       15,745.19          18,468.88         0.00       2,735,570.00
    B4         1,443,000.00    1,441,575.26           1,433.89        8,289.06           9,722.95         0.00       1,440,141.38
    B5           865,000.00      864,145.95             859.54        4,968.84           5,828.38         0.00         863,286.41
    B6         2,318,513.06    2,316,223.89           2,303.87       13,318.29          15,622.16         0.00       2,313,920.02
     R              100.00          100.00               0.00             0.58               0.58         0.00             100.00
- ---------------------------------------------------------------------------------------------------------------------------------
   TOTAL     288,773,611.06  287,081,773.25       2,969,488.99    1,616,644.49       4,586,133.48        0.00      284,112,284.26
- ---------------------------------------------------------------------------------------------------------------------------------


                 Original       Beginning                                       
                 Notional       Notional        Interest         Total          
    Class         Amount         Amount          Distribution     Distribution   
- -------------------------------------------------------------------------------
    2-AX      76,965,000.00     76,129,336.73    9,516.17           9,516.17
    3-AX      33,914,000.00     33,759,762.91    9,846.60           9,846.60
- -------------------------------------------------------------------------------

Factor Information Per $1,000                                 Pass Through Rate

- ------------------------------------------------------------------------------
           Principal      Interest       End Prin       Current
 Class    Distribution   Distribution     Balance      Pass Through Rate
- ------------------------------------------------------------------------------
   1-A     10.82509627     5.72460108      984.75770580     6.90000000%
  1-AP      0.82538662     0.00000000      998.41784649     0.00000000%
   2-A     14.96851088     5.56392542      974.17378406     6.75000000%
  2-AP     18.06432544     0.00000000      980.89633909     0.00000000%
   3-A      3.58423011     5.43350947      991.86788141     6.55000000%
  3-AP      3.53281369     0.00000000      993.26688987     0.00000000%
  2-AX   N/A               0.12364282                       0.15000000%
  3-AX   N/A               0.29034027                       0.35000000%
   B1       0.99368589     5.74432233      998.01897169     6.90000000%
   B2       0.99368589     5.74432215      998.01897169     6.90000000%
   B3       0.99368589     5.74432324      998.01897169     6.90000000%
   B4       0.99368589     5.74432432      998.01897169     6.90000000%
   B5       0.99368589     5.74432370      998.01897169     6.90000000%
   B6       0.99368433     5.74432391      998.01897325     6.90000000%
    R       0.00000000     5.80000000     1000.00000000     6.90000000%
 ------------------------------------------------------------------------------


If there are any questions or comments, please contact the Relationship Manager
listed below.

                     ---------------------------------------
                                Kim Costa
                        THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
                     ---------------------------------------

                           Aurora Loan Services, Inc
                                 MASTER SERVICER


(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

<PAGE>


                    STRUCTURED ASSET SECURITIES CORPORATION
              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-ALS1
                         STATEMENT TO CERTIFICATEHOLDERS


DIST DATE:           25-APR-98                                                                                           PAGE # 2


SECTION 4.03 (iv)    AGGREGATE AMOUNT OF ADVANCES NEEDED TO BE MADE                             1,554,629.19
                     AGGREGATE AMOUNT OF ADVANCES ACTUALLY MADE                                 1,554,629.19



                                                                    GROUP 1          GROUP 2         GROUP 3            TOTAL
SECTION 4.03 (v)     BEGINNING POOL STATED PRINCIPAL BALANCE    166,127,288.09     83,440,378.56    37,514,108.41    287,081,775.06
                     ENDING POOL STATED PRINCIPAL BALANCE       164,461,613.48     82,268,941.89    37,381,730.70    284,112,286.07



SECTION 4.03 (viii)  MASTER SERVICING FEES                        71,433.07            35,576.67         6,933.12        113,942.86
                     SERVICING FEES                               41,531.82            20,860.09         9,378.53         71,770.44
                     TRUSTEE FEES                                  1,107.52               556.27           250.09          1,913.88


SECTION 4.03 (iv)    CLASS UNPAID INTEREST SHORTFALL

                                   CURRENT SHORTFALL    OUTSTANDING SHORTFALL

                     --------------------------------------------------------

                    CLASS 1-A             0.00                 0.00
                    CLASS 1-AP            0.00                 0.00
                    CLASS 2-A             0.00                 0.00
                    CLASS 2-AP            0.00                 0.00
                    CLASS 2-AX            0.00                 0.00
                    CLASS 3-A             0.00                 0.00
                    CLASS 3-AP            0.00                 0.00
                    CLASS 3-AX            0.00                 0.00
                    CLASS R               0.00                 0.00

                    CLASS B-1             0.00                 0.00
                    CLASS B-2             0.00                 0.00
                    CLASS B-3             0.00                 0.00
                    CLASS B-4             0.00                 0.00
                    CLASS B-5             0.00                 0.00
                    CLASS B-6             0.00                 0.00

                    ---------------------------------------------------------


SECTION 4.03 (xiii)  CLASS PREPAYMENT INTEREST SHORTFALL

                                CURRENT SHORTFALL         OUTSTANDING SHORTFALL
                     -------------------------------------------------------
                     CLASS 1-A           0.00                0.00
                     CLASS 1-AP          0.00                0.00
                     CLASS 1-AX          0.00                0.00
                     CLASS 2-A           0.00                0.00
                     CLASS 2-AP          0.00                0.00
                     CLASS 2-AX          0.00                0.00
                     CLASS R             0.00                0.00

                     CLASS B-1           0.00                0.00
                     CLASS B-2           0.00                0.00
                     CLASS B-3           0.00                0.00
                     CLASS B-4           0.00                0.00
                     CLASS B-5           0.00                0.00
                     CLASS B-6           0.00                0.00
                     -----------------------------------------------------

                           Aurora Loan Services, Inc
                                 MASTER SERVICER              C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission