FPB FINANCIAL CORP
10QSB, 1999-11-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: SHANNON INTERNATIONAL RESOURCES INC, 10QSB, 1999-11-15
Next: NORTHPORT INDUSTRIES INC, NT 10-Q, 1999-11-15

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10 - QSB

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999

[  ]     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period form to

Commission File Number 000-24907

FPB Financial Corp.
( Exact name of small business issuer as specified in its charter)

LOUISIANA

(72-1438784)

( State or other jurisdiction of
incorporation or organization)

(I R S Employer
Identification No.)

 

300 WEST MORRIS AVENUE, HAMMOND, LOUISIANA 70403
(Address of principal executive offices)

 

Issuer's telephone number, including area code:  504 345-1880

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]

Shares of common stock, par value $.01 per share, outstanding as of October 29, 1999:   331,355

     Transitional Small Business Disclosure Format (check one):

 

Yes  [   ]     No  [ x ]

 

 

FPB FINANCIAL CORP.

FORM 10-QSB

QUARTER ENDED SEPTEMBER 30, 1999

PART I - FINANCIAL INFORMATION

Interim Financial Information required by Rule 10 - 01 of Regulation S - X and Item 303 of Regulation S - B is included in this Form 10 - QSB as referenced below:

Item 1 - Financial Statements

 

Consolidated Statements of Financial Condition September 30, 1999 (Unaudited) and

 

December 31, 1998

3

 

 

Consolidated Statements of Income and Comprehensive Income (Unaudited) For the Three

 

and Nine Months Ended September 30, 1999 and September 30, 1998

5

 

 

Consolidated Statements of Changes in Equity (Unaudited) For the Nine Months Ended

 

September 30, 1999 and 1998

7

 

 

Consolidated Statements of Cash Flows (Unaudited) For the Nine Months Ended

 

September 30, 1999 and 1998

8

 

 

Notes to Consolidated Financial Statements

10

 

 

Item 2 - Management's Discussion and Analysis or Plan of Operation

12

 

 

PART II - OTHER INFORMATION

 

Item 1 - Legal Proceedings

19

Item 2 - Changes in Securities and Use of Proceeds

19

Item 3 - Defaults Upon Senior Securities

19

Item 4 - Submission of Matters to a Vote of Security Holders

19

Item 5 - Other Information

19

Item 6 - Exhibits and Reports on Form 8 - K

19

Signatures

20

 

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

SEPTEMBER 30, 1999 AND DECEMBER 31, 1998

 

Sept. 30, 1999

Dec. 31,1998

 

(Unaudited)

 

ASSETS

 

 

Cash and cash equivalents:

 

 

                          Cash and non-interest-earning deposits

$    580,627

$     446,684

                          Interest-earning deposits in other depository institutions

4,840,086

1,904,021

                           TOTAL CASH AND CASH EQUIVALENTS

5,420,713

2,350,705

 

 

 

Investment securities (Available for Sale)

1,524,267

992,994

Mortgage - backed securities (Held to Maturity)

2,293,636

2,924,100

Federal Home Loan Bank stock

362,000

316,300

 

 

 

Loans receivable

40,376,887

35,032,552

                              Less:

 

 

                              Loans in process

(58,104)

(737,569)

                              Allowance for loan losses

(170,000)

(170,000)

                              Net deferred loan costs

       68,551

       26,689

                                                  Loans receivable, net

40,217,334

34,151,672

 

 

 

Accrued interest receivable

95,564

64,139

Premises and equipment, net

187,520

204,005

Prepaid expenses and other assets

      33,293 

      54,446

                                TOTAL ASSETS

$ 50,134,327

$ 41,058,361

 

 

 

LIABILITIES AND EQUITY

Deposits:

                             Non-interest-bearing demand

 

 

$     755,802

 

 

$      709,739

                             Interest-bearing

  36,955,386

   33,354,904

                                                  Total Deposits

37,711,188

34,064,643

 

 

 

Interest payable on deposits

60,306

74,860

Advances from Federal Home Loan Bank

5,700,000

3,200,000

Accrued expense and other liabilities

87,182

94,106

Federal income tax payable

25,387

48,771

Deferred income taxes

        8,209

       5,827

                               TOTAL LIABILITIES

  43,592,272

 37,488,207

The accompanying notes are an integral part of these financial statements.

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

SEPTEMBER 30, 1999 AND DECEMBER 31, 1998

 

Sept. 30, 1999
(Unaudited)

Dec. 31,1998

EQUITY

Preferred stock $.01 par value, 2,000,000 shares authorized, none issued

Common stock - $ .01 par value, 5,000,000 shares authorized, 

     331,355 shares issued and outstanding at September 30, 1999

 

---

---

3,313

 

---

---

---

Additional paid-in capital

2,978,587

---

Unearned ESOP shares

(254,885)

---

Retained earnings - substantially restricted

3,824,187

3,574,778

                   Accumulated other comprehensive income (loss)

       (9,147)

       (4,624)

                                  TOTAL EQUITY

                                  TOTAL LIABILITIES AND EQUITY

    6,542,055

$ 50,134,327

    3,570,154

$ 41,058,361

The accompanying notes are an integral part of these financial statements.

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME

Three Months Ended September 30, 1999 and 1998
Nine Months Ended September 30, 1999 and 1998

 

 

-----Three Months Ended-----

 

-----Nine Months Ended-----

 

Sept. 30,1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

Sept. 30, 1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

 

 

 

 

 

INTEREST INCOME

 

 

 

 

Mortgage loans and fees

$    706,973

$   586,348

$  2,041,654

$  1,590,427

Loans on deposits

13,014

8,049

30,146

23,664

Consumer loans

20,685

1,949

53,753

13,600

FHLB stock and other investment securities

20,684

18,750

55,589

56,012

Mortgage - backed securities

36,772

56,332

121,170

187,500

Demand deposits

    70,261

  43,738

   137,926

   137,434

          TOTAL INTEREST INCOME

   868,389

 715,166

 2,440,238

 2,008,637

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

Deposits

417,699

407,193

1,245,200

1,153,348

Federal Home Loan Bank advances

    75,007

   30,331

   185,874

     65,960

 

 

 

 

 

       TOTAL INTEREST EXPENSE

   492,706

   437,524

1,431,074

1,219,308

 

 

 

 

 

       NET INTEREST INCOME

375,683

277,642

1,009,164

789,329

 

 

 

 

 

Provision for Loan Losses

       ---

        ---

       ---

     5,764

       NET INTEREST INCOME 
       AFTER PROVISION FOR 
       LOAN LOSSES



  375,683



   277,642



 1,009,164

 

 783,565

NON-INTEREST INCOME

 

 

 

 

Gain on foreclosed real estate sold

9,541

12,313

10,019

12,313

Insurance commissions

1,236

379

4,519

4,190

Service charges on deposits

2,670

668

6,190

1,219

Other

    7,894

      2,355

  21,858

      6,792

       TOTAL NON-INTEREST
       INCOME


    21,341


      15,715


   42,586


    24,514

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME

Three Months Ended September 30, 1999 and 1998
Nine Months Ended September 30, 1999 and 1998

 

Three Months Ended

Nine Months Ended

 

Sept. 30,1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

Sept. 30 1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

NON-INTEREST EXPENSE

 

 

 

 

Compensation and employee benefits

140,263

101,707

373,969

261,950

Occupancy and equipment

18,498

10,346

45,602

28,058

Data processing

18,752

14,917

54,717

40,272

Advertising

6,281

5,115

26,270

15,289

Federal insurance expense

5,259

4,396

15,080

13,361

Other

    46,600

    33,809

  120,335

    85,799

          TOTAL NON-INTEREST
          EXPENSE

 
  235,653


  170,290

 
  635,973

 
  444,729

 

 

 

 

 

          INCOME BEFORE
          INCOME TAXES


161,371


123,067


415,777


363,350

 

 

 

 

 

Income tax expense

    58,100

    43,200

   149,800

    127,400

          NET INCOME

$   103,271

   $   79,867

$  265,977

 $  235,950

Basic earnings per common share

$          .34

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

 

 

 

Net income

$   103,271

$   79,867

$  265,977

$  235,950

Other comprehensive income (loss)

 

 

 

 

              Unrealized gain (loss) on
              investment securities,  net of
              deferred tax expense (benefit)



    (2,541)



     (661)



    (4,523)



    (2,642)

COMPREHENSIVE INCOME

$  100,730

$   79,206

$  261,454

$   233,308

Cash dividends paid

$          .05

$          ---

$          .05

$             ---

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Nine Months Ended September 30, 1999 and 1998

Common
Stock

Additio
-nal
Paid-In
Capital

Unearned
ESOP
Shares

Retained
Earnings
Substantially
Restricted

Accumulated
Other
Compre-
hensive
Income

Total
Equity

Balance, January 1, 1998

$       -

$         -

$         -

$3,338,631

$       -

$3,338,631

Comprehensive Income:

Net income

-

-

-

235,950

-

235,950

Other comprehensive income, net of tax

    Unrealized losses on securities

-

-

-

-

(2,642)

      (2,642)

Balance, Sept. 30, 1998

$       -

$      -

$      -

$3,574,581

$  (2,642)

$3,571,939

Balance January 1, 1999

$       -

$      -

$      -

$3,574,778

$  (4,624)

$3,570,154

Comprehensive Income:

Net Income

-

-

-

265,977

-

265,977

Other comprehensive income, net of tax
    Unrealized losses on securities


-


-


-


-


(4,523)


(4,523)

Comprehensive income

-

-

-

265,977

(4,523)

261,454

Proceeds from issuance of common stock

3,313

2,970,758

 -

-

-

2,974,071

Adjustment to proceeds from issuance of
    common stock


-


7,352


-


-


-


7,352

Acquisition of unearned ESOP shares 

-

-

(265,080)

-

-

(265,080)

ESOP shares released for allocation

-

-

10,195

-

-

10,195

Fair value of ESOP shares released in
    excess of cost


-


477


-


-


-


477

Dividends paid on common stock

-

-

-

(16,568)

-

(16,568)

Balance, Sept. 30,1999

$3,313

2,978,587

(254,885)

$3,824,187

(9,147)

6,542,056

The accompanying notes are an integral part of these financial statements.

 

 

 

FPB FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 1999 and 1998

 

Nine Months Ended

 

Sept. 30, 1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Net Income

$   265,977

$    235,950

Adjustments to reconcile net income to net cash provided by
operating activities:

 

 

     Depreciation

22,161

7597

     Provision for loan losses

-

5,764

     Stock dividends on Federal Home Loan Bank Stock

(13,800)

(13,500)

     Net loan costs deferred

(41,861)

(35,877)

     Amortization of net premiums on mortgage-backed
     securities

4,656

6,822

     ESOP compensation

10,672

-

Changes in Operating Assets and Liabilities:

 

 

     Accrued interest receivable

(31,425)

(17,008)

     Prepaid expenses and other assets

21,153

(17,006)

     Interest payable on deposits

(14,554)

36,075

     Accrued expenses and other liabilities

(6,924)

20,238

     Federal income tax payable

(23,384)

(40,533)

     Deferred income taxes

      4,712

          -

 

 

 

               Total Adjustments

   (68,594)

    (47,427)

 

 

 

Net Cash Provided by Operating Activities

    197,383

    188,522

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES

 

 

     Net increase in loans receivable

(6,023,801)

(7,662,510)

     Purchase of investment securities

(538,126)

-

     Principal payments from mortgage-backed securities

625,808

939,160

     Purchase of Federal Home Loan Bank stock

(31,900)

-

     Improvements to premises

(3,750)

(7,076)

     Purchase of  furniture, equipment and/or software

     (1,926)

    (41,780)

 

 

 

Net cash used in investing activities

  (5,973,695)

  (6,772,206)

 

 

 

 

 

 

FPB FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 1999 and 1998

 

Nine Months Ended

 

Sept. 30, 1999
(Unaudited)

Sept. 30, 1998
(Unaudited)

CASH FLOW FROM FINANCING ACTIVITIES

 

 

     Net increase in deposits

3,646,545

2,971,894

     Advances from Federal Home Loan Bank

2,500,000

1,900,000

     Net proceeds from sale of common stock

2,716,343

-

     Dividends paid on common stock

    (16,568)

              -

 

 

 

Net cash provided by financing activities

  8,846,320

  4,871,894

 

 

 

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS

3,070,008

(1,711,790)

Cash and cash equivalents - beginning of period

  2,350,705

  4,235,963

 

 

 

Cash and cash equivalents - end of period

$ 5,420,713

$ 2,524,173

The accompanying notes are an integral part of these financial statements.

 

 

FPB FINANCIAL CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

September 30, 1999

Note 1 - Basis of Presentation -

     The accompanying consolidated financial statements at September 30, 1999 and for the three and nine months ended September 30, 1999 and 1998 include the accounts of FPB Financial Corp. (the "Company") and its wholly owned subsidiary, Florida Parishes Bank (the "Bank"). Currently, the business and management of FPB Financial Corp. is primarily the business and management of the Bank. All significant inter-company transactions and balances have been eliminated in the consolidation.

     On February 23, 1999, the Bank incorporated FPB Financial Corp. to facilitate the conversion of the Bank from mutual to stock form (the "Conversion"). In connection with the Conversion, the Company offered its common stock to the depositors and borrowers of the Bank as of specified dates, to an employee stock ownership plan and to members of the general public. Upon consummation of the Conversion on June 30, 1999, all of the Bank's outstanding common stock was issued to the Company, the Company became the holding company for the Bank and the Company issued 331,355 shares of common stock.

     The Company filed a Form SB-2 with the Securities and Exchange Commission ("SEC") on March 11, 1999, which as amended was declared effective by the SEC on May 13, 1999. The Bank filed a Form AC with the Office of Thrift Supervision ("OTS") on March 11, 1999. The Form AC and related offering and proxy materials, as amended, were conditionally approved by the OTS by letter dated May 14, 1999. The Company also filed an Application H- (e) 1-S with the Midwest Regional Office of the OTS on or about March 17, 1999, which was conditionally approved by the OTS by letter dated May 14, 1999.

     The members of the Bank approved the Plan at a special meeting held on June 22, 1999, and the subscription and community offering closed on June 18, 1999.

     The Conversion was accounted for under the pooling of interest method of accounting. In the Conversion, the Company issued 331,355 shares of common stock, 26,508 shares of which were acquired by its Employee Stock Ownership Plan, and the Bank issued 1,000 shares of $.01 par value common stock to the Company.

     The accompanying consolidated unaudited financial statements were prepared in accordance with instructions for Form 10-QSB and , therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. However, all adjustments (consisting only of normal recurring accruals) which, in the opinion of management, are necessary for a fair presentation of the consolidated financial statements have been included. The results of operations for the three and nine months ended September 30, 1999 are not necessarily indicative of the results to be expected for the year ending December 31, 1999.

Note 2 - Employee Stock Ownership Plan-

     The Company sponsors a leveraged employee stock ownership plan (ESOP) that covers all employees who have at least one year of service with the Company. The ESOP shares initially were pledged as collateral for its debt. The debt is being repaid based on a thirteen-year amortization and the shares are being released for allocation to active employees annually over the thirteen-year period. The shares pledged as collateral are deducted from stockholders equity as unearned ESOP shares in the accompanying balance sheets.

     As shares are released from collateral, the Company reports compensation expense equal to the current market price of the shares. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings; dividends on unallocated ESOP shares are recorded as additional compensation expense.

The ESOP shares as of September 30, 1999 were as follows:

          Allocated shares......................................              ---
          Shares released for allocation.................           1,020
          Unreleased shares....................................       25,488
            Total ESOP shares.................................       26,508
            Fair value of unreleased shares...........       $299,484

Note 3 -Earnings Per Share -

     Earnings per share for periods prior to June 30, 1999 are not considered meaningful as the Conversion was not completed until June 30, 1999 and the 100 shares of the Company previously held by the Bank were canceled upon consummation of the Conversion as of June 30, 1999.

     The computation of basic earnings per share for the three months ended September 30, 1999 includes reported net income of $103,271 in the numerator and the weighted average number of shares outstanding of 305,357 in the denominator.

     FPB Financial Corp. is a Louisiana corporation organized in February 1999 by the Bank for the purpose of becoming a unitary holding company of the Bank. The Company purchased all of the capital stock of the Bank issued in the Conversion in exchange for 50% of the net Conversion proceeds and retained the remaining 50% of the net Conversion proceeds as its initial capitalization. Immediately following the Conversion, the only significant assets of the Company are the capital stock of the Bank, the Company's loan to the ESOP, and the remainder of the net Conversion proceeds retained by the Company. Initially, the business and management of the Company primarily consist of the business and management of the Bank. Initially, the Company neither owns nor leases any property, but instead uses the premises, equipment and furniture of the Bank. At the present time, the Company does not intend to employ any persons other than officers of the Bank and the Company will utilize the support staff of the Bank from time to time. Additional employees will be hired as appropriate to the extent the Company expands or changes its business in the future.

 

 

FPB FINANCIAL CORP AND SUBSIDIARY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     The following discussion compares the consolidated financial condition of FPB Financial Corp. and Subsidiary at September 30, 1999 to December 31, 1998 and the results of operations for the three and nine months ended September 30, 1999 with the same periods in 1998. Currently, the business and management of FPB Financial Corp. is primarily the business and management of the Bank. This discussion should be read in conjunction with the interim consolidated financial statements and footnotes included herein.

     This quarterly report on Form 10 - QSB includes statements that may constitute forward-looking statements, usually containing the words "believe", "estimate", "expect" , "intend" or similar expressions. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause future results to vary from current expectations include, but are not limited to, the following: changes in economic conditions (both generally and more specifically in the markets in which the Company operates); changes in interest rates, accounting principles, policies or guidelines and in government legislation and regulation (which change from time to time and over which the Company has no control); and other risks detailed in this quarterly report on Form 10 - QSB and the Company's other Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

     FPB Financial Corp. is the holding company for the Bank. Substantially all of the Company's assets are currently held in, and its operations are conducted through, its sole subsidiary the Bank. The Company's business consists primarily of attracting deposits from the general public and using such deposits to make loans for the purchase and construction of residential properties. The Company also originates commercial real estate loans and various types of consumer loans.

Changes in Financial Condition

     The Company's total assets increased $9.1 million or 22.1% from $41.0 million at December 31, 1998 to $50.1 million September 30, 1999. This increase was primarily due to increases of $6.1 million in net loans receivable and $3.0 million in cash and cash equivalents. The increase in cash and cash equivalents was due to consummation of the Conversion.

     Interest-bearing deposits in other institutions increased by $2.9 million or 153.0% from $1.9 million at December 31, 1998 to $4.8 million at September 30, 1999. This increase was primarily due to the sale of FPB Financial Corp. stock.

     The demand for mortgage and consumer loans in the Bank's market area increased during the past nine months. The net loan portfolio increased $6.1 million or 17.8% from $34.2 million at December 31, 1998 to $40.2 million at September 30, 1999.

          The Company's total classified assets for regulatory purposes at September 30, 1999 (excluding loss assets specifically reserved for) amounted to $307,000, all of which was classified as substandard. The largest classified asset at September 30, 1999 consisted of a $77,000 residential loan. The remaining $230,000 of substandard assets at September 30, 1999 consisted of 14 residential mortgage loans.

     Deposits increased by $3.6 million or 10.7% from $34.1 million at December 31, 1998 to $37.7 million at September 30, 1999. The $3.6 million increase was made up entirely by increases in interest -bearing deposits. Federal Home Loan Bank advances increased by $2.5 million or 78.1% from $3.2 million at December 31, 1998 to $5.7 million at September 30, 1999. Advances were utilized as loan growth exceeded deposit growth rates, to increase liquid assets for the final quarter of 1999, and to structure liabilities for asset-liability management purposes.

     Total stockholders' equity increased by $3.0 million during the past nine months. Net income of $266,000 and the $2.7 million net proceeds from the sale of common stock increased equity during the period. Stockholders' equity at September 30, 1999 totaled $6.5 million compared to equity of $3.6 million at December 31, 1998.

Liquidity and Capital Resources

     The Bank is required under applicable federal regulations to maintain specified levels of "liquid" investments in qualifying types of U.S. Government, federal agency and other investments having maturities of up to five years. Current OTS regulations require that a savings institution maintain liquid assets of not less than 4% of its average daily balance of net withdrawable deposit accounts and borrowings payable in one year or less. At September 30, 1999, the Bank's liquidity was 27.9% or $5.6 million in excess of the minimum OTS requirement.

     The Bank is required to maintain regulatory capital sufficient to meet core and risk-based capital ratios of 4.0% and 8.0%, respectively. At September 30, 1999, the Bank's core capital amounted to $5.3 million or 10.72% of adjusted total assets of $49.6 million and the Bank's risk-based capital amounted to $5.3 million or 23.84% of adjusted risk-weighted assets of $23.0 million.

     As of September 30, 1999, the Bank's unaudited regulatory capital requirements are as indicated in the following table:

 

 

(In Thousands)

 

CORE
CAPITAL

RISK-BASED
CAPITAL

 

 

 

GAAP Capital

$     5,320

$      5,320

 

 

 

Additional Capital Items:

 

 

 

 

 

     General Valuation Allowances

-

170

     Equity Investments

       -

     (15)

Regulatory Capital Computed

5,320

5,475

Minimum Capital Requirement

     1,984

      1,837

Regulatory Capital Excess

$     3,336

$     3,638

Regulatory Capital as a Percentage

10.72%

23.84%

Minimum Capital Required as a 
Percentage


          4.00%


       8.00%

 

 

 

Regulatory Capital as a Percentage
in Excess
 of Requirements


        6.72%


   15.84%

 

 

     Based on the above capital ratios, the Bank meets the criteria for a "well capitalized" institution at September 30, 1999. The Bank's management believes that under the current regulations, the Bank will continue to meet its minimum capital requirements in the foreseeable future. However, events beyond the control of the Bank, such as increased interest rates or a downturn in the economy of the Bank's area, could adversely affect future earnings and, consequently, the ability of the Bank to continue to exceed its future minimum capital requirements.

Results Of Operations

     The profitability of the Company depends primarily on its net interest income, which is the difference between interest income on interest-earning assets, principally loans, mortgage-backed securities, and investment securities, and interest expense on interest-bearing deposits and advances from the Federal Home Loan Bank. Net interest income is dependent upon the level of interest rates and the extent to which such rates are changing. The Company's profitability also is dependent, to a lesser extent, on the level of its non-interest income, provision for loan losses, non-interest expenses and income taxes. In each of the three and nine months periods ended September 30, 1999, net interest income after provision for loan losses exceeded total non-interest expense. Total non-interest expense consists of general, administrative and other expenses, such as compensation and benefits, furniture and equipment expense, federal insurance premiums, and miscellaneous other expenses.

     Net income increased by $23,000 or 29.3% in the quarter ended September 30, 1999 and increased by $30,000 or 12.7% in the nine months ended September 30, 1999 compared to the respective 1998 periods. The increase in the September 30, 1999 quarter was due to an increase of $153,000 in interest income and an increase in non-interest income of $6,000. These increases were offset by an increase in interest expense of $55,000, an increase in non-interest expense of $65,000, and an increase in income tax expense of $15,000. The increased net income for the first nine months of 1999 was due to a $432,000 increase in interest income, a decline in the provision for loan losses of $6,000, and an increase in non-interest income of $18,000. These factors were offset by an increase in non-interest expense of $191,000, an increase in interest expense of $212,000 and an increase in the provision for income taxes of $22,000.

     Net interest income increased by $98,000 or 35.3% in the quarter ended September 30, 1999 and increased by $220,000 or 27.8% for the nine months ended September 30, 1999 over the comparable 1998 periods. This is primarily due to an increased net interest margin of 3.08% for the three months and 2.96% for the nine month periods ended September 30, 1999, compared to 2.69% for the three months and 2.65% for the nine month periods ended September 30, 1998.

     Total interest income increased by $153,000 or 21.4% in the quarter ended September 30, 1999 and increased by $432,000 or 21.5% for the nine months ended September 30, 1999 over the comparable 1998 periods. This is due primarily to an increase in net loans receivable of $1.2 million in the quarter ended September 30, 1999, and an increase of $6.1 million for the nine months period ending September 30, 1999.

     Total interest expense increased by $55,000 or 12.6% for the quarter and increased $212,000 or 17.4% for the nine months ended September 30, 1999 over the comparable 1998 periods. This is due to an increase in interest-bearing deposits of $1.5 million and an increase of $500,000 in advances from the Federal Home Loan Bank for the three months ended September 30, 1999 and an increase in interest-bearing deposits of $3.6 million and an increase of $2.5 million in advances from the Federal Home Loan Bank for the nine months ended September 30, 1999.

     The provisions for losses decreased by $6,000 for the nine month period ended September 30, 1999 over the comparable 1998 period. At September 30, 1999, the Company's non-accruing loans amounted to $35,000. The allowance for loan losses amounted to $170,000 at September 30, 1999, representing 0.4% of the total loans held in portfolio and 485.7% of total non-accruing loans at such date.

     Non-interest income increased by $6,000 or 35.8% in the three months ended September 30, 1999 and increased by $18,000 or 73.7% in the nine months ended September 30, 1999 over the comparable 1998 periods. The increase for both periods were attributed to increased fees for deposit accounts with insufficient funds and deposit account service charges, and to a lesser extent income from debit card fees. Income from the sale of real estate owned was $10,000 for the three months ended September 30, 1999 and $10,000 for the nine months ended September 30, 1999, compared to $12,000 and $12,000 for the 1998 periods.

     Non-interest expenses increased in the quarter ended September 30, 1999 by $65,000 or 38.4% and increased by $191,000 or 43.0% in the nine months ended September 30, 1999 over the comparable 1998 periods. The increase in the quarter was due to an increase of $39,000 in compensation and benefits, $4,000 data processing, $8,000 occupancy and equipment, $1,000 advertising and $13,000 of other expenses. The increase in the nine month period was due to increases of $112,000 in compensation and benefits, $14,000 data processing, $18,000 occupancy and equipment, $11,000 advertising and $35,000 on other expenses. Compensation expense increased in both periods due to an increase in staff size and to a lesser extent through increased compensation to existing staff members. The three months ended September 30, 1999 also reflected the company's initial ESOP expense of $11,000. Data processing expenses increased in both periods due to increases in loan and deposit accounts and the introduction of the Bank's debit card program. Advertising expense increased due to additional advertising of the Bank's name change in February 1999 and stock conversion which was completed June 30, 1999.

     Income tax expense increased in the quarter and for the nine months ending September 30, 1999 over the comparable 1998 periods due to increased income before income taxes and due to an increased effective tax rate to account for the State of Louisiana income taxes. Prior to the Company's stock conversion in 1999, the Bank was not required to file State of Louisiana income tax returns.

The Year 2000

     General. The Year 2000 issue confronting us, as well as our suppliers, customers, customer's suppliers and competitors, centers on the inability of many computer systems to recognize the Year 2000. Many existing computer programs and systems originally were programmed with six digit dates that provided only two digits to identify the calendar year in the date field. With the impending new millennium, these programs and computers will recognize "00" as the year 1900 rather than the year 2000 unless they are corrected or replaced.

     Like most financial service providers, we may be significantly affected by the Year 2000 issue due to our dependence on technology and date-sensitive data. Computer software, hardware and other equipment, both within and outside the Bank's direct control and third parties with whom the Bank electronically or operationally interfaces are likely to be affected. If computer systems are not modified in order to be able to identify the Year 2000, many computer applications could fail or create erroneous results. In this event, calculations which rely on date field information, such as interest, payment or due dates and other operating functions, could generate results which are significantly misstated.

     In accordance with federal regulatory pronouncements, the Bank's Year 2000 plan addressed issues involving awareness, assessment, renovation, validation, implementation and contingency planning. These phases are discussed below.

     Awareness and Assessment. The Bank has a Year 2000 team, consisting of the President, an Assistant Vice President and the Compliance Officer, which is responsible for addressing Year 2000 issues. The Year 2000 team periodically reports to the Board of Directors its actions and findings.

     Management has conducted an assessment of all software, hardware, environmental systems and other computer-controlled systems. In addition, management has identified and developed an inventory of all technological components and vendors. Three service providers were identified as "mission critical", where the failure to become Year 2000 compliant in a timely manner could cause major operational risks or disruptions.

     Renovation Phase Has Been Completed. The Bank has upgraded its in-house hardware and software that was mission critical or had applications with date sensitive areas. The Bank's data processing and items processing are handled by two independent third party data centers, and both centers have indicated that they completed their renovation process. In addition, the software used with the FHLB of Dallas was replaced.

     The Bank's Validation or Testing Phase Has Been Completed. During 1998, the Bank tested its loan origination, loan servicing, savings deposits, savings withdrawal and general ledger activities for Year 2000 compliance. All teller terminals and general ledger posting terminals were tested, and different tests were conducted with the Bank's service providers and software vendors. The Bank's service providers and software vendors were examined by the Federal Financial Institutions Examination Council, which consists of federal banking agencies, for Year 2000 compliance. However, neither the council nor its member agencies certify the Year 2000 readiness of any service provider or vendor. The Bank explored during 1998 the steps involved in switching its data processing to different service providers in the event its current providers were unable to become Year 2000 compliant in a timely manner. Based on the results of the testing, the Bank does not believe that a switch to new service providers will be necessary.

     Implementation Phase Has Been Completed. Additional testing was conducted in the first and third quarters of 1999, and the implementation phase has now been completed. All in-house hardware and software that is critical and date sensitive is Year 2000 compliant. In-house software that is not compliant will be used only for word processing and not for date sensitive applications.

     Contingency Planning. The Bank has adopted contingency plans in the event that one or more of its internal or external computer systems fails to operate on or after January 1, 2000. In a worst case scenario, the Bank would need to post accounts and general ledger entries manually, which was last done in the 1970's. Management has discussed a manual posting system with its independent auditors. A manual system for recording daily transactions and posting the bank's general ledger entries was developed and tested as of June 30, 1999. The third phase of Year 2000 compliance reviews has been completed by the federal regulatory agencies and the Bank's contingency and business resumption plans have been found to be in compliance with regulatory guidelines.

     The Bank has obtained a $500,000 Year 2000 line of credit from the FHLB of Dallas that can be used for liquidity purposes if other sources of funds are not available when needed. This line of credit was obtained in anticipation of higher than normal savings withdrawals in late 1999. The Bank can also obtain short-term FHLB advances if necessary.

     Risks. If one or more internal or external computer systems fail to operate properly on or after January 1, 2000, the Bank may be unable to process transactions, prepare statements or engage in similar normal business activities. If all transactions were required to be handled manually due to computer or other failures, we would need to hire additional personnel which could significantly increase our expenses.

     In the event any of our local utility companies were unable to provide electricity or other needed services, our operations would be disrupted. We are unable to provide any assurances as to the Year 2000 readiness of the utility companies. In addition, while we believe the testing described above was done in accordance with applicable regulatory guidelines, we are unable to provide any assurances that the testing took into account all problems that may develop on or after January 1, 2000.

     We believe we have taken appropriate steps with respect to matters that are within our control in order to become ready for the Year 2000 in a timely manner. Based on the steps taken to date, including testing and other documentation, management believes that its three mission critical service providers are Year 2000 compliant and that issues related to the Year 2000 will not have a material adverse effect on FPB Financial 's liquidity, capital resources or consolidated results of operations. However, we are unable to provide any assurance that we have foreseen all problems that may develop on or after January 1, 2000 or that we have taken all actions that may be considered necessary in hindsight. In addition, the readiness of all third parties, including customers and suppliers, is inherently uncertain and cannot be guaranteed by us. While our outside service providers have shared with us their testing results, the findings of examination of them by regulatory authorities and their responses to such examinations, none of the service providers have provided us with enforceable assurances. One of the mission critical service providers has indicated in writing that they are not making any express or implied representation or warranty as to their Year 2000 readiness.

     Costs. The Bank currently estimates the total cost of becoming Year 2000 compliant to be less than $15,000 of which approximately $7,500 has been incurred as of September 30, 1999.

     Status of Borrowers and Other Customers. The Bank's customer base consists primarily of individuals who use the Bank's services for personal, household or consumer uses. Management believes these customers are not likely to individually pose material Year 2000 risks directly. It is not possible at this time to gauge the indirect risks which could be faced if the employers of these customers encounter unresolved Year 2000 issues. Most of the Bank's loans are residential or consumer in nature. The Bank had 11 commercial real estate loans at December 31, 1998 with an average balance of $59,000 at that date. Management determined that the risk of these borrowers adversely impacting the Bank was not material. As a result, the Bank has not contacted its customers or borrowers to determine status of their readiness for the Year 2000.

     For new commercial real estate loans, the Bank is requiring the borrower to represent that it expects to become Year 2000 compliant in a timely manner and that it will promptly notify the Bank if the borrower or any of its material vendors or suppliers will not achieve compliance timely, in each case excluding any noncompliance that would not have a material adverse effect on the borrower's financial condition. The Bank believes these representations will assist management in monitoring the status of new commercial borrowers. As of September 30, 1999, the bank is not aware of any new commercial borrowers who pose a material year 2000 risk of business of business failure, and the bank does not believe that the year 2000 will have any significant adverse effect on the local real estate market, which secures the vast majority of the bank's loan portfolio.

 

 

 

FPB Financial Corp.

Form 10-QSB

Quarter Ended September 30, 1999

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings:

There are no matters required to be reported under this item.

Item 2 - Changes in Securities and Use of Proceeds:

There are no matters required to be reported under sections (a) through (c) of this item. On June 30, 1999, the Company sold 331,355 shares of its common stock at $10.00 per share in connection with the conversion of the Bank from a mutual to a stock form, resulting in gross proceeds of $3,313,550. Net proceeds amounted to $2,974,071, of which 50% was used by the Company to purchase all of the Bank's common stock issued in the conversion. Of the proceeds retained by the Company, $265,080 was used to make a loan to the Company's Employee Stock Ownership Plan ("ESOP") in order to fund the purchase of 26,508 shares by the ESOP in the conversion. The remaining net proceeds retained by the Company are being used as the Company's working capital and have been invested in investment securities.

Item 3 - Defaults Upon Senior Securities:

There are no matters required to be reported under this item.

Item 4 - Submission of Matters to a Vote of Security Holders:

There are no matters required to be reported under this item.

Item 5 - Other Information:

There are no matters required to be reported under this item.

Item 6 - Exhibits and Reports on Form 8-K:

  1. The following exhibit is filed herewith:

     EXHIBIT NO.                                                                                   DESCRIPTION

     ------------------                                                                                  -----------------------

           27.1   Financial Data Schedule                                              Financial Data Schedule

 

  1. Reports on Form 8-K:

No reports on Form 8-K were filed by the Registrant during the quarter ended September 30, 1999.

 

SIGNATURES

 

        In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized

 

FBP FINANCIAL CORP.

Registrant

Date: October 29, 1999

By : /s/ Fritz W. Anderson II
--------------------------------------
Fritz W. Anderson II
President and Chief Executive Officer

Date:  October 29, 1999

By: /s/ G. Wayne Allen
-------------------------------------
G. Wayne Allen
Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission