STEELTON BANCORP INC
SB-2, 1999-03-11
Previous: FPB FINANCIAL CORP, SB-2, 1999-03-11
Next: ZIPLINK INC, S-1, 1999-03-11



As filed with the Securities and Exchange Commission on March 11, 1999
                                                   Registration No. 333-_______
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                             Steelton Bancorp, Inc.
- --------------------------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)

    Pennsylvania                          6035                   Requested     
- ---------------------------             --------              ----------------- 
(State  or  other  jurisdiction     (Primary  SIC  No.)      (I.R.S. Employer 
of incorporation or                                         Identification  No.)
organization) 

       51 South Front Street, Steelton, Pennsylvania 17113 (717) 939-1966
- --------------------------------------------------------------------------------
(Address and telephone number of principal executive offices and principal place
of business)

          Mr. Harold E. Stremmel, President and Chief Executive Officer
                             Steelton Bancorp, Inc.
               51 South Front Street, Steelton, Pennsylvania 17113
                                 (717) 939-1966
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Gregory A. Gehlmann, Esq.
                            Tiffany A. Henricks, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO
           THE PUBLIC: As soon as practicable after this registration
                          statement becomes effective.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration statement number of the earlier registration statement for the same
offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<TABLE>

                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------------------------------
Title of Each                   Shares          Proposed Maximum    Proposed Maximum     Amount of
Class of Securities              to be           Offering Price        Aggregate       Registration
To Be Registered              Registered            Per Unit        Offering Price(1)       Fee
- --------------------------------------------------------------------------------------------------------
<S>                           <C>                  <C>               <C>                <C>     
Common Stock,     
$.10 Par Value                 575,288              $10.00            $5,752,880         $1599.30

Interests of participants                                                             
in the 401(k) Plan              25,841(2)           $10.00              $258,410               --(3)
- --------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Estimated solely for purposes of calculating the registration fee.
(2)      These shares are included in the 575,288 shares being registered.
(3)      The  $258,410 of  participations  to be  registered  are based upon the
         assets  of the  401(k)  Plan.  Pursuant  to Rule  457(h)(2)  under  the
         Securities  Act of 1933, no additional  fee is required with respect to
         the interests of participants of the 401(k) Plan.

         The registrant hereby amends this  registration  statement on such date
         or dates as may be  necessary  to delay its  effective  date  until the
         registrant  shall file a further  amendment which  specifically  states
         that this  registration  statement shall thereafter become effective in
         accordance with Section 8(a) of the Securities Act of 1933 or until the
         registration  statement  shall  become  effective  on such  date as the
         Commission, acting pursuant to said Section 8(a), may determine.


<PAGE>

PROSPECTUS SUPPLEMENT

                    Supplement to the Steelton Bancorp, Inc.
                       Prospectus dated ___________, 1999

                             STEELTON BANCORP, INC.
                          COMMON STOCK, $0.10 PAR VALUE

                          MECHANICS SAVINGS & LOAN FSA
               EMPLOYEES' SAVINGS & PROFIT SHARING PLAN AND TRUST

            (25,841 SHARES OF COMMON STOCK AND PARTICIPATION THEREIN)

         This   Prospectus   Supplement   relates  to  the  offer  and  sale  to
participants  (the  "Participants")  under  the  Mechanics  Savings  & Loan  FSA
Employees' Savings & Profit Sharing Plan (the "Plan") of participation interests
offered  under the Plan and of a maximum  of  25,841  shares of common  stock of
Steelton Bancorp,  Inc., par value $0.10 per share (the "Common Stock"),  as set
forth herein.

         In connection with the proposed  conversion of the Mechanics  Savings &
Loan  FSA  (the   "Association")  from  a  federally  chartered  mutual  savings
association to a federally chartered stock savings bank (the "Conversion"),  the
Plan has been amended  effective April 1, 1999, to permit the investment of Plan
assets  in  various  participant  directed  investment  alternatives,  including
investment in Common Stock of Steelton Bancorp,  Inc. (the "Company").  The Plan
will permit  Participants  to direct the trustee of the Plan (the  "Trustee") to
purchase  Common  Stock  with  Plan  assets  which  are   attributable  to  such
Participants.  This Prospectus  Supplement relates to the one time election of a
Participant  to direct the purchase of Common Stock under the Plan in connection
with the  Conversion  and to the  purchase  of the Common  Stock  under the Plan
thereafter in the open market.

         The  Prospectus  dated  _______________,   1999  of  the  Company  (the
"Prospectus"),  which  is  attached  to  this  Prospectus  Supplement,  includes
detailed  information with respect to the Conversion,  the Common Stock, and the
financial condition, results of operation, and business of the Association. This
Prospectus  Supplement,  which provides detailed information with respect to the
Plan, should be read only in conjunction with the Prospectus.

         For a discussion  of certain  factors that should be considered by each
Participant, see "Special Considerations" in the Prospectus.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION,  THE OFFICE OF THRIFT  SUPERVISION,  OR ANY
OTHER  FEDERAL  AGENCY  OR  ANY  STATE  SECURITIES  COMMISSION,   NOR  HAS  SUCH
COMMISSION,  OFFICE,  OR OTHER AGENCY OR ANY STATE SECURITIES  COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT.  ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

         THE SHARES OF COMMON STOCK AND THE  PARTICIPATION  INTERESTS  UNDER THE
PLAN OFFERED HEREBY ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY
THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

     The date of this Prospectus Supplement is ______________, 1999.



<PAGE>



         No person has been  authorized to give any  information  or to make any
representations  other than those contained in the Prospectus or this Prospectus
Supplement,  and, if given or made, such information or representations must not
be relied upon as having been authorized by the Company, the Association, or the
Plan.  This  Prospectus  Supplement  does  not  constitute  an  offer to sell or
solicitation of an offer to buy any securities in any jurisdiction to any person
to whom it is unlawful to make such offer or solicitation in such  jurisdiction.
Neither the delivery of this  Prospectus  Supplement  and the Prospectus nor any
sale made hereunder shall under any  circumstances  create any implication  that
there has been no change in the affairs of the Association or the Plan since the
date  hereof,  or that the  information  herein  contained  or  incorporated  by
reference  is  correct  as of any  time  subsequent  to the  date  hereof.  This
Prospectus  Supplement  should be read only in  conjunction  with the Prospectus
that is attached hereto and should be retained for future reference.


<PAGE>



                                TABLE OF CONTENTS

The Offering...........................................................1

         Securities Offered............................................1
         Election to Purchase Common Stock in Connection
              with the Conversion......................................1
         Value of Participation Interests..............................1
         Method of Directing Investments...............................1
         Time for Directing Investment.................................2
         Irrevocability of Investment Direction........................2
         Purchase Price of Common Stock................................2
         Direction to Purchase Common Stock After......................2
                  the Conversion
         Purchase Price of Common Stock................................2
         Nature of Participant's Interest in the
                  Common Stock.........................................3
         Voting and Tender Rights of Common Stock......................3
         Minimum Investment............................................3

Description of the Plan................................................3

         General.......................................................3
         Eligibility and Participation.................................4
         Contributions and Benefits Under the Plan.....................4
         Limitations on Contributions..................................5
         Investment of Plan Assets.....................................7
         Employer Stock Fund...........................................8
         Investment Accounts...........................................9
         Benefits Under the Plan......................................10
         Withdrawals and Distributions From the Plan..................11
         Administration of the Plan...................................14
         Reports to Plan Participants.................................14
         Amendment and Termination....................................14
         Merger, Consolidation, or Transfer...........................14
         Federal Income Tax Consequences..............................15
         ERISA and Other Qualifications...............................17
         Restrictions on Resale.......................................17
         SEC Reporting and Short-Swing Liability......................18
         Additional Information.......................................19

Legal Opinions........................................................19

Investment Election Form......................................Appendix A

Change of Investment Allocation Form...........................Exhibit B



<PAGE>

                                  THE OFFERING

Securities Offered

         The securities  offered hereby are participation  interests in the Plan
and up to 25,841 shares (assuming the actual purchase price is $10 per share) of
Common  Stock which may be acquired  by the Plan for the  accounts of  employees
participating  in the Plan. The Company is the issuer of the Common Stock.  Only
employees of the  Association who meet the  eligibility  requirements  under the
Plan  may  participate  in the  Plan.  Information  with  regard  to the Plan is
contained  in this  Prospectus  Supplement  and  information  with regard to the
Conversion and the financial  condition,  results of operation,  and business of
the  Association  is contained in the  attached  Prospectus.  The address of the
principal  executive  office  of  the  Association  is 51  South  Front  Street,
Steelton,  Pennsylvania  17113.  The  Association's  telephone  number  is (717)
939-1966.

Election to Purchase Common Stock in Connection with the Conversion

         In  connection  with the  Association's  Conversion,  the Plan has been
amended to permit each Participant to direct that all or part of the funds which
represent  his or her  beneficial  interest  in the  assets  of the  Plan may be
transferred to a new investment  fund ("the Employer Stock Fund") and which will
used to  purchase  Common  Stock  issued  in  connection  with  the  Conversion.
Participants  will also be permitted to direct ongoing purchases of Common Stock
under the Plan after the  Conversion.  See  "Direction to Purchase  Common Stock
After  Conversion." The Plan's Trustee will follow the Participants'  investment
directions.  Amounts  not  transferred  to the  Employer  Stock Fund will remain
invested  in  the  other  investment  funds  of  the  Plan  as  directed  by the
Participant (see "Investment of Plan Assets" herein).

Value of Participation Interests

         The  assets  of the Plan  were  valued  as of March 8,  1999,  and each
Participant  was informed of the value of his or her beneficial  interest in the
Plan.  This  value  represented  the  market  value as of March 8,  1999 of past
contributions  to the  Plan  by the  Association  and  by the  Participants  and
earnings thereon, less previous withdrawals,  if any. Participants may direct up
to 100% of the value of their  account  assets to invest in the  Employer  Stock
Fund.  However,  in  connection  with the  initial  offering  of  Common  Stock,
Participants  who  elect  to  purchase  Common  Stock  in  connection  with  the
Conversion  are required to invest a minimum  amount of their Account  assets in
the Employer Stock Fund (see "Minimum Investment" herein).

Method of Directing Investments

         Appendix A of this  Prospectus  Supplement  includes a form to direct a
transfer to the Employer Stock Fund (the "Investment  Form") of all or a portion
of a  Participant's  account  ("Account")  under  the Plan.  Appendix  B of this
Prospectus  Supplement includes Pentegra's Change of Investment Allocation Form.
If a  Participant  wishes  to  transfer  all or  part  of his or her  beneficial
interest  in the assets of the Plan to the  purchase of Common  Stock  issued in
connection  with the  Conversion,  he or she  should  indicate  that  investment
decision on the Investment  Form and Change of Investment  Allocation  Form. The
Investment Form and Change of Investment Allocation Form must be properly signed
by the  Participant in order for such  Investment  Form and Change of Investment
Allocation Form to be honored by the Plan Trustee.  Additionally,  a Participant
may indicate the directed investment of future

                                        1

<PAGE>



contributions  under the Plan for  investment  in the Employer  Stock Fund. If a
Participant  does not wish to make an  investment  election to  purchase  Common
Stock under the Plan in the Conversion,  or thereafter,  he or she does not need
to take any action.

Time for Directing Investment

         The  deadline  for  submitting  the  Investment   Form  and  Change  of
Investment  Allocation  Form  directing  the transfer of amounts to the Employer
Stock Fund in order to  purchase  Common  Stock  issued in  connection  with the
Conversion is ______________, 1999. The Investment Form and Change of Investment
Allocation  Form,  which  are  both  required  to be  completed  correctly  by a
Participant  at the time  such  forms are  submitted,  must be  returned  to the
Association's   Personnel   Department   by   12:00   p.m.   (local   time)   on
__________________, 1999.

         Subsequent to the Conversion,  Participants will continue to be able to
direct the  investment of their  Accounts  under the Plan in the Employer  Stock
Fund and in the other investment alternatives, as detailed below.

Irrevocability of Investment Direction

         A  Participant's   direction  to  transfer  amounts  credited  to  such
Participant's  Account  in the  Plan to the  Employer  Stock  Fund in  order  to
purchase  shares of Common  Stock in  connection  with the  Conversion  shall be
irrevocable as of noon on  ___________________,  1999. If a Participant fails to
submit a completed  Investment Form and Change of Investment  Allocation Form on
or before noon on __________________, 1999, such Participant will not be allowed
to direct his or her Account to purchase  Common Stock in the Company's  initial
public offering. However,  Participants will be able to direct their Accounts to
purchase  Common  Stock  after the  Conversion  by  directing  amounts  in their
Accounts into the Employer Stock Fund.

Direction to Purchase Common Stock After the Conversion

Following  completion of the  Conversion,  a  Participant  shall be permitted to
direct that a certain  percentage of such  Participant's  interests in the Trust
Fund be transferred to the Employer Stock Fund and invested in Common Stock,  or
to the  other  investment  funds  available  under the  Plan.  Alternatively,  a
Participant may direct that a certain percentage of such Participant's  interest
in the Employer  Stock Fund be  transferred  to the Trust Fund to be invested in
the other  investment  funds available in accordance with the terms of the Plan.
Participants will be permitted to direct that future  contributions  made to the
Plan by or on their behalf will be invested in the Employer Stock Fund investing
in the Common  Stock.  Following  the  initial  election,  the  allocation  of a
Participant's interest in the Employer Stock Fund may be changed daily by filing
a Change of Investment Allocation Form with the Plan Administrator or by calling
Pentegra's  voice response unit at (800) 433-4422 and changing their  investment
allocation by phone.

Purchase Price of Common Stock

         The funds  transferred  to the Employer  Stock Fund for the purchase of
Common Stock in connection  with the  Conversion  will be used by the Trustee to
purchase shares of Common Stock.  The price paid for such shares of Common Stock
will be the same price as is paid by all other  persons who  purchase  shares of
Common Stock in the Conversion.

                                        2

<PAGE>




         Account assets directed for investment in the Employer Stock Fund after
the  Conversion  shall be invested  by the Trustee to purchase  shares of Common
Stock in open market  transactions.  The price paid by the Trustee for shares of
Common  Stock  in the  Conversion,  or  otherwise,  will  not  exceed  "adequate
consideration"  as defined in Section  3(18) of the Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA").

Nature of Participant's Interest in the Common Stock

         The Common  Stock will be held in the name of the Trustee for the Plan,
as trustee.  Each Participant has an allocable  interest in the investment funds
of the  Plan  but not in any  particular  assets  of the  Plan.  Accordingly,  a
specific  number of shares of Common Stock will not be directly  attributable to
the Account of any Participant. Dividend rights associated with the Common Stock
held by the Employer  Stock Fund shall be allocated to such Employer Stock Fund.
Any increase  (or  decrease)  in the value of such fund  attributed  to dividend
rights shall be reflected in a Participant's  allocable interest in the Employer
Stock Fund.

Voting and Tender Rights of Common Stock

         The  Trustee   generally   will  exercise   voting  and  tender  rights
attributable  to all Common Stock held by the Trust as directed by  Participants
with  interests  in the Employer  Stock Fund.  With respect to each matter as to
which holders of Common Stock have a right to vote or tender,  each  Participant
will be  allocated a number of voting or tender  instruction  rights  reflecting
such Participant's proportionate interest in the Employer Stock Fund. The number
of shares of Common  Stock  held in the  Employer  Stock  Fund that are voted or
tendered in the  affirmative  and negative on each matter shall be determined by
the number of voting  instruction  rights or tender instruction rights exercised
in the  affirmative  and negative,  respectively,  from the  Participants.  With
respect to shares for which no voting  instruction  rights or tender instruction
rights are received by the Trustee, the Trustee shall vote or tender such shares
within its  discretion as a fiduciary  under the Plan or as directed by the Plan
Administrator.

Minimum Investment

         The minimum  investment  of assets  directed by a  Participant  for the
purchase  of Common  Stock in the  Conversion  shall be $250.00  and may only be
specified in increments of $10.00 Funds may be directed for the purchase of such
Common Stock attributable to a Participant's Account whether or not such Account
assets are 100% vested at the time of such investment election.  With respect to
investment in the Employer Stock Fund after the Conversion,  there is no minimum
level of investment specific to this investment fund.

                             DESCRIPTION OF THE PLAN

General

         The Association  adopted a multiple employer defined  contribution plan
(the  "Financial   Institutions   Thrift  Plan")  effective  May  1,  1993.  The
Association withdrew from the Financial Institutions Thrift Plan and adopted the
Plan  effective  April 1, 1999, in order to permit the investment of Plan assets
in Common Stock. The Plan is a deferred compensation  arrangement established in
accordance with the requirements  under Section 401(a) and Section 401(k) of the
Internal  Revenue Code of 1986 (the  "Code").  The Plan will be submitted to the
Internal Revenue Service (the "IRS") in a timely manner for

                                        3

<PAGE>



a determination  that the Plan is qualified under Section 401(a) of the Code and
that its trust is qualified  under Section 501(a) of the Code.  The  Association
intends that the Plan, in  operation,  will comply with the  requirements  under
Section 401(a) and Section 401(k) of the Code.  The  Association  will adopt any
amendments to the Plan that may be necessary to ensure the  continued  qualified
status of the Plan under the Code and applicable Treasury Regulations.

         Employee  Retirement  Income  Security Act. The Plan is an  "individual
account plan" other than a "money  purchase  pension plan" within the meaning of
ERISA.  As  such,  the  Plan is  subject  to all of the  provisions  of  Title I
(Protection of Employee Benefit Rights) and Title II (Amendments to the Internal
Revenue  Code  Relating  to  Retirement  Plans) of  ERISA,  except  the  funding
requirements  contained  in Part 3 of Title I of ERISA,  which by their terms do
not apply to an individual  account plan (other than a money purchase plan). The
Plan is not subject to Title IV (Plan Termination  Insurance) of ERISA.  Neither
the funding  requirements  contained  in Part 3 of Title I of ERISA nor the plan
termination insurance provisions contained in Title IV of ERISA will be extended
to Participants (as defined below) or beneficiaries under the Plan.

         APPLICABLE   FEDERAL  LAW  REQUIRES  THE  PLAN  TO  IMPOSE  SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER  BENEFIT  UNDER  THE  PLAN  PRIOR  TO THE  PARTICIPANT'S  TERMINATION  OF
EMPLOYMENT WITH THE ASSOCIATION.  A SUBSTANTIAL  FEDERAL TAX PENALTY MAY ALSO BE
IMPOSED ON WITHDRAWALS MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59-1/2,
REGARDLESS OF WHETHER SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH
THE ASSOCIATION OR AFTER TERMINATION OF EMPLOYMENT.

         Reference  to Full  Text of  Plan.  The  statements  contained  in this
Prospectus  Supplement are summaries of certain provisions of the Plan. They are
not  complete and are  qualified in their  entirety by the full text of the Plan
which  is filed as an  exhibit  to the  registration  statement  filed  with the
Securities  and  Exchange  Commission.  Copies  of the  Plan are  available  for
inspection  to all  employees by filing a request  with the Plan  Administrator.
Each employee is urged to read carefully the full text of the Plan.

Eligibility and Participation

         All employees of the  Association,  are eligible to  participate in the
Plan as of the 1st day of the calendar month  following  completion of 500 hours
of service  during a 6-month period with the  Association.  As of March 1, 1999,
there were approximately 14 employees eligible to participate in the Plan and 13
employees had elected to  participate in the Plan. The plan year is January 1 to
December 31.

Contributions and Benefits Under the Plan

         Employee  Contributions.  Each  Participant in the Plan is permitted to
elect to reduce his  monthly  Salary (as  defined  below)  pursuant to a "Salary
Reduction  Agreement"  by an  amount  not less than 1% and not more than 15% and
have  that  amount  ("Elective  Deferral")  contributed  to  the  Plan  on  such
Participant's  behalf.  Changes in the level of such  Elective  Deferrals may be
made to be effective as of the  following pay period.  Participants  may suspend
such  Elective  Deferrals  at  any  time.  Such  amounts  are  credited  to  the
Participant's  "Salary  Reduction  Account." For purposes of the Plan,  "Salary"
means

                                        4

<PAGE>



a  Participant's  total taxable  compensation as reported on his or her Form W-2
(exclusive  of any  compensation  deferred  from a  prior  year),  plus  pre-tax
contributions  made to this Plan or a section 125 cafeteria  plan. A Participant
may elect to modify the amount  contributed to the Plan under such Participant's
Salary  Reduction  Agreement  each pay  period by  providing  notice to the Plan
Administrator   in  accordance   with   procedures   established   by  the  Plan
Administrator  from time to time.  Elective  Deferrals  are  transferred  by the
Association to the Trustee of the Plan.

         Matching  Contributions.  The  Association  will  contribute a matching
contribution  ("Matching  Contributions")  in  addition  to  each  Participant's
Elective  Deferral  of up to 50%  of  the  amount  of a  Participant's  Elective
Deferral  to a  maximum  of  6%  of  the  Participant's  Salary.  Such  Matching
Contributions are subject to revision by the Association from time to time. Such
Matching Contributions shall be subject to the applicable vesting schedule noted
hereinafter.

Limitations on Contributions

         Limitations  on  Annual   Additions  and  Benefits.   Pursuant  to  the
requirements of the Code, the Plan provides that the amount of contributions and
forfeitures  allocated to each Participant's Salary Reduction Account during any
Plan  Year  may not  exceed  the  lesser  of 25% of the  Participant's  ss.  415
Compensation for the Plan Year or $30,000 (adjusted for increases in the cost of
living as permitted by the Code).  A  Participant's  ss. 415  Compensation  is a
Participant's  compensation,  excluding any employer contribution to the Plan or
to any other plan of deferred  compensation or any distributions  from a plan of
deferred compensation.  In addition,  annual additions are limited to the extent
necessary to prevent the  limitations  for the combined  qualified  plans of the
Association from being exceeded.  To the extent that these  limitations would be
exceeded by reason of excess  annual  additions  with respect to a  Participant,
such excess will be disposed of as follows:

                  (i)  Return any  elective  deferral  contributions,  including
         earnings, to reduce the excess amount in your accounts;

                  (ii) Any excess  amount in the  Participant's  Account will be
         used to reduce the Association's  contributions for such Participant in
         the next  limitation  year,  and  each  succeeding  limitation  year if
         necessary;

                  (iii) If an excess amount still exists, and the Participant is
         not covered by the Plan at the end of the  limitation  year, the excess
         amount will be held  unallocated in a suspense  account which will then
         be applied to reduce future Association contributions for all remaining
         Participants  in  the  next   limitation   year,  and  each  succeeding
         limitation year if necessary; and

                  (iv) If a suspense  account is in existence at any time during
         the limitation  year, the Participant will not receive an allocation of
         investment gains and losses.

         Limitation  on Employee  Contributions.  The amount of a  Participant's
Elective   Deferrals  (when  aggregated  with  any  elective  deferrals  of  the
Participant under a simplified employee pension plan or a tax-deferred annuity),
on an annual basis, may not exceed $10,000 adjusted for increases in the cost of
living as  permitted  by the Code.  Contributions  in excess of this  limitation
("excess  deferrals")  will be included in the  Participant's  gross  income for
federal  income tax purposes in the year they are made.  In  addition,  any such
excess deferral will again be subject to federal income tax when  distributed by
the Plan to the  Participant,  unless the  excess  deferral  (together  with any
income allocable thereto) is

                                        5

<PAGE>



distributed to the Participant not later than the first April 15th following the
close of the taxable  year in which the excess  deferral is made.  Any income on
the  excess  deferral  that is  distributed  not later  than such date  shall be
treated,  for  federal  income  tax  purposes,  as earned  and  received  by the
Participant in the taxable year in which the excess deferral is made.

         Limitation  on Plan  Contributions  for Highly  Compensated  Employees.
Section  401(k) of the Code limits the amount of Elective  Deferrals that may be
made to the Plan in any Plan  Year on behalf  of  Highly  Compensated  Employees
(defined  below) in relation to the amount of Elective  Deferrals  made by or on
behalf of all other employees eligible to participate in the Plan. Specifically,
the actual  deferral  percentage  (i.e.,  the average of the ratios,  calculated
separately for each eligible  employee in each group,  by dividing the amount of
Elective  Deferrals  credited to the Salary  Reduction  Account of such eligible
employee  by such  eligible  employee's  compensation  for the Plan Year) of the
Highly  Compensated  Employees  may not  exceed  the  greater of (i) 125% of the
actual deferral percentage of all other eligible  employees,  or (ii) the lesser
of (a) 200% of the actual deferral  percentage of all other eligible  employees,
or (b) the actual deferral  percentage of all other eligible  employees plus two
percentage points. In addition, the actual contribution percentage for such Plan
Years (i.e., the average of the ratios  calculated  separately for each eligible
employee  in each  group,  by  dividing  the amount of  voluntary  employee  and
employer  matching  contributions  credited  to the  Account  of  such  eligible
employee  by such  eligible  employee's  compensation  for the Plan Year) of the
Highly  Compensated  Employees  may not  exceed  the  greater of (i) 125% of the
actual  contribution  percentage of all other  eligible  employees,  or (ii) the
lesser of (a) 200% of the actual  contribution  percentage of all other eligible
employees,  or (b) the  actual  contribution  percentage  of all other  eligible
employees plus two percentage points.

         In general,  a Highly  Compensated  Employee includes any employee who,
during the Plan Year (1) was a 5% owner (i.e.,  owns directly or indirectly more
than 5% of the stock of an  employer,  or stock  possessing  more than 5% of the
total  combined  voting  power of all  stock of an  employer),  or (2)  received
compensation  from an employer for the preceding  year in excess of $80,000 and,
if the employer so elects,  was in the top 20% of employees by compensation  for
such year.  The dollar  amounts in the  foregoing  sentence  adjust  annually to
reflect increases in the cost of living.

         In order to  prevent  the  disqualification  of the  Plan,  any  amount
contributed by Highly  Compensated  Employees  that exceed the average  deferral
limitation in any Plan Year ("excess  contributions"),  together with any income
allocable  thereto,  must be  distributed to such Highly  Compensated  Employees
before the close of the following Plan Year.  However,  the Association  will be
subject  to a 10%  excise tax on any excess  contributions  unless  such  excess
contributions,   together  with  any  income  allocable   thereto,   either  are
recharacterized  or are  distributed  before the close of the first 2 1/2 months
following the Plan Year to which such excess contributions relate.

         Top-Heavy  Plan  Requirements.  If for  any  Plan  Year  the  Plan is a
Top-Heavy Plan (as defined  below),  then (i) the Association may be required to
make certain minimum  contributions  to the Plan on behalf of non-key  employees
(as defined below),  and (ii) certain  additional  restrictions would apply with
respect to the combination of annual  additions to the Plan and projected annual
benefits under any defined benefit plan maintained by the Association.

         In general,  the Plan will be regarded  as a  "Top-Heavy  Plan" for any
Plan Year if,  as of the last day of the  preceding  Plan  Year,  the  aggregate
balance of the Accounts of Participants who are Key Employees exceeds 60% of the
aggregate balance of the Accounts of all Participants.  Key Employees  generally
include  any  employee  who, at any time during the Plan Year or any of the four
preceding Plan

                                        6

<PAGE>



Years, is (1) an officer of the Association having annual compensation in excess
of $65,000 who is in an administrative or policy-making capacity, (2) one of the
ten  employees  having  annual  compensation  in excess of $30,000  and  owning,
directly or indirectly,  the largest interests in the Company, (3) a 5% owner of
the Association, (i.e., owns directly or indirectly more than 5% of the stock of
the Company, or stock possessing more than 5% of the total combined voting power
of all stock of the  Company),  or (4) a 1% owner of the Company  having  annual
compensation in excess of $150,000.

Investment of Plan Assets

         All amounts credited to Participants'  Accounts under the Plan are held
in the Plan's trust (the "Trust") which is administered by the Trustee appointed
by the  Association's  Board of  Directors.  Prior to the  Conversion,  all Plan
assets are invested in the funds  listed  below,  except for the Employer  Stock
Fund. Upon the Conversion, the Accounts of a Participant held in Trust under the
Plan will be invested by the Trustee,  at the direction of the  Participant,  in
the following funds, including the Employer Stock Fund:

         a.       S&P 500 Stock Fund
         b.       Stable Value Fund
         c.       S&P MidCap Stock Fund
         d.       Money Market Fund
         e.       Government Bond Fund
         f.       Income Plus Asset Allocation Fund
         g.       Growth and Income Asset Allocation Fund
         h.       Growth Asset Allocation Fund
         i.       International Stock Fund

A brief summary of such funds is as follows:

         S&P  500  Stock  Fund:  Invests  in the  stocks  of a  broad  array  of
established U.S. companies.  Its objective is long-term:  to earn higher returns
by investing in the largest companies in the U.S. economy.

         Stable Value Fund: Invests primarily in Guaranteed Investment Contracts
and   Synthetic   Guaranteed    Investment    Contracts.    Its   objective   is
short-to-intermediate   term:   to  achieve  a  stable   return  over  short  to
intermediate  periods  of time  while  preserving  the value of a  Participant's
investment.

         S&P  MidCap  Stock  Fund:  Invests  in the  stocks  of  mid-sized  U.S.
companies.  Its objective is long-term: to earn higher returns which reflect the
growth potential of such companies.

         Money Market Fund: Invests in a broad range of high-quality  short-term
instruments. Its objective is short-term to achieve competitive short-term rates
or return while preserving the value of the Participant's principal.

         Government Bond Fund: Invests in U.S. Treasury bonds with a maturity of
20 years or more.  Its objective is long-term:  to earn a higher level of income
along with the potential for capital appreciation.

         Income Plus Asset Allocation  Fund:  Invests  approximately  80% of its
portfolio in a  combination  of stable value  investments  and U.S.  bonds.  The
balance is invested in U.S. and international stocks.

                                        7

<PAGE>



Its  objective is  intermediate-term:  to preserve the value of a  Participant's
investment over short periods of time and to offer some potential for growth.

         Growth and Income Asset Allocation Fund:  Invests in U.S.  domestic and
international  stocks,  U.S. domestic bonds, and stable value  investments.  Its
objective  is  intermediate-term:  to provide a balance  between  the pursuit of
growth and protection from risk.

         Growth  Asset  Allocation  Fund:  Invests the majority of its assets in
stocks -- domestic as well as  international.  Its  objective is  long-term:  to
pursue high growth of a Participant's investment over time.

         International  Stock Fund:  Invests in over 1,000 foreign  stocks in 20
countries.  Its  objective  is  long-term:  to offer  the  potential  return  of
investing  in the  stocks  of  established  non-U.S.  companies,  as well as the
potential risk-reduction of broad diversification.

Employer Stock Fund

         The  Employer  Stock Fund will consist of  investments  in Common Stock
made on the effective  date of the  Conversion.  Cash  dividends  paid on Common
Stock  held in the  Employer  Stock  Fund will be  credited  to a cash  dividend
subaccount  for each  Participant  investing in the Employer  Stock Fund. On the
occasion of a payment of a cash  dividend,  the Trustee may use the  dividend to
purchase  additional  shares of Common  Stock.  The Trustee  will, to the extent
practicable,  use all amounts held by it in the Employer  Stock Fund (except the
amounts  credited to cash  dividend  subaccounts)  to purchase  shares of Common
Stock of the Company as of the effective date of the  Conversion.  Following the
Conversion,  the Employer Stock Fund may purchase  shares of Common Stock in the
open market or from  Participants'  Accounts  directing the sale of such Account
assets.  Pending  investment in Common Stock,  assets held in the Employer Stock
Fund will be placed in bank deposits or other short-term investments.

         When Common Stock is purchased in the  Conversion no sales  commissions
will be paid.  The  Association  expects  to pay any  transfer  fees  and  other
expenses incurred in the purchase of Common Stock for the Employer Stock Fund. A
Participant's Account will be adjusted to reflect changes in the value of shares
of Common  Stock  resulting  from stock  dividends,  stock  splits,  and similar
changes.

         As of the date of this  Prospectus  Supplement,  none of the  shares of
Common  Stock have been issued or are  outstanding  and there is no  established
market for the Common Stock.  Accordingly,  there is no record of the historical
performance of the Employer Stock Fund.

         In  connection  with the  Conversion,  Participants  may,  prior to the
expiration  of the  Subscription  Offering  being  conducted  by the  Company in
connection  with  the  Conversion,  elect  to  liquidate  all or part  of  their
investments  in the  other  investment  funds  under the Plan and  transfer  the
liquidation  proceeds  to the  Employer  Stock  Fund.  See "Time  for  Directing
Investment." Such an investment  election will be evidenced by a properly signed
and timely delivered  Investment Form and Change of Investment  Allocation Form.
The Trustee will then subscribe to purchase in the Conversion the maximum number
of  shares of Common  Stock of the  Holding  Company  that may be  purchased  by
Participants with the amounts allocated to the Employer Stock Fund as of the end
of the subscription period. In all instances, purchases by Participants shall be
subject to the individual  purchase  limitations set forth in the  Association's
Plan of  Conversion.  If there is not enough  Common Stock in the  Conversion to
fill all  subscriptions,  the Common Stock would be apportioned and the Plan may
not be able to purchase all of

                                        8

<PAGE>



the Common Stock requested by the Participants. In such case, all unvested funds
will be invested  according to the most recent  investment  election on file for
the Participant.

         The  Association or the Plan Trustee may adopt  investment  guidelines,
which may limit or restrict a  Participant's  investment  in the Employer  Stock
Fund. In no event may any Participant purchase in the aggregate shares of Common
Stock through the Employer  Stock Fund, or otherwise,  in an amount in excess of
10,000  shares of Common Stock being  offered by the Company in the  Conversion.
(See the discussion under "The Conversion -- Limitations on Purchases of Shares"
in the accompanying  Prospectus for  clarification  of purchases  aggregated for
purposes of this purchase limitation.)

         Each  Participant who makes an election to direct  investment of assets
under the Employer Stock Fund may liquidate such investment at a future date, in
whole, or in part, by filing Form 7 - Change of Investment  Allocation Form with
Pentegra,  or by using Pentegra's voice response unit by calling (800) 433-4422,
in accordance with established procedures to dispose of such Plan investment and
reinvest  the net  proceeds in an  alternative  investment  under the Plan.  The
Trustee  shall  complete  such sale as soon as  administratively  feasible.  The
proceeds of such sale, net of expenses,  shall be allocated to the Participant's
Account and reinvested in accordance with the Plan.

         Please refer to the section  "Restrictions on Resale"  contained herein
for  additional  information  related to the sale of Common Stock held under the
Employer Stock Fund as an investment in a Participant's Account.

         Investments  in the  Employer  Stock Fund may involve  certain  special
risks related to investment in Common Stock of the Company.  For a discussion of
these risk factors, see "Special Considerations" in the Prospectus.  Please note
that  investment  in the Employer  Stock Fund is not an  investment in a savings
account or  certificate  of deposit,  and such  investment  in the Common  Stock
through  the  Employer  Stock  Fund is not  insured  by the  FDIC  or any  other
regulatory agency. Further, no assurances can be given with respect to the price
at which such Common Stock may be sold in the future.

Investment Accounts

         The Trust assets are invested by the Trustee  pursuant to Participants'
directions,  as described below. Each investment fund is valued as of the end of
each business day.

         Each Participant  directs that the contributions made shall be invested
to  purchase  units for his or her  credit  in one or more of the  above  listed
funds.  Participants may elect a new investment mix for future  contributions to
the Plan once per business  day.  Participants  are  entitled to designate  what
percentage  of employee  contributions  made on their behalf will be invested in
the various investment funds offered by the Plan.  Reallocation and reinvestment
of previously  invested  contributions  may be made daily.  To the extent that a
Participant  fails to make an  investment  direction,  his or her  accounts  are
invested in units of the Money Market Fund.

         The Plan provides  that a Participant  may direct the Trustee to invest
all or a portion of his or her Account in the investment  funds set forth above.
In addition,  as of April 1, 1999, a Participant may make an investment election
to invest all, or a portion thereof, of a Participant's  Account in the Employer
Stock Fund for the purchase of Common  Stock to be purchased in the  Conversion,
or thereafter,  as described  below.  Participants  may change their  investment
directions or direct a transfer among

                                        9

<PAGE>



investment funds, provided that changes of investment direction or directions to
transfer are made in accordance with the terms of the Plan.

         A Participant may elect to have both past and future  contributions and
additions to the  Participant's  accounts invested in such other accounts as set
forth above. These elections will be effective, provided such notice is filed in
accordance with procedures  established by the Plan  Administrator  from time to
time.  Any amounts  credited  to a  Participant's  Account for which  investment
directions  are not given will be invested in  accordance  with the terms of the
Plan.

         The  net  gain  (or  loss)  of  the  invested  funds  from  investments
(including  interest  payments,  dividends,  realized and  unrealized  gains and
losses on securities, and expenses paid from the Trust) will be determined daily
during the Plan Year. For purposes of such allocations,  all assets of the Trust
are valued at their fair market value.

         Contributions  under  the  Plan  have  been  invested  in  the  various
investment  accounts  available  for  investment  under the  funds as  described
herein.  The annual  percentage  return on these funds for calendar  years 1998,
1997 and 1996 was approximately:
<TABLE>
<CAPTION>

Fund                                       1998    1997    1996
                                           ----    ----    ----

<S>                                       <C>     <C>     <C> 
Money Market Fund                           5.5%    5.5%    5.6%
Stable Value Fund                           5.9%    6.2%    6.5%
Government Bond Fund                       13.8%   15.4%   (2.3%)
S&P 500 Stock Fund                         27.9%   32.7%   22.3%
S&P MidCap Stock Fund                      18.6%   31.5%   18.6%
International Stock Fund                   19.3%    3.6%   10.6%
Income Plus Asset Allocation Fund           9.7%    8.9%    8.3%
Growth Asset Allocation Fund               24.3%   19.0%   18.0%
Growth & Income Asset Allocation Fund      15.5%   13.6%   12.3%
Employer Stock Fund                        N/A     N/A     N/A
</TABLE>

Benefits Under the Plan

         Vesting.   A   Participant,   at  all  times,   has  a  fully   vested,
nonforfeitable  interest in any contributions that such Participant makes to the
Plan, including the earnings thereon.

         A Participant will become vested and have a nonforfeitable  interest in
contributions  from the Association  based on the number of years of service and
the vesting schedule set forth below.

     Number of Full Years of Service      Nonforfeitable % of Account
     -------------------------------      ---------------------------
                       1                               25%
                       2                               50%
                       3                               75%
                       4                              100%

         You  are  also  100%  vested  in  employer  contributions  made to your
account,  regardless  of your years of  employment,  upon  attainment  of normal
retirement age under the Plan, death or approved

                                       10

<PAGE>



disability.  Any non-vested employer  contributions which are forfeited shall be
used at the option of the Association to:

         (1)  reduce administrative expenses;

         (2) offset any contribution to be made for the plan year; or

         (3) be allocated to all eligible members at the end of the plan year in
the same ratio as each  member's  salary bears to the total of the salary of all
members.

Withdrawals and Distributions From the Plan

         All  payments in respect of a  Participant's  Account  shall be made in
cash from the Plan's Trust fund and in  accordance  with the  provisions  of the
Plan.  The amount of payment will be determined in accordance  with the Unit (as
defined  in the  Plan)  values on the  valuation  date  coinciding  with or next
following  the date  proper  notice  is filed  with  the  Administrator,  unless
following such valuation date a decrease in the Unit values of the Participant's
investment  in any of the  available  investment  funds occurs prior to the date
such  Units of the  Participant  are  redeemed  in which  case  that part of the
payment  which must be provided  through the sale of existing  Units shall equal
the value of such Units  determined on the date of  redemption  which date shall
occur as soon as administratively practicable on or following the valuation date
such proper notice is filed with the  Administrator.  The  redemption  date Unit
value  with  respect  to a  Participant's  investment  in any  of the  available
investment  funds shall equal the value of a Unit in such  investment  fund,  as
determined  in  accordance  with  the  valuation   method   applicable  to  Unit
investments in such investment fund on the date the Participant's  investment is
redeemed.

         Payments  will  generally be made in a lump sum as soon as  practicable
after such valuation date or date of redemption,  as may be applicable,  subject
to any applicable  restriction on redemption  imposed on amounts invested in any
of the available Investment Funds.

         Any  partial  withdrawal  shall be  deemed to come  initially  from the
Participant's  after-tax  contributions made prior to January 1, 1987, then from
the  Participant's  after-tax  contributions  made after  December 31, 1986 plus
earnings  on all of  the  Participant's  after-tax  contributions.  Any  partial
withdrawal amounts exceeding the two preceding categories will be deemed to come
from additional categories as provided in Section 7.1 of the Plan.

         Withdrawals Prior to Termination of Employment. The Association may, at
its option,  permit  Participants  to make  withdrawals  from one or more of the
portions of their Accounts while employed by the Association under the terms and
provisions described in the Plan.

         To  the  extent  permitted  by  the  Association,   a  Participant  may
voluntarily  withdraw  some or all of his or her Account  (other than his or her
Elective  Deferrals and qualified  nonelective  contributions  treated as 401(k)
deferrals  except as  hereinafter  permitted)  while in  employment  by filing a
notice of withdrawal with the Administrator.  Only one in-service withdrawal may
be made in any Plan Year from each of the rollover  amount of the  Participant's
Account and the remainder of the Participant's  Account.  This restriction shall
not, however, apply to a withdrawal in conjunction with a hardship withdrawal.

         Notwithstanding the foregoing paragraph, a Participant may not withdraw
any matching,  supplemental,  or qualified nonelective  contributions unless (i)
the Participant has completed 60 months

                                       11

<PAGE>



of  participation  in the Plan;  (ii) the  withdrawal  occurs at least 24 months
after such  contributions  were made by the  Association;  (iii) the Association
terminates the Plan without establishing a qualified successor plan; or (iv) the
Participant  dies,  is  disabled,  retires,  attains  age 59  1/2 or  terminates
employment with the Association. For purposes of the preceding requirements,  if
the  Participant's  Account  includes amounts which have been transferred from a
defined  contribution  plan established prior to the adoption of the Plan by the
Association, the period of time during which amounts were held on behalf of such
Participant  and the periods of  participation  of such  Participant  under such
defined  contribution plan shall be taken in account.  You may make a withdrawal
from your regular account and rollover account once per calendar year.

         A  Participant  may  make  a  withdrawal  of  his  Elective  Deferrals,
qualified nonelective contributions which are treated as elective deferrals, and
any earnings  credited  thereto prior to January 1, 1989, prior to attaining age
59 1/2,  provided  that the  withdrawal is solely on account of an immediate and
heavy  financial need and is necessary to satisfy such financial  need. The term
"immediate and heavy  financial  need" shall be limited to the need of funds for
(i) the payment of medical  expenses  (described in Section  213(d) of the Code)
incurred  by  the  Participant,   the  Participant's   spouse,  or  any  of  the
Participant's  dependents  (as  defined  in Section  152 of the Code),  (ii) the
payment of tuition  and room and board for the next 12 months of  post-secondary
education  of the  Participant,  the  Participant's  spouse,  the  Participant's
children,  or any of the Participant's  dependents (as defined in Section 152 of
the Code),  (iii) the  purchase  (excluding  mortgage  payments)  of a principal
residence  for the  Participant,  or (iv)  the  prevention  of  eviction  of the
Participant from his principal residence or the prevention of foreclosure on the
mortgage of the Participant's  principal  residence.  The amount of any hardship
withdrawal  shall  not  exceed  the  amount  required  to meet the  demonstrated
financial  hardship,  including any amounts  necessary to pay any federal income
taxes and penalties  reasonably  anticipated to result from the  distribution as
certified to the Administrator by the Participant.

         Distributions  Upon  Termination  of  Employment.   A  Participant  who
terminates  employment with the Association may request a distribution of his or
her Account at any time  thereafter up to  attainment  of age 70 1/2;  provided,
however,   such  Participant   files  a  request  for   distribution   with  the
Administrator.  If a Participant does not file such a request,  the value of his
or her  Account  will be paid as soon as  practicable  after  the  Participant's
attainment  of age 70 1/2,  but in no event shall  payment  commence  later than
April  1 of  the  calendar  year  following  the  calendar  year  in  which  the
Participant  attains age 70 1/2 unless otherwise  provided by law. A Participant
may  request  a  distribution  of all or a part  of his or her  Account  no more
frequently  than  once per  calendar  year by  filing  the  proper  request  for
distribution with the Administrator.

         In  lieu  of any  lump  sum  payment  of his or her  total  Account,  a
Participant  who  has  terminated  employment  may  elect  in  the  request  for
distribution  to be  paid  in up to 20  annual  installments,  provided  that  a
Participant  shall not be permitted to elect an installment  period in excess of
his or her remaining life  expectancy.  The amount of each  installment  will be
equal to the value of the total Units in the Participant's  Account,  multiplied
by a fraction, the numerator of which is one and the denominator of which is the
number of remaining  annual  installments  including the one then being paid, so
that at the end of the installment period so elected,  the total Account will be
liquidated.  The value of the Units will be determined  in  accordance  with the
Unit  values on the  valuation  date on or next  following  the  Administrator's
receipt of the  Participant's  request for  distribution and on each anniversary
thereafter  subject  to  applicable  Treasury  Regulations  under  Code  Section
401(a)(9).  The election to receive installment payments may not be subsequently
changed  by  the   Participant   unless   written  notice  is  provided  to  the
Administrator. A Participant may withdraw the balance of the Units in his or her
Account in a

                                       12

<PAGE>



lump sum at any time,  notwithstanding the fact that the Participant  previously
received a distribution in the same calendar year.

         Distributions  due to Disability.  A Participant  who is separated from
employment  by reason of a disability  (as defined by the Plan) may withdraw his
or her total Account balance under the Plan and have such amounts paid to him or
her in accordance with the terms of the Plan. If a disabled  Participant becomes
reemployed  subsequent  to  withdrawal  of  some  or all  of his or her  Account
balance, such Participant may not repay to the Plan any such withdrawn amounts.

         Distributions   due  to  Death.   If  you  die  prior  to  the  benefit
commencement date for retirement,  disability or termination of employment, your
benefit  will be paid to your  surviving  spouse or  beneficiary  in a lump sum,
unless the payment  would  exceed  $500 and you elected  prior to death that the
payment be made in annual  installments  over a period not to exceed 5 years, or
10 years if your spouse is your beneficiary.  If no election is in effect at the
time of your  death,  your  beneficiary  may elect to receive the benefit in the
form of annual  installments over a period not to exceed 5 years, or 10 years if
your spouse is the  beneficiary,  or make withdrawals as often as once per year,
except that any balance  remaining must be withdrawn by the fifth anniversary of
your death, or tenth  anniversary if your spouse is the beneficiary.  If you die
after  distribution  of your interest has begun,  the remaining  portion of such
interests  will  continue  to be  distributed  as rapidly as under the method of
distribution being used prior to your death.

         Distributions  of Common Stock.  Participants  receiving a distribution
from the Plan where assets under the Plan have been directed by the  Participant
to be invested in the Employer  Stock Fund may have such assets  distributed  in
kind in the form of Common Stock.

         Nonalienation  of Benefits.  Except with respect to federal  income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code),  benefits  payable under the Plan shall not be subject
in any manner to anticipation,  alienation, sale, transfer,  assignment, pledge,
encumbrance,  charge,  garnishment,  execution,  or  levy  of any  kind,  either
voluntary  or  involuntary,  and any  attempt  to  anticipate,  alienate,  sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

         Plan Loans.  A Participant  may borrow money from the vested portion of
his or her account.  The minimum amount a Participant may borrow is $1,000.  The
maximum amount is 50% of a Participant's  vested Account balance.  A participant
may never borrow more than $50,000 minus the highest  outstanding balance on any
individual loan during the last 12 months.

         A  Participant  may take up to five  years to repay a  general  purpose
loan.  If the  Participant  is using  the loan to  purchase  his or her  primary
residence,  a repayment  period of 15 years is permissible.  A Participant  must
repay the loan through payroll deductions.

         If a Participant  fails to make any loan repayment when due, his or her
loan will be in  default.  If such  default  occurs  after the first 12  monthly
payments  of the loan have been  satisfied,  the full amount of the loan will be
due and payable  within 60 days of the due date of the last monthly  installment
payment.  If the outstanding balance of the loan is in default and is not repaid
in the  aforementioned  time  period,  the  Participant  will be  deemed to have
received a distribution of said amount.



                                       13

<PAGE>



Administration of the Plan

         The Association, effective April 1, 1999, will administer the Plan. The
Trustee with respect to the Plan is the named fiduciary of the Plan for purposes
of  Section  402 of  ERISA.  The Bank of New York  will  serve  as  Trustee  and
Custodian  for all  investment  funds under the Plan except the  Employer  Stock
Fund. The Association's Executive Vice President, Harold E. Stremmel, will serve
as  trustee  with  respect to the  Employer  Stock  Fund  ("Employer  Stock Fund
Trustee") during the Conversion. After the Employer Stock is trading on a public
exchange, the Bank of New York will be the Employer Stock Fund Trustee. The Plan
Administrator is responsible for the administration of the Plan,  interpretation
of the provisions of the Plan, prescribing procedure for filing applications for
benefits,  preparation  and  distribution  of  information  explaining the Plan,
maintenance  of plan records,  books of account and all other data necessary for
the proper administration of the Plan, and preparation and filing of all returns
and reports  relating  to the Plan which are  required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures  required to be made to
Participants, beneficiaries and others under Sections 104 and 105 of ERISA.

         The Trustee  receives and holds the  contributions to the Plan in Trust
and distributes  them to Participants  and  beneficiaries in accordance with the
terms of the Plan and the directions of the Plan  Administrator.  The Trustee is
responsible  for investment of the assets of the Trust.  The address of the Plan
Administrator  and the  Employer  Stock Fund  Trustee is 51 South Front  Street,
Steelton,  Pennsylvania,  17113. The address of the Bank of New York is One Wall
Street, New York, New York, 10286.

Reports to Plan Participants

         The Administrator will furnish to each Participant a statement at least
quarterly showing (i) the balance in the Participant's  Account as of the end of
that period,  (ii) the amount of  contributions  allocated to the  Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).  Participants  investing in the Employer
Stock  Fund  shall  also  receive  a copy  of the  Company's  Annual  Report  to
Stockholders and a proxy statement related to stockholder meetings.

Amendment and Termination

         It  is  the  intention  of  the   Association   to  continue  the  Plan
indefinitely.  Nevertheless,  the  Association,  within its sole  discretion may
terminate  the Plan at any time.  If the Plan is terminated in whole or in part,
then  regardless of other  provisions in the Plan,  you will have a fully vested
interest in your accounts. The Association reserves the right to make, from time
to time,  any  amendment or amendments to the Plan that do not cause any part of
the Trust to be used for, or diverted to, any purpose  other than the  exclusive
benefit of  Participants or their  beneficiaries;  provided,  however,  that the
Association may make any amendment it determines necessary or desirable, with or
without retroactive effect, to comply with ERISA.

Merger, Consolidation, or Transfer

         In the event of the merger or  consolidation  of the Plan with  another
plan,  or the transfer of the Trust assets to another  plan,  the Plan  requires
that  each  Participant  would  (if  either  the  Plan or the  other  plan  then
terminated)  receive a benefit immediately after the merger,  consolidation,  or
transfer that is

                                       14

<PAGE>



equal to or greater  than the  benefit he would  have been  entitled  to receive
immediately before the merger, consolidation,  or transfer (if the Plan had then
terminated).

Federal Income Tax Consequences

         The following  discussion  is only a brief  summary of certain  federal
income tax aspects of the Plan which are of general  application  under the Code
and is not intended to be a complete or  definitive  description  of the federal
income tax consequences of participating in or receiving  distributions from the
Plan.  The summary is  necessarily  general in nature and does not purport to be
complete.  Moreover,  statutory  provisions are subject to change,  as are their
interpretations,  and their  application  may vary in individual  circumstances.
Finally,  the consequences  under applicable state and local income tax laws may
not be the same as under the federal income tax laws.  Participants are urged to
consult  their tax advisors with respect to any  distribution  from the Plan and
transactions involving the Plan.

         The Plan will be  submitted to the IRS for a  determination  that it is
qualified  under  Section  401(a) and 401(k) of the Code,  and that the  related
Trust is exempt  from tax  under  Section  501(a)  of the  Code.  A plan that is
"qualified"  under these sections of the Code is afforded  special tax treatment
which include the following: (1) The sponsoring employer is allowed an immediate
tax deduction for the amount contributed to the Plan each year; (2) Participants
pay no current  income  tax on  amounts  contributed  by the  employer  on their
behalf;  and (3)  earnings of the plan are  tax-exempt  thereby  permitting  the
tax-free  accumulation  of  income  and gains on  investments.  The Plan will be
administered to comply in operation with the  requirements of the Code as of the
applicable  effective date of any change in the law. The Association  expects to
timely  adopt any  amendments  to the Plan that may be necessary to maintain the
qualified status of the Plan under the Code.

         Assuming  that  the  Plan  is   administered  in  accordance  with  the
requirements  of the Code and that the IRS issues a favorable  determination  as
described in the preceding  paragraph,  participation in the Plan under existing
federal income tax laws will have the following effects:

         (a) Amounts contributed to a Participant's Salary Reduction Account and
     the   investment   earnings  on  this  Account  are  not  includable  in  a
     Participant's  federal taxable income until such  contributions or earnings
     are actually  distributed or withdrawn from the Plan. Special tax treatment
     may apply to the taxable portion of any  distribution  that includes Common
     Stock or qualifies as a Lump Sum Distribution (as described below).

         (b)  Income  earned on assets  held by the Trust will not be taxable to
     the Trust.

         Lump Sum Distribution. A distribution from the Plan to a Participant or
the beneficiary of a Participant  will qualify as a Lump Sum  Distribution if it
is made: (i) within one taxable year of the Participant or beneficiary;  (ii) on
account of the Participant's death,  disability,  or separation from service, or
after the  Participant  attains age 59 1/2; and (iii) consists of the balance to
the  credit of the  Participant  under  this Plan and all other  profit  sharing
plans,  if any,  maintained  by the  Association.  The  portion  of any Lump Sum
Distribution   that  is  required  to  be  included  in  the   Participant's  or
beneficiary's taxable income for federal income tax purposes (the "total taxable
amount")  consists of the entire amount of such Lump Sum  Distribution  less the
amount of after-tax contributions,  if any, made by the Participant to any other
profit  sharing plans  maintained by the  Association  which is included in such
distribution.


                                       15

<PAGE>



         Averaging  Rules. The portion of the total taxable amount of a Lump Sum
Distribution  that is attributable to participation in this Plan or in any other
profit-sharing   plan  maintained  by  the  Association  (the  "ordinary  income
portion")  will be taxable  generally as ordinary  income for federal income tax
purposes.  However,  a  Participant  who has  completed  at least  five years of
participation  in this Plan before the taxable year in which the distribution is
made, or a beneficiary  who receives a Lump Sum  Distribution  on account of the
Participant's death (regardless of the period of the Participant's participation
in this Plan or any other  profit-sharing  plan maintained by an employer),  may
elect to have the ordinary  income portion of such Lump Sum  Distribution  taxed
according to a special averaging rule ("five-year  averaging").  The election of
the special averaging rules may apply only to one Lump Sum Distribution received
by the Participant or beneficiary,  provided such amount is received on or after
the Participant turns 59 1/2 and the recipient elects to have any other Lump Sum
Distribution from a qualified plan received in the same taxable year taxed under
the special averaging rule. Under a special  grandfather  rule,  individuals who
turned 50 by 1986 may elect to have  their  Lump Sum  Distribution  taxed  under
either the five-year  averaging  rule or under the prior law ten-year  averaging
rule.  Such  individuals  also may  elect to have that  portion  of the Lump Sum
Distribution  attributable to the  participant's  pre-1974  participation in the
Plan taxed at a flat 20% rate as gain from the sale of capital assets.

         Common  Stock  Included  in  Lump  Sum  Distribution.  If  a  Lump  Sum
Distribution includes Common Stock, the distribution  generally will be taxed in
the manner described above, except that the total taxable amount will be reduced
by the amount of any net  unrealized  appreciation  with  respect to such Common
Stock  (i.e.,  the excess of the value of such  Common  Stock at the time of the
distribution  over its cost to the Plan).  The tax basis of such Common Stock to
the  Participant  or  beneficiary  for purposes of computing gain or loss on its
subsequent  sale  will  be the  value  of  the  Common  Stock  at  the  time  of
distribution  less the  amount  of net  unrealized  appreciation.  Any gain on a
subsequent sale or other taxable disposition of such Common Stock, to the extent
of the amount of net unrealized appreciation at the time of distribution will be
considered  either  short-term  capital gain or long-term capital gain depending
upon the length of the holding  period of the Common  Stock.  The recipient of a
distribution may elect to include the amount of any net unrealized  appreciation
in the total taxable  amount of such  distribution  to the extent allowed by the
Treasury Regulations.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA.  Pursuant  to a change  in the law,  effective  January  1,  1993,
virtually  all  distributions  from  the  Plan  may be  rolled  over to  another
qualified plan or to an individual  retirement account ("IRA") without regard to
whether the distribution is a Lump Sum  Distribution or a Partial  Distribution.
Effective  January  1,  1993,  Participants  have the right to elect to have the
Trustee  transfer  all or any  portion of an  "eligible  rollover  distribution"
directly to another plan  qualified  under  Section  401(a) of the Code or to an
IRA.  If  the  Participant  does  not  elect  to  have  an  "eligible   rollover
distribution"  transferred  directly to another qualified plan or to an IRA, the
distribution will be subject to a mandatory federal withholding tax equal to 20%
of the taxable distribution. An "eligible rollover distribution means any amount
distributed from the Plan except: (i) a distribution that is (a) one of a series
of  substantially  equal periodic  payments (not less  frequently than annually)
made for the life (or life  expectancy) of the Participant or the joint lives of
the  Participant and his or her designated  beneficiary,  or (b) for a specified
period of ten years or more;  (ii) any amount that is required to be distributed
under the minimum distribution rules; and (iii) any other distributions excepted
under applicable  federal law. The tax law change described above did not modify
the special tax treatment of Lump Sum Distributions  that are not rolled over or
transferred.

         Additional  Tax on Early  Distributions.  A Participant  who receives a
distribution  from the Plan prior to attaining  age 59 1/2 will be subject to an
additional income tax equal to 10% of the taxable

                                       16

<PAGE>



amount  of the  distribution.  The 10%  additional  income  tax will not  apply,
however,  to the extent the  distribution  is rolled over into an IRA or another
qualified  plan or the  distribution  is (i)  made to a  beneficiary  (or to the
estate  of the  Participant)  on or after  the  death of the  Participant,  (ii)
attributable to the  Participant's  being disabled within the meaning of Section
72(m)(7) of the Code,  (iii) part of a series of  substantially  equal  periodic
payments  (not  less  frequently  than  annually)  made  for the  life  (or life
expectancy) of the  Participant or the joint lives (or joint life  expectancies)
of the  Participant  and his  beneficiary,  (iv) made to the  Participant  after
separation  from  service on account  of early  retirement  under the Plan after
attainment of age 55, (v) made to pay medical expenses to the extent  deductible
for federal income tax purposes, (vi) pursuant to a qualified domestic relations
order,  or (vii)  made to effect the  distribution  of excess  contributions  or
excess deferrals.

         The  foregoing is only a brief  summary of certain  federal  income tax
aspects of the Plan which are of general  application  under the Code and is not
intended to be a complete or definitive  description  of the federal  income tax
consequences  of  participating  in or  receiving  distributions  from the Plan.
Accordingly,  each Participant is urged to consult a tax advisor  concerning the
federal,  state and local tax  consequences  of  participating  in and receiving
distributions from the Plan.

ERISA and Other Qualifications

          As noted  above,  the Plan is subject to certain  provisions  of ERISA
(including  special  provisions  relating to control  over the Plan's  assets by
participant's  and  beneficiaries),  and  will  be  submitted  to the  IRS for a
determination that it is qualified under Section 401(a) of the Code. The Plan is
intended  to satisfy the  requirements  of Section  404(c) of ERISA  relating to
control over plan assets by a participant or beneficiary.  The effect of this is
two-fold.  First, you will not be deemed a 'fiduciary'  because of your exercise
of investment discretion.  Second, no person who otherwise is a fiduciary,  such
as your employer, the Plan Administrator,  or the Plan's trustee is liable under
the fiduciary  responsibility provision of ERISA for any loss which results from
your exercise of control over the assets in your plan account.

         Because you will be entitled to invest all or a portion of your account
balance in the Plan in Common Stock,  the  regulations  under Section  404(c) of
ERISA require that the Plan establish procedures that ensure the confidentiality
of your decision to purchase,  hold, or sell employer securities,  except to the
extent that  disclosure of such  information is necessary to comply with federal
or state laws not preempted by ERISA.  These  regulations also require that your
exercise  of voting and  similar  rights  with  respect  to the Common  Stock be
conducted in a way that ensures the  confidentiality  of your  exercise of these
rights.  Accordingly,  the Plan committee designates Harold Stremmel,  Executive
Vice  President  of the  Association,  as the  person  to whom  your  investment
instructions  should be returned.  Mr.  Stremmel will  transfer your  investment
instructions  directly to Pentegra Group, the Plan's third-party  administrator.
In the case of an event that involves a potential for undue  employer  influence
such as a tender  offer,  you will be  instructed  to return  your  instructions
directly to Pentegra Group.

Restrictions on Resale

         Any person  receiving  shares of Common  Stock under the Plan who is an
"affiliate" of the Association or the Company as the term "affiliate" is used in
Rules 144 and 405 under the Securities Act of 1933 (e.g.,  directors,  officers,
and  substantial  shareholders of the Company) may reoffer or resell such shares
only pursuant to a registration statement filed under the Securities Act of 1933
or,  assuming  the  availability  thereof,  pursuant  to Rule 144 or some  other
exemption of the registration requirements of the

                                       17

<PAGE>



Securities  Act of  1933  (the  "Securities  Act").  Any  person  who  may be an
"affiliate"  of the  Association or the Company may wish to consult with counsel
before  transferring  any Common Stock owned by him.  Participants  who serve as
directors,  officers or 10%  stockholders  of the Company are advised to consult
with  counsel  as to the  applicability  of Section 16 of the 1934 Act which may
restrict the sale of Common Stock where  acquired under the Plan, or other sales
of Common Stock.  In addition,  directors and officers of the Association may be
restricted from transferring  shares purchased in the Conversion for a period of
one year in accordance with regulations of the Office of Thrift Supervision.

         Persons who are not deemed to be "affiliates" of the Association or the
Company at the time of resale will be free to resell any shares of Common  Stock
received by them under the Plan, either publicly or privately, without regard to
the Registration and Prospectus  delivery  requirements of the Securities Act or
compliance with the restrictions and conditions contained in the exemptive rules
thereunder. An "affiliate" is someone who directly or indirectly, through one or
more  intermediaries,  controls,  is controlled by, or is under common  control,
with the Association or the Company. Normally, a director,  principal officer or
major  shareholder  of a  corporation  may be deemed to be an "affiliate of that
corporation. A person who may be deemed an "affiliate" at the time of a proposed
resale  will be  permitted  to make  public  resales  of the  Common  Stock only
pursuant to a "reoffer"  prospectus or in accordance with the  restrictions  and
conditions  contained  in Rule 144.  Such sales may be made only though  brokers
without  solicitation  and only at a time when the  Company is current in filing
the reports required of it under the 1934 Act.

SEC Reporting and Short-Swing Liability

         Section 16 of the 1934 Act imposes reporting and liability requirements
on officers, directors, and persons beneficially owning more than ten percent of
the stock of public  companies,  such as the Company.  Section 16(a) of the 1934
Act requires the filing of reports of beneficial  ownership.  Within ten days of
becoming a person subject to the reporting requirements of Section 16(a), a Form
3 reporting initial  beneficial  ownership must be filed with the Securities and
Exchange Commission ("SEC").  Certain changes in beneficial  ownership,  such as
purchases,  sales, gifts, and participation in savings and retirement plans must
be  reported  periodically,  either on a Form 4 within ten days after the end of
the month in which a change occurs, or annually on a Form 5 within 45 days after
the close of the Company's fiscal year. Participation in the Employer Stock Fund
of the Plan by officers,  directors,  and persons  beneficially owning more than
ten  percent of the Common  Stock of the  Company  must be  reported  to the SEC
annually on a Form 5 by such individuals.

         In addition to the  reporting  requirements  described  above,  Section
16(b) of the 1934 Act  provides  for the  recovery  by the  Company  of  profits
realized by any officer,  director,  or any person beneficially owning more than
ten percent of the Common Stock  ("Section  16(b)  Persons")  resulting from the
purchase and sale or sale and purchase of the Common Stock within any  six-month
period.  The SEC has  adopted  rules  that  provide  exemption  from the  profit
recovery provisions of Section 16(b) for participant- directed employer security
transactions within an employee benefit plan, such as the Plan, provided certain
requirements are met. These requirements generally involve restrictions upon the
timing of  elections  to  acquire  or dispose  of  employer  securities  for the
accounts of Section 16(b) Persons.  Except for distributions of Common Stock due
to  death,  disability,  retirement,  termination  of  employment,  or  under  a
qualified  domestic  relations order,  under the Plan, Section 16(b) Persons are
required  to hold  shares of  Common  Stock  distributed  for six  months  after
receiving such a distribution.



                                       18

<PAGE>



Additional Information

         This Prospectus  Supplement  dated  ________________________,  1999, is
part of the  Prospectus of the Company dated  ____________________,  1999.  This
Prospectus  Supplement  shall be delivered to Plan  Participants  in conjunction
with  the  Prospectus  and is  not  complete  unless  it is  accompanied  by the
Prospectus dated ________________________, 1999.

                                 LEGAL OPINIONS

         The validity of the issuance of the Common Stock will be passed upon by
Malizia,  Spidi,  Sloane & Fisch,  P.C.,  Washington,  D.C., which firm acted as
special  counsel for the  Company and the  Association  in  connection  with the
Conversion.

                                       19

<PAGE>



                           Appendix-A: Investment Form


<PAGE>



                                                                    Appendix-A


                     MECHANICS SAVINGS & LOAN FSA EMPLOYEES'
                     SAVINGS & PROFIT SHARING PLAN AND TRUST

                          ---------------------------

                 Participant Voluntary Investment Election Form

                          ---------------------------

Name of Plan Participant:                                            
                         -----------------------------------

Social Security Number:                                              
                        ------------------------------------ 

1.       Instructions.
         ------------
 
         In connection with the proposed  Conversion of the Mechanics  Savings &
Loan FSA  ("Association")  from a federally chartered mutual savings association
to a federally chartered stock savings bank (the "Conversion"),  the Association
has adopted the Mechanics Savings & Loan FSA Employees' Savings & Profit Sharing
Plan ("Plan") to permit  Participants to direct all, or a portion, of the assets
attributable  to their  Participant  Account into a new fund: the Employer Stock
Fund.  The  assets  attributable  to a  Participant's  Account  under  the  Plan
transferred  at the direction of the  Participant  into the Employer  Stock Fund
will be used to purchase shares of common stock (the "Common Stock") of Steelton
Bancorp,  Inc.  ("Company")  to be issued in the initial  stock  offering of the
Company.

         To direct a  transfer  of all or a part of the funds  credited  to your
Accounts to the Employer Stock Fund, you should complete and file this form with
Harold E. Stremmel, at 51 South Front Street, Steelton, Pennsylvania, 17113, who
will retain this form and return a copy to you.  If you need any  assistance  in
completing this form,  please contact Harold E. Stremmel at (717)  939-1966.  If
you  do  not  complete  and  return  this  form  to the  Plan  Administrator  by
_______________________,  1999,  at  12:00  p.m.,  the  funds  credited  to your
Accounts  under the Plan will  continue to be invested in  accordance  with your
prior  investment  direction,  or in accordance with the terms of the Plan if no
investment direction has been provided.

2.       Investment Directions.
         ---------------------
 
         As a Participant in the Plan, I hereby  voluntarily elect to direct the
Trustee of the Plan to invest the below  indicated  dollar sum of my Participant
Account balance under the Plan as indicated below.

         I hereby  voluntarily  elect and  request to direct  investment  of the
below indicated  dollar amount of my Participant  Account funds for the purchase
of the Common Stock to be issued in the Association's mutual-to-stock Conversion
as indicated below (minimum investment of $250.00; rounded to the nearest $10.00
increment;  maximum investment  permissible is 10,000 shares of the Common Stock
being  offered  or  $100,000):  $___________.  Enter  your $ level of  requested
purchase  through the Plan.  Such  amount does not exceed the vested  portion of
assets held under the Plan for the underlying Participant.


<PAGE>



Please note that the actual  number of shares of Common Stock  purchased on your
behalf under the Plan may be limited or reduced in  accordance  with the Plan of
Stock  Conversion  of the  Association  based upon the total number of shares of
Common Stock subscribed for by other parties.

         All other  funds in my  Participant  Account  will  remain  invested as
previously  requested.  All future contributions under the Plan will continue to
be invested as previously requested.

3.       Acknowledgement.
         ---------------
 
         I fully  understand that this  self-directed  portion of my Participant
Account  does  not  share  in the  overall  net  earnings,  gains,  losses,  and
appreciation  or  depreciation  in the value of assets held by the Plan's  other
investment funds, but only in my Account's  allocable portion of such items from
the Directed  Investment Account invested in the Common Stock. I understand that
the  Plan's  Trustee,  in  complying  with this  election  and in  following  my
directions for the investment of my Account, is not responsible or liable in any
way for the  expenses  or  losses  that may be  incurred  by my  Account  assets
invested in Common Stock under the Employer Stock Fund.

         I  further   understand  that  this  one  time  election  shall  become
irrevocable by me upon execution and submission of this  Investment  Form.  Only
properly  signed forms  delivered  to the Plan  Trustee on or before __________,
1999, at 12:00 p.m., will be honored.

         The undersigned  Participant  acknowledges  that he or she has received
and read the Prospectus of the Steelton Bancorp, Inc., dated __________________,
1999,  the  Prospectus  Supplement  dated  ____________,   1999,  regarding  the
Mechanics Savings & Loan FSA Employees'  Savings & Profit Sharing Plan and Trust
as  adopted  by  Mechanics  Savings  & Loan FSA and this  Investment  Form.  The
undersigned hereby  acknowledges that the shares of Common Stock to be purchased
with the funds  noted above are not  savings  accounts  or deposits  and are not
insured by the Federal Deposit Insurance Corporation,  the Association Insurance
Fund,  the  Savings  Bank  Insurance  Fund,  or any other  governmental  agency.
Investment in such Common Stock will expose the  undersigned  to the  investment
risks and potential  fluctuations in the market price of such Common Stock. Such
investment  in  the  Common  Stock  does  not  offer  any  guarantees  regarding
maintenance  of the principal  value of such  investment or any  projections  or
guarantees  associated  with future value or dividend  payments  with respect to
such Common Stock.  The  undersigned  has read and  understands the above listed
documents and hereby voluntarily makes and consents to this investment  election
and  voluntarily  signed his (her) name as of the date listed  below.  If you so
elect, you may choose not to make any investment decision at this time.



- ----------------------  ------------- ------------------------ -------------
Witness                   Date          Participant              Date

- ----------------------  ------------- ------------------------ -------------
Witness                   Date          Participant's Spouse     Date


For the Trustee                     For the Plan Administrator

- ----------------------  ------------- ------------------------ -------------
                          Date                                   Date



<PAGE>



                Appendix-B: Change in Investment Allocation Form


<PAGE>



                                                                      Appendix-B
                                                                      ----------
                      Change of Investment Allocation Form

MECHANICS SAVINGS & LOAN FSA

CHANGE OF INVESTMENT ALLOCATION
- -------------------------------

1.  Member Data

- ------------------------------------------------------------------------------
Print your full name above (Last, first, middle initial) Social Security Number


- ------------------------------------------------------------------------------
Street Address              City                 State                   Zip

2.  Instructions

Mechanics Savings & Loan FSA Employees'  Savings & Profit Sharing Plan and Trust
(the  "Plan") is giving  members a special  opportunity  to invest  their 401(k)
account  balances in a new investment  fund - the Employer Stock Fund - which is
comprised primarily of common stock ("Common Stock") issued by Steelton Bancorp,
Inc. (the "Company") in connection with the  reorganization of Mechanics Savings
& Loan  FSA  into  the  two-tier  holding  company  form  of  organization.  The
percentage of a member's account transferred at the direction of the member into
the Employer  Stock Fund will be used to purchase  shares of Common Stock during
the  Subscription  and Community  Offering.  Please review the  Prospectus  (the
"Prospectus") and the Prospectus  Supplement ( the  "Supplement")  before making
any decision.

In the event of an oversubscription in the Offering so that the total amount you
allocate to the  Employer  Stock Fund can not be used by the trustee to purchase
Common Stock,  your account will be reinvested in the other funds of the Plan as
previously directed in your last investment election.

Investing in Common Stock  entails some risks,  and we encourage  you to discuss
this  investment  decision  with your spouse and  investment  advisor.  The Plan
trustee   and  the  Plan   administrator   are  not   authorized   to  make  any
representations  about this investment other than what appears in the Prospectus
and Supplement,  and you should not rely on any  information  other than what is
contained in the Prospectus and Supplement.  For a discussion of certain factors
that  should be  considered  by each  member as to an  investment  in the Common
Stock,  see "Risk Factors"  beginning on page __ of the  Prospectus.  Any shares
purchased  by the  Plan  pursuant  to  your  election  will  be  subject  to the
conditions or restrictions otherwise applicable to Common Stock, as discussed in
the Prospectus and Supplement.

3. Investment  Directions  (Applicable to Accumulated Balances Only) To direct a
transfer of all or part of the funds  credited to your  accounts to the Employer
Stock Fund,  you should  complete  and file this form with  Harold E.  Stremmel,
Executive  Vice  President,   Mechanics  Savings  &  Loan  FSA,  no  later  than
_________________________________________   at  12:00  noon.  If  you  need  any
assistance  in  completing  this form,  please  contact  Mr.  Stremmel  at (717)
939-1966.  If you do not  complete  and  return  this  form to Mr.  Stremmel  by
_____________________________________ at  12:00  noon,  the  funds  credited  to
accounts  under the Plan will  continue to be invested in  accordance  with your
prior investment  direction,  or in accordance with the terms of the 401(k) Plan
if no investment direction had been provided.


<PAGE>





I hereby revoke any previous investment direction and now direct that the market
value of the units that I have  invested in the following  funds,  to the extent
permissible,  be  transferred  out of the specified  fund and invested (in whole
percentages) in the Employer Stock Fund as follows:

         Fund                           Percentage to be transferred
         ----                           ----------------------------
         S&P 500 Stock Fund                       _____    %
         Stable Value Fund                        _____    %
         S&P MidCap Stock Fund                    _____    %
         Money Market Fund                        _____    %
         Government Bond Fund                     _____    %
         International Stock Fund                 _____    %
         Income Plus Fund                         _____    %
         Growth & Income Fund                     _____    %
         Growth Fund                              _____    %



Note:  The total  amount  transferred  may not  exceed  the total  value of your
accounts.


4.  Investment  Directions  (Applicable  to Future  Contributions  Only)I hereby
revoke any  previous  investment  instructions  and now  direct  that any future
contributions  and/or  loan  repayments,  if any,  made by me or on my behalf by
Mechanics Savings & Loan FSA,  including those  contributions  and/or repayments
received by Mechanics  Savings & Loan FSA  Employees'  Savings & Profit  Sharing
Plan and Trust during the same reporting period as this form, be invested in the
following  whole  percentages.  If I elect to invest in Steelton  Bancorp,  Inc.
Common Stock,  such future  contributions  or loan  repayments,  if any, will be
invested in the Employer  Stock Fund the month  following the  conclusion of the
Offering.

                                             Fund          Percentage
                                             ----          ----------
         S&P 500 Stock Fund                                  ____ %
         Stable Value Fund                                   ____ %
         S&P MidCap Stock Fund                               ____ %
         Money Market Fund                                   ____ %
         Government Bond Fund                                ____ %
         International Stock Fund                            ____ %
         Income Plus Fund                                    ____ %
         Growth & Income Fund                                ____ %
         Growth Fund                                         ____ %
         Employer Stock Fund                                 ____ %
                  Total (Important!)                         100  %



Notes: No amounts invested in the Stable Value Fund may be transferred  directly
to the Money  Market Fund.  Stable  Value Fund  amounts  invested in the S&P 500
Stock Fund, S&P MidCap Stock Fund,  Government  Bond Fund,  International  Stock
Fund,  Income Plus Fund, Growth & Income Fund, Growth Fund and/or Employer Stock
Fund,  for a period of three months may be  transferred to the Money Market Fund
upon the submission of a separate Change of Investment Allocation form.

The  percentage  that can be transferred to the Money Market Fund may be limited
by any amounts  previously  transferred from the Stable Value Fund that have not
satisfied  the equity wash  requirement.  Such amounts will remain in either the
S&P 500 Stock Fund, S&P MidCap Stock Fund,  Government Bond Fund,  International
Stock Fund,  Income Plus Fund, Growth & Income Fund, Growth Fund and/or Employer
Stock Fund and a separate  direction  to transfer  them to the Money Market Fund
will be required when they become available.


<PAGE>



5.  Participant Signature and Acknowledgment - Required
By signing this Change Of Investment Allocation form, I authorize and direct the
Plan administrator and trustee to carry out my instructions.  I acknowledge that
I have  been  provided  with and read a copy of the  Prospectus  and  Supplement
relating to the issuance of Common  Stock.  I am aware of the risks  involved in
the  investment  in  Common  Stock,  and  understand  that the  trustee  and Pan
administrator are not responsible for my choice of investment.


MEMBER'S SIGNATURE


- ------------------------------------------------------     ---------------------
Signature of Member                                        Date

Pentegra Services,  Inc. is hereby authorized to make the above listed change(s)
to this member's record.



- ------------------------------------------------------     ---------------------
Signature of Mechanics Savings & Loan FSA                  Date
Authorized Representative





Please complete and return by 12:00 noon on __________________________________ .





<PAGE>



                                   PROSPECTUS

                                 500,250 Shares
                                       of
                                  Common Stock
                                       of
                             Steelton Bancorp, Inc.
                  (Holding Company for Mechanics Savings Bank)
                              51 South Front Street
                          Steelton, Pennsylvania, 17113
                                 (717) 939-1966

- --------------------------------------------------------------------------------

         Steelton  Bancorp,  Inc. is offering  for sale up to 500,250  shares of
common stock at $10.00 per share in accordance with Mechanics  Savings and Loan,
FSA's  conversion  from a federal mutual savings  association to a federal stock
savings bank, to be known as Mechanics  Savings Bank. As part of the conversion,
Mechanics  Savings  and  Loan,  FSA will  become a wholly  owned  subsidiary  of
Steelton  Bancorp,  Inc. The deadline for ordering  stock is __________  p.m. on
____________ ____, 1999, and may be extended to ______________,  1999. All funds
submitted  shall be placed in a deposit  account at Mechanics  Savings and Loan,
FSA until the shares are issued or the funds are returned. No stock will be sold
if  Steelton  Bancorp,  Inc.  does not  receive  orders for at least the minimum
number of shares.

         There is  currently  no  public  market  for the  stock.  The  stock is
expected to be quoted on the OTC Bulletin Board under the symbol "_______."

         Capital Resources,  Inc. is not required to sell any specific number or
dollar  amount  of stock  but will use  their  best  efforts  to sell the  stock
offered.

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                               --------------------------------------------------------------
                                                                     MINIMUM           MIDPOINT            MAXIMUM
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>                 <C>       
Number of Shares                                                    369,750            435,000             500,250
- -----------------------------------------------------------------------------------------------------------------------------
Total Underwriting Commissions and Expenses                      $  310,000         $  310,000          $  310,000
- -----------------------------------------------------------------------------------------------------------------------------
Net Proceeds                                                     $3,387,500         $4,040,000          $4,692,500
- -----------------------------------------------------------------------------------------------------------------------------
Net Proceeds Per Share                                           $     9.16         $     9.29          $     9.38
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


Based  upon  market  conditions  and  the  approval  of  the  Office  of  Thrift
Supervision,  Steelton  Bancorp,  Inc. may increase the offering by up to 15% of
the 500,250 shares to be sold (i.e., 575,288 shares).

Please refer to Risk Factors beginning on page ____ of this document.

These  securities  are not  deposits or savings  accounts and are not insured or
guaranteed  by  the  Federal   Deposit   Insurance   Corporation  or  any  other
governmental agency.

Neither  the   Securities  and  Exchange   Commission,   the  Office  of  Thrift
Supervision,  nor any state  securities  regulator  has approved or  disapproved
these  securities or determined if this prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.


                             Capital Resources, Inc.


              The Date of this Prospectus is __________ ____, 1999

<PAGE>


   -------------------------------------------------------------------------


                                 [MAP GOES HERE]


   -------------------------------------------------------------------------


                                        2

<PAGE>

                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read this entire document carefully,  including
the  consolidated  financial  statements  and  the  notes  to  the  consolidated
financial statements.

Steelton Bancorp, Inc.

         Steelton Bancorp is not an operating company and has not engaged in any
significant  business to date. Its primary activity will be owning all the stock
of Mechanics Savings Bank. See pages ______.


Mechanics Savings and Loan, FSA.

         Mechanics Savings and Loan, FSA is a federally chartered mutual savings
institution.  It is converting from the mutual to the stock form of ownership as
part of the conversion.  The converted federal stock savings bank will be called
"Mechanics Savings Bank." See pages _______.

Our use of the proceeds raised from the sale of stock.

         Steelton Bancorp will use approximately 50% of the cash received in the
offering to purchase all of Mechanics Savings' stock. Steelton Bancorp will also
lend the Mechanics  Savings'  employee  stock  ownership plan cash to enable the
plan to buy 8% of the shares sold in the offering.  The balance will be retained
as Steelton Bancorp's initial capitalization. See pages __________.

How we determined the price per share and the number of shares we are offering.

         The number of shares  offered is based on an  independent  appraisal of
the pro forma estimated market value of the stock by FinPro, Inc. divided by the
purchase  price of $10.00  and  multiplied  by the  percentage  of shares  being
offered  to the  public.  The $10.00  per share was  determined  by the Board of
Directors in consultation  with Capital  Resources.  According to the appraisal,
which  was  based on  information  at March 1,  1999,  the  ratio of our  $10.00
purchase  price to pro forma net income per share  represented  a premium to the
average  ratio of trading  price to earnings  per share of all  publicly  traded
savings and loan holding companies.  Also, at that date, the ratio of our $10.00
purchase  price to pro forma book  value,  or  stockholders'  equity,  per share
represented  a discount to the average  ratio of trading price to book value per
share of all publicly traded savings and loan holding companies.

         Based on various assumptions about the offering and the reinvestment of
the amount of cash raised in the offering,  Steelton Bancorp's ratio of offering
price to pro forma net income per share based on fiscal 1998 earnings measured:


                                        3

<PAGE>

o        23.8x at the minimum;
o        24.4x at the midpoint;
o        27.8x at the maximum; and
o        28.6x at the adjusted maximum, of the estimated valuation range.

         Based on market price  information  as of March 1, 1999, the mean ratio
of trading price to earnings per share for all fully  converted  publicly traded
thrift  holding  companies  was  17.4x.  The median  ratio of  trading  price to
earnings  per share for all  fully  converted  publicly  traded  thrift  holding
companies was 15.4x.

         Steelton  Bancorp's ratio of offering price to pro forma  stockholders'
equity per share at December 31, 1998 measured:

o        55.7% at the minimum;
o        60.3% at the midpoint;
o        64.2% at the maximum; and
o        68.1% at the adjusted maximum

of the estimated valuation range.

         Based on market price  information  as of March 1, 1999, the mean ratio
of trading price to book value per share for all fully converted publicly traded
thrift holding  companies was 128.4%.  The median ratio of trading price to book
value per share for all fully converted publicly traded thrift holding companies
was 114.7%.

         Because of possible  differences in important factors such as operating
characteristics,  financial  performance,  asset size,  capital  structure,  and
business  prospects  between Steelton Bancorp and other savings and loan holding
companies,  you  should  not rely on these  comparative  valuation  ratios as an
indication as to whether or not the stock is a good  investment  for you. See --
"Risk Factors -- There is No Guarantee that the Price of Our Stock Will Increase
to a Level  Comparable  to  Other  Publicly  Traded  Savings  and  Loan  Holding
Companies"  and "Pro Forma  Data" and "The  Offering  -- Stock  Pricing  and the
Number of Shares to be Offered."

The amount of stock you may purchase.

         Minimum purchase       = 25 shares
         Maximum purchase       = 10,000 shares for any person or persons acting
                                  together

How we will  prioritize  orders if we receive  orders for more  shares  than are
available.

         You might  not  receive  any or all of the stock you want to  purchase.
Mechanics Savings and Loan, FSA has granted subscription rights in the following
order of priority:

         o        Priority 1 - Depositors of Mechanics  Savings and Loan, FSA at
                  the close of business on December 31, 1997 with deposits of at
                  least $50.00.

         o        Priority 2 - The tax qualified employee stock benefit plans of
                  Mechanics Savings Bank.


                                        4

<PAGE>


         o        Priority 3 - Depositors of Mechanics  Savings and Loan, FSA at
                  the close of business  on March 31,  1999 with  deposits of at
                  least $50.00.

         o        Priority  4  -  Other  depositors  and  certain  borrowers  of
                  Mechanics  Savings and Loan, FSA as of  _______________,  1999
                  who are entitled to vote on the conversion.

         To the  extent  that  shares  remain  available  and  subject to market
conditions  at or near the  completion  of the  subscription  offering,  we will
conduct one or more of a  community  and  syndicated  community  offering.  In a
community  offering,  preference  will be given to persons who reside in Dauphin
County, Pennsylvania.  Any remaining shares may be offered to the general public
through a group of  brokers/dealers  organized  by Capital  Resources.  Steelton
Bancorp and Mechanics  Savings have the right to reject any stock order received
in the community offering or offering through broker/dealers.

Our officers, directors and employees will receive benefits from the offering or
within one year of the offering.

         In order to tie our employees' and directors'  interests  closer to our
stockholders'  interests,  we intend to establish certain benefit plans that use
our  stock as  compensation.  Officers,  directors,  and  employees  will not be
required  to pay cash in  exchange  for ESOP or  restricted  shares  but will be
required to pay the exercise price to exercise options.

         The following table presents information  regarding the participants in
each plan, total amount, the percentage,  and the dollar value of the stock that
we intend to set aside for our employee  stock  ownership  plan and  stock-based
incentive plans. The stock-based incentive plans may not be adopted for at least
six months  after the  offering  and must be approved by a majority  vote of the
public  stockholders.  The table below assumes the sale of 435,000 shares in the
offering.  It is  assumed  that the  value of the  stock in the table is $10 per
share.  Options are given no value because their exercise price will be equal to
the fair  market  value of the stock on the day the options  are  granted.  As a
result,  anyone who  receives an option will only benefit from the option if the
price of the stock rises above the exercise price. See pages __________ for more
information, including regulatory restrictions on the maximum amount of benefits
participants  may receive and the rate at which benefits may be earned under the
incentive plans.

                                                                   Percentage of
                                                                   Total Shares
                                                     Estimated      Sold in the
                                   Participants   Value of Shares    Offering
                                   ------------   ---------------  -------------

Employee Stock Ownership Plan....  Employees         $348,000          8.0%

Stock-Based Incentive Plans:

    Stock Awards.................  Officers           174,000          4.0
                                   and
                                   Directors

    Stock Options................  Officers                --         10.0
                                   and               --------         ----
                                   Directors

          Total...................                   $522,000         22.0%
                                                      =======         ====


                                        5


<PAGE>


         As a public company,  it is important for us to reassure our management
of our commitment to their employment with Mechanics Savings. With this in mind,
some of our employees will receive employment agreements. The agreements provide
that if Steelton  Bancorp or  Mechanics  Savings is acquired and the employee is
terminated,  the  employee  will  receive a cash  payment.  Participants  in our
stock-based  benefit  plans may also  receive  benefits if  Steelton  Bancorp or
Mechanics Savings is acquired.

Dividends

         We anticipate paying cash dividends after the conversion,  although the
timing, amount and frequency have not been determined. There are restrictions on
our ability to pay dividends. See pages __________.

Deadlines for purchasing stock.

         The  subscription  offering  will  terminate at  ____:____  __________,
Pennsylvania  time, on __________  ____,  1999.  The community  offering and the
other offering through broker/dealers, if any, may terminate at any time without
notice but no later than __________ ____, 1999.

Subscription rights are not transferrable.

         Selling or  transferring  your  right to buy stock in the  subscription
offering is illegal.  If you exercise this right you must tell Steelton  Bancorp
that you are purchasing stock for your own account. If Steelton Bancorp believes
your order violates this  restriction,  your order will not be filled.  You also
may be subject to penalties imposed by the Office of Thrift Supervision.

There are conditions that must be satisfied  before we can complete the offering
and issue the stock.

         The following  must occur before we can complete the offering and issue
our stock:

o        We must receive all the required approvals from the government agencies
         that regulate us;
o        Mechanics Savings and  Loan, FSA's members must approve the conversion;
         and
o        We must sell at least the minimum number of shares offered.


                                        6

<PAGE>

                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income. Net interest income is the difference between:

o        the interest  income  we earn on  our interest-earning  assets, such as
         mortgage loans and investment securities; and

o        the interest expense we pay on  our interest-bearing  liabilities, such
         as deposits and amounts we borrow.

Most of our mortgage  loans have rates of interest  which are fixed for the life
of the loan and are generally  originated  for periods of up to 30 years,  while
our deposit accounts have significantly shorter periods to maturity. Because our
interest-earning  assets  generally have fixed rates of interest and have longer
effective  maturities than our  interest-bearing  liabilities,  the yield on our
interest-earning assets generally will adjust more slowly to changes in interest
rates than the cost of our  interest-bearing  liabilities,  which are  primarily
time deposits. As a result, our net interest income may be reduced when interest
rates  increase  significantly  for long periods of time.  In  addition,  rising
interest  rates may reduce our earnings  because there may be a lack of customer
demand for loans.  Declining  interest  rates may also  reduce our net  interest
income if adjustable rate or fixed rate mortgage loans are refinanced at reduced
rates or paid off earlier than  expected,  and we reinvest these funds in assets
which  earn us a  lower  rate  of  interest.  Mechanics  Savings  has  remaining
approximately $1.8 million of IRA accounts,  which were originally  deposited in
the 1980s at a rate of 8%, as part of a promotion to attract long-term  deposits
for IRAs. In addition,  the  Association has  approximately  $2.2 million of IRA
accounts  that have a weighed  average  yield of 6.93%,  which is  significantly
above the rates paid on current  deposits.  Since these IRAs do not mature until
approximately  2003, they will continue to adversely affect  Mechanics  Savings'
net interest  margin.  See  "Management's  Discussion  and Analysis of Financial
Condition  and Results of  Operations  --  Management  of Interest Rate Risk and
Market Risk."

We intend to increase our commercial real estate and consumer  lending after the
offering.  The risk  related to these  types of loans is  greater  than the risk
related to residential loans.

         The risk that  commercial  real estate and  consumer  loans will not be
repaid is  generally  greater than the risk that  residential  loans will not be
repaid.  As Mechanics Savings increases the amount of commercial real estate and
consumer loans it makes and holds for investment,  the likelihood increases that
some of its loans will not be repaid or will be late in paying.  Any  failure to
pay or late payments would hurt our earnings.

If our return on equity after the offering is low,  this may  negatively  affect
the price of our stock.

         The net proceeds  from the  offering  will  substantially  increase our
equity  capital.  It will take some time to carefully  invest this capital.  The
stock based benefit plans and cost of preparing reports for stockholders and the
SEC will cause our expenses to increase. The development of new types of

                                        7

<PAGE>

commercial and consumer loan products will also increase expenses.  As a result,
our return on equity,  which is the ratio of our earnings  divided by our equity
capital,  may decrease as compared to previous  years and may be lower than that
of similar companies. To the extent that the stock market values a company based
on its return on  equity,  a decline  in our  return on equity  could  cause the
trading price of our stock to decline.

The expenses related to our stock-based benefit plans will reduce our earnings.

         We  intend to adopt an  employee  stock  ownership  plan as part of the
conversion.  We also intend to adopt other stock-based  benefit plans. The money
that we use to buy  stock  to fund our  stock-based  benefit  plans  will not be
available for  investment.  Also,  our future  expenses are expected to increase
because  we are  adopting  these  plans.  Both of these  factors  will cause our
earnings  to be lower  than they  would be if we chose not to adopt  stock-based
benefit plans.  See "Pro Forma Data" and "Management - Executive  Compensation -
Employee Stock Ownership Plan."

We intend to remain  independent  and have taken  steps to  discourage  takeover
attempts.

         Mechanics  Savings has operated as an  independent  community  oriented
savings association since 1900. It is the intent of Steelton Bancorp to continue
that tradition.  Accordingly, you are urged not to invest in our common stock if
you are anticipating a quick sale of Steelton Bancorp.
Takeover attempts are discouraged by the following:

         Provisions in our articles and bylaws. Provisions in Steelton Bancorp's
articles  of  incorporation  and  bylaws,   the  general   corporation  code  of
Pennsylvania,  and certain federal regulations may make it difficult for someone
to pursue a tender offer, change in control or takeover attempt which is opposed
by our management and Board of Directors. These provisions include: restrictions
on the acquisition of Steelton  Bancorp's  equity  securities and limitations on
voting  rights;  the election of only  one-fourth of the Board of Directors each
year;  certain  provisions  relating  to  meetings  of  stockholders;  denial of
cumulative  voting to stockholders in the election of directors;  the ability to
issue additional shares of preferred stock and common stock without  shareholder
approval;  and 66 2/3%  shareholder vote requirement for the approval of certain
business combinations. As a result, stockholders who might desire to participate
in such a transaction may not have an opportunity to do so. Such provisions will
also render the removal of the  current  Board of  Directors  or  management  of
Steelton  Bancorp more difficult.  In addition,  the effect of these  provisions
could be to limit the trading price potential of Steelton Bancorp common stock.

         The  overall  effect of these  provisions:  (1) may result in  Steelton
Bancorp  being less  attractive to a potential  acquiror;  (2) may be to deter a
future  non-negotiated  takeover offer that a majority of the shareholders might
possibly  view to be in  their  best  interest  as the  offer  might  include  a
substantial premium over the market price of the Steelton Bancorp's common stock
at that time; and (3) may result in shareholders receiving less for their shares
than  otherwise  might  be  available  in  the  event  of  a  takeover  attempt.
Furthermore,  these  provisions  may have the effect of  entrenching  management
against the wishes of the shareholders.  See "Restrictions on Acquisition of the
Company."

         Ownership and control of common stock by management.  Our directors and
executive officers are expected to purchase approximately 67,500 shares of stock
in the offering, 15.5% if 435,000 shares are sold. In addition, approximately 8%
of the  shares of  common  stock  issued  in the  offering  are  expected  to be
purchased by the  Association's  employee stock ownership plan.  Shares owned by
the Mechanics  Savings'  employee stock  ownership plan but not yet allocated to
the accounts

                                        8

<PAGE>

of  employees  participating  in the  plan  will  be  voted  by a  committee  of
non-employee  directors.  To the extent we implement  stock benefit  plans,  the
ownership and control by officers and directors  would  increase.  The ownership
and control of common stock by directors and officers could make it difficult to
obtain majority support for stockholder proposals that are opposed by management
and the Board of Directors.  In addition,  directors and officers could vote the
shares  they own or  control  to block the  approval  of  transactions,  such as
business   combinations  and  amendments  to  Steelton   Bancorp's  articles  of
incorporation  or bylaws,  that are required by Steelton  Bancorp's  articles of
incorporation  to  be  approved  by  at  least  80%  of  the  stockholders.  See
"Management - Executive  Compensation  - Employee Stock  Ownership  Plan" and "-
Potential Stock Benefit Plans."

Whether or not we make a profit after the offering  depends on our local economy
and our competition.

         Our  business of  attracting  deposits  and making  loans is  primarily
conducted  within our market area. A downturn in the local  economy could reduce
the amount of funds  available for deposit and the ability of borrowers to repay
their loans. As a result,  our profitability  could be hurt. We face substantial
competition  for deposits and loans,  and many of our  competitors  have greater
resources.  Our ability to compete successfully will affect our profitability.

If our computer systems do not work properly with the Year 2000 date, we may not
be able to continue running our business properly.

         A great  deal of  information  has been  disseminated  about the global
computer crash that may occur in the year 2000. Many computer  programs that can
only  distinguish  the final two digits of the year entered are expected to read
entries  for the year 2000 as the year 1900 and  compute  payment,  interest  or
delinquency  based on the wrong  date or are  expected  to be unable to  compute
payment,  interest  or  delinquency.  Rapid  and  accurate  data  processing  is
essential to our  operations.  Data  processing is also  essential to most other
financial institutions and many other companies.

         Failure to resolve  year 2000 issues  presents the  following  risks to
Mechanics Savings:

         (1)      we  could  lose  customers  to other  financial  institutions,
                  resulting  in a loss of revenue,  if our third  party  service
                  bureau is unable to process properly customer transactions;

         (2)      governmental agencies, such as the Federal Home Loan Bank, and
                  correspondent  banks could fail to provide  funds to Mechanics
                  Savings which could materially impair our liquidity and affect
                  our ability to fund loans and deposit withdrawals;

         (3)      concern on the part of depositors  that year 2000 issues could
                  impair access to their deposit  account  balances could result
                  in Mechanics  Savings  experiencing  deposit outflows prior to
                  December 31, 1999; and

         (4)      we could incur increased personal costs if additional staff is
                  required to perform  functions that inoperative  systems would
                  have otherwise performed.

         Most of our  material  data  processing  that could be affected by this
problem is provided by a third party service bureau.  If our third party service
bureau does not resolve this  problem,  we would likely  experience  significant
data processing delays, mistakes or failures. These delays, mistakes or failures
could  have  a  significant  adverse  impact  on  our  financial  condition  and
profitability. See

                                        9

<PAGE>

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Results of Operations - Year 2000 Readiness Disclosure."

Future laws or regulations could hurt our profitability and the trading price of
our stock.

         We operate in a highly regulated  industry.  The U.S.  government could
adopt  regulations  or enact  laws  which  restrict  our  operations  or  impose
burdensome  requirements  upon us. This could reduce our  profitability  and the
value of our franchise which could hurt the trading price of our stock.

The small  amount of stock being  issued to the public may make it  difficult to
buy or sell our stock in the future.

         Due to the  relatively  small size of the  offering to the public,  you
have no  assurance  that an active  market for the stock  will  exist  after the
offering. This might make it difficult to buy or sell the stock. See "Market for
the Stock."

There is no  guarantee  that the price of our  stock  will  increase  to a level
comparable to other publicly traded financial institution holding companies.

         There is no guarantee  that the price of our stock will increase to the
relative  levels  of  other  publicly  traded  financial   institution   holding
companies.  In making a decision  whether to buy our stock you should  consider,
among other things, the unique characteristics of each publicly traded financial
institution holding company. For more information see "Pro Forma Data."

         Before  you buy the stock,  you must  understand  that any  information
contained  in this  document,  related  to  FinPro's  independent  appraisal  of
Steelton  Bancorp,  must not be  interpreted  as  financial  advice  to you as a
potential  investor  in  Steelton  Bancorp.  A copy of the  appraisal  report is
available for your review at our main office and all the  information  presented
should  be  considered  before  buying  the  stock.  In  addition,  the Board of
Directors of Steelton Bancorp does not make any  recommendation as to whether or
not the stock will be a good investment for you.

                                       10

<PAGE>

                                  THE OFFERING

General

         Concurrently with the conversion,  we, Steelton  Bancorp,  are offering
between a minimum of 369,750 shares and an anticipated maximum of 500,250 shares
of common stock in the offering  (subject to adjustment to up to 575,288  shares
if our estimated  pro forma market value has increased at the  conclusion of the
offering),  which will expire at 12:00 noon,  Pennsylvania  time,  on __________
____, 1999 unless  extended.  The minimum  purchase is 25 shares of common stock
(minimum investment of $250). Our common stock is being offered at a fixed price
of $10.00 per share in the offering.

         Subscription  funds  may be held by the  Association  for up to 45 days
after  the last day of the  subscription  offering  in order to  consummate  the
conversion and offering and thus,  unless waived by the Association,  all orders
will be irrevocable  until __________ __, 1999. In addition,  the conversion and
offering may not be consummated until the Association receives approval from the
OTS.  Approval by the OTS is not a recommendation of the conversion or offering.
Consummation of the conversion and offering will be delayed,  and resolicitation
will be required,  if the OTS does not issue a letter of approval within 45 days
after  the  last  day of the  subscription  offering,  or in the  event  the OTS
requires  a  material  change  to the  offering  prior  to the  issuance  of its
approval.  If the conversion  and offering are not completed by ________,  1999,
Pennsylvania  time,  subscribers  will have the right to modify or rescind their
subscriptions and to have their subscription funds returned with interest at the
Association's passbook rate and all withdrawal authorizations will be canceled.

         We may cancel the  offering  at any time,  and orders for common  stock
which have been submitted are subject to cancellation under such circumstances.

Conduct of the Offering

         Subject  to the  limitations  of the plan,  shares of common  stock are
being offered in descending order of priority in the subscription offering to:

o        Eligible Account Holders;
o        the employee stock ownership plan;
o        Supplemental Eligible Account Holders; and
o        Other Members.

         To the  extent  that  shares  remain  available  and  subject to market
conditions  at or near the  completion  of the  subscription  offering,  we will
conduct one or more of a community and syndicated community offering.

         We have  the  right,  in our  sole  discretion,  to  determine  whether
prospective  purchasers  are  "associates"  or  "acting  in  concert."  All such
determinations  are in our sole discretion and may be based on whatever evidence
we believe to be relevant.

Subscription Offering

         Subscription Rights.  Non-transferable subscription rights to subscribe
for the purchase of common stock have been granted  under the plan of conversion
to the following persons:

                                       11

<PAGE>

         Priority 1: Eligible  Account  Holders.  Each Eligible  Account  Holder
shall be given the opportunity to purchase up to 10,000 shares, or $100,000,  of
common  stock  offered in the  subscription  offering;  subject  to the  overall
limitations  described  under " - Limitations  on Purchases of Common Stock." If
there are insufficient shares available to satisfy all subscriptions of Eligible
Account  Holders,  shares will be allocated to Eligible Account Holders so as to
permit each  subscribing  Eligible Account Holder to purchase a number of shares
sufficient to make his total allocation equal to the lesser of 100 shares or the
number of shares ordered.  Thereafter,  unallocated  shares will be allocated to
remaining  subscribing  Eligible  Account  Holders  whose  subscriptions  remain
unfilled in the same proportion that each such subscriber's  qualifying  deposit
bears to the total amount of  qualifying  deposits of all  subscribing  Eligible
Account Holders, in each case on December 31, 1997, whose  subscriptions  remain
unfilled.  Subscription  rights  received by executive  officers and  directors,
based on their  increased  deposits in the Association in the one year preceding
the eligibility  record date will be subordinated to the subscription  rights of
other  eligible  account  holders.  To ensure proper  allocation of stock,  each
Eligible Account Holder must list on his order form all accounts in which he had
an ownership interest as of the Eligibility Record Date.

         Priority 2: The Employee Plans. The tax qualified employee plans may be
given the opportunity to purchase in the aggregate up to 10% of the common stock
issued in the  subscription  offering.  It is expected  that the employee  stock
ownership  plan  will  purchase  up to 8% of  the  common  stock  issued  in the
offering.  If an  oversubscription  occurs in the  offering by Eligible  Account
Holders,  the employee stock  ownership plan may, in whole or in part,  fill its
order through open market  purchases  subsequent to the closing of the offering.
See also "Risk  Factors - Expenses  Associated  with  Stock  Benefit  Plans Will
Reduce Our Earnings."

         Priority 3: Supplemental  Eligible Account Holders. To the extent there
are sufficient shares remaining after  satisfaction of subscriptions by Eligible
Account  Holders and the employee stock  ownership plan and other  tax-qualified
employee stock benefit plans, if any, each Supplemental  Eligible Account Holder
shall have the  opportunity  to purchase up to 10,000  shares,  or $100,000,  of
common  stock  offered in the  subscription  offering,  subject  to the  overall
limitations  described  under  "Limitations  on Purchases  of Common  Stock." If
Supplemental  Eligible  Account Holders  subscribe for a number of shares which,
when added to the shares  subscribed  for by  Eligible  Account  Holders and the
employee  stock  ownership plan and other  tax-qualified  employee stock benefit
plans,  if any,  is in  excess of the total  number  of  shares  offered  in the
offering,  the  shares of  common  stock  will be  allocated  among  subscribing
Supplemental  Eligible  Account  Holders first so as to permit each  subscribing
Supplemental  Eligible Account Holder to purchase a number of shares  sufficient
to make his total  allocation equal to the lesser of 100 shares or the number of
shares  ordered.  Thereafter,  unallocated  shares  will  be  allocated  to each
subscribing  Supplemental  Eligible  account Holder whose  subscription  remains
unfilled in the same proportion that such subscriber's  qualifying deposits bear
to the total  amount of  qualifying  deposits  of all  subscribing  Supplemental
Eligible  Account Holders,  in each case on March 31, 1999, whose  subscriptions
remain unfilled. To ensure proper allocation of stock each Supplemental Eligible
Account  Holder  must list on his  order  form all  accounts  in which he had an
ownership interest as of the Supplemental Eligibility Record Date.

         Priority  4: Other  Members.  To the extent  that there are  sufficient
shares remaining after satisfaction of all subscriptions by the Eligible Account
Holders,  the  tax-qualified  employee  stock benefit  plans,  and  Supplemental
Eligible  Account  Holders,  each  Other  Member  who  is  not  an  Eligible  or
Supplemental  Eligible  Account Holder shall have the opportunity to purchase up
to 10,000  shares,  or  $100,000,  of common stock  offered in the  subscription
offering,  subject to the overall limitations  described under "- Limitations on
Purchases of Common  Stock." If Other  Members  subscribe for a number of shares
which, when added to the shares subscribed for by Eligible Account Holders, the

                                       12

<PAGE>



tax-qualified  employee stock benefit plans and  Supplemental  Eligible  Account
Holder, is in excess of the total number of shares offered in the offering,  the
subscriptions of Other Members will be allocated among subscribing Other Members
so as to permit  each  subscribing  Other  Member,  to the extent  possible,  to
purchase a number of shares  sufficient  to make his total  allocation of common
stock equal to the lesser of 100 shares or the number of shares  subscribed  for
by Other Members.  Any shares  remaining will be allocated among the subscribing
Other  Members  whose  subscriptions  remain  unsatisfied  on a 100  shares  (or
whatever  lesser amount is available) per order basis until all orders have been
filled or the remaining shares have been allocated.

         State Securities Laws. We, in our sole discretion,  may make reasonable
efforts to comply with the securities  laws of any state in the United States in
which the Association  members  reside,  and will only offer and sell the common
stock in states in which the offers and sales comply with state securities laws.
However, no person will be offered or allowed to purchase any common stock under
the plan if he resides in a foreign  country or in a state of the United  States
with respect to which:

o        a small number of persons otherwise eligible  to purchase shares  under
         the plan reside in such state or foreign country; or

o        the  offer or sale of  shares of  common  stock to such  persons  would
         require us or the  Association or our employees to register,  under the
         securities laws of such state or foreign country, as a broker or dealer
         or to register or  otherwise  qualify its  securities  for sale in such
         state or foreign country and such  registration or qualification  would
         be impracticable for reasons of cost or otherwise.

         Restrictions  on Transfer of Subscription  Rights and Shares.  The plan
prohibits  any person  with  subscription  rights,  including  Eligible  Account
Holders,   Supplemental  Eligible  Account  Holders,  and  Other  Members,  from
transferring  or entering  into any agreement or  understanding  to transfer the
legal or beneficial  ownership of the subscription  rights issued under the plan
or the shares of common stock to be issued when they are exercised.  Such rights
may be exercised only by the person to whom they are granted and only for his or
her account. Each person subscribing for shares will be required to certify that
such person is purchasing shares solely for his or her own account and that such
person has no agreement or understanding  regarding the sale or transfer of such
shares.  The  regulations  also  prohibit any person from  offering or making an
announcement  of  an  offer  or  intent  to  make  an  offer  to  purchase  such
subscription  rights or shares of common  stock  before  the  completion  of the
offering.

         Steelton  Bancorp and the Association will pursue any and all legal and
equitable  remedies in the event we become aware of the transfer of subscription
rights and will not honor orders which we determine involve the transfer of such
rights.

         Expiration Date. The  subscription  offering will expire at 12:00 noon,
Pennsylvania  time, on __________  ____, 1999,  unless it is extended,  up to an
additional  45 days with the  approval  of the OTS,  if  necessary,  but without
additional notice to subscribers (the "expiration  date").  Subscription  rights
will become void if not exercised prior to the expiration date.

Community Offering

         If less  than  the  total  number  of  shares  of  common  stock  to be
subscribed  for in the offering are sold in the  subscription  offering,  shares
remaining unsubscribed may be made available for

                                       13

<PAGE>

purchase in the community offering to certain members of the general public. The
maximum  amount of common  stock that any person may  purchase in the  community
offering is 10,000  shares,  or $100,000.  In the  community  offering,  if any,
shares will be  available  for  purchase by the general  public with  preference
given first to natural persons  residing in Dauphin County in  Pennsylvania  and
second,  to  natural  persons  residing  in the State of  Pennsylvania.  We will
attempt to issue common stock in such a manner as to promote a wide distribution
of common stock.

         If purchasers in the community  offering,  whose orders would otherwise
be accepted,  subscribe for more shares than are  available  for  purchase,  the
shares  available to them will be allocated among persons  submitting  orders in
the community offering in an equitable manner we determine.

         The  community  offering,  if any,  may commence  simultaneously  with,
during or  subsequent  to the  completion  of the  subscription  offering and if
commenced  simultaneously with or during the subscription offering the community
offering  may be limited to  residents of Dauphin  County in  Pennsylvania.  The
community  offering,  if any,  must  be  completed  within  45  days  after  the
completion of the subscription offering unless otherwise extended by the OTS.

         We, in our absolute discretion,  reserve the right to reject any or all
orders in whole or in part which are received in the community offering,  at the
time of  receipt  or as soon as  practicable  following  the  completion  of the
community offering.

Syndicated Community Offering

         To the  extent  that  shares  remain  available  and  subject to market
conditions at or near the completion of the subscription  offering, we may offer
shares, to selected persons in a syndicated community offering on a best-efforts
basis  through  Capital  Resources  in  such  a  manner  as to  promote  a  wide
distribution  of the  common  stock.  Orders  received  in  connection  with the
syndicated community offering, if any, will receive a lower priority than orders
received in the subscription offering and community offering.  Common stock sold
in the syndicated community offering will be sold at the same price as all other
shares in the  subscription  offering.  We have the right to reject  orders,  in
whole or in part, in our sole discretion in the syndicated  community  offering.
No person will be permitted to purchase more than 10,000 shares, or $100,000, of
common stock in the syndicated community offering.

         If a syndicate  of  broker-dealers  ("selected  dealers")  is formed to
assist in the syndicated  community offering, a purchaser may pay for his shares
with  funds  held or  deposited  with a  selected  dealer.  If an order  form is
executed  and  forwarded to the  selected  dealer or if the  selected  dealer is
authorized  to execute  the order form on behalf of a  purchaser,  the  selected
dealer is required to forward  the order form and funds to the  Association  for
deposit in a segregated  account on or before noon of the business day following
receipt of the order form or execution of the order form by the selected dealer.
Alternatively,  selected dealers may solicit  indications of interest from their
customers to place orders for shares.  Such selected dealers shall  subsequently
contact their customers who indicated an interest and seek their confirmation as
to their  intent to  purchase.  Those  indicating  an intent to  purchase  shall
execute order forms and forward them to their  selected  dealer or authorize the
selected  dealer to execute  such forms.  The selected  dealer will  acknowledge
receipt of the order to its  customer in writing on the  following  business day
and will  debit such  customer's  account  on the third  business  day after the
customer  has  confirmed  his intent to purchase  (the  "debit  date") and on or
before noon of the next  business day  following  the debit date will send order
forms and funds to the Association for deposit in a segregated account. Although
purchasers' funds are not required to be in

                                       14

<PAGE>

their accounts with selected dealers until the debit date in the event that such
alternative  procedure is employed once a confirmation  of an intent to purchase
has been received by the selected dealer,  the purchaser has no right to rescind
his order.

         The date by which orders must be received in the  syndicated  community
offering  will  be set by us at  the  time  of  commencement  of the  syndicated
community offering;  provided however,  if the syndicated  community offering is
extended beyond  ___________,  1999, each purchaser will have the opportunity to
maintain, modify, or rescind his order. In such event, all funds received in the
syndicated  community  offering will be promptly  returned with interest to each
purchaser unless he affirmatively indicates otherwise.

         If an order in the syndicated community offering is accepted,  promptly
after the completion of the conversion, a certificate for the appropriate amount
of shares will be forwarded to Capital  Resources as nominee for the  beneficial
owner.  If an order is not accepted or the  conversion is not  consummated,  the
Association  will promptly  refund with  interest the funds  received to Capital
Resources  which will then  return the funds to  subscribers'  accounts.  If the
aggregate pro forma market value of the Association,  as converted, is less than
$3,697,500 or more than $5,752,880, each purchaser will have the right to modify
or rescind his or her order.

Limitations on Purchases of Common Stock

         The following additional  limitations have been imposed on purchases of
shares of common stock:

         1.       The  maximum  number of shares  of common  stock  which may be
                  purchased  in the  subscription  offering by any person in the
                  first  priority,  third priority and fourth priority shall not
                  exceed 10,000 shares, or $100,000.

         2.       The  maximum  number of shares  of common  stock  which may be
                  subscribed  for or purchased in all categories in the offering
                  by any person  together with any associate or group of persons
                  acting in concert shall not exceed 10,000 shares, or $100,000,
                  except for our  employee  plans,  which in the  aggregate  may
                  subscribe  for up to 10% of the  common  stock  issued  in the
                  offering.

         3.       The  maximum  number of shares  of common  stock  which may be
                  purchased  in all  categories  in the offering by officers and
                  directors  of the  Association  and  their  associates  in the
                  aggregate  shall not exceed 35% of the total  number of shares
                  of common stock issued in the offering.

         4.       The minimum  order is 25 shares of common  stock to the extent
                  those shares are available.

         5.       If the number of shares of common stock otherwise allocable to
                  any person or that person's  associates  would be in excess of
                  the maximum number of shares permitted as set forth above, the
                  number of shares of common stock allocated to each such person
                  shall be reduced to the lowest  limitation  applicable to that
                  person,  and then the number of shares allocated to each group
                  consisting of a person and that person's  associates  shall be
                  reduced so that the  aggregate  allocation  to that person and
                  his  associates  complies  with the above  maximums,  and such
                  maximum number of shares

                                       15

<PAGE>

                  shall be  reallocated  among that person and his associates in
                  proportion  to the  shares  subscribed  by each  (after  first
                  applying the maximums applicable to each person, separately).

         6.       Depending  on market  or  financial  conditions,  the Board of
                  Directors of the Association,  without further approval of the
                  depositors,  may decrease or increase the purchase limitations
                  in the plan,  provided that the maximum  purchase  limitations
                  may not be increased  to a  percentage  in excess of 5% of the
                  offering.  If Steelton Bancorp  increases the maximum purchase
                  limitations,  Steelton  Bancorp is only  required to resolicit
                  persons who  subscribed  for the maximum  purchase  amount and
                  may, in the sole  discretion  of Steelton  Bancorp,  resolicit
                  certain other large subscribers.

         7.       If  the  total  number  of  shares  offered  increases  in the
                  offering  due to an increase  in the maximum of the  estimated
                  valuation  range  of up to 15%  (the  adjusted  maximum")  the
                  additional  shares  will  be used in the  following  order  of
                  priority:  (i) to fill the Employee Plan's  subscription up to
                  10%  of  the   adjusted   maximum;   (ii)  if   there   is  an
                  oversubscription at the Eligible Account Holder level, to fill
                  unfilled  subscriptions of Eligible Account Holders  exclusive
                  of the adjusted maximum; (iii) if there is an oversubscription
                  at the  Supplemental  Eligible  Account Holder level,  to fill
                  unfilled   subscriptions  of  Supplemental   Eligible  Account
                  Holders exclusive of the adjusted maximum; (iv) if there is an
                  oversubscription  at the other member level,  to fill unfilled
                  subscriptions  of  other  members  exclusive  of the  adjusted
                  maximum;  and  (v)  to  fill  unfilled  subscriptions  in  the
                  community  offering  exclusive of the adjusted  maximum,  with
                  preference given to persons residing in the local community.

         8.       No person  shall be entitled to purchase  any common  stock to
                  the extent such  purchase  would be illegal  under any federal
                  law or state law or regulation or would violate regulations or
                  policies of the NASD, particularly those regarding free riding
                  and withholding.  Steelton  Bancorp or the Association  and/or
                  its agents may ask for an  acceptable  legal  opinion from any
                  purchaser as to the  legality of such  purchase and may refuse
                  to honor any  purchase  order if such  opinion  is not  timely
                  furnished.

          9.      The  Board of  Directors  has the  right to  reject  any order
                  submitted  by a  person  whose  representations  the  Board of
                  Directors  believes to be false or who it otherwise  believes,
                  either alone or acting in concert with others,  is  violating,
                  circumventing, or intends to violate, evade, or circumvent the
                  terms and conditions of the plan.

         10.      The  foregoing  restrictions  on  purchases by any person also
                  apply  to  purchases  by  persons   acting  in  concert  under
                  applicable  regulations of the OTS.  Under  regulations of the
                  OTS,  directors  of  the  Association  are  not  deemed  to be
                  affiliates  or a group acting in concert with other  directors
                  solely as a result of  membership on the Board of Directors of
                  the Association.

         The term "associate" of a person is defined in the plan to mean (1) any
corporation  or  organization  other than the  Association  or a  majority-owned
subsidiary of the  Association  of which such person is an officer or partner or
is, directly or indirectly,  the beneficial owner of 10% or more of any class of
equity  securities,  (2) any trust or other  estate in which  such  person has a
substantial  beneficial interest or as to which such person serves as trustee or
in a similar fiduciary capacity,  excluding tax-qualified employee stock benefit
plans or  tax-qualified  employee  stock  benefit  plans in which a person has a
substantial beneficial interest or serves as a trustee or in a similar fiduciary

                                       16

<PAGE>

capacity and except that, for purposes of  aggregating  total shares that may be
held by  officers  and  directors,  the term  "Associate"  does not  include any
tax-qualified  employee  stock benefit  plan,  and (3) any relative or spouse of
such person or any relative of such spouse, who has the same home as such person
or who is a trustee  or  officer of the  Association,  or any of its  parents or
subsidiaries.  For example, a corporation of which a person serves as an officer
would be an associate of such person,  and  therefore,  all shares  purchased by
such  corporation  would be included with the number of shares which such person
individually could purchase under the above limitations.

         Each person  purchasing shares of the common stock in the offering will
be deemed to confirm  that such  purchase  does not  conflict  with the  maximum
purchase  limitation.  If this purchase  limitation is violated by any person or
any associate or group of persons affiliated or otherwise acting in concert with
such  persons,  we will  have the  right to  purchase  from  such  person at the
purchase  price per share all shares  acquired  by such person in excess of such
purchase  limitation or, if such excess shares have been sold by such person, to
receive the difference between the purchase price per share paid for such excess
shares and the price at which such excess shares were sold by such person.
Our right to purchase such excess shares will be assignable.

         Common  stock  purchased  pursuant  to  the  offering  will  be  freely
transferable,  except for shares  purchased  by  directors  and  officers of the
Association. For certain restrictions on the common stock purchased by directors
and officers, see "- Restrictions on Transferability by Directors and Officers."
In  addition,  under  guidelines  of the  NASD,  members  of the NASD and  their
associates  are subject to certain  restrictions  on the transfer of  securities
purchased  in  accordance  with  subscription  rights and to  certain  reporting
requirements after the purchase of such securities.

Ordering and Receiving Common Stock

         Use of Order  Forms.  Rights  to  subscribe  may only be  exercised  by
completion of an order form.  Any person  receiving an order form who desires to
subscribe  for  shares  of  common  stock  must do so  prior  to the  applicable
expiration date by delivering by mail or in person to the Association a properly
executed and  completed  order form,  together with full payment of the purchase
price for all shares for which subscription is made; provided,  however, that if
the employee plans subscribe for shares during the  subscription  offering,  the
employee  plans  will not be  required  to pay for the  shares  at the time they
subscribe  but rather may pay for the shares  after the  conversion.  Except for
institutional  investors,  all subscription rights under the plan will expire on
the expiration date, whether or not the Association has been able to locate each
person entitled to such  subscription  rights.  The  Association  shall have the
right,  in its sole  discretion,  to permit  institutional  investors  to submit
contractually  irrevocable  orders in the syndicated  community  offering at any
time  before  completing  the  syndicated  community  offering.  Once  tendered,
subscription  orders  cannot be revoked  without the consent of the  Association
unless the conversion is not completed within 45 days of the expiration date.

         If an stock order form:

o        is not  delivered and  is returned  to the  Association  by the  United
         States Postal  Service or the  Association  is  unable  to  locate  the
         addressee;

o        is not received or is received after the applicable expiration date;

o        is not completed correctly or executed;


                                       17

<PAGE>

o        is  not  accompanied  by the  full  required  payment  for  the  shares
         subscribed  for  including   instances   where  a  savings  account  or
         certificate balance from which withdrawal is authorized is insufficient
         to  fund  the  amount  of  such   required   payment,   but   excluding
         subscriptions by the Employee Plans or, in the case of an institutional
         investor  in  the   syndicated   community   offering,   by  delivering
         irrevocable  orders together with a legally  binding  commitment to pay
         the full  purchase  price prior to 48 hours  before the  conversion  is
         completed; or

o        is not mailed  pursuant  to a "no mail"  order  placed in effect by the
         account  holder,  the  subscription  rights for the person to whom such
         rights have been  granted  will lapse as though  such person  failed to
         return the completed order form within the time period specified.

However,  we may,  but will not be required to,  waive any  irregularity  on any
order form or require the submission of corrected  order forms or the remittance
of full payment for subscribed shares by such date as we may otherwise  specify.
The waiver of an  irregularity  on an order form in no way obligates us to waive
any other  irregularity on any other order form. Waivers will be considered on a
case by case  basis.  We reserve the right in our sole  discretion  to accept or
reject orders received on photocopies or facsimile order forms, or whose payment
is to be made by wire  transfer  or payment  from  private  third  parties.  Our
interpretation  of the terms and conditions of the plan and of the acceptability
of the order forms will be final, subject to the authority of the OTS.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the  applicable  expiration  date, in accordance  with Rule 15c2-8 of the
Securities  Exchange Act of 1934,  no  prospectus  will be mailed any later than
five days prior to such date or hand  delivered any later than two days prior to
such date.  Execution  of the order form will  confirm  receipt or  delivery  in
accordance  with  Rule  15c2-8.  Order  forms  will only be  distributed  with a
prospectus.

         Payment  for Shares.  For  subscriptions  to be valid,  payment for all
subscribed  shares will be required to accompany  all properly  completed  order
forms,  on or prior to the expiration date specified on the order form unless we
extend the date.  Employee Plans  subscribing for shares during the subscription
offering  may pay for such  shares  after the  offering.  Payment  for shares of
common stock may be made

o        in cash, if delivered in person,
o        by check or money order, or
o        for shares of common stock subscribed for in the subscription offering,
         by authorization  of withdrawal from savings  accounts  maintained with
         the Association.

Payment for subscriptions of $25,000 or more must be paid by account withdrawal,
certified or cashier's check, or money order.

         Appropriate  means by which  such  withdrawals  may be  authorized  are
provided in the order form. Once such a withdrawal has been authorized,  none of
the  designated  withdrawal  amount may be used by a subscriber  for any purpose
other than to purchase the common stock for which a  subscription  has been made
until the offering has been  completed  or  terminated.  In the case of payments
authorized  to be made  through  withdrawal  from  savings  accounts,  all  sums
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the offering has been  completed or  terminated.  Interest  penalties  for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares,  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate shall be canceled at the
time of withdrawal, without penalty, and the remaining balance will

                                       18

<PAGE>

earn interest at the passbook savings account rate subsequent to the withdrawal.
In the case of payments made in cash or by check or money order, such funds will
be placed in a segregated  account and interest will be paid by the  Association
at the passbook savings account rate from the date payment is received until the
offering is completed or terminated. An executed order form, once we receive it,
may not be  modified,  amended,  or rescinded  without our  consent,  unless the
offering  is  not  completed   within  45  days  after  the  conclusion  of  the
subscription  offering,  in which event subscribers may be given the opportunity
to increase,  decrease,  or rescind their subscription for a specified period of
time.  If the  offering is not  completed  for any reason,  all funds  submitted
pursuant to the offerings  will be promptly  refunded with interest as described
above.

         Owners  of  self-directed  IRAs  may use  the  assets  of such  IRAs to
purchase  shares of common stock in the  offerings,  provided that such IRAs are
not maintained on deposit at the  Association.  Persons with IRAs  maintained at
the  Association  must  have  their  accounts  transferred  to  an  unaffiliated
institution or broker to purchase shares of common stock in the offerings. There
is  no  early   withdrawal  or  IRS  interest   penalties  for  such  transfers.
Instructions   on  how  to  transfer  self-  directed  IRAs  maintained  at  the
Association  can be  obtained  from the  stock  information  center.  Depositors
interested  in using funds in a the  Association  IRA to purchase  common  stock
should  contact  the stock  information  center as soon as  possible so that the
necessary forms may be forwarded,  executed and returned prior to the expiration
date.

         Federal  regulations  prohibit the  Association  from lending  funds or
extending credit to any person to purchase the common stock in the conversion.

         Stock  Center.  The stock  center is located at 51 South Front  Street,
Steelton, Pennsylvania 17113. Its phone number is (717) 939-3100.

         Delivery of Stock Certificates.  Certificates representing common stock
issued in the  offering  will be mailed to the persons  entitled  thereto at the
address noted on the order form, as soon as practicable  following  consummation
of the offering.  Any certificates  returned as undeliverable will be held until
claimed  by  persons  legally  entitled  thereto  or  otherwise  disposed  of in
accordance  with  applicable  law. Until  certificates  for the common stock are
available and delivered to subscribers,  subscribers may not be able to sell the
shares of stock for which they subscribed.

Restriction on Sales Activities

         Our   directors  and  executive   officers  may   participate   in  the
solicitation  of offers to purchase  common  stock in  jurisdictions  where such
participation  is  not  prohibited.  Other  employees  of  the  Association  may
participate in the offering in ministerial capacities. Such other employees have
been instructed not to solicit offers to purchase common stock or provide advice
regarding the purchase of common stock. Questions of prospective purchasers will
be  directed  to   executive   officers  of  the   Association   or   registered
representatives  of Capital Resources.  No officer,  director or employee of the
Association  will be compensated in connection with such person's  solicitations
or other  participation  in the offering by the payment of  commissions or other
remuneration  based either  directly or indirectly on transactions in the common
stock.

Restrictions on Repurchase of Shares

         Generally,  during the first year  following the  conversion,  Steelton
Bancorp may not repurchase its shares. During each of the second and third years
following the conversion,  Steelton Bancorp may repurchase up to five percent of
the outstanding shares provided they are purchased in

                                       19

<PAGE>

open-market   transactions.   Repurchases   must   not   cause   us  to   become
undercapitalized  and at least 10 days prior  notice of the  repurchase  must be
provided  to the OTS.  The OTS may  disapprove  a  repurchase  program  after it
determines that:

o        the repurchase program would adversely affect our financial condition;
o        the information  submitted is not  enough to  base a conclusion  as  to
         whether our financial condition would be adversely affected; or
o        a valid business purpose was not demonstrated.

In addition, SEC rules also govern the method, time, price, and number of shares
of common  stock that may be  repurchased  by Steelton  Bancorp  and  affiliated
purchasers.  If,  in  the  future,  the  rules  and  regulations  regarding  the
repurchase of stock are liberalized,  Steelton Bancorp may utilize the rules and
regulations then in effect.

Stock Pricing and the Number of Shares to be Offered

         FinPro, which is experienced in the valuation and appraisal of business
entities,  including  savings  institutions,  has been  retained  to  prepare an
appraisal  of the  estimated  pro forma  market  value of the common  stock (the
"Independent Valuation").  This independent valuation will express our pro forma
market value in terms of an aggregate dollar amount. FinPro will receive fees of
$23,000 for its  appraisal  services,  including the  independent  valuation and
subsequent updates, and assistance in preparation of our business plan, plus its
reasonable  out-of-pocket  expenses  incurred in connection with the independent
valuation and business  plan.  The  Association  has agreed to indemnify  FinPro
under certain  circumstances  against liabilities and expenses arising out of or
based on any  misstatement  or untrue  statement of a material fact contained in
the information  supplied by the  Association to FinPro,  except where FinPro is
determined  to have been  negligent or failed to exercise  due  diligence in the
preparation of the independent valuation.

         Pursuant  to the plan,  the  number  of  shares  of common  stock to be
offered in the offering will be based on the estimated pro forma market value of
the  common  stock  and the  purchase  price of $10.00  per  share.  FinPro  has
determined  that as of March 1, 1999,  our estimated  aggregate pro forma market
value was $4,350,000.  Pursuant to  regulations,  this estimate must be included
within a range with a minimum of $3,697,500 and a maximum of $5,002,500. We have
determined  to offer shares of common stock in the offering at a price of $10.00
per share. We are offering a maximum of 500,250 shares in the offering,  subject
to  adjustment.  In  determining  the  offering  range,  the Board of  Directors
reviewed FinPro's  appraisal.  The appraisal contains an analysis of a number of
factors,  including  but not limited to our  financial  condition and results of
operations  as of December 31,  1998,  our  operating  trends,  the  competitive
environment  in  which  we  operate,   operating   trends  of  certain   savings
institutions  and  savings  and  loan  holding   companies,   relevant  economic
conditions both nationally and in the Commonwealth of Pennsylvania  which affect
the  operations  of  savings  institutions,   stock  market  values  of  certain
institutions,   and  stock  market   conditions  for  publicly   traded  savings
institutions  and savings and loan holding  companies.  In addition,  FinPro has
advised us that it has considered and will consider the effect of the additional
capital raised by the sale of the common stock on the estimated pro forma market
value.  The Board also  reviewed the  methodology  and the  assumptions  used by
FinPro in preparing its appraisal.  The number of shares is subject to change if
the independent valuation changes at the conclusion of the offering.


                                       20

<PAGE>

         The number of shares and price per share of common stock was determined
by the Board of Directors based on the independent valuation.  The actual number
of  shares to be sold in the  offering  may be  increased  or  decreased  before
completion  of the  offering,  subject to approval  and  conditions  that may be
imposed by the OTS,  to reflect  any change in our  estimated  pro forma  market
value.

         Depending  on  market  and  financial  conditions  at the  time  of the
completion of the offering,  the Association may increase or decrease the number
of shares to be issued in the  conversion  and offering.  No  resolicitation  of
purchasers will be made and purchasers will not be permitted to modify or cancel
their purchase  orders unless the change in the number of shares to be issued in
the offering  results in fewer than 369,750  shares or more than 575,288  shares
being sold in the offering at the purchase  price of $10.00,  in which event the
Association  may also  elect  to  terminate  the  offering.  If the  Association
terminates  the  offering,  purchasers  will  receive  a prompt  refund of their
purchase orders,  together with interest earned thereon from the date of receipt
to the date of termination of the offering.  Furthermore, any account withdrawal
authorizations  will be  terminated.  If we receive orders for less than 369,750
shares,  at the  discretion of the Board of Directors and subject to approval of
the OTS, we may establish a new offering range and resolicit  purchasers.  If we
resolicit, purchasers will be allowed to modify or cancel their purchase orders.
Any  adjustments  in our pro  forma  market  value as a  result  of  market  and
financial  conditions or a  resolicitation  of  prospective  purchasers  must be
approved by the OTS.

         The independent valuation will be updated at the time of the completion
of the offering,  and the number of shares to be issued may increase or decrease
to reflect the changes in market conditions, the results of the offering, or the
estimated pro forma market value of the Association.  If the updated estimate of
the pro forma market  value of the  Association  immediately  after the offering
changes,  there will be a corresponding change to the shares sold to subscribers
in the offering.  For example, if the independent valuation at the conclusion of
the offering increases to $5,002,500, or decreases to $3,697,500, then the total
number of shares  outstanding  after the conversion and offering will be 500,250
or  369,750,  respectively.  If the  updated  independent  valuation  increases,
Steelton Bancorp may increase the number of shares sold in the offering to up to
575,288  shares.  Subscribers  will not be given  the  opportunity  to change or
withdraw  their  orders  unless more than  575,288  shares or fewer than 369,750
shares are sold in the offering.  Any  adjustment of shares of common stock sold
will have a  corresponding  effect on the estimated net proceeds of the offering
and the pro forma  capitalization  and per  share  data of the  Association.  An
increase  in the total  number of  shares to be issued in the  conversion  would
decrease a subscriber's  percentage  ownership  interest and pro forma net worth
(book value) per share and increase the pro forma net income and net worth (book
value) on an  aggregate  basis.  In the event of a reduction  in the  valuation,
Steelton  Bancorp may  decrease the number of shares to be issued to reflect the
reduced  valuation.  A  decrease  in the  number  of  shares to be issued in the
conversion would increase a subscriber's  percentage  ownership interest and the
pro forma net worth (book value) per share and decrease the pro forma net income
and net worth on an aggregate  basis. For a presentation of the possible effects
of an increase  or decrease in the number of shares to be issued,  see Pro Forma
Data.

         The independent  valuation is not intended,  and must not be construed,
as a recommendation  of any kind as to the advisability of purchasing the common
stock. In preparing the independent valuation,  FinPro has relied on and assumed
the accuracy and completeness of financial and statistical  information provided
by the  Association.  FinPro  did  not  independently  verify  the  consolidated
financial statements and other information provided by the Association,  nor did
FinPro value  independently  the assets and liabilities of the Association.  The
independent  valuation  considers  the  Association  only as a going concern and
should  not be  considered  as a  indication  of the  liquidation  value  of the
Association. Moreover, because such

                                       21

<PAGE>

independent  valuation  is based on  estimates  and  projections  on a number of
matters,  all of which are subject to change from time to time, no assurance can
be given that  persons  purchasing  the  common  stock will be able to sell such
shares at a price equal to or greater than the purchase price.

         No sale of shares of common  stock  may be  consummated  unless  FinPro
confirms  that, to the best of its knowledge,  nothing of a material  nature has
occurred that, taking into account all relevant  factors,  would cause FinPro to
conclude that the independent valuation is incompatible with its estimate of our
pro forma market value at the conclusion of the offering.  Any change that would
result in an aggregate value that is below  $3,697,500 or above $5,752,880 would
be subject to OTS approval.  If  confirmation  from FinPro is not received,  the
Association may extend the offering, reopen or commence a new offering,  request
a new  Independent  Valuation,  establish a new  offering  range and  commence a
resolicitation  of all  purchasers  with the  approval  of the OTS, or take such
other action as permitted by the OTS in order to complete the offering.

Plan of Distribution/Marketing Arrangements

         The common  stock will be offered in the  offering  principally  by the
distribution  of this prospectus and through  activities  conducted at the stock
information center. It is expected that a registered  representative employed by
Capital  Resources  will be working at, and  supervising  the  operation of, the
stock center.  Capital  Resources will be responsible for overseeing the mailing
of material  relating to the  offering,  responding  to questions  regarding the
conversion and the offering and processing order forms.

         The  Association  and  Steelton  Bancorp  have  entered  into an agency
agreement  with Capital  Resources  under which Capital  Resources  will provide
advisory  assistance and assist, on a best efforts basis, in the solicitation of
subscriptions and purchase orders for the common stock in the offering.  Capital
Resources  is a  broker-dealer  registered  with  the  National  Association  of
Securities  Dealers,  Inc.  Specifically,  Capital  Resources will assist in the
offering in the following manner:

o        assisting  in the collection of proxies from  depositors for use at the
         Special Meeting;

o        keeping records of subscriptions and orders for common stock;

o        training  and  educating  the  Association's  employees  regarding  the
         mechanics and regulatory requirements of the stock conversion process;

o        assisting in the design and implementation of a  marketing strategy for
         the offering;

o        assisting the Association's  management in scheduling and preparing for
         meetings, if any, with potential investors and broker-dealers; and

o        providing such other general  advice and assistance as may be requested
         to promote the successful completion of the offering.

         Capital  Resources  will  receive,  as  compensation,  an advisory  and
marketing  fee of  $75,000.  Fifteen  thousand  dollars  was paid  when  Capital
Resources was retained; another $15,000 is due upon regulatory approval; and the
balance is due at the closing.  If common stock is sold through licensed brokers
under a selected dealers agreement,  we will pay the sales commission payable to
the selected dealer  pursuant to the agreement and any sponsoring  dealer's fees
of typically up to 4.0% of the

                                       22

<PAGE>

aggregate  price of such shares.  Capital  Resources will also be reimbursed for
its legal fees and  out-of-pocket  expenses,  not to exceed $25,000  without the
Association's   approval.  The  Association  has  agreed  to  indemnify  Capital
Resources,  to the extent allowed by law, for  reasonable  costs and expenses in
connection with certain claims or  liabilities,  including  certain  liabilities
under the  Securities  Act of 1933,  as  amended.  Capital  Resources  will also
receive a fee of $10,000 for records management  services in connection with the
conversion,  plus reimbursement for out-of-pocket expenses, not to exceed $4,500
without the Association's approval. See "Pro Forma Data" for further information
regarding expenses of the offering.

Restrictions on Transferability by Directors and Officers

         Shares of the common  stock  purchased  by directors or officers of the
Association cannot be sold for a period of one year following  completion of the
conversion, except for a disposition of shares after the death of a stockholder.
Accordingly,  shares of the common stock issued to directors  and officers  will
bear a legend  restricting  their  sale.  Any  shares  issued to  directors  and
officers  as a stock  dividend,  stock  split,  or  otherwise  with  respect  to
restricted stock will be subject to the same restriction.

         For a period of three years  following the  conversion,  no director or
officer of the Association or their  associates may,  without the prior approval
of the OTS,  purchase our common stock except from a broker or dealer registered
with the  SEC.  This  prohibition  does not  apply  to  negotiated  transactions
including  more than 1% of our common stock or purchases  made for tax qualified
or non-tax  qualified  employee stock benefit plans which may be attributable to
individual officers or directors.

Restrictions on Agreements or Understandings  Regarding Transfer of Common Stock
to be Purchased in the Offering

         Before the completion of the conversion and offering,  no depositor may
transfer  or  enter  into  an  agreement  or   understanding   to  transfer  any
subscription rights or the legal or beneficial ownership of the shares of common
stock to be purchased by such person in the offering.  Depositors  who submit an
order form will be required to certify  that their  purchase of common  stock is
solely  for  their  own  account  and  there is no  agreement  or  understanding
regarding the sale or transfer of their shares.  We intend to pursue any and all
legal and equitable  remedies  after it becomes  aware of any such  agreement or
understanding,  and will not honor orders we reasonably  believe to involve such
an agreement or understanding.

Conditions to the Offering

         Completion of the offering is subject to:

1.       completion of the  conversion,  which  requires  approvals from certain
         government  agencies,  the  ratification  of the  Association's  voting
         depositor  and  borrower  members,  and the  receipt of rulings  and/or
         opinions of counsel as to the tax consequences of the conversion;

2.       the receipt of all the  required  approvals  for the issuance of common
         stock in the offering, including the approval of the OTS; and

3.       the sale of a minimum of shares 369,750 of common stock.


                                       23

<PAGE>

If  conditions  1 and 2 above are not met before we complete the  offering,  all
funds  received will be promptly  returned  with  interest at the  Association's
passbook rate and all withdrawal authorizations will be canceled.

                         MECHANICS SAVINGS AND LOAN, FSA

         Mechanics Savings and Loan, FSA is a federally chartered mutual savings
institution,  originally  chartered  in  1900 as  Mechanics  Building  and  Loan
Association of Steelton.  The Association  converted from a Pennsylvania  mutual
savings charter to a federal mutual savings  charter in 1993. The  Association's
deposits have been federally insured since 1949 and are currently insured by the
Savings  Association  Insurance  Fund  ("SAIF") as  administered  by the Federal
Deposit  Insurance  Corporation  ("FDIC").  The  Association is regulated by the
Office of Thrift Supervision ("OTS") and the FDIC.

         The Association is a  community-oriented  savings association  offering
traditional  deposit,  residential  real estate  mortgage loans and, to a lesser
extent,  consumer loans,  commercial real estate loans, and other loans. Through
its main  office  located in  Steelton  and its branch  office  located in Lower
Swatara  Township,   Pennsylvania,   the  Association  provides  retail  banking
services,  with  an  emphasis  on  one- to  four-family  residential  mortgages.
Currently,  the Association originates 15 year and 30 year conforming fixed rate
residential  mortgage loans primarily for its asset  portfolio.  At December 31,
1998, net loans receivable  amounted to approximately $27.8 million or 66.93% of
total assets, of which  approximately  $23.3 million or 82.74% of such total was
secured by one- to four-family  residential real estate. The Association invests
excess liquidity in mortgage-backed and investment securities, primarily in U.S.
government agency securities. Investment and mortgage-backed securities amounted
to $9.2 million or 22.17% of total assets at December 31, 1998.  At December 31,
1998,  the  Association  had total  assets,  deposits  and total equity of $41.5
million,  $28.3 million,  and $3.7 million,  respectively.  See "Business of the
Association."

                             STEELTON BANCORP, INC.

         Steelton  Bancorp,  Inc. (the  "Company") is a  Pennsylvania  chartered
corporation  that was  organized in February,  1999 for the purpose of acquiring
all of the capital  stock that the  Association  will issue upon its  conversion
from the mutual to stock form of  ownership.  The Company has not engaged in any
significant  business  to date  but  will  serve  as a  holding  company  of the
Association  following the  conversion.  The Company has applied for approval to
acquire control of the Association. We will retain up to 50% of the net proceeds
from the issuance of shares of stock as our initial capitalization.  Part of the
proceeds retained by us will be used to fund the loan to the Association's ESOP.
We will use the balance of the net  proceeds to purchase all of the common stock
of the  Association  to be issued  upon  conversion.  Upon  consummation  of the
conversion,  we will have no  significant  assets other than that portion of the
net proceeds of the offering, the promissory note representing the amount of our
loan to the  Association's  ESOP,  and the shares of the  Association's  capital
stock acquired in the conversion,  and we will have no significant  liabilities.
Our cash flow will be dependent upon earnings from the investment of the portion
of net proceeds we retain in the conversion and any dividends  received from the
Association. See "Use of Proceeds."

         Management  believes that the holding  company  structure  will provide
flexibility for possible diversification of business activities through existing
or newly-formed  subsidiaries,  or through  acquisitions of or mergers with both
savings  institutions and commercial banks, as well as other financial  services
related companies.  Although there are no current arrangements,  understandings,
or  agreements  regarding  any  such  opportunities,  the  Company  will be in a
position after the conversion,

                                       24

<PAGE>

subject to regulatory limitations and the Company's financial condition, to take
advantage of any such  acquisition and expansion  opportunities  that may arise.
However,  some of these activities could be deemed to entail a greater risk than
the activities  permissible for federally chartered savings institutions such as
the  Association.  The initial  activities of the Company are  anticipated to be
funded by the portion of the net  proceeds  retained by the Company and earnings
thereon.

                                 USE OF PROCEEDS

         The net  proceeds  will  depend on the total  number of shares of stock
issued in the  offering,  which will  depend on the  independent  valuation  and
marketing  considerations,  and the  expenses  incurred  by the  Company and the
Association  in connection  with the offering.  Although the actual net proceeds
from the sale of the common  stock  cannot be  determined  until the offering is
completed, we estimate that we will receive net proceeds from the sale of common
stock of between  $3,388,000 at the minimum and  $5,443,000  at the maximum,  as
adjusted.

         Assuming the sale of  $4,350,000 of common stock at the midpoint of the
offering  range  and the  purchase  of 8% of the  shares by the  employee  stock
ownership  plan,  the following  table shows the manner in which we will use the
net proceeds:


Loan to employee stock ownership plan                            $  348,000

Investment in Mechanics Savings                                  $2,020,000

Steelton Bancorp working capital                                 $1,672,000
                                                                 ----------
                                                                 $4,040,000
                                                                 ==========

         These funds will  initially be invested in U.S.  government and federal
agency securities,  marketable securities, or a combination of both. We may also
use the net proceeds to repurchase  our stock.  See "The Offering - Restrictions
on Repurchases of Shares."

         The funds received by Mechanics Savings from Steelton Bancorp in return
for the  purchase  of all its  stock  to be  issued  will  be used  for  general
corporate purposes.  The funds will increase Mechanics Savings' total capital to
expand  investment and lending within its existing  market area and expansion of
its consumer and commercial lending programs.  The funds may also be used for an
expansion  of the  Association's  main office,  including  the  installation  of
drive-through  facilities  at  that  location.  However,  there  are no  current
agreements or arrangements regarding expansion. Net proceeds may also be used by
the Association to make contributions to the employee stock ownership plan which
in turn would be used to repay the loan from Steelton Bancorp.

         If the employee stock  ownership plan does not purchase common stock in
the  offering,  it may  purchase  shares of common stock in the market after the
conversion.  In the event the purchase  price of the common stock is higher than
$10.00 per share,  the amount of proceeds  required for the purchase by the ESOP
will increase and the resulting stockholders' equity will decrease.

         The net proceeds may vary because total  expenses of the conversion may
be more or less than those  estimated.  The net  proceeds  will also vary if the
number of shares to be issued in the conversion are adjusted to reflect a change
in the estimated pro forma market value of Steelton

                                       25

<PAGE>

Bancorp and Mechanics Savings. Payments for shares made through withdrawals from
existing  Mechanics  Savings deposit  accounts will not result in the receipt of
new funds for investment by Mechanics  Savings but will result in a reduction of
its deposits and interest expense as funds are transferred from interest bearing
certificates or other deposit accounts.

                                 DIVIDEND POLICY

         The  Company  anticipates  the  establishment  of a policy  to pay cash
dividends. The timing, frequency and initial annual amount of the dividends have
not  yet  been  determined.  Dividends  will be  subject  to  determination  and
declaration  by the Company's  Board of Directors.  In making its decision,  the
Board of Directors will consider several factors, including:

o        the Company's financial condition;
o        results of operations;
o        tax considerations;
o        industry standards; and
o        economic conditions;

         There can be no assurance  that  dividends  will in fact be paid on the
stock or that,  if paid,  such  dividends  will not be reduced or  eliminated in
future periods.

         Steelton Bancorp's ability to pay dividends also depends on the receipt
of dividends from Mechanics  Savings which is subject to a variety of regulatory
limitations  on the payment of dividends.  See  "Regulation -- Regulation of the
Association   --  Dividend   and  Other   Capital   Distribution   Limitations."
Furthermore, as a condition to OTS approval of the conversion,  Steelton Bancorp
has agreed that it will not initiate any action within one year of completion of
the conversion in the furtherance of payment of a special distribution or return
of capital to stockholders of the Company.

         In  addition,  earnings  of the  Association  appropriated  to bad debt
reserves  and deducted for federal  income tax  purposes are not  available  for
payment of cash dividends or other distributions to stockholders without payment
of taxes at the  then-current  tax rate by  Mechanics  Savings  on the amount of
earnings  deemed to be removed  from the  reserves  for such  distribution.  See
"Taxation"  and  Note  9 of the  consolidated  financial  statements.  Mechanics
Savings does not contemplate any  distribution out of its bad debt reserve which
would cause such tax liability.

                              MARKET FOR THE STOCK

         Steelton Bancorp has never issued capital stock. Consequently, there is
not, at this time,  any market for the stock.  Following  the  completion of the
offering,  Steelton  Bancorp  anticipates  that its stock  will be traded on the
over-the-counter  market with  quotations  available  through the OTC Electronic
Bulletin  Board.  Steelton  Bancorp  expects that Capital  Resources will make a
market in the stock.  Making a market may include the  solicitation of potential
buyers  and  sellers  in order to match buy and sell  orders.  However,  Capital
Resources  will not be  obligated  with respect to such  efforts.  If the common
stock cannot be quoted and traded on the OTC Bulletin  Board,  Steelton  Bancorp
expects  that  transactions  in the stock will be reported in the pink sheets of
the National Quotation Bureau, Inc.


                                       26

<PAGE>

         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will develop and be maintained. You could
have difficulty disposing of your shares and you should not view the shares as a
short term investment.  You may not be able to sell your shares at a price equal
to or above the price you paid.

                                       27

<PAGE>
                                 CAPITALIZATION

         Set forth below is the historical  capitalization of the Association as
of December 31, 1998, and the pro forma capitalization of Steelton Bancorp after
giving  effect to the offering.  The table also gives affect to the  assumptions
set forth  under "Pro Forma  Data." A change in the number of shares sold in the
offering may affect materially the pro forma capitalization.
<TABLE>
<CAPTION>
                                                                        Pro Forma Capitalization at December 31, 1998
                                                                ------------------------------------------------------------
                                                                                                                   Maximum,
                                                                  Minimum        Midpoint         Maximum       as adjusted
                                                                  369,750        435,000          500,250         575,288
                                                  Actual, at     Shares at       Shares at        Shares at       Shares at
                                                 December 31,   $10.00 per      $10.00 per       $10.00 per      $10.00 per
                                                    1998           share          share            share          share(1)
                                                 ------------   -----------     -----------      ----------      -----------
                                                                              (In thousands)
<S>                                              <C>            <C>            <C>               <C>             <C>    
Deposits(2).................................      $28,272        $28,272        $28,272           $28,272         $28,272
Borrowed funds..............................        9,257          9,257          9,257             9,257           9,257
                                                   ------         ------         ------            ------          ------
Total deposits and borrowed funds...........      $37,529        $37,529        $37,529           $37,529         $37,529
                                                   ======         ======         ======            ======          ======
Stockholders' equity:
Preferred stock, no par value, 2,000,000
  shares authorized; none to be issued......      $    --        $    --        $    --           $   --          $    --

 Common stock, $0.10 par value, 8,000,000
    shares authorized, assuming shares
    outstanding as shown(3).................           --             37             44                50              58

Additional paid-in capital(3)...............           --          3,351          3,996             4,643           5,385
Retained earnings...........................        3,712          3,712          3,712             3,712           3,712
Unrealized gain on securities available               (14)           (14)           (14)              (14)            (14)
  for sale, net.............................
Less:
  Common stock acquired by ESOP(4)..........           --           (296)          (348)             (400)           (460)
  Common stock acquired by
    stock programs(5).......................           --           (148)          (174)             (200)           (230)
                                                  -------         ------         ------            ------          ------
Total equity/stockholders' equity...........      $ 3,698        $ 6,642        $ 7,216           $ 7,791         $ 8,451
                                                   ======         ======         ======            ======          ======
</TABLE>
- ------------------
(1)      As adjusted to give effect to an increase in the number of shares which
         could  occur due to an  increase  in the  independent  valuation  and a
         commensurate  increase  in the  offering  range of up to 15% to reflect
         changes in market and financial conditions.
(2)      Does not reflect withdrawals  from deposit accounts for the purchase of
         stock in the offering. Such withdrawals would reduce pro forma deposits
         by the amount of such withdrawals.
(3)      No effect has been given to the issuance of additional  shares of stock
         pursuant  to any stock  option  plans that may be  adopted by  Steelton
         Bancorp  and  the   Association  and  presented  for  approval  by  the
         stockholders  after the offering.  An amount equal to 10% of the shares
         of stock sold in the offering  would be reserved for issuance  upon the
         exercise of options to be granted  under the stock  option plans within
         one year  following  the  conversion.  See  "Risk  Factors  -  Expenses
         Associated  with Stock  Benefit  Plans Will  Reduce Our  Earnings"  and
         "Management - Potential Stock Benefit Plans - Stock Options Plans."
(4)      Assumes that 8.0% of the shares sold in the offering  will be purchased
         by the  employee  stock  ownership  plan,  and that the  funds  used to
         acquire the ESOP shares will be borrowed from Steelton Bancorp.  For an
         estimate of the impact of the loan on  earnings,  see "Pro Forma Data."
         The Association intends to make scheduled  discretionary  contributions
         to the employee stock  ownership plan  sufficient to enable the plan to
         service and repay its debt over a ten year period. The amount of shares
         to be acquired by the ESOP is reflected as a reduction of stockholders'
         equity.  See  "Management  - Executive  Compensation  - Employee  Stock
         Ownership  Plan." If the  employee  stock  ownership  plan is unable to
         purchase  stock in the  conversion  due to an  oversubscription  in the
         offering by Eligible  Account  Holders,  and the purchase  price in the
         open market is greater than the original $10.00 price per share,  there
         will be a corresponding  reduction in stockholders' equity.
 (5)     Assumes  that an amount  equal to 4% of the shares of stock sold in the
         offering is purchased by stock  programs  within one year following the
         conversion. The stock purchased by the stock programs is reflected as a
         reduction of stockholders'  equity. See footnote (2) to the table under
         "Pro Forma Data." See "Risk  Factors - Expenses  Associated  with Stock
         Benefit  Plans Will Reduce Our  Earnings"  and  "Management - Potential
         Stock Benefit Plans - Stock Programs."

                                       28
<PAGE>
                                 PRO FORMA DATA

         The actual net proceeds from the sale of the stock cannot be determined
until the offering is completed.  However,  net proceeds to Steelton Bancorp are
currently estimated to be between $3.4 million and $4.7 million (or $5.4 million
if the  independent  valuation  is  increased  by 15%)  based  on the  following
assumptions:

o        an amount equal to 8% of the shares  issued will  be loaned to the ESOP
         to fund its purchase of 8% of the shares issued;

o        an amount equal to 4% of the shares issued will be awarded  pursuant to
         the stock  programs  adopted no sooner  than six months  following  the
         offering, funded through open market purchases; and

o        expenses of the offering are estimated to be $310,000.


         We have prepared the following  table,  which sets forth our historical
net  earnings  and  net  worth  prior  to  the  conversion  and  our  pro  forma
consolidated net income and  stockholders'  equity following the conversion.  In
preparing  this  table  and in  calculating  pro  forma  data,  we have made the
following assumptions:

o        Pro forma  earnings  have been  calculated  assuming the stock had been
         sold at the  beginning  of the  period  and the net  proceeds  had been
         invested at an average  yield of 4.59% for the year ended  December 31,
         1998, which  approximates the yield on a one-year U.S. Treasury bill on
         December 31, 1998. The yield on a one-year U.S.  Treasury bill,  rather
         than an  arithmetic  average of the average  yield on  interest-earning
         assets and  average  rate paid on  deposits,  has been used to estimate
         income on net proceeds  because it is believed  that the one-year  U.S.
         Treasury bill rate is a more  accurate  estimate of the rate that would
         be obtained on an investment of net proceeds from the offering.

o        The pro forma  after-tax  yield on the net  proceeds  is  assumed to be
         2.94% for the year ended  December 31, 1998,  based on an effective tax
         rate of 36%.

o        We  did not include any  withdrawals from deposit  accounts to purchase
         shares in the offering.

o        Historical  and pro forma per share  amounts  have been  calculated  by
         dividing  historical  and pro forma amounts by the indicated  number of
         shares of stock, as adjusted in the pro forma net earnings per share to
         give effect to the purchase of shares by the employee  stock  ownership
         plan.

o        Pro forma  stockholders'  equity amounts have been calculated as if the
         stock had been sold on December  31, 1998 and,  accordingly,  no effect
         has been given to the assumed earnings effect of the transactions.

         The  following  pro forma data  relies on the  assumptions  we outlined
above,  and this data does not  represent  the fair  market  value of the common
stock,  the current value of assets or liabilities,  or the amount of money that
would be distributed to stockholders if we liquidated Steelton Bancorp.
The pro forma data does not predict how much we will earn in the future.


                                       29

<PAGE>


         The following tables summarize historical data of Mechanics Savings and
Loan,  FSA and pro  forma  data of  Steelton  Bancorp  at or for the year  ended
December 31, 1998,  based on the  assumptions  set forth above and in the tables
and should not be used as a basis for  projections  of market value of the stock
following the conversion. No effect has been given in the tables to the possible
issuance of additional  stock reserved for future  issuance  pursuant to a stock
option plan that may be adopted by the Board of  Directors  of Steelton  Bancorp
within one year following the conversion, nor does book value give any effect to
the liquidation  account to be established  for the benefit of Eligible  Account
Holders and  Supplemental  Eligible  Account  Holders or the bad debt reserve in
liquidation.  See "The Conversion - Effects of Conversion - Liquidation  Rights"
and "Management - Potential Stock Benefit Plans - Stock Option Plans."

                                       30

<PAGE>
<TABLE>
<CAPTION>

                                                                   At or For the Year Ended December 31, 1998
                                                        ---------------------------------------------------------------

                                                        $3,697,500        $4,350,000       $5,002,500       $5,752,880
                                                        Independent       Independent      Independent      Independent
                                                         Valuation         Valuation        Valuation        Valuation
                                                        -----------       -----------      -----------      -----------

                                                           369,750          435,000          500,250         575,288
                                                           Shares           Shares           Shares           Shares
                                                        -----------       -----------      -----------      -----------
                                                                (Dollars in thousands, except per share amounts)
<S>                                                      <C>             <C>              <C>              <C>      
Gross proceeds......................................      $   3,698       $   4,350        $   5,003        $   5,753
Less expenses.......................................           (310)           (310)            (310)            (310)
                                                           --------        --------         --------         --------
   Estimated net proceeds...........................          3,388           4,040            4,693            5,443
Less ESOP funded by Steelton Bancorp................           (296)           (348)            (400)            (460)
Less stock programs adjustment......................           (148)           (174)            (200)            (230)
                                                           --------        --------         --------         --------
   Estimated investable net proceeds................      $   2,944       $   3,518        $   4,093        $   4,753
                                                           ========        ========         ========         ========
Net Income:
   Historical.......................................      $     100       $     100        $     100        $     100
   Pro forma income on net proceeds.................             87             103              120              140
   Pro forma ESOP adjustments(1)....................            (19)            (22)             (26)             (29)
   Pro forma stock programs adjustment(2)...........            (19)            (22)             (26)             (29)
                                                           --------        --------         --------         --------
   Pro forma net income(1)(3)(4)....................      $     149       $     159        $     168        $     182
                                                           ========        ========         ========         ========
Per share net income
   Historical.......................................      $    0.29       $    0.25        $    0.22        $    0.19
   Pro forma income on net proceeds.................           0.25            0.26             0.26             0.26
   Pro forma ESOP adjustments(1)....................          (0.06)          (0.05)           (0.06)           (0.05)
   Pro forma stock programs adjustment(2)...........          (0.06)          (0.05)           (0.06)           (0.05)
                                                           --------        --------         --------         --------
   Pro forma net income per share(1)(3)(4)..........      $    0.42       $    0.41        $    0.36        $    0.35
                                                           ========        ========         ========         ========
Shares used in calculation of income per share(1)...                                                    
Stockholders' equity:
   Historical ......................................      $   3,698       $   3,698        $   3,698        $   3,698
   Estimated net proceeds...........................          3,388           4,040            4,693            5,443
   Less: Common Stock acquired ESOP(1)..............           (296)           (348)            (400)            (460)
   Less: Common Stock acquired by stock
         programs(2)................................           (148)           (174)            (200)            (230)
                                                           --------        --------         --------         --------
   Pro forma stockholders' equity(1)(3)(4)..........      $   6,642       $   7,216        $   7,791        $   8,451
                                                           ========        ========         ========         ========
Stockholders' equity per share:
   Historical.......................................      $   10.00       $    8.50        $    7.39            $6.43
   Estimated net proceeds...........................           9.16            9.29             9.38             9.46
   Less: Common Stock acquired by the ESOP(1).......          (0.80)          (0.80)           (0.80)           (0.80)
   Less: Common stock acquired by stock
         programs(2)................................          (0.40)          (0.40)           (0.40)           (0.40)
                                                           --------        --------         --------         --------
   Pro forma stockholders' equity per share(4)......      $   17.96       $   16.59        $   15.57        $   14.69
                                                           ========        ========         ========         ========
Offering price as a percentage of pro forma
  stockholders' equity per share....................           55.7%           60.3%            64.2%            68.1%
                                                           ========        ========         ========         ========
Offering price to pro forma
  net income per share..............................           23.8X           24.4X            27.8X            28.6X
                                                           ========        ========         ========         ========

Shares used in calculation of earnings per share....        343,128         403,680          464,232          533,867

</TABLE>

- ---------------------
(1)      Assumes  that 8% of the  shares of stock sold in the  offering  will be
         purchased by the employee  stock  ownership plan and that the plan will
         borrow funds from Steelton Bancorp.  The stock acquired by the employee
         stock  ownership  plan is  reflected  as a reduction  of  stockholder's
         equity.  The Association  intends to make annual  contributions  to the
         plan  in an  amount  at  least  equal  to the  principal  and  interest
         requirement  of the loan.  This  table  assumes a 10 year  amortization
         period. See "Management -

                                       31

<PAGE>

         Executive  Compensation - Employee Stock Ownership Plan." The pro forma
         net earnings assumes:  (i) that the  Association's  contribution to the
         employee  stock  ownership  plan for the principal  portion of the debt
         service  requirement  for the year ended December 31, 1998 were made at
         the end of the period;  (ii) that 2,958, 3,480, 4,002, and 4,602 shares
         at the  minimum,  midpoint,  maximum,  and 15% above the maximum of the
         range,  respectively,  were  committed  to be released  during the year
         ended  December  31, 1998 at an average  fair value of $10.00 per share
         and were  accounted  for as a charge  to  expense  in  accordance  with
         Statement  of Position  ("SOP") No.  93-6;  and (iii) only the employee
         stock  ownership plan shares  committed to be released were  considered
         outstanding  for purposes of the net  earnings per share  calculations,
         while all such plan shares were considered  outstanding for purposes of
         the stockholders' equity per share calculations. See also "Risk Factors
         - Expenses Associated and Stock Benefit Plans Will Reduce Our Earnings"
         for a  discussion  of  possible  added  costs  for the  employee  stock
         ownership plan.

(2)      Gives  effect  to  the  stock  programs  that  may  be  adopted  by the
         Association  following the  conversion  and presented for approval at a
         meeting of stockholders to be held within one year after  completion of
         the conversion. If the stock programs are approved by the stockholders,
         the stock  programs  would be  expected  to  acquire an amount of stock
         equal to 4% of the  shares of stock  sold in the  offering,  or 14,790,
         17,400, 20,010, and 23,012 shares of stock respectively at the minimum,
         midpoint,  maximum and 15% above the maximum of the range  through open
         market  purchases.  Funds used by the stock  programs to  purchase  the
         shares will be contributed to the stock programs by the Association. In
         calculating the pro forma effect of the stock  programs,  it is assumed
         that the  required  stockholder  approval has been  received,  that the
         shares were acquired by the stock programs at the beginning of the year
         ended  December 31, 1998 through open market  purchases,  at $10.00 per
         share, and that 20% of the amount  contributed was amortized to expense
         during the year ended December 31, 1998. The issuance of authorized but
         unissued  shares of stock to the stock  plans  instead  of open  market
         purchases would dilute the voting interests of existing shareholders by
         approximately  4.5% and pro forma net income per share  would be $0.43,
         $0.39, $0.36 and $0.34 at the minimum,  midpoint, maximum and 15% above
         the  maximum of the range,  respectively,  and pro forma  stockholders'
         equity  per share  would be  $17.27,  $15.95,  $14.98 and $14.13 at the
         minimum,  midpoint,  maximum  and 15% above the  maximum  of the range,
         respectively.  There can be no assurance that  stockholder  approval of
         the stock  programs will be obtained,  or the actual  purchase price of
         the  shares  will be equal to  $10.00  per  share.  See  "Management  -
         Potential Stock Benefit Plans - Stock Programs."

(3)      The  retained  earnings of Steelton  Bancorp and the  Association  will
         continue  to be  substantially  restricted  after the  conversion.  See
         "Dividend Policy," "The Conversion - Effects of Conversion  Liquidation
         Rights" and "Regulation - Regulation of the Association - Dividends and
         Other Capital Distribution Limitations."

(4)      No effect has been given to the issuance of additional  shares of stock
         pursuant  to  the  stock  option  plans  that  may  be  adopted  by the
         Association following the conversion which, in turn, would be presented
         for  approval at a meeting of  stockholders  to be held within one year
         after the completion of the  conversion.  If the stock option plans are
         presented and approved by  stockholders,  an amount equal to 10% of the
         stock sold in the  offering,  or  36,975,  43,500,  50,025,  and 57,529
         shares at the minimum,  midpoint,  maximum and 15% above the maximum of
         the range, respectively,  will be reserved for future issuance upon the
         exercise of options to be granted  under the stock  option  plans.  The
         issuance of stock  pursuant to the exercise of options  under the stock
         option  plans will result in the  dilution  of  existing  stockholders'
         interests.  Assuming stockholder approval of the stock option plans and
         the  exercise  of all  options at the end of the period at an  exercise
         price of $10.00 per share,  the pro forma net  earnings per share would
         be  $0.39,  $0.36,  $0.33,  and  $0.31,  respectively  at the  minimum,
         midpoint,  maximum  and 15% above the maximum of the range for the year
         ended December 31, 1998; pro forma stockholders' equity per share would
         be $17.24,  $15.99,  $15.07 and $14.26,  respectively  at the  minimum,
         midpoint,  maximum  and 15% above the maximum of the range for the year
         ended  December 31, 1998.  See  "Management  - Potential  Stock Benefit
         Plans - Stock Option Plans."


                                       32

<PAGE>

                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

         The following table presents the Mechanics Savings'  historical and pro
forma capital position  relative to its capital  requirements as of December 31,
1998. Pro forma capital  levels assume  receipt by Mechanics  Savings of the net
proceeds of the  offering and  retention  by Steelton  Bancorp of 50% of the net
proceeds,  and that the ESOP purchases 8% of the stock sold in the offering, and
that 4% of the shares of stock sold in the  offering is  purchased  by the stock
programs at the purchase price  subsequent to the offering.  For a discussion of
the assumptions  underlying the pro forma capital calculations  presented below,
see "Use of Proceeds," "Capitalization" and "Pro Forma Data." The definitions of
the terms used in the table are those provided in the capital regulations issued
by  the  OTS.  For a  discussion  of the  capital  standards  applicable  to the
Association,  see  "Regulation  -  Regulation  of the  Association  - Regulatory
Capital Requirements."

<TABLE>
<CAPTION>
                                                                              Pro Forma at December 31, 1998
                                                       -----------------------------------------------------------------------------

                                     Actual, at           $3,697,500           $4,350,000        $5,002,500           $5,752,880
                                  December 31, 1998        Offering             Offering           Offering           Offering(1)
                                 -------------------   ------------------   -----------------  ------------------  -----------------
                                         Percentage            Percentage          Percentage          Percentage         Percentage
                                            of                     of                  of                  of                 of
                                 Amount   Assets(2)    Amount   Assets(2)   Amount  Assets(2)  Amount   Assets(2)  Amount  Assets(2)
                                 ------   ---------    ------   ---------   ------  ---------  ------   ---------  ------  ---------
                                                                        (Dollars in thousands)
<S>                            <C>        <C>        <C>         <C>      <C>        <C>     <C>         <C>       <C>       <C>  

GAAP Capital(3)...............  $ 3,698     8.91%     $ 4,948     11.57%   $ 5,196    12.08%   $ 5,445    12.59%    $ 5,730   13.16%
                                 ======     ====       ======     =====     ======    =====     ======    =====      ======   =====

Core Capital:
  Actual or Pro Forma.........  $ 3,712     8.93%     $ 4,962     11.59%   $ 5,210    12.10%   $ 5,459    12.61%    $ 5,744   13.18%
  Required....................    1,662     4.00        1,712      4.00      1,722     4.00      1,732     4.00       1,743    4.00
                                  -----     ----       ------     -----     ------    -----     ------    -----      ------   -----
  Excess......................   $2,050     6.99%     $ 3,250      7.59%   $ 3,488     8.10%   $ 3,727     8.61%    $ 4,001    9.18%
                                  =====     ====       ======     =====     ======    =====     ======    =====      ======   =====

Tier 1 Capital:
  Actual or Pro Forma.........  $ 3,712    18.41%     $ 4,962     23.86%   $ 5,210    24.91%   $ 5,459    25.95%    $ 5,744   27.12%
  Required(4).................      807     4.00          832      4.00        837     4.00        842     4.00         847    4.00
                                  -----     ----       ------     -----     ------    -----     ------    -----      ------   -----
  Excess......................  $ 2,905    14.41%     $ 4,130     19.86%   $ 4,373    20.91%   $ 4,617    21.94%    $ 4,897   23.12%
                                 ======    =====       ======     =====     ======    =====     ======    =====      ======   =====

Risk-Based Capital:
  Actual or Pro Forma(5)(6)...  $ 3,878    19.23%     $ 5,128     24.66%   $ 5,376    25.70%   $ 5,625    26.73%    $ 5,910   27.90%
  Required....................    1,613     8.00        1,663      8.00      1,673     8.00      1,683     8.00       1,695    8.00
                                 ------     ----       ------     -----     ------    -----     ------    -----      ------   -----
  Excess......................  $ 2,265    11.23%     $ 3,465     16.66%   $ 3,703    17.70%   $ 3,942    18.74%    $ 4,215   19.90%
                                 ======    =====       ======     =====     ======    =====     ======    =====      ======   =====
</TABLE>
- -----------------
(1)      As adjusted to give effect to an increase in the number of shares which
         could occur due to an increase in the offering  range of up to 15% as a
         result of  regulatory  considerations  or  changes in market or general
         financial and economic  conditions  following the  commencement  of the
         offerings.
(2)      Core capital levels are shown as a percentage of total adjusted assets.
         Tier 1 and  Risk-based  capital  levels  are shown as a  percentage  of
         risk-weighted  assets.
(3)      GAAP Capital includes unrealized gain on available-for-sale securities,
         net, which is not included as regulatory capital.
(4)      The current OTS core capital requirement for savings associations is 3%
         of  total   adjusted   assets.   The  OTS  has  proposed  core  capital
         requirements  which would  require a core capital  ratio of 3% of total
         adjusted assets for thrifts that receive the highest supervisory rating
         for safety and soundness and a 4% to 5% core capital ratio  requirement
         for  all  other   thrifts.   See   "Regulation   -  Regulation  of  the
         Association-Regulatory Capital Requirements.
(5)      Assumes  net   proceeds  are  invested  in  assets  that  carry  a  50%
         risk-weighing.
(6)      The  difference  between  equity under GAAP and  regulatory  risk-based
         capital  is  attributable  to the  addition  of the  general  valuation
         allowance of $166,000 at December 31, 1998 and the  subtraction  of the
         unrealized loss on available- for-sale securities, net of $14,000.

                                       33

<PAGE>

                        SELECTED FINANCIAL AND OTHER DATA

Selected Financial Data



                                                      At December 31,
                                             -----------------------------------
                                               1998         1997         1996
                                             --------     ---------   ----------
                                                   (Dollars in thousands)
Total Amount of:
   Assets.................................   $41,511       $37,232    $36,527
   Loans receivable, net..................    27,784        32,118     31,667
   Mortgage-backed securities, net(1).....     7,122         1,414        955
   Investment securities(2)...............     2,083           957      1,624
   Cash and cash equivalents..............     2,388           789        858
   Deposits...............................    28,272        23,468     22,908
   FHLB advances..........................     9,257         9,817      9,853
   Retained earnings
     (substantially restricted(3))........     3,698         3,612      3,450

Number of:
   Real estate loans outstanding..........       352           412        449
   Deposit accounts.......................     3,241         2,454      2,241
   Offices................................         2             2          1

- -------------------
(1)      Includes mortgage-backed securities available for sale of $3.7 million,
         $0, and $0, respectively.
(2)      Includes investment  securities available for sale of $299,000, $0, and
         $0, respectively.
(3)      Includes  accumulated other  comprehensive income  (loss) of $(14,000),
         $0, and $0, respectively.

                                       34

<PAGE>

Summary of Operations



                                             Year Ended December 31,
                                     ----------------------------------------

                                       1998            1997           1996
                                     --------       ----------      ---------
                                                  (In thousands)

Interest and dividend income........  $2,880          $2,831         $2,938
Interest expense....................   1,794           1,775          1,925
                                       -----           -----          -----
  Net interest income...............   1,086           1,056          1,013
Provision for loan losses...........      50              12             18
                                       -----           -----          -----
  Net interest income after
   provision for loan losses........   1,036           1,044            995
Non-interest income.................     175             121             57
                                       -----           -----          -----
Non-interest expenses...............   1,092             923            903(1)
                                       -----           -----          -----
Income before income taxes..........     119             242            149
Provision for income taxes..........      19              79             37
                                       -----           -----          -----
Net income..........................  $  100          $  163         $  112
                                       =====           =====          =====


- -----------------
(1)      Includes  a  non-recurring  expense  of  $155,000  for the  year  ended
         December  31,  1996  for  a  one-time  deposit   insurance  premium  to
         recapitalize the SAIF.


                                       35

<PAGE>


Selected Financial Ratios


<TABLE>
<CAPTION>


                                                                              At or For the Year Ended
                                                                                    December 31,
                                                                 ------------------------------------------------
                                                                      1998              1997              1996
                                                                 ---------------   ---------------   ------------
<S>                                                                  <C>               <C>              <C>   
  Return on average assets (net income
    divided by average total assets)..........................          0.25%             0.43%            0.27%

  Return on average equity (net income
    divided by average equity)................................          2.77              4.62             3.33

  Average equity to average assets ratios
    (average equity divided by average total assets)..........          9.14              9.41             9.03

  Equity to assets at period end..............................          8.91              9.70             9.43

  Net interest rate spread....................................          2.58              2.56             2.33

  Net yield on average interest-earnings assets...............          2.88              2.93             2.79

  Non-performing assets to total assets.......................          0.78              1.59             0.57

  Average interest-earning assets to average
    interest-bearing liabilities..............................        106.37            107.68           108.12

  Net interest income after provision for loan losses,
    to total other expenses.................................           94.89            113.00           110.07

  Non-performing loans to total loans.........................          1.16              1.84             0.65

</TABLE>


                                       36

<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

         Management's  discussion  and analysis of  Mechanics  Savings and Loan,
FSA's  financial  condition  and  results of  operations  is intended to provide
assistance  and  understanding  of the  Association's  financial  condition  and
results of operations.  The  information in this section should be read with the
consolidated  financial  statements  and the  notes  to  consolidated  financial
statements beginning at page F-2.

         The Association's  results of operations are primarily dependent on its
net interest income.  Net interest income is a function of the balances of loans
and investments  outstanding in any one period,  the yields earned on such loans
and  investments  and the interest paid on deposits and borrowed funds that were
outstanding in that same period.  The Association's  noninterest income consists
primarily  of  fees  and  service   charges.   The  results  of  operations  are
significantly  impacted by the amount of provisions  for loan losses  which,  in
turn, are dependent  upon,  among other things,  the size and makeup of the loan
portfolio,  loan  quality and loan  trends.  The  noninterest  expenses  consist
primarily  of  employee  compensation  and  benefits,  occupancy  and  equipment
expenses, data processing costs, marketing costs,  professional fees and federal
deposit insurance premiums. The Association's results of operations are affected
by general economic and competitive conditions,  including changes in prevailing
interest rates and the policies of regulatory agencies.

Forward - Looking Statements

         This document contains statements that project the future operations of
Steelton  Bancorp  which  involve risks and  uncertainties.  Steelton  Bancorp's
actual  results may differ  significantly  from the results  discussed  in these
forward-looking statements.  Factors that might cause such a difference include,
but are not limited to, those discussed in "Risk Factors" beginning on page ____
of this document.

Business Strategy

         The   Association's   business  strategy  has  been  to  operate  as  a
well-capitalized   independent   community  savings  association   dedicated  to
providing quality service at competitive prices.  Generally, the Association has
sought to implement  this  strategy by  maintaining  a  substantial  part of its
assets in loans secured by one- to four- family  residential real estate located
in the  Association's  market  area,  home  equity  and second  mortgage  loans,
mortgage-backed  securities,  state and local government  obligations,  and U.S.
Government and agency obligations.

         Management  believes that the Association  benefits from its ability to
quickly and effectively  provide personal service tailored to customer needs and
inquiries,  in  comparison  to many  of its  local  competitors.  In  1997,  the
Association  enhanced its capabilities as a full service  community  association
with the  issuance  of debit  cards and the  installation  of  Steelton's  first
24-hour  full-service  ATM at the  Association's  main office.  A second ATM was
installed at the Association's branch office, which opened in October, 1997.


                                       37

<PAGE>



         To the extent that new deposits have exceeded  loan  originations,  the
Association has invested these deposits primarily in mortgage-backed securities,
particularly  adjustable  rate  mortgage-backed  securities.  In  addition,  the
Association  has increased its focus on refinancing  mortgage loans and consumer
lending, including home equity loans.

         While  management  intends to maintain  its  community  orientation  by
continuing  to  emphasize  traditional  deposit  and  loan  products,  primarily
single-family  residential  mortgages,  the additional  capital  provided by the
offering  will  allow the  Association  to take the  following  steps to achieve
greater growth and profitability. Specifically, the Association intends to:

o    increase its  percentage of commercial  real estate and consumer  loans and
     commercial deposit accounts, among other products;

o    expand the Association's main office,  including purchasing land to be used
     as a parking lot and installing drive-through facilities; and

o    invest in appropriate  technology that will enable the Association to serve
     its customers effectively, including telephone banking services.


         By seeking to broaden the range of its products  and services  offered,
the Association believes it will offset the declining margins in the competitive
market for one- to four-family residential mortgage loans.

Analysis of Net Interest Income

         The Association's  earnings have historically  depended  primarily upon
the Association's net interest income,  which is the difference between interest
income  earned on its  loans and  investments  ("interest-earning  assets")  and
interest  paid  on  its  deposits  and  any  borrowed  funds  ("interest-bearing
liabilities").  Net interest  income is affected by (a) the  difference  between
rates of interest earned on the Association's  interest-earning assets and rates
paid on its  interest-bearing  liabilities  ("interest rate spread") and (b) the
relative   amounts  of  its   interest-earnings   assets  and   interest-bearing
liabilities.

                                       38

<PAGE>




         Average   Balance  Sheet.   The  following  table  sets  forth  certain
information  relating to the Association at and for the periods  indicated.  The
average  yields  and costs are  derived  by  dividing  income or  expense by the
average  balance  of  assets  or  liabilities,  respectively,  for  the  periods
presented.  Similar  information  is provided as of December 31,  1998.  Average
balances are derived from month-end  balances.  Management does not believe that
the use of month-end  balances  instead of daily average balances has caused any
material differences in the information presented.
<TABLE>


                                             At December 31,                             Year Ended December 31,
                                         -------------------------   ---------------------------------------------------------------
                                                  1998                           1998                             1997
                                         -------------------------   --------------------------------  -----------------------------
                                                          Average    Average                 Average   Average              Average
                                         Balance        Yield/Cost   Balance    Interest   Yield/Cost  Balance  Interest  Yield/Cost
                                         -------        ----------   -------    --------   ----------  -------  --------  ----------
                                                                                (Dollars in thousands)
<S>                                       <C>             <C>      <C>         <C>         <C>        <C>      <C>        <C> 
Interest-earning assets:
 Loans receivable(1).....................   $27,784         9.13%    $29,889     $2,537      8.49%      $32,131 $2,657      .27%
 Investment securities...................     9,204         2.82       5,660        259      4.58         2,424    111     4.56
 Other interest-earning assets...........     2,519         3.33       2,203         84      3.81         1,484     63     4.25
                                             ------                  -------      -----                  ------  ----- 
    Total interest-earning assets........    39,507         7.29      37,752      2,880      7.63        36,039  2,831     7.86
                                             ------                  -------      -----                  ------  -----
Non-interest-earning assets..............     2,004                    1,800                              1,444
                                             ------                   ------                             ------
  Total assets...........................   $41,511                  $39,552                            $37,483
                                             ======                   ======                             ======
Interest-bearing liabilities:
 NOW and commercial checking.............   $ 2,290         0.56     $ 1,936         16      0.82       $ 1,273     13     1.02
 Money market accounts...................     1,606         1.83       1,389         34      2.43         1,094     29     2.65
 Savings accounts........................     3,960         2.46       3,670         97      2.65         3,147     84     2.67
 Certificates of deposit.................    20,416         5.22      18,351      1,066      5.81        17,388  1,028     5.91
 Other liabilities.......................     9,257         6.71      10,147        581      5.72        10,568    621     5.88
                                             ------                  -------      -----                  ------  ----- 
  Total interest-bearing liabilities.....    37,530         4.78      35,493      1,794      5.05        33,470  1,775     5.30
                                             ------                  -------      -----                  ------  ----- 
Non-interest-bearing liabilities.........       283                      443                                485           
                                             ------                   ------                             ------
 Total liabilities.......................    37,813                   35,936                             33,955
                                             ------                   ------                             ------
Equity...................................     3,698                    3,616                              3,528
                                             ------                   ------                             ------           
 Total liabilities and equity............   $41,511                  $39,552                            $37,483
                                             ------                   ------                             ------
Net interest income......................                                        $1,086                         $1,056
                                                                                  =====                          =====  
Interest rate spread(2)..................                   2.51%                            2.58%                         2.56%
                                                            ====                             ====                          ====
Net yield on interest-earning assets(3)..                   2.75%                            2.88%                         2.93%
                                                            ====                             ====                          ====
Ratio of average interest-earning assets
 to average interest-bearing liabilities.                   1.05X                            1.06X                         1.08X
                                                            ====                             ====                          ====
</TABLE>
- --------------------------------
(1)  Average balances include non-accrual loans.
(2)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       39

<PAGE>



         Rate/Volume Analysis.  The relationship between the volume and rates of
the  Association's  interest-bearing  assets  and  interest-bearing  liabilities
influence the  Association's  net interest income.  The following table reflects
the sensitivity of the  Association's  interest  income and interest  expense to
changes in volume and in prevailing interest rates during the periods indicated.
Each category  reflects the: (1) changes in volume (changes in volume multiplied
by old rate);  (2) changes in rate  (changes in rate  multiplied by old volume);
(3) changes in rate/volume  (change in rate multiplied by the change in volume);
and (4) net change. The net change attributable to the combined impact of volume
and rate has been  allocated  proportionally  to the absolute  dollar amounts of
change in each.



                                               Year Ended December 31,
                                        ----------------------------------------
                                                   1998 vs. 1997
                                                Increase (Decrease)
                                                      Due to
                                        ----------------------------------------
                                                          Rate/
                                            Volume    Rate     Volume     Net
                                            ------    ----     ------     ---
                                                   (In thousands)
Income:
 Loans receivable ......................    $(185)    $  70     $  (5)    $(120)
 Mortgage-backed securities
 Investment securities .................      148      --           1       149
 Other interest earning assets .........       31        (7)       (3)       21
                                            -----     -----     -----     -----
  Total interest-earning assets ........    $  (6)    $  63     $  (7)    $  50
                                            =====     =====     =====     =====
Interest expense:
Commercial checking and NOW
accounts ...............................        7        (2)       (1)        4
Savings accounts .......................       14      --        --          14
Money market accounts ..................        8        (3)       (1)        4
Certificates of deposit ................       57       (18)       (1)       38
Other liabilities ......................      (25)      (16)        1       (40)
                                            -----     -----     -----     -----
 Total interest bearing
  liabilities ..........................    $  61     $ (39)    $  (2)    $  20
                                            =====     =====     =====     =====
Net change in interest income ..........    $ (67)    $ 102     $  (5)    $  30
                                            =====     =====     =====     =====





                                       40

<PAGE>



Management of Interest Rate Risk and Market Risk

         Qualitative Analysis.  Because the majority of the Association's assets
and liabilities are sensitive to changes in interest  rates,  the  Association's
most  significant  form of market  risk is  interest  rate  risk,  or changes in
interest rates. The Association,  is vulnerable to an increase in interest rates
to the extent that  interest-bearing  liabilities mature or reprice more rapidly
than  interest-earning  assets.  The lending  activities of the Association have
historically  emphasized the origination of long-term,  fixed rate loans secured
by single-family residences.  The primary source of funds has been deposits with
substantially shorter maturities. While having interest-bearing liabilities that
reprice more frequently than interest-earning  assets is generally beneficial to
net  interest  income  during a period  of  declining  interest  rates,  such an
asset/liability  mismatch  is  generally  detrimental  during  periods of rising
interest rates.

         The Board of Directors has  established  an  asset/liability  committee
which  consists  of the  Association's  executive  vice  president,  senior vice
president,  chief  financial  officer and two members of the Board of Directors.
The committee  meets on a monthly  basis to review loan and deposit  pricing and
production volumes, interest rate risk analysis,  liquidity and borrowing needs,
and a variety of other assets and liability management topics.

         To reduce the effect of interest  rate changes on net  interest  income
the Association has adopted various  strategies to enable it to improve matching
of interest-earning  asset maturities to interest-bearing  liability maturities.
The principal elements of these strategies include: (a) the Association seeks to
originate  commercial  real-estate  and  consumer  loans  with  adjustable  rate
features or fixed rate loans with short maturities; (b) the Association seeks to
lengthen the maturities of its  liabilities  when deemed cost effective  through
the pricing and promotion of  certificates  of deposit and  utilization  of FHLB
advances; (c) the Association seeks to attract low cost checking and transaction
accounts which tend to be less interest rate sensitive when interest rates rise;
and (d) the Association  seeks, when market conditions  permit, to originate and
hold in its  portfolio  adjustable  rate loans which have annual  interest  rate
adjustments.  The  Association  also  maintains  an  investment  portfolio  that
provides  a stable  cash flow,  thereby  providing  investable  funds in varying
interest rate cycles.

         The  Association  has also made a  significant  effort to maintain  its
level of lower cost deposits as a method of enhancing profitability. In the past
year, the Association's level of demand deposits has increased significantly. At
December 31, 1998,  the  Association  had  approximately  25% of its deposits in
low-cost  savings,  checking  and money market  accounts.  These  deposits  have
traditionally  remained relatively stable and are expected to be only moderately
affected in a period of rising  interest  rates.  This stability has enabled the
Association to offset the impact of rising rates in other deposit accounts.

         Quantitative  Analysis.  Exposure  to  interest  rate risk is  actively
monitored by management. The Association's objective is to maintain a consistent
level of profitability within acceptable risk tolerances across a broad range of
potential interest rate environments. The Association uses the OTS Net Portfolio
Value  ("NPV")  Model to monitor  its  exposure  to  interest  rate risk,  which
calculates  changes in net portfolio value.  Reports  generated from assumptions
provided  and  modified  by  management  are  reviewed  by  the  Asset/Liability
Management  Committee  and  reported to the Board of  Directors  quarterly.  The
Interest  Rate  Sensitivity  of Net  Portfolio  Value Report shows the degree to
which balance sheet line items and net portfolio value are potentially  affected
by a 100 to 400 basis point (1/100th of a percentage  point) upward and downward
parallel shift (shock) in the Treasury yield curve.


                                       41

<PAGE>



         The following table presents the  Association's  NPV as of December 31,
1998. The NPV was  calculated by the OTS,  based on information  provided by the
Association.

               Net Portfolio Value ("NPV")   NPV as % of Present Value of Assets
               ---------------------------   -----------------------------------
    Change                                                         Basis Point
   in Rates    $ Amount      $ Change       % Change   NPV Ratio     Change
   --------    --------      --------       --------   ---------     ------
                               (Dollars in thousands)
   +400 bp      $1,821        -2,579          -59 %     4.77 %       -560 bp
   +300 bp      2,584         -1,816          -41 %     6.57 %       -380 bp
   +200 bp      3,323         -1,077          -24 %     8.21 %       -216 bp
   +100 bp      3,966         -434            -10 %     9.54 %       -82 bp
      0 bp      4,400                                   10.37 %
   -100 bp      4,592          192             +4 %     10.65 %      +29 bp
   -200 bp      4,724          324             +7 %     10.80 %      +44 bp
   -300 bp      4,928          528            +12 %     11.09 %      +72 bp
   -400 bp      5,085          685            +16 %     11.27 %      +90 bp


         Future  interest  rates or their effects on NPV or net interest  income
are not predictable.  Nevertheless, the Association's management does not expect
current  interest rates to have a material  adverse effect on the  Association's
NPV or net  interest  income in the near  future.  Computations  of  prospective
effects of hypothetical interest rate changes are based on numerous assumptions,
including  relative levels of market interest  rates,  prepayments,  and deposit
run-offs, and should not be relied upon as indicative of actual results. Certain
shortcomings  are inherent in such  computations.  Although  certain  assets and
liabilities may have similar maturity or periods of repricing, they may react at
different  times and in  different  degrees to  changes  in the market  interest
rates.  The  interest  rate on  certain  types of  assets  and  liabilities  may
fluctuate in advance of changes in market interest  rates,  while rates on other
types of assets and liabilities may lag behind changes in market interest rates.
Certain assets such as adjustable rate mortgages,  generally have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  In the event of a change in interest  rates,  prepayments  and early
withdrawal  levels  could  deviate  significantly  from those  assumed in making
calculations set forth above. Additionally,  an increased credit risk may result
as the ability of many borrowers to service their debt may decrease in the event
of an interest rate increase.

Comparison of Financial Condition at December 31, 1998 and 1997

         Assets. Total assets increased $4.3 million, or 11.6%, to $41.5 million
at December 31, 1998 from $37.2  million at December  31, 1997.  The increase in
total assets resulted primarily from: a $5.7 million increase in mortgage-backed
securities,  a $1.6 million  increase in cash and cash  equivalents,  and a $1.1
million  increase in investment  securities,  partially offset by a reduction of
$4.3 million in net loans outstanding. The Association purchased adjustable-rate
mortgage-backed  securities  during  1998  as  part of its  interest  rate  risk
management.  Loans  receivable  decreased  due to  continued  refinancings.  The
Association's increase in investment and mortgage-backed securities outpaced its
loan originations as the Association  purchased  adjustable rate mortgage-backed
securities  and  obligations  of  local  and  state  governments  as part of the
Association's interest rate risk management and tax strategies, respectively.

         Liabilities.  Total  liabilities  increased $4.2 million,  or 12.5%, to
$37.8 million at December 31, 1998 from $33.6 million at December 31, 1997.  The
increase in total liabilities resulted primarily from a $4.8 million increase in
deposits, primarily demand deposits, partially offset by a

                                       42

<PAGE>



decrease in FHLB  advances of  $600,000.  The  increase in deposits is primarily
attributable to the opening of the Woodridge  branch office in October,  1997 as
well as increased emphasis on checking and over 55 savings account programs.

         Equity. The increase in the Association's  equity reflects the $100,000
in net  income  for the year ended  December  31,  1998  offset  somewhat  by an
increase of $14,000 in unrealized losses on investments  available for sale, net
of tax.

Liquidity and Capital Resources

         The liquidity of a savings institution  reflects its ability to provide
funds to meet loan requests,  to accommodate possible outflows in deposits,  and
to take  advantage  of  interest  rate  market  opportunities.  Funding  of loan
requests,  providing for  liability  outflows,  and  management of interest rate
fluctuations  require  continuous  analysis in order to match the  maturities of
specific  categories of short-term  loans and investments with specific types of
deposits and borrowings. Savings institution liquidity is normally considered in
terms of the nature and mix of the  savings  institution's  sources  and uses of
funds.

         Asset liquidity is provided  through loan repayments and the management
of maturity  distributions  for loans and  securities.  An  important  aspect of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

         Net cash provided by the Association's operations for 1998 was $47,000,
compared to net cash provided by its operating activities of $264,000 for 1997.

         Net cash used for the  Association's  investing  activities (i.e., cash
disbursed,  primarily for investment  securities and mortgage-backed  securities
portfolios and the Association's  loan portfolio) totaled $2.7 million for 1998,
an increase of $1.8 million from 1997.

         Net cash provided by our financing activities (i.e., cash receipts from
our net  increases  in deposits)  totaled $4.2 million in 1998,  compared to net
cash provided by financing activities totaling $500,000 in 1997.

         The Association is subject to federal  regulations  that impose certain
minimum  capital  requirements.  For a discussion  on such capital  levels,  see
"Historical  and Pro Forma Capital  Compliance"  and "Regulation - Regulation of
the Association - Regulatory Capital Requirements."

         Management  is not aware of any known trends,  events or  uncertainties
that  will  have or are  reasonably  likely  to have a  material  effect  on the
Association's  liquidity,  capital or operations nor is management  aware of any
current recommendation by regulatory  authorities,  which if implemented,  would
have such an effect.

Comparison of Operating  Results for Year Ended  December 31, 1998 to Year Ended
December 31, 1997

         Net Income.  Net income for 1998 decreased 39% to $100,000  compared to
net income of  $163,000  for 1997.  The  decrease is  attributable  in part to a
$38,000  increase  in  provision  for loan losses and an increase of $168,000 in
non-interest expenses, partially offset by an increase in non-interest income of
$54,000.


                                       43

<PAGE>



         Net Interest Income.  Net interest income increased 30,000, or 2.7%, in
1998 compared to 1997. This increase resulted from a increase in interest income
of $49,000  which was  partially  offset by an increase  in interest  expense of
$19,000.

         Interest Income.  Total interest income increased $49,000,  or 1.7%, in
1998  compared  to 1997,  as a result  of a $1.7  million  increase  in  average
interest-earning  assets,  principally  mortgage-backed  securities,   partially
offset by a decrease of 32 basis points in the average  interest  rates  earned.
Interest  income on loans  decreased  by $120,000 to $2.5  million for 1998 from
$2.6 million for 1997 due  primarily  to a $2.2 million  decrease in the average
balance of loans.  The average  yield on loans,  however,  increased by 22 basis
points  from  8.27%  for 1997 to 8.49% for 1998 due to  increased  yields on the
Association's adjustable rate portfolio and a slight increase in consumer loans.
Interest income on investment  securities increased by $148,000 primarily due to
a $3.2 million  increase in the average balance as excess liquidity was invested
in  obligations  of states and local  governments to take advantage of the lower
taxes on such investments.

         Interest Expense.  Total interest expense increased by $19,000 in 1998,
as a result of an  increase  in average  interest-bearing  liabilities.  Average
interest-bearing  liabilities  increased  to $35.5  million  for 1998 from $33.5
million  for 1997.  The  increase is partly  attributable  to the opening of the
Woodridge branch. The average interest rate paid on interest-bearing liabilities
was 5.05% for 1998  compared to 5.30% for 1997,  a decrease of 25 basis  points.
The  decrease  in rates paid on  interest-bearing  liabilities  reflects  market
rates.  Total interest expense  increased $19,000 to $1.8 million for 1998. This
increase was a result of an increase of $2.0  million in the average  balance of
interest-bearing liabilities to $35.0 million in 1998 from $33.0 million in 1997
partially  offset by a decrease of 25 basis  points in the average rate to 5.05%
in 1998 from 5.30% in 1997.

         Provision  for Loan  Losses.  The  Association  attempts  to  provide a
reserve for future losses by maintaining general reserves.  The Association sets
reserve levels based on the general level of loan delinquency,  an evaluation of
the level of risk by type of loan,  and an  evaluation  of the general  economic
conditions as estimated by management. The provision for loan losses was $50,000
at December 31, 1998  compared to $12,000 at December 31, 1997.  The increase in
the provision for loan losses relates  primarily to  management's  assessment of
the mix of its loan portfolio, particularly the increase in commercial loans and
due to a reevaluation  of loan loss reserves for FHA Title I loans  purchased by
the  Association.  The  allowance  for loan losses  increased  from  $126,000 at
December  31,  1997 to  $166,000 at December  31,  1998.  The current  allowance
represents  0.60%  of  total  loans   outstanding  at  December  31,  1998.  The
Association  had net charge-offs of $10,000 for the year ended December 31, 1998
compared to net  charge-offs of $5,000 for the year ended December 31, 1997. See
"Business of the Association --  Non-Performing  Loans and Problem  Assets." The
Association  monitors its loan  portfolio  on a continuing  basis and intends to
continue  to provide for loan  losses  based on its  ongoing  review of the loan
portfolio and general market conditions.

         Other  Income.  Other  income,   primarily  fees  and  service  charges
increased  $54,000,  or 30.8%  from 1997 to 1998.  This  increase  reflects  the
Association's continuing emphasis on charging appropriate fees for its services.
The Association continues to review its products with a goal to increase sources
of non-interest income, including fees and service charges.

         Other Expense.  Other expense increased by $168,000 to $1.1 million for
1998 from  $900,000 for 1997  primarily due to an increase in  compensation  and
employee benefits, an average 5% increase in salary adjustments, and a full year
of staff cost and other costs,  including  occupancy,  telephone,  and supplies,
associated with the Association's new branch that opened in October 1997.


                                       44

<PAGE>




         The Board of Directors and management  analyzed the potential effect of
each of these expenditures prior to approval and believe that these expenditures
will  have an  overall  positive  effect on  Steelton  Bancorp's  franchise  and
shareholder   value,  but  also  realize  that  the  expenditures  will  depress
profitability  ratios in the short term.  The Board of Directors and  management
also expect that both  interest  income and fee income will increase as a result
of the new branch  office and new  employees.  However,  it is not  possible  to
precisely estimate such revenue increases, if any, at this time.

         Statements  concerning  future  performance,  developments,  or events,
concerning expectations for growth and market forecasts,  and any other guidance
on future periods,  constitute forward-looking statements which are subject to a
number of risks and  uncertainties,  including  interest rate  fluctuations  and
government  and  regulatory  actions which might cause actual  results to differ
materially from stated expectations or estimates.

         Steelton Bancorp expects  increased  expenses in the future as a result
of the  establishment  of the employee stock  ownership  plan,  potential  stock
benefit plans, and the adoption of the directors and executive retirement plans,
as well as  increased  costs  associated  with  being a  public  company  (e.g.,
periodic reporting,  annual meeting materials,  transfer agent, and professional
fees).

         Provision  for Income Taxes.  Provision  for income taxes  decreased by
$60,000  from  $79,000 in 1997 to $19,000 in 1998,  due to reduced  earnings and
deferred taxes.

Recent Accounting Pronouncements

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information (Statement No. 131)," which changes the
way public  companies  report  information  about segments of their business and
requires them to report selected segment  information in their quarterly reports
issued to  stockholders.  Among other things,  Statement No. 131 requires public
companies to report (1) certain financial and descriptive  information about its
reportable  operating  segments (as  defined),  and (2) certain  enterprise-wide
financial  information  about products and services,  geographic areas and major
customers.  The  required  segment  financial  disclosures  include a measure of
profit or loss,  certain  specific  revenue and expense items, and total assets.
Statement No. 131 is effective for reporting by public companies in fiscal years
beginning  after  December  15, 1997 and,  accordingly,  would be adopted by the
Association upon completion of its conversion. Statement No. 131 is not expected
to have a significant impact on the Association's financial reporting.

         In February  1998,  the FASB issued  Statement of Financial  Accounting
Standards   No.  132,   "Employers'   Disclosures   about   Pensions  and  Other
Postretirement   Benefits."  This  statement  addresses  disclosures  only.  The
disclosure requirements of SFAS No. 132 are effective for fiscal years beginning
after  December  15, 1997 and have had no impact on the  financial  condition or
operations of the Association.

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No.  133  "Accounting  for  Derivative   Instruments  and  Hedging   Activities"
(Statement  No. 133).  Statement No. 133  establishes  accounting  and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts  (collectively  referred to as derivatives)  and for
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those  instruments at fair value.  Statement No. 133 is effective for all fiscal
quarters of fiscal years beginning after June 15, 1999.  Initial  application of
this

                                       45

<PAGE>



Statement  should be as of the beginning of an entity's fiscal quarter,  on that
date, hedging  relationships must be designated anew and documented  pursuant to
the provisions of this Statement.  Earlier  application of all of the provisions
of Statement No. 133 is encouraged, but it is permitted only as of the beginning
of any fiscal  quarter  that  begins  after  issuance  of this  Statement.  This
Statement should not be applied  retroactively to financial  statements of prior
periods.  Statement  No. 133 is not  expected  to have a material  impact on the
Association's consolidated financial statement presentations.

Year 2000 Readiness Disclosure

         Rapid and accurate data  processing  is essential to the  Association's
operations.  Many  computer  programs  that can only  distinguish  the final two
digits of the year  entered (a common  programming  practice in prior years) are
expected  to read  entries  for the year  2000 as the  year  1900 or as zero and
incorrectly attempt to compute payment, interest, delinquency and other data.

         The following  discussion of the  implications of the year 2000 problem
for the  Association,  contains  numerous  forward looking  statements  based on
inherently uncertain information.  The cost of the project and the date on which
the Association plans to complete the internal year 2000 modifications are based
on  management's  best  estimates,  which  are  derived  utilizing  a number  of
assumptions of future events  including the continued  availability  of internal
and external resources,  third party  modifications and other factors.  However,
there can be no  guarantee  that these  statements  will be achieved  and actual
results could differ. Moreover,  although management believes it will be able to
make the  necessary  modifications  in advance,  there can be no guarantee  that
failure to modify the systems  would not have a material  adverse  effect on the
Association or Steelton Bancorp.

         The Association places a high degree of reliance on computer systems of
third  parties,   such  as  customers,   suppliers,   and  other  financial  and
governmental  institutions.  Although the Association is assessing the readiness
of  these  third  parties  and  preparing  contingency  plans,  there  can be no
guarantee  that the failure of these third  parties to modify  their  systems in
advance of  December  31, 1999 would not have a material  adverse  affect on the
Association.

         The  Association's  Year 2000 Plan (the  "Plan") was  presented  to the
Board  of  Directors  in  December,  1997.  The  Plan was  developed  using  the
guidelines outlined in the Federal Financial Institutions  Examination Council's
"The  Effect of Year 2000 on  Computer  Systems."  The Year  2000  Committee  is
responsible  for the  Plan  with the  Board of  Directors  receiving  Year  2000
progress  reports  on no less than a  quarterly  basis.  Our  primary  operating
systems, as provided by a third party service bureau ("External Provider"), have
been tested  satisfactorily.  The main  hardware and software  used to serve our
customer  base and  maintain  the  customer  transaction  histories  and company
accounting records are currently operating on Year 2000 compliant systems.

         An OTS on-site  examination  was conducted in December,  1998 and based
upon the examination  results,  the  Association was progressing  satisfactorily
towards completing the Plan requirements.

         The primary  operating  software  for the  Association  is the External
Provider.  The  Association is maintaining  ongoing  contact with this vendor so
that modification of the software for Year 2000 readiness is a top priority. The
Association has performed  significant  testing of the software  utilized by the
External Provider with successful results. The External Provider has represented
that  the  software  currently  being  utilized  for the  Association's  current
operations is Year 2000 compliant.


                                       46

<PAGE>



         The Association has contacted all other material  vendors and suppliers
regarding their Year 2000  readiness.  Each of these third parties has delivered
written  assurance to the Association that they expect to be Year 2000 compliant
prior to the Year 2000.  The  Association  is in the process of  contacting  all
significant  customers and  non-information  technology  suppliers (i.e. utility
systems, telephone systems, etc.), regarding their year 2000 state of readiness.

         The  Association  has  identified  three vendors and systems as mission
critical,  each of which is 95% Year 2000 compliant.  The only critical  vendors
that  have not  confirmed  that  they are Year 2000  compliant  are the  utility
companies and some of our correspondent banks.

         Testing has been completed on the most significant vendor applications,
except the utilities as noted above,  however,  final  testing  remains on a few
critical applications. This final testing, and development of contingency plans,
is expected to be  completed  for all critical and  important  applications  and
services by June 30, 1999.  Most of the items  identified  as minor are services
that are performed by outside vendors. We have received communication from these
vendors  indicating  they  will be in  compliance  for  Year  2000  without  any
disruption  in  service.  Appropriate  testing,  if  possible,  and any  related
contingency plans would be performed in the second and third quarter of 1999.

         We are  unable  to test  the Year  2000  readiness  of our  significant
suppliers  of  utilities.  We are  relying on the  utility  companies'  internal
testing and representations to provide the required services that drive our data
systems.

         Software   provided  by  our  External   Provider  is  supported  by  a
contractual agreement that states the software will be Year 2000 compliant prior
to January 1, 2000.  The  contracts  for our other  systems and  services do not
contain similar  statements since they have longer terms and were not subject to
specific contract negotiation in the past few years.

         All non-information technology providers that were identified have been
contacted.  They have assured us that the Year 2000 will not be an issue or that
the issue will be satisfactorily resolved prior to the end of 1999.

         If the Plan fails to significantly  address the Year 2000 issues of the
Association,  the following,  among other things,  could  negatively  affect the
Association:

         (a)      utility  service  companies  may  be  unable  to  provide  the
                  necessary  service  to  drive  our  data  systems  or  provide
                  sufficient sanitary conditions for our offices;
         (b)      our primary software  provider could have a major  malfunction
                  in its system or their  service  could be disrupted due to its
                  utility providers, or some combination of the two; or
         (c)      the Association may have to transact its business manually.

         The  Association  will  attempt  to  monitor  these   uncertainties  by
continuing to request an update on all critical and important vendors throughout
the remainder of 1999. If the Association  identifies any concern related to any
critical  or  important  vendor,  the  contingency  plans  will  be  implemented
immediately to assure continued service to the Association's customers.

         Costs will be incurred to replace  certain  non-compliant  software and
hardware.  The Association  does not anticipate that direct costs for renovating
or replacing  non-compliant  hardware and software will exceed $50,000, of which
approximately $25,000 had been expended as of

                                       47

<PAGE>



December  31, 1998.  No  assurance  can be given that the Year 2000 Plan will be
completed  successfully by the Year 2000, in which event the  Association  could
incur  significant  costs. If the External Provider fails to maintain its system
in compliant state or incurs other obstacles prior to Year 2000, the Association
would  likely  experience  significant  data  processing  delays,   mistakes  or
failures.  These delays,  mistakes or failures could have a significant  adverse
impact on the consolidated financial statements of the Association.

         Successful  and timely  completion of the Year 2000 project is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the  progress  and  results of the
External  Provider,  testing  plans,  and all  vendors,  suppliers  and customer
readiness.

         Despite the best efforts of management to address this issue,  the vast
number of external entities that have direct and indirect business relationships
with the Association,  such as customers,  vendors, payment system providers and
other  financial  institution,  makes it  impossible to assure that a failure to
achieve  compliance  by one or more of these  entities  would not have  material
adverse impact on the operations of the Association.

Impact of Inflation and Changing Prices

         The consolidated  financial statements and accompanying notes presented
elsewhere in this  Prospectus  have been prepared in accordance  with GAAP which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is reflected in the increased cost of the Association's operations. As
a result, interest rates have a greater impact on the Association's  performance
than do the  effects  of  general  levels of  inflation.  Interest  rates do not
necessarily  move in the same  direction  or, to the same  extent,  as prices of
goods and services.

                       BUSINESS OF STEELTON BANCORP, INC.

         Upon consummation of the conversion we will own all of the stock of the
Association.  We have not engaged in any significant  business to date. Prior to
the conversion,  we will not transact any material business.  We will invest our
initial  capitalization  as discussed in the "Use of Proceeds"  section.  In the
future,  we  may  pursue  other  business  activities,   including  mergers  and
acquisitions,  investment alternatives and diversification of operations.  There
are,  however,  no current  plans for such  activities.  Initially,  we will not
maintain  offices  separate from those of the  Association or employ any persons
other than the Association's officers.  Officers of Steelton Bancorp will not be
separately compensated for such service.

                   BUSINESS OF MECHANICS SAVINGS AND LOAN, FSA

General

         The Association  provides retail banking services,  with an emphasis on
one- to four-family  residential  mortgage loans, home equity loans and lines of
credit and other consumer  loans as well as  certificates  of deposit,  checking
accounts  and  savings  accounts.  In  addition,  to a much lesser  extent,  the
Association  originates  commercial real estate loans within its market area. At
December 31, 1998, the  Association  had total assets,  deposits,  and equity of
$41.5 million, $28.3 million, and $3.7 million, respectively.


                                       48

<PAGE>



         The  Association  attracts  deposits  from the general  public and uses
these  deposits  primarily  to  originate  loans  and  to  purchase  investment,
mortgage-backed  and other  securities.  The principal  sources of funds for the
Association's lending and investing activities are deposits,  FHLB advances, the
repayment and maturity of loans and sale, maturity, and call of securities.  The
principal   source  of  income  is   interest  on  loans  and   investment   and
mortgage-backed  securities.  The principal expense is interest paid on deposits
and FHLB advances.

Market Area and Competition

         The  Association  operates  from its main  office in  Steelton  and one
branch office in Lower Swatara  Township.  Both  locations are in Dauphin County
which is situated in central Pennsylvania. The Association's primary market area
is the southern half of Dauphin County. As neighboring cities of Harrisburg, the
state  capital,  both  Steelton and Lower  Swatara  Township  benefit from their
proximity to the state  government,  one of the largest  employers in the state.
There are  approximately  43,000  residents  and  18,000  households  within the
Association's primary market area.

         Although  once  heavily  dependent  on  the  steel  industry,   central
Pennsylvania has undergone a successful  restructuring over the past decade. The
economic  base is now more diverse and includes the  government,  manufacturing,
tourism and transportation.

         The Association faces strong competition in its primary market area for
the  attraction  of  retail  deposits  and  in the  origination  of  loans.  The
Association's  most direct  competition for deposits has historically  come from
commercial banks, other thrift institutions,  and credit unions operating in its
primary market area.  The  Association's  competition  for loans also comes from
banks,  other thrifts,  and credit unions,  in addition to mortgage  bankers and
brokers.  The  Association's  market area can be  characterized as a market with
moderate incomes and increasing  wealth,  representing an attractive market that
can be served by a community financial institution such as the Association.

Lending Activities

         General.  The  Association  primarily  originates  one- to  four-family
residential real estate loans and, to a lesser extent consumer loans, commercial
real estate loans, construction loans and other loans. Management attributes the
Association's  increasing focus on consumer loans to the attractive  features of
these types of loans,  including shorter  maturities and greater interest yields
as compared to residential  mortgage loans.  The  Association's  commercial real
estate  loans  consist  primarily  of  mortgage  loans  secured by  multi-family
properties,   commercial  office/retail  space,  and  space  occupied  by  local
fraternal, church or service organizations. The Association's construction loans
consist of loans to local builders for the construction of single-family homes.



                                       49

<PAGE>



     Loan Portfolio Composition. The following table analyzes the composition of
the Association's loan portfolio by loan category at the dates indicated.

<TABLE>
                                                                  At December 31,
                                                           1998                        1997
                                                   -------------------        ---------------------
                                                     $            %            $              %
                                                   -----        ------        ------         ------
                                                                (Dollars in thousands)
Type of Loans:

Real estate:
<S>                                             <C>             <C>         <C>             <C>   
  1-4 family.................................    $23,537         83.52%      $28,310         86.80%
  Non-residential............................        764          2.72           838          2.57
Consumer loans:
  Home equity and second mortgage loans......      3,234         11.47         2,969          9.10
  Share loans................................        277          0.98           363          1.11
  Other(1)...................................        289          1.03           137          0.42
Commercial (business) loans..................         79          0.28            --            --
                                                  ------        ------        ------        ------
Total loans..................................     28,181        100.00%       32,617        100.00%
                                                  ======        ======        ======        ======
Less:
  Loans in process(2)........................         51                         138
  Deferred loan origination fees and costs...        180                         234
  Allowance for loan losses..................        166                         127
                                                  ------                      ------
Total loans, net.............................    $27,784                     $32,118
                                                  ======                      ======
</TABLE>
- --------------------
(1)      Consists of personal  secured,  auto  secured,  credit card loans,  and
         premiums on loans purchased.
(2)      Relates to construction loans.




                                       50

<PAGE>



         Loan Maturity Schedule.  The following table sets forth the maturity or
repricing of  Association's  loan portfolio at December 31, 1998.  Demand loans,
loans having no stated  maturity and  overdrafts are shown as due in one year or
less.

<TABLE>
                                                      Home
                         1-4 Family       Non      Equity and
                         Real Estate   Residential   Second     Other   Commercial
                         Mortgage(1)   Real Estate  Mortgages  Consumer  Business      Total
                         -----------   -----------  ---------  --------  --------      -----
<S>                       <C>         <C>        <C>         <C>         <C>         <C>   
Non-performing .........   $    223    $     55   $     44    $   --      $   --      $    322

Amounts Due:
Within 3 months ........        600        --          135          17        --           752
3 months to 1 Year .....      2,379        --          137         117        --         2,633
After 1 year:
 1 to 3 years ..........      2,143         230        265         132        --         2,770
 3 to 5 years ..........        148        --          254         140          79         621
 5 to 10 years .........        596         231      1,400          63        --         2,290
10 to 20 years .........      4,962         249        999          97        --         6,307
Over 20 years ..........     12,486        --         --          --          --        12,486
                           --------    --------   --------    --------    --------    --------
Total due after one year     20,335         710      2,918         432          79      24,474
                           --------    --------   --------    --------    --------    --------
Total amount due .......     23,537         765      3,234         566          79      28,181
Less:
Allowance for loan loss         (96)       --          (57)         (5)         (8)       (166)
Loans in process .......        (51)       --         --          --          --           (51)
Deferred loan fees .....       (180)       --         --          --          --          (180)
                           --------    --------   --------    --------    --------    --------
Loans receivable, net ..   $ 23,210    $    765   $  3,177    $    561    $     71    $ 27,784
                           ========    ========   ========    ========    ========    ========
</TABLE>


(1)      Includes mortgage-backed securities and construction loans.


         The following table sets forth the dollar amount of all loans due after
December  31,  1999,  which have  pre-determined  interest  rates and which have
floating or adjustable interest rates.

                                                   Floating or
                                Fixed Rates      Adjustable Rates       Total
                                -----------      ----------------       -----
                                                 (In thousands)
One-to-four family...........        $ 17,480      $ 5,591          $ 23,071
Non-residential real estate..             537          173               710
Home Equity and Second
  Mortgages..................           2,918           --             2,918
Other consumer...............             431           --               431
Commercial (Business)........              79           --                79
                                      -------       ------           -------
  Total......................        $ 21,445      $ 5,764          $ 27,209
                                      =======       ======           =======



                                       51

<PAGE>



         Residential  Lending.   The  Association's   primary  lending  activity
consists of the  origination of one- to four-family  residential  mortgage loans
secured by property  located in the  Association's  market area. The Association
generally originates  single-family  residential mortgage loans in amounts up to
80% of the  lesser of the  appraised  value or  selling  price of the  mortgaged
property  without  requiring  private mortgage  insurance.  The Association will
originate a mortgage  loan in an amount up to 97% of the lesser of the appraised
value or  selling  price of a  mortgaged  property,  however,  private  mortgage
insurance for the borrower is required on the amount  financed in excess of 80%.
For  multi-family  and commercial  properties,  the Association will originate a
mortgage  loan in an amount up to 75% of the  lesser of the  appraised  value or
selling price.

         The Association originates both fixed rate and adjustable rate mortgage
loans.  The majority of the mortgage loans are fixed rate loans with terms of 30
years,  however the Association  also  originates a significant  amount of loans
with terms of 15 years.  Adjustable  rate mortgage  loans are tied to the 1-year
U.S.  Treasury  Security  Index  or the  3-year  Treasury  Security  Index.  The
Association has originated adjustable rate mortgage loans since 1988.

         The  Association  generally makes its fixed rate mortgage loans to meet
the  secondary  mortgage  market  standards  of the Federal  Home Loan  Mortgage
Corporation ("FHLMC") but also makes non-conforming loans. While the Association
is an approved FHLMC seller/servicer,  it has not sold any mortgage loans in the
secondary mortgage market for the three-year period ended December 31, 1998. The
Association  may in the future sell fixed rate  mortgage  loans in the secondary
market, as markets and the Association's own portfolio needs dictate.

         Substantially  all of the Association's  residential  mortgages include
"due on sale" clauses,  which are provisions giving the Association the right to
declare a loan immediately  payable if the borrower sells or otherwise transfers
an interest in the property to a third party.

         Property   appraisals  on  real  estate   securing  the   Association's
single-family  residential  loans  are  made by  state  certified  and  licensed
independent  appraisers  approved  by the  Board of  Directors.  Appraisals  are
performed  in  accordance   with  applicable   regulations  and  policies.   The
Association  obtains title insurance  policies on all first mortgage real estate
loans  originated.   All  property  secured  loans  require  fire  and  casualty
insurance.  Loans made on property  located in  designated  flood zones  require
minimum flood insurance coverage based on the amount of the loan.

         Construction  Lending.  The  Association  engages in lending  including
loans to qualified  borrowers  for  construction  of  single-family  residential
properties  in the  Association's  market area.  Construction  loans are made to
builders on a speculative  basis and to owners for construction of their primary
residence on a construction/permanent basis. The Association is a limited lender
to local  builders  engaged in the  construction  of  single-family  homes.  The
Association limits residential construction loans to not more than two units per
builder and has never had more than seven  construction loans outstanding an any
on time. At December 31, 1998,  the  Association  had three  construction  loans
outstanding.

         Construction lending is generally considered to involve a higher degree
of  credit  risk  than  long  term  financing  of  residential  properties.  The
Association's  risk of loss on a construction loan is dependent largely upon the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  and  the  estimated  cost  of  construction.  If the  estimate  of
construction  cost and the  marketability of the property upon completion of the
project prove to be inaccurate, the Association

                                       52

<PAGE>



may be  compelled  to advance  additional  funds to complete  the  construction.
Furthermore,  if the  final  value of the  completed  property  is less than the
estimated  amount,  the value of the property  might not be sufficient to assure
the repayment of the loan.

         Consumer  Loans.  As of December 31, 1998,  consumer  loans amounted to
$3.8 million or 13.6% of the  Association's  total loan  portfolio and consisted
primarily  of home equity  loans and FHA Title I home  improvement  loans.  To a
lesser  extent,   the  Association   originates   personal  loans  (secured  and
unsecured),  savings  secured loans (share loans),  auto loans,  and credit card
loans.  Consumer loans are originated in the Association's  market area and have
maturities of up to 15 years.  For share loans,  the Association will lend up to
90% of the account balance.

         Consumer loans  generally have shorter terms and higher  interest rates
than residential loans. The consumer loan market can be helpful in improving the
spread  between  average  loan  yield  and  costs of funds  and at the same time
improve the matching of the rate sensitive assets and liabilities.

         Consumer   loans  entail   greater  risks  than  one-  to   four-family
residential  mortgage  loans,  particularly  consumer  loans  secured by rapidly
depreciable  assets such as  automobiles  or loans that are  unsecured.  In such
cases,  any  repossessed  collateral  for a  defaulted  loan may not  provide an
adequate source of repayment of the outstanding  loan balance,  since there is a
greater likelihood of damage, loss or depreciation of the underlying collateral.
Further,  consumer loan  collections are dependent on the borrower's  continuing
financial  stability,  and therefore are more likely to be adversely affected by
job loss,  divorce,  illness or personal  bankruptcy.  Even for  consumer  loans
secured by real estate the risk to the Association is greater than that inherent
in the single family loan  portfolio in that the security for consumer  loans is
generally not the first lien on the property and ultimate  collection of amounts
due may be dependent on whether any value remains  after  collection by a holder
with a higher priority than the Association. Finally, the application of various
federal laws,  including  federal and state  bankruptcy and insolvency laws, may
limit the amount which can be recovered on such loans in the event of a default.

         The  underwriting  standards  employed by the  Association for consumer
loans  include  a  determination  of  the  applicant's  credit  history  and  an
assessment of the applicant's ability to meet existing  obligations and payments
on the proposed  loan.  The stability of the  applicant's  monthly income may be
determined by verification of gross monthly income from primary employment,  and
additionally  from any  verifiable  secondary  income.  Creditworthiness  of the
applicant is of primary  consideration;  however,  the underwriting process also
includes a comparison of the value of the collateral in relation to the proposed
loan amount.

         Commercial Real Estate and Other Loans.  The  Association  originates a
limited number of commercial  real estate  mortgage  loans,  including  loans on
multi-family  dwellings,  retail/service  space,  and  space  occupied  by local
fraternal,  church or service  organizations.  The Association  requires no less
than 25% downpayment or equity for commercial  real estate  mortgage loans.  The
average loan size is approximately $150,000. Typically these loans are made with
adjustable  rates of  interest  with  terms of up to 20 years.  Essentially  all
originated commercial real estate loans are within the Association's market area
and all are within the  Commonwealth of  Pennsylvania.  As of December 31, 1998,
the Association had commercial real estate loans,  totalling $765,000 or 2.7% of
the Association's  total loan portfolio.  The Association's  largest  commercial
real estate loan had a balance of $239,000 on December  31, 1998 and was secured
by a multi-family apartment building located in the Association's market area.


                                       53

<PAGE>



         Commercial real estate loans,  including  multi-family loans, generally
are deemed to entail significantly greater risk than that which is involved with
single family real estate  lending.  The  repayment of these loans  typically is
dependent on the successful  operations and income stream of the commercial real
estate and the borrower.  Such risks can be  significantly  affected by economic
conditions.  In addition,  commercial  real estate  lending  generally  requires
substantially  greater  oversight  efforts  compared to residential  real estate
lending.

         Loans to One Borrower.  Under federal law, savings  institutions  have,
subject to certain exemptions, lending limits to one borrower in an amount equal
to the greater of $500,000 or 15% of the  institution's  unimpaired  capital and
surplus. As of December 31, 1998, the Association's largest aggregation of loans
to one borrower  was $323,000  consisting  of seven loans  primarily  secured by
single-family  residential rental units in Middletown and Lititz,  Pennsylvania,
which was  within the  Association's  legal  lending  limit to one  borrower  of
$556,886  at such date.  At  December  31,  1998,  the loans were  current.  The
increase in the capital of the Association  from this offering will increase its
lending limit.

         Loan Solicitation and Processing.  The Association's  customary sources
of mortgage loan applications include repeat customers,  walk-ins, and referrals
from home builders and real estate brokers.

         Upon receipt of any loan  application  from a prospective  borrower,  a
credit  report and  verifications  are ordered to confirm  specific  information
relating to the loan  applicant's  employment,  income and credit  standing.  An
appraisal of the real estate  intended to secure the proposed loan is undertaken
by an independent fee appraiser.  In connection with the loan approval  process,
the Executive Committee of the Board of Directors analyzes the loan applications
and the property  involved and  approves  all  mortgage  loans in amounts  above
$30,000.  The Executive Vice President,  Mr. Harold E. Stremmel,  and the Senior
Vice President,  Mr. James S. Nelson, have authority to jointly approve mortgage
loans in amounts up to $30,000.  The  Executive  Committee  ratifies  most loans
below $30,000  approved by Mr.  Stremmel and Mr. Nelson.  Individually,  Messrs.
Stremmel and Nelson have the authority to approve  consumer  loans in amounts up
to $15,000.  The Executive  Committee  approves  consumer  loans in amount above
$30,000. The full Board of Directors ratifies all loans.

         Loan   applicants  are  promptly   notified  of  the  decision  of  the
Association  by a letter setting forth the terms and conditions of the decision.
If approved, these terms and conditions include the amount of the loan, interest
rate  basis,  amortization  term,  a  brief  description  of real  estate  to be
mortgaged  to the  Association,  tax  escrow and the  notice of  requirement  of
insurance coverage to be maintained to protect the Association's interest.

         Loan  Commitments.   The  Association  gives  written   commitments  to
prospective  borrowers  on  all  approved  real  estate  loans.  Generally,  the
commitment requires  acceptance within 30 days of the date of the issuance.  The
total amount of the  Association's  commitments  to extend credit as of December
31, 1998, was $275,000.

         Loan  Origination  and Other Fees.  In  addition to interest  earned on
loans,  the  Association  receives  loan  origination  and  commitment  fees for
originating or purchasing  certain loans.  The  Association  generally  receives
between two and three points on mortgage loans originated.


                                       54

<PAGE>



         The  Association  also  receives  other fees and  charges  relating  to
existing  loans,  which include late charges,  and fees  collected in connection
with a change in borrower or other loan modifications.
These fees and charges have not constituted a material source of income.

Non-performing Loans and Problem Assets

         Collection Procedures.  The Association's collection procedures provide
that when a loan is 10 to 20 days delinquent,  the borrower is notified by mail.
If the  loan  becomes  45  days  delinquent,  the  borrower  is  sent a  written
delinquent notice requiring payment.  If the delinquency  continues,  subsequent
efforts are made to contact the delinquent borrower.  In certain instances,  the
Association  may modify the loan or grant a limited  moratorium on loan payments
to enable the borrower to reorganize his financial  affairs and the  Association
attempts to work with the borrower to establish a repayment schedule to cure the
delinquency.  As to  mortgage  loans,  if the  borrower  is  unable  to cure the
delinquency or reach a payment  agreement with the  Association  within 90 days,
the Association will institute  foreclosure  actions. If a foreclosure action is
taken and the loan is not reinstated,  paid in full or refinanced,  the property
is sold at judicial sale at which the  Association may be the buyer if there are
no adequate  offers to satisfy the debt. Any property  acquired as the result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
("REO")  until  such  time  as  it is  sold  or  otherwise  disposed  of by  the
Association.  When REO is  acquired,  it is  recorded at the lower of the unpaid
principal  balance of the related loan or its fair market  value less  estimated
selling costs. The initial writedown of the property is charged to the allowance
for loan losses.

         Loans are reviewed on a regular  basis and are placed on a  non-accrual
status  when  they are more  than 90 days  delinquent.  Loans may be placed on a
non-accrual status at any time if, in the opinion of management,  the collection
of additional  interest is doubtful.  Interest  accrued and unpaid at the time a
loan is placed  on  non-accrual  status  is  charged  against  interest  income.
Subsequent  payments are either applied to the outstanding  principal balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility  of the loan. At December 31, 1998, the  Association had $322,000
of loans that were held on a non-accrual basis.

                                       55

<PAGE>




         Non-Performing   Assets.  The  following  table  provides   information
regarding the Association's non-performing loans and other non-performing assets
as of the end of each of the last three  fiscal  years.  As of each of the dates
indicated,  the Association did not have any troubled debt restructurings within
the meaning of Statement of Financial Accounting Standards No. 114.
<TABLE>
<CAPTION>

                                                                     At December 31,
                                                                 ---------------------
                                                                   1998    1997   1996
                                                                   ----    ----   ----
                                                                 (Dollars in thousands)
<S>                                                               <C>     <C>     <C> 
Loans accounted for on a non-accrual basis:
Mortgage loans:
  1-4 family residential real estate ...........................   $223    $236   $ --
  Non-residential ..............................................     55     292     --
Non-mortgage loans:
  Home equity and second mortgages .............................     44       7     --
  Other consumer ...............................................     --       8     --
  Commercial (business) ........................................     --      --     --
                                                                    ---     ---    ---
Total ..........................................................   $322    $543   $ --
                                                                    ===     ===    ===

Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  1-4 family residential real estate ...........................   $ --    $ 42    $ 65
  Non-residential ..............................................     --      --      57
Non-mortgage loans:
  Home equity and second mortgages .............................     --      --      --
  Other consumer ...............................................     --       6      58
                                                                    ===     ===     ===
Total ..........................................................   $ --    $ 48    $180
                                                                    ===     ===     ===
Total non-accrual and accrual loans ............................   $322    $591    $180
                                                                    ===     ===     ===
Real estate owned ..............................................   $ --    $ --    $ 27
                                                                    ===     ===     ===
Other non-performing assets ....................................   $ --    $ --    $ --
                                                                    ===     ===     ===
Total non-performing assets ....................................   $322    $591    $207
                                                                   ====    ====    ====
Total non-accrual and accrual loans to net loans ...............   1.16%   1.84%   0.65%
                                                                   ====    ====    ====
Total non-accrual and accrual loans to total assets ............   0.78%   1.59%   0.49%
                                                                   ====    ====    ====
Total non-performing assets to total assets ....................   0.78%   1.59%   0.57%
                                                                   ====    ====    ====
</TABLE>


         During  the year  ended  December  31,  1998,  approximately  $7,000 of
interest would have been recorded on loans accounted for on a non-accrual  basis
if such loans had been current according to the original loan agreements for the
entire  period.  These amounts were not included in the  Association's  interest
income  for the  respective  periods.  The  amount of  interest  income on loans
accounted for on a non-accrual basis that was included in income during the same
periods was insignificant during December 31, 1998.

         Classified Assets.  Management, in compliance with OTS guidelines,  has
instituted an internal  loan review  program,  whereby  loans are  classified as
special  mention,  substandard,  doubtful or loss.  When a loan is classified as
substandard or doubtful, management is required to establish a valuation reserve
for loan losses in an amount that is deemed prudent.  When management classifies
a loan as a

                                       56

<PAGE>



loss  asset,  a reserve  equal to 100% of the loan  balance  is  required  to be
established or the loan is to be charged-off.  This allowance for loan losses is
composed  of an  allowance  for  both  inherent  risk  associated  with  lending
activities and particular problem assets.

         An asset is considered "substandard" if it is inadequately protected by
the paying capacity and net worth of the obligor or the collateral  pledged,  if
any.  Substandard assets include those characterized by the distinct possibility
that the insured  institution will sustain some loss if the deficiencies are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  collection  or  liquidation  in  full,  highly  questionable  and
improbable,  on the basis of currently existing facts,  conditions,  and values.
Assets classified as loss are those considered  uncollectible and of such little
value that their  continuance  as assets  without  the  establishment  of a loss
reserve is not  warranted.  Assets  which do not  currently  expose the  insured
institution to a sufficient  degree of risk to warrant  classification in one of
the  aforementioned  categories  but possess  credit  deficiencies  or potential
weaknesses are required to be designated special mention by management.

         Management's  evaluation  of  the  classification  of  assets  and  the
adequacy of the  allowance for loan losses is reviewed by the Board on a regular
basis and by the regulatory agencies as part of their examination process.

                                                        At
                                                   December 31,
                                                       1998
                                                  (In thousands)

Special mention.............................           $  --
Substandard.................................             291
Doubtful....................................              --
Loss........................................              --
                                                        ----
  Total.....................................           $ 291
                                                        ====

         Allowance  for  Loan  Losses.  The  Association   segregates  the  loan
portfolio for loan losses into the following broad categories:  residential real
estate, commercial real estate, and consumer loans. The Association provides for
a  general  allowance  for  losses  inherent  in  the  portfolio  by  the  above
categories,  which  consists of two  components.  General loss  percentages  are
calculated  based upon  historical  analyses and other  factors.  A supplemental
portion of the allowance is calculated for inherent  losses which probably exist
as of the evaluation date even though they might not have been identified by the
more objective  processes used. This is due to the risk of error and/or inherent
imprecision  in the  process.  This  portion of the  allowance  is  particularly
subjective and requires judgments based on qualitative factors which do not lend
themselves to exact mathematical calculations such as:

o      trends in delinquencies and nonaccruals;
o      trends in volume, terms and portfolio mix;
o      new credit products;
o      changes in lending policies and procedures;
o      changes in the outlook for the local, regional and national economy; and
o      peer group comparisons.


                                       57

<PAGE>



         At least quarterly,  the Association's management evaluates the need to
establish  reserves  against losses on loans and other assets based on estimated
losses on specific loans and on any real estate held for sale or investment when
a  finding  is made  that a loss is  estimable  and  probable.  Such  evaluation
includes  a  review  of all  loans  for  which  full  collectibility  may not be
reasonably assured and considers,  among other matters: (1) the estimated market
value of the underlying  collateral of problem loans, (2) prior loss experience,
(3) economic conditions and (4) overall portfolio quality.

         Provisions for losses are charged  against  earnings in the period they
are  established.  The Association had $166,000 in allowances for loan losses at
December 31, 1998.

         While  the  Association   believes  it  has  established  its  existing
allowance  for loan losses in  accordance  with GAAP,  there can be no assurance
that regulators, in reviewing the Association's loan portfolio, will not request
the Association to significantly increase its allowance for loan losses, or that
general  economic  conditions,  a  deteriorating  real estate  market,  or other
factors will not cause the Association to  significantly  increase its allowance
for loans losses,  therefore  negatively  affecting the Association's  financial
condition and earnings.

         In making loans, the Association  recognizes that credit losses will be
experienced  and that the risk of loss will vary with,  among other things,  the
type of loan being made, the  creditworthiness  of the borrower over the term of
the loan and, in the case of a secured loan, the quality of the security for the
loan.

         It is the  Association's  policy  to  review  its  loan  portfolio,  in
accordance with regulatory  classification  procedures,  on at least a quarterly
basis.  Additionally,  the  Association  maintains a program of  reviewing  loan
applications prior to making the loan and immediately after loans are made in an
effort to maintain loan quality.


                                       58

<PAGE>



         The  following  table  sets  forth  information  with  respect  to  the
Association's allowance for loan losses at the dates indicated:

                                                          At December 31,
                                                    ---------------------------
                                                    1998                 1997
                                                    ----                 ----
                                                      (Dollars in thousands)

Total loans outstanding (net)...................     $27,784           $32,118
                                                      ======            ======
Average loans outstanding.......................      29,889            32,131
                                                      ======            ======
Allowance balances (at beginning of period).....         126               119
Provision (credit):
  1-4 family residential........................          30                --
  Non-residential real estate...................           8                --
  Consumer......................................          12                12
Net Charge-offs (recoveries):
  1-4 family residential........................          --                 4
  Non-residential real estate...................          --                --
  Consumer......................................          10                 1
  Commercial (business).........................          --                --
                                                      ------            ------
Allowance balance (at end of period)............     $   166           $   126
                                                      ======            ======
Allowance for loan losses as a percent
  of total loans outstanding....................         .60%              .39%
Net loans charged off as a percent
  of average loans outstanding..................         .04%               --%



         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of the  Association's  allowance for loan losses by loan category
and the percent of loans in each category to total loans receivable, net, at the
dates indicated.  The portion of the loan loss allowance  allocated to each loan
category  does not  represent  the total  available  for future losses which may
occur  within  the loan  category  since the  total  loan  loss  allowance  is a
valuation reserve applicable to the entire loan portfolio.

                                             At December 31,
                               -----------------------------------------------
                                      1998                      1997
                               ---------------------  -----------------------
                                         Percent of                Percent of
                                          Loans to                  Loans to
                               Amount    Total Loans   Amount     Total Loans
                               ------    -----------   ------     -----------
                                             (Dollars in thousands)
At end of period allocated
to:
1-4 family..................    $126       83.52%       $ 96        86.80%
Non-residential real estate.       8        2.72          --         2.57
Consumer....................      32       13.48          30        10.63
Commercial (business).......      --        0.28          --           --
                                 ---      ------         ---       ------
Total allowance.............    $166      100.00%       $127       100.00%
                                 ===      ======         ===       ======


                                       59

<PAGE>


Investment Activities

         General. Federally chartered savings associations have the authority to
invest in various  types of liquid  assets,  including  United  States  Treasury
obligations,  securities  of  various  Federal  agencies  (including  securities
collateralized by mortgages),  certain certificates of deposits of insured banks
and savings institutions,  municipal  securities,  corporate debt securities and
loans to other banking institutions.

         The  Association  maintains  liquid  assets  which may be  invested  in
specified short-term securities and certain other investments. See "Regulation -
Regulation  of the  Association  - Federal  Home Loan  Association  System"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources". Liquidity levels may be increased
or  decreased  depending  upon the yields on  investment  alternatives  and upon
management's  judgment as to the  attractiveness of the yields then available in
relation to other  opportunities  and its expectation of future yield levels, as
well as  management's  projections as to the  short-term  demand for funds to be
used in the Association's loan origination and other activities. The Association
maintains an investment  securities  portfolio and a mortgage-backed  securities
portfolio  as part of its  investment  portfolio.  At  December  31,  1998,  the
Association  had an  investment  securities  portfolio of $2.1 million  (5.0% of
total assets) and a mortgage-backed  securities portfolio of $7.1 million (17.2%
of total  assets).  At December  31, 1998,  the market  value of the  investment
securities   portfolio   was  $2.1   million   and  the  market   value  of  the
mortgage-backed  securities  portfolio  was  $7.2  million.  See  Note  2 of the
consolidated financial statements.

         Investment Policies. The investment policy of the Association, which is
established  by the Board of  Directors,  is  designed  to foster  earnings  and
liquidity within prudent interest rate risk guidelines,  while complementing the
Association's  lending  activities.  The policy provides for available for sale,
held to maturity and trading classifications.  However, the Association does not
currently use a trading  classification  and does not anticipate doing so in the
future. The policy permits  investments in high credit quality  instruments with
diversified cash flows while permitting the Association to maximize total return
within the  guidelines  set forth in the  Association's  interest  rate risk and
liquidity management policy.  Permitted  investments include but are not limited
to U. S.  government  obligations,  government  agency  or  government-sponsored
agency  obligations,  state, county and municipal  obligations,  mortgage backed
securities and collateralized  mortgage obligations  guaranteed by government or
government-sponsored  agencies,  investment grade corporate debt securities, and
commercial  paper. The Association  also invests in FHLB overnight  deposits and
federal funds,  but these  instruments are not considered part of the investment
portfolio.

         The policy also includes several  specific  guidelines and restrictions
to insure  adherence  with  safe and  sound  activities.  The  policy  prohibits
investments  in high risk mortgage  derivative  products,  as defined within its
policy,  without prior  approval from the Board of  Directors.  Management  must
demonstrate the business advantage of such investments.  In addition, the policy
limits the maximum amount of the investment in a specific  investment  category.
The Association does not participate in hedging  programs,  interest rate swaps,
or other activities  involving the use of off-balance sheet derivative financial
instruments.  Further,  the Association  does not invest in securities which are
not rated investment grade.

         All transactions are reported to the Board of Directors  monthly,  with
the entire portfolio reported quarterly,  including market values and unrealized
gains (losses).


                                       60

<PAGE>



         Investment  Securities.   The  Association  maintains  a  portfolio  of
investment  securities,  classified  as  either  available  for  sale or held to
maturity,  to enhance total return on investments.  At December 31, 1998, all of
the Association's  investment  securities  consisted of obligations of state and
local  governments  and  U.S.   Government   Agency   obligations  with  varying
characteristics  as to rate,  maturity  and  call  provisions.  Callable  agency
securities,  representing  64%  of  the  Association's  U.S.  Government  Agency
obligations, totalling approximately $700,000 at December 31, 1998, could reduce
the  Association's  investment  yield if these  securities  are called  prior to
maturity.  The  Association  has recently  invested in  obligations of state and
local governments as part of the Association's efforts to lower its tax burden.

         Mortgage-backed  Securities. The Association invests in mortgage-backed
securities to provide earnings,  liquidity,  cash flows, and  diversification to
the Associations'  overall balance sheet. These  mortgage-backed  securities are
classified as either  available for sale or held to maturity.  These  securities
are participation  certificates issued and guaranteed by the Government National
Mortgage  Association  ("GNMA"),  the FNMA and the  Federal  Home Loan  Mortgage
Corporation   ("FHLMC")   and  secured  by  interest  in  pools  of   mortgages.
Mortgage-backed  securities  typically  represent a participation  interest in a
pool of  single-family  or  multi-family  mortgages,  although  the  Association
focuses its investments on  mortgage-backed  securities secured by single-family
mortgages.

         Expected  maturities  will differ from  contractual  maturities  due to
scheduled  repayments and because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying pool of mortgages can be composed of either  fixed-rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk characteristics of the underlying pool of mortgages (i.e.,  fixed-rate
or  adjustable-rate)  and the prepayment  risk, are passed on to the certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying mortgages.

         Collateralized  Mortgage  Obligations  ("CMOs").  The Association  also
invests in CMOs,  issued or sponsored by FNMA and FHLMC which totalled  $304,000
at December 31, 1998. CMOs are a type of debt security that aggregates  pools of
mortgages and  mortgage-backed  securities and creates  different classes of CMO
securities  with  varying  maturities  and  amortization  schedules as well as a
residual  interest with each class having  different risk  characteristics.  The
cash flows from the underlying collateral are usually divided into "tranches" or
classes  whereby  tranches  have  descending  priorities  with  respect  to  the
distribution of principal and interest repayment of the underlying mortgages and
mortgage-backed securities as opposed to pass through mortgage-backed securities
where  cash  flows are  distributed  pro rata to all  security  holders.  Unlike
mortgage-backed  securities from which cash flow is received and prepayment risk
is shared pro rata by all securities holders,  cash flows from the mortgages and
mortgage-backed  securities  underlying  CMOs  are  paid  in  accordance  with a
predetermined  priority to investors holding various tranches of such securities
or obligations.  A particular  tranche or class may carry  prepayment risk which
may be different  from that of the  underlying  collateral  and other  tranches.
Investing in CMOs allows the Association to moderate reinvestment risk resulting
from unexpected prepayment activity associated with conventional mortgage-backed
securities.   Management   believes  these   securities   represent   attractive
alternatives  relative to other investments due to the wide variety of maturity,
repayment and interest rate options available.

                                       61

<PAGE>




         Other  Securities.  Other securities used by the  Association,  but not
necessarily included in the investment portfolio,  consist of equity securities,
interest-bearing  deposits  and federal  funds  sold.  Equity  securities  owned
consist of a $564,600 investment in FHLB of Pittsburgh common stock (this amount
is not  shown  in  the  securities  portfolio).  As a  member  of  the  FHLB  of
Pittsburgh,  ownership of FHLB of  Pittsburgh  common  shares is  required.  The
remaining  securities provide  diversification  and complement the Association's
overall investment strategy.

         The following table sets forth the carrying value of the  Association's
investment and mortgage-backed securities portfolio at the dates indicated.


                                                           At December 31,
                                                       -----------------------
                                                          1998        1997
                                                          ----        ----
                                                            (In thousands)

Securities Held to Maturity:
 U.S. Government and Federal Agencies...............  $    500     $     497
 Mortgage-backed Securities.........................     3,405         1,414
 Obligations of State and Local Governments.........     1,295           460
                                                        ------       -------
   Total Securities Held to Maturity................     5,200         2,371
                                                        ------       -------
Securities Available for Sale (at fair value):
 U.S. Government and Federal Agencies...............       200            --
 Mortgage-backed Securities.........................     3,705            --
 Obligations of State and Local Governments.........        99            --
                                                        ------       -------
   Total Securities Available for Sale..............     4,004            --
                                                        ------       -------
 Total Investment and
   Mortgage-backed Securities.......................  $  9,204      $  2,371
                                                        ======       =======





                                       62

<PAGE>





         The  following  table  sets forth  certain  information  regarding  the
carrying  values,  weighted  average yields and maturities of the  Association's
investment and mortgage-backed securities portfolio at December 31, 1998.
<TABLE>
<CAPTION>

                                                                 At December 31, 1998
                            One Year or Less  One to Five Years  Five to Ten Years   More than Ten Years Total Investment Securities
                           -----------------  ----------------- -------------------  ------------------- ---------------------------
                           Carrying  Average  Carrying  Average Carrying    Average  Carrying     Average   Carrying Average  Market
                            Value     Yield    Value     Yield    Value      Yield     Value       Yield      Value   Yield   Value
                            -----     -----    -----     -----    -----      -----     -----       -----      -----   -----   -----
                                                                            (Dollars in thousands)
<S>                         <C>       <C>    <C>        <C>      <C>        <C>       <C>         <C>     <C>        <C>    <C>
U.S. Government and
  Federal Agencies.........  $--       --%    $ 250      4.15%   $ 200       6.02%     $  250      7.00%   $  700     4.58%  $  682
Mortgage-backed securities.   --       --        --        --       --         --       7,110      6.41     7,110     6.41    7,175
Obligations of State and
  local governments........   --       --       382      3.93      415       4.30         597      5.18     1,394     5.70    1,407
                             ---      ---      ----      ----     ----       ----       -----      ----     -----     ----    -----
  Total....................  $--       --%    $ 632      4.02%   $ 615       4.86%     $7,957      6.33%   $9,204     6.08%  $9,264
                             ===      ===      ====      ====     ====       ====       =====      ====     =====     ====    =====
</TABLE>


                                       63

<PAGE>

Sources of Funds

         General.  Deposits are the major source of the Association's  funds for
lending and other investment  purposes.  Borrowings  (principally from the FHLB)
are used to  supplement  the  amount of funds for  lending  and  investment.  In
addition to deposits and borrowings, the Association derives funds from loan and
mortgage-backed securities principal repayments, and proceeds from the maturity,
call and sale of mortgage-backed securities and investment securities.  Loan and
mortgage-backed  securities  payments are a relatively  stable  source of funds,
while deposit inflows are significantly influenced by general interest rates and
money market conditions.

         Deposits.  The Association  offers a variety of deposit accounts.  Over
the past year,  demand  deposits have increased  significantly.  The increase in
non-interest  bearing  checking  accounts  is  attributed  to the fact  that the
Association,  unlike local  competitors,  does not require a minimum  balance on
this type of  account.  A majority of deposits  are in  fixed-term,  market-rate
certificate  accounts.  Deposit account terms vary, primarily as to the required
minimum balance amount, the amount of time that the funds must remain on deposit
and the applicable interest rate.

         The  Association's  current deposit  products  include  certificates of
deposit accounts ranging in terms from 90 days to ten years as well as checking,
savings,  NOW, money market and club accounts.  Individual  retirement  accounts
(IRAs) are included in these  accounts,  depending on the  customers  investment
preference.

         Deposits are obtained  primarily from residents of Dauphin County.  The
Association   attracts  deposit  accounts  by  offering   outstanding   service,
competitive  interest  rates,  and convenient  locations and service hours.  The
Association uses traditional methods of advertising to attract new customers and
deposits, including print media advertising,  billboards, radio and direct mail.
The Association  does not utilize the services of deposit brokers and management
believes  that  an  insignificant   number  of  deposit  accounts  are  held  by
non-residents of Pennsylvania.

         The Association  pays interest on its deposits which are competitive in
its  market.  Interest  rates on deposits  are set weekly by senior  management,
based upon a number of factors,  including: (1) the Association's need for funds
based on loan demand,  current maturities of deposits and other cash flow needs;
(2) a current  survey of a  selected  group of  competitors'  rates for  similar
products;  (3) the Association's  current cost of funds and its yield on assets;
and (4) the alternate cost of funds on a wholesale basis, in particular the cost
of advances from the FHLB of Pittsburgh.

         Beginning  in the 1980's the  Association  offered  IRA  accounts  that
originally  offered interest rates of 8 percent.  Approximately  $4.0 million of
these 8% IRAs were  issued.  The  Association  has since early 1998  reduced the
interest rate offered on these accounts as the accounts  individually mature. At
December 31, 1998,  $1.8 million of these  deposits still had a rate of 8% and a
remaining average maturity of less than 6 months. At December 31, 1998, however,
the  Association  still had $2.2  million of these IRAs with a weighted  average
yield of 6.93% and a weighted  average  maturity  of 49  months,  which is still
above market rates.

         From time to time, the  Association has offered  depositors  incentives
for making deposits into its accounts.  These offers have been made on a limited
basis for a limited amount of time. In 1997, when the  Association  opened a new
branch in Woodridge,  the  Association  offered  premiums for new deposits for a
period of three months.  The  Association  does not currently offer any premiums
and has no plans to do so in the near future.


                                       64

<PAGE>



         Because  of the large  percentage  of  certificates  of  deposit in the
deposit  portfolio  (72.2% at December 31, 1998),  the  Association's  liquidity
could be reduced if a significant  amount of certificates  of deposit,  maturing
within a short period of time,  were not renewed.  A significant  portion of the
certificates  of deposit remain with the  Association  after they mature and the
Association believes that this will continue.  However, the need to retain these
time deposits could result in an increase in the Association's cost of funds.

         Deposits in the Association as of December 31, 1998,  were  represented
by various types of savings programs described below.

<TABLE>
<CAPTION>


                                                            Minimum        Balance at       Percentage of
Category                      Term     Interest Rate(1) Balance Amount December 31, 1998   Total Deposits
- --------                      ----     ---------------- -------------- -----------------   --------------
                                                                (In thousands)
<S>                       <C>             <C>         <C>                <C>              <C>  
Checking Accounts             None            --%     $     --              $1,096            3.88%
NOW Accounts                  None          1.50           300               1,194            4.22
Savings Accounts              None          2.67           100               3,960           14.01
Money Market Accounts         None          2.47         2,500               1,606            5.68
                                                                          
Certificates of Deposit(2):                                               
Fixed Term, Fixed Rate        3 Months      3.57         1,000                 272            0.96
Fixed Term, Fixed Rate        6 Months      4.62         1,000               1,424            5.04
Fixed Term, Fixed Rate        9 Months      4.21           500                 848            3.00
Fixed Term, Fixed Rate       12 Months      4.95           500               4,347           15.38
Fixed Term, Fixed Rate       24 Months      6.29           500               4,938           17.47
Fixed Term, Fixed Rate       36 Months      5.72           500               4,623           16.35
Fixed Term, Fixed Rate       48 Months      6.36           500                  21            0.07
Fixed Term, Fixed Rate       60 Months      6.66           500               3,184           11.26
Fixed Term, Fixed Rate      120 Months      5.87           500                 759            2.68
                                                                            ------          ------
                              Total                                        $28,272          100.00%
                                                                            ======          ====== 

</TABLE>


- ---------------

(1)  Weighted average rate as of December 31, 1998.

(2)  Includes  jumbo  certificates  of  deposit  of  $1,934,000.  See  table  of
     maturities of certificates of deposit of $100,00 or more.

         The  following  table sets forth the time  deposits in the  Association
classified by interest rate as of the dates indicated.

                                  At December 31,
                             -------------------------
                             1998                 1997
                             ----                 ----
                                  (In thousands)
Interest Rate
3.99% or less..............   $  176            $   671
4.00-4.99%.................    4,369              3,118
5.00-5.99%.................    8,154              5,774
6.00-6.99%.................    3,655              3,196
7.00-7.99%.................    2,076                545
8.00% or more..............    1,986              4,373
                              ------             ------
  Total....................$  20,416            $17,677
                              ======             ======


                                       65

<PAGE>




         The  following  table  sets forth the  amount  and  maturities  of time
deposits at December 31, 1998.

<TABLE>
<CAPTION>

                                   Amount Due
                            ------------------------------------------------------------------
                                                                          After
                            December 31,   December 31,  December 31,  December 31,
Interest Rate                   1999           2000          2001          2002         Total
- -------------               -----------    -----------   ------------  ------------    -------
                                                             (In thousands)
<S>                         <C>         <C>             <C>           <C>            <C>    
3.99% or less..............   $   177     $        --     $      --     $      --      $   177
4.00-4.99%.................     3,780             425           164            --        4,369
5.00-5.99%.................     4,910           1,261           989           994        8,154
6.00-6.99%.................     1,226           2,119            26           284        3,655
7.00-7.99%.................        11             114            --         1,951        2,076
8.00% or more..............     1,768              69            --           148        1,985
                                                                                        ------           
  Total                                                                                $20,416
                                                                                        ======

</TABLE>


         The following table shows the amount of the Association's  certificates
of deposit of $100,000 or more by time  remaining  until maturity as of December
31, 1998.

                                           Certificates
Maturity Period                             of Deposits
- ---------------                             -----------
                                         (In thousands)
Three months or less.................            $  300
Over three through six months........               220
Over six through twelve months.......               714
Over twelve months...................               700
                                                  -----
                                                 $1,934
                                                  =====



         The  following   table  sets  forth  the  savings   activities  of  the
Association for the periods indicated:


                                                     Years Ended December 31,
                                                     ------------------------
                                                    1998      1997       1996
                                                    ----      ----       ----
                                                          (In thousands)
Net increase (decrease) before interest credited...$4,809    $ 557      $(89)
Interest credited..................................  (891)    (827)     (765)
Net increase (decrease) in savings deposits........$3,918    $(270)    $(854)




                                       66

<PAGE>




         Borrowings.   Deposits   are  the  primary   source  of  funds  of  the
Association's  lending and investment  activities  and for its general  business
purposes.  The Association,  as the need arises or in order to take advantage of
funding  opportunities,  borrows  funds in the form of advances from the FHLB to
supplement  its  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  Advances from the FHLB are typically secured by the Association's
stock in the FHLB and a portion of the Association's  residential mortgage loans
and may be secured by other assets,  mainly  securities which are obligations of
or guaranteed by the U.S. Government.  The Association typically has funded loan
demand and  investment  opportunities  out of current  loan and  mortgage-backed
securities  repayments,  investment  maturities and new deposits.  However,  the
Association  recently has utilized FHLB advances to supplement these sources and
as a match against  certain assets in order to better manage interest rate risk.
See Note 8 to Notes to Consolidated Financial Statements.

Subsidiary Activity

         The  Association is permitted to invest its assets in the capital stock
of, or originate  secured or unsecured loans to,  subsidiary  corporations.  The
Association's only subsidiary is Baldwin Service  Corporation.  The sole purpose
of Baldwin Service Corporation is to hold a six-unit apartment house that nearly
adjoins the Association's main office location.  Baldwin Service Corporation has
owned the property  since 1988. The  Association  expects to use the land at the
apartment  location for future expansion of that office,  however,  no timetable
for that expansion has been developed.  Currently,  Baldwin Service  Corporation
leases the apartments.

Personnel

         As of December 31, 1998, the Association had 14 full-time employees and
4  part-time  employees.  The  employees  are not  represented  by a  collective
bargaining unit. The Association believes its relationship with its employees to
be satisfactory.

Competition

         The Association faces strong competition in its attraction of deposits,
which are its primary  source of funds for lending,  and in the  origination  of
real estate,  commercial and consumer loans. The  Association's  competition for
deposits  and loans  historically  has come from local and  regional  commercial
banks  and  credit  unions  located  in  the  Association's   market  area.  The
Association also competes with mortgage banking companies for real estate loans,
and commercial  banks and savings  institutions  for consumer  loans;  and faces
competition for investor funds from mutual fund accounts, short-term money funds
and corporate and government  securities.  The Association's primary market area
is the southern half of Dauphin County, Pennsylvania.

         The  Association  competes for loans by charging  competitive  interest
rates and loan fees, and emphasizing outstanding service for its customers.  The
Association  offers  consumer  banking  services  such as  checking  and savings
accounts,  certificates of deposit,  retirement accounts,  overdraft protection,
and consumer and mortgage loans. The Association provides drive-up facilities at
its Woodridge  branch office and MAC machines at both its main office and branch
office.  The  Association  also  offers a debit card  program.  The  emphasis on
outstanding  services  differentiates  the  Association in its  competition  for
deposits. The Association offers overall market rates on deposits.  Although the
Association has seen an increase in new accounts recently,  many of the regional
commercial banking  competitors of the Association offer a much broader array of
services and products.

                                       67

<PAGE>


Properties and Equipment

         The  Association's  main office is located at 51 South Front  Street in
Steelton,  Pennsylvania.  The Association  also conducts its business  through a
branch  office in  Middletown,  Pennsylvania,  in Lower  Swatara  Township.  The
following  table sets forth the location of both of the  Association's  offices,
the year the office was opened and the net book value of both  offices and their
related equipment.

                                                                    Net Book
                               Year                                 Value at
                             Facility          Leased or          December 31,
Building/Office Location      Opened             Owned                1998
- ------------------------      ------             -----                ----

Main Office, Steelton          1980              Owned             $ 185,000
Branch Office, Middletown      1997              Owned               748,000




Legal Proceedings

         The Association,  from time to time, is a party to routine  litigation,
which arises in the normal course of business,  such as claims to enforce liens,
condemnation  proceedings on properties in which the Association  holds security
interests, claims involving the making and servicing of real property loans, and
other issues incident to the business of the Association. There were no lawsuits
pending or known to be contemplated against the Association at December 31, 1998
that would have a material effect on our operations or income.

                                   REGULATION

         Set forth below is a brief  description of certain laws which relate to
the regulation of the Association and Steelton Bancorp. The description does not
purport  to be  complete  and is  qualified  in its  entirety  by  reference  to
applicable laws and regulations.

Regulation of the Association

         General. As a federally  chartered,  SAIF-insured  savings association,
the  Association  is subject to  extensive  regulation  by the OTS and the FDIC.
Lending  activities and other investments must comply with federal statutory and
regulatory requirements. The Association is also subject to reserve requirements
of the Federal Reserve System. Federal regulation and supervision  establishes a
comprehensive  framework of activities in which an institution can engage and is
intended  primarily for the  protection of the SAIF and members.  The regulatory
structure  also  gives  the  regulatory   authorities  extensive  discretion  in
connection with their  supervisory  and  enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes.


                                       68

<PAGE>



         The OTS regularly  examines the  Association  and prepares  reports for
consideration by the Association's  Board of Directors on deficiencies,  if any,
found in the Association's operations.  The Association's  relationship with its
members and  borrowers  is also  regulated by federal  law,  especially  in such
matters as the  ownership  of savings  accounts  and the form and content of the
Association's mortgage documents.

         The Association  must file reports with the OTS and the FDIC concerning
its activities and financial  condition,  and must obtain  regulatory  approvals
prior to entering into certain transactions such as mergers with or acquisitions
of other financial institutions. Any change in such regulations,  whether by the
OTS,  the FDIC or the United  States  Congress,  could  have a material  adverse
impact on Steelton Bancorp and the Association, and their operations.

         Insurance  of  Deposit  Accounts.  The  deposit  accounts  held  by the
Association  are insured by the SAIF to a maximum of $100,000  for each  insured
member  (as  defined  by law  and  regulation).  Insurance  of  deposits  may be
terminated by the FDIC upon a finding that the institution has engaged in unsafe
or  unsound  practices,  is  in an  unsafe  or  unsound  condition  to  continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition imposed by the FDIC or the institution's primary regulator.

         As a member of the SAIF, the Association  paid an insurance  premium to
the FDIC equal to a minimum of 0.23% of its total deposits during 1996 and prior
years. The FDIC also maintains another insurance fund, the Association Insurance
Fund ("BIF"),  which primarily  insures  commercial bank deposits.  In 1996, the
annual insurance  premium for most BIF members was lowered to $2,000.  The lower
insurance  premiums  for  BIF  members  placed  SAIF  members  at a  competitive
disadvantage to BIF members.

         Effective  December  31,  1996,  federal  law was  revised to mandate a
one-time  special  assessment  on  SAIF  members  such  as  the  Association  of
approximately  0.657% of deposits held on March 31, 1995.  Beginning  January 1,
1997,  the deposit  insurance  assessment  for most SAIF  members was reduced to
0.064% of deposits on an annual basis through the end of 1999.  During this same
period,  BIF members will be assessed  approximately  0.013% of deposits.  After
1999,  assessments  for BIF and SAIF members  should be the same. It is expected
that these continuing  assessments for both SAIF and BIF members will be used to
repay outstanding Financing  Corporation bond obligations.  As a result of these
changes,  beginning January 1, 1997, the rate of deposit insurance  assessed the
Association declined by approximately 70%.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal to at least 3% of total
adjusted assets,  and (3) risk-based capital equal to 8% of total risk- weighted
assets. The Association's capital ratios are set forth under "Historical and Pro
Forma Capital Compliance."

         Tangible capital is defined as core capital less all intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority interests in the equity accounts of consolidated subsidiaries,  certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

                                       69

<PAGE>

         The risk-based capital standard for savings  institutions  requires the
maintenance  of total risk- based capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

         The OTS has  adopted a rule  requiring  a  deduction  from  capital for
institutions  with certain  levels of interest rate risk. The OTS calculates the
sensitivity of an  institution's  net portfolio value based on data submitted by
the institution in a schedule to its quarterly Thrift Financial Report and using
the interest rate risk  measurement  model adopted by the OTS. The amount of the
interest rate risk component, if any, to be deducted from an institution's total
capital will be based on the  institution's  Thrift  Financial  Report filed two
quarters  earlier.  Federal savings  institutions with less than $300 million in
assets and a risk-based capital ratio above 12% are generally exempt from filing
the interest rate risk schedule with their Thrift  Financial  Reports.  However,
the OTS may require any exempt  institution  that it determines  may have a high
level of interest rate risk exposure to file such schedule on a quarterly  basis
and may be subject to an additional capital  requirement based upon its level of
interest rate risk as compared to its peers.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including dividend payments.

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes  three tiers of  institutions  based  primarily on an  institution's
capital level. An institution that exceeds all capital  requirements  before and
after a proposed capital  distribution  ("Tier 1 institution")  and has not been
advised by the OTS that it is in need of more than the normal  supervision  can,
after  prior  notice  but  without  the  approval  of  the  OTS,   make  capital
distributions during a calendar year equal to the greater of (1) 100% of its net
income to date during the  calendar  year plus the amount  that would  reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements)  at the beginning of the calendar year, or (2)
75% of its net income over the most recent  four-quarter  period. Any additional
capital  distributions require prior regulatory notice. As of December 31, 1998,
the Association was a Tier 1 institution.

         In the event the Association's  capital falls below its fully phased-in
requirement  or the OTS  notified  it that  it was in need of more  than  normal
supervision, the Association would become a Tier 2 or Tier 3 institution and, as
a result, its ability to make capital distributions could be restricted.  Tier 2
institutions,  which  are  institutions  that  before  and  after  the  proposed
distribution  meet their current  minimum  capital  requirements,  may only make
capital  distributions  of  up to  75%  of  net  income  over  the  most  recent
four-quarter  period.  Tier 3 institutions,  which are institutions  that do not
meet  current  minimum  capital  requirements  and  propose to make any  capital
distribution,   and  Tier  2  institutions   that  propose  to  make  a  capital
distribution in excess of the noted safe harbor level, must

                                       70

<PAGE>



obtain OTS approval  prior to making such  distribution.  In  addition,  the OTS
could prohibit a proposed capital  distribution by any institution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution  would constitute an unsafe or unsound  practice.  The OTS recently
relaxed  certain   approval  and  notice   requirements   for   well-capitalized
institutions.

         In January  1999,  the OTS  amended  its  regulations  with  respect to
capital distributions by savings associations. Under the new regulation, savings
associations that remain at least adequately  capitalized  following the capital
distribution,  and that meet other specified  requirements,  are not required to
file a notice or application for capital  distributions (such as cash dividends)
declared below specified amounts. Under the new regulation, savings associations
which are eligible for expedited treatment under current OTS regulations are not
required  to file a notice  or an  application  with the OTS if (1) the  savings
association would remain at least adequately  capitalized  following the capital
distribution  and (2) the  amount of  capital  distribution  does not  exceed an
amount equal to the savings association's net income for that year to date, plus
the savings association's  retained net income for the previous two years. Thus,
only  undistributed  net  income for the prior two years may be  distributed  in
addition to the current year's undistributed net income without the filing of an
application  with  the  OTS.  Savings  associations  which  do not  qualify  for
expedited treatment or which desire to make a capital  distribution in excess of
the specified amount, must file an application with, and obtain the approval of,
the  OTS  prior  to  making  the  capital  distribution.   Under  certain  other
circumstances,  savings  associations will be required to file a notice with OTS
prior  to  making  the  capital  distribution.   These  limitations  on  capital
distributions are similar to the limitations  imposed upon national banks. Prior
notice is required for all savings associations owned by a holding company (such
as the Association upon completion of the conversion).

         A federal  savings  institution  is  prohibited  from  making a capital
distribution if, after making the distribution, the savings institution would be
undercapitalized  (i.e.,  not meet  any one of its  minimum  regulatory  capital
requirements).   Further,  a  federal  savings   institution  cannot  distribute
regulatory capital that is needed for its liquidation account.

         Qualified Thrift Lender Test. Federal savings  institutions must meet a
qualified thrift lender ("QTL") test or they become subject to certain operating
restrictions.   If  we  maintain  an  appropriate   level  of  qualified  thrift
investments ("QTIs") (primarily  residential  mortgages and related investments,
including certain  mortgage-related  securities) and otherwise qualify as a QTL,
we will have full borrowing privileges from the FHLB of Pittsburgh. The required
percentage  of QTIs is 65% of  portfolio  assets  (defined  as all assets  minus
intangible  assets,  property used by the institution in conducting its business
and liquid assets equal to 10% of total assets). Certain assets are subject to a
percentage  limitation of 20% of portfolio assets. In addition,  federal savings
institutions may include shares of stock of the FHLBs,  FNMA, and FHLMC as QTIs.
Compliance  with the QTL test is  determined  on a monthly  basis in nine out of
every twelve months.

         Transactions With Affiliates.  Generally,  federal banking law requires
that  transactions  between a savings  institution or its  subsidiaries  and its
affiliates  must  be on  terms  as  favorable  to  the  savings  institution  as
comparable transactions with non-affiliates. In addition, certain types of these
transactions   are  restricted  to  an  aggregate   percentage  of  the  savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to  receive  loans  from the  savings  institution.  In
addition,  a savings  institution may not extend credit to any affiliate engaged
in  activities  not  permissible  for a bank  holding  company  or  acquire  the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institution  as affiliates on a case-by-case
basis.

                                       71

<PAGE>


         Liquidity  Requirements.  All federal savings institutions are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts and borrowings  payable in one year or less. The liquidity  requirement
may  vary  from  time to time  (between  4% and  10%)  depending  upon  economic
conditions and savings flows of all savings institutions. Monetary penalties may
be imposed upon institutions for violations of liquidity requirements.

         Federal  Home  Loan  Bank  System.  We  are a  member  of the  FHLB  of
Pittsburgh,  which is one of 12 regional FHLBs. Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds deposited by savings  institutions and proceeds derived from the sale
of consolidated obligations of the FHLB System. It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the Board of
Directors of the FHLB.

         As a member, we are required to purchase and maintain stock in the FHLB
of  Pittsburgh  in an  amount  equal  to at  least  1% of our  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year. We are in compliance with this requirement. The FHLB
imposes  various  limitations on advances such as limiting the amount of certain
types  of real  estate  related  collateral  to 30% of a  member's  capital  and
limiting total advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy the liquidity requirements that are imposed by the OTS.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.

Regulation of Steelton Bancorp

         General.  Upon  completion  of the  conversion,  Steelton  Bancorp will
become a unitary  savings and loan holding company within the meaning of Section
10(o) of the Home Owners' Loan Act ("HOLA").  Steelton  Bancorp will be required
to register and file reports with the OTS and will be subject to regulation  and
examination  by the OTS. In addition,  the OTS will have  enforcement  authority
over Steelton Bancorp and any non-savings  institution  subsidiaries.  This will
permit the OTS to restrict or prohibit  activities  that it  determines  to be a
serious risk to us. This regulation is intended  primarily for the protection of
our members and not for the benefit of you, as stockholders of Steelton Bancorp.


                                       72

<PAGE>



         QTL Test. Since Steelton Bancorp will only own one savings institution,
it will,  under current law, be able to diversify its operations into activities
not related to banking,  but only so long as the  Association  satisfies the QTL
test. If Steelton Bancorp controls more than one savings  institution,  it would
lose the ability to diversify its operations into nonbanking related activities,
unless  such  other  savings  institutions  each also  qualify  as a QTL or were
acquired in a supervised  acquisition.  See  "Regulation  of the  Association  -
Qualified Thrift Lender Test."

         Restrictions  on  Acquisitions.  Steelton  Bancorp must obtain approval
from  the  OTS  before  acquiring  control  of any  other  SAIF-insured  savings
institution.  No person may  acquire  control  of a  federally  insured  savings
institution  without  providing at least 60 days  written  notice to the OTS and
giving the OTS an opportunity to disapprove the proposed acquisition.

                                    TAXATION

Federal Taxation

         Savings  institutions  are subject to the  provisions  of the  Internal
Revenue Code of 1986,  as amended (the  "Code"),  in the same general  manner as
other  corporations.  Prior to  certain  changes  to the  Code in  1996,  thrift
institutions  enjoyed a tax  advantage  over banks with  respect to  determining
additions to its bad debt reserves. All thrift institutions, prior to 1996, were
generally  allowed a deduction  for  additions  to a reserve  for bad debts.  In
contrast,  only "small banks" (the average  adjusted bases of all assets of such
institution  equals $500 million or less) were allowed a similar  deduction  for
additions to their bad debt reserves.  In addition,  while small banks were only
allowed to use the experience  method in determining  their annual addition to a
bad debt reserve, all thrift institutions generally enjoyed a choice between (1)
the  percentage of taxable  income method and, (2) the  experience  method,  for
determining  the  annual  addition  to their bad debt  reserve.  This  choice of
methods provided a distinct  advantage to thrift  institutions  that continually
experienced  little or no losses  from bad debts,  over small banks in a similar
situation,  because  thrift  institutions  in  comparison  to small  banks  were
generally  allowed a greater tax  deduction by using the  percentage  of taxable
income method (rather than the experience  method) to determine their deductible
addition to their bad debt reserves.

         The Code was revised in August 1996 to equalize  the taxation of thrift
institutions  and banks,  effective for taxable years  beginning after 1995. All
thrift institutions are now subject to the same provisions as banks with respect
to deductions  for bad debt.  Now only thrift  institutions  that are treated as
small  banks  under the Code may  continue  to account  for bad debts  under the
reserve method; however such institutions may only use the experience method for
determining  additions to their bad debt reserve.  Thrift  institutions that are
not treated as small  banks may no longer use the reserve  method to account for
their bad debts but must now use the specific charge-off method.

         The  revisions  to the  Code in 1996  also  provided  that  all  thrift
institutions  must generally  recapture any  "applicable  excess  reserves" into
their taxable income,  over a six year period beginning in 1996;  however,  such
recapture  may be  delayed  up to two  years  if a  thrift  institution  meets a
residential-lending  test. Generally,  a thrift institution's  applicable excess
reserves equals the excess of (1) the balance of its bad debt reserves as of the
close of its taxable year beginning before January 1, 1996, over (2) the balance
of such  reserves  as of the close of its last  taxable  year  beginning  before
January 1, 1988  ("pre-1988  reserves").  The  Association  will be  required to
recapture $181,000 of applicable excess reserve.


                                       73

<PAGE>



         In addition,  all thrift  institutions  must  continue to keep track of
their pre-1988  reserves because this amount remains subject to recapture in the
future  under the Code.  A thrift  institution  such as the  Association,  would
generally be required to recapture into its taxable income its pre-1988 reserves
in  the  case  of  certain  excess  distributions  to,  and  redemptions  of the
Association's  stockholders and in the case of a reduction in the  Association's
outstanding   loans  when  comparing  loans   currently   outstanding  to  loans
outstanding  at the end of the base year.  For taxable  years  after  1995,  the
Association will continue to account for its bad debts under the reserve method.
The balance of the Association's pre-1988 reserves equaled $700,000.

         Steelton Bancorp may exclude from its income 100% of dividends received
from the Association as a member of the same affiliated group of corporations. A
70% dividends  received  deduction  generally  applies with respect to dividends
received from corporations that are not members of such affiliated group.

         The  Association's  federal  income tax  returns  for the last five tax
years have not been audited by the IRS.

State Taxation

         The Association is subject to the Mutual Thrift Institutions Tax of the
Commonwealth  of  Pennsylvania  based on its financial net income  determined in
accordance   with  generally   accepted   accounting   principles  with  certain
adjustments.  The Association's tax rate under the Mutual Thrift Institution Tax
is 11.5%. Interest on state and federal obligations is excluded from net income.
An allocable  portion of net interest  expense incurred to carry the obligations
is disallowed as a deduction.  Three year carryforwards of losses are allowed.

         Upon  consummation  of the  Conversion,  Steelton  Bancorp will also be
subject  to the  Corporate  Net  Income  Tax and the  Capital  Stock  Tax of the
Commonwealth of Pennsylvania.

         The Association's  state tax returns have not been audited for the past
five years.

                                   MANAGEMENT

Directors and Executive Officers

         The Association's  Board of Directors is composed of seven members each
of whom serves for a term of three years,  with  approximately  one-third of the
directors   elected  each  year.   Steelton   Bancorp's   proposed  articles  of
incorporation and bylaws require that directors be divided into four classes, as
nearly  equal in  number  as  possible,  with  approximately  one-fourth  of the
directors elected each year. The Association's  officers are elected annually by
our board and serve at the board's  discretion.  These same provisions  apply to
Steelton Bancorp,  which will have the same directors and executive  officers as
the Association.


                                       74

<PAGE>



         The  following  table  sets  forth  information  with  respect  to  the
directors and executive officers, all of whom will continue to serve in the same
capacities after the conversion.

                        Age at                                   Current
                     December 31,                        Director  Term
        Name             1998        Position              Since  Expires (1)
        ----             ----        --------             -----  -----------
Marino Falcone            79    President, Director        1961      2001
Harold E. Stremmel        64    Executive Vice President,  1991      2000
                                CEO, Director
James F. Stone            70    Vice President, Director   1970      2000
Joseph A. Wiedeman        59    Treasurer, Director        1979      2002
Victor J. Segina          71    Secretary, Director        1980      2000
Richard E. Farina         67    Director                   1966      2001
James S. Nelson           50    Senior Vice President,     1994      2001
                                Director
Shannon Aylesworth        28    Vice President, Chief
                                Financial Officer
Barbara G. Coates         50    Vice President
Michael S. Leonzo         55    Vice President


- -------------------
(1)      The terms for  directors  of Steelton  Bancorp are the same as those of
         the  Association  except that Harold E.  Stremmel's term will expire in
         2002 and James S. Nelson's term will expire in 2003.

         The  business  experience  for  the  past  five  years  of  each of the
directors and executive officers is as follows:

         Marino Falcone has been president of the Association's Board since 1987
and has been a director of the Association  since 1961.  Since 1986, Mr. Falcone
has been  retired.  He was  previously  the sole owner of Steelton  Coal and Oil
Company in Steelton, Pennsylvania.

         Harold  E.  Stremmel  has  been  Executive  Vice  President  and  Chief
Executive  Officer of the Association  since 1987 and has been a director of the
Association  since 1991. Mr. Stremmel is the past president and treasurer of the
Harrisburg  East Shore Kiwanis Club and was  previously the treasurer of the New
Steelton Association.

         James F. Stone is Vice  President  of the  Association's  Board and has
been a director of the  Association  since 1970.  Since 1992, Mr. Stone has been
retired. He was previously owner and operator of Stone Funeral Home in Steelton,
Pennsylvania.

         Joseph A.  Wiedeman  is  Treasurer  of the  Association  and has been a
director of the  Association  since 1979.  Since 1974,  Mr.  Wiedeman has been a
majority stockholder of Wiedeman & Douty, P.C., Certified Public Accountants, an
accounting firm located in Steelton, Pennsylvania.


                                       75

<PAGE>



         Victor J. Segina has been a director of the Association  since 1980 and
is Secretary of the  Association.  Mr. Segina retired in 1998. He was previously
the sole owner of an architectural firm located in Harrisburg, Pennsylvania. Mr.
Segina serves on the Building Commission of the Harrisburg Catholic Diocese.

         Richard E.  Farina has been a director of the  Association  since 1966.
Since 1994, Mr. Farina has been retired.  He was previously a branch manager for
the Pennsylvania Insurance Company in Harrisburg, Pennsylvania.

         James S. Nelson is Senior Vice President of the  Association  and chief
lending  officer.  He has been a director of the Association  since 1994 and has
been employed by the  Association  since 1987.  Mr. Nelson is a director and the
treasurer  of the Church of the  Brethren  Disaster  Relief  Auction,  Inc.  and
previously  served as chairman of the board of the Ridgeway  Community Church of
the Brethren.

         Shannon  Aylesworth has been Chief Financial Officer of the Association
since 1996 and a Vice  President  since January,  1999. Ms.  Aylesworth has been
employed by the Association since 1990.

         Barbara G. Coates has been a Vice  President of the  Association  since
1997. Ms. Coates has been employed by the Association since 1978.

         Michael S. Leonzo has been a Vice  President of the  Association  since
1997.  Mr.  Leonzo  has been  employed  by the  Association  since  1997 and was
previously  Vice  President of marketing for First  Federal  Savings and Loan of
Harrisburg.

Meetings and Committees of the Board of Directors

         The Board of Directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended December
31, 1998, the Board of Directors held 12 regular meetings.  No director attended
fewer than 75% of the total meetings of the Board of Directors and committees on
which such  director  served  during  the year  ended  December  31,  1998.  The
Association has a standing audit committee, as well as other standing committees
such as the executive,  budget and asset/liability  committees. The entire Board
of Directors serves as a nominating committee and a compensation committee.

         The audit committee of the Association  consists of Directors Wiedeman,
Stone and  Segina and Ms.  Coates,  an  officer  of the  Association.  The audit
committee meets quarterly and meets with the Association's independent certified
public  accountants  to review the results of the annual audit and other related
matters.  The audit  committee  met 4 times  during the year ended  December 31,
1998.

Director Compensation

         Board Fees.  During 1998 each  director  was paid a fee of $5,200.  The
president of the board, the secretary,  and the treasurer  receive an additional
yearly fee of $2,756, $2,756 and $1,985, respectively.  Directors do not receive
compensation  for  attending  committee  meetings.  The  total  fees paid to the
directors for the year ended December 31, 1998 were approximately $44,000.

                                       76

<PAGE>




Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief executive  officer for
the year ended December 31, 1998. No current  executive officer received a total
annual salary and bonus in excess of $100,000 during the reporting period.

                                             Annual Compensation
                              --------------------------------------------------
                                                                Other Annual
                                Fiscal                          Compensation
Name and Principal Position     Year       Salary     Bonus          (1)
- ---------------------------     ----       ------     -----    -------------
Harold E. Stremmel,             1998       $56,753    $  --         $7,045
Executive Vice President
and Chief Executive Officer

- --------------------
(1)      Includes directors fees.

         Employment  Agreements.  The Association has entered into an employment
agreement with its President,  Harold E. Stremmel.  Mr. Stremmel's  current base
salary under the employment agreement is $59,591. The employment agreement has a
term of three  years.  The  agreement  is  terminable  by us for "just cause" as
defined in the agreement.  If we terminate Mr.  Stremmel  without just cause, he
will be entitled to a  continuation  of his salary from the date of  termination
through the  remaining  term of the  agreement,  but in no event for a period of
less than 1 year. The employment  agreement contains a provision stating that in
the event of the  termination  of employment  in  connection  with any change in
control of us, Mr.  Stremmel  will be paid a lump sum amount equal to 2.99 times
his five-year  average annual taxable cash  compensation.  If a payment had been
made under the agreement as of December 31, 1998, the payment would have equaled
approximately  $178,177.  The aggregate payment that would have been made to Mr.
Stremmel  would be an expense to us and would have resulted in reductions to our
net income and capital.  The agreement  may be renewed  annually by our Board of
Directors upon a determination  of satisfactory  performance  within the board's
sole  discretion.  If Mr.  Stremmel shall become disabled during the term of the
agreement, he shall continue to receive payment of 100% of the base salary for a
period of 12 months and 65% of such base  salary for the  remaining  term of the
agreement.  Such payments  shall be reduced by any other  benefit  payments made
under other disability programs in effect for our employees. The Association has
also entered into employment  agreements  with two other executive  officers and
the aggregate  payment (based upon current salaries) that may have to be made to
these  two  executives   upon  a  change  in  control  of  the   Association  is
approximately $234,028.

         Pension Plan.  The Pension Plan provides for benefits as a life annuity
payable monthly after  retirement or termination.  Generally,  the  compensation
covered  under the  Pension  Plan  includes  total cash  compensation  paid to a
participant  as  reported  or  reportable  on IRS Form W-2,  including  non-cash
compensation. If a participant retires at age 65 his monthly income payable will
be 1.5% of his Average Monthly  Compensation,  multiplied by the number of years
of service  under the  Pension  Plan (not to exceed 25 years).  Average  Monthly
Compensation is based on the participant's  total number of years of service and
is averaged over the  five-year  consecutive  period within the ten-year  period
preceding  the date of  termination  of  employment  which  produces the highest
average.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan for the exclusive benefit of participating  employees of ours, to
be implemented after the completion of the

                                       77

<PAGE>



reorganization.  Participating  employees are  employees who have  completed one
year of service with us or our  subsidiary  and have  attained the age of 21. An
application for a letter of determination as to the tax-qualified  status of the
employee  stock  ownership  plan  will be  submitted  to the  IRS.  Although  no
assurances can be given,  we expect that the employee stock  ownership plan will
receive a favorable letter of determination from the IRS.

         The employee stock ownership plan is to be funded by contributions made
by us in cash or  common  stock.  Benefits  may be paid  either in shares of the
common stock or in cash.  The plan will borrow funds with which to acquire up to
8% of the  common  stock  to be  issued  in the  offering.  The  employee  stock
ownership  plan  intends to borrow  funds  from  Steelton  Bancorp.  The loan is
expected to be for a term of ten years at an annual  interest  rate equal to the
prime rate as published in The Wall Street Journal.  Presently it is anticipated
that the  employee  stock  ownership  plan will  purchase up to 8% of the common
stock to be  issued in the  offering.  The loan will be  secured  by the  shares
purchased and earnings of employee stock ownership plan assets. Shares purchased
with such loan proceeds will be held in a suspense  account for allocation among
participants  as  the  loan  is  repaid.   It  is  anticipated   that  all  such
contributions will be  tax-deductible.  This loan is expected to be fully repaid
in approximately 10 years.

         Shares sold above the maximum of the offering  range  (i.e.,  more than
500,250  shares)  may be  sold  to the  employee  stock  ownership  plan  before
satisfying  remaining  unfilled  orders of Eligible  Account Holders to fill the
plan's subscription,  or the plan may purchase some or all of the shares covered
by its subscription after the offering in the open market.

         Contributions  to the employee stock ownership plan and shares released
from the suspense  account will be allocated among  participants on the basis of
total compensation.  All participants must be employed at least 1,000 hours in a
plan  year,  or  have  terminated  employment  following  death,  disability  or
retirement, in order to receive an allocation. Participant benefits become fully
vested in plan allocations  following five years of service.  Employment  before
the  adoption of the  employee  stock  ownership  plan shall be credited for the
purposes of vesting.  Our contributions to the employee stock ownership plan are
discretionary and may cause a reduction in other forms of compensation.
As a result, benefits payable under this plan cannot be estimated.

         The board of directors has appointed  the  non-employee  directors to a
committee that will administer the plan and to serve as the plan's trustees. The
trustees  must vote all  allocated  shares  held in the plan as directed by plan
participants.  Unallocated  shares  and  allocated  shares  for  which no timely
direction is received will be voted as directed by the board of directors or the
plan's committee, subject to the trustees' fiduciary duties.

         401(k) Savings Plan. The Association  sponsors a tax-qualified  defined
contribution  savings  plan  ("401(k)  Plan") for the benefit of its  employees.
Employees  become  eligible to participate  under the 401(k) Plan after reaching
age 21 and completing three months of service.  Under the 401(k) Plan, employees
may voluntarily elect to defer between 0% and 15% of compensation, not to exceed
applicable  limits  under  the  Code  (i.e.,  $10,000  in  calendar  1998).  The
Association matches a minimum of 50% of the first 6% of employee  contributions.
Employee and matching  contributions  immediately  vest. The 401(k) Plan permits
voluntary investments of plan assets by participants in the offering.

         Benefits are payable upon termination of employment, retirement, death,
disability, or plan termination.  Normal retirement age under the 401(k) Plan is
65. Additionally, funds under the

                                       78

<PAGE>



401(k) Plan may be distributed upon application to the plan  administrator  upon
severe  financial  hardship in accordance with uniform  guidelines  which comply
with those specified by the Code. It is intended that the 401(k) Plan operate in
compliance with the provisions of the Employee Retirement Income Security Act of
1974, as amended ("ERISA"),  and the requirements of Section 401(a) of the Code.
Contributions to the 401(k) Plan by the Association for employees may be reduced
in the future or  eliminated as a result of  contributions  made to the Employee
Stock Ownership Plan. See "Employee Stock Ownership Plan."

Potential Stock Benefit Plans

         Stock Option Plans.  Following the offering, we intend to adopt a stock
option  plan  for  directors  and  key  employees  within  one  year  after  the
conversion.  Any plan  adopted  will be  subject  to  stockholder  approval  and
applicable laws. Any plan adopted within one year of the conversion will require
the  approval  of a  majority  of our  stockholders  and will also be subject to
various other  regulatory  limitations.  Up to 10% of the shares of common stock
sold in the offering will be reserved for issuance  under the stock option plan.
No  determinations  have been made as to the specific terms of, or awards under,
the stock option plan.

         The  purpose of the stock  option  plan will be to  attract  and retain
qualified  personnel in key  positions,  provide  officers,  key  employees  and
directors  with a  proprietary  interest in Steelton  Bancorp as an incentive to
contribute to our success and reward  officers and key employees for outstanding
performance.  Although  the  terms of the  stock  option  plan have not yet been
determined, it is expected that the stock option plan will provide for the grant
of: (2) options to purchase  the common  stock  intended to qualify as incentive
stock options under the Code (incentive stock options);  and (2) options that do
not so qualify (non-statutory stock options). Any stock option plans would be in
effect  for up to ten  years  from  the  earlier  of  adoption  by the  Board of
Directors or approval by the stockholders.

         Under the OTS  conversion  regulations,  a stock  option  plan  adopted
within a year of the  conversion,  would  provide for a term of 10 years,  after
which no  awards  could be  made,  unless  earlier  terminated  by the  Board of
Directors  pursuant to the option  plan and the  options  would vest over a five
year period (i.e., 20% per year),  beginning one year after the date of grant of
the option.  Options  would  expire no later than 10 years from the date granted
and would expire  earlier if the option  committee so determines or in the event
of  termination  of  employment.  Options  would be granted  based upon  several
factors, including seniority, job duties and responsibilities,  job performance,
our  financial  performance  and a comparison  of awards given by other  savings
institutions converting from mutual to stock form.

         Stock  Programs.  Following the  offering,  we also intend to establish
stock programs to provide our officers and outside  directors with a proprietary
interest in Steelton Bancorp. The stock programs are expected to provide for the
award of common stock,  subject to vesting  restrictions,  to eligible officers,
employees  and  directors.  Any plan adopted  within one year of the  conversion
would  require the approval of a majority of our  stockholders  and will also be
subject to various other regulatory limitations.

         We expect to  contribute  funds to stock  programs to  acquire,  in the
aggregate,  up to 4% of the shares of common stock sold in the offering.  Shares
used to fund the stock programs may be acquired through open market purchases or
from authorized but unissued shares. No determinations  have been made as to the
specific terms of stock programs.

                                       79

<PAGE>




         Restrictions on Stock Benefit Plans.  OTS  regulations  provide that in
the event we implement stock option or management  and/or employee stock benefit
plans within one year from the date of  conversion,  such plans must comply with
the following restrictions:

o    the plans must be fully disclosed in the prospectus;
o    for stock option plans, the total number of shares for which options may be
     granted may not exceed 10% of the shares issued in the conversion;
o    for restricted stock plans such as the MRP, the shares may not exceed 3% of
     the  shares  issued  in the  conversion  (4% for  institutions  with 10% or
     greater tangible capital);
o    the aggregate  amount of stock  purchased by the ESOP in the conversion may
     not  exceed  10%  (12% for  well-capitalized  institutions  utilizing  a 4%
     management recognition plan);
o    no individual  employee may receive more than 25% of the  available  awards
     under the option plan or a restricted stock plan;
o    directors who are not  employees may not receive more than 5%  individually
     or 30% in the aggregate of the awards under any plan;
o    all plans must be approved by a majority of the total votes  eligible to be
     cast at any duly called meeting of Steelton Bancorp's  stockholders held no
     earlier than six months following the conversion;
o    for stock option  plans,  the exercise  price must be at least equal to the
     market price of the stock at the time of grant;
o    for restricted stock plans, no stock issued in a mutual-to-stock conversion
     may by used to fund the plan;
o    neither  stock option awards nor  restricted  stock awards may vest earlier
     than 20% as of one year after the date of stockholder  approval and 20% per
     year  thereafter,  and  vesting  may be  accelerated  only  in the  case of
     disability of death (or if not inconsistent with applicable OTS regulations
     in effect at such time, in the event of a change in control,
o    the proxy  material  must clearly  state that the OTS in no way endorses or
     approves of the plans; and
o    prior to  implementing  the  plans,  all  plans  must be  submitted  to the
     Regional  Director of the OTS within five days after  stockholder  approval
     with a certification  that the plans approved by the  stockholders  are the
     same  plans  that were  filed  with and  disclosed  in the proxy  materials
     relating to the meeting at which stockholder approval was received.

Transactions with Management and Others

         No directors,  executive  officers or immediate  family members of such
individuals were engaged in transactions  with the Association or any subsidiary
involving  more than  $60,000  (other than through a loan) during the year ended
December  31,  1998.   Furthermore,   the  Association  had  no   "interlocking"
relationships  in which (2) any  executive  officer  is a member of the Board of
Directors or of another entity,  one of whose executive officers are a member of
the  Association's  Board of Directors,  or where (2) any executive officer is a
member of the compensation  committee of another entity,  one of whose executive
officers is a member of the Association's Board of Directors.

         The  Association  has  followed  the  policy  of  offering  residential
mortgage  loans for the  financing  of personal  residences,  share  loans,  and
consumer  loans to its  officers,  directors  and  employees.  Share  loans  and
consumer  loans are made in the  ordinary  course of  business  and also made on
substantially  the  same  terms  and  conditions,  including  interest  rate and
collateral,  as those of  comparable  transactions  prevailing  at the time with
other persons, and do not include more than the

                                       80

<PAGE>



normal  risk of  collectibility  or  present  other  unfavorable  features.  The
Association  offers  mortgage  loans to full-time  employees for the purchase or
refinance of a permanent  residence on special  terms and  conditions  including
waiver of  appraisal  and credit  report  fees and a one  percent  reduction  in
service  charges  and  interest  rate.  If the  employee is  terminated,  or the
residence is no longer owner-occupied,  the one percent reduction is eliminated.
As of December 31, 1998, the aggregate principal balance of loans outstanding to
all  directors,   executive  officers  and  immediate  family  members  of  such
individuals was approximately $302,000.

Proposed Stock Purchases by Management

         The following  table sets forth for each of the directors and executive
officers of the Association and for all such directors and executive officers as
a group  (including in each case all "associates" of such persons) the number of
shares of common stock which such person or group intends to purchase,  assuming
the sale of 435,000  shares of common stock at $10.00 per share.  The table does
not include  purchases by the employee  stock  ownership  plan (8% of the common
stock sold in the offering or 34,800 shares), and does not take into account any
stock benefit plans to be adopted within one year following the conversion.  See
"Management - Potential Stock Benefit Plans."
                                                                Percentage of
                           Total Number      Total Dollar       435,000 Total
                             of Shares      Amount of Shares   Shares Sold in
             Name         to be Purchased   to be Purchased    the Offering(1)
- -------------------       ---------------   ---------------    ---------------
Marino Falcone               5,000             50,000                1.1%
Harold E. Stremmel          10,000            100,000                2.3
James F. Stone              10,000            100,000                2.3
Joseph A. Wiedeman          10,000            100,000                2.3
Victor J. Segina            10,000            100,000                2.3
Richard E. Farina            2,500             25,000                1.0
James S. Nelson             10,000            100,000                2.3
Other officers              10,000            100,000                2.3
                            ------            -------              -----
         Total              67,500        $   675,000               15.5%
                            ======            =======              =====

- -------------------------------                           
(1)      In the event the  stockholders  of Steelton  Bancorp  approve the stock
         benefit plans as discussed in this  prospectus  (stock  programs (4% of
         the common stock sold in the  offering) and the stock option plans (10%
         of the common stock sold in the offering)), and all of the common stock
         is awarded  pursuant  to the stock  benefit  plans and all  options are
         exercised (increasing the number of outstanding shares),  directors and
         executive  officers  would own 128,400 or 29.5% of the shares of common
         stock  outstanding.  If fewer than 435,000  shares were publicly  sold,
         these percentage ownership estimates would increase.
         See "- Potential Stock Benefit Plans."

                                       81

<PAGE>




                                 THE CONVERSION


         THE BOARD OF DIRECTORS OF MECHANICS  SAVINGS AND LOAN,  FSA HAS ADOPTED
THE PLAN AUTHORIZING THE CONVERSION AND THE OFFERING, SUBJECT TO THE APPROVAL OF
THE OTS AND OF THE MEMBERS OF THE  ASSOCIATION  AND THE  SATISFACTION OF CERTAIN
OTHER  CONDITIONS.   OTS  APPROVAL  DOES  NOT  CONSTITUTE  A  RECOMMENDATION  OR
ENDORSEMENT OF THE PLAN BY THE OTS.

General

         On January 27, 1999,  the Board of  Directors of Mechanics  Savings and
Loan,  FSA  adopted  the  plan  of  conversion  and  stock  issuance  which  was
subsequently  amended,  pursuant to which the Association proposes to reorganize
from a federally  chartered mutual savings  institution to a federally chartered
stock savings institution. The Association will become a wholly owned subsidiary
of Steelton  Bancorp.  Concurrently  with the conversion,  Steelton Bancorp will
sell its common  stock in the  offering  to the  Association's  members  and, if
necessary,  the general public. The Board of Directors  unanimously  adopted the
Plan  after  consideration  of  the  advantages  and  the  disadvantages  of the
conversion  and offering.  After we receive all the required  approvals from the
government  agencies  that  regulate  us,  the  approval  of  the  plan  by  the
Association's  members and the satisfaction of all other conditions precedent to
the  conversion,  the  Association  will effect the conversion by exchanging its
federal  mutual  savings   institution  charter  for  a  federal  stock  savings
institution  charter and becoming a wholly owned subsidiary of Steelton Bancorp,
and having the depositors of the Association receive such liquidation  interests
in the newly formed stock savings  institution  as they have in the  Association
before the conversion.  See "- Description of the  Conversion." On the effective
date, Steelton Bancorp will commence business as Steelton Bancorp, a savings and
loan holding company,  and the Association  will commence  business as Mechanics
Savings Bank, a federally  chartered  stock savings bank. The conversion will be
accomplished  in  accordance  with the  procedures  set forth in the  plan,  the
requirements of applicable laws and regulations, and the policies of the OTS.

         For additional information concerning the offering, see "The Offering."

Purposes of the Conversion

         The Board of  Directors of  Mechanics  Savings and Loan has  determined
that the conversion is in the best interest of the  Association  and has several
business purposes for the conversion.

         The conversion will structure the Association in the stock form,  which
is used by commercial banks, most major business  corporations and an increasing
number of savings institutions.  Formation of the Association as a capital stock
savings institution  subsidiary of Steelton Bancorp will permit Steelton Bancorp
to issue stock,  which is a source of capital not  available  to mutual  savings
institutions.  The holding  company form of  organization is expected to provide
additional  flexibility  to  diversify  the  Association's  business  activities
through  existing or newly formed  subsidiaries,  or through  acquisitions of or
mergers with other financial institutions,  as well as other companies. Although
the  Association  has no  current  arrangements,  understandings  or  agreements
regarding any

                                       82

<PAGE>



such opportunities,  Steelton Bancorp will be in a position after the conversion
and offering, subject to regulatory limitations and Steelton Bancorp's financial
position, to take advantage of any such opportunities that may arise.

         Steelton  Bancorp is offering for sale its common stock in the offering
at an aggregate price based on an independent  appraisal.  The proceeds from the
sale of common stock of Steelton  Bancorp will provide the Association  with new
equity   capital,   which  will  support  future  deposit  growth  and  expanded
operations.  The  ability of  Steelton  Bancorp  to sell stock also will  enable
Steelton  Bancorp and the  Association  to  increase  capital in response to the
changing capital requirements of the OTS. While the Association  currently meets
or exceeds all regulatory capital requirements,  the sale of stock in connection
with the conversion,  coupled with the accumulation of earnings,  less dividends
or other  reductions in capital,  from year to year,  represents a means for the
orderly preservation and expansion of the Association's capital base, and allows
flexibility  to respond to sudden and  unanticipated  capital  needs.  After the
conversion and offering,  Steelton  Bancorp may repurchase  shares of its common
stock.  The  investment  of the net proceeds of the  offering  also will provide
additional income to enhance further the Association's future capital position.

         The ability of  Steelton  Bancorp to issue stock also will enable it in
the future to establish  stock  benefit  plans for  management  and employees of
Steelton  Bancorp and the Association,  including  incentive stock option plans,
stock award plans, and employee stock ownership plans.

         Steelton  Bancorp will also be able to borrow  funds,  on a secured and
unsecured basis, and to issue debt to the public or in a private placement.  The
proceeds of any such  borrowings  or debt  issuance  may be  contributed  to the
Association as core capital for regulatory  capital  purposes.  Steelton Bancorp
has not made a determination to borrow funds or issue debt at the present time.

Description of the Conversion

         After  receiving  all of the  required  approvals  from the  government
agencies that regulate us and the  ratification of the plan of conversion by the
Association's  members, the conversion will be completed.  After the conversion,
the legal existence of the Association  will not terminate,  the converted stock
bank  will  be a  continuation  of  the  Association  and  all  property  of the
Association,  including its right, title, and interest in and to all property of
any kind and nature,  interest and asset of every  conceivable  value or benefit
then  existing or  pertaining  to the  Association,  or which would inure to the
Association  immediately  by operation  of law and without the  necessity of any
conveyance or transfer and without any further act or deed,  will continue to be
owned by the Association.  The Association will possess, hold and enjoy the same
in its right and fully and to the same  extent as the same was  possessed,  held
and enjoyed by the Association.  The Association will continue to have,  succeed
to, and be responsible for all the rights,  liabilities,  and obligations of the
Association and will maintain its headquarters  operations at the  Association's
present location.

         The  foregoing  description  of  the  conversion  is  qualified  in its
entirety by reference to the plan and the charter and bylaws of the  Association
and Steelton Bancorp to be effective after the conversion.


                                       83

<PAGE>



Effects of the Conversion

         General.  The conversion will not have any effect on the  Association's
present  business of  accepting  deposits and  investing  its funds in loans and
other investments permitted by law. The conversion will not result in any change
in the existing  services  provided to depositors and borrowers,  or in existing
offices,  management,  and staff.  After the conversion,  the  Association  will
continue to be subject to regulation,  supervision,  and  examination by the OTS
and the FDIC.

         Deposits and Loans. Each holder of a deposit account in the Association
at the  time  of the  conversion  will  continue  as an  account  holder  in the
Association after the conversion, and the conversion will not affect the deposit
balance, interest rate, and other terms of such accounts. Each such account will
be insured by the FDIC to the same extent as before the  conversion.  Depositors
will continue to hold their existing certificates,  passbooks,  checkbooks,  and
other evidence of their  accounts.  The conversion  will not affect the loans of
any borrower from the Association. The amount, interest rate, maturity, security
for, and  obligations  under each loan will remain  contractually  fixed as they
existed  prior to the  conversion.  See "-  Voting  Rights"  and "-  Liquidation
Rights"  below for a discussion  of the effects of the  conversion on the voting
and liquidation rights of the depositors and borrowers of the Association.

         Voting Rights. As a federally chartered mutual savings institution, the
Association  has no authority to issue capital stock and thus, no  stockholders.
Control  of the  Association  in its  mutual  form is  vested  in the  Board  of
Directors of the  Association.  The Directors  are elected by the  Association's
members.  Holders of qualifying deposits in the Association and borrowers of the
Association with loans outstanding on February 1, 1993 which remain  outstanding
are members of the Association.  In the consideration of all questions requiring
action by members of the  Association,  each holder of a  qualifying  deposit is
permitted to cast one vote for each $100, or fraction thereof, of the withdrawal
value of the voting depositor's  account.  Voting borrowers are entitled to cast
one vote. No member may cast more than 1,000 votes.

         After  the  conversion,  all  voting  rights  will  be held  solely  by
stockholders.  A  stockholder  will be  entitled  to one vote for each  share of
common stock owned.

         Tax Effects.  We have  received an opinion  from our counsel,  Malizia,
Spidi,  Sloane & Fisch,  P.C. on the federal tax consequences of the conversion.
The opinion has been filed as an exhibit to the registration  statement of which
this prospectus is a part and covers those federal tax matters that are material
to the transaction. The opinion provides, in part, that:

          *    the  conversion  will qualify as a  reorganization  under Section
               368(a)(1)(F)  of the Code, and no gain or loss will be recognized
               by us by reason of the proposed conversion;
          *    no gain or loss  will be  recognized  by us upon the  receipt  of
               money from  Steelton  Bancorp for our stock,  and no gain or loss
               will be recognized by Steelton  Bancorp upon the receipt of money
               for the shares;

                                       84

<PAGE>


          *    no gain  or  loss  will be  recognized  by the  Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               upon the issuance to them of withdrawable  savings accounts in us
               in the stock  form in the same  dollar  amount  as their  savings
               accounts  in us in  the  mutual  form  plus  an  interest  in the
               liquidation account of us in the stock form in exchange for their
               savings accounts in us in the mutual form;
          *    provided  that the amount to be paid for the shares  pursuant  to
               the subscription rights is equal to the fair market value of such
               shares,  no gain or loss will be recognized  by Eligible  Account
               Holders, Supplemental Eligible Account Holders, and Other Members
               under the Plan upon the  distribution to them of  nontransferable
               subscription rights.

         The opinion from Malizia,  Spidi, Sloane & Fisch, P.C. is based in part
on the  assumption  that the exercise price of the  subscription  rights will be
approximately  equal to the fair market value of those shares at the time of the
completion  of the proposed  conversion.  We have  received an opinion of FinPro
which, based on certain  assumptions,  concludes that the subscription rights to
be received by Eligible  Account  Holders and other eligible  subscribers do not
have  any  economic  value  at the  time  of  distribution  or at the  time  the
subscription  rights are exercised.  Such opinion is based on the fact that such
rights are:  (i)  acquired by the  recipients  without  payment  therefor,  (ii)
non-transferable,  (iii) of short  duration,  and (iv) afford the recipients the
right only to purchase  shares at a price equal to their  estimated  fair market
value,  which will be the same price at which  shares for which no  subscription
right is received in the subscription  offering will be offered in the community
offering,  public or syndicated  public  offering.  If the  subscription  rights
granted to Eligible Account Holders or other eligible  subscribers are deemed to
have an  ascertainable  value,  receipt of such rights  would be taxable only to
those Eligible  Account  Holders or other eligible  subscribers who exercise the
subscription  rights in an amount equal to such value  (either as a capital gain
or ordinary income), and we could recognize gain on such distribution.

         We are also subject to  Pennsylvania  income taxes and have received an
opinion from Malizia,  Spidi,  Sloane & Fisch,  P.C. that the conversion will be
treated  for  Pennsylvania  state  tax  purposes  similar  to  the  conversion's
treatment for federal tax purposes.  The opinion has been filed as an exhibit to
the  registration  statement to which this Prospectus is a part and covers those
state tax matters that are material to the transaction.

         Unlike a private letter ruling, the opinions of Malizia,  Spidi, Sloane
& Fisch,  P.C.  and FinPro  have no binding  effect or official  status,  and no
assurance  can be given that the  conclusions  reached in any of those  opinions
would be sustained by a court if  contested by the IRS or the  Pennsylvania  tax
authorities.  Eligible Account Holders,  Supplemental  Eligible Account Holders,
and Other  Members are  encouraged  to consult with their own tax advisers as to
the tax consequences in the event the subscription  rights are deemed to have an
ascertainable   value.  If  the  subscription  rights  are  deemed  to  have  an
ascertainable  value,  eligible account holders,  supplemental  eligible account
holders,  and other members may be deemed to have taxable  income based upon the
value of the subscription rights.

         Liquidation  Account. In the unlikely event of our complete liquidation
in  our  present  mutual  form,  each  depositor  is  entitled  to  share  in  a
distribution  of our assets,  remaining after payment of claims of all creditors
(including  the  claims  of all  depositors  to the  withdrawal  value  of their
accounts).  Each depositor's pro rata share of such remaining assets would be in
the same proportion

                                       85

<PAGE>

as the  value of his  deposit  accounts  was to the total  value of all  deposit
accounts in us at the time of liquidation.

         Upon a complete liquidation after the conversion,  each depositor would
have a claim, as a creditor,  of the same general  priority as the claims of all
other  general  creditors  of ours.  Therefore,  except as  described  below,  a
depositor's  claim  would be solely in the amount of the  balance in his deposit
account plus  accrued  interest.  A depositor  would not have an interest in the
residual value of our assets above that amount, if any.

         The Plan  provides for the  establishment,  upon the  completion of the
conversion,  of a special  "liquidation  account"  for the  benefit of  Eligible
Account Holders and Supplemental Eligible Account Holders. Each Eligible Account
Holder and Supplemental Eligible Account Holder, if he continues to maintain his
deposit account with us, would be entitled on a complete liquidation of us after
conversion,  to an interest in the  liquidation  account prior to any payment to
stockholders.  Each Eligible  Account  Holder would have an initial  interest in
such  liquidation  account for each deposit account held in us on the qualifying
date, ___________,  199_. Each Supplemental Eligible Account Holder would have a
similar interest as of the qualifying date,  ________,  1999. The interest as to
each deposit  account would be in the same  proportion of the total  liquidation
account as the balance of the deposit account on the qualifying dates was to the
aggregate  balance in all the deposit  accounts of Eligible  Account Holders and
Supplemental  Eligible Account Holders on such qualifying dates. However, if the
amount in the deposit  account on any annual  closing date of ours (December 31)
is less than the amount in such account on the respective qualifying dates, then
the interest in this special  liquidation  account would be reduced from time to
time by an amount  proportionate  to any such reduction,  and the interest would
cease to exist if such deposit account were closed.  The interest in the special
liquidation  account will never be increased despite any increase in the related
deposit account after the respective qualifying dates.

         No merger,  consolidation,  purchase of bulk assets with assumptions of
savings accounts and other  liabilities,  or similar  transactions  with another
insured  institution  in which we, in our converted  form, are not the surviving
institution,  shall be considered a complete liquidation.  In such transactions,
the liquidation account shall be assumed by the surviving institution.

Accounting Consequences

         The  conversion  will  be  accounted  for  in  a  manner  similar  to a
pooling-of-interests  under  GAAP.  Accordingly,   the  carrying  value  of  the
Association's  assets,  liabilities,  and  capital  will  be  unaffected  by the
conversion  and will be reflected in Steelton  Bancorp's  and the  Association's
consolidated financial statements based on their historical amounts.

Conditions to the Conversion

         Before  we can  complete  the  conversion,  Steelton  Bancorp  and  the
Association must receive all the required approvals from the government agencies
that regulate us, including various  approvals or  non-objections  from the OTS.
The receipt of such approvals or non-objections from the OTS does not constitute
a  recommendation  or  endorsement  of  the  plan  or  conversion  by  the  OTS.
Consummation  of the conversion also is subject to ratification of the plan by a
majority of the total votes of  depositors at a special  meeting  called for the
purpose of approving  the plan.  The Board of Directors may decide to consummate
the conversion without forming a holding company.


                                       86

<PAGE>


Amendment or Termination of the Plan of Conversion

         If deemed  necessary  or  desirable  by the Board of  Directors  of the
Association,  the plan may be amended by a two-thirds vote of the  Association's
Board of  Directors,  with the  concurrence  of the OTS, at any time prior to or
after submission of the plan to members of the Association for ratification. The
plan may be terminated by the Board of Directors of the  Association at any time
prior to or after  ratification  by the members,  by a two-thirds  vote with the
concurrence of the OTS.

              RESTRICTIONS ON ACQUISITION OF STEELTON BANCORP, INC.

General

         The  following  discussion  is a summary of  statutory  and  regulatory
restrictions on the acquisition of our common stock. In addition,  the following
discussion summarizes provisions of our articles of incorporation and bylaws and
regulatory provisions that have an anti-takeover effect.

Change in Association Control Act

         Federal law provides that no person,  acting  directly or indirectly or
through or in concert with one or more other persons,  may acquire  control of a
savings  association unless the OTS has been given 60 days prior written notice.
Federal law provides  that no company may acquire  control of a savings and loan
holding company without the prior approval of the OTS. Any company that acquires
control becomes a "savings and loan holding  company"  subject to  registration,
examination and regulation by the OTS. Pursuant to federal regulations,  control
is conclusively deemed to have occurred when an entity,  among other things, has
acquired more than 25 percent of any class of voting stock of the institution or
the  ability to  control  the  election  of a majority  of the  directors  of an
institution.  Moreover,  control  is  presumed  to  have  occurred,  subject  to
rebuttal,  upon the  acquisition  of more than 10 percent of any class of voting
stock,  or of  more  than  25  percent  of any  class  of  stock,  of a  savings
institution,  where certain  enumerated  control factors are also present in the
acquisition.  The OTS may  prohibit an  acquisition  of control if: (1) it would
result in a monopoly or  substantially  lessen  competition;  (2) the  financial
condition of the acquiring  person might  jeopardize the financial  stability of
the institution; or (3) the competence, experience or integrity of the acquiring
person  indicates  that it would not be in the interest of the  depositors or of
the public to permit the  acquisition  of control by such person.  The foregoing
restrictions  do  not  apply  to  the  acquisition  of  stock  by  one  or  more
tax-qualified  employee stock benefit plans,  provided that the plan or plans do
not have  beneficial  ownership in the  aggregate of more than 25 percent of any
class of our equity security.

Steelton Bancorp's Articles of Incorporation and Bylaws

         General.  Our articles of incorporation and bylaws are available at our
administrative  office or by  writing  or  calling  us, 51 South  Front  Street,
Steelton, Pennsylvania 17113 (our telephone number is (717) 939-1966).

         Classified  Board of  Directors  and Related  Provisions.  Our Board of
Directors is divided  into four  classes  which are as nearly equal in number as
possible.  Directors serve for terms of four years. As a result, each year, only
one-fourth  of the  directors  are to be elected  and it would take at least two
years to elect a majority of our  directors.  A director  may be removed only by
the affirmative vote of the holders of a majority of the shares then entitled to
vote.

                                       87

<PAGE>


         Restrictions  on Voting of  Securities.  The charter  provides that any
shares of common stock  beneficially  owned  directly or indirectly in excess of
10% by any person will not be counted as shares  entitled to vote,  shall not be
voted by any person or counted as voting  shares in  connection  with any matter
submitted to  stockholders  for a vote,  and shall not be counted as outstanding
for  purposes of  determining  a quorum or the  affirmative  vote  necessary  to
approve any matter  submitted to the stockholders for a vote. It is possible for
such a  person  to have  voting  authority  for  less  than  10% of our  shares,
depending on how the shares are registered.  The purpose of this provision is to
reduce the chance that large stockholders could challenge our management.

         Prohibition Against Cumulative Voting. Our charter prohibits cumulative
voting by stockholders  in the election of directors.  The absence of cumulative
voting  rights  effectively  means that the  holders of a majority of the shares
voted at a meeting of stockholders  may, if they so choose,  elect all directors
elected at the meeting,  thus precluding a minority  stockholder  from obtaining
representation on the Board of Directors unless the minority stockholder is able
to obtain the support of a majority.

         Procedures  for  Certain   Business   Combinations.   Our  articles  of
incorporation  require the  affirmative  vote of at least 80% of the outstanding
shares  entitled to vote in the  election of directors in order for us to engage
in or enter into certain "Business  Combinations," as defined in the articles of
incorporation,  with  any  Principal  Shareholder  (as  defined  below)  or  any
affiliates of the Principal  Shareholder,  unless the proposed  transaction  has
been approved in advance by our Board of Directors, excluding those who were not
directors  prior to the time the  Principal  Shareholder  became  the  Principal
Shareholder.  The term "Principal  Shareholder" is defined to include any person
and the affiliates and associates of the person (other than Steelton  Bancorp or
its subsidiary) who beneficially  owns,  directly or indirectly,  20% or more of
the outstanding shares of voting stock. Any amendment to this provision requires
the affirmative vote of at least 80% of the shares of entitled to vote generally
in an election of directors.

         Furthermore, any merger, consolidation,  liquidation, or dissolution of
Steelton  Bancorp  or any  action  that  would  result  in  the  sale  or  other
disposition of all or substantially  all of the assets of Steelton Bancorp shall
require the affirmative  vote of the holders of at least eighty percent (80%) of
the outstanding  shares of capital stock of Steelton Bancorp eligible to vote at
a legal meeting,  unless the transaction is approved by two-thirds of the entire
board of directors.

         Amendment to Articles of  Incorporation  and Bylaws.  Amendments to our
articles of incorporation must be approved by our Board of Directors and also by
a majority of the  outstanding  shares of our voting stock,  provided,  however,
that  approval  by at least 80% of the  outstanding  voting  stock is  generally
required for certain  provisions (i.e.,  provisions  relating to restrictions on
the  acquisition  and voting of greater  than 10% of the common  stock;  number,
classification,  election and removal of directors; amendment of bylaws; call of
special stockholder meetings; director liability; certain business combinations;
power of indemnification; and amendments to provisions relating to the foregoing
in the articles of incorporation).

         The bylaws may be amended by a majority  vote of the Board of Directors
or the affirmative vote of the holders of at least 80% of the outstanding shares
of entitled to vote in the  election of directors  cast at a meeting  called for
that purpose.

         Additional Anti-Takeover Provisions. The provisions described above are
not the only  provisions  of our  charter  and  bylaws  having an  anti-takeover
effect.  For example, the charter 

                                       88

<PAGE>


authorizes  the issuance of up to two million shares of preferred  stock,  which
conceivably would represent an additional class of stock required to approve any
proposed  acquisition.  This  preferred  stock,  none of which has been  issued,
together with  authorized  but unissued  shares of the common stock (the charter
authorizes the issuance of up to eight million shares of the common stock), also
could represent additional capital required to be purchased by the acquiror.

         In addition to discouraging a takeover  attempt which a majority of our
stockholders  might  determine  to be in their  best  interest  or in which  our
stockholders  might  receive a premium over the current  market prices for their
shares,  the effect of these provisions may render the removal of our management
more difficult.

                          DESCRIPTION OF CAPITAL STOCK

         Steelton  Bancorp is  authorized  to issue  8,000,000  shares of common
stock, par value $0.10 per share and 2,000,000 shares of preferred stock, no par
value. We currently  expect to issue between 369,750 and 500,250  (subject to an
increase of up to 15% of the 500,250 shares to be sold,  i.e.,  575,288  shares)
shares of common stock in the conversion.  See "Capitalization." Upon payment of
the purchase  price shares of common stock issued in the offering  will be fully
paid  and  non-assessable.  The  common  stock  will  represent  nonwithdrawable
capital, will not be an account of insurable type and will not be insured by the
FDIC or any other governmental agency. See also "Dividend Policy."

Voting Rights

         The holders of common stock will  possess  exclusive  voting  rights in
Steelton  Bancorp.  The holder of shares of common stock will be entitled to one
vote for each share held on all matters  subject to  stockholder  vote. See also
"The Conversion - Effects of the Conversion - Voting Rights"

Liquidation Rights

         In the event of any liquidation, dissolution, or winding-up of Steelton
Bancorp, the holders of the common stock generally would be entitled to receive,
after payment of all debts and  liabilities of Steelton  Bancorp  (including all
debts and  liabilities  of the  Association),  all  assets of  Steelton  Bancorp
available for distribution. See also "The Conversion - Effects of the Conversion
- - Liquidation Rights."

Preemptive Rights; Redemption

         The holders of the common stock do not have any preemptive  rights with
respect to any shares we may issue.  Therefore  the Board of Directors  may sell
shares of capital stock of Steelton  Bancorp  without first offering such shares
to existing  stockholders  of  Steelton  Bancorp.  The common  stock will not be
subject to any redemption provisions.

Preferred Stock

         We are  authorized to issue up to 2,000,000  shares of preferred  stock
and to fix and state voting powers, designations,  preferences, or other special
rights of such shares and the  qualifications, 

                                       89

<PAGE>


limitations  and  restrictions  of those  shares as the Board of  Directors  may
determine  in its  discretion.  Preferred  stock  may be  issued  in  distinctly
designated  series,  may be convertible  into common stock and may rank prior to
the common stock as to dividends rights,  liquidation preferences,  or both, and
may have full or limited voting rights.  Accordingly,  the issuance of preferred
stock could  adversely  affect the voting and other  rights of holders of common
stock.

         The  authorized  but  unissued   shares  of  preferred  stock  and  the
authorized but unissued and unreserved  shares of common stock will be available
for issuance in future mergers or  acquisitions,  in future public  offerings or
private  placements.  Except as otherwise required to approve the transaction in
which the additional  authorized  shares of preferred stock would be issued,  no
stockholder  approval  generally  would be  required  for the  issuance of these
shares.

                             LEGAL AND TAX OPINIONS

         The  legality  of the  issuance of the common  stock being  offered and
certain  matters  relating to the conversion and federal and state taxation will
be passed upon for us by Malizia, Spidi, Sloane & Fisch, P.C., Washington,  D.C.
Certain legal matters will be passed upon for Capital Resources, Inc.
by Steele, Silcox & Browning, P.C.

                                     EXPERTS

         The consolidated  financial  statements of Mechanics  Savings and Loan,
FSA as of December 31, 1998 and 1997 and for each of the years in the three year
period ended December 31, 1998 have been included in this prospectus in reliance
upon  the  report  of  McKonly  &  Asbury,  LLP,  independent  certified  public
accountants,  appearing elsewhere in this prospectus,  and upon the authority of
said firm as experts in accounting and auditing.

         FinPro,  Inc. has  consented to the  publication  in this document of a
summary of its letter to  Mechanics  Savings  and Loan,  FSA  setting  forth its
opinion as to the  estimated pro forma market value of the common stock upon the
conversion  and  stock  offering  and its  opinion  setting  forth  the value of
subscription rights and to the use of its name and statements with respect to it
appearing in this document.


                                       90

<PAGE>


                            REGISTRATION REQUIREMENTS

         Our common stock will be  registered  pursuant to Section  12(g) of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act").  We will be
subject to the information,  proxy solicitation,  insider trading  restrictions,
tender offer rules,  periodic  reporting and other requirements of the SEC under
the Exchange Act. We may not  deregister the common stock under the Exchange Act
for a period of at least three years following the conversion.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We are subject to the  informational  requirements  of the Exchange Act
and must file reports and other information with the SEC.

         We have filed with the SEC a registration  statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  Such  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  You may obtain  information  on the  operation of the Public
Reference  Room by calling  1-800-SEC-0330.  The SEC also  maintains an internet
address ("Web site") that contains reports, proxy and information statements and
other information regarding  registrants,  including Steelton Bancorp, that file
electronically   with   the   SEC.   The   address   for   this   Web   site  is
"http://www.sec.gov."  The  statements  contained  in  this  document  as to the
contents of any contract or other  document filed as an exhibit to the Form SB-2
are, of necessity,  brief  descriptions and are not necessarily  complete;  each
such statement is qualified by reference to such contract or document.

         A copy of our articles of incorporation and bylaws, as well as those of
the Association,  are available  without charge from Mechanics Savings and Loan,
FSA. Copies of the plan of conversion are also available without charge.

         The  Association  has filed an application for conversion with the OTS.
This prospectus omits certain  information  contained in that application.  Such
information can be examined without charge at the public reference facilities of
the OTS located at 1700 G Street, N.W., Washington, D.C.
20552.


                                       91

<PAGE>


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                         Mechanics Savings and Loan, FSA

Independent Auditor's Report                                            F-1

Consolidated Statements of Financial Condition 
     at December 31, 1998 and December 31, 1997                         F-2

Consolidated Statements of Income for each of 
     the years in the two-year period ended 
     December 31, 1998                                                  F-3

Consolidated Statements of Changes in Equity for 
     each of the years in the two-year period 
     ended December 31, 1998                                            F-4

Consolidated Statements of Cash Flows for each 
     of the years in the two-year period ended 
     December 31, 1998                                                  F-5

Notes to Consolidated Financial Statements                              F-7

Other  schedules  are omitted as they are not required or are not  applicable or
the required  information is shown in the consolidated  financial  statements or
related notes.

Financial  statements of Steelton  Bancorp,  Inc. have not been provided because
they have conducted no operations.

                                       92
<PAGE>


                        [LETTERHEAD OF McKONLY & ASBURY]

                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors
Mechanics Savings and Loan, FSA
 Steelton, Pennsylvania



We have audited the accompanying  consolidated statements of financial condition
of  Mechanics  Savings and Loan FSA,  and  subsidiary  (the  Association)  as of
December 31, 1998 and 1997,  and the related  consolidated  statements of income
and changes in equity,  and cash flows for the years then ended. These financial
statements  are  the  responsibility  of  the  Association's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Mechanics Savings
and Loan FSA, and  subsidiary as of December 31, 1998 and 1997,  and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.



                                        /s/ McKonly & Asbury, LLP
                                        ---------------------------------------
                                        McKonly & Asbury, LLP

Harrisburg, Pennsylvania
February 5, 1999




                                       F-1


<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                           DECEMBER 31, 1998 AND 1997



                                     ASSETS

                                                Note       1998        1997
                                                ----    ---------    -----------
                                                                   (as restated)
Cash and cash equivalents
    Cash and amounts due from depository
     institutions                                  1   $   433,414   $   298,564
    Interest bearing deposits in other banks       1     1,954,178       490,088
Investment securities
    Securities available-for-sale               1, 2     4,004,294          --
    Securities held-to-maturity                 1, 2     5,200,205     2,370,739
Loans receivable, net                           1, 3    27,784,386    32,118,391
Accrued interest receivable                     1, 4       227,712       203,047
Federal Home Loan Bank stock, at cost             15       564,600       490,900
Office properties and equipment, net            1, 5     1,046,050     1,061,340
Rental property, net                            1, 6        68,678        72,812
Deferred income taxes                           1, 9        97,771        86,873
Other assets                                    --         129,986        39,640
                                                        ----------    ----------
Total assets                                           $41,511,274   $37,232,394
                                                        ==========    ==========



                             LIABILITIES AND EQUITY

Deposits                                        1, 7   $28,272,431   $23,467,695
Advances from Federal Home Loan Bank               8     9,257,408     9,816,528
Advances from borrowers for insurance and taxes    -       167,315       186,361
Accrued interest payable                                    72,227        84,893
Other liabilities                                           43,404        64,662
                                                        ----------    ----------
Total liabilities                                       37,812,785    33,620,139
                                                        ----------    ----------
Commitments and contingencies                   1, 3

Retained earnings (substantially restricted)             3,712,571     3,612,255
Accumulated other comprehensive income (loss)              (14,082)            -
                                                        ----------    ----------
Total equity                                             3,698,489     3,612,255
                                                        ----------    ----------
Total liabilities and equity                           $41,511,274   $37,232,394
                                                        ==========    ==========





                 See notes to consolidated financial statements.

                                       F-2

<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                        CONSOLIDATED STATEMENTS OF INCOME

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
                                               Note                 1998                  1997
                                            -----------    -------------------    ------------------
<S>                                              <C>             <C>                   <C>       
Interest income                                                                      (as restated)
     Loans                                           1             $2,536,713            $2,656,973
     Investment securities                        1, 2                259,160               110,581
     Other interest earning assets                                     83,818                63,423
                                                           -------------------    ------------------
Total interest income                                               2,879,691             2,830,977
                                                           -------------------    ------------------
Interest expense
     Deposits                                        7              1,213,091             1,154,062
     Advances from Federal Home Loan Bank            8                580,763               620,860
                                                           -------------------    ------------------
Total interest expense                                              1,793,854             1,774,922
                                                           -------------------    ------------------
Net interest income                                                 1,085,837             1,056,055

Provision for loan losses                          1,3                 50,000                12,000
                                                           -------------------    ------------------
Net interest income after provision                                                            
 for loan losses                                                    1,035,837             1,044,055 
                                                           -------------------    ------------------
Other income
     Fees and service charges                                          85,909                52,398
     Dividends on FHLB stock                                           35,343                33,909
     Other                                                             54,208                35,036
                                                           -------------------    ------------------
Total other income                                                    175,460               121,343
                                                           -------------------    ------------------
Other expense
     Salaries and employee benefits                                   592,612               477,848
     Occupancy expense of premises                                     92,560                60,038
     Equipment                                                        180,526               135,960
     Advertising                                                       40,859                66,214
     Other                                                            185,066               183,886
                                                           -------------------    ------------------
Total other expense                                                 1,091,623               923,946
                                                           -------------------    ------------------
Income before income taxes                                            119,674               241,452

Income taxes                                      1, 9                 19,358                78,704
                                                           -------------------    ------------------
Net income                                                           $100,316              $162,748
                                                           ===================    ==================

</TABLE>




                 See notes to consolidated financial statements.

                                       F-3

<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                  CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>

                                               Retained    Accumulated
                                               Earnings       Other                                               
                                            Substantially Comprehensive
                                             Restricted     Income (loss)   Total Equity
                                           -------------- --------------- ---------------
<S>                                          <C>           <C>              <C>   
Balance - January 1, 1997,
 as restated                                $ 3,449,507           $  -         $3,449,507

Comprehensive income
     Net income, as restated                    162,748              -            162,748
                                           -------------   ------------   ---------------

Balance - December 31, 1997,
 as restated                                  3,612,255              -          3,612,255

Comprehensive income
     Net income                                 100,316              -            100,316
     Other comprehensive income (loss),                                   
      net of tax
        Unrealized losses on
        securities available for sale,
        net of deferred income tax
         benefit of $7,254                            -       (14,082)            (14,082)
                                           -------------   ------------   ---------------
         Total comprehensive income             100,316       (14,082)             86,234
                                           -------------   ------------   ---------------

Balance - December 31, 1998                 $ 3,712,571       (14,082)         $3,698,489
                                           =============   ============   ===============


</TABLE>


                 See notes to consolidated financial statements.

                                       F-4


<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 1998 AND 1997



<TABLE>

                                                                     1998         1997
                                                                  ---------     ---------
                                                                              as restated)
Cash flows from operating activities
<S>                                                            <C>            <C>        
         Net income                                             $   100,316    $   162,748
         Adjustments to reconcile net income to net
          cash provided by operating activities
                  Depreciation                                       98,129         78,494
                  Gain on sale of foreclosed real estate               --              716
                  Amortization of deferred loan fees                (75,735)       (35,571)
                  Amortization of premiums on loans purchased         8,030          3,941
                  Accretion of investment security discounts
                   net of premium amortization                       19,110           (500)
                  Provision for loan losses                          50,000         12,000
                  Deferred income taxes                              (3,644)        (8,118)
                  (Increase) decrease in
                           Accrued interest receivable              (24,665)       (43,161)
                           Other assets                             (90,346)        83,381
                  Increase (decrease) in
                           Accrued interest payable                 (12,666)       (38,948)
                           Other liabilities                        (21,258)        48,589
                                                                 ----------      ---------
                           Net cash provided by operating
                                  activities                         47,271        263,571
                                                                 ----------      ---------
Cash flows from investing activities
         Investment securities available-for-sale
                  Proceeds from sales and maturities of
                   mortgaged-backed securities                       29,998           --
                  Purchase of mortgage-backed securities         (3,956,056)          --
                  Purchase of other securities                      (99,740)          --
         Investment securities held-to-maturity
                  Proceeds from maturities and repayments
                           Mortgage-backed securities             1,513,064        311,446
                           Other                                    510,000      1,115,000
                  Purchase of mortgage-backed securities         (3,325,633)      (769,954)
                  Purchase of other securities                   (1,545,839)      (447,624)
         Net (increase) decrease in loans                         4,351,710       (431,798)
         Purchase of office properties and equipment                (78,705)      (673,994)
         Proceeds from sale of foreclosed real estate                  --           26,266
         Improvements to rental properties                             --           (3,743)
         Purchase of Federal Home Loan Bank stock                   (73,700)      (196,600)
         Proceeds from sale of Federal Home Loan Bank stock            --          223,400
                                                                 ----------      ---------
                            Net cash used in
                               investing activities              (2,674,901)      (847,601)
                                                                 ----------      ---------
</TABLE>

                                   (continued)

                                       F-5


<PAGE>


                        MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont'd)

                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>

                                                                1998           1997
                                                          ------------- ---------------
                                                                          (as restated)
<S>                                                         <C>           <C>     
Cash flows from financing activities
     Net increase (decrease) in
        Deposits                                             $4,804,736        $559,358
        Advances from borrowers for insurance and taxes         (19,046)         (8,148)
     Advances from Federal Home Loan Bank                             -       6,550,000
     Repayment of Federal Home Loan Bank advances             (559,120)     (6,586,443)
                                                          -------------  -------------- 
              Net cash provided by
               financing activities                           4,226,570         514,767
                                                          -------------  -------------- 
Net increase (decrease) in cash
 and cash equivalents                                         1,598,940        (69,263)

Cash and cash equivalents - beginning                           788,652         857,915
                                                          -------------  -------------- 

Cash and cash equivalents - ending                           $2,387,592        $788,652
                                                          =============  ============== 

Supplemental disclosures
     Cash paid during the year for interest                  $1,806,520      $1,813,870
                                                          =============  ============== 

     Cash paid during the year for taxes                       $ 88,992        $ 36,948
                                                          =============  ============== 

     Second mortgage received on sale
      of foreclosed property                                        $ -         $ 9,770
                                                          =============  ============== 

     Loans transferred to foreclosed real
      estate during the year                                        $ -        $ 12,332
                                                          =============  ============== 

     Deferred income tax benefit on recorded
      unrealized losses on securities available-
      for-sale                                                  $ 7,254             $ -
                                                          ============== ============== 

     Recorded unrealized loss on securities
      available-for-sale                                       $ 21,336             $ -
                                                          ============== ============== 

</TABLE>


                                   (continued)

                                       F-6


<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Nature of Operations

        The  Association  provides a variety of financial  services to customers
        through  its  two   offices  in  Dauphin   County,   Pennsylvania.   The
        Association's    primary   deposit   products   are   non-interest   and
        interest-bearing checking accounts, savings accounts and certificates of
        deposit.  Its primary  lending  products are  single-family  residential
        loans.

        The Association's wholly-owned subsidiary,  Baldwin Service Corporation,
        invests  in rental  properties.  In excess  of 99% of  consolidated  net
        assets relate to the Association. The Association reports its activities
        as one operating segment.

        Basis of Consolidation

        The consolidated  financial statements include the accounts of Mechanics
        Savings and Loan, FSA and its wholly-owned  subsidiary,  Baldwin Service
        Corporation.  All material  inter-company balances and transactions have
        been eliminated in consolidation.

        Use of Estimates

        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions  that affect the reported  amounts of assets and liabilities
        and disclosure of contingent  assets and  liabilities at the date of the
        financial  statements and the reported  amounts of revenues and expenses
        during the  reporting  period.  Actual  results  could differ from those
        estimates.

        Material  estimates  that are  particularly  susceptible  to significant
        change relate to the  determination of the allowance for losses on loans
        and  the  valuation  of  real  estate   acquired  in   connection   with
        foreclosures. In connection with the determination of the allowances for
        losses  on  loans  and  foreclosed  real  estate,   management   obtains
        independent appraisals for significant properties.

        A majority of the Association's loan portfolio consists of single-family
        residential  loans  in the area of  Dauphin  County,  Pennsylvania.  The
        regional  economy is currently  stable and consists of various  types of
        industry,  services,  and government  employment.  Real estate prices in
        this market are also stable;  however, the ultimate  collectibility of a
        substantial  portion of the Association's loan portfolio are susceptible
        to change in local market conditions.




                                   (continued)

                                       F-7
<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

        Use of Estimates (Cont'd)

        While management uses available information to recognize losses on loans
        and foreclosed  real estate,  future  additions to the allowances may be
        necessary  based on changes in local economic  conditions.  In addition,
        regulatory  agencies,  as an integral part of their examination process,
        periodically review the Association's allowances for losses on loans and
        foreclosed real estate.

        Such agencies may require the Association to recognize  additions to the
        allowances based on their judgments about information  available to them
        at the time of  their  examination.  Because  of  these  factors,  it is
        reasonably  possible  that  the  allowances  for  losses  on  loans  and
        foreclosed real estate may change materially in the near term.  However,
        the  amount  of  the  change  that  is  reasonably  possible  cannot  be
        estimated.

        Investment Securities

        The   Association's   investments   in  securities   are  classified  as
        available-for-sale   and  held-to-maturity  and  are  accounted  for  as
        follows:


     o    Securities Held-to-Maturity Government,  Federal agency, and corporate
          debt securities that management has the positive intent and ability to
          hold to maturity are reported at cost,  adjusted for  amortization  of
          premiums and  accretion of discounts  that are  recognized in interest
          income using methods approximating the interest method over the period
          to  maturity.   Mortgage-backed   securities  represent  participating
          interests in pools of long-term  first mortgage  loans  originated and
          serviced by issuers of the securities.  Mortgage-backed securities are
          carried  at  unpaid  principal  balances,   adjusted  for  unamortized
          premiums and unearned discounts.  Premiums and discounts are amortized
          using  methods  approximating  the interest  method over the remaining
          period to contractual maturity, adjusted for anticipated prepayments.

     o    Securities Available-for-sale Available-for-sale securities consist of
          investment  securities not classified as held-to-maturity  securities.
          Unrealized holding gains and losses, net of tax, on available-for-sale
          securities are included in other comprehensive income.  Realized gains
          and losses on  available-for-sale  securities  are  included  in other
          income   (expense)   and,   when   applicable,   are   reported  as  a
          reclassification  adjustment,  net  of  tax,  in  other  comprehensive
          income. Gains and losses on the sale of available-for-sale  securities
          are  determined  using  the  specific   identification   method.   The
          amortization of premiums and the accretion of discounts are recognized
          in interest  income using methods  approximating  the interest  method
          over the period of maturity.

                                   (continued)

                                       F-8


<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

     Loans and Allowance for Loan Losses

     Loans are stated at unpaid principal balances,  less the allowance for loan
     losses and net deferred loan fees and costs.

     Loan origination and commitment fees, as well as certain direct origination
     costs,   are  deferred  and  amortized  as  a  yield  adjustment  over  the
     contractual lives of the related loans using the interest method.

     Interest  income  generally is not  recognized on specific  impaired  loans
     unless the likelihood of further loss is remote. Interest payments received
     on such loans are applied as a  reduction  of the loan  principal  balance.
     Interest income on other impaired loans is recognized only to the extent of
     interest payments received.

     An allowance for loan losses is maintained at a level  considered  adequate
     to absorb loan losses.  Management of the  Association,  in determining the
     allowance  for  loan  losses,  considers  the  risks  inherent  in its loan
     portfolio  and  changes in the  nature  and volume of its loan  activities,
     along  with  general  economic  and  real  estate  market  conditions.  The
     Association  utilizes a two tier approach:  (1)  identification of impaired
     loans and the  establishment of specific loss allowances on such loans; and
     (2)  establishment  of general loss allowances on the remainder of its loan
     portfolio.  The Association maintains a loan review system which allows for
     a periodic  review of its loan  portfolio and the early  identification  of
     potential impaired loans. Such system takes into consideration, among other
     things, delinquency status, size of loans, type and estimated fair value of
     collateral  and financial  condition of the  borrowers.  Specific loan loss
     allowances are established for identified  losses based on a review of such
     information.  General loan loss  allowances  are based on a combination  of
     factors  including,  but not  limited  to,  actual  loan  loss  experience,
     composition  of  the  loan  portfolio,   current  economic  conditions  and
     management's  judgement.   Allowances  for  impaired  loans  are  generally
     determined  based on  collateral  values or the present  value of estimated
     cash flows.  The  allowance is  increased  by a provision  for loan losses,
     which is charged to expense, and reduced by charge-offs, net of recoveries.

     Office Properties and Equipment

     Office  properties  and  equipment  are  comprised  of land,  at cost,  and
     buildings,  building  improvements  and furnishings and equipment,  at cost
     less  accumulated  depreciation.  Depreciation  charges are computed on the
     straight-line  and declining  balance methods over the following  estimated
     useful lives:

     Buildings and improvement                        10 to 40 years
     Furnishings and equipment                         5 to 10 years


                                   (continued)

                                       F-9


<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

        Office Properties and Equipment (Cont'd)

          Significant  renewals and  betterments are charged to the premises and
          equipment  account.  Maintenance and repairs are charged to operations
          in the period incurred.

        Pension Plan

          The  Association  has  a  pension  plan  covering   substantially  all
          employees.  The plan is a fully insured  defined benefit plan provided
          through a contract  with a life  insurance  company  that is currently
          funded by the Association through annual premiums.

        Income Taxes

          Income  taxes are  provided  for the tax  effects of the  transactions
          reported in the financial  statements  and consist of taxes  currently
          due plus  deferred  taxes.  The  deferred  tax assets and  liabilities
          represent  the future tax return  consequences  of those  differences,
          which  will  either be  taxable  or  deductible  when the  assets  and
          liabilities  are  recovered  or  settled.   Deferred  tax  assets  and
          liabilities are reflected at income tax rates applicable to the period
          in which the  deferred  tax assets or  liabilities  are expected to be
          realized  or  settled.  As changes  in tax laws or rates are  enacted,
          deferred tax assets and liabilities are adjusted through the provision
          for income taxes.

        Comprehensive Income

          In 1998, the  Association  adopted  Statement of Financial  Accounting
          Standards (SFAS) No. 130, Reporting Comprehensive Income. SFAS No. 130
          establishes  reporting  requirements of  comprehensive  income and its
          components.  Comprehensive  income for the Association  consist of net
          income and unrealized  losses on available for sale  securities and is
          presented  in the  consolidated  statement  of changes in equity.  The
          adoption  of SFAS No.  130 had no impact on total  equity.  Prior year
          financial statements have been reclassified to conform to the SFAS No.
          130 requirements.

        Statements of Cash Flows

          The  Association  considers  all cash and amounts due from  depository
          institutions and  interest-bearing  deposits in other banks to be cash
          equivalents for purposes of the statements of cash flows.






                                   (continued)

                                      F-10


<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

        Reclassifications

          Certain  amounts in 1997 have been  reclassified  to conform  with the
          1998 presentation.


2.      INVESTMENT SECURITIES

          The  amortized  cost and  estimated  fair values of the  Association's
          investments in securities at December 31, 1998 and 1997 are summarized
          as follows: 

<TABLE>

                                                      December 31, 1998
                                -----------------------------------------------------------------
                                                       Gross           Gross
                                     Amortized      Unrealized      Unrealized
                                       Cost           Gains           Losses      Fair Value
                                ---------------  -------------  ---------------  ----------------
<S>                              <C>                <C>            <C>             <C>       
Securities available-
 for-sale
      U.S. Government and
        federal agencies            $  200,000         $   360        $       -       $  200,360
      State and local
        governments                     99,745               -           (1,245)          98,500
      Mortgaged-backed
        securities
        FNMA                         1,501,363               -           (6,299)       1,495,064
        GNMA                         1,239,376           3,964                -        1,243,340
        Other                          985,146               -          (18,116)         967,030
                                ---------------  -------------   --------------   ---------------
                                    $4,025,630         $ 4,324        $ (25,660)      $4,004,294
                                ===============  ==============  ===============  ===============

                                                      December 31, 1998  
                                -----------------------------------------------------------------
                                                       Gross           Gross 
                                     Amortized      Unrealized      Unrealized 
                                       Cost           Gains           Losses      Fair Value
                                ---------------  -------------  ---------------  ----------------
Securities held-
 to-maturity
      U.S. Government and
        federal agencies            $  500,000         $     -        $ (17,835)      $  482,165
      State and local
        governments                  1,295,177          13,202                -        1,308,379
      Mortgaged-backed
       securities
        FHLMC                          487,737             323                -          488,060
        FNMA                         2,511,591          64,839                -        2,576,430
        GNMA                           384,624               -             (362)         384,262
        Other                           21,076               -             (199)          20,877
                                ---------------  --------------  --------------- ----------------
                                    $5,200,205         $78,364        $ (18,396)      $5,260,173
                                ===============  ==============  =============== ================
</TABLE>


                                  (continued)
                                      F-11


<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


2.      INVESTMENT SECURITIES (Cont'd)

The  Association  did not have securities  classified as  available-for-sale  at
December 31, 1997.
<TABLE>

                                                           December 31, 1997
                               ----------------------------------------------------------------------
                                                     Gross              Gross
                                    Amortized      Unrealized         Unrealized
                                      Cost           Gains             Losses        Fair Value
                               ---------------  ----------------  ----------------- -----------------
<S>                           <C>                   <C>             <C>             <C>       
Securities held-
 to-maturity
      U.S. Government and
         federal agencies          $496,799              $  -         $ (21,323)         $ 475,476
          State and local
              governments           460,000             4,991                  -           464,991
         Mortgaged-backed
               securities
                    FHLMC           517,404             4,384                  -           521,788
                     FNMA           866,286            19,872                  -           886,158
                    Other            30,250                 -               (80)            30,170
                           -----------------  ----------------  ----------------- -----------------
                                $ 2,370,739          $ 29,247          $(21,403)       $ 2,378,583
                           =================  ================  ================= =================


</TABLE>


        The  following  is a summary of  maturities  of  available-for-sale  and
securities held-to maturity at December 31, 1998:

<TABLE>

                                         Available-for-sale                    Held-to-maturity
                                  ---------------------------------  -------------------------------------
                                    Amortized                           Amortized
                                        Cost         Fair Value             Cost               Fair Value
                                  ---------------  ----------------  -----------------  ------------------
<S>                                 <C>               <C>               <C>                 <C>    
       Amounts maturing in:
           One year or less           $        -        $        -         $        -         $         -
             After one year
             through five years           99,745            98,500            533,893             520,794
               
           After five years
               through ten
                      years              200,000           200,360            414,498             419,080
 
            After ten years            3,725,885         3,705,434          4,251,814           4,320,299             
                                  ---------------  ----------------  -----------------  ------------------
                                      $4,025,630        $4,004,294         $5,200,205         $ 5,260,173
                                  ===============  ================  =================  ==================


</TABLE>

                                   (continued)

                                      F-12




<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


2.      INVESTMENT SECURITIES (Cont'd)

        The  amortized  cost and fair value of  mortgage-backed  securities  are
        presented  by  contractual  maturity in the  preceding  table.  Expected
        maturities will differ from contractual maturities because borrowers may
        have the right to call or prepay obligations  without call or prepayment
        penalties.

 3.     LOANS RECEIVABLE - NET

          Loans  receivable - net at December 31, 1998 and 1997  consists of the
          following:

 
                                                  1998              1997
                                               ----------       ----------
 
         Real estate
            1 - 4 family                      $23,537,782      $28,309,779
            Non-residential                       765,331          837,824
         Consumer loans
            Home equity and second mortgage     3,233,871        2,968,903
            Share loans                           276,873          362,711
            Other                                 289,183          137,589
         Commercial loans                          78,799                -
                                                ----------       ----------
                                               28,181,839       32,616,806
 
         Loans in process                         (51,175)        (138,400)
         Net deferred loan origination fees      (180,078)        (233,436)
         Allowance for loan losses               (166,200)        (126,579)
                                                ----------       ----------
                                               $27,784,386     $32,118,391
                                                ==========      ==========
 
 
          An analysis of the  allowance for loan losses at December 31, 1998 and
          1997 is as follows:


                                                 1998             1997
                                           ---------------  ---------------
            Balance,  beginning of year         $ 126,579        $ 119,199
            Provision for loan losses              50,000           12,000
            Charge-offs                           (10,379)          (4,620)
                                           ---------------  ---------------
                   Balance, end of year         $ 166,200        $ 126,579
                                           ===============  ===============


                                   (continued)

                                      F-13

<PAGE>



                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


 3.     LOANS RECEIVABLE - NET (Cont'd)

        Nonaccrual  loans totaled $322,000 and $543,000 at December 31, 1998 and
        1997.  Nonaccrual  loans are  those on which  income  under the  accrual
        method has been discontinued with subsequent  interest payments credited
        to interest income and when received or, if the ultimate  collectibility
        of principal is in doubt, applied as principal reductions. The impact of
        nonaccrual loans was to reduce interest income by $7,048 and $10,016 for
        the years ended December 31, 1998 and 1997.

        The Association has entered into lending  transactions,  in the ordinary
        course  of  business,  with  executive  officers  and  directors  of the
        Association  and  to  their  associates  on  the  same  terms  as  those
        prevailing for comparable  transactions with other borrowers.  A summary
        of activity related to such loans is as follows:




                                             1998              1997
                                          ---------          --------- 
          Balance, beginning of year     $  201,805         $  213,161
          Loans                             228,703             22,000
          Repayments                       (128,124)           (33,356)
                                          ---------          ---------
          Balance, end of year           $  302,384         $  201,805
                                          =========          =========
 

4.      ACCRUED INTEREST RECEIVABLE

          Accrued interest  receivable consists of the following at December 31,
          1998 and 1997:

                                            1998         1997
                                       ---------    ---------

Loans                                  $ 175,930    $ 204,993
Investments                               68,110       20,600
                                       ---------    ---------
                                         244,040      225,593

Allowance for uncollectible interest     (16,328)     (22,546)
                                       ---------    ---------
                                       $ 227,712    $ 203,047
                                       =========    =========


                                   (continued)

                                      F-14



<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


5.      OFFICE PROPERTIES AND EQUIPMENT

          A summary of office  properties and equipment at December 31, 1998 and
          1997 follows:




         Description                         1998            1997
  --------------------------          ------------     ------------ 
  Land                                   $ 193,930        $ 193,930
  Buildings and improvements               820,635          759,283
  Furnishings and equipment                587,960          570,607
                                      ------------     ------------ 
                                         1,602,525        1,523,820
  Accumulated depreciation               (556,475)        (462,480)
                                      ------------     ------------ 
                                        $1,046,050      $ 1,061,340
                                      ============     ============ 
                               


6.      RENTAL PROPERTY

        A summary of rental property at December 31, 1998 and 1997 follows:



 
                                        1998                         1997
                                  ------------------    ------------------
     Land                                   $ 9,800               $ 9,800
     Building and improvements               98,387                98,387
                                  ------------------    ------------------
                                            108,187               108,187
     Accumulated depreciation               (39,509)              (35,375)
                                  ------------------    ------------------
                                           $ 68,678              $ 72,812
                                  ==================    ==================




                                   (continued)

                                      F-15


<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


7.      DEPOSITS

        Deposits at December 31, 1998 and 1997 consisted of the following:




                                    1998                        1997
                          -------------------------   -------------------------
                                           Percent                    Percent
                                             of                         of
                                            Total                      Total
                               Amount      Deposits         Amount    Deposits
                         ------------   -----------   ------------  -----------

 Commercial checking      $ 1,096,334         3.88%      $ 552,759        2.36%
  accounts
 NOW accounts               1,193,744         4.22%        766,379        3.27%
 Savings accounts           3,959,892        14.01%      3,312,062       14.11%
 Money Market               1,606,027         5.68%      1,159,218        4.94%
 Certificates of deposit
      1 -  3 months           272,726         0.96%         16,140        0.07%
      4 -  6 months         1,325,018         4.69%        899,152        3.83%
      7 - 12 months         5,194,567        18.37%      3,396,575       14.47%
     13 - 36 months         9,660,262        34.17%     10,909,867       46.49%
     37 + months            3,963,861        14.02%      2,455,543       10.46%
                          ------------  ------------  ------------- ------------
                          $28,272,431       100.00%    $23,467,695      100.00%
                          ============  ============  ============= ===========

The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000  was  $1,933,731  at December 31, 1998 and  $2,211,301  at December 31,
1997.  Deposits in excess of $100,000 are not insured by the Savings Association
Insurance Fund.

        Maturities  of  certificates  of deposit  at  December  31,  1998 are as
follows:

               1999                               $11,772,014
               2000                                 3,988,623
               2001                                 1,179,655
               2002                                   434,555
               2003 and thereafter                  3,041,587
                                                  -----------
                                                  $20,416,434
                                                   ==========


                                   (continued)

                                      F-16
<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


7.      DEPOSITS (Cont'd)

        Interest expense on deposits consists of:

                                           1998           1997
                              ------------------    ------------------

NOW accounts                           $ 15,931              $ 12,747
Money market                           $ 33,754              $ 29,469
Savings accounts                         97,335                83,738
Certificates of Deposit               1,066,071             1,028,108
                              ------------------    ------------------

                                     $1,213,091            $1,154,062
                              ==================    ==================



 8.     ADVANCES FROM FEDERAL HOME LOAN BANK

          Advances in the amount of  $9,257,408  in 1998 and  $9,816,528 in 1997
          are due in each of the next five years and thereafter as follows:





                                       Weighted                     Weighted
                                        Average                      Average
                        December 31, Interest rate   December 31,  Interest rate
                             1998         1998             1997         1997
                       ------------ -------------   ------------  -------------
Maturity
   Within one year       $3,000,000      5.48%         $3,412,000       5.90%
   Within two years       2,007,408      5.95%          3,000,000       5.47%
   Within three years             -         -           2,404,528       6.12%
   Within four years      1,000,000      6.08%                  -          -
   Five years and
        thereafter        3,250,000      5.18%          1,000,000       6.08%
                          ---------                     ---------       
                         $9,257,408                    $9,816,528
                          =========                     =========
 


        The Association's  investment  securities issued by the U.S.  Government
        and  federal  agencies,   mortgage-backed  securities  and  real  estate
        mortgage  loans   receivable  with  carrying  values  of   approximately
        $32,000,000  at December  31, 1998 are  pledged as  collateral  for FHLB
        advances.



                                  (continued)

                                      F-17

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


9.      INCOME TAXES

        The Association  and subsidiary  file a consolidated  federal income tax
        return.  The  consolidated  provision for income taxes for 1998 and 1997
        consists of the following:  The difference between the statutory federal
        income tax rate and the effective income tax rates are as follows:


                                              1998               1997
                                      -------------   ----------------
                                                        (as restated)
        Taxes currently payable
           Federal                        $ 14,160           $ 72,890
           State                             8,842             16,272
        Deferred taxes (benefit)            (3,644)           (10,458)
                                      -------------   ----------------
        Total income tax expense          $ 19,358           $ 78,704
                                      =============   ================
        Effective income tax rate            16.18%             32.60%
                                      =============   ================




          The difference  between the statutory  federal income tax rate and the
          effective income tax rates are as follows:

                                                      1998                 1997
                                              -------------   ------------------
                                                                  (as restated)
        Pre-tax income                           $ 119,674            $ 241,452

        Expected tax provision at 34% rate          40,689               82,094
        Tax-exempt interest income                 (15,292)              (9,403)
        Reserve for loan losses                     13,640              (6,178)
        State income tax, net of
          federal income tax benefit                 5,346               10,250
                                                    
        Reserve for uncollected interest            (2,114)               5,735
        Deferred loan fees                         (18,141)             (10,023)
        Other                                       (4,770)               6,229
                                              -------------   ------------------
        Actual income tax expense                 $ 19,358             $ 78,704
                                              =============   ==================




                                   (continued)

                                      F-18


<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


9.      INCOME TAXES (Cont'd)

        The components of deferred tax assets (liabilities) at December 31, 1998
and 1997 are as follows:




 
                                                 1998                 1997
                                          ------------   ------------------
                                                              (as restated)

Deferred loan fees                           $ 61,227             $ 79,368
Unrealized depreciation on securities
   available-for-sale                           7,254                    - 
Reserve for uncollected interest                5,552                7,666   
                                
Reserve for loan losses                        54,514               40,874
Recapture of excess loan loss reserves        (30,776)             (41,035)
                                          ------------   ------------------
Net deferred tax asset                       $ 97,771             $ 86,873
                                          ============   ==================


        The  Association  is permitted a special bad debt  deduction for federal
        income tax purposes which is limited  generally to an amount  calculated
        under the  experience  method as defined in Section 585 of the  Internal
        Revenue Code. With the passage of the Small Business Jobs Protection Act
        of  1996,  thrift  institutions  are no  longer  permitted  to  use  the
        percentage of taxable income method of computing  additions to their bad
        debt  reserves as provided for in Code  Section  593. In  addition,  the
        excess of the  thrift's  bad debt  reserves  over  those  permitted,  as
        defined  under  the  provisions  of the  new  Act,  are  required  to be
        recaptured  into income for federal  income tax  purposes  beginning  in
        calendar  years after 1995 over a six year period.  Excess  reserves are
        those reserves in excess of the base year reserves  generally defined as
        the balance of reserves as of December 31, 1987. In accordance with SFAS
        109,  "Accounting for Income Taxes",  a deferred  liability has not been
        established  for the tax bad debt base year reserve of the  Association.
        Therefore,  retained  earnings  at December  31, 1998 and 1997  includes
        approximately  $703,000  representing such bad debt deductions for which
        no deferred taxes have been  provided.  Reserves  totaling  $181,035 are
        being  recaptured  into federal  taxable  income ratably over a six year
        period that began in 1996.

          No valuation  allowance is  considered  necessary at December 31, 1998
          and 1997.




                                   (continued)

                                      F-19

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


10.     REGULATORY MATTERS

        The Association is subject to various  regulatory  capital  requirements
        administered  by its  primary  federal  regulator,  the Office of Thrift
        Supervision  (OTS).  Failure  to meet  the  minimum  regulatory  capital
        requirements can initiate  certain  mandatory,  and possible  additional
        discretionary  actions by regulators,  that if undertaken,  could have a
        direct material effect on the Association and the consolidated financial
        statements.  Under the regulatory  capital  adequacy  guidelines and the
        regulatory  framework for prompt corrective action, the Association must
        meet specific capital guidelines involving  quantitative measures of the
        Association's assets,  liabilities,  and certain off-balance-sheet items
        as calculated under regulatory accounting  practices.  The Association's
        capital  amounts  and  classification  are also  subject to  qualitative
        judgements by the regulators  about  components,  risk  weightings,  and
        other factors.

        Quantitative  measures  established  by  regulation  to  ensure  capital
        adequacy  require the Association to maintain  minimum amounts of ratios
        of  Total  and  Tier  1  capital  (as  defined  in the  regulations)  to
        risk-weighted  assets  (as  defined),  and Tier 1 capital  to assets (as
        defined).

        The following tables present a  reconciliation  of capital per generally
        accepted  accounting   principles  (GAAP)  and  regulatory  capital  and
        information  as  to  the  Association's  capital  levels  at  the  dates
        presented (in thousands):


                                                December       December
                                                31, 1998       31, 1997
                                                --------       -------- 
GAAP equity                                   $    3,698    $    3,565
 
Add: Unrealized losses on AFS securities
                   net of income taxes                14           -
                                                --------       --------  
Tangible and core capital                          3,712         3,565
 
Add: General valuation allowance                     166           126
                                                --------       --------  
Total regulatory capital                      $    3,878    $    3,691
                                                ========       ========



                                   (continued)

                                      F-20


<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


10.     REGULATORY MATTERS (Cont'd)

<TABLE>
                                                               December 31, 1998
                            --------------------------------------------------------------------------------------
                                                                                                 To Be Well
                                                                                                 Capitalized Under
                                                                Minimum                          Prompt Corrective
                                      Actual              Capital Requirements                   Action Provisions
                            -----------------------  -------------------------  -----------------------------------
                                  Amount    Ratio        Amount         Ratio           Amount          Ratio
                            ------------- ---------  ------------ -------------  ------------------  -------------
                               (Thousands)            (Thousands)                     (Thousands)
<S>                             <C>       <C>         <C>             <C>               <C>             <C>   
Total capital (to risk-
 weighted assets)                $ 3,878   19.23%      $ 1,613         8.00%             $ 2,017         10.00%

Tier 1 capital (to risk-
 weighted assets)                  3,712   18.41%            -             -               1,210          6.00%

Core (Tier 1) capital (to
 adjusted total assets)            3,712    8.93%        1,622         4.00%               2,078          5.00%

Tangible equity (to
 adjusted total assets)            3,712    8.93%          623         1.50%                   -              -


                                                               December 31, 1997
                            ------------------------------------------------------------------------------------
                                                                                              To Be Well
                                                                                              Capitalized Under
                                                       Minimum                                Prompt Corrective
                                  Actual               Capital Requirements                   Action Provisions
                            ----------------------  -------------------------  ---------------------------------
                                  Amount    Ratio       Amount         Ratio            Amount          Ratio
                            ------------- --------  ----------- -------------  ------------------  -------------
                                (Thousands)           (Thousands)                     (Thousands)

Total capital (to risk-          $ 3,691   17.90%      $ 1,650         8.00%             $ 2,062         10.00%
 weighted assets)

Tier 1 capital (to risk-           3,565   17.29%            -             -             $ 1,237          6.00%
 weighted assets)

Core (Tier 1) capital (to
 adjusted total assets)            3,565    9.56%        1,487         4.00%               1,859          5.00%

Tangible equity (to
 adjusted total assets)            3,565    9.56%          558         1.50%                   -              -


</TABLE>


                                   (continued)

                                      F-21

<PAGE>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


10.     REGULATORY MATTERS (Cont'd)

        As of November 30, 1998, the most recent  notification from the OTS, the
        Association  was  categorized  as  adequately   capitalized   under  the
        regulatory   framework  for  prompt  corrective  action.  There  are  no
        conditions  existing or events which have  occurred  since  notification
        that management believes have changed the institution's category.


11.      PENSION PLAN

         The Association has a qualified, noncontributory, fully insured defined
         benefit pension plan which covers  substantially  all of the employees.
         The benefits are primarily based on years of service and earnings.  The
         plan is fully insured through a contract with a life insurance  company
         and, as such,  the  benefits  of the plan are covered by the  insurance
         contract.   As  a  result,   disclosure  of  the  accumulated   benefit
         obligations,  plan assets and the components of annual pension  expense
         required  by  Statement  of  Financial  Accounting  Standards  No.  87,
         "Employers' Accounting for Pensions" is not applicable.

         The  Association  makes  annual  premium  payments  for plan years that
         coincide with the  Association's  fiscal year. The  Association  has no
         obligation  for benefits  covered by the plan other than the payment of
         premiums  due  to  the  insurance  company.   Pension  expense  of  the
         Association,  net of  experienced-rated  dividends  for the years ended
         December 31, 1998 and 1997 follows:


                                                      1998               1997
                                            ---------------    ---------------
Premium for plan year ended December 31,          $ 67,096           $ 52,199
Experienced-rated dividends                        (15,712)           (14,449)
                                            ---------------    ---------------
                                                  $ 51,384           $ 37,750
                                            ===============    ===============


12.     RETIREMENT SAVINGS PLAN

        The  Association is a participant in the Financial  Institutions  Thrift
        Plan.   The  plan  covers   substantially   all   employees  and  is  in
        participation  with other  institutions.  The plan is a qualified 401(k)
        salary deduction plan that permits  participants to contribute up to 15%
        of their  salary to the plan.  Additionally,  the  Association  provides
        matching  contributions  up to 6% of the participant  salaries.  For the
        years ended December 31, 1998 and 1997, the Association's  contributions
        totaled $15,814 and $13,715.



                                   (continued)

                                      F-22

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


13.     COMMITMENTS AND CONTINGENCIES

        In  the  normal  course  of  business,   the   Association  has  various
        outstanding   commitments  and  contingent   liabilities  that  are  not
        reflected in the accompanying  consolidated  financial  statements.  The
        financial commitments of the Association are as follows:

        The  Association  has  outstanding  commitments  to  originate  loans as
follows:



 
                                                 December 31,
                                        ----------------------------
                                           1998               1997
                                        ---------------  -----------
First mortgage loans (fixed rate)        $ 274,600         $208,800
                                        ===============  ===========

          The  range of  interest  rates  on  fixed  rate  first  mortgage  loan
          commitments was 6.5% to 8.0% at December 31, 1998.


14.     FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

        The   Association   is   a   party   to   financial   instruments   with
        off-balance-sheet  risk in the  normal  course of  business  to meet the
        financial needs of its customers. These financial instruments consist of
        commitments  to extend credit.  These  instruments  involve,  to varying
        degrees,  elements of credit risk in excess of the amount  recognized in
        the statement of financial position. The contract or notional amounts of
        those instruments  reflect the extent of involvement the Association has
        in particular classes of financial instruments.

        The   Association's   exposure   to   credit   loss  in  the   event  of
        non-performance  by the  other  party to the  financial  instrument  for
        commitments to extend credit is represented by the contractual  notional
        amount  of those  instruments.  The  Association  uses  the same  credit
        policies  in  making   commitments  as  it  does  for   on-balance-sheet
        instruments.

        Commitments  to extend  credit are  agreements  to lend to a customer as
        long as  there  is no  violation  of any  condition  established  in the
        contract.  Commitments  generally have fixed  expiration  dates or other
        termination   clauses.   The   Association   evaluates  each  customer's
        credit-worthiness  on a  case-by-case  basis.  The amount of  collateral
        obtained  upon  extension  of  credit  is based on  management's  credit
        evaluation of the counter party.


                                   (continued)

                                      F-23
<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


15.     FAIR VALUES OF FINANCIAL INSTRUMENTS

        Statement of Financial Accounting Standards No. 107,  "Disclosures about
        Fair Value of Financial  Instruments"  requires disclosure of fair value
        information  about financial  instruments,  whether or not recognized in
        the  statement of  financial  condition.  In cases where  quoted  market
        prices  are not  available,  fair  values are based on  estimates  using
        present  value or  other  valuation  techniques.  Those  techniques  are
        significantly  affected by the assumptions used,  including the discount
        rate and  estimates of future cash flows.  In that  regard,  the derived
        fair  value  estimates   cannot  be   substantiated   by  comparison  to
        independent  markets  and,  in many  cases,  could  not be  realized  in
        immediate  settlement  of the  instruments.  Statement  No. 107 excludes
        certain financial instruments and all non-financial instruments from its
        disclosure requirements.  Accordingly,  the aggregate fair value amounts
        presented do not represent the underlying value of the Association.

        The following  methods and  assumptions  were used by the Association in
        estimating its fair value disclosures for financial instruments:

               Cash and cash  equivalents - The carrying amounts reported in the
               statement of financial  condition  for cash and cash  equivalents
               approximate fair value.

               Investment securities (including mortgage-backed securities) Fair
               values  for  investment  securities  are based on  quoted  market
               prices,  where  available.   If  quoted  market  prices  are  not
               available,  fair  values  are  based on quoted  market  prices of
               comparable instruments.

               Loans - The fair values for loans are estimated using  discounted
               cash flow  analysis,  based on  interest  rates  currently  being
               offered  for loans with  similar  terms to  borrowers  of similar
               credit  quality.  Loan fair  value  estimates  include  judgments
               regarding    future    expected   loss    experience   and   risk
               characteristics.   The  carrying   amount  of  accrued   interest
               receivable approximates its fair value.

               Federal  Home Loan Bank Stock - No ready  market  exists for this
               stock and it has no quoted market value.  However,  redemption of
               this stock has historically been at par value.  Accordingly,  the
               carrying  amount is deemed to be a  reasonable  estimate  of fair
               value.


                                   (continued)

                                      F-24

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


15.     FAIR VALUES OF FINANCIAL INSTRUMENTS  (Cont'd)

               Deposits - The fair values  disclosed for demand deposits are, by
               definition,  equal  to  the  amount  payable  on  demand  at  the
               reporting date (that is, their carrying amounts). The fair values
               for certificates of deposit are estimated using a discounted cash
               flow  calculation  that applies  interest rates  currently  being
               offered on certificates  to a schedule of aggregated  contractual
               maturities on such time deposits.  The carrying amount of accrued
               interest payable approximates fair value.

               Advances - The carrying amounts of advances from the Federal Home
               Loan Bank are  estimated  using  discounted  cash flow  analysis,
               based on interest  rates  currently  being offered for loans with
               similar terms.

               Commitments  to  extend  credit - The fair  value of these  items
               approximate their contractual amounts.

     The  carrying  amounts  and  estimated  fair  values  of the  Association's
     financial instruments at December 31, 1998 and 1997 are as follows:


<TABLE>
                                             1998                               1997
                                  ------------------------------  ----------------------------------
                                     Carrying                            Carrying
                                       Amount        Fair Value            Amount        Fair Value
                                  ------------  ----------------  ----------------  ----------------
<S>                             <C>               <C>               <C>               <C>     
    Financial assets
       Cash                          $433,414          $433,414          $298,564          $298,564
       Interest-bearing
        deposits                    1,954,178         1,954,178           490,008           490,008
       Investments
         Available-for-sale         4,004,294         4,004,294                 -                 -
         Held-to-maturity           5,200,205         5,260,173         2,370,739         2,378,583
       Loans receivable - net      27,784,386        28,324,393        32,118,391        32,772,000
       Federal Home Loan
         Bank stock                   564,600           564,600           490,900           490,900

    Financial liabilities
       Deposits                    28,272,431        28,492,224        23,467,695        23,506,660
       Advances from Federal
        Home Loan Bank              9,257,408         9,258,408         9,816,528         9,775,530
    Off-balance sheet select
       financial liabilities
         Commitments to
           originate loans            274,600           274,600           208,800           208,800
         Unused lines of credit       201,000           201,000           115,000           115,000



</TABLE>

                                   (continued)

                                      F-25

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


15.     FAIR VALUES OF FINANCIAL INSTRUMENTS (Cont'd)

        The  carrying  amounts  in  the  preceding  table  are  included  in the
        Consolidated  Statement  of  Financial  Condition  under the  applicable
        captions.

        Fair  value  estimates  are made at a  specific  point in time  based on
        relevant  market   information  and  information   about  the  financial
        instrument.  These estimates do not reflect any premium or discount that
        could result from offering for sale at one time the entire holdings of a
        particular  financial  instrument.   Because  no  market  exists  for  a
        significant portion of the financial  instruments,  fair value estimates
        are  based on  judgments  regarding  future  expected  loss  experience,
        current economic  conditions,  risk characteristics of various financial
        instruments,  and other  factors.  These  estimates  are  subjective  in
        nature,  involve  uncertainties and matters of judgment and,  therefore,
        cannot be  determined  with  precision.  Changes  in  assumptions  could
        significantly affect the estimates.

        Finally, reasonable comparability between financial institutions may not
        be likely due to the wide range of permitted  valuation  techniques  and
        numerous  estimates  which  must be made  given  the  absence  of active
        secondary  markets for many of the financial  instruments.  This lack of
        uniform   valuation   methodologies   introduces  a  greater  degree  of
        subjectivity to these estimated fair values.


16.     YEAR 2000 ISSUE

        The  Association  has  assessed and  continues  to assess the  potential
        impact that the year 2000 issue has on its  operations.  Procedures  and
        processes   completed  to  date  include  upgrades  or  replacements  of
        non-compliant  systems,  testing  of year 2000  compliant  systems,  and
        development of contingency plans for each system deemed mission critical
        to the Association.  Costs of system upgrades or replacements  have been
        expensed or capitalized appropriately, as incurred. Anticipated costs to
        upgrade or replace the Association's software or systems related to year
        2000  compliance is not expected to exceed $50,000 in 1999.  Although it
        is not possible to quantify the effects year 2000 compliance issues will
        have on customers or  suppliers,  the  Association  does not  anticipate
        related material  adverse effects on its financial  condition or results
        of operations.



                                   (continued)

                                      F-26

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


17.     PLAN OF CONVERSION

        On January 27, 1999, the Board of Directors of the Association,  subject
        to regulatory  approval,  ratified a Plan of Conversion  (the "plan") to
        convert  from a federally  chartered  mutual  savings  institution  to a
        federally  chartered stock savings  institution.  The  Association  will
        become  a wholly  owned  subsidiary  of a  concurrently  formed  holding
        company.   The  plan  provides  that  the  holding  company  will  offer
        nontransferable  subscription  rights to  purchase  common  stock of the
        holding  company.  The rights will be offered first to eligible  account
        holders,  the  employee  stock  ownership  plan,  which  will be  formed
        concurrently  with the  reorganization,  supplemental  eligible  account
        holders and other members.  Any shares  remaining may then be offered to
        the general public.

        Costs  associated with the conversion will be deferred and deducted from
        the proceeds of the stock offering.  If, for any reason, the offering is
        not successful,  the deferred costs will be charged to operations. As of
        December  31,  1998  there  were  $5,000  of costs  associated  with the
        conversion that have been deferred and presented as other assets.


18.     PREVIOUSLY ISSUED FINANCIAL STATEMENTS

       The Association's  financial statements as of December 31, 1997 have been
       restated  to reflect  the  deferred  tax  effects  of  certain  temporary
       differences between book and tax reserves.  The effect of the restatement
       is as follows:


                                          As Previously
                                             Reported              As
                                                                Restated
                                          ---------------    ---------------
Statement of financial condition
     Deferred tax assets                        $ 40,005            $86,873
     Retained earnings                         3,565,387          3,612,255
 


       Additionally, the consolidated statement of changes in equity reflects an
       increase in the Association's  retained earnings of $40,657 as of January
       1, 1997.

                                   (continued)

                                      F-27

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


19.     IMPACT OF NEW ACCOUNTING STANDARDS

        In June 1997,  the Financial  Accounting  Standards  Board (FASB) issued
        Statement of Financial Accounting Standards (SFAS) No 131,  "Disclosures
        about Segments of an Enterprise and Related Information"  (Statement No.
        131), which changes the way public companies  report  information  about
        segments  of their  businesses  and  requires  them to  report  selected
        segment  information in their quarterly  reports issued to stockholders.
        Among other  things,  Statement  No. 131  requires  public  companies to
        report (1) certain  financial and  descriptive  information  about their
        reportable   operating   segments   (as   defined),   and  (2)   certain
        enterprise-wide  financial  information  about  products  and  services,
        geographic  areas and major customers.  The required  segment  financial
        disclosures  include a  measure  of  profit  or loss,  certain  specific
        revenue  and  expense  items,  and total  assets.  Statement  No. 131 is
        effective  for reporting by public  companies in fiscal years  beginning
        after  December  15,  1997 and,  accordingly,  would be  adopted  by the
        Association upon completion of its conversion.  Statement No. 131 is not
        expected to have a  significant  impact on the  Association's  financial
        reporting.

        In February 1998, the FASB issued SFAS No. 132, "Employers'  Disclosures
        about  Pensions  and  Other  Postretirement   Benefits."  The  statement
        addresses disclosures only. The disclosure  requirements of SFAS No. 132
        are effective  for fiscal years  beginning  after  December 15, 1997 and
        have had no impact  on the  financial  condition  or  operations  of the
        Association.

        In June 1998,  FASB  issued  SFAS No. 133,  "Accounting  for  Derivative
        Instruments Hedging Activities". SFAS No. 133 establishes accounting and
        reporting   standards  for  derivative   instruments   and  for  hedging
        activities. It requires an entity to recognize all derivatives as either
        assets or liabilities in the statement of financial position and measure
        those instruments at fair value. In addition, certain provisions of this
        statement will permit, at the date of initial adoption of the statement,
        the  transfer  of  any   held-to-maturity   security   into  either  the
        available-for-sale   or  trading   category  and  the  transfer  of  any
        available-for-sale  security into the trading  category.  Transfers from
        the held-to-maturity  portfolio at the date of initial adoption will not
        call into question the entity's  intent to hold other debt securities to
        maturity in the future.  SFAS No. 133 is effective  for fiscal  quarters
        beginning  after June 15,  1999 and is not  expected  to have a material
        impact on the Association. The Association does not intend to adopt SFAS
        No. 133 earlier than required.

                                   (continued)

                                      F-28

<PAGE>

                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont'd)


19.      IMPACT OF NEW ACCOUNTING STANDARDS (Cont'd)

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgaged-Backed   Securities   Retained  after  the  Securitization  of
        Mortgage Loans Held for Sale by a Mortgage Banking Enterprise." SFAS No.
        134 amends  FASB  Statement  No.  65,"Accounting  for  Certain  Mortgage
        Banking  Activities" as previously  amended by FASB  Statements No. 115,
        "Accounting  for Certain  Investment in Debt and Equity  Securities" and
        FASB No. 125,  "Accounting  for  Transfers  and  Servicing  of Financial
        Assets and  Extinguishments  of  Liabilities"  to require that after the
        securitization  of mortgage  loans held for sale,  an entity  engaged in
        mortgage  banking  activities  classify  the  resulting  mortgage-backed
        securities or other retained  interests  based on its ability and intent
        to sell or hold those investments.  SFAS No. 134 conforms the subsequent
        accounting for securities  retained after the securitization of mortgage
        loans by a mortgage  banking  enterprise with the subsequent  accounting
        for  securities  retained  after the  securitization  of other  types of
        assets by a non-mortgage banking enterprise. This statement is effective
        for the first fiscal  quarter  beginning  after December 15, 1998 and is
        not expected to have a material impact on the Association.


                                      F-29

<PAGE>


You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which such offer or solicitation would be unlawful.  The affairs of Mechanics
Savings and Loan,  FSA or Steelton  Bancorp,  Inc.  may change after the date of
this  prospectus.  Delivery  of this  document  and the  sales  of  shares  made
hereunder does not mean otherwise.

                                TABLE OF CONTENTS
                                                                      Page
                                                                      ----
Summary..........................................................
Risk Factors.....................................................
The Conversion...................................................
The Offering.....................................................
Mechanics Savings and Loan, FSA .................................
Steelton Bancorp, Inc............................................
Use of Proceeds..................................................
Dividend Policy..................................................
Market for the Stock.............................................
Capitalization...................................................
Pro Forma Data...................................................
Historical and Pro Forma Capital Compliance......................
Selected Financial and Other Data................................
Management's Discussion and Analysis of
 Financial Condition and Results of Operations...................
Business of Steelton Bancorp, Inc................................
Business Mechanics Savings and Loan, FSA ........................
Regulation.......................................................
Taxation.........................................................
Management.......................................................
Restrictions on Acquisition of Steelton Bancorp, Inc.............
Description of Capital Stock.....................................
Legal and Tax Opinions...........................................
Experts..........................................................
Registration Requirements........................................
Where You Can Find Additional Information........................
Index to Consolidated Financial Statements.......................

Until the later  of ______________________ or 90 days after  commencement of the
offering, all dealers effecting transactions in these securities, whether or not
participating in this offering, may be required to deliver a prospectus. This is
in addition to the dealers'  obligation  to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.





                             Steelton Bancorp, Inc.


                              -------------------

                                   PROSPECTUS

                              -------------------

                             Capital Resources, Inc.



                              __________ ____, 1999


                      THESE SECURITIES ARE NOT DEPOSITS OR
                          SAVINGS ACCOUNTS AND ARE NOT
                        FEDERALLY INSURED OR GUARANTEED.

<PAGE>


                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.          Indemnification of Officers and Directors.

         Sections 1741 through 1747 of the Pennsylvania Business Corporation Act
sets forth circumstances under which directors,  officers,  employees and agents
may be insured or indemnified  against  liability  which they may incur in their
capacities as such.

         The  Articles  of   Incorporation  of  Steelton   Bancorp,   Inc.  (the
"Articles"),  attached  as  Exhibit  3(i)  hereto,  require  indemnification  of
directors,   officers  and  employees  to  the  fullest   extent   permitted  by
Pennsylvania law.

         Steelton  Bancorp,  Inc.  (the  "Company")  may  purchase  and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
or agent of the  Company or is or was serving at the request of the Company as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and  incurred by him in any such  capacity or arising out of his status as such,
whether or not the Company  would have the power to  indemnify  him against such
liability under the provisions of the Articles.


ITEM 25. OTHER EXPENSES OF ISSUANCE AND CONVERSION

*        Special counsel and local counsel legal fees............  $ 55,000
*        Printing and postage....................................    35,000
*        Appraisal/Business Plan.................................    25,000
*        Accounting fees.........................................    30,000
*        Data processing/Conversion agent........................    10,000
*        SEC Registration Fee....................................     2,000
*        OTS Filing Fees.........................................     8,400
*        SEC EDGAR Filings.......................................     8,000
*        Blue Sky legal and filing fees..........................    10,000
*        Underwriting fees, including expenses and legal fees....   100,000
*        Stock Certificates......................................     1,000
*        Transfer Agent..........................................     5,000
*        Reimbursable and other expenses.........................    20,600
                                                                    -------
*        TOTAL                                                     $310,000
                                                                    =======
- -----------------
*        Estimated.

<PAGE>

Item 26.          Recent Sales of Unregistered Securities.

                  Not Applicable

Item 27.          Exhibits:

                  The exhibits filed as part of this Registration  Statement are
as follows:

     1    Form of Sales Agency Agreement with Capital Resources, Inc.
     2    Plan of Conversion of Mechanics Savings & Loan, FSA
     3(i) Articles of Incorporation of Steelton Bancorp, Inc.
     3(ii) Bylaws of Steelton Bancorp, Inc.
     4    Specimen Stock Certificate of Steelton Bancorp, Inc.
     5.1  Opinion of Malizia,  Spidi, Sloane & Fisch, P.C. regarding legality of
          securities registered
     5.2  Opinion of FinPro, Inc. as to the value of subscription rights
     8.1  Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
     8.2  State Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
     10.1 Form of Employment Agreement between the Bank and Harold E. Stremmel
     23.1 Consent of Malizia,  Spidi,  Sloane & Fisch,  P.C.  (contained  in its
          opinions filed as Exhibits 5.1, 8.1 and 8.2)
     23.2 Consent of McKonly & Asbury, LLP
     23.3 Consent of FinPro, Inc.
     24   Power of Attorney (reference is made to the signature page)
     27   Financial Data Schedule*
     99.1 Stock Order Form
     99.2 Marketing Materials

- ------------------------------
* Electronic filing only

Item 28. Undertakings

         The undersigned registrant hereby undertakes:

     (1) To file,  during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

     (i) Include any prospectus  required by Section  10(a)(3) of the Securities
Act of 1933 ("Securities Act");

     (ii) Reflect in the  prospectus any facts or events which  individually  or
together,  represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20 percent  change in the
maximum offering price set forth in the "Calculation of Registration  Fee" table
in the effective registration statement.



<PAGE>



     (iii) Include any additional or changed material information on the plan of
distribution.

     (2) For  determining  liability  under the Securities  Act, the undersigned
registrant  shall  treat each  post-effective  amendment  as a new  registration
statement of the securities offered,  and the offering of the securities at that
time to be the initial bona fide offering.

     (3) The undersigned  registrant  shall file a  post-effective  amendment to
remove from  registration any of the securities that remain unsold at the end of
the offering.

     (4)  The  undersigned  registrant  hereby  undertakes  to  provide  to  the
underwriter at the closing specified in the underwriting agreement, certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

     (5) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act, and is  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities  being  registered,  the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.


<PAGE>



                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to  be  signed  on  its  behalf  by  the  undersigned,  in  Steelton,
Pennsylvania, on March 11, 1999.


                          By:      /s/ Harold E. Stremmel     
                                   ---------------------------------------------
                                   Harold E. Stremmel
                                   President and Chief Executive Officer and
                                   Director
                                   (Duly Authorized Representative)

     We the  undersigned  directors  and officers of Steelton  Bancorp,  Inc. do
hereby  severally  constitute and appoint Harold E. Stremmel our true and lawful
attorney  and  agent,  to do any and all  things  and  acts in our  names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the capacities  indicated  below which said Harold E. Stremmel may deem
necessary  or  advisable  to enable  Steelton  Bancorp,  Inc. to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form SB-2 relating to the offering of Steelton Bancorp, Inc. common
stock,  including  specifically  but not limited to, power and authority to sign
for us or any  of us,  in our  names  in the  capacities  indicated  below,  the
registration  statement  and any and all  amendments  (including  post-effective
amendments)  thereto;  and we  hereby  ratify  and  confirm  all that  Harold E.
Stremmel shall do or cause to be done by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of March 11, 1999.


/s/ Marino Falcone                 /s/ Harold E. Stremmel    
- --------------------------------   ---------------------------------           
Marino Falcone                     Harold E. Stremmel
Chairman of the Board              President and Chief Executive Officer
                                   and Director
                                   (Principal Executive Officer)


/s/ James F. Stone                 /s/ James S. Nelson              
- --------------------------------   ---------------------------------    
James F. Stone                     James S. Nelson
Vice President and Director        Senior Vice President and Director



/s/ Shannon Aylesworth             /s/ Victor J. Segina 
- --------------------------------   ---------------------------------    
Shannon Aylesworth                 Victor J. Segina
Chief Financial Officer            Secretary and Director
(Principal Accounting 
and Financial Officer)


/s/ Joseph A. Wiedeman             /s/ Richard E. Farina            
- --------------------------------   ---------------------------------    
Joseph A. Wiedeman                 Richard E. Farina
Treasurer and Director             Director


<PAGE>

As filed with the Securities and Exchange Commission on March 11, 1999

                                                    Registration No. 333-_______

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   EXHIBITS TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933



                             Steelton Bancorp, Inc.
- --------------------------------------------------------------------------------
          (Exact name of Small Business Issuer as specified in charter)


     Pennsylvania                     6035                        Requested    
- -------------------              ---------------             -------------------
(State or other jurisdiction    (Primary SIC No.)             (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)

               51 South Front Street, Steelton, Pennsylvania 17113
                                 (717) 939-1966
- --------------------------------------------------------------------------------
(Address,  including zip code,  and telephone  number,  including  area code, of
principal executive offices and principal place of business)


                             Mr. Harold E. Stremmel
                      President and Chief Executive Officer
                             Steelton Bancorp, Inc.
               51 South Front Street, Steelton, Pennsylvania 17113
                                 (717) 939-1966
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)




                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                            Gregory A. Gehlmann, Esq.
                            Tiffany A. Henricks, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005



              APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO
           THE PUBLIC: As soon as practicable after this registration
                          statement becomes effective.


<PAGE>

                         INDEX TO EXHIBITS TO FORM SB-2

Exhibit

1    Form of Sales Agency Agreement with Capital Resources, Inc.
2    Plan of Conversion of Mechanics Savings & Loan, FSA
3(i) Articles of Incorporation of Steelton Bancorp, Inc.
3(ii) Bylaws of Steelton Bancorp, Inc.
4    Specimen Stock Certificate of Steelton Bancorp, Inc.
5.1  Opinion of  Malizia,  Spidi,  Sloane & Fisch,  P.C.  regarding  legality of
     securities registered
5.2  Opinion of FinPro, Inc. as to the value of subscription rights
8.1  Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
8.2  State Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
10.1 Form of Employment Agreement between the Bank and Harold E. Stremmel
23.1 Consent of Malizia,  Spidi, Sloane & Fisch, P.C. (contained in its opinions
     filed as Exhibits 5.1, 8.1 and 8.2)
23.2 Consent of McKonly & Asbury, LLP
23.3 Consent of FinPro, Inc.
24   Power of Attorney (reference is made to the signature page)
27   Financial Data Schedule*
99.1 Stock Order Form
99.2 Marketing Materials

- --------------------------
*  Electronic filing only



                            369,750 - 500,250 Shares
                    (subject to increase up to 575,288 shares
                      in the event of an oversubscription)

                             STEELTON BANCORP, INC.
                          (a Pennsylvania corporation)

                                  COMMON STOCK
                           ($0.10 Par Value Per Share)

                      Subscription Price: $10.00 Per Share

                                AGENCY AGREEMENT
                                                          _______________ , 1999

Capital Resources, Inc.
1211 Connecticut Avenue, N.W.
Suite 200
Washington, D.C. 20036

Ladies and Gentlemen:

         Steelton Bancorp,  Inc. (the "Company") and Mechanics Savings and Loan,
FSA,  a  federally   chartered   mutual  savings  and  loan   association   (the
"Association"),  with its deposit  accounts  insured by the Savings  Association
Insurance  Fund  ("SAIF")   administered  by  the  Federal   Deposit   Insurance
Corporation  ("FDIC"),  hereby confirm their  agreement with Capital  Resources,
Inc. ("Capital Resources") as follows:

         SECTION  1. The  Offering.  The  Association,  in  accordance  with and
pursuant  to its plan of  conversion  adopted by the Board of  Directors  of the
Association  (the "Plan"),  intends to be converted  from a federally  chartered
mutual savings and loan  association to a federally  chartered stock savings and
loan  association and will sell all of its issued and  outstanding  stock to the
Company.  The Company will offer and sell its common stock (the "Common  Stock")
in a subscription  offering  ("Subscription  Offering") to (1) depositors of the
Association  as of  December  31, 1997  ("Eligible  Account  Holders"),  (2) tax
qualified  employee  benefit  plans of the  Association,  (3)  depositors of the
Association as of March 31, 1999 ("Supplemental Eligible Account Holders"),  and
(4) certain  other  members of the  Association  ("Other  Members")  pursuant to
rights to subscribe  for shares of Common Stock (the  "Shares").  Subject to the
prior subscription rights of the above-listed  parties, and, depending on market
conditions,  the  Company  may also offer the  Common  Stock for sale to persons
residing in communities near the Association's  Offices in a community  offering
and syndicated community offering (the "Community Offering") conducted after the
Subscription  Offering  and the Company may offer its Common Stock for sale in a
public offering to selected persons (the "Public Offering,") conducted after the
Community Offering. The Public Offering, the Community Offering and Subscription
Offering are refereed to  collectively  as the "Offering," and all such Offerees
being  referred to in the aggregate as "Eligible  Offerees."  Shares may also be
sold in the Public Offering by a selling group of  broker-dealers  organized and
managed by Capital Resources.  It is acknowledged that the purchase of Shares in
the Offering is subject to maximum and minimum purchase limitations as described
in  the  Plan  and  that  the  Company  may  reject  in  whole  or in  part  any
subscriptions  received  from  subscribers  in the  Public  Offering  or  Direct
Community Offering.


<PAGE>

     The Company  and the  Association  desire to retain  Capital  Resources  to
assist the Company with its sale of the Shares in the  Offering.  By and through
this Agreement, the Company and the Association confirm the retention of Capital
Resources to assist the Company and the Association during the Offering.

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  registration  statement  on Form  SB-2  (File  No.___________)
containing an offering  prospectus relating to the Offering for the registration
of the Shares under the Securities Act of 1933, as amended (the "1933 Act"), and
has filed such amendments thereto, if any, and such amended  prospectuses as may
have been  required  to the date  hereof  (the  "Registration  Statement").  The
prospectus,  as amended,  included in the Registration  Statement at the time it
initially becomes effective,  is hereinafter  called the "Offering  Prospectus",
except that if any prospectus is filed by the Company pursuant to Rule 424(b) or
(c) of the rules and regulations of the Commission under the 1933 Act (the "1933
Act  Regulations")  differing  from  the  offering  prospectus  included  in the
Registration  Statement at the time it  initially  becomes  effective,  the term
"Offering  Prospectus" shall refer to the offering  prospectus filed pursuant to
Rule  424(b) or (c) from and after the time said  offering  prospectus  is filed
with or mailed to the Commission for filing.

         In  accordance  with  Title  12,  Part  563b  of the  Code  of  Federal
Regulations (the "Conversion  Regulations"),  the Association has filed with the
Office  of Thrift  Supervision  (the  "OTS")  an  Application  for  Approval  of
Conversion  on Form AC (the  "Conversion  Application")  including  the Offering
Prospectus  and has filed  such  amendments  thereto,  if any,  as may have been
required by the OTS. The  Conversion  Application  has been approved by the OTS.
The  Company  has  filed  with the OTS its  application  on Form  H-(e)1-S  (the
"Holding Company Application") to acquire the Association under the Home Owners'
Loan Act, as amended (12 U.S.C. '1467a) ("HOLA").

     SECTION 2. Retention of Capital Resources;  Compensation; Sale and Delivery
of the Shares. Subject to the terms and conditions herein set forth, the Company
and the Association  hereby appoint  Capital  Resources as their agent to advise
and assist the Company and the Association with the Company's sale of the Shares
in the Offering.

         On the basis of the representations,  warranties, and agreements herein
contained,  but subject to the terms and  conditions  herein set forth,  Capital
Resources  accepts  such  appointment  and agrees to consult with and advise the
Company and the  Association  as to matters  relating to the  Conversion and the
Offering.  It is acknowledged  by the Company and the  Association  that Capital
Resources  shall  not be  required  to  purchase  any  Shares  and  shall not be
obligated to take any action which is  inconsistent  with any  applicable  laws,
regulations,   decisions  or  orders.   If  requested  by  the  Company  or  the
Association,  Capital  Resources also may assemble and manage a selling group of
broker  dealers  which are members of the  National  Association  of  Securities
Dealers, Inc. (the "NASD") to participate in the solicitation of purchase orders
for Shares under a selected dealers' agreement ("Selected Dealers'  Agreement").
A form of Selected  Dealers' Agreement is annexed as Exhibit B. The obligations
of  Capital  Resources  pursuant  to this  Agreement  shall  terminate  upon the
completion  or  termination  or  abandonment  of the Plan by the  Company or the
Association,  or if the terms of the Conversion are substantially  amended so as
to materially  and  adversely  change the role of Capital  Resources,  but in no
event later than 45 days after the  completion of the Offering (the "End Date").
All  fees due to  Capital  Resources  but  unpaid  will be  payable  to  Capital
Resources in next day funds at the earlier of the Closing  Date (as  hereinafter
defined) or the End Date.  In the event the Offering is extended  beyond the End
Date, the Company, the Association and Capital Resources may agree to renew this
Agreement under mutually acceptable terms.

         In the event the Company is unable to sell a minimum of  $3,697,500  of
Common Stock within the period herein provided,  this Agreement shall terminate,
and the Company shall refund to any persons who have  subscribed  for any of the
Shares,  the full  amount  which it may have  received  from them  plus  accrued
interest  as 


                                      -2-

<PAGE>


set forth in the Offering Prospectus;  and none of the parties to this Agreement
shall have any obligation to the other parties hereunder, except as set forth in
this Section 2 and in Sections 7, 9 and 10 hereof.

         In the event the closing does not occur,  the  Conversion is terminated
or otherwise abandoned, or the terms of the Conversion are substantially amended
so as to materially and adversely change the role of Capital Resources,  Capital
Resources  shall be entitled to retain any  compensation  already  received  for
consulting  services  prior to the  closing,  and  shall be  reimbursed  for all
reasonable legal fees and actual,  accountable out-of-pocket expenses subject to
the limits set forth in paragraph  (b) below for rendering  financial  advice to
the Association  concerning the structure of the Conversion,  preparing a market
and  financial   analysis,   performing  due  diligence  and  assisting  in  the
preparation of the  Application for Conversion and the  Registration  Statement,
which shall be paid upon such  termination,  abandonment  or amendment or within
five days of such event.

         If all  conditions  precedent to the  consummation  of the  Conversion,
including, without limitation, the sale of all Shares required by the Plan to be
sold, are satisfied,  the Company agrees to issue or have issued the Shares sold
in the Offering and to release for delivery  certificates for such Shares on the
Closing  Date (as  hereinafter  defined)  against  payment to the Company by any
means authorized by the Plan, provided,  however,  that no certificates shall be
released  for such shares  until the  conditions  specified  in Section 7 hereof
shall  have  been  complied  with  to the  reasonable  satisfaction  of  Capital
Resources and its counsel.  The release of Shares against payment therefor shall
be made  on a date  and at a time  and  place  acceptable  to the  Company,  the
Association and Capital Resources. The date upon which the Company shall release
or deliver the Shares sold in the Offering, in accordance with the terms hereof,
is herein called the "Closing Date."

         Capital  Resources  shall  receive the following  compensation  for its
services hereunder:

     (a) a marketing  fee in the amount of $75,000 (of which $15,000 was paid on
execution of the  engagement  letter dated January 25, 1999 and $15,000 was paid
on  regulatory  approval  of the  Conversion  Application  for  consulting  work
performed  prior to the  Offering,  and the balance will be paid upon closing of
the Conversion).

         (b)  Capital   Resources   shall  be  reimbursed   for  all  reasonable
out-of-pocket  expenses,  including,  but not  limited to,  legal fees,  travel,
communications  and  postage,  incurred by it whether or not the  Conversion  is
successfully  completed  as set forth in  Section 7  hereof.  Reimbursement  for
Capital  Resources'  legal and other expenses shall not exceed  $25,000,  unless
otherwise  approved by the  Association.  Capital  Resources shall be reimbursed
promptly  for all  out-of-pocket  expenses  upon  receipt by the  Company or the
Association of a monthly  itemized bill summarizing such expenses since the date
of the last bill, if any, to the date of the current bill.

     (c) In the event other  broker-dealers are assembled and managed by Capital
Resources  to  participate  in the sale of the  shares  pursuant  to a  Selected
Dealers'  Agreement or other  arrangement,  the Company and the Association will
enter  into  a  separate   agreement  for  the  payment  of  selected   dealers'
commissions.

         All subscription  funds received by Capital  Resources (and if by check
shall be made payable to the Company) or by other NASD registered broker-dealers
soliciting  subscriptions (if any) shall be transmitted  (either by U.S. Mail or
similar type of  transmittal)  to the Company by noon of the following  business
day.

     SECTION 3. Offering Prospectus;  the Offering. The Shares are to be offered
in the  Offering  at the  Purchase  Price as set forth on the cover  page of the
Offering Prospectus.

     SECTION 4. Representations and Warranties.  The Company and the Association
jointly and severally represent and warrant to Capital Resources as follows:

                                      -3-
<PAGE>


     (a) The Registration  Statement was declared effective by the Commission on
__________, 1999. At the time the Registration Statement, including the Offering
Prospectus  contained therein  (including any amendment or supplement  thereto),
became effective,  the Registration  Statement complied in all material respects
with the  requirements  of the 1933  Act and the  1933 Act  Regulations  and the
Registration  Statement,  including the Offering  Prospectus  contained  therein
(including any amendment or supplement thereto), any Blue Sky Application or any
Sales  Information (as such terms are defined  previously herein or in Section 8
hereof)  authorized by the Company or the Association for use in connection with
the Offering did not contain an untrue  statement of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading,  and at the time any Rule 424(b) or (c) Offering  Prospectus was
filed with the  Commission  for filing and at the  Closing  Date  referred to in
Section  2,  the  Registration   Statement  including  the  Offering  Prospectus
contained therein (including any amendment or supplement thereto),  any Blue Sky
Application  or any Sales  Information  (as such  terms are  defined  previously
herein or in Section 8 hereof)  authorized by the Company or the Association for
use in connection  with the Offering  will not contain an untrue  statement of a
material  fact or omit to state a material  fact  necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading; provided, however, that the representations and warranties
in this Section  4(a) shall not apply to  statements  in or omissions  from such
Registration  Statement  or Offering  Prospectus  made in  reliance  upon and in
conformity with written information  furnished to the Company or the Association
by Capital  Resources  expressly  regarding  Capital Resources for use under the
caption "The Offering-Plan of Distribution/Marketing Arrangements."

         (b) The Conversion Application,  including the Offering Prospectus, was
approved by the OTS on  _____________,  1999. At the time of the approval of the
Conversion Application, including the Offering Prospectus, by the OTS (including
any amendment or supplement  thereto) and at all times subsequent  thereto until
the Closing Date, the Conversion Application, including the Offering Prospectus,
will comply in all material  respects with the  Conversion  Regulations  and any
other rules and  regulations of the OTS. The Conversion  Application,  including
the Offering Prospectus  (including any amendment or supplement  thereto),  does
not  include  any  untrue  statement  of a  material  fact or omit to state  any
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  provided,  however,  that  representations  or  warranties  in this
Section 4(b) shall not apply to  statements  or omissions  made in reliance upon
and in  conformity  with written  information  furnished to the  Association  by
Capital Resources  expressly regarding Capital Resources for use in the Offering
Prospectus  contained  in the  Conversion  Application  under the  caption  "The
Offering-Plan of Distribution/Marketing Arrangements."

     (c) The Company has filed with the OTS the Holding Company  Application and
will  have  received  from the OTS,  as of the  Closing  Date,  approval  of its
acquisition of the Association.

         (d) No order has been issued by the OTS, the Commission,  the FDIC (and
hereinafter  reference  to the  FDIC  shall  include  the  BIF),  or to the best
knowledge of the Company or the  Association  any State  regulatory  or Blue Sky
authority,  preventing or suspending  the use of the Offering  Prospectus and no
action  by or  before  any  such  government  entity  to  revoke  any  approval,
authorization  or order of  effectiveness  related to the  Conversion is, to the
best knowledge of the Association or the Company, pending or threatened.

     (e) At the Closing  Date  referred to in Section 2, the Plan will have been
adopted by the Board of Directors of both the Company and the  Association,  the
Company and the  Association  will have  completed in all material  respects the
conditions precedent to the Conversion and the offer and sale of the Shares will
have been  conducted in all material  respects in accordance  with the Plan, the
Conversion Regulations and all other applicable laws, regulations, decisions and
orders, including all terms, conditions, requirements and provisions


                                      -4-

<PAGE>



precedent to the Conversion  imposed upon the Company or the  Association by the
OTS, the  Commission  or any other  regulatory  authority  and in all  materials
respects in the manner  described  in the  Offering  Prospectus.  At the Closing
Date,  no person  will have sought to obtain  review of the final  action of the
OTS, to the knowledge of the Company or the  Association,  in approving the Plan
or in approving the  Conversion or the Company's  application  to acquire all of
the  capital  stock and control of the  Association  pursuant to the HOLA or any
other statute or regulation.

         (f)  The  Association  is now a duly  organized  and  validly  existing
federally  chartered savings and loan association in mutual form of organization
and upon the  Conversion  will  become a duly  organized  and  validly  existing
federally  chartered  savings  and loan  association  in  capital  stock form of
organization,  in both instances duly authorized to conduct its business and own
its  property  as  described  in the  Registration  Statement  and the  Offering
Prospectus; the Company and the Association have obtained all material licenses,
permits and other governmental authorizations currently required for the conduct
of their  respective  businesses;  all such licenses,  permits and  governmental
authorizations are in full force and effect, and the Company and the Association
are in all material  respects  complying with all laws,  rules,  regulations and
orders applicable to the operation of their  businesses;  and the Association is
in good standing  under the laws of the United States and is duly qualified as a
foreign  corporation  to  transact  business  and is in  good  standing  in each
jurisdiction  in which its ownership of property or leasing of properties or the
conduct of its business requires such qualification, unless the failure to be so
qualified in one or more of such jurisdictions would not have a material adverse
effect on the condition,  financial or otherwise, or the business, operations or
income of the Association. The Association does not own equity securities or any
equity  interest in any other  business  enterprise  except as  described in the
Offering Prospectus. Upon the completion of the Conversion of the Association to
a federally  chartered  stock savings bank pursuant to the Plan,  (i) all of the
authorized and outstanding capital stock of the Association will be owned by the
Company,  and (ii) the Company will have no direct  subsidiaries  other than the
Association.  The Conversion will have been effected in all material respects in
accordance with all applicable statutes, regulations,  decisions and orders; and
except with respect to the filing of certain post-sale,  post-conversion reports
and  documents  in  compliance  with  the  1933  Act  Regulations  or the  OTS's
resolutions  or letters of approval.  All terms,  conditions,  requirements  and
provisions with respect to the Conversion imposed by the Commission, the OTS and
the  FDIC,  if  any,  will  have  been  complied  with  by the  Company  and the
Association  in all  material  respects or  appropriate  waivers  will have been
obtained and all material  notice and waiting  periods will have been satisfied,
waived or elapsed.

         (g) The Company has been duly incorporated and is validly existing as a
corporation in good standing under the laws of the  Commonwealth of Pennsylvania
with corporate  power and authority to own, lease and operate its properties and
to conduct its  business as  described  in the  Registration  Statement  and the
Offering  Prospectus,  and the Company is  qualified to do business as a foreign
corporation in any  jurisdiction  in which the conduct of its business  requires
such  qualification,  except  where the  failure to so qualify  would not have a
material adverse effect on the business of the Company.

     (h) The Association is a member of the Federal Home Loan Bank of Pittsburgh
("FHLBPB");  and the deposit accounts of the Association are insured by the FDIC
up  to  the  applicable  limits.  Upon  consummation  of  the  Conversion,   the
liquidation account for the benefit of Eligible Account Holders and Supplemental
Eligible  Account  Holders  will be duly  established  in  accordance  with  the
requirements of the Conversion Regulations.

     (i) The Company and the Association  have good and marketable  title to all
assets  owned by them which are  material to the business of the Company and the
Association  and to those assets  described in the  Registration  Statement  and
Offering  Prospectus  as owned by them,  free and clear of all  liens,  charges,
encumbrances or  restrictions,  except such as are described in the Registration
Statement and Offering Prospectus or are not materially significant or important
in relation to the business of the Company and the Association; and



                                      -5-


<PAGE>


all of the leases and subleases  material to the business of the Company and the
Association  under  which  the  Company  or the  Association  holds  properties,
including those described in the Registration Statement and Offering Prospectus,
are in full force and effect.

         (j) The  Association  has received an opinion of its counsel,  Malizia,
Spidi, Sloane & Fisch, P.C., with respect to the federal income tax consequences
of the Conversion of the Association  from mutual to stock form, the acquisition
of the capital stock of the Association by the Company,  the sale of the Shares,
and the  reorganization  of the  Association  as described  in the  Registration
Statement and the Offering Prospectus and an opinion from Malizia, Spidi, Sloane
& Fisch,  P.C.  with  respect to the  Commonwealth  of  Pennsylvania  income tax
consequences of the proposed  transaction;  all material aspects of the opinions
of  Malizia,  Spidi,  Sloane & Fisch,  P.C.  are  accurately  summarized  in the
Offering Prospectus;  and the facts and representations upon which such opinions
are based are truthful,  accurate and complete,  and neither the Association nor
the Company will take any action inconsistent therewith.

         (k) The Company  and the  Association  have all such power,  authority,
authorizations,  approvals  and  orders as may be  required  to enter  into this
Agreement,  to carry out the provisions  and conditions  hereof and to issue and
sell the Capital Stock of the  Association  to the Company and Shares to be sold
by the Company as provided  herein and as described in the Offering  Prospectus.
The consummation of the Conversion,  the execution,  delivery and performance of
this Agreement and the consummation of the transactions herein contemplated have
been duly and validly  authorized by all necessary  corporate action on the part
of the Company and the Association and this Agreement has been validly  executed
and  delivered by the Company and the  Association  and is the valid,  legal and
binding  agreement of the Company and the Association  enforceable in accordance
with  its  terms  (except  as  the  enforceability  thereof  may be  limited  by
bankruptcy, insolvency,  moratorium,  reorganization or similar laws relating to
or affecting the  enforcement  of creditors'  rights  generally or the rights of
creditors  of  savings  and  loan  holding  companies,  the  accounts  of  whose
subsidiaries are insured by the FDIC or by general equity principles  regardless
of whether such  enforceability  is  considered  in a proceeding in equity or at
law, and except to the extent,  if any, that the provisions of Sections 9 and 10
hereof may be  unenforceable as against public policy or pursuant to Section 23A
of the Federal Reserve Act).

         (l) The Company and the Association  have conducted their businesses in
compliance in all material respects with all applicable  federal and state laws,
rules, and regulations of the OTS, the FDIC, and the Commission. The Company and
the  Association  are not in violation of any directive which has been delivered
to the Company or the Association,  or of which management of the Company or the
Association has actual  knowledge from the OTS, the Commission,  the FDIC or any
other  agency to make any  material  change in the  method of  conducting  their
businesses so as to comply in all material respects with all applicable statutes
and  regulations  (including,   without  limitation,   regulations,   decisions,
directives and orders of the OTS, the Commission and the FDIC) and except as set
forth in the  Registration  Statement and the Offering  Prospectus,  there is no
suit or  proceeding  or, to the  knowledge  of the  Company or the  Association,
charge,  investigation or action before or by any court, regulatory authority or
governmental  agency or body, pending or, to the knowledge of the Company or the
Association,  threatened,  which  might  materially  and  adversely  affect  the
Conversion,  the  performance  of  this  Agreement  or the  consummation  of the
transactions  contemplated  in the Plan  and as  described  in the  Registration
Statement or which might result in any material  adverse change in the condition
(financial or otherwise),  earnings,  capital,  properties,  business affairs or
business  prospects  of  the  Company  or  the  Association,  considered  as one
enterprise, or which would materially affect their properties and assets.

     (m)  The  financial  statements  which  are  included  in the  Registration
Statement  and which are part of the  Offering  Prospectus  fairly  present  the
financial condition, results of operations,  retained earnings and cash flows of
the Association at the respective  dates thereof and for the respective  periods
covered  thereby,  and  comply  as to form in all  material  respects  with  the
applicable accounting requirements of Title 12 of the Code of Federal



                                      -6-

<PAGE>

Regulations and generally accepted  accounting  principles  ("GAAP")  (including
those  requiring the recording of certain assets at their current market value).
Such  financial  statements  have been  prepared in  accordance  with  generally
accepted  accounting   principles   consistently  applied  through  the  periods
involved, present fairly in all material respects the information required to be
stated therein and are consistent with the most recent financial  statements and
other reports filed by the  Association  with the OTS and the FDIC,  except that
accounting  principles  employed in such filings conform to requirements of such
authorities and not necessarily to generally accepted accounting principles. The
other  financial,  statistical  and pro  forma  information  and  related  notes
included in the Offering Prospectus present fairly the information shown therein
on a basis consistent with the audited and unaudited  financial  statements,  if
any, of the Association included in the Offering  Prospectus,  and as to the pro
forma  adjustments,  the adjustments  made therein have been properly applied on
the basis described therein.

         (n) Since the respective dates as of which  information is given in the
Registration  Statement and the Offering Prospectus,  except as may otherwise be
stated  therein:  (i)  there  has not been any  material  adverse  change in the
financial condition of the Company or the Association, or of the Company and the
Association  considered  as  one  enterprise,  or  in  the  earnings,   capital,
properties,  business  affairs  or  business  prospects  of the  Company  or the
Association,  whether or not arising in the ordinary  course of  business,  (ii)
there has not been (A) an increase of greater than  $_________  in the long term
debt of the  Association  or (B) an increase of  $_________,  in non  performing
assets  (consisting  of  accruing  loans past due 90 days or more,  non-accruing
loans and  foreclosed  assets) or (C) a decrease of  $__________  or more in the
allowance  for loan losses or (D) any decrease in total equity or (E) a decrease
in net income from December 31, 1998 to date when compared to the like period in
1998 or (F) any change in total assets of the  Association  in an amount greater
than  $____________  (excluding the proceeds of stock  subscriptions) or (H) any
other  material  change  which  would  require  an  amendment  to  the  Offering
Prospectus;  (iii) the Association has not issued any securities or incurred any
liability or  obligation  for  borrowing  other than in the  ordinary  course of
business; (iv) there have not been any material transactions entered into by the
Company or the Association,  except with respect to those  transactions  entered
into  in  the  ordinary  course  of  business;   and  (v)  the   capitalization,
liabilities,  assets, properties and business of the Company and the Association
conform in all material  respects to the descriptions  thereof  contained in the
Offering  Prospectus,  and  neither the  Company  nor the  Association  have any
material liabilities of any kind,  contingent or otherwise,  except as set forth
in the Offering Prospectus.

         (o) As of the date  hereof  and as of the  Closing  Date,  neither  the
Company nor the Association is in violation of its certificate of  incorporation
or  charter,  respectively,  or its bylaws (and the  Association  will not be in
violation of its charter or bylaws in capital stock form as of the Closing Date)
or in default in the  performance  or  observance  of any  material  obligation,
agreement,  covenant,  or  condition  contained  in any  contract,  lease,  loan
agreement,  indenture or other instrument to which it is a party or by which it,
or any of its  property  may be bound which would  result in a material  adverse
change in the condition (financial or otherwise), earnings, capital, properties,
business  affairs or business  prospects of the Company or  Association or which
would  materially  affect their  properties or assets.  The  consummation of the
transactions  herein  contemplated  will not (i) conflict  with or  constitute a
breach of, or default under, the certificate of incorporation  and bylaws of the
Company,  the charter and bylaws of the Association (in either mutual or capital
stock form), or any material  contract,  lease or other  instrument to which the
Company or the  Association  has a beneficial  interest,  or any applicable law,
rule, regulation or order; (ii) violate any authorization,  approval,  judgment,
decree,  order,  statute,  rule or  regulation  applicable to the Company or the
Association;  or (iii) with the exception of the Liquidation Account established
in the  Conversion,  result in the  creation  of any  material  lien,  charge or
encumbrance upon any property of the Company or the Association.

     (p) No default exists, and no event has occurred which with notice or lapse
of time, or both,  would  constitute a default on the part of the Company or the
Association, in the due performance and observance of any



                                      -7-
<PAGE>


term,  covenant or condition of any indenture,  mortgage,  deed of trust,  note,
Association  loan or credit  agreement or any other  instrument  or agreement to
which the Company or the  Association  is a party or by which any of them or any
of their property is bound or affected in any respect which,  in any such cases,
is material to the Company or the Association; such agreements are in full force
and effect;  and no other party to any such agreements has instituted or, to the
best  knowledge  of the  Company or the  Association,  threatened  any action or
proceeding  wherein the Company or the Association  would or might be alleged to
be in default thereunder.

         (q) Upon  consummation  of the Conversion,  the authorized,  issued and
outstanding  equity capital of the Company will be within the range set forth in
the Registration Statement under the caption  "Capitalization," and no shares of
Common  Stock have been or will be issued and  outstanding  prior to the Closing
Date  referred  to in  Section  2; the  Shares  will have been duly and  validly
authorized  for issuance and, when issued and delivered by the Company  pursuant
to the Plan against payment of the consideration  calculated as set forth in the
Plan and in the Offering  Prospectus,  will be duly and validly issued and fully
paid and  non-assessable;  the  issuance  of the  Shares  will not  violate  any
preemptive  rights;  the Shares will be issued in conformity with the provisions
of the Plan, the Offering Prospectus,  and the Conversion  Regulations;  and the
terms and provisions of the Shares will conform in all material  respects to the
description  thereof  contained in the  Registration  Statement and the Offering
Prospectus.  Upon the  issuance of the Shares,  good title to the Shares will be
transferred from the Company to the purchasers thereof against payment therefor,
subject to such claims as may be  asserted  against  the  purchasers  thereof by
third party claimants.

     (r) No approval of any regulatory or supervisory or other public  authority
is required in connection  with the execution and delivery of this  Agreement or
the issuance of the Shares,  except for the approval of the OTS, the  Commission
and any necessary qualification or registration under the securities or blue sky
laws of the  various  states in which the Shares are to be offered and as may be
required  under  the  regulations-of  the  National  Association  of  Securities
Dealers, Inc. ("NASD").

     (s) McKonly & Asbury LLP,  which has certified the financial  statements of
the Association included in the Registration Statement,  are with respect to the
Company and the Association independent public accountants within the meaning of
the Code of Professional  Ethics of the American  Institute of Certified  Public
Accountants and Title 12 of the Code of Federal Regulations, Section 571.2(c)(3)
and the 1933 Act and the 1933 Act Regulations.

     (t) The Company and the Association have (subject to all properly  obtained
extensions)  timely filed all required federal and state tax returns,  have paid
all taxes that have become due and payable in respect of such returns, have made
adequate  reserves for similar future tax liabilities and no deficiency has been
asserted with respect thereto by any taxing authority.

     (u) Appropriate  arrangements have been made for placing the funds received
from  subscriptions  for Shares in a special  interest-bearing  account with the
Association until all Shares are sold and paid for, with provision for refund to
the  purchasers  in the event that the  Conversion is not completed for whatever
reason or for delivery to the Company if all Shares are sold.

     (v) To the  knowledge  of the  Company  and  the  Association,  none of the
Company,  the Association  nor employees of the Company or the Association  have
made any  payment of funds of the  Company or the  Association  as a loan to any
person for the purchase of the Shares other than the  Employee  Stock  Ownership
Plan Trust.

     (w) Prior to the  Conversion,  the  Association was not authorized to issue
shares of capital  stock and neither the Company nor the  Association  has:  (i)
issued any securities within the last 18 months (except for notes




                                      -8-

<PAGE>

to evidence other Association loans and reverse  repurchase  agreements or other
liabilities);  (ii) had any material  dealings within the twelve months prior to
the date  hereof  with any  member  of the NASD,  or any  person  related  to or
associated with such member, other than discussions and meetings relating to the
proposed the Offering and routine  purchases  and sales of U.S.  government  and
agency  securities  and  other  investment  securities;  (iii)  entered  into  a
financial or management  consulting agreement except as contemplated  hereunder;
and (iv) engaged any intermediary  between Capital Resources and the Company and
the Association in connection  with the offering of Common Stock,  and no person
is being compensated in any manner for such service.

     (x) All  pending  legal  proceedings  to which the Company or the Bank is a
party or of which any of their  property is the subject  which are not described
in the Registration  Statement and the Offering  Prospectus,  including ordinary
routine litigation  incidental to the business are, considered in the aggregate,
not material.

     (y) To the  knowledge of the Company and the  Association,  the Company and
the  Association  comply  in all  material  respects  with all  laws,  rules and
regulations  relating to environmental  protection,  and neither the Company nor
the  Association  has been  notified or is  otherwise  aware that any of them is
potentially liable, or is considered potentially liable in any material respect,
under the Comprehensive  Environmental Response,  Compensation and Liability Act
of 1980, as amended,  or any similar state or local laws.  There are no actions,
suits,  regulatory  investigations  or  other  proceedings  pending  or,  to the
knowledge of the Company or the Association,  threatened  against the Company or
the Association  relating to environmental  protection,  nor does the Company or
the Association  have any reason to believe any such  proceedings may be brought
against any of them.

     (z) The Association has one subsidiary, Baldwin Service Corporation.

     Any certificates signed by an officer of the Company or the Association and
delivered to Capital Resources or its counsel that refer to this Agreement shall
be deemed to be a representation  and warranty by the Company or the Association
to Capital  Resources as to the matters  covered thereby with the same effect as
if such representation and warranty were set forth herein.

     SECTION 5. Capital Resources represents and warrants to the Company and the
Association that:

     (a) Capital  Resources  is a  corporation  and is validly  existing in good
standing  under  the laws of the  District  of  Columbia  with  full  power  and
authority  to provide  the  services  to be  furnished  to the  Company  and the
Association hereunder.

     (b) The execution and delivery of this  Agreement and the  consummation  of
the transactions  contemplated  hereby have been duly and validly  authorized by
all necessary  action on the part of Capital  Resources,  and this Agreement has
been duly and validly  executed and  delivered by Capital  Resources  and is the
legal,  valid  and  binding  agreement  of  Capital  Resources,  enforceable  in
accordance with its terms.

     (c) Each of Capital Resources and its employees, agents and representatives
who shall perform any of the services  hereunder  shall be duly  authorized  and
empowered,  and shall have all  licenses,  approvals and permits  necessary,  to
perform such services and Capital Resources is a registered selling agent in the
jurisdictions  listed in Exhibit A hereto  and will  remain  registered  in such
jurisdictions in which the Company is relying on such  registration for the sale
of the Shares, until the Conversion is consummated or terminated.

     (d) The execution and delivery of this Agreement by Capital Resources,  the
consummation  of the  transactions  contemplated  hereby and compliance with the
terms and provisions hereof will not conflict




                                      -9-

<PAGE>


with, or result in a breach of, any of the terms,  provisions or conditions  of,
or  constitute  a default  (or event  which with notice or lapse of time or both
would  constitute a default) under,  the certificate of incorporation of Capital
Resources or any  agreement,  indenture  or other  instrument  to which  Capital
Resources is a party or by which its property is bound,  or law or regulation by
which Capital Resources is bound.

     (e) Funds  received by Capital  Resources to purchase  Common Stock will be
handled in  accordance  with Rule 15c2-4  under the  Securities  Exchange Act of
1934, as amended.


     SECTION 6.  Covenants of the Company and  Association.  The Company and the
Association  hereby  jointly and severally  covenant  with Capital  Resources as
follows:

     (a) The  Company  will not,  at any time  after  the date the  Registration
Statement  is  declared  effective,  file any  amendment  or  supplement  to the
Registration  Statement  without  providing  Capital  Resources  and its counsel
reasonable  time to review such amendment or file any amendment or supplement to
which amendment Capital Resources or its counsel shall reasonably object.

     (b) The Association has filed the Conversion  Application with the OTS. The
Association  will not, at any time after the date the Conversion  Application is
approved, file any amendment or supplement to the Conversion Application without
providing  Capital  Resources  and its  counsel an  opportunity  to review  such
amendment or supplement  or file any amendment or supplement to which  amendment
or supplement Capital Resources or its counsel shall reasonably object.

     (c) The Company and the  Association  will use their best  efforts to cause
any  post-effective  amendment  to the  Registration  Statement  to be  declared
effective by the Commission and any  post-effective  amendment to the Conversion
Application to be approved by the OTS and will  immediately  upon receipt of any
information  concerning  the events  listed below notify  Capital  Resources and
promptly confirm the notice in writing: (i) when the Registration  Statement, as
amended, has become effective; (ii) when the Conversion Application, as amended,
has been  approved  by the OTS;  (iii) of the receipt of any  comments  from the
Commission, the OTS or the FDIC or any other governmental entity with respect to
the Conversion or the transactions  contemplated by this Agreement;  (iv) of the
request by the Commission,  the OTS or the FDIC or any other governmental entity
for any amendment or supplement to the Registration  Statement or for additional
information;  (v) of the  issuance by the  Commission,  the OTS, the FDIC or any
other  governmental  entity of any order or other action suspending the Offering
or the use of the Registration Statement or the Offering Prospectus or any other
filing of the Company and the  Association  under the Conversion  Regulations or
other applicable law, or the threat of any such action; (vi) the issuance by the
Commission,  the OTS or the FDIC,  or any  state  authority,  of any stop  order
suspending the effectiveness of the Registration  Statement or of the initiation
or threat of initiation or threat of any proceedings for that purpose;  or (vii)
of the occurrence of any event mentioned in paragraph (h) below. The Company and
the Association will make every reasonable effort to prevent the issuance by the
Commission,  the OTS or the FDIC, or any state  authority of any such order and,
if any such order shall at any time be issued,  to obtain the lifting thereof at
the earliest possible time.

     (d) The Company and the Association  will deliver to Capital  Resources and
to its counsel two conformed copies of each of the following documents, with all
exhibits:  the Conversion  Application and the Holding Company  Application,  as
originally  filed  and  of  each  amendment  or  supplement  thereto,   and  the
Registration Statement, as originally filed and each amendment thereto. Further,
the Company and the  Association  will  deliver  such  additional  copies of the
foregoing  documents to counsel for Capital Resources as may be required for any
NASD and blue sky filings.  In addition,  the Company and the  Association  will
also  deliver  to  Capital  Resources  such  number of  copies  of the  Offering
Prospectus, as amended or supplemented,




                                      -10-
<PAGE>



as Capital Resources may reasonably request.

     (e) The Company will furnish to Capital Resources, from time to time during
the period when the Offering Prospectus (or any later prospectus related to this
Offering)  is  required  to be  delivered  under the 1933 Act or the  Securities
Exchange  Act of 1934 (the "1934 Act"),  such number of copies of such  Offering
Prospectus  (as amended or  supplemented)  as Capital  Resources may  reasonably
request  for the  purposes  contemplated  by the 1933 Act or the 1934 Act or the
respective  applicable rules and regulations of the Commission  thereunder.  The
Company authorizes Capital Resources to use the Offering  Prospectus (as amended
or supplemented, if amended or supplemented) for any lawful manner in connection
with the sale of the Shares by Capital Resources.

     (f) The Company and the  Association  will comply in all material  respects
with any and all terms, conditions,  requirements and provisions with respect to
the  Conversion  and  the  transactions  contemplated  thereby  imposed  by  the
Commission,  by applicable state law and  regulations,  and by the 1933 Act, the
1934 Act and the rules and regulations of the Commission  promulgated under such
statutes,  to be complied  with prior to or  subsequent  to the Closing Date and
when the Offering  Prospectus is required to be  delivered,  the Company and the
Association will comply in all material respects, at their own expense, with all
requirements imposed upon them by the OTS, the Conversion Regulations, the FDIC,
the Commission, by applicable state law and regulations and by the 1933 Act, the
1934 Act and the rules and regulations of the Commission  promulgated under such
statutes,  including,  without  limitation,  Regulation M under the 1934 Act, in
each case as from  time to time in  force,  so far as  necessary  to permit  the
continuance  of sales or dealing in shares of Common Stock during such period in
accordance with the provisions hereof and the Offering Prospectus.

     (g) If, at any time during the period when the Offering Prospectus relating
to the Shares is required to be  delivered,  any event  relating to or affecting
the Company or the Association shall occur, as a result of which it is necessary
or  appropriate,  in the  reasonable  opinion of counsel for the Company and the
Association or in the reasonable opinion of Capital Resources' counsel, to amend
or supplement the Registration Statement or Offering Prospectus in order to make
the Registration Statement or Offering Prospectus not misleading in light of the
circumstances  existing at the time it is delivered to a purchaser,  the Company
and the Association  will, at their expense,  forthwith  prepare,  file with the
Commission and the OTS and furnish to Capital  Resources a reasonable  number of
copies of any amendment or amendments of, or a supplement or supplements to, the
Registration  Statement or Offering Prospectus (in form and substance reasonably
satisfactory  to Capital  Resources and its counsel after a reasonable  time for
review) which will amend or supplement  the  Registration  Statement or Offering
Prospectus  so that as amended  or  supplemented  it will not  contain an untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements  therein,  in light of the circumstances  existing at the
time the  Offering  Prospectus  reasonably  is  delivered  to a  purchaser,  not
misleading.  For the purpose of this Agreement,  the Company and the Association
each will timely furnish to Capital  Resources such  information with respect to
itself as Capital Resources may from time to time request.

     (h) The Company and the  Association  will take all necessary  actions,  in
cooperation  with  Capital  Resources,  and furnish to the  appropriate  agency,
entity,  or person,  such  information as may be required to qualify or register
the Shares for offering and sale by the Company under the applicable  securities
or blue sky laws of such  jurisdictions  in which the shares are required  under
the  Conversion  Regulations  to  be  sold  or  as  Capital  Resources  and  the
Association may jointly agree; provided,  however, that the Company shall not be
obligated to file any general  consent to service of process or to qualify to do
business  in  any  jurisdiction  in  which  it is  not  so  qualified.  In  each
jurisdiction  where any of the Shares shall have been qualified or registered as
above  provided,  the Company will make and file such  statements and reports in
each fiscal period as are or may be required by the laws of such jurisdiction.

                                      -11-
<PAGE>

     (i) The liquidation account for the benefit of account holders with account
balances  of  $50 or  more  as of the  applicable  record  dates  will  be  duly
established and maintained in accordance with the requirements of the OTS.

     (j) The Company  and the  Association  will not sell or issue,  contract to
sell or  otherwise  dispose of, for a period of 180 days after the date  hereof,
without Capital  Resources'  prior written  consent,  any shares of Common Stock
other than in connection with any plan or arrangement  described in the Offering
Prospectus.

     (k) The Company shall  register its Common Stock under Section 12(g) of the
1934 Act  concurrent  with the  stock  offering  pursuant  to the Plan and shall
request that such  registration  be effective upon completion of the Conversion.
The Company shall maintain the  effectiveness of such  registration for not less
than three years or such shorter period as permitted by the OTS.

     (l) During the period during which the Company's common stock is registered
under the 1934 Act or for three years from the date hereof,  whichever period is
greater,  the Company will furnish to its  stockholders  as soon as  practicable
after the end of each fiscal year an annual  report  (including a balance  sheet
and statements of income, stockholders' equity and changes in financial position
or cash  flow  statement  of the  Company  as at the end of and for  such  year,
certified by  independent  public  accountants  and prepared in accordance  with
Regulation S-X under the 1934 Act).

     (m) During the period of three years from the date hereof, the Company will
furnish to Capital  Resources:  (i) a copy of each public  report of the Company
furnished  to or filed with the  Commission  under the 1934 Act or any  national
securities exchange or system on which any class of securities of the Company is
listed or quoted  (including but not limited to, reports on Form 10-K, 10-Q, and
8-K and all proxy statements and annual reports to stockholders), a copy of each
public  report of the  Company  mailed  to its  stockholders  or filed  with the
Commission or the OTS or any other  supervisory  or regulatory  authority or any
national  securities  exchange or system on which any class of securities of the
Company is listed or quoted,  each press  release  and  material  news items and
additional  public  documents and information with respect to the Company or the
Association as Capital Resources may reasonably  request,  and (ii) from time to
time, such other publicly available  information  concerning the Company and the
Association as Capital Resources may reasonably request.

     (n) The Company and the Association will use the net proceeds from the sale
of the  Shares in the  manner  set forth in the  Offering  Prospectus  under the
caption "Use of Proceeds."

     (o) Other than as permitted by the  Conversion  Regulations,  the 1933 Act,
the 1933 Act  Regulations  and the laws of any  state in which  the  Shares  are
qualified for sale,  neither the Company nor the Association will distribute any
prospectus,  offering circular or other offering material in connection with the
offer and sale of the Shares.

     (p) The Company will make  generally  available to its security  holders as
soon as practicable, but not later than 90 days after the close of the period an
earnings  statement (in form complying with the provisions of Rule 158 under the
1933 Act) covering a twelve-month  period beginning not later than the first day
of the Company's fiscal quarter next following the effective date (as defined in
said Rule 158) of the Registration Statement.

     (q)  The   Company   will   maintain   quotation   of  the  shares  in  the
over-the-counter market effective on the Closing Date.


                                      -12-

<PAGE>

     (r) The Association will maintain  appropriate  arrangements for depositing
all funds received from persons mailing  subscriptions for or orders to purchase
Shares in the Offering on an interest-bearing basis at the rate described in the
Offering  Prospectus  until the Closing Date and  satisfaction of all conditions
precedent  to the release of the  Association's  obligation  to refund  payments
received  from  persons  subscribing  for or ordering  Shares in the Offering in
accordance  with the  Plan as  described  in the  Offering  Prospectus  or until
refunds  of such  funds  have  been  made to the  persons  entitled  thereto  or
withdrawal  authorizations canceled in accordance with the Plan and as described
in the Offering  Prospectus.  The Association  will maintain such records of all
funds received to permit the funds of each  subscriber to be separately  insured
by the FDIC (to the maximum extent  allowable) and to enable the  Association to
make the  appropriate  refunds of such funds in the event that such  refunds are
required to be made in accordance with the Plan and as described in the Offering
Prospectus.

     (s) The Company will  register as a savings and loan holding  company under
the HOLA within the period required by applicable law.

     (t) The Company and the Association will take such actions and furnish such
information  as are  reasonably  requested  by  Capital  Resources  in order for
Capital Resources to ensure compliance with the  "Interpretation of the Board of
Governors of the NASD on Free Riding and Withholding."

     (u) The Association  will not amend the Plan of Conversion  without Capital
Resources'  prior written consent in any manner that, in the reasonable  opinion
of Capital  Resources,  would  materially  and adversely  affect the sale of the
Shares or the terms of this  Agreement  except as to comply with any  regulatory
requirement.

     (v) The Company shall advise  Capital  Resources,  if necessary,  as to the
allocation of the Shares in the event of an  oversubscription  and shall provide
Capital Resources with any information  necessary to assist Capital Resources in
allocating the Shares in such event and such  information  shall be accurate and
reliable.

     (w) The Company and the Association shall promptly advise Capital Resources
in writing of all relationships or facts which would render persons  subscribing
or purchasing  Shares in the  Conversion  Associates or Acting in Concert within
the meaning of the  Conversion  Regulations,  and shall further  advise  Capital
Resources  of all  appropriate  limitations  on the  purchase  of shares by such
persons  imposed by the Conversion  Regulations and such  information  furnished
shall be accurate and reliable in all material respects.

     SECTION 7.  Payment of  Expenses.  Whether  or not this  Agreement  becomes
effective,  the Conversion is completed or the sale of the Shares by the Company
is consummated,  the Company and Association  jointly and severally agree to pay
directly  for or to  reimburse  Capital  Resources  for (to the extent that such
expenses have been reasonably incurred by Capital Resources) (a) all filing fees
and expenses  incurred in connection with the  qualification  or registration of
the Shares for offer and sale by the Company  under the  securities  or blue sky
laws of any  jurisdictions  Capital  Resources  and the  Company  may agree upon
pursuant to subsection  (i) of Section 6 above,  including  counsel fees paid or
incurred by the Company, the Association or Capital Resources in connection with
such   qualification   or  registration  or  exemption  from   qualification  or
registration;  (b) all filing fees in connection with all filings with the NASD;
(c) any stock issue or transfer  taxes which may be payable  with respect to the
sale of the Shares to purchasers in the Conversion; (d) reasonable and necessary
expenses of the  Conversion,  including  but not limited  to,  attorneys'  fees,
transfer agent, registrar and other agent charges, fees relating to auditing and
accounting or other  advisors and costs of printing all  documents  necessary in
connection  with the  Conversion;  and (e)  out-of-pocket  expenses  incurred by
Capital  Resources in connection with the Conversion or any of the  transactions
contemplated hereby, including,  without limitation,  the 

                                      -13-
<PAGE>


fees of its attorneys,  and reasonable  communication  and travel  expenses,  as
limited by Section 2 hereof.

     SECTION 8. Conditions to Capital Resources' Obligations. Capital Resources'
obligations hereunder, as to the Shares to be delivered at the Closing Date, are
subject to the  condition  that all  representations  and  warranties  and other
statements  of the  Company  and the  Association  herein  are, at and as of the
commencement of the Offering and at and as of the Closing Date, true and correct
in all material  respects,  the condition  that the Company and the  Association
shall have performed in all material respects all of their obligations hereunder
to  be  performed  on or  before  such  dates,  and  to  the  following  further
conditions:

     (a) At the  Closing  Date,  the  Company  and  the  Association  will  have
completed the  conditions  precedent to, and shall have conducted the Conversion
in  all  material   respects  in  accordance  with,  the  Plan,  the  Conversion
Regulations and all other  applicable laws,  regulations,  decisions and orders,
including all terms,  conditions,  requirements and provisions  precedent to the
Conversion imposed upon them by the OTS.

     (b) The  Registration  Statement shall have been declared  effective by the
Commission  and the  Conversion  Application  approved by the OTS not later than
5:30  p.m.  (eastern  time)  on the  date of  this  Agreement,  or with  Capital
Resources'  consent at a later time and date;  and at the  Closing  Date no stop
order suspending the effectiveness of the Registration Statement shall have been
issued under the 1933 Act or  proceedings  therefore  initiated or threatened by
the Commission or any state authority,  and no order or other action  suspending
the  authorization  of  the  Offering  Prospectus  or  the  consummation  of the
Conversion shall have been issued or proceedings  therefore initiated or, to the
Company's or Association's knowledge, threatened by the Commission, the OTS, the
FDIC or any state authority.

     (c) At the Closing Date, Capital Resources shall have received:

     (1) The  favorable  opinion,  dated as of the  Closing  Date  addressed  to
Capital Resources and for its benefit, of Malizia,  Spidi, Sloane & Fisch, P.C.,
counsel for the Company and the Association dated the Closing Date, addressed to
Capital Resources and in form and substance to the effect that:

     (i) The Company  has been duly  incorporated  and is validly  existing as a
corporation in good standing under the laws of the Commonwealth of Pennsylvania.

     (ii) The  Company  has  corporate  power and  authority  to own,  lease and
operate  its  properties  and  to  conduct  its  business  as  described  in the
Registration Statement and the Offering Prospectus; and the Company is qualified
to do  business  in  Pennsylvania,  to such  counsel's  knowledge  based  on the
conferences and document review specified in item (xii) below, the only state in
which it is doing business.

     (iii)  The  Association  was  duly  organized  and  is a  validly  existing
federally  chartered savings association in mutual form of organization and upon
the  consummation  of the  Conversion  will become a duly  organized and validly
existing  federally  chartered  savings  association  in  capital  stock form of
organization,  in both instances duly authorized to conduct its business and own
its property as described in the Registration Statement;  and the Association is
validly  existing under the laws of the United States and is duly qualified as a
foreign  corporation  to  transact  business  and is in  good  standing  in each
jurisdiction  in which its ownership of property or leasing of properties or the
conduct of its business requires such qualification  unless the failure to be so
qualified in one or more such  jurisdictions  would not have a material  adverse
effect on the condition,  financial or otherwise, or the business, operations or
income  or  business  prospects  of  the  Association.  The  activities  of  the
Association  as  described  in the  Offering  Prospectus,  insofar  as they  are
material to the  operations  and  financial  condition of the  Association,  are
permitted by the rules,  regulations and resolutions and practices of the OTS or
the FDIC and any other federal or state authorities.




                                      -14-

<PAGE>


     (iv) The Association is a member of the FHLBPB, and the deposit accounts of
the  Association  are insured by the FDIC up to the maximum amount allowed under
law  and to the  best  of  such  counsel's  knowledge  no  proceedings  for  the
termination or revocation of such  insurance are pending or threatened;  and the
description  of the  liquidation  account  as  set  forth  in  the  Registration
Statement  and the  Offering  Prospectus  under the caption  "The  Conversion  -
Effects of the Conversion Liquidation Account" has been reviewed by such counsel
and is accurate in all material respects.

     (v)  Upon  consummation  of the  Conversion,  the  authorized,  issued  and
outstanding  capital  stock  of  the  Company  will  be  as  set  forth  in  the
Registration   Statement   and  the  Offering   Prospectus   under  the  caption
"Capitalization,  " and no shares of Common  Stock have been issued prior to the
Closing Date; at the time of the Conversion,  the Shares subscribed for pursuant
to the Offerings will have been duly and validly  authorized  for issuance,  and
when issued and delivered by the Company pursuant to the Plan against payment of
the consideration  calculated as set forth in the Plan, will be duly and validly
issued and fully paid and non-assessable;  and the issuance of the Shares is not
subject to preemptive rights.

     (vi) The issuance and sale of the common  stock of the  Association  to the
Company have been duly and validly authorized by all necessary  corporate action
on the part of the Company and the  Association  and,  upon payment  therefor in
accordance with the terms of the Plan,  will be duly and validly  issued,  fully
paid and  non-assessable  and will be owned of record by the  Company,  free and
clear of any mortgage, pledge, lien, encumbrance or claim (legal or equitable).

     (vii) The execution and delivery of this Agreement and the  consummation of
the transactions  contemplated  hereby have been duly and validly  authorized by
all necessary  action on the part of the Company and the  Association;  and this
Agreement is a valid and binding  obligation of the Company and the Association,
enforceable in accordance with its terms (except as the  enforceability  thereof
may be limited by Association bankruptcy, insolvency, moratorium, reorganization
or similar laws relating to or affecting the  enforcement  of creditors'  rights
generally or the rights of creditors of savings associations or savings and loan
holding companies, the accounts of whose subsidiaries are insured by the FDIC or
by general  equity  principles,  regardless  of whether such  enforceability  is
considered  in a proceeding  in equity or at law,  and except to the extent,  if
any,  that the  provisions of Sections 9 and 10 hereof may be  unenforceable  as
against public policy).

     (viii) The Plan has been duly adopted by the required vote of the Directors
of the Company and the Association and members of the Association.

     (ix) Subject to the satisfaction of the conditions to the OTS's approval of
the Conversion  and the Company's  application  to acquire the  Association,  no
further  approval,  registration,  authorization,  consent or other order of any
regulatory  agency,  public  board or body is  required in  connection  with the
execution  and  delivery of this  Agreement,  the issuance of the Shares and the
consummation of the Conversion,  except as may be required under the regulations
of the NASD.  The Conversion  has been  consummated in all material  respects in
accordance   with  all  applicable   provisions  of  the  HOLA,  the  Conversion
Regulations,  Federal  and State law and all  applicable  rules and  regulations
promulgated thereunder.

     (x) The  Conversion  Application  has been approved by the OTS. The OTS has
issued  its  order of  approval  under  the  savings  and loan  holding  company
provisions of the HOLA, and the purchase by the Company of all of the issued and
outstanding  capital stock of the Association has been authorized by the OTS and
no action has been taken, or to counsel's knowledge is pending or threatened, to
revoke any such  authorization  or  approval,  by way of judicial  review of the
final action of the OTS approving the Conversion Application or in approving the
Holding Company Application or otherwise.




                                      -15-
<PAGE>

     (xi) The  Registration  Statement is  effective  under the 1933 Act and, to
counsel's knowledge,  no stop order suspending the effectiveness has been issued
under the 1933 Act or  proceedings  therefor  initiated  or,  threatened  by the
Commission.

     (xii)  At the time  the  Conversion  Application,  including  the  Offering
Prospectus contained therein, was approved, the Conversion Application including
the Offering  Prospectus  contained  therein (as amended or supplemented,  if so
amended or supplemented)  complied as to form in all material  respects with the
requirements  of  all  applicable  federal  laws  and  the  rules,  regulations,
decisions  and orders of the OTS (except as to the financial  statements,  other
financial data and stock valuation information included therein as to which such
counsel need express no opinion); to the best of such counsel's knowledge, based
on  conferences  with  management  of and the  independent  accountants  for the
Company and the Association,  and on such investigation of the corporate records
of the Company and the Association as such counsel  conducted in connection with
the preparation of the  Registration  Statement and the Conversion  Application,
all material  documents  and exhibits  required to be filed with the  Conversion
Application (as amended or  supplemented,  if so amended or  supplemented)  have
been so filed.  The  description in the Conversion  Application and the Offering
Prospectus  contained  therein of such documents and exhibits is accurate in all
material respects and fairly presents the information required to be shown.

     (xiii) At the time that the Registration  Statement became  effective,  (i)
the  Registration  Statement  (as  amended  or  supplemented  if so  amended  or
supplemented)  (other than the  financial  statements  and other  financial  and
statistical data and stock valuation  information  included therein, as to which
no opinion need be rendered),  complied as to form in all material respects with
the  requirements  of the 1933 Act and the  1933  Act  Regulations  and (ii) the
Offering Prospectus (other than the financial statements and other financial and
statistical  data and the stock  valuation  and pro forma  information  included
therein,  as to which no opinion  need be  rendered)  complied as to form in all
material  respects  with  the  requirements  of  the  1933  Act,  the  1933  Act
Regulations,  and  Federal  and State law  (other  than state blue sky law as to
which we express no opinion).  To the best of such counsel's  knowledge based on
the conferences and document review  specified in item (xii) above, all material
documents and exhibits required to be filed with the Registration  Statement (as
amended or supplemented,  if so amended or supplemented) have been so filed. The
description in the  Registration  Statement and the Offering  Prospectus of such
documents and exhibits is accurate in all material  respects and fairly presents
the information required to be shown.

     (xiv) During the course of such counsel's representation of the Company and
the Association,  nothing has come to such counsel's attention that caused it to
believe  that  (i) the  Company  and the  Association  have  not  conducted  the
Conversion,  in  all  material  respects,  in  accordance  with  all  applicable
requirements  of the Plan and applicable  law, and (ii) the Plan, the Conversion
Application,  the Registration Statement and the Offering Prospectus (other than
the financial  statements and other financial and statistical data and the stock
valuation  information included therein as to which no opinion need be rendered)
do not  comply  in all  material  respects  with  all  applicable  laws,  rules,
regulations,  decisions and orders including, but not limited to, the Conversion
Regulations,  the  HOLA,  the 1933 Act and 1933 Act  Regulations  and all  other
applicable  laws,  regulations,  decisions and orders,  including all applicable
terms,  conditions,  requirements  and  provisions  precedent to the  Conversion
imposed upon it by the OTS, the Commission and the FDIC, if any.

     (xv) The terms and provisions of the Common Stock of the Company conform to
the description thereof contained in the Registration Statement and the Offering
Prospectus,  and the form of  certificates  used to evidence the Shares complies
with all applicable requirements of Pennsylvania law.

     (xvi) To such  counsel's  knowledge,  there  are no  legal or  governmental
proceedings  pending or  threatened  which are  required to be  disclosed in the
Registration Statement and the Offering Prospectus, other

                                      -16-

<PAGE>



than those disclosed therein, and all pending legal and governmental proceedings
to which  the  Company  or the  Association  is a party or of which any of their
property is the subject  which are not described in the  Registration  Statement
and the Offering Prospectus, including ordinary routine litigation incidental to
the business, are, considered in the aggregate, not material;  provided that for
this purpose, any litigation or governmental  proceeding is not considered to be
"threatened"  unless  the  potential  litigant  or  governmental  authority  has
manifested  to the  management  of the  Company or the  Association,  or to such
counsel, a present intention to initiate such litigation or proceeding.


     (xvii) To such counsel's knowledge, the Company and the Association are not
in  violation  of any  directive  from the OTS or the FDIC to make any  material
change in the  method of  conducting  their  business  and the  Company  and the
Association  have conducted and are conducting their business so as to comply in
all material respects with all applicable  statutes and regulations  (including,
without limitation, regulations, decisions, directives and orders of the OTS and
the FDIC).

     (xviii)  The  information  in  the  Registration   Statement  and  Offering
Prospectus  under the captions  "Regulation,"  "Restrictions  on  Acquisition of
Steelton  Bancorp,  Inc.," "The  Conversion,"  AThe  Offering,"  "Description of
Capital Stock" and the information in response to Items 7(d)(l),  7(f), 7(g) and
7(i)  of the  Form  PS of the  Conversion  Regulations,  to the  extent  that it
constitutes   matters  of  law,   summaries  of  legal  matters,   documents  or
proceedings,  or legal  conclusions,  has been  reviewed by such  counsel and is
correct in all material  respects  (except as to the  financial  statements  and
other  financial data included  therein as to which such counsel need express no
opinion).

     In  rendering  such  opinion,  such  counsel  may  rely  (A) as to  matters
involving  the  application  of laws of any  jurisdiction  other than the United
States,  to the extent such counsel  deems proper and  specified in such opinion
satisfactory  to Capital  Resources,  upon the opinion of other  counsel of good
standing (providing that such counsel states that Capital Resources is justified
in relying upon such  specified  opinion or opinions),  and (B) as to matters of
fact, to the extent such counsel deems proper,  on  certificates  of responsible
officers of the Company and the  Association  and public  officials  (but not on
conclusions of law which may be set forth in said certificates); provided copies
of any such opinion(s) or certificates are delivered  pursuant hereto to Capital
Resources  together with the opinion to be rendered hereunder by special counsel
to the Company and the  Association.  Such counsel may assume that any agreement
is the valid and binding  obligation of any parties to such agreement other than
the Company or the Association.

     (2) The  favorable  opinion,  dated as of the  Closing  Date  addressed  to
Capital Resources and for its benefit, of  ______________________,  Pennsylvania
counsel for the Company and the Association dated the Closing Date, addressed to
Capital Resources and in form and substance to the effect that:

     (i) To such  counsel's  knowledge,  the  Company and the  Association  have
obtained all licenses,  permits and other governmental  authorizations  required
for the conduct of their respective businesses, except where the failure to have
such  licenses,  permits or  authorizations  would not have a  material  adverse
effect on the  business,  financial  condition  operations or income or business
prospects of the Company and the Association, and all such licenses, permits and
other governmental  authorizations are in full force and effect, and the Company
and the Association are in all material respects complying therewith.

     (ii) To such counsel's  knowledge,  neither the Company nor the Association
is in  contravention  of  its  certificate  of  incorporation  or  its  charter,
respectively, or its bylaws (and the Association will not be in contravention of
its charter or bylaws in stock form upon  consummation of the Conversion) or, to
such counsel's knowledge, in default or violation of any obligation,  agreement,
covenant or condition contained in any

                                      -17-
<PAGE>


material contract,  indenture,  mortgage,  loan agreement,  note, lease or other
instrument  to which it is a party or by which it or its  property  may be bound
which default or violation  would be material to the business of the Company and
the Association considered as one enterprise;  to such counsel's knowledge,  any
such default or violation will not  constitute a material  breach of, or default
under,  or result in the creation or imposition of any material lien,  charge or
encumbrance upon any property or assets of the Company or the Association  which
are material to their  business  considered as one  enterprise,  pursuant to any
contract,  indenture,  mortgage, loan agreement, note, lease or other instrument
to which the Company or the  Association  is a party or by which any of them may
be bound,  or to which any of the  property  or  assets  of the  Company  or the
Association is subject. In addition,  such action will not result in any default
or violation of the provisions of the certificate of  incorporation or bylaws of
the Company or the  Association or to such counsel's  knowledge,  any applicable
law, act,  regulation or order or court order,  writ,  injunction or decree. The
charter of the Association in stock form has been approved by the OTS.

     (iii) To such counsel's  knowledge,  the Company and the  Association  have
good  and  marketable  title  to all  properties  and  assets  described  in the
Registration  Statement as owned by them, free and clear of all liens,  charges,
encumbrances or  restrictions,  except such as are described in the Registration
Statement or are not material in relation to the business of the Company and the
Association  considered  as one  enterprise;  and to the best of such  counsel's
knowledge,  all of the leases and  subleases  material  to the  business  of the
Company and the  Association  under which the Company and the  Association  hold
properties,  as described in the Registration  Statement,  are in full force and
effect.

     (3) The letter of Malizia,  Spidi,  Sloane & Fisch,  P.C.,  counsel for the
Company and the Association  addressed to Capital  Resources,  dated the Closing
Date, in form and substance to the effect that:

     During the  preparation of the  Conversion  Application,  the  Registration
Statement and the Offering Prospectus,  such counsel participated in conferences
with management of, and the independent  public  accountants for the Company and
the Association.  Based upon such conferences and a review of corporate  records
of the Company and the Association as such counsel  conducted in connection with
the  preparation  of the  Registration  Statement  and  Conversion  Application,
nothing  has come to their  attention  that would lead them to believe  that the
Conversion Application,  the Registration Statement, the Offering Prospectus, or
any amendment or supplement  thereto  (other than the financial  statements  and
other financial and statistical  data and stock valuation  information  included
therein,  as to which such counsel  need  express no view),  contained an untrue
statement of a material  fact or omitted to state a material fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances under which they were made, not misleading.

     (4) The favorable opinion, dated as of the Closing Date, of Steele, Silcox,
& Browning, P.C., counsel to Capital Resources,  with respect to such matters as
Capital  Resources  may  reasonably  require.  Such  opinion  may rely  upon the
opinions  of counsel to the Company  and the  Association,  and as to matters of
fact,  upon  certificates  of  officers  and  directors  of the  Company and the
Association  delivered  pursuant  hereto  or as such  counsel  shall  reasonably
request.

     (d) At the  Closing  Date,  counsel  to Capital  Resources  shall have been
furnished with such  documents and opinions as they may  reasonably  require for
the purpose of enabling them to render the opinion as herein contemplated, or in
order to evidence the occurrence or completeness  of any of the  representations
or warranties, or the fulfillment of any of the conditions, herein contained.

     (e) At the Closing Date,  Capital  Resources shall receive a certificate of
the Chief Executive  Officer and the Chief Financial  Officer of the Company and
of the Chief Executive  Officer and Chief Financial  Officer of the Association,
dated as of such  Closing  Date,  to the effect  that:  (i) they have  carefully
examined the

- -1
<PAGE>

Offering  Prospectus and, in their opinion,  at the time the Offering Prospectus
became  authorized  for final use,  the Offering  Prospectus  did not contain an
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements  therein,  in light of the  circumstances  under
which  they  were  made,  not  misleading;  (ii)  since  the date  the  Offering
Prospectus  became  authorized  for final  use,  in their  opinion  no event has
occurred  which should have been set forth in an amendment or  supplement to the
Offering Prospectus which has not been so set forth, including specifically, but
without limitation,  any material adverse change in the condition,  financial or
otherwise,  or in the  earnings,  capital,  properties,  business  prospects  or
business affairs of the Company or the Association, and the conditions set forth
in this Section 8 have been  satisfied;  (iii) since the respective  dates as of
which  information  is  given in the  Registration  Statement  and the  Offering
Prospectus,  there  has  been  no  material  adverse  change  in the  condition,
financial  or  otherwise,  or in the  earnings,  capital,  properties,  business
affairs or business prospects of the Company or the Association,  independently,
or of the Company and the Association  considered as one enterprise,  whether or
not arising in the ordinary  course of business;  (iv) to the best  knowledge of
such  officers  the  representations  and  warranties  in Section 4 are true and
correct with the same force and effect as though expressly made at and as of the
Closing Date; (v) to the best  knowledge of such  officers,  the Company and the
Association  have complied with all material  agreements and  satisfied,  in all
material  respects at or prior to the Closing Date, all obligations  required to
be met by  such  date  and  will  in  all  material  respects  comply  with  all
obligations  to be  satisfied  by them  after  Conversion;  (vi)  no stop  order
suspending the  effectiveness of the  Registration  Statement has been initiated
or, to the best  knowledge  of the  Company or  Association,  threatened  by the
Commission or any state authority;  (vii) no order suspending the Offering,  the
Conversion,  the  acquisition  of all of the  shares of the  Association  by the
Company or the  effectiveness of the Offering  Prospectus has been issued and to
the best  knowledge  of the  Company or  Association,  no  proceedings  for that
purpose have been initiated or threatened by the OTS, the Commission,  the FDIC,
or any state authority; and (viii) to the best of their knowledge, no person has
sought to obtain review of the final action of the OTS approving the Plan.

     (f) Prior to and at the  Closing  Date:  (i) in the  reasonable  opinion of
Capital  Resources,  there  shall have been no  material  adverse  change in the
condition,  financial or otherwise,  or in the earnings, or the business affairs
or business prospects of the Company or the Association independently, or of the
Company or the Association, considered as one enterprise, since the latest dates
as of which such  condition is set forth in the Offering  Prospectus,  except as
referred to therein;  (ii) there shall have been no material transaction entered
into by the  Company or the  Association  from the  latest  date as of which the
financial  condition  of the  Company  or the  Association  is set  forth in the
Offering Prospectus other than transactions referred to or contemplated therein;
(iii) the Company or the Association shall not have received from the OTS or the
FDIC any direction  (oral or written) to make any material  change in the method
of conducting their business with which it has not complied (which direction, if
any, shall have been disclosed to Capital  Resources) and which would reasonably
be expected to have a material and adverse effect on the business, operations or
financial  condition  or income of the  Company  or the  Association  taken as a
whole;  (iv) neither the Company nor the Association  shall have been in default
(nor shall an event have occurred  which,  with notice or lapse of time or both,
would  constitute a default)  under any provision of and agreement or instrument
relating  to any  material  outstanding  indebtedness;  (v) no  action,  suit or
proceedings,  at  law  or in  equity  or  before  or by  any  federal  or  state
commission,  board or other administrative  agency, shall be pending, or, to the
knowledge of the Company or the Association,  threatened  against the Company or
the  Association  or affecting any of their  properties  wherein an  unfavorable
decision,  ruling or finding would reasonably be expected to have a material and
adverse effect on the business, operations, financial condition or income of the
Company or the  Association,  taken as a whole;  and (vi) the  Shares  have been
qualified or registered  for offering and sale under the  securities or blue sky
laws of the  jurisdictions  as Capital  Resources  shall have  requested  and as
agreed to by the Company.

     (g) Concurrently  with the execution of this Agreement,  Capital  Resources
shall  receive a letter  from  McKonly & Asbury  LLP,  dated the date hereof and
addressed to Capital Resources: (i) confirming


                                      -19-

<PAGE>

that McKonly & Asbury LLP is a firm of independent public accountants within the
meaning  of the  Code  of  Professional  Ethics  of the  American  Institute  of
Certified Public  Accountants,  the 1933 Act and the 1933 Act Regulations and 12
C.F.R. ' 571.2(c)(3)  and no information  concerning  its  relationship  with or
interests in the Company and the  Association is required to be disclosed in the
Offering Prospectus by the Conversion Regulations or Item 10 of the Registration
Statement,  and  stating in effect  that in McKonly & Asbury  LLP's  opinion the
financial  statements  of the  Association  as  are  included  in  the  Offering
Prospectus  comply  as to form in all  material  respects  with  the  applicable
accounting  requirements of the 1933 Act, the 1934 Act and the related published
rules  and   regulations  of  the  Commission   thereunder  and  the  Conversion
Regulations and generally accepted accounting principles; (ii) stating in effect
that,  on the  basis  of  certain  agreed  upon  procedures  (but  not an  audit
examination in accordance with generally accepted auditing standards) consisting
of a reading of the latest available  unaudited interim financial  statements of
the  Association  prepared by the  Association,  a reading of the minutes of the
meetings  of  the  Board  of  Directors  and  members  of  the  Association  and
consultations  with officers of the  Association  responsible  for financial and
accounting matters, nothing came to their attention which caused them to believe
that:  (A)  during  the period  from the date of the  latest  unaudited  summary
financial  and other data as of and for the three month  period  ended March 31,
1999, as set forth under the heading  "Recent  Developments"  in the Prospectus,
there has been (1) any increase in the long term debt of the  Association or (2)
any increase in non-performing  assets (consisting of accruing loans past due 90
days or more,  non-accruing  loans and foreclosed assets) or (3) any decrease in
the  allowance  for loan  losses or (4) any  decrease  in total  equity or (5) a
decrease in net income when compared to the like period in the preceding year or
(6) any change in total  assets of the  Association  in an amount from March 31,
1999 to ____________,  1999 greater than $850,000.00  (excluding the proceeds of
stock  subscriptions);  and  (iii)  stating  that,  in  addition  to  the  audit
examination  referred to in its opinion included in the Offering  Prospectus and
the performance of the procedures  referred to in clause (ii) of this subsection
(g),  they have  compared  with the  general  accounting  records of the Company
and/or  the  Association,  as  applicable,  which are  subject  to the  internal
controls of the Company and/or the Association, as applicable, accounting system
and other data prepared by the Company  and/or the  Association,  as applicable,
directly from such accounting  records,  to the extent specified in such letter,
such amounts and/or percentages set forth in the Offering  Prospectus as Capital
Resources  may  reasonably  request;  and  they  have  found  such  amounts  and
percentages to be in agreement therewith (subject to rounding).

     (h) At the Closing  Date,  Capital  Resources  shall  receive a letter from
McKonly & Asbury LLP,  dated the Closing Date,  addressed to Capital  Resources,
confirming  the  statements  made by its  letter  delivered  by it  pursuant  to
subsection (g) of this Section 8, except that the  "specified  date" referred to
in clause (ii)(B) thereof to be a date specified in such letter, which shall not
be more than three business days prior to the Closing Date.

     (i) The Company and the Association shall not have sustained since the date
of  the  latest  audited  financial  statements  included  in  the  Registration
Statement and Offering  Prospectus  any loss or  interference  with its business
from  fire,  explosion,  flood or other  calamity,  whether  or not  covered  by
insurance,  or from any labor dispute or court or governmental  action, order or
decree,  otherwise  than  as set  forth  or  contemplated  in  the  Registration
Statement and Offering  Prospectus,  and since the respective  dates as of which
information  is given in the  Registration  Statement  and Offering  Prospectus,
there  shall  not have  been any  material  change  in the long term debt of the
Company or the Association  other than debt incurred in relation to the purchase
of Shares by the Company's  Tax-Qualified  Employee Plans, or any change, or any
development involving a prospective change, in or affecting the general affairs,
management, financial position, stockholders' equity or results of operations of
the Company or the  Association,  otherwise than as set forth or contemplated in
the Registration Statement and Offering Prospectus,  the effect of which, in any
such  case  described  above,  is  in  Capital  Resources'  reasonable  judgment
sufficiently  material and adverse as to make it impracticable or inadvisable to
proceed with the  Subscription or Public Offerings or the delivery of the Shares
on the terms and in the manner contemplated in the Offering Prospectus.

                                      -20-

<PAGE>


     (j) At or prior to the Closing Date,  Capital Resources shall receive (i) a
copy of the letter from the OTS authorizing the use of the Offering  Prospectus,
(ii)  a copy  of the  order  from  the  Commission  declaring  the  Registration
Statement  effective,  (iii) a copy of a certificate from the OTS evidencing the
valid existence of the Association,  (iv) certificates of good standing from the
Commonwealth  of  Pennsylvania  evidencing  the good standing of the Company and
evidencing that the Company is duly qualified to do business in Pennsylvania and
(v) a copy of the letter from the OTS approving the  Company's  Holding  Company
Application.

     (k) As soon as available  after the Closing Date,  Capital  Resources shall
receive a certified copy of the Association's stock charter.

     (1) Subsequent to the date hereof, there shall not have occurred any of the
following:  (i) a suspension or limitation in trading in securities generally on
the  New  York  Stock   Exchange   or   American   Stock   Exchange  or  in  the
over-the-counter  market,  or quotations halted generally on the NASDAQ National
Market,  or minimum or maximum prices for trading being fixed, or maximum ranges
for prices for securities being required by either of such exchanges or the NASD
or by  order of the  Commission  or any  other  governmental  authority;  (ii) a
general  moratorium on the  operations of  commercial  banks or federal  savings
banks or general  moratorium  on the  withdrawal  of  deposits  from  commercial
associations or federal savings associations declared by either federal or state
authorities; (iii) the engagement by the United States in hostilities which have
resulted  in the  declaration,  on or  after  the  date  hereof,  of a  national
emergency  or war;  or (iv) a  material  decline  in the price of equity or debt
securities  if, as to clauses (iii) or (iv),  the effect of such  hostilities or
decline, in Capital Resources'  reasonable  judgment,  makes it impracticable or
inadvisable  to proceed  with the  Offering or the delivery of the Shares on the
terms and in the  manner  contemplated  in the  Registration  Statement  and the
Offering Prospectus.

     All  such  opinions,  certifications,  letters  and  documents  shall be in
compliance  with the  provisions  hereof  only if they  are,  in the  reasonable
opinion of Capital Resources and its counsel,  satisfactory to Capital Resources
and its  counsel.  Any  certificates  signed by an  officer or  director  of the
Company or the  Association  and  delivered to Capital  Resources or its counsel
shall be deemed a representation  and warranty by the Company or the Association
to Capital Resources as to the statements made therein.

     If any of the  conditions  specified  in this  Section  shall not have been
fulfilled  when and as required by this  Agreement,  this  Agreement  and all of
Capital Resources' obligations hereunder may be canceled by Capital Resources by
notifying the Association of such  cancellation in writing or by telegram at any
time at or prior to the Closing Date, and any such cancellation shall be without
liability  of any  party to any other  party  except as  otherwise  provided  in
Sections 2, 7, 9 and 10 hereof.  Notwithstanding the above, if this Agreement is
canceled  pursuant  to this  paragraph,  Capital  Resources  will be entitled to
retain any compensation  already  received for consulting  services prior to the
closing (including  reimbursed expenses as provided herein), and the Company and
the Association  jointly and severally agree to reimburse  Capital Resources for
all out-of-pocket expenses,  (including without limitation the fees and expenses
of Capital  Resources'  counsel)  reasonably  incurred by Capital  Resources and
Capital  Resources'  counsel  at  its  normal  rates,  in  connection  with  the
preparation of the Registration  Statement and the Offering  Prospectus,  and in
contemplation  of the proposed  Subscription  or Public  Offerings to the extent
provided  for,  and  subject to the  limitations  contained  in Sections 2 and 7
hereof.

     SECTION 9. Indemnification.

     (a)  The  Company  and the  Association  jointly  and  severally  agree  to
indemnify and hold harmless Capital Resources, its officers,  directors,  agents
and employees and each person,  if any, who controls or is under common  control
with  Capital  Resources  within  the  meaning  of Section 15 of the 1933 Act or
Section  

                                      -21-
<PAGE>


     20(a) of the 1934 Act, against any and all loss,  liability,  claim, damage
or expense whatsoever (including but not limited to settlement expenses),  joint
or several, that Capital Resources or any of them may suffer or to which Capital
Resources and any such persons upon written  demand for any expenses  (including
fees and  disbursements of counsel) incurred by Capital Resources or any of them
in  connection   with   investigating,   preparing  or  defending  any  actions,
proceedings  or claims  (whether  commenced  or  threatened)  to the extent such
losses,  claims,  damages,  liabilities or actions (i) arise out of or are based
upon any  untrue  statement  or alleged  untrue  statement  of a  material  fact
contained  in  the  Registration  Statement  (or  any  amendment  or  supplement
thereto),  Offering  Prospectus  (or any amendment or supplement  thereto),  the
Conversion   Application  (including  any  document  required  to  be  furnished
therewith),  or any Blue Sky application or other  instrument or document of the
Company or the  Association  or based upon written  information  supplied by the
Company or the  Association  filed in any state or  jurisdiction  to register or
qualify any or all of the Shares or the subscription  rights applicable  thereto
under the securities laws thereof (collectively, the "Blue Sky Application"), or
any  application  or  other   document,   advertisement,   oral  statement,   or
communication ("Sales Information")  prepared,  made or executed by or on behalf
of the  Company  with its  consent  or based upon  written  or oral  information
furnished  by or on behalf of the  Company  or the  Association,  whether or not
filed in any  jurisdiction  in order to qualify or register the Shares under the
securities  laws  thereof;  (ii) arise out of or are based upon the  omission or
alleged  omission to state in any of the foregoing  documents or information,  a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  or, (iii) arise from any theory of liability whatsoever relating to
or arising from or based upon the  Registration  Statement  (or any amendment or
supplement  thereto),  Offering  Prospectus  (or  any  amendment  or  supplement
thereto),  the Conversion  Application  (including  any document  required to be
furnished  therewith),  any Blue Sky  Application or Sales  Information or other
documentation distributed in connection with the Conversion;  provided, however,
that no  indemnification is required under this paragraph (a) to the extent such
losses, claims,  damages,  liabilities or actions arise out of or are based upon
any untrue  material  statements or alleged  untrue  material  statements in, or
material omission or alleged material omission from, the Registration  Statement
(or any amendment or supplement thereto),  the Conversion Application (including
any document required to be furnished therewith) , any Blue Sky Application, the
Offering  Prospectus  (or  any  amendment  or  supplement  thereto),   or  Sales
Information  made in reliance  upon and in conformity  with written  information
furnished  to the  Company or the  Association  by Capital  Resources  regarding
Capital  Resources  expressly  for use under the captions  AThe Offering Plan of
Distribution/Marketing  Arrangements"  or  "Community  Offering" or  ASyndicated
Community Offering" in the Offering  Prospectus nor is indemnification  required
for material oral misstatements  made by Capital Resources,  which are not based
upon information provided by the Association or the Company orally or in writing
or  based  on  information  contained  in the  Registration  Statement  (or  any
amendment or  supplement  thereto),  Offering  Prospectus  (or any  amendment or
supplement thereto), the Conversion Application (including any document required
to be  furnished  therewith),  any Blue  Sky  Application  or Sales  Information
distributed in connection with the Conversion.  In addition, the Association and
the Company will not be liable under the foregoing provisions to the extent that
the loss,  claim,  damage,  liability or actions is  expressly  found in a final
judgment by a court of  competent  jurisdiction  to have  resulted  from Capital
Resources' bad faith or gross negligence.

     (b) Capital Resources agrees to indemnify and hold harmless the Company and
the Association,  their directors and officers,  agents,  servants and employees
and each person, if any, who controls the Company or the Association  within the
meaning of Section 15 of the 1933 Act or Section  20(a) of the 1934 Act  against
any and all loss, liability,  claim, damage or expense whatsoever (including but
not limited to  settlement  expenses),  joint or several  which they,  or any of
them,  may suffer or to which they, or any of them, may become subject under all
applicable  federal and state laws or otherwise,  and to promptly  reimburse the
Company,  the  Association  and any such  persons  upon  written  demand for any
expenses  (including fees and disbursements of counsel) incurred by them, or any
of them, in connection with  investigating,  preparing or defending any actions,
proceedings  or claims  (whether  commenced  or  threatened)  to the extent such
losses, claims,  damages,  liabilities 

                                      -22-

<PAGE>


or actions arise out of or are based upon any untrue statement or alleged untrue
statement of a material  fact  contained in the  Registration  Statement (or any
amendment of supplement  thereto),  or the Offering Prospectus (or any amendment
or  supplement  thereto),  or  the  Conversion   Application  or  any  Blue  Sky
Application  or Sales  Information  or are based  upon the  omission  or alleged
omission to state in any of the foregoing  documents a material fact required to
be stated therein or necessary to make the statements  therein,  in the light of
the circumstances under which they were made, not misleading; provided, however,
that Capital  Resources  obligations under this Section 9(b) shall exist only if
and only to the extent that such untrue  statement or alleged  untrue  statement
was made in, or such  material  fact or alleged  material fact was omitted from,
the  Registration  Statement  (or any  amendment  or  supplement  thereto),  the
Offering Prospectus (or any amendment or supplement thereto),  or the Conversion
Application,  any Blue Sky Application or Sales Information in reliance upon and
in  conformity  with  written  information  furnished  to  the  Company  or  the
Association by Capital Resources  regarding Capital Resources  expressly for use
under the caption AThe Offering - Plan of  Distribution/Marketing  Arrangements"
or  "Community  Offering"  or  "Syndicated  Community  Offering" in the Offering
Prospectus  or in the event of oral  misstatements  made by  Capital  Resources,
which are not based upon information  provided by the Association or the Company
orally or in  writing  or based on  information  contained  in the  Registration
Statement (or any amendment or supplement thereto),  Offering Prospectus (or any
amendment or  supplement  thereto),  the  Conversion  Application,  any Blue Sky
Application or Sales Information  distributed in connection with the Conversion.
In addition, Capital Resources will not be liable under the foregoing provisions
to the extent that the loss,  claim,  damage,  liability or actions is expressly
found in a final judgment by a court of competent  jurisdiction to have resulted
from the Association's or the Company's bad faith or gross negligence.

     (c) Each  indemnified  party  shall  give  prompt  written  notice  to each
indemnifying  party of any  action,  proceeding,  claim  (whether  commenced  or
threatened),  or suit instituted against it in respect of which indemnity may be
sought  hereunder,  but  failure to so notify an  indemnifying  party  shall not
relieve it from any liability  which it may have on account of this Section 9 or
otherwise.  An  indemnifying  party may  participate  at its own  expense in the
defense of such action.  In addition,  if it so elects within a reasonable  time
after  receipt of such notice,  an  indemnifying  party,  jointly with any other
indemnifying  parties  receiving such notice,  may assume defense of such action
with  counsel  chosen by it and  approved by the  indemnified  parties  that are
defendants in such action,  unless such indemnified parties reasonably object to
such assumption on the ground that there may be legal defenses available to them
that are different from or in addition to those  available to such  indemnifying
party.  If an  indemnifying  party  assumes  the  defense  of such  action,  the
indemnifying  parties  shall not be liable for any fees and  expenses of counsel
for the indemnified  parties incurred thereafter in connection with such action,
proceeding or claim,  other than reasonable costs of investigation.  In no event
shall the indemnifying  parties be liable for the fees and expenses of more than
one  separate  firm of  attorneys  (and any special  counsel  that said firm may
retain)  for  all  indemnified  parties  in  connection  with  any  one  action,
proceeding or claim or separate but similar or related  actions,  proceedings or
claims in the same jurisdiction  arising out of the same general  allegations or
circumstances.


     (d) The agreements contained in this Section 9 and in Section 10 hereof and
the  representations and warranties of the Company and the Association set forth
in this Agreement shall remain operative and in full force and effect regardless
of:  (i) any  investigation  made by or on behalf of  Capital  Resources  or its
officers,  directors  or  controlling  persons,  agents or employees or by or on
behalf  of  the  Company  or  the  Association  or any  officers,  directors  or
controlling  persons,  agents or employees of the Company or the  Association or
any controlling  person,  director or officer of the Company or the Association;
(ii) delivery of and payment  hereunder for the Shares; or (iii) any termination
of this Agreement.

     (e) No  indemnification  by the  Association  under Section 9(a) hereof nor
contribution  under  Section 10 hereof  shall be  effective if the same shall be
deemed to be in  violation  of any law,  rule or  regulation  applicable  to the
Association  including,  without limitation,  Section 23A of the Federal Reserve
Act. If the

                                      -23-
<PAGE>

indemnification  or contribution by the Association is not effective pursuant to
the preceding  sentence,  then the indemnification by Capital Resources pursuant
to Section 9(b) shall be given only to the Company,  its directors and officers,
agents,  servants and  employees and not to the  Association,  its directors and
officers,  agents,  servants  and  employees  and the  Association  shall not be
entitled to any contribution from Capital Resources pursuant to Section 10.

     SECTION  10.  Contribution.  In order  to  provide  for just and  equitable
contribution  in  circumstances  in which the  indemnification  provided  for in
Section 9 is due in accordance with its terms but is for any reason  unavailable
as a  result  of  Section  9(e) or held by a court  to be  unavailable  from the
Company, the Association or Capital Resources,  the Company, the Association and
Capital Resources shall contribute to the aggregate losses,  claims, damages and
liabilities  (including any investigation,  legal and other expenses incurred in
connection  with,  and any amount  paid in  settlement  of any  action,  suit or
proceeding of any claims asserted, but after deducting any contribution received
by the Company or the  Association or Capital  Resources from persons other than
the other  party  thereto,  who may also be  liable  for  contribution)  in such
proportion so that Capital Resources is responsible for that portion represented
by the fees paid to Capital  Resources  pursuant to Section 2 of this  Agreement
(not including  expenses)  bears to the gross  proceeds  received by the Company
from the sale of the Shares in the Offering and the Company and the  Association
shall be responsible for the balance. If, however, the allocation provided above
is not permitted by applicable  law or if the  indemnified  party failed to give
the notice required under Section 9 above,  then each  indemnifying  party shall
contribute  to such  amount  paid or payable by such  indemnified  party in such
proportion  as is  appropriate  to reflect not only such  relative  fault of the
Company and the  Association on the one hand and Capital  Resources on the other
in connection  with the  statements or omissions  which resulted in such losses,
claims,  damages or  liabilities  (or actions,  proceedings or claims in respect
thereof), but also the relative benefits received by the Company and Association
on the one hand and Capital  Resources on the other from the offering as well as
any other relevant equitable  considerations.  The relative benefits received by
the Company and the  Association  on the one hand and Capital  Resources  on the
other shall be deemed to be in the same  proportion as the total gross  proceeds
from the Offering (before  deducting  expenses)  received by the Company bear to
the total fees (not  including  expenses)  received  by Capital  Resources.  The
relative fault shall be determined by reference to, among other things,  whether
the untrue or alleged  untrue  statement  of a material  fact or the omission or
alleged omission to state a material fact relates to information supplied by the
Company and/or the Association on the one hand or Capital Resources on the other
and the parties' relative intent, good faith,  knowledge,  access to information
and  opportunity to correct or prevent such statement or omission.  The Company,
the  Association  and  Capital  Resources  agree  that it would  not be just and
equitable if  contribution  pursuant to this Section 10 were  determined  by pro
rata allocation or by any other method of allocation which does not take account
of the equitable considerations referred to above in this Section 10. The amount
paid or  payable  by an  indemnified  party as a result of the  losses,  claims,
damages or liabilities  (or action,  proceedings  or claims in respect  thereof)
referred  to above in this  Section 10 shall be deemed to  include  any legal or
other expenses  reasonably incurred by such indemnified party in connection with
investigating or defending any such action, proceeding or claim. It is expressly
agreed  that  Capital  Resources  shall not be liable  for any loss,  liability,
claim,  damage or expense or be required to  contribute  any amount which in the
aggregate exceeds the amount paid (excluding  reimbursable  expenses) to Capital
Resources  under  this  Agreement.   It  is  understood  that  the  above-stated
limitation on Capital Resources' liability is essential to Capital Resources and
that Capital  Resources  relied upon such  limitation and would not have entered
into this Agreement if such  limitation had not been agreed to by the parties to
this  Agreement.  No person  found  guilty of any  fraudulent  misrepresentation
(within  the  meaning of Section  11(f) of the 1933 Act)  shall be  entitled  to
contribution  from  any  person  who was not  found  guilty  of such  fraudulent
misrepresentation. The obligations of the Company and the Association under this
Section 10 and under Section 9 shall be in addition to any  liability  which the
Company and the Association may otherwise have. For purposes of this Section 10,
each of Capital  Resources',  the  Company's or the  Association's  officers and
directors and each person, if any, who controls Capital Resources or the Company
or the  Association  within  the  meaning of the 1933 Act and the 1934 Act shall
have the same

                                      -25-

<PAGE>


rights to contribution as the Company and the Association. Any party entitled to
contribution,  promptly after receipt of notice of  commencement  of any action,
suit,  claim or  proceeding  against  such party in respect of which a claim for
contribution  may be made  against  another  party  under this  Section 10, will
notify such party from whom  contribution may be sought,  but the omission to so
notify  such party shall not  relieve  the party from whom  contribution  may be
sought from any other  obligation it may have  hereunder or otherwise than under
this Section 10. This Section 10 is subject to and limited by the  provisions of
Section 23A of the Federal Reserve Act, as applicable.

     SECTION 11. Survival of Agreements,  Representations  and Indemnities.  The
respective indemnities of the Company, the Association and Capital Resources and
the  representations  and warranties and other statements of the Company and the
Association set forth in or made pursuant to this Agreement shall remain in full
force  and  effect,  regardless  of any  termination  or  cancellation  of  this
Agreement or any investigation  made by or on behalf of Capital  Resources,  the
Company,  the  Association or any  indemnified  person  referred to in Section 9
hereof,   and  shall  survive  the  issuance  of  the  Shares,   and  any  legal
representative,  successor or assign of Capital Resources, the Association,  and
any such  indemnified  person shall be entitled to the benefit of the respective
agreements, indemnities, warranties and representations.

     SECTION 12. Termination.  Capital Resources may terminate this Agreement by
giving  the  notice  indicated  below in this  Section  at any time  after  this
Agreement becomes effective as follows:

     (a) In the event the  Company  fails to sell all of the  Shares  within the
period  specified,  and in  accordance  with  the  provisions  of the Plan or as
required by the Conversion  Regulations and applicable law, this Agreement shall
terminate  upon refund by the  Association to each person who has subscribed for
or ordered any of the Shares the full  amount  which it may have  received  from
such person, together with interest as provided in the Offering Prospectus,  and
no party to this  Agreement  shall have any  obligation to the other  hereunder,
except  for  payment  by the  Association  and/or  the  Company  as set forth in
Sections 2, 7, 9 and 10 hereof.

     (b) If any of the  conditions  specified  in  Section 8 shall not have been
fulfilled  when and as required by this  Agreement,  or by the Closing  Date, or
waived in  writing  by  Capital  Resources,  this  Agreement  and all of Capital
Resources  obligations  hereunder  may  be  canceled  by  Capital  Resources  by
notifying the Association of such  cancellation in writing or by telegram at any
time at or prior to the  Closing  Date,  and,  any  such  cancellation  shall be
without  liability of any party to any other party except as otherwise  provided
in Sections 2, 7, 9 and 10 hereof.

     (c) If Capital  Resources elects to terminate this Agreement as provided in
this section,  the Company and the Association  shall be notified as provided in
Section 13 hereof,  promptly by Capital  Resources  by  telephone  or  telegram,
confirmed by letter.

     SECTION  13.  Notices.  All  communications  hereunder,  except  as  herein
otherwise  specifically  provided,  shall be  mailed in  writing  and if sent to
Capital  Resources  shall be mailed,  delivered or telegraphed  and confirmed to
Capital Resources,  Inc., 1211 Connecticut Avenue,  N.W., Suite 200, Washington,
D.C. 20036  Attention:  Catherine K.  Rochester  (with a copy to Steele Silcox &
Browning, P.C., 1150 Connecticut Ave., NW, Ninth Floor, Washington,  D.C. 20036,
Attention:  Clark  R.  Silcox,  Esq.)  and,  if  sent  to the  Company  and  the
Association,  shall be mailed,  delivered or  telegraphed  and  confirmed to the
Company and the  Association  at 51 South Front Street,  Steelton,  Pennsylvania
17113, Attention:  Mr. Harold E. Stremmel (with a copy to Malizia, Spidi, Sloane
& Fisch,  P.C.,  1301 K Street,  NW,  Suite 700 East,  Washington,  D.C.  20005,
Attention: Samuel Malizia, Esq.)

     SECTION 14. Parties.  The Company and the Association  shall be entitled to
act and rely on

                                      -25-
<PAGE>

any request, notice, consent, waiver or agreement purportedly given on behalf of
Capital  Resources  when the same  shall  have  been  given by the  undersigned.
Capital  Resources  shall be  entitled to act and rely on any  request,  notice,
consent,  waiver or agreement  purportedly given on behalf or the Company or the
Association, when the same shall have been given by the undersigned or any other
officer of the Company or the Association.  This Agreement shall inure solely to
the benefit of, and shall be binding  upon,  Capital  Resources and the Company,
the Association and the controlling persons referred to in Section 9 hereof, and
their respective  successors,  legal  representatives and assigns,  and no other
person shall have or be construed to have any legal or equitable  right,  remedy
or claim under or in respect of or by virtue of this  Agreement or any provision
herein contained.

     SECTION 15.  Closing.  The  closing  for the sale of the Shares  shall take
place on the  Closing  Date at the offices of  Malizia,  Spidi,  Sloane & Fisch,
P.C., 1301 K Street, NW, Suite 700 East,  Washington,  D.C. 20005, or such other
location  as  mutually  agreed  upon by Capital  Resources,  the Company and the
Association.  At the closing, the Association shall deliver to Capital Resources
in next day funds the  commissions,  fees and  expenses due and owing to Capital
Resources  as set  forth  in  Sections  2 and 7  hereof  and  the  opinions  and
certificates  required hereby and other documents deemed reasonably necessary by
Capital  Resources  shall be executed  and  delivered  to effect the sale of the
Shares  as  contemplated  hereby  and  pursuant  to the  terms  of the  Offering
Prospectus.

     SECTION 16. Partial  Invalidity.  In the event that any term,  provision or
covenant herein or the  application  thereof to any  circumstances  or situation
shall be invalid or unenforceable, in whole or in part, the remainder hereof and
the application of said term, provision or covenant to any other circumstance or
situation shall not be affected  thereby,  and each term,  provision or covenant
herein shall be valid and enforceable to the full extent permitted by law.

     SECTION 17.  Construction.  This Agreement shall be construed in accordance
with the laws of the District of Columbia.

     SECTION  18.  Counterparts.  This  Agreement  may be  executed  in separate
counterparts,  each of which so executed and delivered shall be an original, but
all of which together shall constitute but one and the same instrument.

     Time shall be of the essence of this Agreement.

     If the foregoing  correctly sets forth the  arrangement  among the Company,
the Association and Capital Resources, please indicate acceptance thereof in the
space  provided  below for that  purpose,  whereupon  this  letter  and  Capital
Resources' acceptance shall constitute a binding agreement.

                               Very truly yours,

                               Steelton Bancorp, Inc..


                           By: 
                               ------------------------------------------------
                               Harold E. Stremmel, President and 
                               Chief Executive Officer


                                      -26-
<PAGE>



                               Mechanics Savings and Loan, FSA


                          By: 
                               ------------------------------------------------
                               Harold E. Stremmel, Executive Vice- President and
                               Chief Executive Officer

                  Accepted as of the date first above written.

CAPITAL RESOURCES, INC.

By:  _____________________________________
      Catherine K. Rochester
      President



                                      -27-



<PAGE>


                                    EXHIBIT A

                                Capital Resources
                           Broker/Dealer Jurisdictions


California                              New Jersey      
Colorado                                New Mexico      
Connecticut                             New York        
District of Columbia                    Nevada          
Florida                                 North Carolina  
Georgia                                 Ohio            
Iowa                                    Oregon          
Idaho                                   Pennsylvania    
Illinois                                South Carolina  
Indiana                                 Tennessee       
Kansas                                  Texas           
Kentucky                                Virginia        
Louisiana                               West            
Maryland                                Virginia        
Massachusetts                           Wisconsin       
Michigan                                
Minnesota  
Missouri 








                                      -28-
<PAGE>


                                    EXHIBIT B
                      (Form of Selected Dealers' Agreement)

                            369,750 - 500,250 Shares
                    (subject to increase up to 575,288 shares
                      in the event of an oversubscription)

                             STEELTON BANCORP, INC.
                          (a Pennsylvania corporation)

                                  COMMON STOCK
                           ($0.10 Par Value Per Share)

                                     , 1999

[                 ]
[                 ]
[                 ][       ]. [     ]

Gentlemen:

     We have  agreed  to assist  Steelton  Bancorp,  Inc.  (the  "Company")  and
Mechanics  Savings and Loan, FSA, a federally  chartered mutual savings and loan
association (the "Bank"), in connection with the offer and sale of up to 575,288
shares of the Company's  common  stock,  $0.10 par value (the  "Shares"),  to be
issued in connection  with the  conversion of the Bank to a federally  chartered
stock savings association (the "Conversion").  The total number of Shares may be
decreased to a minimum of 369,750 Shares. The Shares, the number of shares to be
issued, and certain of the terms on which they are being offered, are more fully
described  in the  enclosed  Prospectus  dated  _________________  ,  1999  (the
"Prospectus").


     In connection with its Conversion,  the Company has offered the Shares in a
Subscription  Offering to certain  account holders and other members of the Bank
as well as in a Community Offering and Syndicated Community Offering. The Shares
are also being  offered in  accordance  with the Plan of Conversion by a selling
group of broker-dealers.

     We are offering the selected dealers (of which you are one) the opportunity
to participate in the  solicitation  of offers to buy the Shares and we will pay
you a fee in the amount of _______  percent (___ %) of the dollar  amount of the
Shares  sold on behalf of the  Company by you, as  evidenced  by the  authorized
designation of your firm on the order form or forms of such Shares  accompanying
the funds transmitted for payment therefor to the special account established by
the Company for the purpose of holding such funds. It is understood,  of course,
that  payment of your fee will be made only out of  compensation  received by us
for the Shares sold on behalf of the Company by you, as  evidenced  in according
with the preceding  sentence.  As soon as practicable  after the closing date of
the offering,  we will remit to you, out of our  compensation as provided above,
the fees to which you are entitled hereunder.

     Each order form for the  purchase of the Shares must set forth the identity
and address of each person to whom the  certificates  for such Shares  should be
issued and  delivered.  Such order form should  clearly  identify your firm. You
shall  instruct any  subscriber who elects to send his order form to you to make
any accompanying check payable to "Steelton Bancorp, Inc."

     This offer is made subject to the terms and conditions herein set forth and
is made only to selected


<PAGE>


dealers who are (i)  members in good  standing of the  National  Association  of
Securities Dealers, Inc. ("NASD") who are to comply with all applicable rules of
the NASD,  including  without  limitation,  the  "Free-Riding  and  Withholding"
interpretation  (IM-2110-1)  of the Board of  Governors  of the NASD and Conduct
Rule 2740 of the NASD's Conduct Rules,  or (ii) foreign dealers not eligible for
membership  in the NASD who agree (A) not to sell any  Common  Stock  within the
United  States,  its  territories  or possessions or to persons who are citizens
thereof or  residents  therein and (B) in making  other sales to comply with the
above-mentioned NASD Interpretation and Conduct Rules 2878, 2740, and 2750 as if
they were NASD  members,  and  Conduct  Rule 2420 as it  applies  to  non-member
brokers or dealers in a foreign country.

     Orders for Shares will be strictly  subject to confirmation  and we, acting
on behalf of the  Company and the Bank,  reserve  the right in our  uncontrolled
discretion  to reject any order in whole or in part,  to accept or reject orders
in the order of their  receipt or otherwise,  and to allot.  Neither you nor any
person is authorized by the Company,  the Bank or by us to give any  information
or make any  representations  other than those  contained in the  Prospectus  in
connection with the sale of the Shares.  No selected dealer is authorized to act
as agent for us when  soliciting  offers to buy the  Shares  from the  public or
otherwise.  No selected  dealer shall engage in any  stabilizing  (as defined in
Regulation M promulgated under the Securities  Exchange Act of 1934, as amended)
with respect to the Shares during the offering.

     We and each selected  dealer  assisting in selling Shares  pursuant  hereto
agree to comply with the applicable  requirements of the Securities Exchange Act
of 1934, as amended and applicable state rules and regulations.  In addition, we
and each selected  dealer confirm that the  Securities  and Exchange  Commission
interprets Rule 15c2-8 promulgated under the Securities Exchange Act of 1934, as
amended,  as  requiring  that a  Prospectus  be  supplied  to each person who is
expected  to receive a  confirmation  of sale 48 hours prior to delivery of such
person's order form.

     We and each selected  dealer further agree to the extent that our customers
desire to pay for  shares  with  funds  held by or to be  deposited  with us, in
accordance with the interpretation of the Securities Exchange Commission of Rule
15c2-4 promulgated under the Securities Exchange Act of 1934, as amended, either
(a) upon  receipt of an executed  order form or direction to execute an order on
behalf of a customer, to forward the offering price for the Shares ordered on or
before  twelve noon of the  business  day  following  receipt or execution of an
order form by us to the Company for  deposit in a  segregated  account or (b) to
solicit indications of interest in which event (i) we will subsequently  contact
any customer  indicating interest to confirm the interest and give an order form
or to receive  authorization to execute the order form on the customer's behalf,
(ii)  we will  mail  acknowledgments  of  receipt  of  orders  to each  customer
confirming  interest on the business day following such  confirmation,  (iii) we
will debit  accounts of such  customers  on the fifth  business  day (the "debit
date") following receipt of the confirmation referred to in (i) and (ii) we will
forward  completed  order  forms  together  with such funds to the Company on or
before twelve noon on the next business day following the debit date for deposit
in a segregated  account.  We and each selected dealer  acknowledge  that if the
procedure  in (b) is adopted,  our  customers'  funds are not  required to be in
their accounts  until the debit date. We and each selected  dealer agree that no
method of payment,  other than as set forth in this paragraph,  will be employed
for shares of Shares sold pursuant to this Agreement.

     Unless earlier  terminated by us, this Agreement  shall  terminate upon the
closing date of this offering. We may terminate this Agreement or any provisions
hereof at any time by  written or  telegraphic  notice to you.  Of  course,  our
obligations hereunder are subject to the successful completion of the offering.

         You agree that at any time or times  prior to the  termination  of this
Agreement you will, upon our request,  report to us the number of Shares sold on
behalf of the Company by you under this Agreement.

     We shall have full  authority to take such actions as we may deem advisable
in respect  of all  matters  pertaining  to the  offering.  We shall be under no
liability to you except for the lack of good faith and for obligations expressly
assumed by us in this Agreement.

<PAGE>


     Upon  application  to us, we will  inform  you as to the states in which we
believe the Shares have been  qualified  for sale under,  or are exempt from the
requirements  of, the respective  blue sky law of such states,  but we assume no
responsibility or obligation as to your rights to sell Shares in any state.

     Additional  copies of the  Prospectus and any  supplements  thereto will be
supplied in reasonable quantities upon request.

     Any  notice  from us to you shall be  deemed  to have  been  duly  given if
mailed, telephoned, or telegraphed to you at the address to which this Agreement
is mailed.

     This  Agreement  shall  be  construed  in  accordance  with the laws of the
District of Columbia

     Please  confirm  your  agreement   hereto  by  signing  and  returning  the
confirmation accompanying this letter at once to us at Capital Resources,  Inc.,
1211  Connecticut  Ave.,  NW Suite 200,  Washington,  D.C.  20036.  The enclosed
duplicate copy will evidence the agreement between us.

                                      Sincerely,

                                      CAPITAL RESOURCES, INC.



                                      By:  
                                          -------------------------------------








                              PLAN OF CONVERSION




                                   Adopted on


                                January 27, 1999


                            and Subsequently Amended


                          By the Board of Directors of


                          Mechanics Savings & Loan, FSA


                             Steelton, Pennsylvania


<PAGE>


                                TABLE OF CONTENTS
                                                                       Page
                                                                        ----


1.       Introduction.................................................    1
2.       Definitions..................................................    2
3.       Procedure for Conversion.....................................    5
4.       Holding Company Applications and Approvals...................    5
5.       Sale of Conversion Stock.....................................    5
6.       Number of Shares and Purchase Price of
                Conversion Stock......................................    6
7.       Purchase by the Holding Company of the Stock
                of the Institution....................................    7
8.       Subscription Rights of Eligible Account
                Holders (First Priority)..............................    7
9.       Subscription Rights of Employee Plans (Second Priority)......    7
10.      Subscription Rights of Supplemental Eligible
                Account Holders (Third Priority)......................    8
11.      Subscription Rights of Other Members
                (Fourth Priority).....................................    8
12.      Community Offering...........................................    9
13.      Public Offering..............................................    9
14.      Limitation on Purchases......................................    10
15.      Payment for Conversion Stock.................................    11
16.      Manner of Exercising Subscription Rights
                Through Order Forms...................................    12
17.      Undelivered, Defective or Late Order Forms or
                Insufficient Payment..................................    13
18.      Restrictions on Resale or Subsequent Disposition.............    13
19.      Voting Rights of Stockholders................................    14
20.      Establishment of Liquidation Account.........................    14
21.      Transfer of Savings Accounts.................................    15
22.      Restrictions on Acquisition of the Institution
                and Holding Company...................................    16
23.      Payment of Dividends and Repurchases of Stock................    16
24.      Amendment of Plan............................................    16
25.      Charter and Bylaws...........................................    16
26.      Consummation of Conversion...................................    16
27.      Registration and Marketing...................................    16
28.      Residents of Foreign Countries and Certain States............    16
29.      Expenses of Conversion.......................................    17
30.      Conditions to Conversion.....................................    17
31.      Interpretation...............................................    17

<PAGE>

                               PLAN OF CONVERSION

                                       FOR

                          MECHANICS SAVINGS & LOAN, FSA
                             STEELTON, PENNSYLVANIA


1.       INTRODUCTION

         This  Plan  of  Conversion  ("Plan")  provides  for the  conversion  of
Mechanics  Savings & Loan,  FSA  ("INSTITUTION")  from a Federal  mutual savings
association  to a federal  capital  stock savings bank, to be known as Mechanics
Savings Bank. The Board of Directors of the INSTITUTION  currently  contemplates
that all of the stock of the  INSTITUTION  shall be held by another  corporation
(the  "Holding  Company").  The  purpose  of this  conversion  is to enable  the
INSTITUTION to be in the stock form of  organization,  like commercial banks and
most other  corporations.  The  conversion  will  result in an  increase  in the
INSTITUTION's  capital  available  to support  growth and for  expansion  of its
facilities,  possible  diversification  into other  related  financial  services
activities and further enhance the  INSTITUTION's  ability to render services to
the public and compete with other financial institutions. The use of the Holding
Company would also provide greater organizational flexibility. Shares of capital
stock of the  INSTITUTION  will be sold to the  Holding  Company and the Holding
Company will offer the Conversion  Stock upon the terms and conditions set forth
herein to Eligible Account  Holders,  the  tax-qualified  employee stock benefit
plans (the  "Employee  Plans")  established  by the  INSTITUTION  or the Holding
Company,  which may be  funded by the  Holding  Company,  Supplemental  Eligible
Account  Holders,  and Other Members in the  respective  priorities set forth in
this Plan.  Any shares of Conversion  Stock not  subscribed for by the foregoing
classes of  persons  may be  offered  for sale to certain  members of the public
either  directly by the  INSTITUTION and the Holding Company through a Community
Offering or through a Public Offering by an  Underwriter.  In the event that the
INSTITUTION  decides  not to utilize  the  Holding  Company  in the  conversion,
Conversion  Stock of the INSTITUTION,  in lieu of the Holding  Company,  will be
sold as set forth above and in the respective priorities set forth in this Plan.
In addition to the foregoing,  the INSTITUTION and the Holding Company intend to
implement  stock  option plans and other stock  benefit  plans at the time of or
subsequent to the conversion and may provide employment or severance  agreements
to certain  management  employees and certain other  benefits to the  directors,
officers and employees of the INSTITUTION as described in the prospectus for the
Conversion Stock.

         This Plan,  which has been  approved by the Board of  Directors  of the
INSTITUTION,  must also be approved by the affirmative vote of a majority of the
total number of votes entitled to be cast by Voting  Members of the  INSTITUTION
at a special  meeting to be called for that purpose.  Prior to the submission of
this Plan to the Voting Members for consideration,  the Plan must be approved by
the Office of Thrift Supervision (the "OTS").

         Upon  conversion,  each Account Holder having a Savings  Account at the
INSTITUTION prior to conversion will continue to have a Savings Account, without
payment  therefor,  in the  same  amount  and  subject  to the  same  terms  and
conditions (except for voting and liquidation  rights) as in effect prior to the
conversion.  After  conversion,  the INSTITUTION will succeed to all the rights,
interests,   duties  and  obligations  of  the  INSTITUTION  before  conversion,
including but not limited to all rights and interests of the  INSTITUTION in and
to its assets and properties,  whether real,  personal or mixed. The INSTITUTION
will  become a member of the  Federal  Home Loan Bank System and all its insured
savings  deposits will continue to be insured by the Federal  Deposit  Insurance
Corporation (the "FDIC") to the extent provided by applicable law.


                                       A-1

<PAGE>



2.       DEFINITIONS

         For the purposes of this Plan,  the following  terms have the following
meanings:

         Account  Holder - The term Account  Holder  means any Person  holding a
Savings Account in the INSTITUTION.

         Acting in Concert - The Term  "Acting  in  Concert"  means (i)  knowing
participation in a joint activity or  interdependent  conscious  parallel action
towards a common goal  whether or not pursuant to an express  agreement;  (ii) a
combination  or pooling of voting or other  interests  in the  securities  of an
issuer  for  a  common   purpose   pursuant  to  any  contract,   understanding,
relationship,  agreement or other arrangement,  whether written or otherwise; or
(iii) a person or company  which acts in concert with another  person or company
("other  party") shall also be deemed to be acting in concert with any person or
company who is also  acting in concert  with that other  party,  except that any
tax-qualified  employee  stock  benefit  plan will not be deemed to be acting in
concert with its trustee or a person who serves in a similar capacity solely for
the purpose of  determining  whether stock held by the trustee and stock held by
the plan will be aggregated.

         Associate - The term  Associate  when used to  indicate a  relationship
with any  person,  means (i) any  corporation  or  organization  (other than the
INSTITUTION or a  majority-owned  subsidiary of the  INSTITUTION)  of which such
person is an officer or partner or is,  directly or  indirectly,  the beneficial
owner of 10 percent or more of any class of equity securities, (ii) any trust or
other estate in which such person has a substantial beneficial interest or as to
which such person serves as trustee or in a similar  fiduciary  capacity  except
that for the purposes of Sections 9 and 14 hereof, the term "Associate" does not
include any Tax-Qualified  Employee Stock Benefit Plan or any  Non-Tax-Qualified
Employee  Stock  Benefit  Plan in which a person  has a  substantial  beneficial
interest or serves as a trustee or in a similar fiduciary  capacity,  and except
that, for purposes of aggregating  total shares that may be held by Officers and
Directors the term "Associate" does not include any Tax-Qualified Employee Stock
Benefit Plan,  and (iii) any relative or spouse of such person,  or any relative
of such  spouse,  who has the same home as such  person or who is a Director  or
Officer of the  INSTITUTION  or the  Holding  Company,  or any of its parents or
subsidiaries.

         Community Offering - The term Community Offering, if applicable,  means
the offering for sale to certain  members of the general public  directly by the
Holding Company, of shares not subscribed for in the Subscription Offering.

         Conversion  Stock - The term Conversion  Stock means the $.10 par value
common stock offered and issued by the Holding Company upon conversion.

         Director - The term  Director  means a member of the Board of Directors
of the INSTITUTION and, where applicable,  a member of the Board of Directors of
the Holding Company.

         Eligible  Account  Holder - The term Eligible  Account Holder means any
person holding a Qualifying Deposit at the INSTITUTION on the Eligibility Record
Date.  Only  the  name(s)  of the  Person(s)  listed  on the  account  as of the
Eligibility Record Date (or a successor entity or estate) is an Eligible Account
Holder. Any Person(s) added to a Qualifying Deposit after the Eligibility Record
Date is not an Eligible Account Holder.

         Eligibility  Record Date - The term  Eligibility  Record Date means the
date for  determining  Eligible  Account  Holders in the  INSTITUTION and is the
close of business on December 31, 1997.

         Employees - The term  Employees  means all Persons who are  employed by
the INSTITUTION, excluding Directors and Officers.


                                       A-2

<PAGE>



         Employee  Plans - The  term  Employee  Plans  means  the  Tax-Qualified
Employee  Stock Benefit  Plans,  including the Employee  Stock  Ownership  Plan,
approved by the Board of Directors of the INSTITUTION.

         Estimated Valuation Range. The term Estimated Valuation Range means the
range  of the  estimated  pro  forma  market  value of the  Conversion  Stock as
determined by the Independent  Appraiser prior to the Subscription  Offering and
as it may be amended from time to time thereafter.

         FDIC - The term FDIC means the Federal Deposit Insurance Corporation.

         Holding Company - The term Holding Company means the corporation formed
for  the  purpose  of  acquiring  all of the  shares  of  capital  stock  of the
INSTITUTION  to be issued upon its  conversion  to stock form unless the Holding
Company  form of  organization  is not  utilized.  Shares of common stock of the
Holding Company will be issued in the Conversion to Participants and others in a
Subscription, Community, Public Offering, or through a combination thereof.

         Independent  Appraiser  -  The  term  Independent  Appraiser  means  an
appraiser  retained by the  INSTITUTION to prepare an appraisal of the pro forma
market value of the Conversion Stock.

         Institution - The term INSTITUTION means Mechanics Savings & Loan, FSA,
Steelton, Pennsylvania.

         Local  Community - The term local community means the county of Dauphin
in the Commonwealth of Pennsylvania.

         Member - The term Member means any Person or entity who  qualifies as a
member of the INSTITUTION pursuant to its charter and bylaws.

         OTS - The term OTS means Office of Thrift Supervision of the Department
of the Treasury.

         Officer  -  The  term  Officer  means  an  executive   officer  of  the
INSTITUTION  and  may  include  the  Chairman  of  the  Board,  President,  Vice
Presidents in charge of principal  business  functions,  Secretary and Treasurer
and any  individual  performing  functions  similar  to those  performed  by the
foregoing persons.

         Order Form - The term Order Form means any form  together with attached
cover  letter,  sent by the  INSTITUTION  to any Person  containing  among other
things a description of the alternatives available to such Person under the Plan
and by which any such  Person may make  elections  regarding  subscriptions  for
Conversion Stock in the Subscription and Community Offerings.

         Other Member - The term Other Member means any person,  who is a Member
of the INSTITUTION (other than Eligible Account Holders or Supplemental Eligible
Account Holders) at the close of business on the voting record date.

         Participants  -  The  term  Participants  means  the  Eligible  Account
Holders,  Employee  Plans,  Supplemental  Eligible  Account  Holders  and  Other
Members.

         Person  - The  term  Person  means  an  individual,  a  corporation,  a
partnership,   an  association,   a  joint-stock  company,  a  trust  (including
Individual   Retirement   Accounts  and  KEOGH  Accounts),   any  unincorporated
organization, a government or political subdivision thereof.

         Plan - The term Plan means this Plan of Conversion  of the  INSTITUTION
as it exists on the date hereof and as it may hereafter be amended in accordance
with its terms.


                                       A-3

<PAGE>



         Public Offering - The term Public  Offering,  if applicable,  means the
offering for sale through the Underwriter to the general public of any shares of
Conversion Stock not subscribed for in the Subscription Offering.

         Purchase  Order - The term Purchase  Order means any form together with
attached cover letter,  sent by the Underwriter to any Person  containing  among
other things a description  of the  alternatives  available to such Person under
the Plan and by which any such Person may make elections regarding subscriptions
for Conversion Stock in the Public Offering.

         Purchase  Price - The term Purchase  Price means the per share price at
which the Conversion Stock will be sold in accordance with the terms hereof.

         Qualifying  Deposit - The term Qualifying  Deposit means the balance of
each Savings  Account of $50 or more in the INSTITUTION at the close of business
on the Eligibility Record Date or Supplemental  Eligibility Record Date. Savings
Accounts  with total  deposit  balances of less than $50 shall not  constitute a
Qualifying   Deposit.   Pursuant  to  the  authority   contained  in  12  C.F.R.
ss.563b.3(e)(1),  the term  Qualifying  Deposit also includes demand accounts as
defined in 12 C.F.R. ss.561.16(a) of $50 or more in the INSTITUTION at the close
of business on the Eligibility  Record Date or Supplemental  Eligibility  Record
Date.

         SEC - The term SEC refers to the Securities and Exchange Commission.

         Savings Account - The term Savings Account includes savings accounts as
defined in Section  561.42 of the Rules and  Regulations of the OTS and includes
certificates of deposit.

         Special  Meeting of Members - The term Special Meeting of Members means
the special meeting and any adjournments  thereof held to consider and vote upon
this Plan.

         Subscription  Offering  - The  term  Subscription  Offering  means  the
offering of Conversion Stock for purchase through Order Forms to Participants.

         Supplemental   Eligibility   Record   Date  -  The  term   Supplemental
Eligibility  Record  Date  means  the close of  business  on the last day of the
calendar quarter preceding the approval of the Plan by the OTS.

         Supplemental  Eligible Account Holder - The term Supplemental  Eligible
Account Holder means a holder of a Qualifying  Deposit in the INSTITUTION (other
than an officer or trustee or their  Associates) at the close of business on the
Supplemental Eligibility Record Date.

         Tax-Qualified  Employee  Stock  Benefit  Plan - The term  Tax-Qualified
Employee  Stock  Benefit  Plan  means  any  defined   benefit  plan  or  defined
contribution  plan, such as an employee stock ownership plan,  stock bonus plan,
profit-sharing  plan or other plan,  which,  with its related  trust,  meets the
requirements to be "qualified" under Section 401 of the Internal Revenue Code.

         Underwriter - The term Underwriter means the investment banking firm or
firms through which the Conversion  Stock will be offered and sold in the Public
Offering.

         Voting Members - The term Voting Members means those Persons qualifying
as voting members of the INSTITUTION pursuant to its charter and bylaws.

         Voting  Record Date - The term Voting  Record Date means the date fixed
by the Directors in accordance with OTS regulations for determining  eligibility
to vote at the Special Meeting of Members.


                                       A-4

<PAGE>



3.       PROCEDURE FOR CONVERSION

         After   approval  of  the  Plan  by  the  Board  of  Directors  of  the
INSTITUTION,  the Plan  shall be  submitted  together  with all other  requisite
material to the OTS for its approval.  Notice of the adoption of the Plan by the
Board of Directors of the  INSTITUTION  will be published in a newspaper  having
general  circulation in each community in which an office of the  INSTITUTION is
located  and  copies of the Plan will be made  available  at each  office of the
INSTITUTION for inspection by the Members.  Upon filing the application with the
OTS, the INSTITUTION also will cause to be published a notice of the filing with
the OTS of an  application  to convert in accordance  with the provisions of the
Plan. Following approval by the OTS, the Plan will be submitted to a vote of the
Voting  Members at a Special  Meeting of Members  called for that purpose.  Upon
approval of the Plan by a majority of the total votes eligible to be cast by the
Voting Members,  the INSTITUTION will take all other necessary steps pursuant to
applicable  laws and  regulations to convert the  INSTITUTION to stock form. The
conversion must be completed within 24 months of the approval of the Plan by the
Voting  Members,  unless a longer time period is permitted by governing laws and
regulations.

         The Board of Directors of the INSTITUTION intends to take all necessary
steps to form the Holding Company including the filing of an Application on Form
H-(e)1 or  H-(e)1-S,  if available to the Holding  Company,  with the OTS.  Upon
conversion,  the INSTITUTION will issue its capital stock to the Holding Company
and the Holding  Company will issue and sell the Conversion  Stock in accordance
with this Plan.

         The Board of Directors of the  INSTITUTION may determine for any reason
at any time  prior to the  issuance  of the  Conversion  Stock not to  utilize a
holding  company form of  organization  in the  Conversion,  in which case,  the
Holding  Company's  registration  statement  on Form  S-1 or Form  SB-2  will be
withdrawn  from the SEC,  the  INSTITUTION  will  take all  steps  necessary  to
complete  the  conversion  from the  mutual to the stock  form of  organization,
including  filing any necessary  documents  with the OTS and will issue and sell
the  Conversion  Stock  in  accordance  with  this  Plan.  In  such  event,  any
subscriptions  or orders  received for Conversion  Stock of the Holding  Company
shall be  deemed  to be  subscriptions  or orders  for  Conversion  Stock of the
INSTITUTION without any further action by the INSTITUTION or the subscribers for
the Conversion  Stock.  Any references to the Holding Company in this Plan shall
mean the  INSTITUTION  in the event the  Holding  Company is  eliminated  in the
Conversion.

         The Conversion  Stock will not be insured by the FDIC. The  INSTITUTION
will not  knowingly  lend  funds or  otherwise  extend  credit to any  Person to
purchase shares of the Conversion Stock.

4.       HOLDING COMPANY APPLICATIONS AND APPROVALS

         The Holding  Company shall make timely  applications  for any requisite
regulatory approvals, including an Application on Form H-(e)1 or an H-(e)1-S, if
available to the Holding  Company,  to be filed with the OTS and a  Registration
Statement  on Form S-1 or Form SB-2 to be filed  with the SEC.  The  INSTITUTION
shall be a wholly owned subsidiary of the Holding Company.

5.       SALE OF CONVERSION STOCK

         The Conversion Stock will be offered simultaneously in the Subscription
Offering to the Eligible Account Holders,  Employee Plans, Supplemental Eligible
Account  Holders and Other  Members in the  respective  priorities  set forth in
Sections 8 through 11 of this Plan. The  Subscription  Offering may be commenced
as early as the  mailing  of the Proxy  Statement  for the  Special  Meeting  of
Members and must be commenced in time to complete the conversion within the time
period specified in Section 3.

         Any shares of Conversion  Stock not subscribed for in the  Subscription
Offering may be offered for sale in the Community Offering,  if any, as provided
in  Section  12 of this Plan or offered in a Public  Offering,  as  provided  in
Section  13,  if  necessary  and  feasible.  The  Subscription  Offering  may be
commenced prior to the

                                       A-5

<PAGE>



Special Meeting of Members and, in that event, the Community  Offering or Public
Offering  may also be  commenced  prior to the Special  Meeting of Members.  The
offer and sale of  Conversion  Stock,  prior to the  Special  Meeting of Members
shall, however, be conditioned upon approval of the Plan by the Voting Members.

         Shares  of  Conversion  Stock  may be sold  in a  Public  Offering,  as
provided  in Section 13 of this Plan in a manner  that will  achieve  the widest
distribution of the Conversion  Stock as determined by the  INSTITUTION.  In the
event of a Public  Offering,  the sale of all Conversion Stock subscribed for in
the  Subscription  Offering will be consummated  simultaneously  on the date the
sale of Conversion  Stock in the Public  Offering is consummated and only if all
unsubscribed for Conversion Stock is sold.

         The  INSTITUTION  may  elect  to pay  fees on  either  a  fixed  fee or
commission  basis or  combination  thereof to an  investment  banking firm which
assists it in the sale of the Conversion Stock in the offerings.

6.       NUMBER OF SHARES AND PURCHASE PRICE OF CONVERSION STOCK

         The total number of shares (or a range thereof) of Conversion  Stock to
be issued and offered for sale will be  determined by the Boards of Directors of
the INSTITUTION and the Holding Company,  immediately  prior to the commencement
of the Offerings,  subject to adjustment  thereafter if necessitated by a change
in the  appraisal  due to changes in market or  financial  conditions,  with the
approval of the OTS, if necessary.

         All shares sold in the  Conversion  will be sold at a uniform price per
share  referred to in this Plan as the Purchase  Price.  The aggregate  Purchase
Price for all  shares of  Conversion  Stock  will not be  inconsistent  with the
estimated consolidated pro forma market value of the INSTITUTION.  The estimated
consolidated  pro forma market value of the  INSTITUTION  will be determined for
such purpose by the  Independent  Appraiser.  Prior to the  commencement  of the
Subscription  and  Community  Offerings,  an Estimated  Valuation  Range will be
established, which range will vary within 15% above to 15% below the midpoint of
such range.  The number of shares of  Conversion  Stock to be issued  and/or the
Purchase  Price may be increased or decreased by the  INSTITUTION.  In the event
that the aggregate  Purchase Price of the Conversion  Stock is below the minimum
of the  Estimated  Valuation  Range,  or  materially  above the  maximum  of the
Estimated  Valuation  Range,  a  resolicitation  only of persons who submitted a
purchase  order may be required,  provided  that up to a 15% increase  above the
maximum of the Estimated  Valuation  Range will not be deemed  material so as to
require a  resolicitation.  Any such  resolicitation  shall be  effected in such
manner  and  within  such  time as the  INSTITUTION  shall  establish,  with the
approval of the OTS, if  required.  Up to a 15% increase in the number of shares
to be issued which is supported by an  appropriate  change in the  estimated pro
forma  market  value of the  INSTITUTION  or in  order to fill the  order by the
Employee  Plans  will  not  be  deemed  to  be  material  so  as  to  require  a
resolicitation of subscriptions.

         Based  upon  the  independent  valuation,   as  updated  prior  to  the
consummation of the Subscription,  Community and/or Public Offerings, the Boards
of Directors of the  INSTITUTION  and the Holding  Company will fix the Purchase
Price.

         Notwithstanding  the  foregoing,  no sale of  Conversion  Stock  may be
consummated  unless,  prior  to such  consummation,  the  Independent  Appraiser
confirms to the INSTITUTION and Holding Company and to the OTS that, to the best
knowledge  of the  Independent  Appraiser,  nothing  of a  material  nature  has
occurred  which,  taking into  account  all  relevant  factors,  would cause the
Independent  Appraiser to conclude  that the aggregate  value of the  Conversion
Stock  sold at the  Purchase  Price is  incompatible  with its  estimate  of the
aggregate  consolidated  pro  forma  market  value of the  INSTITUTION.  If such
confirmation  is not  received,  the  INSTITUTION  may cancel  the  Subscription
Offering,  Community  Offering  and/or the Public  Offering,  reopen or hold new
Offerings to take such other action as the OTS may permit.

         The Conversion Stock to be issued in the Conversion shall be fully paid
and nonassessable.


                                       A-6

<PAGE>



7.       PURCHASE BY THE HOLDING COMPANY OF THE STOCK OF THE INSTITUTION

         Upon the  consummation of the sale of all of the Conversion  Stock, the
Holding  Company will purchase from the  INSTITUTION all of the capital stock of
the  INSTITUTION  to be issued by the  INSTITUTION in the conversion in exchange
for the Conversion proceeds that are not permitted to be retained by the Holding
Company.

         The  Holding  Company  will apply to the OTS to retain up to 50% of the
proceeds of the Conversion.  Assuming the Holding  Company is not eliminated,  a
lesser percentage may be acceptable.

8.       SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

         A.  Each  Eligible  Account  Holder  shall  receive,  without  payment,
nontransferable  subscription rights to subscribe for shares of Conversion Stock
equal to the greater of: (i) the maximum established for the Community Offering;
(ii) one-tenth of one percent of the Conversion Stock offered; or (iii) 15 times
the product  (rounded down to the next whole number) obtained by multiplying the
total number of shares of  Conversion  Stock  offered by a fraction of which the
numerator  is the  amount of the  Qualifying  Deposit of such  Eligible  Account
Holder and the  denominator  is the total amount of  Qualifying  Deposits of all
Eligible  Account  Holders but in no event  greater  than the  maximum  purchase
limitation specified in Section 14 hereof. All such purchases are subject to the
maximum  and  minimum  purchase  limitations  specified  in  Section  14 and are
exclusive of an increase in the total number of shares issued due to an increase
in the maximum of the Estimated  Valuation  Range of up to 15%. Only a Person(s)
with a  Qualifying  Deposit as of the  Eligibility  Record  Date (or a successor
entity or estate) shall receive  subscription  rights.  Any Person(s) added to a
Qualifying  Deposit after the Eligibility Record Date is not an Eligible Account
Holder.

         B. In the event that Eligible  Account  Holders  exercise  Subscription
Rights for a number of shares of Conversion  Stock in excess of the total number
of such shares eligible for  subscription,  the shares of Conversion Stock shall
be allocated among the subscribing Eligible Account Holders so as to permit each
subscribing  Eligible  Account  Holder,  to the extent  possible,  to purchase a
number of shares  sufficient  to make his or her total  allocation of Conversion
Stock equal to the lesser of 100 shares or the number of shares  subscribed  for
by the Eligible Account Holder.  Any shares remaining after that allocation will
be allocated among the subscribing  Eligible Account Holders whose subscriptions
remain  unsatisfied in the proportion that the amount of the Qualifying  Deposit
of each Eligible Account Holder whose subscription  remains unsatisfied bears to
the total  amount of the  Qualifying  Deposits of all Eligible  Account  Holders
whose subscriptions  remain unsatisfied.  If the amount so allocated exceeds the
amount  subscribed for by any one or more Eligible Account  Holders,  the excess
shall be  reallocated  (one or more times as  necessary)  among  those  Eligible
Account  Holders whose  subscriptions  are still not fully satisfied on the same
principle  until all available  shares have been allocated or all  subscriptions
satisfied.

         C.  Subscription   rights  as  Eligible  Account  Holders  received  by
Directors and Officers and their  Associates which are based on deposits made by
such persons during the twelve (12) months preceding the Eligibility Record Date
shall be subordinated to the  Subscription  Rights of all other Eligible Account
Holders.

9.       SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY)

         Subject  to  the  availability  of  sufficient   shares  after  filling
subscription  orders of Eligible  Account  Holders under Section 8, the Employee
Plans shall  receive  without  payment  nontransferable  subscription  rights to
purchase in the  Subscription  Offering the number of shares of Conversion Stock
requested  by such  Plans,  subject  to the  purchase  limitations  set forth in
Section 14.

         The Employee  Plans shall not be deemed to be  associates or affiliates
of or Persons  Acting in Concert  with any  Director  or Officer of the  Holding
Company or the INSTITUTION.


                                       A-7

<PAGE>



10.      SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY)

         A. In the event that the Eligibility Record Date is more than 15 months
prior to the date of the latest amendment to the Application  filed prior to OTS
approval,  then,  and only in that event,  each  Supplemental  Eligible  Account
Holder shall  receive,  without  payment,  nontransferable  subscription  rights
entitling such  Supplemental  Eligible Account Holder to purchase that number of
shares of  Conversion  Stock  which is equal to the  greater of: (i) the maximum
purchase limitation established for the Community Offering; (ii) one-tenth of 1%
of the Conversion Stock Offered; and (iii) or 15 times the product (rounded down
to the next whole number)  obtained by multiplying the total number of shares of
Conversion Stock to be issued by a fraction of which the numerator is the amount
of the Qualifying  Deposit of the  Supplemental  Eligible Account Holder and the
denominator is the total amount of the Qualifying  Deposits of all  Supplemental
Eligible  Account  Holders.  All such  purchases  are subject to the maximum and
minimum  purchase  limitations in Section 14 and are exclusive of an increase in
the total  number of shares  issued  due to an  increase  in the  maximum of the
Estimated Valuation Range of up to 15%.

         B.  Subscription  rights  received  pursuant to this Category  shall be
subordinated to the subscription rights received by Eligible Account Holders and
by the Employee Plans.

         C. Any  subscription  rights to  purchase  shares of  Conversion  Stock
received by an Eligible Account Holder in accordance with Section 8 shall reduce
to the extent thereof the subscription rights to be distributed pursuant to this
Section.

         D. In the event of an  oversubscription  for shares of Conversion Stock
pursuant to this Section,  shares of Conversion  Stock shall be allocated  among
the subscribing Supplemental Eligible Account Holders as follows:

                  (1) Shares of  Conversion  Stock shall be  allocated  so as to
permit each such  Supplemental  Eligible Account Holder, to the extent possible,
to purchase a number of shares of Conversion  Stock sufficient to make his total
allocation  (including  the  number  of  shares  of  Conversion  Stock,  if any,
allocated in accordance with Section 8) equal to 100 shares of Conversion  Stock
or the total amount of his subscription, whichever is less.

                  (2) Any shares of Conversion Stock not allocated in accordance
with   subparagraph   (1)  above  shall  be  allocated   among  the  subscribing
Supplemental  Eligible  Account  Holders on an equitable  basis,  related to the
amounts  of their  respective  Qualifying  Deposits  as  compared  to the  total
Qualifying Deposits of all subscribing Supplemental Eligible Account Holders.

11.      SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY)

         A. Each Other Member shall receive,  without  payment,  nontransferable
subscription  rights to subscribe  for shares of  Conversion  Stock in an amount
equal to the  greater of the maximum  purchase  limitation  established  for the
Community  Offering or one-tenth of one percent of the Conversion Stock offered,
subject to the maximum and minimum purchase limitations  specified in Section 14
and  exclusive  of an  increase in the total  number of shares  issued due to an
increase in the maximum of the  Estimated  Valuation  Range of up to 15%,  which
will be allocated only after first allocating to Eligible  Account Holders,  the
Employee  Plans  and  Supplemental   Eligible  Account  Holders  all  shares  of
Conversion Stock subscribed for pursuant to Sections 8, 9 and 10 above.

         B. In the  event  that such  Other  Members  subscribe  for a number of
shares of Conversion  Stock which,  when added to the shares of Conversion Stock
subscribed  for by the Eligible  Account  Holders,  the  Employee  Plans and the
Supplemental Eligible Account Holders is in excess of the total number of shares
of Conversion Stock being issued,  the  subscriptions of such Other Members will
be  allocated  among  the  subscribing  Other  Members  so  as  to  permit  each
subscribing Other Member, to the extent possible, to purchase a number of shares
sufficient to make his total  allocation of Conversion Stock equal to the lesser
of 100 shares or the number of shares  subscribed  for by the Other Member.  Any
shares  remaining will be allocated  among the  subscribing  Other Members whose
subscriptions  remain  unsatisfied on a 100 shares (or whatever lesser amount is
available)  per order basis  until all orders have been filled or the  remaining
shares have been allocated.


                                       A-8

<PAGE>



12.      COMMUNITY OFFERING

         If less than the total  number  of  shares  of  Conversion  Stock to be
subscribed for in the Conversion are sold in the Subscription  Offering,  shares
remaining  unsubscribed  may be made  available  for  purchase in the  Community
Offering to certain members of the general public.  The maximum number of shares
of Conversion Stock, which may be subscribed for in the Community  Offering,  if
any, by any Person shall not exceed such number of shares of Conversion Stock as
shall equal $100,000  divided by the Purchase Price,  subject to the maximum and
minimum  purchase  limitations  specified  in Section 14. The shares may be made
available  in the  Community  Offering,  if  any,  through  a  direct  community
marketing  program  which may  provide  for  utilization  of a  broker,  dealer,
consultant or investment  banking  firm,  experienced  and expert in the sale of
savings institution  securities.  In the Community Offering, if any, shares will
be available for purchase by the general public with preference given to natural
persons  residing  in the Local  Community.  Subject to these  preferences,  the
INSTITUTION  shall make  distribution of the Conversion  Stock to be sold in the
Community  Offering  in such a manner as to promote the widest  distribution  of
Conversion Stock.

         If Persons in the Community  Offering,  whose orders would otherwise be
accepted,  subscribe for more shares than are available for purchase, the shares
available  to them will be  allocated  among  Persons  submitting  orders in the
Community  Offering  in an  equitable  manner  as  determined  by the  Board  of
Directors. The INSTITUTION may establish all terms and conditions of such offer.

         The  Community  Offering,  if any,  may commence  simultaneously  with,
during  or  subsequent  to the  completion  of the  Subscription  Offering.  The
Community  Offering must be completed within 45 days after the completion of the
Subscription Offering unless otherwise extended by the OTS.

         The INSTITUTION and the Holding Company, in their absolute  discretion,
reserve  the right to  reject  any or all  orders in whole or in part  which are
received  in the  Community  Offering,  at the  time  of  receipt  or as soon as
practicable  following  the  completion  of  the  Community  Offering.   Actions
concerning the rejection of orders should not be in contravention of law.

13.      PUBLIC OFFERING

         Any shares of Conversion  Stock not sold in the  Subscription  Offering
may be sold through the  Underwriter to the general public at the Purchase Price
in the Public Offering,  subject to such terms, conditions and procedures as may
be  determined  by the Boards of  Directors of the  INSTITUTION  and the Holding
Company, in a manner that will achieve the widest distribution of the Conversion
Stock and subject to the right of the  INSTITUTION and the Holding  Company,  in
their  absolute  discretion,  to  accept  or  reject  in  whole  or in part  all
subscriptions in the Public Offering. In the Public Offering, if any, any Person
may purchase up to the maximum purchase limitation established for the Community
Offering,  subject to the maximum and minimum purchase limitations  specified in
Section 14. Shares  purchased by any Person together with any Associate or group
of persons  Acting in  Concert  pursuant  to Section 12 shall be counted  toward
meeting the maximum  purchase  limitation  specified for this Section.  Provided
that the Subscription  Offering has commenced,  the INSTITUTION may commence the
Public  Offering  at any time  after the  mailing  to the  Members  of the Proxy
Statement to be used in connection with the Special Meeting of Members, provided
that the  completion  of the offer  and sale of the  Conversion  Stock  shall be
conditioned upon the approval of this Plan by the Voting Members. It is expected
that the Public  Offering,  if any,  will  commence just prior to, or as soon as
practicable  after,  the termination of the  Subscription  Offering.  The Public
Offering  shall  be  completed  within  45 days  after  the  termination  of the
Subscription Offering,  unless such period is extended as provided in Section 3,
above.

         If for any reason a Public  Offering of shares of Conversion  Stock not
sold in the  Subscription  and Community  Offerings  can not be effected,  other
purchase  arrangements  will be made for the sale of unsubscribed  shares by the
INSTITUTION,  if possible.  Such other purchase  arrangements will be subject to
the approval of the OTS.


                                       A-9

<PAGE>



14.      LIMITATION ON PURCHASES

         The  following  limitations  shall apply to all  purchases of shares of
Conversion Stock:

         A. The  maximum  number  of  shares of  Conversion  Stock  which may be
purchased in the  Subscription  Offering,  or Community  Offering  and/or Public
Offering by any Person (or persons  through a single  account)  shall not exceed
such number of shares as shall equal $100,000 divided by the Purchase Price.

         B. The  maximum  number  of  shares of  Conversion  Stock  which may be
subscribed  for or purchased in all  categories in the  Conversion by any Person
(or persons through a single account) or Participant together with any Associate
or group of persons  Acting in Concert shall not exceed such number of shares as
shall equal $100,000  divided by the Purchase Price,  except for Employee Plans,
which in the  aggregate  may  subscribe  for up to 10% of the  Conversion  Stock
issued.  In  accordance  with Section 31, the Board of Directors  shall have the
authority to determine whether persons are Acting in Concert or otherwise are in
compliance with the limitations on purchases.

         C. The  maximum  number  of  shares of  Conversion  Stock  which may be
purchased in all  categories in the  conversion by Officers and Directors of the
INSTITUTION  and their  Associates in the aggregate  shall not exceed 35% of the
total number of shares of Conversion Stock issued.

         D. A minimum of 25 shares of Conversion Stock must be purchased by each
Person  purchasing  shares in the  conversion  to the  extent  those  shares are
available; provided, however, that the minimum number of shares requirement will
not apply if the number of shares of Conversion  Stock purchased times the price
per share exceeds $500.

         E.  The  Employee  Plans  shall  not  be  deemed  to be  associates  or
affiliates  of or Persons  Acting in Concert with any Director or Officer of the
Holding Company or the Institution.

         If the  number  of  shares  of  Conversion  Stock  otherwise  allocable
pursuant  to Sections 8 through 13,  inclusive,  to any Person or that  Person's
Associates  would be in excess of the maximum number of shares  permitted as set
forth above,  the number of shares of  Conversion  Stock  allocated to each such
person shall be reduced to the lowest limitation  applicable to that Person, and
then the number of shares  allocated  to each group  consisting  of a Person and
that Person's  Associates  shall be reduced so that the aggregate  allocation to
that  Person  and his  Associates  complies  with the above  maximums,  and such
maximum  number  of  shares  shall be  reallocated  among  that  Person  and his
Associates as they may agree,  or in the absence of an agreement,  in proportion
to the shares  subscribed by each (after first applying the maximums  applicable
to each Person, separately).

         Depending upon market or financial  conditions,  the Board of Directors
of the INSTITUTION  and the Holding  Company,  without  further  approval of the
Members,  may  decrease  or  increase  the  purchase  limitations  in this Plan,
provided  that  the  maximum  purchase  limitations  may not be  increased  to a
percentage in excess of 5%. Notwithstanding the foregoing,  the maximum purchase
limitation  may be increased  up to 9.99%  provided  that orders for  Conversion
Stock  exceeding  5% of the  shares  being  offered  shall  not  exceed,  in the
aggregate, 10% of the total offering. If the INSTITUTION and the Holding Company
increase  the maximum  purchase  limitations,  the  INSTITUTION  and the Holding
Company are only required to resolicit  Persons who  subscribed  for the maximum
purchase  amount and may,  in the sole  discretion  of the  INSTITUTION  and the
Holding Company, resolicit certain other large subscribers. For purposes of this
Section 14, the Directors of the  INSTITUTION  and the Holding Company shall not
be deemed to be  Associates or a group  affiliated  with each other or otherwise
Acting in Concert solely as a result of their being Directors of the INSTITUTION
or the Holding Company.

         In the event of an  increase in the total  number of shares  offered in
the  conversion  due to an increase in the  maximum of the  Estimated  Valuation
Range of up to 15% (the "Adjusted  Maximum") the additional  shares will be used
in  the  following  order  of  priority:   (i)  to  fill  the  Employees  Plan's
subscription to up to 10% of the Adjusted Maximum;  (ii) in the event that there
is an  oversubscription  at the Eligible  Account Holder level, to fill unfilled
subscriptions  of Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section 8; (iii) in the event that there is an  oversubscription at
the Supplemental  Eligible Account Holder level, to fill unfilled  subscriptions
of  Supplemental  Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section

                                      A-10

<PAGE>



10;  (iv) in the event that  there is an  oversubscription  at the Other  Member
level, to fill unfilled subscriptions of Other Members exclusive of the Adjusted
Maximum in accordance with Section 11; and (v) to fill unfilled Subscriptions in
the Community Offering exclusive of the Adjusted Maximum.

         Each Person  purchasing  Conversion  Stock in the  Conversion  shall be
deemed to confirm that such purchase  does not conflict with the above  purchase
limitations contained in this Plan.

         For a period of three  years  following  the  conversion,  no  Officer,
Director or their Associates shall purchase,  without the prior written approval
of the OTS,  any  outstanding  shares of common  stock of the  Holding  Company,
except from a  broker-dealer  registered  with the SEC. This provision shall not
apply  to  negotiated  transactions  involving  more  than  one  percent  of the
outstanding  shares of common stock of the Holding Company,  the exercise of any
options  pursuant to a stock  option plan or  purchases  of common  stock of the
Holding  Company,  made by or held by any  Tax-Qualified  Employee Stock Benefit
Plan or Non-Tax Qualified  Employee Stock Benefit Plan of the INSTITUTION or the
Holding Company  (including the Employee Plans) which may be attributable to any
Officer or Director.  As used herein, the term "negotiated  transaction" means a
transaction in which the  securities are offered and the terms and  arrangements
relating to any sale are arrived at through  direct  communications  between the
seller or any person  acting on its behalf and the  purchaser or his  investment
representative.  The term "investment  representative" shall mean a professional
investment  advisor  acting as agent for the  purchaser and  independent  of the
seller  and  not  acting  on  behalf  of  the  seller  in  connection  with  the
transaction.

15.      PAYMENT FOR CONVERSION STOCK

         All payments for Conversion Stock  subscribed for in the  Subscription,
Community,  Public  Offerings  must be  delivered  in  full to the  INSTITUTION,
together with a properly completed and executed Order Form, or Purchase Order in
the case of the Public Offering, on or prior to the expiration date specified on
the  Order  Form or  Purchase  Order,  as the case may be,  unless  such date is
extended by the  INSTITUTION;  provided,  however,  that if the  Employee  Plans
subscribes for shares during the Subscription  Offering,  the Employee Plan will
not be required to pay for the shares at the time they  subscribe but rather may
pay for such shares of Conversion Stock upon consummation of the Conversion. The
INSTITUTION may make scheduled  discretionary  contributions to an Employee Plan
provided such  contributions  do not cause the  INSTITUTION  to fail to meet its
regulatory capital requirement.

         Notwithstanding the foregoing,  the INSTITUTION and the Holding Company
shall  have the  right,  in  their  sole  discretion,  to  permit  institutional
investors to submit contractually  irrevocable orders in the Community Offering,
Public  Offering and to thereafter  submit payment for the Conversion  Stock for
which they are  subscribing in the Community  Offering,  Public  Offering at any
time prior to the completion of the Conversion.

         Payment for  Conversion  Stock  subscribed  for shall be made either in
cash (if delivered in person), check or money order. Alternatively,  subscribers
in the  Offerings  may pay for the  shares  subscribed  for by  authorizing  the
INSTITUTION  on the Order Form or Purchase  Order to make a withdrawal  from the
subscriber's  Qualifying  Deposit at the  INSTITUTION  in an amount equal to the
purchase  price of such  shares.  Such  authorized  withdrawal,  whether  from a
savings,  passbook  or  certificate  account,  shall be  without  penalty  as to
premature  withdrawal.  If the  authorized  withdrawal  is  from  a  certificate
account,  and the remaining balance does not meet the applicable minimum balance
requirement,  the  certificate  shall be  canceled  at the  time of  withdrawal,
without  penalty,  and the remaining  balance will earn interest at the passbook
rate. Funds for which a withdrawal is authorized will remain in the subscriber's
Qualifying  Deposit but may not be used by the  subscriber  until the Conversion
Stock  has been  sold or the  45-day  period  (or such  longer  period as may be
approved by the OTS) following the Subscription Offering has expired,  whichever
occurs first. Thereafter, the withdrawal will be given effect only to the extent
necessary  to satisfy the  subscription  (to the extent it can be filled) at the
Purchase  Price per share.  Interest  will  continue to be earned on any amounts
authorized for withdrawal  until such withdrawal is given effect.  Interest will
be paid by the INSTITUTION at not less than the passbook annual rate on payments
for Conversion Stock received

                                      A-11

<PAGE>



in cash or by money  order or check.  Such  interest  will be paid from the date
payment is received by the INSTITUTION until  consummation or termination of the
conversion.  If for any reason the Conversion is not  consummated,  all payments
made by subscribers in the Offerings will be refunded to them with interest.  In
case of amounts authorized for withdrawal from Qualifying Deposits, refunds will
be made by canceling the authorization for withdrawal.

16.      MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

         As soon as  practicable  after the  Prospectus  prepared by the Holding
Company and  INSTITUTION  has been  declared  effective  by the OTS and the SEC,
Order  Forms  will be  distributed  to the  Participants  at  their  last  known
addresses  appearing  on the  records  of the  INSTITUTION  for the  purpose  of
subscribing  to  shares  of  Conversion  Stock  in  the  Subscription  Offering.
Notwithstanding  the foregoing,  the  INSTITUTION  may elect to send Order Forms
only to those  Persons who request  them after such notice as is approved by the
OTS  and  is  adequate  to  apprise  the  Participants  of the  pendency  of the
Subscription Offering has been given. Such notice may be included with the proxy
statement  for the  Special  Meeting of Members  and may also be  included  in a
notice of the pendency of the conversion and the Special Meeting of Members sent
to all Eligible Account Holders in accordance with regulations of the OTS.

         Each Order Form or Purchase  Order will be preceded or  accompanied  by
the Prospectus (if a holding  company form of  organization  is utilized) or the
Offering  Circular (if the holding company form of organization is not utilized)
describing the Holding Company (if utilized),  the  INSTITUTION,  the Conversion
Stock and the Offerings.  Each Order Form or Purchase Order will contain,  among
other things, the following:

         A. A specified  date by which all Order Forms and Purchase  Orders must
be received by the  INSTITUTION,  which date shall be not less than twenty (20),
nor more than forty-five (45) days,  following the date on which the Order Forms
are mailed by the INSTITUTION, and which date will constitute the termination of
the Subscription Offering;

     B. The purchase  price per share for shares of Conversion  Stock to be sold
in the Offerings;

         C. A  description  of the  minimum  and  maximum  number  of  shares of
Conversion  Stock  which may be  subscribed  for  pursuant  to the  exercise  of
Subscription  Rights or otherwise  purchased in the Community Offering or Public
Offering;

         D.  Instructions  as to how the recipient of the Order Form or Purchase
Order is to indicate  thereon the number of shares of Conversion Stock for which
such person elects to subscribe and the available alternative methods of payment
therefor;

         E. An  acknowledgment  that the recipient of the Order Form or Purchase
Order has received a final copy of the Prospectus or Offering  Circular,  as the
case may be, prior to execution of the Order Form or Purchase Order.

         F.  A  statement  to  the  effect  that  all  subscription  rights  are
nontransferable,  will be void at the end of the Subscription  Offering, and can
only be exercised by  delivering  within the  subscription  period such properly
completed and executed Order Form,  together with cash (if delivered in person),
check or money order in the full amount of the  purchase  price as  specified in
the Order Form for the shares of Conversion Stock for which the recipient elects
to subscribe in the  Subscription  Offering (or by authorizing on the Order Form
that the  INSTITUTION  withdraw  said  amount from the  subscriber's  Qualifying
Deposit at the INSTITUTION) to the INSTITUTION; and

         G. A statement to the effect that the  executed  Order Form or Purchase
Order,  once received by the INSTITUTION,  may not be modified or amended by the
subscriber without the consent of the INSTITUTION.

                                      A-12

<PAGE>




         Notwithstanding  the above,  the  INSTITUTION  and the Holding  Company
reserve the right in their sole  discretion to accept or reject orders  received
on photocopied or facsimiled  order forms or whose payment is to be made by wire
transfer.

17.      UNDELIVERED, DEFECTIVE OR LATE ORDER FORMS: INSUFFICIENT PAYMENT

         In the event Order Forms (a) are not  delivered and are returned to the
INSTITUTION by the United States Postal Service or the  INSTITUTION is unable to
locate  the  addressee,  (b) are not  received  back by the  INSTITUTION  or are
received by the INSTITUTION after the expiration date specified thereon, (c) are
defectively filled out or executed, (d) are not accompanied by the full required
payment, or, in the case of institutional investors in the Community Offering or
Public  Offering,  by  delivering  irrevocable  orders  together  with a legally
binding  commitment to pay in cash, check, money order or wire transfer the full
amount of the  purchase  price prior to 48 hours  before the  completion  of the
conversion for the shares of Conversion Stock subscribed for (including cases in
which accounts from which  withdrawals are authorized are  insufficient to cover
the amount of the  required  payment),  or (e) are not mailed  pursuant to a "no
mail" order placed in effect by the account holder,  the subscription  rights of
the person to whom such  rights  have been  granted  will  lapse as though  such
person  failed to  return  the  completed  Order  Form  within  the time  period
specified thereon; provided,  however, that the INSTITUTION may, but will not be
required to,  waive any  immaterial  irregularity  on any Order Form or Purchase
Order or require the submission of corrected  Order Forms or Purchase  Orders or
the  remittance  of full  payment  for  subscribed  shares  by such  date as the
INSTITUTION  may specify.  The  interpretation  of the  INSTITUTION of terms and
conditions of the Plan and of the Order Forms or Purchase  Orders will be final,
subject to the authority of the OTS.

18.      RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

         A. All shares of Conversion Stock purchased by Directors or Officers of
the INSTITUTION or the Holding Company in the conversion shall be subject to the
restriction  that,  except as  provided  in  Section  18B,  below,  or as may be
approved  by the  OTS,  no  interest  in such  shares  may be sold or  otherwise
disposed  of for  value  for a  period  of one (1)  year  following  the date of
purchase.

         B. The  restriction on  disposition  of shares of Conversion  Stock set
forth in Section 18A above shall not apply to the following:

                  (i) Any exchange of such shares in connection with a merger or
acquisition  involving the  INSTITUTION or the Holding  Company,  which has been
approved by the OTS; and

                  (ii) Any disposition of such shares following the death of the
person to whom such shares were initially sold under the terms of the Plan.

         C.  With  respect  to  all  shares  of  Conversion   Stock  subject  to
restrictions  on  resale  or  subsequent  disposition,  each  of  the  following
provisions shall apply;

                  (i) Each certificate representing shares restricted within the
meaning of Section 18A, above,  shall bear a legend  prominently  stamped on its
face giving notice of the restriction;

                  (ii) Instructions  shall be issued to the stock transfer agent
for  the  Holding  Company  not to  recognize  or  effect  any  transfer  of any
certificate  or record of  ownership  of any such  shares  in  violation  of the
restriction on transfer; and



                                      A-13

<PAGE>



                  (iii)  Any  shares of  capital  stock of the  Holding  Company
issued with respect to a stock dividend,  stock split, or otherwise with respect
to  ownership  of  outstanding   shares  of  Conversion  Stock  subject  to  the
restriction on transfer hereunder shall be subject to the same restriction as is
applicable to such Conversion Stock.

19.      VOTING RIGHTS OF STOCKHOLDERS

         Upon  conversion,  the holders of the capital stock of the  INSTITUTION
shall have the  exclusive  voting  rights  with  respect to the  INSTITUTION  as
specified in its charter. The holders of the common stock of the Holding Company
shall have the exclusive voting rights with respect to the Holding Company.

20.      ESTABLISHMENT OF LIQUIDATION ACCOUNT

         The INSTITUTION shall establish at the time of conversion a liquidation
account in an amount  equal to its net worth as of the latest  practicable  date
prior  to  conversion.  The  liquidation  account  will  be  maintained  by  the
INSTITUTION  for the benefit of the Eligible  Account  Holders and  Supplemental
Eligible  Account Holders who continue to maintain their Savings Accounts at the
INSTITUTION.  Each Eligible  Account Holder and  Supplemental  Eligible  Account
Holder  shall,  with  respect to his Savings  Account,  hold a related  inchoate
interest in a portion of the  liquidation  account  balance,  in relation to his
Savings  Account  balance  at  the  Eligibility  Record  Date  and  Supplemental
Eligibility Record Date or to such balance as it may be subsequently reduced, as
hereinafter provided.

         In the unlikely event of a complete liquidation of the INSTITUTION (and
only in such event),  following all liquidation payments to creditors (including
those to Account Holders to the extent of their Savings  Accounts) each Eligible
Account  Holder and  Supplemental  Eligible  Account Holder shall be entitled to
receive a liquidating  distribution from the liquidation  account, in the amount
of the then  adjusted  subaccount  balance  for his Savings  Account  then held,
before  any  liquidation  distribution  may  be  made  to  any  holders  of  the
INSTITUTION's capital stock. No merger,  consolidation,  purchase of bulk assets
with  assumption  of  Savings  Accounts  and  other   liabilities,   or  similar
transactions  with an FDIC  institution,  in which  the  INSTITUTION  is not the
surviving  institution,  shall be deemed to be a complete  liquidation  for this
purpose.  In such transactions,  the liquidation account shall be assumed by the
surviving institution.

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account  Holder  or  Supplemental  Eligible  Account  Holder  shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction, the numerator of which is the amount of such Eligible Account Holder's
and  Supplemental   Eligible  Account  Holder's   Qualifying   Deposit  and  the
denominator  of which is the total  amount  of all  Qualifying  Deposits  of all
Eligible  Account  Holders  and  Supplemental  Eligible  Account  Holders in the
INSTITUTION.  Such initial subaccount balance shall not be increased,  but shall
be subject to downward adjustment as described below.

         If, at the close of business on any annual closing date,  commencing on
or after the effective  date of conversion,  the deposit  balance in the Savings
Account of an Eligible Account Holder or Supplemental Eligible Account Holder is
less than the lesser of (i) the balance in the  Savings  Account at the close of
business on any other annual closing date subsequent to the  Eligibility  Record
Date or Supplemental Eligibility Record Date, as applicable,  or (ii) the amount
of the Qualifying  Deposit in such Savings  Account,  the subaccount  balance of
such Savings Account shall be adjusted by reducing such subaccount balance in an
amount  proportionate to the reduction in such deposit balance.  In the event of
such downward  adjustment,  the  subaccount  balance  shall not be  subsequently
increased, notwithstanding any subsequent increase in the deposit balance of the
related  Savings  Account.  If any such Savings  Account is closed,  the related
subaccount shall be reduced to zero.

         The creation  and  maintenance  of the  liquidation  account  shall not
operate to restrict the use or  application  of any of the net worth accounts of
the INSTITUTION.



                                      A-14

<PAGE>



21.      TRANSFER OF SAVINGS ACCOUNTS

         Each person holding a Savings Account at the INSTITUTION at the time of
conversion  shall  retain  an  identical  Savings  Account  at  the  INSTITUTION
following  conversion  in the same  amount  and  subject  to the same  terms and
conditions (except as to voting and liquidation rights).

22.      RESTRICTIONS ON ACQUISITION OF THE INSTITUTION AND HOLDING COMPANY

         A. In accordance with OTS regulations, for a period of three years from
the date of  consummation  of  conversion,  no Person,  other  than the  Holding
Company, shall directly or indirectly offer to acquire or acquire the beneficial
ownership of more than 10% of any class of an equity security of the INSTITUTION
without the prior written consent of the OTS.

         B.1. The charter of the  INSTITUTION  contains a provision  stipulating
that no person, except the Holding Company, for a period of five years following
the date of conversion  shall directly or indirectly offer to acquire or acquire
the beneficial  ownership of more than 10% of any class of an equity security of
the  INSTITUTION,  without the prior  written  approval of the OTS. In addition,
such  charter may also  provide  that for a period of five years  following  the
conversion,  shares  beneficially  owned  in  violation  of the  above-described
charter  provision  shall not be  entitled to vote and shall not be voted by any
person or counted as voting  stock in  connection  with any matter  submitted to
stockholders  for a vote.  In  addition,  special  meetings of the  stockholders
relating to changes in control or amendment of the charter may only be called by
the Board of  Directors,  and  shareholders  shall not be  permitted to cumulate
their votes for the election of directors.

         B.2.  The  Certificate  of  Incorporation  of the Holding  Company will
contain a provision  stipulating  that in no event shall any record owner of any
outstanding  shares of the Holding  Company's common stock who beneficially owns
in excess of 10% of such outstanding shares be entitled or permitted to any vote
in respect to any shares held in excess of 10%. In addition,  the Certificate of
Incorporation  and Bylaws of the Holding  Company provide for staggered terms of
the directors, noncumulative voting for directors, limitations on the calling of
special meetings,  a fair price provision for certain business  combinations and
certain notice requirements.

         C.       For the purposes of this Section 22, B.1.:

                  (i) The term "person"  includes an individual,  a group acting
in concert, a corporation, a partnership, an association, a joint stock company,
a trust, an unincorporated  organization or similar company,  a syndicate or any
other  group  formed for the  purpose of  acquiring,  holding  or  disposing  of
securities of an insured institution;

                  (ii) The term "offer"  includes every offer to buy or acquire,
solicitation of an offer to sell, tender offer for, or request or invitation for
tenders of, a security or interest in a security for value;

                  (iii) The term "acquire"  includes every type of  acquisition,
whether effected by purchase, exchange, operation of law or otherwise; and

                  (iv)   The   term   "security"    includes    non-transferable
subscription  rights  issued  pursuant  to a plan  of  conversion  as  well as a
"security" as defined in 15 U.S.C. ss.78c(a)(10).

23.      PAYMENT OF DIVIDENDS AND REPURCHASES OF STOCK

         The  INSTITUTION  shall  not  declare  or pay a cash  dividend  on,  or
repurchase  any of, its  capital  stock if the effect  thereof  would  cause its
regulatory  capital  to be  reduced  below  (i)  the  amount  required  for  the
Liquidation  Account  or (ii) the  federal  regulatory  capital  requirement  in
Section 567.2 of the Rules and Regulations of the OTS.

                                      A-15

<PAGE>



Otherwise,  the INSTITUTION may declare dividends or make capital  distributions
in accordance with applicable law and regulations.

24.      AMENDMENT OF PLAN

         If deemed necessary or desirable, the Plan may be substantively amended
at any time prior to solicitation of proxies from Members to vote on the Plan by
a  two-thirds  vote of the  INSTITUTION's  Board of  Directors,  and at any time
thereafter by such vote of such Board of Directors  with the  concurrence of the
OTS.  Any  amendment  to the Plan made after  approval by the  Members  with the
approval of the OTS shall not necessitate further approval by the Members unless
otherwise  required by the OTS. The Plan may be  terminated  by majority vote of
the INSTITUTION's Board of Directors at any time prior to the Special Meeting of
Members to vote on the Plan, and at any time  thereafter with the concurrence of
the OTS.

         By adoption of the Plan, the Members of the  INSTITUTION  authorize the
Board of Directors to amend or terminate  the Plan under the  circumstances  set
forth in this Section.

25.      CHARTER AND BYLAWS

         By voting to adopt the Plan,  members of the INSTITUTION will be voting
to adopt a charter  and bylaws to read in the form of  charter  and bylaws for a
federally  chartered stock institution.  The effective date of the INSTITUTION's
amended  charter  and  bylaws  shall  be the  date of  issuance  and sale of the
Conversion Stock as specified by the OTS.

26.      CONSUMMATION OF CONVERSION

         The conversion of the INSTITUTION  shall be deemed to take place and be
effective  upon the  completion of all requisite  organizational  procedures for
obtaining  the  federal  stock  charter  for  the  INSTITUTION  and  sale of all
Conversion Stock.

27.      REGISTRATION AND MARKETING

         Within the time period required by applicable laws and regulations, the
Holding  Company will  register the  securities  issued in  connection  with the
conversion  pursuant  to the  Securities  Exchange  Act of  1934  and  will  not
deregister  such  securities  for a period of at least three  years  thereafter,
except that the maintenance of registration  for three years  requirement may be
fulfilled by any  successor  to the Holding  Company.  In addition,  the Holding
Company  will use its best  efforts to encourage  and assist a  market-maker  to
establish  and  maintain  a market  for the  Conversion  Stock and to list those
securities on a national or regional securities exchange or the NASDAQ System.

28.      RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

         The  INSTITUTION  will  make  reasonable  efforts  to  comply  with the
securities laws of all States in the United States in which Persons  entitled to
subscribe for shares of Conversion  Stock pursuant to the Plan reside.  However,
no such Person will be issued  subscription  rights or be  permitted to purchase
shares of Conversion Stock in the  Subscription  Offering if such Person resides
in a foreign  country or in a state of the United  States with  respect to which
any of the following apply: (i) a small number of Persons otherwise  eligible to
subscribe  for shares under the Plan reside in such state;  (ii) the issuance of
subscription  rights or the offer or sale of shares of Conversion  Stock to such
Persons would require the  INSTITUTION or the Holding  Company,  as the case may
be, under the securities  laws of such state,  to register as a broker,  dealer,
salesman or agent or to register or otherwise qualify its securities for sale in
such state; or (iii) such  registration or qualification  would be impracticable
for reasons of cost or otherwise.


                                      A-16

<PAGE>


29.      EXPENSES OF CONVERSION

         The  INSTITUTION  shall use its best  efforts to assure  that  expenses
incurred by it in connection with the conversion shall be reasonable.

30.      CONDITIONS TO CONVERSION

         The  conversion of the  INSTITUTION  pursuant to this Plan is expressly
conditioned upon the following:

         (a) Prior  receipt by the  INSTITUTION  of rulings of the United States
Internal   Revenue  Service  and  the   Commonwealth   of  Pennsylvania   taxing
authorities,  or  opinions  of  counsel,  substantially  to the effect  that the
conversion will not result in any adverse  federal or state tax  consequences to
Eligible  Account  Holders or the  INSTITUTION and the Holding Company before or
after the conversion;

     (b) The sale of all of the Conversion Stock offered in the conversion; and

     (c) The  completion of the conversion  within the time period  specified in
Section 3 of this Plan.

31.      INTERPRETATION

         All  interpretations  of this Plan and application of its provisions to
particular  circumstances  by a  majority  of  the  Board  of  Directors  of the
INSTITUTION shall be final, subject to the authority of the OTS.



                                      A-17


<PAGE>



                            ARTICLES OF INCORPORATION

                                       OF

                             STEELTON BANCORP, INC.


     Article 1. Name.  The name of the  corporation  is Steelton  Bancorp,  Inc.
(hereinafter,
the "Company").

     Article 2. Registered  Office. The address of the initial registered office
of the Company in the  Commonwealth  of  Pennsylvania  is 51 South Front Street,
Steelton, Pennsylvania 17113.

     Article 3. Nature of Business.  The Company is organized under the Business
Corporation Law of 1988, as amended,  of the  Commonwealth of Pennsylvania  (the
"BCL") for the purpose of  engaging  in any lawful act or  activity  for which a
corporation may be organized under the laws of the Commonwealth of Pennsylvania.

     Article 4.  Duration.  The term of the  existence  of the Company  shall be
perpetual.

     Article 5. Capital Stock.

         A. Authorized  Amount. The total number of shares of capital stock that
the Company has  authority to issue is 10,000,000  of which  2,000,000  shall be
serial preferred stock, no par value  (hereinafter,  the "Preferred  Stock") and
8,000,000  shall be common stock,  par value $0.10 per share  (hereinafter,  the
"Common  Stock").  Except to the extent  required by  governing  law,  rule,  or
regulation,  the shares of capital  stock may be issued from time to time by the
board of  directors  of the  Company  (hereinafter,  the  "Board of  Directors")
without further approval of  stockholders.  The Company shall have the authority
to purchase its capital stock out of funds lawfully available therefor.

         B.  Common  Stock.  Except  as  provided  in this  Article 5 (or in any
resolution or resolutions  adopted by the Board of Directors  pursuant  hereto),
the exclusive voting power shall be vested in the Common Stock, with each holder
thereof being  entitled to one vote for each share of such Common Stock standing
in the  holder's  name on the books of the  Company.  Subject  to any rights and
preferences  of any class of stock  having  preference  over the  Common  Stock,
holders of Common  Stock shall be entitled to such  dividends as may be declared
by the Board of Directors out of funds  lawfully  available  therefor.  Upon any
liquidation,  dissolution,  or winding up of the affairs of the Company, whether
voluntary or  involuntary,  holders of Common Stock shall be entitled to receive
pro rata the  remaining  assets of the Company after the holders of any class of
stock having preference over the Common Stock have been paid in full any sums to
which they may be entitled.




<PAGE>



         C. Authority of Board to Fix Terms of Preferred Stock. A description of
each  class of  shares  and a  statement  of the  voting  rights,  designations,
preferences,   qualifications,   privileges,  limitations,  options,  conversion
rights,  and other special  rights granted to or imposed upon the shares of each
class and of the authority  vested in the Board of Directors to establish series
of Preferred  Stock or to  determine  that  Preferred  Stock will be issued as a
class without series and to fix and determine the voting  rights,  designations,
preferences,  and other special  rights of the Preferred  Stock as a class or of
the series thereof are as follows:

         Preferred  Stock  may be issued  from  time to time as a class  without
series  or  in  one  or  more  series.   Each  series  shall  be  designated  in
supplementary  sections or amendments to these Articles of  Incorporation by the
Board of Directors so as to  distinguish  the shares  thereof from the shares of
all other  series and  classes.  The Board of Directors  may by  resolution  and
amendment to these Articles of Incorporation  from time to time divide shares of
Preferred  Stock into series,  or determine  that the  Preferred  Stock shall be
issued as a class  without  series,  fix and determine the number of shares in a
series and the terms and  conditions of the issuance of the class or the series,
and,  subject to the provisions of this Article 5, fix and determine the rights,
preferences, qualifications,  privileges, limitations, and other special rights,
if any, of the class (if none of such  shares of the class have been  issued) or
of any series so established, including but not limited to, voting rights (which
may be  limited,  multiple,  fractional,  or  non-voting  rights),  the  rate of
dividend, if any, and whether or to what extent, if any, such dividends shall be
cumulative  (including the date from which  dividends  shall be  cumulative,  if
any), the price at and the terms and conditions on which shares may be redeemed,
if any,  the  preference  and the  amounts  payable  on  shares  in the event of
voluntary or involuntary liquidation, sinking fund provisions for the redemption
or  purchase  of shares in the event  shares of the class or of any  series  are
issued with sinking fund  provisions,  and the terms and conditions on which the
shares of the class or of any series may be converted in the event the shares of
the class or of any series are issued with the privilege of conversion.

         The Board of Directors may, in its discretion, at any time or from time
to  time,  issue or cause to be  issued  all or any part of the  authorized  and
unissued shares of Preferred Stock for consideration of such character and value
as the Board of Directors shall from time to time fix or determine.

         D. Repurchase of Shares.  The Company may, from time to time,  pursuant
to   authorization  by  the  Board  of  Directors  and  without  action  by  the
stockholders,  purchase  or  otherwise  acquire  shares  of  any  class,  bonds,
debentures, notes, scrip, warrants,  obligations,  evidences of indebtedness, or
other  securities  of the Company in such manner,  upon such terms,  and in such
amounts as the Board of Directors shall  determine;  subject,  however,  to such
limitations  or  restrictions,  if any, as are contained in the express terms of
any class of shares of the Company  outstanding  at the time of the  purchase or
acquisition in question or as are imposed by law or regulation.


                                       -2-

<PAGE>



     Article  6.  Incorporator.  The  name  and  business  address  of the  sole
incorporator is as follows:


                  Name                            Address     
         Harold E. Stremmel                 51 South Front Street
                                            Steelton, Pennsylvania 17113

     Article 7.  Directors.  The  business  and affairs of the Company  shall be
managed by or under the direction of the Board of Directors.

         A. Number. The number of directors of the Company shall be such number,
not less than 5 nor more than 15 (exclusive of directors,  if any, to be elected
by  holders of  Preferred  Stock,  voting  separately  as a class),  as shall be
provided  from time to time in  accordance  with the  bylaws,  provided  that no
decrease in the number of directors shall have the effect of shortening the term
of any incumbent director, and provided further that no action shall be taken to
decrease or increase the number of  directors  from time to time unless at least
eighty  percent  (80%) of the  directors  then in  office  shall  concur in said
action.

         B. Classified  Board. The Board of Directors shall be divided into four
classes of directors  that shall be designated  Class I, Class II, Class III and
Class IV. The  members of each class  shall be elected  for a term of four years
and until their  successors are elected and qualified.  Such classes shall be as
nearly equal in number as the then total number of  directors  constituting  the
entire Board of Directors  shall  permit,  with the term of office of Class I to
expire at the first annual meeting of stockholders,  the term of office of Class
II to expire at the annual meeting of stockholders one year thereafter, the term
of office of Class III to expire at the annual meeting of stockholders two years
thereafter  and the  term  of  Class  IV to  expire  at the  annual  meeting  of
stockholders  three years  thereafter.  At each annual  meeting of  stockholders
following such initial classification and election, directors elected to succeed
those  directors  whose  terms  expire  shall be elected for a term of office to
expire  at the four  succeeding  annual  meeting  of  stockholders  after  their
election.

         Should  the  number  of  directors  of  the  Company  be  reduced,  the
directorship(s)  eliminated  shall be  allocated  among the  classes so that the
number of directors in each class is as specified in the  immediately  preceding
paragraph.  The  Board  of  Directors  shall  designate,  by  the  name  of  the
incumbent(s), the position(s) to be abolished. Should the number of directors of
the Company be increased,  the additional directorships shall be allocated among
such  classes so that the number of  directors  in each class is as specified in
the immediately preceding paragraph.

         Whenever  the holders of any one or more series of  Preferred  Stock of
the Company shall have the right,  voting separately as a class, to elect one or
more  directors of the Company,  the Board of  Directors  shall  consist of said
directors  so elected in addition to the number of  directors  fixed as provided
above in this Article 7. Notwithstanding the foregoing,  and except as otherwise
may be  required  by law,  whenever  the  holders  of any one or more  series of
Preferred

                                       -3-

<PAGE>



Stock of the Company  shall have the right,  voting  separately  as a class,  to
elect  one or more  directors  of the  Company,  the  terms of the  director  or
directors  elected by such holders  shall expire at the next  succeeding  annual
meeting of stockholders.

           The  initial  board  of  directors  shall  consist  of the  following
individuals divided into the following classes:


Class I             Class II              Class III             Class IV
- -------             --------              ---------             --------

James F. Stone      Marino Falcone        Harold E. Stremmel    James S. Nelson

Victor J. Segina    Richard E. Farina     Joseph A. Wiedeman


         C. No  Cumulative  Voting.  Stockholders  of the  Company  shall not be
permitted to cumulate their votes for the election of directors.

         D.  Vacancies.  Subject to the  rights of the  holders of any series of
Preferred  Stock  then  outstanding,  any  vacancy  occurring  on the  Board  of
Directors,  including any vacancy created by reason of an increase in the number
of  directors,  shall be  filled by a  majority  vote of the  directors  then in
office, whether or not a quorum is present, or by a sole remaining director, and
any  director  so chosen  shall  serve until the term of the class to which such
director  was  appointed  shall  expire and until a  successor  is  elected  and
qualified. When the number of directors is changed, the Board of Directors shall
determine  the class or classes to which the  increased or  decreased  number of
directors shall be appointed.

         E. Removal.  Unless  otherwise  required by law, a director  (including
persons elected by directors to fill vacancies in the Board of Directors) may be
removed  from  office only for cause by an  affirmative  vote of not less than a
majority  of the total  votes  eligible  to be cast by  stockholders.  Cause for
removal by  stockholders  shall  exist  only if the  director  whose  removal is
proposed  has been  either  declared  of unsound  mind by an order of a court of
competent  jurisdiction,  convicted of a felony or of an offense  punishable  by
imprisonment  for a  term  of  more  than  one  year  by a  court  of  competent
jurisdiction,  or deemed liable by a court of competent  jurisdiction  for gross
negligence or misconduct in the  performance  of such  director's  duties to the
Company. At least 30 days prior to such meeting of stockholders,  written notice
shall be sent to the director  whose  removal will be considered at the meeting.
Directors  may also be removed  from  office in the manner  provided in Sections
1726(b) and 1726(c) of the BCL, or any successors to such sections.

         F. Nominations of Directors.  Nominations of candidates for election as
directors at any annual  meeting of  stockholders  may be made (a) by, or at the
direction  of, a majority of the Board of  Directors  or (b) by any  stockholder
entitled to vote at such annual  meeting.  Only persons  nominated in accordance
with the procedures set forth in this Article 7.F shall be eligible for election
as directors at an annual meeting. Ballots bearing the names of all the

                                       -4-

<PAGE>



persons who have been  nominated for election as directors at an annual  meeting
in  accordance  with the  procedures  set  forth in this  Article  7.F  shall be
provided for use at the annual meeting.

         Nominations,  other than those made by or at the direction of the Board
of  Directors,  shall be made  pursuant  to  timely  notice  in  writing  to the
Secretary  of the  Company as set forth in this  Article  7.F.  To be timely,  a
stockholder's  notice  shall be  delivered  to, or mailed and  received  at, the
principal  executive  offices of the  Company not less than 60 days prior to the
anniversary date of the immediately  preceding annual meeting of stockholders of
the Company; provided,  however, that with respect to the first scheduled annual
meeting,  notice by the  stockholder  must be so  delivered or received no later
than the close of business on the tenth day following the day on which notice of
the date of the  scheduled  meeting was mailed and must be delivered or received
no later than the close of business on the fifth day  preceding  the date of the
meeting.  Such  stockholder's  notice shall set forth (a) as to each person whom
the  stockholder  proposes to nominate for election or re-election as a director
and as to the stockholder giving the notice (i) the name, age, business address,
and  residence  address  of  such  person,  (ii)  the  principal  occupation  or
employment of such person, (iii) the class and number of shares of Company stock
that are Beneficially  Owned (as determined by Rule 13d-3  promulgated under the
Securities  Exchange Act of 1934, as amended) by such person on the date of such
stockholder notice, and (iv) any other information  relating to such person that
is required to be disclosed in solicitations of proxies with respect to nominees
for election as directors,  pursuant to the Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act")  or any  successor  thereto;  and  (b) as to the
stockholder  giving the notice (i) the name and  address,  as they appear on the
Company's  books, of such stockholder and any other  stockholders  known by such
stockholder  to be  supporting  such  nominees  and (ii) the class and number of
shares of Company stock that are  Beneficially  Owned by such stockholder on the
date  of  such  stockholder  notice  and,  to the  extent  known,  by any  other
stockholders  known by such  stockholder  to be supporting  such nominees on the
date of such stockholder  notice. At the request of the Board of Directors,  any
person nominated by, or at the direction of, the Board of Directors for election
as a director at an annual meeting shall furnish to the Secretary of the Company
the same  information  required  to be set  forth in a  stockholder's  notice of
nomination which pertains to the nominee.

         The Board of Directors may reject any  nomination by a stockholder  not
timely made in  accordance  with the  requirements  of this  Article 7.F. If the
Board of  Directors,  or a designated  committee  thereof,  determines  that the
information   provided   in  a   stockholder's   notice  does  not  satisfy  the
informational  requirements  of this  Article 7.F in any material  respect,  the
Secretary of the Company shall notify such  stockholder of the deficiency in the
notice.  The  stockholder  shall have an  opportunity  to cure the deficiency by
providing  additional  information to the Secretary  within such period of time,
not to exceed  five days  from the date such  deficiency  notice is given to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors  or  such  committee   reasonably   determines   that  the  additional
information  provided by the stockholder,  together with information  previously
provided,  does not satisfy the requirements of this Article 7.F in any material
respect,  then the Board of Directors may reject such stockholder's  nomination.
The Secretary of the Company shall notify a stockholder in writing

                                       -5-

<PAGE>



whether such person's  nomination has been made in accordance  with the time and
informational  requirements of this Article 7.F.  Notwithstanding the procedures
set  forth  in this  paragraph,  if  neither  the  Board of  Directors  nor such
committee  makes a  determination  as to the  validity of any  nominations  by a
stockholder,  the presiding  officer of the annual  meeting shall  determine and
declare at the annual meeting whether the nomination was made in accordance with
the terms of this  Article  7.F.  If the  presiding  officer  determines  that a
nomination  was made in  accordance  with the terms of this  Article  7.F,  such
person shall so declare at the annual  meeting and ballots shall be provided for
use at the  meeting  with  respect to such  nominee.  If the  presiding  officer
determines  that a nomination was not made in accordance  with the terms of this
Article  7.F,  such  person  shall so  declare  at the  annual  meeting  and the
defective nomination shall be disregarded.

         Notwithstanding the foregoing, and except as otherwise required by law,
whenever the holders of any one or more series of Preferred Stock shall have the
right,  voting  separately  as a class,  to elect one or more  directors  of the
Company,  the provisions of this Article 7.F shall not apply with respect to the
director or directors elected by such holders of Preferred Stock.

         Article  8.  Preemptive  Rights.  No holder of any of the shares of any
class or series of stock or of options,  warrants,  or other  rights to purchase
shares of any class or series or of other  securities  of the Company shall have
any  preemptive  right to purchase or subscribe  for any  unissued  stock of any
class or series, any unissued bonds,  certificates of indebtedness,  debentures,
or other  securities  convertible into or exchangeable for stock of any class or
series or carrying  any right to purchase  stock of any class or series,  or any
shares of any class, bonds,  debentures,  notes, scrip,  warrants,  obligations,
evidences of indebtedness,  or other securities of the Company  purchased by the
Company  pursuant  to  Article  5.D;  but any such  unissued,  or issued but not
outstanding,  stock, bonds,  certificates of indebtedness,  debentures, or other
securities  convertible  into or exchangeable for stock or carrying any right to
purchase stock may be issued pursuant to resolution of the Board of Directors to
such  persons,  firms,  corporations,  or  associations,  whether or not holders
thereof,  and  upon  such  terms  as may be  deemed  advisable  by the  Board of
Directors in the exercise of its sole discretion.

         Article 9.  Elimination  of  Directors'  Liability.  A director  of the
Company shall not be personally  liable,  as such, for monetary  damages for any
action  taken  unless:  (i) the  director has breached or failed to perform such
director's  fiduciary  duties, or other duties under Chapter 17, Subchapter B of
the BCL, of such  director's  office,  and (ii) the breach or failure to perform
constitutes  self-dealing,   willful  misconduct,  or  recklessness;   provided,
however,  that  the  foregoing  shall  not  apply to (i) the  responsibility  or
liability of a director pursuant to any criminal statute;  or (ii) the liability
of a director for the payment of taxes pursuant to federal, state, or local law.
If the laws of the  Commonwealth of Pennsylvania are amended after the effective
date of these  Articles  of  Incorporation  to  eliminate  further  or limit the
personal liability of directors, then the liability of a director of the Company
shall be eliminated or limited to the fullest extent permitted by law.


                                       -6-

<PAGE>



         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the Company shall not adversely  affect any right or protection
of  a  director  of  the  Company  existing  at  the  time  of  such  repeal  or
modification.

     Article 10. Indemnification,  etc. of Officers,  Directors,  Employees, and
Agents.

         A.  Persons.  The Company  shall  indemnify  any person who was or is a
party  or is  threatened  to be  made a party  to any  threatened,  pending,  or
completed action,  suit, or proceeding,  including actions by or in the right of
the Company,  whether civil,  criminal,  administrative,  or  investigative,  by
reason of the fact that such  person is or was a  director,  officer,  employee,
fiduciary, trustee, or agent of the Company, or is or was serving at the request
of the Company as a director, officer, employee, fiduciary, trustee, or agent of
another corporation, partnership, joint venture, trust, or other enterprise.

         B. Extent -- Derivative Actions. In the case of a threatened,  pending,
or completed  action or suit by or in the right of the Company  against a person
named in  paragraph  A by reason of such  person  holding  a  position  named in
paragraph A, the Company shall  indemnify  such person if such person  satisfies
the standard in paragraph C, for expenses  (including  attorneys' fees) actually
and  reasonably  incurred  by such  person in  connection  with the  defense  or
settlement of the action or suit.

     C. Standard -- Derivative Suits. In the case of a threatened,  pending,  or
completed  action or suit by or in the right of the  Company,  a person named in
paragraph A shall be indemnified only if:

          1.   such person is successful on the merits or otherwise; or

          2.   such person  acted in good faith in the  transaction  that is the
               subject  of  the  suit  or  action,  and in a  manner  reasonably
               believed to be in, or not opposed to, the best  interests  of the
               Company, including, but not limited to, the taking of any and all
               actions in connection  with the Company's  response to any tender
               offer or any offer or  proposal  of another  party to engage in a
               Business Combination (as defined in Article 13 of these Articles)
               not  approved  by the Board of  Directors.  However,  such person
               shall not be  indemnified  in  respect of any  claim,  issue,  or
               matter as to which such  person has been  adjudged  liable to the
               Company  unless (and only to the extent that) the court of common
               pleas or the court in which the suit was brought shall determine,
               upon application,  that despite the adjudication of liability but
               in view of all the  circumstances,  such  person  is  fairly  and
               reasonably  entitled to indemnity  for such expenses as the court
               shall deem proper.

         D. Extent -- Nonderivative Suits. In case of a threatened,  pending, or
completed suit, action, or proceeding (whether civil, criminal,  administrative,
or investigative), other than a suit by or in the right of the Company, together
hereafter  referred  to as a  nonderivative  suit,  against  a  person  named in
paragraph A by reason of such person holding a position named in

                                       -7-

<PAGE>



paragraph A, the Company shall  indemnify  such person if such person  satisfies
the  standard in paragraph E, for amounts  actually and  reasonably  incurred by
such person in connection  with the defense or  settlement of the  nonderivative
suit,  including,  but not limited to (i) expenses (including  attorneys' fees),
(ii) amounts paid in settlement, (iii) judgments, and (iv) fines.

         E. Standard -- Nonderivative  Suits. In case of a nonderivative suit, a
person named in paragraph A shall be indemnified only if:

     1. such person is successful on the merits or otherwise; or

     2. such person acted in good faith in the  transaction  that is the subject
of the nonderivative suit and in a manner such person reasonably  believed to be
in, or not opposed to, the best  interests  of the Company,  including,  but not
limited to, the taking of any and all actions in  connection  with the Company's
response to any tender offer or any offer or proposal of another party to engage
in a Business  Combination  (as  defined in  Article 13 of these  Articles)  not
approved by the Board of Directors  and, with respect to any criminal  action or
proceeding, such person had no reasonable cause to believe such person's conduct
was  unlawful.  The  termination  of a  nonderivative  suit by judgment,  order,
settlement,  conviction,  or upon a plea of nolo  contendere  or its  equivalent
shall not, in itself, create a presumption that the person failed to satisfy the
standard of this paragraph E.2.

         F.  Determination  That Standard Has Been Met. A determination that the
standard of  paragraph  C or E has been  satisfied  may be made by a court,  or,
except as stated in paragraph C.2 (second  sentence),  the  determination may be
made by:

     1. the Board of  Directors  by a majority  vote of a quorum  consisting  of
directors  of the  Company  who  were  not  parties  to  the  action,  suit,  or
proceeding;

     2. if such a quorum is not  obtainable or if obtainable and a majority of a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion; or

     3. the stockholders of the Company.

     G. Proration. Anyone making a determination under paragraph F may determine
that a person has met the standard as to some matters but not as to others,  and
may reasonably prorate amounts to be indemnified.

         H. Advancement of Expenses. Reasonable expenses incurred by a director,
officer,  employee,  or agent of the  Company in  defending  a civil or criminal
action, suit, or proceeding described in Article 10.A may be paid by the Company
in advance of the final  disposition  of such action,  suit, or proceeding  upon
receipt of an undertaking by or on behalf of such person

                                       -8-

<PAGE>



to repay such amount if it shall ultimately be determined that the person is not
entitled to be indemnified by the Company.

         I. Other  Rights.  The  indemnification  and  advancement  of  expenses
provided by or pursuant to this Article 10 shall not be deemed  exclusive of any
other rights to which those seeking  indemnification  or advancement of expenses
may be entitled under any insurance or other agreement,  vote of stockholders or
directors, or otherwise, both as to actions in their official capacity and as to
actions in another capacity while holding an office,  and shall continue as to a
person who has ceased to be a director,  officer,  employee,  or agent and shall
inure to the benefit of the heirs, executors, and administrators of such person.

         J. Insurance. The Company shall have the power to purchase and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
or agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise, against any liability asserted against such
person and incurred by such person in any such capacity,  or arising out of such
person's  status as such,  whether  or not the  Company  would have the power to
indemnify  such person  against  such  liability  under the  provisions  of this
Article 10.

         K.  Security  Fund;  Indemnity  Agreements.  By  action of the Board of
Directors  (notwithstanding their interest in the transaction),  the Company may
create  and  fund a  trust  fund  or fund of any  nature,  and  may  enter  into
agreements with its officers,  directors,  employees, and agents for the purpose
of securing or insuring in any manner its  obligation  to  indemnify  or advance
expenses provided for in this Article 10.

         L. Modification.  The duties of the Company to indemnify and to advance
expenses to any person as provided in this  Article 10 shall be in the nature of
a contract between the Company and each such person,  and no amendment or repeal
of any  provision of this Article 10, and no  amendment  or  termination  of any
trust or other fund created pursuant to Article 10.K hereof,  shall alter to the
detriment of such person the right of such person to the advancement of expenses
or  indemnification  related to a claim  based on an act or failure to act which
took place prior to such amendment, repeal, or termination.

         M. Proceedings  Initiated by Indemnified  Persons.  Notwithstanding any
other  provision in this Article 10, the Company shall not indemnify a director,
officer,  employee,  or agent for any liability incurred in an action,  suit, or
proceeding initiated by (which shall not be deemed to include  counter-claims or
affirmative  defenses) or  participated  in as an intervenor or amicus curiae by
the person seeking indemnification unless such initiation of or participation in
the action,  suit,  or  proceeding  is  authorized,  either  before or after its
commencement,  by the  affirmative  vote of a majority of the directors  then in
office.

         N. Savings  Clause.  If this Article 10 or any portion  hereof shall be
invalidated  on any  ground by any  court of  competent  jurisdiction,  then the
Company shall nevertheless indemnify each director, officer, employee, and agent
of the Company as to costs, charges, and

                                       -9-

<PAGE>



expenses  (including  attorneys'  fees),  judgments,  fines, and amounts paid in
settlement  with respect to any action,  suit,  or  proceeding,  whether  civil,
criminal,  administrative,  or  investigative,  including an action by or in the
right of the Company to the fullest extent  permitted by any applicable  portion
of this  Article  10 that  shall not have been  invalidated  and to the  fullest
extent permitted by applicable law.

         If the laws of the  Commonwealth of Pennsylvania  are amended to permit
further indemnification of the directors, officers, employees, and agents of the
Company,  then the Company shall  indemnify  such persons to the fullest  extent
permitted by law. Any repeal or modification of this Article by the stockholders
of the Company shall not adversely affect any right or protection of a director,
officer, employee, or agent existing at the time of such repeal or modification.

         Article 11.       Meetings of Stockholders and Stockholder Proposals.

         A.  Special   Meetings  of   Stockholders.   Special  meetings  of  the
stockholders  of the  Company  may be  called  only by the  Board  of  Directors
pursuant to a resolution  approved by the affirmative  vote of a majority of the
directors then in office.

         B. Action  Without a Meeting.  Notwithstanding  any other  provision of
these Articles or the Bylaws of the Company,  no action  required to be taken or
which may be taken at any annual or special  meeting of the  stockholders of the
Company may be taken without a meeting, and the power of stockholders to consent
in  writing,  without a meeting,  to the  taking of any  action is  specifically
denied.

         C. Stockholder  Proposals.  At an annual meeting of stockholders,  only
such new business  shall be conducted,  and only such  proposals  shall be acted
upon,  as shall  have been  brought  before  the  annual  meeting  by, or at the
direction of, (1) the Board of Directors or (2) any  stockholder  of the Company
who complies with all the requirements set forth in this Article 11.C.

         Proposals, other than those made by or at the direction of the Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the Company as set forth in this Article 11.C. For  stockholder  proposals to
be considered at the annual meeting of stockholders,  the  stockholder's  notice
shall be  delivered  to, or mailed  and  received  at, the  principal  executive
offices of the  Company not less than 60 days prior to the  anniversary  date of
the immediately  preceding  annual meeting of stockholders of the Company.  Such
stockholder's  notice shall set forth as to each matter the stockholder proposes
to bring  before the annual  meeting  (a) a brief  description  of the  proposal
desired to be brought  before the annual  meeting and the reasons for conducting
such business at the annual meeting, (b) the name and address, as they appear on
the Company's  books,  of the  stockholder  proposing  such business and, to the
extent known, any other  stockholders known by such stockholder to be supporting
such proposal,  (c) the class and number of shares of the Company stock that are
Beneficially  Owned by the  stockholder on the date of such  stockholder  notice
and, to the extent known, by any other stockholders known by

                                      -10-

<PAGE>



such  stockholder to be supporting such proposal on the date of such stockholder
notice,  and (d) any  financial  interest of the  stockholder  in such  proposal
(other than interests which all stockholders would have).

         The Board of Directors may reject any  stockholder  proposal not timely
made in  accordance  with  the  terms  of this  Article  11.C.  If the  Board of
Directors,  or a designated  committee thereof,  determines that the information
provided  in  a  stockholder's   notice  does  not  satisfy  the   informational
requirements of this Article 11.C in any material respect,  the Secretary of the
Company shall promptly notify such  stockholder of the deficiency in the notice.
The  stockholder  shall have an  opportunity to cure the deficiency by providing
additional  information  to the  Secretary  within such  period of time,  not to
exceed  five  days  from  the  date  such  deficiency  notice  is  given  to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors or such committee determines that the additional  information provided
by the stockholder,  together with  information  previously  provided,  does not
satisfy the requirements of this Article 11.C in any material respect,  then the
Board of Directors may reject such stockholder's  proposal. The Secretary of the
Company  shall  notify a  stockholder  in  writing  whether  such  stockholder's
proposal  has  been  made  in  accordance   with  the  time  and   informational
requirements of this Article 11.C.  Notwithstanding  the procedures set forth in
this  paragraph,  if neither the Board of Directors nor such  committee  makes a
determination  as to the validity of any  stockholder  proposal,  the  presiding
officer of the annual meeting shall  determine and declare at the annual meeting
whether the  stockholder  proposal was made in accordance with the terms of this
Article 11.C. If the presiding  officer  determines that a stockholder  proposal
was made in accordance with the terms of this Article 11.C, such person shall so
declare at the annual  meeting  and  ballots  shall be  provided  for use at the
meeting with respect to any such proposal.  If the presiding officer  determines
that a stockholder  proposal was not made in  accordance  with the terms of this
Article  11.C,  such person shall so declare at the annual  meeting and any such
proposal shall not be acted upon at the annual meeting.

         This  provision  shall not prevent the  consideration  and  approval or
disapproval  at the  annual  meeting  of  report  of  officers,  directors,  and
committees of the Board of Directors,  but in connection  with such reports,  no
new business shall be acted upon at such annual  meeting  unless stated,  filed,
and received as herein provided.

         Article 12.       Certain Limitations on Voting Rights

         A. Limitations.  Notwithstanding any other provision of these Articles,
in no event  shall any record  owner of any  outstanding  Common  Stock which is
beneficially  owned,  directly or indirectly,  by a person who, as of any record
date for the  determination  of  stockholders  entitled  to vote on any  matter,
beneficially  owns in  excess  of 10% of the  then-outstanding  shares of Common
Stock (the  "Limit"),  be  entitled,  or permitted to any vote in respect of the
shares held in excess of the Limit. The number of votes which may be cast by any
record  owner by virtue of the  provisions  hereof in  respect  of Common  Stock
beneficially  owned by such person owning shares in excess of the Limit shall be
a number equal to the total number of votes which a single

                                      -11-

<PAGE>



record owner of all Common Stock owned by such person would be entitled to cast,
multiplied by a fraction, the numerator of which is the number of shares of such
class or series  which are both  beneficially  owned by such person and owned of
record by such record owner and the  denominator of which is the total number of
shares of Common Stock beneficially owned by such Person owning shares in excess
of the Limit.

         Further,  for a  period  of  five  years  from  the  completion  of the
conversion  of Carnegie  Savings Bank from mutual to stock form, no Person shall
directly or indirectly  Offer to acquire or acquire the beneficial  ownership of
more than 10% of any class of any equity security of the Company.

     B. Definitions. The following definitions shall apply to this Article 12.

                  1.  "Affiliate"  shall have the meaning ascribed to it in Rule
         12b-2  of the  General  Rules  and  Regulations  under  the  Securities
         Exchange  Act of  1934,  as in  effect  on the date of  filing  of this
         Certificate.

                  2. "Beneficial  Ownership"  (including  "Beneficially  Owned")
         shall be  determined  pursuant to Rule 13d-3 of the  General  Rules and
         Regulations under the Securities Exchange Act of 1934 (or any successor
         rule or statutory provision), or, if said Rule 13d-3 shall be rescinded
         and there shall be no successor rule or provision thereto,  pursuant to
         said Rule 13d-3 as in effect on the date of filing of this Certificate;
         provided,  however,  that a Person shall, in any event,  also be deemed
         the "beneficial owner" of any Common Stock:

          (a)  which such  Person or any of its  Affiliates  owns,  directly  or
               indirectly; or

          (b)  which such Person or any of its  Affiliates  has (i) the right to
               acquire  (whether such right is  exercisable  immediately or only
               after  the  passage  of  time),   pursuant   to  any   agreement,
               arrangement or  understanding  (but shall not be deemed to be the
               Beneficial  Owner of any Voting Shares (as defined in Article 13)
               solely by reason of an agreement,  contract, or other arrangement
               with this Company to effect any transaction which is described in
               Section  A of  Article  13) or upon the  exercise  of  conversion
               rights,  exchange rights,  warrants, or options or otherwise,  or
               (ii)  sole or shared  voting or  investment  power  with  respect
               thereto  pursuant to any agreement,  arrangement,  understanding,
               relationship  or  otherwise  (but  shall  not be deemed to be the
               Beneficial  Owner of any  Voting  Shares  solely  by  reason of a
               revocable proxy granted for a particular meeting of stockholders,
               pursuant to a public  solicitation  of proxies for such  meeting,
               with respect to shares of which  neither such Person nor any such
               Affiliate is otherwise deemed the Beneficial Owner); or


                                      -12-

<PAGE>



          (c)  which are owned directly or indirectly,  by any other Person with
               which such first  mentioned  Person or any of its Affiliates acts
               as a partnership,  limited partnership,  syndicate or other group
               pursuant to any agreement,  arrangement or understanding  for the
               purpose of acquiring,  holding, voting or disposing of any shares
               of capital stock of this Company;

and provided further,  however,  that (1) no director or officer of this Company
(or any  Affiliate of any such director or officer)  shall,  solely by reason of
any or all of such directors or officers acting in their  capacities as such, be
deemed,   for  any  purposes  hereof,  to  Beneficially  Own  any  Common  Stock
Beneficially  Owned by any other  such  director  or officer  (or any  Affiliate
thereof),  and (2) neither any employee stock  ownership or similar plan of this
Company or any subsidiary of this Company,  nor any trustee with respect thereto
or any  Affiliate  of such  trustee  (solely by reason of such  capacity of such
trustee),  shall be deemed,  for any purposes  hereof,  to Beneficially  Own any
Common Stock held under any such plan.  For purposes of computing the percentage
Beneficial  Ownership of Common Stock of a Person,  the outstanding Common Stock
shall include  shares deemed owned by such Person  through  application  of this
subsection but shall not include any other Common Stock which may be issuable by
this Company pursuant to any agreement,  or upon exercise of conversion  rights,
warrants or options,  or  otherwise.  For all other  purposes,  the  outstanding
Common  Stock shall  include only Common  Stock then  outstanding  and shall not
include any Common Stock which may be issuable by this  Company  pursuant to any
agreement,  or upon the exercise of conversion rights,  warrants or options,  or
otherwise.

                  3. The term "Offer"  shall mean every  written offer to buy or
acquire, solicitation of an offer to sell, tender offer or request or invitation
for tender of, a security or interest in a security for value; provided that the
term "Offer" shall not include (i) inquiries  directed  solely to the management
of the Company and not intended to be  communicated  to  stockholders  which are
designed  to elicit  an  indication  of  management's  receptivity  to the basic
structure of a potential  acquisition  with respect to the amount of cash and or
securities,  manner of acquisition  and formula for  determining  price, or (ii)
non-binding   expressions  of  understanding  or  letters  of  intent  with  the
management  of  the  Company  regarding  the  basic  structure  of  a  potential
acquisition  with  respect to the amount of cash  and/or  securities,  manner of
acquisition and formula for determining price.

                  4. A "Person" shall mean any individual, firm, corporation, or
other entity.

         C. The board of  directors  shall have the power to construe  and apply
the  provisions of this Article 12 and to make all  determinations  necessary or
desirable to implement  such  provisions,  including  but not limited to matters
with respect to (i) the number of shares of Common Stock  Beneficially  Owned by
any Person,  (ii) whether a Person is an Affiliate of another,  (iii)  whether a
Person has an agreement,  arrangement,  or understanding  with another as to the
matters  referred  to in  the  definition  of  Beneficial  Ownership,  (iv)  the
application of any other definition or operative provision of the section to the
given facts, or (v) any other matter relating to the  applicability or effect of
this Article 12.

                                      -13-

<PAGE>




         D. The board of  directors  shall  have the  right to  demand  that any
Person who is reasonably  believed to Beneficially Own Common Stock in excess of
the Limit (or holders of record of Common Stock Beneficially Owned by any Person
in excess of the Limit) supply the Company with complete  information  as to (i)
the record  owner(s)  of all  shares  Beneficially  Owned by such  Person who is
reasonably  believed  to own  shares  in  excess of the Limit and (ii) any other
factual matter relating to the applicability or effect of this Article 12 as may
reasonably be requested of such Person.

         E. Except as otherwise  provided by law or  expressly  provided in this
Article  12,  the  presence  in person or by proxy of the  holders  of record of
shares of capital stock of the Company  entitling the holders  thereof to cast a
majority of the votes (after giving  effect,  if required,  to the provisions of
this Article 12)  entitled to be cast by the holders of shares of capital  stock
of the Company entitled to vote shall constitute a quorum at all meetings of the
stockholders,  and every  reference  in these  Articles  to a majority  or other
proportion of capital stock (or the holders thereof) for purposes of determining
any quorum  requirement or any requirement  for stockholder  consent or approval
shall be deemed to refer to such  majority or other  proportion of the votes (or
the holders thereof) then entitled to be cast in respect of such capital stock.

         F. The  provisions  of this Article 12 shall not be  applicable  to any
tax-qualified  defined benefit plan or defined  contribution plan of the Company
or its  subsidiaries  or to the  acquisition  of more  than 10% of any  class of
equity  security  of the  Company  if such  acquisition  has  been  approved  by
two-thirds of the entire Board of Directors,  as described in Article 13 of this
Article;  provided,  however, that such approval shall only be effective if such
Directors  shall have the power to  construe  and apply the  provisions  of this
Article 12 and to make all  determinations  necessary  or desirable to implement
such  provisions,  including  but not limited to matters with respect to (a) the
number of shares  Beneficially  Owned by any Person, (b) whether a Person has an
agreement, arrangement, or understanding with another as to the matters referred
to in the definition of Beneficial  Ownership,  (c) the application of any other
material  fact relating to the  applicability  or effect of this Article 12. Any
constructions, applications, or determinations made by the Directors pursuant to
this  Article  12 in  good  faith  and on the  basis  of  such  information  and
assistance as was then reasonably available for such purpose shall be conclusive
and binding upon the Company and its stockholders.

         G. In the event any provision  (or portion  thereof) of this Article 12
shall be found to be invalid,  prohibited or unenforceable  for any reason,  the
remaining  provisions  (or portions  thereof) of this Article 12 shall remain in
full force and effect, and shall be construed as if such invalid,  prohibited or
unenforceable  provision  had  been  stricken  herefrom  or  otherwise  rendered
inapplicable, it being the intent of this Company and its stockholders that each
such remaining  provision (or portion thereof) of this Article 12 remain, to the
fullest  extent  permitted  by  law,   applicable  and  enforceable  as  to  all
stockholders,  including  stockholders owning an amount of stock over the Limit,
notwithstanding any such finding.


                                      -14-

<PAGE>



         Article 13.  Stockholder Approval of Business Combinations

         A. General Requirement.  The definitions and other provisions set forth
in Article 12 are also  applicable to this Article 13. The  affirmative  vote of
the holders of not less than eighty percent (80%) of the  outstanding  shares of
Voting  Shares (as  hereinafter  defined)  shall be required for the approval or
authorization of any "Business Combination" as defined and set forth below:

                  1. Any merger,  consolidation,  share  exchange or division of
the Company or any  Subsidiary  of the Company  with or into (i) any  Interested
Shareholder (as hereinafter  defined),  or (ii) with,  involving or resulting in
any other  corporation  (whether or not itself an Interested  Shareholder of the
Company)  which  is, or after  the  merger,  consolidation,  share  exchange  or
division would be, an Affiliate or Associate of the Interested Shareholder;

                  2. A sale,  lease,  exchange,  mortgage,  pledge,  transfer or
other  disposition (in one transaction or series of transactions) to or with the
Interested  Shareholders  or any  Affiliate  or  Associate  or  such  Interested
Shareholder of assets of the Company or any Subsidiary of the Company (i) Having
an aggregate  Market Value (as hereinafter  defined) equal to 10% or more of the
aggregate Market Value of all the assets, determined on a consolidated bases, of
such Company;  (ii) having an aggregate Market Value equal to 10% or more of the
aggregate  Market  Value of all  outstanding  shares of such  Company;  or (iii)
representing  10% or more of the earning  power or net income,  determined  on a
consolidated basis, of such Company.

                  3. The  issuance or transfer by the Company or any  Subsidiary
of the  Company  (in one or a series  of  transactions)  of any  shares  of such
Company or any  Subsidiary of such Company  which has an aggregate  Market Value
equal to 5% or more of the aggregate Market Value of all the outstanding  shares
of the Company to the  Interested  Shareholder  or any Affiliate or Associate of
such Interested  Shareholder except pursuant to the exercise of option rights to
purchase shares,  or pursuant to the conversion of securities  having conversion
rights,  offered,  or a dividend or  distribution  paid or made, pro rata to all
shareholders of the Company.

                  4. The  adoption at any time of any plan or  proposal  for the
liquidation  or  dissolution  of the  Company  proposed  by, or  pursuant to any
agreement,  arrangement or understanding with the Interested  Shareholder or any
Affiliate or Associate of such Interested Shareholder.

                  5.  A  reclassification  of  securities  (including,   without
limitation,  any split of shares,  dividend of shares, or other  distribution of
shares  in  respect  of  shares,   or  any   reverse   split  of   shares),   or
recapitalization  of the Company,  or any merger or consolidation of the Company
with any  Subsidiary of the Company,  or any other  transaction  (whether or not
with or into or otherwise involving the Interested Shareholder), proposed by, or
pursuant  to any  agreement,  arrangement  or  understanding  (whether or not in
writing) with,  the Interested  Shareholder or any Affiliate or Associate of the
Interested  Shareholder,  which  has the  effect,  directly  or  indirectly,  of
increasing the proportionate share of the outstanding shares of any class

                                      -15-

<PAGE>



or series of Voting Shares or securities  convertible  into Voting Shares of the
Company or any Subsidiary of the Company which is, directly or indirectly, owned
by the  Interested  Shareholder  or any Affiliate or Associate of the Interested
Shareholder,  except as a result of immaterial  changes due to fractional  share
adjustments.

                  6. The receipt by the Interested  Shareholder or any Affiliate
or  Associate  of  the  Interested  Shareholder  of  the  benefit,  directly  or
indirectly  (except  proportionately  as a shareholder  of the Company),  of any
loans,  advances,  guarantees,  pledges  or other  financial  assistance  or tax
credits or other tax advantages provided by or through the Company.

         The  affirmative  vote required by this Article 13 shall be in addition
to the vote of the  holders  of any  class  or  series  of stock of the  Company
otherwise   required  by  law,  by  any  other  Article  of  these  Articles  of
Incorporation,  as the same may be amended from time to time, by any  resolution
of the Board of  Directors  providing  for the  issuance of a class or series of
stock,  or by any  agreement  between the Company  and any  national  securities
exchange.

         B.       Certain Definitions.

                  1. "Share  Acquisition  Date" means with respect to any Person
and  the  Company,  the  date  that  such  person  first  became  an  Interested
Shareholder of the Company.

                  2. The "Market Value" of the common stock of the Company shall
be the highest closing sale price during the 30-day period immediately preceding
the date in  question  of the  share of the  composite  tape for New York  Stock
Exchange-listed  shares,  or, if the shares are not quoted on the composite tape
or if the shares are not listed on the exchange,  on the principal United States
securities  exchange registered under the exchange act, on which such shares are
listed,  or, if the  shares  are not listed on any such  exchange,  the  highest
closing  bid  quotation  with  respect to the share  during  the  30-day  period
preceding  the  date in  question  on the  National  Association  of  Securities
Dealers,  Inc.  Automated  Quotations System or any system then in use, or if no
quotations are  available,  the fair market value on the date in question of the
share as determined  by the Board of Directors of the Company in good faith.  In
the case of property  other than cash or shares,  the fair  market  value of the
property on the date in question as  determined by the Board of Directors of the
Company in good faith.

                  3. The term "Interested  Shareholder," means any Person (other
than the Company or any Subsidiary of the Company) that:

                  (i) Is the Beneficial Owner, directly or indirectly, of shares
entitling  that  Person to cast at least 20% of the votes that all  shareholders
would be entitled to cast in an election of directors of the Company; or

                  (ii) Is an  Affiliate  or Associate of such Company and at any
time within the five-year period  immediately  prior to the date in question was
the Beneficial Owner, directly or

                                      -16-

<PAGE>



indirectly,  of shares  entitling  that Person to cast at least 20% of the votes
that all  shareholders  would be entitled to cast in an election of directors of
the Company.

         Exception  - For the  purpose  of  determining  whether  a Person is an
Interested Shareholder:

                  (1) The number of votes that would be  entitled  to be cast in
an election of directors of the Company shall be calculated by including  shares
deemed  to be  beneficially  owned  by the  Person  through  application  of the
definition  of  "Beneficial  Owner" in section  12.B,  but  excluding  any other
unissued shares of such Company which may be issuable pursuant to any agreement,
arrangement or understanding, or upon exercise of conversion or option rights or
otherwise; and

                  (2) There shall be excluded from the  Beneficial  Ownership of
the Interested Shareholder any:

         Shares which were acquired  pursuant to a stock split,  stock dividend,
reclassification  or similar  recapitalization  with respect to shares described
under this  paragraph that have been held  continuously  since their issuance by
the Company by the natural Person or entity that acquired them from the Company.

         For the purpose only of determining  the percentage of the  outstanding
shares of Voting Shares which any  corporation,  partnership,  person,  or other
entity  beneficially  owns,  directly or indirectly,  the outstanding  shares of
Voting  Shares will be deemed to include any shares of Voting  Shares which such
corporation,  partnership,  person or other entity beneficially owns pursuant to
the  foregoing  provisions  of this  subsection  (whether  or not such shares of
Voting  Shares are in fact  issued or  outstanding),  but shall not  include any
other shares of Voting  Shares which may be issuable  either  immediately  or at
some future date pursuant to any agreement,  arrangement,  or  understanding  or
upon exercise of conversion  rights,  exchange  rights,  warrants,  options,  or
otherwise.

                  4. The term  "Voting  Shares"  shall  mean any  shares  of the
authorized  stock of the Company  entitled to vote  generally in the election of
directors.

         C.  Exceptions.  The provisions of this Article 13 shall not apply to a
Business  Combination  which is approved by  two-thirds  of those members of the
Board of  Directors  who were  directors  prior to the time when the  Interested
Shareholder became an Interested Shareholder (the "Continuing  Directors").  The
provisions of this Article 13 also shall not apply to a Business Combination:

                  (1) Approved by the affirmative  vote of the holders of shares
entitling  such  holders to cast a majority  of the votes that all  shareholders
would be  entitled  to cast in an  election of  directors  of the  Company,  not
including any Voting Shares beneficially owned by the Interested  Shareholder or
any Affiliate or Associate of such Interested Shareholder, at a meeting

                                      -17-

<PAGE>



called for such  purpose  no earlier  than  three  months  after the  Interested
Shareholder became, and if at the time of the meeting the Interested Shareholder
is, the  Beneficial  Owner,  directly or  indirectly,  of shares  entitling  the
Interested  Shareholder to cast at least 80% of the votes that all  shareholders
would be entitled to cast in an election of directors of the Company; or

                  (2) Approved by the affirmative  vote of all of the holders of
all of the outstanding common shares.

                  (3) Approved by the affirmative  vote of the holders of shares
entitling  such  holders to cast a majority  of the votes that all  shareholders
would be  entitled  to cast in an  election of  directors  of the  Company,  not
including any Voting Shares beneficially owned by the Interested  Shareholder or
any Affiliate or Associate of the  Interested  Shareholder,  at a meeting called
for such purpose no earlier than five years after the  Interested  Shareholder's
Share Acquisition Date.

                  (4)  Approved  at a  shareholders'  meeting  called  for  such
purpose no earlier  than five years  after the  Interested  Shareholder's  Share
Acquisition Date.

         D. Additional  Provisions.  Nothing contained in this Article 13, shall
be construed to relieve an Interested  Shareholder from any fiduciary obligation
imposed by law. In addition,  nothing contained in this Article 13 shall prevent
any  shareholder of the Company from objecting to any Business  Combination  and
from demanding any appraisal rights which may be available to such shareholder.

         E.  Amendments.  Notwithstanding  any  provisions of these  Articles of
Incorporation or the Bylaws of the Company (and  notwithstanding the fact that a
lesser  percentage may be specified by laws,  these Articles of Incorporation or
the Bylaws of the Company),  the affirmative  vote of the holders of at least 80
percent of the outstanding shares entitled to vote thereon (and, if any class or
series is entitled  to vote  thereon  separately,  the  affirmative  vote of the
holders of at least 80 percent of the  outstanding  shares of each such class or
series)  shall be  required  to amend or  repeal  this  Article  13 or adopt any
provisions inconsistent with this Article.

         Article  14.  Evaluation  of  Offers.  The  Board of  Directors  of the
Company,  when  evaluating  any offer to (A) make a tender or exchange offer for
any equity  security of the Company,  (B) merge or consolidate  the Company with
another  corporation  or entity or (C)  purchase  or  otherwise  acquire  all or
substantially  all  of  the  properties  and  assets  of the  Company,  may,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the  Company and its  stockholders,  give due  consideration  to all
relevant factors, including,  without limitation, the social and economic effect
of acceptance of such offer: on the Company's  present and future  customers and
employees and those of its subsidiaries; on the communities in which the Company
and its  subsidiaries  operate or are located;  on the ability of the Company to
fulfill its corporate objectives as a financial  institution holding company and
on the ability of its subsidiary financial institution to fulfill the objectives
of a federally  insured  financial  institution  under  applicable  statutes and
regulations.

                                      -18-

<PAGE>




         Article 15.  Stockholder Approval of Business Combinations

         A.  Stockholder  Vote.  Any  merger,  consolidation,   liquidation,  or
dissolution  of the Company or any action that would result in the sale or other
disposition of all or substantially all of the assets of the Company  ("Business
Combination")  shall  require  the  affirmative  vote of the holders of at least
eighty percent (80%) of the  outstanding  shares of capital stock of the Company
eligible to vote at a legal meeting.

         B. Board Approval.  The provisions of Article 15.A shall not apply to a
particular  Business  Combination,  and such Business  Combination shall require
only such stockholder vote, if any, as would be required by Pennsylvania law, if
such  Business  Combination  is approved by  two-thirds  of the entire  Board of
Directors of the Company.

         Article 16.       Amendment of Articles and Bylaws.

         A. Articles. The Company reserves the right to amend, alter, change, or
repeal any provision contained in these Articles of Incorporation, in the manner
now or hereafter  prescribed by law, and all rights conferred upon  stockholders
herein  are  granted  subject  to  this  reservation.  No  amendment,  addition,
alteration,  change, or repeal of these Articles of Incorporation  shall be made
unless such amendment addition,  alteration, change, or repeal is first proposed
and  approved by the Board of Directors  pursuant to a  resolution  proposed and
adopted by the  affirmative  vote of a majority of the directors then in office,
and  thereafter  is approved  by the  holders of a majority  (except as provided
below) of the shares of the Company entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof.
Notwithstanding  anything  contained in these Articles of  Incorporation  to the
contrary,  the affirmative  vote of the holders of at least eighty percent (80%)
of the shares of the  Company  entitled  to vote  generally  in an  election  of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof,
shall be  required  to amend,  adopt,  alter,  change,  or repeal any  provision
inconsistent with Articles 7, 8, 9, 10, 11, 12, 13, 14, 15 and 16.

         B. Bylaws.  The Board of Directors or  stockholders  may adopt,  alter,
amend,  or  repeal  the  Bylaws  of the  Company.  Such  action  by the Board of
Directors shall require the affirmative vote of a majority of the directors then
in office at any  regular or special  meeting  of the Board of  Directors.  Such
action by the stockholders  shall require the affirmative vote of the holders of
at least  eighty  percent  (80%) of the shares of the  Company  entitled to vote
generally in an election of directors,  voting  together as a single  class,  as
well as such  additional  vote of the Preferred  Stock as may be required by the
provisions of any series thereof.


                                      -19-





<PAGE>






                                     BYLAWS

                                       OF

                             STEELTON BANCORP, INC.



                               ARTICLE I. OFFICES

         1.1 Registered  Office and Registered  Agent. The registered  office of
Steelton  Bancorp,  Inc. (the "Company") shall be located in the Commonwealth of
Pennsylvania  at such  place as may be fixed  from  time to time by the board of
directors of the Company (the  "Board" or "Board of  Directors")  upon filing of
such  notices as may be required by law, and the  registered  agent shall have a
business office identical with such registered office.

         1.2 Other Offices. The Company may have other offices within or outside
the  Commonwealth  of  Pennsylvania  at such  place or  places  as the  Board of
Directors may from time to time determine.

                        ARTICLE II. STOCKHOLDERS' MEETING

         2.1 Meeting Place.  All meetings of the  stockholders  shall be held at
the principal place of business of the Company, or at such other place within or
without the  Commonwealth of Pennsylvania as shall be determined by the Board of
Directors and stated in the notice of such meeting.

         2.2 Annual Meeting Time. The annual meeting of the stockholders for the
election of  directors  and for the  transaction  of such other  business as may
properly  come before the meeting  shall be held each year on such date and time
as may be  determined by the Board of Directors and stated in the notice of such
meeting.

         2.3 Organization and Conduct. Each meeting of the stockholders shall be
presided over by the Chairman of the Board, or in the Chairman's  absence by the
President,  or if neither the Chairman nor the President is present, by any Vice
President.  The Secretary,  or in the Secretary's absence a temporary Secretary,
shall act as secretary of each  meeting of the  stockholders.  In the absence of
the  Secretary  and any  temporary  Secretary,  the  chairman of the meeting may
appoint any person  present to act as secretary of the meeting.  The chairman of
any meeting of the  stockholders,  unless  prescribed  by law or  regulation  or
unless the Board of Directors  has  otherwise  determined,  shall  determine the
order  of the  business  and  the  procedure  at  the  meeting,  including  such
regulation  of the manner of voting and the conduct of  discussions  as shall be
deemed appropriate by such chairman in the chairman's sole discretion.

         2.4  Notice.

                  (a) Notice of the date,  time,  and place of, and the  general
business to be conducted at, an annual or special meeting of stockholders  shall
be given by delivering personally,  by facsimile  transmission,  or by mailing a
written  or  printed  notice  of the same,  at least ten (10) days  prior to the
meeting,  to each  stockholder of record entitled to vote at such meeting.  When
any  stockholders'  meeting,  either  annual or special,  is adjourned and a new
record date is fixed for an  adjourned  meeting of  stockholders,  notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall
not be  necessary  to give  any  notice  of the time  and  place of any  meeting
adjourned unless new business


<PAGE>



is to be transacted  thereat or a new record date is fixed therefor,  other than
an announcement at the meeting at which such adjournment is taken.

         2.5 Voting  Lists.  The officer or agent having  charge of the transfer
books for shares of the Company shall make a complete  list of the  shareholders
entitled to vote at any meeting of shareholders, arranged in alphabetical order,
with the  address  of and the number of shares  held by each.  The list shall be
produced and kept open at the time and place of the meeting and shall be subject
to  inspection of any  shareholder  during the whole time of the meeting for the
purposes thereof.

         2.6 Quorum. Except as otherwise required by law:

                  (a) A quorum at any annual or special  meeting of stockholders
shall  consist of  stockholders  representing,  either in person or by proxy,  a
majority of the  outstanding  capital  stock of the Company  entitled to vote at
such  meeting  without  regard to any shares for which a broker  indicates  on a
proxy that it does not have discretionary authority as to such shares to vote on
such matter ("Broker Non-votes").

                  (b) The votes of a majority of those  present,  without regard
to Broker  Non-votes or votes of abstention,  at any properly  called meeting or
adjourned  meeting  of  stockholders,  at which a  quorum  as  defined  above is
present,  shall be sufficient to transact business,  unless such greater vote is
required by these  Bylaws,  the  Articles of  Incorporation,  or the laws of the
Commonwealth of Pennsylvania.

         2.7  Voting of Shares.

                  (a) Except as  otherwise  provided  in these  Bylaws or to the
extent that  voting  rights of the shares of any class or classes are limited or
denied by the  Articles  of  Incorporation,  each  stockholder,  on each  matter
submitted to a vote at a meeting of  stockholders,  shall have one vote for each
share of capital  stock  registered  in such  person's  name on the books of the
Company.

                  (b)  Directors  are to be elected by a plurality of votes cast
by the shares  entitled  to vote in the  election of  directors  at a meeting at
which a quorum is present. Stockholders shall not be permitted to cumulate their
votes for the election of directors. If, at any meeting of the stockholders, due
to a vacancy or vacancies or otherwise,  directors of more than one class of the
Board of Directors  are to be elected,  each class of directors to be elected at
the meeting shall be elected in a separate election by a plurality vote.

         2.8 Fixing Record Date.  The Board of Directors may fix a time prior to
the date of any meeting of shareholders  as a record date for the  determination
of the  shareholders  entitled to notice of, or to vote at, the  meeting,  which
time, except in the case of an adjourned meeting, shall be not more than 90 days
prior to the date of the meeting of shareholders. Only shareholders of record on
the date fixed shall be so entitled  notwithstanding  any  transfer of shares on
the books of the  Company  after  any  record  date  fixed as  provided  in this
subsection.  The Board of  Directors  may  similarly  fix a record  date for the
determination  of  shareholders  of  record  for  any  other  purpose.   When  a
determination  of  shareholders  of  record  has been made as  provided  in this
section  for  purposes  of a  meeting,  the  determination  shall  apply  to any
adjournment  thereof  unless the Board fixes a new record date for the adjourned
meeting.

         2.9  Proxies.  A  stockholder  may vote  either  in  person or by proxy
executed  in  writing  by the  stockholder,  or such  person's  duly  authorized
attorney-in-fact.   A  telegram,   telex,   cablegram,   datagram,   or  similar
transmission  from  a  shareholder  or  attorney-in-fact,   or  a  photographic,
facsimile,  or similar  reproduction  of a writing  executed by a shareholder or
attorney-in-fact may be treated as properly

                                        2

<PAGE>



executed for purposes of this section and shall be so treated if it sets forth a
confidential  and unique  identification  number or other mark  furnished by the
Company  to  the  shareholder  for  the  purposes  of a  particular  meeting  or
transaction.  No proxy  shall be valid  after  three  years from the date of its
execution, unless otherwise provided in the proxy.

         2.10 Voting of Shares in the Name of Two or More Persons.  Where shares
are held jointly or as tenants in common by two or more  persons as  fiduciaries
or  otherwise,  if only one or more of such  persons  is present in person or by
proxy,  all of the shares  standing in the names of such persons shall be deemed
to be represented  for the purpose of determining a quorum and the Company shall
accept  as the  vote of all such  shares  the  votes  cast by such  person  or a
majority of them and if in any case such  persons are equally  divided  upon the
manner of voting  the  shares  held by them,  the vote of such  shares  shall be
divided  equally  among such  persons,  without  prejudice to the rights of such
joint owners or the beneficial owners thereof among themselves,  except that, if
there shall have been filed with the Secretary of the Company a copy,  certified
by an attorney-at-law to be correct,  of the relevant portions of the agreements
under which such shares are held or the  instrument by which the trust or estate
was  created or the  decree of court  appointing  them,  or of a decree of court
directing the voting of such shares, the persons specified as having such voting
power in the latest such  document  so filed,  and only such  persons,  shall be
entitled to vote such shares but only in accordance therewith.

         2.11 Voting of Shares by Certain  Holders.  Shares standing in the name
of another corporation may be voted by an officer, agent, or proxy as the bylaws
of such corporation may prescribe,  or, in the absence of such provision, as the
board  of  directors  of  such  corporation  may  determine.  Shares  held by an
administrator,  executor,  guardian, or conservator may be voted by such person,
either in  person or by proxy,  without  a  transfer  of such  shares  into such
person's  name.  Shares  standing  in the name of a trustee  may be voted by the
trustee, either in person or by proxy. Shares standing in the name of a receiver
may be voted by such receiver  without the transfer  thereof into the receiver's
name if authority to do so is contained in an appropriate  order of the court or
other public authority by which such receiver was appointed. A stockholder whose
shares are pledged  shall be entitled to vote such shares  until the shares have
been  transferred  into the name of the pledgee or nominee,  and  thereafter the
pledgee or nominee shall be entitled to vote the shares so transferred.

         2.12 Judges of Election. For each meeting of stockholders, the Board of
Directors  may  appoint  the  judges  of  election.   If  for  any  meeting  the
inspector(s)  appointed by the Board of Directors  shall be unable to act or the
Board of Directors  shall fail to appoint any inspector,  one or more inspectors
may be  appointed  at the  meeting  by  the  chairman  thereof.  The  number  of
inspectors shall be one or three. Except for such duties as may be designated in
the Articles of Incorporation to another person,  such inspectors  determine the
number  of  shares  outstanding  and  the  voting  power  of  each,  the  shares
represented  at the  meeting,  the  existence  of a  quorum,  the  authenticity,
validity,  and effect of proxies,  receive votes or ballots,  hear and determine
all challenges and questions in any way arising in connection  with the right to
vote, count and tabulate all votes, determine the result and do such acts as may
be proper to conduct the election or vote with fairness to all shareholders.  If
there are three  inspectors,  the decision,  act, or  certificate  of a majority
shall be effective in all respects as the decision,  act, or certificate of all.
Inspectors need not be stockholders.

         2.13 Action By  Shareholders  Without a Meeting.  Action required to be
taken or which may be taken at any annual or special  meeting of stockholders of
the  Company  may be taken  without a meeting  as set forth in the  Articles  of
Incorporation,  which provisions are incorporated herein with the same effect as
if they were set forth herein.



                                        3

<PAGE>



                           ARTICLE III. CAPITAL STOCK

         3.1  Certificates.  Certificates  of stock shall be issued in numerical
order,  and each  stockholder  shall be entitled to a certificate  signed by the
President or a Vice  President,  and the Secretary or the Treasurer,  and may be
sealed with the seal of the Company or a facsimile  thereof.  The  signatures of
such officers may be facsimiles if the  certificate is manually signed on behalf
of a transfer agent, or registered by a registrar, other than the Company itself
or an employee of the Company.  If an officer who has signed or whose  facsimile
signature has been placed upon such  certificate  ceases to be an officer of the
Company before the  certificate is issued,  it may be issued by the Company with
the same  effect as if the person  were an  officer  on the date of issue.  Each
certificate of stock shall state:

     (a) that the Company is incorporated  under the laws of the Commonwealth of
Pennsylvania;

     (b) the name of the person to whom issued;

     (c) the number and class of shares and the  designation  of the series,  if
any, which such certificate represents;

     (d) the par  value of each  share  represented  by such  certificate,  or a
statement that such shares are without par value; and

     (e) that the  Company  will  furnish to any  shareholder  upon  request and
without charge, a full statement of the designations,  preferences, limitations,
and relative rights of each class authorized to be issued.

         3.2  Transfers.

                  (a)  Transfers  of stock  shall be made  only  upon the  stock
transfer books of the Company,  kept at the registered  office of the Company or
at its principal  place of business,  or at the office of its transfer  agent or
registrar,  and before a new certificate is issued the old certificate  shall be
surrendered for cancellation.  The Board of Directors may, by resolution, open a
share  register  in any state of the United  States,  and may employ an agent or
agents to keep such register, and to record transfers of shares therein.

                  (b) Shares of stock  shall be  transferred  by delivery of the
certificates  therefor,  accompanied  either by an  assignment in writing on the
back of the certificate or an assignment separate from the certificate,  or by a
written power of attorney to sell,  assign, and transfer the same, signed by the
holder of said certificate. No shares of stock shall be transferred on the books
of the Company until the outstanding certificates therefor have been surrendered
to the Company.

         3.3 Registered Owner.  Registered  stockholders shall be treated by the
Company as the holders in fact of the stock standing in their  respective  names
and the Company  shall not be bound to recognize any equitable or other claim to
or  interest  in any share on the part of any other  person,  whether  or not it
shall have express or other notice thereof,  except as expressly  provided below
or by the laws of the Commonwealth of  Pennsylvania.  The Board of Directors may
adopt by resolution a procedure whereby a stockholder of the Company may certify
in writing to the Company that all or a portion of the shares  registered in the
name of such  stockholder  are held for the  account  of a  specified  person or
persons. The resolution shall set forth:


                                        4

<PAGE>



                  (a)  The classification of stockholders who may certify;

                  (b) The purpose or purposes for which the certification may be
made;

                  (c) The form of certification  and information to be contained
therein;

                  (d) If the  certification  is with respect to a record date or
closing of the stock  transfer  books,  the date within which the  certification
must be received by the Company; and

                  (e) Such other provisions with respect to the procedure as are
deemed necessary or desirable.

         Upon  receipt  by  the  Company  of a  certification  complying  with a
resolution  meeting  the  above  requirements,  the  persons  specified  in  the
certification  shall be deemed,  for the  purpose or  purposes  set forth in the
certification,  to be the holders of record of the number of shares specified in
place of the stockholder making the certification.

         3.4  Mutilated,  Lost,  or  Destroyed  Certificates.  In  case  of  any
mutilation,  loss, or  destruction of any  certificate of stock,  another may be
issued  in its  place  upon  receipt  of  proof  of such  mutilation,  loss,  or
destruction.  The Board of Directors may impose  conditions on such issuance and
may require the giving of a  satisfactory  bond or  indemnity  to the Company in
such sum as the Board might  determine,  or the Board may  establish  such other
procedures as it deems necessary.

         3.5 Fractional  Shares or Scrip. The Company may (a) issue fractions of
a share  which  shall  entitle  the holder a  proportional  interest to exercise
voting rights,  to receive dividends  thereon,  and to participate in any of the
assets  of the  Company  in the  event  of  liquidation;  (b)  arrange  for  the
disposition of fractional  interests by those entitled thereto;  (c) pay in cash
the fair value of  fractions  of a share as of the time when those  entitled  to
receive such shares are  determined;  or (d) issue scrip in registered or bearer
form which  shall  entitle to holder to receive a  certificate  for a full share
upon the surrender of such scrip aggregating a full share.

         3.6 Shares of Another  Company.  Shares owned by the Company in another
corporation,  domestic or foreign, may be voted by such officer, agent, or proxy
as  the  Board  of  Directors   may   determine  or,  in  the  absence  of  such
determination, by the President of the Company.


                         ARTICLE IV. BOARD OF DIRECTORS

         4.1 Number and Powers. The management of all the affairs, property, and
interest of the Company  shall be vested in a Board of  Directors.  The Board of
Directors  shall be  divided  into four  classes  as  nearly  equal in number as
possible. The initial Board of Directors shall consist of seven (7) persons. The
classification  and term of the directors  shall be as set forth in the Articles
of Incorporation,  which provisions are incorporated herein with the same effect
as if they  were  set  forth  herein.  Directors  need not be  residents  of the
Commonwealth of Pennsylvania. In addition to the powers, authorities, and duties
expressly  conferred upon it by these Bylaws and the Articles of  Incorporation,
the Board of  Directors  may  exercise all such powers of the Company and do all
such  lawful  acts  and  things  as are not by  statute  or by the  Articles  of
Incorporation or by these Bylaws directed or required to be exercised or done by
the stockholders.


                                        5

<PAGE>



         In discharging the powers and duties of their respective positions, the
Board of  Directors,  committees  of the  Board  of  Directors,  and  individual
directors may, in considering the best interests of the Company, consider to the
extent they deem  appropriate  the effects of any action upon any and all groups
affected  by  such  action,   including  stockholders,   employees,   suppliers,
customers,  and  creditor  of the  Company,  and upon the  communities  in which
offices or other  establishments of the Company are located;  the short-term and
long-term  interests of the Company;  the resources,  intent, and conduct (past,
stated,  and potential) of any person seeking to acquire control of the Company;
and any and all  other  factors,  provided  however,  the  Board  of  Directors,
committees of the Board of Directors,  or any  individual  director shall not be
required, in considering the best interests of the Company or the effects of any
action,  to regard any interest or interests of any particular group affected by
the action as a dominant or controlling interest or factor.

         4.2  Change  of  Number.  The  number of  directors  may at any time be
increased  or  decreased  by a vote of  two-thirds  of the  Board of  Directors,
provided that no decrease  shall have the effect of  shortening  the term of any
incumbent  director  except  as  provided  in  Sections  4.4 and 4.5  hereunder.
Notwithstanding  anything to the contrary  contained  within these  Bylaws,  the
number of directors may neither be less than five nor more than 15.

         4.3  Resignation.  Any  director  may  resign at any time by  sending a
written notice of such  resignation to the home office of the Company  addressed
to the Chairman or the  President.  Unless  otherwise  specified  therein,  such
resignation  shall take  effect  upon  receipt  thereof by the  Chairman  or the
President.

         4.4 Vacancies.  All vacancies in the Board of Directors shall be filled
in the manner provided in the Articles of  Incorporation,  which  provisions are
incorporated herein with the same effect as if they were set forth herein.

         4.5  Removal  of  Directors.  Directors  may be  removed  in the manner
provided in the Articles of  Incorporation,  which  provisions are  incorporated
herein with the same effect as if they were set forth herein.

         4.6 Regular Meetings. Regular meetings of the Board of Directors or any
committee  thereof may be held without notice at the principal place of business
of the  Company or at such other place or places,  either  within or without the
Commonwealth of  Pennsylvania,  as the Board of Directors or such committee,  as
the case may be,  may from time to time  designate.  The  annual  meeting of the
Board  of  Directors  shall  be  held  without  notice   immediately  after  the
adjournment of the annual meeting of stockholders.

         4.7  Special Meetings.

                  (a) Special  meetings of the Board of Directors  may be called
at any time by the  Chairman,  President,  or by a  majority  of the  authorized
number  of  directors,  to be held at the  principal  place of  business  of the
Company or at such other place or places as the Board of Directors or the person
or persons calling such meeting may from time to time  designate.  Notice of all
special  meetings of the Board of Directors  shall be given to each  director at
least  five (5) days  prior  to such  meeting  by  telegram,  telex,  cablegram,
courier,  facsimile,  or other similar communication,  by letter, or personally.
Such  notice need  neither  specify the  business to be  transacted  at, nor the
purpose of, the meeting.


                                        6

<PAGE>



                  (b)  Special  meetings of any  committee  may be called at any
time by such person or persons and with such  notice as shall be  specified  for
such  committee  by  the  Board  of  Directors,   or  in  the  absence  of  such
specification,  in the manner and with the notice required for special  meetings
of the Board of Directors.

         4.8 Quorum.  A majority of the Board of Directors shall be necessary at
all meetings to constitute a quorum for the transaction of business.

         4.9  Waiver of Notice.  Attendance  of a  director  at a meeting  shall
constitute a waiver of notice of such meeting,  except where a director  attends
for the express purpose of objecting to the transaction of any business  because
the meeting is not lawfully called or convened. A waiver of notice signed by the
director or directors,  whether before, during, or after the time stated for the
meeting, shall be equivalent to the giving of notice.

         4.10 Registering Dissent. A director who is present at a meeting of the
Board of  Directors  at which  action on a  corporate  matter is taken  shall be
presumed  to have  assented to such action  unless  such  director's  dissent is
entered in the minutes of the meeting,  or unless the  director  files a written
dissent to such action with the person  acting as the  secretary  of the meeting
before the  adjournment  thereof,  or unless the director  delivers a dissent in
writing to the Secretary of the Company immediately after the adjournment of the
meeting.  Such right to dissent shall not apply to a director who voted in favor
of such action.

         4.11  Executive,  Audit,  and Other  Committees.  Standing  or  special
committees  may be appointed by the Board of Directors  from its own number from
time to time,  and the  Board of  Directors  may from time to time  invest  such
committees with such powers as it may see fit, subject to such conditions as may
be  prescribed  by  the  Board.  An  Executive  Committee  may be  appointed  by
resolution  passed by a majority of the full Board of  Directors.  It shall have
and exercise all of the authority of the Board of Directors, except in reference
to the  submission  of any action  requiring the approval of  stockholders,  the
creation  or filling  of  vacancies  on the Board of  Directors,  the  adoption,
amendment,  or repeal of these Bylaws, the amendment or repeal of any resolution
of the Board which,  by its terms, is only amendable or repealable by the entire
Board,  or any action on matters  committed by these Bylaws or resolution of the
Board to another  committee of the Board.  An Audit Committee shall be appointed
by resolution passed by a majority of the full Board of Directors,  and at least
a majority of the members of the Audit  Committee shall be directors who are not
also officers of the Company.  The Audit  Committee shall review the records and
affairs of the Company to determine  its financial  condition,  shall review the
Company's  systems  of  internal  control  with  management  and  the  Company's
independent  auditors,  and shall monitor the Company's  adherence in accounting
and financial reporting to generally accepted accounting principles,  as well as
such  other  duties  as may be  assigned  to it by the Board of  Directors.  All
committees appointed by the Board of Directors shall keep regular minutes of the
transactions of their meetings and shall cause them to be recorded in books kept
for that  purpose  in the office of the  Company.  The  designation  of any such
committee,  and the delegation of authority thereto, shall not relieve the Board
of Directors, or any member thereof, of any responsibility imposed by law.

         4.12 Remuneration. The Board of Directors, by the affirmative vote of a
majority of the  directors  then in office,  and  irrespective  of any  personal
interest of any of its members, shall have the authority to establish reasonable
fee for all  directors for services to the Company as  directors,  officers,  or
otherwise, or to delegate such authority to any appropriate committee; provided,
that nothing herein  contained  shall be construed to preclude any director from
serving the Company in any other capacity and receiving  compensation  therefor.
Members of standing or special  committees may be allowed like  compensation for
attending committee meetings.

                                        7

<PAGE>




         4.13 Action by  Directors  Without a Meeting.  Any action  which may be
taken at a meeting of the  directors,  or of a committee  thereof,  may be taken
without a meeting if a consent in writing,  setting forth the action so taken or
to be taken,  shall be signed by all of the directors,  or all of the members of
the committee,  as the case may be. Such consent shall have the same effect as a
unanimous vote.

         4.14 Action of Directors by Communications  Equipment. Any action which
may be taken at a meeting of directors,  or of a committee thereof, may be taken
by means of a conference telephone or similar communications  equipment by means
of which  persons  participating  in the meeting can hear each other at the same
time.  Participation  in a meeting  pursuant to this  section  shall  constitute
presence in person at the meeting

                               ARTICLE V. OFFICERS

         5.1 Designations.  The officers of the Company may include the Chairman
of the Board, a President,  a Secretary,  and a Treasurer,  as well as such Vice
Presidents   (including   Executive  and  Senior  Vice  Presidents),   Assistant
Secretaries,  and Assistant Treasurers as the Board may designate,  who shall be
elected for one year by the  directors at their first  meeting  after the annual
meeting of  stockholders,  and who shall hold office until their  successors are
elected and  qualify.  Any two or more  offices may be held by the same  person,
except that the offices of President  and  Secretary and President and Treasurer
may not be held by the same  person.  The  President  and  Chairman of the Board
shall be members of the Board.

         5.2 Powers and Duties.  The  officers  of the  Company  shall have such
authority  and perform  such duties as the Board of  Directors  may from time to
time authorize or determine. In the absence of action by the Board of Directors,
the  officers  shall have such powers and duties as  generally  pertain to their
respective offices.

         5.3  Delegation.  In the case of  absence  or  inability  to act of any
officer  of the  Company  and of any  person  herein  authorized  to act in such
officer's  place,  the Board of  Directors  may from time to time  delegate  the
powers or duties of such  officer to any other  officer or any director or other
person whom it may select.

         5.4  Vacancies.  Vacancies in any office  arising from any cause may be
filled by the Board of Directors at any regular or special meeting of the Board.

         5.5 Other  Officers.  The Board may  appoint  such other  officers  and
agents as it shall deem necessary or expedient, who shall hold their offices for
such terms and shall  exercise  such powers and perform  such duties as shall be
determined from time to time by the Board of Directors.

         5.7 Term - Removal. The officers of the Company shall hold office until
their  successors  are chosen and  qualified.  Any  officer or agent  elected or
appointed by the Board of Directors may be removed at any time,  with or without
cause,  by the  affirmative  vote of a majority of the whole Board of Directors,
but such removal shall be without  prejudice to the contractual  rights, if any,
of the person so removed.  The  election or  appointment  of an officer or agent
shall not in itself create contractual rights.



                                        8

<PAGE>



                      ARTICLE VI. FISCAL YEAR; ANNUAL AUDIT

         The fiscal year of the Company shall end on the 31st day of December of
each year.  The Company shall be subject to an annual audit as of the end of its
fiscal year by independent  public  accountants  appointed by and responsible to
the Board of Directors.  The appointment of such accountants shall be subject to
annual ratification by the stockholders.


                       ARTICLE VII. DIVIDENDS AND FINANCE

         7.1 Dividends.  Dividends may be declared by the Board of Directors and
paid by the  Company out of  retained  earnings  of the  Company  subject to the
conditions  and  limitations   imposed  by  the  laws  of  the  Commonwealth  of
Pennsylvania.

         7.2. Reserves.  Before making any distribution of earned surplus, there
may be set aside out of the earned  surplus of the  Company  such sum or sums as
the directors from time to time in their absolute discretion deem expedient as a
reserve  fund  to  meet  contingencies,  or  for  equalizing  dividends,  or for
maintaining  any property of the Company,  or for any other purpose.  Any earned
surplus of any year not  distributed  as dividends  shall be deemed to have thus
been set apart until otherwise disposed of by the Board of Directors.

         7.3  Depositories.  The monies of the Company shall be deposited in the
name of the Company in such bank or banks or trust company or trust companies as
the Board of Directors shall designate,  and shall be drawn out only by check or
other  order for payment of money  signed by such  persons and in such manner as
may be determined by resolution of the Board of Directors.


                              ARTICLE VIII. NOTICES

         Except  as  may  otherwise  be  required  by  law,  any  notice  to any
stockholder  or director  may be  delivered  personally,  by mail,  by telegram,
telex,  or TWX (with  answerback  received),  or by courier service or facsimile
transmission.  If sent by mail, telegraph,  or courier service, the notice shall
be deemed to have been given to the person when  deposited in the United  States
mail or with a telegraph  or courier  service for delivery to that person or, in
the case of telex or TWX,  when  dispatched  to the address of the  addressee at
such persons last known  address (or to such  persons  telex,  TWX, or facsimile
number) in the records of the Company,  with postage or courier or other charges
thereon prepaid.


                                ARTICLE IX. SEAL

         The  corporate  seal of the Company shall be in such form and bear such
inscription  as may be adopted by resolution  of the Board of  Directors,  or by
usage of the officers on behalf of the Company.



                                        9

<PAGE>



                          ARTICLE X. BOOKS AND RECORDS

         The  Company  shall keep  correct  and  complete  books and  records of
account and shall keep minutes and  proceedings of meetings of its  stockholders
and Board of Directors;  and it shall keep at its registered office or principal
place of business, or at the office of its transfer agent or registrar, a record
of its stockholders,  giving the names and addresses of all stockholders and the
number and class of the shares held by each. Any books, records, and minutes may
be in written  form or any other form  capable of being  converted  into written
form within a reasonable time.


                             ARTICLE XI. AMENDMENTS

         These Bylaws may be altered,  amended or repealed  only as set forth in
the Articles of Incorporation, which provisions are incorporated herein with the
same effect as if they were set forth herein.

                                       10





<PAGE>

================================================================================
COMMON STOCK               Steelton Bancorp, Inc.                         CUSIP
CERTIFICATE NO.
                             INCORPORATED UNDER THE
                    LAWS OF THE COMMONWEALTH OF PENNSYLVANIA

                                                            SEE REVERSE FOR
                                                            CERTAIN DEFINITIONS

         THIS CERTIFIES THAT:

         IS THE OWNER OF:

              FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK,
                          $0.10 PAR VALUE PER SHARE OF

                             Steelton Bancorp, Inc.

         The shares represented by this certificate are transferable only on the
stock  transfer  books of the  corporation  by the  holder of  record  hereof in
person,  or by his duly authorized  attorney or legal  representative,  upon the
surrender of this certificate properly endorsed. This certificate and the shares
represented  hereby are issued and shall be held  subject to all the  provisions
contained  in  the  corporation's  official  corporate  papers  filed  with  the
Department of State of the Commonwealth of Pennsylvania  (copies of which are on
file with the Transfer Agent), to all of the provisions the holder by acceptance
hereof, assents.

         This  certificate is not valid unless  countersigned  and registered by
the Transfer Agent and Registrar.

              THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT
                        FEDERALLY INSURED OR GUARANTEED.

     In Witness Whereof,  Steelton Bancorp,  Inc. has caused this certificate to
be executed by the facsimile  signatures of its duly authorized officers and has
caused a facsimile of its corporate seal to be hereunto affixed.

DATED:

- ------------------------------------        ------------------------------------
PRESIDENT                                                              SECRETARY

                                      SEAL
                                Incorporated 1999



================================================================================


<PAGE>

         The shares  represented by this certificate are subject to a limitation
contained in the articles of  incorporation  (the "Articles") to the effect that
in no event  shall any record  owner of any  outstanding  common  stock which is
beneficially owned, directly or indirectly, by a person who beneficially owns in
excess  of 10% of the  outstanding  shares  of common  stock ( the  "Limit")  be
entitled  or  permitted  to any vote in respect of shares  held in excess of the
Limit.  In addition,  for five years from the initial sale of common  stock,  no
person  or entity  may offer to  acquire  or  acquire  more than 10% of the then
outstanding shares of any class of equity securities of the corporation.

         The  Board  of  Directors  of  the   corporation   is   authorized   by
resolution(s),  from time to time adopted, to provide for the issuance of serial
preferred stock in series and to fix and state the voting powers,  designations,
preferences, and relative,  participating,  optional, or other special rights of
the  shares  of each  such  series  and  the  qualifications,  limitations,  and
restrictions  thereof.  The  corporation  will furnish to any  shareholder  upon
request and  without  charge a full  description  of each class of stock and any
series thereof.

         The shares  represented  by this  certificate  may not be  cumulatively
voted in the election of directors of the corporation. The Articles also require
the approval of not less than 80% of the corporation's voting stock prior to the
corporation  engaging  in  certain  business  combinations  (as  defined  in the
Articles)  with a  person  who is the  beneficial  owner  of 10% or  more of the
corporation's outstanding voting stock, or with an affiliate or associate of the
corporation.  This restriction does not apply if certain  approvals are obtained
from the Board of  Directors.  The  affirmative  vote of  holders  of 80% of the
outstanding  shares  of  capital  stock  of the  corporation  entitled  to  vote
generally in the election of directors  (considered for this purpose as a single
class) is required to amend this and certain other provisions of the Articles.

         The following  abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:
TEN COM - as tenants in common UNIF TRANS MIN ACT - _________Custodian__________
                                                     (Cus)              (Minor)
TEN ENT -    as tenants by the entireties  under Uniform Transfers to Minors Act
                                                                               
JT TEN  -         as joint tenants with right of     ___________________________
                  survivorship and not as tenants            (State)
                  in common

     Additional abbreviations may also be used though not in the above list.

FOR VALUE RECEIVED ______________________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING ZIP CODE OF ASSIGNEE)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
shares of the common stock  represented by the within  certificate and do hereby
irrevocably constitute and appoint

- --------------------------------------------------------------------------------
Attorney  to  transfer  the  said  shares  on  the  books  of the  within  named
corporation with full power of substitution in the premises.

Dated _____________________                 X___________________________________

                                            X___________________________________

         NOTICE:  The signatures to this  assignment  must  correspond  with the
name(s) as written upon the face of the certificate in every particular, without
alteration or enlargement or any change whatever.

SIGNATURE(S) GUARANTEED: ______________________________________________________
                         THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN ELIGIBLE
                         GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND
                         LOAN ASSOCIATIONS, AND CREDIT UNIONS WITH MEMBERSHIP IN
                         AN APPROVED SIGNATURE GUARANTEE MEDALLION PROGRAM)
                         PURSUANT TO S.E.C. RULE 17Ad-15.

Countersigned and Registered:



  
                               Transfer Agent and Registrar



                               By: ____________________________________________
                                   Authorized Signature








<PAGE>






March 11, 1999

Board of Directors
Steelton Bancorp, Inc.
51 South Front Street
Steelton, Pennsylvania  17113

         Re:      Registration Statement Under the Securities Act of 1933
                  -------------------------------------------------------

Ladies and Gentlemen:

     This opinion is rendered in connection with the  Registration  Statement on
Form SB-2 to be filed with the  Securities  and  Exchange  Commission  under the
Securities Act of 1933 relating to the offer and sale of up to 575,288 shares of
common  stock,  par value  $0.10 per share (the  "Common  Stock"),  of  Steelton
Bancorp, Inc. (the "Company"), including shares to be issued to certain employee
benefit plans of the Company and its subsidiary. The Common Stock is proposed to
be issued pursuant to the Plan of Conversion (the "Plan") of Mechanics Savings &
Loan, FSA, (the  "Institution") in connection with the Institution's  conversion
from a federal  mutual savings  association  to a federal  capital stock savings
bank and  reorganization  into a  wholly-owned  subsidiary  of the Company  (the
"Conversion").  As special counsel to the  Institution and the Company,  we have
reviewed the corporate  proceedings  relating to the Plan and the Conversion and
such  other  legal  matters as we have  deemed  appropriate  for the  purpose of
rendering this opinion.

         Based on the foregoing, we are of the opinion that the shares of Common
Stock of the Company covered by the aforesaid  Registration Statement will, when
issued in accordance  with the terms of the Plan against full payment  therefor,
be validly issued, fully paid, and non-assessable  shares of Common Stock of the
Company.

         We assume no  obligation to advise you of changes that may hereafter be
brought to our attention.

     We hereby  consent to the use of this  opinion and to the  reference to our
firm appearing in the Company's  Prospectus under the headings "The Conversion -
Effects of  Conversion  - Tax  Effects"  and "Legal  and Tax Opinions."  We also
consent  to  any  references  to  our  legal  opinion   referred  to  under  the
aforementioned headings in the Prospectus.


                                        Very truly yours,



                                        MALIZIA, SPIDI, SLOANE & FISCH, P.C.







<PAGE>



March 11, 1999


Board of Directors
Steelton Bancorp, Inc.
Mechanics Savings & Loan, FSA
51 South Front Street
Steelton, Pennsylvania 17113


Dear Board Members:

All  capitalized  terms not  otherwise  defined in this letter have the meanings
given such terms in the Plan of Conversion  adopted by the Board of Directors of
Mechanics Savings & Loan, FSA (the "Association"),  whereby the Association will
convert from a federally  chartered  mutual  savings  association to a federally
chartered  stock  savings  bank  and  issue  all of the  Association's  stock to
Steelton  Bancorp,  Inc. (the "Holding  Company").  Simultaneously,  the Holding
Company will issue shares of common stock.

We  understand  that in  accordance  with the Plan of  Conversion,  Subscription
Rights to  purchase  shares of the  Association's  Common  Stock in the  Holding
Company are to be issued to (i) Eligible Account  Holders,  (ii) the ESOP, (iii)
Supplemental  Eligible Account Holders, and (iv) Other Members.  Based solely on
our  observation  that  the  Subscription  Rights  will  be  available  to  such
Recipients without cost, will be legally non-transferable and of short duration,
and will afford such  parties the right only to purchase  shares of Common Stock
at the same  price  as will be paid by  members  of the  general  public  in the
Community  Offering,  but without  undertaking any independent  investigation of
state or federal  law or the  position  of the  Internal  Revenue  Service  with
respect to this issue, we are of the opinion that:

     the Subscription Rights will have no ascertainable market value; and
 
     the price at which the  Subscription  Rights are  excercisable  will not be
     more or less than the pro forma market value of the shares upon issuance.

Changes  in the local and  national  economy,  the  legislative  and  regulatory
environment,  the stock market,  interest rates, and other external forces (such
as natural  disasters or significant  world events) may occur from time to time,
often with great  unpredictability and may materially impact the value of thrift
stocks as a whole or the Association's  value alone.  Accordingly,  no assurance
can be given  that  persons  who  subscribe  to shares  of  Common  Stock in the
Conversion  will thereafter be able to buy or sell such shares at the same price
paid in the Subscription Offering.

                                            Very Truly Yours,



                                            /s/ FinPro, Inc.
                                            ----------------------------------
                                            FinPro, Inc.


                

                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661

March 11, 1999

Board of Directors
Mechanics Savings & Loan, FSA
51 South Front Street
Steelton, Pennsylvania  17113

          Re:  Federal Income Tax Opinion Relating to the Proposed Conversion of
               Mechanics  Savings  & Loan,  FSA from a  Federal  Mutual  Savings
               Association  to a Federal  Capital Stock Savings Bank Pursuant to
               Section  368(a)(1)(F)  of the Internal  Revenue Code of 1986,  as
               amended
               -----------------------------------------------------------------

Members of the Board:

         In accordance with your request,  set forth  hereinbelow is the opinion
of this firm relating to the material  federal  income tax  consequences  of the
proposed  conversion (the  "Conversion")  of Mechanics  Savings & Loan, FSA (the
"Institution")  from  a  federally-chartered  mutual  savings  association  to a
federally-chartered capital stock savings bank (the "Stock Bank"), and formation
of a parent holding company (the "Holding  Company")  which will  simultaneously
acquire all of the outstanding stock of Stock Bank. As proposed,  the Conversion
will be implemented  pursuant to Section  368(a)(1)(F)  of the Internal  Revenue
Code of 1986, as amended (the "Code").

         We  have  examined  such  corporate  records,  certificates  and  other
documents as we have considered  necessary or appropriate  for this opinion.  In
such examination,  we have accepted,  and have not independently  verified,  the
authenticity  of all original  documents,  the  accuracy of all copies,  and the
genuineness of all signatures.  Further, the capitalized terms which are used in
this  opinion  and are not  expressly  defined  herein  shall  have the  meaning
ascribed to them in the Institution's  Plan of Conversion adopted on January 27,
1999, as amended (the "Plan of Conversion").

                               STATEMENT OF FACTS
                               ------------------

         Based  solely  upon  our  review  of  such  documents,  and  upon  such
information as the  Institution  has provided to us (which we have not attempted
to verify in any respect),  and in reliance upon such documents and information,
we  understand  the  relevant  facts  with  respect to the  Conversion  to be as
follows:



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 2

         The Institution is a federally-chartered mutual savings association. As
a mutual savings  association,  the Institution has no authorized capital stock.
Instead,  the  Institution,  in mutual form,  has a unique equity  structure.  A
savings  depositor of the  Institution is entitled to interest  income on his or
her account balance as declared and paid by the Institution. A savings depositor
has no right to a distribution  of any earnings of the  Institution,  but rather
these amounts become retained  earnings of the Institution.  However,  a savings
depositor has a right to share pro rata, with respect to the withdrawal value of
his or her respective savings account, in any liquidation  proceeds  distributed
in  the  event  the  Institution  is  ever  liquidated.  Voting  rights  in  the
Institution  are held by its  members.  Each member is entitled to cast one vote
for each $100 or a fraction  thereof  of the  withdrawal  value of the  member's
account and each borrower member is entitled to one vote. Each member shall have
a maximum of 1,000 votes.  All of the interests  held by a savings  depositor in
the Institution  cease when such depositor closes his or her account(s) with the
Institution.

         The Board of Directors of the  Institution has decided that in order to
promote  the growth and  expansion  of the  Institution  through  the raising of
additional capital, it would be advantageous for the Institution to: (i) convert
from a  federally-chartered  mutual savings association to a federally-chartered
capital  stock  savings  bank,  and (ii)  arrange  for the  Holding  Company  to
simultaneously acquire all of the Stock Bank's stock. The Institution's Board of
Directors has determined that in order to provide greater  flexibility in future
operations   of  the   Institution,   including   diversification   of  business
opportunities  and  acquisitions,  it is  advantageous  to have the Stock Bank's
stock held by the  Holding  Company.  Pursuant  to the Plan of  Conversion,  the
Institution's  certificate  of  incorporation  to  operate  as a mutual  savings
association  will be amended  and a new  certificate  of  incorporation  will be
acquired  to  allow  it  to   continue   its   operations   in  the  form  of  a
federally-chartered  capital stock savings bank. The Plan of Conversion provides
for  the  conversion  of  the  Institution  from  mutual-to-stock  form,  and an
appraisal of the pro forma  market  value of the stock of the Stock Bank,  which
will be owned  solely by the Holding  Company.  The Plan of  Conversion  must be
approved by the Office of Thrift Supervision ("OTS"), and by an affirmative vote
of at least a  majority  of the  total  votes  eligible  to be cast at a special
meeting of the Institution's members called to vote on the Plan of Conversion.

         The Holding Company is being formed under the laws of the  Commonwealth
of Pennsylvania,  for the purpose of the proposed transaction  described herein,
to engage in business as a savings and loan  holding  company and to hold all of
the stock of the Stock Bank. The Holding Company will issue shares of its voting
common stock ("Holding  Company  Stock") upon  completion of the Conversion,  as
described  below,  to persons  purchasing  such  shares  through a  Subscription
Offering and to the general public in a Public Offering.

         The  aggregate  purchase  price at which all shares of Holding  Company
Stock will be offered and sold pursuant to the Plan of Conversion  will be equal
to the estimated pro forma


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 3

market  value  of the  Institution  at the time of the  Conversion  as held as a
subsidiary of the Holding Company.  The estimated pro forma market value will be
determined by an independent appraiser.  Pursuant to the Plan of Conversion, all
such shares of Holding  Company Stock will be issued and sold at a uniform price
per  share.  The  Conversion  and the sale of newly  issued  shares of the Stock
Bank's stock to the Holding Company will be deemed effective  concurrently  with
the closing of the sale of Holding Company Stock.

         As required by OTS regulations, shares of Holding Company Stock will be
offered  pursuant  to  non-transferable  subscription  rights  on the  basis  of
preference  categories.  All shares must be sold and to the extent that  Holding
Company Stock is available,  no subscriber will be allowed to purchase less than
25 shares of Holding Company Stock,  unless the aggregate purchase price exceeds
$500. The Institution has established various preference  categories under which
shares of Holding Company Stock may be purchased and a public offering  category
for the sale of shares not purchased  under the  preference  categories.  If the
third  preference  category is determined to be inappropriate to the Conversion,
then there will only be three  preference  categories  consisting  of the first,
second,  and fourth  preference  categories set forth below,  and all references
herein to Supplemental Eligible Account Holder and the Supplemental  Eligibility
Record Date shall not be applicable to the Conversion.

         The  first  preference  category  is  reserved  for  the  Institution's
Eligible  Account  Holders.  The Plan of Conversion  defines  "Eligible  Account
Holder" as any  person  holding a  Qualifying  Deposit.  The Plan of  Conversion
defines "Qualifying Deposit" as the aggregate balance of all savings accounts of
an  Eligible  Account  Holder in the  Institution  at the close of  business  on
December  31,  1997,  which is at least  equal to $50.00.  If a savings  account
holder of the Institution  qualifies as an Eligible  Account  Holder,  he or she
will receive, without payment,  non-transferable subscription rights to purchase
Holding  Company Stock.  The number of shares that each Eligible  Account Holder
may subscribe to is equal to the greater of (a) the maximum purchase  limitation
established for the Public  Offering;  (b) one tenth of one percent of the total
offering of shares;  or (c) fifteen times the product  (rounded down to the next
whole  number)  obtained by  multiplying  the total  number of shares of Holding
Company Stock to be issued by a fraction of which the numerator is the amount of
the Qualifying Deposit of the Eligible Account Holder and the denominator is the
total amount of the  Qualifying  Deposits of all Eligible  Account  Holders.  If
there  is an  oversubscription,  shares  will  be  allocated  among  subscribing
Eligible  Account  Holders so as to permit each  account  holder,  to the extent
possible,  to  purchase a number of shares  sufficient  to make his or her total
allocation equal to 100 shares. Any shares not then allocated shall be allocated
among the subscribing Eligible Account Holders on an equitable basis, related to
the amounts of their  respective  deposits as compared to the total  deposits of
Eligible  Account  Holders  on the  Eligibility  Record  Date.  Non-transferable
subscription  rights to purchase  Holding Company Stock received by officers and
directors  of the  Institution  and their  associates  based on their  increased
deposits in the  Institution  in the one year period  preceding the  Eligibility
Record Date shall be subordinated to all other subscriptions


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 4

involving the exercise of nontransferable subscription rights to purchase shares
of Holding Company Stock under the first preference category.

         The second preference  category is reserved for tax-qualified  employee
stock  benefit  plans of the Stock Bank.  The Plan of  Conversion  defines  "tax
qualified  employee stock benefit plans" as any defined  benefit plan or defined
contribution  plan, such as an employee stock ownership plan,  stock bonus plan,
profit-sharing  plan or other  plan,  which,  with its  related  trust meets the
requirements to be "qualified"  under Section 401 of the Code. Under the Plan of
Conversion,  the Stock Bank's  tax-qualified  employee  stock  benefit plans may
subscribe for up to 10% of the shares of Holding  Company Stock to be offered in
the Conversion.

         The  third  preference  category  is  reserved  for  the  Institution's
Supplemental   Eligible  Account  Holders.   The  Plan  of  Conversion   defines
"Supplemental  Eligible  Account  Holder" as any person  (other than officers or
directors  of the  Institution  and their  associates)  holding a deposit in the
Institution  on the last day of the calendar  quarter  preceding the approval of
the Plan of Conversion by the OTS ("Supplemental Eligibility Record Date"). This
third  preference  category will only be used in the event that the  Eligibility
Record Date is more than 15 months prior to the date of the latest  amendment to
the Application for Approval of Conversion on Form AC filed prior to approval by
the OTS. The third preference category provides that each Supplemental  Eligible
Account  Holder will  receive,  without  payment,  nontransferable  subscription
rights to  purchase  Holding  Company  Stock to the extent  that such  shares of
Holding Company Stock are available after satisfying subscriptions for shares in
the first and second preference  categories above. The number of shares to which
a  Supplemental  Eligible  Account Holder may subscribe to is the greater of (a)
the maximum  purchase  limitation  established for the Community  Offering;  (b)
one-tenth of one percent of the total  offering of shares;  or (c) fifteen times
the product  (rounded down to the next whole number) obtained by multiplying the
total number of the shares of Holding  Company  Stock to be issued by a fraction
of which the numerator is the amount of the deposit of the Supplemental Eligible
Account  Holder and the  denominator  is the total amount of the deposits of all
Supplemental  Eligible  Account Holders on the Supplemental  Eligibility  Record
Date.  Subscription  rights received  pursuant to the third preference  category
shall be  subordinated  to all  rights  under the first  and  second  preference
categories.   Non-transferable   subscription   rights  to  be   received  by  a
Supplemental  Eligible Account Holder in the third preference  category shall be
reduced  by the  subscription  rights  received  by such  account  holder  as an
Eligible Account Holder under the first and second preference categories. In the
event of an  oversubscription,  shares  will be  allocated  so as to enable each
Supplemental  Eligible  Account Holder,  to the extent  possible,  to purchase a
number  of shares  sufficient  to make his total  allocation,  including  shares
previously allocated in the first and second preference categories, equal to 100
shares or the total amount of his  subscription,  whichever is less.  Any shares
not then  allocated  shall  be  allocated  among  the  subscribing  Supplemental
Eligible Account Holders on an equitable basis related to the amount of their


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 5

respective  deposits as compared to the total deposits of Supplemental  Eligible
Account Holders on the Supplemental Eligibility Record Date.

         If there is no  oversubscription  of the Holding  Company  Stock in the
first, second, and third preference  categories,  the fourth preference category
becomes operable. In the fourth preference category,  members of the Institution
entitled  to vote at the  special  meeting of  members  to  approve  the Plan of
Conversion who are not Eligible Account Holders or Supplemental Eligible Account
Holders  ("Other  Members")  will  receive,  without  payment,  non-transferable
subscription  rights  entitling them to purchase  Holding  Company Stock.  Other
Members  shall each  receive  subscription  rights to purchase up to the maximum
purchase  limitation  established  for the Public  Offering or  one-tenth of one
percent of the total  offering  of shares,  to the extent that  Holding  Company
Stock is  available.  In the  event  of an  oversubscription  by Other  Members,
Holding  Company  Stock will be  allocated  pro rata  according to the number of
shares subscribed for by each Other Member.

         The Plan of Conversion  further provides for limitations upon purchases
of Holding Company Stock. Specifically, any person by himself or herself or with
an associate or a group of persons  acting in concert may subscribe for not more
than  $100,000  of  Holding  Company  Stock  offered  pursuant  to the  Plan  of
Conversion,  except that Tax-Qualified Employee Stock Benefit Plans may purchase
up to 10% of the total shares of Holding  Company Stock  issued.  Subject to any
required  regulatory  approval  and the  requirements  of  applicable  laws  and
regulations,  the  Institution  may  increase  or decrease  any of the  purchase
limitations  set  forth  herein  at any  time.  The  Board of  Directors  of the
Institution  may,  in  its  sole  discretion,   increase  the  maximum  purchase
limitation up to 5.0%. Requests to purchase additional shares of Holding Company
Stock under this  provision will be allocated by the Board of Directors on a pro
rata basis giving  priority in accordance  with the priority rights set forth in
the Plan of  Conversion.  Officers and  directors of the  Institution  and their
associates  may not  purchase  in the  aggregate  more  than 35% of the  Holding
Company Stock issued  pursuant to the  Conversion.  Directors of the Institution
will not be deemed associates or a group acting in concert solely as a result of
their membership on the Board of Directors of the Institution. All of the shares
of Holding  Company Stock purchased by officers and directors will be subject to
certain restrictions on sale for a period of one year.

         The Plan of  Conversion  provides  that no person  will be  issued  any
subscription  rights or be permitted to purchase  any Holding  Company  Stock if
such person resides in a foreign country or in a state of the United States with
respect  to which all of the  following  apply:  (a) a small  number of  persons
otherwise  eligible to subscribe for shares under the Plan of Conversion  reside
in such state;  (b) the issuance of subscription  rights or the offer or sale of
the Holding  Company Stock in such state,  would require the  Institution or the
Holding  Company under the securities laws of such state to register as a broker
or dealer or to register or otherwise qualify its


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 6

securities for sale in such state;  and (c) such  registration or  qualification
would be impracticable for reasons of cost or otherwise.

         The  Plan  of  Conversion  also  provides  for the  establishment  of a
Liquidation  Account by the Stock Bank for the benefit of all  Eligible  Account
Holders  and  Supplemental   Eligible  Account  Holders  (if  applicable).   The
Liquidation  Account will be equal in amount to the net worth of  Institution as
of the time of the Conversion. The establishment of the Liquidation Account will
not operate to restrict the use or  application of any of the net worth accounts
of the Stock  Bank,  except  that the Stock  Bank will not  declare  or pay cash
dividends on or  repurchase  any of its stock if the result  thereof would be to
reduce its net worth  below the amount  required  to  maintain  the  Liquidation
Account.  The Liquidation  Account will be for the benefit of the  Institution's
Eligible Account Holders and Supplemental  Eligible Account Holders who maintain
accounts in the  Institution  at the time of the  Conversion.  All such  account
holders,  including  those not  entitled to  subscription  rights for reasons of
foreign or out-of-state residency (as described above), will have an interest in
the  Liquidation   Account.   The  interest  an  Eligible   Account  Holder  and
Supplemental  Eligible Account Holder will have a right to receive, in the event
of a  complete  liquidation  of the  Stock  Bank,  is a  distribution  from  the
Liquidation  Account  in the  amount  of the then  current  adjusted  subaccount
balances  for  savings  accounts  then  held,  which  will be made  prior to any
liquidation distribution with respect to the capital stock of the Stock Bank.

         The  initial  subaccount  balance  for a  savings  account  held  by an
Eligible  Account Holder and/or  Supplemental  Eligible  Account Holder shall be
determined by multiplying the opening  balance in the  Liquidation  Account by a
fraction of which the numerator is the amount of the  qualifying  deposit in the
savings account,  and the denominator is the total amount of qualifying deposits
of all Eligible Account Holders and Supplemental Eligible Account Holders in the
Stock Bank. The initial subaccount  balance will never be increased,  but may be
decreased  if the  deposit  balance  in any  qualifying  savings  account of any
Eligible  Account  Holder or any savings  account of any  Supplemental  Eligible
Account Holder on any annual closing date subsequent to the  Eligibility  Record
Date or Supplemental  Eligibility Record Date, whichever is applicable,  is less
than the lesser of (1) the deposit  balance in the savings  account at the close
of business on any other  annual  closing  date  subsequent  to the  Eligibility
Record Date or the  Supplemental  Eligibility  Record Date, or (2) the amount of
the qualifying  deposit in such savings  account.  In such event, the subaccount
balance for the savings  account  will be adjusted by reducing  each  subaccount
balance in an amount  proportionate  to the  reduction  in the  savings  account
balance.  Once  decreased,  the Plan of Conversion  provides that the subaccount
balance will never be subsequently  increased,  and if the savings account of an
Eligible Account Holder or Supplemental  Eligible Account Holder is closed,  the
related subaccount balance in the Liquidation Account will be reduced to zero.



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 7

         The net proceeds  from the sale of the shares of Holding  Company Stock
will become the permanent  capital of Holding  Company,  and the Holding Company
will in turn purchase 100% of the stock issued by Stock Bank, in exchange for up
to 50% of the  Holding  Company's  stock  offering  net  proceeds  or such other
percentage as is approved by the Board of Directors with the  concurrence of the
OTS.

         Following  the  Conversion,  voting  rights  in Stock  Bank  will  rest
exclusively in the Holding  Company.  Voting rights in the Holding  Company will
rest exclusively in the stockholders of the Holding Company. The Conversion will
not interrupt the business of the Institution, and its business will continue as
usual under the Stock Bank.  Each depositor  will retain a withdrawable  savings
account or accounts equal in amount to the  withdrawable  account or accounts at
the time of the  Conversion.  Mortgage  loans  of the  Institution  will  remain
unchanged  and  retain  their same  characteristics  in the Stock Bank after the
Conversion.  The Stock Bank will  continue  membership  in the Federal Home Loan
Bank System, and will remain subject to the regulatory authority of the OTS.

         Immediately  prior  to the  Conversion,  the  Institution  will  have a
positive net worth in accordance with generally accepted accounting  principles.
The  savings  account  holders  of the  Institution  will  pay  expenses  of the
Conversion solely  attributable to them, if any.  Further,  the Institution will
pay its own  expenses of the  Conversion  and will not pay any  expenses  solely
attributable to the  Institution's  savings account holders or to the purchasers
of Holding Company Stock.

                          REPRESENTATIONS BY MANAGEMENT
                          -----------------------------

         In  connection   with  the   Conversion,   the  following   statements,
representations  and  declarations  have  been made to us by  management  of the
Institution:

         1. The Conversion  will be implemented in accordance  with the terms of
the Plan of Conversion  and all  conditions  precedent  contained in the Plan of
Conversion shall be performed prior to the consummation of the Conversion.

         2. The fair market  value of the  withdrawable  savings  accounts  plus
interests in the  Liquidation  Account to be  constructively  received under the
Plan of  Conversion  will in each  instance be equal to the fair market value of
each savings account of the Institution plus the interest in the residual equity
of the Institution  surrendered in exchange therefor.  All proprietary rights in
the Institution form an integral part of the withdrawable savings accounts being
surrendered in the Conversion.



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 8

         3.  The  Holding  Company  and  the  Stock  Bank  each  have no plan or
intention to redeem or otherwise acquire any of the Holding Company Stock issued
in the proposed transaction.

         4. To the best of the knowledge of the  management of the  Institution,
there is not now nor will  there be at the time of the  Conversion,  any plan or
intention,  on the part of the  depositors in the  Institution to withdraw their
deposits following the Conversion.  Deposits  withdrawn  immediately prior to or
immediately  subsequent to the  Conversion  (other than  maturing  deposits) are
considered in making these assumptions.

         5. Immediately  following the consummation of the proposed transaction,
the Stock Bank will possess the same assets and  liabilities as the  Institution
held immediately prior to the proposed  transaction,  plus  substantially all of
the net proceeds from the sale of its stock to the Holding  Company  (except for
assets used to pay expenses in the  Conversion).  Assets used to pay expenses of
the Conversion  (without reference to the expenses of the Subscription  Offering
and the Public  Offering)  and all  distributions  (except  for  regular  normal
interest payments made by the Institution immediately preceding the transaction)
will in the aggregate constitute less than one percent (1%) of the assets of the
Institution, net of liabilities associated with such assets, and will be paid by
the Institution  and the Holding  Company from the proceeds of the  Subscription
Offering and Public Offering.

         6. Following the Conversion,  the Stock Bank will continue to engage in
its business in  substantially  the same manner as engaged in by the Institution
prior to the  Conversion.  The Stock  Bank has no plan or  intention  to sell or
otherwise  dispose  of any of its  assets,  except  in the  ordinary  course  of
business.

         7. No cash or property  will be given to any member of the  Institution
in lieu of subscription  rights or an interest in the Liquidation Account of the
Stock Bank.

         8. None of the  compensation  to be  received  by any  deposit  account
holder-employees  of the  Institution  or the Holding  Company  will be separate
consideration for, or allocable to, any of their deposits in the Institution. No
interest  in the  Liquidation  Account of the Stock Bank will be received by any
deposit  account   holder-employees  as  separate  consideration  for,  or  will
otherwise be allocable to, any employment  agreement,  and the compensation paid
to  each  deposit  account  holder-employee,  during  the  twelve  month  period
preceding  or  subsequent  to the  Conversion,  will  be for  services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's length for similar services. No shares of Holding Company Stock will be
issued to or purchased by any deposit account holder-employee of the Institution
or the Holding Company at a discount or as compensation in the Conversion.



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 9

         9. The aggregate fair market value of the  Qualifying  Deposits held by
Eligible   Account  Holders  or  Supplemental   Eligible   Account  Holders  (if
applicable)  as of the  close of  business  on the  Eligibility  Record  Date or
Supplemental  Eligibility  Record Date (if applicable)  entitled to interests in
the Liquidation Account to be established by Stock Bank equalled or exceeded 99%
of the  aggregate  fair market value of all savings  accounts  (including  those
accounts of less than $50.00) in the  Institution as of the close of business on
such date.

         10. There is no plan or intention  for the Stock Bank to be  liquidated
or merged with another corporation following the consummation of the Conversion.

         11.  The  Institution  and the Stock Bank are  corporations  within the
meaning of Section 7701(a)(3) of the Code.

         12. The Holding  Company has no plan or  intention to sell or otherwise
dispose  of  the  stock  of  the  Stock  Bank  received  by it in  the  proposed
transaction.

         13.  Both  the  Stock  Bank  and the  Holding  Company  have no plan or
intention,  either  currently  or at  the  time  of  the  Conversion,  to  issue
additional shares of common stock following the proposed transaction, other than
shares that may be issued to employees or  directors  pursuant to certain  stock
option  and stock  incentive  plans or that may be issued  to  employee  benefit
plans.

         14. At the time of the proposed  transaction,  the fair market value of
the assets of the Institution on a going concern basis  (including  intangibles)
will equal or exceed the amount of its liabilities  plus the amount of liability
to  which  such  assets  are  subject.  The  Institution  will  have a  positive
regulatory net worth at the time of the Conversion.

         15. The Institution is not under the jurisdiction of a court in a Title
11 or similar case within the meaning of Section  368(a)(3)(A)  of the Code. The
proposed  transaction does not involve a receivership,  foreclosure,  or similar
proceeding before a federal or state agency involving a financial institution.

         16. The  Institution's  savings  depositors  will pay  expenses  of the
Conversion solely  attributable to them, if any. The Holding Company,  the Stock
Bank, and the Institution will pay their own expenses of the Conversion and will
not pay any expenses  solely  attributable  to the savings  depositors or to the
Holding Company stockholders.

         17. The liabilities of the  Institution  assumed by the Stock Bank plus
the  liabilities,  if any,  to which the  transferred  assets are  subject  were
incurred by the  Institution  in the  ordinary  course of its  business  and are
associated with the assets transferred.



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 10

         18. There will be no purchase  price  advantage  for the  Institution's
deposit account holders who purchase Holding Company Stock in the Conversion.

         19. Neither the Institution nor the Stock Bank is an investment company
as defined in Sections 368(a)(2)(F)(iii) and (iv) of the Code.

         20. No  creditors  of the  Institution  have taken any steps to enforce
their claims against the  Institution  by instituting  bankruptcy or other legal
proceedings,  in either a court or  appropriate  regulatory  agency,  that would
eliminate the proprietary  interests of the members of the Institution  prior to
the Conversion.

         21. The proposed  transaction does not involve the payment to the Stock
Bank or the Institution of financial assistance from federal agencies within the
meaning of Notice 89-102, 1989-40 C.B. 1.

         22. The Eligible  Account  Holders' and  Supplemental  Eligible Account
Holders'  proprietary  interest in the Institution arise solely by virtue of the
fact that they are account holders in the Institution.

         23.  At the  time of the  Conversion,  the  Institution  will  not have
outstanding any warrants, options,  convertible securities, or any other type of
right  pursuant  to which any person  could  acquire an equity  interest  in the
Holding Company or the Stock Bank.

         24.  The  Stock  Bank  has no plan or  intention  to sell or  otherwise
dispose  of any of the assets of the  Institution  acquired  in the  transaction
(except for dispositions,  including deposit  withdrawals,  made in the ordinary
course of business).

         25. On a per share  basis,  the purchase  price of the Holding  Company
Stock in the Conversion  will be equal to the fair market value of such stock at
the time of the completion of the proposed transaction.

         26. The  Institution  has  received  or will  receive  an opinion  from
FinPro, Inc. ("Appraiser's  Opinion"),  which concludes that subscription rights
to be  received by  Eligible  Account  Holders,  Supplemental  Eligible  Account
Holders,  and other  eligible  subscribers  do not have any  ascertainable  fair
market value,  because they are acquired by the  recipients  without  cost,  are
non-transferable,  exist  for  such a short  duration,  and  merely  afford  the
recipients a right only to purchase  Holding  Company  Stock at a price equal to
its estimated fair market value, which will be the same price used in the Public
Offering for unsubscribed shares of Holding Company Stock.



<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 11

         27. The  Institution  will not have any net operating  losses,  capital
loss carryovers, or built-in losses at the time of the Conversion.

                               OPINION OF COUNSEL
                               ------------------

         Based  solely  upon the  foregoing  information  and our  analysis  and
examination of current applicable federal income tax laws, rulings, regulations,
judicial precedents, and the Appraiser's Opinion, and provided the Conversion is
undertaken in  accordance  with the above  assumptions,  we render the following
opinion of counsel:

         1.  The  change  in the form of  operation  of the  Institution  from a
federally-chartered  mutual savings association to a federally chartered capital
stock savings bank, as described above, will constitute a reorganization  within
the  meaning of Section  368(a)(1)(F)  of the Code,  and no gain or loss will be
recognized  to either the  Institution  or to the Stock Bank as a result of such
Conversion.  (See Rev. Rul.  80-105,  1980-1 C.B. 78). The  Institution  and the
Stock  Bank will  each be a party to a  reorganization  within  the  meaning  of
Section 368(b) of the Code.  (Rev. Rul. 72-206, 1972-1 C.B. 104).

         2. No gain or loss will be  recognized by the Stock Bank on the receipt
of money in  exchange  for shares of Stock Bank stock.  (Section  1032(a) of the
Code).

         3. The Holding  Company will recognize no gain or loss upon its receipt
of money in exchange for shares of Holding  Company Stock.  (Section  1032(a) of
the Code).

         4.  Depositors  will realize gain, if any, upon the issuance to them of
(i) withdrawable deposit accounts of the Stock Bank, (ii) subscription rights in
connection  with the  Conversion,  and/or  (iii)  interests  in the  Liquidation
Account of the Stock Bank. Any gain resulting therefrom will be recognized,  but
only in an  amount  not in excess of the fair  market  value of the  Liquidation
Accounts and/or subscription rights received. The Liquidation Accounts will have
nominal,  if any,  fair  market  value.  Based  solely  on the  accuracy  of the
conclusion reached in the Appraiser's Opinion, and our reliance on such opinion,
that the  subscription  rights  have no value  at the  time of  distribution  or
exercise,  no gain or loss will be required to be recognized by depositors  upon
receipt or distribution of subscription rights.  (Section 1001 of the Code). See
Paulsen v. Commissioner, 469 U.S. 131, 139 (1985).

         Likewise,  based  solely on the  accuracy of the  aforesaid  conclusion
reached  in the  Appraiser's  Opinion,  and our  reliance  thereon,  we give the
following  opinions:  (a) no taxable income will be recognized by the borrowers,
directors,  officers, and employees of the Institution upon distribution to them
of subscription  rights or upon the exercise or lapse of the subscription rights
to acquire  Holding  Company Stock at fair market value;  (b) no taxable  income
will be  realized  by the  depositors  of the  Institution  as a  result  of the
exercise or lapse of the subscription


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 12

rights to purchase Holding Company Stock at fair market value (Rev. Rul. 56-572,
1956-2 C.B. 182); and (c) no taxable income will be realized by the Institution,
the Stock  Bank,  or the Holding  Company on the  issuance  or  distribution  of
subscription  rights to  depositors  of the  Institution  to purchase  shares of
Holding Company Stock at fair market value (Section 311 of the Code).

         Notwithstanding the Appraiser's Opinion, if the subscription rights are
subsequently  found to have a fair market value greater than zero, income may be
recognized by various  recipients of the subscription  rights (in certain cases,
whether or not the rights are  exercised)  and the  Holding  Company  and/or the
Stock  Bank may be  taxable  on the  distribution  of the  subscription  rights.
(Section 311 of the Code). In this regard, the subscription  rights may be taxed
partially or entirely at ordinary income tax rates.

         5.  The  part  of the  taxable  year  of  the  Institution  before  the
Conversion  and the  part  of the  taxable  year of the  Stock  Bank  after  the
Conversion  will  constitute a single taxable year of the Stock Bank.  (See Rev.
Rul.  57-276,  1957-1  C.B.  126).  Consequently,  the  Institution  will not be
required  to file a federal  income tax return for any  portion of such  taxable
year (Section 1.381(b)-1(a)(2) of the Treasury Regulations).

         6.  As  provided  by  Section   381(c)(2)   of  the  Code  and  Section
1.381(c)(2)-1  of the Treasury  Regulations,  the Stock Bank will succeed to and
take into account the earnings and profits or deficit in earnings and profits of
the Institution as of the date or dates of transfer.

                                SCOPE OF OPINION
                                ----------------

         Our  opinion is limited to the  federal  income tax  matters  described
above and does not address any other federal  income tax  considerations  or any
state, local, foreign, or other tax considerations. If any of the information on
which we have relied is  incorrect,  or if changes in the  relevant  facts occur
after the date hereof,  our opinion  could be affected  thereby.  Moreover,  our
opinion is based on the Internal  Revenue Code of 1986,  as amended,  applicable
Treasury  regulations  promulgated  thereunder,  and  Internal  Revenue  Service
rulings,  procedures,  and other  pronouncements  published by the United States
Internal Revenue Service.  These authorities are all subject to change, and such
change may be made with retroactive effect. We can give no assurance that, after
such change, our opinion would not be different.  We undertake no responsibility
to update or supplement our opinion. This opinion is not binding on the Internal
Revenue Service,  and there can be no assurance,  and none is hereby given, that
the Internal Revenue Service will not take a position contrary to one or more of
the positions  reflected in the foregoing  opinion,  or that our opinion will be
upheld by the courts if challenged by the Internal Revenue Service.




<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 13

                                 USE OF OPINION
                                 --------------

         This  opinion  is given  solely for the  benefit of the  parties to the
Merger  Agreement  and may not be relied  upon by any  other  party or entity or
referred to in any document without our express written consent.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Application for Conversion on Form AC of the Institution filed with the OTS, the
Application  H-(e)(1)-S  of the  Holding  Company  filed  with the OTS,  and the
Registration  Statement  on Form SB-2 of the  Holding  Company  filed  under the
Securities  Act of 1933,  as amended,  and to the  reference  of our firm in the
prospectus related to this opinion.

                                       Very truly yours,

                                       /s/ Malizia, Spidi, Sloane & Fisch, P.C. 
                                       -----------------------------------------
                                       MALIZIA, SPIDI, SLOANE & FISCH, P.C.




                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661


March 11, 1999

Board of Directors
Mechanics Savings & Loan, FSA
51 South Front Street
Steelton, Pennsylvania  17113

Board Members:

         You have  requested  our opinion  regarding  certain  Pennsylvania  tax
consequences  to  Mechanics  Savings  & Loan,  FSA (the  "Institution")  and its
depositors  under the laws of the  Commonwealth  of Pennsylvania of the proposed
conversion (the "Conversion") under which the Institution will be changed from a
federally-chartered mutual savings association to a federally-chartered  capital
stock savings bank (the "Stock Bank"),  the  simultaneous  formation of a parent
holding company  incorporated in Pennsylvania (the "Holding  Company") that will
acquire all of the outstanding stock of the Stock Bank (the "Acquisition"),  and
the offering of the stock of the Holding Company to the public (the "Offering"),
pursuant  to a Plan of  Conversion  adopted  by the  Board of  Directors  of the
Institution on January 27, 1999, as amended (the "Plan").

         We have  provided  the  Institution  an opinion of this firm  regarding
certain federal income tax consequences of the Conversion, the Acquisition,  and
the Offering  (the  "Federal Tax  Opinion").  Based upon the facts stated in the
Federal Tax Opinion,  including certain representations of the Institution,  the
Federal Tax Opinion concludes, among other things, that the Conversion qualifies
as a tax-free reorganization under ss. 368(a)(1)(F) of the Internal Revenue Code
of 1986, as amended (the "Code"), and that the Institution,  the Stock Bank, and
the Holding  Company and the  depositors of the  Institution  will not recognize
income, gain, or loss for federal income tax purposes upon the implementation of
the Conversion, the Acquisition, and the Offering.

         Based upon (1) the facts and circumstances attendant to the Conversion,
the  Acquisition,  and  the  Offering,  including  the  representations  of  the
Institution,  as described in the Federal Tax Opinion, (2) current provisions of
Pennsylvania  law,  as  reflected  in  Pennsylvania   statutes,   administrative
regulations and rulings  thereunder,  and court  decisions,  (3) the Federal Tax
Opinion,  and (4) the assumption that the Conversion,  the Acquisition,  and the
Offering will not result in the  recognition  of any gain or income on the books
of the  Institution,  the Stock Bank,  or the Holding  Company  under  generally
accepted  accounting  principles,  it is our opinion  that under the laws of the
Commonwealth  of  Pennsylvania,   the  implementation  of  the  Conversion,  the
Acquisition and the Offering will not cause any tax liability to be incurred (a)
by the


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 2


Institution  or  by  the  Stock  Bank  under  the  Pennsylvania   Mutual  Thrift
Institutions Tax ("MTIT"), 72 P.S. ss.8501 et seq., (b) by the depositors of the
Institution under the Pennsylvania  Personal Income Tax ("PIT"), 72 P.S. ss.7301
et seq.,  and (c) by the Holding  Company under the  Pennsylvania  Corporate Net
Income Tax ("CNIT"), 72 P.S. ss.7401 et seq.

         Our opinions  herein are expressly  limited to those taxes specified in
the immediately preceding paragraph and specifically do not include any opinions
with respect to the  consequences  to  depositors of the  implementation  of the
Conversion,  the  Acquisition,  or the Offering under any other taxes imposed by
the Commonwealth of Pennsylvania or any other subdivision thereof, or imposed by
states  other than  Pennsylvania  and local  jurisdictions  of such  states.  In
addition,  the opinions  herein  specifically do not include (1) an opinion with
respect to the consequences to the Institution,  the Stock Bank, and the Holding
Company  of  the  implementation  of the  Conversion,  the  Acquisition,  or the
Offering  under any local  taxes  imposed by any  political  subdivision  of the
Commonwealth  of  Pennsylvania,  and under  any  state or local  realty or other
transfer tax, or (2) an opinion with respect to tax liabilities  under the MTIT,
the  PIT,  or  the  CNIT  attributable  to  events  after  the  Conversion,  the
Acquisition  and the  Offering  or to any assets held or acquired by the Holding
Company other than stock of the Stock Bank.

         Our  opinion  is based on the facts and  conditions  as stated  herein,
whether directly or by reference to the Federal Tax Opinion. If any of the facts
and conditions are not entirely  complete or accurate,  it is imperative that we
be  informed  immediately,  as the  inaccuracy  or  incompleteness  could have a
material  effect on our  conclusions.  In rendering our opinion,  we are relying
upon the  relevant  provisions  of the  Code,  the laws of the  Commonwealth  of
Pennsylvania,  as amended, the regulations and rules thereunder and judicial and
administrative   interpretations   thereof,  which  are  subject  to  change  or
modification by subsequent legislative, regulatory,  administrative, or judicial
decisions.  Any such  changes  could also have an effect on the  validity of our
opinion. We undertake no responsibility to update or supplement our opinion. Our
opinion is not binding on the Internal  Revenue  Service or the  Commonwealth of
Pennsylvania,  nor can any assurance be given that any of the foregoing  parties
will  not take a  contrary  position  or that  our  opinion  will be  upheld  if
challenged by such parties.

         Finally,  we hereby consent to the filing of this opinion as an exhibit
to the  Application  for  Conversion on Form AC ("Form AC"),  and any amendments
thereto,  or similar filings of the Institution  filed with the Office of Thrift
Supervision,  the  filing  of this  opinion  as an  exhibit  to the  Application
H-(e)(1)S  of the  Holding  Company  to be  filed  with  the  Office  of  Thrift
Supervision,  and any amendments  thereto,  and the filing of this opinion as an
exhibit to the  Holding  Company's  Registration  Statement  on Form SB-2 ("Form
SB-2")  to be  filed  with  the  Securities  and  Exchange  Commission,  and any
amendments thereto, and to reference to our firm


<PAGE>


Board of Directors
Mechanics Savings & Loan, FSA
March 11, 1999
Page 3


in the  offering  circular  contained  in the Form  AC,  Form  SB-2 and  related
documents related to this opinion.

                                Very truly yours,

                                /s/ Malizia, Spidi, Sloane & Fisch, P.C.
                                ------------------------------------------------
                                Malizia, Spidi, Sloane & Fisch, P.C.



                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT, is entered into this ___th day of ______________ 1999,
("Effective Date") by and between Mechanics Savings and Loan, FSA (the "Savings
Association") and Harold E. Stremmel (the "Executive").

                                   WITNESSETH

     WHEREAS,  the  Executive  has  heretofore  been  employed  by  the  Savings
Association as the Executive Vice President and Chief  Executive  Officer and is
experienced in all phases of the business of the Savings Association; and

     WHEREAS,  the Savings  Association desires to be ensured of the Executive's
continued active participation in the business of the Savings Association; and

     WHEREAS,  in order to induce the  Executive  to remain in the employ of the
Savings  Association and in consideration of the Executive's  agreeing to remain
in the employ of the  Savings  Association,  the  parties  desire to specify the
continuing  employment  relationship  between  the Savings  Association  and the
Executive;

     NOW THEREFORE,  in consideration of the premises and the mutual  agreements
herein contained, the parties hereby agree as follows:

     1. Employment.  The Savings Association hereby employs the Executive in the
capacity of Executive Vice President and Chief Executive Officer.  The Executive
hereby  accepts said  employment  and agrees to render such  administrative  and
management  services to the Savings  Association and to any to-be-formed  parent
holding  company  ("Parent")  as are currently  rendered and as are  customarily
performed by persons  situated in a similar  executive  capacity.  The Executive
shall  promote  the  business  of  the  Savings   Association  and  Parent.  The
Executive's other duties shall be such as the Board of Directors for the Savings
Association  (the  "Board  of  Directors"  or  "Board")  may  from  time to time
reasonably  direct,  including  normal  duties  as an  officer  of  the  Savings
Association.

     2. Term of  Employment.  The term of  employment  of  Executive  under this
Agreement  shall be for the period  commencing on the Effective  Date and ending
thirty-six (36) thereafter  ("Term").  Additionally,  on, or before, each annual
anniversary  date from the Effective  Date,  the Term of  employment  under this
Agreement  shall be  extended  for up to an  additional  period  beyond the then
effective  expiration date upon a  determination  and resolution of the Board of
Directors  that the  performance of the Executive has met the  requirements  and
standards of the Board,  and that the Term of such Agreement  shall be extended.
References  herein to the Term of this Agreement shall refer both to the initial
term and successive terms.


<PAGE>

         3.         Compensation, Benefits and Expenses.

     (a) Base  Salary.  The Savings  Association  shall  compensate  and pay the
Executive during the Term of this Agreement a minimum base salary at the rate of
$59,591.00 per annum ("Base  Salary"),  payable in cash not less frequently than
monthly;  provided,  that the rate of such salary shall be reviewed by the Board
of Directors not less often than annually,  and the Executive  shall be entitled
to receive increases at such percentages or in such amounts as determined by the
Board of Directors. The base salary may not be decreased without the Executive's
express written consent.

     (b) Discretionary  Bonus. The Executive shall be entitled to participate in
an equitable  manner with all other senior  management  employees of the Savings
Association in discretionary  bonuses that may be authorized and declared by the
Board of Directors to its senior  management  executives  from time to time.  No
other  compensation  provided for in this Agreement shall be deemed a substitute
for the Executive's right to participate in such discretionary  bonuses when and
as declared by the Board.
 
     (c)  Participation in Benefit and Retirement  Plans. The Executive shall be
entitled to  participate  in and receive the benefits of any plan of the Savings
Association which may be or may become applicable to senior management  relating
to pension or other retirement benefit plans,  profit-sharing,  stock options or
incentive plans, or other plans,  benefits and privileges given to employees and
executives of the Savings Association,  to the extent commensurate with his then
duties and  responsibilities,  as fixed by the Board of Directors of the Savings
Association.

     (d)  Participation in Medical Plans and Insurance  Policies.  The Executive
shall be entitled  to  participate  in and  receive the  benefits of any plan or
policy of the  Savings  Association  which may be or may  become  applicable  to
senior  management  relating to life insurance,  short and long term disability,
medical,  dental,  eye-care,  prescription drugs or medical reimbursement plans.
Additionally,  Executive's  dependent family shall be eligible to participate in
medical and dental  insurance  plans  sponsored  by the Savings  Association  or
Parent with the cost of such premiums paid by the Savings Association.

     (e)  Vacations  and Sick  Leave.  The  Executive  shall be entitled to paid
annual vacation leave in accordance  with the policies as established  from time
to time by the  Board of  Directors,  which  shall in no event be less than four
weeks per annum.  The  Executive  shall also be entitled to an annual sick leave
benefit as  established  by the Board for  senior  management  employees  of the
Savings  Association.  The  Executive  shall  not be  entitled  to  receive  any
additional  compensation  from the  Savings  Association  for  failure to take a
vacation or sick leave,  nor shall he be able to accumulate  unused  vacation or
sick leave from one year to the next,  except to the  extent  authorized  by the
Board of Directors.
 
     (f)  Expenses.  The Savings  Association  shall  reimburse the Executive or
otherwise  provide  for or pay  for  all  reasonable  expenses  incurred  by the
Executive in furtherance


                                        2

<PAGE>

of, or in connection  with the business of the Savings  Association,  including,
but  not by way of  limitation,  automobile  and  traveling  expenses,  and  all
reasonable entertainment expenses,  subject to such reasonable documentation and
other limitations as may be established by the Board of Directors of the Savings
Association.  If such expenses are paid in the first  instance by the Executive,
the Savings Association shall reimburse the Executive therefor.

     (g) Changes in Benefits. The Savings Association shall not make any changes
in such plans,  benefits or privileges previously described in Section 3(c), (d)
and (e)  which  would  adversely  affect  the  Executive's  rights  or  benefits
thereunder,  unless such change occurs  pursuant to a program  applicable to all
executive  officers  of  the  Savings  Association  and  does  not  result  in a
proportionately  greater  adverse  change in the rights of, or benefits  to, the
Executive  as  compared  with  any  other  executive   officer  of  the  Savings
Association.  Nothing paid to Executive under any plan or arrangement  presently
in effect or made  available  in the future shall be deemed to be in lieu of the
salary payable to Executive pursuant to Section 3(a) hereof.

         4.         Loyalty; Noncompetition.

     (a)  The  Executive  shall  devote  his  full  time  and  attention  to the
performance  of his  employment  under  this  Agreement.  During the term of the
Executive's  employment under this Agreement,  the Executive shall not engage in
any business or activity  contrary to the  business  affairs or interests of the
Savings Association or Parent.

     (b) Nothing contained in this Section 4 shall be deemed to prevent or limit
the right of Executive to invest in the capital stock or other securities of any
business  dissimilar from that of the Savings  Association or Parent, or, solely
as a passive or minority investor, in any business.

     5.  Standards.  During  the term of this  Agreement,  the  Executive  shall
perform his duties in  accordance  with such  reasonable  standards  expected of
executives with comparable  positions in comparable  organizations and as may be
established from time to time by the Board of Directors.

     6. Termination and Termination  Pay. The Executive's  employment under this
Agreement shall be terminated upon any of the following occurrences:

     (a) The death of the Executive during the term of this Agreement,  in which
event the Executive's  estate shall be entitled to receive the  compensation due
the Executive  through the last day of the calendar  month in which  Executive's
death shall have occurred.

     (b) The Board of Directors may terminate the Executive's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Executive's  right to compensation or other
benefits  under the  Agreement.  The  Executive  shall  have no right to receive
compensation or other benefits for any period after

                                        3

<PAGE>

termination for Just Cause. The Board may within its sole discretion,  acting in
good  faith,  terminate  the  Executive  for Just  Cause and shall  notify  such
Executive  accordingly.  Termination for "Just Cause" shall include  termination
because  of  the  Executive's   personal   dishonesty,   incompetence,   willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist order, or material breach of any provision of the Agreement.

     (c)  Except  as  provided  pursuant  to  Section  9  hereof,  in the  event
Executive's  employment  under  this  Agreement  is  terminated  by the Board of
Directors  without  Just Cause,  the Savings  Association  shall be obligated to
continue to pay the  Executive  the salary  provided  pursuant  to Section  3(a)
herein,  up to the date of termination of the remaining Term of this  Agreement,
but in no  event  for a  period  of less  than  twelve  months,  and the cost of
Executive obtaining all health, life,  disability,  and other benefits which the
Executive  would be eligible to  participate in through such date based upon the
benefit levels substantially equal to those being provided Executive at the date
of termination of employment.

     (d) The  voluntary  termination  by the  Executive  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of  Directors,  other than pursuant to Section 9(b), in which case the Executive
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

         7.         Regulatory Exclusions.

     (a) If the  Executive  is  suspended  and/or  temporarily  prohibited  from
participating  in the conduct of the Savings  Association's  affairs by a notice
served under  Section  8(e)(3) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(3)  and
(g)(1)),  the Savings  Association's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed,  the Savings  Association may within
its  discretion (i) pay the Executive all or part of the  compensation  withheld
while its contract  obligations  were  suspended  and (ii)  reinstate any of its
obligations which were suspended.

     (b)  If  the  Executive  is  removed  and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Association's  affairs by an order
issued under Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act
("FDIA") (12 U.S.C.  1818(e)(4)  and  (g)(1)),  all  obligations  of the Savings
Association  under this Agreement shall  terminate,  as of the effective date of
the order, but the vested rights of the parties shall not be affected.

     (c) If the Savings Association is in default (as defined in Section 3(x)(1)
of FDIA) all obligations  under this Agreement shall terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

     (d) All obligations under this Agreement shall be terminated, except to the
extent  determined  that  continuation  of this  Agreement is necessary  for the
continued operation of the

                                        4

<PAGE>

Savings  Association:  (i) by the  Director of the Office of Thrift  Supervision
("Director  of  OTS"),  or his or her  designee,  at the time  that the  Federal
Deposit  Insurance  Corporation  ("FDIC")  enters into an  agreement  to provide
assistance  to or on  behalf of the  Savings  Association  under  the  authority
contained in Section  13(c) of FDIA;  or (ii) by the Director of the OTS, or his
or her  designee,  at the time  that  the  Director  of the  OTS,  or his or her
designee approves a supervisory  merger to resolve problems related to operation
of the Savings  Association or when the Savings Association is determined by the
Director of the OTS to be in an unsafe or unsound  condition.  Any rights of the
parties that have already vested, however, shall not be affected by such action.

     (e) Notwithstanding  anything herein to the contrary,  any payments made to
the Executive pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12 USC Section  1828(k) and any  regulations
promulgated thereunder.

     8.  Disability.  If the Executive shall become disabled or incapacitated to
the extent  that he is unable to  perform  his  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of  Directors,  Executive  shall  nevertheless  continue to
receive the compensation and benefits provided under the terms of this Agreement
as follows:  100% of such  compensation  and benefits for a period of 12 months,
but not exceeding the remaining  term of the  Agreement,  and 65% thereafter for
the remainder of the term of the Agreement.  Such benefits noted herein shall be
reduced by any benefits  otherwise  provided to the Executive during such period
under the  provisions  of  disability  insurance  coverage in effect for Savings
Association  employees.  Thereafter,  Executive  shall be  eligible  to  receive
benefits provided by the Savings  Association under the provisions of disability
insurance coverage in effect for Savings Association  employees.  Upon returning
to active full- time employment,  the Executive's full compensation as set forth
in this  Agreement  shall be reinstated as of the date of  commencement  of such
activities.  In the event that the  Executive  returns to active  employment  on
other than a full-time  basis,  then his  compensation  (as set forth in Section
3(a) of this Agreement) shall be reduced in proportion to the time spent in said
employment, or as shall otherwise be agreed to by the parties.

         9.         Change in Control.

     (a) Notwithstanding  any provision herein to the contrary,  in the event of
the involuntary  termination of Executive's  employment  during the term of this
Agreement  following any Change in Control of the Savings Association or Parent,
or within 24 months  thereafter  of such Change in  Control,  absent Just Cause,
Executive  shall be paid an  amount  equal to the  product  of 2.999  times  the
Executive's  "base  amount" as defined in  Section  280G(b)(3)  of the  Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder.  Said sum shall be paid, at the option of  Executive,  either in one
(1) lump sum  within  thirty  (30) days of such  termination  of  service  or in
periodic  payments  over  the  next  36  months  or the  remaining  term of this
Agreement,  whichever  is  less,  as if  Executive's  employment  had  not  been
terminated,  and such  payments  shall be in lieu of any other  future  payments
which the  Executive  would be otherwise  entitled to receive under Section 6 of
this

                                        5


<PAGE>

Agreement.  Notwithstanding  the forgoing,  all sums payable  hereunder shall be
reduced  in such  manner  and to such  extent  so  that  no such  payments  made
hereunder when aggregated with all other payments to be made to the Executive by
the  Savings  Association  or the Parent  shall be deemed an  "excess  parachute
payment"  in  accordance  with  Section  280G of the Code and be  subject to the
excise tax provided at Section 4999(a) of the Code. The term "Change in Control"
shall refer to (i) the control of voting proxies whether related to stockholders
or mutual  members  by any  person,  other  than the Board of  Directors  of the
Savings  Association,  to direct more than 25% of the  outstanding  votes of the
Savings  Association,  the control of the  election of a majority of the Savings
Association's  directors,  or the exercise of a controlling  influence  over the
management  or policies of the Savings  Association  by any person or by persons
acting as a group within the meaning of Section  13(d) of the Exchange Act, (ii)
an event whereby the OTS, FDIC or any other  department,  agency or quasi-agency
of the  federal  government  cause or bring  about,  without  the consent of the
Savings Association,  a change in the corporate structure or organization of the
Savings Association; (iii) an event whereby the OTS, FDIC or any other agency or
quasi-agency of the federal government cause or bring about, without the consent
of the Savings Association,  a taxation or involuntary  distribution of retained
earnings or proceeds from the sale of securities to depositors,  borrowers,  any
government agency or organization or civic or charitable organization; or (iv) a
merger or other business combination between the Savings Association and another
corporate entity whereby the Savings Association is not the surviving entity. In
the  event  that the  Savings  Association  shall  convert  in the  future  from
mutual-to-stock  form, the term "Change in Control" shall also refer to: (i) the
sale of all, or a material portion,  of the assets of the Savings Association or
the Parent;  (ii) the merger or  recapitalization  of the Savings Association or
the Parent  whereby the Savings  Association  or the Parent is not the surviving
entity;  (iii)a change in control of the Savings  Association or the Parent,  as
otherwise  defined  or  determined  by  the  Office  of  Thrift  Supervision  or
regulations promulgated by it; or (iv) the acquisition,  directly or indirectly,
of the  beneficial  ownership  (within the meaning of that term as it is used in
Section  13(d)  of the  Securities  Exchange  Act of  1934  and  the  rules  and
regulations  promulgated thereunder) of twenty-five percent (25%) or more of the
outstanding  voting  securities of the Savings  Association or the Parent by any
person, trust, entity or group. The term "person" means an individual other than
the Executive, or a corporation, partnership, trust, association, joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically listed herein.

     (b)  Notwithstanding any other provision of this Agreement to the contrary,
Executive  may  voluntarily  terminate  his  employment  during the term of this
Agreement following a Change in Control of the Savings Association or Parent, or
within twenty-four months following such Change in Control,  and Executive shall
thereupon  be entitled to receive the payment  described in Section 9(a) of this
Agreement,  upon the occurrence,  or within 120 days  thereafter,  of any of the
following  events,  which have not been consented to in advance by the Executive
in writing: (i) if Executive would be required to move his personal residence or
perform his principal  executive functions more than thirty-five (35) miles from
the Executive's  primary office as of the signing of this Agreement;  (ii) if in
the  organizational  structure of the Savings  Association,  Executive  would be
required to report to a person or persons  other than the Board of  Directors of
the  Savings  Association;  (iii)  if the  Savings  Association  should  fail to
maintain Executive's base compensation in effect as of the date of the Change in
Control and

                                        6

<PAGE>


the existing employee benefits plans,  including material fringe benefit,  stock
option and  retirement  plans;  (iv) if Executive  would be assigned  duties and
responsibilities  other than those  normally  associated  with his  position  as
referenced  at  Section  1,  herein;  (v)  if  Executive's  responsibilities  or
authority  have in any way been  materially  diminished  or reduced;  or (vi) if
Executive  would not be  reelected  to the  Board of  Directors  of the  Savings
Association.

     10.  Withholding.   All  payments  required  to  be  made  by  the  Savings
Association  hereunder to the Executive  shall be subject to the  withholding of
such  amounts,  if any,  relating  to tax and other  payroll  deductions  as the
Savings Association may reasonably  determine should be withheld pursuant to any
applicable law or regulation.

        11.         Successors and Assigns.

     (a) This  Agreement  shall inure to the benefit of and be binding  upon any
corporate or other  successor of the Savings  Association  or Parent which shall
acquire,  directly  or  indirectly,  by  merger,   consolidation,   purchase  or
otherwise,  all or  substantially  all of the  assets  or stock  of the  Savings
Association or Parent.

     (b) Since  the  Savings  Association  is  contracting  for the  unique  and
personal  skills  of the  Executive,  the  Executive  shall  be  precluded  from
assigning or delegating his rights or duties  hereunder  without first obtaining
the written consent of the Savings Association.

     12.  Amendment;  Waiver.  No provisions of this  Agreement may be modified,
waived or discharged unless such waiver,  modification or discharge is agreed to
in  writing,  signed by the  Executive  and such  officer or  officers as may be
specifically  designated by the Board of Directors of the Savings Association to
sign on its behalf.  No waiver by any party  hereto at any time of any breach by
any other party hereto of, or  compliance  with,  any  condition or provision of
this  Agreement  to be performed by such other party shall be deemed a waiver of
similar or  dissimilar  provisions  or conditions at the same or at any prior or
subsequent time.

     13.   Governing  Law.  The  validity,   interpretation,   construction  and
performance of this Agreement shall be governed by the laws of the United States
where  applicable and otherwise by the substantive  laws of the  Commonwealth of
Pennsylvania.

     14. Nature of Obligations. Nothing contained herein shall create or require
the Savings Association to create a trust of any kind to fund any benefits which
may be payable hereunder,  and to the extent that the Executive acquires a right
to receive benefits from the Savings Association hereunder,  such right shall be
no greater  than the right of any  unsecured  general  creditor  of the  Savings
Association.

     15.  Headings.  The section  headings  contained in this  Agreement are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Agreement.

     16.  Severability.  The  provisions  of  this  Agreement  shall  be  deemed
severable  and the  invalidity  or  unenforceability  of any  provision  of this
Agreement shall not affect the validity or

                                        7


<PAGE>

enforceability of the other provisions of this Agreement,  which shall remain in
full force and
effect.

     17.  Arbitration.  Any  controversy  or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest  to the home  office  of the  Savings
Association,  and judgment  upon the award  rendered may be entered in any court
having jurisdiction thereof, except to the extent that the parties may otherwise
reach a mutual settlement of such issue.  Further, the settlement of the dispute
to be approved by the Board of the Savings  Association  may include a provision
for the  reimbursement  by the  Savings  Association  to the  Executive  for all
reasonable costs and expenses,  including  reasonable  attorneys' fees,  arising
from  such  dispute,  proceedings  or  actions,  or the  Board  of  the  Savings
Association or the Parent may authorize such  reimbursement  of such  reasonable
costs and expenses by separate action upon a written action and determination of
the Board following settlement of the dispute.  Such reimbursement shall be paid
within ten (10) days of  Executive  furnishing  to the  Savings  Association  or
Parent  evidence,  which may be in the form,  among other things,  of a canceled
check or receipt, of any costs or expenses incurred by Executive.

     18. Confidential Information. The Executive acknowledges that during his or
her employment he or she will learn and have access to confidential  information
regarding  the  Savings  Association  and  the  Parent  and  its  customers  and
businesses ("Confidential Information").  The Executive agrees and covenants not
to  disclose  or use for his or her own  benefit,  or the  benefit  of any other
person or entity, any such Confidential Information, unless or until the Savings
Association or the Parent consents to such disclosure or use or such information
becomes common  knowledge in the industry or is otherwise  legally in the public
domain. The Executive shall not knowingly disclose or reveal to any unauthorized
person any Confidential  Information  relating to the Savings  Association,  the
Parent, or any subsidiaries or affiliates,  or to any of the businesses operated
by them,  and the  Executive  confirms  that such  information  constitutes  the
exclusive  property of the Savings  Association  and the Parent.  The  Executive
shall  not  otherwise  knowingly  act or  conduct  himself  (a) to the  material
detriment of the Savings  Association  or the Parent,  or its  subsidiaries,  or
affiliates, or (b) in a manner which is inimical or contrary to the interests of
the Savings  Association or the Parent.  Executive  acknowledges and agrees that
the  existence  of this  Agreement  and its  terms  and  conditions  constitutes
Confidential  Information of the Savings  Association,  and the Executive agrees
not to disclose the Agreement or its contents  without the prior written consent
of  the  Savings  Association.   Notwithstanding  the  foregoing,   the  Savings
Association reserves the right in its sole discretion to make disclosure of this
Agreement as it deems necessary or appropriate in compliance with its regulatory
reporting requirements. Notwithstanding anything herein to the contrary, failure
by the Executive to comply with the provisions of this Section may result in the
immediate termination of the Agreement within the sole discretion of the Savings
Association,  disciplinary  action  against the  Executive  taken by the Savings
Association,  including but not limited to the  termination of employment of the
Executive for breach of the Agreement  and the  provisions of this Section,  and
other remedies that may be available in law or in equity.


                                        8



<PAGE>

     19. Entire  Agreement.  This Agreement  together with any  understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        9




                        [LETTERHEAD OF McKONLY & ASBURY]

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



We hereby consent to the use in this Registration  Statement on Form SB-2 and on
Form  AC of our  report  dated  February  5,  1999  relating  to  the  financial
statements  of  Mechanics  Savings  and  Loan,  FSA  and  Subsidiary  and to the
references  to  our  Firm  under  the  term  "Experts",  and  elsewhere  in  the
Prospectus.



                                         /s/ McKonly & Asbury LLP          
                                         ---------------------------------------


Harrisburg, Pennsylvania
March 11, 1999





March 11, 1999


Board of Directors
Steelton Bancorp, Inc.
Mechanics Savings & Loan, FSA
51 South Front Street
Steelton, Pennsylvania 17113


Dear Board Members:

     We hereby consent to the use of our firm's name, FinPro, Inc. ("FinPro") in
the Form AC  Application  for  Conversion  of  Mechanics  Savings  & Loan,  FSA,
Steelton,   Pennsylvania,   and  any  amendments   thereto,  in  the  Form  SB-2
Registration Statement of Steelton Bancorp, Inc. and any amendments thereto, and
in the Application H-(e)l-S for Steelton Bancorp, Inc. We also hereby consent to
the use of our firm's name and the inclusion of,  summary of, and  references to
our  Appraisal  Report and our opinion  concerning  subscription  rights in such
filings including the Prospectus of Steelton Bancorp, Inc.


                                    Very Truly Yours,


                                    /s/ FinPro, Inc.
                                    ----------------------------------------
                                    FinPro, Inc.

Liberty Corner, New Jersey
March 11, 1999


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS  SCHEDULE   CONTAINS  SUMMARY  FINANCIAL   INFORMATION   DERIVED  FROM  THE
REGISTRATION  STATEMENT  ON  FORM  SB-2  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
<MULTIPLIER>                                   1000
       
<S>                                          <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                           433
<INT-BEARING-DEPOSITS>                         1,954
<FED-FUNDS-SOLD>                                   0
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                    4,004
<INVESTMENTS-CARRYING>                         9,204
<INVESTMENTS-MARKET>                           9,264
<LOANS>                                       28,182
<ALLOWANCE>                                      166
<TOTAL-ASSETS>                                41,511
<DEPOSITS>                                    28,272
<SHORT-TERM>                                   3,000
<LIABILITIES-OTHER>                              283
<LONG-TERM>                                    6,257
                              0
                                        0
<COMMON>                                           0
<OTHER-SE>                                     3,698
<TOTAL-LIABILITIES-AND-EQUITY>                41,511
<INTEREST-LOAN>                                2,537
<INTEREST-INVEST>                                259
<INTEREST-OTHER>                                  84
<INTEREST-TOTAL>                               2,880
<INTEREST-DEPOSIT>                             1,213
<INTEREST-EXPENSE>                             1,794
<INTEREST-INCOME-NET>                          1,086
<LOAN-LOSSES>                                     50
<SECURITIES-GAINS>                                 0
<EXPENSE-OTHER>                                1,092
<INCOME-PRETAX>                                  120
<INCOME-PRE-EXTRAORDINARY>                       120
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                     100
<EPS-PRIMARY>                                      0
<EPS-DILUTED>                                      0
<YIELD-ACTUAL>                                  2.88
<LOANS-NON>                                      322
<LOANS-PAST>                                       0
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                    0
<ALLOWANCE-OPEN>                                 127
<CHARGE-OFFS>                                     10
<RECOVERIES>                                       0
<ALLOWANCE-CLOSE>                                166
<ALLOWANCE-DOMESTIC>                             166
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                            0
        


</TABLE>


<PAGE>

                                     [LOGO]

                                STOCK ORDER FORM

DEADLINE

This order form,  properly  executed  and with the full payment must and will be
deemed received upon the date and the time of delivery of the form to one of our
offices.  Please submit your order using the enclosed  postage-paid  envelope or
hand-delivering the order form to Mechanics Savings and Loan, FSA.

NUMBER OF SHARES                                                                

Fill in the number of shares you wish to purchase  and the total  amount due. No
fractional  shares  will be issued.  The  minimum  order is 25 shares.  With the
exception  of the ESOP,  no person  (or  persons  who have  subscription  rights
through a single  account) may purchase in the Offerings more than 10,000 shares
of Common Stock and no person (or persons who have subscription rights through a
single account), together with associates of persons acting in concert with such
person,  may purchase in the aggregate  more than 10,000 shares of Common Stock.
See the Prospectus for a description of purchase  limitations,  including how to
determine  whether your  purchases  will be  aggregated  with any  associates or
persons acting in concert.

METHOD OF PAYMENT                                                               

Check the appropriate  box(es).  You may pay by cash,  check, or money order. If
paying by check or money order, please make it payable to Steelton Bancorp, Inc.
If paying by cash,  please hand-  deliver your order form.  Your funds will earn
interest at the interest rate paid on passbook savings accounts from the date of
receipt until the offering is completed. You may also wish to pay by authorizing
withdrawal  from your  Mechanics  Savings and Loan,  FSA savings or  certificate
account(s).  If  paying  by  withdrawal,  please  list the  appropriate  account
number(s);  these  designated  funds  will  continue  to  earn  interest  at the
contractual rate, but cannot be withdrawn by you.


STOCK REGISTRATION                                                             

Print the  name(s) in which you want the stock  registered.  If you are a voting
member,  to protect  your  priority  over other  purchasers  as described in the
Prospectus,  you must take  ownership  in at least one of the  account  holders'
names.

Enter the Social  Security  Number (or Tax I.D.  Number) of a registered  owner.
Only one number is required.

Indicate  the  manner  in  which  you wish to take  ownership  by  checking  the
appropriate  box.  If  necessary,  check  "Other"  and  note  ownership  such as
corporation, estate or trust. If stock is purchased for a trust, the date of the
trust  agreement and trust title must be included.  See the reverse side of this
form for registration guidelines.


Total                                         
Number of       Purchase      Total           
Shares          Price         Amount          

            X  $10.00     = $                 
- ----------      --------     ----------      

[  ]  Enclosed is a check or money order payable 
      to Steelton Bancorp, Inc. for              
      $__________.                               

[  ]  I authorize withdrawal from the following  
      Mechanics Savings and Loan, FSA account(s):

      Account Number(s)    Amount                

      __________________   $ __________          
      __________________   $ __________          
      __________________   $ __________          
      Total Withdrawal     $ __________          

No penalty for early withdrawal.                 



- ---------------------------------------------------- 
Name(s) in which stock is to be registered.          

- ---------------------------------------------------- 
Name(s) in which stock is to be registered.          

- ---------------------------------------------------- 
Address                                              

- ---------------------------------------------------- 
City                            County               

- ---------------------------------------------------- 
State                           Zip Code             

- ---------------------------------------------------- 
Social Security # or Tax ID #                        

[ ] Individual [ ]Joint Tenants [ ]Tenants in Common 
[ ] Uniform  Transfer to Minors [ ] Other            

<PAGE>
                             Steelton Bancorp, Inc.

                        GUIDELINES FOR REGISTERING STOCK

               For reasons of clarity and  standardization,  the stock  transfer
industry has developed uniform  stockholder  registrations which we will utilize
in the issuance of your Steelton Bancorp, Inc. stock certificate(s). If you have
any questions, please consult your legal advisor.

               Stock  ownership  must  be  registered  in one  of the  following
manners:

- --------------------------------------------------------------------------------
INDIVIDUAL     Avoid the use of two  initials.  Include  the first  given  name,
               middle  initial and last name of the  stockholder.  Omit words of
               limitation that do not affect  ownership  rights such as "special
               account," "single man," "personal property," etc.
- --------------------------------------------------------------------------------
JOINT          Joint  ownership  of  stock  by  two or  more  persons  shall  be
               inscribed on the  certificate  with one of the following types of
               joint ownership.  Names should be joined by "and," do not connect
               with "or".  Omit titles such as "Mrs.," "Dr.," etc. JOINT TENANTS
               Joint  Tenancy with Right of  Survivorship  and not as Tenants in
               Common may be  specified  to identify  two or more  owners  where
               ownership  is intended  to pass  automatically  to the  surviving
               tenant(s).  TENANTS IN COMMON  Tenants in common may be specified
               to identify two or more  owners.  When stock is held in a tenancy
               in  common,  upon the death of one  co-tenant,  ownership  of the
               stock will be held by the surviving co-tenant(s) and by the heirs
               of the deceased co-tenant. All parties must agree to the transfer
               or sale of shares held in this form of ownership.

- --------------------------------------------------------------------------------
UNIFORM  
TRANSFER
TO MINORS      Stock may be held in the name of a  custodian  for a minor  under
               the Uniform  Transfers to Minors laws of the  individual  states.
               There may be only one  custodian  and one minor  designated  on a
               stock  certificate.  The  standard  abbreviation  of custodian is
               "CUST," while the description  "Uniform  Transfers to Minors Act"
               is abbreviated "UNIF TRANS MIN ACT." Standard U.S. Postal Service
               state  abbreviations  should be used to describe the  appropriate
               state.  For  example,  stock  held  by John P.  Jones  under  the
               Pennsylvania Uniform Transfers to Minors Act will be abbreviated.
                         JOHN P. JONES CUST SUSAN A. JONES 
                         UNIF TRANS MIN ACT

- --------------------------------------------------------------------------------
FIDUCIARIES   Stock held in a fiduciary capacity must contain the following:

               1.   The name(s) of the fiduciary --
               *    If an individual, list the first given name, middle initial,
                    and last name.
               *    If a corporation, list the corporate title
               *    If an individual and a corporation,  list the  corporation's
                    title before the initial.
              2.            The fiduciary capacity --
                            *   Administrator
                            *   Conservator
                            *   Committee
                            *   Executor
                            *   Trustee
                            *   Personal Representative
                            *   Custodian

               3.   The type of document  governing the fiduciary  relationship.
                    Generally,  such  relationships  are either  under a form of
                    living trust agreement or pursuant to a court order. Without
                    a document establishing a fiduciary relationship, your stock
                    may not be registered in a fiduciary capacity.
               4.   The date of document governing the relationship. The date of
                    the document need not be used in the  description of a trust
                    created by a will.
              5.                Either  of the  following:  The  name of the
                                maker, donor or testator
                                                 or
                                The name of the beneficiary
                                Example of Fiduciary Ownership:
                                JOHN D. SMITH, TRUSTEE FOR TOM A. SMITH
                                UNDER AGREEMENT DATED ___/___/___

<PAGE>
NASD AFFILIATIONS

Please refer to the National  Association of Securities Dealers,  Inc., ("NASD")
affiliation  section and check the box, if applicable.  The NASD  Interpretation
With Respect to Free-Riding and Withholding (the "Interpretation") restricts the
sale of a "hot issue" (securities that trade at a premium in the aftermarket) to
NASD members,  persons  associated with NASD members (i.e., an owner,  director,
officer, partner, employee, or agent of a NASD member) and certain members of
their  families.  Such persons are  requested to indicate  that they will comply
with certain conditions required for an exemption from the restrictions.        

[ ] Check  here and  initial  below if you are a member  of the NASD or a person
associated with an NASD member or a partner with a securities  brokerage firm or
a member of the immediate family of any such person to whose support such person
contributes  directly  or  indirectly  or if you have an account in which a NASD
member or a person  associated with a NASD member has a beneficial  interest.  I
agree (i) not to sell,  transfer or hypothecate  the stock for a period of three
months following issuance,  and (ii) to report this stock purchase in writing to
the  applicable  NASD member I am associated  with within one day of the payment
for the stock. (Initials) _______________

TELEPHONE INFORMATION  ACKNOWLEDGMENT Please enter both a daytime and an evening
telephone  number  where you may be reached in the event we cannot  execute your
order as given. Please include your area code.

 Daytime Phone (     ) ___________________   
 Evening Phone (     ) ___________________   


                                ACKNOWLEDGEMENT

Sign and date the order form. When purchasing as a custodian, corporate officer,
etc., add your full title to your signature. An additional signature is required
only when payment is by  withdrawal  from an account that requires more than one
signature  to  withdraw  funds.  Your  order  will be  filled  according  to the
provisions of the Plan of Conversion as described in the Prospectus.            

I (WE) ACKNOWLEDGE THAT THIS SECURITY IS NOT                                    
A SAVINGS ACCOUNT OR DEPOSIT AND IS NOT                                         
FEDERALLY INSURED AND IS NOT GUARANTEED BY                                      
MECHANICS SAVINGS AND LOAN, FSA OR THE                                          
FEDERAL GOVERNMENT.                                                             

I (we) further certify that I (we) received a Prospectus prior to purchasing the
Common Stock of Steelton Bancorp,  Inc. and acknowledge the terms and conditions
described  therein.  The  Prospectus  that I (we) received  contains  disclosure
concerning  the nature of the security  being  offered and  describes  the risks
involved in the investment.  These include,  among others, (i) future changes in
interest  rates which may reduce our profits;  (ii) increase in commercial  real
estate and consumer lending which carry a greater risk than  residential  loans;
(iii) decreased return on equity and increased  expenses  immediately  after the
conversion which may negatively  affect the price of our stock; (iv) expenses of
our stock-based benefit plans which will reduce our earnings;  (v) anti-takeover
provisions and statutory  provisions that could  discourage  takeover  attempts;
(vi)  possible  downturn in local economy and  competition  which could hurt our
profitability;  (vii) potential impact of the Year 2000 issues;  (viii) adoption
of financial institution  regulations that could reduce our profitability;  (ix)
lack of an active market for our stock; and (x) risk that the price of our stock
will not  increase to a level  comparable  to other  publicly  traded  financial
institution holding companies.

If anyone asserts that this security is federally  insured or guaranteed,  or is
as safe  as an  insured  deposit,  I (we)  should  call  the  Office  of  Thrift
Supervision Regional Director for the Northeast Region, at (201) 413-1000.

I (we) understand that, after receipt by Steelton  Bancorp,  Inc. this order may
not be modified or withdrawn  without the consent of Steelton  Bancorp,  Inc. or
Mechanics Savings and Loan, FSA. Further,  I (we) certify that my (our) purchase
does not conflict with the purchase  limitations  in the Plan of Conversion  and
that the shares being  purchased are for my (our) account only and that there is
no present agreement or understanding  regarding any subsequent sale or transfer
of such shares.  Under penalties of perjury, I (we) certify that: (1) the Social
Security Number or Tax Identification  Number given above is correct;  and (2) I
(we) am (are) not subject to backup  withholding.  Instructions:  You must cross
out #2 above if you have been notified by the Internal  Revenue Service that you
are subject to withholding  because of under-reporting  interest or dividends on
your tax return.

- ----------------------------------------------------------- 
Signature                                    Date
- -----------------------------------------------------------   
Additional Signature (if required)           Date              

                     THIS ORDER NOT VALIDATED UNLESS SIGNED

                 FOR ASSISTANCE, PLEASE CALL OUR STOCK CENTER AT
                   (717) 939-3100 (STEELTON BANCORP, INC.)
               FROM 9:00 A.M. TO 4:00 P.M., MONDAY THROUGH FRIDAY


<PAGE>

                          MECHANICS SAVINGS & LOAN, FSA




                      Answers to Frequently Asked Questions
                         About Our Stock Conversion and
                          Your Opportunity to Invest in

                                Steelton Bancorp





<PAGE>





         You can be one of the initial  stockholders  of Steelton  Bancorp,  the
proposed holding company of Mechanics  Savings Bank.  Steelton Bancorp is "going
public"  as part of  Mechanics  Savings  & Loan's  conversion  from a  federally
chartered mutual savings association to a federally chartered stock savings bank
to be known as Mechanics Savings Bank. Now you have the opportunity to invest in
Mechanics  Savings  Bank by  purchasing  stock in the  initial  offering  of the
holding  company,  Steelton  Bancorp.  This  brochure  answers  some of the most
frequently  asked  questions  about the conversion to stock  ownership and about
your opportunity to invest in Steelton Bancorp.


<PAGE>




ABOUT THE TRANSACTION

1.       WHAT IS A CONVERSION?

         Mechanics  Savings & Loan is now a federally  chartered  mutual savings
         association  with  directors  being  elected by our members.  After the
         conversion, we will be a stock savings bank owned by a holding company.
         Stockholders will own the holding company,  Steelton Bancorp,  and will
         have voting  rights with respect to certain key business  matters.  The
         holding   company  is  offering  shares  of  common  stock  to  certain
         depositors,  borrowers,   tax-qualified  employee  plans  of  Mechanics
         Savings Bank and depending upon market  conditions and the availability
         of shares, may offer shares to selected persons in a public offering.

2. WHAT IS STEELTON BANCORP AND WHY WAS IT FORMED?

         Mechanics Savings & Loan created Steelton Bancorp, specifically for the
         purpose of purchasing  100%  ownership in Mechanics  Savings Bank.  The
         holding company  currently has no stockholders,  but is offering shares
         of its common  stock to certain  depositors,  borrowers,  tax-qualified
         employee  plans of  Mechanics  Savings Bank and  depending  upon market
         conditions and the availability of shares, may offer shares to selected
         persons in a public offering.  The additional  capital provided through
         the  offering of Steelton  Bancorp  stock will support  future  banking
         activities  and local  expansion of the  financial  services  currently
         offered through Mechanics Savings & Loan.

3.       WHAT ARE THE BENEFITS AND RISKS OF CONVERSION?

         The  Conversion  and sale of stock will  increase  Mechanics  Savings &
         Loan's capital,  enabling it to do many things,  including possibly the
         following:

         -        support the expansion of its financial services
         -        enhance its ability to expand through acquisitions
         -        better compete with other financial institutions
         -        facilitate future access to the capital markets

         Please review the "Use of Proceeds"  section in the  prospectus for the
         initial  plans of Mechanics  Savings Bank and the holding  company with
         respect to the capital to be raised in the conversion.

         Investing in Steelton  Bancorp common stock entails  certain risks.  We
         can only make an offer  through  a  prospectus  accompanied  by a stock
         order form and  certification.  Please review the  prospectus  prior to
         making an investment decision,  particularly the section entitled "Risk
         Factors."

4.       WILL THE CONVERSION HAVE ANY EFFECT ON MY SAVINGS OR LOAN
         ACCOUNT?

         No. The  conversion  will not affect the general  terms of your savings
         account,  which will  continue  to be insured  by the  Federal  Deposit
         Insurance  Corporation  to the  maximum  legal  limit.  We will  not be
         convert your savings  account to stock.  The conversion will not affect
         the obligations of borrowers under their loan agreements.





<PAGE>



5.       HOW DO I BENEFIT FROM THE CONVERSION?

         We will give eligible  depositors and certain borrowers the opportunity
         to  subscribe or place an order to purchase  stock in Steelton  Bancorp
         and  thereby  participate  in any gain in the value of the  shares  and
         future dividend payments, if any.  Furthermore,  the additional capital
         will enable Mechanics  Savings Bank to provide expanded services to its
         customers and the community.


                             ABOUT PURCHASING STOCK

6.       WHO MAY PURCHASE STOCK?

         Steelton  Bancorp is  currently  conducting  a  Subscription  Offering.
         Persons listed below may have the  opportunity to subscribe to purchase
         Steelton Bancorp's common stock during the Subscription Offering.

          -    Eligible Account Holders. Persons who had a savings deposit of at
               least $50 at Mechanics Savings & Loan, FSA on December 31, 1997.

          -    Tax Qualified Employee Plans of Mechanics Savings Bank.

          -    Supplemental Eligible Account Holders.  Persons who had a savings
               deposit of at least $50 on March 31, 1999.

          -    Other   Members.   Depositors   and  certain   borrowers   as  of
               _________________, 1999.

         Steelton  Bancorp  may,   depending  upon  market  conditions  and  the
         availability  of shares,  offer  stock to  certain  persons in a public
         offering.

7.       WHAT IS THE PRICE PER SHARE AND HOW MANY SHARES ARE BEING
         OFFERED?

         An independent, nationally recognized appraisal firm has determined the
         aggregate  value of Steelton  Bancorp  stock.  Shares will be sold at a
         purchase price of $10.00 per share.  We will offer up to 500,250 shares
         for sale. Under certain conditions, we will offer up to 575,288 shares.
         Some of these  conditions  include  a change in  market  and  financial
         conditions following commencement of the offering.

8. WILL EVERYONE PAY THE SAME PRICE FOR THE STOCK?

     Yes.  All  subscribers,  including  Mechanics  Savings  &  Loan's  board of
     directors and management, will pay the same price during the offering.

9.       ARE DEPOSITORS OBLIGATED TO BUY STOCK?

         No.  But our depositors have a priority subscription right.

10. HOW MUCH STOCK MAY I BUY IN THE SUBSCRIPTION OFFERING?

         Individuals cannot purchase more than 10,000 shares. Individuals acting
         in concert or groups of persons are subject to this limit.



<PAGE>



11. WHAT IS THE MINIMUM AMOUNT OF STOCK I MAY BUY?

         The minimum purchase requirement is 25 shares.

12.      IS THE STOCK INSURED BY THE FDIC?

     No. Like any other common stock, Steelton Bancorp stock will not be insured
     by the FDIC or any governmental agency.

13. IN THE FUTURE, HOW MAY I PURCHASE MORE SHARES OR SELL MY SHARES?

         If the common  stock  cannot be quoted  and traded on the OTC  Bulletin
         Board, we expect that transactions in the stock will be reported in the
         pink sheets of the National  Quotation Bureau,  Inc. The development of
         an active trading market depends on the existence of willing buyers and
         sellers.  Due to the small size of the offering,  it is highly unlikely
         that an active trading market will develop and be maintained. You could
         have  difficulty  disposing  of your shares and you should not view the
         shares  as a short  term  investment.  You may not be able to sell your
         shares at a price equal to or above the price you paid.

14.      WILL THERE BE ANY DIVIDENDS?

         Steelton Bancorp  anticipates the establishment of a policy to pay cash
         dividends.  The timing,  frequency and initial amount of dividends have
         not yet been  determined.  Dividends  will be subject to the  financial
         conditions  and results of  operations of Steelton  Bancorp,  Mechanics
         Savings  Bank's   compliance   with  its  capital   requirements,   tax
         considerations, industry standards and other factors.

15.      HOW DO I ORDER  STOCK AND WHAT  METHODS  CAN BE USED FOR  PAYMENT OF MY
         STOCK PURCHASES?

          Complete  the  stock  order  form  and  certification  as  instructed.
          Indicate  the  number of shares  you wish to  purchase,  multiply  the
          number of  shares  subscribed  for by  $10.00  per share and enter the
          total  amount.  Total  payment  for  purchases  in the  offering  must
          accompany the order form and be received by Steelton  Bancorp prior to
          12:00 noon, Pennsylvania time, on  ___________________,  1999. You can
          pay for our stock as follows:

          Check or money order sent or delivered  to  Mechanics  Savings & Loan,
          FSA or the Stock  Center.  If payment is made by check or money order,
          interest will be earned at the passbook  rate until the  conversion is
          completed.

          Withdrawal of funds from any existing  account of Mechanics  Savings &
          Loan in an amount equal to $10.00 per share times the number of shares
          ordered.  We will waive any  penalties  for early  withdrawal  from an
          Mechanics  Savings & Loan  account  if the funds are used to  purchase
          stock in the offering.  Once we authorize the withdrawal of funds, you
          may not withdraw the  designated  amount unless the plan of conversion
          is terminated or as otherwise required by regulatory authorities.  All
          funds  maintained  in savings  accounts  are insured by the FDIC up to
          legally  applicable  limits and will earn interest until completion of
          the conversion.

         -Orders  of $25,000  or more must be paid by  Mechanics  Savings & Loan
          account  withdrawals,  certified  funds,  cashier's  check,  or  money
          orders.




<PAGE>



          -IRA  purchases.  If you wish to purchase  shares of Steelton  Bancorp
          stock  for an IRA  account,  either  at  Mechanics  Savings  & Loan or
          elsewhere, we may be able to accommodate you. Please contact the stock
          center as soon as possible at (717) 939-3100 so that we may assist you
          with the appropriate  procedures for such a purchase.  It is important
          that you contact us soon  because  making the IRA  arrangements  takes
          time.

16.      MAY I CHANGE MY MIND?

         The stock  order form you  execute  cannot be  canceled  or  withdrawn.
         However,  you may order additional  shares by completing  another stock
         order form, subject to the maximum purchase limitations.

17.      ARE MY SUBSCRIPTION RIGHTS TRANSFERABLE?

         No. No person may transfer or enter into any  agreement to transfer his
         or her subscription rights issued under the plan of conversion,  or the
         shares to be issued upon the exercise of such rights. Persons violating
         such  prohibition  will  lose  their  right  to  purchase  stock in the
         conversion and may be subject to further government sanctions.

                          ABOUT MEMBERS' VOTING RIGHTS

18. WHO IS ELIGIBLE TO VOTE ON THE PLAN OF CONVERSION?

         Depositors  and  borrowers  of  Mechanics  Savings  & Loan  with  loans
         outstanding  on  February  1,  1993,  at  _________________,  1999  who
         continue  to be  depositors  or  borrowers  at the date of the  special
         meeting of members are eligible to vote.

19.      HOW IS THE NUMBER OF VOTES DETERMINED?

         Each  deposit  account  holder  can cast one  vote  for each  $100,  or
         fraction thereof, of the aggregate withdrawal value of all such account
         holders deposit accounts on  __________________,  1999.  Borrowers have
         one vote. The maximum number of votes per person is 1,000.

20.      IF I VOTE FOR THE  PLAN OF  CONVERSION  ON THE  PROXY  CARD,  WILL I BE
         OBLIGATED TO PURCHASE STEELTON BANCORP STOCK?

     No.  Signing  the  proxy  card  and  voting  for the  conversion  in no way
     obligates you to purchase  Steelton Bancorp stock. All members are urged to
     vote for the conversion.  THE BOARD OF DIRECTORS HAS  UNANIMOUSLY  APPROVED
     THE PLAN OF CONVERSION  AND  RECOMMENDS  MEMBERS VOTE "FOR" APPROVAL OF THE
     PLAN OF CONVERSION.

21.      WHAT HAPPENS IF I DON'T VOTE?

     Failing  to  vote  could  be  equivalent  to  voting  against  the  plan of
     conversion.  YOUR VOTE IS  EXTREMELY  IMPORTANT!  Please sign and mail your
     proxy card(s) now.

22. MAY I COME TO THE SPECIAL MEETING AND VOTE?

         Yes.  However,  every member is  encouraged  to send a proxy card(s) to
         Mechanics  Savings & Loan prior to the meeting even if the member plans
         to  attend  the  special  meeting.  The proxy is  revocable  and can be
         changed by submitting a later dated proxy or by casting a ballot at the
         meeting.


<PAGE>



23.      I RECEIVED MORE THAN ONE PROXY CARD.  CAN I VOTE THEM ALL?

          Yes.  Please vote ALL the proxy cards you  receive.  You may have more
          than one account in different registrations.  While some accounts have
          been consolidated, it is not permissible to consolidate all accounts.

24.      IF A SAVINGS ACCOUNT IS IN JOINT NAME, MUST BOTH NAMES BE SIGNED ON THE
         PROXY CARD?

          No.  Two or  more  signatures  are  required  only  when  two or  more
          signatures are needed to withdraw funds from the account.

25. IF I DON'T BUY STOCK WILL I HAVE A VOTE AT FUTURE ANNUAL MEETINGS?

         No. After the conversion,  only  stockholders  will have voting rights.
         However, the operations of Mechanics Savings Bank and the general terms
         and balances of your deposit accounts and loans will remain unchanged.

26.      HOW MAY I GET MORE INFORMATION?

         We hope that these questions and answers,  combined with the prospectus
         and the proxy statement, will help you better understand the conversion
         and the stock offering.  We urge you to carefully review the prospectus
         and proxy statement before making an investment or voting decision.  If
         you desire further information, please contact the stock center at:

                            Telephone: (717) 939-3100



THIS BROCHURE IS NEITHER AN OFFER TO SELL NOR A SOLICITATION  OF AN OFFER TO BUY
THESE  SECURITIES.  THE OFFER IS MADE ONLY BY THE  PROSPECTUS  ACCOMPANIED  BY A
STOCK ORDER FORM AND CERTIFICATION COPIES OF WHICH MAY BE OBTAINED BY CONTACTING
THE STOCK CENTER. THE COMMON STOCK OFFERED IN THE CONVERSION IS NOT A DEPOSIT OR
ACCOUNT AND IS NOT FEDERALLY INSURED OR GUARANTEED.






<PAGE>




                             NEWSPAPER ADVERTISEMENT
                                    NEW ISSUE

                          MECHANICS SAVINGS & LOAN, FSA


                                Steelton Bancorp
                        the proposed holding company for
                             Mechanics Savings Bank


             Up to 575,288 shares of Common Stock are being offered
                  at a Subscription Price of $10.00 per share.


                              For Information Call:
                                  Stock Center

                            Telephone (717) 939-3100



                     or stop by the stock center located at
                      ====================================

The  Subscription  Offering  period deadline is 12:00 noon,  Pennsylvania  time,
______________________, 1999.


- --------------------------------------------------------------------------------
This  announcement is neither an offer to sell nor a solicitation of an offer to
buy securities.  The offer is made only by the prospectus accompanied by a stock
order form and certification,  copies of which may be obtained by contacting the
stock  center.  The common Stock  offered in the  conversion is not a deposit or
account and is not federally insured or guaranteed.
- --------------------------------------------------------------------------------



<PAGE>




                                 YOU'RE INVITED

You are cordially  invited to attend our  Community  Meeting where you will find
out more about Mechanics Savings & Loan, FSA and our stock offering including

o        A presentation  by senior  management  discussing  Mechanics  Savings &
         Loan, FSA strategy and performance.

o        An explanation of Mechanics  Savings & Loan, FSA plan for converting to
         a stock form of ownership.

o        A question  and answer  period,  followed by a reception  where you can
         personally  meet and talk with the officers and  directors of Mechanics
         Savings & Loan, FSA.

For more details  Steelton  Bancorp stock offering,  attend this informative and
convenient Community Meeting:

         Location:
         Date:
         Time:


To make a reservation or to receive a prospectus, call (717) 939-3100.

                                Share Our Future.







- --------------------------------------------------------------------------------
This  announcement is neither an offer to sell nor a solicitation of an offer to
buy securities.  The offer is made only by the prospectus accompanied by a stock
order form and certification,  copies of which may be obtained by contacting the
stock  center.  The common stock  offered in the  conversion is not a deposit or
account     and     is     not     federally      insured     or     guaranteed.
- --------------------------------------------------------------------------------


<PAGE>



1.       Letter to Members and Friends (Closed Accounts)


__________________, 1999

Dear Members and Friends:

         Mechanics  Savings & Loan,  FSA has  adopted a plan to  convert  from a
federally  chartered mutual savings  association to a federally  chartered stock
savings bank to be known as Mechanics  Savings Bank. As part of the  Conversion,
Mechanics  Savings  & Loan  has  formed a  holding  company,  Steelton  Bancorp.
Steelton  Bancorp.  will own all of the common stock of Mechanics  Savings Bank.
Steelton  Bancorp  is  offering  up to  575,288  shares of its  common  stock to
customers of  Mechanics  Savings & Loan at a  subscription  price of $ 10.00 per
share.

         For your convenience this packet includes the following materials:

- -    PROSPECTUS which describes the Offering;

- -    BROCHURE which briefly answers questions about the conversion and offering;
     and

- -    STOCK  ORDER  FORM and  CERTIFICATION,  which  must be  returned  with full
     payment if you wish to invest.

         If you  would  like to  purchase  Steelton  Bancorp  stock  in your IRA
         account,  using IRA funds,  we may be able to accommodate  you.  Please
         contact the stock center as soon as possible at (717) 939-3100.

         If you are a current member of Mechanics  Savings & Loan, you will also
find enclosed a proxy  statement and proxy card(s).  On behalf of the Board.  we
ask that you help  Mechanics  Savings & Loan take this important step by signing
the  enclosed  proxy  card(s),  casting  your  vote  in  favor  of the  Plan  of
Conversion. Your vote is very important! Please mail your proxy card(s) today in
the enclosed postage paid return envelope.

         We believe it is in the best  interest of  Mechanics  Savings & Loan to
have our customers and members of the communities we serve as our  stockholders.
We encourage you to review this investment  opportunity  carefully.  If you have
any questions, please call the stock center at (717) 939-3100.

Sincerely,

Harold E. Stremmel
Executive Vice President and
Chief Executive Officer
Enclosures

- --------------------------------------------------------------------------------
This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
securities.  The offer is made  only by the  prospectus  accompanied  by a stock
order form and certification. The shares of common stock offered are not savings
accounts or deposits and are not insured or  guaranteed  by the Federal  Deposit
Insurance Corporation or any other government agency.
- --------------------------------------------------------------------------------


<PAGE>



2. Letter for branch packages, Stock Center, non-members.



__________ ___, 1999





Dear Prospective Investor:

         Mechanics  Savings & Loan,  FSA is  converting  from a  federal  mutual
savings  association  to a federal  stock  savings bank to be known as Mechanics
Savings Bank. As part of the Conversion,  Mechanics  Savings & Loan has formed a
holding company,  Steelton Bancorp.  Steelton Bancorp will own all of the common
stock of Mechanics Savings Bank. Steelton Bancorp, Inc. is offering to customers
of  Mechanics  Savings  & Loan up to  575,288  shares of its  common  stock at a
purchase  price of $10.00 per share.  Even if you are not  currently a member of
Mechanics  Savings  & Loan,  you may have the  opportunity  to  purchase  shares
without  paying a fee or  commission.  Members have priority  rights to purchase
shares in the  Offering  and no  assurance  can be given that your order will be
filled.

         For your convenience, enclosed are the following materials:

- -        PROSPECTUS which describes the Offering; and

- -        STOCK ORDER FORM and  CERTIFICATION,  which must be returned  with full
         payment if you wish to invest.

         We encourage you to review this investment  opportunity  carefully.  If
you have any questions, please call our Stock Center at (717) 939-3100.

         We are  pleased  to offer you this  opportunity  to invest in  Steelton
Bancorp.

Sincerely,




Harold E. Stremmel
Executive Vice President and
Chief Executive Officer

Enclosures

- --------------------------------------------------------------------------------
This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
securities.  The offer is made  only by the  prospectus  accompanied  by a stock
order form and certification,  copies of which may be obtained by contacting the
stock  center.  The common Stock  offered in the  conversion is not a deposit or
account and is not federally insured or guaranteed.
- --------------------------------------------------------------------------------



<PAGE>




3.   Capital Resources Cover Letter to Blue-Sky States



                                               __________ ___, 1999





To Depositors and Friends of Mechanics Savings & Loan, FSA:

         Capital  Resources,  Inc.  is an NASD  member  broker/dealer  assisting
Mechanics  Savings & Loan,  FSA  ("Mechanics  Savings & Loan") in its conversion
from a mutual to a stock organization to be known as Mechanics Savings Bank.

         At the request of Mechanics  Savings & Loan and Steelton  Bancorp,  the
proposed  parent holding  company of Mechanics  Savings Bank, we enclose certain
materials regarding the sale and issuance of common stock in connection with the
conversion of Mechanics  Savings & Loan.  These  materials  include a prospectus
which offers you the opportunity to subscribe to purchase shares of common stock
of Steelton Bancorp.

         We have been asked to forward these documents to you in view of certain
requirements  of the securities  laws of your state. We should not be understood
as  recommending  or  soliciting in any way any action by you with regard to the
enclosed  materials.  If you have any questions,  please contact us at the Stock
Center at (717) 939-3100.

                                            Very truly yours,



                                            Capital Resources, Inc.

Enclosures


- --------------------------------------------------------------------------------
This  Letter Is Neither An Offer To Sell Nor A  Solicitation  Of An Offer To Buy
Securities.  The Offer Is Made  Only By The  Prospectus  Accompanied  By A Stock
Order Form And Certification. The Shares Of Common Stock Offered Are Not Savings
Accounts Or Deposits And Are Not Insured Or  Guaranteed  By The Federal  Deposit
Insurance Corporation Or Any Other Government Agency.
- --------------------------------------------------------------------------------



<PAGE>




 4.       Letter to Members in "Dark Blue-Sky" States and Foreign Accounts


__________ ___, 1999


Dear Member:

         Mechanics  Savings & Loan,  FSA is  converting  from a  federal  mutual
savings  association  to a federal  stock  savings bank to be known as Mechanics
Savings  Bank  with the  concurrent  formation  of a holding  company,  Steelton
Bancorp.

         Enclosed you will find a proxy statement and prospectus  describing the
conversion and proxy card(s).  As a current member of Mechanics  Savings & Loan,
we ask  you to  participate  in the  conversion  by  reviewing  the  information
provided and voting on the  conversion  by  completing  and mailing the enclosed
proxy  card(s) in the enclosed  postage-paid  envelope as soon as possible.  The
Board of Directors recommends that you vote in favor of the plan of conversion.

         Although you may vote on Mechanics Savings & Loan's plan of conversion,
Steelton  Bancorp  unfortunately  is unable to either  offer or sell its  common
stock to you  because  (i) the small  number  of  eligible  subscribers  in your
jurisdiction  makes  registration or qualification of the common stock under the
securities  laws  of  your  jurisdiction  impractical,  for  reasons  of cost or
otherwise; or (ii) the small number of eligible subscribers in your jurisdiction
makes   registration  or  qualification  of  Steelton  Bancorp,   its  officers,
directors,  employees and persons acting on its behalf as  broker/dealer in your
jurisdiction impractical, for reasons of cost or otherwise. Accordingly, neither
this letter nor the enclosed material should be considered an offer to sell or a
solicitation of an offer to buy the common stock of Steelton Bancorp.

         If you have any questions about your voting rights or the conversion in
general, please call the stock center at (717) 939-3100.

Sincerely,



Harold E. Stremmel
Executive Vice President and
Chief Executive officer


Enclosures

- --------------------------------------------------------------------------------
This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
securities.  The offer is made  only by the  prospectus  accompanied  by a stock
order form and certification,  copies of which may be obtained by contacting the
stock  center.  The common Stock  offered in the  conversion is not a deposit or
account and is not federally insured or guaranteed.
- --------------------------------------------------------------------------------



<PAGE>



                                    IMPORTANT
                                 PROXY REMINDER


                          MECHANICS SAVINGS & LOAN, FSA



                                Steelton Bancorp

YOUR VOTE ON STEELTON BANCORP'S STOCK CONVERSION IS VERY
IMPORTANT.

VOTING FOR THE CONVERSION WILL NOT AFFECT THE INSURANCE OF YOUR
DEPOSIT ACCOUNT.  YOUR ACCOUNT WILL CONTINUE TO BE INSURED UP TO
THE MAXIMUM LEGAL LIMIT BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, AN AGENCY OF THE U.S. GOVERNMENT.

REMEMBER, VOTING FOR THE CONVERSION DOES NOT OBLIGATE YOU TO
BUY ANY STOCK.

PLEASE ACT PROMPTLY! SIGN YOUR PROXY CARD(S) AND MAIL OR DELIVER
THEM TO STEELTON BANCORP TODAY.  WE RECOMMEND THAT YOU VOTE
FOR THE PLAN OF CONVERSION.

                                            THE BOARD OF DIRECTORS
                                            MECHANICS SAVINGS & LOAN, FSA
================================================================================
              If you have already mailed your proxy card(s), please
                  accept our thanks and disregard this request.

                      For Further Information, Please Call
                                The Stock Center

                                at (717) 939-3100

- --------------------------------------------------------------------------------

THIS ANNOUNCEMENT IS NEITHER AN OFFER TO SELL NOR A SOLICITATION OF AN OFFER
TO BUY THESE SECURITIES.  THE OFFER IS MADE ONLY BY THE PROSPECTUS
ACCOMPANIED BY A STOCK ORDER FORM AND CERTIFICATION, COPIES OF WHICH MAY
BE OBTAINED BY CONTACTING THE STOCK CENTER. THE COMMON STOCK OFFERED IN
THE CONVERSION IS NOT A DEPOSIT OR ACCOUNT AND IS NOT FEDERALLY INSURED OR
GUARANTEED.
- --------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission