SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-KSB
[X] ANNUAL REPORT UNDER SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF
1934
FOR THE FISCAL YEAR ENDED JUNE 30, 2000
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT
OF 1934
Commission file number: 000-30254
SHANNON INTERNATIONAL RESOURCES, INC.
(Name of small business issuer in its charter)
NEVADA 98-0204956
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification Number)
#4020, 7 STREET S.W., CALGARY, ALBERTA T2G 2Y8
(Address of principal executive offices) (Zip Code)
Issuer's telephone number: (403) 543-0970
Securities registered under Section 12(b) of the Exchange Act: NONE
Securities registered under Section 12(g) of the Exchange Act:
COMMON STOCK, $0.001 PAR VALUE
(Title of Class)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. [ ] Yes [X] No
Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [ ]
Issuer's revenues for its most recent fiscal year. $0
Aggregate market value of the voting and non-voting common equity
stock held by non-affiliates of the registrant as of
October 31, 2000: $391,500 (See Item 5)
Number of shares outstanding of registrant's Common Stock, $0.001 par value,
as of October 31, 2000: 10,050,000 (See Item 11)
Documents incorporated by reference: NONE
Transitional Small Business Disclosure Format (check one): Yes No X
--- ---
Exhibit index on consecutive page 14 Page 1 of 37 Pages
<PAGE>
GLOSSARY
The following is a glossary of oil and gas terms used in this Annual Report:
alluvial, fluvial and lacustrine strata Sedimentary rock deposits.
basin A synclinal structure, roughly
circular in its outcrop pattern, in
which beds dip gently toward the
center from all directions.
bituminous coal A soft grade of coal commonly
mined for use by coal- fired,
electric power generation plants.
borehole data Geological data compiled by
exploratory drilling.
carboniferous period The period spanning a time interval
of 70 million years, from 360
million to 290 million years ago.
carboniferous system Rocks that were formed or deposited
during the Carboniferous period
including Old Red Sandstone;
Mountain Limestone; Millstone Grit
and Shale and the Coal Measures.
coalification The geological process whereby coal
is formed.
coal measures The uppermost division of the Upper
Carboniferous rocks consisting of a
repetitive sequence of marine and
nonmarine strata. Productive coal
deposits occur in the marine strata
and consist largely of soft,
bituminious coal.
coal seam Layer of coal enclosed in other
sedimentary layers.
fault systems Large fractures of the subsurface
rock strata.
permeabilities The degree to which the porous
space can be filled with gas or
liquid.
permian period The period spanning a time interval
of 50 million years, from 290
million to 240 million years ago.
The rocks of this period are rich
in deposits of coal, oil and gas.
porosities The molecular open space within
rock.
2
<PAGE>
GLOSSARY
seismic data Geological data compiled by
measuring underground movement
caused by test explosions.
trending fault systems Large fractures of the subsurface
rock strata.
working interest The interest held by a company in
an oil or natural gas property,
which interest normally bears its
proportionate share of the costs of
exploration, development, and
operation as well as any royalties
or other production burdens.
3
<PAGE>
PART I
ITEM 1. DESCRIPTION OF BUSINESS.
Shannon International Resources, Inc. (the "Company") was incorporated on
February 17, 1999 under the laws of the State of Nevada for the purpose of
financing and owning oil and natural gas development properties. During February
and March 1999, the Company sold a total of 8,000,000 shares of common stock for
gross proceeds of $80,000. During March 1999, the Company sold 2,000,000 shares
of common stock to CMB Energy Corp. ("CMB Energy") in exchange for a 25% working
interest in petroleum, natural gas and coalbed methane leases (Oil and Natural
Gas Permit No. 9606) covering 116,279 acres of Prince Edward Island, Canada (the
"Working Interest"). As a result of the acquisition of the Working Interest, CMB
Energy became the Company's largest shareholder. See "Item 11. Security
Ownership of Certain Beneficial Owners and Management." Additionally, CMB Energy
owns 75% of the Prince Edward Island working interest. As the Company's largest
shareholder and the owner of 75% of the Prince Edward Island working interest,
at this time CMB Energy is able to control the exploration of the Working
Interest. Additionally, CMB Energy is able to exert significant influence on the
Company.
CMB Energy is a closely held private company located in Toronto, Ontario, and is
owned by the following companies: Regal Tours Atlantic, Inc. (owned by Laughlin
MacLean) and the Calder Company, Ltd., each owning 25% of CMB Energy, and
Investimo S.A., which owns the remaining 50% of CMB Energy.
In April and June of 1999, the Company loaned US$35,000 to Calgary Chemical, a
privately held Alberta corporation. Blair Coady, the Company's President, is
also President of Calgary Chemical. As of October 31, 2000, the Company is not
sure if or when Calgary Chemical will repay the loan. See "Item 12. Certain
Relationships and Related Transactions."
BUSINESS OF ISSUER
The Company holds a 25% working interest in petroleum, natural gas and coalbed
methane leases in Prince Edward Island, Canada. See "Item 2. Description of
Property." The Working Interest acquired from CMB Energy gives the Company the
right to receive 25% of any income derived from the property covered in the
lease. In exchange for the right to receive income, the Company has an
obligation to pay 25% of the costs of exploration, development and production of
the property. The agreement between the Company and CMB Energy granted the
Company the option to acquire an additional 12.5% of the Working Interest by the
expenditure of Cdn.$1,500,000, by October 2000, a second option to acquire a
further 12.5% of the Working Interest by the expenditure of Cdn.$1,500,000, by
October 2001 and the right to enter into a joint venture agreement with the
holder or holders of the remaining 50% of the Working Interest, by the
expenditure of Cdn.$3,000,000, on the property until August 2002. The agreement
between the Company and CMB Energy was amended on August 18, 2000 to extend the
first option to acquire a further 12.5% of the Working Interest by the
expenditure of Cdn. $1,500,000 to August 18, 2001 and to extend the second
option to acquire a further 12.5% of the Working Interest by the expenditure of
Cdn. $1,500,000 to August 18, 2002. As of October 31, 2000, the Company does not
have sufficient funds to pay its share of costs of any exploration program on
the Working Interest or to exercise the options to acquire a larger percentage
of the Working Interest. In the event the Company is unable to pay its
obligations under its existing 25% Working Interest, the Company's Working
Interest can be proportionally reduced. See "Item 6. Management's Discussion and
Analysis or Plan of Operation."
The Company cannot predict if it will exercise its first option to acquire up to
an additional 12.5% of the Working Interest from CMB Energy, for the expenditure
of approximately Cdn.$1,500,000, by August 18, 2001 or its second option to
acquire up to an additional 12.5% of the Working Interest from CMB Energy, for
the expenditure of approximately Cdn.$1,500,000, by August 18, 2002. The Company
may exercise only the first option, exercise both options simultaneously or
sequentially or may not exercise the options at all. Exercise of these options
is dependent upon whether the Company and CMB Energy receive an offer to
participate in an exploration program,
4
<PAGE>
whether a market is established for the Company's securities and whether the
Company can successfully raise such capital through the sale of its securities.
At this time, the Company does not have sufficient cash to fund an exploration
project. The Company intends to seek a joint venture partner to conduct and fund
the exploration and development of the Prince Edward Island property. To date
the Company has been unsuccessful in its efforts to secure a joint venture
partner. Additionally, CMB Energy will have to agree to any joint venture
partner. A joint venture with another company would most likely result in a
significant reduction in the Company's interest in the Prince Edward Island
property. The Company makes no assurances that a joint venture partner will be
found or, if one is found, that the joint venture will be successful.
If the Company is unable to secure a joint venture partner, the Company will
have to raise funds to fund the exploration of the Working Interest and its
portion of the ongoing lease payments, described below. To date, the Company has
been unable to raise any significant additional funding and there is no
assurance the Company will be able to raise any additional funds in the future.
Even if the Company locates a joint venture partner, the Company may be required
to raise additional capital to fund its overhead and operations. There are no
assurances the Company will be able to raise additional capital. Any financing
program conducted by the Company will most likely result in the issuance of
additional shares of common stock which will dilute the ownership interests of
the Company's current shareholders.
The Company and CMB Energy are obligated to maintain the leases in good standing
by the expenditure of Cdn.$5,814 per year. The Company's portion of this
obligation is Cdn.$1,453, the next payment of which is due on or about July 5,
2001. There is no assurance that the Company will be able to contribute its
proportionate share to maintain the leases. If the necessary expenditures are
not made, the Company may lose some or all of its Working Interest. See "Item 6.
Management's Discussion and Analysis or Plan of Operation."
The Company has no revenues from operations and essentially no working capital.
Until the Company is able to raise additional funds for its operating and
overhead costs, the Company will be unable to meet its existing financial
obligations. If the Company is unable to secure a joint venture partner (and
approval of such partner by CMB Energy), the Company will have to raise
sufficient funds to conduct an exploration program, of which there are no
assurances. Management believes that the general and administrative expenses,
capital and operating expenditures related to the implementation of an
exploration program is approximately Cdn.$3,000,000, of which the Company may be
expected to provide up to Cdn.$750,000. As of October 31, 2000 an exploration
program has yet to be formalized. See "Item 6. Management's Discussion and
Analysis or Plan of Operations."
PRINCIPAL PRODUCTS OR SERVICES AND MARKETS
The Company hopes to locate a joint venture partner and/or raise capital to
participate in exploration activities to locate crude petroleum and natural gas.
The principal markets for these commodities are refining companies, natural gas
transmission pipeline companies, utilities and private end-users, which purchase
the crude oil, and natural gas pipeline companies, which purchase the gas.
COMPETITIVE BUSINESS CONDITIONS, COMPETITIVE POSITION IN THE INDUSTRY AND
METHODS OF COMPETITION
The Company's planned petroleum and natural gas exploration activities in Prince
Edward Island will be undertaken in a highly competitive and speculative
business atmosphere. The Company does not intend to be the operator of the
Working Interest and, therefore, will not be required to own any equipment. The
Company and CMB Energy intend to seek a joint venture partner to provide the
necessary capital, equipment and personnel to begin exploration of the Working
Interest. There is significant competition in the exploration business and the
Company is an insignificant participant. As such, the Company may not be able to
locate a joint venture partner. If the Company cannot locate a joint venture
partner (and obtain CMB Energy's approval of such partner), the Company will
have
5
<PAGE>
to raise additional capital to conduct an exploration program. There are a
significant number of companies seeking funding for exploration programs, many
which are more developed than the Company. It will be difficult for the Company
to raise additional capital given its size, lack of working capital and the lack
of exploration on the Working Interest.
GOVERNMENTAL REGULATIONS AND ENVIRONMENTAL LAWS
As of October 31, 2000, the Company does not offer or sell any products or
services and is not subject to material government regulations; however it, or
any venture in which it participates, will be required to obtain permits for
drilling oil or gas wells.
Exploration and production activities relating to oil and gas leases are subject
to extensive regulation for the protection of the environment by the Canadian
Federal Government and the Provincial Government where acreage is located. The
Company must submit exploration and, if warranted, development plans to the
Department of the Environment for the Province of Prince Edward Island for
approval prior to the execution of such plans. Compliance with environmental
regulation may be expected to result in Cdn.$50,000, of estimated expenses once
an exploration program is implemented. Environmental protection expenses are
expected to include the cost of site preparation such as road construction,
fencing and earthen berms or retaining walls to contain potential overflows or
spillage of oil or drilling fluids. If production is begun, the temporary
measures must be made permanent, if production is not warranted, the temporary
measures must be removed and the land restored to its prior condition.
The Company believes it is presently in compliance with all applicable
environmental laws, rules or regulations; however, future legislation may have
an adverse impact on the Company's present and contemplated business operations.
The foregoing is a brief summary of the existing environmental laws, rules and
regulations to which the Company's business operations are subject. Future
legislation in this area may be enacted and revisions may be made in current
laws. No assurance can be given as to what effect these present and future laws,
rules and regulations will have on the Company's current and future operations.
RESEARCH AND DEVELOPMENT
As of October 31, 2000, the Company has not spent any money on research and
development.
EMPLOYEES
The Company has no full time employees. Blair Coady, the sole officer and
director of the Company, will not be devoting all of his time to the affairs of
the Company, but will be devoting such time as required to effectively manage
the Company.
ITEM 2. DESCRIPTION OF PROPERTY.
The Company holds a 25% working interest in petroleum, natural gas and coalbed
methane leases in Prince Edward Island, Canada. The portion of the Working
Interest acquired from CMB Energy gives the Company the right to receive 25% of
any income derived from the property covered in the lease. In exchange for the
right to receive income, the Company has an obligation to pay 25% of the costs
of exploration, development and production of the property. See "Item 1.
Description of Business."
Prince Edward Island, where the Working Interest is located, lies in the
southwestern part of a large, mainly non- marine, Carboniferous to Permian basin
called the Maritimes Basin. The basin fill consists of fluvial, alluvial,
lacustrine and minor marine strata. Seismic and borehole data suggest Prince
Edward Island is underlain by coal measures strata, as estimated by the
Geological Survey of Canada. The offshore extension of the coal measures
6
<PAGE>
strata contain up to 20 to 25 coal seams, ranging in thickness between 0.6 to 3
meters (2 to 10 feet) with a net coal thickness from 15 to 40 meters (48 to 131
feet). The coal rank is bituminous, and calculated theoretical gas capacity
values for eastern Canadian coals range form 14.4 to 17.08 cubic meters per gram
of coal. Structural features associated with major northeast trending faults
systems and salt deposits may have created favorable permeability conditions for
enhanced coal-bed methane recovery. Source rock studies indicate that the early
Carboniferous rocks are oil prone with more than 2% total oil capacity and
greater than 5 milligrams per gram of rock. Conversely, the upper Carboniferous
rocks are mainly gas prone. In addition, excess coal gas expelled during
coalification may have charged nearby reservoirs. Porosities up to 25% and
favorable permeabilities have been reported from the lower Carboniferous rocks,
whereas porosities up to 15% have been reported for the upper Carboniferous
rocks. The Prince Edward Island property is not currently producing oil or gas
and has no proven reserves.
UNDEVELOPED ACREAGE
As of June 30, 1999 and June 30, 2000, the Company, directly or indirectly, held
undeveloped acreage as follows:
June 30, 1999 June 30, 2000
------------------------- --------------------------
Undeveloped Acres:
Gross 116,279 116,279
Net 29,070 29,070
DRILLING ACTIVITIES
As of October 31, 2000, there are no drilling or present activities on the
Working Interest.
PRINCIPAL OFFICES
The Company's offices are located at #4020, 7 Street S.W., Calgary, Alberta T2G
2Y8. The offices are provided by Calgary Chemical on a month-to-month basis at
no cost to the Company. Blair Coady, the Company's President, is also the
president of Calgary Chemical.
ITEM 3. LEGAL PROCEEDINGS.
There is no action, suit or proceeding before or by any court of governmental
agency or body, domestic or foreign, now pending or, to the knowledge of the
Company, threatened, against or affecting the Company, or any of its properties,
business affairs or business prospects of the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
Not applicable.
PART II
ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
The Company's common stock is not listed for sale on any exchange or trading
medium. The Company intended to seek the listing of its Common Stock on the OTC
Electronic Bulletin Board upon the effectiveness of its Form 10-SB. The Form
10-SB was effective on November 5, 1999; however, as of October 31, 2000, the
Company had
7
<PAGE>
not been able to find a market maker for the Company's shares and, as such, as
of October 31, 2000, there is no public market for the Company's common stock.
As of October 24, 2000 there were approximately 35 holders of the Company's
common stock.
As of October 31, 2000, the aggregate market value of the voting and non-voting
common equity stock held by non-affiliates of the Company was $391,500.
Calculation of this value is based on an issuance of the Company's common stock
at a value of $0.05 per share in exchange for consulting services on July 20,
2000. As of October 31, 2000 there were 7,830,000 shares of common stock held by
non-affiliates of the Company.
ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.
OVERVIEW
The Company holds a 25% working interest in petroleum, natural gas and coalbed
methane leases in Prince Edward Island, Canada. See "Item 1. Description of
Business." Until the Company engages in financing activities or finds a joint
venture partner, the Company will be unable to undertake any exploration of the
Working Interest.
The Company intends to follow the full cost method of accounting for oil and gas
properties. Presently, the full cost method is inapplicable because the Company
has not commenced its oil and gas activities. The Company is deemed to be in the
development stage. Under the full cost method of accounting for oil and gas
properties, all costs associated with acquisition, exploration and development
of oil and gas reserves, including directly related overhead costs, are
capitalized.
All capitalized costs of oil and gas properties, including the estimated future
costs to develop proved reserves, are amortized on the unit-of-production method
using estimates of proved reserves. Investments in unproved properties and major
development projects are not amortized until proved reserves associated with the
projects can be determined or until impairment occurs. If the results of an
assessment indicate that the properties are impaired, the amount of the
impairment is added to the capitalized costs to be amortized.
In addition, the capitalized costs are subject to a "ceiling test," which
basically limits such costs to the aggregate of the "estimated present value,"
discounted at a 10% interest rate of future net revenues from proved reserves,
based on current economic and operating conditions, plus the lower of cost or
fair market value of unproved properties.
Sales of proved and unproved properties are accounted for as adjustments of
capitalized costs with no gain or loss recognized, unless such adjustments would
significantly alter the relationship between capitalized costs and proved
reserves or oil and gas, in which case the gain or loss is recognized in income.
Abandonment of properties is accounted for as adjustments of capitalized costs
with no loss recognized.
PLAN OF OPERATION
As of June 30, 2000, the Company had current assets of $79 cash and $28,011 in
loans receivable. The Company has not engaged in any exploration activities on
the Working Interest. The Company does not have the funds necessary to purchase
equipment for exploration. Additionally, the Company will not be able to satisfy
its cash requirements for the next twelve months and will have to raise
additional funds or find a joint venture partner to engage in exploration
activities of the Working Interest and to fund ongoing overhead and operational
expenses. See "Item 1. Description of Business."
The Company is engaged in discussion concerning the formation of a joint venture
for exploratory drilling. There is drilling activity in the general area of the
Company's Working Interest, which is expected to create increased interest in
the exploration of the Company's leases and lead to the formation of a joint
venture exploratory drilling program.
8
<PAGE>
Though no assurances can be given, this program is expected to provide for the
drilling of exploration or test wells to determine whether there is sufficient
reserves of oil or gas to then develop a program to establish production.
Management believes that sufficient reserves would be such reserves that the
sale of oil and gas from the area at the current market prices would repay the
cost of exploration and development of the area within a reasonable time as well
as provide profitable production for a period of time consistent with industry
standards. Exploratory data determining the size and pressures of reserves as
well as the necessary drilling depth and other drilling factors effecting
production cost must first be obtained and then analyzed before a final
determination may be made that there are "sufficient" reserves to justify
production. A joint venture with another company would most likely result in a
significant reduction in the Company's interest in the Prince Edward Island
property.
Management believes that the general and administrative expenses, capital and
operating expenditures related to the implementation of such a program is
approximately Cdn.$3,000,000, of which the Company may be expected to provide up
to Cdn.$750,000. The Company intends to raise this capital through the private
placement or public offering of securities. In the event the Company is unable
to pay its obligations under its existing 25% Working Interest, its working
interest can be proportionally reduced in favor of whatever working interest
partner pays the delinquent amount. Each working interest partner must then
either approve the expenditures and provide funding or withdraw from the
program. The Company expects that the approval for expenditures will set forth
the specific costs for site preparation and drilling for the specific sites for
test wells and that these costs will vary due to different conditions such as
drilling depth and whether drilling is to be through relatively soft sedimentary
layers or dense rock layers.
The Company believes that no expenditure of funds will be required until the
Company receives an offer to participate in an exploration program. As of
October 31, 2000, the Company has not received any offers to participate in an
exploration program. If and when the Company receives an offer to participate in
an exploration program, the Company believes its expenditures will be primarily
in paying its proportional share of the cost of a third party contractor or
operator which will conduct an exploration program. Once all or most of the
working interest holders agree to initiate an exploration program and select the
third party contractor or operator, the Company expects that the third party
contractor will draft a proposed exploration program and submit a request to
approve the necessary expenditures.
The Company filed a Form 10-SB registration statement on November 5, 1999 in
order to establish itself as a fully reporting company under the Securities
Exchange Act of 1934, as amended. On the basis of the public information
provided in the registration statement filed on November 5, 1999, the Company
intended to seek a listing of its common stock on the OTC Electronic Bulletin
Board. See "Item 5. Market for Common Equity and Related Stockholder Matters."
As of October 31, 2000, the Company's stock is not listed on the OTC Electronic
Bulletin Board. It is the Company's belief that an independent market for its
common stock will be advantageous to the Company by establishing an objective
measure of value for the common stock.
The Company's business plan is to raise additional capital through private
placements or public offerings of its equity securities and use the capital to
pay its proportional share of the costs of development of its Working Interest.
The Company has not established any limitations on the amount or price for the
Company's securities if the Company is successful in establishing a market. The
Company does not, however, intend to sell such securities as would result in a
change in voting control of the Company.
YEAR ENDED JUNE 30, 2000
RESULTS OF OPERATIONS
During the year ended June 30, 2000, the Company recorded a net loss of $10,411,
a loss of less than $0.01 per common share. The Company has not yet generated
any revenues. Of the $10,411 in total expenses, the majority consisted of
professional fees in the amount of $4,891 and travel expenses in the amount of
$3,889.
9
<PAGE>
The Company's current assets at June 30, 2000 consisted of $79 in cash and
$28,011 in loans receivable. As of June 30, 2000, the Company had working
capital of $26,439, compared to working capital of $36,850 at June 30, 1999.
The Company completed equity financings totalling $80,000 during the period
ended June 30, 1999. Of the proceeds from the offering, $35,000 was loaned to
Calgary Chemical, a portion was used to pay for offering costs and expenses as
described above, and the remainder was allocated for general working capital.
LIQUIDITY
At present, the Company is not producing revenues and its main source of funds
has been the sale of the Company's equity securities. The Company had $30,554 in
cash and receivables and other current assets as of October 31, 2000. In April
and June of 1999, the Company made loans in the amount of $35,000, to Calgary
Chemical, an affiliate. Blair Coady, the Company's President is also President
of Calgary Chemical. As of June 30, 2000 the Company had a loan receivable in
the amount of $28,011. See "Item. 12 Certain Relationships and Related
Transactions."
The Company will need to raise additional capital to meet its ongoing overhead
obligations and to finance an exploration program. Such funding may be obtained
through sale of additional securities. If the Company is unable to obtain
sufficient funds, the Company may seek development partners and increase funds
available to the Company through the sale of some portion of its Working
Interest. The ability of the Company to sell a portion of the Working Interest
is not a certainty and the proceeds derived from such sale will be subject to
the ongoing economic viability of the project. Any decision to locate a
development partner or to sell a portion of the Working Interest must be
approved by CMB Energy.
ITEM 7. FINANCIAL STATEMENTS.
Please refer to the pages beginning with F-1.
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.
Not Applicable.
PART III
ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.
The officers and directors of the Company are as follows
Blair Coady President and Director since February 18, 1999.
Mr. Coady, as the sole director of the Company, is elected to serve until the
next annual shareholders' meeting or until his successors are elected and
qualified. Mr. Coady will hold the office of President until the meeting of the
Board of Directors immediately following the next annual shareholders' meeting
or until removed.
BLAIR COADY (AGE 60): Mr. Coady is the Company's sole officer and director. He
served as the President and Chairman of the Board of Wolf Industries, Inc., from
August 1996 to April 1998. Since October 1996, Mr. Coady has been the President
and Chief Executive Officer of Calgary Chemical, a privately-held custom blender
of petroleum production chemicals. Since May 1999, Mr. Coady has served as a
director of Autoco.com Inc., a publicly held corporation traded on the Pink
Sheets. From 1992 to 1995 Mr. Coady served as Chairman of the Board of
Earthwhile Developments Inc., a Canadian corporation involved in waste
management, specifically solvent recycling, bioremediation and composting. Mr.
Coady is not a director of any reporting companies.
10
<PAGE>
CONFLICTS OF INTEREST
Blair Coady, the Company's President is associated with other firms involved in
a range of business activities. Consequently, there are potential inherent
conflicts of interest in his acting as sole officer and director of the Company.
Insofar as Mr. Coady is engaged in other business activities, he anticipates
devoting as much time to the Company's affairs as is reasonably needed. The
Company does not currently have a right of first refusal pertaining to
opportunities that come to Mr. Coady's attention insofar as such opportunities
may relate to the Company's business operations.
Mr. Coady, in addition to being President and sole director of the Company, is
also the sole officer and director of Calgary Chemical. On April 29, 1999, the
Company entered into a loan transaction with Calgary Chemical. See "Item 12.
Certain Relationships and Related Transactions." Accordingly, direct conflicts
of interest may arise in the future with respect to Mr. Coady acting on behalf
of the Company or other entities. Moreover, additional conflicts of interest may
arise with respect to opportunities which come to the attention of Mr. Coady in
the performance of his duties or otherwise.
Mr. Coady, so long as he is an officer or director of the Company, is subject to
the restriction that all opportunities contemplated by the Company's plan of
operation which come to his attention, either in the performance of his duties
or in any other manner, will be considered opportunities of, and be made
available to the Company and the companies that he is affiliated with on an
equal basis. A breach of this requirement will be a breach of the fiduciary
duties of the officer or director. If the Company or the companies in which Mr.
Coady is affiliated with both desire to take advantage of an opportunity, then
Mr. Coady would abstain from negotiating and voting upon the opportunity.
However, Mr. Coady may still individually take advantage of opportunities if the
Company should decline to do so. Except as set forth above, the Company has not
adopted any other conflict of interest policy with respect to such transactions.
PROMOTERS
The Company's sole Director, Blair Coady, is the Company's founder and promoter.
Darrin Campbell, President of CMB Energy Corp., may also be considered a
promoter of the Company.
SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and directors, and persons who own more than 10% of a registered class
of the Company's equity securities, to file reports of ownership and changes in
ownership with the Securities and Exchange Commission. Officers, directors and
greater than 10% shareholders are required by SEC regulation to furnish the
Company with copies of all Section 16(a) forms they file. Blair Coady and CMB
Energy were each required to file an Initial Statement of Beneficial Ownership
of Securities on Form 3 at the time of the registration of the Company's
securities under Section 12(g) of the Exchange Act (November 5, 1999). Mr. Coady
filed the Form 3 Initial Statement of Beneficial Ownership on or about April 28,
2000. To the best knowledge and belief of the Company, CMB Energy has not made a
timely filing on Form 3. None of such persons filed a report on Form 5 for the
fiscal year ended June 30, 2000. To the best of the Company's knowledge no
reports have been filed by any persons who owned 10% or more of the Company's
registered equity securities.
11
<PAGE>
ITEM 10. EXECUTIVE COMPENSATION.
The following table sets forth information for Blair Coady, the Company's sole
executive officer and director during the fiscal year ended June 30, 2000.
<TABLE>
<CAPTION>
SUMMARY COMPENSATION TABLE
LONG TERM COMPENSATION
ANNUAL COMPENSATION AWARDS PAYOUTS
OTHER RESTRICTED SECURITIES
ANNUAL STOCK UNDERLYING ALL OTHER
NAME AND COMPEN- AWARD(S) OPTIONS / LTIP COMPEN-
PRINCIPAL YEAR SALARY($) BONUS($) SATION ($) ($) SARS ($) PAYOUTS ($) SATION ($)
POSITION
-------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Blair Coady, 2000 -0- -0- -0- -0- -0- -0- -0-
President, 1999 -0- -0- -0- -0- -0- -0- -0-
President and
Director
-------------------------------------------------------------------------------------------------------------------------------
</TABLE>
The Company does not have any employment contracts with Mr. Coady. At June 30,
2000, Mr. Coady did not hold any options to acquire shares of the Company's
stock.
STOCK OPTION PLANS
The Company has a Stock Option Plan, entitled the "Shannon International
Resources, Inc, 1999 Stock Option Plan" (the "Plan"). Its purpose is to advance
the business and development of the Company and its shareholders by affording to
the employees, officers, directors and independent contractors or consultants to
the Company, the opportunity to acquire a proprietary interest in the Company by
the grant of options to such persons under the Plan's terms. The effective date
of the plan was June 1, 1999. Article 3 of the Plan provides that the Board
shall exercise its discretion in awarding options under the Plan, not to exceed
1,000,000 shares. The per share option price for the stock subject to each
option shall be as the Board may determine. All options must be granted within
ten years from the effective date of the Plan. There is no express termination
date for the options although the Board may vote to terminate the Plan. Under
the Plan, there have been no options granted.
EMPLOYMENT AGREEMENTS
Blair Coady, the Company's sole officer and director does not have an employment
agreement and does not presently draw a salary. The Company expects that as and
when additional funding or revenue is obtained and the time Mr. Coady devotes to
the Company's affairs increases, a salary and other compensation such as stock
options will be adopted. It is anticipated that Mr. Coady's future compensation
will be determined by an outside director and will be submitted to the
shareholders for approval.
DIRECTORS' COMPENSATION
Blair Coady, the Company's sole officer and director, is reimbursed for actual
expenses incurred in attending Board meetings.
12
<PAGE>
ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
The following table sets forth information, as of October 24, 2000, with respect
to the beneficial ownership of the Company's common stock by each person known
by the Company to be the beneficial owner of more than five percent of the
outstanding Common Stock and by the sole officer and director of the Company.
<TABLE>
<CAPTION>
NAME AND ADDRESS OF BENEFICIAL AMOUNT OF SHARES BENEFICIALLY PERCENT OF CLASS(2)<F2>
OWNER OWNED
<S> <C> <C>
CMB Energy 2,220,000 shares common stock(1)<F1> 22.2%
McLeod Dixon 1800-121 King
Street W
Toronto, ON M5H 3T9
Blair Coady -0- -0-
Officers and Directors, as a Group -0- -0-
(1 person)
<FN>
<F1>
(1) Includes 220,000 shares registered in the name of Laughlin MacLean, but does
not include 200,000 shares held by Gus MacLean, Laughlin MacLean's uncle in
which he disclaims beneficial ownership. Mr. MacLean is the beneficial owner of
25% of CMB Energy. Calder Company, Ltd., a closely held corporation is also a
25% owner of CMB Energy, and Investimo S.A., a closely held corporation owns the
remaining 50% of CMB Energy.
<F2>
(2) Based on 10,050,000 shares of common stock outstanding as of October 24,
2000.
</FN>
</TABLE>
CHANGES OF CONTROL
As of October 31, 2000, there are no arrangements known to the Company which may
at a subsequent date result in a change of control of the Company .
ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The Company's President and sole director, Blair Coady, is also the Company's
founder and promoter. In anticipation of additional directors, the Company's
By-Laws include a provision regarding related party transactions which requires
that each participant to such transaction identify all direct and indirect
interests to be derived as a result of the Company's entering into the related
transaction. A majority of the disinterested members of the Company's Board of
Directors must approve any related party transaction. As of October 31, 2000,
Mr. Coady, the Company's sole director, is only accountable to the shareholders
for any related party transaction he may enter into.
On March 31, 1999, the Company issued 750,000 shares of common stock to Danford
Management, Ltd. ("Danford Management") in consideration for the services of
Blair Coady as the Company's President in the formation of the Company. Danford
Management is a corporation beneficially owned by the adult sons of Mr. Coady.
Mr. Coady is neither an officer, director or shareholder of Danford Management
and disclaims beneficial ownership in these shares. These shares were issued to
Danford Management as part of Mr. Coady's estate planning. The Company believes
that compensation paid for Mr. Coady's services was reasonable and less than the
compensation Mr. Coady could have received for comparable employment for which
he is qualified.
ACQUISITION OF WORKING INTEREST
On or about February 18, 1999, the Company entered into a Working Interest
Acquisition Agreement with CMB Energy. The Company agreed to purchase a 25%
working interest in a block of petroleum, natural gas and coal bed
13
<PAGE>
methane leases, located on Prince Edward Island of Canada for consideration of
2,000,000 treasury shares of the Company's common stock. The shares has an
ascribed value of $0.015 per share for a total consideration of $30,000. In
addition to the 25% working interest, the Company was also granted an option to
acquire an additional 12.5% of the Working Interest by the expenditure of
Cdn.$1,500,000, by October 2000, a second option to acquire a further 12.5% of
the Working Interest by the expenditure of Cdn.$1,500,000, by October 2001 and
the right to enter into a joint venture agreement with the holder or holders of
the remaining 50% Working Interest, by the expenditure of Cdn.$3,000,000, on the
property until August 2002. The agreement between the Company and CMB Energy was
amended on August 19, 2000 to extend the first option to acquire a further 12.5%
of the Working Interest by the expenditure of Cdn. $1,500,000 to August 19, 2001
and to extend the second option to acquire a further 12.5% of the Working
Interest by the expenditure of Cdn. $1,500,000 to August 18, 2002.
CMB Energy acquired its interest in the Prince Edward Island property on or
about November 23, 1998 when CMB Energy entered into a Purchase and Joint
Venture Agreement with Prince Edward Gas Company Inc. ("Prince Edward Gas"). CMB
Energy acquired a 50% interest in the Prince Edward Island property in exchange
for 400,000 common shares of Rally Energy Corp. ("Rally") and 400,000 options to
purchase common shares of Rally, each option exercisable to purchase one common
share of Rally for Cdn.$1.50 until November 22, 2000. The value of Cdn.$1.50
ascribed to the Rally shares was based upon the market price for said shares as
then quoted by the Canadian Dealing Network, a Canadian over-the-counter market.
CMB Energy also has the option to earn an additional 25% interest through the
expenditure of Cdn.$3,000,000 on the property on or before November 22, 2001 and
a right to purchase, at any time, an additional 25% interest in the property for
the purchase price of Cdn.$5,000,000.
LOANS MADE TO SHAREHOLDERS/AFFILIATES.
On April 30, 1999, the Company loaned US$30,000 to Calgary Chemical, an Alberta
corporation of which Blair Coady is the president. On June 3, 1999, the Company
loaned an additional US$5,000 to Calgary Chemical.
As at June 30, 2000, loans receivable consisted of unsecured non interest
bearing notes which are due on demand. The first note, dated April 13, 1999 has
a principal balance outstanding of $27,370. The second note, dated June 3, 1999,
has a principal balance outstanding of $5,000. The loans have been discounted on
an imputed interest rate of 8.5% assuming repayment in one year from the date of
issuance. The loans are made to Calgary Chemical, an Alberta corporation, of
which Blair Coady, the Company's President, is also the President. As of October
31, 2000, Calgary Chemical did not have sufficient funds to repay the loans.
Management does not know if or when the loans will be repaid, but anticipates
that the loans will not be repaid in cash.
The Company's offices are located at the offices of Calgary Chemical and are
provided at no cost to the Company.
ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits:
REGULATION CONSECUTIVE
S-B NUMBER EXHIBIT PAGE NUMBER
3.1 Articles of Incorporation(1) N/A
3.2 Bylaws(1) N/A
4.1 1999 Stock Option Plan 28
10.1 Working Interest Acquisition Agreement(1) N/A
10.2 Purchase and Joint Venture Agreement(1) N/A
14
<PAGE>
REGULATION CONSECUTIVE
S-B NUMBER EXHIBIT PAGE NUMBER
10.3 Oil and Natural Gas Permit No. 96-06 (1) N/A
10.4 Amendment to Working Interest Acquisition Agreement 34
10.5 Promissory Note with 714674 Alberta Ltd. (April 1999) 35
10.6 Promissory Note with 714674 Alberta Ltd. (June 1999) 36
27 Financial Data Schedule 37
(1) Incorporated by reference to the exhibits to the Company's registration
statement in Form 10-SB (file number 000-30254)
(b) The following reports on Form 8-K were filed during the last quarter of
the period covered by this report:
Not applicable.
15
<PAGE>
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
SHANNON INTERNATIONAL RESOURCES INC.
Dated: November 16, 2000 By: /s/Blair Coady
------------------------------------------
Blair Coady, President
In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
SIGNATURE TITLE DATE
President and Director
Principal Executive, Financial
/s/ Blair Coady and Accounting Officer November 16, 2000
-----------------------
Blair Coady
16
<PAGE>
FINANCIAL STATEMENTS
AND
INDEPENDENT AUDITORS' REPORT
SHANNON INTERNATIONAL RESOURCES, INC.
(A DEVELOPMENT STAGE COMPANY)
June 30, 2000 and June 30, 1999
F-1
<PAGE>
CONTENTS
PAGE
Independent Auditors' Report 1
Financial Statements
Balance Sheets 2
Statements of Operations 3
Statements of Stockholders' Equity 4
Statements of Cash Flows 5
Notes to Financial Statements 6-9
F-2
<PAGE>
MILLER AND McCOLLOM
CERTIFIED PUBLIC ACCOUNTANTS
INDEPENDENT AUDITORS' REPORT
Board of Directors
Shannon International Resources, Inc.
We have audited the accompanying balance sheets of Shannon
International Resources, Inc. (a Development Stage Company) as of June 30, 2000
and June 30, 1999, and the related statements of operations, stockholders'
equity, and cash flows for the year ended June 30, 2000 and for the period from
February 17, 1999 (inception) to June 30, 1999 and June 30, 2000. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the account principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentations.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Shannon
International Resources, Inc. ( a Development Stage Company) as of June 30, 2000
and June 30, 1999 and the results of its operations and its cash flows for the
year ended June 30, 2000 and for the periods from February 17, 1999 (inception)
to June 30, 1999 and to June 30, 2000, in conformity with generally accepted
accounting principles.
/s/ Miller and McCollom
Lakewood, Colorado
September 22, 2000
7400 West Fourteenth Avenue . Lakewood, CO 80215
(303)-237-3077 . FAX (303)-232-4856
F-3
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
BALANCE SHEETS
ASSETS
<TABLE>
<CAPTION>
June 30, 2000 June 30, 1999
------------- -------------
<S> <C> <C>
CURRENT ASSETS
Cash $ 79 $ 7,198
Loans receivable affiliate net of discount of $4,359 at June 30,
2000 and $2,275 at June 30, 1999 (see note 3) 28,011 32,725
Prepaid expenses - 47
------------- ------------
Total current assets 28,090 39,970
------------- ------------
OIL AND GAS PROPERTIES
Unevaluated oil and gas properties (using the full cost method)
(Note 3) 45,000 45,000
------------- ------------
Total assets $ 73,090 $ 84, 970
============= ============
LIABILITIES AND STOCKHOLDERS EQUITY
CURRENT LIABILITIES
Accounts payable $ 1,651 $ 3,120
------------- ------------
COMMITMENTS AND CONTINGENCIES (Note 8)
STOCKHOLDERS' EQUITY (Note 4 and 8)
Common stock - authorized 200,000,000 shares of $.001 par
value. Issued outstanding 10,000,000 shares at June 30,
2000 and 1999 10,000 10,000
Additional paid-in capital 80,299 80,299
Deficit accumulated during development stage (18,860) (8,449)
------------- ------------
Total stockholders' equity 71,439 81,850
------------- ------------
Total liabilities and stockholders' equity $ 73,090 $ 84,970
============= ============
</TABLE>
F-4
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
The accompanying notes are an integral part of these statements
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED JUNE 30, 2000, AND FOR THE PERIOD
FEBRUARY 17, 1999 (INCEPTION) THROUGH JUNE 30, 2000
<TABLE>
<CAPTION>
For the year From February From February
ended 17, 1999 to 17, 1999 to
June 30, 2000 June 30, 1999 June 30, 2000
------------- ------------- -------------
<S> <C> <C> <C>
Expenses
Administrative $ 10,411 $ 8,449 $ 18,860
------------- ------------- -------------
Net loss $ $10,411 $ 8,449 $ 18,860
============= ============= =============
Net loss per share * * *
============== ============= =============
Weighted number of shares outstanding 10,000,000 7,486,734 9.640,900
============== ============= =============
* Less than $.01
</TABLE>
F-5
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
The accompanying notes are an integral part of these statements
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEAR ENDED JUNE 30, 2000, AN FOR THE PERIOD
FEBRUARY 17, 1999 (INCEPTION) THROUGH JUNE 30, 2000
<TABLE>
<CAPTION>
Accumulated
Common Shares Additional Deficit during
------------- paid-in development
Shares Par Value capital stage Total
---------- ---------- ------------ -------------- -------------
<S> <C> <C> <C> <C> <C>
Balance beginning of period - $ - $ - $ - $ -
Common shares issued:
Issuance of common stock for cash
on February 26, 1999 300,000 300 2,700 - 3,000
Issuance of common stock for cash
on March 10, 1999 300,000 300 2,700 - 3,000
Issuance of common stock for cash
on March 22, 1999 150,000 150 1,350 - 1,500
Issuance of common stock for cash
on March 25, 1999 480,000 480 4,320 - 4,800
Issuance of common stock for cash
on March 28, 1999 1,555,000 1,555 13,995 - 15,550
Issuance of common stock for cash
on March 29, 1999 1,240,000 1,240 11,160 - 12,400
Issuance of common stock for cash
on March 30, 1999 1,320,000 1,320 11,880 - 13,200
Issuance of common stock for cash
on March 31, 1999 20,000 20 180 - 200
Issuance of common stock for
services on March 31, 1999 1,885,000 1,885 16,965 - 18,850
Issuance of common stock for
services on March 31, 1999 750,000 750 6,750 - 7,500
Issuance of common stock for oil
and gas properties on March 31, 1999 2,000,000 2,000 28,000 - 30,000
Offering costs - - (19,701) - (19,701)
Net loss for period - - - (8,449) (8,449)
---------- ---------- ------------- --------------- --------------
Balance, June 30, 1999 10,000,000 10,000 80,299 ( 8,449) 81,850
Net loss for period - - - ( 10,411) ( 10,411)
---------- ---------- ------------ -------------- --------------
Balance for June 30, 2000 10,000,000 10,000 80,299 ( $ 18,860) $ 71,439
========== ========== ============ ============== ==============
</TABLE>
The accompanying notes are an integral part of these statements
F-6
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
The accompanying notes are an integral part of these statements
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED JUNE 30, 2000, AND FOR THE PERIOD
FEBRUARY 17, 1999, (INCEPTION) THROUGH JUNE 30, 2000
<TABLE>
<CAPTION>
February 17,
1999 (inception)
Year ended through
June 30, 2000 June 30, 1999
------------- ----------------
<S> <C> <C>
Operating Activities
Net loss $ (10,411) $ (8,449)
Unamortized discount on loans receivable 2,083 2,275
Changes in operating assets and liabilities
Increase (decrease) in prepaid expenses 47 (47)
(Decrease) Increase in accounts payable (1,469) 3,120
------------ --------------
Net cash provided by operations (9,750) (3,101)
Investing activities
Acquisition of oil and gas properties - (15,000)
Loans receivable - (35,000)
------------ --------------
Net cash (used in) investing activities - (50,000)
Financing activities
Issuance of common stock - 72,300
Offering costs - (12,000)
Receipts from Loans Receivable 2,631 -
------------ --------------
Net cash provided by financing activities 2,631 60,299
------------- --------------
Increase (decrease) in cash (7,119) 7,198
Cash at beginning of period 7,198 -
------------- --------------
Cash at end of period $ 79 $ 7,198
============= ==============
Supplemental disclosure of cash flow information
Cash paid during the period for:
Interest
Income taxes
Supplemental schedule of noncash investing and financing activities
Issuance of 770,000 shares of common stock for services $ 7,700
Issuance of 2,000,000 shares of common stock for oil and $ 30,000
gas properties
</TABLE>
The accompanying notes are an integral part of these statements
F-7
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000 AND 1999
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of Shannon International
Resources, Inc., is presented to assist in understanding the Company's financial
statements. The financial statements and notes are representations of the
Company's management who is responsible for their integrity and objectivity.
These accounting policies conform to generally accepted accounting principles
and have been consistently applied in the preparation of the financial
statements.
ORGANIZATION
The Corporation was incorporated pursuant to the provisions of the corporate
charter of the State of Nevada on February 17, 1999.
The Corporation's primary business activity is the acquisition, development and
production of coalbed methane properties in the province of Prince Edward
Island, Canada. Currently, the Corporation only has an interest in non-producing
properties. The Corporation is in the development stage and it has no revenue
from oil and gas activities.
USE OF ESTIMATES
The preparation of the Company's financial statements in conformity with
generally accepted account principles requires management to make estimates and
assumptions that affect the amounts reported in these financial statements and
accompanying notes. Actual results could differ from those estimates.
CASH AND CASH EQUIVALENTS
For purposes of the statements of cash flows, the Company considers all highly
liquid debt instruments with an original maturity of three months or less to be
cash equivalents.
EARNINGS (LOSS) PER SHARE
Earnings (loss) per share of common stock are computed based on weighted average
number of common shares outstanding during the period. Fully diluted earnings
per share are not presented because they are anti-dilutive.
ESTIMATED FAIR VALUE PF FINANCIAL INSTRUMENTS
The carrying value of cash, loans receivable, prepaid expenses and accounts
payable reflected in the financial statement approximates fair value due to the
short-term maturity of the instruments.
F-8
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000 AND 1999
NOTES 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED
COMPREHENSIVE INCOME
The Company adopted Statement of Financial Accounting Standards ("FAS") No. 130,
"Reporting Comprehensive Income". FAS No. 130 requires that the components and
total amounts of comprehensive income be displayed in the financial statements
beginning in 1998. Comprehensive income includes net income and all changes in
equity during a period that arises from non-owner sources, such as foreign
currency items and unrealized gains and losses on certain investments in equity
securities. The Company does not have any components of comprehensive income
other than net income.
ACCOUNTING FOR OIL AND GAS OPERATIONS
The Company intends to follow the full cost method of accounting for oil and gas
properties. Presently, the full cost method is inapplicable because the Company
has not commenced its oil and gas activities. Accordingly, all costs associated
with acquisition, exploration, and development of oil and gas reserves,
including directly related overhead costs, are capitalized
All capitalized costs of oil and gas properties, including the estimated future
costs to develop proved reserves, are amortized on the unit-of-production method
using estimates of proved reserves. Investments in unproved properties and major
development projects are not amortized until proved reserves associated with the
projects can be determined or until impairment occurs. If the results of an
assessment indicate that the properties are impaired, the amount of the
impairment is added to the capitalized costs to be amortized.
In addition, the capitalized costs are subject to a "ceiling test," which
basically limits such costs to the aggregate of the "estimated present value,"
discounted at a 10-percent interest rate of future net revenues from proved
reserves, based on current economic and operating conditions, plus the lower of
cost or fair market value of unproved properties.
Sales of proved and unproved properties are accounted for as adjustments of
capitalized costs with no gain or loss recognized, unless such adjustments would
significantly alter the relationship between capitalized costs and proved
reserves of oil and gas, in which case the gain or loss is recognized in income.
Abandonment of properties is accounted for as adjustments of capitalized costs
with no loss recognized.
F-9
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000 AND 1999
NOTE 2 - OIL AND GAS PROPERTIES
The Corporation, by letter agreement dated February 18, 1999, acquired a 25%
interest in certain non-producing oil and gas properties in the province of
Prince Edward Island, Canada.
This interest was acquired by the issuance of 2,000,000 common shares at an
agreed value of $0.015 per share ($30,000) and paid fees related to the
acquisition of $15,000.
The Agreement, as amended, granted the Company two options to acquire additional
working interests in the properties. An additional 12.5% working interest may be
earned through the expenditure of $1,500,000 Canadian before August 19, 2001. An
additional 12.5% working interest may be earned through the expenditure of
$1,500,000 Canadian before August 19, 2002.
NOTE 3 - LOAN RECEIVABLE - AFFILIATE
At June 30, 2000, loans receivable consisted of the following unsecured
non-interest bearing notes, which are due on demand. The loans have been
discounted on an imputed interest rate of 8.5% assuming repaid in one year from
date of issuance. The loans are made to Calgary Chemical, an Alberta corporation
of which Mr. Coady, the President of Shannon International Resources, is also
the President.
Principal
Balance Unamortized
Outstanding Discount
----------- -----------
Promissory note dated April 13, 1999 $ 27,370 $ 3,608
Promissory note dated June 3, 1999 5,000 750
---------- ----------
$ 32,370 $ 4,358
========== ==========
NOTE 4 - STOCK OPTION PLAN
The Company has a Stock Option Plan, entitled the "Shannon International
Resources, Inc. 1999 Stock Option Plan" (the "Plan"). Its purpose is to advance
the business and development of the Company and its shareholders by affording to
the employees, officers, directors and independent contractors or consultants to
the Company, the opportunity to acquire a proprietary interest in the Company by
the grant of Options to such persons under the Plan's terms. The effective date
of the Plan was June 1, 1999. Article 3 of the Plan provides that the Board
shall exercise its discretion in awarding Options under the Plan, not to exceed
1,000,000 shares. The per share Option price for the stock subject to each
Option shall be as the Board may determine. All Options must be granted within
ten years from the effective date of the Plan. There is no express termination
date for the Options although the Board may vote to terminate the Plan. Under
the Plan, there have been no Options granted.
F-10
<PAGE>
SHANNON INTERNATIONAL RESOURCES, INC.
(a Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2000 AND 1999
NOTE 5 - INCOME TAXES
No provision for income taxes has been provided in the accompanying financial
statement. The Corporation has a net operating loss carryforward of $14,502 of
which $6,174 will expire in 2019 and $8,328 will expire in 2020. The tax benefit
of the net operating loss carryforward has not been recognized due to the
uncertainty of realization.
The net deferred tax asset due to loss carryforward is as follows:
Deferred tax asset $ 4,931
Valuation allowance (4,931)
--------
$ -
========
NOTE 6 - BASIS OF PRESENTATION
The Company has no revenue and limited resources to develop its oil and gas
properties. It is the Company's intent to raise additional capital through
private placements or public offerings of its equity securities and use the
capital for development of its current Working Interest. Thereafter the Company
intends to establish or acquires assets with development and exploitation
potential through industry contacts and opportunities known to the company's
management. Whenever possible, the Company intends to use its common stock as
consideration for such acquisitions. The ultimate objective is to conduct a
balanced exploration and development program and seek to acquire operating
control and majority ownership of interests in order to optimize the efficiency
of operations.
NOTE 7 - CONCENTRATION OF RISK
The Company's oil and gas properties are located in Prince Edward Island,
Canada.
NOTE 8 - COMMITMENTS AND CONTINGENCIES
The corporation, by letter agreement dated February 11, 1999, agreed to pay
$10,000 to counsel upon the initiation of trading of its' common stock on the
NASD Electronic Bulletin.
F-11
<PAGE>
