STRUCTURED ASSET SEC CORP MORT PASS THROUGH CERT 1999 ALS1
8-K, 1999-08-31
ASSET-BACKED SECURITIES
Previous: CIT MARINE TRUST 1999-A, 8-K, 1999-08-31
Next: CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM, 13F-HR, 1999-08-31




                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                Pursuant to Sec. 13 or 15(d) of the Securities
                              Exchange Act of 1934



       Date of Report (Date of earliest event reported) : August 25, 1999


                    STRUCTURED ASSET SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                    333-68513-03             74-2440850
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation or organization)                           Identification No.)

                                200 Vesey Street
                               New York, NY 10285
                    (Address of principal executive offices)


Registrant's telephone number, including area code : (212) 526-5594

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                     This report consists of 8 consecutively numbered pages.


<PAGE>

Item 5.   Other Events.

     This report and the  attached  exhibit is being  filed with  respect to the
Registrant's  Structured  Asset  Securities  Corporation  Mortgage Pass-Through
Certificates,  Series  1999-ALS1  (the  "Certificates")  pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended.  The Certificates were issued, and
this report and  exhibits  are being  filed,  pursuant to the terms of the Trust
Agreement,  dated as of  February  1, 1999  among  Structured  Asset  Securities
Corporation,  as depositor,  Aurora Loan Services Inc., as master servicer,  and
The Chase  Manhattan  Bank,  as  trustee. On August 25, 1999 distributions were
made to the Certificateholders.

     Specific  information  with  respect  to the  distrbutions  are  filed  as
Exhibit 99.1.  No other  reportable  transactions  or  matters  have
occurred during the current reporting period.

Item 7. Financial Statements and Exhibits.

           (a) Not applicable

           (b) Not applicable

           (c) The following exhibits are filed as part of this report:

               Statement to Certificateholders on August 25, 1999 is filed
               as Exhibit 99.1 hereto.

                                      -2-
 <PAGE>


Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    THE CHASE MANHATTAN BANK,
                                    not in its individual capacity but solely
                                    as Trustee under the Agreement referred
                                    to herein

Date:  August 30, 1999            By:   /s/ Kimberly Costa

                                     Vice President



                                      -3-

<PAGE>


INDEX TO EXHIBITS


      Exhibit
      Number             Description of Exhibits                      Page

        99.1             Monthly Certificateholder Statement on
                         August 25, 1999                                  5


                                      -4-

<PAGE>

                                  Exhibit 99.1

             Monthly Certificateholder Statement on August 25, 1999

                                      -5-

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


             STRUCTURED ASSET SECURITIES CORP. MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS1
                              STATEMENT TO CERTIFICATEHOLDERS
                                       August 25, 1999

- -----------------------------------------------------------------------------------------------------------------------------------
                                  DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            Original        Prior                                                                                Current
              Face      Principal                                                       Realized  Deferred       Principal
Class        Value        Balance            Principal        Interest        Total      Losses    Interest       Balance
- -----------------------------------------------------------------------------------------------------------------------------------
A1      152,951,000.00    146,474,153.28      342,576.96      842,226.38    1,184,803.34      0           0    146,131,576.32
AP1         933,405.00        929,640.72          775.81               0          775.81      0           0        928,864.91
A2       76,965,000.00     70,467,292.36    1,989,412.12      396,378.52    2,385,790.64      0           0     68,477,880.24
AP2         784,915.00        753,569.10          821.45               0          821.45      0           0        752,747.65
A3       33,914,000.00     32,748,678.34      111,229.05      178,753.20      289,982.25      0           0     32,637,449.29
AP3         844,678.00        830,589.41        3,426.00               0        3,426.00      0           0        827,163.41
B1        8,662,000.00      8,618,625.23        8,872.77       49,557.10       58,429.87      0           0      8,609,752.46
B2        6,351,000.00      6,319,197.51        6,505.54       36,335.39       42,840.93      0           0      6,312,691.97
B3        2,741,000.00      2,727,274.50        2,807.70       15,681.83       18,489.53      0           0      2,724,466.80
B4        1,443,000.00      1,435,774.21        1,478.11        8,255.70        9,733.81      0           0      1,434,296.10
B5          865,000.00        860,668.53          886.05        4,948.84        5,834.89      0           0        859,782.48
B6        2,318,513.06      2,306,903.17        2,374.93       13,264.69       15,639.62      0           0      2,304,528.24
R                  100               100               0            0.58            0.58      0           0               100
TOTALS  288,773,611.06    274,472,466.36    2,471,166.49    1,545,402.23    4,016,568.72      0           0    272,001,299.87

AX2      76,965,000.00     70,467,292.36               0        8,808.41        8,808.41      0           0     68,477,880.24
AX3      33,914,000.00     32,748,678.34               0        9,551.70        9,551.70      0           0     32,637,449.29


Factor Information Per $1,000 of Original Face                                                   Pass-through Rates
- --------------------------------------------------------------------------------             ---------------------------
                        Prior                                                  Current                          Current
                       Principal                                              Principal        Class          Pass-thru
Class   cusip           Factor       Principal      Interest     Total          Factor                           Rate
- ----------------------------------------------------------------------------------------------------------------------------------
A1      863572zj5    957.65410674    2.23978241    5.50651110   7.74629352    955.41432433     A1          6.900000%
AP1     863572zk2    995.96715252    0.83116118    0.00000000   0.83116118    995.13599134     AP1         0.000000%
A2      863572zl0    915.57581186   25.84827025    5.15011395  30.99838420    889.72754161     A2          6.750000%
AP2     863572zm8    960.06459298    1.04654644    0.00000000   1.04654644    959.01804654     AP2         0.000000%
A3      863572zt3    965.63892021    3.27973846    5.27077903   8.55051749    962.35918175     A3          6.550000%
AP3     863572zu0    983.32075655    4.05598346    0.00000000   4.05598346    979.26477309     AP3         0.000000%
B1      863572zp1    994.99252251    1.02433272    5.72120757   6.74554029    993.96818979     B1          6.900000%
B2      863572zq9    994.99252244    1.02433318    5.72120768   6.74554086    993.96818926     B2          6.900000%
B3      863572zr7    994.99252098    1.02433418    5.72120759   6.74554177    993.96818679     B3          6.900000%
B4      863572zw6    994.99252252    1.02433125    5.72120582   6.74553708    993.96819127     B4          6.900000%
B5      863572zx4    994.99252023    1.02433526    5.72120231   6.74553757    993.96818497     B5          6.900000%
B6      863572zy2    994.99252767    1.02433324    5.72120564   6.74553888    993.96819443     B6          6.900000%
R       863572zs5   1000.00000000    0.00000000    5.80000000   5.80000000   1000.00000000     R           6.900000%
TOTALS               950.47627570    8.55745260    5.35160475  13.90905736    941.91882309

AX2     863572zn6    915.57581186    0.00000000    0.11444696   0.11444696    889.72754161     AX2         0.150000%
AX3     863572zv8    965.63892021    0.00000000    0.28164475   0.28164475    962.35918175     AX3         0.350000%


If there are any questions or comments, please contact the Relationship Manager listed below.

                     ---------------------------------------
                                Kimberly Costa
                        THE CHASE MANHATTAN BANK - Structured Finance Services
                        450 WEST 33RD STREET, 14th Floor
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
                       email: [email protected]
                     ---------------------------------------

                                      -6-

<PAGE>

             STRUCTURED ASSET SECURITIES CORP. MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS1
                                       August 25, 1999


Sec. 4.03(i)    Unscheduled Principal Amounts                                      2,186,274.69
                Group 1 Unscheduled Principal                                        234,873.71
                Group 2 Unscheduled Principal                                      1,930,946.99
                Group 3 Unscheduled Principal                                         20,453.99

Sec. 4.03(iv)   Aggregate Advances                                                 1,592,180.80
                Group 1 Advances                                                     872,308.47
                Group 2 Advances                                                     466,655.90
                Group 3 Advances                                                     253,216.43
256,106.40

Sec. 4.03(v)    Ending Principal Balance                                         272,001,301.69
                Group 1 Principal Balance                                        159,932,950.25
                Group 2 Principal Balance                                         75,731,111.16
                Group 3 Principal Balance                                         36,337,240.28


Sec. 4.03(vii)  Current Period Realized Losses                                               0.00
                Group 1 Current Period Realized Losses                                       0.00
                Group 2 Current Period Realized Losses                                       0.00
                Group 3 Current Period Realized Losses                                       0.00

                Bankruptcy Losses                                                            0.00
                Fraud Losses                                                                 0.00
                Special Hazard Losses                                                        0.00

                Bankruptcy Loss Amount                                                 100,000.00
                Fraud Loss Amount                                                    5,775,472.00
                Special Hazard Loss Amount                                           5,698,837.14

                Servicing Fees (includes Retained Interest)                            106,771.55
                Sub-Servicing Fees                                                      68,618.13
                Trustee Fees                                                             1,859.78

Sec. 4.03(ix)   Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                     Group 1
                Category      Number    Principal Balance   Percentage
                1 Month       7             1,197,674.79         0.75%
                2 Months      0                     0.00         0.00%
                3+ Months     0                     0.00         0.00%
                Total         7             1,197,674.79         0.75%

                     Group 2
                Category      Number    Principal Balance   Percentage
                1 Month       6             1,700,114.95         2.24%
                2 Months      1                44,814.73         0.06%
                3+ Months     0                     0.00         0.00%
                Total         7             1,744,929.68         2.30%


                     Group 3
                Category      Number    Principal Balance   Percentage
                1 Month       4             1,097,697.93         3.02%
                2 Months      0                     0.00         0.00%
                3+ Months     1               127,833.21         0.05%
                Total         5             1,225,531.14         3.37%

                     Group Totals
                Category      Number    Principal Balance   Percentage
                1 Month       17            3,995,487.67         1.47%
                2 Months       1               44,814.73         0.02%
                3+ Months      1              127,833.21         0.05%
                Total         19            4,168,135.61         1.54%

                Number and Aggregage Principal Amounts of Mortgage Loans in Foreclosure
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 3
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

                                      -7-
<PAGE>

             STRUCTURED ASSET SECURITIES CORP.MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS1
                                       August 25, 1999


Sec. 4.03(x)    Number and Aggregage Principal Amounts of REO Loans
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 3
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%


Sec.4.03(viii)     Aggregate Outstanding Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class ax2 shortfall                     0.00
                         Class a3 shortfall                      0.00
                         Class ax3 shortfall                     0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r shortfall                       0.00

Sec.4.03(viv)      Aggregate Outstanding Prepayment Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class ax2 shortfall                     0.00
                         Class a3 shortfall                      0.00
                         Class ax3 shortfall                     0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r shortfall                       0.00


                                      -8-

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission