NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 3 TRUST
8-K, 1999-11-04
ASSET-BACKED SECURITIES
Previous: NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1999 2 TRUST, 8-K, 1999-11-04
Next: MAS ACQUISITION IX CORP, 10QSB, 1999-11-04




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):  October 25, 1999

                      NORWEST ASSET SECURITIES CORPORATION
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-65481-06   52-2154927
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On October 25, 1999 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1999-3
Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the October 25,
                                  1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                       NORWEST ASSET SECURITIES CORPORATION
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Master Servicer
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 11/2/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
                Certificates, Series 1999-3 Trust, relating to the October 25,
                1999 distribution.






<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date:            9/30/99
Distribution Date:     10/25/99


NASCOR  Series: 1999-3
Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                       Certificate      Certificate        Beginning
                          Class        Pass-Through      Certificate            Interest      Principal
Class          CUSIP   Description             Rate          Balance         Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
    APO        NMB9903PO         PO           0.00000%        433,843.51            0.00          656.23
    A-1        66937RKN8         PAC          6.00000%     19,830,611.71       99,153.06    1,009,712.44
    A-2        66937RKP3         PAC          6.00000%     99,531,000.00      497,655.00            0.00
    A-3        66937RKQ1         SEQ          6.00000%     71,380,793.04      356,903.97    2,415,645.18
    A-4        66937RKR9         SEQ          6.00000%     16,893,797.44       84,468.99      -84,468.99
    A-5        66937RKS7         SEQ          6.00000%     25,000,000.00      125,000.00            0.00
    A-R        66937RKT5          R           6.00000%              0.00            0.00            0.00
    B-1        66937RKU2         SUB          6.00000%      2,729,933.87       13,649.67        2,561.33
    B-2        66937RKV0         SUB          6.00000%      2,854,021.77       14,270.11        2,677.75
    B-3        66937RKW8         SUB          6.00000%        744,527.42        3,722.64          698.54
    B-4        66937RLU1         SUB          6.00000%        496,351.61        2,481.76          465.70
    B-5        66937RLV9         SUB          6.00000%        248,175.81        1,240.88          232.85
    B-6        66937RLW7         SUB          6.00000%        372,746.05        1,863.73          244.07
Totals                                                    240,515,802.23    1,200,409.81    3,348,425.10
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                          Current                Ending                                       Cumulative
                         Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
APO                            0.00             433,187.28                   656.23                      0.00
A-1                            0.00          18,820,899.27             1,108,865.50                      0.00
A-2                            0.00          99,531,000.00               497,655.00                      0.00
A-3                            0.00          68,965,147.87             2,772,549.15                      0.00
A-4                            0.00          16,978,266.43                     0.00                      0.00
A-5                            0.00          25,000,000.00               125,000.00                      0.00
A-R                            0.00                   0.00                     0.00                      0.00
B-1                            0.00           2,727,372.54                16,211.00                      0.00
B-2                            0.00           2,851,344.02                16,947.86                      0.00
B-3                            0.00             743,828.87                 4,421.18                      0.00
B-4                            0.00             495,885.92                 2,947.46                      0.00
B-5                            0.00             247,942.96                 1,473.73                      0.00
B-6                          105.65             372,396.32                 2,107.80                  2,099.30
Totals                       105.65         237,167,271.48             4,548,834.91                  2,099.30
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning            Scheduled      Unscheduled
                            Face       Certificate             Principal       Principal                     Realized
Class                     Amount           Balance           Distribution    Distribution     Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
APO                     442,000.98         433,843.51             475.44          180.79           0.00            0.00
A-1                  25,299,000.00      19,830,611.71          65,966.86      943,745.58           0.00            0.00
A-2                  99,531,000.00      99,531,000.00               0.00            0.00           0.00            0.00
A-3                  76,000,000.00      71,380,793.04         157,819.71    2,257,825.47           0.00            0.00
A-4                  16,233,000.00      16,893,797.44               0.00            0.00     -84,468.99            0.00
A-5                  25,000,000.00      25,000,000.00               0.00            0.00           0.00            0.00
A-R                         100.00               0.00               0.00            0.00           0.00            0.00
B-1                   2,750,000.00       2,729,933.87           2,561.33            0.00           0.00            0.00
B-2                   2,875,000.00       2,854,021.77           2,677.75            0.00           0.00            0.00
B-3                     750,000.00         744,527.42             698.54            0.00           0.00            0.00
B-4                     500,000.00         496,351.61             465.70            0.00           0.00            0.00
B-5                     250,000.00         248,175.81             232.85            0.00           0.00            0.00
B-6                     375,485.88         372,746.05             244.07            0.00           0.00          105.65
Totals              250,005,586.86     240,515,802.23         231,142.25    3,201,751.84    (84,468.99)          105.65
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending              Ending            Total
                               Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
APO                                 656.23            433,187.28           0.98005955            656.23
A-1                           1,009,712.44         18,820,899.27           0.74393847      1,009,712.44
A-2                                   0.00         99,531,000.00           1.00000000              0.00
A-3                           2,415,645.18         68,965,147.87           0.90743616      2,415,645.18
A-4                            (84,468.99)         16,978,266.43           1.04591058       (84,468.99)
A-5                                   0.00         25,000,000.00           1.00000000              0.00
A-R                                   0.00                  0.00           0.00000000              0.00
B-1                               2,561.33          2,727,372.54           0.99177183          2,561.33
B-2                               2,677.75          2,851,344.02           0.99177183          2,677.75
B-3                                 698.54            743,828.87           0.99177183            698.54
B-4                                 465.70            495,885.92           0.99177184            465.70
B-5                                 232.85            247,942.96           0.99177184            232.85
B-6                                 349.72            372,396.32           0.99177183            244.07
Totals                        3,348,530.75        237,167,271.48           0.94864789      3,348,425.10
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement
                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
APO                       442,000.98        981.54422644         1.07565372          0.40902624        0.00000000
A-1                    25,299,000.00        783.84962686         2.60748883         37.30367129        0.00000000
A-2                    99,531,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-3                    76,000,000.00        939.22096105         2.07657513         29.70822987        0.00000000
A-4                    16,233,000.00       1040.70704368         0.00000000          0.00000000       -5.20353539
A-5                    25,000,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
B-1                     2,750,000.00        992.70322545         0.93139273          0.00000000        0.00000000
B-2                     2,875,000.00        992.70322435         0.93139130          0.00000000        0.00000000
B-3                       750,000.00        992.70322667         0.93138667          0.00000000        0.00000000
B-4                       500,000.00        992.70322000         0.93140000          0.00000000        0.00000000
B-5                       250,000.00        992.70324000         0.93140000          0.00000000        0.00000000
B-6                       375,485.88        992.70324093         0.65001113          0.00000000        0.00000000
<FN>
(2) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
APO                     0.00000000          1.48467997            980.05954647          0.98005955         1.48467997
A-1                     0.00000000         39.91116012            743.93846674          0.74393847        39.91116012
A-2                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-3                     0.00000000         31.78480500            907.43615618          0.90743616        31.78480500
A-4                     0.00000000         -5.20353539          1,045.91057907          1.04591058        -5.20353539
A-5                     0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
B-1                     0.00000000          0.93139273            991.77183273          0.99177183         0.93139273
B-2                     0.00000000          0.93139130            991.77183304          0.99177183         0.93139130
B-3                     0.00000000          0.93138667            991.77182667          0.99177183         0.93138667
B-4                     0.00000000          0.93140000            991.77184000          0.99177184         0.93140000
B-5                     0.00000000          0.93140000            991.77184000          0.99177184         0.93140000
B-6                     0.28136877          0.93137990            991.77183440          0.99177183         0.65001113
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                               Payment of
                      Original        Current      Certificate/            Current             Unpaid         Current
                          Face    Certificate          Notional            Accrued            Interest         Interest
Class                   Amount           Rate           Balance           Interest           Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
APO                   442,000.98        0.00000%         433,843.51                0.00           0.00             0.00
A-1                25,299,000.00        6.00000%      19,830,611.71           99,153.06           0.00             0.00
A-2                99,531,000.00        6.00000%      99,531,000.00          497,655.00           0.00             0.00
A-3                76,000,000.00        6.00000%      71,380,793.04          356,903.97           0.00             0.00
A-4                16,233,000.00        6.00000%      16,893,797.44           84,468.99           0.00             0.00
A-5                25,000,000.00        6.00000%      25,000,000.00          125,000.00           0.00             0.00
A-R                       100.00        6.00000%               0.00                0.00           0.00             0.00
B-1                 2,750,000.00        6.00000%       2,729,933.87           13,649.67           0.00             0.00
B-2                 2,875,000.00        6.00000%       2,854,021.77           14,270.11           0.00             0.00
B-3                   750,000.00        6.00000%         744,527.42            3,722.64           0.00             0.00
B-4                   500,000.00        6.00000%         496,351.61            2,481.76           0.00             0.00
B-5                   250,000.00        6.00000%         248,175.81            1,240.88           0.00             0.00
B-6                   375,485.88        6.00000%         372,746.05            1,863.73           0.00             0.00
Totals            250,005,586.86                                           1,200,409.81           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 APO                            0.00                0.00                 0.00                0.00         433,187.28
 A-1                            0.00                0.00            99,153.06                0.00      18,820,899.27
 A-2                            0.00                0.00           497,655.00                0.00      99,531,000.00
 A-3                            0.00                0.00           356,903.97                0.00      68,965,147.87
 A-4                            0.00                0.00            84,468.99                0.00      16,978,266.43
 A-5                            0.00                0.00           125,000.00                0.00      25,000,000.00
 A-R                            0.00                0.00                 0.00                0.00               0.00
 B-1                            0.00                0.00            13,649.67                0.00       2,727,372.54
 B-2                            0.00                0.00            14,270.11                0.00       2,851,344.02
 B-3                            0.00                0.00             3,722.64                0.00         743,828.87
 B-4                            0.00                0.00             2,481.76                0.00         495,885.92
 B-5                            0.00                0.00             1,240.88                0.00         247,942.96
 B-6                            0.00                0.00             1,863.73                0.00         372,396.32
 Totals                         0.00                0.00         1,200,409.81                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
APO                     442,000.98        0.00000%         981.54422644        0.00000000        0.00000000        0.00000000
A-1                  25,299,000.00        6.00000%         783.84962686        3.91924819        0.00000000        0.00000000
A-2                  99,531,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-3                  76,000,000.00        6.00000%         939.22096105        4.69610487        0.00000000        0.00000000
A-4                  16,233,000.00        6.00000%        1040.70704368        5.20353539        0.00000000        0.00000000
A-5                  25,000,000.00        6.00000%        1000.00000000        5.00000000        0.00000000        0.00000000
A-R                         100.00        6.00000%           0.00000000        0.00000000        0.00000000        0.00000000
B-1                   2,750,000.00        6.00000%         992.70322545        4.96351636        0.00000000        0.00000000
B-2                   2,875,000.00        6.00000%         992.70322435        4.96351652        0.00000000        0.00000000
B-3                     750,000.00        6.00000%         992.70322667        4.96352000        0.00000000        0.00000000
B-4                     500,000.00        6.00000%         992.70322000        4.96352000        0.00000000        0.00000000
B-5                     250,000.00        6.00000%         992.70324000        4.96352000        0.00000000        0.00000000
B-6                     375,485.88        6.00000%         992.70324093        4.96351554        0.00000000        0.00000000
<FN>
(5) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
APO                   0.00000000        0.00000000         0.00000000          0.00000000          980.05954647
A-1                   0.00000000        0.00000000         3.91924819          0.00000000          743.93846674
A-2                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-3                   0.00000000        0.00000000         4.69610487          0.00000000          907.43615618
A-4                   0.00000000        0.00000000         5.20353539          0.00000000         1045.91057907
A-5                   0.00000000        0.00000000         5.00000000          0.00000000         1000.00000000
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
B-1                   0.00000000        0.00000000         4.96351636          0.00000000          991.77183273
B-2                   0.00000000        0.00000000         4.96351652          0.00000000          991.77183304
B-3                   0.00000000        0.00000000         4.96352000          0.00000000          991.77182667
B-4                   0.00000000        0.00000000         4.96352000          0.00000000          991.77184000
B-5                   0.00000000        0.00000000         4.96352000          0.00000000          991.77184000
B-6                   0.00000000        0.00000000         4.96351554          0.00000000          991.77183440
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   20,027.05
Deposits
    Payments of Interest and Principal                                                           4,514,416.27
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                               67,073.62
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   4,581,489.89

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          52,682.08
    Payment of Interest and Principal                                                            4,548,834.89
Total Withdrawals (Pool Distribution Amount)                                                     4,601,516.97

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                      1,666.61
Servicing Fee Support                                                                                1,666.61

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                 50,941.35
Master Servicing Fee                                                                                 3,407.33
Supported Prepayment/Curtailment Interest Shortfall                                                  1,666.61
Net Servicing Fee                                                                                   52,682.07

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   1        294,456.69               0.145560%          0.124156%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    1        294,456.69               0.145560%          0.124156%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                         105.65
Cumulative Realized Losses - Includes Interest Shortfall                                         2,099.30
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00

Periodic Advance                                                                               334,857.65
</TABLE>

<TABLE>
<CAPTION>

                                 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

                                                                                       Current          Next
                      Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          7,500,485.88      3.00012731%       7,438,770.63    3.13650808%      96.857753%    100.000000%
Class    B-1        4,750,485.88      1.90015189%       4,711,398.09    1.98652962%       1.152083%      0.000000%
Class    B-2        1,875,485.88      0.75017759%       1,860,054.07    0.78427941%       1.204450%      0.000000%
Class    B-3        1,125,485.88      0.45018429%       1,116,225.20    0.47064892%       0.314204%      0.000000%
Class    B-4          625,485.88      0.25018876%         620,339.28    0.26156192%       0.209470%      0.000000%
Class    B-5          375,485.88      0.15019100%         372,396.32    0.15701843%       0.104735%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.157306%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                       CREDIT ENHANCEMENT

<S>                         <C>     Original $<C>      Original %         Current $<C><C>      Current %
                 Bankruptcy         105,782.15       0.04231191%        105,782.15       0.04460234%
                      Fraud       5,000,111.74       2.00000000%      5,000,111.74       2.10826380%
             Special Hazard       2,500,055.87       1.00000000%      2,500,055.87       1.05413190%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                Fixed 30 year - Relocation

 Weighted Average Gross Coupon                                         6.682348%
 Weighted Average Pass-Through Rate                                    6.000000%
 Weighted Average Maturity(Stepdown Calculation )                            348
 Beginning Scheduled Collateral Loan Count                                   694

 Number Of Loans Paid In Full                                                  7
 Ending Scheduled Collateral Loan Count                                      687
 Beginning Scheduled Collateral Balance                           240,515,802.23
 Ending Scheduled Collateral Balance                              237,167,271.48
 Ending Actual Collateral Balance at 30-Sep-1999                  237,361,580.05
 Ending Scheduled Balance For Norwest                             189,103,516.69
 Ending Scheduled Balance For Other Services                       48,063,754.79
 Monthly P &I Constant                                              1,483,429.22
 Class A Optimal Amount                                             4,504,069.65
 Class AP Deferred Amount                                                   0.00
 Ending Scheduled Balance for Premium Loans                       210,985,048.09
 Ending scheduled Balance For discounted Loans                     26,182,223.39
 Unpaid Principal Balance Of Outstanding Mortgage Loans
 With Original LTV:
     Less Than Or Equal To 80%                                    187,700,761.96
     Greater Than 80%, less than or equal to 85%                    3,439,450.46
     Greater than 85%, less than or equal to 95%                   46,072,317.50
     Greater than 95%                                                       0.00

 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission