NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 3 TRUST
8-K, 1999-12-10
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 2 TRUST, 8-K, 1999-12-10
Next: NEXTCARD INC, 424B4, 1999-12-10




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  November 26, 1999

                      NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-65481-06   52-2154927
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On November 26, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-3
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the November 26,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 12/9/99

0
                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1999-3 Trust, relating to the November 26,
               1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            10/31/99
Distribution Date:      11/26/99


NASCOR  Series: 1999-3
Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                           Certificate      Certificate        Beginning
                                 Class     Pass-Through      Certificate       Interest        Principal
Class            CUSIP     Description             Rate          Balance   Distribution     Distribution
<S>               <C>                         <C>             <C>                   <C>           <C>
    APO        NMB9903PO         PO           0.00000%        433,187.28            0.00          612.40
    A-1        66937RKN8         PAC          6.00000%     18,820,899.27       94,104.50    1,080,418.45
    A-2        66937RKP3         PAC          6.00000%     99,531,000.00      497,655.00            0.00
    A-3        66937RKQ1         SEQ          6.00000%     68,965,147.87      344,825.74    1,201,939.93
    A-4        66937RKR9         SEQ          6.00000%     16,978,266.43       84,891.33      -84,891.33
    A-5        66937RKS7         SEQ          6.00000%     25,000,000.00      125,000.00            0.00
    A-R        66937RKT5          R           6.00000%              0.00            0.00            0.00
    B-1        66937RKU2         SUB          6.00000%      2,727,372.54       13,636.86        2,593.18
    B-2        66937RKV0         SUB          6.00000%      2,851,344.02       14,256.72        2,711.05
    B-3        66937RKW8         SUB          6.00000%        743,828.87        3,719.14          707.23
    B-4        66937RLU1         SUB          6.00000%        495,885.92        2,479.43          471.49
    B-5        66937RLV9         SUB          6.00000%        247,942.96        1,239.71          235.74
    B-6        66937RLW7         SUB          6.00000%        372,396.32        1,861.98          212.89
Totals                                                    237,167,271.48    1,183,670.41    2,205,011.03
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                             Current                Ending                                         Cumulative
                            Realized           Certificate                   Total                   Realized
Class                           Loss               Balance            Distribution                     Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00             432,574.88                   612.40                      0.00
A-1                            0.00          17,740,480.82             1,174,522.95                      0.00
A-2                            0.00          99,531,000.00               497,655.00                      0.00
A-3                            0.00          67,763,207.93             1,546,765.67                      0.00
A-4                            0.00          17,063,157.76                     0.00                      0.00
A-5                            0.00          25,000,000.00               125,000.00                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           2,724,779.36                16,230.04                      0.00
B-2                            0.00           2,848,632.97                16,967.77                      0.00
B-3                            0.00             743,121.64                 4,426.37                      0.00
B-4                            0.00             495,414.43                 2,950.92                      0.00
B-5                            0.00             247,707.21                 1,475.45                      0.00
B-6                          141.18             372,042.25                 2,074.87                  2,240.48
Totals                       141.18         234,962,119.25             3,388,681.44                  2,240.48
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                          Original         Beginning         Scheduled      Unscheduled
                              Face       Certificate         Principal        Principal                        Realized
Class                       Amount           Balance      Distribution     Distribution      Accretion         Loss (1)
<S>                     <C>                <C>                    <C>             <C>              <C>             <C>
APO                     442,000.98         433,187.28             478.93          133.47           0.00            0.00
A-1                  25,299,000.00      18,820,899.27         107,189.55      973,228.90           0.00            0.00
A-2                  99,531,000.00      99,531,000.00               0.00            0.00           0.00            0.00
A-3                  76,000,000.00      68,965,147.87         119,245.83    1,082,694.10           0.00            0.00
A-4                  16,233,000.00      16,978,266.43               0.00            0.00     -84,891.33            0.00
A-5                  25,000,000.00      25,000,000.00               0.00            0.00           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   2,750,000.00       2,727,372.54           2,593.18            0.00           0.00            0.00
B-2                   2,875,000.00       2,851,344.02           2,711.05            0.00           0.00            0.00
B-3                     750,000.00         743,828.87             707.23            0.00           0.00            0.00
B-4                     500,000.00         495,885.92             471.49            0.00           0.00            0.00
B-5                     250,000.00         247,942.96             235.74            0.00           0.00            0.00
B-6                     375,485.88         372,396.32             212.89            0.00           0.00          141.18
Totals              250,005,586.86     237,167,271.48         233,845.89    2,056,056.47     (84,891.33)         141.18
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                    Total                 Ending               Ending            Total
                                Principal            Certificate          Certificate        Principal
Class                           Reduction                Balance           Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                                 612.40            432,574.88           0.97867403            612.40
A-1                           1,080,418.45         17,740,480.82           0.70123249      1,080,418.45
A-2                                   0.00         99,531,000.00           1.00000000              0.00
A-3                           1,201,939.93         67,763,207.93           0.89162116      1,201,939.93
A-4                            (84,891.33)         17,063,157.76           1.05114013       (84,891.33)
A-5                                   0.00         25,000,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               2,593.18          2,724,779.36           0.99082886          2,593.18
B-2                               2,711.05          2,848,632.97           0.99082886          2,711.05
B-3                                 707.23            743,121.64           0.99082885            707.23
B-4                                 471.49            495,414.43           0.99082886            471.49
B-5                                 235.74            247,707.21           0.99082884            235.74
B-6                                 354.07            372,042.25           0.99082887            212.89
Totals                        2,205,152.21        234,962,119.25           0.93982747      2,205,011.03
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement
                             Original          Beginning         Scheduled        Unscheduled
                                Face         Certificate         Principal          Principal
Class (2)                     Amount             Balance      Distribution       Distribution          Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                       442,000.98        980.05954647         1.08354963          0.30196766        0.00000000
A-1                    25,299,000.00        743.93846674         4.23690857         38.46906597        0.00000000
A-2                    99,531,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-3                    76,000,000.00        907.43615618         1.56902408         14.24597500        0.00000000
A-4                    16,233,000.00       1045.91057907         0.00000000          0.00000000       -5.22955276
A-5                    25,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     2,750,000.00        991.77183273         0.94297455          0.00000000        0.00000000
B-2                     2,875,000.00        991.77183304         0.94297391          0.00000000        0.00000000
B-3                       750,000.00        991.77182667         0.94297333          0.00000000        0.00000000
B-4                       500,000.00        991.77184000         0.94298000          0.00000000        0.00000000
B-5                       250,000.00        991.77184000         0.94296000          0.00000000        0.00000000
B-6                       375,485.88        991.77183440         0.56697205          0.00000000        0.00000000
<FN>
(2) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                 Total                Ending               Ending              Total
                          Realized           Principal           Certificate          Certificate          Principal
Class                      Loss (3)          Reduction               Balance           Percentage       Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          1.38551729            978.67402918          0.97867403         1.38551729
A-1                     0.00000000         42.70597454            701.23249219          0.70123249        42.70597454
A-2                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-3                     0.00000000         15.81499908            891.62115697          0.89162116        15.81499908
A-4                     0.00000000         -5.22955276          1,051.14013183          1.05114013        -5.22955276
A-5                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          0.94297455            990.82885818          0.99082886         0.94297455
B-2                     0.00000000          0.94297391            990.82885913          0.99082886         0.94297391
B-3                     0.00000000          0.94297333            990.82885333          0.99082885         0.94297333
B-4                     0.00000000          0.94298000            990.82886000          0.99082886         0.94298000
B-5                     0.00000000          0.94296000            990.82884000          0.99082884         0.94296000
B-6                     0.37599283          0.94296489            990.82886952          0.99082887         0.56697205
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                         Beginning                         Payment of
                        Original        Current       Certificate/              Current        Unpaid           Current
                            Face    Certificate           Notional              Accrued       Interest         Interest
Class                     Amount           Rate            Balance              Interest     Shortfall        Shortfall
<S>                   <C>               <C>              <C>                       <C>            <C>              <C>
APO                   442,000.98        0.00000%         433,187.28                0.00           0.00             0.00
A-1                25,299,000.00        6.00000%      18,820,899.27           94,104.50           0.00             0.00
A-2                99,531,000.00        6.00000%      99,531,000.00          497,655.00           0.00             0.00
A-3                76,000,000.00        6.00000%      68,965,147.87          344,825.74           0.00             0.00
A-4                16,233,000.00        6.00000%      16,978,266.43           84,891.33           0.00             0.00
A-5                25,000,000.00        6.00000%      25,000,000.00          125,000.00           0.00             0.00
A-R                       100.00        6.00000%               0.00                0.00           0.00             0.00
B-1                 2,750,000.00        6.00000%       2,727,372.54           13,636.86           0.00             0.00
B-2                 2,875,000.00        6.00000%       2,851,344.02           14,256.72           0.00             0.00
B-3                   750,000.00        6.00000%         743,828.87            3,719.14           0.00             0.00
B-4                   500,000.00        6.00000%         495,885.92            2,479.43           0.00             0.00
B-5                   250,000.00        6.00000%         247,942.96            1,239.71           0.00             0.00
B-6                   375,485.88        6.00000%         372,396.32            1,861.98           0.00             0.00
Totals            250,005,586.86                                           1,183,670.41           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                       Remaining             Ending
                        Non-Supported                                  Total              Unpaid       Certificate/
                             Interest            Realized           Interest            Interest           Notional
 Class                      Shortfall          Losses (4)       Distribution           Shortfall            Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00         432,574.88
 A-1                            0.00                0.00            94,104.50                0.00      17,740,480.82
 A-2                            0.00                0.00           497,655.00                0.00      99,531,000.00
 A-3                            0.00                0.00           344,825.74                0.00      67,763,207.93
 A-4                            0.00                0.00            84,891.33                0.00      17,063,157.76
 A-5                            0.00                0.00           125,000.00                0.00      25,000,000.00
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            13,636.86                0.00       2,724,779.36
 B-2                            0.00                0.00            14,256.72                0.00       2,848,632.97
 B-3                            0.00                0.00             3,719.14                0.00         743,121.64
 B-4                            0.00                0.00             2,479.43                0.00         495,414.43
 B-5                            0.00                0.00             1,239.71                0.00         247,707.21
 B-6                            0.00                0.00             1,861.98                0.00         372,042.25
 Totals                         0.00                0.00         1,183,670.41                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                            Beginning                          Payment of
                         Original        Current         Certificate/           Current            Unpaid            Current
                             Face    Certificate             Notional           Accrued           Interest           Interest
Class (5)                  Amount           Rate              Balance           Interest         Shortfall          Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                     442,000.98        0.00000%         980.05954647        0.00000000        0.00000000        0.00000000
A-1                  25,299,000.00        6.00000%         743.93846674        3.71969248        0.00000000        0.00000000
A-2                  99,531,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-3                  76,000,000.00        6.00000%         907.43615618        4.53718079        0.00000000        0.00000000
A-4                  16,233,000.00        6.00000%        1045.91057907        5.22955276        0.00000000        0.00000000
A-5                  25,000,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-R                         100.00        6.00000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   2,750,000.00        6.00000%         991.77183273        4.95885818        0.00000000        0.00000000
B-2                   2,875,000.00        6.00000%         991.77183304        4.95885913        0.00000000        0.00000000
B-3                     750,000.00        6.00000%         991.77182667        4.95885333        0.00000000        0.00000000
B-4                     500,000.00        6.00000%         991.77184000        4.95886000        0.00000000        0.00000000
B-5                     250,000.00        6.00000%         991.77184000        4.95884000        0.00000000        0.00000000
B-6                     375,485.88        6.00000%         991.77183440        4.95885491        0.00000000        0.00000000
<FN>
(5) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                               Remaining               Ending
                  Non-Supported                                 Total             Unpaid         Certificate/
                       Interest          Realized            Interest           Interest             Notional
Class                 Shortfall         Losses (6)       Distribution          Shortfall              Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          978.67402918
A-1                   0.00000000        0.00000000         3.71969248          0.00000000          701.23249219
A-2                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-3                   0.00000000        0.00000000         4.53718079          0.00000000          891.62115697
A-4                   0.00000000        0.00000000         5.22955276          0.00000000         1051.14013183
A-5                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         4.95885818          0.00000000          990.82885818
B-2                   0.00000000        0.00000000         4.95885913          0.00000000          990.82885913
B-3                   0.00000000        0.00000000         4.95885333          0.00000000          990.82885333
B-4                   0.00000000        0.00000000         4.95886000          0.00000000          990.82886000
B-5                   0.00000000        0.00000000         4.95884000          0.00000000          990.82884000
B-6                   0.00000000        0.00000000         4.95885491          0.00000000          990.82886952
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           3,538,176.26
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   3,538,176.26

Withdrawals
    Reimbursement for Servicer Advances                                                             67,073.62
    Payment of Service Fee                                                                          52,819.00
    Payment of Interest and Principal                                                            3,388,681.45
Total Withdrawals (Pool Distribution Amount)                                                     3,508,574.07

Ending Balance                                                                                      29,602.10

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                        777.72
Servicing Fee Support                                                                                  777.72

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 50,237.30
Master Servicing Fee                                                                                 3,359.51
Supported Prepayment/Curtailment Interest Shortfall                                                    777.72
Net Servicing Fee                                                                                   52,819.09

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                    Current           Unpaid
                                     Number        Principal                  Number             Unpaid
                                   Of Loans          Balance                Of Loans            Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   2        764,399.02               0.293255%          0.325329%
60 Days                                   1        183,145.30               0.146628%          0.077947%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    3        947,544.32               0.439883%          0.403275%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                         141.18
Cumulative Realized Losses - Includes Interest Shortfall                                         2,240.48
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               258,567.77
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                          Current            Next
                      Original $       Original %          Current $     Current %         Class%      Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          7,500,485.88      3.00012731%       7,431,697.86    3.16293447%      96.831232%    100.000000%
Class    B-1        4,750,485.88      1.90015189%       4,706,918.50    2.00326696%       1.161806%      0.000000%
Class    B-2        1,875,485.88      0.75017759%       1,858,285.53    0.79088729%       1.214616%      0.000000%
Class    B-3        1,125,485.88      0.45018429%       1,115,163.89    0.47461433%       0.316856%      0.000000%
Class    B-4          625,485.88      0.25018876%         619,749.46    0.26376569%       0.211238%      0.000000%
Class    B-5          375,485.88      0.15019100%         372,042.25    0.15834137%       0.105619%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.158633%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

                                Original $            Original %         Current $         Current %
<S>                                 <C>              <C>                <C>              <C>
                 Bankruptcy         105,782.15       0.04231191%        105,782.15       0.04502094%
                      Fraud       5,000,111.74       2.00000000%      5,000,111.74       2.12805015%
             Special Hazard       2,500,055.87       1.00000000%      2,500,055.87       1.06402508%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                Fixed 30 year - Relocation

 Weighted Average Gross Coupon                                         6.679656%
 Weighted Average Pass-Through Rate                                    6.000000%
 Weighted Average Maturity(Stepdown Calculation )                            347
 Beginning Scheduled Collateral Loan Count                                   687

 Number Of Loans Paid In Full                                                  5
 Ending Scheduled Collateral Loan Count                                      682
 Beginning Scheduled Collateral Balance                           237,167,271.48
 Ending Scheduled Collateral Balance                              234,962,119.27
 Ending Actual Collateral Balance at 31-Oct-1999                  235,566,443.77
 Ending Scheduled Balance For Norwest                             187,514,988.79
 Ending Scheduled Balance For Other Services                       47,447,130.48
 Monthly P &I Constant                                              1,464,274.39
 Class A Optimal Amount                                             3,343,943.62
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       208,813,870.66
 Ending scheduled Balance For discounted Loans                     26,148,248.61
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    185,793,518.45
     Greater Than 80%, less than or equal to 85%                    3,436,014.45
     Greater than 85%, less than or equal to 95%                   45,763,604.70
     Greater than 95%                                                       0.00

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission