AQUATIC CELLULOSE INTERNATIONAL CORP
10QSB/A, 2000-04-21
HEAVY CONSTRUCTION OTHER THAN BLDG CONST - CONTRACTORS
Previous: STEELTON BANCORP INC, S-8, 2000-04-21
Next: NETCENTIVES INC, 8-K, 2000-04-21



<PAGE>

                                FORM 10-QSB/A-1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

              [X] Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

              For the quarterly period ended February 29, 2000
                                             -----------------

                                       OR

             [_] Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

       For the transition period from _______________ to _______________

                        Commission file number  0-21384
                                                -------

                  AQUATIC CELLULOSE INTERNATIONAL CORP.
                  -------------------------------------
             (Exact name of registrant as specified in its charter)

Nevada                                      82-0381904
- ------------------                          -------------
(State or other jurisdiction of             (I.R.S. employer
incorporation or organization)              identification number)

  3704 32nd Street, Suite 301 Vernon, B.C.                VIT 5N6
  ------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

      Registrant's Telephone number, including area code: (800) 565-6544


  (former, name, address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.        Yes  x      No
                                               -

State the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest practicable date.

                                                  Outstanding at
             Class of Common Stock               February 29, 2000
             ---------------------               -----------------
             $.001 par value                         36,603,985

Transitional Small Business Disclosure Format    Yes ______  No  X
                                                                ---

                                      -1-
<PAGE>

                     Aquatic Cellulose International Corp.
                                     Index

PART I - FINANCIAL INFORMATION

     Item 1. Consolidated Financial Statements

             Condensed Consolidated Balance Sheets at
              May 31, 1999 and February 29, 2000 (unaudited)

             Condensed Consolidated Statements of Operations
              for the three months ended February 29, 1999 (unaudited)
              and 2000 (unaudited)

             Condensed Consolidated Statements of Cash Flows
              for the nine months ended  February 29, 1999 (unaudited)
              and 2000 (unaudited)

             Notes to Condensed Consolidated Financial Statements

     Item 2. Management's Discussion and Analysis of Financial Condition
              and Results of Operations.


PART II. - OTHER INFORMATION

     Item 1.  Legal Proceedings

     Item 4.  Submission of Matters of a Vote to Security Holders

     Item 5.  Other Information

     Item 6.  Exhibits and Reports on Form 8-K

SIGNATURES


                         PART I. FINANCIAL INFORMATION
                         -----------------------------

                                      -2-
<PAGE>

   ITEM I.     FINANCIAL STATEMENTS
AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Consolidated Balance Sheets
$ United States

February 29, 2000 and May 31, 1999

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                             2000
                                                       (Unaudited)         1999
- -------------------------------------------------------------------------------
<S>                                                   <C>           <C>
Assets

Current assets
  Cash                                                $    16,608   $   100,906
  Accounts receivable                                     262,474         7,734
  Share subscriptions receivable                                -       250,000
  -----------------------------------------------------------------------------
                                                          279,082       358,640

Capital assets (note 2)                                     6,331         6,226
- -------------------------------------------------------------------------------
                                                      $   285,413   $   364,866
- -------------------------------------------------------------------------------

Liabilities and Stockholders' Equity

Current liabilities
  Accounts payable and accrued liabilities            $    45,027   $    24,060

Stockholders' equity
  Capital stock (note 3)                                1,561,034     1,561,034
  Deficit accumulated during the development stage     (1,350,865)   (1,254,793)
  Accumulated other comprehensive income                   30,217        34,565
  -----------------------------------------------------------------------------
                                                          240,386       340,806

- -------------------------------------------------------------------------------
                                                      $   285,413   $   364,866
- -------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements



On behalf of the Board:

_____________________  Director

_____________________  Director

                                      -3-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Consolidated Statements of Loss
$ United States

For the nine months ended February 29, 2000 and February 28, 1999

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                            From inception
                                           (March 11, 1996)
                                         to February 29, 2000         2000         1999
                                                   (Unaudited)  (Unaudited)  (Unaudited)
- ---------------------------------------------------------------------------------------
<S>                                      <C>                    <C>          <C>
Revenue
  Timber sales                                    $   356,195  $   353,125    $       -

Expenses
  Amortization                                          6,571          760        2,094
  Engineering design                                  214,216      146,768       30,825
  Selling, general and administrative               1,493,752      301,669      414,352
- ---------------------------------------------------------------------------------------
                                                    1,714,539      449,197      447,271

- ---------------------------------------------------------------------------------------
Loss before other income                           (1,358,344)     (96,072)    (447,271)

Other income
  Interest                                                184            -            -
  Foreign exchange gain                                 7,295            -            -
  -------------------------------------------------------------------------------------
                                                                     7,479            -

- ---------------------------------------------------------------------------------------
Loss                                              $(1,350,865) $   (96,072) $  (447,271)
- ---------------------------------------------------------------------------------------
Weighted average number of shares outstanding                   36,603,985   14,345,896

Loss per share                                                 $         -  $     (0.03)
- ---------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements

                                      -4-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Consolidated Statements of Earnings (Loss)
$ United States

For the three months ended February 29, 2000 and February 28, 1999

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                       2000         1999
                                                 (Unaudited)  (Unaudited)
- --------------------------------------------------------------------------------
<S>                                              <C>          <C>
Revenue
  Timber sales                                  $   353,125  $         -

Expenses
  Amortization                                          343           66
  Engineering design                                 58,457        3,618
  Selling, general and administrative                93,139       72,246
  ------------------------------------------------------------------------------
                                                    151,939       75,930

- --------------------------------------------------------------------------------
Earnings (loss) before other income (expense)       201,186      (75,930)

Other income (expense):
  Interest                                                -            -
  Foreign exchange gain (loss)                            -         (896)
  ------------------------------------------------------------------------------
                                                          -         (896)

- --------------------------------------------------------------------------------
Earnings (loss)                                 $   201,186  $   (76,826)
- --------------------------------------------------------------------------------

Weighted average number of shares outstanding    36,603,985   26,072,045

Earnings (loss) per share                       $      0.01  $         -
================================================================================
</TABLE>

See accompanying notes to financial statements

                                      -5-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Consolidated Statements of Cash Flows
$ United States

For the nine months ended February 29, 2000 and February 28, 1999

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                      From inception
                                                    (March 11, 1996)
                                                to February 29, 2000         2000         1999
                                                         (Unaudited)  (Unaudited)  (Unaudited)

- ----------------------------------------------------------------------------------------------
<S>                                            <C>                    <C>          <C>
Operating activities
  Cash received from timber sales                       $   101,455    $  98,385   $        -
  Cash received from other income                             7,479            -            -
  Cash paid to suppliers and employees                   (1,250,527)    (427,470)    (269,663)
  -------------------------------------------------------------------------------------------
                                                         (1,141,593)    (329,085)    (269,663)

Financing
  Issuance of capital stock                                 912,769            -      275,911
  Receipt of share subscriptions receivable                 250,000      250,000            -
  -------------------------------------------------------------------------------------------
                                                          1,162,769      250,000      275,911

Investing
  Purchase of capital assets                                (12,470)           -          (79)

Foreign currency translation adjustment                       7,902       (5,213)       2,334
- ---------------------------------------------------------------------------------------------
Increase (decrease) in cash                                  16,608      (84,298)       8,503

Cash, beginning of period                                         -      100,906       25,747

- ---------------------------------------------------------------------------------------------
Cash, end of period                                     $    16,608    $  16,608    $  34,250
=============================================================================================
</TABLE>

Non-cash financing and investing activities (note 4)

See accompanying notes to financial statements

                                      -6-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Consolidated Statement of Stockholders' Equity and Comprehensive Income
$ United States

For the nine months ended February 29, 2000

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                           Deficit
                                                                       Accumulated     Accumulated
                                                   Capital Stock        During the           Other          Total
                                              -----------------------
                                                Number                 Development   Comprehensive   Stockholders
                                              of Shares     Amount           Stage          Income         Equity
- -----------------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>          <C>           <C>             <C>
ACIC
 ANFMI balance, May 31, 1997                     145,649  $   60,626   $  (279,524)      $   2,759      $(216,139)
 Issued for cash                               4,974,351     469,611             -               -        469,611
 ----------------------------------------------------------------------------------------------------------------
 ANFMI balance, July 12, 1997, prior
   to business combination with ACL            5,120,000     530,237      (279,524)          2,759        253,472
 Adjustment to record business
   combination
   Reduction in the book value of
     ANFMI's share capital
     to that of ACL                                    -    (458,254)            -               -       (458,254)
 ----------------------------------------------------------------------------------------------------------------
                                               5,120,000      71,983      (279,524)          2,759       (204,782)

 Shares of ANFMI issued to
   acquire shares of ACL (above)
    recorded at the carrying value of
   AMFMI net assets                            4,732,800     469,611             -               -        469,611
 ----------------------------------------------------------------------------------------------------------------
 ACIC balance, July 12, 1997,
   after business combination                  9,852,800     541,594      (279,524)          2,759        264,829

 Issued during the period from
   July 13, 1997 to May 31, 1998:
   Conversion of note payable to
     common shares                               300,000     195,776             -               -        195,776
     Issued for cash                              24,849       2,295             -               -          2,295
 ----------------------------------------------------------------------------------------------------------------
                                              10,177,649     739,665      (279,524)          2,759        462,900
 Comprehensive income:
   Loss                                                -           -      (491,800)              -       (491,800)
   Foreign currency translation adjustment             -           -             -          30,509         30,509
 Comprehensive income (loss)                           -           -      (491,800)         30,509       (461,291)
 ----------------------------------------------------------------------------------------------------------------
 ACIC balance, May 31, 1998                   10,177,649     739,665      (771,324)         33,268          1,609

 Issued for cash                              14,113,336     383,323             -               -        383,323
 Issued upon exercise of options               3,515,000     105,450             -               -        105,450
 Issued for services                           6,798,000     188,046             -               -        188,046
 Subscribed shares                             2,000,000     250,000             -               -        250,000
 Notes receivable                                      -    (105,450)            -               -       (105,450)
 ----------------------------------------------------------------------------------------------------------------
                                              26,426,336     821,369             -               -        821,369
 Comprehensive income:
   Loss                                                -           -      (483,469)              -       (483,469)
   Foreign currency translation adjustment             -           -             -           1,297          1,297
 ----------------------------------------------------------------------------------------------------------------
 Comprehensive income (loss)                           -           -      (483,469)          1,297       (482,172)
 ----------------------------------------------------------------------------------------------------------------
 ACIC balance, May 31, 1999                   36,603,985   1,561,034    (1,254,793)         34,565        340,806

 Comprehensive income:
   Loss                                                -           -       (96,072)              -        (96,072)
 ----------------------------------------------------------------------------------------------------------------
   Foreign currency translation adjustment             -           -            -           (4,348)        (4,348)
 ----------------------------------------------------------------------------------------------------------------
 Comprehensive income (loss)                           -                   (96,072)         (4,348)      (100,420)
 ----------------------------------------------------------------------------------------------------------------
 ACIC balance, February 29, 2000              36,603,985  $1,561,034   $(1,350,865)      $  30,217      $ 240,386
 ----------------------------------------------------------------------------------------------------------------
</TABLE>

Refer to note 1c) for basis of presentation and consolidation.

                                      -7-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Notes to Consolidated Financial Statements
$ United States

- --------------------------------------------------------------------------------

Aquatic Cellulose International Corp. was incorporated under the laws of the
State of Nevada.  The Company's principal activity is the development under
authority, of equipment for underwater harvesting and/or salvaging of submerged
timber and the procurement of contracts for the harvest and salvage of submerged
timber.

1.  Significant accounting policies:

    a)   Going concern

         These financial statements have been prepared on the going concern
         basis, which assumes the realization of assets and liquidation of
         liabilities in the normal course of business. The application of the
         going concern concept is dependent on the Company's ability to generate
         future profitable operations and receive continued financial support
         from its shareholders and other investors. As at February 29, 2000, the
         Company, as a development stage company, has suffered recurring losses
         and negative cash flow from operations, conditions that raise
         significant doubt about the Company's ability to continue as a going
         concern. Management is of the opinion that sufficient working capital
         will be obtained from operations and external financing to meet the
         Company's liabilities and commitments as they become payable.

     b)  General

         The information included in the accompanying consolidated interim
         financial statements is unaudited and should be read in conjunction
         with the annual audited financial statements and notes thereto
         contained in the Company's Report on Form 10-KSB for the fiscal year
         ended May 31, 1999. In the opinion of management, all adjustments,
         consisting of normal recurring accruals, necessary for a fair
         presentation of the results of operations for the interim periods
         presented have been reflected herein. The results of operations for the
         interim periods presented are not necessarily indicative of the results
         to be expected for the entire fiscal year.

     c)  Translation of Financial Statements

         The Company's subsidiary, Aquatic Cellulose Ltd., operates in Canada
         and its operations are conducted in Canadian currency.

         The method of translation applied is as follows:

         i)    Assets and liabilities are translated at the rate of exchange in
               effect at the balance sheet date, being US $1.00 per Cdn $1.4496
               (May 31, 1999 - US $1.00 per Cdn $1.474) .

         ii)   Revenues and expenses are translated at the exchange rate in
               effect at the transaction date.

         iii)  The net adjustment arising from the translation is included in
               accumulated other comprehensive income.

     d)  Basis of presentation and consolidation

         The consolidated financial statements include the accounts of the
         Company and its wholly owned subsidiary, Aquatic Cellulose Ltd.

                                      -8-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Notes to Consolidated Financial Statements, page 2
$ United States

- --------------------------------------------------------------------------------

1.  Significant accounting policies (continued):

    d)  Basis of presentation and consolidation (continued)

        Effective July 12, 1997, the Company completed the acquisition of 100%
        of the outstanding common shares of Aquatic Cellulose Ltd. ("ACL"). As
        ACL shareholders obtained effective control of the Company through the
        exchange of their shares of ACL for shares of the Company, the
        acquisition of ACL has been accounted for in these consolidated
        financial statements as a reverse acquisition. Consequently, the figures
        for the period from inception to February 29, 2000 presented in the
        consolidated statements of loss and deficit and cash flows and the
        figures in the consolidated statement of stockholders' equity and
        comprehensive income are those of ACL, the legal subsidiary, together
        with those of ANFMI from July 12, 1997 in accordance with generally
        accepted accounting principles for reverse acquisitions. Effective
        November 10, 1997, the Company changed its name from ANFMI to Aquatic
        Cellulose International Corp. ("ACIC").

    e)  Capital assets

        Capital assets are recorded at cost. Amortization is provided using the
        following methods and annual rates which are intended to amortize the
        cost of assets over their estimated useful life:

<TABLE>
<CAPTION>
        -----------------------------------------------------------
        Asset                                 Method    Rate
        -----------------------------------------------------------
        <S>                        <C>                  <C>
        Computer equipment         Declining balance     30%
        Furniture and equipment    Declining balance     20%
        Leasehold improvements         Straight-line     20%
        -----------------------------------------------------------
</TABLE>

    f)  Revenue recognition

        The Company recognizes revenue from the harvesting of salvage timber at
        the point in time when the actual sale has been completed for the
        recovered timber.

    g)  Start-up costs

        Costs incurred in the period prior to revenue being recognized from the
        sale of salvage timber are expensed as incurred. These costs include
        engineering design, research and development costs, shop and
        fabrication, and travel.

    h)  Management estimates

        The preparation of financial statements in conformity with generally
        accepted accounting principles in the United States of America requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and the reported
        amount of revenues and expenses during the period. Actual results could
        differ from those estimates.

    i)  Financial instruments

        The fair values of the Company's cash, accounts and share subscriptions
        receivable and accounts payable and accrued liabilities approximate
        their carrying values due to the relatively short periods to maturity of
        the instruments. The maximum credit risk exposure for all financial
        assets is the carrying amount of those assets.

                                      -9-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Notes to Consolidated Financial Statements, page 3
$ United States

- --------------------------------------------------------------------------------
1.   Significant accounting policies (continued):

     j)  Earnings (loss) per share

         Earnings (loss) per common share is calculated based on the net income
         and the weighted average number of shares outstanding during the
         period. For all periods, the computation of diluted earnings (loss) per
         share was anti dilutive, therefore, the amounts reported for basic and
         diluted earnings (loss) per share were the same.

     k)  Income taxes

         Income taxes are accounted for under the asset and liability method.
         Deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to differences between the financial
         statement carrying amounts of existing assets and liabilities and their
         respective tax bases and operating loss carry forwards are available
         future tax deductions

         Deferred tax assets and liabilities are measured using enacted tax
         rates expected to apply to taxable income in the years in which those
         temporary differences are expected to be recovered or settled. The
         effect on deferred tax assets and liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment date.
         When it is not considered to be more likely than not that a deferred
         tax asset will be realized, a valuation allowance is provided for the
         excess.

     l)  Commitments and contingencies

         Liabilities for loss contingencies, including environmental remediation
         costs, arising from claims, assessments, litigation, fines and
         penalties and other sources are recorded when it is probable that a
         liability has been incurred and the amount of the assessment and/or
         remediation can be reasonably estimated. Recoveries from third parties
         which are probable of realization are separately recorded, and are not
         offset against the related environmental liability, in accordance with
         Financial Accounting Standards Board Interpretation No. 39, "Offsetting
         of Amounts Related to Certain Contracts."

     m)  Accounting standards change

         In June, 1998, the Financial Accounting Standards board issued SFAS no.
         133, "Accounting for Derivative Instruments and Hedging Activities."
         Adoption of this statement is not expected to have a significant impact
         on our results of operations or financial position.

2.   Capital assets:

     =========================================================================
                                                                2000      1999
     -------------------------------------------------------------------------
                                               Accumulated  Net book  Net book
                                        Cost  amortization     value     value
     -------------------------------------------------------------------------
     Computer equipment              $ 2,361        $1,378    $  983    $  967
     Furniture and equipment           4,717         1,372     3,345     3,290
     Leasehold improvements            5,010         3,007     2,003     1,969
     -------------------------------------------------------------------------
                                     $12,088        $5,757    $6,331    $6,226
     =========================================================================

                                      -10-
<PAGE>

AQUATIC CELLULOSE INTERNATIONAL CORP.
(A Development Stage Enterprise)

Notes to Consolidated Financial Statements, page 4
$ United States

- --------------------------------------------------------------------------------

3.      Capital stock:

     The Company's authorized capital stock consists of:

        50,000,000 common shares with a par value of $0.001 per share
        10,000,000 preferred shares with a par value of $0.001 per share,
        issuable in series

4.   Statement of cash flows:

     The cash flow from operations on the Company's statement of cash flows
     prepared under the indirect method for the nine months ended February 29,
     2000 and February 28, 1999 are as follows:

  -------------------------------------------------------------------------
                                                         2000         1999
                                                   (Unaudited)  (Unaudited)
  -------------------------------------------------------------------------
     Net loss                                       $ (96,072)   $(447,271)

     Non-cash items
        Amortization                                      760        2,094
        Financial and promotional consulting                -      169,241

     Changes in non-cash working capital
        (Increase) decrease in accounts receivable   (254,740)      10,509
        Increase (decrease) in accounts payable        20,967       (4,236)
  -------------------------------------------------------------------------
                                                    $(329,085)   $(269,663)
  =========================================================================

     There were no non-cash financing or investing activities for the nine
     months ended February 29, 2000. During the nine months ended February 28,
     1999, the Company issued shares in exchange for services amounting to
     $169,241.

5.   Income taxes:

     The Company has non-capital losses available to reduce future years' income
     for Canadian tax purposes. Management has determined that utilizing these
     losses is unlikely, and therefore the benefit of which has not been
     recorded in the accounts of the Company. These losses expire as follows:

     ------------------------------------------------------
                                                   $ Canada
     ------------------------------------------------------
     2003                                           159,077
     2005                                           570,428
     2006                                           382,035
     ------------------------------------------------------
                                                 $1,111,540
     ======================================================

6.   Comparative figures:

     Certain of the comparative figures have been restated to conform with the
     presentation adopted in the current year.

                                      -11-
<PAGE>

     Item 2.       Management's Discussion and Analysis or Plan of Operation

Plan of Operations

     The short-term objectives of the Company are the following:

     1.    Continue expansion of the Brazilian harvesting project. This
expansion will require additional equipment and labor plus training and support.
Implementation of these items have already started.
     2.    Seek out and develop key alliances, acquisitions and joint ventures.
     3.    Establish new lumber markets, especially with respect to rare and
exotic species.
     4.    Expand international operations to a third continent.
     5.    To complete the pre-operation trials of the ATH-120 harvester, begin
its mass production and place these machines into operation.

     The Company's long-term objectives are as follows:

     1.    To increase lumber reserves to a level that will provide for future
revenues and long term growth.
     2.    To continue upgrades of the patented robotic technology.

     Over the next twelve months, Management is of the opinion that sufficient
working capital will be obtained from operations and external financing to meet
the Company's liabilities and commitments as they become payable. The Company
has in the past successfully relied on private placements of common stock
securities, bank debt, loans from private investors and the exercise of common
stock warrants in order to sustain operations.

     There is no expected or planned sale of plant and/or significant equipment
by the Company.

     The Company's work force is expected to remain the current level for the
next twelve months.

Results of Operations

Three Months Year-to-Date
- -------------------------

     The Company had revenue of $353,125 for the three months and nine months
ended February 29, 2000 as compared to no revenue for the three months and nine
months ended February 28, 1999. This revenue was derived from the Brazil
harvesting project. Operating costs and expenses were $151,939 for the three
months ended February 29, 2000 as compared to $75,930 for the same period ended
February 28, 1999, an increase of $76,009 or 100%.

     Engineering expense accounted for $54,839 of the increase in operating
expenses over the same three months period in the prior year.  This increase in
engineering expense relates to the upgrading of downstream infrastructure being
used to support the harvesting of the Brazil project. Selling, general and
administrative

                                      -12-
<PAGE>

increased $20,893 over the same three months period prior year. This increase
was a result of increased consulting expenses relating to the Brazilian project.

Liquidity and Capital Resources
- -------------------------------

     Net cash (used) in Operating Activities for the nine months ended February
29, 2000 and 1999 was $(329,085) and ($269,663) respectively.

     Net cash used in investing activities was $0 and $(79) for the nine months
ended February 29, 2000 and 1999 respectively.

     Net cash from financing activities was $250,000 and $275,911 for the nine
months ended February 29, 2000 and 1999 respectively, reflecting a change of
$(25,911).

     Foreign currency translation had an adjustment of $(5,213) for the nine
months ended February 29, 2000 versus an adjustment of $2,334 for the same nine-
month period in the prior year, reflecting a change of $(7,547).

     Net (loss) decreased from a loss of $(447,271) for the nine months ended
February 29, 1999 to a loss of ($96,072) for the nine months ended February 29,
2000, an decrease of $351,199.

Year 2000 Issue
- ---------------

   The Company experienced no impact from the year 2000 issue on its business.



                          PART II.  OTHER INFORMATION
                          ---------------------------


ITEM 1. Legal Proceedings

The Company is not a party to any material pending legal proceedings and, to the
best of its knowledge, no such action by or against the Company has been
threatened.


ITEM 2. Changes in Securities and Use of Proceeds

     A total of 26,426,336 shares of common stock, par value $.001 (the
"Shares"), have been issued by the Company since May 31, 1998 for cash or
services rendered to the Company, absent registration under the Securities Act
of 1933, as amended (the "Securities Act").   Part of these shares were offered
pursuant to the exemption provided by Rule 504 of Regulation D (10,523,336
Shares) where such offering price in the aggregate did not exceed $1,000,000 and
all purchasers were accredited investors as defined in Rule 501(a) of Regulation
D, with the remaining shares offered pursuant to the exemption provided by
Section 4(2) of the

                                      -13-
<PAGE>

Securities Act for transactions by an issuer not involving a public offering for
payment of services provided by vendors and/or consultants. The Shares issued
are as follows.

          In August, 1998, the Company issued 1,000,000 restricted Shares to Big
Rock Marketing Group and 720,000 restricted Shares to Chelsey Technology Corp.
valued at $.03 per share (a 55% discount to market) which amounted to $30,000
and $21,600 respectively as payment for public relations services rendered to
the Company and represented fair value for services rendered.  The shares were
issued pursuant to the exemption provided for under Section 4(2) of the
Securities Act of 1933, as amended, as a "transaction not involving a public
offering."

          In October, 1998, the Company issued 1,000,000 restricted Shares to
Big Rock Marketing Group and 500,000 restricted Shares to P. Daoust valued at
approximately  $.03 per Share (approximately 50% of market value) as
compensation for public relations services rendered to the Company and
represented fair value for services rendered.  The value was a negotiated
settlement amount.  The shares were issued pursuant to the exemption provided
for under Section 4(2) of the Securities Act of 1933, as amended, as a
"transaction not involving a public offering."

          In November, 1998, the Company issued 1,028,000 restricted Shares to
various consultants for services rendered to the Company valued at approximately
$.03 per share (approximately market value and these shares represented fair
value for services rendered).  The shares were issued pursuant to the exemption
provided for under Section 4(2) of the Securities Act of 1933, as amended, as a
"transaction not involving a public offering."

          In December, 1998, the Company issued 3,250,000 restricted shares to
various consultants for public relations services rendered valued at $.03 share
(approximately market value and these shares represented fair value for services
rendered) per share and 240,000 restricted Shares valued at $0.146
(approximately market value which was rising and these shares represented fair
value for services rendered) to Sean Ackles as compensation rendered in his
position as an Officer of the Company.  Mr. Ackles related services were
performed in the prior year.  These shares were issued pursuant to the exemption
provided for under Section 4(2) of the Securities Act of 1933, as amended, as a
"transaction not involving a public offering."

          In January, 1999, the Company issued 1,350,000 restricted shares to
various consultants and vendors for services and product rendered.  These shares
were valued at approximately $.03 per share (approximately market value and
represented fair value for services rendered). These shares were issued pursuant
to the exemption provided for under Section 4(2) of the Securities Act of 1933,
as amended, as a "transaction not involving a public offering."

          In February, 1999, the Company issued 10,523,336 shares to various
investors pursuant to the exemption to registration provided under Rule 504 of
Regulation D of the Securities Act of 1933, as amended.   These shares were sold
at $.03 per share (sale price was set at approximately a 30% discount to market
at the time of filing).

          In April 1999, the Company issued 3,515,000 restricted shares to
various Officers of the Company who exercised options granted in February, 1999
for services rendered in their positions.  These shares were valued at $.03 per
share, which was market value on the date the options were granted.  In addition
the

                                      -14-
<PAGE>

Company also issued 3,000,000 restricted shares valued at $.10 per share to
Consultants for public relations services rendered to the Company (issuance
price was a negotiated settlement price).  These shares were issued pursuant to
the exemption provided for under Section 4(2) of the Securities Act of 1933, as
amended, as a "transaction not involving a public offering." (see note 4 to the
financial statements).

          In May, 1999, the Company issued 500,000 restricted Shares valued at
$.10 per share (price reflected market price) to a Consultant for public
relations services rendered to the Company and these shares represented fair
value for services rendered.  These shares were issued pursuant to the exemption
provided for under Section 4(2) of the Securities Act of 1933, as amended, as a
"transaction not involving a public offering."

Item 6.    Exhibits and Reports on Form 8-K:

           (a)  Exhibits

                27  Financial Data Schedule (Previously Filed)

                                      -15-
<PAGE>

                                  SIGNATURES
                                  ----------

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the Registrant has duly caused this report to be signed
   on its behalf by the undersigned, thereunto duly authorized.

Registrant:  AQUATIC CELLULOSE INTERNATIONAL CORP.

Signature                           Title                   Date
- ---------                           -----                   ----


By:  /s/ Gary Ackles          Chief Executive Officer,    April 20, 2000
     ---------------
     Gary Ackles              Director - Chairman



By:  /s/ Claus Wagner-Bartak  Director                    April 20, 2000
     -----------------------
     Claus Wagner-Bartak
     -------------------

                                      -16-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission