STEELTON BANCORP INC
10QSB, 1999-08-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FASHIONMALL COM INC, 10QSB, 1999-08-13
Next: SHANECY INC, 10QSB, 1999-08-13



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                          --------------------------

                                   FORM 10-QSB


(x)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

                           For the quarterly period ended June 30, 1999

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR 15 (d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                        For the transition period from          to
                                                       --------    ----------

                        Commission File Number 000-26499

                             STEELTON BANCORP, INC.
             ------------------------------------------------------

             (Exact name of Registrant as specified in its Charter)


         Pennsylvania                                25-1830745
 ------------------------------         ---------------------------------------
(State or other jurisdiction of         I.R.S. Employer Identification Number
 incorporation or organization)

51 South Front Street, Steelton, Pennsylvania            17113
- ---------------------------------------------            -----
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  (717) 939-1966

     Indicate  by check mark  whether the  registrant  (1) has files all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                              Yes     X  No
                                         ---         ---

         As of August 9, 1999,  there were  385,000  shares of the  Registrant's
common stock,  par value $0.10 per share,  outstanding.  The  Registrant  has no
other classes of common equity outstanding.

                  Transitional small business disclosure format:


                                              Yes     X  No
                                         ---         ---





<PAGE>






                             STEELTON BANCORP, INC.
                             STEELTON, PENNSYLVANIA

                                    Contents
                                    --------
                                                                           Page
                                                                           ----

PART I -       FINANCIAL INFORMATION
Item 1.  Financial Statements..................................................3

         Consolidated Statements of Financial Condition - (Unaudited) as of
         June 30, 1999 and December 31, 1998...................................3

         Consolidated Statements of Income - (Unaudited) for
         the three months and six months ended June 30, 1999 and 1998..........4

         Consolidated Statements of Comprehensive Income - (Unaudited) for
         the three months and six months ended June 30, 1999 and 1998..........5

         Consolidated Statements of Changes in Equity - (Unaudited) for
         the six months ended June 30, 1999....................................6

         Consolidated Statements of Cash Flows - (Unaudited) for
         the six months ended June 30, 1999 and 1998...........................7

         Notes to (unaudited) Consolidated Financial Statements................9

Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations...............................12

PART II - OTHER INFORMATION
Item 1.  Legal Proceedings....................................................18

Item 2.  Changes in Securities and Use of Proceeds............................18

Item 3.  Defaults Upon Senior Securities......................................18

Item 4.  Submission of Matters to a Vote of Security Holders..................18

Item 5.  Other Information....................................................18

Item 6.  Exhibits and Reports on Form 8-K.....................................19

Signatures....................................................................20

                                       2

<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1.        Financial Statements

<TABLE>
<CAPTION>

                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (UNAUDITED)

                                                           At June 30,  At December 31,

                                                               1999           1998
                                                          ------------ -----------------
<S>                                                       <C>              <C>
  ASSETS

  Cash and cash equivalents

     Cash and amounts due from depository institutions      $   318,441     $   433,414

     Interest bearing deposits in other banks                 5,463,632       1,954,178

  Investment securities

     Securities available-for-sale                            7,310,542       4,004,294

     Securities held-to-maturity                              6,387,254       5,200,205

  Loans receivable, net                                      25,734,852      27,784,386

  Accrued interest receivable                                   252,038         227,712

  Federal Home Loan Bank stock, at cost                         564,600         564,600

  Office properties and equipment, net                        1,134,257       1,046,050

  Rental property, net                                           66,758          68,678

  Deferred income taxes                                         136,272          97,771

  Other assets                                                  310,946         129,986
                                                            -----------     -----------

        Total assets                                       $ 47,679,592    $ 41,511,274
                                                            ===========     ===========


  LIABILITIES AND EQUITY

  Deposits                                                 $ 30,393,088    $ 28,272,431

  Stock subscription deposits                                 3,171,519

  Advances from Federal Home Loan Bank                       10,049,370       9,257,408

  Advances from borrowers for insurance and taxes               251,919         167,315

  Accrued interest payable                                      103,421          72,227

  Other liabilities                                              20,844          43,404
                                                            -----------     -----------

        Total liabilities                                    43,990,161      37,812,785
                                                            -----------     -----------

  Commitments and contingencies

  Retained earnings (substantially restricted)                3,778,250       3,712,571

  Accumulated other comprehensive income (loss)                 (88,819)        (14,082)
                                                            -----------     -----------

        Total equity                                          3,689,431       3,698,489
                                                            -----------     -----------

        Total liabilities and equity                       $ 47,679,592    $ 41,511,274
                                                            ===========     ===========
</TABLE>

See accompanying notes to unaudited consolidated financial statements

                                       3
<PAGE>
<TABLE>
<CAPTION>
                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                        CONSOLIDATED STATEMENT OF INCOME
                                   (UNAUDITED)
                                                                                 Three Months Ended          Six Months Ended

                                                                                     June 30,                     June 30,
                                                                                ---------------------    -------------------------

                                                                                   1999         1998         1999         1998
                                                                                ---------   ----------   ----------   ------------
<S>                                                                           <C>           <C>        <C>          <C>
Interest income:

  Loans                                                                        $  543,418    $ 634,298   $1,108,530   $1,311,765


  Investment securities                                                           184,354       70,991      317,734      105,234

  Other interest earning assets                                                    25,808       22,048       66,831       50,628
                                                                                ---------    ---------    ---------    ---------

     Total interest income                                                        753,580      727,337    1,493,095    1,467,627
                                                                                ---------    ---------    ---------    ---------


Interest expense:

  Deposits                                                                        326,723      296,879      654,578      592,606

  Advances from Federal Home Loan Bank                                            131,522      151,539      255,318      297,467
                                                                                ---------    ---------    ---------    ---------


     Total interest expense                                                       458,245      448,418      909,896      890,073
                                                                                ---------    ---------    ----------   ---------

     Net interest income                                                          295,335      278,919      583,199      577,554

Provision for loan losses                                                            --          3,000        2,000        6,000
                                                                                ---------    ---------    ---------    ---------

    Net interest income after provision for loan losses                           295,335      275,919      581,199      571,554
                                                                                ---------    ---------    ---------    ---------
Other income:

  Fees and service charges                                                         39,590       20,198       73,130       40,991

  Dividends on FHLB stock                                                           9,150        8,917       18,199       17,207

  Other                                                                             8,547       14,165       21,680       26,724
                                                                                ---------    ---------    ---------    ---------

     Total other income                                                            57,287       43,280      113,009       84,922
                                                                                ---------    ---------    ---------    ---------

Other expense:

  Salaries and employee benefits                                                  146,313      132,147      293,818      275,735

  Occupancy expense of premises                                                    23,111       21,472       47,181       44,365

  Equipment                                                                        51,936       43,627       99,443       84,042

  Advertising                                                                      12,704       18,938       24,769       28,395

  Other                                                                            68,749       44,866      130,998       92,008
                                                                                ---------    ---------    ---------    ---------

      Total other expense                                                         302,813      261,050      596,209      524,545
                                                                                ---------    ---------    ---------    ---------

Income before income taxes                                                         49,809       58,149       97,999      131,931

Income taxes                                                                       15,936       20,825       32,320       46,728
                                                                                ---------    ---------     --------    ---------

      Net income                                                                  $33,873      $37,324      $65,679      $85,203
                                                                                =========    =========     ========    =========

</TABLE>

See accompanying notes to unaudited consolidated financial statements.
                                       4
<PAGE>




<TABLE>
<CAPTION>

                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (UNAUDITED)



                                               Three months ended June 30    Six months ended June 30
                                                  1999            1998          1999         1998
                                              -------------   ----------   ---------    ---------
<S>                                          <C>            <C>           <C>          <C>
Net income                                     $  33,873      $  37,324     $  65,679    $  85,203
Other comprehensive income (loss)
Unrealized losses on securities
 available for sale                              (68,849)          --        (113,238)        --
Income tax benefit                                21,369           --          38,501         --
                                               ---------      ---------     ---------    ---------
Comprehensive income (loss)                    $ (13,607)     $  37,324     $  (9,058)   $  85,203
                                               =========      =========     =========    =========

</TABLE>

See notes to unaudited consolidated financial statements.


                                       5

<PAGE>




<TABLE>
<CAPTION>


                         MECHANICS SAVINGS AND LOAN, FSA
                                 AND SUBSIDIARY

                   CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                         SIX MONTHS ENDED JUNE 30, 1999
                                   (UNAUDITED)


                                                             Retained         Accumulated
                                                             Earnings            Other
                                                          Substantially      Comprehensive
                                                            Restricted       Income (Loss)         Total Equity
                                                            ----------       -------------         ------------

<S>                                                       <C>                  <C>                  <C>
Balance, December 31, 1998                                 $3,712,571           $(14,082)            $3,650,483

Net income for the six months ended June 30, 1999              65,679                   -                65,679

Net change in unrealized losses on securities
 available for sale, net of deferred income tax benefit             -            (74,737)               (74,737)
                                                            ---------            --------             ---------

Balance, June 30, 1999                                     $3,778,250           $(88,819)            $3,689,431
                                                            =========            ========             =========
</TABLE>

See notes to unaudited consolidated financial statements.




                                       6
<PAGE>
<TABLE>
<CAPTION>
                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                                                                Six Months Ended June 30,
                                                                                            ------------------------------

                                                                                                 1999            1998
                                                                                              ----------        ------
<S>                                                                                          <C>           <C>
        Cash flows from operating activities:

          Net income                                                                           $   65,679     $  85,203

        Adjustments  to reconcile  net income to net cash provided by operating
        activities:

            Depreciation                                                                           38,704        34,846

            Amortization of deferred loan fees                                                    (35,759)      (38,989)

            Amortization of premiums on loans purchased                                             3,883        11,795

            Accretion of investment security discounts net of premium amortization                 14,671        (1,720)

            Provision for loan losses                                                               2,000         6,000

            (Increase) decrease in:

               Accrued interest receivable                                                        (24,326)       (5,109)

               Other assets                                                                        22,949       (31,519)

             Increase (decrease) in:

               Accrued interest payable                                                            31,194        33,249

               Other liabilities                                                                  (22,560)      (36,021)
                                                                                               -----------     ---------
                     Net cash provided by  operating activities                                    96,435        57,735
                                                                                               -----------     ---------
        Cash flows from investing activities:

           Investment securities available-for-sale:

              Proceeds from sales and maturities of mortgaged-backed securities                 1,098,657          --

              Purchase of mortgage-backed securities                                           (2,208,118)         --

              Purchase of other securities                                                     (2,320,633)         --

           Investment securities held-to-maturity:

              Proceeds from maturities and repayments

                 Mortgage-backed securities                                                       287,463       100,000

                  Other                                                                              --         361,007

              Purchase of mortgage-backed securities                                           (1,257,150)   (3,078,154)

              Purchase of other securities                                                       (221,425)     (647,062)

          Net (increase) decrease in loans                                                      2,079,410     2,853,806

          Purchase of office properties and equipment                                            (124,991)      (57,003)

          Purchase of Federal Home Loan Bank stock                                                   --         (59,300)


          Prepaid costs of conversion                                                            (203,909)         --


          Stock subscription deposits                                                           3,171,519       (59,300)
                                                                                               ----------     ----------

                     Net cash provided by (used in) investing activities                          300,823      (526,706)
                                                                                               ----------     ----------
</TABLE>
                                   (Continued)

                                      7
<PAGE>




<TABLE>
<CAPTION>

                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (UNAUDITED)



                                                                              Six Months Ended

                                                                                  June 30,
                                                                         --------------------------

                                                                            1999           1998
                                                                         -----------    -----------

<S>                                                                     <C>            <C>
Cash flows from financing activities:

  Net increase (decrease) in:

    Deposits                                                             $ 2,120,657    $ 1,241,991

    Advances from borrowers for insurance and taxes                           84,604         58,471

    Advances from Federal Home Loan Bank                                   7,000,000      5,074,000

    Repayment of Federal Home Loan Bank advances                          (6,208,038)    (4,431,465)
                                                                         -----------    -----------

         Net cash provided by financing activities                         2,997,223      1,942,997
                                                                         -----------    -----------

Net increase in cash and cash equivalents                                  3,394,481      1,474,026

Cash and cash equivalents - beginning                                      2,387,592        788,652
                                                                         -----------    -----------

Cash and cash equivalents - ending                                       $ 5,782,073    $ 2,262,678
                                                                         ===========    ===========

Supplemental disclosures:

  Cash paid during the period for interest                               $   878,702    $   856,825
                                                                         ===========    ===========

  Cash paid during the period for taxes                                  $      --      $    39,832
                                                                         ===========    ===========

 Net change in unrealized loss on securities available-for-sale          $  (113,238)   $      --
                                                                         ===========    ===========
</TABLE>



See accompanying notes to unaudited consolidated financial statements

                                       8

<PAGE>



                 MECHANICS SAVINGS AND LOAN, FSA AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


Note 1 -  BASIS OF PRESENTATION

The accompanying condensed financial statements were prepared in accordance with
instructions  for Form 10-QSB  and,  therefore,  do not include all  information
necessary  for a  complete  presentation  of  financial  condition,  results  of
operations,  and cash flows in conformity  with  generally  accepted  accounting
principles.  However, all adjustments,  consisting of normal recurring accruals,
which,  in the opinion of management,  are necessary for a fair  presentation of
the financial  statements have been included.  The results of operations for the
periods  ended  June 30,  1999 and 1998 are not  necessarily  indicative  of the
results,  which may be expected for the entire  fiscal year or any other period.
The condensed financial statements as of and for the three and six month periods
ended June 30, 1999 and 1998 include the accounts of Mechanics Savings and Loan,
FSA (the "Bank") in mutual form which, as discussed in Note 2, became the wholly
owned subsidiary of Steelton Bancorp,  Inc. (the "Company") on July 8, 1999. The
Company's business is conducted  principally  through the Bank. Through its main
office  located in  Steelton  and its  branch  office  located in Lower  Swatara
Township,  Pennsylvania,  the Bank provides  retail  banking  services,  with an
emphasis on one-to-four-family residential mortgages

The interim consolidated  financial statements include the accounts of Mechanics
Savings  and  Loan,  FSA  and  its  wholly-owned  subsidiary,   Baldwin  Service
Corporation.

These statements should be read in conjunction with the financial statements and
related notes,  which are incorporated by reference in the Company's  Prospectus
dated May 14, 1999.

Note 2 - MUTUAL TO STOCK  CONVERSION  On July 8, 1999,  the Bank  completed  its
mutual  to  stock  conversion  (the   "Conversion").   In  connection  with  the
Conversion,  Steelton Bancorp, Inc., a Pennsylvania chartered corporation,  sold
385,000  shares of its common  stock in a  subscription  offering  at $10.00 per
share. Upon completion of these  transactions,  the Bank became the wholly owned
subsidiary of Steelton  Bancorp,  Inc. and changed its name to Mechanics Savings
Bank.

The common stock of the Company began trading on the  Electronic  Bulletin Board
under the symbol "SELO" on July 9, 1999.


Note 3 - RECENT ACCOUNTING PRONOUNCEMENTS

Comprehensive Income.  Effective January 1, 1998, the Bank adopted SFAS No. 130,
Reporting Comprehensive Income. SFAS No. 130 establishes standards for reporting
and  display  of  comprehensive  income  and  its  components  in a full  set of
financial statements.  Under SFAS No. 130,  comprehensive income is divided into
net income and other comprehensive  income.  Other

                                       9
<PAGE>

comprehensive income includes items previously recorded directly in equity, such
as  unrealized  gains or losses on securities  available for sale.  SFAS No. 130
requires  total  comprehensive  income and its  components  to be  reported in a
financial statement with equal prominence as other financial statements.

For the three and six  months  ended  June 30,  1999,  the Bank  reported  other
comprehensive income (loss) of $(41,000) and $(33,000) respectively,  and $0 and
$0 for the same  periods in 1998.  Such  income  (loss)  consisted  entirely  of
unrealized gains or (losses), net of taxes, on available for sale securities.

Segments of an Enterprise and Related Information. In June 1997, the FASB issued
SFAS  No.  131,   Disclosures  About  Segments  of  an  Enterprise  and  Related
Information,  which changes the way public  companies report  information  about
segments  of  their  business  and  requires  them to  report  selected  segment
information  in their  quarterly  reports  issued to  stockholders.  Among other
things,  SFAS No. 131 requires public companies to report (a) certain  financial
and  descriptive   information  about  its  reportable  operating  segments  (as
defined); and (b) certain  enterprise-wide  financial information about products
and  services,  geographic  areas,  and major  customers.  The required  segment
financial  disclosures  include a measure  of profit or loss,  certain  specific
revenue and expense  items,  and total assets.  The Bank adopted SFAS NO. 131 on
June 30, 1999.  However,  no specific  segment  disclosure is required since the
Bank views its operations as a single segment.

Employers'  Disclosure  About  Pensions and Other  Postretirement  Benefits.  In
February  1998,  the FASB  issued  SFAS No.  132,  Employers'  Disclosure  About
Pensions  and Other  Postretirement  Benefits.  SFAS No. 132 revises  employers'
disclosures  about pension and other  postretirement  benefit plans. It does not
change  the  measurement  or  recognition  of those  plans.  SFAS No. 132 became
effective  for the Bank on January 1, 1998.  Adoption of this  statement did not
have  a  material  effect  on the  Bank's  financial  condition  or  results  of
operations.

Accounting for Derivative Instruments and Hedging Activities.  In June 1998, the
FASB issued SFAS No. 133,  Accounting  for  Derivative  Instruments  and Hedging
Activities.  SFAS No. 133  establishes  accounting  and reporting  standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts  (collectively  referred  to as  derivatives),  and for hedging
activities.  It requires  that an entity  recognize  all  derivatives  as either
assets or liabilities  in the statement of financial  position and measure those
instruments at fair value. Initial application of this Statement should be as of
the beginning of an entity?s fiscal quarter. On that date, hedging relationships
must be designated  anew and  documented  pursuant to the provisions of SFAS No.
133. Earlier application of all of the provisions of SFAS No. 133 is encouraged,
but it is permitted  only as of the beginning of any fiscal  quarter that begins
after  issuance  of  this  Statement.  This  Statement  should  not  be  applied
retroactively  to financial  statements  of prior  periods.  SFAS No. 133 is not
expected  to  have  a  material  impact  on  the  Bank's   financial   statement
presentations.

In  June  1999,  the  FASB  issued  SFAS  No.  137,  Accounting  for  Derivative
Instruments  and  Hedging  Activities-Deferral  of the  Effective  Date  of FASB
Statement No. 133. SFAS No. 137  established  that SFAS No. 133 be effective for
all fiscal quarters of all fiscal years beginning after June 15, 2000.

                                       10
<PAGE>

Mortgaged-Backed  Securities.  In October  1998,  the FASB  issued SFAS No. 134,
"Accounting for Mortgaged-Backed Securities Retained after the Securitization of
Mortgage  Loans Held for Sale by a Mortgage  Banking  Enterprise."  SFAS No. 134
amends  FASB  Statement  No.  65,   "Accounting  for  Certain  Mortgage  Banking
Activities" as previously  amended by FASB  Statements No. 115,  "Accounting for
Certain Investment in Debt and Equity Securities" and FASB No. 125,  "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities" to require that after the securitization of mortgage loans held for
sale, an entity engaged in mortgage  banking  activities  classify the resulting
mortgage-backed  securities or other retained interests based on its ability and
intent to sell or hold those  investments.  SFAS No. 134 conforms the subsequent
accounting for securities retained after the securitization of mortgage loans by
a mortgage  banking  enterprise  with the  subsequent  accounting for securities
retained  after the  securitization  of other types of assets by a  non-mortgage
banking  enterprise.  SFAS No. 134 became  effective  for the Bank on January 1,
1999.  Adoption of this  statement did not have a material  effect on the Bank's
financial condition or results of operations




                                       11
<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operation

Forward-Looking Statements

The  Company  may  from  time  to time  make  written  or  oral  forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities  and  Exchange  Commission  (the  "Commission")  and its  reports  to
stockholders.  Statements  made in such documents,  other than those  concerning
historical  information,  should be  considered  forward-looking  and subject to
various risks and uncertainties.  Such forward-looking statements are made based
upon  management's  beliefs  as well as  assumptions  made by,  and  information
currently  available to, management  pursuant to "safe harbor" provisions of the
Private  Securities  Litigation Reform Act of 1995. The Company's actual results
may differ materially from the results anticipated in forward-looking statements
due  to a  variety  of  factors,  including  governmental  monetary  and  fiscal
policies,  deposit  levels,  loan demand,  loan  collateral  values,  securities
portfolio values, and interest rate risk management;  the effects of competition
in  the  banking  business  from  other  commercial  banks,   savings  and  loan
associations, mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms,  insurance companies,  money market mutual funds and
other  financial  institutions  operating  in  the  Company's  market  area  and
elsewhere,  including  institutions  operating through the Internet;  changes in
governmental regulations relating to the banking industry, including regulations
relating to branching and  acquisitions;  failure of assumptions  underlying the
establishment  of  reserves  for  losses,  including  the  value  of  collateral
underlying  delinquent loans, and other factors.  The Company cautions that such
factors  are not  exclusive.  The  Company  does not  undertake  to  update  any
forward-looking  statements  that may be made from time to time by, or on behalf
of, the Company.


Comparison of Financial Condition at June 30, 1999 and December 31, 1998

   Assets.  Total assets  increased $6.2 million,  or 14.9%, to $47.7 million at
June 30, 1999 from $41.5  million at December  31,  1998.  The increase in total
assets  resulted  primarily from a $2.1 million  increase in deposits during the
six month  period  ended June 30,  1999 and $3.2  million in stock  subscription
deposits held at June 30, 1999 in conjunction with the Conversion.

   Loans  receivable  decreased  $2.1  million  due to slow  loan  originations.
Investment  securities  increased  $4.5  million  or 32.8% as the Bank  invested
excess  liquidity.  Interest  bearing  deposits in other banks  increased due to
receipt of stock subscriptions in the Conversion.

   Liabilities.  Total liabilities increased by 16.4%, or $6.2 million,  between
December  31,  1998 and June 30,  1999.  The  increase in total  liabilities  is
primarily from a $2.1 million  increase in deposits,  a $3.2 million increase in
stock subscription deposits and a $700,000 increase in advances from the Federal
Home Loan Bank. On July 8, 1999, the Stock  subcription  deposits were converted
to equity in conjunction with the Conversion.

   Equity.  Equity  decreased by $9,000  between  December 31, 1998 and June 30,
1999.  The  decrease  was  due to net  income  for the  period  of  $66,000  and
unrealized losses on investments available for sale, net of tax, of $71,000.

                                       12

<PAGE>

Liquidity and Capital Resources

   The liquidity of a savings institution  reflects its ability to provide funds
to meet loan requests, to accommodate possible outflows in deposits, and to take
advantage  of interest  rate  market  opportunities.  Funding of loan  requests,
providing for liability  outflows,  and management of interest rate fluctuations
require  continuous  analysis  in order  to match  the  maturities  of  specific
categories of short-term  loans and investments  with specific types of deposits
and borrowings. Savings institution liquidity is normally considered in terms of
the nature and mix of the savings institution's sources and uses of funds.

   Asset  liquidity is provided  through loan  repayments  and the management of
maturity  distributions  for  loans  and  securities.  An  important  aspect  of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

   Net cash provided by the Bank's  operations for the six months ended June 30,
1999 was $96,000  compared to net cash provided by its  operating  activities of
$58,000 for the same period in 1998.  The  primary  factors for the  increase in
cash used by operations  in 1999 was a federal  income tax refund of $57,000 for
1998 that was received in 1999  partially  offset by a decrease in net income of
$19,000.

   Net cash provided by the Bank's investing activities totaled $300,000 for the
six months ended June 30, 1999.  The net cash  provided by investing  activities
for the six months ended June 30, 1999 included cash provided by $3.2 million in
stock  subscription  deposits held in conjunction with the Conversion.  This was
partially  offset by net cash used to purchase  office  properties and equipment
totaling   $125,000   and  net  cash  used  for  the   Bank's   investment   and
mortgage-backed securities and the loan portfolios totaling $3.1 million for the
six months ended June 30, 1999. On June 30, 1999,  the Bank  purchased  property
adjacent to the Steelton office for $106,000 to be used for future expansion.

   Net cash provided by the Bank's financing activities, primarily cash receipts
from its net  increases  in  deposits,  totaled  $3.0 million for the six months
ended June 30,  1999,  compared  to net cash  provided by  financing  activities
totaling $1.9 million for the same period in 1998.

   On June 30, 1999,  the Bank was in  compliance  with its  regulatory  capital
requirements as follows:


                                                            Amount     Percent
                                                          ---------------------

                                                          (Dollars in thousands)


     Core capital........................................   $3,735       7.81%

     Core capital requirement............................    1,913       4.0 %

     Excess over requirement.............................    1,813       3.81%


     Risk based capital..................................   $3,903      18.14%

     Risk based capital requirement......................    1,721       8.0 %

     Excess over requirement.............................    2,182      10.14%

                                       13
<PAGE>

   Management believes that under current regulations, the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which  the Bank  operates  could  adversely  affect  future
earnings  and as a result,  the  ability of the Bank to meet its future  minimum
capital requirements.

Comparison of Operating Results for Three and Six Months Ended June 30, 1999 and
1998

   Net  Income.  The bank's net income  decreased  by $3,000 and $19,000 for the
three and six month  periods  ended June 30,  1999,  when  compared  to the same
periods in 1998  primarily  due to  increases  of other  expenses of $42,000 and
$71,000 for the three and six month periods  ended June 30, 1999,  when compared
to the same periods in 1998.  The  increased in other  expenses  were  partially
offset by  increases  in net  interest  income of $16,000  and $11,000 and other
income of $14,000 and $28,000 for the three and six month periods ended June 30,
1999, when compared to the same periods in 1998.

   Interest  Income.  Total interest income increased by $27,000 and $25,000 for
the three and six months periods ended June 30, 1999,  when compared to the same
periods in 1998.  Interest  income from the loan portfolio  decreased by $91,000
and  $203,000  for the three and six month  periods  ended June 30,  1999,  when
compared to the same  periods in 1998  primarily  as a result of the decrease in
the average balances of loans receivable  during the three and six month periods
ended June 30, 1999, when compared to the same periods in 1998.  Interest income
from investment securities, principally mortgage-backed securities, increased by
$113,000 and $213,000 for the three and six months  periods ended June 30, 1999,
when compared to the same periods in 1998 as increased liquidity was invested.

   Interest  Expense.  Interest  expense on  deposits  increased  by $30,000 and
$62,000 for the three and six-month  periods ended June 30, 1999,  respectively,
when compared to the same periods in 1998.  The increase in interest  expense on
deposits  was  primarily  the  result of  increases  in the  average  amounts of
deposits  in the first  half of 1999 when  compared  to the first  half of 1998.
Interest  expense on advances from the Federal Home Loan Bank decreased  $20,000
and  $42,000  for  the  three  and  six-month   periods  ended  June  30,  1999,
respectively,  when compared to the same periods in 1999. Cash obtained from net
repayments of loans and increases in deposits during the second half of 1998 and
first half of 1999 was used to reduce  average  advances  from the Federal  Home
Loan Bank during the first half of 1999 when compared to the first half of 1998.

   Net Interest Income.  Net interest income increased by $16,000 and $5,000 for
the three and six month periods  ended June 30, 1999,  when compared to the same
periods in 1998 due to the  changes in  interest  income  and  interest  expense
described above.

   Provision  for Loan Losses.  The Bank  maintains an allowance for loan losses
through a provision for loan losses based on management's periodic evaluation of
the general level of loan  delinquency,  the level of risk by type of loan,  and
general  economic  conditions.   The  provision  reflects  an  amount  that,  in
management's opinion, is adequate to absorb losses in the current portfolio. The
provision  for loan losses was $0 and $2,000 for the three and six months  ended
June 30, 1999  compared to $3,000 and $6,000 for the same  periods in 1998.  The
current allowance  represents 0.65% of total loans outstanding at June 30, 1999.
The Bank monitors its

                                       14

<PAGE>



   loan  portfolio on a continuing  basis and intends to continue to provide for
loan losses based on its ongoing review of the loan portfolio and general market
conditions.

   Other Income. Other income,  primarily fees and services charges increased by
$14,000  and $28,000 for the three and six month  periods  ended June 30,  1999,
respectively, when compared to the same periods in 1998. The bank had $19,000 in
automated teller machine services charges for non-customer use in the first half
of 1999. The bank did not charge automated teller machine service charges in the
first half of 1998.

   Other Expense.  Other expense  increased by $42,000 and $71,000 for the three
and six month periods ended June 30, 1999,  when compared to the same periods in
1998.  Salaries and employee  benefits  increased by $14,000 and $18,000 for the
three and six month  periods  ended June 30,  1999,  when  compared  to the same
periods in 1998.  Automated teller machine related expenses increased by $10,000
in the first half of 1999 compared to the first half of 1998. Service charges by
the  Federal  Home Loan  Bank  increased  by  $9,000  in the first  half of 1999
compared to the first half of 1998.

   Statements concerning future performance, developments, or events, concerning
expectations for growth and market  forecasts,  and any other guidance on future
periods,  constitute forward-looking statements which are subject to a number of
risks and uncertainties, including interest rate fluctuations and government and
regulatory  actions which might cause actual results to differ  materially  from
stated expectations or estimates.

   The  Bank  expects  increased  expenses  in the  future  as a  result  of the
establishment  of the employee stock  ownership  plan,  potential  stock benefit
plans, and the adoption of the directors and executive retirement plans, as well
as  increased  costs  associated  with being a public  company  such as periodic
reporting, annual meeting materials, transfer agent, and professional fees.

   Provision  for Income  Taxes.  Income  tax  expense  decreased  by $5,000 and
$15,000 for the three and six month periods ended June 30, 1999 when compared to
the same periods in 1998.  This  decrease was the result of a decrease in income
before income taxes for the three and six month periods ended June 30, 1999 when
compared to the same periods in 1998.

Year 2000 Readiness Disclosure

   Rapid and accurate  data  processing  is essential to the Bank's  operations.
Many  computer  programs that can only  distinguish  the final two digits of the
year entered (a common programming practice in prior years) are expected to read
entries for the year 2000 as the year 1900 or as zero and incorrectly attempt to
compute payment, interest, delinquency and other data.

     The following  discussion of the  implications of the year 2000 problem for
the Bank,  contains  numerous  forward  looking  statements  based on inherently
uncertain  information.  The cost of the  project and the date on which the Bank
plans to complete the internal year 2000 modifications are based on management's
best  estimates,  which are derived  utilizing a number of assumptions of future
events including the continued  availability of internal and external resources,
third party modifications and other factors.  However, there can be no guarantee
that  these  statements  will be  achieved  and  actual  results  could  differ.
Moreover,  although  management  believes it will be able to make the  necessary
modifications  in advance,  there can be no guarantee that failure to modify the
systems would not have a material adverse effect on the Bank or the Company.

                                       15



<PAGE>

   The Bank  places a high  degree of  reliance  on  computer  systems  of third
parties,  such as customers,  suppliers,  and other  financial and  governmental
institutions.  Although  the Bank is  assessing  the  readiness  of these  third
parties and  preparing  contingency  plans,  there can be no guarantee  that the
failure of these third  parties to modify  their  systems in advance of December
31, 1999 would not have a material adverse affect on the Bank.

   The  Bank's  Year  2000  Plan  (the  "Plan")  was  presented  to the Board of
Directors  in  December,  1997.  The Plan was  developed  using  the  guidelines
outlined in the Federal Financial Institutions Examination Council's "The Effect
of Year 2000 on Computer  Systems." The Year 2000 Committee is  responsible  for
the Plan with the Board of Directors  receiving Year 2000 progress reports on no
less than a quarterly basis. The Bank's primary operating  systems,  as provided
by a  third  party  service  bureau  ("External  Provider"),  have  been  tested
satisfactorily. The main hardware and software used to serve the Bank's customer
base and maintain  the customer  transaction  histories  and company  accounting
records are currently operating on Year 2000 compliant systems.

   OTS on-site  examinations  were  conducted in December 1998 and July 1999 and
based upon the  examination  results,  the Bank was  progressing  satisfactorily
toward completing the Plan requirements.

   The primary  operating  software for the Bank is the External  Provider.  The
Bank is maintaining ongoing contact with this vendor so that modification of the
software  for Year 2000  readiness  is a top  priority.  The Bank has  performed
significant  testing of the  software  utilized by the  External  Provider  with
successful  results.  The External  Provider has  represented  that the software
currently  being  utilized  for the  Bank's  current  operations  is  Year  2000
compliant.

   The Bank has contacted  all other  material  vendors and suppliers  regarding
their Year 2000  readiness.  Each of these third parties has  delivered  written
assurance  to the Bank that they expect to be Year 2000  compliant  prior to the
Year 2000.  The Bank is in the process of contacting all  significant  customers
and  non-information   technology  suppliers,   including  utility  systems  and
telephone systems, regarding their year 2000 state of readiness.

   The Bank has identified three vendors and systems as mission  critical,  each
of which is 95% Year 2000  compliant.  The only  critical  vendors that have not
confirmed that they are Year 2000  compliant are the utility  companies and some
of the Bank's correspondent banks.

   Testing  has been  completed  on the most  significant  vendor  applications,
except the utilities as noted above. Testing on a few critical  applications and
development  of  contingency  plans  has been  completed  for all  critical  and
important  applications and services.  Most of the items identified as minor are
services  that  are  performed  by  outside  vendors.   The  Bank  has  received
communication  from these vendors indicating they will be in compliance for Year
2000 without any disruption in service.  Appropriate  testing, if possible,  and
any related contingency plans may be performed in the third quarter of 1999.

   The Bank is  unable  to test  the  Year  2000  readiness  of its  significant
suppliers of utilities.  The Bank is relying on the utility companies'  internal
testing and representations to provide the required services that drive its data
systems.

                                       16

<PAGE>

   Software  provided  by  the  Bank's  External  Provider  is  supported  by  a
contractual agreement that states the software will be Year 2000 compliant prior
to January 1, 2000.  The  contracts for the Bank's other systems and services do
not contain similar statements since they have longer terms and were not subject
to specific contract negotiation in the past few years.

   All  non-information  technology  providers  that were  identified  have been
contacted. They have assured the Bank that the Year 2000 will not be an issue or
that the issue will be satisfactorily resolved prior to the end of 1999.

   If the Plan  fails  to  significantly  address  the Year  2000  issues of the
Bank, the following, among other things, could negatively
affect the Bank:

   (a)         utility service  companies may be unable to provide the necessary
               service to drive the Bank's  data  systems or provide  sufficient
               sanitary conditions for its offices;

   (b)         the  Bank's  primary   software   provider  could  have  a  major
               malfunction in its system or their service could be disrupted due
               to its utility providers, or some combination of the two; or

   (c)         the Bank may have to transact its business manually.

   The Bank will attempt to monitor these uncertainties by continuing to request
an update on all critical and  important  vendors  throughout  the  remainder of
1999. If the Bank  identifies  any concern  related to any critical or important
vendor,  the  contingency  plans  will  be  implemented  immediately  to  assure
continued service to the Bank's customers.

   Costs  will  be  incurred  to  replace  certain  non-compliant  software  and
hardware.  The Bank does not  anticipate  that direct  costs for  renovating  or
replacing  non-compliant  hardware and software  will exceed  $50,000,  of which
approximately $39,000 had been expended as of June 30, 1999. No assurance can be
given that the Year 2000 Plan will be completed  successfully  by the Year 2000,
in which event the Bank could incur significant  costs. If the External Provider
fails to maintain its system in compliant  state or incurs other obstacles prior
to Year 2000,  the Bank would  likely  experience  significant  data  processing
delays,  mistakes or failures.  These delays,  mistakes or failures could have a
significant adverse impact on the consolidated financial statements of the Bank.

   Successful  and  timely  completion  of the  Year  2000  project  is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the  progress  and  results of the
External  Provider,  testing  plans,  and all  vendors,  suppliers  and customer
readiness.

   Despite the best efforts of management to address this issue, the vast number
of external entities that have direct and indirect business  relationships  with
the Bank, such as utilities,  customers,  vendors,  payment system providers and
other  financial  institution,  makes it  impossible to assure that a failure to
achieve  compliance  by one or more of these  entities  would not have  material
adverse impact on the operations of the Bank.

Impact of Inflation

   The condensed financial  statements of the Bank and notes thereto,  presented
elsewhere herein,  have been prepared in accordance with GAAP, which require the
measurement of financial



                                       17

<PAGE>

position  and  operating   results  in  terms  of  historical   dollars  without
considering the change in the relative  purchasing  power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Bank's operations.  Unlike most industrial companies,  nearly all the assets and
liabilities  of the Bank are  financial.  As a  result,  interest  rates  have a
greater impact on the Bank's  performance  than do the effects of general levels
of inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the prices of goods and services.



                                       18
<PAGE>



Part II.          OTHER INFORMATION

Item 1.           Legal Proceedings
                  -----------------
         From time to time,  the  Company and its  subsidiary  may be a party to
         various legal  proceedings  incident to its or their business.  At June
         30, 1999,  there were no legal  proceedings to which the Company or its
         subsidiary  was a  party,  or to which  of any of  their  property  was
         subject,  which were  expected  by  management  to result in a material
         loss.

Item 2.           Changes in Securities and Use of Proceeds
                  -----------------------------------------
           (d) Use of  Proceeds.  The  Registration  Statement on Form SB-2 (No.
         333-74279) for which the use of proceeds information is being disclosed
         was declared effective by the Securities and Exchange Commission on May
         14, 1999. The offering commenced on May 14, 1999 and terminated on June
         22, 1999 after 385,000  shares were sold.  The  Registration  Statement
         covered the issuance of 575,288  shares.  The managing  underwriter for
         the offering was Capital  Resources,  Inc. The title of the  securities
         registered was Common Stock,  par value $0.10 per share.  The aggregate
         price  of the  offering  amount  registered  was  $5,752,880,  and  the
         aggregate  offering  price  of the  amount  sold  was  $3,850,000.  The
         expenses  incurred by the Company and the Bank in  connection  with the
         issuance  and   distribution  of  the  securities  were   approximately
         $350,000,  including  $100,000 in underwriting fees. Such payments were
         not  direct  or  indirect  payments  to  directors,  officers,  general
         partners of the issuer or their  associates,  persons owning 10 percent
         or more of any class of equity security of the Company or affiliates of
         the   Company.   The  net   offering   proceeds  to  the  Company  were
         approximately $3,500,000. Of this amount,  approximately $1,770,000 was
         contributed  to the  working  capital  of the Bank and  $1,460,000  was
         contributed to the working capital of the Company.

Item 3.           Defaults Upon Senior Securities
                  -------------------------------
           None

Item 4.           Submission of Matters to a Vote of Security Holders
                  ---------------------------------------------------
           None

Item 5.           Other Information
                  -----------------
          See note 2 to the Unaudited Condensed Financial  Statements  regarding
          the Mutual to Stock Conversion.

                                       19

<PAGE>



Item 6.           Exhibits and Reports on Form 8-K
                  --------------------------------
         (a)  Exhibits

               2    Plan of Conversion*
               3(i) Articles of Incorporation of Steelton Bancorp, Inc.*
               3(ii)Bylaws of Steelton Bancorp, Inc.*
               4    Specimen Stock Certificate*
               10.1 Employment   Agreement   between  the  Bank  and  Harold  E.
                    Stremmel*
               27   Financial Data Schedule (electronic filing only)
- ---------------------

*    Incorporated  by  reference  to an  identically  numbered  exhibit  to  the
     registration  statement on Form SB-2 (File No.  333-74279)  initially filed
     with the SEC on March 11, 1999.

         (b)  Reports on Form 8-K

               None.



<PAGE>




                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          STEELTON BANCORP, INC.



Date:    August 12, 1999             By:  /s/ Harold E. Stremmel
                                         --------------------------------------
                                          Harold E. Stremmel
                                           President and Chief Executive Officer
                                         (Principal Executive Officer)
                                         (Duly Authorized Officer)


Date:    August 12, 1999             By:  /s/ Shannon Aylesworth
                                          --------------------------------------
                                          Shannon Aylesworth
                                          Chief Financial Officer
                                         (Principal Accounting Officer)







<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     QUARTERLY  REPORT  ON FORM  10-QSB  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-END>                                 JUN-30-1999
<CASH>                                               318
<INT-BEARING-DEPOSITS>                             5,464
<FED-FUNDS-SOLD>                                       0
<TRADING-ASSETS>                                       0
<INVESTMENTS-HELD-FOR-SALE>                        7,311
<INVESTMENTS-CARRYING>                             6,387
<INVESTMENTS-MARKET>                               6,387
<LOANS>                                           25,735
<ALLOWANCE>                                          168
<TOTAL-ASSETS>                                    47,680
<DEPOSITS>                                        33,565
<SHORT-TERM>                                       3,000
<LIABILITIES-OTHER>                               33,941
<LONG-TERM>                                        7,049
                                  0
                                            0
<COMMON>                                               0
<OTHER-SE>                                         5,689
<TOTAL-LIABILITIES-AND-EQUITY>                    47,680
<INTEREST-LOAN>                                    1,109
<INTEREST-INVEST>                                    318
<INTEREST-OTHER>                                      67
<INTEREST-TOTAL>                                   1,493
<INTEREST-DEPOSIT>                                   655
<INTEREST-EXPENSE>                                   910
<INTEREST-INCOME-NET>                                583
<LOAN-LOSSES>                                          2
<SECURITIES-GAINS>                                     0
<EXPENSE-OTHER>                                      596
<INCOME-PRETAX>                                       98
<INCOME-PRE-EXTRAORDINARY>                            98
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                          66
<EPS-BASIC>                                          0
<EPS-DILUTED>                                          0
<YIELD-ACTUAL>                                      2.78
<LOANS-NON>                                          261
<LOANS-PAST>                                          37
<LOANS-TROUBLED>                                       0
<LOANS-PROBLEM>                                        0
<ALLOWANCE-OPEN>                                     166
<CHARGE-OFFS>                                          0
<RECOVERIES>                                           0
<ALLOWANCE-CLOSE>                                    168
<ALLOWANCE-DOMESTIC>                                 168
<ALLOWANCE-FOREIGN>                                    0
<ALLOWANCE-UNALLOCATED>                                0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission