STEELTON BANCORP INC
10QSB, 1999-11-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: JORE CORP, 10-Q, 1999-11-15
Next: REDBACK NETWORKS INC, 10-Q, 1999-11-15



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                   FORM 10-QSB


(x)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the quarterly period ended September 30, 1999

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

         For the transition period from              to
                                        ------------    ------------

                        Commission File Number 000-26499

                             STEELTON BANCORP, INC.
                             ----------------------
             (Exact name of Registrant as specified in its Charter)


         Pennsylvania                                        25-1830745
         ------------                                        ----------
(State or other jurisdicti                 I.R.S. Employer Identification Number
 incorporation or organization)

51 South Front Street, Steelton, Pennsylvania               17113
- ---------------------------------------------               -----
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:  (717) 939-1966
                                                     --------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.    X  Yes        No
                                            ---        ---

     As of November 12,  1999,  there were  385,000  shares of the  Registrant's
common stock,  par value $0.10 per share,  outstanding.  The  Registrant  has no
other classes of common equity outstanding.

     Transitional small business disclosure format:

                                                 Yes    X  No
                                            ---        ---





<PAGE>


                      STEELTON BANCORP, INC. AND SUBSIDIARY
                             STEELTON, PENNSYLVANIA

                                    Contents
                                    --------
<TABLE>
<CAPTION>

                                                                                                              Page
                                                                                                              ----

<S>  <C>                                                                                                       <C>
PART I -       FINANCIAL INFORMATION
Item 1.  Financial Statements....................................................................................3

         Consolidated Statements of Financial Condition - (Unaudited) as of
         September 30, 1999 and December 31, 1998................................................................3

         Consolidated Statements of Income - (Unaudited) for
         the three months and nine months ended September 30, 1999 and 1998......................................4

         Consolidated Statements of Comprehensive Income - (Unaudited) for
         the three months and nine months ended September 30, 1999 and 1998......................................5

         Consolidated Statements of Changes in Stockholders' Equity - (Unaudited) for
         the nine months ended September 30, 1999................................................................6

         Consolidated Statements of Cash Flows - (Unaudited) for
         the nine months ended September 30, 1999 and 1998.......................................................7

         Notes to (Unaudited) Consolidated Financial Statements..................................................9

Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.................................................................11

PART II - OTHER INFORMATION
Item 1.  Legal Proceedings......................................................................................18

Item 2.  Changes in Securities and Use of Proceeds..............................................................18

Item 3.  Defaults Upon Senior Securities........................................................................18

Item 4.  Submission of Matters to a Vote of Security Holders....................................................18

Item 5.  Other Information......................................................................................18

Item 6.  Exhibits and Reports on Form 8-K.......................................................................18

Signatures......................................................................................................19

</TABLE>

<PAGE>

                          PART I. FINANCIAL INFORMATION
                      STEELTON BANCORP, INC. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (UNAUDITED)

<TABLE>
<CAPTION>
Item 1.        Financial Statements
                                                                                                   At September 30,  At December 31,
                                                                                                            1999             1998
                                                                                                   ----------------  ---------------
                                                                                                       (UNAUDITED)
<S>                                                                                                   <C>             <C>
ASSETS
Cash and cash equivalents
   Cash and amounts due from depository institutions                                                   $    769,082    $    433,414
   Interest bearing deposits in other banks                                                                 602,799       1,954,178
Investment securities
   Securities available-for-sale                                                                         10,726,469       4,004,294
   Securities held-to-maturity                                                                            5,871,615       5,200,205
Loans receivable, net                                                                                    29,572,994      27,784,386
Accrued interest receivable                                                                                 283,385         227,712
Federal Home Loan Bank stock, at cost                                                                       622,200         564,600
Office properties and equipment, net                                                                      1,136,088       1,046,050
Rental property, net                                                                                         65,823          68,678
Deferred income taxes                                                                                       205,067          97,771
Other assets                                                                                                 40,281         129,986
                                                                                                       ------------    ------------

      TOTAL                                                                                            $ 49,895,803    $ 41,511,274
                                                                                                       ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits                                                                                               $ 30,685,832    $ 28,272,431
Advances from Federal Home Loan Bank                                                                     11,942,894       9,257,408
Advances from borrowers for insurance and taxes                                                              92,284         167,315
Accrued interest payable                                                                                    287,314          72,227
Other liabilities                                                                                            44,202          43,404
                                                                                                       ------------    ------------

      Total liabilities                                                                                  43,052,526      37,812,785
                                                                                                       ------------    ------------

STOCKHOLDERS' EQUITY
Preferred Stock, 2,000,000 shares authorized,
   Issued and outstanding: none at September 30, 1999; none at                                                 --              --
     December 31, 1998
Common Stock, $0.10 par value, 8,000,000 shares authorized,
   Issued and outstanding: 385,000 at September 30, 1999; none at                                            38,500            --
     December 31, 1998                                                                                    3,457,015            --
Additional paid-in capital
Retained earnings                                                                                         3,840,637       3,712,571
Unearned ESOP Shares                                                                                       (308,000)           --
Accumulated other comprehensive income (loss)                                                              (184,875)        (14,082)
                                                                                                       ------------    ------------

      Total stockholders' equity                                                                          6,843,277       3,698,489
                                                                                                       ------------    ------------

      TOTAL                                                                                            $ 49,895,803    $ 41,511,274
                                                                                                       ============    ============
</TABLE>

      See accompanying notes to unaudited consolidated financial statements

                                       3
<PAGE>
                      STEELTON BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENT OF INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                         Three Months Ended         Nine Months Ended
                                                            September 30,            September 30,
                                                           1999        1998         1999         1998
                                                       ----------   ----------   ----------   ----------
<S>                                                   <C>          <C>          <C>          <C>
Interest income:
  Loans                                                $  555,439   $  620,804   $1,663,969   $1,932,569
  Investment securities                                   228,318       57,515      546,052      162,749
  Other interest earning assets                            28,428       14,305       95,259       64,933
                                                       ----------   ----------   ----------   ----------
     Total interest income                                812,185      692,624    2,305,280    2,160,251

Interest expense:
  Deposits                                                331,898      306,073      986,476      898,679
  Advances from Federal Home Loan Bank                    148,942      137,050      404,260      434,517
                                                       ----------   ----------   ----------   ----------
     Total interest expense                               480,840      443,123    1,390,736    1,333,196
     Net interest income                                  331,345      249,501      914,544      827,055
Provision for loan losses                                    --          3,000        2,000        9,000

     Net interest income after provision for
        loan losses                                       331,345      246,501      912,544      818,055
                                                       ----------   ----------   ----------   ----------

Other income:
  Fees and service charges                                 48,742       23,057      121,872       64,048
  Dividends on FHLB stock                                  15,405        9,014       33,604       26,221
  Other                                                    15,491       13,959       37,171       40,683
                                                       ----------   ----------   ----------   ----------
     Total other income                                    79,638       46,030      192,647      130,952

Other expense:
  Salaries and employee benefits                          159,362      150,705      453,180      426,440
  Occupancy expense of premises                            24,790       25,077       71,971       69,442
  Equipment                                                48,602       41,431      148,045      125,473
  Advertising                                               3,847        6,122       28,616       34,517
  Other                                                    83,335       44,162      214,333      136,170
                                                       ----------   ----------   ----------   ----------
      Total other expense                                 319,936      267,497      916,145      792,042
Income before income taxes                                 91,047       25,034      189,046      156,965
Income taxes                                               28,661       10,654       60,981       57,382
                                                       ----------   ----------   ----------   ----------
      Net income                                       $   62,386   $   14,380   $  128,065   $   99,583
                                                       ==========   ==========   ==========   ==========
Earning per share, basic                               $      .18          N/A          N/A          N/A
                                                       ==========   ==========   ==========   ==========

Shares used in computing basic earnings per share         346,500          N/A          N/A          N/A
                                                       ==========   ==========   ==========   ==========
</TABLE>
     See accompanying notes to unaudited consolidated financial statements.

                                       4
<PAGE>

                      STEELTON BANCORP, INC. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                Three months ended           Nine months ended
                                                   September 30                 September 30
                                                 1999          1998            1999         1998
                                                 ----          ----            ----         ----
<S>                                          <C>          <C>              <C>          <C>
Net income                                    $  62,386    $  14,380        $ 128,065    $  99,583
Other comprehensive income (loss)
     Unrealized losses on securities
         available for sale                    (146,646)        --           (259,884)        --

     Income tax benefit                          50,590         --             89,091         --
                                              ---------    ---------        ---------    ---------
Comprehensive income (loss)                   $ (33,670)   $  14,380        $ (42,728)   $  99,583
                                              =========    =========        =========    =========

</TABLE>

            See notes to unaudited consolidated financial statements.

                                       5
<PAGE>


                      STEELTON BANCORP, INC. AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                      NINE MONTHS ENDED SEPTEMBER 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                    Accumulated
                                                  Unearned  Additional                Other
                                       Common       ESOP     Paid-In     Retained  Comprehensive
                                        Stock      Shares    Capital     Earnings  Income (loss)  Total Equity
                                     --------   ---------- ----------- ----------- -----------    ------------
<S>                                 <C>        <C>        <C>         <C>         <C>            <C>
Balance, December 31, 1998           $     -    $       -  $        -  $ 3,712,571  $ (14,082)    $ 3,698,489

Net income for the nine
    months ended                           -            -           -      128,065          -         128,065
    September 30, 1999

Net change in unrealized losses on
    securities available for sale,
    net of deferred income tax             -            -           -           -    (170,793)       (170,793)
    benefit

Issuance of Steelton Bancorp, Inc.
    common stock                      38,500     (308,000)  3,457,015           -          -        3,187,515

                                     --------   ---------- ----------- ----------- -----------    -----------

                                     $38,500    $(308,000) $3,457,015  $ 3,840,636 $ (184,875)    $ 6,843,276
                                     ========   ========== =========== =========== ===========    ===========
</TABLE>




            See notes to unaudited consolidated financial statements.

                                       6
<PAGE>

                      STEELTON BANCORP, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                    Nine Months Ended
                                                                                      September 30,
                                                                                   1999           1998
                                                                                   ----           ----
<S>                                                                         <C>            <C>
Cash flows from operating activities:
- -------------------------------------

  Net income                                                                 $   128,065    $    99,583
 Adjustments to reconcile net income to net cash provided by operating
   activities:
    Depreciation                                                                  83,004         53,225
    Amortization of deferred loan fees                                           (51,347)       (54,833)
    Amortization of premiums on loans purchased                                    5,565         12,466
    Accretion of investment security discounts net of premium amortization        16,840         13,172
    Provision for loan losses                                                      2,000          9,000
    (Increase) decrease in:
       Accrued interest receivable                                               (55,673)       (13,995)
       Other assets                                                               71,500        (42,472)
     Increase (decrease) in:
       Accrued interest payable                                                  215,087        145,674
       Other liabilities                                                             798        (23,620)
                                                                             -----------    -----------
             Net cash provided by operating activities                           415,839        198,200
                                                                             -----------    -----------
Cash flows from investing activities:
- -------------------------------------
   Investment securities available-for-sale:
      Proceeds from sales and maturities of mortgaged-backed securities        1,005,246           --
      Purchase of mortgage-backed securities                                  (2,881,568)          --
      Purchase of other securities                                            (5,118,133)          --
   Investment securities held-to-maturity:
      Proceeds from maturities and repayments
         Mortgage-backed securities                                              802,721      1,195,600
         Other                                                                      --          360,000
      Purchase of mortgage-backed securities                                  (1,257,150)    (3,463,186)
      Purchase of other securities                                              (221,425)    (1,345,839)
  Net (increase) decrease in loans                                            (1,744,826)     2,199,598
  Purchase of office properties and equipment                                   (170,187)       (59,049)
  Purchase of Federal Home Loan Bank stock                                       (57,600)       (59,300)
                                                                             -----------    -----------

             Net cash  used in investing activities                           (9,642,922)    (1,172,176)
                                                                             -----------    -----------
</TABLE>
                                   (Continued)

                                       7
<PAGE>


                      STEELTON BANCORP, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                    Nine Months Ended
                                                                                                       September 30,
                                                                                               ------------------------------
                                                                                                     1999           1998
                                                                                                     ----           ----

<S>                                                                                           <C>            <C>
Cash flows from financing activities:
- -------------------------------------
  Net increase (decrease) in:
    Deposits                                                                                      2,413,401       1,800,171
    Advances from borrowers for insurance and taxes                                                 (75,030)       (121,302)
    Advances from Federal Home Loan Bank                                                         11,764,247       5,374,000
    Repayment of Federal Home Loan Bank advances                                                 (9,078,761)     (5,531,507)
    Issuance of common stock                                                                      3,187,515            --
                                                                                               ------------    ------------
         Net cash provided by financing activities                                                8,211,372       1,521,362
                                                                                               ------------    ------------

Net increase in cash and cash equivalents                                                        (1,015,711)        547,386
Cash and cash equivalents - beginning                                                             2,387,592         788,652
                                                                                               ------------    ------------
Cash and cash equivalents - ending                                                             $  1,371,881    $  1,336,038
                                                                                               ============    ============

Supplemental disclosures:
- -------------------------
  Cash paid during the period for interest                                                     $  1,175,649    $  1,187,522
                                                                                               ============    ============
  Cash paid during the period for taxes                                                                --      $     64,412
                                                                                               ============    ============
 Net change in unrealized loss on securities available-for-sale                                $   (259,884)           --
                                                                                               ============    ============

</TABLE>












     See accompanying notes to unaudited consolidated financial statements.


                                        8
<PAGE>

                      STEELTON BANCORP, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements
                                   (Unaudited)


Note 1 - BASIS OF PRESENTATION

The accompanying condensed financial statements were prepared in accordance with
instructions  for Form 10-QSB  and,  therefore,  do not include all  information
necessary  for a  complete  presentation  of  financial  condition,  results  of
operations,  and cash flows in conformity  with  generally  accepted  accounting
principles.  However, all adjustments,  consisting of normal recurring accruals,
which,  in the opinion of management,  are necessary for a fair  presentation of
the financial  statements have been included.  The results of operations for the
periods ended September 30, 1999 and 1998 are not necessarily  indicative of the
results,  which may be expected for the entire  fiscal year or any other period.
The  condensed  financial  statements  as of and for the  three  and nine  month
periods  ended  September  30, 1999 and 1998  include the  accounts of Mechanics
Savings Bank (the "Bank") which, as discussed in Note 2, became the wholly owned
subsidiary  of Steelton  Bancorp,  Inc.  (the  "Company")  on July 8, 1999.  The
Company's business is conducted  principally  through the Bank. Through its main
office  located in  Steelton  and its  branch  office  located in Lower  Swatara
Township,  Pennsylvania,  the Bank provides  retail  banking  services,  with an
emphasis on one-to-four-family residential mortgages.

The interim consolidated  financial statements include the accounts of Mechanics
Savings  and  Loan,  FSA  and  its  wholly-owned  subsidiary,   Baldwin  Service
Corporation.

These statements should be read in conjunction with the financial statements and
related notes,  which are incorporated by reference in the Company's  Prospectus
dated May 14, 1999.

Note 2 - MUTUAL TO STOCK CONVERSION
On July 8,  1999,  the  Bank  completed  its  mutual  to stock  conversion  (the
"Conversion").  In connection with the  Conversion,  Steelton  Bancorp,  Inc., a
Pennsylvania chartered corporation, sold 385,000 shares of its common stock in a
subscription   offering  at  $10.00  per  share.   Upon   completion   of  these
transactions,  the Bank became the wholly owned subsidiary of Steelton  Bancorp,
Inc.  and changed its name from  Mechanics  Savings and Loan,  FSA to  Mechanics
Savings Bank.

The common stock of the Company began trading on the  Electronic  Bulletin Board
under the symbol "SELO" on July 9, 1999.


Note 3 - RECENT ACCOUNTING PRONOUNCEMENTS

Accounting for Derivative Instruments and Hedging Activities.  In June 1998, the
FASB issued SFAS No. 133,  Accounting  for  Derivative  Instruments  and Hedging
Activities.  SFAS No. 133


                                       9
<PAGE>

establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred  to as  derivatives),  and for  hedging  activities.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair  value.  Initial  application  of  this  Statement  should  be as of the
beginning of an entity?s fiscal  quarter.  On that date,  hedging  relationships
must be designated  anew and  documented  pursuant to the provisions of SFAS No.
133. Earlier application of all of the provisions of SFAS No. 133 is encouraged,
but it is permitted  only as of the beginning of any fiscal  quarter that begins
after  issuance  of  this  Statement.  This  Statement  should  not  be  applied
retroactively  to financial  statements  of prior  periods.  SFAS No. 133 is not
expected  to  have  a  material  impact  on  the  Bank's   financial   statement
presentations.

In  June  1999,  the  FASB  issued  SFAS  No.  137,  Accounting  for  Derivative
Instruments  and  Hedging  Activities-Deferral  of the  Effective  Date  of FASB
Statement No. 133. SFAS No. 137  established  that SFAS No. 133 be effective for
all fiscal quarters of all fiscal years beginning after June 15, 2000.

Mortgaged-Backed  Securities.  In October  1998,  the FASB  issued SFAS No. 134,
"Accounting for Mortgaged-Backed Securities Retained after the Securitization of
Mortgage  Loans Held for Sale by a Mortgage  Banking  Enterprise."  SFAS No. 134
amends  FASB  Statement  No.  65,   "Accounting  for  Certain  Mortgage  Banking
Activities" as previously  amended by FASB  Statements No. 115,  "Accounting for
Certain Investment in Debt and Equity Securities" and FASB No. 125,  "Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities" to require that after the securitization of mortgage loans held for
sale, an entity engaged in mortgage  banking  activities  classify the resulting
mortgage-backed  securities or other retained interests based on its ability and
intent to sell or hold those  investments.  SFAS No. 134 conforms the subsequent
accounting for securities retained after the securitization of mortgage loans by
a mortgage  banking  enterprise  with the  subsequent  accounting for securities
retained  after the  securitization  of other types of assets by a  non-mortgage
banking  enterprise.  SFAS No. 134 became  effective  for the Bank on January 1,
1999.  Adoption of this  statement did not have a material  effect on the Bank's
financial condition or results of operations.

Note 4-EARNINGS PER COMMON SHARE

Basic net income per common share for the three months ended  September 30, 1999
is  calculated  by dividing  net income by the number of shares of common  stock
outstanding  adjusted  for the  unallocated  portion of shares held by the ESOP.
Diluted net income per share is  calculated by adjusting the number of shares of
common stock  outstanding  to include the effect of stock  options,  stock-based
compensation  grants and other  securities,  if dilutive,  generally,  using the
treasury stock method. The Company has no potentially dilutive securities.

Net income per common share for the three months  ended  September  30, 1999 has
been  calculated  with the  assumption  that the  common  stock  issued has been
outstanding since July 1, 1999.

                                       10
<PAGE>
Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operation

Forward-Looking Statements

The  Company  may  from  time  to time  make  written  or  oral  forward-looking
statements,  including  statements  contained in the Company's  filings with the
Securities  and  Exchange  Commission  (the  "Commission")  and its  reports  to
stockholders.  Statements  made in such documents,  other than those  concerning
historical  information,  should be  considered  forward-looking  and subject to
various risks and uncertainties.  Such forward-looking statements are made based
upon  management's  beliefs  as well as  assumptions  made by,  and  information
currently  available to, management  pursuant to "safe harbor" provisions of the
Private  Securities  Litigation Reform Act of 1995. The Company's actual results
may differ materially from the results anticipated in forward-looking statements
due  to a  variety  of  factors,  including  governmental  monetary  and  fiscal
policies,  deposit  levels,  loan demand,  loan  collateral  values,  securities
portfolio values, and interest rate risk management;  the effects of competition
in  the  banking  business  from  other  commercial  banks,   savings  and  loan
associations, mortgage banking firms, consumer finance companies, credit unions,
securities brokerage firms,  insurance companies,  money market mutual funds and
other  financial  institutions  operating  in  the  Company's  market  area  and
elsewhere,  including  institutions  operating through the Internet;  changes in
governmental regulations relating to the banking industry, including regulations
relating to branching and  acquisitions;  failure of assumptions  underlying the
establishment  of  reserves  for  losses,  including  the  value  of  collateral
underlying  delinquent loans, and other factors.  The Company cautions that such
factors  are not  exclusive.  The  Company  does not  undertake  to  update  any
forward-looking  statements  that may be made from time to time by, or on behalf
of, the Company.


Comparison of Financial Condition at September 30, 1999 and December 31, 1998

Assets.  Total assets  increased  $8.4  million,  or 20.2%,  to $49.9 million at
September  30, 1999 from $41.5  million at December  31,  1998.  The increase in
total  assets  resulted  primarily  from a $1.8  million  increase  in net loans
outstanding  and a $7.4 million  increase in  investment  securities,  partially
offset by a $1.0 million decrease in cash and cash equivalents.

Loans  receivable  increased by $1.8 million due to a strong 1999 third  quarter
increase in loan originations.  Investment  securities increased $7.4 million or
55.5% as the Company invested excess liquidity

Liabilities.  Total  liabilities  increased by 13.9%,  or $5.2 million,  between
December 31, 1998 and September 30, 1999.  The increase in total  liabilities is
primarily from a $2.4 million  increase in deposits and a $2.6 million  increase
in advances from the Federal Home Loan Bank (the "FHLB").

Stockholders'  Equity.  Stockholders'  equity  increased by $3.1 million between
December 31, 1998 and  September  30, 1999.  The increase was due to the sale of
common stock in the Conversion and net income for the period of $128,000  offset
somewhat by unrealized losses on investments  available for sale, net of tax, of
$171,000.

                                       11
<PAGE>

Liquidity and Capital Resources

The liquidity of a savings institution  reflects its ability to provide funds to
meet loan requests,  to accommodate  possible outflows in deposits,  and to take
advantage  of interest  rate  market  opportunities.  Funding of loan  requests,
providing for liability  outflows,  and management of interest rate fluctuations
require  continuous  analysis  in order  to match  the  maturities  of  specific
categories of short-term  loans and investments  with specific types of deposits
and borrowings. Savings institution liquidity is normally considered in terms of
the nature and mix of the savings institution's sources and uses of funds.

Asset  liquidity  is provided  through loan  repayments  and the  management  of
maturity  distributions  for  loans  and  securities.  An  important  aspect  of
liquidity lies in  maintaining  sufficient  levels of loans and  mortgage-backed
securities that generate monthly cash flows.

Net cash provided by operations for the nine months ended September 30, 1999 was
$416,000  compared to net cash provided by its operating  activities of $198,000
for the same  period in 1998.  The  primary  factors  for the  increase  in cash
provided by  operations  in 1999 was a federal  income tax refund of $57,000 for
1998 that was received in 1999,  a net increase in net income of $28,000,  a net
increase in depreciation of $30,000 and an increase in accrued  interest payable
of $ $69,000.

Net cash used in the Company's investing activities totaled $9.6 million for the
nine months ended September 30, 1999. The net cash used in investing  activities
for the nine months  ended  September  30, 1999  included  cash used to purchase
office properties and equipment totaling $170,000,  net cash used for investment
and  mortgage-backed  securities  of $7.7 million and a net increase in the loan
portfolio totaling $1.7 million for the nine months ended September 30, 1999.

Net cash provided by financing activities, primarily from the issuance of common
stock,  net  increases in FHLB advances and cash receipts from its net increases
in deposits,  totaled $8.2 million for the nine months ended September 30, 1999,
compared to net cash provided by financing  activities totaling $1.5 million for
the same period in 1998.

On September 30, 1999, the Bank was in compliance  with its  regulatory  capital
requirements as follows:


                                                   Amount            Percent
                                                   ------            -------
                                          (Dollars in thousands)

     Core capital.......................           $5,581             11.43%
     Core capital requirement...........           $1,951              4.00%
     Excess over requirement............           $3,630              7.43%
     Risk based capital.................           $5,749             25.26%
     Risk based capital requirement.....           $1,821              8.00%
     Excess over requirement............           $3,928             17.26%


   Management believes that under current regulations, the Bank will continue to
meet its minimum capital  requirements in the foreseeable future.  Events beyond
the control of the Bank,  such as increased  interest rates or a downturn in the
economy  in areas in which  the Bank  operates  could  adversely  affect  future
earnings  and as a result,  the  ability of the Bank to meet its future


                                       12
<PAGE>

minimum capital requirements.

Comparison  of Operating  Results for Three and Nine Months Ended  September 30,
1999 and 1998

General.  The largest component of the Company's total income and total expenses
are interest items. As a result,  its earnings are greatly influenced by its net
interest  income,  which is  determined by the  difference  between the interest
earned on its interest-earning assets and the rates paid on its interest-bearing
liabilities  (interest  rate spread) as well as by the  relative  amounts of its
interest-earning assets and interest-bearing liabilities.

Like most  savings  banks,  the  Bank's  interest  income  and cost of funds are
substantially  affected by general  economic  conditions.  Because a significant
portion of the Bank's assets consist of fixed rate loans,  increases in interest
costs will result in a decline in its net interest income.

Net Income.  The Company's  net income  increased by $48,000 and $28,000 for the
three and nine month periods ended September 30, 1999, when compared to the same
periods in 1998  primarily  due to increases  in net  interest  income and other
income.  The  increases in net interest  income and other income were  partially
offset by increases in other expenses.

Interest  Income.  Total interest income  increased by $120,000 and $145,000 for
the three and nine months periods ended September 30, 1999, when compared to the
same periods in 1998.  Interest income from investment  securities  increased by
$171,000 and $383,000 for the three and nine month periods  ended  September 30,
1999,  primarily  as  a  result  of  investing  excess  liquidity  primarily  in
mortgage-backed  securities.  The  previously  mentioned  increases  in interest
income from investment  securities was partially offset by decreases in interest
income from the loan  portfolio  of $65,000 and  $334,000 for the three and nine
month periods ended September 30, 1999, primarily as a result of the decrease in
the average balances of loans receivable due to a decrease in loan  originations
for the first six months of 1999.

Interest Expense.  Interest expense on deposits increased by $26,000 and $88,000
for the three and  nine-month  periods ended  September 30, 1999,  respectively,
when compared to the same periods in 1998.  The increase in interest  expense on
deposits  was  primarily  the  result of  increases  in the  average  amounts of
deposits in 1999.  Interest  expense on advances from the Federal Home Loan Bank
increased $12,000 and decreased by $30,000 for the three and nine-month  periods
ended  September  30, 1999,  respectively,  when compared to the same periods in
1999.  Cash  obtained  from net  repayments  of loans and  increases in deposits
during the second half of 1998 and first half of 1999 was used to reduce average
advances  from the  Federal  Home Loan Bank  during  the first half of 1999 when
compared  to the  first  half of 1998.  Average  outstanding  advances  from the
Federal Home Loan Bank increased  during the quarter ended September 30, 1999 to
meet liquidity needs due to an increase in loan originations.

Net Interest  Income.  Net interest income  increased by $82,000 and $87,000 for
the three and nine month periods ended  September 30, 1999, when compared to the
same periods in 1998 due to the changes in interest income and interest  expense
described above.

Provision for Loan Losses. An allowance for loan losses is maintained  through a
provision  for loan losses  based on  management's  periodic  evaluation  of the
general  level of loan  delinquency,

                                       13
<PAGE>

the  level  of risk by  type of  loan,  and  general  economic  conditions.  The
provision  reflects an amount  that,  in  management's  opinion,  is adequate to
absorb losses in the current portfolio. The provision for loan losses was $0 and
$2,000 for the three and nine months ended September 30, 1999 compared to $3,000
and $9,000 for the same periods in 1998. The current allowance  represents 0.58%
of total loans outstanding at September 30, 1999.  Management  monitors the loan
portfolio  on a  continuing  basis and  intends to  continue to provide for loan
losses  based on its ongoing  review of the loan  portfolio  and general  market
conditions.

Other Income.  Other income,  primarily fees and services  charges  increased by
$33,000 and $62,000 for the three and nine month  periods  ended  September  30,
1999,  respectively,  when  compared to the same  periods in 1998.  The Bank had
$27,000 in automated teller machine services charges for non-customer use in the
first three quarters of 1999. The Bank did not charge  automated  teller machine
service charges during the ninth months ended September 30, 1998. . In addition,
services  charges  assessed  on  NOW  accounts  increased  by  $15,000  for  the
nine-month period ended September 30, 1999 compared to the same period in 1998.

Other Expense. Other expense increased by $52,000 and $124,000 for the three and
nine month periods ended  September 30, 1999,  when compared to the same periods
in 1998.  Automated  teller  machine  related  expenses  increased by $6,000 and
$14,000 for the three and nine month periods ended September 30, 1999, due to an
increase in the number of transactions by the Bank's customers.  Service charges
by the Federal Home Loan Bank  increased by $6,000 and $15,000 for the three and
nine month periods ended  September 30, 1999 due to increased  checking  account
and  investment  transactions  subject to services  charges.  NOW and MMDA check
expenses  increased by $7,000 and $17,000 for the three and nine months  periods
ended  September  30,  1999 due an  increased  number of customer  accounts.  In
general,  administrative  expenses  have  increased in 1999 compare to 1998 as a
result of the increased reporting requirements of a public company.

Statements concerning future performance,  developments,  or events,  concerning
expectations for growth and market  forecasts,  and any other guidance on future
periods,  constitute forward-looking statements which are subject to a number of
risks and uncertainties, including interest rate fluctuations and government and
regulatory  actions which might cause actual results to differ  materially  from
stated expectations or estimates.

The  Company  expects  increased  expenses  in the  future  as a  result  of the
establishment  of the employee stock  ownership  plan,  potential  stock benefit
plans, and the adoption of the directors and executive retirement plans, as well
as  increased  costs  associated  with being a public  company  such as periodic
reporting, annual meeting materials, transfer agent, and professional fees.

Provision for Income Taxes.  Income tax expense  increased by $18,000 and $4,000
for the three and nine month periods  ended  September 30, 1999 when compared to
the same periods in 1998. These increases resulted primarily from an increase in
income before income taxes for the three and nine month periods ended  September
30, 1999 when compared to the same periods in 1998.


                                       14
<PAGE>


Year 2000 Readiness

Rapid and accurate data processing is essential to the Bank's  operations.  Many
computer  programs  that can only  distinguish  the final two digits of the year
entered (a common  programming  practice  in prior  years) are  expected to read
entries for the year 2000 as the year 1900 or as zero and incorrectly attempt to
compute payment, interest, delinquency and other data.

The following  discussion of the  implications  of the year 2000 problem for the
Bank, contains numerous forward looking statements based on inherently uncertain
information.  The cost of the  project  and the date on which the Bank  plans to
complete the internal year 2000  modifications  are based on  management's  best
estimates,  which are derived utilizing a number of assumptions of future events
including the continued  availability of internal and external resources,  third
party modifications and other factors.  However,  there can be no guarantee that
these  statements  will be achieved and actual  results could differ.  Moreover,
although management believes it will be able to make the necessary modifications
in advance,  there can be no guarantee  that failure to modify the systems would
not have a material adverse effect on the Bank or the Company.

The Bank places a high degree of reliance on computer  systems of third parties,
such as customers, suppliers, and other financial and governmental institutions.
Although  the Bank is  assessing  the  readiness  of  these  third  parties  and
preparing contingency plans, there can be no guarantee that the failure of these
third  parties to modify their systems in advance of December 31, 1999 would not
have a material adverse affect on the Bank.

The Bank's Year 2000 Plan (the  "Plan") was  presented to the Board of Directors
in December,  1997. The Plan was developed using the guidelines  outlined in the
Federal Financial Institutions Examination Council's "The Effect of Year 2000 on
Computer  Systems." The Year 2000 Committee is responsible for the Plan with the
Board of  Directors  receiving  Year  2000  progress  reports  on no less than a
quarterly basis. The Bank's primary  operating  systems,  as provided by a third
party service bureau ("External Provider"), have been tested satisfactorily. The
main hardware and software  used to serve the Bank's  customer base and maintain
the customer  transaction  histories and Bank  accounting  records are currently
operating on Year 2000 compliant systems.

OTS on-site examinations were conducted in December 1998 and July 1999 and based
upon the examination  results,  the Bank was progressing  satisfactorily  toward
completing the Plan requirements.

The primary operating software for the Bank is the External  Provider.  The Bank
is  maintaining  ongoing  contact with this vendor so that  modification  of the
software  for Year 2000  readiness  is a top  priority.  The Bank has  performed
significant  testing of the  software  utilized by the  External  Provider  with
successful  results.  The External  Provider has  represented  that the software
currently  being  utilized  for the  Bank's  current  operations  is  Year  2000
compliant.

The Bank has contacted all other material vendors and suppliers  regarding their
Year 2000 readiness. Each of these third parties has delivered written assurance
to the Bank that they expect to be Year 2000  compliant  prior to the Year 2000.
The Bank has contacted all significant customers and non-information  technology
suppliers, including utility systems and telephone systems, regarding their year
2000 state of readiness.


                                       15
<PAGE>

The Bank has identified three vendors and systems as mission  critical,  each of
which is 100% Year  2000  compliant.  The only  critical  vendors  that have not
confirmed  that they are Year 2000  compliant  are the  utility  companies.  The
Bank's correspondent banks have confirmed year 2000 compliance.

Testing has been completed on the most significant vendor  applications,  except
the  utilities  as noted  above.  Testing  on a few  critical  applications  and
development  of  contingency  plans  has been  completed  for all  critical  and
important  applications and services.  Most of the items identified as minor are
services  that  are  performed  by  outside  vendors.   The  Bank  has  received
communication  from these vendors indicating they will be in compliance for Year
2000 without any disruption in service.

The Bank is unable to test the Year 2000 readiness of its significant  suppliers
of utilities. The Bank is relying on the utility companies' internal testing and
representations  to provide the required  services  that drive its data systems.
Any prolonged disruption in utility service could impair the ability of the Bank
to service its customers on a timely basis.

Software  provided by the Bank's External Provider is supported by a contractual
agreement that states the software will be Year 2000 compliant  prior to January
1, 2000.  The contracts for the Bank's other systems and services do not contain
similar statements since they have longer terms and were not subject to specific
contract negotiation in the past few years.

All  non-information   technology  providers  that  were  identified  have  been
contacted. They have assured the Bank that the Year 2000 will not be an issue or
that the issue will be satisfactorily resolved prior to the end of 1999.

If the Plan fails to significantly address the Year 2000 issues of the Bank, the
following, among other things, could negatively affect the Bank:

   (a)         utility service  companies may be unable to provide the necessary
               service to drive the Bank's  data  systems or provide  sufficient
               sanitary conditions for its offices;

   (b)         the  Bank's  primary   software   provider  could  have  a  major
               malfunction in its system or their service could be disrupted due
               to its utility providers, or some combination of the two; or

   (c)         the Bank may have to transact its business manually.

The Bank will attempt to monitor these uncertainties by continuing to request an
update on all critical and important  vendors  throughout the remainder of 1999.
If the Bank identifies any concern related to any critical or important  vendor,
the  contingency  plans  will be  implemented  immediately  to assure  continued
service to the Bank's customers.

Costs will be incurred to replace certain  non-compliant  software and hardware.
The Bank does not  anticipate  that direct  costs for  renovating  or  replacing
non-compliant  hardware and software will exceed $50,000, of which approximately
$45,000 had been  expended as of September  30, 1999.  No assurance can be given
that the Year 2000 Plan will be  completed  successfully  by the Year  2000,  in
which event the Bank could incur  significant  costs.  If the External  Provider
fails to maintain its system in compliant  state or incurs other obstacles prior
to Year 2000,  the Bank

                                       16
<PAGE>

would  likely  experience  significant  data  processing  delays,   mistakes  or
failures.  These delays,  mistakes or failures could have a significant  adverse
impact on the consolidated financial statements of the Bank.

Successful  and  timely  completion  of  the  Year  2000  project  is  based  on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the  progress  and  results of the
External  Provider,  testing  plans,  and all  vendors,  suppliers  and customer
readiness.

Despite the best efforts of management to address this issue, the vast number of
external entities that have direct and indirect business  relationships with the
Bank, such as utilities,  customers, vendors, payment system providers and other
financial  institution,  makes it impossible to assure that a failure to achieve
compliance  by one or more of these  entities  would not have  material  adverse
impact on the operations of the Bank.

Impact of Inflation

The  condensed  financial  statements of the Bank and notes  thereto,  presented
elsewhere herein,  have been prepared in accordance with GAAP, which require the
measurement of financial  position and operating  results in terms of historical
dollars without considering the change in the relative purchasing power of money
over  time due to  inflation.  The  impact  of  inflation  is  reflected  in the
increased  cost of the Bank's  operations.  Unlike  most  industrial  companies,
nearly all the assets and  liabilities of the Bank are  financial.  As a result,
interest  rates  have a greater  impact on the  Bank's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the prices of goods and services.



                                       17
<PAGE>
Part II.          OTHER INFORMATION

Item 1.    Legal Proceedings
           -----------------

         From time to time,  the  Company and its  subsidiary  may be a party to
         various  legal  proceedings  incident  to its  or  their  business.  At
         September  30,  1999,  there  were no legal  proceedings  to which  the
         Company  or its  subsidiary  was a  party,  or to which of any of their
         property was subject,  which were expected by management to result in a
         material loss.

Item 2.    Changes in Securities and Use of Proceeds
           -----------------------------------------

           None

Item 3.    Defaults Upon Senior Securities
           -------------------------------
           None

Item 4.    Submission of Matters to a Vote of Security Holders
           ---------------------------------------------------

           None

Item 5.    Other Information
           -----------------

           None

Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

      (a)  Exhibits

           3(i)    Articles of Incorporation of Steelton Bancorp, Inc.*
           3(ii)   Bylaws of Steelton Bancorp, Inc.*
           4       Specimen Stock Certificate*
           10.1    Employment Agreement between the Bank and Harold E. Stremmel*
           27      Financial Data Schedule (electronic filing only)

- ---------------------
 *  Incorporated  by  reference  to  an  identically  numbered  exhibit  to  the
registration  statement on Form SB-2 (File No.  333-74279)  initially filed with
the SEC on March 11, 1999.

         (b) The  following  current  reports on Form 8-K were filed  during the
quarter ended September 30, 1999:

          On July 14, 1999,  the Company filed a From 8-K to report the
          completion  of the Bank's mutual to stock  conversion on July 8, 1999.

                                       18

<PAGE>
                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       STEELTON BANCORP, INC.



Date:    November 15, 1999        By:/s/Harold E. Stremmel
                                     -------------------------------------------
                                     Harold E. Stremmel
                                     President and Chief Executive Officer
                                    (Principal Executive Officer)
                                    (Duly Authorized Officer)


Date:    November 15, 1999       By: /s/Shannon Aylesworth
                                     -------------------------------------------
                                     Shannon Aylesworth
                                     Chief Financial Officer
                                    (Principal Accounting Officer)



                                       19

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     QUARTERLY  REPORT  ON FORM  10-QSB  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                             769
<INT-BEARING-DEPOSITS>                             603
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     10,726
<INVESTMENTS-CARRYING>                           5,872
<INVESTMENTS-MARKET>                             5,872
<LOANS>                                         29,741
<ALLOWANCE>                                        168
<TOTAL-ASSETS>                                  49,896
<DEPOSITS>                                      30,686
<SHORT-TERM>                                     3,000
<LIABILITIES-OTHER>                                424
<LONG-TERM>                                      8,943
                                0
                                          0
<COMMON>                                            39
<OTHER-SE>                                       6,805
<TOTAL-LIABILITIES-AND-EQUITY>                  49,896
<INTEREST-LOAN>                                  1,664
<INTEREST-INVEST>                                  546
<INTEREST-OTHER>                                    95
<INTEREST-TOTAL>                                 2,305
<INTEREST-DEPOSIT>                                 986
<INTEREST-EXPENSE>                               1,391
<INTEREST-INCOME-NET>                              915
<LOAN-LOSSES>                                        2
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                    916
<INCOME-PRETAX>                                    189
<INCOME-PRE-EXTRAORDINARY>                         189
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       128
<EPS-BASIC>                                      .37
<EPS-DILUTED>                                      .37
<YIELD-ACTUAL>                                    2.83
<LOANS-NON>                                        304
<LOANS-PAST>                                         7
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   166
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  168
<ALLOWANCE-DOMESTIC>                               168
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission