EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 145
487, 1999-05-25
Previous: WILLIS CORROON CORP, F-4/A, 1999-05-25
Next: DLJ COMMERICAL MORT COMM MORT PASS THR CER SER 1999-CG1, 8-K, 1999-05-25







      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 25, 1999
                           REGISTRATION NO. 333-74097


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                          ----------------------------

                                 Amendment No. 1
                                       to
                                    FORM S-6
                    For Registration Under the Securities Act
                    of 1933 of Securities of Unit Investment
                        Trusts Registered on Form N-8B-2
                              ---------------------

A.     EXACT NAME OF TRUST:
             Empire State Municipal Exempt Trust, Guaranteed Series 145

B.     NAME OF DEPOSITORS:
             Glickenhaus & Co.
             Lebenthal & Co., Inc.

C.     COMPLETE ADDRESS OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
             Glickenhaus & Co.                       Lebenthal & Co., Inc.
             6 East 43rd Street                      120 Broadway
             New York, New York 10017                New York, New York 10281

<TABLE>
<CAPTION>
D.     NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:

<S>          <C>                                     <C>                            <C>
                                                                                    COPY OF COMMENTS TO:
             SETH M. GLICKENHAUS                     JAMES A. LEBENTHAL             MICHAEL R. ROSELLA, Esq.
             Glickenhaus & Co.                       Lebenthal & Co., Inc.          Battle Fowler LLP
             6 East 43rd Street                      120 Broadway                   75 East 55th Street
             New York, New York 10017                New York, New York 10281       New York, New York 10022
                                                                                    (212) 856-6858
</TABLE>

E.     TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:
             An  indefinite  number of Units of Empire  State  Municipal  Exempt
             Trust,   Guaranteed  Series  145  is  being  registered  under  the
             Securities  Act of 1933 pursuant to Section 24(f) of the Investment
             Company Act of 1940, as amended and Rule 24f-2 thereunder.


F.     PROPOSED MAXIMUM AGGREGATE OFFERING PRICE TO THE PUBLIC OF THE SECURITIES
        BEING REGISTERED:
             Indefinite

G.     AMOUNT OF FILING FEE  (computed at  one-thirty-third  of 1 percent of the
       proposed maximum aggregate offering price to the public):
             Not required

H.     APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
             As soon as practicable after the effective date of the Registration
             Statement.
             /X/Check if it is proposed  that this filing will become  effective
             immediately upon filing pursuant to Rule 487.


396037.1
<PAGE>



5,000 UNITS

DATED:  MAY 25, 1999


EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES                       145


The Empire State  Municipal  Exempt  Trust,  Guaranteed  Series 145, is one of a
series of similar but separate unit investment  trusts the objective of which is
to seek to obtain  tax-exempt  interest  income through an investment in a fixed
insured portfolio. The portfolio consists primarily of long-term municipal bonds
with average maturities of over 10 years. The Sponsors are Glickenhaus & Co. and
Lebenthal & Co., Inc. As of the date of deposit, all of the units and the bonds,
while in the Trust,  will be rated AAA by  Standard & Poor's  and  Moody's  will
assign a rating of Aaa to all bonds in the Trust, as insured.

The minimum purchase is 1 Unit.

This Prospectus  contains three parts.  Part A contains the Summary of Essential
Information  including summary material  relating to the trusts,  the Portfolios
and the  Statements  of  Financial  Condition.  Part B  contains  more  detailed
information  about the Empire State  Municipal  Exempt Trust.  Part A may not be
distributed unless accompanied by Part B.

Read and retain this Prospectus for future reference.




The  Securities and Exchange  Commission  has not approved or disapproved  these
Securities or passed upon the adequacy of this prospectus. Any representation to
the contrary is a criminal offense.






840728.1

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145
INVESTMENT SUMMARY

- --------------------------------------------------------------------------------

Use this  Investment  Summary to help you decide  whether an  investment in this
Trust is right for you.  More  detailed  information  can be found later in this
Prospectus


Investment Objective. The Empire State Municipal Exempt Trust, Guaranteed Series
145,  is a unit  investment  trust the  objective  of which is to seek to obtain
tax-exempt  interest income through an investment in a fixed insured  portfolio.
The  portfolio  consists  primarily  of long-term  municipal  bonds with average
maturities of over 10 years.

Investment Strategy.  The following factors, among
others, were considered in selecting the bonds:

o     whether the Bonds selected were issued by the State of New York (including
      its political subdivisions or authorities) or Puerto Rico (or other United
      States  and  their  political  subdivisions  or  authorities)  so that the
      interest on such Bonds would be exempt  from  Federal,  New York State and
      New York City income taxes imposed on the unit holders;

o     whether  the MBIA  Insurance  Corporation  insurance  for the  payment  of
      principal and interest on the Bonds is available;

o     the  maturity  dates of the Bonds  (including  whether  such  Bonds may be
      called or redeemed prior to their stated maturity);

o     the diversity of the purpose of issue of Bonds; and

o     the cost of the  Bonds  relative  to what the  Sponsors  believe  is their
      value.

Risk Factors.  Investors can lose money by investing in the Trust.  The value of
the units and the bonds held in the  portfolio  can each  decline  in value.  An
investor should consider the following factors when deciding whether to purchase
units of the Trust:

o     No assurance  can be given that the Trust's  objectives  will be achieved.
      These  objectives are subject to the continuing  ability of the respective
      issuers of the bonds to meet their  obligations  or of the insurer to meet
      its obligations under the insurance.

o     Municipal bonds are long-term fixed rate debt  obligations that decline in
      value with increases in interest  rates, an issuer's  worsening  financial
      condition,  a drop in bond  ratings  or when  there is a  decrease  in the
      federal or New York State income tax rate.

o     Changes in the tax  treatment  of bonds may have an adverse  impact on the
      value of the units.

o     Insurance does not protect against the risk of market  fluctuations on the
      underlying  bonds in the Trust's  portfolio and of the units of the Trust.
      The ratings of the Bonds in the Trust may be adversely affected by changes
      in  economic,  political  or other  conditions.  However,  due to the MBIA
      insurance  policy,  all Bonds will be rated  "Aaa" by Moody's and "AAA" by
      Standard & Poor's so long as they remain in the Trust.

o     If a  decrease  in net  asset  value  occurs  and  units of the  Trust are
      tendered for redemption,  the Trust may be forced to liquidate some of the
      bonds at a loss. If such  redemptions are substantial  enough,  this could
      trigger  a  complete  and  unexpected  liquidation  of  the  Trust  before
      maturity, resulting in unanticipated losses for investors.

Taxes.  Interest  on all of the  bonds in the  Trust is  generally  exempt  from
regular Federal income taxes and is generally exempt from certain New York state
and local  personal  income  taxes.  Each of the bonds in the Trust  received an
opinion from bond counsel

                                       A-2
840728.1

<PAGE>


EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145
INVESTMENT SUMMARY
- --------------------------------------------------------------------------------


rendered on the date of issuance confirming its tax- exempt status.

Distributions.  The  Trust  will  distribute  interest  received  by  the  Trust
semi-annually  unless the unit holder elects to receive them monthly.  The Trust
pro-rates the interest distributed on an annual basis.


Each  unit of the Trust at the Date of  Deposit  represents  1/5,000  fractional
undivided  interest in the  $5,000,000  face amount of underlying  bonds and net
income of the Trust in the ratio of 1 unit for each $1,000  principal  amount of
underlying bonds (including contracts and funds for the purchase thereof) in the
Trust.

Public Offering Price.

If the units of the  Trust  had been  available  for sale on May 24,  1999,  the
Public  Offering  Price per unit would have been  $993.39.  The Public  Offering
Price of the units during the initial offering period is equal
to:

o     the aggregate offering price of the bonds in the Trust's portfolio divided
      by the number of units outstanding, plus

o     a sales charge equal to 4.9% of the aggregate offering price of Securities
      per unit, and

o     a pro rata portion of estimated organization costs.


During the initial offering period, sales of at least 250 units will be entitled
to a volume discount from the Public  Offering Price.  During the initial public
offering  period  of the  Trust,  if you are  already  an  investor  in any unit
investment  trust  with a fixed  income  portfolio  and you  sell  units in such
portfolio,  you may purchase an equal amount in value of units of the Trust at a
discount  of $10.00  per unit.  The amount of your  purchase  is limited to your
current investment.

The initial  offering period lasts until all of the units have been sold,  which
is usually between thirty and ninety days of the Date of Deposit.

After the  initial  offering  period the Public  Offering  Price of the units is
equal to:

o     the aggregate bid price of the bonds in the Trust's  portfolio  divided by
      the units outstanding, plus

o     a sales charge  starting at 5.9%,  which  declines based upon the years to
      maturity of the bonds.

The Insurer. The Insurer, MBIA Insurance Corporation, is the principal operating
subsidiary of MBIA Inc., a New York Stock Exchange listed company.  MBIA Inc. is
not obligated to pay the debts of or claims against the Insurer.

Market for Units. The Sponsors currently intend to repurchase units from holders
at prices  based  upon the  aggregate  bid price of the  underlying  bonds.  The
Sponsors  are not  obligated  to maintain a market and may stop doing do without
prior notice for any business reason. If the Sponsors stop repurchasing units, a
unit holder may dispose of its units by redemption.  The price received from the
Trustee  by the unit  holder  for units  being  redeemed  is also based upon the
aggregate bid price of the  underlying  bonds.  Units can be sold at any time to
the Sponsors or the Trustee without fee or penalty.


                                       A-3
840728.1

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145

FEE TABLE
- --------------------------------------------------------------------------------

This Fee Table is intended to help you to understand the costs and expenses that
you will bear  directly or  indirectly.  See Public  Offering  and  Expenses and
Charges.  Although  the Trust is a unit  investment  trust  rather than a mutual
fund, this information is presented to permit a comparison of fees.

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

  Unit Holder Transaction Expenses
                                                                                              As a % of              Amounts per
                                                                                     Public Offering Price              Unit
                                                                                     ------------------------   --------------------

<S>                                                                                  <C>                        <C>
Maximum Sales Charge Imposed on Purchase during the Initial  Offering Period (as
a percentage of offering price)...................................................         4.90%                 $   48.45
                                                                                           =========             =========
Reimbursement to Sponsors for Estimated Organization Costs........................         .452%                 $    4.50
                                                                                           =========             =========

  Estimated Annual Trust Operating Expenses
       (expenses deducted from Trust assets)
                                                                                              As a % of              Amounts per
                                                                                            Net Assets                  Unit
                                                                                     ------------------------   --------------------
Trustee's Fee......................................................................          .114%                   $  1.07
Maximum Portfolio Supervision, Bookkeeping and Administrative Fees.................          .027%                   $  0.25
Other Operating Expenses...........................................................          .107%                   $  1.01
                                                                                          -------                    -------
                                                                                             .248%                   $  2.33
                                                                                          =======                    =======
</TABLE>


<TABLE>
<CAPTION>

  Example                                                                                            Cumulative Expenses and
                                                                                                    Charges Paid for Period:
                                                                                   -------------------------------------------------
                                                                                     1 year     3 years      5 years       10 years
                                                                                     ------     -------      -------       --------

<S>                                                                                  <C>        <C>          <C>           <C>
An  investor  would  pay  the  following  expenses  and  charges  on  a  $10,000
investment,  assuming the Trust's  estimated annual  operating  expense ratio of
 .248% and a 5% annual return on the investment throughout the periods..............  $  553     $  599        $  646        $  763
</TABLE>

   The example  also assumes and utilizes a 5% annual rate of return as mandated
by Securities and Exchange  Commission  regulations  applicable to mutual funds.
The example should not be considered a representation of past or future expenses
or annual rate of return.  The actual  expenses and annual rate of return may be
higher or lower than those assumed for purposes of the example.



                                       A-4
840728.1

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST,  GUARANTEED SERIES 145
SUMMARY OF ESSENTIAL INFORMATION
AS OF MAY 24, 1999

<TABLE>
<CAPTION>


<S>                                                                 <C>
Sponsors:                      Glickenhaus & Co.                    Annual Insurance
                               Lebenthal & Co., Inc.                Premium:            $1,500 based upon the aggregate principal
                                                                                        amount of the bonds in the Trust.  If the
Agent for Sponsors:            Glickenhaus & Co.                                        Trustee had exercised its right to obtain
                                                                                        permanent insurance on all of the bonds in
Trustee and Distribution                                                                the Trust as of the Date of Deposit, the
Agent:                         The Bank of New York                                     total cost of the permanent insurance
                                                                                        premiums would have been $17,765.
Evaluator:                     Muller Data Corporation              Minimum Principal
                                                                    Distributions:      $1.00 per unit
Date of Deposit+:              May 25, 1999                         Minimum Value of the
                                                                    Trust under which the
                                                                    Trust Agreement May
Mandatory Termination Date: June 15, 2031                           be Terminated:      $1,000,000 or 20% of the principal
                                                                                        amount of the bonds deposited in Trust,
                                                                                        whichever is lower.
First Settlement Date:         May 28, 1999                         Monthly Record
                                                                    Dates:              15th Day of Month.
Sales Charge and Organizational Costs:

During the initial offering period investors pay a sales charge     Monthly Payment
of 4.9% of the Public Offering Price.  Investors who purchase       Dates:              1st Day of Month.
units during the initial offering period also pay a pro rata
share of the costs incurred in organizing the Trust.  These         Semi-Annual Record
organization costs include costs of preparing the registration      Dates:              15th Day of November and May.
statement, the trust indenture and other closing documents,
registering units with the SEC and the states, and the initial
audit of the Trust's portfolios.  The initial sales charge is paid  Semi-Annual Payment
directly from the amount invested.  Investors who purchase          Dates:              1st Day of December and June.
shares after the initial offering period do not have to pay any
of the organization costs but will pay a variable sales charge
ranging from a maximum of 5.9% to a minimum of 1.0%                 Evaluator's Fee:    $.55 per bond for each valuation.
based upon the maturity of each bond in the Trust.

Average Dollar Weighted                                             Trustee's Annual
Maturity of Bonds                                                   Fee:                For each $1,000 principal amount of bonds
in the Trust:          29.775 Years.                                                    in the Trust, $1.07 under the monthly and
                                                                                        $.67 under the semi-annual distribution
                                                                                        plan.
Evaluation Time:       12:00 p.m. New York Time on the              Sponsors' Annual
                       initial Date of Deposit and 2:00 p.m.        Fee:                Maximum of $.25 per $1,000 principal
                       New York Time thereafter.                                        amount of underlying Securities.
</TABLE>

- ----------
+    The Date of Deposit is the date on which the Trust  Agreement  between  the
     Sponsors  and the Trustee  was signed and the deposit  with the Trustee was
     made.

                                       A-5
840728.1

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145
SUMMARY OF ESSENTIAL INFORMATION
AS OF MAY 24, 1999

<TABLE>
<CAPTION>

<S>                                                                                                           <C>
Aggregate Principal Amount of Bonds in Trust:                                                                 $  5,000,000.00*
Number of Units:                                                                                                     5,000
Fractional Undivided Interest in Trust Per Unit:                                                                   1/5,000
Total Value of Securities in Portfolio (Based on Offering Side Valuations of Securities):                     $  4,702,170.00
                                                                                                              ================
Sponsors' Initial Repurchase Price Per Unit (Total Value of Securities divided by 5,000                       $        940.44**
Units):                                                                                                       $         48.45
  Plus Sales Charge of 4.9% (on sales of fewer than 250 Units):                                               $          4.50
                                                                                                              ----------------
  Plus Organization Costs:                                                                                    $        993.39***
                                                                                                               ----------------
Public Offering Price Per Unit:                                                                               $        932.18***
Redemption Price Per Unit:                                                                                    $         61.21
Excess of Public Offering Price Over Redemption Price Per Unit:                                               $         52.95
Excess of Public Offering Price Over Sponsors' Initial Repurchase Price Per Unit:
                                                                                                              $     46,240.00
Sponsors' Profit (Loss) on Deposit:
</TABLE>

<TABLE>
<CAPTION>

                                                                                           Monthly            Semi-Annual
                                                                                           -------            -----------
<S>                                                                                        <C>                <C>
    Estimated Annual Interest Income Per Unit (includes cash income accrued only):         $        48.25     $      48.25
       Less Annual Premium on Portfolio Insurance:                                                    .30              .30
       Less Estimated Annual Expenses (excluding insurance costs):                                   2.03             1.53
                                                                                           ----------------   ----------------------
    Estimated Net Annual Interest Income Per Unit:                                         $        45.92     $      46.42
                                                                                           ================   ======================
    Estimated Interest Distribution Per Unit**:                                            $         3.82     $      23.21
   o       Date of First Distribution:                                                     July 1, 1999       December 1, 1999
   o       Amount of First Distribution:                                                   $         2.16     $      21.53
   o       Record Date of First Distribution:                                                                 November 15,
                                                                                           June 15, 1999      1999
   o       Date of Regular Distribution:                                                   August 1, 1999     June 1, 2000
                                                                                           and thereafter     and thereafter
   o       Amount of Regular Distribution:                                                 $         3.82     $      23.21

    Estimated Current Return Based on Public Offering Price (includes cash
      income accrual only) (calculated after payment of insurance premiums):                         4.62%            4.67%
    Estimated Long-Term Return (calculated after payment of insurance premiums):                     4.69%            4.75%
    Estimated Daily Rate of Net Interest Accrual Per Unit:                                 $      .127556     $    .128944
</TABLE>

- -----------------
*      If a replacement bond is not acquired when a contract for the purchase of
       bonds fails, the aggregate  principal amount of the bonds may be reduced.
       See "The Trust - General Considerations" in Part B.

**     Based,  during the initial  offering  period,  solely  upon the  offering
       prices  of the  Securities  and  thereafter  on the  bid  prices  of such
       Securities.
***    No  accrued  interest  will be  added  to the  Public  Offering  Price in
       connection  with purchases of units  contracted for on May 25, 1999. With
       respect to purchases  contracted  for after such date,  accrued  interest
       from May 28, 1999 to, but not including, the date of settlement (normally
       three  business  days after  order) will be added to the Public  Offering
       Price. In order to reduce the amount of accrued  interest  investors have
       to pay in addition to the Public Offering  Price,  the Trustee has agreed
       to advance to the Trust the amount of accrued  interest due on Securities
       through and including May 28, 1999.
****   Based  solely  upon the bid  prices of the  Securities.  Upon  tender for
       redemption,  the  price  to be paid  will  include  accrued  interest  as
       described   in  "Rights  of  Unit   Holders--Redemption--Computation   of
       Redemption Price per Unit" in Part B.



                                       A-6
840728.1

<PAGE>



EMPIRE STATE MUNICIPAL TRUST, GUARANTEED SERIES 145
PORTFOLIO SUMMARY AS OF MAY 25, 1999
<TABLE>
<CAPTION>

                                                                                                     Number         Percentages +
                                                                                                  -------------    ----------------
<S>                                                                                                    <C>                <C>
Number of municipal bonds......................................................................        5                  100.0%
General obligation bonds backed by the taxing power of that issuer.............................        1                   20.0%
Bonds payable from the income of specific projects or authorities and not
       supported by the issuer's power to levy tax..............................................       4                   80.0%
The bonds derived their income from the following primary source:
      o              Health Care................................................................       2                   40.0%*
      o              Higher Education...........................................................       1                   20.0%
      o              Water and sewer facilities.................................................       1                   20.0%
Prior to their deposit the bonds in the trust were rated as follows:...........................
      o              Standard & Poor's
                               AAA..............................................................       5                  100.0%
                               AA...............................................................       0                    0.0%
                               A................................................................       0                    0.0%
                                                                                                                    --------------
                                          Total.................................................       5                  100.0%
                                                                                                                    ==============
      o              Moody's
                               Aaa..............................................................       0                    0.0%
                               Aa...............................................................       0                    0.0%
                               A................................................................       0                    0.0%
                                                                                                                    --------------
                                          Total.................................................       0                    0.0%
                                                                                                                    ==============

 Bonds initially deposited which were purchased on a "when issued" basis........................       0                    0.0%
 Bonds initially deposited which were purchased on a delayed settlement basis...................       0                    0.0%
 Number of bonds issued with "original issue discount"..........................................       5                  100.0%
 Number of zero coupon bonds....................................................................       0                    0.0%
</TABLE>

- --------------------

+      Percentages  based on the aggregate  offering  prince of the bonds in the
       Trust.
*      The Trust is considered  to be  "concentrated"  in a particular  category
       when bonds of that type make up 25% or more of the portfolio.

                                       A-7
840728.1

<PAGE>




                         REPORT OF INDEPENDENT AUDITORS

The Sponsors,  Trustee, and Unit Holders of Empire State Municipal Exempt Trust,
Guaranteed Series 145

We have audited the  Statement of  Condition  of Empire State  Municipal  Exempt
Trust,  Guaranteed  Series 145,  including  the  Portfolio  as of the opening of
business on May 25, 1999. This financial  statement is the responsibility of the
Sponsors.  Our  responsibility  is to  express  an  opinion  on  this  financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statement.  An audit also includes
assessing the accounting  principles used and significant  estimates made by the
Sponsors, as well as evaluating the overall financial statement presentation. We
believe  that  our  audit  provides  a  reasonable  basis  for our  opinion.  An
irrevocable letter of credit deposited on May 25, 1999 in the amount required to
purchase securities,  as described in the Statement of Condition,  was confirmed
to us by the Trustee.

In our opinion, the Statement of Condition referred to above presents fairly, in
all material  respects,  the financial position of Empire State Municipal Exempt
Trust,  Guaranteed  Series 145 at the  opening of  business  on May 25,  1999 in
conformity with generally accepted accounting principles.


BDO SEIDMAN, LLP
New York, New York
May 25, 1999

                                       A-8
840728.1

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 145
                  Statement of Condition as of Date of Deposit
                   as of the Opening of Business, May 25, 1999
<TABLE>
<CAPTION>

                                 TRUST PROPERTY

<S>                                                                                                           <C>
Investment in Securities:
      Contracts to purchase underlying Securities (1)(2)..................................................... $4,702,170.00
Accrued interest receivable (2)..............................................................................     85,750.00
                                                                                                              -------------
              Total.......................................................................................... $4,787,920.00
                                                                                                              =============

                    LIABILITIES AND INTEREST OF UNIT HOLDERS

Liabilities:
      Accrued interest receivable (2)........................................................................ $   85,750.00
                                                                                                              --------------
                                                                                                              $   85,750.00
Interest of Unit holders:
Units of fractional undivided interest outstanding (5,000):
      Cost to investors (3)..................................................................................  4,966,935.00
      Less-Organization Costs (4)............................................................................     22,500.00
      Less--gross underwriting commission (5)................................................................    242,265.00
                                                                                                              ------------
Net interest of Unit holders.................................................................................  4,702,170.00
                                                                                                              -------------
              Total.......................................................................................... $4,787,920.00
                                                                                                              =============
</TABLE>

- ----------------------

           (1)  Aggregate  cost to the  Trust  of the  Securities  listed  under
"Portfolio" is based on offering side  valuation  determined by the Evaluator on
the basis  set  forth  under  "Public  Offering--Offering  Price" in Part B. The
aggregate bid side evaluation of the Securities in the portfolio,  as determined
by the Evaluator,  as of the Date of Deposit was  $4,660,920.00.  An irrevocable
letter of credit issued by Bankers Trust, in an aggregate  amount equal to or in
excess of $4,788,194.30 has been deposited with the Trustee.  The amount of such
letter of credit  includes:  $4,702,170.00,  the amount required to purchase the
tax-exempt securities listed in the related portfolio,  plus $86,024.30 covering
accrued interest through expected dates of delivery.
           (2)   On   the   basis   set   forth    under    "Rights    of   Unit
Holders--Distribution  of Interest  and  Principal"  in Part B the Trustee  will
advance an amount equal to the accrued  interest on the Securities as of May 28,
1999 (the "First  Settlement  Date") plus any cash  received by the Trustee with
respect to interest on the  Securities  prior to such date, and the same will be
distributed  to the Sponsors on the First  Settlement  Date.  Consequently,  the
amount of interest  accrued on a Unit to be added to the public  offering  price
thereof will include only such accrued  interest from the First  Settlement Date
to the date of settlement, less all withdrawals and deductions from the Interest
Account subsequent to the First Settlement Date made with respect to the Unit.
           (3)  Aggregate  public  offering  price  (exclusive  of  interest) is
computed on 5,000 Units on the basis set forth  above under  "Public  Offering--
Offering Price" in Part B.
           (4) A portion  of the Public  Offering  Price  consists  of an amount
sufficient  to pay for all or a portion  of the costs of  establishing  a Trust.
These costs have been estimated at $4.50 per Unit for the Trust.
           (5) A sales  charge of 4.9%  computed  on 5,000  Units.  See  "Public
Offering--Offering  Price" in Part B for volume  discounts on sales of 250 Units
or more.


                                       A-9
840728.1

<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              GUARANTEED SERIES 145
              Portfolio as of the Opening of Business, May 25, 1999
<TABLE>
<CAPTION>


                                                                                  Redemption Features
Port-                                                               Coupon         Ant.--Anticipated      Yield        Cost of
folio  Rating    Principal      Represented by Contracts to         Rate and       S.F.--Sinking Fund       to        Securities
 No.   (1)(2)    Amount (3)     Purchase Securities (4)             Maturity       Opt.--Optional (5)     Maturity   to Trust(6)(7)
 ---   ------    ----------     ---------------------------         --------       -----------------      --------   --------------

<S>              <C>            <C>                                 <C>         <C>                          <C>       <C>
  1    AAA/Aaa   $1,000,000     Dormitory Authority of the State of 5.125%      07/01/25 @ 100 S.F.          5.21%     $987,470
                                New York City University            07/01/27    01/01/08 @ 102 Opt.
                                Consolidated Third General
                                Resolution Revenue Bonds, 1997
                                Series 1 (MBIA Insured)

  2    AAA/Aaa     1,000,000    The City of New York General        5.000       04/15/25 @ 100 S.F.          5.20       969,770
                                Obligation Bonds, Fiscal 1999       04/15/29    04/15/09 @ 101 Opt.
                                Series 1 (MBIA Insured)

  3    AAA/Aaa     1,000,000    Dormitory Authority of the State of 4.750       01/15/24 @ 100 S.F.          5.24       926,610
                                New York Municipal Health           01/15/29    01/15/09 @ 101 Opt.
                                Facilities Improvement Program
                                Lease Revenue Bonds (New York
                                City Issue), 1998 Series 1 (FSA
                                Insured)

  4    AAA/Aaa     1,000,000    New York City Municipal Water       4.750       06/15/30 @ 100 S.F.          5.23       925,730
                                Finance Authority Water and Sewer   06/15/31    06/15/08 @ 101 Opt.
                                System Revenue Bonds, Fiscal 1998
                                Series A (FGIC Insured)

  5    AAA/Aaa     1,000,000    Dormitory Authority of the State of 4.500       02/15/19 @ 100 S.F.          5.22       892,590
                                New York Mental Health Service      08/15/28    08/15/08 @ 101 Opt.
                                Facilities Improvement Revenue
                                Bonds, Series 1998 F (AMBAC
                                Insured)


                       $ 5,000,000                                                                                    $ 4,702,170
                       ===========                                                                                    ===========

</TABLE>

                                                                A-10
840728.1


<PAGE>



     Notes to Portfolio

     The symbol "NR" denotes a non-rated issue of bonds.

     (1) All ratings except those  identified by an asterisk (*) are by Standard
& Poor's.  A Standard & Poor's  corporate or municipal  bond rating is a current
assessment  of the  creditworthiness  of an obligor  with  respect to a specific
obligation.  This  assessment of  creditworthiness  may take into  consideration
obligors  such as  guarantors,  insurers  or  lessees.  The bond rating is not a
recommendation  to  purchase,  sell or hold a security,  inasmuch as it does not
comment as to market price or  suitability  for a particular  investor.  A brief
description  of the  rating  symbols  and  their  meanings  is set  forth  under
"Description of Bond Ratings" in Part B.

     (2) Ratings in the right hand column are after  deposit of these  issues in
the Trust and their insurance by MBIA. Moody's has assigned its "Aaa" investment
rating to all of the bonds  while in the Trust,  as  insured  by MBIA  Insurance
Corporation.

     (3) All bonds are represented by contracts to purchase.


     (4) All contracts to purchase the bonds were entered into from May 19, 1999
to May 21, 1999.  All  contracts  are expected to be settled  prior to or on the
First Settlement Date of the Trust which is expected to be May 28, 1999.

     (5) This  heading  shows the year in which each issue of bonds is initially
redeemable and the redemption  price for that year unless  otherwise  indicated.
Each such issue continues to be redeemable at declining prices  thereafter,  but
not below par.

     "S.F."  indicates  a  sinking  fund  has been or will be  established  with
     respect to an issue of bonds.  In addition,  certain bonds in the Trust may
     be  redeemed  in whole or in part  other  than by  operation  of the stated
     optional  call  or  sinking  fund  provisions   under  certain  unusual  or
     extraordinary  circumstances specified in the instruments setting forth the
     terms  and  provisions  of such  bonds.  A sinking  fund is a reserve  fund
     accumulated  over a period of time for  retirement  of debt. A sinking fund
     may be estimated based upon various factors or may be mandatory.

     "Ant."  indicates the existence of  anticipated  redemptions  at a price of
     100%. Under certain  circumstances,  these  anticipated  redemptions can be
     altered. A callable bond is one which is subject to redemption or refunding
     prior to maturity at the option of the issuer.  A refunding  is a method by
     which a bond issue is redeemed  before  maturity  by the  proceeds of a new
     bond issue.

     Redemption  pursuant to call  provisions  generally  will,  and  redemption
pursuant to sinking fund  provisions may, occur at times when the redeemed bonds
have an offering  side  valuation  which  represents  a premium over par. To the
extent  that the bonds were  deposited  in the Trust at a price  higher than the
price at which they are  redeemed,  this will  represent a loss of capital  when
compared with the original  Public Offering Price of the Units.  Conversely,  to
the extent that the bonds were  acquired  at a price  lower than the  redemption
price,  this will  represent  an  increase  in capital  when  compared  with the
original   Public   Offering  Price  of  the  Units.   Monthly  and  semi-annual
distributions  generally will be reduced by the amount of the income which would
otherwise  have been paid  with  respect  to  redeemed  bonds and there  will be
distributed  to Unit holders the  principal  amount and any premium  received on
such redemption.  The estimated  current return in this event may be affected by
such redemptions. The Federal tax effect on Unit holders of such redemptions and
resultant  distributions  is described in the section  entitled  "Tax Status" in
Part B.

     (6) See  Note  (1) to  "Statement  of  Condition  as of  Date  of  Deposit"
regarding  cost of bonds.  The offering  prices are greater than the current bid
prices of the bonds  which is the  basis on which  Redemption  Price per Unit is
determined for purposes of redemption of Units (see the first  paragraphs  under
"Public      Offering--Offering      Price"     and      "Rights     of     Unit
Holders--Redemption--Computation  of  Redemption  Price Per Unit" in Part B). On
the business day prior to the Date of Deposit the aggregate  bid side  valuation
of the  Securities  in the Trust  was lower  than the  aggregate  offering  side
valuation by .877%.  Yield of bonds was computed on the basis of offering prices
on the Date of Deposit.


     Bonds identified as escrowed to maturity under "Portfolio" for the Trust in
this Part A are priced to the maturity date not the call date.


     (7) Annual interest income to the Trust is $241,250.


     (8) Yield calculated based on a call date prior to stated maturity.

                                      A-11
840728.1

<PAGE>


                              UNDERWRITING ACCOUNT


           The names and addresses of the  Underwriters  and the number of units
of the Trust each has agreed to purchase from the Underwriting Account are:



<TABLE>
<CAPTION>
                                                                                                   Units
                                                                                                  Series
                                                                                                  ------
                   Name                                 Address                                     145
                   ----                                 -------

<S>                                    <C>                                                        <C>
Glickenhaus & Co. ...................  6 East 43rd Street, New York, New York  10017              1,500
Lebenthal & Co., Inc. ...............  120 Broadway, New York, New York  10271                    1,500
Gruntal & Co. LLC....................  1 Liberty Plaza, New York, New York  10006                 1,000
Cadaret, Grant & Co., Inc.  .........  108 W. Jefferson Street, Syracuse, New York  13203           100
CIBC Oppenheimer Corp................  World Financial Center, New York, New York  10281            100
David Lerner Associates, Inc. .......  477 Jericho Turnpike, Syosset, New York  11791               100
Ernst & Company .....................  1 Battery Park Plaza, New York, NY  10004                    100
Everen Securities, Inc. .............  77 West Wacker Drive, Chicago, Illinois  60606               100
Kirlin Securities, Inc. .............  6901 Jericho Turnpike, Syosset, New York  11791              100
Nathan & Lewis Securities, Inc. .....  1140 Avenue of the Americas, New York, New York  10036       100
Sage Rutty & Co., Inc. ..............  183 East Main St., Rochester, NY  14604                      100
Salomon Smith Barney Inc.  ..........  388 Greenwich Street, New York, New York  10013              100
Samuel A. Ramirez & Co., Inc. .......  61 Broadway, New York, New York  10006                       100
                                                                                          --------------
                                                                                                  5,000
                                                                                          ==============
</TABLE>




                                      A-12
840728.1


<PAGE>


EMPIRE STATE MUNICIPAL EXEMPT TRUST                            Prospectus Part B

  Part B of this Prospectus may not be distributed unless accompanied by Part A

                                    THE TRUST


Organization.  The Empire State  Municipal  Exempt Trust,  Guaranteed  Series as
designated in Part A (the  "Trust"),  is one of a series of similar but separate
unit  investment  trusts  created  under  the laws of the State of New York by a
Trust Indenture and Agreement* (the "Trust  Agreement").  The Trust Agreement is
dated the Date of Deposit and is among  Glickenhaus  & Co. and  Lebenthal & Co.,
Inc.  as  sponsors  (the  "Sponsors"),  The Bank of New York,  as  trustee  (the
"Trustee") and Muller Data Corporation, as evaluator (the "Evaluator").

Objectives.  The objective of the Trust is to seek to obtain tax-exempt interest
income through an investment in a fixed insured portfolio  consisting  primarily
of long-term  municipal  bonds with  average  maturities  of over ten years.  No
assurance can be given that the Trust's objectives will be achieved.

Portfolio.  The portfolio of the Trust  consists of the Bonds  described in "The
Portfolio" in Part A. As a result of the MBIA Insurance  Corporation  ("MBIA" or
"Insurer")  insurance,  Moody's  Investors  Service  ("Moody's")  has assigned a
rating of "Aaa" to all of the Bonds in the  Trust,  as  insured  and  Standard &
Poor's Corporation, a division of McGraw-Hill ("Standard & Poor's") has assigned
a rating of "AAA" to the Units and Bonds while in the Trust.  (See "Insurance on
the Bonds" in this Part B).

     The  following  factors,  among  others,  were  considered in selecting the
Bonds:

     o     whether  the  Bonds  selected  were  issued  by the State of New York
           (including its political  subdivisions or authorities) or Puerto Rico
           (or  other  United  States  and  their   political   subdivisions  or
           authorities)  so that the interest on such Bonds would be exempt from
           Federal, New York State and New York City income taxes imposed on the
           unit holders;

     o      whether the MBIA insurance for the payment of principal and interest
            on the Bonds is available;

     o      the maturity dates of the Bonds (including whether such Bonds may be
            called or redeemed prior to their stated maturity);

     o      the diversity of the purpose of issue of Bonds; and

     o      the cost of the Bonds relative to what the Sponsors believe is their
            value.

Units. Each Unit represents the fractional  undivided  interest in the principal
and net income of the Trust.  If any Units of the Trust are  redeemed  after the
date  of  this  prospectus,  the  fractional  undivided  interest  in the  Trust
represented by each unredeemed Unit will increase. Units will remain outstanding
until redeemed or until the  termination of the Trust  Agreement for the related
Trust.


- --------
*    References in this Prospectus to the Trust Agreement are qualified in their
     entirety by the Trust Agreement which is incorporated herein by reference.


840829.1

<PAGE>



                                  RISK FACTORS

An investment in Units is subject to the following risks:

Failure of Issuers to Pay Interest and/or Principal. The primary risk associated
with an  investment  in Bonds is that the  issuer  of the Bond will  default  on
principal and/or interest  payments when due on the Bond.  However,  because the
Sponsors have obtained an insurance policy issued by MBIA which covers the Bonds
owned by and held in the Trust and guarantees the timely payment of the interest
and  principal  due on such Bonds,  the risk of loss due to a default is greatly
mitigated.  Such a  default  would  have the  effect  of  lessening  the  income
generated  by the Trust  and/or the value of the Trust's  Units only if the MBIA
insurance policy fails. The bond ratings assigned by major rating  organizations
are an  indication  of the  issuer's  ability  to make  interest  and  principal
payments  when due on its bonds.  Subsequent  to the date of deposit  the rating
assigned to a bond may decline.  However,  due to the MBIA insurance policy, all
Bonds will be rated  "Aaa" by Moody's  and "AAA" by Standard & Poor's so long as
they remain in the Trust.  Neither the Sponsors nor the Trustee  shall be liable
in any way for any default, failure or defect in any bond.

Fixed-Rate  Bonds.  An  investment  in Units of the Trust should be made with an
understanding  of  the  risks  entailed  in  investments  in  fixed-rate  bonds,
including the risk that the value of such bonds (and,  therefore,  of the Units)
will  decline with  increases in interest  rates or a decrease in the federal or
New York State income tax rate.  Inflation  and  recession  are two of the major
factors which  contribute to  fluctuations  in interest  rates and the values of
fixed-rate bonds.

Original Issue Discount Bonds and Zero Coupon Bonds. Certain of the Bonds in the
Trust may be original issue  discount  bonds and/or zero coupon bonds.  Original
issue  discount  bonds are  bonds  originally  issued  at less  than the  market
interest  rate.  Zero coupon bonds are original issue discount bonds that do not
provide for the payment of current  interest.  For Federal  income tax purposes,
original  issue  discount  on such bonds  must be accrued  over the term of such
bonds. On sale or redemption, the difference between the (i) the amount realized
(other than amounts  treated as tax-exempt  income as described  below) and (ii)
the tax basis of such bonds (properly adjusted,  in the circumstances  described
below,  for the accrual of original  issue  discount) will be treated as taxable
income gain or loss. The Code requires the Trust (and therefore the Unitholders)
to accrue  tax-exempt  original  issue  discount by using the constant  interest
method provided for the holders of taxable  obligations.  In addition,  the Code
provides that the basis of a tax-exempt obligation is increased by the amount of
accrued tax-exempt  original issue discount.  These provisions are applicable to
obligations issued after September 3, 1982 and acquired after March 1, 1984. The
Trust's  tax basis in a Bond  (and a  Unitholder's  tax  basis in its  Units) is
increased by any accrued original issue discount. For Bonds issued after June 9,
1980 that are redeemed  prior to maturity,  the  difference  between the Trust's
basis, as adjusted,  and the amount received will be taxable gain or loss to the
Unit holders. All or a portion of any gain may be taxable as ordinary income.

"When Issued" and "Delayed Delivery" Bonds.  Certain Bonds in the trust may have
been  purchased by the Sponsors on a "when issued" basis.  Bonds  purchased on a
"when issued" basis have not yet been issued by their governmental entity on the
Date of Deposit (although such  governmental  entity had committed to issue such
Bonds).  In the case of these and/or  certain  other Bonds,  the delivery of the
Bonds may be delayed  ("delayed  delivery") or may not occur.  The effect of the
Trust containing  "delayed delivery" or "when issued" Bonds is that Unit holders
who purchased their Units prior to the date such Bonds are actually delivered to
the  Trustee  may have to make a downward  adjustment  in the tax basis of their
Units.  Such  downward  adjustment  may be  necessary  to account  for  interest
accruing  on such "when  issued" or  "delayed  delivery"  Bonds  during the time
between  their  purchase  of Units and  delivery of such  Bonds.  Moreover,  the
insurance on the Bonds in the portfolio does not cover such Bonds until they are
delivered to the Trust.

Redemption or Sale Prior to Maturity.  Most of the Bonds in the Portfolio of the
Trust are subject to redemption  prior to their stated maturity date pursuant to
sinking fund or call provisions. A call or redemption

                                       B-2
840829.1

<PAGE>



provision is more likely to be exercised when the offering price  valuation of a
bond is higher than its call or redemption price. Such price valuation is likely
to be higher in periods of declining interest rates. Certain of the Bonds may be
sold or redeemed or otherwise  mature.  In such cases,  the  proceeds  from such
events will be distributed to Unit holders and will not be reinvested.  Thus, no
assurance  can be given  that the Trust  will  retain for any length of time its
present  size and  composition.  To the extent that a Bond was  deposited in the
Trust at a price higher than the price at which it is redeemable,  or at a price
higher than the price at which it is sold, a sale or redemption will result in a
loss in the value of Units.  Distributions  will  generally  be  reduced  by the
amount of the income which would  otherwise  have been paid with respect to sold
or redeemed bonds. The Estimated  Current Return and Estimated  Long-Term Return
of the Units may be adversely affected by such sales or redemptions.

Market  Discount.  The  Portfolio  of the Trust may  consist of some Bonds whose
current  market  values were below face value on the Date of Deposit.  A primary
reason for the market value of such Bonds being less than face value at maturity
is that the  interest  rate of such  Bonds is at lower  rates  than the  current
market  interest  rate for  comparably  rated  Bonds.  Bonds  selling  at market
discounts tend to increase in market value as they approach  maturity.  A market
discount  tax-exempt  Bond held to  maturity  will have a larger  portion of its
total  return in the form of  taxable  ordinary  income  and less in the form of
tax-exempt  income than a  comparable  Bond bearing  interest at current  market
rates.  Under the provisions of the Internal  Revenue Code in effect on the date
of this Prospectus,  any income  attributable to market discount will be taxable
but will not be  realized  until  maturity,  redemption  or sale of the Bonds or
Units.  However,  the  Administrations's  1999 Budget  proposals  would  require
accrual  basis  taxpayers  to accrue  market  discount  income  with  respect to
obligations acquired after the date that the proposal is enacted.

Failure of a Contract to Purchase Bonds and  Substitution of Bonds. In the event
of a failure to deliver any Bond that has been  purchased  for the Trust under a
contract ("Failed  Bonds"),  the Sponsors are authorized to purchase other bonds
("Replacement  Bonds"). The Trustee shall pay for Replacement Bonds out of funds
held in connection  with the Failed Bonds and will accept delivery of such Bonds
to make up the  original  corpus of the  Trust.  The  Replacement  Bonds must be
purchased  within 20 days after  delivery of the notice of the failed  contract,
and the  purchase  price  (exclusive  of  accrued  interest)  may not exceed the
principal attributable to the Failed Bonds. Whenever a Replacement Bond has been
acquired for the Trust, the Trustee shall,  within five days thereafter,  notify
all Unit holders of the Trust of the  acquisition  of the  Replacement  Bond and
shall, on the next monthly  Payment Date which is more than 30 days  thereafter,
make a pro rata  distribution  of the  amount,  if any, by which the cost to the
Trust of the Failed Bond exceeded the cost of the Replacement Bond. In addition,
a Replacement Bond must:

     o     be a  tax-exempt  bond  which  was  issued  by the  State of New York
           (including its political  subdivisions or authorities) or Puerto Rico
           (or  other  United  States  and  their   political   subdivisions  or
           authorities);

     o    have a fixed  maturity or  disposition  date not exceeding that of the
          Failed Bond it replaces;

     o    be  purchased  at a price that results in a yield to maturity and in a
          current return which approximately equivalent to the yield to maturity
          and current return of the Failed Bond which it replaces;

     o     shall not be a "when issued" Bond; and

     o    be rated at least equal to the Failed Bond and  eligible  for coverage
          by the insurance policy obtained by the Trust.

     If the right of limited  substitution  described above shall not be used to
acquire  Replacement Bonds in the event of a failed contract,  the Sponsors will
refund the sales charge attributable to such Failed Bonds to all Unit holders of
the Trust, and distribute the principal and accrued interest (at the coupon rate
of such Failed Bond, or earned

                                       B-3
840829.1

<PAGE>



original issue discount in the case of zero coupon bonds,  from the Deposit Date
to the  date the  Sponsors  notify  the  Trustee  that  they  will not  purchase
Replacement Bonds) attributable to such Failed Bonds on the next monthly Payment
Date which is more than 30 days  thereafter.  In the event a Replacement Bond is
not acquired by the Trust, the Estimated Net Annual Interest Income per Unit for
the Trust would be reduced and the  Estimated  Current  Return  thereon might be
lowered.

Risk  Inherent  in an  Investment  in  Different  Types of Bonds.  The Trust may
contain  or be  concentrated  in one or more  of the  classifications  of  Bonds
referred to below.  A Trust is considered to be  "concentrated"  in a particular
category when the Bonds in that category constitute 25% or more of the aggregate
value of the Portfolio.  An investment in Units of the Trust should be made with
an  understanding  of the risks that these  investments  may entail,  certain of
which are described below.

     General  Obligation  Bonds.  Certain of the Bonds in the  Portfolio  may be
general  obligations  of a  governmental  entity  that are secured by the taxing
power of the entity.  General obligation bonds are backed by the issuer's pledge
of its full  faith,  credit and taxing  power for the payment of  principal  and
interest.  The taxing power of any governmental entity may be limited,  however,
by provisions of state  constitutions or laws. An entity's credit will depend on
many factors:  tax base, reliance on Federal or state aid, and factors which are
beyond the entity's control.

     Industrial  Development  Revenue Bonds ("IDRs").  IDRs including  pollution
control   revenue   bonds,   are   tax-exempt   securities   issued  by  states,
municipalities,  public  authorities or similar  entities to finance the cost of
acquiring,  constructing  or  improving  various  projects.  These  projects are
usually  operated by corporate  entities.  IDRs are not general  obligations  of
governmental  entities backed by their taxing power.  Issuers are only obligated
to pay amounts due on the IDRs to the extent that funds are  available  from the
unexpended  proceeds of the IDRs or receipts or revenues of the issuer.  Payment
of IDRs is solely dependent upon the  creditworthiness of the corporate operator
of the project or corporate  guarantor.  Such corporate  operators or guarantors
that are industrial  companies may be affected by many factors which may have an
adverse impact on the credit quality of the particular company or industry.

     Hospital and Health Care Facility Bonds. The ability of hospitals and other
health care facilities to meet their  obligations  with respect to revenue bonds
issued on their behalf is dependent  on various  factors.  Some such factors are
the level of payments  received from private  third-party  payors and government
programs  and the  cost of  providing  health  care  services.  There  can be no
assurance  that  payments  under  governmental  programs  will  remain at levels
comparable to present levels or will be sufficient to cover the costs associated
with their bonds.  It also may be necessary  for a hospital or other health care
facility  to incur  substantial  capital  expenditures  or  increased  operating
expenses to effect changes in its facilities, equipment, personnel and services.
Hospitals and other health care  facilities are  additionally  subject to claims
and legal  actions by patients  and others in the  ordinary  course of business.
There can be no assurance that a claim will not exceed the insurance coverage of
a health  care  facility  or that  insurance  coverage  will be  available  to a
facility.

     Housing  Bonds.  Multi-family  housing  revenue  bonds  and  single  family
mortgage  revenue bonds are state and local housing issues that have been issued
to provide financing for various housing projects.  Multi-family housing revenue
bonds are payable  primarily from mortgage loans to housing  projects for low to
moderate income  families.  Single-family  mortgage revenue bonds are issued for
the purpose of acquiring  notes secured by mortgages on residences.  The ability
of housing  issuers to make debt service  payments on their  obligations  may be
affected by various  economic and  non-economic  factors.  Such factors include:
occupancy levels,  adequate rental income in multi-family  projects, the rate of
default on mortgage  loans  underlying  single  family issues and the ability of
mortgage  insurers to pay claims.  All single family mortgage  revenue bonds and
certain  multi-family  housing revenue bonds are prepayable over the life of the
underlying  mortgage or mortgage  pool.  Therefore,  the average life of housing
obligations cannot be determined. However, the average life of these obligations
will  ordinarily  be less  than  their  stated  maturities.  Mortgage  loans are
frequently partially or completely prepaid prior

                                       B-4
840829.1

<PAGE>



to their final  stated  maturities.  To the extent that these  obligations  were
valued at a premium when a Unit holder  purchased  Units,  any prepayment at par
would  result in a loss of capital  to the Unit  holder and reduce the amount of
income that would otherwise have been paid to Unit holders.

     Power Facility  Bonds.  The ability of utilities to meet their  obligations
with respect to bonds they issue is dependent on various factors.  These factors
include the rates they may charge  their  customers,  the demand for a utility's
services and the cost of providing those services. Utilities are also subject to
extensive  regulations  relating to the rates  which they may charge  customers.
Utilities can experience  regulatory,  political and consumer resistance to rate
increases.  Utilities  engaged in  long-term  capital  projects  are  especially
sensitive  to  regulatory  lags  in  granting  rate  increases.   Utilities  are
additionally  subject  to  increased  costs  due to  governmental  environmental
regulation and decreased profits due to increasing  competition.  Any difficulty
in  obtaining  timely and  adequate  rate  increases  could  adversely  affect a
utility's  results of operations.  The Sponsors  cannot predict at this time the
ultimate  effect of such  factors on the  ability  of any  issuers to meet their
obligations with respect to Bonds.

     Water and Sewer Revenue Bonds.  Water and sewer bonds are generally payable
from user fees.  The ability of state and local water and sewer  authorities  to
meet their obligations may be affected by a number of factors. Some such factors
are the failure of municipalities to utilize fully the facilities constructed by
these authorities,  declines in revenue from user charges,  rising  construction
and maintenance costs, impact of environmental  requirements,  the difficulty of
obtaining or discovering new supplies of fresh water, the effect of conservation
programs,  the  impact  of "no  growth"  zoning  ordinances  and  the  continued
availability  of Federal and state  financial  assistance  and of municipal bond
insurance for future bond issues.

     University and College Bonds.  The ability of universities  and colleges to
meet their obligations is dependent upon various factors.  Some of these factors
are the size and diversity of their sources of revenues, enrollment, reputation,
management expertise, the availability and restrictions on the use of endowments
and other funds, the quality and maintenance costs of campus  facilities.  Also,
in the case of public  institutions,  the  financial  condition  of the relevant
state or other  governmental  entity and its policies  with respect to education
may affect an institution's ability to make payment on its own.

     Lease  Rental  Bonds.  Lease  rental  bonds  are  predominantly  issued  by
governmental  authorities  that have no taxing  power or other means of directly
raising revenues.  Rather, the authorities are financing vehicles created solely
for the construction of buildings or the purchase or equipment that will be used
by a state or local  government.  Thus, the bonds are subject to the ability and
willingness  of the lessee  government to meet its lease rental  payments  which
include  debt  service on the bonds.  Lease rental bonds are subject to the risk
that the lessee  government is not legally  obligated to budget and  appropriate
for the rental  payments  beyond the current  fiscal year.  These bonds are also
subject to the risk of  abatement  in many  states as rental  bonds cease in the
event that damage,  destruction or condemnation of the project  prevents its use
by the lessee. Also, in the event of default by the lessee government, there may
be significant legal and/or practical  difficulties involved in the reletting or
sale of the project.

     Capital  Improvement  Facility Bonds.  The Portfolio of a Trust may contain
Bonds  which  are  in  the  capital  improvement  facilities  category.  Capital
improvement  bonds  are  bonds  issued  to  provide  funds to  assist  political
subdivisions  or agencies of a state through  acquisition of the underlying debt
of a state or local political  subdivision or agency. The risks of an investment
in such bonds  include the risk of possible  prepayment or failure of payment of
proceeds on and default of the underlying debt.

     Solid  Waste  Disposal  Bonds.   Bonds  issued  for  solid  waste  disposal
facilities are generally payable from tipping fees and from revenues that may be
earned  by the  facility  on the  sale of  electrical  energy  generated  in the
combustion of waste products.  The ability of solid waste disposal facilities to
meet their  obligations  depends upon the  continued  use of the  facility,  the
successful  and  efficient  operation  of  the  facility  and,  in the  case  of
waste-to-



                                       B-5
840829.1

<PAGE>



energy facilities, the continued ability of the facility to generate electricity
on a commercial basis. Also, increasing environmental regulation of the federal,
state and local level has a  significant  impact on waste  disposal  facilities.
While regulation requires most waste producers to use waste disposal facilities,
it also imposes significant costs on the facilities.

     Moral  Obligation  Bonds.  The Trust may also  include  "moral  obligation"
bonds. If an issuer of moral obligation bonds is unable to meet its obligations,
the repayment of the bonds becomes a moral commitment but not a legal obligation
of the state or  municipality  in question.  Thus,  such a commitment  generally
requires  appropriation  by the  state  legislature  and  accordingly  does  not
constitute a legally  enforceable  obligation of debt of the state. The agencies
or authorities generally have no taxing power.

     Refunded Bonds.  Refunded bonds are typically secured by direct obligations
of the U.S.  Government,  or in some cases  obligations  guaranteed  by the U.S.
Government,  placed in an escrow account  maintained by an  independent  trustee
until  maturity  or a  predetermined  redemption  date.  These  obligations  are
generally noncallable prior to maturity or the predetermined redemption date. In
a few  isolated  instances  to date,  however,  bonds  which were  thought to be
escrowed to maturity have been called for redemption prior to maturity.

     Airport, Port and Highway Revenue Bonds. Certain facility revenue bonds are
payable from and secured by the revenues  from the  ownership  and  operation of
particular facilities, such as airports, highways and port authorities.  Airport
operating  income  may be  affected  by the  ability of  airlines  to meet their
obligations  under the  agreements  with airports.  Similarly,  payment on bonds
related to other facilities is dependent on revenues from the projects,  such as
use fees from ports,  tolls on turnpikes  and bridges and rents from  buildings.
Payment may be  adversely  affected by reduction in revenues due to such factors
and increased cost of  maintenance or decreased use of a facility.  The Sponsors
cannot  predict what effect  conditions may have on revenues which are dependent
for payment on these bonds.

     Special  Tax Bonds.  Special  tax bonds are  payable for and secured by the
revenues  derived by a municipality  from a particular tax.  Examples of special
taxes  are a tax on the  rental of a hotel  room,  on the  purchase  of food and
beverages, on the rental of automobiles or on the consumption of liquor. Special
tax bonds are not secured by the general tax revenues of the  municipality,  and
they do not  represent  general  obligations  of the  municipality.  Payment  on
special tax bonds may be adversely  affected by a reduction in revenues realized
from the underlying  special tax. Also,  should spending on the particular goods
or services that are subject to the special tax decline, the municipality may be
under no  obligation  to  increase  the rate of the  special  tax to ensure that
sufficient revenues are raised from the shrinking taxable base.

     Tax  Allocation  Bonds.  Tax  allocation  bonds are  typically  secured  by
incremental   tax  revenues   collected  on  property  within  the  areas  where
redevelopment projects, financed by bond proceeds are located. Bond payments are
expected to be made from projected increases in tax revenues derived from higher
assessed values of property resulting from development in the particular project
area and not from an increase in tax rates. Special risk considerations include:
variations in taxable values of property in the project area; successful appeals
by property  owners of assessed  valuations;  substantial  delinquencies  in the
payment of property  taxes; or imposition of any  constitutional  or legislative
property tax rate decrease.

     Transit Authority Bonds. Mass transit is generally not self-supporting from
fare revenues.  Additional  financial resources must be made available to ensure
operation of mass transit systems as well as the timely payment of debt service.
Often such  financial  resources  include  Federal  and state  subsidies,  lease
rentals paid by funds of the state or local  government or a pledge of a special
tax. If fare  revenues or the  additional  financial  resources  do not increase
appropriately to pay for rising operating expenses, the ability of the issuer to
adequately service the debt may be adversely affected.


                                       B-6
840829.1

<PAGE>



     Convention  Facility  Bonds.  The Portfolio of a Trust may contain Bonds of
issuers  in  the  convention  facilities  category.   Bonds  in  the  convention
facilities  category  include special limited  obligation  securities  issued to
finance convention and sports facilities payable from rental payments and annual
governmental  appropriations.  The governmental  agency is not obligated to make
payments in any year in which the monies have not been appropriated to make such
payments. In addition,  these facilities are limited use facilities that may not
be used for purposes other than as convention centers or sports facilities.

     Correctional  Facility Bonds. The Portfolio of a Trust may contain Bonds of
issuers  in the  correctional  facilities  category.  Bonds in the  correctional
facilities  category  include special limited  obligation  securities  issued to
construct,  rehabilitate  and  purchase  correctional  facilities  payable  from
governmental rental payments and/or appropriations.

Special  Factors  Affecting New York. The information set forth below is derived
from the official  statements and/or preliminary  drafts of official  statements
prepared  in  connection  with the  issuance of New York State and New York City
municipal bonds. The Sponsors have not independently verified this information.

     Economic  Trends.  Over the long term,  the State of New York (the "State")
and the City of New York (the "City") face serious potential  economic problems.
The City accounts for approximately  41% of the State's  population and personal
income,  and the City's financial health affects the State in numerous ways. The
State  historically  has been one of the  wealthiest  states in the nation.  For
decades,  however,  the State has grown more  slowly than the nation as a whole,
gradually eroding its relative economic affluence. Statewide, urban centers have
experienced  significant changes involving migration of the more affluent to the
suburbs and an influx of generally  less  affluent  residents.  Regionally,  the
older Northeast  cities have suffered  because of the relative  success that the
South and the West have had in attracting people and business. The City has also
had to face greater  competition as other major cities have developed  financial
and business  capabilities  which make them less  dependent  on the  specialized
services traditionally available almost exclusively in the City.

     The State has for many  years  had a very high  State and local tax  burden
relative to other states.  The State and its localities have used these taxes to
develop and maintain their transportation networks, public schools and colleges,
public  health  systems,  other  social  services and  recreational  facilities.
Despite these benefits,  the burden of State and local taxation,  in combination
with the many other causes of regional economic dislocation,  has contributed to
the decisions of some  businesses and  individuals to relocate  outside,  or not
locate within, the State.

     Notwithstanding the numerous  initiatives that the State and its localities
may take to encourage  economic growth and achieve balanced budgets,  reductions
in  Federal  spending  could  materially  and  adversely  affect  the  financial
condition and budget projections of the State and its localities.

     New York City. The City, with a population of approximately 7.4 million, is
an international center of business and culture. Its  non-manufacturing  economy
is  broadly   based,   with  the  banking  and   securities,   life   insurance,
communications,   publishing,   fashion  design,   retailing  and   construction
industries  accounting for a significant  portion of the City's total employment
earnings.  Additionally,  the City is the nation's leading tourist  destination.
Manufacturing  activity  in the  City is  conducted  primarily  in  apparel  and
printing.

     For each of the 1981 through 1998 fiscal  years,  the City had an operating
surplus, before discretionary transfers, and achieved balanced operating results
as reported in accordance with then  applicable  generally  accepted  accounting
principles ("GAAP"),  after discretionary  transfers. The City has been required
to close substantial gaps between forecast revenues and forecast expenditures in
order to maintain balanced operating results. There can be no assurance that the
City will continue to maintain  balanced  operating results as required by State
law without tax or other  revenue  increases or  reductions  in City services or
entitlement programs, which could adversely affect the City's economic base.


                                       B-7
840829.1

<PAGE>



     As required by law, the City prepares a four-year  annual  financial  plan,
which is reviewed and revised on a quarterly basis and which includes the City's
capital,  revenue and expense  projections  and  outlines  proposed  gap-closing
programs for years with projected budget gaps. The City's current financial plan
projects a surplus in the 1999 fiscal year, before discretionary  transfers, and
budget gaps for each of the 2000,  2001 and 2002 fiscal  years.  This pattern of
current year surplus operating results and projected subsequent year budget gaps
has been consistent  through the entire period since 1982, during which the City
has achieved surplus operating results, before discretionary transfers, for each
fiscal year.

     The City  depends  on aid from the State both to enable the City to balance
its budget and to meet its cash  requirements.  There can be no  assurance  that
there will not be  reductions  in State aid to the City from  amounts  currently
projected; that State budgets will be adopted by the April 1 statutory deadline,
or interim  appropriations  enacted;  or that any such reductions or delays will
not have adverse effects on the City's cash flow or  expenditures.  In addition,
the Federal budget negotiation process could result in a reduction in or a delay
in the receipt of Federal grants which could have additional  adverse effects on
the City's cash flow or revenues.

     The Mayor is responsible for preparing the City's financial plan, including
the City's  current  financial  plan for the 1999 through 2002 fiscal years (the
"1999-2002  Financial  Plan" or "Financial  Plan").  The City's  projections set
forth in the Financial Plan are based on various  assumptions and  contingencies
which  are  uncertain  and  which  may not  materialize.  Such  assumptions  and
contingencies  include the  condition of the regional and local  economies,  the
provision  of  State  and  Federal  aid and the  impact  on  City  revenues  and
expenditures of any future Federal or State policies affecting the City.

     Implementation  of the Financial  Plan is dependent upon the City's ability
to market its securities  successfully.  The City's financing program for fiscal
years 1999  through  2002  contemplates  the issuance of $5.2 billion of general
obligation  bonds  and $5.4  billion  of bonds to be issued by the New York City
Transitional Finance Authority (the "Finance Authority") to finance City capital
projects.  The Finance  Authority  was  created as part of the City's  effort to
assist in keeping  the City's  indebtedness  within  the  forecast  level of the
constitutional  restrictions  on the  amount of debt the City is  authorized  to
incur.  In  addition,  the City  issues  revenue and tax  anticipation  notes to
finance its  seasonal  working  capital  requirements.  The success of projected
public  sales of City bonds and notes,  New York City  Municipal  Water  Finance
Authority ("Water  Authority") bonds and Finance Authority bonds will be subject
to  prevailing  market  conditions.  The City's  planned  capital and  operating
expenditures  are dependent  upon the sale of its general  obligation  bonds and
notes, and the Water Authority and Finance Authority bonds.  Future developments
concerning  the City and  public  discussion  of such  developments,  as well as
prevailing market conditions, may affect the market for outstanding City general
obligation bonds and notes.

     For the  1998  fiscal  year,  the  City  had a  operating  surplus,  before
discretionary  and other transfers,  and achieved  balanced  operating  results,
after  discretionary  and other  transfers,  in accordance  with GAAP.  The 1998
fiscal  year is the  eighteenth  year that the City has  achieved  an  operating
surplus,  before  discretionary  and other  transfers,  and  balanced  operating
results, after discretionary and other transfers.

     On November 18, 1998,  the City  released the  Financial  Plan for the 1999
through 2002 fiscal years,  which relates to the City and certain entities which
receive  funds  from the  City.  The  Financial  Plan is a  modification  to the
financial  plan  submitted  to the  Control  Board on June 26,  1998 (the  "June
Financial Plan").  The Financial Plan projects revenues and expenditures for the
1999 fiscal year  balanced in  accordance  with GAAP,  and projects gaps of $2.2
billion and $2.4 billion for the 2000 through 2002 fiscal  years,  respectively,
after  implementation of a gap closing program to reduce agency  expenditures by
$200  million in the 1999 fiscal year and  approximately  $80 million in each of
fiscal years 2000 through 2002.

     Changes since the June Financial Plan include: (i) an increase in projected
tax  revenues  of $288  million  and $8 million  in fiscal  years 1999 and 2000,
respectively,  and a decrease in  projected  tax revenues of $23 million and $66
million in fiscal years 2001 and 2002, respectively; (ii) an increase in planned
expenditures for health insurance of

                                       B-8
840829.1

<PAGE>



approximately  $60 million in each of fiscal  years 1999 through  2002;  (iii) a
decrease in projected pension  expenditures due to higher than planned increases
in the value of the  assets  of the  retirement  systems  of $67  million,  $171
million,  $264 million and $372  million in the fiscal years 1999 through  2002,
respectively; (iv) other agency spending increases of $76 million, $101 million,
$78 million,  and $70 million in fiscal years 1999 through  2002,  respectively;
and (v) an increase in agency expenditures of $227 million,  $295 million,  $295
million and $294 million in fiscal years 1999 through 2002, respectively, due to
a reduction in the agency gap closing program.

     The 1999-2002 Financial Plan includes a proposed  discretionary transfer in
the 1999  fiscal  year of $465  million to pay debt  service  due in fiscal year
2000.  In  addition,  the  Financial  Plan  reflects  enacted and  proposed  tax
reduction  programs  totaling  $429  million,  $604  million and $606 million in
fiscal years 2000 through 2002,  respectively,  including the elimination of the
city sales tax on all clothing as of December 1, 1999,  the extension of current
tax reductions for owners of cooperative and condominium  apartments starting in
fiscal  year 2000 and a  personal  income  tax  credit  for  child  care and for
resident  holders of  Subchapter  S  corporations  starting in fiscal year 2000,
which are subject to State legislative approval, and reduction of the commercial
rent tax commencing in fiscal year 2000.

     The  Financial  Plan  assumes (i)  approval by the  Governor  and the State
Legislature of the extension of the 14% personal income tax surcharge,  which is
scheduled  to expire on December  31,  1999,  and which is  projected to provide
revenue of $183  million,  $524 million and $544  million in the 2000,  2001 and
2002 fiscal years,  respectively;  and (ii)  collection  of the  projected  rent
payments  for the City's  airports,  totaling $6  million,  $365  million,  $155
million and $185 million in the 1999 through 2002 fiscal years, respectively,  a
substantial  portion  of  which  may  depend  on the  successful  completion  of
negotiations  with  The  Port  Authority  of New  York  and  New  Jersey  or the
enforcement of the city's rights under the existing leases through pending legal
actions.  The  Financial  Plan provides no  additional  wage  increases for City
employees  after  their  contracts  expire in  fiscal  years  2000 and 2001.  In
addition,  the economic and  financial  condition of the City may be affected by
various  financial,  social,  economic and political  factors which could have a
material effect on the City.

     In January,  the mayor is expected to publish a Modification  (the "January
Modification")  to the  Financial  Plan for the City's 1999  through 2003 fiscal
years and a  preliminary  budget for the City's  fiscal  year 2000.  The January
Modification  will  include  changes  since the  Financial  Plan and the  City's
program to address the currently  forecast $2.2 billion gap in fiscal year 2000.
As in prior years,  the City's  gap-closing  program  could include a program to
substantially  reduce projected agency spending and City proposals for increased
Federal and State aid and other non-tax revenues.

     The 1998  modification  of the  City's  financial  plan  and the  1999-2002
Financial Plan include a proposed discretionary transfer in the 1998 fiscal year
of  approximately  $2.0 billion to pay debt service due in the 1999 fiscal year,
and a proposed discretionary transfer in the 1999 fiscal year of $416 million to
pay debt service due in fiscal year 2000,  included in the Budget  Stabilization
Accounts for the 1998 and 1999 fiscal  years,  respectively.  In  addition,  the
Financial Plan reflects  proposed tax reduction  programs totaling $237 million,
$537  million,  $657 million and $666 million in fiscal years 1999 through 2002,
respectively, including the elimination of the City sales tax on all clothing as
of December 1, 1999, a  City-funded  acceleration  of the State funded  personal
income tax reduction  for the 1999 through 2001 fiscal  years,  the extension of
current tax  reductions  for owners of cooperative  and  condominium  apartments
starting in fiscal year 2000 and a personal income tax credit for child care and
for resident  holders of Subchapter S  corporations,  which are subject to State
legislative  approval,  and reduction of the  commercial  rent tax commencing in
fiscal year 2000.

     On June 5,  1998,  the City  Council  adopted a budget  which  re-allocated
expenditures  from those provided in the Executive  Budget in the amount of $409
million.  The  re-allocated  expenditures,  which  include $116 million from the
Budget  Stabilization  Account,  $82 million from debt service, $45 million from
pension  contributions,  $54 million  from  social  services  spending  and $112
million from other  spending,  were  re-allocated  to uses set forth in the City
Council's adopted budget. Such uses include a revised tax reduction program at a
revenue cost in the 1999

                                       B-9
840829.1

<PAGE>



fiscal year of $45 million, additional expenditures for various programs of $199
million and provision of $165 million to retire high interest  debt. The revised
tax  reduction  program  in  the  City  Council's  adopted  budget  assumes  the
expiration  of  the  12.5%  personal  income  tax  surcharge,  rather  than  the
implementation  of the personal  income tax  reduction  program  proposed in the
Executive  Budget.  The changes  reflected in the City Council's  adopted budget
would increase the gaps forecast between revenues and expenditures in the future
years of the Financial Plan.

     On June 5, 1998, in accordance  with the City Charter,  the Mayor certified
to the City  Council  revised  estimates  of the  City's  revenues  (other  than
property  tax) for fiscal year 1999.  Consistent  with this  certification,  the
property  tax levy was  estimated by the Mayor to require an increase to realize
sufficient  revenue  from  this  source  to  produce a  balanced  budget  within
generally  accepted  accounting  principles.  On June 8, 1998,  the City Council
adopted  a  property  tax  levy  that was  $237.7  million  lower  than the levy
estimated to be required by the Mayor.  The City  Council,  however,  maintained
that the revenue to be derived from the levy it adopted  would be  sufficient to
achieve a balanced  budget  because the property tax reserve for  uncollectibles
could be reduced.  Property  tax bills for fiscal  year 1999 are  expected to be
mailed in the near  future by the  City's  Department  of  Finance  at the rates
adopted by the City Council for fiscal year 1998, subject to later adjustment.

     On July 10,  1995,  Standard  & Poor's  revised  its  rating of City  bonds
downward to BBB+. On February 3, 1998,  Standard & Poor's placed its BBB+ rating
of City bonds on CreditWatch with positive implications.  Moody's rating of City
bonds was revised in February 1998 to A3 from Baa1.  Moody's,  Standard & Poor's
and Fitch currently rate the City's  outstanding  general  obligation  bonds A3,
BBB+ and A-, respectively.

     New York  State  and its  Authorities.  The  State  Financial  Plan for the
1998-1999  fiscal year projects balance on a cash basis for the 1998-1999 fiscal
year, as modified on July 30, 1998,  with a closing  balance in the General Fund
of $1.67 billion.  The State Financial Plan contains  projections of a potential
imbalance in the 1999-2000 fiscal year of $1.3 billion,  assuming implementation
of  unspecified  efficiency  actions,  the  receipt  of funds  from the  tobacco
settlement and the application of certain reserves  established in the 1998-1999
State Financial Plan. the Executive  Budget submitted in February 1998 contained
projections at that time of a potential  imbalance in the 2000-2001  fiscal year
of $3.72 billion,  assuming implementation of unspecified efficiency initiatives
and other actions in the 2000-2001 fiscal year.

     The 1999-2002  Financial Plan is based on numerous  assumptions,  including
the  condition  of the City's and the region's  economy and a modest  employment
recovery and the concomitant  receipt of economically  sensitive tax revenues in
the amounts projected.  The 1999-2002 Financial Plan is subject to various other
uncertainties and contingencies relating to, among other factors, the extent, if
any, to which wage  increases  for City  employees  exceed the annual wage costs
assumed  for the 1999  through  2002 fiscal  years;  continuation  of  projected
interest  earnings  assumptions for pension fund assets and current  assumptions
with respect to wages for City employees  affecting the City's required  pension
fund contributions;  the willingness and ability of the State to provide the aid
contemplated  by the Financial  Plan and to take various other actions to assist
the City;  the  ability of State  agencies  to maintain  balanced  budgets;  the
willingness  of the  Federal  government  to provide  the amount of Federal  aid
contemplated in the Financial Plan; the impact on City revenues and expenditures
of  Federal  and State  welfare  reform  and any  future  legislation  affecting
Medicare or other  entitlement  programs;  adoption of the City's budgets by the
City Council in  substantially  the forms submitted by the Mayor; the ability of
the City to implement cost reduction initiatives, and the success with which the
City controls  expenditures;  the impact of conditions in the real estate market
on real  estate  tax  revenues;  the City's  ability  to market  its  securities
successfully in the public credit markets;  and unanticipated  expenditures that
may be incurred as a result of the need to maintain  the City's  infrastructure.
Certain of these  assumptions  have been questioned by the City  Comptroller and
other public officials.

     The  Legislature  passed a State  budget for the  1998-1999  fiscal year on
April 18,  1998,  and on April  26,  1998 the  Governor  vetoed  certain  of the
increased spending in the State budget passed by the Legislature. The

                                      B-10
840829.1

<PAGE>



Legislature did not override any of the Governor's  vetoes.  The State Financial
Plan for the  1998-1999  fiscal  year,  as modified on July 30,  1998,  projects
balance on a cash basis for the 1998-1999 fiscal year, with a closing balance in
the General Fund of $1.67 billion. The State Financial Plan contains projections
of a potential imbalance in the 1999-2000 fiscal year of $1.3 billion,  assuming
implementation of $600 million of unspecified efficiency actions, the receipt of
$250 million in funds from the tobacco settlement and the application of certain
reserves established in the 1998-1999 State Financial Plan. The Executive Budget
submitted in February  1998  contained  projections  at that time of a potential
imbalance in the 2000-2001 fiscal year of $3.72 billion, assuming implementation
of $800 million of unspecified  efficiency  initiatives in the 2000-2001  fiscal
year and $250 million in funds from the tobacco settlement.  The State Financial
Plan for the  1998-1999  fiscal year  includes  multi-year  tax  reductions  and
significant  increases in spending which will affect the 2000-2001  fiscal year.
The  various  elements  of the State and  local tax and  assessments  reductions
enacted during the last several fiscal years will reduce  projected  revenues by
more than $4 billion in the  2002-2003  fiscal year as measured from the current
1998-1999 base.

     On July 23,  1998,  the New York State  Comptroller  issued a report  which
noted that a  significant  cause for concern is the budget gaps in the 1999-2000
and  2000-2001  fiscal  years,  which the State  Comptroller  projected  at $1.8
billion and $5.5 billion, respectively, after excluding the uncertain receipt by
State of $250 million of funds from the tobacco  settlement  assumed for each of
such fiscal years,  as well as the  unspecified  actions  assumed in the State's
projections.  The State Comptroller also stated that if the securities  industry
or economy slows, the size of the gaps would increase.

     Standard & Poor's rates the State's general obligation bonds A, and Moody's
rates the State's general  obligation  bonds A2. On August 28, 1997,  Standard &
Poor's revised its rating on the State's general obligation bonds from A- to A.

     Litigation.  The court actions in which the State is a defendant  generally
involve State  programs and  miscellaneous  tort,  real  property,  and contract
claims.  While the ultimate  outcome and fiscal impact,  if any, on the State of
those   proceedings   and  claims  are  not   currently   predictable,   adverse
determinations  in certain of them might have a material adverse effect upon the
State's  ability  to  carry  out the  1999-2002  Financial  Plan.  The  City has
estimated that its potential future  liability on account of outstanding  claims
against it as of June 30, 1998 amounted to approximately $3.5 billion.

Year 2000  Issue.  The  Trust,  like other  businesses  and  entities,  could be
adversely  affected if the computer  systems used by the Sponsors and Trustee or
other  service  providers  to the Trust do not  properly  process and  calculate
date-related  information  and data  from and after  January  1,  2000.  This is
commonly  known as the "Year 2000  Problem." The Sponsors and Trustee are taking
steps that they believe are reasonably designed to address the Year 2000 Problem
with  respect to their  computer  systems.  The  Sponsors  and  Trustee are also
seeking to obtain reasonable assurances that comparable steps are being taken by
the Trust's other service providers.  The actions of the Trustee with respect to
the Year 2000 Problem are fully detailed in its corporate  parent's SEC filings.
Such filings are available from the Trustee upon request.  However, there can be
no assurance  that the Year 2000 Problem will be properly or timely  resolved so
to avoid  any  adverse  impact to the  Trust.  The Year  2000  Problem  may also
adversely  affect  the  issuers of the Bonds  contained  in the Trust to varying
degrees based upon various factors.  At this time, it is generally believed that
municipal  issuers may be more  vulnerable  to Year 2000 issues or problems than
will other issuers.  The Sponsors are unable to predict what affect, if any, the
Year 2000 Problem will have on such issuers.

Litigation and Legislation.  To the best knowledge of the Sponsors,  there is no
litigation pending as of the Date of Deposit in respect of any Bonds which might
reasonably be expected to have a material  adverse effect upon the Trust. At any
time after the Date of  Deposit,  litigation  may be  initiated  on a variety of
grounds,  or  legislation  may be enacted,  with  respect to Bonds in the Trust.
Litigation,  for example,  challenging the issuance of pollution control revenue
bonds under  environmental  protection statutes may affect the validity of Bonds
or the tax-free  nature of their  interest.  While the outcome of  litigation of
this nature can never be entirely predicted, opinions of

                                      B-11
840829.1

<PAGE>



bond  counsel are  delivered  on the date of issuance of each Bond to the effect
that the Bond has been validly  issued and that the  interest  thereon is exempt
from New York State,  New York City and regular Federal income tax. In addition,
other  factors  may arise  from time to time  which  potentially  may impair the
ability of issuers to make payments due on the Bonds.

Tax  Exemption.  From  time  to time  Congress  considers  proposals  to tax the
interest on state and local  obligations,  such as the Bonds.  The Supreme Court
has concluded that the U.S. Constitution does not prohibit Congress from passing
a nondiscriminatory tax on interest on state and local obligations. This type of
legislation, if enacted into law, could adversely affect an investment in Units.
See "Tax  Status"  herein  for a more  detailed  discussion  concerning  the tax
consequences of an investment in Units.  Unit holders are urged to consult their
own tax advisers.

                             INSURANCE ON THE BONDS

     Insurance  guaranteeing the timely payment,  when due, of all principal and
interest  on the Bonds in the Trust has been  obtained  from the  Insurer by the
Trust.  The Insurer has issued a policy of insurance  covering each of the Bonds
in the Trust,  including  Pre-insured Bonds. The insurance obtained by the Trust
from the  Insurer is only  effective  as to Bonds owned by and held in the Trust
and,  consequently,  does not cover Bonds for which the  contract  for  purchase
fails.  A "when  issued"  Bond will be covered  under the MBIA  policy  upon the
settlement  date of the issue of such "when issued" Bond.  The MBIA policy shall
continue in force only with respect to Bonds held in and owned by the Trust. The
Insurer shall not have any liability  under the policy with respect to any Bonds
which do not constitute  part of the Trust.  In determining to insure the Bonds,
the Insurer has applied its own  standards  which  generally  correspond  to the
standards it has established  for determining the  insurability of new issues of
municipal bonds.

     By the terms of its policy, the Insurer will  unconditionally  guarantee to
the  Trust the  payment,  when due,  required  of the  issuer of the Bonds of an
amount equal to the principal of (either at the stated maturity or at the time a
mandatory  sinking fund  payment  becomes due) and interest on the Bonds as such
payments shall become due but are not paid. No  representation is made as to the
ability of the insurer to meet its  commitments.  Except as provided  below with
respect to issues of small  issue  industrial  development  Bonds and  pollution
control  revenue  Bonds,  in the  event of any  acceleration  of the due date of
principal by reason of mandatory or optional  redemption  (other than  mandatory
sinking fund redemption),  default or otherwise, the payments guaranteed will be
made in such amounts and at such times as would have been due had there not been
an  acceleration  of payment.  The Insurer will be responsible for such payments
less any amounts  received by the Trust from any trustee for the Bond issuers or
from any other source.  Except as provided below,  the insurance policy does not
guarantee payment on an accelerated basis, the payment of any redemption premium
or the value of the Units of the  Trust.  The MBIA  policy  also does not insure
against  nonpayment  of  principal or interest on the Bonds  resulting  from the
insolvency,  negligence  or any other act or  omission  of the  Trustee or other
paying  agent for the Bonds.  However,  with  respect to small issue  industrial
development Bonds and pollution control revenue Bonds covered by the policy, the
Insurer guarantees any accelerated  payments required to be made by or on behalf
of an issuer of such Bonds if there occurs,  pursuant to the terms of the Bonds,
an event which results in the loss of the tax-exempt  status of interest on such
Bonds.  The Insurer may not insure the payment of principal or interest on Bonds
which is not  required  to be paid by the  issuer  because  the  Bonds  were not
validly  issued.  At the  respective  times of issuance  of the Bonds,  opinions
relating to their  validity  were  rendered by bond counsel to their  respective
issuing authorities.

     If an issue is accepted for MBIA insurance, a non-cancelable policy for the
payment of interest on and  principal of the bonds is issued by the  Insurer.  A
single  or annual  premium  is paid by the  issuer  or any  other  party for its
insurance on Pre-insured  Bonds,  and a monthly premium is paid by the Trust for
the insurance it obtains from the Insurer on the Bonds in the Trust that are not
also MBIA Pre-insured Bonds or Municipal Bond Insurance Association  Pre-insured
Bonds. No premium will be paid by the Trust for the insurance it obtains from

                                      B-12
840829.1

<PAGE>



the  Insurer on Bonds that are also MBIA  Pre-insured  Bonds or  Municipal  Bond
Insurance Association Pre-insured Bonds.

     The  policy is  non-cancelable  and will  continue  in force so long as the
Trust is in existence and the Securities  described in the policy continue to be
held in and owned by the  Trust.  Failure  to pay  premiums  on the MBIA  policy
obtained by the Trust will not result in the  cancellation of insurance but will
force the Insurer to take action against the Trustee to recover premium payments
due it. The Trustee in turn will be entitled to recover such  payments  from the
Trust.

     The policy shall  terminate as to any Bond which has been redeemed from the
Trust or sold by the Trustee on the date of such redemption or on the settlement
date of such sale, and the Insurer shall not have any liability under the policy
as to any such Bond thereafter. If the date of such redemption or the settlement
date of such sale occurs between a record date and a date of payment of any such
Bonds,  the  policy  will  terminate  as to such Bond on the  business  day next
succeeding  such date of payment.  The  termination of the policy as to any Bond
shall not affect the Insurer's obligations regarding any other Bond in the Trust
or any other trust which has obtained a MBIA insurance  policy.  The policy will
terminate as to all Bonds on the date on which the last of the Bonds matures, is
redeemed or is sold by the Trust.

     Pursuant to an irrevocable  commitment of the Insurer, the Trustee upon the
sale of a Bond in the Trust has the right to  obtain  permanent  insurance  with
respect to such Bond (i.e.,  insurance to maturity of the Bond) (the  "Permanent
Insurance") upon the payment of a single  predetermined  insurance  premium from
the  proceeds  of the sale of such Bond.  Accordingly,  any Bond in the Trust is
eligible to be sold on an insured  basis.  It is expected  that the Trustee will
exercise the right to obtain  Permanent  Insurance  for a Bond in the Trust upon
instruction from the Sponsors only if upon such exercise the Trust would receive
net proceeds (sale of Bond proceeds less the insurance  premium  attributable to
the Permanent  Insurance and the related custodial fee) from such sale in excess
of the sale proceeds if such Bond were sold on an uninsured basis.

     Battle  Fowler LLP,  special  counsel for the  Sponsors,  have  rendered an
opinion to the effect that the payment of proceeds  from the  insurance  will be
excludable  from  Federal  gross  income  if, and to the same  extent  as,  such
interest  would have been so  excludable  if paid by the issuer of the defaulted
obligations.

     The  contract  of  insurance  relating  to the  Trust,  certain  agreements
relating to the Permanent  Insurance  and the  negotiations  in respect  thereof
represent the only significant  relationship  between the Insurer and the Trust.
Otherwise,  neither  the  Insurer nor any  associate  thereof  has any  material
business  relationship,  direct or  indirect,  with the  Trust or the  Sponsors,
except  that the  Sponsors  may from time to time in the normal  course of their
business,   participate  as  underwriters  or  as  managers  or  as  members  of
underwriting syndicates in the distribution of new issues of municipal bonds for
which a policy of insurance  guaranteeing  the payment of interest and principal
has been obtained from the Insurer, and except that James A. Lebenthal, Chairman
of the Board of  Directors  of  Lebenthal  & Co.,  Inc.,  is a  Director  of the
Insurer's parent company,  MBIA Inc.  Although all issues contained in the Trust
are  individually  insured,  neither the Trust,  the Units nor the  portfolio is
insured directly or indirectly by the Insurer.

     A purpose of the  insurance on the Bonds in the  portfolio  obtained by the
Trust is to obtain a higher yield on the Trust portfolio than would be available
if all the  Securities  in such  portfolio  had  Standard & Poor's  "AAA" rating
and/or  Moody's "Aaa" rating but were uninsured and yet at the same time to have
the  protection  of  insurance  of  payment of  interest  and  principal  on the
Securities. There is, of course, no certainty that this result will be achieved.
Any  Pre-insured  Bonds in the Trust (all of which are rated "AAA" by Standard &
Poor's and/or "Aaa" by Moody's, respectively) may or may not have a higher yield
than  uninsured  bonds rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's,
respectively. In selecting Pre-insured Bonds for the portfolio of the Trust, the
Sponsors have applied the criteria hereinbefore described.


                                      B-13
840829.1

<PAGE>



     Because the  Securities  in the Trust are insured by MBIA as to the payment
of principal and interest,  Standard & Poor's has assigned its "AAA"  investment
rating to the Units and Bonds in the Trust and Moody's has  assigned a rating of
"Aaa" to all of the Bonds in the Trust, as insured.  See "Notes to Portfolio" in
Part A. These  ratings apply to the Bonds only while they are held in the Trust.
Also, these ratings reflect Standard & Poor's and Moody's current assessments of
the  creditworthiness  of the Insurer  and their  ability to pay claims on their
policies of insurance. The obtaining of these ratings by the Trust should not be
construed  as an approval  of the  offering of the Units by Standard & Poor's or
Moody's  or as a  guarantee  of the  market  value of the Trust or of the Units.
These ratings are not a recommendation to buy, hold or sell and do not take into
account the extent to which Trust  expenses  or  portfolio  asset sales for less
than the Trust's  acquisition  price will reduce  payment to the Unit holders of
the interest or principal.

           As of December  31,  1998,  the Insurer had  admitted  assets of $6.5
billion  (audited),  total  liabilities  of $4.2  billion  (audited),  and total
capital and surplus of $2.3 billion  (audited)  determined  in  accordance  with
statutory  accounting  practices prescribed or permitted by insurance regulatory
authorities.  Copies of the Insurer's year end financial  statements prepared in
accordance with statutory  accounting  practices are available from the Insurer.
The address of the Insurer is 113 King Street, Armonk, New York 10504.

     No  representation  is made  herein as to the  accuracy or adequacy of such
information or as to the absence of material adverse changes in such information
subsequent to the date thereof.  The Sponsors are not aware that the information
herein is inaccurate or incomplete as of the date hereof.




                                 PUBLIC OFFERING

Offering  Price.  The price of the Units of the Trust as of the Date of  Deposit
was  determined  by adding to the  Evaluator's  determination  of the  aggregate
offering price of the Securities per Unit a sales charge of 5.152% thereof equal
to 4.9% of the aggregate  offering  price of the  Securities  per Unit and a pro
rata portion of estimated organization costs. During the initial public offering
period,  sales of at least 250 Units will be entitled to a volume  discount from
the Public Offering Price as described below.  For purchases  settling after the
First  Settlement  Date,  a  proportionate  share of accrued  and  undistributed
interest on the Securities at the date of delivery of the Units to the purchaser
is also added to the Public Offering Price. However,  after the initial offering
period  the  Public  Offering  Price of the  Units  will not  include a pro rata
portion of estimated organizational costs.


     During the initial  offering  period the  aggregate  offering  price of the
Securities  in the  Trust is  determined  by the  Evaluator  (1) on the basis of
current  offering  prices for the  Securities,*  (2) if offering  prices are not
available  for any  Securities,  on the basis of  current  offering  prices  for
comparable securities, (3) by making an appraisal of the value of the Securities
on the basis of offering prices in the market,  or (4) by any combination of the
above. Such  determinations are made each business day during the initial public
offering period as of the Evaluation Time set forth in the "Summary of Essential
Information"  in Part A,  effective  for all sales made  subsequent  to the last
preceding  determination.  For  information  relating to the  calculation of the
Redemption Price,  which is based upon the aggregate bid price of the underlying
Securities  and which may be  expected  to be less than the  aggregate  offering
price, see "Rights of Unit Holders--Redemption" in Part B. Unless Securities are
in default in payment of  principal or interest or in  significant  risk of such
default, the Evaluator will not attribute any value to the Units


- --------
*    With  respect  to the  evaluation  of Bonds  during the  initial  syndicate
     offering period for such Bonds, the "current offering price," as determined
     by the Evaluator, will normally be equal to the syndicate offering price as
     of the Evaluation  Time,  unless the Evaluator  determines  that a material
     event has occurred  which it believes may result in the syndicate  offering
     price not accurately  reflecting  the market value of such Bonds,  in which
     case the Evaluator, in making its determination with respect to such Bonds,
     will  consider not only the syndicate  offering  price but also the factors
     described in (2) and (3) herein.

                                      B-14
840829.1

<PAGE>




due to the MBIA  insurance  obtained  by the  Trust.  See also  "Rights  of Unit
Holders--Certificates"  and "Rights of Unit  Holders--Redemption"  in Part B for
information relating to redemption of Units.

     The Evaluator  will consider in its  evaluation of Securities  which are in
default in payment of  principal or interest or, in the  Sponsors'  opinion,  in
significant  risk of such default  ("Defaulted  Bonds") and which are covered by
insurance obtained by the Trust the value of the insurance guaranteeing interest
and  principal  payments.  The  value  of the  insurance  will be  equal  to the
difference between (i) the market value of Defaulted Bonds assuming the exercise
of  the  right  to  obtain  Permanent  Insurance  (less  the  insurance  premium
attributable  to the purchase of Permanent  Insurance and the related  custodial
fee) and (ii) the market value of such Defaulted  Bonds not covered by Permanent
Insurance.  In any case the Evaluator  will consider the ability of MBIA to meet
its commitments under the Trust's insurance policy,  including the commitment to
issue  Permanent  Insurance.  The Evaluator  intends to use a similar  valuation
method with respect to Securities insured by the Trust if there is a significant
risk of default and a resulting  decrease in the market value. For a description
of the  circumstances  under which a full or partial  suspension of the right of
Unit   holders  to  redeem   their   Units  may  occur,   see  "Rights  of  Unit
Holders--Redemption" in Part B.

     If the Trustee does not exercise the right to obtain Permanent Insurance as
to any Defaulted Bonds in the Trust, it is the present intention of the Trustee,
so  long  as  the  Trust  contains  either  some  Bonds  not in  default  or any
Pre-insured  Bonds, not to sell Defaulted Bonds to effect redemptions or for any
other  reason  but  rather  to  retain  them  in  the  portfolio  BECAUSE  VALUE
ATTRIBUTABLE  TO THE  INSURANCE  OBTAINED BY THE TRUST  CANNOT BE REALIZED  UPON
SALE.  Insurance  obtained by the issuer of a Pre-insured Bond, or by some party
other  than  the  Trust,  is  effective  so  long as  such  Pre-insured  Bond is
outstanding  and the insurer of such Bond continues to fulfill its  obligations.
Therefore,  any such  insurance  may be  considered  to  represent an element of
market value in regard to the Pre-insured Bond, but the exact effect, if any, of
this  insurance on such market value cannot be predicted.  Regardless of whether
the insurer of a Pre-insured Bond continues to fulfill its obligations, however,
such Bond will in any case continue to be insured  under the policy  obtained by
the Trust from MBIA as long as the Bond is held in the Trust.

     No value has been ascribed to the MBIA  insurance  obtained by the Trust as
of the date of this Prospectus.


     The  secondary  market Public  Offering  Price of the Units of the Trust is
based on the aggregate bid price of the Bonds in the Trust (as determined by the
Evaluator)  plus a sales charge  determined in accordance  with the schedule set
forth below,  which is based upon the maturities of each Bond in the Trust.  The
Sponsors have  implemented  this variable  format as a more equitable  method of
assessing  the sales  charge for  secondary  market  purchases.  For purposes of
computation,  Bonds will be deemed to mature on their  expressed  maturity dates
unless the Evaluator  evaluates the price of the Bonds to a different  date such
as a call date or a mandatory  tender date,  in which case the maturity  will be
deemed to be such other date.

     This method of sales charge  computation  will apply different sales charge
rates to each Bond in the Trust  based  upon the  maturity  of each such Bond in
accordance with the following schedule:



                                      B-15
840829.1

<PAGE>


<TABLE>
<CAPTION>


                                                                                                  Secondary Market
                                                                                                 Period Sales Change
                                                                                 --------------------------------------------------
                                                                                      Percentage of                Percentage of
                                                                                     Public Offering                 Net Amount
                                                                                     Per Bond Price                   Invested
                                                                                 -----------------------       --------------------
<S>                                                                              <C>                           <C>
Years to Maturity Per Bond
- --------------------------
0 months to 2 years...................................................                    1.0%                         1.010%
2 but less than 3.....................................................                    2.0%                         2.091%
3 but less than 4.....................................................                    3.0%                         3.093%
4 but less than 8.....................................................                    4.0%                         4.167%
8 but less than 12....................................................                    5.0%                         5.363%
12 but less than 15...................................................                    5.5%                         5.820%
15 or more............................................................                    5.9%                         6.270%

</TABLE>


           A minimum sales charge of 1.0% of the Public  Offering  Price will be
applied to all secondary market unit purchases.

           During the initial public offering period, purchasers of 250 Units or
more will be entitled to a volume discount from the Public Offering Price as set
forth in the table below:

<TABLE>
<CAPTION>

                                                                                                             Discount From
                                                                                                            Public Offering
               Number of Units                                                                              Price Per Unit
               ---------------                                                                             -----------------
<S>            <C>                                                                                         <C>
               250-499...............................................................................               $  2.50
               500-999...............................................................................                  7.50
               1,000-1,999...........................................................................                 15.00
               2,000 or more.........................................................................                 20.00
</TABLE>

     Except as discussed under  "Distribution  of Units" below, the above volume
discount will be the  responsibility  of the Selling  Underwriter  or dealer and
will apply on all  purchases  at any one time by the same person of Units in the
Trust  in the  amounts  stated.  Units  held in the  name of the  spouse  of the
purchaser or in the name of a child of the  purchaser  under 21 years of age are
deemed for the purposes  hereof to be registered  in the name of the  purchaser.
The graduated  sales charges are also applicable to a trustee or other fiduciary
purchasing Units for a single trust estate or single fiduciary account.

     Certain  commercial  banks are making Units of the Trust available to their
customers on an agency basis. A portion of the sales charge  discussed  above is
retained by or remitted to the banks.  Under the  Glass-Steagall  Act, banks are
prohibited from underwriting Trust Units;  however,  the Glass-Steagall Act does
permit certain agency  transactions,  and banking  regulators have not indicated
that these particular agency transactions are not permitted under such Act.

     Market for Units.  Although  they are not  obligated to do so, the Sponsors
intend to maintain a market for the Units of the Trust and continuously to offer
to  purchase  Units of the Trust  during the initial  offering  period at prices
based upon the aggregate  offering  price of the  Securities  in the Trust;  and
thereafter at prices based on the aggregate bid price of the related Securities.
After the initial offering period the Sponsors' Repurchase Price shall

                                      B-16
840829.1

<PAGE>



be not less than the Redemption Price plus accrued interest through the expected
date of settlement.  (See "Rights of Unit  Holders--Redemption--  Computation of
Redemption  Price per Unit" in Part B). There is no sales charge incurred when a
Unit  holder  sells Units back to the  Sponsors.  Any Units  repurchased  by the
Sponsors may be  reoffered to the public by the Sponsors at the Public  Offering
Price at such time, plus accrued interest.

     If the  supply of Units of any  Series  exceeds  demand,  or for some other
business reason, the Sponsors may discontinue  purchases of Units of such Series
at prices based on the  aggregate bid price of the  Securities.  The Sponsors do
not in any way  guarantee  the  enforceability,  marketability,  or price of any
Security  in the  portfolio  or of the Units of the  Trust.  In the event that a
market is not maintained  for the Units of the Trust, a Unit holder  desiring to
dispose  of his Units may be able to do so only by  tendering  such Units to the
Trustee  for  redemption  at the  Redemption  Price,  which  is  based  upon the
aggregate bid price of the underlying Securities. The aggregate bid price of the
Securities in the Trust may be expected to be less than the  aggregate  offering
price. If a Unit holder wishes to dispose of his Units, he should inquire of the
Sponsors as to current  market prices prior to making a tender for redemption to
the Trustee. See "Rights of Unit Holders--Redemption" and "Sponsors" in Part B.

     Employees (and their immediate families) of Glickenhaus & Co. and Lebenthal
& Co., Inc. may,  pursuant to employee benefit  arrangements,  purchase Units of
the Trust at a price equal to the offering  side  evaluation  of the  underlying
Securities in the Trust during the initial  offering  period and at the bid side
thereafter,  divided by the  number of Units  outstanding  plus a reduced  sales
charge of 1.5% of the Public Offering Price.  Such  arrangements  result in less
selling  effort and  selling  expenses  than sales to  employee  groups of other
companies.  Resales or transfers of Units purchased  under the employee  benefit
arrangements may only be made through the Sponsors' secondary market, so long as
it is being maintained.

Distribution of Units.  The Underwriters of the Units of the Trust are listed in
the  Underwriting  Account  (see  "Underwriting  Account"  in Part A). It is the
Underwriters' intention to qualify Units of the Trust for sale in certain of the
states and to effect a public distribution of the Units solely through their own
organizations.  However,  Units may be sold to  dealers  who are  members of the
National  Association of Securities  Dealers,  Inc. at prices which  represent a
concession  equal to $32.00  per Unit from the  related  Public  Offering  Price
applicable  to sales of fewer than 500 Units subject in each case to change from
time to time by the Agent for the Sponsors.  Any volume  discount (see "Offering
Price" in Part B) offered to investors will be borne by the selling  Underwriter
or dealer except that,  during the initial public offering period,  the Sponsors
may pay the selling Underwriter or dealer $2.50 per Unit for individual sales of
more than 500 Units.

     Sales  will be made only with  respect  to whole  Units,  and the  Sponsors
reserve the right to reject,  in whole or in part, any order for the purchase of
Units.

     Underwriters  and  broker-dealers  of the Trust,  banks  and/or  others are
eligible  to  participate  in a program  in which such  firms  receive  from the
Sponsors a nominal award for each of their registered  representatives  who have
sold a minimum number of units of unit investment trusts created by the Sponsors
during a specified time period.  In addition,  at various times the Sponsors may
implement other programs under which the sales forces of Underwriters,  brokers,
dealers,  banks and/or  others may be eligible to win other  nominal  awards for
certain  sales  efforts,  or under which the  Sponsors  will reallow to any such
Underwriters,  brokers, dealers, banks and/or others that sponsor sales contests
or recognition programs conforming to criteria  established by the Sponsors,  or
participate in sales programs sponsored by the Sponsors, an amount not exceeding
the total  applicable sales charges on the sales generated by such person at the
public  offering  price  during  such  programs.  Also,  the  Sponsors  in their
discretion may from time to time, pursuant to objective criteria  established by
the  Sponsors,  pay fees to qualifying  Underwriters,  brokers,  dealers,  banks
and/or others for certain services or activities which are primarily intended to
result in sales of Units of the Trust.  Such  payments  are made by the Sponsors
out of their own assets and not out of the assets of the Trust.  These  programs
will not change the price Unit  holders  pay for their  Units or the amount that
the Trust will receive from the Units sold.

                                      B-17
840829.1

<PAGE>



Sponsors'   and   Underwriters'    Profits.   As   set   forth   under   "Public
Offering--Offering  Price"  in Part  B,  the  Underwriters  will  receive  gross
commissions  equal to the specified  percentages of the Public Offering Price of
the Units of the Trust.  The Sponsors  will receive  from the  Underwriters  the
excess  of such  gross  sales  commission  over $35 per Unit  from  Underwriters
underwriting  100 to 249 Units,  will  receive the excess over $36 per Unit from
Underwriters underwriting 250 to 499 Units, will receive the excess over $37 per
Unit from  Underwriters  underwriting 500 to 749 Units,  will receive the excess
over $38 per Unit from Underwriters  underwriting 750 to 999 Units, will receive
the excess over $39 per Unit from Underwriters  underwriting 1,000 or more Units
and will receive the excess over $40 per Unit from  Underwriters  who underwrite
15% or more of the Units of the Trust. In addition, the Sponsors may, during the
initial public offering period, pay any Underwriter an additional $2.50 per Unit
for sales to individual  purchasers of 500 or more Units.  The Sponsors may also
from  time  to time  pay,  in  addition  to the  amounts  referenced  above,  an
additional  concession,  in  the  form  of  cash  or  other  compensation,   any
Underwriter who underwrites or sells,  during a specific period,  minimum dollar
amounts of the Units of the Trust. In no event will such  additional  concession
paid by the Sponsors to the Underwriter  exceed the difference between the sales
charge and the Underwriter's  allowance in respect of Units  underwritten by the
Underwriter.  Such Units then may be distributed to the public by the dealers at
the Public Offering Price then in effect.


     In addition,  the Sponsors  realize a profit or sustain a loss, as the case
may be, in the amount of any  difference  between the cost of the  Securities to
the Trust (which is based on the aggregate  offering  price of the Securities on
the Date of Deposit) and the purchase  price of such  Securities to the Sponsors
(which is the cost of such  Securities  at the time they were  acquired  for the
account of the Trust). The Underwriters share in the profits,  if any, described
in the preceding sentence.  See "Summary of Essential Information" in Part A. In
addition,  the  Sponsors may realize  profits or sustain  losses with respect to
Bonds  deposited  in the  Trust  which  were  acquired  from  one or more of the
Sponsors or from underwriting  syndicates of which they were members. During the
initial  offering period,  the Underwriters  also may realize profits or sustain
losses as a result of  fluctuations  after the Date of Deposit  in the  offering
prices of the Securities and hence in the Public  Offering Price received by the
Underwriters  for Units.  Cash, if any, made  available to the Sponsors prior to
the  settlement  date for the  purchase of Units of the Trust may be used in the
Sponsors' businesses,  subject to the limitations of the Securities Exchange Act
of 1934 and may be of benefit to the Sponsors.


     The  Sponsors  may have  participated  as  underwriters  or as  managers or
members of underwriting  syndicates  from which some of the aggregate  principal
amount of the Bonds were acquired for the Trust in the amounts set forth in Part
A. The Sponsors have not purchased any of the Securities in the Trust from their
managed accounts.

     In maintaining a market for the Units of the Trust (see "Market for Units")
the Sponsors and Underwriters will also realize profits or sustain losses in the
amount of any difference between the price at which they buy Units and the price
at which they  resell or redeem  such  Units and to the  extent  they earn sales
charges on resales.


     ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN TO UNIT HOLDERS


     Units of the Trust are  offered on a "dollar  price"  basis.  In  contrast,
tax-exempt  bonds  customarily are offered on a "yield price" basis.  Therefore,
the rate of return on each Unit is measured in terms of both  Estimated  Current
Return and Estimated  Long-Term  Return.  Estimated  Current Return based on the
Public Offering Price per Unit and Estimated  Long-Term Return per Unit, each as
of the business day prior to the Date of Deposit, is set forth under "Summary of
Essential  Information " in Part A. Information  regarding the estimated monthly
distributions  of  principal  and  interest  to Unit  holders  of the  Trust  is
available from the Sponsors on request.


     Estimated  Current  Return is computed by dividing the Estimated Net Annual
Interest  Income per Unit by the Public  Offering  Price.  Estimated  Net Annual
Interest  Income  per Unit will vary with  changes in fees and  expenses  of the
Trustee and the Evaluator and with principal prepayment,  redemption,  maturity,
exchange or sale

                                      B-18
840829.1

<PAGE>




of Bonds.  The  Public  Offering  Price per Unit will vary with  changes  in the
offering  price of the Bonds.  Estimated  Current Return takes into account only
the interest payable on the Bonds and does not involve a computation of yield to
maturity or to an earlier  redemption date nor does it reflect any  amortization
of premium or discount from par value on the Bond's  purchase  price.  Moreover,
because interest rates on Bonds purchased at a premium are generally higher than
current  interest rates on newly issued bonds of a similar type with  comparable
ratings, the Estimated Current Return per Unit may be affected adversely if such
Bonds are redeemed  prior to their  maturity.  Therefore,  there is no assurance
that the  Estimated  Current  Return as set forth under  "Summary  of  Essential
Information" in Part A will be realized in the future.


     Estimated  Long-Term  Return is  calculated  using a formula that (i) takes
into  consideration,  and determines and factors in the relative  weightings of,
the market values,  yields (taking into account the amortization of premiums and
the accretion of discounts)  and estimated  retirements  of all the Bonds in the
Trust and (ii) takes into account the expenses and sales charge  associated with
each Unit of the Trust. The Estimated Long-Term Return assumes that each Bond is
retired on its pricing  life date  (i.e.,  that date which  produces  the lowest
dollar price when yield price  calculations are done for each optional call date
and the  maturity  date of a callable  security).  If the Bond is retired on any
optional  call or maturity  date other than the pricing life date,  the yield to
the holder of that Bond will be greater than the initial quoted yield. Since the
market values and estimated  retirements of the Bonds, the expenses of the Trust
and the Net  Annual  Interest  Income  and  Public  Offering  Price per Unit may
change,  there is no assurance that the Estimated  Long-Term Return as set forth
under  "Summary  of  Essential  Information"  in Part A will be  realized in the
future.


                                   TAX STATUS


     This is a general  discussion of some of the income tax consequences of the
ownership  of the Units.  It  applies  only to  investors  who hold the Units as
capital  assets.  It does not discuss  rules that apply to investors  subject to
special tax treatment,  such as securities dealers,  financial  institutions and
insurance companies.


The Bonds

     In the  opinions  of bond  counsel  delivered  on the dates the Bonds  were
issued (or in opinions to be delivered,  in the case of when issued Bonds),  the
interest on the Bonds is excludable from gross income for regular Federal income
tax  purposes  under  the  law  in  effect  at  that  time  (except  in  certain
circumstances  because of the  identity of the  holder).  In the opinion of such
bond counsel,  an  individual  holder who resides in New York State or City will
not be subject to State or City tax on interest  income  derived  from the Bonds
held in the Trust (except in certain  limited  circumstances),  although such an
individual will be subject to New York State and (if a City resident), City tax,
with  respect to any gains  realized  when Bonds or Units are sold,  redeemed or
paid at maturity.  However,  interest on the Bonds may be subject to other state
and local  taxes.  Interest  on the Bonds is not  excludable  from net income in
determining  New York State or New York City franchise  taxes on corporations or
financial  institutions.  The Sponsors  and Battle  Fowler LLP have not made and
will not make any review of the  procedures for the issuance of the Bonds or the
basis for these opinions.

     In the  opinions of bond  counsel  referred to above,  none of the interest
received on the Bonds is subject to the alternative minimum tax for individuals.
However,  the  interest is  includible  in the  calculation  of a  corporation's
alternative minimum tax.

     In the case of certain of the Bonds,  the opinions of bond counsel indicate
that interest  received by a substantial  user of the  facilities  financed with
proceeds  of the Bonds,  or persons  related  thereto,  will not be exempt  from
regular  Federal  income  taxes,  although  interest on those Bonds  received by
others would be exempt.  The term  substantial user includes only a person whose
gross revenue derived with respect to the facilities financed by the

                                      B-19
840829.1

<PAGE>



issuance of the Bonds is more than 5% of the total revenue  derived by all users
of those  facilities,  or who occupies more than 5% of the usable areas of those
facilities  or for whom those  facilities  or a part thereof  were  specifically
constructed,  reconstructed or acquired.  Related persons are defined to include
certain  related  natural  persons,   affiliated   corporations,   partners  and
partnerships. Similar rules may be applicable for state tax purposes.

     The opinions of bond counsel may be limited to law existing at the time the
Bonds were issued,  and may not apply to the extent that future  changes in law,
regulations or interpretations affect such Bonds. Interest on some or all of the
Bonds may become subject to regular Federal income tax, perhaps retroactively to
their dates of issuance, as a result of changes in Federal law or as a result of
the failure of issuers  (or other users of the  proceeds of the bonds) to comply
with certain  ongoing  requirements.  Failure to meet these  requirements  could
cause the interest on the Bonds to become taxable, thereby reducing the value of
the Bonds,  subjecting holders of the Bonds to unanticipated tax liabilities and
possibly requiring the Trustee to sell the Bonds at reduced values.

     The Sponsors and Battle  Fowler LLP have not made any  investigation  as to
the current or future owners or users of the  facilities  financed by the Bonds,
the amount of such persons'  outstanding  tax-exempt  private activity bonds, or
the facilities themselves,  and no one can give any assurance that future events
will not affect the tax-exempt status of the Bonds.

     From time to time Congress considers proposals to tax the interest on state
and local  obligations,  such as the Bonds and it can be expected  that  similar
proposals,  including  proposals  for a flat  tax  or  consumption  tax,  may be
introduced  in the  future.  The  Sponsors  cannot  predict  whether  additional
legislation in respect of the Federal income tax status of interest on state and
local  obligations may be enacted and what the effect of such legislation  would
be on  Bonds  in the  Trust.  The  Supreme  Court  has  concluded  that the U.S.
Constitution does not prohibit Congress from passing a nondiscriminatory  tax on
interest on state and local obligations.  This type of legislation,  if enacted,
could adversely affect an investment in Units.  The decision does not,  however,
affect the current  exemption from taxation of the interest  earned on the Bonds
in the Trust.

     The Internal Revenue Service has expanded, and is continuing to expand, its
examination  program with respect to tax-exempt bonds. The expanded  examination
program consists of, among other measures, increased enforcement against abusive
transactions,   broader  audit  coverage  and  more  comprehensive   information
reporting on the tax-exempt bond information  returns.  These developments could
affect the Bonds.

     Investors  should consult their tax advisors for advice with respect to the
effect of these provisions on their particular tax situation.

The Trust

     In the opinion of Battle  Fowler  LLP,  special  counsel for the  Sponsors,
under existing law:

     The Trust is not an association taxable as a corporation for Federal income
     tax  purposes,  and interest on the Bonds that is  excludible  from Federal
     gross income when received by the Trust will be excludible from the Federal
     gross income of the Unit  holders.  Any proceeds  paid under the  insurance
     policy  described  above  issued to the Trust with respect to the Bonds and
     any proceeds paid under individual policies obtained by issuers of Bonds or
     other parties that  represent  maturing  interest on defaulted  obligations
     held by the Trust will be excludible from Federal gross income and from New
     York State and City  personal  income to the same  extent as such  interest
     would have been  excludable  if paid in the normal  course by the issuer of
     the defaulted obligations.

     Each Unit holder will be considered  the owner of a pro rata portion of the
     Bonds and any other assets held in the Trust under the grantor  trust rules
     of the Code.  Each Unit holder will be  considered to have received its pro
     rata  share of income  from Bonds held by the Trust on receipt by the Trust
     (or earlier accrual, depending

                                      B-20
840829.1

<PAGE>



     on the Unit holder's method of accounting and depending on the existence of
     any  original  issue  discount),  and each Unit  holder will have a taxable
     event when an underlying Bond is disposed of (whether by sale,  redemption,
     or payment at maturity) or when the Unit holder redeems or sells its Units.

     Under the income  tax laws of the State and City of New York,  the Trust is
     not an  association  taxable as a  corporation  and the income of the Trust
     will be treated as the income of the Unit holders.

     A Unit holder who is a non-resident  of New York will not be subject to New
     York State or City  income tax on any  interest  or gain  derived  from its
     interest in the Trust's  assets or upon any gain from the sale of its Units
     except to the extent that such interest or gain is from  property  employed
     in a business,  trade,  profession or occupation carried on in the State of
     New York.

     The  opinion of Battle  Fowler LLP as to the tax status of the Trust is not
affected by the provision of the Trust Agreement that authorizes the acquisition
of Replacement  Bonds or by the  implementation  of the option  automatically to
reinvest  principal and interest  distributions  from the Trust  pursuant to the
Automatic Accumulation Plan, described under "Automatic Accumulation Account" in
this Part B.

Other Tax Issues

     The Trust may contain Bonds issued with original issue  discount.  The Code
requires Unit holders to accrue tax-exempt  original issue discount by using the
constant interest method provided for the holders of taxable  obligations and to
increase  the  basis  of a  tax-exempt  obligation  by  the  amount  of  accrued
tax-exempt   original  issue  discount.   These  provisions  are  applicable  to
obligations issued after September 3, 1982 and acquired after March 1, 1984. The
Trust's tax basis (and the Unit  holder's  tax basis) in a Bond is  increased by
any accrued  original issue  discount.  For Bonds issued after June 9, 1980 that
are redeemed  prior to maturity,  the difference  between the Trust's basis,  as
adjusted,  and the  amount  received  will be  taxable  gain or loss to the Unit
holders.

     Unit holders  should  consult  their own tax  advisors  with respect to the
state and local tax  consequences of owning original issue discount bonds. It is
possible that in determining state and local taxes, interest on tax-exempt bonds
issued with original  issue discount may be deemed to be received in the year of
accrual even though there is no corresponding cash payment.

     The total  cost of a Unit to a Unit  holder,  including  sales  charge,  is
allocated among the Bonds held in the Trust (in proportion to the values of each
Bond) in order to determine  the Unit holder's per Unit tax basis for each Bond.
The tax basis  reduction  requirements  of the Code relating to  amortization of
bond premium  discussed below will apply separately to the per Unit cost of each
such Bond.  A New York State or City  resident  should  determine  its basis and
holding  period  for its Units for New York State and City tax  purposes  in the
same manner as for Federal tax purposes.

     A Unit holder will be considered to have purchased its pro rata interest in
a Bond at a  premium  when it  acquires  a Unit if its tax cost for its pro rata
interest in the Bond exceeds its pro rata interest in the Bond's face amount (or
the issue price plus  accrued  original  issue  discount  of an  original  issue
discount  bond).  The Unit holder will be required to amortize  any premium over
the period remaining before the maturity or call date of the Bond.  Amortization
of  premium  on a Bond will  reduce a Unit  holder's  tax basis for its pro rata
interest  in the  Bond,  but  will not  result  in any  deduction  from the Unit
holder's  income.  Thus,  for example,  a Unit holder who  purchases a Unit at a
price  that  results  in a Bond  premium  and  resells it at the same price will
recognize  taxable gain equal to the portion of the premium  that was  amortized
during the period the Unit holder is considered to have held such interest.

     Bond premium must be amortized  under the method the Unit holder  regularly
employs for amortizing bond premium  (assuming such method is reasonable).  With
respect to a callable bond, the premium must be computed

                                      B-21
840829.1

<PAGE>



with  respect  to the call  price and be  amortized  to the first call date (and
successively to later call dates based on the call prices for those dates).

     Gain (or loss)  realized on a sale,  maturity or redemption of the Bonds or
on a sale or  redemption  of a Unit is  includible  in gross income for Federal,
state and local income tax  purposes.  That gain will be capital gain (or loss),
assuming  that the  Unit is held as a  capital  asset,  except  for any  accrued
interest,  accrued  original issue discount or accrued market  discount.  When a
Bond is sold by the Trust,  taxable  gain or loss will be  realized  by the Unit
holder  equal the  difference  between (i) the amount  received  (excluding  the
portion  representing  accrued  interest) and (ii) the adjusted basis (including
any accrued original issue discount). Taxable gain (or loss) will also result if
a Unit is sold or redeemed for an amount  different  from its adjusted  basis to
the  Unit  holder.  The  amount  received  when a Unit is sold  or  redeemed  is
allocated  among all the Bonds in the Trust in the same  manner if the Trust had
disposed  of the  Bonds,  and the Unit  holder  may  exclude  accrued  interest,
including any accrued original issue discount,  but not amounts  attributable to
market discount. The return of a Unit holder's tax basis is otherwise a tax-free
return of capital.

     A Unit holder may acquire  its Units,  or the Trust may acquire  Bonds at a
price that  represents  a market  discount for the Bonds.  Bonds  purchased at a
market discount tend to increase in market value as they approach maturity, when
the principal amount is payable,  thus increasing the potential for taxable gain
(or reducing the potential for loss) on their redemption, maturity or sale. Gain
on the  disposition of a Bond purchased at a market  discount  generally will be
treated as ordinary  income,  rather than capital gain, to the extent of accrued
market discount.

     Long-term  capital  gains  realized by  non-corporate  Unit  holders  (with
respect  to Units  and Bonds  held for more  than one  year)  will be taxed at a
maximum  federal  income tax rate of 20%,  while  ordinary  income  received  by
non-corporate Unit holders will be taxed at a maximum federal income tax rate of
39.6%.  The  deductibility of capital losses is limited to the amount of capital
gain; in addition,  up to $3,000 of capital losses of noncorporate  Unit holders
($1,500 in the case of  married  individuals  filing  separate  returns)  may be
deducted against ordinary income.  Since the proceeds from sales of Bonds, under
certain circumstances,  may not be distributed pro-rata, a Unit holder's taxable
income or gain for any year may  exceed its actual  cash  distributions  in that
year.

     If the Trust  purchases any units of a previously  issued series,  based on
the  opinion  of  counsel  with  respect to such  series  the  Trust's  pro rata
ownership interest in the bonds of such series (or any previously issued series)
will be treated as though it were owned directly by the Trust.

     Among other things,  the Code provides for the  following:  (1) interest on
certain  private  activity  bonds is an item of tax  preference  included in the
calculation of alternative  minimum tax,  however none of the Bonds in the Trust
is covered by this  provision;  (2) 75% of the amount by which adjusted  current
earnings (including interest on all tax-exempt bonds) exceed alternative minimum
taxable income, as modified for this calculation,  will be included in corporate
alternative  minimum  taxable  income;  (3)  subject to certain  exceptions,  no
financial  institution is allowed a deduction for interest expense  allocable to
tax-exempt  interest on bonds  acquired  after August 7, 1986; (4) the amount of
the  deduction  allowed  to  property  and  casualty  insurance   companies  for
underwriting loss is decreased by an amount determined with regard to tax-exempt
interest  income  and the  deductible  portion  of  dividends  received  by such
companies; (5) an issuer must meet certain requirements on a continuing basis in
order  for  interest  on a bond to be  tax-exempt,  with  failure  to meet  such
requirements resulting in the loss of tax exemption;  and (6) the branch profits
tax on U.S.  branches  of foreign  corporations  may have the effect of taxing a
U.S. branch of a foreign  corporation on the interest on bonds otherwise  exempt
from tax.

     The Code provides that a portion of social security  benefits is includible
in taxable income for taxpayers whose "modified  adjusted gross income" combined
with a portion of their social security benefits exceeds a base amount. The base
amount is $25,000 for an individual, $32,000 for a married couple filing a joint
return and

                                      B-22
840829.1

<PAGE>



zero for married persons filing separate  returns.  Interest on tax-exempt bonds
is added to  adjusted  gross  income  for  purposes  of  determining  whether an
individual's income exceeds this base amount.

     Certain S corporations, with accumulated earnings and profits from years in
which they were subject to regular  corporate tax, may be subject to minimum tax
on excess passive income, including tax-exempt interest.

     If  borrowed  funds are used by a Unit holder to purchase or carry Units of
the Trust,  interest on such  indebtedness  will not be  deductible  for Federal
income tax purposes.  Fees and expenses of the Trust will also not be deductible
by noncorporate Unit holders.  Under rules used by the Internal Revenue Service,
the purchase of Units may be considered  to have been made with  borrowed  funds
even though the  borrowed  funds are not  directly  traceable to the purchase of
Units. Similar rules are applicable for purposes of state and local taxation.

     After the end of each calendar  year, the Trustee will furnish to each Unit
holder an annual  statement  containing  information  relating  to the  interest
received  by the Trust on the Bonds,  the gross  proceeds  received by the Trust
from the  disposition  of any Bond  (resulting  from  redemption  or  payment at
maturity  of any Bond or the sale by the  Trust of any  Bond),  and the fees and
expenses  paid by the Trust.  The Trustee will also furnish  annual  information
returns to each Unit holder and to the Internal  Revenue  Service.  Unit holders
are required to report to the Internal  Revenue Service the amount of tax-exempt
interest received during the year.



                             RIGHTS OF UNIT HOLDERS

Certificates.  Ownership  of  Units  of the  Trust is  evidenced  by  registered
certificates executed by the Trustee and the Sponsors. The Trustee is authorized
to treat as the record  owner of Units that  person  who is  registered  as such
owner on the books of the Trustee. Certificates are transferable by presentation
and  surrender to the Trustee  properly  endorsed and  accompanied  by a written
instrument or instruments of transfer.

     Certificates  may be issued in  denominations  of one Unit or any  multiple
thereof. A Unit holder may be required to pay $2.00 per certificate  reissued or
transferred and to pay any governmental charge that may be imposed in connection
with each such transfer or interchange.  For new certificates  issued to replace
destroyed,  stolen or lost certificates,  the Unit holder must furnish indemnity
satisfactory to the Trustee and must pay such expenses as the Trustee may incur.
Mutilated certificates must be surrendered to the Trustee for replacement.

Distribution  of Interest and  Principal.  While  interest  will be  distributed
semi-annually  or  monthly,  depending  on the  method of  distribution  chosen,
principal,  including  capital gains,  will be distributed  only  semi-annually;
provided,  however, that, other than for purposes of redemption, no distribution
need be made from the  Principal  Account  if the  balance  therein is less than
$1.00 per Unit then  outstanding,  and that,  if at any time the pro rata  share
represented by the Units of cash in the Principal Account exceeds $10.00 as of a
Monthly  Record  Date,  the  Trustee  shall,  on  the  next  succeeding  Monthly
Distribution Date, distribute the Unit holder's pro rata share of the balance of
the  Principal  Account.  Interest  (semi-annually  or monthly)  and  principal,
including capital gains, if any  (semi-annually),  received by the Trust will be
distributed on each  Distribution Date to Unit holders of record of the Trust as
of the preceding Record Date who are entitled to such distributions at that time
under  the  plan  of  distribution  chosen.  All  distributions  will  be net of
applicable expenses and funds required for the redemption of Units. See "Summary
of  Essential  Information"  in Part A,  "Rights of Unit  Holders--Expenses  and
Charges" and "Rights of Unit Holders--Redemption" in Part B.

     The Trustee will credit to the Interest  Account for the Trust all interest
received by the Trust, including that part of the proceeds of any disposition of
Securities which represents  accrued interest.  Other receipts of the Trust will
be credited to the  Principal  Account for the Trust.  The pro rata share of the
Interest  Account of the Trust and the pro rata  share of cash in the  Principal
Account  (other  than  amounts   representing  failed  contracts  as  previously
discussed) represented by each Unit thereof will be computed by the Trustee each
month as of the

                                      B-23
840829.1

<PAGE>




Record Date. See "Summary of Essential Information" in Part A. Proceeds received
from the  disposition of any of the  Securities  subsequent to a Record Date and
prior to the next  succeeding  Distribution  Date will be held in the  Principal
Account for the Trust and will not be  distributed  until the second  succeeding
Distribution  Date.  Because  interest on the  Securities is not received by the
Trust  at  a  constant  rate  throughout  the  year,  any  particular   interest
distribution  may be more or less  than  the  amount  credited  to the  Interest
Account  of  the  Trust  as of  the  Record  Date.  See  "Summary  of  Essential
Information"  in Part A. Persons who purchase  Units between a Record Date and a
Distribution   Date  will  receive  their  first   distribution  on  the  second
Distribution Date following their purchase of Units under the applicable plan of
distribution.


     The  difference  between the  estimated  net interest  accrued to the first
Record Date and to the related  Distribution  Date is an asset of the respective
Unit holder and will be realized in subsequent distributions or upon the earlier
of the sale of such Units or the  maturity,  redemption or sale of Securities in
the Trust.

     Purchasers of Units who desire to receive  distributions on a monthly basis
may elect to do so at the time of purchase  during the initial  public  offering
period. Those indicating no choice will be deemed to have chosen the semi-annual
distribution plan. Record dates for monthly  distributions will be the fifteenth
day of the preceding month and record dates for semi-annual  distributions  will
be the fifteenth day of May and November.


     Details of estimated interest  distributions  under the payment plans, on a
per  Unit  basis,   appear  in  the  footnotes  to  the  "Summary  of  Essential
Information" in Part A.


     The plan of  distribution  selected  by a Unit holder will remain in effect
until  changed.  Unit  holders  purchasing  Units in the  secondary  market will
initially  receive  distributions  in accordance  with the election of the prior
owner.  Each  April,  the  Trustee  will  furnish  each Unit holder a card to be
returned together with the Certificate by May 15 of such year if the Unit holder
desires to change his plan of distribution, and the change will become effective
on May 16 of such  year for the  ensuing  twelve  months.  For a  discussion  of
redemption of Units, see "Rights of Unit  Holders--Redemption--Tender  of Units"
in Part B.

     The Trustee will,  as of the  fifteenth day of each month,  deduct from the
Interest Account and, to the extent funds are not sufficient  therein,  from the
Principal Account,  amounts necessary to pay the expenses of the Trust as of the
first day of such month. See "Rights of Unit  Holders--Expenses  and Charges" in
Part B. The Trustee also may withdraw from said  accounts such amounts,  if any,
as it deems  necessary  to  establish  a reserve  for any  governmental  charges
payable out of the Trust. Amounts so withdrawn shall not be considered a part of
the Trust's  assets until such time as the Trustee  shall return all or any part
of such  amounts to the  appropriate  account.  In  addition,  the  Trustee  may
withdraw from the Interest Account and the Principal Account such amounts as may
be necessary to cover  redemption  of Units by the Trustee.  See "Rights of Unit
Holders--   Redemption"  in  Part  B.  Funds  which  are  available  for  future
distributions,  payments of expenses and  redemptions  are in accounts which are
non-interest  bearing  to the  Unit  holders  and are  available  for use by the
Trustee pursuant to normal banking procedures.

     Because  interest  on  Securities  in  the  Trust  is  payable  at  varying
intervals,  usually in semi-annual  installments,  the interest  accruing to the
Trust will not be equal to the amount of money  received and  available  monthly
for distribution  from the Interest Account to Unit holders choosing the monthly
payment  plan.  Therefore,  on each  monthly  Distribution  Date,  the amount of
interest   actually   deposited  in  the  Interest  Account  and  available  for
distribution may be slightly more or less than the monthly interest distribution
made.  In order to  eliminate  fluctuations  in monthly  interest  distributions
resulting from such variances during the first year of the Trust, the Trustee is
required by the Trust  Agreement  to advance such amounts as may be necessary to
provide  monthly  interest  distributions  of  approximately  equal amounts.  In
addition,  the  Trustee has agreed to advance  sufficient  funds to the Trust in
order to reduce the amount of time before monthly  distributions  of interest to
Unit holders commence. The Trustee will be reimbursed, without interest, for any
such advances from funds available from

                                      B-24
840829.1

<PAGE>



the  Interest  Account of the Trust.  The  Trustee's  fee takes into account the
costs attributable to the outlay of capital needed to make such advances.

     In order to acquire certain of the Securities  subject to contract,  it may
be necessary  to pay on the  settlement  dates for  delivery of such  Securities
amounts  covering  accrued  interest on such Securities which exceed the amounts
paid by Unit  holders  (which  excess will be made  available  under a letter of
credit furnished by the Sponsors on the Date of Deposit). The Trustee has agreed
to pay for any amounts necessary to cover any such excess and will be reimbursed
therefor  (without  interest) when funds become available from interest payments
on the particular  Securities  with respect to which such payments may have been
made. Also, since interest on such Securities in the portfolio of the Trust (see
"The Portfolio" in Part A) does not begin accruing as tax-exempt interest income
to the benefit of Unit holders  until such Bonds'  respective  dates of delivery
(accrued  interest prior to delivery being treated under the Code as a return of
principal),  the Trustee will, in order to cover interest treated as a return of
principal,  adjust its fee downward in an amount equal to the amount of interest
that would have so accrued as tax-exempt interest (if not treated as a return of
principal) on such  Securities  between the date of settlement for the Units and
such dates of delivery.

     In  addition,  because  of  the  varying  interest  payment  dates  of  the
Securities  comprising  the Trust  portfolio,  accrued  interest at any point in
time,  subsequent  to the recovery of any  advancements  of interest made by the
Trustee,  will be greater than the amount of interest  actually  received by the
Trust and distributed to Unit holders.  Therefore,  there will usually remain an
item of  accrued  interest  that is added to the value of the  Units.  If a Unit
holder  sells all or a portion of his Units he will be  entitled  to receive his
proportionate  share of the accrued  interest  from the  purchaser of his Units.
Similarly,  if a  Unit  holder  redeems  all or a  portion  of  his  Units,  the
Redemption  Price per Unit which he is entitled to receive from the Trustee will
also include  accrued  interest on the  Securities.  Thus, the accrued  interest
attributable  to a Unit will not be  entirely  recovered  until the Unit  holder
either redeems or sells such Unit or until the Trust is terminated.


Expenses and Charges. Initial Expenses.  Investors will bear all or a portion of
the costs incurred in organizing  the Trust -- including  costs of preparing the
registration  statement,  the  trust  indenture  and  other  closing  documents,
registering  units  with the SEC and the  states  and the  initial  audit of the
Trust's  portfolio.  During the initial public  offering period only, a pro rata
portion of such organization costs will be charged upon the investor's  purchase
of Units.

     Fees. The Trustee's, Sponsors' and Evaluator's fees are set forth under the
"Summary of Essential Information" in Part A. The Sponsors' fee, which is earned
for portfolio supervisory services, is based on the face amount of Securities in
the Trust at December 1 of each year.  The Sponsors' fee, which is not to exceed
the maximum  amount set forth under the "Summary of Essential  Information"  for
the  Trust,  may  exceed the actual  costs of  providing  portfolio  supervisory
services  for the  Trust,  but at no time will the  total  amount  the  Sponsors
receive  for  portfolio  supervisory  services  rendered to all series of Empire
State  Municipal  Exempt Trust in any calendar year exceed the aggregate cost to
them of supplying such services in such year.

     The Trustee will receive for its ordinary  recurring  services to the Trust
an annual fee in the amount set forth in the "Summary of Essential  Information"
for the Trust;  provided,  however,  that such fees may be adjusted as set forth
under the  "Summary  of  Essential  Information".  There is no minimum  fee and,
except as  hereinafter  set forth,  no maximum fee. For a discussion  of certain
benefits  derived by the  Trustee  from the Trust's  funds,  see "Rights of Unit
Holders--Distribution  of Interest and Principal" in Part B. For a discussion of
the services  performed  by the Trustee  pursuant to its  obligations  under the
Trust  Agreement,  reference is made to the material set forth under  "Rights of
Unit Holders" in Part B.


     The Trustee's and  Evaluator's  fees are payable  monthly on or before each
Distribution  Date and the Sponsors'  annual fee is payable annually on December
1, each from the  Interest  Account to the extent funds are  available  and then
from the Principal Account.  These fees may be increased without approval of the
Unit holders by

                                      B-25
840829.1

<PAGE>




amounts not exceeding proportionate increases in consumer prices for services as
measured  by the United  States  Department  of  Labor's  Consumer  Price  Index
entitled "All Services Less Rent";  except no such increase in the Trustee's fee
will be so made  for the sole  purpose  of  making  up any  downward  adjustment
therein as described in "Summary of Essential  Information".  If the balances in
the  Principal  and Interest  Accounts are  insufficient  to provide for amounts
payable by the Trust, or amounts payable to the Trustee which are secured by its
prior lien on the Trust,  the  Trustee  is  permitted  to sell Bonds to pay such
amounts.

     Insurance  Premiums.  The cost of the MBIA insurance obtained by the Trust,
based on the  aggregate  amount of Bonds in the Trust as of the Date of Deposit,
is set forth in the  "Summary of  Essential  Information".  Premiums,  which are
obligations  of the Trust,  are payable  monthly by the Trustee on behalf of the
Trust. As Securities in the portfolio  mature,  are redeemed by their respective
issuers or are sold by the Trustee, the amount of the premium will be reduced in
respect of those  Securities no longer owned by and held in the Trust. The Trust
does not incur any premium  expense for any insurance which has been obtained by
an  issuer of a Pre-  insured  Bond,  since the  premium  or  premiums  for such
insurance  have been  paid by such  issuer or other  party.  Pre-insured  Bonds,
however,  are additionally  insured by the Trust. No premium will be paid by the
Trust on Bonds which are also MBIA Pre-insured Bonds or Municipal Bond Insurance
Association  Pre-insured Bonds. The premium payable for Permanent  Insurance and
the related custodial fee will be paid solely from the proceeds of the sale of a
Bond  from the  Trust in the event  the  Trustee  exercises  the right to obtain
Permanent Insurance on such Bond.

Other Charges.  The following  additional  charges are or may be incurred by the
Trust:  all expenses  (including audit and counsel fees) of the Trustee incurred
in connection with its activities  under the Trust  Agreement,  including annual
audit expenses by independent  public  accountants  selected by the Sponsors (so
long as the Sponsors  maintain a secondary  market,  the Sponsors  will bear any
audit expense  which  exceeds 50 cents per Unit),  the expenses and costs of any
action  undertaken  by the  Trustee  to  protect  the Trust and the  rights  and
interests  of the  Unit  holders;  fees of the  Trustee  for  any  extraordinary
services performed under the Trust Agreement; indemnification of the Trustee for
any loss or liability accruing to it without willful  misconduct,  bad faith, or
gross  negligence  on  its  part,  arising  out  of or in  connection  with  its
acceptance or administration of the Trust; and all taxes and other  governmental
charges  imposed upon the  Securities or any part of the Trust (no such taxes or
charges  are  being  levied  or  made  or,  to the  knowledge  of the  Sponsors,
contemplated).  To  the  extent  lawful,  the  Trust  shall  bear  the  expenses
associated  with updating the Trust's  registration  statement  and  maintaining
registration or qualification of the Units and/or a Trust under Federal or state
securities laws subsequent to initial registration.  Such expenses shall include
legal fees,  accounting fees,  typesetting fees,  electronic filing expenses and
regulatory  filing fees.  The expenses  associated  with  updating  registration
statements have been historically paid by a unit investment trust's sponsor. All
direct  distribution  expenses of the trusts (including the costs of maintaining
the  secondary  market  for the  trusts),  such  as  printing  and  distributing
prospectuses,  and preparing,  printing and distributing any  advertisements  or
sales literature will be paid at no cost to the Trust. Any payments  received by
the Sponsors reimbursing it for payments made to update the Trust's registration
statement  will not  exceed  the  costs  incurred  by the  Sponsors.  The  above
expenses, including the Trustee's fee, when paid by or owing to the Trustee, are
secured by a lien on the Trust.  In  addition,  the Trustee is empowered to sell
Securities in order to make funds available to pay all expenses.


Reports and  Records.  The Trustee  shall  furnish  Unit holders of the Trust in
connection with each distribution a statement of the amount of interest, if any,
and the amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after the end
of each calendar  year,  the Trustee will furnish to each person who at any time
during the calendar year was a Unit holder of record, a statement  providing the
following  information:  (1)  as to  the  Interest  Account:  interest  received
(including  amounts  representing  interest  received  upon any  disposition  of
Securities and any earned original issue  discount),  and, if the issuers of the
Securities  are located in different  states or  territories,  the percentage of
such  interest  by  such  states  or  territories,  deductions  for  payment  of
applicable  taxes and for fees and  expenses of the Trust  (including  insurance
costs),  redemptions of Units and the balance remaining after such distributions
and deductions,

                                      B-26
840829.1

<PAGE>



expressed both as a total dollar amount and as a dollar amount  representing the
pro rata  share  of each  Unit  outstanding  on the  last  business  day of such
calendar year; (2) as to the Principal Account:  the dates of disposition of any
Securities  and the net  proceeds  received  therefrom  (including  any unearned
original issue discount but excluding any portion  representing  interest,  with
respect to the Trust the premium  attributable to the Trustee's  exercise of the
right to obtain Permanent  Insurance and any related custodial fee),  deductions
for  payments  of  applicable  taxes  and for fees and  expenses  of the  Trust,
purchase of Replacement  Bonds,  redemptions  of Units,  the amount of any "when
issued" interest treated as a return of capital and the balance  remaining after
such  distributions and deductions,  expressed both as a total dollar amount and
as a dollar amount  representing  the pro rata share of each Unit outstanding on
the last business day of such calendar year;  (3) a list of the Securities  held
and the number of Units  outstanding  on the last  business day of such calendar
year; (4) the Redemption Price per Unit based upon the last computation  thereof
made during such calendar year; and (5) amounts actually distributed during such
calendar  year  from  the  Interest  Account  and from  the  Principal  Account,
separately stated,  expressed both as total dollar amounts and as dollar amounts
representing the pro rata share of each Unit outstanding.

     The Trustee  shall keep  available  for  inspection  by Unit holders at all
reasonable times during usual business hours, books of record and account of its
transactions  as Trustee  including  records of the names and  addresses of Unit
holders of the Trust,  certificates issued or held, a current list of Securities
in the Trust and a copy of the Trust Agreement.

Redemption.  Tender of Units.  While it is anticipated that Units can be sold in
the secondary  market,  Units may also be tendered to the Trustee for redemption
at its corporate trust office at 101 Barclay  Street,  New York, New York 10286,
upon  payment of any  applicable  tax. At the present time there are no specific
taxes related to the redemption of the Units.  No redemption fee will be charged
by the Sponsors or the Trustee. Units redeemed by the Trustee will be canceled.


     Certificates  for Units to be redeemed must be delivered to the Trustee and
must be properly  endorsed and accompanied by a written  instrument of transfer.
Thus,  redemption of Units cannot be effected  until  certificates  representing
such Units have been delivered by the person seeking  redemption (see "Rights of
Unit Holders-- Certificates" in Part B). Unit holders must sign exactly as their
names appear on the face of the certificate with  signature(s)  guaranteed by an
officer of a national  bank or trust  company,  a member  firm of either the New
York,  Midwest  or Pacific  Stock  Exchange,  or in such other  manner as may be
acceptable  to the  Trustee.  In  certain  instances  the  Trustee  may  require
additional   documents   such  as,  but  not  limited  to,  trust   instruments,
certificates of death, appointments as executor or administrator or certificates
of corporate authority.

     Within  seven  calendar  days  following  such  tender,  or if the  seventh
calendar day is not a business day, on the first business day prior thereto, the
Unit holder will be entitled to receive in cash an amount for each Unit tendered
equal to the Redemption  Price per Unit computed as of the  Evaluation  Time set
forth in the  "Summary  of  Essential  Information"  as of the  next  subsequent
Evaluation Time. See "Redemption--Computation of Redemption Price per Unit." The
"date of tender"  is deemed to be the date on which  Units are  received  by the
Trustee,  except that as regards Units received after the Evaluation Time on the
New York  Stock  Exchange,  the  date of  tender  is the next day on which  such
Exchange  is open for  trading  or the next day on which  there is a  sufficient
degree of trading  in Units of the Trust,  and such Units will be deemed to have
been tendered to the Trustee on such day for redemption at the Redemption  Price
computed on that day. For  information  relating to the purchase by the Sponsors
of Units  tendered  to the  Trustee  for  redemption  at prices in excess of the
Redemption  Price,  see  "Rights  of Unit  Holders--Redemption--Purchase  by the
Sponsors of Units Tendered for Redemption" in Part B.


     Accrued  interest paid on redemption  shall be withdrawn  from the Interest
Account, or, if the balance therein is insufficient, from the Principal Account.
All other  amounts  paid on  redemption  shall be withdrawn  from the  Principal
Account.  The Trustee is  empowered  to sell  Securities  in order to make funds
available for  redemption.  Such sales,  if required,  could result in a sale of
Securities by the Trustee at a loss. To the extent Securities are sold, the size
and diversity of the Trust will be reduced.

                                      B-27
840829.1

<PAGE>



     If the Trustee exercises the right to obtain Permanent  Insurance on a Bond
in the Trust,  such Bond will be sold from the Trust on an insured basis. In the
event that the Trustee does not exercise the right to obtain Permanent Insurance
on a Bond,  such Bond will be sold from the Trust on an uninsured  basis,  since
the MBIA insurance  obtained by the Trust covers the timely payment of principal
and interest when due on the Bonds only while the Bonds are held in and owned by
the Trust.  If the Trustee  does not obtain  Permanent  Insurance on a Defaulted
Bond, to the extent that Bonds which are current in payment of interest are sold
from the Trust  portfolio in order to meet  redemption  requests  and  Defaulted
Bonds are retained in the  Portfolio in order to preserve the related  insurance
protection applicable to said Bonds, the overall value of the Bonds remaining in
the Trust will tend to diminish.  See  "Sponsors--Responsibility"  in Part B for
the effect of selling Defaulted Bonds to meet redemption requests.

     The Trustee  reserves the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during  which the New York Stock  Exchange  is closed,  other than  weekend  and
holiday  closings,  or during which  trading on that  Exchange is  restricted or
during which (as determined by the Securities and Exchange Commission by rule or
regulation)  an emergency  exists as a result of which disposal or evaluation of
the underlying Bonds is not reasonably practicable, or for such other periods as
the Securities and Exchange Commission has by order permitted.

     Because  insurance  obtained by the Trust  terminates as to Bonds which are
sold by the Trustee,  and because the  insurance  obtained by the Trust does not
have  a  realizable  cash  value  which  can be  used  by the  Trustee  to  meet
redemptions of Units, under certain  circumstances the Sponsors may apply to the
Securities  and Exchange  Commission  for an order  permitting a full or partial
suspension  of the right of Unit holders to redeem their Units if a  significant
portion  of the Bonds in the Trust is in default  in  payment  of  principal  or
interest or in significant risk of such default. No assurances can be given that
the Securities and Exchange  Commission  will permit the Sponsors to suspend the
rights of Unit holders to redeem their Units, and without the suspension of such
redemption rights when faced with excessive  redemptions the Sponsors may not be
able to preserve the benefits of the Trust's insurance on Defaulted Bonds.

     Computation of Redemption  Price per Unit. The Redemption Price per Unit is
determined  by the Trustee on the basis of the bid prices of the  Securities  in
the Trust,  while the Public Offering Price of Units during the initial offering
period is determined on the basis of the offering prices of the Securities, both
as of the  Evaluation  Time on the day any such  determination  is made. The bid
prices of the  Securities  may be expected to be less than the offering  prices.
This Redemption Price per Unit is each Unit's pro rata share,  determined by the
Trustee,  of: (1) the aggregate value of the Securities in the Trust (determined
by the Evaluator as set forth below),  except for those cases in which the value
of insurance has been  included,  (2) cash on hand in the Trust (other than cash
covering contracts to purchase Securities),  and (3) accrued and unpaid interest
on the Securities as of the date of computation,  less (a) amounts  representing
taxes or governmental charges payable out of the Trust, (b) the accrued expenses
of the Trust, and (c) cash held for distribution to Unit holders of record as of
a date prior to the  evaluation.  The  Evaluator  may determine the value of the
Securities  in the  Trust  (1) on the  basis  of  current  bid  prices  for  the
Securities, (2) if bid prices are not available for any Securities, on the basis
of current bid prices for  comparable  bonds,  (3) by  appraisal,  or (4) by any
combination of the above. In determining the Redemption  Price per Unit no value
will be assigned to the portfolio  insurance  obtained by the Trust on the Bonds
in the Trust  unless  such  Bonds are in default  in  payment  of  principal  or
interest or in significant risk of such default. On the other hand,  Pre-insured
Bonds in the  Trust  are  entitled  at all times to the  benefits  of  insurance
obtained  by their  respective  issuers  so long as the  Pre-insured  Bonds  are
outstanding  and the  insurer  continues  to fulfill its  obligations,  and such
benefits are  reflected and included in the market value of  Pre-insured  Bonds.
For a  description  of the  situations  in which  the  Evaluator  may  value the
insurance obtained by the Trust, see "Public  Offering--Offering  Price" in this
Part B.

     The difference between the bid and offering prices of the Securities may be
expected to average 1 1/2% of face amount. In the case of actively traded bonds,
the difference may be as little as 1/2 of 1%, and in the case of

                                      B-28
840829.1

<PAGE>




inactively  traded  bonds  such  difference  usually  will not exceed 3%. On the
business  day  prior  to the date of this  Prospectus,  the  aggregate  bid side
evaluation was lower than the aggregate  offering side  evaluation by the amount
set forth in the footnotes to the  "Portfolio".  For this reason,  among others,
the price at which  Units may be  redeemed  could be less than the price paid by
the Unit holder.  On the Date of Deposit the aggregate current offering price of
such  Securities per Unit exceeded the bid price of such  Securities per Unit by
the amount set forth under "Summary of Essential Information".


     Purchase  by the  Sponsors  of Units  Tendered  for  Redemption.  The Trust
Agreement  requires that the Trustee  notify the Sponsors of any tender of Units
for  redemption.  So long as the Sponsors are maintaining a bid in the secondary
market,  the Sponsors,  prior to the close of business on the second  succeeding
business day, will purchase any Units  tendered to the Trustee for redemption at
the price so bid by making payment  therefor to the Unit holder in an amount not
less than the  Redemption  Price on the date of tender not later than the day on
which the Units would  otherwise  have been redeemed by the Trustee (see "Public
Offering--Offering  Price--Market  for Units" in this Part B). Units held by the
Sponsors  may be  tendered to the Trustee  for  redemption  as any other  Units,
provided  that the Sponsors  shall not receive for Units  purchased as set forth
above a higher price than they paid, plus accrued interest.

     The offering  price of any Units resold by the Sponsors  will be the Public
Offering Price determined in the manner provided in this Prospectus (see "Public
Offering--Offering  Price" in Part B). Any profit  resulting  from the resale of
such  Units  will  belong  to the  Sponsors  which  likewise  will bear any loss
resulting  from a  lower  offering  or  redemption  price  subsequent  to  their
acquisition  of such Units (see "Public  Offering--Sponsors'  and  Underwriters'
Profits" in this Part B).

Exchange  Option.  The Sponsors of the series of Empire State  Municipal  Exempt
Trust, (including the series of Municipal Exempt Trust, the predecessor trust to
Empire State Municipal  Exempt Trust) (the "Exchange  Trusts") are offering Unit
holders  of the  Exchange  Trusts  for  which the  Sponsors  are  maintaining  a
secondary  market an option to  exchange  a Unit of any  series of the  Exchange
Trusts for a Unit of a different  series of the Exchange Trusts being offered by
the Sponsors  (other than in the initial  offering  period) at a Public Offering
Price generally based on the bid prices of the underlying  Securities divided by
the number of Units outstanding (see "Public  Offering--Offering  Price--Markets
for  Units")  plus a fixed  sales  charge of $15 per Unit (in lieu of the normal
sales charge). However, a Unit holder must have held his Unit for a period of at
least six  months in order to  exercise  the  exchange  option or agree to pay a
sales charge  based on the greater of $15 per Unit or an amount  which  together
with the initial sales charge paid in connection  with the  acquisition of Units
being  exchanged  equals the normal  sales  charge of the series  into which the
investment is being converted,  determined as of the date of the exchange.  Such
exchanges  will be effected in whole Units only.  Any excess  proceeds  from the
Units  being  surrendered  will be  returned,  and the Unit  holder  will not be
permitted  to  advance  any new  money in order to  complete  an  exchange.  The
Sponsors reserve the right to modify, suspend or terminate this plan at any time
without further notice to the Unit holders.  In the event the exchange option is
not  available  to a Unit holder at the time he wishes to exercise  it, the Unit
holder will be immediately  notified and no action will be taken with respect to
his Units without further instructions from the Unit holder.

     Unit  holders  are urged to consult  their own tax  advisors  as to the tax
consequences of exchanging Units.

                                      B-29
840829.1

<PAGE>



                         AUTOMATIC ACCUMULATION ACCOUNT

     The  Sponsors  have entered  into an  arrangement  (the "Plan") with Empire
Builder Tax Free Bond Fund (the "Empire  Builder") which permits Unit holders of
the Trust to elect to have distributions  from Units in the Trust  automatically
reinvested in shares of the Empire  Builder.  The Empire Builder is an open-end,
non-diversified investment company whose investment objective is to seek as high
a level of current income exempt from Federal income tax, New York State and New
York City income  taxes as is believed to be  consistent  with  preservation  of
capital.  It is the policy of the Empire  Builder  to invest  primarily  in debt
securities the interest income from which is exempt from such taxes.

     The Empire  Builder has an  investment  objective  which differs in certain
respects from that of the Trust.  The bonds purchased by the Empire Builder will
be of "investment grade" quality--that is, at the time of purchase by the Empire
Builder, such bonds either will be rated not lower than the four highest ratings
of either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB)
or will be unrated  bonds which at the time of purchase are judged by the Empire
Builder's  investment  advisor to be of comparable quality to bonds rated within
such four highest grades. It is a fundamental  policy of the Empire Builder that
under normal  market  conditions at least 90% of the income  distributed  to its
shareholders will be exempt from Federal income tax, New York State and New York
City personal income taxes. However,  during times of adverse market conditions,
when the  Empire  Builder is  investing  for  temporary  defensive  purposes  in
obligations  other than New York tax-exempt  bonds,  more than 10% of the Empire
Builder's income  distributions could be subject to Federal income tax, New York
State and/or New York City income taxes, as described in the current  prospectus
relating to the Empire Builder (the "Empire Builder Prospectus").  Glickenhaus &
Co. ("Glickenhaus"),  a sponsor of the Trust, acts as the investment adviser and
distributor for the Empire Builder.


     Each Unit holder may request from The Bank of New York (the "Plan  Agent"),
a copy of the Empire Builder Prospectus describing the Empire Builder and a form
by which such Unit holder may elect to become a participant  ("Participant")  in
the  Plan.  Thereafter,  as  directed  by  such  person,  distributions  on  the
Participant's Units will, on the applicable distribution date,  automatically be
applied as of that date by the Trustee to purchase shares (or fractions thereof)
of the  Empire  Builder  at a net  asset  value as  computed  as of the close of
trading on the New York Stock  Exchange on such date, as described in the Empire
Builder Prospectus.  Unless otherwise indicated,  new Participants in the Empire
Builder Plan will be deemed to have elected the monthly  distribution  plan with
respect to their Units.  Confirmations of all  transactions  undertaken for each
Participant  in the Plan will be mailed to each  Participant  by the Plan  Agent
indicating distributions and shares (or fractions thereof) of the Empire Builder
purchased  on his  behalf.  A  Participant  may at any  time  prior  to ten days
preceding the next succeeding  distribution date, by so notifying the Plan Agent
in writing,  elect to terminate his participation in the Plan and receive future
distributions on his Units in cash. There will be no charge or other penalty for
such termination. The Sponsors, the Trustee, the Empire Builder and Glickenhaus,
as investment advisor for Empire Builder,  each will have the right to terminate
or  modify  this  Plan  at  any  time  for  any  reason.   The  reinvestment  of
distributions  from the Trust  through  the Plan will not  affect the income tax
status of such distributions.  For more complete  information about investing in
the Empire Builder through the Plan, including charges and expenses,  return the
enclosed  card for a copy of the Empire  Builder  Prospectus.  Read it carefully
before you decide to participate.


                                      B-30
840829.1

<PAGE>



                                                                [ALTERNATE PAGE]

                         AUTOMATIC ACCUMULATION ACCOUNT


     For Unit holders of the Trust who are clients of Lebenthal & Co., Inc., the
Sponsors have entered into an  arrangement  (the "Plan") with Lebenthal New York
Municipal  Bond Fund (the "Bond Fund")  which  permits Unit holders of the Trust
who receive distributions from the Trust on a semi-annual basis to elect to have
distributions from Units in the Trust automatically  reinvested in shares of the
Bond Fund.  The Bond Fund is an  open-end,  non-diversified  investment  company
whose  investment  objective is to maximize  current  income exempt from regular
Federal  income  tax,  and from New York State and New York City  income  taxes,
consistent  with  preservation  of  capital  and  with  consideration  given  to
opportunities  for  capital  gain.  It is the  policy of the Bond Fund to invest
primarily  in long term  investment  grade  tax-exempt  securities  the interest
income from which is exempt from such taxes.


     The Bond Fund has an investment objective which differs in certain respects
from  that of the  Trust.  The  bonds  purchased  by the  Bond  Fund  will be of
"investment  grade"  quality--that is, at the time of purchase by the Bond Fund,
such  bonds  either  will be rated not lower  than the four  highest  ratings of
either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB) or
will be  unrated  bonds  which at the time of  purchase  are  judged by the Bond
Fund's investment advisor to be of comparable quality to bonds rated within such
four  highest  grades.  It is a  fundamental  policy of the Bond Fund that under
normal  market  conditions  at  least  80%  of  the  income  distributed  to its
shareholders  will be exempt from regular  Federal income tax, and from New York
State and New York City personal income taxes. However,  during times of adverse
market conditions,  more than 20% of the Bond Fund's income  distributions could
be subject to Federal  income  tax,  New York State  and/or New York City income
taxes,  as  described in the current  prospectus  relating to the Bond Fund (the
"Bond Fund Prospectus").  Lebenthal & Co., Inc., a sponsor of the Trust, acts as
the manager and distributor for the Bond Fund.


     A Unit holder who receives  distributions  from the Trust on a  semi-annual
basis may request  from The Bank of New York (the "Plan  Agent"),  a copy of the
Bond Fund  Prospectus  describing  the Bond  Fund and a form by which  such Unit
holder  may  elect  to  become  a  participant   ("Participant")  in  the  Plan.
Thereafter, as directed by such person, distributions on the Participant's Units
will, on the applicable  distribution date,  automatically be applied as of that
date by the Trustee to purchase  shares (or fractions  thereof) of the Bond Fund
at a net asset  value as  computed  as of the close of  trading  on the New York
Stock  Exchange  on  such  date,  as  described  in the  Bond  Fund  Prospectus.
Confirmations  of all  transactions  undertaken for each Participant in the Plan
will be mailed to each  Participant by the Plan Agent  indicating  distributions
and shares (or fractions  thereof) of the Bond Fund  purchased on his behalf.  A
Participant  may at any time  prior to ten days  preceding  the next  succeeding
distribution date, by so notifying the Plan Agent in writing, elect to terminate
or modify his participation in the Plan and receive future  distributions on his
Units in cash.  There will be no charge or other  penalty for such  termination.
The  Sponsors,  the Trustee,  the Bond Fund and Lebenthal & Co. Inc., as manager
for the Bond Fund,  each will have the right to terminate or modify this Plan at
any time for any  reason.  The  reinvestment  of  distributions  from the  Trust
through  the Plan will not affect  the income tax status of such  distributions.
For more complete information about investing in the Bond Fund through the Plan,
including charges and expenses,  return the enclosed card for a copy of the Bond
Fund Prospectus. Read it carefully before you decide to participate.



                                      B-30
840829.1

<PAGE>



                                    SPONSORS

     Glickenhaus and Lebenthal are the Sponsors of Empire State Municipal Exempt
Trust, Series 10 and all subsequent series.

     Glickenhaus, a New York limited partnership, is engaged in the underwriting
and securities brokerage business,  and in the investment advisory business.  It
is a member of the New York Stock Exchange, Inc. and the National Association of
Securities  Dealers,  Inc.  and is an  associate  member of the  American  Stock
Exchange. Glickenhaus acts as a sponsor for successive Series of The Glickenhaus
Value Portfolios and The Municipal  Insured  National Trusts,  and for the prior
series of Empire State  Municipal  Exempt Trust  including  those sold under the
name of Municipal  Exempt Trust, New York Exempt Series 1, New York Series 2 and
New York Series 3.  Glickenhaus,  in addition  to  participating  as a member of
various selling groups of other investment companies,  executes orders on behalf
of  investment  companies  for  the  purchase  and  sale of  securities  of such
companies and sells  securities to such companies in its capacity as a broker or
dealer in securities.

     Lebenthal,  a New  York  corporation  originally  organized  as a New  York
partnership  in 1925,  has been buying and selling  municipal  bonds for its own
account as a dealer for over 68 years;  Lebenthal also buys and sells securities
as an agent and  participates as an underwriter in public offerings of municipal
bonds. It acted as a sponsor of Empire State Tax Exempt Bond Trust, Series 8 and
successive  Series of The Municipal  Insured  National  Trust through Series 28.
Lebenthal is  registered as a  broker/dealer  with the  Securities  and Exchange
Commission and various state securities  regulatory  agencies and is a member of
the National  Association of Securities Dealers,  Inc. and Securities  Investors
Protection Corp.

Limitations on Liability.  The Sponsors are jointly and severally liable for the
performance of their obligations arising from their  responsibilities  under the
Trust  Agreement,  but will be under no liability to the Unit holders for taking
any  action  or  refraining  from any  action  in good  faith or for  errors  in
judgment;  nor will  they be  responsible  in any way for  depreciation  or loss
incurred  by reason of the sale of any Bonds,  except in cases of their  willful
misconduct,  bad  faith,  gross  negligence  or  reckless  disregard  for  their
obligations     and     duties.     See     "The      Trust--Portfolio"      and
"Sponsors--Responsibility" in Part B.

Responsibility.  The Trustee  shall sell,  for the  purpose of  redeeming  Units
tendered by any Unit holder and for the payment of expenses  for which funds are
not  available,  such of the Bonds in a list  furnished  by the  Sponsors as the
Trustee in its sole discretion may deem necessary. In the event the Trustee does
not exercise  the right to obtain  Permanent  Insurance  on a Defaulted  Bond or
Bonds in the  Trust,  to the extent  that  Bonds are sold  which are  current in
payment of  principal  and  interest in order to meet  redemption  requests  and
Defaulted  Bonds are  retained  in the Trust in order to  preserve  the  related
insurance  protection  applicable to said Bonds,  the overall value of the Bonds
remaining  in the  Trust's  Portfolio  will tend to  diminish.  In the event the
Trustee does not exercise the right to obtain Permanent Insurance on a Defaulted
Bond  or  Bonds,  except  as  described  below  and  in  certain  other  unusual
circumstances  for  which  it is  determined  by the  Trustee  to be in the best
interests of the Unit holders or if there is no alternative,  the Trustee is not
empowered to sell  Defaulted  Bonds for which value has been  attributed for the
insurance  obtained by the Trust.  Because of such  restrictions on the Trustee,
under certain  circumstances the Sponsors may seek a full or partial  suspension
of the  right of Unit  holders  to  redeem  their  Units.  See  "Rights  of Unit
Holders--Redemption"  in Part B. The Sponsors are empowered,  but not obligated,
to direct the Trustee to dispose of Bonds in the event of advanced refunding.

     It is the  responsibility of the Sponsors to instruct the Trustee to reject
any offer made by an issuer of any of the Securities to issue new obligations in
exchange  and  substitution  for  any  Securities  pursuant  to a  refunding  or
refinancing  plan,  except that the  Sponsors may instruct the Trustee to accept
such an offer or to take any other action with  respect  thereto as the Sponsors
may deem proper if the issuer is in default with respect to such  Securities  or
in the judgment of the Sponsors the issuer will  probably  default in respect to
such Securities in the foreseeable future.

                                      B-31
840829.1

<PAGE>




     Any obligations so received in exchange or substitution will be held by the
Trustee  subject to the terms and conditions of the Trust  Agreement to the same
extent as Securities originally deposited thereunder. Within five days after the
deposit of obligations in exchange or  substitution  for underlying  Securities,
the Trustee is required to give notice thereof to each Unit holder,  identifying
the obligations  eliminated and the Securities  substituted therefor.  Except as
stated in this and the  preceding  paragraph and in the  discussion  under "Risk
Factors-Failure  of a Contract to Purchase Bonds and  Substitution  of Bonds" in
Part B regarding the  substitution  of Replacement  Bonds for Failed Bonds,  the
acquisition by the Trust of any securities  other than the Securities  initially
deposited is prohibited.


     If any default in the payment of  principal  or interest on any Bond occurs
and no provision for payment is made therefor  either  pursuant to the portfolio
insurance with respect to the Trust or otherwise  within 30 days, the Trustee is
required to notify the Sponsors  thereof.  If the Sponsors  fail to instruct the
Trustee to sell or to hold such Bond  within 30 days after  notification  by the
Trustee to the Sponsors of such default,  the Trustee may in its discretion sell
the  defaulted  Bond and not be  liable  for any  depreciation  or loss  thereby
incurred. See "Insurance on the Bonds" in Part B.

     The Sponsors may direct the Trustee to dispose of Bonds upon default in the
payment of principal or interest,  institution  of certain legal  proceedings or
the  existence of certain  other  impediments  to the payment of Bonds,  default
under other  documents which may adversely  affect debt service,  default in the
payment of  principal  or  interest  on other  obligations  of the same  issuer,
decline in  projected  income  pledged  for debt  service on revenue  Bonds,  or
decline in price or the occurrence of other market  factors,  including  advance
refunding, so that in the opinion of the Sponsors the retention of such Bonds in
the Trust would be detrimental to the interest of the Unit holders. The proceeds
from any such sales will be credited to the Principal  Account for  distribution
to the Unit holders.


     Notwithstanding  the foregoing,  in connection with final  distributions to
Unit  holders,  if the Trustee does not  exercise the right to obtain  Permanent
Insurance on any Defaulted Bond, because the portfolio insurance obtained by the
Trust is applicable only while Bonds so insured are held by the Trust, the price
to be received by the Trust upon the disposition of any such Defaulted Bond will
not reflect any value based on such insurance. Therefore, in connection with any
liquidation prior to the Mandatory  Termination Date, with respect to the Trust,
it shall not be necessary for the Trustee to, and the Trustee does not currently
intend to, dispose of any Bonds if retention of such Bonds,  until due, shall be
deemed to be in the best  interest of Unit holders,  including,  but not limited
to,  situations in which Bonds so insured are in default and situations in which
Bonds so insured have a deteriorated  market price  resulting from a significant
risk of default. Since the Pre-insured Bonds in the Trust will reflect the value
of the insurance obtained by the Bond issuer, it is the present intention of the
Sponsors not to direct the Trustee to hold any Pre-insured  Bonds after the date
of termination.  All proceeds received, less applicable expenses, from insurance
on Defaulted Bonds in the Trust not disposed of at the date of termination  will
ultimately  be  distributed  to  Unit  holders  of  record  as of  such  date of
termination  as soon as practicable  after the date such Defaulted  Bonds become
due and  applicable  insurance  proceeds  have been received by the Trustee (see
"Summary of Essential Information").

Agent for Sponsors.  The Sponsor named as Agent for Sponsors  under  "Summary of
Essential  Information"  has been  appointed by the other  Sponsors as agent for
purposes of taking action under the Trust Agreement.  If the Sponsors are unable
to agree  with  respect  to action to be taken  jointly  by them under the Trust
Agreement and they cannot agree as to which  Sponsors shall act as sole Sponsor,
then the Agent for Sponsors  shall act as sole  Sponsor.  If one of the Sponsors
fails to perform its duties under the Trust  Agreement  or becomes  incapable of
acting or becomes bankrupt or its affairs are taken over by public  authorities,
that Sponsor is automatically discharged under the Trust Agreement and the other
Sponsor act as the sole Sponsor.



                                      B-32
840829.1

<PAGE>




Resignation.  Any  Sponsor may resign at any time  provided  that at the time of
such resignation one remaining  Sponsor  maintains a net worth of $1,000,000 and
all the remaining Sponsor is agreeable to such  resignation.  Concurrent with or
subsequent  to such  resignation a new Sponsor may be appointed by the remaining
Sponsor and the Trustee to assume the duties of the  resigning  Sponsor.  If, at
any time, only one Sponsor is acting under each Trust Agreement and that Sponsor
shall  resign  or  fail to  perform  any of its  duties  thereunder  or  becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  then the Trustee may appoint a successor  sponsor or terminate the
Trust Agreement and liquidate the Trust.

Financial  Information.  The total partners' capital of Glickenhaus at September
30,  1998 was  $185,620,531  (audited);  and the total  stockholders'  equity of
Lebenthal at March 31, 1998 was $6,083,285 (audited).

     The  foregoing  information  with  regard to the  Sponsors  relates  to the
Sponsors  only,  and not to any series of Empire State  Municipal  Exempt Trust.
Such  information  is  included  in this  Prospectus  only  for the  purpose  of
informing investors as to the financial responsibility of the Sponsors and their
ability  to  carry  out  their  contractual   obligations  shown  herein.   More
comprehensive  financial  information  can be  obtained  upon  request  from any
Sponsors.

                                     TRUSTEE

     The Trustee is The Bank of New York, a trust  company  organized  under the
laws of New York,  having its offices at 101 Barclay Street,  New York, New York
10286.  The Bank of New York is subject to  supervision  and  examination by the
Superintendent  of Banks of the State of New York and the Board of  Governors of
the Federal Reserve System,  and its deposits are insured by the Federal Deposit
Insurance  Corporation  to the extent  permitted  by law.  The Trustee must be a
banking  corporation  organized under the laws of the United States or any state
which is authorized under such laws to exercise  corporate trust powers and must
have at all times an aggregate  capital,  surplus and  undivided  profits of not
less than  $5,000,000.  The duties of the Trustee are primarily  ministerial  in
nature.  The Trustee did not  participate in the selection of Securities for the
Trust.  Monies held by the Trustee for the Trust will be held in a  non-interest
bearing account at the Trustee.


Limitations on Liability.  The Trustee shall not be liable or responsible in any
way for  depreciation  or loss  incurred  by  reason of the  disposition  of any
monies,  Securities or  certificates  or in respect of any evaluation or for any
action taken in good faith reliance on prima facie properly  executed  documents
except in cases of its  willful  misconduct,  bad  faith,  gross  negligence  or
reckless  disregard for its  obligations  and duties.  In addition,  the Trustee
shall  not be  personally  liable  for any taxes or other  governmental  charges
imposed upon or in respect of the Trust which the Trustee may be required to pay
under current or future law of the United  States or any other taxing  authority
having jurisdiction. See "Portfolio" in Part A.

Responsibility.  For information relating to the responsibilities of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unit Holders," "Sponsors--Responsibility" and "Sponsors--Resignation"
in this Part B.

Resignation.  By executing an instrument in writing and filing the same with the
Sponsors,  the  Trustee  and any  successor  may  resign.  In such an event  the
Sponsors are  obligated to appoint a successor  trustee as soon as possible.  If
the Trustee becomes  incapable of acting or becomes  bankrupt or its affairs are
taken over by public  authorities,  or if the Sponsors deem it to be in the best
interest of the Unit holders,  the Sponsors may remove the Trustee and appoint a
successor as provided in the Trust Agreement.  Such resignation or removal shall
become  effective upon the  acceptance of appointment by the successor  trustee.
If, upon  resignation  or removal of a trustee,  no successor has been appointed
and has accepted the  appointment  within  thirty days after  notification,  the
retiring  trustee  may  apply  to a  court  of  competent  jurisdiction  for the
appointment  of a successor.  The  resignation  or removal of a trustee  becomes
effective  only when the successor  trustee  accepts its  appointment as such or
when a court of competent jurisdiction appoints a successor trustee.

                                      B-33
840829.1

<PAGE>




                                    EVALUATOR

     Both during and after the initial offering  period,  the Evaluator shall be
Muller  Data  Corporation  ("Muller  Data"),  a New York  corporation  with main
offices located at 395 Hudson Street, New York, New York 10014. Muller Data is a
wholly  owned  subsidiary  of  Thomson   Publishing   Corporation,   a  Delaware
corporation.

Limitations  on  Liability.  The  Trustee  and  the  Sponsors  may  rely  on any
evaluation  furnished by the Evaluator and shall have no responsibility  for the
accuracy  thereof.  Determinations  by the Evaluator  under the Trust  Agreement
shall be made in good faith upon the basis of the best information  available to
it;  provided,  however,  that the Evaluator  shall be under no liability to the
Trustee,  the  Sponsors  or Unit  holders  for  errors  in  judgement.  But this
provision  shall not protect the  Evaluator in cases of its willful  misconduct,
bad faith, gross negligence or reckless disregard of its obligations and duties.

Responsibility.  The Trust  Agreement  requires  the  Evaluator  to evaluate the
Securities  on the basis of their  bid  prices  on each  business  day after the
initial  offering  period,  when any Unit is tendered for  redemption and on any
other day such  evaluation  is desired by the  Trustee  or is  requested  by the
Sponsors.  For information  relating to the  responsibility  of the Evaluator to
evaluate  the  Securities  on the basis of their  offering  prices,  see "Public
Offering--Offering Price" in Part B.

Resignation.  The Evaluator may resign or may be removed by the Sponsors and the
Trustee,  and the  Sponsors  and the  Trustee  are to use their best  efforts to
appoint a  satisfactory  successor.  Such  resignation  or removal  shall become
effective upon the acceptance of appointment by the successor evaluator. If upon
resignation of the Evaluator no successor has accepted appointment within thirty
days  after  notice  of  resignation,  the  Evaluator  may  apply  to a court of
competent jurisdiction for the appointment of a successor.


                AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

     The Sponsors  and the Trustee  have the power to amend the Trust  Agreement
without the consent of any of the Unit  holders when such an amendment is (1) to
cure any  ambiguity  or to  correct or  supplement  any  provision  of the Trust
Agreement  which may be  defective  or  inconsistent  with any  other  provision
contained  therein,  or (2) to make such other provisions as shall not adversely
affect the  interest of the Unit  holders;  and the Sponsors and the Trustee may
amend the Trust  Agreement  with the  consent  of the  holders  of  Certificates
evidencing  66  2/3%  of the  Units  then  outstanding,  provided  that  no such
amendment  will reduce the interest in the Trust of any Unit holder  without the
consent  of such Unit  holder or reduce  the  percentage  of Units  required  to
consent to any such amendment without the consent of all the Unit holders. In no
event  shall the Trust  Agreement  be  amended to  increase  the number of Units
issuable thereunder or to permit the deposit or acquisition of securities either
in addition to or in substitution  for any of the Bonds  initially  deposited in
the Trust, except in accordance with the provisions of each Trust Agreement.  In
the event of any amendment, the Trustee is obligated to notify promptly all Unit
holders of the substance of such amendment.

     The Trust shall  terminate  upon the  maturity,  redemption,  sale or other
disposition,  as the case may be,  of the last of the  Securities.  The  Trustee
shall  notify  all  Unit  holders  when the  value of the  Trust as shown by any
evaluation is less than $2,000,000 or less than 20% of the value of the Trust as
of the date  hereof,  whichever  is  lower,  at  which  time  the  Trust  may be
terminated  (i) by the  consent of 66 2/3% of the Units or (ii) by the  Trustee;
provided,  however, that upon affirmative written notice to the Sponsors and the
holders at least 33 1/3% of the Units may  instruct the Trustee not to terminate
the Trust.  In no event,  however,  may the Trust continue  beyond the Mandatory
Termination  Date set forth in Part A;  provided,  however,  that  prior to such
date, the Trustee shall not dispose of any Bonds if the retention of such Bonds,
until due,  shall be deemed to be in the best interest of the Unit  holders.  In
the event of termination,  written notice thereof will be sent by the Trustee to
all

                                      B-34
840829.1

<PAGE>



Unit holders.  Within a reasonable  period after  termination,  the Trustee will
sell any  remaining  Securities,  and,  after  paying all  expenses  and charges
incurred by the Trust,  will distribute to each Unit holder,  upon surrender for
cancellation of his  certificate  for Units,  his pro rata share of the balances
remaining in the Interest and Principal Accounts of the Trust.


                                 LEGAL OPINIONS

     Certain  legal  matters  will be passed upon by Battle  Fowler LLP, 75 East
55th Street, New York, New York 10022, as special counsel for the Sponsors,  and
Winston & Strawn, 200 Park Avenue,  New York, New York 10166,  acting as counsel
for the Trustee.


                                    AUDITORS

     The  statement of condition of the Trust  included in this  Prospectus  has
been audited by BDO Seidman, LLP, independent  certified public accountants,  as
stated in their report  appearing  herein,  and has been so included in reliance
upon such report given upon the  authority of that firm as experts in accounting
and auditing.


                           DESCRIPTION OF BOND RATINGS


     Standard & Poors  Rating.  The  ratings  are based on  current  information
furnished  to Standard & Poor's by the issuer and  obtained by Standard & Poor's
from other sources it considers reliable.  Standard & Poor's does not perform an
audit in  connection  with any rating and may, on  occasion,  rely on  unaudited
financial information.  The ratings may be changed, suspended, or withdrawn as a
result of  changes  in, or  unavailability  of,  such  information  or for other
circumstances.


     The ratings are based, in varying degrees, on the following considerations:

     I. Likelihood of default-capacity  and willingness of the obligor as to the
timely  payment of interest and  repayment of principal in  accordance  with the
terms of the obligation;

     II.  Nature of and provisions of the obligation;

     III.  Protection  afforded by, and relative  position of, the obligation in
the event of bankruptcy,  reorganization  or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

     AAA--Bonds  rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation.  Capacity to pay interest and repay principal is extremely
strong.

     AA--Bonds  rated AA have a very strong  capacity to pay  interest and repay
principal and differ from the highest rated issues only in small degree.

     A--Bonds rated A have a strong capacity to pay interest and repay principal
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than bonds in higher rated categories.

     BBB--Bonds  rated BBB are  regarded as having an  adequate  capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters, adverse economic conditions or changing

                                      B-35
840829.1

<PAGE>



circumstances are more likely to lead to a weakened capacity to pay interest and
repay  principal  for bonds in this  category  than for  bonds in  higher  rated
categories.

     BB, B, CCC,  CC--Bonds rated BB, B, CCC and CC are regarded on balance,  as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of  speculation  and CC the highest degree of  speculation.  While
such bonds will likely have some quality and protective  characteristics,  these
are  outweighed  by large  uncertainties  or major  risk  exposures  to  adverse
conditions.

     Plus (+) or Minus  (-):  to provide  more  detailed  indications  of credit
quality,  the ratings from "AA" to "B" may be modified by the addition of a plus
or minus sign to show relative standing within the major rating categories.

     Provisional   Ratings:   The  letter  "p"  indicates  that  the  rating  is
provisional.  A  provisional  rating  assumes the  successful  completion of the
project being  financed by the bonds being rated and  indicates  that payment of
debt service  requirements is largely or entirely  dependent upon the successful
and timely  completion of the project.  This rating,  however,  while addressing
credit quality subsequent to completion of the project,  makes no comment on the
likelihood  of,  or the  risk of  default  upon  failure  of,  such  completion.
Accordingly,  the investor should exercise his own judgment with respect to such
likelihood and risk.

      NR--Indicates   that  no  rating  has  been   requested,   that  there  is
insufficient  information  on which to base a rating or that  Standard  & Poor's
does not rate a particular type of obligation as a matter of policy.

     SP-1: Very strong or strong  capacity to pay principal and interest.  Those
issues determined to possess overwhelming safety characteristics will be given a
plus (+) designation.

     SP-2:   Satisfactory   capacity  to  pay  principal  and  interest.   SP-3:
Speculative capacity to pay principal and interest.


     * Moody's  Investors  Service  Rating.  A  summary  of the  meaning  of the
applicable rating symbols as published by Moody's follows:


     Aaa--Bonds  which are rated Aaa are judged to be of the best quality.  They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

     Aa--Bonds  which  are  rated Aa are  judged  to be of high  quality  by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risks appear somewhat larger than in Aaa securities.

     A--Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered  adequate,  but elements may be present
which suggest a susceptibility to impairment sometime in the future.

     Baa--Bonds which are rated Baa are considered as medium grade  obligations,
i.e., they are neither highly  protected nor poorly secured.  Interest  payments
and principal  security appear  adequate for the present but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

                                      B-36
840829.1

<PAGE>



     Ba--Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered  as well assured.  Often the  protection of interest
and  principal  payments may be very  moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

     B--Bonds which are rated B generally lack  characteristics of the desirable
investment. Assurance of interest and principal payments or maintenance of other
terms of the contract over any long period of time may be small.

     Con. (. . .)--Bonds for which the security  depends upon the  completion of
some act or the fulfillment of some condition are rated conditionally. These are
bonds secured by: (a) earnings of projects under  construction,  (b) earnings of
projects  unseasoned  in  operating  experience,  (c)  rentals  which begin when
facilities are completed, or (d) payments to which some other limiting condition
attaches.  Parenthetical  rating denotes probable credit stature upon completion
of construction or elimination of basis of condition.

     Moody's   applies   numerical   modifiers   1,  2  and  3  in  each  rating
classification  from  "Aa"  through  "B" in its  corporate  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that the  security  ranks in the lower end of its  generic  rating
category.

                                      B-37
840829.1

<PAGE>




                              TAX EQUIVALENT YIELDS

The following  tables  indicate the  approximate  yield resident  individuals in
various  income  brackets must earn on a security  subject to Federal,  New York
State and New York City income taxes to receive an after-tax yield equivalent to
that  provided  by a  tax-exempt  bond  yielding  from  4.0% to  8.0%,  based on
anticipated  1999 Federal,  New York State and New York City marginal tax rates.
New York  City  taxpayers  should  refer to  Table I. New York  State  taxpayers
outside of New York City should refer to Table II.

     TABLE I. COMBINED EFFECT OF FEDERAL, NEW YORK STATE AND NEW YORK CITY
                                  INCOME TAXES

<TABLE>
<CAPTION>

                                            Approx.
                                             1999                       To equal a tax-exempt yield of:
                                                     --------------------------------------------------------------
                                           Federal,
                                              NYS     4.00%  4.50%  5.00% 5.50%  6.00%  6.50%  7.00%  7.50%  8.00%
                                                     --------------------------------------------------------------
If your net taxable income1                  & NYC
is approximately2                          Marginal
Joint Return   Single Return              Tax Rates4             A taxable investment would have to pay you:3
- -------------------------------------------------------------------------------------------------------------------
<S>                    <C>                  <C>       <C>    <C>    <C>     <C>  <C>    <C>    <C>     <C>   <C>
$21,601-$43,050        $12,001-$25,750      24.10%    5.3%   5.9%   6.6%    7.2% 7.9%   8.6%   9.2%    9.9%  10.5%
- -------------------------------------------------------------------------------------------------------------------
$43,051-$104,050       $25,751-$62,450      35.75%    6.2%   7.0%   7.8%    8.6% 9.3%   10.1%  10.9%  11.7%  12.5%
- -------------------------------------------------------------------------------------------------------------------
$104,051-$158,550      $62,451-$130,250     39.42%    6.6%   7.4%   8.3%    9.1% 9.9%   10.7%  11.6%  12.4%  13.2%
- -------------------------------------------------------------------------------------------------------------------
$158,551-$283,150      $130,251-$283,150    43.89%    7.1%   8.0%   8.9%    9.8% 10.7%  11.6%  12.5%  13.4%  14.3%
- -------------------------------------------------------------------------------------------------------------------
$283,151+              $283,151+            47.30%    7.6%   8.5%   9.5%   10.4% 11.4%  12.3%  13.3%  14.2%  15.2%
- -------------------------------------------------------------------------------------------------------------------

      TABLE II. COMBINED EFFECT OF FEDERAL AND NEW YORK STATE INCOME TAXES

                                          Approx.
                                           1999                        To equal a tax-exempt yield of:
                                                   -----------------------------------------------------------------
If your net taxable                      Federal &
income1 is                                  NYS     4.00%  4.50%  5.00%  5.50%   6.00%  6.50%  7.00%  7.50%   8.00%
                                                   -----------------------------------------------------------------
approximately2                           Marginal
Joint Return         Single Return      Tax Rates5               A taxable investment would have to pay you:3
- --------------------------------------------------------------------------------------------------------------------
$21,601-$43,050     $12,001-$25,750       20.82%    5.1%   5.7%   6.3%    7.0%   7.6%   8.2%   8.8%    9.5%   10.1%
- --------------------------------------------------------------------------------------------------------------------
$43,051-$104,050    $25,751-$62,450       32.93%    6.0%   6.7%   7.5%    8.2%   9.0%   9.7%   10.4%  11.2%   11.9%
- --------------------------------------------------------------------------------------------------------------------
$104,051-$158,550   $62,451-$130,250      36.59%    6.3%   7.1%   7.9%    8.7%   9.5%   10.3%  11.0%  11.8%   12.6%
- --------------------------------------------------------------------------------------------------------------------
$158,551-$283,150   $130,251-$283,150     41.39%    6.8%   7.7%   8.5%    9.4%   10.2%  11.1%  11.9%  12.8%   13.7%
- --------------------------------------------------------------------------------------------------------------------
$283,151+           $283,151+             44.85%    7.3%   8.2%   9.1%   10.0%   10.9%  11.8%  12.7%  13.6%   14.5%
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

1           After  exemptions  and  deductions  other  than  state and local tax
            deductions.
2           The tables  cover only a  representative  range of incomes,
            and income  brackets  have been  rounded off to  facilitate
            illustration.  Actual Federal,  New York State and New York
            City income  brackets may differ slightly from those in the
            table.
3           Yields on taxable  investments  have been rounded off to  facilitate
            illustration.
4           This rate is  calculated by using the highest New York State and New
            York City marginal tax rates that apply to the bracket.
5           This rate is calculated by using the highest New York State marginal
            tax rate that applies to the bracket.


                                      B-38
840829.1

<PAGE>



                      [This page intentionally left blank]


                                      B-39

 369165.4

<PAGE>



           EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145
- --------------------------------------------------------------------------------

                  5,000 Units                                Dated: May 25, 1999

This  Prospectus  does not contain all of the  information  with  respect to the
Trust set forth in its  registration  statements  filed with the  Securities and
Exchange Commission, Washington, D.C. under the Securities Act of 1933 (file no.
33- 74097) and the Investment  Company Act of 1940 (file no.  811-2838),  and to
which  reference is hereby made.  Copies may be reviewed at the Commission or on
the Internet, or obtained from the Commission at prescribed rates by:

      o   calling:    1-800-SEC-0330
      o   visiting the SEC Internet address:         http://www.sec.gov.
      o   writing:    Public  Reference  Section  of the  Commission,  450 Fifth
                      Street, N.W., Washington, D.C. 20549-6009

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

Table of Contents                                                  Sponsors:
                               Part A
<S>                                                   <C>          <C>
Investment Summary                                    A-2          Glickenhaus & Co.
Fee Table                                             A-4          6 East 43rd Street
Summary of Essential Information                      A-5          New York, New York 10017
Portfolio Summary                                     A-7
Report of Independent Auditors                        A-8          Lebenthal & Co., Inc.
Statement of Condition                                A-9          120 Broadway
Portfolio                                            A-10          New York, New York 10271
Underwriting Account                                 A-12
                               Part B
The Trust                                             B-1
Risk Factors                                          B-2          Trustee:
Insurance on the Bonds                               B-12
Public Offering                                      B-14          The Bank of New York
Estimated Current Return and                                       101 Barclay Street
      Estimated Long-Term Return to Unit Holders     B-18          New York, New York 10286
Tax Status                                           B-19
Rights of Unit Holders                               B-23
Automatic Accumulation Account                       B-30
Sponsors                                             B-31
Trustee                                              B-33
Evaluator                                            B-34
Amendment and Termination of the
      Trust Agreement                                B-34
Legal Opinions                                       B-35
Auditors                                             B-35
Description of Bond Ratings                          B-35
Tax Equivalent Yields                                B-38
</TABLE>

- --------------------------------------------------------------------------------
No person is authorized to give any  information or to make any  representations
with respect to this Trust,  not contained in this Prospectus and you should not
rely on any other information.
- --------------------------------------------------------------------------------


369165.4

<PAGE>



           PART II--ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM A--BONDING ARRANGEMENTS

       The employees of  Glickenhaus & Co. and Lebenthal & Co., Inc. are covered
under Brokers'  Blanket Policy,  Standard Form 14, in the respective  amounts of
$5,000,000 and $10,000,000.

ITEM B--CONTENTS OF REGISTRATION STATEMENT

       This  Registration  Statement on Form S-6 comprises the following  papers
and documents:
              The facing sheet on Form S-6.
              The Cross-Reference Sheet (incorporated by reference to the Cross-
              Reference  Sheet to the  Registration  Statement  of Empire  State
                  Municipal Exempt Trust, Guaranteed Series 133).
              The Prospectus consisting of   pages.
              Undertakings.
              Signatures.
              Written  consents of the  following  persons:
                    Battle  Fowler LLP (included  in Exhibit  99.3.1)
                    BDO  Seidman,  LLP
                    Muller Data Corporation (included in Exhibit 99.5.1)

    The following exhibits:
<TABLE>
<S>    <C>              <C>      <C>
       *99.1.1           --      Reference  Trust  Agreement  including  certain  Amendments  to the Trust  Indenture  and Agreement
                                 referred to under Exhibit 99.1.1 below.

       +99.1.1.1         --      Trust Indenture and Agreement dated December 18, 1990.

       99.1.3            --      Form of Agreement  Among  Underwriters  and  Selected  Dealers  Agreement  (filed as Exhibit 1.8 to
                                 Amendment No. 1 to Form S-6  Registration  Statement No. 33-28268 of Empire State Municipal  Exempt
                                 Trust, Guaranteed Series 49 on July 18, 1989, and incorporated herein by reference).

       99.1.6(a)         --      Eighth  Agreement of Amendment to Fourth Amended and Restated  Agreement of Limited  Partnership of
                                 Glickenhaus & Co. (filed as Exhibit  1.6(a) to Amendment No. 1 to Form S-6  Registration  Statement
                                 No. 333-30481 of Empire State Municipal Exempt Trust, Guaranteed Series 138 on November 25, 1997).

       +99.1.6.1         --      Certificate of Incorporation of Lebenthal & Co., Inc. as amended on October 23, 1981.

       +99.1.6.2         --      By-Laws of Lebenthal & Co., Inc.

       *99.1.7           --      Form of Insurance Policy obtained by the Trust.

- ------------
*      Filed herewith.

+      Filed  with  Amendment  No.  1 to Form  S-6  Registration  Statement  No.
       333-17307 of Empire State Municipal Exempt Trust,  Guaranteed  Series 134
       on April 2, 1997 and incorporated herein by reference.

                                                                II-i
396037.1

<PAGE>



       99.1.7(a)         --      Master Letter Agreement of Municipal Bond Investors Assurance  Corporation (filed as Exhibit 1.7(a)
                                 to Amendment No. 1 to Form S-6 Registration Statement No. 33-35124 of Empire State Municipal Exempt
                                 Trust, Guaranteed Series 59 on July 1, 1990, and incorporated herein by reference).

       99.1.7(b)         --      Form of Permanent  Insurance  Policy of Municipal Bond Investors  Assurance  Corporation  (filed as
                                 Exhibit 1.7.1 to Amendment No. 1 to Form S-6  Registration  Statement No. 33- 10860 of Empire State
                                 Municipal  Exempt  Trust,  Guaranteed  Series  31 on June 10,  1987,  and  incorporated  herein  by
                                 reference).

       +99.2.1           --      Form of Certificate.

       *99.3.1           --      Opinion of Battle Fowler LLP as to the legality of the securities being registered.

       99.4.1            --      Information  as to Partners of  Glickenhaus  & Co. (filed as Exhibit 4.1 to Amendment No. 1 to Form
                                 S-6 Registration  Statement No. 33-26577 of Empire State Municipal Exempt Trust,  Guaranteed Series
                                 46 on April 19, 1989, and incorporated herein by reference).

       99.4.2            --      Information  as to  Officers  and  Directors  of  Lebenthal  & Co.,  Inc.  (filed as Exhibit 4.2 to
                                 Amendment No. 1 to Form S-6  Registration  Statement No. 33-22568 of Empire State Municipal  Exempt
                                 Trust, Guaranteed Series 39 on August 9, 1988, and incorporated herein by reference).

       99.4.3            --      Affiliations of Sponsors with other  investment  companies (filed as Exhibit 4.6 to Amendment No. 1
                                 to Form S-6  Registration  Statement No.  2-95041 of Municipal  Insured  National Trust Series 1 on
                                 March 21, 1985, and incorporated herein by reference).

       99.4.4            --      Stockbrokers'  Bond and  Policy,  Form B for  Glickenhaus  & Co.  (filed as Exhibit 4.7 to Form S-6
                                 Registration  Statement No.  2-95041 of Municipal  Insured  National Trust Series 1 on December 21,
                                 1984, and incorporated herein by reference).

       +99.4.5           --      Stockbrokers'  Blanket Bond Policy,  Standard Form No. 14 for Lebenthal & Co., Inc.  dated April 5,
                                 1983.

       *99.5.1           --      Consent To Be  Evaluator of Muller Data  Corporation  and  Affirmation  Letter of Standard & Poor's
                                 Corporation.

       *99.5.2           --      Affirmation Letter of Moody's Investors Service.

       99.6.1            --      Copies of Powers of Attorney of General  Partners of  Glickenhaus & Co. (filed with Amendment No. 1
                                 to Form S-6 Registration Statement No. 333-17307 of Empire State Municipal Exempt Trust, Guaranteed
                                 Series 134 on April 2, 1997 and Post-Effective  Amendment No. 7 to Form S-6 Registration  Statement
                                 No.  33-40723 on November 25, 1997 and  incorporated  herein by  reference).

- --------

+    Filed with Amendment No. 1 to Form S-6 Registration Statement No. 333-17307 of Empire State Municipal Exempt Trust,  Guaranteed
     Series 134 on April 2, 1997 and incorporated herein by reference.

*    Filed herewith.

                                                                II-ii
396037.1

<PAGE>



       99.6.2            --      Copies of Powers of Attorney of  Directors  and certain  officers of Lebenthal & Co.,  Inc.  (filed
                                 herewith and as Exhibit 6.2 to Amendment  No. 1 to Form S-6  Registration  No.  333-42453 of Empire
                                 State Municipal Exempt Trust,  Guaranteed  Series 140 on May 18, 1998; and Exhibit 6.2 to Amendment
                                 No. 1 to Form S-6  Registration  Statement  No. 33- 55385 of Empire State  Municipal  Exempt Trust,
                                 Guaranteed Series 109 on November 2, 1994, and incorporated herein by reference).

</TABLE>


                                     II-iii
396037.1

<PAGE>




                           UNDERTAKING TO FILE REPORTS

                Subject  to the terms and  conditions  of  Section  15(d) of the
Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to
file with the Securities and Exchange Commission such supplementary and periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.

                                   SIGNATURES

                The registrant  hereby  identifies Empire State Municipal Exempt
Trust, Guaranteed Series 141 for the purposes of the representations required by
Rule 487 and represents the following:

                1)    That the portfolio  securities  deposited in the Series as
                      to the securities of which this registration  statement is
                      being  filed do not differ  materially  in type or quality
                      from those deposited in such previous series;

                2)    That,  except to the  extent  necessary  to  identify  the
                      specific portfolio securities deposited in, and to provide
                      essential  financial  information  for,  the  Series  with
                      respect  to the  securities  of  which  this  registration
                      statement is being filed, this registration statement does
                      not  contain  disclosures  that  differ  in  any  material
                      respect   from  those   contained   in  the   registration
                      statements  for  such  previous  Series  as to  which  the
                      effective  date was  determined  by the  Commission or the
                      staff; and

                3)    That it has  complied  with Rule 460 under the  Securities
                      Act of 1933.

                Pursuant to the  requirements of the Securities Act of 1933, the
registrant,  Empire State Municipal Exempt Trust, Guaranteed Series 145 has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the undersigned,  hereunto duly authorized, in the City of New York and State
of New York on the 25th day of May 1999.

                                   EMPIRE STATE MUNICIPAL EXEMPT TRUST,
                                   GUARANTEED SERIES 145

                                   By:        GLICKENHAUS & CO.
                                      ------------------------------------------
                                              (Sponsor)

                                   By:   /S/ MICHAEL J. LYNCH
                                      ------------------------------------------
                                      (Michael J. Lynch, Attorney-in-Fact)

                 Pursuant to the  requirements  of the  Securities  Act of 1933,
this  Amendment  to the  Registration  Statement  has been  signed  below by the
following persons in the capacities and on the dates indicated.

NAME                                 TITLE                         DATE
- ----                                 -----                         ----

  ALFRED FEINMAN*                 General Partner
- --------------------------
   (Alfred Feinman)

  JAMES M. GLICKENHAUS*           General Partner
- --------------------------
   (James M. Glickenhaus)

  SETH M. GLICKENHAUS*             General Partner,
- --------------------------         Chief Investment Officer
   (Seth  M. Glickenhaus)

*By:  /S/ MICHAEL J. LYNCH                                        May 25, 1999
     -----------------------------------
     (Michael J. Lynch, Attorney-in-Fact)



- --------
*     Executed  copy  of  powers  of  attorney  was  filed  as  Exhibit  6.1  to
      Registration  Statement No. 333-17307 on April 2, 1997 and  Post-Effective
      Amendment No. 7 to  Registration  Statement  No.  33-40723 on November 25,
      1997.

                                      II-iv
396037.1

<PAGE>



                           UNDERTAKING TO FILE REPORTS

                Subject  to the terms and  conditions  of  Section  15(d) of the
Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to
file with the Securities and Exchange Commission such supplementary and periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.

                                   SIGNATURES

                The registrant  hereby  identifies Empire State Municipal Exempt
Trust, Guaranteed Series 141 for the purposes of the representations required by
Rule 487 and represents the following:

                1)    That the portfolio  securities  deposited in the Series as
                      to the securities of which this registration  statement is
                      being  filed do not differ  materially  in type or quality
                      from those deposited in such previous series;

                2)    That,  except to the  extent  necessary  to  identify  the
                      specific portfolio securities deposited in, and to provide
                      essential  financial  information  for,  the  Series  with
                      respect  to the  securities  of  which  this  registration
                      statement is being filed, this registration statement does
                      not  contain  disclosures  that  differ  in  any  material
                      respect   from  those   contained   in  the   registration
                      statements  for  such  previous  Series  as to  which  the
                      effective  date was  determined  by the  Commission or the
                      staff; and

                3)    That it has  complied  with Rule 460 under the  Securities
                      Act of 1933.

                Pursuant to the  requirements of the Securities Act of 1933, the
registrant,  Empire State Municipal Exempt Trust, Guaranteed Series 145 has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the undersigned thereunto duly authorized,  in the City of New York and State
of New York on the 25th day of May 1999.

                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST,
                                     GUARANTEED SERIES 145

                                   By:     LEBENTHAL & CO., INC.
                                       ----------------------------------------
                                              (Sponsor)

                                   By:   /s/ D. WARREN KAUFMAN
                                       ----------------------------------------
                                       (D. Warren Kaufman, Attorney-in-Fact)

              Pursuant to the  requirements  of the Securities Act of 1933, this
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.

NAME                                TITLE                         DATE
- ----                                -----                         ----

   H. GERARD BISSINGER, II*       Director
- -----------------------------
 (H. Gerard Bissinger, II)

   JEFFREY M. JAMES*              Director
- -----------------------------
    (Jeffrey M. James)

   /s/ D. WARREN KAUFMAN*         Director                    May 25, 1999
- -----------------------------
    (D. Warren Kaufman)

    ALEXANDRA LEBENTHAL*          Director, President
- -----------------------------
    (Alexandra Lebenthal)

   JAMES A. LEBENTHAL*            Director, Chief Executive Officer
- -----------------------------
    (James A. Lebenthal)

   JAMES E. McGRATH**             Director
- -----------------------------
    (James E. McGRATH)

   DUNCAN K. SMITH*               Director
- -----------------------------
   (Duncan K. Smith)

*By:  /s/ D. WARREN KAUFMAN                                  May 25, 1999
      ------------------------------------
     (D. Warren Kaufman, Attorney-In-Fact)


- -------------
*      An  executed  copy of the power of  attorney  was filed as Exhibit 6.2 to
       Amendment No. 1 to  Registration  Statement  No.  33-55385 on November 2,
       1994.

**     An  executed  copy of the power of  attorney  is filed as Exhibit  6.2 to
       Amendment No. 1 to Registration Statement No. 333-42453 on May 18, 1998.

                                      II-v
396037.1

<PAGE>


                               CONSENT OF COUNSEL

   The consent of counsel to the use of their name in the Prospectus included in
this  Registration  Statement  is contained  in their  opinion  filed as Exhibit
99.3.1 to this Registration Statement.



                         CONSENT OF INDEPENDENT AUDITORS

The Sponsors and Trustee of Empire State Municipal Exempt Trust,
   Guaranteed Series 145


   We hereby  consent  to the use in this  Amendment  No. 1 to the  Registration
Statement  No.  333-74097  of our report  dated May 25,  1999,  relating  to the
Statement of Condition of Empire State Municipal Exempt Trust, Guaranteed Series
145 and to the  reference  to our  firm  under  the  heading  "Auditors"  in the
Prospectus which is a part of such Registration Statement.





BDO SEIDMAN, LLP
New York, New York
May 25, 1999



                                      II-vi
396037.1





<PAGE>

                       EMPIRE STATE MUNICIPAL EXEMPT TRUST

                              GUARANTEED SERIES 145

                            REFERENCE TRUST AGREEMENT


         This Reference Trust Agreement dated May 25, 1999 among
Glickenhaus & Co. and Lebenthal & Co., Inc., as Depositors, The Bank of New
York, as Trustee and Muller Data Corporation, as Evaluator, sets forth certain
provisions in full and incorporates other provisions by reference to the
document entitled "Empire State Municipal Exempt Trust, Guaranteed Series 66,
Trust Indenture and Agreement" dated December 18, 1990 as amended in part by
this Reference Trust Agreement (herein as amended or supplemented called the
"Indenture"). This Reference Trust Agreement and the Indenture, as incorporated
by reference herein, will constitute a single instrument.


                                WITNESSETH THAT:

         In consideration of the premises and of the mutual agreements herein
contained, the Depositors, the Trustee, and the Evaluator agree as follows:


                                     Part I

                     STANDARD TERMS AND CONDITIONS OF TRUST

         Subject to the provisions of Part II hereof, all the provisions
contained in the Indenture are herein incorporated by reference in their
entirety and shall be deemed to be a part of this instrument as fully and to the
same extent as though said provisions had been set forth in full in this
instrument except that for all purposes of this Empire State Municipal Exempt
Trust, Guaranteed Series 145, and all subsequent Series, the following sections
of the Indenture are amended as follows:

         (a) Section 1.1(8) is hereby amended in its entirety to read as
follows:

             "(8) "Evaluation Time" shall mean 12:00 p.m. New York Time on the
             Business Day prior to the Date of Deposit and 2:00 p.m. New York
             Time thereafter."

         (b) Section 1.1(9) is hereby amended by deleting the words "Standard
and Poor's Corporation" therein and substituting the words "Muller Data
Corporation" in place thereof.


295222.1

<PAGE>



         (c) Section 3.1 is hereby amended by revising it in its entirety to
read as follows:

             "Section 3.1. Initial Cost. Subject to reimbursement by Unitholders
             to the Depositors of the estimated per-Unit amount set forth in the
             Prospectus, the cost of organizing the Trust and sale of the Trust
             Units shall be borne by the Depositors, provided, however, that the
             liability on the part of the Depositors under this section shall
             not include any fees or other expenses incurred in connection with
             the administration of the Trust subsequent to the deposit referred
             to in Section 2.1. As used herein, the Depositors' reimbursable
             expenses of organizing the Trust and sale of the Trust Units shall
             include the cost of the initial preparation and typesetting of the
             registration statement, prospectuses (including preliminary
             prospectuses), the indenture, and other documents relating to the
             Trust, SEC and state blue sky registration fees, the cost of the
             initial valuation of the portfolio and audit of the Trust, the
             initial fees and expenses of the Trustee, and legal and other
             out-of-pocket expenses related thereto but not including the
             expenses incurred in the printing of preliminary prospectuses and
             prospectuses, expenses incurred in the preparation and printing of
             brochures and other advertising materials and any other selling
             expenses."

         (d) Section 3.1.1 is hereby added, to read as follows:

             "Section 3.1.1 Update Cost. To the extent permitted by an opinion
             of independent counsel or in reliance on No-Action letters issued
             by the staff of the Securities and Exchange Commission, the Trust
             shall bear the expenses associated with updating the Trusts'
             registration statements and maintaining registration or
             qualification of the Units and/or a Trust under Federal or state
             securities laws subsequent to initial registration. Such expenses
             shall include legal fees, accounting fees, typesetting fees,
             electronic filing expenses and regulatory filing fees. However, all
             direct distribution expenses of the Trusts (including the costs of
             maintaining the secondary market for the Trusts), such as printing
             and distributing prospectuses, and preparing, printing and
             distributing any advertisements or sales literature will be paid at
             no cost to the Trusts. Any payments received by the Sponsor
             reimbursing it for payments made to update Trusts' registration
             statements will not exceed the costs incurred by the Sponsors. The
             Trusts shall further incur expenses associated with all taxes and
             other governmental charges imposed upon the Bonds or any part of a
             Trust (no such taxes or charges are being levied or made or, to the
             knowledge of the Sponsor, contemplated). The above expenses,
             including the Trustee's fees, when paid by or owing to the Trustee,
             are secured by a lien on the Trust. In addition, the Trustee is
             empowered to sell Bonds in order to make funds available to pay all
             expenses."

                                       -2-
295222.1

<PAGE>



                                     Part II

                      SPECIAL TERMS AND CONDITIONS OF TRUST

         The following special terms and conditions are hereby agreed to:

         (a) The interest-bearing obligations listed in the Prospectus related
to Empire State Municipal Exempt Trust, Guaranteed Series 145 have been
deposited in trust under this Indenture (See "Portfolio" in Part A of the
Prospectus which for purposes of this Indenture is the Schedule of Securities or
Schedule A).

         (b) For the purposes of the definition of the Unit in item (28) of
Section 1.1, the fractional undivided interest in and ownership of the Trust is
5,000.

         (c) The fiscal year for the Trust shall end on September 30 of each
year.

         (d) All Certificateholders of record on March 15, 1999 (the "First
Monthly Record Date") who have selected the monthly distribution plan, will
receive a distribution to be made on or shortly after April 1, 1999 (the "First
Distribution Date"), and thereafter distributions will be made monthly. The
first semi-annual distribution will be made on or shortly after June 1, 1999 to
all Certificateholders of record on May 15, 1999 who have selected the
semi-annual distribution plan, and thereafter distributions will be made
semi-annually.

         (e) The First Settlement Date shall mean May 28, 1999.

         (f) The number of Units referred to in Section 2.3 is 5,000.

         (g) For the purposes of Section 4.3, the Evaluator shall receive for
each evaluation of the Bonds in the Trust $.55 per Bond for each valuation.

         (h) For purposes of Section 6.4, the Trustee shall be paid per annum
$1.14 per $1,000 principal amount of Bonds for that portion of the Trust under
the monthly distribution plan and $.74 per $1,000 principal amount of Bonds for
that portion of the Trust under the semi-annual distribution plan.

         (i) For purposes of Section 8.6, the Depositors' maximum annual fee is
hereby specified to be $.25 per $1,000 principal amount of Bonds in the Trust.


         (j) For purposes of Section 9.2, the Mandatory Termination Date for the
Trust is June 15, 2031.


                                       -3-
295222.1

<PAGE>


         (k) For purposes of this Series of Empire State Municipal Exempt Trust,
the form of Certificate set forth in this Indenture shall be appropriately
modified to reflect the title of this Series as set forth above.

         (l) For purposes of this Series of Empire State Municipal Exempt Trust,
the execution date of this Indenture shall be the date first written above.

         IN WITNESS WHEREOF, the parties hereto have caused this Reference Trust
Agreement to be duly executed on the date first above written.

                         [Signatures on separate pages]


                                       -4-
295222.1

<PAGE>




                                      GLICKENHAUS & CO.



                                      By   /s/ Michael Lynch
                                           ----------------------------
                                           Attorney-in-Fact
                                           for each of the
                                           General Partners


STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I, Carla Vogel, a Notary Public in and for the said County in the State
aforesaid, do hereby certify that Michael Lynch, personally known to me to be
the same whose name is subscribed to the foregoing instrument, appeared before
me this day in person, and acknowledged that he signed and delivered the said
instrument as his free and voluntary act as Attorney-in-Fact for each of the
General Partners, and as the free and voluntary act of said GLICKENHAUS & CO.,
for the uses and purposes therein set forth.

     GIVEN, under my hand and notarial seal this 17th day of May, 1999.


                                                /s/ Carla Vogel
                                                ---------------------------
                                                Notary Public


[SEAL]


              CARLA VOGEL
      Notary Public, State of New York
            No. 02V05019906
        Qualified in Bronx County
    Commission Expires November 1, 1999




313665.1

<PAGE>



                                      Lebenthal & Co., Inc.



                                      By:  /s/James McGrath
                                           ---------------------------
                                              Authorized Officer

ATTEST:



By:  /s/D. Warren Kaufman
     ----------------------------
     Secretary

[CORPORATE SEAL]






STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I, Carla  Vogel,  a Notary  Public in and for the said  County in the State
aforesaid, do hereby certify that James McGrath and D. Warren Kaufman personally
known to me to be the same persons  whose names are  subscribed to the foregoing
instrument  and  personally  known  to me  to  be  the  Authorized  Officer  and
Secretary,  respectively,  of LEBENTHAL & CO., INC., appeared before me this day
in person, and acknowledged that they signed,  sealed with the corporate seal of
LEBENTHAL & CO.,  INC.,  and  delivered  the said  instrument  as their free and
voluntary act as such Authorized Officer and Secretary, respectively, and as the
free and voluntary act of said  LEBENTHAL & CO., INC., for the uses and purposes
therein set forth.

     GIVEN, under my hand and notarial seal this 17th day of May, 1999.


                                                /s/ Carla Vogel
                                                --------------------------
                                                Notary Public

[SEAL]

              CARLA VOGEL
      Notary Public, State of New York
            No. 02V05019906
        Qualified in Bronx County
    Commission Expires November 1, 1999







313665.1

<PAGE>



                                      THE BANK OF NEW YORK, Trustee



                                      By:  /s/ Thomas Centrone
                                           --------------------------
                                           Vice President

ATTEST:


By:  /s/Linda Bommer


(CORPORATE SEAL)


STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I, Emmanual T. Lytle, Jr., a Notary Public in and for the said County in
the State aforesaid, do hereby certify that Thomas Centrone and Linda Bommer,
personally known to me to be the same persons whose names are subscribed to the
foregoing instrument and personally known to me to be a Vice President and
Assistant Vice President, respectively, of The Bank of New York, appeared before
me this day in person, and acknowledge that they signed, sealed with the
corporate seal of The Bank of New York and delivered the said instrument as
their free and voluntary act as such Vice President and Vice President,
respectively, and as the free and voluntary act of said The Bank of New York for
the uses and purposes therein set forth.

     GIVEN, under my hand and notarial seal this 17th day of May, 1999.



                                             /s/ Emmanual T. Lytle, Jr.
                                             --------------------------
                                             Notary Public


[SEAL]

My commission expires: April 30, 2001


313665.1

<PAGE>


                                      MULLER DATA CORPORATION, Evaluator


                                      By:  /s/Art Brasch
                                           -----------------------------
                                           Vice President



[Seal]

ATTEST:


By: /s/ Richard Birnbaum
    ----------------------------
    Vice President




EXHIBIT 99.1.7

MBIA

FINANCIAL GUARANTY MASTER
WHILE IN TRUST WITH A PERMANENT OPTION
UNIT INVESTMENT TRUST INSURANCE POLICY

MBIA Insurance Corporation
Armonk, New York 10504


Policy No. ESGT-147-1010


MBIA Insurance  Corporation (the "Insurer"),  in consideration of the payment of
the premium and subject to the terms of this policy, hereby  unconditionally and
irrevocably  guarantees  to the  Trust,  as  hereinafter  defined,  the full and
complete  payment  required to be made by or on behalf of the  issuer(s)  to the
applicable Paying Agent(s) or its/their  successor(s) (the "Paying Agent") of an
amount equal to (i) the  principal  of (either at the stated  maturity or by any
advancement  of maturity  pursuant  to a mandatory  sinking  fund  payment)  and
interest on the obligations  described in Exhibit A attached hereto (referred to
herein as the "Obligations"), as such payments shall become due but shall not be
so paid  (except that in the event of any  acceleration  of the due date of such
principal  by  reason  of  mandatory  or  optional  redemption  or  acceleration
resulting  from default or  otherwise,  other than any  advancement  of maturity
pursuant to a mandatory  sinking fund payment,  the payments  guaranteed  hereby
shall be made in such  amounts and at such times as such  payments of  principal
would  have  been due had there  not been any such  acceleration);  and (ii) the
reimbursement of any such payment which is subsequently recovered from the Trust
pursuant to a final  judgment  by a court of  competent  jurisdiction  that such
payment  constitutes an avoidable  preference to the Trust within the meaning of
any applicable  bankruptcy law. The amounts  referred to in clauses (i) and (ii)
of the  preceding  sentence  shall be  referred  to herein  collectively  as the
"Insured Amounts."

Upon receipt of  telephonic  or  telegraphic  notice,  such notice  subsequently
confirmed in writing by registered or certified mail, or upon receipt of written
notice by registered or certified  mail, by the Insurer or its designee from the
Paying Agent or the Trust,  that required  payment of any Insured Amount has not
been made,  the Insurer on the due date of such  payment or within one  business
day after receipt of notice of such nonpayment,  whichever is later, will make a
deposit of funds, in an account with State Street Bank and Trust Company,  N.A.,
in New York, New York, or its successor,  sufficient for the payment of any such
Insured  Amounts  which are then due.  Upon  presentment  and  surrender of such
Obligations  or coupons or  presentment  of such other proof of ownership of the
Obligations registered as to principal or as to principal and interest, together
with evidence satisfactory to State Street Bank and Trust Company, N.A. that (i)
in the case of Pre-Insured Obligations,  as hereinafter defined, that demand for
payment has been made from the other insurer,  and (ii) in all cases,  that such
Obligations or coupons are the  Obligations or coupons  described in this policy
or  replacements  or successors  thereto,  and any  appropriate  instruments  of
assignment  to  evidence  the  assignment  of  the  Insured  Amounts  due on the
Obligations as are paid by the Insurer,  and  appropriate  instruments to effect
the  appointment  of the Insurer as agent for the Trust in any legal  proceeding
related to  payment of Insured  Amounts  on the  Obligations  or  coupons,  such
instruments being in a form satisfactory to State Street Bank and Trust Company,
N.A.,  State Street Bank and Trust Company,  N.A. shall disburse to the Trust or
the Paying Agent making such presentment and/or surrender payment of the Insured
Amounts due on such Obligations and coupons,  less any amount held by the Paying
Agent for the payment of such Insured  Amounts and legally  available  therefor.
This policy does not insure against loss of any prepayment  premium which may at
any time be payable with respect to any Obligation or coupon.

The term "Depositor"  shall mean Glickenhaus & Co. and Lebenthal & Co., Inc. and
its successors or any successor Depositor.

The term "Pre-Insured Obligations" shall mean obligations,  if any, on which the
payment of principal of and/or  interest on shall have been insured prior to the
issuance of this policy by the Insurer.

The term "Trust" shall mean the Empire State Municipal Exempt Trust,  Guaranteed
Series 145, created pursuant to the Trust Indenture and Agreement dated December
18, 1990, among the Depositor, the Trustee and Standard & Poor's Corporation, as
supplemented  and  amended  as of May 24, 1999 by the  Reference  Trust
Agreement dated as of May 24, 1999,  among the Depositor,  the Trustee and
Muller Data Corporation.

The term  "Trustee"  shall mean Bank of New York,  or any  successor  trustee or
co-trustee.

Any  service of process on the Insurer may be made to the Insurer at its offices
located at 113 King Street,  Armonk, New York 10504, and such service of process
shall be valid and binding.

<PAGE>

MBIA

This policy shall only apply to  Obligations  held in and owned by the Trust and
shall not apply to any Obligations not deposited therein by the Depositor.  This
policy  shall  continue in force only with  respect to  Obligations  held in and
owned by the  Trust,  and,  subject to the  provisions  of this  paragraph,  the
Insurer  shall not have any  liability  under this  policy  with  respect to any
Obligations  which  do  not  constitute  part  of  the  Trust.  This  policy  is
non-cancellable during the term hereof for any reason, but shall terminate as to
any Obligation  which has been redeemed from or sold by the Trustee or the Trust
on the date of such  redemption or on the settlement  date of such sale, and the
Insurer shall not have any liability under this policy as to any such Obligation
thereafter.  If the date of such  redemption or the settlement date of such sale
occurs between a record date and a date of payment of any such Obligation,  this
policy shall terminate as to such Obligation on the business day next succeeding
such  date  of  payment.   Notwithstanding  the  foregoing  provisions  of  this
paragraph,  the termination of this policy as to any Obligation shall not affect
the obligations of the Insurer regarding any other Obligation in the Trust. This
policy shall  terminate as to all  Obligations  on the date on which the last of
the Obligations mature, are redeemed or are sold by the Trust.

The  premium on this policy is not  refundable  for any  reason,  including  the
payment prior to maturity of the Obligations.

This policy is issued only to the Trust and is nontransferable.

This policy  shall be governed by and  construed  under the laws of the State of
New York.

This  policy is not covered by the  Property/Casualty  Insurance  Security  Fund
specified in Article 76 of the New York Insurance Law.

IN WITNESS  WHEREOF,  the  Insurer  has caused  this  policy to be  executed  in
facsimile on its behalf by its President and its Assistant Secretary,  this 24th
day of May, 1999.


MBIA INSURANCE CORPORATION


/s/
- ----------------------------
President

Attest:   /s/Anne McKenna
          --------------------
          Assistant Secretary

<PAGE>

MBIA

E N D O R S E M E N T


Attached to Policy No. ESGT-147-1010


issued by MBIA Insurance  Corporation (the "Insurer"),  to the Trust, as defined
in the policy  issued  with  respect to the small issue  industrial  development
bonds and pollution control revenue bonds listed in Exhibit A (the "Bonds").

It is further  understood  that this policy  shall  guarantee  to the Trust,  as
defined in the policy,  the full and complete payments required to be made by or
on behalf of the Issuer if there  occurs  pursuant  to the terms of the Bonds an
event which  results in the loss of the tax exempt status of the interest on the
Bonds, including any principal, interest or premium payments payable thereon, if
any, as and when thereby required.

This endorsement  forms a part of the policy to which it is attached,  effective
on the inception date of the policy.


IN WITNESS  WHEREOF,  the Insurer has caused this  endorsement to be executed in
facsimile on its behalf by its President and its Assistant  Secretary  this 24th
day of May, 1999.


MBIA INSURANCE CORPORATION

/s/
- ----------------------------
President

Attest:   /s/Anne McKenna
          -----------------------
          Assistant Secretary

<PAGE>


MBIA


CERTIFICATE OF MBIA INSURANCE CORPORATION
(EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 145)

This  Certificate  is being  delivered in  connection  with the issuance by MBIA
Insurance Corporation (the "Corporation") of a Municipal Bond Guaranty Insurance
Policy relating to EMPIRE STATE MUNICIPAL  EXEMPT TRUST,  GUARANTEED  SERIES 145
(the  "Policy").  The  undersigned  hereby  certifies  that she is qualified and
acting as Assistant Secretary of the Corporation.


The undersigned hereby certifies that:

(a) The Policy has been duly executed,  is a valid and binding obligation of the
Corporation enforceable in accordance with its terms except that the enforcement
of the  Policy  may be  limited  by laws  relating  to  bankruptcy,  insolvency,
reorganization,  moratorium,  receivership  and  other  similar  laws  affecting
creditors' rights generally and by general principles of equity;


(b) The information concerning the Corporation and its policy or policies as set
forth in the prospectus of the Trust filed as part of a  Registration  Statement
dated May 24,  1999,  under the caption  entitled  "The Trust - Insurance on the
Bonds," regarding Empire State Municipal Exempt Trust, Guaranteed Series 145, is
accurate; and


(c) The financial  information as of March 31, 1999 for the Corporation supplied
to the Sponsors is true and correct  financial  information  provided to the New
York Insurance  Department in connection with the licensing of the  Corporation,
and  such  financial  information  is  the  most  recent  financial  information
available.

IN WITNESS  WHEREOF,  the  undersigned  has herewith set her hand and caused her
signature to be affixed hereto on this 24th day of May, 1999.

By  /s/Anne McKenna
    --------------------------
    Assistant Secretary



                               BATTLE FOWLER LLP
                        A LIMITED LIABILITY PARTNERSHIP
                              75 East 55th Street
                            New York, New York 10022
                                 (212) 856-7000





                               May 25, 1999




Glickenhaus & Co.
6 East 43rd Street
New York, New York  10017

Lebenthal & Co., Inc.
120 Broadway
New York, New York  10271-0005

            Re:  Empire State Municipal Exempt Trust,
                 Guaranteed Series 145

Dear Sirs:

            We have acted as special counsel for Glickenhaus & Co. and Lebenthal
& Co., Inc., as Depositors,  Sponsors and Principal Underwriters  (collectively,
the "Depositors") of Empire State Municipal Exempt Trust,  Guaranteed Series 145
(the  "Trust") in  connection  with the  issuance by the Trust of 5,000 units of
fractional undivided interest (collectively, the "Units") in the Trust. Pursuant
to the Trust Agreement referred to below, the Depositors have transferred to the
Trust certain  long-term bonds and contracts to purchase certain long-term bonds
together with an irrevocable letter of credit to be held by the Trustee upon the
terms and conditions set forth in the Trust Agreement. (All bonds to be acquired
by the Trust are collectively referred to as the "Bonds").

     In  connection  with our  representation,  we have  examined  copies of the
following  documents  relating to the creation of the Trust and the issuance and
sale of the Units:  (a) the Trust Indenture and Agreement and related  Reference
Trust Agreement,  each of even date herewith,  relating to the Trust (the "Trust
Agreements") among the Depositors,  the Bank of New York, as Trustee, and Muller
Data  Corporation,  as Evaluator;  (b) the  notification of registration on Form
N-8A and the Registration Statement on Form N-8B-2, as amended,  relating to the
Trust, as filed with the Securities and Exchange  Commission (the  "Commission")
pursuant  to the  Investment  Company  Act of 1940  (the  "1940  Act");  (c) the
Registration  Statement on Form S-6  (Registration No. 333-74097) filed with the
Commission pursuant to the

207440.1



<PAGE>

Glickenhaus & Co.
May 25, 1999

Securities  Act of 1933 (the "1933  Act"),  and  Amendment  No. 1 thereto  (said
Registration  Statement, as amended by said Amendment No. 1, being herein called
the  "Registration  Statement");  (d) the proposed form of final Prospectus (the
"Prospectus")  relating  to the Units,  which is  expected  to be filed with the
Commission  this  day;  (e)  certified  resolutions  of  Lebenthal  & Co.  Inc.,
authorizing  the  execution and delivery by it of the Trust  Agreements  and the
consummation of the transactions  contemplated  thereby;  (f) the Certificate of
Incorporation and By-Laws of Lebenthal & Co., Inc. and the Restated Agreement of
Limited Partnership of Glickenhaus & Co.; and (g) a certificate of an authorized
officer or partner of each of the  Depositors  with  respect to certain  factual
matters contained therein.

            We have also examined the  applications for orders of exemption from
certain provisions of the 1940 Act, and the amendments  thereto,  filed with the
Commission  on May 23, 1978 (file no.  812-4315),  on November 7, 1978 (file no.
812-4389),  on September  10, 1980 (file no.  812-4334)  and on November 9, 1984
(file no. 812-5980) and the related orders issued by the Commission with respect
thereto on June 20, 1978,  January 10, 1979,  December 31, 1980 and February 22,
1985, respectively.

            We have not reviewed the financial  statements,  compilation  of the
Bonds held by the Trust, or other financial or statistical data contained in the
Registration  Statement and the Prospectus,  as to which you have been furnished
with the reports of the accountants appearing in the Registration  Statement and
the Prospectus.

            In addition,  we have  assumed the  genuineness  of all  agreements,
instruments  and documents  submitted to us as originals  and the  conformity to
originals  of all  copies  thereof  submitted  to us. We have also  assumed  the
genuineness of all  signatures  and the legal capacity of all persons  executing
agreements, instruments and documents examined or relied upon by us.

            In addition,  with respect to the opinion set forth in paragraph (1)
below, and insofar as that opinion relates to Glickenhaus & Co., we have relied,
with their  approval,  on the opinion of Newman  Tannenbaum  Helpern  Syracuse &
Hirsctritt dated of even date herewith.

     Statements  in  this  opinion  as  to  the  validity,  binding  effect  and
enforceability  of  agreements,  instruments  and documents are subject:  (i) to
limitations  as  to  enforceability   imposed  by  bankruptcy,   reorganization,
moratorium,  insolvency  and other laws of general  application  relating  to or
affecting the enforceability of creditors' rights, and (ii) to limitations under
equitable principles governing the availability of equitable remedies.

            We are not admitted to the practice of law in any  jurisdiction  but
the State of New York and we do not hold  ourselves out as experts in or express
any opinion as to the laws of other states or jurisdictions except as to matters
of Federal and Delaware corporate law.

            Based exclusively on the foregoing, we are of the opinion that under
existing law:


207440.1

<PAGE>

Glickenhaus & Co.
May 25, 1999


            (1) The Trust  Agreements have been duly authorized and entered into
by an authorized  officer or General  Partner of each of the  Depositors and are
valid and binding obligations of the Depositors in accordance with their terms.

            (2) The execution and delivery of the  Certificates  evidencing  the
Units has been duly  authorized by the  Depositors and such  Certificates,  when
executed by the Depositors and the Trustee in accordance  with the provisions of
the  Certificates  and the Trust  Agreements  and issued  for the  consideration
contemplated  therein,  will constitute  fractional  undivided  interests in the
Trust, will be entitled to the benefits of the Trust Agreements, will conform in
all material  respects to the  description  thereof for the Units as provided in
the Trust Agreements and the Registration Statement, and the Units will be fully
paid and non-assessable by the Trust.

            We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement and to the use of our name in the Registration Statement
and in the Prospectus under the headings "Tax Status" and "Legal  Opinions".  We
authorize  you to  deliver  copies  of  this  opinion  to the  Trustee  and  the
Underwriters  named in  Schedule A to the Master  Agreement  Among  Underwriters
relating to the Trust and the  Trustee may rely on this  opinion as fully and to
the same extent as if it had been addressed to it.

            This  opinion is intended  solely for the benefit of the  addressees
and the Trustee in  connection  with the  issuance of the Units of the Trust and
may not be relied upon in any other  manner or by any other  person  without our
express written consent.

                                     Very truly yours,


                                     Battle Fowler LLP
207440.1




MULLER DATA CORPORATION
Thomson Financial Services



May 20, 1999



Glickenhaus & Co.
6 East 43rd Street
New York, New York 10017


Lebenthal & Co., Inc.
120 Broadway
New York, New York 10271


RE: Empire State Municipal Exempt Trust,
Guaranteed Series 145


Gentlemen:



We have examined the Registration Statement File No.333-74097 for the referenced
Trust and acknowledge  that Muller Data  Corporation is currently  acting as the
evaluator  for Empire  State  Municipal  Exempt  Trust  Guaranteed  Series  145.
Subsequently,  we hereby consent to the reference to Muller Data  Corporation as
Trust evaluator.


In addition,  we confirm that the ratings of the bonds  comprising the Portfolio
of the Trust,  as  indicated  in the  Registration  Statement,  are the  ratings
currently  indicated in our Muniview  database as of the date of the  evaluation
report.

     You are hereby authorized to file a copy of this letter with the Securities
and Exchange Commission.

Sincerely,


/s/ Art Brasch
Vice President

395 Hudson Street
New York, NY 10014
Ph. 212-807-3840  Fx. 212-989-1938
www.muller.com

<PAGE>


Standard & Poor's
A Division of The McGraw-Hill Companies, Inc.
Managed Fund Ratings
25 Broadway
New York, New York 10004-1064
Telephone 212/208-8000
FAX 212/208-8034



May 25, 1999


Glickenhaus & Company
6 East 43rd Street
New York, New York 10017

Re: Empire State Municipal Exempt Trust, Guaranteed Series 145

Pursuant  to your  request  for a Standard  & Poor's  rating on the units of the
above-captioned  Trust,  SEC  #333-74097,   we  have  reviewed  the  information
presented to us and have assigned a 'AAA' rating to the units of the Trust and a
'AAA' rating to the  securities  contained in the Trust.  The ratings are direct
reflections  of the  portfolios of the Trust,  which will be composed  solely of
securities covered by bond insurance policies that insure against default in the
payment of principal  and interest on the  securities.  Since such policies have
been  issued by MBIA,  which has been  assigned a 'AAA'  claims  paying  ability
ratings by Standard & Poor's,  Standard & Poor's has  assigned a 'AAA' rating to
the units of the Trust and to the securities contained in the Trust. Please note
that securities  covered by bond insurance  policies that insure such securities
only as long as they  remain in the Trust are rated  'AAA'  only as long as they
remain in the Trust.

Standard & Poor's will maintain  serveillance on the 'AAA' rating until June 24,
2000.  On this date,  the rating will be  automatically  withdrawn by Standard &
Poor's unless a post effective letter is requested by the Trust.

You have  permission to use the name of Standard & Poor's  Ratings  Services,  a
division of The McGraw-Hill  Companies,  Inc. and the above-assigned  ratings in
connection  with your  dissemination  of  information  relating to these  units,
provided  that it is  understood  that the ratings are not "market"  ratings nor
recommendations  to buy,  hold, or sell the units of the Trust or the securities
contained in the Trust. Further, it should be understood the rating on the units
does not take into account the extent to which fund expenses or portfolio  asset
sales for less than the fund's  purchase  price will reduce  payment to the unit
holders of the  interest  and  principal  required  to be paid on the  portfolio
assets.  Standard  & Poor's  reserves  the  right  to  advise  its own  clients,
subscribers,  and the public of the  ratings.  Standard  & Poor's  relies on the
sponsor and its  counsel,  accountants,  and other  experts for the accuracy and
completeness  of the  information  submitted  in  connection  with the  ratings.
Standard & Poor's  does not  independently  verify the truth or  accuracy of any
such information.

This  letter  evidences  our consent to the use of the name of Standard & Poor's
Ratings Services,  a division of The McGraw-Hill  Companies,  Inc. in connection
with  the  rating  assigned  to the  units  in  the  registration  statement  or
prospectus relating to the units or the Trust.  However,  this letter should not
be  construed  as a  consent  by us,  within  the  meaning  of  Section 7 of the
Securities  Act of 1933,  to the use of the name of  Standard  & Poor's  Ratings
Services, a division of The McGraw-Hill  Companies,  Inc. in connection with the
ratings  assigned  to the  securities  contained  in the  Trust.  You are hereby
authorized  to file a copy of this  letter  with  the  Securities  and  Exchange
Commission.

Please  be  certain  to send us a copy of your  final  prospectus  as soon as it
becomes available. Should we not receive it within a reasonable time after the
closing or should it not conform to the representations made to us, we reserve
the right to withdraw the rating.

We are pleased to have had the opportunity to be of service to you. If we can be
of further help, please do not hesitate to call upon us.

Sincerely,


/s/ Sanford B. Bragg
Sanford B. Bragg
Managing Director



EXHIBIT 99.5.2



Moody's Investors Service
99 Church Street
New York, NY 10007
www.moodys.com


February 16th, 1999


MBIA Insurance Corporation
113 King Street
Armonk, New York 10504

RE:   Empire State Municipal Exempt
      Trust, Guaranteed Series 145

To Whom It May Concern:

Moody's  Investors Service has assigned the rating of Aaa (MBIA Insurance Corp.)
to each of the bonds insured by MBIA Insurance  Corporation,  comprising  Empire
State Municipal Exempt Trust, Guaranteed Series 145. The rating is based upon an
insurance policy provided by MBIA Insurance  Corporation.  The rating applies to
each bond only while it is held in such trust.

Please send us a final Prospectus when available.  Should you have any questions
regarding  the above,  please do not hesitate to contact the  assigned  analyst,
Margaret Kessler, at (212) 553-7884.

Sincerely yours,

Laura Levenstein
Vice President and Managing
Director


LL:sy
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission