NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 3 TRUST
8-K, 1999-10-07
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 2 TRUST, 8-K, 1999-10-07
Next: CALICO COMMERCE INC/, 424B4, 1999-10-07




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  September 27, 1999

                      NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-65481-06   52-2154927
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On September 27, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-3
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the September 27,
                                   1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 10/5/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
                Certificates, Series 1999-3 Trust, relating to the September
                27, 1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            8/31/99
Distribution Date:     9/27/99


NASCOR  Series: 1999-3
Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                            Certificate      Certificate        Beginning
                               Class        Pass-Through      Certificate       Interest      Principal
Class            CUSIP      Description             Rate          Balance   Distribution   Distribution
<S>               <C>                         <C>             <C>                   <C>           <C>
    APO        NMB9903PO         PO           0.00000%        434,499.99            0.00          656.48
    A-1        66937RKN8         PAC          6.00000%     21,102,351.28      105,511.76    1,271,739.57
    A-2        66937RKP3         PAC          6.00000%     99,531,000.00      497,655.00            0.00
    A-3        66937RKQ1         SEQ          6.00000%     72,525,034.08      362,625.17    1,144,241.03
    A-4        66937RKR9         SEQ          6.00000%     16,809,748.70       84,048.74      -84,048.74
    A-5        66937RKS7         SEQ          6.00000%     25,000,000.00      125,000.00            0.00
    A-R        66937RKT5          R           6.00000%              0.00            0.00            0.00
    B-1        66937RKU2         SUB          6.00000%      2,732,497.13       13,662.49        2,563.26
    B-2        66937RKV0         SUB          6.00000%      2,856,701.54       14,283.51        2,679.77
    B-3        66937RKW8         SUB          6.00000%        745,226.49        3,726.13          699.07
    B-4        66937RLU1         SUB          6.00000%        496,817.66        2,484.09          466.05
    B-5        66937RLV9         SUB          6.00000%        248,408.83        1,242.04          233.02
    B-6        66937RLW7         SUB          6.00000%        373,096.03        2,119.93           60.80
Totals                                                    242,855,381.73    1,212,358.86    2,339,290.31
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                               Current                Ending                                       Cumulative
                              Realized           Certificate                   Total                 Realized
Class                             Loss               Balance            Distribution                   Losses
<S>                            <C>              <C>                          <C>                         <C>
APO                            0.00             433,843.51                   656.48                      0.00
A-1                            0.00          19,830,611.71             1,377,251.33                      0.00
A-2                            0.00          99,531,000.00               497,655.00                      0.00
A-3                            0.00          71,380,793.04             1,506,866.20                      0.00
A-4                            0.00          16,893,797.44                     0.00                      0.00
A-5                            0.00          25,000,000.00               125,000.00                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           2,729,933.87                16,225.75                      0.00
B-2                            0.00           2,854,021.77                16,963.28                      0.00
B-3                            0.00             744,527.42                 4,425.20                      0.00
B-4                            0.00             496,351.61                 2,950.14                      0.00
B-5                            0.00             248,175.81                 1,475.06                      0.00
B-6                          289.19             372,746.05                 2,180.73                  1,993.65
Totals                       289.19         240,515,802.23             3,551,649.17                  1,993.65
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                          Original         Beginning          Scheduled     Unscheduled
                              Face       Certificate          Principal       Principal                       Realized
Class                       Amount           Balance       Distribution    Distribution       Accretion        Loss (1)
<S>                     <C>                <C>                    <C>             <C>              <C>             <C>
APO                     442,000.98         434,499.99             472.51          183.96           0.00            0.00
A-1                  25,299,000.00      21,102,351.28         120,205.41    1,151,534.16           0.00            0.00
A-2                  99,531,000.00      99,531,000.00               0.00            0.00           0.00            0.00
A-3                  76,000,000.00      72,525,034.08         108,154.19    1,036,086.85           0.00            0.00
A-4                  16,233,000.00      16,809,748.70               0.00            0.00     -84,048.74            0.00
A-5                  25,000,000.00      25,000,000.00               0.00            0.00           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   2,750,000.00       2,732,497.13           2,563.26            0.00           0.00            0.00
B-2                   2,875,000.00       2,856,701.54           2,679.77            0.00           0.00            0.00
B-3                     750,000.00         745,226.49             699.07            0.00           0.00            0.00
B-4                     500,000.00         496,817.66             466.05            0.00           0.00            0.00
B-5                     250,000.00         248,408.83             233.02            0.00           0.00            0.00
B-6                     375,485.88         373,096.03              60.80            0.00           0.00          289.19
Totals              250,005,586.86     242,855,381.73         235,534.08    2,187,804.97     (84,048.74)         289.19
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total                 Ending               Ending             Total
                               Principal            Certificate          Certificate         Principal
Class                          Reduction                Balance           Percentage      Distribution
<S>                                 <C>               <C>                  <C>                   <C>
APO                                 656.48            433,843.51           0.98154423            656.48
A-1                           1,271,739.57         19,830,611.71           0.78384963      1,271,739.57
A-2                                   0.00         99,531,000.00           1.00000000              0.00
A-3                           1,144,241.03         71,380,793.04           0.93922096      1,144,241.03
A-4                            (84,048.74)         16,893,797.44           1.04070704       (84,048.74)
A-5                                   0.00         25,000,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               2,563.26          2,729,933.87           0.99270323          2,563.26
B-2                               2,679.77          2,854,021.77           0.99270322          2,679.77
B-3                                 699.07            744,527.42           0.99270323            699.07
B-4                                 466.05            496,351.61           0.99270322            466.05
B-5                                 233.02            248,175.81           0.99270324            233.02
B-6                                 349.99            372,746.05           0.99270324             60.80
Totals                        2,339,579.50        240,515,802.23           0.96204171      2,339,290.31
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement
                             Original          Beginning         Scheduled        Unscheduled
                                 Face        Certificate         Principal          Principal
Class (2)                      Amount            Balance      Distribution       Distribution           Accretion
<S>                       <C>               <C>                  <C>                 <C>               <C>
APO                       442,000.98        983.02947202         1.06902478          0.41619817        0.00000000
A-1                    25,299,000.00        834.11799992         4.75138978         45.51698328        0.00000000
A-2                    99,531,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-3                    76,000,000.00        954.27676421         1.42308145         13.63272171        0.00000000
A-4                    16,233,000.00       1035.52939691         0.00000000          0.00000000       -5.17764677
A-5                    25,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     2,750,000.00        993.63532000         0.93209455          0.00000000        0.00000000
B-2                     2,875,000.00        993.63531826         0.93209391          0.00000000        0.00000000
B-3                       750,000.00        993.63532000         0.93209333          0.00000000        0.00000000
B-4                       500,000.00        993.63532000         0.93210000          0.00000000        0.00000000
B-5                       250,000.00        993.63532000         0.93208000          0.00000000        0.00000000
B-6                       375,485.88        993.63531326         0.16192353          0.00000000        0.00000000
<FN>
(2) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                  Total                Ending              Ending               Total
                            Realized          Principal           Certificate         Certificate           Principal
Class                       Loss (3)          Reduction               Balance          Percentage        Distribution
<S>                     <C>                 <C>                   <C>                   <C>                <C>
APO                     0.00000000          1.48524558            981.54422644          0.98154423         1.48524558
A-1                     0.00000000         50.26837306            783.84962686          0.78384963        50.26837306
A-2                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-3                     0.00000000         15.05580303            939.22096105          0.93922096        15.05580303
A-4                     0.00000000         -5.17764677          1,040.70704368          1.04070704        -5.17764677
A-5                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          0.93209455            992.70322545          0.99270323         0.93209455
B-2                     0.00000000          0.93209391            992.70322435          0.99270322         0.93209391
B-3                     0.00000000          0.93209333            992.70322667          0.99270323         0.93209333
B-4                     0.00000000          0.93210000            992.70322000          0.99270322         0.93210000
B-5                     0.00000000          0.93208000            992.70324000          0.99270324         0.93208000
B-6                     0.77017543          0.93209896            992.70324093          0.99270324         0.16192353
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                           Beginning                        Payment of
                        Original        Current         Certificate/            Current         Unpaid             Current
                            Face    Certificate             Notional            Accrued       Interest            Interest
Class                     Amount           Rate              Balance           Interest      Shortfall           Shortfall
<S>                   <C>               <C>              <C>                       <C>            <C>              <C>
APO                   442,000.98        0.00000%         434,499.99                0.00           0.00             0.00
A-1                25,299,000.00        6.00000%      21,102,351.28          105,511.76           0.00             0.00
A-2                99,531,000.00        6.00000%      99,531,000.00          497,655.00           0.00             0.00
A-3                76,000,000.00        6.00000%      72,525,034.08          362,625.17           0.00             0.00
A-4                16,233,000.00        6.00000%      16,809,748.70           84,048.74           0.00             0.00
A-5                25,000,000.00        6.00000%      25,000,000.00          125,000.00           0.00             0.00
A-R                       100.00        6.00000%               0.00                0.00           0.00             0.00
B-1                 2,750,000.00        6.00000%       2,732,497.13           13,662.49           0.00             0.00
B-2                 2,875,000.00        6.00000%       2,856,701.54           14,283.51           0.00             0.00
B-3                   750,000.00        6.00000%         745,226.49            3,726.13           0.00             0.00
B-4                   500,000.00        6.00000%         496,817.66            2,484.09           0.00             0.00
B-5                   250,000.00        6.00000%         248,408.83            1,242.04           0.00             0.00
B-6                   375,485.88        6.00000%         373,096.03            1,865.48         254.45             0.00
Totals            250,005,586.86                                           1,212,104.41         254.45             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                        Remaining             Ending
                          Non-Supported                                  Total             Unpaid        Certificate/
                               Interest            Realized           Interest            Interest           Notional
 Class                        Shortfall           Losses (4)      Distribution           Shortfall            Balance
<S>                             <C>                 <C>                  <C>                 <C>          <C>
 APO                            0.00                0.00                 0.00                0.00         433,843.51
 A-1                            0.00                0.00           105,511.76                0.00      19,830,611.71
 A-2                            0.00                0.00           497,655.00                0.00      99,531,000.00
 A-3                            0.00                0.00           362,625.17                0.00      71,380,793.04
 A-4                            0.00                0.00            84,048.74                0.00      16,893,797.44
 A-5                            0.00                0.00           125,000.00                0.00      25,000,000.00
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            13,662.49                0.00       2,729,933.87
 B-2                            0.00                0.00            14,283.51                0.00       2,854,021.77
 B-3                            0.00                0.00             3,726.13                0.00         744,527.42
 B-4                            0.00                0.00             2,484.09                0.00         496,351.61
 B-5                            0.00                0.00             1,242.04                0.00         248,175.81
 B-6                            0.00                0.00             2,119.93                0.00         372,746.05
 Totals                         0.00                0.00         1,212,358.86                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                               Beginning                        Payment of
                           Original       Current           Certificate/          Current           Unpaid             Current
                              Face    Certificate               Notional          Accrued         Interest            Interest
Class (5)                   Amount           Rate                Balance         Interest        Shortfall           Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                     442,000.98        0.00000%         983.02947202        0.00000000        0.00000000        0.00000000
A-1                  25,299,000.00        6.00000%         834.11799992        4.17059014        0.00000000        0.00000000
A-2                  99,531,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-3                  76,000,000.00        6.00000%         954.27676421        4.77138382        0.00000000        0.00000000
A-4                  16,233,000.00        6.00000%        1035.52939691        5.17764677        0.00000000        0.00000000
A-5                  25,000,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-R                         100.00        6.00000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   2,750,000.00        6.00000%         993.63532000        4.96817818        0.00000000        0.00000000
B-2                   2,875,000.00        6.00000%         993.63531826        4.96817739        0.00000000        0.00000000
B-3                     750,000.00        6.00000%         993.63532000        4.96817333        0.00000000        0.00000000
B-4                     500,000.00        6.00000%         993.63532000        4.96818000        0.00000000        0.00000000
B-5                     250,000.00        6.00000%         993.63532000        4.96816000        0.00000000        0.00000000
B-6                     375,485.88        6.00000%         993.63531326        4.96817617        0.67765531        0.00000000
<FN>
(5) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                                 Remaining              Ending
                   Non-Supported                               Total                Unpaid        Certificate/
                       Interest         Realized           Interest               Interest            Notional
Class                 Shortfall       Losses (6)       Distribution              Shortfall             Balance
<S>                   <C>               <C>                <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          981.54422644
A-1                   0.00000000        0.00000000         4.17059014          0.00000000          783.84962686
A-2                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-3                   0.00000000        0.00000000         4.77138382          0.00000000          939.22096105
A-4                   0.00000000        0.00000000         5.17764677          0.00000000         1040.70704368
A-5                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         4.96817818          0.00000000          992.70322545
B-2                   0.00000000        0.00000000         4.96817739          0.00000000          992.70322435
B-3                   0.00000000        0.00000000         4.96817333          0.00000000          992.70322667
B-4                   0.00000000        0.00000000         4.96818000          0.00000000          992.70322000
B-5                   0.00000000        0.00000000         4.96816000          0.00000000          992.70324000
B-6                   0.00000000        0.00000000         5.64583148          0.00000000          992.70324093
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   35,333.47
Deposits
    Payments of Interest and Principal                                                           3,589,361.39
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   3,589,361.39

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          53,018.63
    Payment of Interest and Principal                                                            3,551,649.16
Total Withdrawals (Pool Distribution Amount)                                                     3,604,667.79

Ending Balance                                                                                      20,027.05

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                      1,850.25
Servicing Fee Support                                                                                1,850.25

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 51,428.50
Master Servicing Fee                                                                                 3,440.40
Supported Prepayment/Curtailment Interest Shortfall                                                  1,850.25
Net Servicing Fee                                                                                   53,018.64

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                     Current           Unpaid
                                      Number        Principal                 Number            Unpaid
                                    Of Loans          Balance               Of Loans           Balance
<S>                                       <C>      <C>                      <C>                <C>
30 Days                                   1        183,301.59               0.144092%          0.076212%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    1        183,301.59               0.144092%          0.076212%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                         289.19
Cumulative Realized Losses - Includes Interest Shortfall                                         1,993.65
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               267,337.23
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                          Current          Next
                      Original $       Original %          Current $     Current %         Class%    Prepayment%
<S>                 <C>               <C>               <C>             <C>              <C>           <C>
Class    A          7,500,485.88      3.00012731%       7,445,756.53    3.09574525%      96.898661%    100.000000%
Class    B-1        4,750,485.88      1.90015189%       4,715,822.66    1.96071219%       1.137084%      0.000000%
Class    B-2        1,875,485.88      0.75017759%       1,861,800.89    0.77408672%       1.188770%      0.000000%
Class    B-3        1,125,485.88      0.45018429%       1,117,273.47    0.46453225%       0.310114%      0.000000%
Class    B-4          625,485.88      0.25018876%         620,921.86    0.25816260%       0.206743%      0.000000%
Class    B-5          375,485.88      0.15019100%         372,746.05    0.15497778%       0.103371%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.155258%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

                                   Original $         Original %         Current $         Current %
<S>                                 <C>              <C>                <C>              <C>
                 Bankruptcy         105,782.15       0.04231191%        105,782.15       0.04398137%
                      Fraud       5,000,111.74       2.00000000%      5,000,111.74       2.07891194%
             Special Hazard       2,500,055.87       1.00000000%      2,500,055.87       1.03945597%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                Fixed 30 year - Relocation

 Weighted Average Gross Coupon                                         6.681929%
 Weighted Average Pass-Through Rate                                    6.000000%
 Weighted Average Maturity(Stepdown Calculation )                            349
 Beginning Scheduled Collateral Loan Count                                   700

 Number Of Loans Paid In Full                                                  6
 Ending Scheduled Collateral Loan Count                                      694
 Beginning Scheduled Collateral Balance                           242,855,381.72
 Ending Scheduled Collateral Balance                              240,515,802.23
 Ending Actual Collateral Balance at 31-Aug-1999                   50,386,686.65
 Ending Scheduled Balance For Norwest                             190,164,793.92
 Ending Scheduled Balance For Other Services                       50,351,008.31
 Monthly P &I Constant                                              1,496,518.27
 Class A Optimal Amount                                             3,506,772.54
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       214,297,310.01
 Ending scheduled Balance For discounted Loans                     26,218,492.22
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    190,069,370.29
     Greater Than 80%, less than or equal to 85%                    3,443,271.43
     Greater than 85%, less than or equal to 95%                   47,035,416.71
     Greater than 95%                                                       0.00

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission