ESAT INC
10-12G/A, 1999-07-29
BUSINESS SERVICES, NEC
Previous: MAS ACQUISITION XI CORP, 10SB12G/A, 1999-07-29
Next: CARRIER1 INTERNATIONAL S A, S-4/A, 1999-07-29



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 Amendment No. 1


                                     FORM 10
                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                    PURSUANT TO SECTION 12(b) OR 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                                   ESAT, INC.
             (Exact Name of Registrant as Specified in Its Charter)

NEVADA                                                           95-0344604
(State or Other Jurisdiction of                                (IRS Employer
Incorporation or Organization)                             Identification Number

16520 HARBOR BOULEVARD, BLDG G                                     92708
FOUNTAIN VALLEY, CALIFORNIA                                      (Zip code)
        (Address of Principal Executive Offices)

                                  714-418-3200
              (Registrant's Telephone Number, Including Area Code)

        Securities to be registered pursuant to Section 12(b) of the Act:

             Title Of Each Class                 Name Of Each Exchange On Which
             To Be So Registered                 Each Class Is To Be Registered

None

        Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, Par Value $.001

                                (Title of Class)


<PAGE>   2

GLOSSARY.

        "T-1" or "T-1 line" means a communication line, such as telephone lines
or telephone cables, whether consisting of copper, other metals, or optic fiber,
which can carry digital bits of information at the rate of 1.2 megabits per
second. A T-1 line is generally considered to be a high speed line.

        "Cable" means the co-axial cable used to deliver television signals to
cable TV subscribers. Cable has the technical capacity to deliver 10 megabits
per second, but typically delivers 500 kilobits per second to 1 megabit per
second.

        "Managed Educational Content" means that the content available for
school children has been screened to assure propriety for school children.

        "GSI" means the Company's Global Satellite Internet gateway. A gateway
is a service that allows someone to access the Internet. GSI refers to the
Company's service of providing access to the Internet through satellite
transmissions around the world.

        "LAN" means local area network, which usually consists of a network of
computers within a single workplace.

        "ISP" means Internet Service Provider. A person accesses the Internet
through a gateway provided by an Internet Service Provider.

        "ISDN" means Integrated Services Digital Network. It is a service
offered by telecommunications companies that allow higher speed data transfer
than standard dial up modems, 128 kilobits per second compared to 56 kilobits
per second, but not as fast as T-1 lines or cable lines.

        "DSL" means Digital Subscriber Line. It is a service offered by
telecommunications services to compete for high speed Internet access. DSL is a
different technical standard but offers data transfer speeds at 416 kilobits per
second.

        "S.A.M.S." means Satellite Accessed Material for Schools, which provides
managed educational content of over 60,000 pre-screened web pages accessible to
students over eSat's satellite system.

        "Multicasting Technology" means technology which allows a user to
broadcast large data and video files to multiple locations simultaneously
without being available to everyone everywhere. This may be contrasted with
broadcast technology which is designed to reach large numbers of recipients.

<PAGE>   3

        "Plug and Play Format" is a format based on hardware and software
standards designed to allow computers and computer peripherals to be "plugged"
together and the computer will automatically or with little effort by the user
configure the computer peripheral to operate properly.

        "High speed", when used in this Registration Statement, means connection
with access to the Internet, access at rates at or higher than 128 kilobits per
second. For example, dial up modems typically offer up to 56 kilobits per
second. ISDN offers 128 kilobits per second. DSL offers 416 kilobits per second.
Cable offers up to 10 megabits per second, but typically delivers between 500
kilobits per second and 1 megabit per second. A T-1 line offers up to 1.2
megabits per second.

        "Satellite Internet Transmission System" means the Company's system for
transmitting data to customers via satellites. The Company provides equipment
for an "uplink" transmission of Internet data to communications satellites. The
Company leases time on transponders on these communications satellites which
retransmit the data to the Company's customers who receive the data through
small 18 inch diameter receiving antennas. At the present time, the Company uses
only one satellite. As demand and geographic coverage increase, the Company will
lease additional transponders on additional satellites.

        "Kbps" means kilobits per second or a thousand bits per second data
transmission rate. A bit corresponds to a "one" or a "zero" in digital
information.

        "Mbps" means a megabit or million bits per second data transmission
rate.

        "VAR" means value added retailer. A VAR such as Galaxy Internet markets
the products and adds additional value, such as consulting, hardware, software,
or other products and services.

        "Bandwidth" means the capacity of a system to carry digital or analogue
data. The greater the bandwidth, the greater is the capacity to carry data.


ITEM 1.  BUSINESS.


Forward Looking Statements

        This Item contains forward-looking statements. Please review the
information in light of the risk factors and other cautionary statements
identifying important factors that could cause actual results to differ
materially from those in the forward-looking statements. In particular, please
see "Risk Factors" in Item 1.

<PAGE>   4

Overview


        eSat, Inc. ("eSat" or "Company") is a satellite Internet Service
Provider, or ISP, and satellite Internet access equipment and services developer
for businesses, educational institutions and government. The Company's product
line is based on its Global Satellite Internet (GSI(TM)) gateway and DigiNXT(TM)
Internet gateway which provide existing local area networks (LAN) with Internet
access "GSI" means the Company's Global Satellite Internet gateway. A gateway is
a service that allows someone to access the Internet. GSI refers to the
Company's service of providing access to the Internet through satellite
transmissions around the world. "LAN" means local area network, which usually
consists of a network of computers within a single workplace. The Company's
ChannelCasting(TM) product will provide the simultaneous broadcast of large
video and data files to multiple destinations through the use of eSat's GSI
gateway and DigiNXT Internet gateway as the means of transmission of the data
files. eSat's SAMS(TM) product (Satellite Accessed Material for Schools)
provides managed educational content of over 60,000 pre-screened web pages
accessible to students through the use of eSat's GSI gateway and DigiNXT
Internet gateway as the means of transmission of the web pages. "Managed
Educational Content" means that the content available for school children has
been screened to assure propriety for school children. The Company plans to be a
geographically diverse satellite Internet Service Provider through the
establishment of joint venture partners in various countries. The Company
expects to finance the expansion either through financing provided by the
parties wishing to provide the service internationally, or through capital
generated by operations and/or issuing additional securities. See Item 1, Risk
Factors: The Company Might Not Be Successful In Implementing Its Domestic And
Worldwide Proposed Expansion.


        The Company has a history of significant losses totaling over $5 million
since 1996. Furthermore, the Company anticipates incurring additional losses in
the foreseeable future as the Company grows its business. The Company operates
in a highly competitive market and the success of the business of the Company
will depend on its ability to compete in this marketplace. See Item 1, Risk
Factors, The Company Incurred Significant Operating Losses; The Company Has No
Assurance of Market Acceptance Of Its Products and The Company Has No Assurance
That Its Marketing and Distribution Methods Will Be Successful, and The Company
Faces Formidable Competition.

<PAGE>   5

eSAT'S STRATEGY


        The Company anticipates growth in demand for Internet access. The
Company is positioning itself to help satisfy this market need for Internet
access through the use of eSat's GSI gateway and DigiNXT Internet gateway as the
means of Internet access and transmission of data.



               eSat's strategy is to provide products and services for satellite
Internet access and data delivery. Customers include businesses, educational
institutions, government agencies and eventually home users, although at this
time, the Company does not offer services to home users and the Company has no
immediate plans to do so. The Company developed it's GSI, DigiNXT, SAMS and
ChannelCasting products to help satisfy voids in the Internet access and data
delivery market. The Company's intent is for businesses and organizations to
benefit from access to the Internet by using the Company's products and
services. See Item 1, Risk Factors: "The Company Must Do Business In A
Developing Market And Face New Entrants" and "The Company Faces Formidable
Competition".



        eSat has designed ChannelCasting(TM) which uses multicasting technology
to broadcast large data and video files to multiple locations simultaneously via
eSat's satellite Internet transmission system. This system transmits data at
500kbps (kilobytes per second), using the Company's uplink facility to send the
data to a satellite, which retransmits the data to the user. The Company leases
transmission capacity on one satellite for its system. As demand grows, the
Company anticipates it will need to expand its system by leasing transmission
capacity on additional satellites. The Company plans to offer ChannelCasting(TM)
as a new solution to broadcasting a single stream of data to multiple locations.
ChannelCasting(TM) is a solution for large corporations, content providers,
government agencies and distance learning applications. These organizations and
distance learning applications, typically need to transmit large amounts of data
to multiple locations simultaneously. ChannelCasting(TM) should enable
customers to create ChannelCasting(TM) networks to efficiently distribute
content. See Item 1, Risk Factors: "Market Acceptance", "Dependence on New
Products and "Product Enhancement Introductions; Product Delays".


        The Company's international strategy is to form joint ventures with
partners in Asia, Europe, Latin America, the Middle East and Africa. At this
time, the Company has not formed any of the joint ventures. See Item 1, Risk
Factors: "The Company Has No Assurance of Market Acceptance Of Its Products and
The Company Has No Assurance That Its Marketing and Distribution Methods Will Be
Successful", "The Company Is Dependent On Successful New Products and Product
Enhancements Introductions And May Suffer Product Delays".

        The Company's sales strategies are designed to address the Internet
access needs of the different segments of the marketplace. The Global Satellite
Internet ("GSI(TM)") and DigiNXT(TM) gateways target businesses and government
agencies. Satellite Accessed Material for Schools ("SAMS(TM)") was specifically
developed to address the demand for

<PAGE>   6


educational access solutions. SAMS(TM) brings Internet access to schools. "GSI"
means the Company's Global Satellite Internet gateway. A gateway is a service
that allows someone to access the Internet. GSI refers to the Company's service
of providing access to the Internet through satellite transmissions around the
world. All products are designed and built to offer ease of installation and use
with a plug and play format, and high-speed Internet access. "Plug and Play
Format" is a format based on hardware and software standards designed to allow
computers and computer peripherals to be "plugged" together and the computer
will automatically or with little effort by the user configure the computer
peripheral to operate properly.


Historical Summary of the Company


        The Company is a satellite Internet Service Provider and satellite
Internet access equipment and services developer for businesses, educational
institutions and government.



        eSat was incorporated on June 23, 1995, pursuant to the laws of the
State of Nevada, as U. S. Connect 1995, Inc., for the purposes of marketing and
servicing transaction processing services, prepaid long distance cards, ATM
machines and payment systems to small-to-medium sized merchants. In October
1995, the Company consummated a public offering of its securities from which it
derived gross proceeds of approximately $100,000. Prior to October 1998, the
Company had not commenced operations and was seeking to establish a new
business. On October 8, 1998, the Company consummated an Agreement and Plan of
Merger ("Merger") with Technology Guardian, Inc., a California corporation
("TGI"), whereby all the issued and outstanding shares of TGI were exchanged for
shares of the Company's Common Stock. In connection with the Merger, the Company
changed its name to Technology Guardian, Inc., and succeeded to the business of
TGI immediately prior to the Merger. Prior to the merger, Technology Guardian
had been engaged in providing computer network installation services and the
related sale of personal computers and telecommunications equipment necessary
for the configuration of a local area network (LAN), and in research and
development of the products currently offered by eSat Inc.. The Company amended
its certificate of incorporation to change its name to "eSat, Inc." on January
26, 1999.



        The Company's research and development began in late 1996 for the
satellite Internet access products and services. The development of the
satellite Internet products and services continued during 1997 and into the
first quarter of 1998. In the 1st quarter of 1998, the Company terminated its
sales of network computer related products and concentrated entirely on the
completion of its satellite Internet access products and services. In the second
quarter of 1998, the Company started beta sales and installation of its initial
(first generation) satellite Internet access products. Beta sales and
installation involves the sales of products and services which have been
developed in a laboratory setting but have not been tested in actual use. Beta
sales and installation means the first installations in a commercial setting,
often at a discount or at no cost in order for the Company to obtain additional
information for improving and completing the products and services. Through the
end of 1998, the Company beta tested its first generation


<PAGE>   7


satellite Internet product and services. Beta testing on the first generation of
products was terminated in December 1998, such testing having been completed to
the to the satisfaction of the Company.



In fourth quarter of 1998 the Company initiated development of a second
generation satellite Internet product and related satellite Internet service.
Development of the second generation of satellite Internet products and services
and beta testing of same was completed to the satisfaction of the Company in
January 1999, and was incorporated into all the Company's products and services
known as the Global Satellite Internet ("GSI(TM)"), DigiNXT(TM), and SAMS(TM),
described below. In the fourth quarter of 1998, as the development of the
GSI(TM) neared completion, the Company decided to halt the beta distribution of
its first generation product in anticipation of the introduction of the new
GSI(TM) product which was introduced in January 1999. The Company has upgraded a
number of the original installations made in 1998 with the GSI(TM) product, and
the GSI(TM)/DigiNXT(TM) is now the flagship product sold by the Company. "GSI"
means the Company's Global Satellite Internet gateway. A gateway is a service
that allows someone to access the Internet. GSI refers to the Company's service
of providing access to the Internet through satellite transmissions around the
world. Also in 1998, the Company developed the Satellite Accessed Materials for
Schools ("SAMS(TM)"), described below. The SAMS(TM) system was installed in two
schools for beta testing. and said testing was completed in January of 1999
completed to the satisfaction of the Company and the SAMSTM system is currently
installed in 13 additional schools.


<PAGE>   8

        In the fourth quarter of 1998, the Company began the development of its
ChannelCasting(TM) product described below.

        In the fourth quarter of 1998, the Company completed installation of its
equipment at its Network Operations Center ("NOC") in Durham, North Carolina.
The NOC houses the Company's computer equipment and software, and functions as a
junction point for all the Internet related data traffic from the Company's
customers using the Company's service and acts as the uplink to the satellites.
The Company contracts outside for these services.


PRODUCTS AND SERVICES

Global Satellite Internet ("GSI(TM)") /DigiNXT(TM) Internet Gateway


        The Company's flagship product, the Global Satellite Internet
("GSI(TM)") gateway, uses satellite technology to download Internet services at
speeds that compete with the speed of T-1 and cable. A gateway is a service that
allows someone to access the Internet. GSI refers to the Company's service of
providing access to the Internet through satellite transmissions around the
world. The Company offers services with download speeds of 500 kbps.



The GSI(TM) gateway system consists of a computer server configured with the
Company's hardware and software, a satellite dish, and appropriate satellite
dish mounting equipment. The Company capitalizes on the imbalance between the
small amount of data sent to access the Internet and the large amount returned.
For example, a typical upstream or outbound request to an Internet server might
require 25 characters, but the downstream response would include an entire web
page, including text and graphics. The Company can couple any type of outbound
method such as dial-up modems, ISDN, DSL, frame relay, or T-1 connections for
the small amount of upstream data, with its small satellite dish for downloads
of large amounts of downstream data and provide high-speed Internet access for
an entire local area network (LAN). The user is still required to pay the cost
of an Internet connection for the "outbound" data. This cost should be factored
in when comparing the costs of the Company's products and services with the cost
of competing services. "LAN" means local area network, which usually consists of
a network of computers within a single workplace. The delivery system for all of
the Company's products, the GSI(TM), connects to an existing local area network
(LAN) to provide Internet access to each workstation. The GSI(TM) is delivered
completely pre-configured as a plug and play module for local area networks and
is compatible with Microsoft Windows operating systems, Apple's Macintosh
operating systems and UNIX operating systems. The GSI(TM) is designed to
incorporate ease of installation and use with a plug and play format, and
quality high speed Internet access. "Plug and Play Format" is a format based on
hardware and software standards designed to allow computers and computer
peripherals to be "plugged" together and the computer will automatically or with
little effort by the user configure the computer peripheral to operate properly.


<PAGE>   9


The DigiNXT(TM) Internet gateway is eSat's retail product that uses the GSI(TM)
satellite technology.



        The Company currently offers a GSI(TM) gateway for local area networks
serving up to 250 users per system with contracts of up to a three year
duration. The current price per month for this service is $495 per installation.
This price may change from time to time depending on a number of market factors.
Therefore, for a system with 250 users, the price per month can be as low as
$1.98 per user. The Company deems this to be a low cost Internet access system.


ChannelCasting(TM)


        In the fourth quarter of 1998, the Company commenced the development of
ChannelCasting(TM). ChannelCasting(TM) provides the ability to broadcast large
data and video files to multiple locations simultaneously using the Company's
GSI(TM) products. With standard delivery of data and video files over the
Internet, each destination point requires its own stream of data, a uni-cast.
ChannelCasting(TM) uses the broadcast properties of satellite transmission to
send a single stream which is received at many locations, a multi-cast. An
example would be a large video file which needed to be delivered to many
schools. The file(s) would be transmitted to eSat's ChannelCasting(TM) servers
through the Internet or a private network connection and then uplinked at the
Company's Network Operations Center (NOC) as a single stream to a satellite, and
then transmitted to the specified multiple destinations simultaneously. At the
present time, the Company only leases broadcast capacity on one satellite, but
the satellite is capable of broadcasting the data for reception to numerous
locations. ChannelCasting(TM) provides a solution for large corporations,
content providers, government agencies and distance learning applications. eSat
will enable customers to create ChannelCasting(TM) networks to distribute
content. The Company provides a conditioned satellite receiver card and
additional software installed in the GSI(TM) gateway. A conditioned satellite
card is a computer card that processes digital data to be sent over the
Company's system.. Customers may use the ChannelCasting(TM) product as a stand
alone feature or use it as an additional enhancement with the satellite Internet
access. The Company has developed and tested ChannelCasting(TM) and released its
beta version on April 30, 1999. Beta sales and installation means the first
installations in a commercial setting, often at a discount or at no cost in
order for the Company to obtain additional information for improving and
completing the products and services.


Satellite Accessed Material for Schools (SAMS(TM))


        The Company's educational tool, Satellite Accessed Material for Schools
("SAMS"), is designed for schools and educational institutions. By packaging its
GSI(TM) gateway with managed educational content from third-party providers, the
Company provides quality high-speed Internet access to schools at a cost which
the Company believes will be acceptable to school boards and administrators.
"Managed Educational Content" means that the content available for school
children has been screened to assure propriety for school children.


<PAGE>   10

        With SAMS(TM), up to 250 students per gateway are able to access the
Internet in a protected, managed environment at high speeds. The school-based
setting protects the students from misuse of the Internet and access to
inappropriate material on the Internet. SAMS(TM) educational content consists of
over 60,000 web-based pages suitable for students in grades Kindergarten through
12. Teachers may choose to keep students within the protected environment or to
allow full Internet access.




<PAGE>   11

Core Technology


        The Company's technology consists of a configuration of software and a
satellite receiver card that allows a user to implement satellite access to the
Internet by splitting the outbound traffic over any conventional method, from
the in-bound traffic received via satellite. This hybrid technology allows a
user access to the Internet from their local workstation. The GSI(TM) connects
outbound through a single connection via modem, cable connection, ISDN or DSL
lines, or other connections to the Internet. "Cable" means the co-axial cable
used to deliver television signals to cable TV subscribers. Cable has the
technical capacity to deliver 10 megabits per second, but typically delivers 500
kilobits per second to 1 megabit per second. High-speed download is achieved via
satellite and the GSI(TM) connected to a local network, which connects to the
desktop user. One portion of the Company's technology manages the returning data
by directing the data to be sent through a satellite uplink facility to an
orbiting satellite, which transmits the returning data from the satellite to the
user. The user receives this data through a small satellite dish, typically a
round 18-inch dish mounted on the roof at the user's facility, which is linked
to the GSI(TM).


        There are at this time no material patents, however, the Company holds
and has applied for trademarks and licenses.


        The Company's GSI(TM) gateway system includes a server pre-loaded with
the software and preconfigured for use, a satellite receiver card installed in
the server, and the satellite dish. The customer may contract with a local
installer for the installation of the satellite dish, or the Company will make
the arrangements to furnish and install the satellite dish. The Company then
delivers the GSI(TM) gateway in a plug and play condition, requiring only that
the customer change its routing of data flows on the its workstations to utilize
the Company's Internet gateway. This procedure for the one-time installation by
the customer does not require the Company's personnel to make an on-site visit
for purposes of installing the Company's GSI(TM) gateway.


Marketing and Sales


        The Company sells its products and services to the commercial markets
including: businesses, schools, libraries, hotels, tract home developers,
hospitals, medical facilities, government agencies and more through a
three-pronged distribution channel consisting of in-house sales persons,
value-added resellers (VARs) and independent sales organizations. There are no
consumer/home products or services at this time.


<PAGE>   12


        The Company employs an in-house sales staff consisting of 15 people, who
concentrate their sales activity on the generation of leads, the establishment
of contacts, and the closure of sales to a variety of small, medium and large
businesses. In-house means they are employees of the Company, although they may
be located in sites other than the Company's headquarters located at 16520
Harbor Boulevard Building G Fountain Valley, California. Three sales persons are
located in the Company's office at 908 Pennsylvania Ave SE Washington DC and in
addition to these activities also attempt to develop leads, contacts, and sales
to Federal governmental agencies. Three sales persons are based out of their
homes and concentrate their sales activities to a variety of small, medium and
large businesses on a geographically regional basis dependent on the location of
their home. Currently, the regions served by theses sales persons are the
Southeast, Northwest and Midwest sections of the United States.



        Additionally, the Company distributes its products through value-added
resellers ("VARs") and independent sales organizations. VARs and independent
sales organizations allow the Company to increase its visibility and sales of
products and services by entering into contracts for the VARs and independent
sales organizations to undertake sales activities for a percentage commission of
any sale realized. Currently, no sales have been realized through the VAR and
independent sales organization distribution channel. Currently, the Company has
23 VAR and independent sale organization contractual relationships, none of
which are material to the Company's operations nor are they expected to be for
the coming 24 months period.





The Company employs a telemarketing team to initially identify institutions that
could potentially benefit from the Company's products and services.
Telemarketing means unsolicited telephone calls are made to institutions for
purposes of business development. The Company employs a variety of media,
business development and promotional methods to achieve these goals. The Company
also benefits from public relations activities as well as online and traditional
advertising, including radio, in-flight advertisements and print media. See Item
1, Risk Factors: "The Company Has No Assurance of Market Acceptance Of Its
Products and The Company Has No Assurance That Its Marketing and Distribution
Methods Will Be Successful".


Federal Agency Market


        The Company is actively marketing its products to the federal
government. The contracting and sales cycle with government agencies can often
require a year to complete. There are no sales currently pending. There is no
assurance that the Company will make any sales to the federal government in the
near term. See Item 14, Risk Factors: "The Company Has No Assurance of Market
Acceptance Of Its Products and

<PAGE>   13

The Company Has No Assurance That Its Marketing and Distribution Methods Will Be
Successful".

The Educational Market

        The Federal Government's "E-RATE" program provides $1.8 billion of
federal funding for schools and libraries to be used exclusively for providing
Internet access to schools. The Company's SAMS(TM) marketing efforts are geared
toward taking advantage of the Federal E-RATE Program. The Federal Government
allocates E-RATE funds to the states in block grants, which must use the funds
in a "fair and equitable" format. The requirement means that educational sites
throughout a state must have uniform speeds and pricing. Once states receive
funding, the E-RATE Program has an anticipated duration of 18 months. At this
date, the Company believes it meets all government guidelines for providing
Internet access to schools in the manner required by the E-RATE program. The
Company currently has the SAMS(TM) Internet gateway operating in fifteen schools
nationwide. See Item 1, Risk Factors: "The Company Has No Assurance of Market
Acceptance Of Its Products and The Company Has No Assurance That Its Marketing
and Distribution Methods Will Be Successful".

The International Market


        The Company plans for joint ventures with one or more parties
headquartered in various countries to be eSat international partners. The
Company plans for international joint ventures to contribute significant
revenue. The Company has identified major satellite broadcast footprints to
create international joint ventures establishing eSat satellite Internet
service. A satellite broadcast footprint is the area of the world capable of
receiving transmissions from a geo-stationary satellite. The planned joint
ventures would establish eSat satellite service in the international regions as
follows: Asia North, Asia South, Europe, Eastern Europe/Russia, India, Central
America, Latin America, the Middle East, and Africa. The initial funding for a
joint venture is expected to be provided by the partner in the headquartered
country, for example, Asia South would establish "eSat-Asia South." eSat-Asia
South would provide the Company's satellite Internet products and services under
the eSat name and branding. Through such ventures, eSat-Asia South would be
positioned to provide services to other countries in the Pacific Rim basin
including Hong Kong, China, Australia, New Zealand, Singapore, Malaysia,
Thailand, Philippines, Indonesia and other regions.





SEE ITEM 1, RISK FACTORS: "THE COMPANY MIGHT NOT BE SUCCESSFUL IN IMPLEMENTING
ITS DOMESTIC AND WORLDWIDE PROPOSED EXPANSION".


Diversification of Business

        The Company is not dependent on any one customer or group of customers.
However, the Company's business plan calls for significant orders from the
Federal Government, the E-RATE program and large corporations. See Item 1, Risk
Factors: "The Company Has No Assurance of Market Acceptance Of Its Products and
The Company Has No Assurance That Its Marketing and Distribution Methods Will Be
Successful".

<PAGE>   14

Backlog of Orders

        The Company currently does not have a backlog of orders.

Revenue Recognition Policies


        Hardware and Software. The Company generates its revenue by selling
Internet access and its related hardware and software. Revenue is recognized on
product and software at the time the products are shipped, if purchased
separately. Satellite Internet access can be purchased by customers separately
on either a monthly, quarterly, one, two or three year service subscription
contract. When satellite revenue is purchased separately, revenue is recognized
as the service is provided using the straight-line method over the life of the
contract. A related liability is recorded for the unearned portion of service
revenue received. Costs that are directly related to the acquisition or sale of
the contract are deferred and charged to expense also using the straight-line
method over the life of the contract. Upon completion of the contract, the
equipment providing the service can be returned to the Company or purchased for
the residual value of the depreciated equipment. Revenue is also recognized on a
bundled basis wherein the hardware, software and related satellite Internet
accessed is purchased together. In a bundled sale, revenue is recognized as the
satellite Internet access service is provided using the straight-line method
over the life of the contract. A related liability is recorded for the unearned
portion of service revenue received. Costs that are directly related to the
acquisition or sale of the contract are deferred and charged to expense also
using the straight-line method over the life of the contract.





        The Company reports income and expenses on the accrual basis for both
financial and income tax reporting purposes.

Competition

        The Company competes in the market for providing Internet access
services to the business, government, school, and nonprofit sectors.

        The Company anticipates competition from Internet Service Providers
which provide satellite downlink data transmission in the commercial/business,
government and education sectors. A major competitor is DirecPC from Hughes
Network Systems which provides satellite-based Internet and data delivery
service to home consumers, businesses and schools.


        The Company's competitors also include the established Internet service
providers which provide connections. These providers include firms offering
ISDN, DSL, frame relay, cable modem, T-1, and direct fiber connections. "T-1" or
"T-1 line" means a communication line, such as telephone lines or telephone
cables, whether consisting of copper, other metals, or optic fiber, which can
carry digital bits of



<PAGE>   15


information at the rate of 1.2 megabits per second. A T-1 line is generally
considered to be a high speed line. "Cable" means the co-axial cable used to
deliver television signals to cable TV subscribers. Cable has the technical
capacity to deliver 10 megabits per second, but typically delivers 500 kilobits
per second to 1 megabit per second. There are numerous providers of these
services and no one provider dominates the market. Many service providers are
affiliated with telephone companies, which provides capital resources and
customer marketing opportunities unavailable to the Company. At this time, the
Company believes no competitor has a dominant position in the worldwide ISP
market segment.



        The Company has no established competitive position in the market place,
since the Company has only recently commenced the marketing and sales of its
products. As a result, potential customers are unable to evaluate other
customer's experiences in using the Company's products. This lack of track
record might dissuade some customers from purchasing the Company's products
until there is a greater customer base and a broader evaluation of the quality
and effectiveness of the Company's products and services..


        The Company competes principally on price and performance. The Company
offers a plug and play format, with each gateway delivered pre-configured for
the customer's geographic location, local connection to the Internet, and
connection to a local area network. The Company's pricing of products and
services is subject to change in accordance with market changes and competitive
conditions.


        The positive factors pertaining to the Company's competitive position
include offering a product that can be expanded to 250 users for a price of $495
per month, subject to change to meet competitive circumstances, widespread
availability, and plug and play format. The negative factors pertaining to the
Company's competitive position is lack product awareness and of brand
recognition among potential customers, lack of widespread user-base, and lack of
customer track record.


Research and Development

        The Company plans to devote significant resources to continued research
and development of various Internet related products and services. See Item 1,
Risk Factors: The Company Is Dependent On Successful New Products and Product
Enhancements Introductions And May Suffer Product Delays.

Employees


        The Company currently has twenty-four employees. Eighteen employees are
located at the Company's headquarters in Fountain Valley, California, three
employees in the Company's Washington, D.C., office, and three regional
employees at various locations around the country.


Available Information


<PAGE>   16

        Prior to the effectiveness of this Registration Statement, the Company
has not been required to file periodic reports with the Securities and Exchange
Commission.

RISK FACTORS


THE COMPANY DEPENDS ON SATELLITE TRANSMISSION AND IS SUBJECT TO THE RISK OF
SATELLITE FAILURE.



        The Company currently uses a single satellite to provide its satellite
Internet services. There is risk associated with this dependence. There are two
types of possible failures to the satellite: a failure of the individual
transponder that is used and a failure of the entire satellite. The Company has
purchased transponder protected service. This means that if there is a failure
of a transponder, the satellite operator will move the Company to on another
transponder. This would create a minimum interruption to customers, likely less
than 24 hours. If the satellite itself completely fails, the Company will move
its services to another satellite. The Company's transmissions conform to
industry standards so there are several possible alternative satellites. The
Company's current uplink provider engages in quarterly reviews of available
like-satellite space and is ready to contract for that space if needed. If the
entire satellite were fail, a one to five day outage of services might occur.
Additionally, a repointing of the receiving dishes on the ground would likely be
required. The repointing of the receiving dishes on the ground would cost the
Company $300 per customer. In the event of any service disruption due to
satellite failure, the Company's customers would be credited for the dollar
value of the amount of time they are without the satellite Internet service.
Based on a standard contract paying $495 per month for the use of the equipment
and related satellite Internet service, this would be equal to $16.50 per day
per customer. In the event of a satellite failure, the Company could be liable
for loss-of-business claims, due to the reliance by business customers on the
satellite Internet services the Company provides. A sustained disruption in
satellite service could materially impact the ability of the Company to continue
operations.


THE COMPANY INCURRED SIGNIFICANT OPERATING LOSSES.


        For the three months ended March 31, 1999, the Company incurred a loss
of $1,813,505. For the fiscal year ended December 31, 1998, the Company incurred
a loss of $3,290,336 as compared to a loss of $453,798 for the fiscal year ended
December 31, 1997. The losses were primarily due to: (i) employee compensation
which increased because of additional sales and operations staff hired by the
Company in 1998 in anticipation of future growth of the Company's operations;
(ii) expenses related to marketing; and (iii) lack of product sales. In
addition, the Company incurred significant research and development costs
associated with its new products. There can be no assurance that the Company
will be able to generate sufficient revenues to operate profitably in the future
or to pay the Company's debts as they become due. The Company is dependent upon
successful completion of future capital infusions to continue operations. See
"Management's Discussion and Analysis of Financial Condition" and "Financial
Statements."


<PAGE>   17

THE COMPANY MIGHT NOT BE SUCCESSFUL IN IMPLEMENTING ITS DOMESTIC AND WORLDWIDE
PROPOSED EXPANSION.

        The Company intends to expand its operations domestically and
internationally, and will seek to expand the range of its services and penetrate
new geographic markets; however, the Company has no experience in effectuating
rapid expansion or in managing operations which are geographically dispersed.
There can be no assurance the Company's current management, personnel and other
corporate infrastructure will be adequate to manage the Company's growth.
Expansion internationally will require joint venture partners outside the United
States who will provide capital and personnel to fund the operations
internationally. The Company has very limited experience in international joint
venture transactions. The Company executed a letter of intent with Lion Monaco
in April, 1999, for expansion into Europe. The Company has no other joint
venture partners at this time. There can be no assurance that Lion Monaco will
perform its contemplated duties in Europe, that the Company will be able to
successfully joint venture with other entities in other parts of the world, or
that joint venture partners will be able to raise the capital and employ the
personnel required to successfully implement worldwide operations. Accordingly,
there is significant risk that the Company will not be able to meet its goal of
substantial international expansion within the next twelve months.

THE COMPANY LACKS A LONG OPERATING HISTORY.

        The Company has a limited operating history upon which an evaluation of
the Company can be based. The Company's prospects are subject to the risks,
expenses and uncertainties frequently encountered by companies in the new and
rapidly evolving markets for Internet and interactive media products and
services. In addition, the Company will be subject to all of the risks,
uncertainties, expenses, delays, problems and difficulties typically encountered
in the growth of an emerging business and the development and commercialization
of new products. There can be no assurance that unanticipated expenses, problems
or technical difficulties will not occur which would result in material delays
in product commercialization or that the Company's efforts will result in
successful product commercialization.

THE COMPANY MAY HAVE INSUFFICIENT CAPITAL FOR FUTURE OPERATIONS.

        The Company anticipates, based on its current proposed plans and
assumptions relating to its operations, that current cash reserves, together
with projected cash flow from operations, will be sufficient to satisfy its
contemplated cash requirements for through the third quarter of 1999.
Thereafter, the Company will require substantial additional financial resources
to fund its operations. The expansion into new product areas will also require
substantial financial funding. The failure to acquire additional funding when
required will have a material adverse effect on the Company's business
prospects. The Company currently relies on American Express Acceptance
Corporation for the nonrecourse (meaning that the finance company will have no
recourse against the Company if the customer fails to pay the contract in full)
financing of customer contracts to generate cash for the Company. Changes in the
economy generally, or in the Internet access field in particular, might make
financing of customer contracts unavailable, or if

<PAGE>   18

available, at unfavorable rates. Without the proper financing of customer
contracts by a finance company, the Company is likely to have difficulty in
funding its on-going operations.

THE COMPANY HAS NO ASSURANCE OF MARKET ACCEPTANCE OF ITS PRODUCTS.

        The Company is at an early stage of development and its earnings growth
depends primarily upon market acceptance of its products and services, including
the Global Satellite Internet gateway, DigiNXT gateway, SAMSTM programs offered
to school systems, and ChannelCastingTM. There can be no assurance that the
Company's product development efforts will progress further with respect to any
potential new products or that they will be successfully completed. In addition,
there can be no assurance that the Company's potential new products will be
capable of being produced in commercial quantities at reasonable costs or that
they will achieve customer acceptance.

THE COMPANY HAS NO ASSURANCE THAT ITS MARKETING AND DISTRIBUTION METHODS WILL BE
SUCCESSFUL.

        There can be no assurance that the Company's products will be
successfully marketed. The Company is dependent on value-added resellers, VARs
and distributors in addition to its direct sales force to market its products.
There is no assurance that Galaxy Internet or any other VAR will be successful
in marketing the Company's products.

        The Company's success is dependent in part on its ability to sell its
products to governmental agencies, including public school districts, and large
business organizations. Selling to governmental agencies and larger companies
generally requires a long sales process, with multiple layers of review and
approval. Often nonbusiness factors enter into the decision to purchase
products. Such factors might include the residence and origin of the supplier of
the products, the nature of the supplier and the distributor, the ethnic and
gender characteristics of personnel and owners of the Company selling or
distributing the products, political and other contacts, and other peculiar
factors. Accordingly, the success of selling to these potential customers is
uncertain.

        The Company does not have sufficient experience in marketing its
products to determine the optimum distribution methods. It is unclear whether
marketing through VARs or mass retailers such as CompUSA will result in
acceptable sales levels. Accordingly, the Company might be in a position
requiring change in its sales, distribution, and marketing strategies and
implementation.

<PAGE>   19

THE COMPANY IS DEPENDENT ON SUCCESSFUL NEW PRODUCTS AND PRODUCT ENHANCEMENTS
INTRODUCTIONS AND MAY SUFFER PRODUCT DELAYS.

        The Company's success in the Internet access business depends on, among
other things, the timely introduction of successful new products or enhancements
of existing products to replace declining revenues from products at the latter
stage of a product cycle. Consumer preferences for software products are
difficult to predict, and few consumer software products achieve sustained
market acceptance. If revenues from new products or enhancements do not replace
declining revenues from existing products, the Company's business, operating
results and financial condition could be materially adversely affected. The
process of developing Internet access products such as those offered by the
Company is extremely complex and is expected to become more complex. A
significant delay in the introduction of one or more new products or
enhancements could have a material adverse effect on the ultimate success of
such products and on the Company's business, operating results and financial
condition.

THE COMPANY MUST DO BUSINESS IN A DEVELOPING MARKET AND FACE NEW ENTRANTS

        The market for Internet products and computer software is rapidly
evolving and is characterized by an increasing number of market entrants who
have introduced or developed products and services. The diverse segments of the
Internet market might not provide opportunities for more than one supplier of
products and services similar to those of the Company. It is possible that a
single supplier may dominate one or more market segments.

THE COMPANY FACES FORMIDABLE COMPETITION

        The Company competes with many other Internet access providers. The
Company will face competition from numerous sources, online and Internet service
providers and others with the technical capabilities and expertise which would
encourage them to develop and commercialize competitive products and services.
Certain of such competitors have substantially greater financial, technical,
marketing, distribution, personnel and other resources than the Company.
Increased competition, resulting from, among other things, the timing of
competitive product releases and the similarity of such products to those of the
Company, may result in significant price competition, any of which could have a
material adverse effect on the Company's business, operating results or
financial condition. Current and future competitors with greater financial
resources than the Company may be able to carry larger inventories, undertake
more extensive marketing campaigns, adopt more aggressive pricing policies and
make higher offers or guarantees to software developers and co-development
partners than the Company. There can be no assurance that the Company will have
the resources required to respond effectively to the market or technological
changes or to compete successfully with current or future competitors or that
competitive pressures faced by the Company will not materially and adversely
affect the Company's business, operating results or financial condition.

THE COMPANY MIGHT BE SUBJECT TO GOVERNMENT REGULATION WHICH COULD HARM THE
COMPANY'S PROSPECTS.

<PAGE>   20

        The Company is not currently subject to direct regulation by any
government agency in the United States, other than regulations applicable to
businesses generally, and there are currently few laws or regulations directly
applicable to access to or commerce on the Internet. Due to the increasing
popularity and use of the Internet, it is possible that laws and regulations may
be adopted with respect to the Internet, covering issues such as user privacy,
pricing and characteristics and quality of products and services. For example,
although the Communications Decency Act was held to be unconstitutional, there
can be no assurance that similar legislation will not be enacted in the future.
Such laws or regulations could also limit the growth of the Internet, which
could in turn decrease the demand for the Company's proposed products and
services and increase the Company's cost of doing business. Inasmuch as the
applicability to the Internet of the existing laws governing issues such as
property ownership, libel and personal privacy is uncertain, any such new
legislation or regulation or the application of existing laws and regulations to
the Internet could have an adverse effect on the Company's business and
prospects.

THE SUCCESS OF THE COMPANY IS DEPENDENT ON MICHAEL C. PALMER, CHESTER L.
NOBLETT, AND LAWRENCE C. EARLY.

        The success of the Company will be dependent largely upon the personal
efforts of its Chief Executive Officer, Michael C. Palmer, its Chief Operating
Officer, Secretary, and Treasurer, Chester L. Noblett,, and its Chief Financial
Officer, Lawrence C. Early. The loss of their services could have a material
adverse effect on the Company's business and prospects. The success of the
Company is also dependent upon its ability to hire and retain additional
qualified management, marketing, technical, financial and other personnel.
Competition for qualified personnel is intense and there can be no assurance
that the Company will be able to hire or retain qualified personnel. Any
inability to attract and retain qualified management and other personnel could
have a material adverse effect on the Company.

THE COMPANY MIGHT FACE LIABILITY FOR INFORMATION SERVICES.

        Because materials may be downloaded by the online or Internet services
operated or facilitated by the Company and may be subsequently distributed to
others, there is a potential that claims will be made against the Company for
defamation, negligence, copyright or trademark infringement, personal injury or
other theories based on the nature and content of such materials. Such claims
have been brought, and sometimes successfully pressed, against online service
providers in the past. The Company's general liability insurance might not cover
potential claims of this type or might not be adequate to indemnify the Company
for all liability that may be imposed. Any imposition of liability or legal
defense expenses that are not covered by insurance or in excess of insurance
coverage could have a material adverse effect on the Company's business,
operating results and financial condition.

INVESTORS WILL SUFFER DILUTION OF THEIR INVESTMENT FROM EXERCISE OF WARRANTS.


        The Company has a total of 16,435,284 shares of Common Stock
outstanding. The Company has issued 6,971,968 outstanding warrants to purchase
shares of common stock at a weighted average price of $2.81 per share. This
price is substantially below the current public


<PAGE>   21


market price of $7.88 as of July 21, 1999. Accordingly, if and when the warrants
are exercised, there will be substantial dilution of the current common stock
holders.


AUTHORIZATION OF PREFERRED STOCK ALLOWS THE COMPANY TO ISSUE PREFERRED STOCK
WITHOUT THE INVESTORS' CONSENT.

        The Company's Board of Directors is authorized to issue up to 10,000,000
shares of preferred stock without any need for approval of shareholders. The
Board of Directors has the power to establish the dividend rates, liquidation
preferences and voting rights of any series of preferred stock and these rights
may be superior to the rights of holders of the Common Stock. The Board also may
establish redemption and conversion terms and privileges with respect to any
shares of preferred stock. The issuance of any shares of preferred stock having
rights superior to those of the Common Stock may result in a decrease in the
value or market price of the Common Stock, should such a market develop, and
could be used by the Board as a device to prevent a change in control of the
Company.

THE COMPANY WILL PAY NO DIVIDENDS TO THE INVESTORS.

        The Company has not paid and does not expect to pay any dividends in the
foreseeable future.

MANY SHARES WILL BECOME ELIGIBLE FOR FUTURE SALE, WHICH MIGHT ADVERSELY AFFECT
THE MARKET PRICE FOR THE SHARES.


        As of July 22, 1999, there are 13,875,046 "restricted shares" of the
Company's Common Stock issued and outstanding as that term is defined under Rule
144 promulgated under the Act. Restricted shares are those shares issued without
being registered with the SEC. Such shares may not be resold unless an exemption
is available, or unless the requirements of Rule 144 are met. Of these shares,
5,034,781 shares are held by directors, officers, or 10% shareholders. 10%
shareholders are shareholders who have beneficial ownership of 10% or more of
the outstanding shares, including shares subject to an option held by them.
8,840,265 shares are held by other shareholders. These shares will become
eligible for trading under Rule 144 at various dates commencing on October 8,
1999. The Company has issued 1,395,089 shares of the Company's Common Stock
pursuant to the exemption from registration provided under Rule 504 promulgated
under Regulation D of the Securities and Exchange Act of 1933, as amended (the
"Act") ("Rule 504"). Ninety days after this Form 10 Registration Statement
becomes effective, the shares held by the nonaffiliate shareholders will become
eligible for trading, subject to the volume limitations and other applicable
limitations of Rule 144. The Company is unable to predict the effect that sales
of such shares may have on the then prevailing market price of the Common Stock.
Nonetheless, the possibility exists that the sale of these shares may have a
depressive effect on the price of the Company's Common Stock.


THE COMPANY WILL REMAIN IN THE CONTROL OF PRESENT SHAREHOLDERS.

<PAGE>   22

        The officers and directors and the two largest shareholders of the
Company have in the aggregate beneficial ownership of 36.37% of the outstanding
shares of Common Stock of the Company, and 41.24% of shares on a fully diluted
basis. These shareholders are described under "Item 4 Security Ownership of
Certain Beneficial Owners and Management". The Company does not have cumulative
voting in the election of directors; and the minority shareholders will not be
able to elect any director to the Company's Board of Directors.

ANTI-TAKEOVER PROVISIONS MAY THWART TAKE-OVER OR ACQUISITION OFFERS WHICH
INVESTORS MIGHT OTHERWISE WISH TO ACCEPT.

        The Company's Board of Directors can, without obtaining shareholder
approval, issue shares of Preferred Stock having rights that could adversely
affect the voting power of the Common Stock. The possible issuance of shares of
Preferred Stock can be used to oppose hostile takeover attempts.

ITEM 2. FINANCIAL INFORMATION

Forward Looking Statements

        This Item contains forward-looking statements. Please review the
information in light of the risk factors and other cautionary statements
identifying important factors that could cause actual results to differ
materially from those in the forward-looking statements.

Selected Financial Data

        Set forth below are selected financial data for the Company for each of
the last three fiscal years.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                          1998             1997             1996
- ----------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>              <C>
Net Sales                                              $   341,047      $ 1,201,044      $ 1,529,518
- ----------------------------------------------------------------------------------------------------
Income (loss) from continuing operations               $(2,727,172)     $  (316,307)     $  (164,005)
- ----------------------------------------------------------------------------------------------------
Income (loss) from continuing operations per share     $     (0.17)     $     (0.03)     $     (0.02)
- ----------------------------------------------------------------------------------------------------
Total Assets                                           $ 3,261,387      $   453,920      $   131,371
- ----------------------------------------------------------------------------------------------------
Total Current Assets                                   $ 2,920,921      $   427,965      $   101,436
- ----------------------------------------------------------------------------------------------------
Long Term Liabilities                                  $         0      $   119,265      $    21,353
- ----------------------------------------------------------------------------------------------------
Cash Dividends                                         $         0      $         0      $         0
- ----------------------------------------------------------------------------------------------------
</TABLE>


        The comparisons between 1998 and 1997 should be evaluated in light of
four significant factors: (1) the Company merged with TGI in October 1998,and
the selected financial data reflect primarily the activities of TGI; (2) the
decision in 1997 to discontinue the sale of networking equipment and focus all
efforts on the GSI(TM) product line; (3) the decision in 1998 to discontinue the
sale in the fourth quarter of 1998 of all initial products of the Company
pending the completion of the GSI(TM) product; and (4) private placements of
equity securities by the Company in 1998 that raised significant equity capital.
"GSI" means the Company's Global Satellite Internet gateway. A gateway is a
service that allows someone to access the Internet. GSI refers to the Company's
service of providing access to the Internet through satellite transmissions
around the world. See Item 1, Historical Summary of the Company; Item 2,
Management's Discussion and Analysis of Financial Condition, and Item 10, Recent
Sales of Unregistered Securities. As a result, the comparison of the data is not
particularly meaningful.




                                    Page 22
<PAGE>   23

        The comparisons with 1996 should be evaluated in light of the factors
set forth above, and in addition, in light of the fact that the financial data
for 1996 reflect only the operations of TGI and have not been combined and
restated as a result of the merger. As a result, the comparison of the data is
not particularly meaningful.

        The merger between TGI and the Company is the merger of a private
operating company into a non-operating public shell with nominal assets. See
Item 2, "Description of the Merger".

Management's Discussion and Analysis of Financial Condition

THE FOLLOWING DISCUSSION OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
THE COMPANY SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND
NOTES THERETO INCLUDED ELSEWHERE IN THIS REPORT

Overview


        The Company is a high-speed satellite Internet Service Provide (ISP),
and satellite Internet access equipment and services developer for businesses,
educational institutions and government. The Company's product line is based on
its Global Satellite Internet (GSI(TM)) gateway and DigiNXT(TM) Internet gateway
which provide any existing local area network (LAN) with high-speed Internet
access. "GSI" means the Company's Global Satellite Internet gateway. A gateway
is a service that allows someone to access the Internet. GSI refers to the
Company's service of providing access to the Internet through satellite
transmissions around the world. "LAN" means local area network, which usually
consists of a network of computers within a single workplace. The Company's
SAMS(TM) product provides managed, educational content of over 60,000
pre-screened web pages accessible to students over the Company's satellite
system. The Company's ChannelCasting(TM) product will provide the simultaneous
broadcast of large video and data files to multiple destinations over the
Company's high-speed satellite transmission system. Within the next 18 months,
the Company plans to be a worldwide satellite Internet Service Provider.
Currently, the Company has created a high-speed satellite Internet gateway
system with a satellite footprint that encompasses the United States, and parts
of Canada and Mexico. See Item 1, Risk Factors: "The Company Might Not Be
Successful In Implementing Its Domestic And Worldwide Proposed Expansion".



        The Company has experienced net losses from operations of $ 5,158,480 or
$0.23 per share (basic and diluted), since its inception in February 1996, as
Technology Guardian, Inc., through the three months ended March 31, 1999. The
Company anticipates that it will continue to incur net losses into the third
quarter of 1999. The Company expects to achieve operating profits in the fourth
quarter of 1999 and to maintain profitability throughout the year 2000.



        The Company continues to expend substantial resources on sales and
marketing in its attempts to increase its market share in the satellite ISP
market. There can be no assurances, however, that the Company will achieve or
sustain profitability or positive cash flow from its operations. See Item 1,
Risk Factors: "Lack of Operating History", "Insufficient Capital", and "Market
Acceptance".


        The market for the Company's services is rapidly evolving and is
characterized by an increasing number of new technologies, which include ground
based Internet Service Provider (ISP) technologies that may represent
competition to the Company's service. The Company and its prospects must be
considered in light of



                                    Page 23
<PAGE>   24

the risks, expenses and difficulties encountered by companies in the new and
rapidly evolving market for Internet services and products. See Item 1, Risk
Factors, generally.

U.S. Connect 1995 Prior To The Merger With The Company

        The Company was formed in June 1995, as U.S. Connect 1995, with the
intention of engaging in the telephony business. However, there was never any
substantial business generated by the Company and the Company remained dormant
with no operations from its inception until the merger with Technology Guardian,
Inc., a California corporation. The Company changed its name to eSat, Inc., in
January 1999.

        This discussion and analysis refers to the past operating history of
Technology Guardian, Inc., a California corporation, and not that of U.S.
Connect 1995.


Description Of The Merger

        The Company finalized a reverse merger with U.S. Connect 1995 (OTC BB:
USCJ) on October 8, 1998. Prior to that date, the two companies were separate
and had no combination of business activities. The stock trading prior to that
date reflected only U.S. Connect 1995, until October 1998, when the merger was
consummated.

        The transaction was the merger of a private operating company into a
non-operating public shell corporation with nominal net assets. The owners of
Technology Guardian, Inc., obtained operating control of the merged companies
after the transaction. The transaction constituted a reverse acquisition.

        The transaction was accounted for as reverse acquisition, except that no
goodwill or other intangibles were recorded. Under these terms, the nominal
assets and equity of U.S. Connect 1995, Inc. were consolidated with those of
Technology Guardian, Inc., a California corporation, and reflected as such as of
the date of closing.


Results Of Operations

<TABLE>
<CAPTION>
                                           1998             1997             1996
                                        -----------      -----------      -----------
<S>                                     <C>              <C>              <C>
Revenue*                                $   341,047      $ 1,201,044      $ 1,529,518

Cost of Sales                           $  (685,570)     $  (345,491)     $  (875,124)

Gross Profit                            $  (344,523)     $  (855,553)     $  (654,394)

Sales and Marketing, General and
Administrative, and other operating
expenses                                $(2,351,382)     $(1,171,860)     $  (812,663)

Net Loss (Basic and Diluted)            $(2,695,905)     $  (453,998)     $  (164,005)
</TABLE>

* - This revenue decline is directly attributable to the shift in the Company's
focus to high-speed satellite Internet products and services and away from the
sale of networking and computing product and services. In the first quarter
1998, the Company stopped selling networking and computing products and
services. In the fourth quarter 1998, the Company stopped selling its initial
satellite Internet products and services altogether,



                                    Page 24
<PAGE>   25

pending the completion of its GSI(TM) products. During 1998, the Company engaged
in capital raising efforts and the development of its GSI(TM) Internet related
products and services along with beta marketing and testing.

Liquidity


At March 31, 1999, the Company had cash on hand of $2,661,694, compared to
$2,567,697 at December 31, 1998 and ($11,827) at December 31, 1997.



        Net cash used in operating activities of $1,586,892, $2,799,627 and
$237,717 for the three months ended March 31, 1999, and for the years ended
December 31, 1998 and 1997, respectively, was primarily attributable to
operating losses, issuance of options, and increase in deferred revenue, offset
to some degree by decreases in accounts receivable, payroll taxes, accounts
payable, and other current liabilities.



        Net cash used in investing activities was $149,334, for the three months
ended March 31, 1999, and $298,980 and $18,539 for the years ended December 31,
1998 and 1997, respectively, and consisted of purchases of fixed assets and net
repurchases of common stock.



        Net cash provided by financing activities of $1,830,223 resulted from
the net proceeds of the sale of common stock and an obligation in connection
with the acquisition of fixed assets. Net cash provided by financing activities
of $5,673,131 for the year ended December 31, 1998 resulted from the sale of
common stock. Net cash provided by financing activities of $253,363 for the year
ended December 31, 1997 resulted from the sale of common stock.



        As of March 31, 1999 the Company's principal source of liquidity
consisted of $2,661,694 of cash. As of that date, the Company's principal
commitments consisted of obligations outstanding under the issuance of an
obligation in connection with the purchase of fixed assets, operating leases,
payroll taxes payable, and liabilities created by the prepayment of satellite
Internet access by customers. The Company anticipates an increase in its
expenditures for personnel, capital equipment, and product research and
development consistent with anticipated growth in operations and infrastructure.



        The Company believes that current cash balances will not be sufficient
to meet its anticipated cash needs for the next 12 months. However, any
projection of future cash needs and future cash flows are subject to
uncertainty. The current short-term cash needs of the Company are approximately
$400,000 per month without accounting for sales revenue. Depending on the amount
and timing of future sales and receipts, the company may need additional capital
prior to the beginning of the fourth quarter 1999. To that effect, the Company
has signed a letter of intent with Tradeway Securities Group, Inc., pursuant to
which Tradeway Securities Group will assist the Company in raising additional
capital pursuant to Regulation D. The terms of the letter intent provide for the
Company issuing 1,500,000 shares at $8.00 per share, for a projected total
capital to be raised of $12,000,000, less commissions and expenses of 13%.
Tradeway Securities Group would also receive options to purchase 375,000 shares
of common stock of the Company at $11.625 per share, for a term of five years.
The sale of additional equity could result in additional dilution to the
Company's stockholders.



        In addition, in the coming 24 month period, the Company will from time
to time consider the acquisition of complementary businesses, products,
services, and technologies, which might impact the Company's liquidity
requirements or cause the Company to issue additional equity or debt. There can
be no assurance that financing will be available in amounts or on terms
acceptable to the Company, if at all. Currently, the company




                                    Page 25
<PAGE>   26

has no commercial lines of credit established, other than that mentioned in the
following paragraphs under Revenue.

        Except as discussed in this Item, there are no material trends, needs,
requirements or commitments which would require further disclosure or analysis





Revenue


        The Company generates its revenue by selling high speed Internet access
and its related hardware and software. Revenue is recognized on product and
software at the time the products are shipped, if purchased separately.
Satellite Internet access can be purchased by customers separately on either a
monthly, quarterly, one, two or three year service subscription contract. When
satellite revenue is purchased separately, revenue is recognized as the service
is provided using the straight-line method over the life of the contract. A
related liability is recorded for the unearned portion of service revenue
received. Costs that are directly related to the acquisition or sale of the
contract are deferred and charged to expense also using the straight-line method
over the life of the contract. Revenue is also recognized on a bundled basis
wherein the hardware, software and related satellite Internet accessed is
purchased together. In a bundled sale, revenue is recognized as the service is
provided using the straight-line method over the life of the contract. A related
liability is recorded for the unearned portion of service revenue received.
Costs that are directly related to the acquisition or sale of the contract are
deferred and charged to expense also using the straight-line method over the
life of the contract. Upon completion of the contract, the equipment providing
the service can be returned to the Company or purchased for the residual value
of the depreciated equipment.


        When a customer makes an application for a subscription contract, the
applicant's credit is reviewed by the Company's contracted financial services
company. Upon approval of the customer's credit, the Company accepts the
customer's subscription. The Company then has the option to submit the
appropriate sales documentation to a finance company that advances funds to the
Company, less finance and related fees. This amount may vary depending on normal
commercial factors, such as prevailing interest rates. Under this method, it is
contemplated that in most cases funds will be received from the finance company
on a nonrecourse basis and the finance company will handle all billing and
collection activities. See Item 1, Risk Factors: "The Company May Have
Insufficient Capital For Future Operations".

        The Company submits the customer's applications for approval to the
finance company upon receipt. After approval, the Company will ship within ten
days. After receipt of the shipping documents, the finance company will remit
funds directly to the Company. The Company books this revenue in the current
quarter and makes provisions for the long-term liability of providing the
customer high-speed satellite Internet service. If the contracts are retained by
the Company, revenue is recognized as the services are provided according to the
terms of the agreement.

        Typically, the Company includes in its satellite service, its GSI(TM)
gateway server and satellite dish at a set price. The customer pays for the
installation of the satellite dish. The typical installation costs are those of
a standard mini-satellite dish or approximately $300. The GSI(TM) gateway is a
simple installation with plug and play format that requires no contracted
installation service.



                                    Page 26
<PAGE>   27

Cost of Sales


        The cost of sales includes three primary elements. Typically, the first
element includes the computer server, utilizing Windows NT and Intel Pentium
CPUs, including assembly and shipping. The server assembly is performed by
subcontractors and the software is installed and configured by the Company.
There is no customer installation of hardware or software required. The second
item includes the sales commissions paid to VARs and other distributors. The
commissions are paid quarterly during the duration of the contract. The Company
reserves against the unpaid commissions. The third element is the cost to the
Company of providing satellite Internet access to its customers for the term of
the contractual relationship. This amount is reserved by the Company over the
life of the contract. The reserved funds are kept in interest bearing bank
accounts. They are booked as an asset of the Company with an offsetting
liability. For the three months ended March 31, 1999 costs of sales totaled
$250,015, for the years ended December 31, 1998 and 1997 the costs of sales
totaled $685,570 and $345,491, respectively. These costs may change as a result
of changes in the marketplace. The cost of sales may increase with increased
marketing personnel and additional sales commissions or other factors.



Sales and Marketing


        Sales and Marketing expenses consist primarily of sales commissions,
salaries, cost promotional material, travel, VAR/Distributor commissions and
advertising. The Company's sales and marketing expenses will grow rapidly as the
Company expands the sales and marketing efforts nationwide and internationally.
The Company expects to hire additional sales personnel in 1999. The Company does
not defer sales, marketing or other direct costs associated with the acquisition
of customers. For the three months ended March 31, 1999 sales and marketing
expenses totaled $197,736, for the years ended December 31, 1998 and 1997, sales
and marketing expenses totaled $340,820 and $201,934, respectively. These were
primarily for the beta marketing and beta sales efforts of the Company's first
generation GSI(TM) products and services.



General and Administrative


        General and Administrative expenses consist primarily of costs
associated with the accounting and human resources needs, professional expenses,
leasing of facilities, insurance, legal, depreciation expenses, and payroll. For
the three months ended March 31, 1999 general and administrative expenses
totaled $2,433,537, for the years ended December 31, 1998 and 1997, general and
administrative expenses totaled $2,351,382 and $1,171,860, respectively




                                    Page 27
<PAGE>   28

Change In Products And Sales

        With the formation of Technology Guardian, Inc., in February 1996, the
Company made a strategic decision to sell and market networking and computing
related products and services which were not Internet related. This strategy
provided the Company with cash flow for operations and its own research and
development in the area of high-speed satellite Internet access. This resulted
in the following sales:

Revenue

<TABLE>
<S>            <C>
1996           $1,529,518
1997           $1,201,044
1998           $  341,047
1999           $  962,123
</TABLE>

        The sales for 1996 were almost exclusively for the networking and
computing related products and services. The sales in 1997 were mostly for the
networking and computing related products and services. In 1997, the company
sold approximately $150,000 of its initial satellite Internet products and
services.

        The Company decided in the first quarter 1998 to halt the sales of
networking and computing products and services. The Company focused on the
development of its high-speed satellite Internet related technology. During this
period, the Company obtained financing through private offerings of its
securities. See Item 10, Recent Sales of Unregistered Securities.

Capital Resources


        The Company has not generated net cash from its operations since
inception. The Company has funded its operations and development of its product
and services primarily through sales of non-satellite Internet related products
and services, and private sales of equity securities and lease financing. Cash
used in operations are $46,898, $237,717, $2,799,627 and $1,586,892 for the
years 1996 through 1998 and the three months ended March 31, 1999, respectively.


Year 2000 Compliance.

        The Company has assessed its year 2000 readiness and believes its
systems are compliant. The Company has purchased or procured its essential
equipment, software, systems, and inventory within the past 18 months. The
Company has sought and received confirmation from its key third-party suppliers
and vendors that the hardware, software, products, and services furnished by
these vendors are year 2000 compliant. These vendors include the manufacturer of
the Company's proprietary computer boards and the vendors of the servers used in
the Company's products, the software publisher of the software licensed by the
Company, and satellite and communications companies that transmit data on behalf
of the Company. In addition, the vendors of the Company's own internal network,
computer, accounting, and other systems have assured the Company that their
products are year 2000 compliant.

        The worst case for the Company with respect to year 2000 compliance
would be the general failure of the country's telecommunications infrastructure.
The Company relies on the general communications infrastructure maintained by
the established telecommunications companies to transmit its data to it NOC
uplink site, to uplink to a satellite, and for rebroadcast by the satellite to
the Company's customers. Accordingly, if the telecommunications companies and
satellite operators do not have their systems year 2000 compliant, then the



                                    Page 28
<PAGE>   29

Company and its customers could suffer the consequences of the failure of one or
more components of the telecommunications infrastructure in common with other
users. For the Company, the consequences could be that customers will refuse to
pay for the Company's services and products and the Company will suffer a
decline in revenues. Costs would go up as the Company would seek to mitigate its
problems. The Company could lose its good will, reputation for reliability, and
some or all of its customer base.

        Total costs incurred in connection with the Company's year 2000
compliance efforts have not been material and the Company expects minimal
additional costs in calendar year 1999 to assure year 2000 readiness. The
Company will conduct ongoing testing of new features, components, and systems as
they are added to the Company's products.

        The Company has only generalized contingency plans for year 2000
contingencies. In general, the Company expects that any year 2000 problems will
occur in the telecommunications infrastructure. If such problems occur which
interrupt the Company's services to its customers, the Company intends to
immediately seek to obtain such services from telecommunications companies that
are able to continue offering services. Since the Company cannot know which
Companies will have year 2000 services interruptions, the Company has not made
specific plans for alternate service providers at this time.

ITEM 3. PROPERTIES.

        The Company does not own any materially important physical properties.
The Company leases its headquarters under the terms of a commercial lease for
office space. The lease term expires in October 2003. The Company could move its
headquarters without any material adverse affect on the Company. The Company
leases space from Microspace Corporation in Durham, North Carolina, which houses
computer equipment owned by the Company in connection with the uplink to the
satellite network. The Company could replace the Durham NOC without any material
adverse effect on the Company.

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

        The following table sets forth, as of May 6, 1999, the ownership of the
Company's Common Stock by (i) each director and executive officer of the
Company, (ii) all executive officers and directors of the Company as a group,
and (iii) all persons known by the Company to beneficially own more than 5% of
the Company's Common Stock.

<TABLE>
<CAPTION>
                                                                     Amount and      Percent of
                                                                     Nature of     Class of total
                                                                     Beneficial      Shares and
Title of Class            Name and Address of Beneficial Owner      Ownership (1)     options
<S>                       <C>                                       <C>            <C>

Common                    David B. Coulter (2)                         4,475,000        25.11 %
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Chester (Chet) L. Noblett Jr. (3)            2,614,913        14.76%
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Salvatore Piraino (4)                          136,103         0.83%
</TABLE>



                                    Page 29
<PAGE>   30

<TABLE>
<S>                       <C>                                       <C>            <C>
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    William Sarpalius (5)                        1,331,838         7.60%
                          908 Pennsylvania Avenue, S.E.
                          Washington, D.C. 20003

Common                    Jeffrey Hecht (6)                              382,912         2.31%
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Gary Pan (7)                                    20,000          .12%
                          C/o United Asia Capital Partners
                          Suite 201 - 290 Fu Hsing North Road
                          Taipei 104, Taiwan

Common                    Michael C. Palmer (9)                          110,000          .67%
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Lawrence C. Early (10)                         270,000         1.63%
                          16250 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Jim Mack (8)                                   324,294         1.95%
                          16520 Harbor Blvd, Bldg. G
                          Fountain Valley, California 92708

Common                    Montefort Investissments                     1,072,969         6.57%
                          Rue De Rhone 78
                          Ch 1204
                          Geneva, Switzerland

Common                    Directors and Executive Officers as a        4,920,060        25.96%
                          group
</TABLE>


(1)     Calculated pursuant to Rule 13d-3(d) of the Securities Exchange Act of
        1934. Unless otherwise stated below, each such person has sole voting
        and investment power with respect to all such shares. Under Rule
        13d-3(d), shares not outstanding which are subject to options, warrants,
        rights or conversion privileges exercisable within 60 days are deemed
        outstanding for the purpose of calculating the number and percentage
        owned by such person, but are not deemed outstanding for the purpose of
        calculating the percentage owned by each other person listed.

(2)     Includes options to purchase: (i) 1,500,000 shares of the Company's
        common stock at $3.00 per share for a period of five years from August
        22, 1998.



                                    Page 30
<PAGE>   31

(3)     Includes options to purchase; (i) 762,802 shares of the Company's common
        stock at $0.7168 per share for a period of five years from date of
        grant, and, (ii) 333,333 shares of the Company's common stock at $3.00
        per share for a period of five years from date of grant; and, (iii)
        300,000 shares of the Company's common stock at $3.00 per share for a
        period of five years from date of grant contingent upon the Company
        achieving $30,000,000 gross revenues in 1999.

(4)     Includes options to purchase 16,103 shares of the Company's common stock
        at $0.7168 per share for a period of five years from date of grant; and,
        (ii) 20,000 shares of the Company's common stock at $17.41 per share for
        a period of five years from date of grant

(5)     Includes options to purchase: (i) 26,838 shares of the Company's common
        stock at $0.7168 per share for a period of five years from date of
        grant; and, (ii) 20,000 shares of the Company's common stock at $17.41
        per share for a period of five years from date of grant; and, (iii)
        200,000 shares of the Company's common stock at $2.00 per share for a
        period of 18 months from date of grant if the following performance
        criteria are met:

<TABLE>
<S>                                           <C>
        ------------------------------------------------------------------------
        Shares subject to purchase:           If the Company achieves the
                                              following gross revenues in
                                              conjunction with the East Coast
                                              Sales office:

        ------------------------------------------------------------------------
        150,000                               $15,000,000 between March 1, 1999,
                                              and August 31, 2000.
        ------------------------------------------------------------------------
        50,000                                $30,000,000 between March 1, 1999,
                                              and February 29, 2000.
        ------------------------------------------------------------------------
</TABLE>

        This total includes options to purchase 360,000 shares of the Company's
        common stock at $2.00 per share for a period of 18 months for from date
        of grant, held in the name of Carol Sarpalius, spouse of William
        Sarpalius. 300,000 of these shares may be purchased if the following
        performance criteria are met:

<TABLE>
<S>                                           <C>
        ------------------------------------------------------------------------
        Shares subject to purchase:           If the Company achieves the
                                              following gross revenues in
                                              conjunction with the East Coast
                                              Sales office:
        ------------------------------------------------------------------------
        250,000                               $750,000 between January 1, 1999,
                                              and June 30, 2000.
        ------------------------------------------------------------------------
        50,000                                $15,000,000 in 1999.
        ------------------------------------------------------------------------
</TABLE>

        60,000 of these shares may be purchased by Carol Sarpalius for a period
        of five years from date of grant.

        This total includes options granted on October 8, 1998, to purchase
        600,000 shares of the Company's common stock at $2.00 per share for a
        period from the date of grant to August 24, 2003, if the following
        performance criteria are met:

<TABLE>
<S>                                           <C>
        ------------------------------------------------------------------------
        Shares subject to purchase:           If the Company achieves the
                                              following sales:
        ------------------------------------------------------------------------
        150,000                               1,000 Units of the Company's
                                              products within one year from date
                                              of grant.
        ------------------------------------------------------------------------
        50,000                                1,000 Units of the Company's
                                              products within six months of the
                                              date of grant.
        ------------------------------------------------------------------------
</TABLE>



                                    Page 31
<PAGE>   32

<TABLE>
<S>                                           <C>
        ------------------------------------------------------------------------
        150,000                               2,000 Units of the Company's
                                              products within one year from the
                                              date of grant.
        ------------------------------------------------------------------------
        50,000                                2,000 Units of the Company's
                                              products within six months of the
                                              date of grant.
        ------------------------------------------------------------------------
        100,000                               3,000 Units of the Company's
                                              products by December 31, 2000.
        ------------------------------------------------------------------------
        100,000                               4,000 Units of the Company's
                                              products by December 31, 2000.
        ------------------------------------------------------------------------
</TABLE>

(6)     Includes options to purchase: (i) 27,912 shares of the Company's common
        stock at $0.7168 per share for a period of five years from date of
        grant; and, (ii) 225,000 shares of the Company's common stock at $3.00
        per share for a period of five years from date of grant

(7)     Includes options to purchase 20,000 shares of the Company's common stock
        at $17.41 per share for a period of five years from date of grant.

(8)     Includes options to purchase: (i) 4,294 shares of the Company's common
        stock at $0.7168 per share for a period of five years from date of
        grant; and, (ii) 300,000 shares of the Company's common stock at $2.00
        per share for a period of five years from date of grant.

(9)     Includes options to purchase 100,000 shares of the Company's common
        stock at $9.75 per share for a period of five years from date of grant.

(10)    Includes options to purchase 240,000 shares of the Company's common
        stock at $3.00 per share for a period of ten years from the date of
        grant.

Item 5.  Directors and Executive Officers.

        The following table sets forth the names and positions of the directors
and executive officers and key employees of the Company:


<TABLE>
<CAPTION>
Officer
Name                               Age             Position                      Since
- ----                               ---             --------                      -----
<S>                                <C>       <C>                                 <C>
Michael C. Palmer                  50        CEO and Director                    1999

Lawrence C. Early                  34        Chief Financial Officer             1999

Chester (Chet) L. Noblett, Jr.     55        COO, Secretary, Treasurer           1997
                                             and Director

Salvatore A. Piraino               72        Director                            1997

William C. Sarpalius               50        Director                            1997

Gary Pan                           53        Director                            1998

Jeffrey Hecht                      47        Vice President of                   1998
                                             Operations
</TABLE>



                                    Page 32
<PAGE>   33

<TABLE>
<S>                                <C>       <C>                                 <C>
Jim Mack                           26        Chief Technology Officer            1998
</TABLE>

        The directors of the Company are elected to hold office until the next
annual meeting of shareholders and until their respective successors have been
elected and qualified. Officers of the Company are elected annually by the Board
of Directors and hold office until their successors are elected and qualified.

         The following sets forth biographical information concerning the
Company's directors and executive officers for at least the past five years.

        MICHAEL C. PALMER has been the Chief Executive Officer and a director of
the Company since March 1999. Mr. Palmer has held the position of Chief
Financial Officer since November 1998 and has been affiliated with the Company
since December 1997. Since 1978, Mr. Palmer has been a partner of Parks, Palmer,
Turner and Yemenedjian, a firm of Certified Public Accountants. Mr. Palmer
previously served as a director of Western Waste Industries (NYSE: WW). He
received a B.S. degree in Business Administration in 1972 and a M.S. degree in
Business Taxation in 1975 from the University of Southern California.



        LAWRENCE C. EARLY has been Vice President - Finance, Chief Financial
Officer since May 1999, prior to assuming the position Mr. Early was the
Company's independent auditor from 1996 - 1999. From 1994 - 1999 Mr. Early was a
manager of Lichter and Associates, Certified Public Accountants. During the
course of his time with Lichter and Associates Mr. Early was responsible for all
aspects of management of the firm's engagements of publicly-traded internet
concerns and broker/dealers in the securities industry. Prior to being made
manager at Lichter and Associates, Mr. Early was the Chief Financial Officer of
IDOC, Inc, a multinational software concern based in Los Angeles. Mr. Early
holds a Master of International Management from the American Graduate School of
International Management, a Master of Business Administration from the Wharton
School, University of Pennsylvania, and a Bachelor of Science (Finance) from
California State University - Fresno.


        CHESTER (CHET) L. NOBLETT, JR. has been Chief Operating Officer,
Treasurer, Secretary and a Director of the Company since June 1997. From 1990 to
1996, Mr. Noblett was employed as the chief executive officer for Tradom
International, a subsidiary of an Asahi Shouian, Inc., an international food
brokerage company. From 1975 to 1990, he was chief executive officer of C.
Noblett & Associates, a food brokerage company. Mr. Noblett is also president
and a director of Cyber Village Network, a computer software company. Mr.
Noblett received a B.S. degree in Business Administration from the University of
Southern California in 1971.

        SALVATORE A. PIRAINO has been a director of the Company since December
1997. From September 1992 to the present, Mr. Piraino has operated Management
and Technical Services, a management consultant firm providing management,
engineering and manufacturing expertise to a number of small companies. From
1974 to 1992, Mr. Piraino was employed as a director, program manager, product
line manager and assistant division manager for Hughes Aircraft Company. Mr.
Piraino received a B.E. degree in Engineering from Loyola University in 1950.

        WILLIAM C. SARPALIUS has been a director of the Company since December
1997. From 1995 to present, Mr. Sarpalius has served as president and chief
executive officer of Advantage Associates, Inc., a lobbying firm located in
Washington, D.C. Previously, Mr. Sarpalius served as a U. S. Congressman from
the State of Texas from 1989 to 1995. In 1995, Mr. Sarpalius received a
presidential appointment to the United States Department



                                    Page 33
<PAGE>   34

of Agriculture as Western Regional Director. Mr. Sarpalius received a bachelors
degree in Agriculture Science from Texas Tech University in 1972 and a masters
degree in Agriculture Science from West Texas State in 1978.

        GARY (GUO AN) PAN has been a director of the Company since September
1998. From 1997 to present, Mr. Pan has served as the managing director for
United Asia Capital Partners, an investment management and financial services
firm. From 1993 to 1997, Mr. Pan served as president of Sunridge International,
Inc., and from 1992 to 1993, as senior vice president of the Great Wall Group.
Mr. Pan currently serves as a director on the following privately held
corporations: United Asia Capital Partners, Harvest Communications, and Quadra
Pharmaceuticals, Inc. Mr. Pan received a B.S. degree in Electrical Engineering
from National Taiwan University, a M.S. degree in Electrical Engineering from
University of Waterloo, and his Ph.D. in Management from the University of
California at Los Angeles.

        JEFFREY HECHT was appointed as the Company's Vice President of
Operations in March 1998. From March 1997 to March 1998, Mr. Hecht was vice
president of operations for ACOM Computer Inc., a software development company
in Long Beach, California. From December 1993 to February 1997, Mr. Hecht served
as the vice president and chief information officer for Strategic Mortgage
Services, a financial services company. Mr. Hecht received a B.S. in Business
Administration from Arizona State University in 1976.

        JIM MACK was appointed as the Company's Chief Technology Officer in
September 1998. From May 1997 to September 1998, Mr. Mack was the Senior Systems
Engineer for Versant, Inc., a manufacturer of object-oriented database
technologies. From February 1995 to May 1997, Mr. Mack was Object Technology
Specialist with IBM, working with such firms as Kodak and MCI. Mr. Mack received
a B.S. degree in Computer Science from University of Missouri-Rolla in 1994.


ITEM 6.  EXECUTIVE COMPENSATION.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                               Annual Compensation                     Long Term Compensation
                                       -----------------------------------    ------------------------------------
                                                                               Awards                     Payouts
                                                                              ---------                  ---------
                                                                  Other
                                                                  Annual     Restricted   Securities
                                                                  Compen-      Stock      Underlying       LTIP      All Other
Name and Principal Position    Year      Salary       Bonus       sation       Awards    Options/SARs     Payouts   Compensation
- --------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>       <C>          <C>         <C>        <C>         <C>              <C>       <C>
David B. Coulter               1998      166,407            0       56,250            0    3,535,890*            0            0
- --------------------------------------------------------------------------------------------------------------------------------
Chester L. Noblett, Jr         1998      114,750            0       48,750            0    1,095,802             0            0
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


        * Please see Item 7, below, and Note K to the Financial Statements
regarding the cancellation of Mr. Coulter's options in March, 1999.

OPTION GRANTS IN FISCAL YEAR 1998

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             Potential Realizable
                                Individual Grants                                                                   Value at
                                  Percent of                                                   Market       Assumed Annual Rates of
                     Number of   Total Options                   Market                    Closing price   Stock Price Appreciation
                      Shares      Granted to    Exercise of     Price on                       on May           for Option Term
                    Underlying   Employees in    Base Price     Date of       Expiration     6,1999, of    -------------------------
Name                  Options     Fiscal Year      ($/Sh)       Grant (1)        Date          $10.625        5% ($)       10% ($)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>            <C>            <C>           <C>           <C>             <C>           <C>
</TABLE>



                                    Page 34
<PAGE>   35

<TABLE>
<S>                 <C>          <C>           <C>       <C>      <C>           <C>             <C>           <C>
- --------------------------------------------------------------------------------------------------------------------------
David C. Coulter,     1,910,885         31.19    $.7168   $.7168   August, 2003    $18,933,431   $ 3,120,409   $ 3,937,572
President
- --------------------------------------------------------------------------------------------------------------------------
David C. Coulter,     1,500,000         27.14%   $ 3.00   $ 3.00   October, 2003   $11,437,500   $ 5,743,267   $ 7,247,295
President
- --------------------------------------------------------------------------------------------------------------------------
Chester Noblett         762,802         12.45%   $.7168   $.7168   August, 2003    $ 7,557,995   $   697,841   $   880,589
- --------------------------------------------------------------------------------------------------------------------------
Chester Noblett         633,000         10.33%   $ 3.00   $ 3.00   October, 2003   $ 4,826,625   $ 2,423,659   $ 3,058,359
- --------------------------------------------------------------------------------------------------------------------------
Jeff Hecht               27,912          0.46%   $.7168   $.7168   August, 2003    $   276,558   $    25,535   $    32,222
- --------------------------------------------------------------------------------------------------------------------------
Jeff Hecht              225,000          3.67%   $ 3.00   $ 3.00   October, 2003   $ 1,715,625   $   861,490   $ 1,087,094
- --------------------------------------------------------------------------------------------------------------------------
Jim Mack                  4,294          0.07%   $.7168   $.7168   August, 2003    $    42,546   $     3,928   $     4,957
- --------------------------------------------------------------------------------------------------------------------------
Jim Mack                300,000          4.90%   $ 3.00   $ 3.00   October, 2003   $ 2,287,500   $ 1,148,653   $ 1,449,459
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)      The options granted to the officers and directors set forth in the
         foregoing chart were granted by Technology Guardian, Inc. ("TGI"), a
         California corporation, prior to the merger with the Company. There was
         no market for the TGI stock at that time. The exercise price of $.7168
         of the options reflected the price of the TGI shares at the time as
         measured by the price at which TGI was then issuing stock in a private
         offering. The exercise price of $3.00 reflected the judgment of the
         board of directors of TGI of the appropriate value of the shares of TGI
         for subsequent exercises of the options. The Company assumed the
         obligation to honor the options granted by TGI.




                                    Page 35
<PAGE>   36

        In determining the compensation of David B. Coulter and Chet Noblett,
the board of directors took the following factors into account. Mr. Coulter and
Mr. Noblett served as officers of Technology Guardian, Inc., a California
corporation, prior to the merger of TGI into the Company. Prior to the merger,
TGI was a privately held company. The salaries paid to Mr. Coulter and Mr.
Noblett by TGI prior to the merger were set at the rate of $300,000 per year,
and $225,000 per year, respectively. In connection with the pending merger of
TGI into the Company and in connection with the private offering of stock of TGI
prior to the merger, and the subsequent private offering of stock of the Company
subsequent to the merger, Mr. Coulter and Mr. Noblett agreed to reduce their
salaries to $150,000 and $130,000 respectively. In addition, Mr. Coulter agreed
to cancel a net total of 5,288,553 of his shares of common stock of TGI prior to
the merger.

        In consideration for the reduction in salary and the cancellation of
shares, and in order to induce Mr. Noblett to accept full-time employment with
the Company, the Company and TGI agreed to grant to Mr. Coulter an option to
purchase 1,500,000 shares of common stock at $0.7168 per share and to Mr.
Noblett an option to purchase 500,000 shares of common stock at $0.7168, the
price at which TGI was then selling shares of common stock in a private
offering.

        In addition, the board of directors of TGI granted Mr. Noblett an option
to purchase 333,000 shares of common shares exercisable at $3.00 per share in
connection with his services in guiding TGI through the merger process with the
Company. Finally, the board of directors of the Company approved the grant to
Mr. Noblett of an option to purchase 300,000 shares of common stock at $3.00 per
share subject to the Company achieving $30 million in revenues in 1999.

        The Company has entered into an employment agreement with Chester (Chet)
L. Noblett for a period of five years commencing September 25, 1997. Under the
agreement, Mr. Noblett receives a salary of $130,000 per year plus an automobile
allowance of $750 per month and health insurance benefits of $200 per month. The
employment agreement includes a cost-of-living increase at the rate of 2 _
percent per annum, plus any other increase which may be determined from time to
time in the discretion of the Company's Board of Directors. Pursuant to the
employment agreement, Mr. Noblett is provided with a car on such lease terms to
be determined by the Company, provided that the monthly operating costs
(including lease payments) to be paid by the Company will not exceed $750.

        Salvatore A. Piraino, who serves as the audit committee, receives a
payment of $500 per month for his services. This compensation commenced in
September, 1998.

        Prior to the merger of Technology Guardian, Inc., a California
corporation, into the Company, TGI granted shares of common stock to the
following members of its board of directors as compensation for serving on the
board of directors:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Name                                           Shares Granted:
- --------------------------------------------------------------------------------
<S>                                            <C>
</TABLE>



                                    Page 36
<PAGE>   37

<TABLE>
<S>                                            <C>
- --------------------------------------------------------------------------------
Salvatore A. Piraino                           25,000
- --------------------------------------------------------------------------------
Frank Moy                                      25,000
- --------------------------------------------------------------------------------
Gil Siegel                                     12,500
- --------------------------------------------------------------------------------
Don Sriro                                      12,500
- --------------------------------------------------------------------------------
</TABLE>

        The Company also reimburses members of the board of directors for their
travel, entertainment, and other out-of-pocket expenses incurred on behalf of
the Company.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        In April 1997, Technology Guardian, Inc., entered into a settlement
agreement among TGI, Cyber Village Network, Inc. ("CVN") and Chet Noblett in
which CVN and Chet Noblett agreed to release TGI from all potential claims
arising from: (i) a certain option agreement dated August 6, 1997 ("Option
Agreement"); and, (ii) an agreement entered into among TGI, David Coulter, as
TGI's then President, CVN and Chet Noblett as agent for CVN ("Commission
Agreement"), in exchange for the issuance of 849,750 shares of TGI's Common
Stock.

        The Option Agreement granted options to CVN to purchase shares equal to
10% of TGI's issued and outstanding shares in exchange for forgiveness of a
$100,000 promissory note held by CVN, as well as the option to purchase shares
equal to 30% of TGI's issued and outstanding shares in exchange for $1,200,000.
Further, the Option Agreement provided that David Coulter, TGI's former
president, had the right to repurchase shares from CVN equal to 15% of TGI's
common stock following the exercise of the option by CVN in exchange for
$1,200,000. Mr. Coulter offset his obligation to pay CVN $1,200,000 by the
$1,200,000 payable to TGI by CVN pursuant to its exercise of options. The
Commission Agreement provided that TGI and Mr. Coulter, TGI's then President,
would pay Mr. Noblett, as agent for CVN, an amount equal to 6% of the gross
proceeds received by TGI from any underwriting arranged by Andrew Glashow and
Joe Py, including bridge financing, and subsequently, Mr. Noblett would rebate
one-third of aforementioned fees to Mr. Coulter. The Option Agreement was
subsequently canceled and the parties released each other from all claims.

        Prior to the issuance of the 1,030,000 shares of TGI's stock as a result
of the exercise of the option agreement by CVN and the 849,750 shares received
in consideration for the Settlement Agreement, for a total of 1,879,750 Shares,
Mr. Noblett, as agent for CVN, assigned 1,060,000 shares to certain persons as
consideration for loans made to CVN. In March 1998 TGI completed payment to Mr.
Noblett of a bonus in the amount of $100,000 for certain services provided in
assisting TGI with obtaining additional capital.

        In May, 1998 David Coulter transferred 379,250 shares of his stock to
Cyber Village Network. Mr. Coulter then canceled 5,414,172 shares of common
stock of TGI in connection with the pending private placement of shares of TGI.
Of these shares canceled, TGI reissued 125,619 to him in August 1998, prior to
completion of the merger described in Item 1 ("Merger").



                                    Page 37
<PAGE>   38


               The cancellation of the option described above was part of the
over-all consideration given in settling the disputes between Mr. Noblett and
Mr. Coulter. A dispute arose between Messrs. Noblett and Coulter with regard to
Mr. Noblett's right to purchase 30% of the outstanding stock of Technology
Guardian, Inc. Due to what Mr. Coulter perceived to be the increasing potential
of Technology Guardian, he did not want TGI to honor TGI's prior commitment. The
transactions had no impact on the operations of the Company. These transactions
only resolved disputed issues between Mr. Noblett and Mr. Coulter. At that point
in time, there were fewer than ten shareholders of the Company, all of whom were
closely associated with the Company. Accordingly, there were no public
shareholders affected in any way by these transactions.


        In connection with the Merger, the Company assumed the obligations of
TGI to issue options to purchase 2,000,000 shares of TGI common stock on a pro
rata basis to all TGI shareholders as of August 30, 1998, at an exercise price
of $.7168 per share, exercisable for five (5) years from date of grant. In
addition, the Company assumed the obligations of TGI for options to purchase
1,500,000 shares of TGI common stock to Mr. Coulter, then-President of TGI, and
500,000 shares of TGI common stock to Mr. Noblett, the Vice President and Chief
Operating Officer of TGI, at an exercise price of $.7168 per share, exercisable
for five (5) years from date of grant. On October 13, 1998 the Board of
Directors of the Company authorized the issuance of additional options to
purchase 1,000,000 shares of Common Stock to Mr. Coulter, and 333,333 shares of
Common Stock to Mr. Noblett, at an exercise price of $3.00 per share,
exercisable for five (5) years from date of grant subject to the Company
achieving $30,000,000 in sales in 1999.

        On March 22, 1999, David B. Coulter resigned as a director and officer
of the Company. Pursuant to a resignation agreement, Mr. Coulter agreed to
cancel 1,767,769 shares of common stock, reducing the number of shares he holds
to 3,000,000 shares of common stock. The 3,000,000 shares retained by Mr.
Coulter are nonvoting. In addition, Mr. Coulter agreed to cancel all options
held by him to purchase 3,410,885 shares of common stock. The canceled options
included options on 1,400,000 shares exercisable at $3.00 per share, options on
2,010,885 shares at $0.7168 per share. Mr. Coulter agreed to accept in lieu
thereof options to purchase 1,500,000 shares of common stock, with an exercise
price of $3.00 per share, for five years from August 22, 1999. Mr. Coulter
agreed to the termination of his employment agreement, together with a severance
payment provided by the employment agreement. The Company agreed to pay Mr.
Coulter a severance payment of $150,000, payable at the rate of $30,000 per
month from the time of resignation, and to pay Mr. Coulter for consulting with
the Company at the rate of $10,000 per month for a total of 36 months,
commencing upon his resignation. The Company and Mr. Coulter have entered into a
general mutual release of claims.

ITEM 8.  LEGAL PROCEEDINGS.

None.



                                    Page 38
<PAGE>   39

ITEM 9. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS.

        The Company's Common Stock, par value $.001 per share, is not eligible
for listing on the Nasdaq system; however, the Company's Common Stock is traded
on the Electronic Bulletin Board under the trading symbol " ASAT". The following
table sets forth the high and low bid prices for the Company's Common Stock
since the beginning of the fiscal year 1997, as adjusted for the 1:50 reverse
stock split. The quotations reflect inter-dealer prices, with no retail mark-up,
mark-down or commissions, and may not represent actual transactions. The
information presented has been derived from National Quotation Bureau, Inc.


<TABLE>
<CAPTION>
1997 FISCAL YEAR                             High Bid          Low Bid
<S>                                          <C>               <C>
FIRST QUARTER                                  25.00             6.25
SECOND QUARTER                                 12.50             1.56
THIRD QUARTER                                  12.50             1.56
FOURTH QUARTER                                 12.50             1.00

1998 FISCAL YEAR
FIRST QUARTER                                   1.00              .05
SECOND QUARTER                                   .05              .05
THIRD QUARTER                                   5.50             .625
FOURTH QUARTER                                 16.00             5.00

1999 FISCAL YEAR

FIRST QUARTER                                  22.69            13.50
</TABLE>


On December 31, 1998, the last reported bid and asked prices for the Common
Stock were $13.88 and 1 $13.50, respectively.


        As of March 31, 1999, there were 434 active holders of record of the
Company's Common Stock.

        The Company has never declared a dividend on its Common Stock, and it is
anticipated that any earnings which might be available for distribution as
Common Stock dividends will be retained for the Company's operations for the
foreseeable future.

        The transfer agent for the Company's Common Stock is Pacific Stock
Transfer Co., 5844 South Pecos Road, Suite D, Las Vegas, Nevada 89120.

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES.

        Technology Guardian, Inc., a California corporation, which was merged
into the Company, entered into an Agreement with Pacific Capital Group Ltd.
("Pacific Capital"),



                                    Page 39
<PAGE>   40

to sell shares pursuant to the terms of a Confidential Offering Memorandum dated
July 2, 1998 ("Pacific Capital Offering"). Pacific Capital purchased 2,092,500
shares at $0.7168 per share for a total of $1,500,000, of which 754,045 shares
were sold under Rule 504 of Regulation D, and the remaining 1,338,455 under
Regulation S.

        In connection with the Merger, the Company assumed the obligations of
TGI to honor options to purchase 2,000,000 shares of TGI Common Stock, $.001 par
value per share, on a pro rata basis to all TGI shareholders as of August 30,
1998, at an exercise price of $.7168 per share, exercisable for five (5) years
from date of grant. In addition, the Company assumed the obligations of TGI
wherein TGI issued options to purchase 1,500,000 shares of TGI Common Stock,
$.001 par value per share, to David B. Coulter, President of TGI, and 500,000
shares of TGI Common Stock, $.001 par value per share, to Chester L. Noblett,
the Vice President and COO of TGI, at an exercise price of $.7168 per share,
exercisable for five (5) years from date of grant. On October 13, 1998 the Board
of Directors authorized the issuance of additional options to purchase 1,000,000
shares of Common Stock to Mr. Coulter, and 333,333 shares of Common Stock to Mr.
Noblett, at an exercise price of $3.00 per share, exercisable for five (5) years
from date of grant. See Item 7, "Certain Relationships and Related
Transactions".

        The Merger was consummated on October 8, 1998. Under Rule 145
promulgated by the Securities and Exchange Commission, the shares of the Company
received by the shareholders of TGI in connection with the Merger are deemed
newly issued shares. Of the shares of the Company outstanding after the merger,
1,050,400 shares are attributed to the original shareholders of U.S. Connect
1995, and 9,315,000 shares were issued to shareholders of TGI. Of these shares,
1,338,455 shares were issued under Regulation S, and 7,976,545 shares were
issued under Regulation D.

        After the merger the Company issued 2,092,500 shares of common stock
under Regulation S according to its agreement with Corporate Financial
Enterprises at $0.7168 per share. These shares were issued to investors in
Europe.

        On October 28, 1998, the Company commenced a private placement for
2,000,000 shares of common stock under Rule 506, at $2.40 per share. Tradeway
Securities, Inc., acted as the placement agent. The Company completed this
offering in January 1999, with gross proceeds of $4,800,000. Tradeway Securities
Group, Inc., acted as placement agent and received commissions of $480,000, plus
a $144,000 nonaccountable expense allowance, warrants to purchase 500,000 shares
of common stock at $2.64 per share exercisable through January, 2004.

        The Company has agreed to issue Loyalty Options to acquire up to 500,000
shares of the Company's Common Stock to be granted to those shareholders who
retain ownership of the shares within the Units purchased in a private offering
commenced October 28, 1998, for two years from the date of purchase (the Loyalty
period). The options will be issued on the basis of one option for each 25
shares purchased. The options are exercisable at an exercise price of $4.80 per
share for a period of three years from the date of issue. No Loyalty Options
have been issued at this time.



                                    Page 40
<PAGE>   41

        In January, 1999, David B. Coulter transferred warrants to purchase
650,000 shares at $0.7168 per share to Corporate Financial Enterprises, which
then exercised the option. The shares were issued pursuant to Section 4(2) of
the Securities Act of 1933, as amended.


        In the period of November, 1998, through July 22, 1999, seven holders of
warrants exercised their warrants in a cashless exercise with respect to 754,683
shares of common stock. These shares were issued pursuant to Section 4(2) of the
Securities Act of 1933, as amended.


        On February 8, 1999, a shareholder exercised options to purchase 25,000
shares at an exercise price of $0.7168. The Company received proceeds of
$17,920. These shares were issued pursuant to Section 4(2) of the Securities Act
of 1933, as amended.

        Pursuant to an agreement of September, 1998, the Company issued 33,482
shares to the Pacific Capital Group for proceeds of $24,000. These shares were
issued pursuant to Regulation S.

        In February, 1999, the Company issued 205,000 shares under Regulation S
to investors residing in Asia.

        On January 4, 1999, the Company issued one share to an investor for
$15.50. This share was issued pursuant to Section 4(2) of the Securities Act of
1933, as amended.

        In December 1998 as partial compensation for work installing and
configuring telephone systems for the Company, the Company sold 1,000 shares at
a discount to the market. The differential between the market price on that date
of issuance and the realized value of $.85 was recorded as consulting expense in
1998. The Company issued these 1,000 shares to Dave Gallie at $0.85 per share
for total proceeds of $850 on December 18, 1998.. These shares were issued
pursuant to Section 4(2) of the Securities Act of 1933, as amended.

        In January and February, 1999, the Company issued 18,487 shares of
common stock to Asian investors pursuant to Regulation S. The shares were sold
for $2.45 per share, with the Company retaining net proceeds of $1.55 per share,
and paying a commission of $0.90 per share to Corporate Financial Enterprises,
Inc., pursuant to an agreement executed by David B. Coulter and Corporate
Financial Enterprises on October 15, 1998. The gross proceeds to the Company
amounted to $45,293 and the net proceeds amounted to $28,654.85. CFE received
$16,638.15 in commissions.

ITEM 11.  DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED.

Common Stock



                                    Page 41
<PAGE>   42

        The Company is authorized to issue up to 50,000,000 shares of Common
Stock, $.001 par value. Each share of Common Stock is entitled to share pro rata
in dividends and distributions, if any, with respect to the Common Stock when,
as and if declared by the Board of Directors from funds legally available
therefor, subject to the preferential rights of holders of shares of any series
of outstanding Preferred Stock. The Company has never paid any dividends on its
Common Stock and does not intend to do so in the foreseeable future. No holder
of Common Stock has any preemptive right to subscribe for any securities of the
Company. Upon liquidation, dissolution or winding up of the Company, each share
of the Common Stock is entitled to share ratably in the amount available for
distribution to holders of Common Stock. All shares of Common Stock presently
outstanding are fully paid and nonassessable.

        Each holder of Common Stock is entitled to one vote per share with
respect to all matters that are required by law to be submitted to shareholders.
Shareholders are not entitled to cumulative voting in the election of directors.
Accordingly, the holders of more than 50% of the shares voting for the election
of directors can elect 100% of the directors if they choose to do so; and, in
such event, the holders of the remaining shares voting for the election of the
directors will be unable to elect any person to the Board of Directors.


        As of July 22, 1999, the Company had issued and outstanding 17,660,284
shares of Common Stock and had reserved: 6,971,968 shares of Common Stock for
issuance upon exercise of outstanding options.


ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        The Company's Articles of Incorporation limit the liability of directors
to shareholders for monetary damages for breach of a fiduciary duty except in
the case of liability: (i) for any breach of their duty of loyalty to the
Company or its shareholders; (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law; (iii) for
certain unlawful distributions; or, (iv) for any transaction from which the
director derived an improper personal benefit.

        The Company's Articles of Incorporation and Bylaws provide for the
indemnification of directors and officers of the Company to the maximum extent
permitted by law. The Bylaws provide generally for indemnification as to all
expenses incurred or imposed upon them as a result of actions, suits or
proceedings if they act in good faith and in a manner they reasonably believe to
be in or not opposed to the best interests of the Company. These agreements,
among other things, indemnify the Company's employees, officers and directors
for certain expenses (including attorneys' fees), judgments, fines and
settlement amounts incurred by such person in any action or proceeding,
including any action by or in the right of the Company, on account of services
as any employee, officer or director of the Company or as an employee, officer
or director of any affiliate of the Company. The Company believes that these
provisions and agreements are necessary to attract and retain qualified persons
as directors and officers.



                                    Page 42
<PAGE>   43

        There is no pending litigation or proceeding involving a director,
officer, employee or other agent of the Company as to which indemnification is
being sought, and the Company is not aware of any pending or threatened
litigation that may result in claims for indemnification by any director,
officer, employee or other agent.

        The Company has purchased Directors and Officers liability insurance to
defend and indemnify Directors and Officers who are subject to claims made
against them for their actions and omissions as directors and officers of the
Company. The insurance policy provides standard Directors and Officers Liability
insurance in the amount of $5,000,000.

ITEM 13. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

        See Item 15.

ITEM 1. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

None.

FORWARD LOOKING STATEMENTS AND RISK FACTORS

        This Form 10 contains certain forward-looking statements. The Company's
forward-looking statements include the plans and objectives of management for
future operations, including plans and objectives relating to the Company's
planned marketing efforts and future economic performance of the Company and
future capital raising activities of the Company. The forward-looking statements
and associated risks set forth in this Form 10 include or relate to the ability
of the Company to: (i) obtain meaningful consumer acceptance and a successful
market for the product on a national and international basis at competitive
prices; (ii) develop and maintain an effective national and international sales
network; (iii) forecast demand for its product; (iv) maintain pricing and
thereby maintain adequate profit margins; and, (v) achieve adequate intellectual
property protection.

        The forward-looking statements herein are based on current expectations
that involve a number of risks and uncertainties. Such forward-looking
statements are based on assumptions that: (i) the Company will obtain equity
and/or debt capital; (ii) there will be no material adverse competitive or
technological change in condition of the Company's business; (iii) there will be
a demand for the Company's product; (iv) the Company's forecasts accurately
anticipate market demand; and, (v) there will be no material adverse change in
the Company's operations, business or governmental regulation affecting the
Company or its suppliers. The foregoing assumptions are based on judgments with
respect to, among other things, future economic, competitive and market
conditions, and future business decisions, all of which are difficult or
impossible to predict accurately and many of which are beyond the Company's
control. Accordingly, although the Company believes that the assumptions
underlying the



                                    Page 43
<PAGE>   44

forward-looking statements are reasonable, any such assumption could prove to be
inaccurate and therefore there can be no assurance that the results contemplated
in forward-looking statements will be realized. In addition, as disclosed
elsewhere in "Risk Factors", there are a number of other risks inherent in the
Company's business and operations which could cause the Company's operating
results to vary markedly and adversely from prior results, or the results
contemplated by the forward-looking statements. Management decisions, including
budgeting, are subjective in many respects and periodic revisions must be made
to reflect actual conditions and business developments, the impact of which may
cause the Company to alter its marketing, capital investment and other
expenditures, which may also materially adversely affect the Company's results
of operations. In light of significant uncertainties inherent in forward-looking
information included herein, the inclusion of such information should not be
regarded as a representation by the Company or any other person that the
Company's objectives or plans will be achieved.

ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS.

        (a) The Company's financial statement for the year ending December 31,
1998, is filed as part of this Registration Statement.

        (b) The exhibits required by Item 601 of Regulation S-K are set forth
below.



                                    Page 44
<PAGE>   45





                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)

                          AUDITED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997

<PAGE>   46

                             INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
eSat, Inc. ( Formerly Technology Guardian, Inc.)
Fountain Valley, California

Members of the Board:

We have audited the accompanying balance sheets of eSat, Inc. ( Formerly
Technology Guardian, Inc.) ("the Company") as of December 31, 1998 and 1997, and
the related consolidated statements of operations, changes in stockholders'
equity, and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of eSat, Inc. (Formerly Technology
Guardian, Inc.) as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the years in the period ended
December 31, 1998 and 1997 in conformity with generally accepted accounting
principles.

As discussed in Note P to the financial statements, the Company's 1998
Additional Paid in Capital previously reported as $6,614,398 should have been
$6,051,234. This discovery was made subsequent to the issuance of the financial
statements. The financial statements have been restated to reflect this
correction.




February 23, 1999, except for Note P, as to which the date is June 14, 1999 Los
Angeles, California.

<PAGE>   47

                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note A - Nature Of Activities

        Formed February 22, 1996, as a California Corporation, Technology
        Guardian, Inc. (the Company) is a "C" Corporation as organized under the
        Internal Revenue Code. Technology Guardian, Inc. is a technology company
        whose primary purpose is to provide high-speed satellite Internet access
        products and services. Its customers include businesses, educational
        institutes, and government.

        The Company's product lines were developed to fill voids in the Internet
        access arena, and have applications both domestically and
        internationally. In the United States, businesses and organizations can
        benefit from the Company's affordability, ease of use, and true
        high-speed access. In many countries there is a lack of even marginal
        communications infrastructure to support high-speed Internet access. The
        Company's potential appears to be very positive in these markets.

        The Company's three sales divisions are designed to address the Internet
        access needs of the different segments of the marketplace. The Galactic
        Satellite Internet (GSI) division targets businesses and governmental
        sectors. Satellite Accessed Material for Schools (SAMS) was specifically
        created to address the tremendous demand for educational access
        solutions. SAMS brings quality high-speed access to our schools in a
        managed educational environment.

        In October 1998, the Company relocated to its new corporate headquarters
        in Fountain Valley, California. This 11,000 square foot facility serves
        as the Company's new headquarters and will provide additional office
        space as well as a substantial R & D area. Later that same month, the
        Company established its presence on the East Coast with the opening of a
        1,864 square foot branch office in Washington, D.C.

        A new Vice President of Business Development was brought in at the end
        of 1998 to strengthen the Company's Partners Program. Through its VAR
        network, the company has access to CompUSA's business customers and has
        been approved for resale through Hewlett Packard's distribution
        channels.

        In late 1998, the Company introduced the DigiNXT product line, designed
        specifically for sale to commercial customers at the retail level.
        Retailers with a national presence will now have a high-speed Internet
        product for their commercial business customers. CompUSA is leading the
        way with plans to sell the DigiNXT nationwide.


<PAGE>   48

                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note B -  Summary of Significant Accounting Policies

        Revenue Recognition, Returns and Sales Incentives

        Hardware and Software- The Company recognizes revenue from hardware and
        software sales as products are shipped. The Company, subject to certain
        limitations, permits its customers to exchange products or receive
        credits against future purchases. The Company offers its customers
        several sales incentive programs which, among others, include funds
        available for cooperative promotion of product sales. Customers earn
        credit under such programs based on the volume of purchases. The
        allowance for sales returns and costs of customer incentive programs are
        accrued concurrently with the recognition of revenue.

        Internet Access- The Company also generates revenue by selling
        high-speed internet access. This service is purchased by customers on
        either a one, two or three year service subscription contract. Revenue
        is recognized as the service is provided using the straight-line method
        over the life of the contract. A related liability is recorded for the
        unearned portion of service revenue received. Costs that are directly
        related to the acquisition of the contract are deferred and charged to
        expense also using the straight-line method over the life of the
        contract.

        The Company reports income and expenses on the accrual basis for both
        financial and income tax reporting purposes.

        Risks and Uncertainties

        The Company is subject to substantial risks from, among other things,
        intense competition in the Internet industry in general and the
        provisions of Internet access specifically, other risks associated with
        the Internet industry, financing, liquidity requirements, rapidly
        changing technology, limited operating history, year 2000 compliance and
        the volatility of public markets.

        Estimates

        The preparation of financial statements in conformity with generally
        accepted accounting principles requires management to make certain
        estimates and summations that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses due in the reporting period. Actual results could differ
        from those estimates. Significant estimates include collectibility of
        accounts receivable, inventory, accounts payable, sales returns and
        recoverability of long-term assets.


<PAGE>   49

                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note B -  Summary of Significant Accounting Policies (continued)

        New Accounting Pronouncements

        In February 1997, the Financial Accounting Standards Board ("FASB")
        issued Statement of Financial Accounting Standard No. 128. "Earnings per
        Share" ("SFAS 128"), which is effective for financial statements issued
        for periods ending after December 15, 1997. SFAS 128 simplifies the
        previous standards for computing earnings per share ("EPS") and requires
        the disclosure of basic and diluted earnings per share. The Company has
        adopted SFAS 128 in presenting EPS disclosure for 1998 and 1997. Because
        of the dilutive effect the Company's equity instruments have on EPS in
        the years presented, basic and diluted EPS are both computed by dividing
        the net loss by the weighted average number of shares outstanding.

        In June 1997, the FASB issued Statement of Financial Accounting Standard
        No. 130, "Reporting for Comprehensive Income" ("SFAS 130"). SFAS 130
        requires a statement of comprehensive income to be included in the
        financial statements for fiscal years beginning after December 15, 1997.
        The Company has determined that there are no implications or
        modifications which would result from the implementation of the
        Statement to their financial statements for the periods presented.

        In addition, in June of 1997, the FASB issued Statement of Financial
        Accounting Standard No. 131, "Disclosure about Segments of an Enterprise
        and Related Information" ("SFAS 131"), which requires disclosure of
        certain information about operating segments, geographic area in which
        the Company operated, major customers and products and services. The
        Company has determined that it falls below the threshold limit for full
        implementation of this Statement. There is no effect to the financial
        statements for the periods presented due to the adoption of this
        Statement.

        In addition, in February 1998, the FASB issued Statement of Financial
        Accounting Standards No. 132, "Employer's Disclosures about Pensions and
        Other Post-retirement Benefits" (amendment of FASB Statements Nos., 87,
        88, and 106), which standardizes the disclosure requirements for
        pensions and other post retirement benefits to the extent practicable.
        To the extent applicable the Company has adopted the disclosure
        provisions of this Statement for the periods presented.


<PAGE>   50

                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note B -  Summary of Significant Accounting Policies (continued)

        New Accounting Pronouncements (continued)

        In June 1998, the FASB issued SFAS 133, "Accounting for Derivative
        Instruments and Hedging Activities." SFAS 133 establishes methods of
        accounting for derivative financial instruments and hedging activities
        related to those instruments as well as other hedging activities, and is
        effective for fiscal years beginning after June 15, 1999. The Company is
        currently determining the additional disclosures, if any, that may be
        required under this pronouncement.

        In March 1998, the American Institute of Certified Public Accountants
        issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the
        Costs of Computer Software Developed of Obtained for Internal Use." This
        standard requires companies to capitalize qualifying computer software
        costs, which are incurred during the application development stage and
        amortize them over the software's estimated useful life. The Company is
        currently evaluating the impact of SOP 98-1 on its financial statements
        and related disclosures.

        Allowance for Doubtful Accounts

        All accounts are current and have been determined to be fully
        collectible and no adjustment or allowance has been made for bad debts.

        Property and Equipment

        Property and equipment are stated at cost less accumulated depreciation.

        The Company capitalizes all direct costs incurred in the construction of
        facilities and the development and installation of new computer and
        management systems. Such amounts include the costs of materials and
        other direct construction costs, purchased computer hardware and
        software, outside programming and consulting fees, direct employee
        salaries and interest. Depreciation is provided on the straight-line
        method over the estimated useful lives of the assets, as follows:

<TABLE>
<S>                                 <C>
            Furniture and Fixtures  3 to 10 years
            Office Equipment        3 to 10 years
            Leasehold Improvements  Length of the lease at the time of installation
            Automobiles             5 years
</TABLE>

        Cash and Cash Equivalents

        The Company considers all highly liquid investments purchased with
        initial maturities of three months or less to be cash equivalents.

        Inventories

        Inventories are valued at the lower of cost or market; cost is
        determined on the weighted average method.


<PAGE>   51
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note B -  Summary of Significant Accounting Policies (continued)

        Concentration of Credit Risk

        Financial instruments which subject the Company to credit risk consist
        primarily of cash equivalents and trade accounts receivable.
        Concentration of credit risk with respect to trade accounts receivable
        are generally diversified to the large number of entities comprising the
        Company's customer base and their geographic dispersion. The Company
        performs ongoing credit evaluations of its customers, maintains an
        allowance for the potential credit losses. The Company actively
        evaluates the creditworthiness of the financial institutions with which
        it conducts business.

        Advertising

        Advertising costs are expensed in the year incurred.

        Earnings Per Share

        Earnings per share is based on the weighted average number of shares of
        common stock and common stock equivalents outstanding during each
        period. Earnings per share is computed using the treasury stock method.
        The options to purchase common shares are considered to be outstanding
        for all periods presented but are not calculated as part of the earnings
        per share.

        Stock-based Compensation

        The Company accounts for stock-based employee compensation arrangements
        in accordance with the provisions of Accounting Principles Board Opinion
        ("APB") No. 25, "Accounting for Stock Issued to Employees," and complies
        with the disclosure provisions of Statement of Financial Accounting
        Standards (SFAS) 123, "Accounting for Stock-Based Compensation." Under
        APB 25, compensation cost is recognized over the vesting period based on
        the difference, if any, on the date of grant between the fair value of
        the Company's stock and the amount an employee must pay to acquire the
        stock.

        Business Combinations

        In October 1998, the Company completed a reverse acquisition with U.S.
        Connect 1995, Inc. (reorganized as Technology Guardian, Inc., a Nevada
        Corporation). A total of 11,407,507 common shares were exchanged in a
        1:1 ratio. All issued and outstanding shares of the Technology Guardian,
        Inc. were converted into the right to receive shares of US Connect 1995,
        Inc. upon completion of the merger. The transaction has been accounted
        for as a reverse acquisition. The transaction is a merger of a private
        operating company (old TGI) into a non-operating public shell
        corporation with nominal assets. The owners of old TGI obtained
        operating control of the combined company after the transaction.


<PAGE>   52
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note C - Cash

        The Company maintains its cash balances at banks and a brokerage located
        in Los Angeles, and Costa Mesa, California. The balances are insured by
        the Federal Deposit Insurance Corporation and the Securities Investor
        Protection Corporation up to $100,000 and $10,000,000, respectively. As
        of December 31, 1998, the uninsured portion of the balances held at the
        bank was $283,238.

Note D - Inventories

        As of December 31, 1998 and 1997, inventories consisted of the following
        classes of components:

<TABLE>
<CAPTION>
                                            1998                1997
                                          --------            --------
<S>                                       <C>                 <C>
             Finished Goods               $117,517            $148,479
             Raw Materials                 171,743                 -0-
                                          --------            --------
             Total                        $289,260            $148,479
                                          ========            ========
</TABLE>


Note E - Furniture and Equipment

        Furniture, Equipment, and Automobiles consist of the following:

<TABLE>
<CAPTION>
                                                     1998               1997
                                                   ---------          ---------
<S>                                                <C>                <C>
            Furniture and Fixtures                 $  99,172          $  16,199
            Leasehold improvements                    24,018                -0-
            Equipment                                192,700             16,910
            Automobiles                               19,326              8,125
                                                   ---------          ---------
                                                     335,216             41,234
            Accumulated Depreciation                 (41,965)           (17,306)
                                                   ---------          ---------
            Total                                  $ 293,251          $  23,928
                                                   =========          =========
</TABLE>

Note F - Commitments and Contingencies

        The Company leases certain of its facilities and equipment under
        non-cancelable operating leases. Future minimum rental payments, under
        leases that have initial or remaining non-cancelable lease terms in
        excess of one year are $599,845 in 1999, $569,066 in 2000, $573,990 in
        2001, $131,042 in 2002, and $102,660 thereafter. Certain of the leases
        contain inflation escalation clauses and requirements for the payment of
        property taxes, insurance and maintenance expenses. Rent expense for the
        years ended December 31, 1998 and 1997 was $45,500 and $25,900,
        respectively.


<PAGE>   53
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note F - Commitments and Contingencies (continued)

        In May 1996 the Company filed a lawsuit against Peripherals Plus, Inc.
        (Defendant) for the recovery of damages due to breach of contract. The
        Defendant cross-complained for breach of contract and related damages.
        Both matters have been removed from the court's calendar and submitted
        to binding arbitration. The matter has not been set for arbitration
        hearing and is still pending. The Company intends to seek an
        out-of-court settlement to resolve the matter. Given the nature of the
        cross-complaints there is not expected to be a material financial impact
        on the Company in the event of an unfavorable settlement.

        In August 1998 Supercom, Inc. filed a lawsuit against the Company
        seeking the recovery of goods sold to the Company in the amount of
        $47,000. The Company has filed a cross-complaint against Supercom
        seeking damages of $50,000 on the grounds that the goods delivered by
        Supercom were defective and that Supercom failed to fulfill its service
        and repair obligations. The case is set for trial in July 1999. The
        Company intends to vigorously defend itself against Supercom's claims
        and to prosecute its cross-complaint, but will not foreclose the
        possibility of settlement. Due to the early stage of both matters, a
        determination regarding the likelihood of a favorable or unfavorable
        outcome cannot be made as of the date of issuance of this report.

        In October 1998 Softbank Comdex, Inc. filed a lawsuit against the
        Company seeking the recovery of $27,000 for alleged breach of contract.
        The Company has denied the claim and intends to defend the case
        vigorously based on its merits. It is expected that the case will be
        assigned a trial date in the latter part of 1999. Due to the early stage
        of the matter, a determination regarding the likelihood of a favorable
        or unfavorable outcome cannot be made as of the date of issuance of this
        report. There is not expected to be a material financial impact on the
        Company in the event of an unfavorable settlement. In June 1998, a
        former employee filed a complaint with the California Department of
        Industrial Relations Division of Labor Enforcement against the Company
        alleging breach of contract and asking for damages in the amount of
        $90,000. Please see Note J Subsequent Events for the outcome of this
        case.

        The Company is involved in certain other legal proceedings arising from
        the ordinary course of business, none of which is expected to have a
        material impact on the financial condition or business of the Company.


<PAGE>   54
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note G - Employee Stock Options and Benefit Plans

        In December 1997, the Company's stockholders approved the Technology
        Guardian 1997 Stock Option and Stock Bonus Plan ("the Stock Award and
        Incentive Plan"). Under the Stock Award and Incentive Plan, incentive
        non-qualified stock options may be granted to employees, directors, and
        consultants. The options, option prices, vesting provisions, dates of
        grant and number of shares granted under the plans are determined
        primarily by the Board of Directors or the committee authorized by the
        Board of Directors to administer such plans, although incentive stock
        options must be granted which are no less than the fair market value of
        the Company's Common Stock at the date of the grant. Outstanding options
        have 3- to 5-year terms. The Stock Award and Incentive Plan also permits
        payment for options exercised in shares of the Company's common stock
        and the granting of incentive stock options.

        The Company applies APB No. 25 and its related interpretations for its
        plan. Accordingly, compensations cost has been recognized for the plan
        in the amount of $525,000 for the year ended December 31, 1998, as
        determined by the table below:



<TABLE>
<CAPTION>
        Grant           Number of         Exercise       Fair Market         APB 25
        Date             Shares            Price            Value         Compensation
        -----           ---------        ---------       -----------     --------------
<S>                     <C>              <C>             <C>             <C>
        08/28/98        1,035,885             0.72             0.72        $       0
        08/31/98          563,625             0.72             0.72                0
        09/15/98          985,000             2.00             0.72                0
        09/01/98          100,000            11.00             0.72                0
        09/28/98           80,000             0.72             0.72                0
        09/28/98           72,000             2.00             0.72                0
        09/28/98          300,000             3.00             0.72                0
        09/28/98           25,000             1.00             0.72                0
        10/01/98        1,000,000             3.00             0.72                0
        10/01/98          500,000             0.72             0.72                0
        10/07/98          875,000             0.72             0.72                0
        10/07/98          433,000             3.00             0.72                0
        11/30/98          100,000             9.63            14.88          525,000
                        ---------                                          ---------
                        6,070,000                                          $ 525,000
                        =========                                          =========
</TABLE>


<PAGE>   55
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note G - Employee Stock Options and Benefit Plans (continued)

        In 1998, had the Company recorded a charge for the fair value of options
        consistent with SFAS No. 123, net income would have been reduced by
        $6,000,000 and basic net income per common share by $.50. The income on
        net income per common share, assuming full dilution, is $.50 in 1998.
        Prior to the completion of the Company's reverse acquisition, the fair
        value of each option grant was determined on the date of grant using the
        minimum value method. Subsequent to the offering, the fair value was
        determined using the Black-Scholes model. The weighted average fair
        market value of an option granted during 1998 and 1997 was $1.51 and
        $.72, respectively. The following assumption were used to perform the
        calculations:

<TABLE>
<S>                                           <C>
        Risk-free interest rate               5.4%
        Expected option lives                 4.8 years
        Expected volatility                   19.2%
        Expected dividend yield               0.0%
</TABLE>

        Because additional stock options are expected to be granted each year,
        the above pro forma disclosures are not representative of pro forma
        effects on reported financial results for future years.

        A summary of the status of the Company stock option plans at December
31, 1998 as follows:

<TABLE>
<CAPTION>
                                                                   Weighted Average
        (thousands of shares)                            Shares     Exercise Price
        ---------------------                            ------    ----------------
<S>                                                      <C>       <C>
        Outstanding at beginning of year                    -0-         N/A
        Granted                                           6,070         $1.51
        Exercised                                           -0-         N/A
        Canceled                                            -0-         N/A
                                                          -----
        Outstanding at year-end                           6,070
                                                          =====

        Options exercisable at year-end                   5,525

        Weighted average fair value of options
        granted during the year                           $1.51
</TABLE>

        The following table summarizes information about fixed stock options
        outstanding at December 31, 1998.

<TABLE>
<CAPTION>
                                             Weighted Average
                                Number           Remaining
        Range of              Outstanding        Years of
        Exercise Prices       (thousands)    Contractual Life
        ---------------       -----------    ----------------
<S>                           <C>            <C>
        $.71-2.99                  3,937        4.7 years
        3.00-5.00                  2,133        5.0 years
                               ---------
        $.71-5.00                  6,070        4.8 years
</TABLE>

<PAGE>   56
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note H - Debt

        The Company has entered into certain revolving debt instruments of a
        short-term nature which, as of December 31, 1998, had an aggregate
        outstanding amount of $6,400. Such revolving debt instruments provide
        for interest at the rate of approximately 22.4% per annum and are
        repayable in 48 monthly installments that commenced in February, 1996.
        These instruments are not collateralized and are therefore subordinate
        to all other liabilities of the Company, including trade payables.

        The Company has failed to remit employee payroll taxes withheld and the
        employers' portion of both State and Federal payroll taxes for a portion
        of the year 1998. As of December 31, 1998 an unpaid tax liability in the
        amount of $168,900 exists, including penalties and interest. Refer to
        Note J - Subsequent Events.

Note I - Compensated Absences

        Employees can earn annual vacation leave at the rate of five (5) days
        per year for the first year. Upon completion of the first year of
        employment, employees can earn annual vacation leave at the rate of ten
        (10) days per year for years two through seven. Upon completion of the
        eighth year of employment, employees can earn annual vacation leave at
        the rate of fifteen (15) days per year. At termination, employees are
        paid for any accumulated annual vacation leave. As of December 31, 1998
        and 1997 the total vacation liability totaled $29,600 and $13,430,
        respectively.

Note J - Subsequent Events

        Subsequent to the year ended December 31, 1998, the Company completed a
        change in name from Technology Guardian, Inc. to eSat, Inc. The NASDAQ
        Bulletin Board trading symbol of the Company was likewise changed from
        TEGI to ASAT.

        Subsequent to the year ended December 31, 1998, the complaint filed by a
        former employee of the Company alleging breach of contract was dismissed
        in favor of the Company.

        Subsequent to the year ended December 31, 1998, the Company remitted all
        employee payroll taxes withheld and the employers' portion of both State
        and Federal payroll taxes for a portion of the year 1998 which was
        outstanding and unpaid as of the year end. As of the date of this report
        no outstanding payroll tax liability exists for the prior year.

        Subsequent to the year ended December 31, 1998, the former counsel of
        the Company filed a lawsuit against the Company alleging nonpayment of
        attorneys' fees in the amount of $80,000. The Company has filed
        counter-claims against the firm, and third party claims against its
        principal, for damages and rescission based on what the Company alleges
        to have been the fraudulent inducement by the firm and its principal to
        enter into a contract modification by which the firm received shares of
        the Company's stock. The Company's claims will be vigorously prosecuted.
        The matter has been set for binding arbitration. There is not expected
        to be a material financial impact on the Company in the event of an
        unfavorable settlement.

<PAGE>   57
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note J - Subsequent Events (continued)

        Subsequent to the year ended December 31, 1998, the Company entered into
        an agreement with an underwriting firm to raise an additional twelve
        million dollars ($12,000,000) in operating capital through a private
        placement of one million five hundred thousand (1,500,000) shares of
        restricted Common Stock at eight dollars ($8.00) per share. Such shares
        are restricted from public sale under Rule 144 of the Securities Act of
        1993 for a period not less than one year from the date of issuance. The
        offering is a firm commitment from the underwriter with an expiry for
        complete funding of August 30, 1999.

        Subsequent to the year ended December 31, 1998, the Chairman, President
        and Chief Executive Officer, Mr. David Coulter, resigned effective March
        22, 1999. In conjunction with his resignation Mr. Coulter entered into a
        consulting agreement with the Company for a term of thirty six (36)
        months at a pay rate of ten thousand ($10,000) dollars per month. In the
        event the Company is sold, Mr. Coulter would be paid the difference
        between three hundred sixty thousand dollars ($360,000) and the
        cumulative amount of the consulting fees paid to the date of sale. In
        conjunction with the termination of his prior employment agreement, Mr.
        Coulter shall be paid one hundred fifty thousand dollars ($150,000) in
        five equal installments, the first payment to be made upon the effective
        date of his resignation.

        Mr. Coulter shall retain three million (3,000,000) shares of nonvoting
        common stock. All other shares owned by Mr. Coulter as of the effective
        date of resignation shall be canceled. Mr. Coulter shall retain warrants
        to purchase 1,500,000 shares of common stock at three dollars ($3.00)
        per share. All other warrants previously issued to Mr. Coulter are
        canceled.

Note K - Related Party Transactions

        Throughout the history of the Company, certain members of the Board of
        Directors, members of the immediate family of management, and general
        management have made loans to the Company to cover operating expenses or
        operating deficiencies.

        In April 1997, the Company entered into a settlement agreement between
        Cyber Village Network, Inc.(CVN), a company controlled by an officer of
        the corporation, and this same officer individually. Wherein both
        parties agreed to release the Company from all potential claims arising
        from a certain Option Agreement, and an agreement entered into by and
        among the Company, the Company's President, CVN, and the aforementioned
        officer of the Company, in exchange for the issuance of 849,750 shares
        of the Company's Common Stock.

        The aforementioned option agreement granted options to CVN to purchase
        shares equal to 10% of the Company's outstanding shares in exchange for
        the forgiveness of a $100,000 loan held by CVN. Additionally, CVN was
        granted the option to purchase up to 30% of the outstanding shares of
        the Company in exchange for $1,200,000. Further, this same option
        agreement provided that the president of the Company had the right to
        repurchase shares from CVN equal to 15% of the Company's common stock
        following the exercise of the option by CVN in exchange for $1,200,000.
        This Option Agreement was subsequently canceled and the parties released
        each other from all claims.


<PAGE>   58
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note K - Related Party Transactions (continued)

        In October 1997, an officer of the Company who is also a member of the
        Board of Directors received a commission in the amount of $100,000 for
        the referral of an investment group related to a recapitalization of the
        Company. This same officer is the controlling shareholder of a
        corporation which had previously loaned the Company $100,000 and was
        granted 849,750 shares of the Company Common Stock in settlement for the
        release from potential claims arising from the aforementioned Option
        Agreement. A fair market value of $.10 per share was used for purposes
        of calculating the total amount of expense recorded related to the
        settlement. This value was determined based on private purchases of the
        Company's common stock made within a 10 day time period of the date of
        settlement. Settlement expense in the amount of $84,975 was expensed in
        the year 1998.

        During the year 1998, the Company granted to the Company's then
        president 3,935,885 options at strikes prices ranging from $.71 to
        $3.00, expiring five years from the date of issuance. These options
        contain strike prices and fair market values as determined by use of the
        Black-Scholes model as follows:


<TABLE>
<CAPTION>
        Date of Option              10/1/98          8/24/98          8/10/98          9/15/98
<S>                               <C>              <C>              <C>              <C>
        Options granted             1,000,000        1,035,885        1,500,000          400,000
        Strike price              $      3.00      $      0.72      $      0.72      $      3.00
        Fair Value per share      $      0.22      $      0.46      $      0.46      $      0.22
</TABLE>

        During the year 1998, the Company granted to the Company's chief
        operating officer 1,095,802 options at strike prices ranging from $.71
        to $3.00, expiring five years from the date of issuance. These options
        contain strike prices and fair market values as determined by use of the
        Black-Scholes model as follows:


<TABLE>
<CAPTION>
        Date of Option              8/31/98          10/1/98          10/7/98
<S>                               <C>              <C>              <C>
        Options granted               262,802          500,000          333,000
        Strike price              $      0.72      $      0.72      $      3.00
        Fair Value per share      $      0.22      $      0.46      $      0.46
</TABLE>

<PAGE>   59
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note L - Income Taxes

Total Federal and State income tax expense for the years ended December 31, 1998
and 1997 amounted to $800 in each year. These represent the minimum annual tax
liability under Federal and State tax code. No future benefit for the
realization of an operating loss carry forward, in the form of an asset, has
been recognized due to the ongoing nature of the losses and the potential
inability for the Company to ever realize their benefit. For the years ended
December 31, 1998 and 1997, there is no difference between the federal statutory
tax rate and the effective tax rate. At years ended December 31, 1998 and 1997
the Company had available net operating loss carry forwards of $2,926,600 and
$199,500 respectively, after adjusting for limitation, to be offset against
future taxable income. The operating loss carry forwards will expire at various
dates through the year 2014.

Note M - Other Income and Expense

        During the year ended December 31, 1998, the Company recorded a one-time
        revenue write down of a contract with a foreign government in the amount
        of $236,700.

Note N - Extraordinary Income

        During the year ended December 31, 1998, the Company was released from a
        liability to a factoring company. In accordance with SFAS 4 the Company
        recorded extraordinary income in the amount of $242,990.

        The agreement with the factoring organization called for factor to
        purchase receivables at a price equal to 80% of the face value of
        acceptable accounts from the Company. The Company therefore would
        appropriately record the transaction as a sale of receivables with
        proceeds of the sale reduced by the fair value of the recourse
        obligation. Under the terms of the Agreement, factor earned a fee equal
        to 14% of the face amount of the accounts purchased and such fee shall
        be taken at the time of collection of an invoice. Factor shall reserve
        and hold 2.5% of the face value of purchased accounts for bad debts.
        Factor shall be entitled to immediate and full recourse against the
        Company to demand payment with respect to a purchase account in the
        event that the purchase account is not paid in full within 75 days.
        During the course of the relationship with the factor, the Company's
        largest client filed a Chapter 7 bankruptcy liquidation resulting in
        more than $100,000 in purchased accounts going unpaid. In accordance
        with the terms of the Agreement factor made demand upon the Company for
        immediate payment plus accrued unpaid fees and interest through the date
        of Company's payment.

        The Company was released from its liability to the factoring
        organization because during the year 1998 it was unable to make payment
        under the terms of the agreement, which had been entered into. Upon
        breach of the agreement, the liability was transferred to the individual
        who had provided a personal guarantee, Mr. David Coulter. This
        individual subsequently settled all outstanding obligations with the
        factoring organization through the transfer of 25,000 shares of
        restricted Rule 144 stock from his name into the name of the factoring
        organization and the payment of $89,000 out of his personal account.


<PAGE>   60
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997



Note O - Other Matters

        During the year ended December 31, 1998, the Company saw a substantial
        decline in revenue due to a decision by management to terminate sales
        until the new GSI could be tested and launched into the marketplace.
        This decision was based on forecasts, which indicated that sales revenue
        realized would be offset in future periods by upgrades of the new GSI.

Note P- Additional Paid in Capital Correction

        The original audited balance of additional paid in capital was reduced
        by $563,164. This amount represents the cost of raising capital that was
        incurred during the year ended December 31,1998 and which was originally
        expensed by the Company.

<PAGE>   61
                                   eSat, Inc.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                                 BALANCE SHEETS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

                                     ASSETS

<TABLE>
<CAPTION>
                                                         1998              1997
                                                      -----------       -----------
<S>                                                   <C>               <C>
Current Assets
    Cash                                              $ 2,567,697       $         0
    Accounts Receivable                                    48,964           256,986
    Inventories                                           289,260           148,479
    Note Receivable                                        15,000            22,500
                                                      -----------       -----------

Total Current Assets                                    2,920,921           427,965
                                                      -----------       -----------

Fixed Assets (Net of accumulated depreciation of
     $41,965 and $17,306, respectively)                   293,251            23,928
                                                      -----------       -----------

Total Fixed Assets                                        293,251            23,928
                                                      -----------       -----------

Other Assets
     Deposits                                              47,215             2,027
                                                      -----------       -----------

Total Other Assets                                         47,215             2,027
                                                      -----------       -----------

Total Assets                                          $ 3,261,387       $   453,920
                                                      ===========       ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
    Cash                                              $         0       $    11,827
    Accounts Payable and Accrued Expenses                 235,866           341,772
    Sales Tax Payable                                      10,801             6,569
    Payroll Taxes Payable                                 168,891           137,346
    Deferred Revenue                                      117,070                 0
    Income Tax Payable                                          0               800
    Short Term Debt  (includes current portion
     of long term debt)                                     6,414           164,093
                                                      -----------       -----------

     Total Current Liabilities                            539,042           662,407
                                                      -----------       -----------

Long Term Liabilities
     Notes Payable (net of current portion)                     0           119,265
                                                      -----------       -----------

     Total Long Term Liabilities                                0           119,265
                                                      -----------       -----------

Stockholders' Equity
     Common Stock, Par Value $.001 Per Share,
         Authorized 40,000,000 Shares Common
         Stock, 10,000,000 Preferred Stock,
         Issued and Outstanding 16,085,936
         and 11,407,507 Common, respectively               16,086            11,408
     Additional Paid in Capital                         6,051,235           278,643
     Retained (Deficits)                               (3,344,976)         (617,803)
                                                      -----------       -----------

     Total Stockholders' Equity                         2,722,345          (327,752)
                                                      -----------       -----------

     Total Liabilities and
       Stockholders' Equity                           $ 3,261,387       $   453,920
                                                      ===========       ===========
</TABLE>



Accountant's report and notes are an integral part of these financial
statements.
<PAGE>   62
                                   eSat, Inc.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                        STATEMENTS OF INCOME AND EXPENSE
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                             1998               1997
                                                          ------------       ------------
<S>                                                       <C>                <C>
Sales                                                     $    341,047       $  1,201,044

Cost of Goods Sold (net of inventory adjustment of
    $140,780 and $140,000, respectively)                       685,570            345,491
                                                          ------------       ------------

Gross Profit (Loss)                                           (344,523)           855,553

Selling, General and Administrative Expenses
Advertising                                                    175,647            125,934
Auto expense                                                    23,427             15,538
Commissions                                                     46,753            115,921
Equipment rental                                                42,375             11,726
Freight and delivery                                            49,103             11,549
Insurance                                                       35,537             11,193
Legal and accounting                                           157,955             92,936
Other operating                                                109,010            152,098
Payroll taxes                                                  201,454             43,837
Rent                                                            45,464             25,900
Repairs and maintenance                                         14,496              2,738
Travel and entertainment                                       165,173             45,652
Utilities                                                       68,236             45,463
Wages and salaries                                           1,216,751            471,375
                                                          ------------       ------------
                                                             2,351,382          1,171,860
                                                          ------------       ------------

(Loss) from operations                                      (2,695,905)          (316,307)

Other Income and (Expense)
Interest expense                                               (11,371)           (19,145)
Depreciation                                                   (24,659)           (12,546)
Bad debt                                                      (237,426)          (105,000)
                                                          ------------       ------------
                                                              (273,456)          (136,691)
                                                          ------------       ------------

(Loss) before extraordinary income and income taxes         (2,969,362)          (452,998)

Extraordinary income, net of income tax effect of $0           242,990                  0
                                                          ------------       ------------

(Loss) before income taxes                                  (2,726,372)          (452,998)

Income taxes                                                       800                800
                                                          ------------       ------------

Net (Loss)                                                $ (2,727,172)      $   (453,798)
                                                          ============       ============

Net (Loss) Per Share (Basic and Diluted)
            Basic                                         $      (0.17)      $      (0.04)
            Diluted                                       $      (0.17)      $      (0.04)

Weighted Average Number of Shares
            Basic                                           16,085,936         11,407,507
            Diluted                                         16,085,936         11,407,507
</TABLE>



Accountant's report and notes are an integral part of these financial
statements.
<PAGE>   63

                                   eSat, Inc.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                          1998              1997
                                                       -----------       -----------
<S>                                                    <C>               <C>
Cash Flows from Operating Activities:

Net (Loss)                                             $(2,727,172)      $  (453,798)

Adjustments to reconcile net income to net cash
   (used in) operating activities:
     Depreciation and amortization                          24,659            12,546
     (Increase) decrease in accounts receivable            208,022          (241,405)
     (Increase) decrease in inventories                    (92,820)         (139,651)
     (Increase) decrease in notes receivable                 7,500            52,500
     (Increase) decrease in deposits                       (45,188)                0
     Increase (decrease) in payroll taxes payable          (31,545)          137,346
     Increase (decrease) in accounts payable              (105,906)          127,989
     Increase (decrease) in sales tax payable                4,232             6,569
     Increase (decrease) in deferred revenue               117,070                 0
     Increase (decrease) in income tax payable                (800)              800
     Increase (decrease) in short term debt               (157,679)          259,387
                                                       -----------       -----------

Net Cash (Used in) Operations                           (2,799,627)         (237,717)
                                                       -----------       -----------

Cash Flows From Financing Activities
     Sale of common stock (net cash)                     5,673,131           253,363
                                                       -----------       -----------

       Net Cash Provided by
         Financing Activities                            5,673,131           253,363
                                                       -----------       -----------

Cash Flows From Investing Activities:
     Purchase of equipment                                (293,980)           (6,539)
     Purchase of stock                                           0           (12,000)
                                                       -----------       -----------

       Net Cash (Used in)
          Investing Activities                            (293,980)          (18,539)
                                                       -----------       -----------

       Net Increase (Decrease)
         in Cash                                         2,579,524            (2,893)
                                                       -----------       -----------

       Cash - Beginning                                    (11,827)           (8,934)
                                                       -----------       -----------

       Cash - Ending                                   $ 2,567,697       $   (11,827)
                                                       ===========       ===========
</TABLE>


Accountant's report and notes are an integral part of these financial
statements.
<PAGE>   64

                                   eSat, Inc.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                         1998               1997
                                                     ------------       ------------
<S>                                                  <C>                <C>
Retained (Deficits)
     Balance at beginning of year                    $   (617,803)      $   (164,005)
     Net (loss)                                        (2,727,172)          (453,798)
     Dividends declared on common stock                         0                  0
                                                     ------------       ------------

     Balance at end of year                            (3,344,976)          (617,803)
                                                     ------------       ------------

Common Stock (Par Value $.001)
     Balance at beginning of year                          11,408             10,653
     Common stock issued in reverse acquisition
         (1,050,400 shares)                                 1,050                  0
     Common stock issued (3,628,029 shares and
      755,350 respectively)                                 3,628                755
                                                     ------------       ------------

     Balance at end of year                                16,086             11,408
                                                     ------------       ------------

Additional Paid in Capital
     Balance at beginning of year                         278,643            278,643
     Sale of common stock                               5,772,592                  0
                                                     ------------       ------------

     Balance at end of year                             6,051,235            278,643
                                                     ------------       ------------

Total Stockholders' Equity at end of year            $  2,722,345       $   (327,752)
                                                     ============       ============

Common shares outstanding at end of year               16,085,936         11,407,507
</TABLE>


Accountant's report and notes are an integral part of these financial
statements.
<PAGE>   65

                      [LICHTER AND ASSOCIATES LETTERHEAD}


                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
Technology Guardian, Inc.
Westminster, California


We have audited the accompanying balance sheets of Technology Guardian, Inc.
("the Company") as of December 31, 1997 and 1996, and the related consolidated
statements of operations, changes in stockholders' equity, and cash flows for
the years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Technology Guardian, Inc. as
of December 31, 1997 and 1996, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1997 in
conformity with generally accepted accounting principles.

As discussed in Note J to the financial statements, Technology Guardian, Inc.
has suffered recurring losses, a decline in revenue, cash shortages, and has a
net deficiency in Stockholder's Equity, these issues raise substantial doubt
about its ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note J. The financial statements do not
include any adjustment that might result from the outcome of this uncertainty.



                         /s/ LICHTER AND ASSOCIATES



Los Angeles, California
May 20, 1998


<PAGE>   66

                           TECHNOLOGY GUARDIAN, INC.
                                 BALANCE SHEETS
                           December 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                         December 31,
                                                      -------------------
                                                        1997       1996
                                                      --------   --------
<S>                                                   <C>        <C>
                                     ASSETS
Current Assets
  Accounts Receivable (net of loan against of          256,986     15,581
  $242,990 and $155,437, respectively) (Note F)
  Inventories (Note B)                                 148,479      8,828
  Notes Receivable (Note L)                             22,500     75,000
  Prepaid Expenses and Other Current Assets              2,027      2,027
                                                      --------   --------
Total Current Assets                                   429,992    101,436
                                                      --------   --------

Fixed Assets
  Equipment (Net of accumulated depreciation of
  $17,306 and $4,760, respectively)(Note C)             23,928     29,935
                                                      --------   --------
Total Fixed Assets                                      23,928     29,935
                                                      --------   --------
 Total Assets                                         $453,920   $131,371
                                                      ========   ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Cash                                                 $11,827     $8,934
  Accounts Payable and Accrued Expenses                341,772    213,783
  Sales Tax Payable                                      6,569          0
  Payroll Taxes Payable (Note F)                       137,346          0
  Income Tax Payable (Note M)                              800          0
  Short Term Debt (includes current portion of
  long term debt)(Note F)                              164,093      2,618
                                                      --------   --------
   Total Current Liabilities                           662,407    225,335
                                                      --------   --------

Long-Term Liabilities
  Notes Payable (net of current portion)(Note F)       119,265     21,353
                                                      --------   --------
  Total Long Term Liabilities                          119,265     21,353
                                                      --------   --------

Stockholders' Equity
  Common Stock, Par Value $.001, Per Share
  Authorized 40,000,000 Shares Common
  Stock, 10,000,000 Preferred Stock
  Issued and Outstanding 10,755,350
  and 10,000,000 Shares, respectively                   10,755     10,000
  Treasury Stock, 250,000 Shares                       (12,000)         0
  Additional Paid in Capital                           291,296     38,688
  Retained Earnings (Deficit)                         (617,803)  (164,005)
                                                      --------   --------
  Total Stockholders' Equity                          (327,752)  (115,317)
                                                      --------   --------

  Total Liabilities and
   Stockholders' Equity                               $453,920   $131,371
                                                      ========   ========
</TABLE>


               Accountant's report and notes are an integral part
                         of these financial statements.
<PAGE>   67

                           TECHNOLOGY GUARDIAN, INC.
            Statements of Operations and Retained Earnings (Deficit)
                 For the Years Ended December 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                       1997         1996
                                                    ----------   ----------
<S>                                                 <C>          <C>
Sales                                               $1,201,044   $1,529,518

Cost of Goods Sold (net of inventory adjustment
  of $139,652 and $0, respectively)                    345,491      875,124
                                                    ----------   ----------

Gross Profit                                           855,553      654,394

Selling, General and Administrative Expenses         1,289,406      812,663
                                                    ----------   ----------

Operating (Loss)                                      (433,853)    (158,269)
                                                    ----------   ----------

Interest Expense                                        19,145        4,936

(Loss) Before Income Taxes                            (452,998)    (163,205)
                                                    ----------   ----------

(Benefit) Provision for Income Taxes                       800          800
                                                    ----------   ----------

Net (Loss)                                            (453,798)    (164,005)
                                                    ----------   ----------

Retained (Deficit)-Beginning                          (164,005)           0

Retained (Deficit)-Ending                           $ (617,803)  $ (164,005)
                                                    ==========   ==========

Net (Loss) Per Share (Basic and Diluted)                 (0.06)       (0.02)
                                                    ==========   ==========

Weighted Average Number of Shares
  (Basic and Diluted)                               10,755,350   10,000,000
                                                    ==========   ==========
</TABLE>


               Accountant's report and notes are an integral part
                         of these financial statements.
<PAGE>   68
                           TECHNOLOGY GUARDIAN, INC.
                            Statement of Cash Flows
                 For the Years Ended December 31, 1997 and 1996

<TABLE>
<CAPTION>
Cash Flows from
  Operating Activities:                                   1997           1996
                                                          ----           ----
<S>                                                    <C>            <C>
Net Income                                             ($453,798)     ($164,005)

Adjustments to reconcile net loss to net cash
  provided by (used for) operating activities:
    Depreciation and amortization                         12,546          4,760
    (Increase) decrease in accounts receivable          (241,405)       (15,581)
    (Increase) decrease in inventories                  (139,651)        (8,828)
    (Increase) decrease in notes receivable               52,500        (75,000)
    (Increase) decrease in deposits                            0         (2,027)
    Increase (decrease) in payroll taxes payable         137,346              0
    Increase (decrease) in accounts payable              127,989        213,783
    Increase (decrease) in sales tax payable               6,569              0
    Increase (decrease) in income tax payable                800              0
    Increase (decrease) in notes payable                 259,387         23,971
                                                       ---------      ---------

Net Cash Provided by (Used in) Operations               (237,717)       (46,898)
                                                       ---------      ---------
Cash Flows From Financing Activities
  Additional Paid in Capital (net)                       255,600         48,688
                                                       ---------      ---------
    Net Cash Provided by
      Financing Activities                               253,363         48,688
                                                       ---------      ---------
Cash Flows From Investing Activities:
  Purchase of Equipment                                   (6,539)       (34,695)
  Purchase of Stock                                      (12,000)             0
                                                       ---------      ---------
    Net Cash Provided (Used) by
      Investing Activities                               (18,539)       (34,695)
                                                       ---------      ---------
    Net Increase (Decrease)
      in Cash                                             (2,893)       (32,905)
                                                       ---------      ---------
    Cash - Beginning                                      (8,934)        23,971
                                                       ---------      ---------
    Cash - Ending                                       ($11,827)       ($8,934)
                                                       =========      =========


Accountant's report and notes are an integral part of these financial statements.

</TABLE>
<PAGE>   69
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note A - Nature Of Activities

     Formed February 22, 1996, as a California Corporation, Technology
     Guardian, Inc. ("the Company) is a "C" Corporation as organized under the
     Internal Revenue Code. Technology Guardian, Inc. is a technology company
     whose primary purpose is to provide high-speed Internet access via
     satellite. The customers include businesses of all sizes as well as
     schools and government institutions. By leveraging satellite technology,
     the Company is positioned as a worldwide provider in the Internet access
     industry.

     TGI's product lines were developed to fill voids in the Internet access
     arena, and have applications both domestically and internationally. In the
     United States, businesses and organizations will benefit from TGI's
     affordability, ease of use, and true high-speed access. Internationally,
     TGI is particularly well situated. In many countries, there is a lack of
     even marginal communications infrastructure to support high-speed Internet
     access. TGI's potential appears to be unlimited in these markets.

     The Company's three sales divisions are designed to address the Internet
     access needs of the different segments of the marketplace. The Galactic
     Satellite Internet (GSI) division targets businesses and governmental
     sectors. Satellite Accessed Material for Schools (SAMS) was specifically
     created to address the tremendous demand for educational access
     solutions. SAMS brings quality high-speed access to our schools in a
     managed educational environment.

     The Internet Kiosk division specializes in using our core product, the
     GSI-V Internet server, to bring high-speed Internet access to the public.
     Internet Kiosks provide pay-per-use computer workstations for placement in
     community centers, lobbies, and other public access areas. All of the
     Company's products are designed and built to offer ease of installation
     and use, a plug and play format, and quality high-speed Internet access.

Note B - Summary of Significant Accounting Policies

     Revenue Recognition, Returns and Sales Incentives
     The Company recognizes revenue from hardware and software sales as
     products are shipped. The Company, subject to certain limitations, permits
     its customers to exchange products or receive credits against future
     purchases. The Company offers its customers several sales incentive
     programs which, among others, include funds available for cooperative
     promotion of product sales. Customers earn credit under such programs
     based on the volume of purchases. The allowance for sale returns and cost
     of customer incentive programs are accrued concurrently with the
     recognition of revenue. The Company reports income and expenses on the
     accrual basis for both financial and income tax reporting purposes.







<PAGE>   70
                           TECHNOLOGY GUARDIAN, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note B - Summary of Significant Accounting Policies (continued)

      Risks and Uncertainties

      The Company believes that the diversity and breadth of the Company's
      product and service offering, customers and the general stability of the
      economies in the markets in which it operates significantly mitigates the
      risk that a severe impact will occur in the near term as a result of
      changes in its customer base, competition, or composition of its markets.
      Although the Company sells to more than 200 companies, 54% of the
      Company's sales came from a single customer during the year 1997 and 40%
      from an individual customer during 1996.

      Estimates

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make certain
      estimates and summations that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at the
      date of the financial statements and the reported amounts of revenues and
      expenses due in the reporting period. Actual results could differ from
      those estimates. Significant estimates include collectibility of accounts
      receivables, inventory, accounts payable, sales returns and
      recoverability of long-term assets.

      New Accounting Pronouncements

      In February 1997, the Financial Accounting Standards Board ("FASB")
      issued Statement of Financial Accounting Standard No. 128. "Earnings per
      Share" ("SFAS 128"), which is effective for financial statements issued
      for periods ending after December 15, 1997. SFAS 128 simplifies the
      previous standards for computing earnings per share ("EPS") and requires
      the disclosure of basic and diluted earnings per share. The Company has
      adopted SFAS 128 in presenting EPS disclosure for 1997 and the prior
      years presented. Because of the anti-dilutive effect the Company's equity
      instruments have on EPS in the years presented, basic and diluted EPS are
      both computed by dividing the net loss by the weighted average number of
      shares outstanding.

      In June 1997, the FASB issued Statement of Financial Accounting Standard
      No. 130, "Reporting for Comprehensive Income" ("SFAS 130"). SFAS 130
      requires a statement of comprehensive income to be included in the
      financial statements for fiscal years beginning after December 15, 1997.
      The Company is presently developing a statement to comply with these
      requirements and accordingly, will include such statement beginning with
      the first quarter of 1998.


<PAGE>   71
                           TECHNOLOGY GUARDIAN, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note B - Summary of Significant Accounting Policies (continued)

      New Accounting Pronouncements (continued)

      In addition, in June of 1997, the FASB issued Statement of Financial
      Accounting Standard No. 131, "Disclosure about Segments of an Enterprise
      and Related Information" ("SFAS 131"), which requires disclosure of
      certain information about operating segments, geographic area in which the
      Company operated, major customers and products and services. The Company
      will evaluate the effect that this new standard has on the Company's
      financial statement presentation and the required information will be
      reflected in the financial statement for the year ended December 31, 1998.

      Property and Equipment

      Property and equipment are stated at cost less accumulated depreciation.

      The Company capitalizes all direct costs incurred in the construction of
      facilities and the development and installation of new computer and
      management systems. Such amounts include the costs of materials and other
      direct construction costs, purchased computer hardware and software,
      outside programming and consulting fees, direct employee salaries and
      interest. Depreciation is provided on the straight-line method over the
      estimated useful loves of the assets, as follows:

         Furniture and Fixtures  3 to 10 years
         Office Equipment        3 to 10 years
         Leasehold improvements  Length of the lease at the time of installation
         Automobiles             5 years

      Cash and Cash Equivalents

      The Company considers all highly liquid investments purchased with
      initial maturities of three months or less to be cash equivalents.

      Inventories

      Inventories are valued at the lower of cost or market, cost is determined
      on the average method.

      Concentration of Credit Risk

      Financial instruments which subject the Company to credit risk consist
      primarily of cash equivalents, trade accounts receivable, and forward
      foreign currency exchange contracts. Concentration of credit risk with
      respect to trade accounts receivable are generally diversified to the
      large number of entities comprising the Company's customer base and their
      geographic dispersion. The Company performs ongoing credit evaluations
      of its customers, maintains an allowance for the potential credit losses
      and in certain locations maintains credit insurance as the Company deems
      appropriate. The Company actively evaluates the creditworthiness of the
      financial institutions with which it conducts business.

<PAGE>   72
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996

Note C -  Furniture and Equipment

          Furniture, Equipment, and Automobiles consist of the following:

<TABLE>
<CAPTION>
                                               1997           1996
                                             --------       --------
               <S>                           <C>            <C>
               Furniture and Fixtures        $ 16,199       $ 15,768
               Equipment                       16,910         10,802
               Automobiles                      8,125          8,125
                                             --------       --------
                                               41,234         34,695
               Accumulated Depreciation       (17,306)        (4,760)
                                             --------       --------
                                             $ 23,928       $ 29,935
                                             --------       --------

</TABLE>
Note D -  Commitments and Contingencies

          The Company leases certain of its facilities and equipment under
          noncancelable operating leases. Future minimum rental payments, under
          leases that have initial or remaining noncancelable lease terms in
          excess of one year are $35,764 in 1998, $9,364 in 1999, and $7,103 in
          2000. Certain of the leases contain inflation escalation clauses and
          requirements for the payment of property taxes, insurance and
          maintenance expenses. Rent expense for 1997 and 1996 was $54,754 and
          $28,108, respectively.

          In May 1996 the Company filed a lawsuit against Peripherals Plus, Inc.
          (Defendant) in Municipal Court of the State of California, County of
          Orange, West Orange County, for the recovery of damages due to breach
          of contract. The Defendant cross-complained for breach of contract and
          related damages. Both matters have been removed from the courts
          calendar and submitted to binding arbitration. The matter has not been
          set for arbitration hearing and is still pending. The Company intends
          to seek an out of court settlement to resolve the matter.

          In October 1997 the Company entered into an employment agreement with
          an individual to serve as the Chief Operating Officer of the Company
          at an annual salary of $220,000 plus the standard package of health
          benefits.

          In November 1997 the Company received notice that Tech Data
          Corporation (The Plaintiff) had brought a claim in the Municipal Court
          of the State of California, County of Orange. The Plaintiff sought
          contract damages against the Company for breach and misrepresentation.
          No response on behalf of the Company has been filed as settlement
          negotiations are currently underway.


<PAGE>   73
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note D - Commitments and Contingencies (continued)

     In November 1997 the Company received notice that Satellite Online
     Solutions, Inc. (The Plaintiff) brought a claim against the Company for
     breach of contract. A Writ of Execution was subsequently issued against
     the Company in December 1997 in the amount of $15,000. The matter has been
     set for trial October 5, 1998. The Company contends that the Plaintiff is
     attempting to reverse engineer their products and to discredit their
     professional reputation in the marketplace through the filing of a
     lawsuit. It is the intention of the Company to vigorously defend the
     lawsuit on its merits.

     The Company is involved in certain other legal proceedings arising from
     the ordinary course of business, none of which is expected to have a
     material impact on the financial condition or business of the Company.

Note E - Employee Stock Options and Benefit Plans

     In December 1997, the Company's stockholders approved the Technology
     Guardian 1997 Stock Option and Stock Bonus Plan ("the Stock Award and
     Incentive Plan"). Under the Stock Award and Incentive Plan, incentive
     nonqualified stock options may be granted to employees, directors, and
     consultants. The optionees, option prices, vesting provisions, dates of
     grant and number of shares granted under the plans are determined
     primarily by the Board of Directors or the committee authorized by the
     Board of Directors to administer such plans, although incentive stock
     options must be granted which are no less than the fair market value of
     the Company's Common Stock at the date of the grant. As of December 31,
     1997, no options were outstanding.

Note F - Debt

     At December 31, 1997, Technology Guardian, Inc. had promissory notes
     outstanding in the aggregate amount of $255,000. Payable as follows:

<TABLE>
<S>                                                              <C>
     Payable to an individual, 18% per annum,                    $ 50,000
     Due December 31, 1997, all assets of the
     Company have been pledged as collateral
     for this obligation.

     Payable to a Corporation, 10% per annum,                     100,000
     Due January 14, 1998, a Personal Guarantee
     of the Chief Executive Officer has been pledged
     as collateral for this obligation.
</TABLE>

<PAGE>   74
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note F - Debt (continued)

<TABLE>
<S>                                                              <C>
     Payable to an individual, 10% per annum,                      32,500
     Due May 1, 1999, all assets of the Company
     have been pledged as collateral for this obligation.
     A Uniform Commercial Code Lien has been placed
     against all assets of the Company to satisfy this
     obligation. A Personal Guarantee of the Chief
     Executive Officer has been pledged as additional
     collateral for this obligation. Certain covenants of
     this loan restrict the Company from entering into new
     debt obligations, restrict the hiring or firing of
     certain employees, restrict the sale of additional
     securities of the Company, and restrict the terms
     of employment of the Chief Executive Officer. As of
     December 31, 1997 the Company is in breach of
     this Agreement.

     Payable to an individual, 0% per annum,                       42,500
     Due March 30, 1998, Purchase Orders of a
     customer have been pledged as collateral for
     this obligation.

     Payable to an individual, 0% per annum,                       30,000
     Due December 31, 1997, no security has
     been pledged to collateralize this obligation.

               Total                                             $255,000
                                                                 ========
</TABLE>

     The Company has entered into certain revolving debt instruments of a
     short-term nature which as of December 31, 1997 had an aggregate
     outstanding amount of $13,246. Such revolving debt instruments provide for
     interest at the rate of approximately 22.4% per annum and are repayable in
     48 monthly installments that commenced in February, 1996. These
     instruments are not collateralized and are therefore subordinate to all
     other liabilities of the Company, including trade payables.

<PAGE>   75
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996



Note F -- Debt (continued)

          In March 1996 the Company entered into a factoring arrangement with
          J&R Financial, Inc. (Factor). The terms of this agreement called for
          the Company to, from time to time, sell to Factor the Company's
          rights, title and interest in and to certain Accounts to Factor,
          together with all moneys due or which may become due upon such
          Accounts. Factor agrees to purchase Acceptable Accounts from the
          Company at a price equal to eight (80%) percent of the face value
          thereof. Factor is to be paid a fee equal to 14% of the face amount of
          the Accounts purchased. Factor shall be entitled to immediate and full
          recourse against the Company and to demand payment with respect to an
          Account for the full Purchase Price paid in the event of the following
          conditions: nonpayment within 75 days, a Credit Problem, a Credit
          Dispute, breach of any warranty, representation or promise in that
          certain Agreement by and between the parties dated March 14, 1996. As
          of December 31, 1997 and 1996 the unpaid balances resulting from this
          agreement were $242,990, $155,437, respectively. As of December 31,
          1997 the Company was in breach of contract. All assets of the Company
          have been pledged to secure this debt.

          The Company has failed to remit employee payroll taxes withheld and
          the employers portion of both State and Federal payroll taxes for a
          portion of the year 1997. As of December 31, 1997 an unpaid tax
          liability in the amount of $137,346 exists, including penalties and
          interest.


Note H -- Compensated Absences

          Employees can earn annual vacation leave at the rate of ten (10) days
          per year for the first three years. Upon completion of the third year
          of employment, employees can earn annual vacation leave at the rate of
          fifteen (15) days per year. At termination, employees are paid for any
          accumulated annual vacation leave. As of December 31, 1997 and 1996 a
          vacation liability exists in the amount of $13,430 and $4,888,
          respectively.

Note I -- Subsequent Events

          Subsequent to the year ended December 31, 1997, the Company defaulted
          on the following promissory notes:

<TABLE>
          <S>                                               <C>
          Payable to an individual, 18% per annum,          $ 50,000

          Payable to a Corporation, 10% per annum,           100,000

          Payable to an individual, 10% per annum,            32,500

          Payable to an individual, 0% per annum,             42,500
                                                            --------
                                                 Total      $225,000
                                                            ========
</TABLE>
<PAGE>   76
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996



Note I -- Subsequent Events (continued)

          Subsequent to the year ended December 31, 1997, the Company entered
          into an Stock Purchase Agreement to recapitalize the company. On May
          4, 1998, the Company signed a Stock Purchase Agreement with Pacific
          Capital Group, Ltd. to sell 3,529,412 shares of Common Stock at a
          purchase price of $.85 per share, for an aggregate amount of
          $3,000,000.

          Subsequent to the year ended December 31, 1997, the Company entered
          into a settlement agreement with Tech Data Corporation in the amount
          of $6,500, and the suit filed by same was dismissed without prejudice
          and removed from the courts calendar.

Note J -- Going Concern

          The Company has suffered recurring losses, a decline in revenue, cash
          shortages, and has a net deficiency in Stockholder's Equity, these
          issues, among others, raise substantial doubt about its ability to
          continue as a going concern.

          Management has prepared the following plan in order to address these,
          and other operating issues. In January 1998, the Company hired a
          Sales Manager with extensive industry experience. This has resulted
          in a considerable increase in both actual sales and sales leads.
          Concurrent with the hiring of a Sales Manager, a Controller was hired
          to enforce a more disciplined fiscal strategy on the Company.
          Additionally, an Operations Manager was hired to streamline and
          improve the production process, while simultaneously lowering the
          cost of goods sold, and improving customer service by implementing a
          pro-active preventive maintenance program with all existing customers.

          In May 1998, the Company entered into a definitive Agreement to sell
          Pacific Capital Group, Ltd. 3,529,412 shares of Common Stock at a
          price of $.85 per share. The Company will realize a gross of
          $3,000,000 before commissions and other charges. This capital
          infusion will be used to pay off all outstanding short-term notes and
          liabilities, and provide operating capital for the Company.

          In June 1998, the Company finalized development and construction of
          its GSI Generation 2. This product represents a substantial
          technological step forward in satellite Internet access, and is
          expected to be a significant new revenue generator in the 4th quarter
          of 1998.

          It is the intention of the Company to use part of the proceeds of the
          Share Offering to build a Network Operations Center (NOC). This NOC
          will allow the Company to lower its cost of goods sold by eliminating
          its reliance on an outside source of bandwidth, and become a new
          revenue stream by allowing the Company to sell its excess bandwidth
          to outside parties at a profit.


<PAGE>   77
                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note K - Related Party Transactions

         Throughout the history of the Organization, certain members of the
         Board of Directors, members of the immediate family of management, and
         general management have made loans to the Company to cover operating
         expenses or operating deficiencies. As of December 31, 1997 and 1996
         total indebtedness to related parties consisted of notes payable
         totaling $31,951 and $8,709, respectively.

         In October 1997, an officer of the Company who is also a member of the
         Board of Directors received a commission in the amount of $100,000 for
         the referral of an investment group related to a recapitalization of
         the Company. This same officer is the controlling shareholder of a
         corporation which had previously loaned the Company $100,000 and was
         granted 849,750 shares of the Company Common Stock in consideration for
         the extension of the original loan.

Note L - Notes Receivable

         As of December 31, 1997 and 1996 the Company has notes receivable
         outstanding in the aggregate amount of $20,000 and $75,000,
         respectively, detailed as follows:

<TABLE>
<CAPTION>
                                             1997             1996
                                             ----             ----
<S>                                          <C>            <C>
Note receivable from a corporation,
18% per annum, no security has been
pledged to collateralize this obligation.    $   -0-        $75,000

Note receivable from a corporation,
18% per annum, no security has been
pledged to collateralize this obligation.    $15,000            -0-

Note receivable from a corporation,
0% per annum, no security has been
pledged to collateralize this obligation.      7,500            -0-
                                             -------        -------
          Total                              $22,500        $75,000
                                             =======        =======
</TABLE>
<PAGE>   78

                           TECHNOLOGY GUARDIAN, INC.
                         NOTES TO FINANCIAL STATEMENTS
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note M - Income Taxes

     Total Federal and State income tax expense for the years 1997 and 1996
     amounted to $800, this represents the minimum annual tax liability under
     Federal and State tax code. No future benefit for the realization of an
     operating loss carryforward, in the form of an asset, has been recognized
     due to the ongoing nature of the losses and the potential inability for
     the Company to ever realize their benefit. For the years ended December
     31, 1997 and 1996, there is no difference between the federal statutory
     tax rate and the effective tax rate. At December 31, 1997 and 1996, the
     Company had available net operating loss carry forwards of $199,450 and
     $46,150, respectively, after adjusting for limitation, to be offset
     against future taxable income. The operating loss carryforwards will
     expire at various dates in the year 2012.

<PAGE>   79



                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)

                          AUDITED FINANCIAL STATEMENTS

                           DECEMBER 31, 1998 AND 1997


<PAGE>   80

                      [LICHTER AND ASSOCIATES LETTERHEAD]


                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors
eSat, Inc. (Formerly Technology Guardian, Inc.)
Fountain Valley, California

Members of the Board:

We have audited the accompanying balance sheets of eSat, Inc. (Formerly
Technology Guardian, Inc.) ("the Company") as of December 31, 1998 and 1997, and
the related consolidated statements of operations, changes in stockholders'
equity, and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of eSat, Inc. (Formerly
Technology Guardian, Inc.) as of December 31, 1998 and 1997, and the results of
their operations and their cash flows for each of the years in the period ended
December 31, 1998 and 1997 in conformity with generally accepted accounting
principles.

As discussed in Note P to the financial statements, the Company's 1998
Additional Paid in Capital previously reported as $6,614,398 should have been
$6,051,234. This discovery was made subsequent to the issuance of the financial
statements. The financial statements have been restated to reflect this
correction.



                           /s/ LICHTER AND ASSOCIATES


February 23, 1999, except for Note P, as to which the date is June 14, 1999
Los Angeles, California



<PAGE>   81
                                   eSat, Inc.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                                 BALANCE SHEETS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


                                     ASSETS

<TABLE>
<CAPTION>
                                                               1998               1997
                                                            ----------          --------
<S>                                                         <C>                 <C>
Current Assets
  Cash                                                      $2,567,697                $0
  Accounts Receivable                                           48,964           256,986
  Inventories                                                  289,260           148,479
  Note Receivable                                               15,000            22,500
                                                            ----------          --------
Total Current Assets                                         2,920,921           427,965
Fixed Assets (Net of accumulated depreciation of
  $41,965 and $17,306, respectively)                           293,251            23,928
                                                            ----------          --------
Total Fixed Assets                                             293,251            23,928
                                                            ----------          --------
Other Assets
  Deposits                                                      47,215             2,027
                                                            ----------          --------
Total Other Assets                                              47,215             2,027
                                                            ----------          --------
Total Assets                                                $3,261,387          $453,920
                                                            ==========          ========

                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Cash                                                              $0           $11,827
  Accounts Payable and Accrued Expenses                        235,866           341,772
  Sales Tax Payable                                             10,801             6,569
  Payroll Taxes Payable                                        168,891           137,346
  Deferred Revenue                                             117,070                 0
  Income Tax Payable                                                 0               800
  Short Term Debt (includes current portion
  of long term debt)                                             6,414           164,093
                                                            ----------          --------
  Total Current Liabilities                                    539,042           662,407
                                                            ----------          --------
Long Term Liabilities
  Notes Payable (net of current portion)                             0           119,265
                                                            ----------          --------
  Total Long Term Liabilities                                        0           119,265
                                                            ----------          --------
Stockholders' Equity
  Common Stock, Par Value $.001 Per Share,
    Authorized 40,000,000 Shares Common
    Stock, 10,000,000 Preferred Stock,
    Issued and Outstanding 16,085,936
    and 11,407,507 Common, respectively                         16,086            11,408
  Additional Paid in Capital                                 6,051,235           278,643
  Retained (Deficits)                                       (3,344,976)         (617,803)
                                                            ----------          --------
  Total Stockholders' Equity                                 2,722,345          (327,752)
                                                            ----------          --------
  Total Liabilities and
    Stockholders' Equity                                    $3,261,387          $453,920
                                                            ==========          ========
</TABLE>

Accountant's report and notes are an integral part of these financial
statements.

<PAGE>   82
                                   eSat, Inc.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                        STATEMENTS OF INCOME AND EXPENSE
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                      1998           1997
                                                                      ----           ----
<S>                                                              <C>              <C>
Sales                                                            $   341,047      $ 1,201,044

Cost of Goods Sold (net of inventory adjustment of
  $140,780 and $140,000, respectively)                               685,570          345,491
                                                                 -----------      -----------
Gross Profit (Loss)                                                 (344,523)         855,553
Selling, General and Administrative Expenses
Advertising                                                          175,647          125,934
Auto expense                                                          23,427           15,538
Commissions                                                           46,753          115,921
Equipment rental                                                      42,375           11,726
Freight and delivery                                                  49,103           11,549
Insurance                                                             35,537           11,193
Legal and accounting                                                 157,955           92,936
Other operating                                                      109,010          152,098
Payroll taxes                                                        201,454           43,837
Rent                                                                  45,464           25,900
Repairs and maintenance                                               14,496            2,738
Travel and entertainment                                             165,173           45,652
Utilities                                                             68,236           45,463
Wages and salaries                                                 1,216,751          471,375
                                                                 -----------      -----------
                                                                   2,351,382        1,171,860
                                                                 -----------      -----------
(Loss) from operations                                            (2,695,905)        (316,307)

Other income and (Expense)
Interest expense                                                     (11,371)         (19,145)
Depreciation                                                         (24,659)         (12,546)
Bad debt                                                            (237,426)        (105,000)
                                                                 -----------      -----------
                                                                    (273,456)        (136,691)
                                                                 -----------      -----------
(Loss) before extraordinary income and income taxes               (2,969,362)        (452,998)
Extraordinary income, net of income tax effect of $0                 242,990                0
                                                                 -----------      -----------
(Loss) before income taxes                                        (2,726,372)        (452,998)
Income taxes                                                             800              800
                                                                 -----------      ------------
Net (Loss)                                                       $(2,727,172)     $  (453,798)
                                                                 ===========      ===========
Net (Loss) Per Share (Basic and Diluted)
  Basic                                                          $     (0.17)     $     (0.04)
  Diluted                                                        $     (0.17)     $     (0.04)
Weighted Average Number of Shares
  Basic                                                           16,085,936       11,407,507
  Diluted                                                         16,085,936       11,407,507
</TABLE>


     Accountant's report and notes are an integral part of these financial
                                  statements.
<PAGE>   83
                                   eSat, Inc.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                       1998             1997
                                                    -----------       ---------
<S>                                                  <C>               <C>
Cash Flows from
  Operating Activities:

Net (Loss)                                           $(2,727,172)      $(453,798)

Adjustments to reconcile net income to net cash
  (used in) operating activities:
    Depreciation and amortization                         24,659          12,546
    (Increase) decrease in accounts receivable           208,022        (241,405)
    (Increase) decrease in inventories                   (92,820)       (139,651)
    (Increase) decrease in notes receivable                7,500          52,500
    (Increase) decrease in deposits                      (45,188)              0
    (Increase (decrease) in payroll taxes payable        (31,545)        137,346
    Increase (decrease) in accounts payable             (105,906)        127,989
    Increase (decrease) in sales tax payable               4,232           6,569
    Increase (decrease) in deferred revenue              117,070               0
    Increase (decrease) in income tax payable               (800)            800
    Increase (decrease) in short term debt              (157,679)        259,387
                                                     -----------       ---------
Net Cash (Used in) Operations                         (2,799,627)       (237,717)
                                                     -----------       ---------
Cash Flows From Financing Activities:
  Sale of common stock (net cash)                      5,673,131         253,363
                                                     -----------       ---------
    Net Cash Provided by
      Financing Activities                             5,673,131         253,363
                                                     -----------       ---------
Cash Flows From Investing Activities:
  Purchase of equipment                                 (293,980)         (6,539)
  Purchase of stock                                            0         (12,000)
                                                     -----------       ---------
    Net Cash (Used in)
      Investing Activities                              (293,980)        (18,539)
                                                     -----------       ---------
    Net Increase (Decrease)
      in Cash                                          2,579,524          (2,893)
                                                     -----------       ---------
    Cash - Beginning                                     (11,827)         (8,934)
                                                     -----------       ---------
    Cash - Ending                                     $2,567,697        $(11,827)
                                                     ===========       =========
</TABLE>




Accountant's report and notes are an integral part of these financial
statements.
<PAGE>   84
                                   eSat, Inc.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                        1998          1997
                                                     -----------    ---------
<S>                                                  <C>            <C>
Retained (Deficits)
  Balance at beginning of year                       $  (617,803)   $(164,005)
  Net (loss)                                          (2,727,172)    (453,798)
  Dividends declared on common stock                           0            0
                                                     -----------    ---------

  Balance at end of year                              (3,344,976)    (617,803)
                                                     -----------    ---------

Common Stock (Par Value $.001)
  Balance at beginning of year                            11,408       10,653
  Common stock issued in reverse acquisition
    (1,050,400 shares)                                     1,050            0
  Common stock issued (3,628,029 shares and
    755,350 respectively)                                  3,628          755
                                                     -----------    ---------

  Balance at end of year                                  16,086       11,408
                                                     -----------    ---------

Additional Paid in Capital
  Balance at beginning of year                           278,643      278,643
  Sale of common stock                                 5,772,593            0
                                                     -----------    ---------

  Balance at end of year                              6,051,235       278,643
                                                     -----------    ---------

Total Stockholders' Equity at end of year            $ 2,722,345    $(327,752)
                                                     ===========    =========
</TABLE>



               Accountant's report and notes are an integral part
                         of these financial statements.

<PAGE>   85
                                   eSAT, INC.
                  (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note A - Nature Of Activities

     Formed February 22, 1996, as a California Corporation, Technology
     Guardian, Inc. (the Company) is a "C" Corporation as organized under the
     Internal Revenue Code Technology Guardian, Inc. is a technology company
     whose primary purpose is to provide high-speed satellite Internet access
     products and services. Its customers include businesses, educational
     institutes, and government.

     The Company's product lines were developed to fill voids in the Internet
     access arena, and have applications both domestically and internationally.
     In the United States, businesses and organizations can benefit from the
     Company's affordability, ease of use, and true high-speed access. In many
     countries there is a lack of even marginal communications infrastructure
     to support high-speed Internet access. The Company's potential appears to
     be very positive in these markets.

     The Company's three sales divisions are designed to address the Internet
     access needs of the different segments of the marketplace. The Galactic
     Satellite Internet (GSI) division targets businesses and governmental
     sectors. Satellite Accessed Material for Schools (SAMS) was specifically
     created to address the tremendous demand for educational access solutions.
     SAMS brings quality high-speed access to our schools in a managed
     educational environment.

     In October 1998, the Company relocated to its new corporate headquarters
     in Fountain Valley, California. This 11,000 square foot facility serves as
     the Company's new headquarters and will provide additional office space as
     well as a substantial R & D area. Later that same month, the Company
     established its presence on the East Coast with the opening of a 1,864
     square foot branch office in Washington, D.C.

     A new Vice President of Business Development was brought in at the end of
     1998 to strengthen the Company's Partners Program. Through its VAR
     network, the company has access to CompUSA's business customers and has
     been approved for resale through Hewlett Packard's distribution channels.

     In late 1998, the Company introduced the DigiNXT product line, designed
     specifically for sale to commercial customers at the retail level.
     Retailers with a national presence will now have a high-speed Internet
     product for their commercial business customers. CompUSA is leading the
     way with plans to sell the DigiNXT nationwide.


<PAGE>   86
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note B - Summary of Significant Accounting Policies

         Revenue Recognition, Returns and Sales Incentives
         Hardware and Software- The Company recognizes revenue from hardware and
         software sales as products are shipped. The Company, subject to certain
         limitations, permits its customers to exchange products or receive
         credits against future purchases. The Company offers its customers
         several sales incentive programs which, among others, include funds
         available for cooperative promotion of product sales. Customers earn
         credit under such programs based on the volume of purchases. The
         allowance for sales returns and costs of customer incentive programs
         are accrued concurrently with the recognition of revenue.

         Internet Access- The Company also generates revenue by selling
         high-speed internet access. This service is purchased by customers on
         either a one, two or three year service subscription contract. Revenue
         is recognized as the service is provided using the straight-line method
         over the life of the contract. A related liability is recorded for the
         unearned portion of service revenue received. Costs that are directly
         related to the acquisition of the contract are deferred and charged to
         expense also using the straight-line method over the life of the
         contract.

         The Company reports income and expenses on the accrual basis for both
         financial and income tax reporting purposes.

         Risks and Uncertainties
         The Company is subject to substantial risks from, among other things,
         intense competition in the Internet industry in general and the
         provisions of Internet access specifically, other risks associated with
         the Internet industry, financing, liquidity requirements, rapidly
         changing technology, limited operating history, year 2000 compliance
         and the volatility of public markets.

         Estimates
         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make certain
         estimates and summations that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses due in the reporting period. Actual results could differ
         from those estimates. Significant estimates include collectibility of
         accounts receivable, inventory, accounts payable, sales returns and
         recoverability of long-term assets.
<PAGE>   87
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1997 AND 1996


Note B - Summary of Significant Accounting Policies (continued)

      New Accounting Pronouncements

      In February 1997, the Financial Accounting Standards Board ("FASB") issued
      Statement of Financial Accounting Standard No. 128 "Earnings per Share"
      ("SFAS 128"), which is effective for financial statements issued for
      periods ending after December 15, 1997. SFAS 128 simplifies the previous
      standards for computing earnings per share ("EPS") and requires the
      disclosure of basic and diluted earnings pre share. The Company has
      adopted SFAS 128 in presenting EPS disclosure for 1998 and 1997. Because
      of the dilutive effect the Company's equity instruments have on EPS in the
      years presented, basic and diluted EPS are both computed by dividing the
      net loss by the weighted average number of shares outstanding.

      In June 1997, the FASB issued Statement of Financial Accounting Standard
      No. 130, "Reporting for Comprehensive Income ("SFAS 130"). SFAS 130
      requires a statement of comprehensive income to be included in the
      financial statements for fiscal years beginning after December 15, 1997.
      The Company has determined that there are no implications or modifications
      which would result from the implementation of the Statement to their
      financial statements for the periods presented.

      In addition, in June of 1997, the FASB issued Statement of Financial
      Accounting Standard No. 131, "Disclosure about Segments of an Enterprise
      and Related Information" ("SFAS 131"), which requires disclosure of
      certain information about operating segments, geographic area in which the
      Company operated, major customers and products and services. The Company
      has determined that it falls below the threshold limit for full
      implementation of this Statement. There is no effect to the financial
      statements for the periods presented due to the adoption of this
      Statement.

      In addition, in February 1998, the FASB issued Statement of Financial
      Accounting Standards No. 132, "Employer's Disclosures about Pensions and
      Other Post-retirement Benefits" (amendment of FASB Statements Nos. 87, 88,
      and 106), which standardizes the disclosure requirements for pensions and
      other post retirement benefits to the extent practicable. To the extent
      applicable the Company has adopted the disclosure provisions of this
      Statement for the periods presented.




<PAGE>   88
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                    YEARS ENDING DECEMBER 31, 1997 AND 1996


Note B - Summary of Significant Accounting Policies (continued)

      New Accounting Pronouncements (continued)

      In June 1998, the FASB issued SFAS 133, "Accounting for Derivative
      Instruments and Hedging Activities." SFAS 133 establishes methods of
      accounting for derivative financial instruments and hedging activities
      related to those instruments as well as other hedging activities, and is
      effective for fiscal years beginning after June 15, 1999. The Company is
      currently determining the additional disclosures, if any, that may be
      required under this pronouncement.

      In March 1998, the American Institute of Certified Public Accountants
      issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the Costs
      of Computer Software Developed of Obtained for Internal Use." This
      standard requires companies to capitalize qualifying computer software
      costs, which are incurred during the application development stage and
      amortize them over the software's estimated useful life. The Company is
      currently evaluating the impact of SOP 98-1 on its financial statements
      and related disclosures.

      Allowance for Doubtful Accounts

      All accounts are current and have been determined to be fully collectible
      and no adjustment or allowance has been made for bad debts.

      Property and Equipment

      Property and equipment are stated at cost less accumulated depreciation.

      The Company capitalizes all direct costs incurred in the construction of
      facilities and the development and installation of new computer and
      management systems. Such amounts include the costs of materials and other
      direct construction costs, purchased computer hardware and software,
      outside programming and consulting fees, direct employee salaries and
      interest. Depreciation is provided on the straight-line method over the
      estimated useful lives of the assets, as follows:

         Furniture and Fixtures  3 to 10 years
         Office Equipment        3 to 10 years
         Leasehold Improvements  Length of the lease at the time of installation
         Automobiles             5 years

      Cash and Cash Equivalents

      The Company considers all highly liquid investments purchased with
      initial maturities of three months or less to be cash equivalents.

      Inventories

      Inventories are valued at the lower of cost or market, cost is determined
      on the average method.
<PAGE>   89
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note B -- Summary of Significant Accounting Policies (continued)

          Concentration of Credit Risk

          Financial instruments which subject the Company to credit risk
          consist primarily of cash equivalents and trade accounts receivable.
          Concentration of credit risk with respect to trade accounts
          receivable are generally diversified to the large number of entities
          comprising the Company's customer base and their geographic
          dispersion. The Company performs ongoing credit evaluations of its
          customers, maintains an allowance for the potential credit losses.
          The Company actively evaluates the creditworthiness of the financial
          institutions with which it conducts business.

          Advertising

          Advertising costs are expensed in the year incurred.

          Earnings Per Share

          Earnings per share is based on the weighted average number of shares
          of common stock and common stock equivalents outstanding during each
          period. Earnings per share is computed using the treasury stock
          method. The options to purchase common shares are considered to be
          outstanding for all periods presented but are not calculated as part
          of the earnings per share.

          Stock-based Compensation

          The Company accounts for stock-based employee compensation
          arrangements in accordance with the provisions of Accounting
          Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued
          to Employees," and complies with the disclosure provisions of
          Statement of Financial Accounting Standards (SFAS) 123, "Accounting
          for Stock-Based Compensation." Under APB 25, compensation cost is
          recognized over the vesting period based on the difference, if any,
          on the date of grant between the fair value of the Company's stock
          and the amount an employee must pay to acquire the stock.

          Business Combinations

          In October 1998, the Company completed a reverse acquisition with
          U.S. Connect 1995, Inc. (reorganized as Technology Guardian, Inc., a
          Nevada Corporation). A total of 11,407,507 common shares were
          exchanged in a 1:1 ratio. All issued and outstanding shares of the
          Technology Guardian, Inc. were converted into the right to receive
          shares of US Connect 1995, Inc. upon completion of the merger. The
          transaction has been accounted for as a reverse acquisition. The
          transaction is a merger of a private operating company (old TGI) into
          a non-operating public shell corporation with nominal assets. The
          owners of old TGI obtained operating control of the combined company
          after the transaction.
<PAGE>   90
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note B - Summary of Significant Accounting Policies (continued)

         Concentration of Credit Risk

         Financial instruments which subject the Company to credit risk
         primarily of cash equivalents and trade accounts receivable.
         Concentration of credit risk with respect to trade accounts receivable
         are generally diversified to the large number of entities comprising
         the Company's customer base and their geographic dispersion. The
         Company performs ongoing credit evaluations of its customers, maintains
         an allowance for the potential credit losses. The Company actively
         evaluates the creditworthiness of the financial institutions with which
         it conducts business.

         Advertising

         Advertising costs are expensed in the year incurred.

         Earnings Per Share

         Earnings per share is based on the weighted average number of shares of
         common stock and common stock equivalents outstanding during each
         period. Earnings per share is computed using the treasury stock method.
         The options to purchase commons shares are considered to be outstanding
         for all periods presented but are not calculated as part of the
         earnings per share.

         Stock-based Compensation

         The Company accounts for stock-based employee compensation arrangements
         in accordance with the provisions of Accounting Principles Board Option
         ("APB") No. 25, "Accounting for Stock Issued to Employees," and
         complies with the disclosure provisions of Statement of Financial
         Accounting Standards (SFAS) 123 "Accounting for Stock-Based
         Compensation." Under APB 25, compensation cost is recognized over the
         vesting period based on the difference, if any, on the date of grant
         between the fair value of the Company's stock and the amount an
         employee must pay to acquire the stock.

         Business Combinations

         In October 1998, the Company completed a reverse acquisition with U.S.
         Connect 1995, Inc. (reorganized as Technology Guardian, Inc., a Nevada
         Corporation). A total of 11,407,507 common shares were exchanged in a
         1:1 ratio. All issued and outstanding shares of the Technology
         Guardian, Inc. were converted into the right to receive shares of US
         Connect 1995, Inc. upon completion of the merger. The transaction has
         been accounted for as a reverse acquisition. The transaction is a
         merger of a private operating company (old TGI) into a non-operating
         public shell corporation with nominal assets. The owners of old TGI
         obtained operating control of the combined company after the
         transaction.

<PAGE>   91
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note C - Cash

     The Company maintains its cash balances at banks and a brokerage located
     in Los Angeles, and Costa Mesa, California. The balances are insured by
     the Federal Deposit Insurance Corporation and the Securities Investor
     Protection Corporation up to $100,000 and $10,000,000, respectively. As of
     December 31, 1998, the uninsured portion of the balances held at the bank
     was $283,238.

Note D - Inventories

     As of December 31, 1998 and 1997, inventories consisted of the following
     classes of components:

<TABLE>
<CAPTION>
                                          1998           1997
                                          ----           ----
<S>                                     <C>            <C>
          Finished Goods                $117,517       $148,479
          Raw Materials                  171,743            -0-
                                        --------       --------
          Total                         $289,280       $158,479
                                        ========       ========
</TABLE>

Note E - Furniture and Equipment

     Furniture, Equipment, and Automobiles consist of the following:

<TABLE>
<CAPTION>
                                          1998           1997
                                          ----           ----
<S>                                     <C>            <C>
          Furniture and Fixtures        $ 99,172       $ 16,199
          Leasehold improvements          24,018            -0-
          Equipment                      192,700         16,910
          Automobiles                     19,326          8,125
                                        --------       --------
                                         335,216         41,234
          Accumulated Depreciation       (41,965)       (17,306)
                                        --------       --------
          Total                         $293,251       $ 23,928
                                        ========       ========
</TABLE>

Note F - Commitments and Contingencies

     The Company leases certain of its facilities and equipment under
     non-cancelable operating leases. Future minimum rental payments, under
     leases that have initial or remaining non-cancelable lease terms in excess
     of one year are $599,845 in 1999, $569,066 in 2000, $573,990 in 2001,
     $131,042 in 2002, and $102,660 thereafter. Certain of the leases contain
     inflation escalation clauses and requirements for the payment of property
     taxes, insurance and maintenance expenses. Rent expense for the years
     ended December 31, 1998 and 1997 was $45,500 and $25,900, respectively.
<PAGE>   92
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note F - Commitments and Contingencies (continued)

     In May 1996 the Company filed a lawsuit against Peripherals Plus, Inc.
     (Defendant) for the recovery of damages due to breach of contract. The
     Defendant cross-complained for breach of contract and related damages.
     Both matters have been removed from the court's calendar and submitted to
     binding arbitration. The matter has not been set for arbitration hearing
     and is still pending. The Company intends to seek an out-of-court
     settlement to resolve the matter. Given the nature of the
     cross-complaints there is not expected to be a material financial impact
     on the Company in the event of an unfavorable settlement.

     In August 1998 Supercom, Inc. filed a lawsuit against the Company seeking
     the recovery of goods sold to the Company in the amount of $47,000. The
     Company has filed a cross-complaint against Supercom seeking damages of
     $50,000 on the grounds that the goods delivered by Supercom were defective
     and that Supercom failed to fulfill its service and repair obligations.
     The case is set for trial in July 1999. The Company intends to vigorously
     defend itself against Supercom's claims and to prosecute its
     cross-complaint, but will not foreclose the possibility of settlement.
     Due to the early stage of both matters, a determination regarding the
     likelihood of a favorable or unfavorable outcome cannot be made as of the
     date of issuance of this report.

     In October 1998 Softbank Comdex, Inc. filed a lawsuit against the Company
     seeking the recovery of $27,000 for alleged breach of contract. The
     Company has denied the claim and intends to defend the case vigorously
     based on its merits. It is expected that the case will be assigned a trial
     date in the latter part of 1999. Due to the early stage of the matter, a
     determination regarding the likelihood of a favorable or unfavorable
     outcome cannot be made as of the date of issuance of this report. There is
     not expected to be a material financial impact on the Company in the event
     of an unfavorable settlement. In June 1999, a former employee filed a
     complaint with the California Department of Industrial Relations Division
     of Labor Enforcement against the Company alleging breach of contract and
     asking for damages in the amount of $90,000. Please see Note J Subsequent
     Events for the outcome of this case.

     The Company is involved in certain other legal proceedings arising from the
     ordinary course of business, none of which is expected to have a material
     impact on the financial condition or business of the Company.



<PAGE>   93
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note G - Employee Stock Options and Benefit Plans

         In December 1997, the Company's stockholders approved the Technology
         Guardian 1997 Stock Options and Stock Bonus Plan ("the Stock Award and
         Incentive Plan"). Under the Stock Award and Incentive Plan, incentive
         non-qualified stock options may be granted to employees, directors,
         and consultants. The options, option prices, vesting provisions, dates
         of grant and number of shares granted under the plans are determined
         primarily by the Board of Directors or the committee authorized by the
         Board of Directors to administer such plans, although incentive stock
         options must be granted which are no less than the fair market value
         of the Company's Common Stock at the date of the grant. Outstanding
         options have 3- to 5-year terms. The Stock Award and Incentive Plan
         also permits payment for options exercised in shares of the Company's
         common stock and the granting of incentive stock options.

         The Company applies APB No. 25 and its related interpretations for its
         plan. Accordingly, compensations cost has been recognized for the plan
         in the amount of $525,000 for the year ended December 31, 1998, as
         determined by the table below:


<TABLE>
<CAPTION>
         Grant     Number of     Exercise      Fair Market         APB 25
         Date       Shares         Price          Value         Compensation
        --------   ---------     --------      -----------      ------------
        <S>        <C>           <C>             <C>            <C>
        08/28/98   1,035,885       0.72            0.72           $      0
        08/31/98     563,625       0.72            0.72                  0
        09/15/98     985,000       2.00            0.72                  0
        09/01/98     100,000      11.00            0.72                  0
        09/28/98      80,000       0.72            0.72                  0
        09/28/98      72,000       2.00            0.72                  0
        09/28/98     300,000       3.00            0.72                  0
        09/28/98      25,000       1.00            0.72                  0
        10/01/98   1,000,000       3.00            0.72                  0
        10/01/98     500,000       0.72            0.72                  0
        10/07/98     875,000       0.72            0.72                  0
        10/07/98     433,000       3.00            0.72                  0
        11/30/98     100,000       9.63           14.88            525,000
                   ---------                                      --------

                   6,070,000                                      $525,000
                   =========                                      ========
</TABLE>
<PAGE>   94
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note G - Employee Stock Options and Benefit Plans (continued)

          In 1998, had the Company recorded a charge for the fair value of
          options consistent with SFAS No. 123, net income would have been
          reduced by $6,000,000 and basic net income per common share by $.50.
          The income on net income per common share, assuming full dilution, is
          $.50 in 1998. Prior to the completion of the Company's reverse
          acquisition, the fair value of each option grant was determined on
          the date of grant using the minimum value method. Subsequent to the
          offering, the fair value was determined using the Black-Scholes
          model. The weighted average fair market value of an option granted
          during 1998 and 1997 was $1.51 and $.72, respectively. The following
          assumption were used to perform the calculations:

<TABLE>
          <S>                                     <C>
          Risk-free interest rate                  5.4%
          Expected option lives                    4.8 years
          Expected volatility                     19.2%
          Expected dividend yield                  0.0%
</TABLE>

          Because additional stock options are expected to be granted each
          year, the above pro forma disclosures are not representative of pro
          forma effects on reported financial results for future years.

          A summary of the status of the Company stock option plans at December
          31, 1998 as follows:

<TABLE>
<CAPTION>
                                                            Weighted Average
          (thousands of shares)                  Shares      Exercise Price
          ---------------------                  ------     ----------------
          <S>                                    <C>        <C>
          Outstanding at beginning of year          -0-            N/A
          Granted                                 6,070          $1.51
          Exercised                                 -0-            N/A
          Canceled                                  -0-            N/A
                                                  -----
          Outstanding at year-end                 6,070
                                                  =====
          Options exercisable at year-end         5,525

          Weighted average fair value of
          options granted during the year         $1.51
</TABLE>

          The following table summarizes information about fixed stock options
          outstanding at December 31, 1998.

<TABLE>
<CAPTION>
                                                  Weighted Average
                                  Number             Remaining
             Range of          Outstanding           Years of
          Exercise Prices      (thousands)        Contractual Life
          ---------------      -----------        ----------------
          <S>                  <C>                <C>
            $ .71 - 2.99          3,937               4.7 years
             3.00 - 5.00          2,133               5.0 years
                                  -----
            $ .71 - 5.00          6,070               4.8 years
</TABLE>

<PAGE>   95
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note H - Debt

     The Company has entered into certain revolving debt instruments of a
     short-term nature which, as of December 31, 1998, had an aggregate
     outstanding amount of $6,400. Such revolving debt instruments provide for
     interest at the rate of approximately 22.4% per annum and are repayable in
     48 monthly installments that commenced in February, 1996. These
     instruments are not collateralized and are therefore subordinate to all
     other liabilities of the Company, including trade payables.

     The Company has failed to remit employee payroll taxes withheld and the
     employers' portion of both State and Federal payroll taxes for a portion
     of the year 1998. As of December 31, 1998 an unpaid tax liability in the
     amount of $168,900 exists, including penalties and interest. Refer to Note
     J - Subsequent Events.

Note I - Compensated Absences

     Employees can earn annual vacation leave at the rate of five (5) days per
     year for the first year. Upon completion of the first year of employment,
     employees can earn annual vacation leave at the rate of ten (10) days per
     year for years two through seven. Upon completion of the eighth year of
     employment, employees can earn annual vacation leave at the rate of
     fifteen (15) days per year. At termination, employees are paid for any
     accumulated annual vacation leave. As of December 31, 1998 and 1997 the
     total vacation liability totaled $29,600 and $13,430, respectively.

Note J - Subsequent Events

     Subsequent to the year ended December 31, 1998, the Company completed a
     change in name from Technology Guardian, Inc. to eSat, Inc. The NASDAQ
     Bulletin Board trading symbol of the Company was likewise changed from
     TEGI to ASAT.

     Subsequent to the year ended December 31, 1998, the complaint filed by a
     former employee of the Company alleging breach of contract was dismissed
     in favor of the Company.

     Subsequent to the year ended December 31, 1998, the Company remitted all
     employee payroll taxes withheld and the employers' portion of both State
     and Federal payroll taxes for a portion of the year 1998 which was
     outstanding and unpaid as of the year end. As of the date of this report
     no outstanding payroll tax liability exists for the prior year.

     Subsequent to the year ended December 31, 1998, the former counsel of the
     Company filed a lawsuit against the Company alleging nonpayment of
     attorneys' fees in the amount of $80,000. The Company has filed
     counter-claims against the firm, and third party claims against its
     principal, for damages and rescission based on what the Company alleges to
     have been the fraudulent inducement by the firm and its principal to enter
     into a contract modification by which the firm received shares of the
     Company's stock. The Company's claims will be vigorously prosecuted. The
     matter has been set for binding arbitration. There is not expected to be a
     material financial impact on the Company in the event of an unfavorable
     settlement.

<PAGE>   96
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note J - Subsequent Events (continued)

         Subsequent to the year ended December 31, 1998, the Company entered
         into an agreement with an underwriting firm to raise an additional
         twelve million dollars ($12,000,000) in operating capital through a
         private placement of one million five hundred thousand (1,500,000)
         shares of restricted Common Stock at eight dollars ($8.00) per share.
         Such shares are restricted from public sale under Rule 144 of the
         Securities Act of 1993 for a period not less than one year from the
         date of issuance. The offering is a firm commitment from the
         underwriter with an expiry for complete funding of August 30, 1999.

         Subsequent to the year ended December 31, 1998, the Chairman, President
         and Chief Executive Officer, Mr. David Coulter, resigned effective
         March 22, 1999. In conjunction with his resignation Mr. Coulter entered
         into a consulting agreement with the Company for a term of thirty six
         (36) months at a pay rate of ten thousand ($10,000) dollars per month.
         In the event the Company is sold, Mr. Coulter would be paid the
         difference between three hundred sixty thousand dollars ($360,000) and
         the cumulative amount of the consulting fees paid to the date of sale.
         In conjunction with the termination of his prior employment agreement,
         Mr. Coulter shall be paid one hundred fifty thousand dollars ($150,000)
         in five equal installments, the first payment to be made upon the
         effective date of his resignation.

         Mr. Coulter shall retain three million (3,000,000) shares of nonvoting
         common stock. All other shares owned by Mr. Coulter as of the effective
         date of resignation shall be canceled. Mr. Coulter shall retain
         warrants to purchase 1,500,000 shares of common stock at three dollars
         ($3.00) per share. All other warrants previously issued to Mr. Coulter
         are canceled.

Note K - Related Party Transactions

         Throughout the history of the Company, certain members of the Board of
         Directors, members of the immediate family of management, and general
         management have made loans to the Company to cover operating expenses
         or operating deficiencies.

         In April 1997, the Company entered into a settlement agreement between
         Cyber Village Network, Inc. (CVN), a company controlled by an officer
         of the corporation, and this same officer individually. Wherein both
         parties agreed to release the Company from all potential claims arising
         from a certain Option Agreement, and an agreement entered into by and
         among the Company, the Company's President, CVN, and the aforementioned
         officer of the Company, in exchange for the issuance of 849,750 shares
         of the Company's Common Stock.

         The aforementioned option agreement granted options to CVN to purchase
         shares equal to 10% of the Company's outstanding shares in exchange for
         the forgiveness of a $100,000 loan held by CVN. Additionally, CVN was
         granted the option to purchase up to 30% of the outstanding shares of
         the Company in exchange for $1,200,000. Further, this same option
         agreement provided that the president of the Company had the right to
         repurchase shares from CVN equal to 15% of the Company's common stock
         following the exercise of the option by CVN in exchange for $1,200,000.
         This Option Agreement was subsequently canceled and the parties
         released each other from all claims.

<PAGE>   97
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note K -- Related Party Transactions (continued)

          In October 1997, an officer of the Company who is also a member of
          the Board of Directors received a commission in the amount of
          $100,000 for the referral of an investment group related to a
          recapitalization of the Company. This same officer is the controlling
          shareholder of a corporation which had previously loaned the Company
          $100,000 and was granted 849,750 shares of the Company Common Stock
          in settlement for the release from potential claims arising from the
          aforementioned Option Agreement. A fair market value of $.10 per
          share was used for purposes of calculating the total amount of
          expense recorded related to the settlement. This value was determined
          based on private purchases of the Company's common stock made within
          a 10 day time period by the date of settlement. Settlement expense in
          the amount of $84,975 was expensed in the year 1998.

          During the year 1998, the Company granted to the Company's then
          president 3,935,885 options at strikes prices ranging from $.71 to
          $3.00, expiring five years from the date of issuance. These options
          contain strike prices and fair market values as determined by use of
          the Black-Scholes model as follows:

          <TABLE>
          <S>                    <C>         <C>         <C>          <C>
          Date of Option           10/1/98     8/24/98     8/10/98    9/15/98
          Options granted        1,000,000   1,035,885   1,500,000    400,000
          Strike price             $3.00       $0.72       $0.72      $3.00
          Fair Value per share     $0.22       $0.46       $0.46      $0.22
          </TABLE>

          During the year 1998, the Company granted to the Company's chief
          operating officer 1,095,802 options at strike prices ranging from
          $.71 to $3.00, expiring five years from the date of issuance. These
          options contain strike prices and fair market values as determined by
          use of the Black-Scholes model as follows:

          <TABLE>
          <S>                      <C>         <C>         <C>
          Date of Option           8/31/98     10/1/98     10/7/98
          Options granted          262,802     500,000     333,000
          Strike price             $0.72       $0.72       $3.00
          Fair Value per share     $0.22       $0.46       $0.46
          </TABLE>
<PAGE>   98
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997

Note L - Income Taxes

         Total Federal and State income tax expense for the years ended December
         31, 1998 and 1997 amounted to $800 in each year. These represent the
         minimum annual tax liability under Federal and State tax code. No
         future benefit for the realization of an operating loss carry forward,
         in the form of an asset, has been recognized due to the ongoing nature
         of the losses and the potential inability for the Company to ever
         realize their benefit. For the years ended December 31, 1998 and 1997,
         there is no difference between the federal statutory tax rate and the
         effective tax rate. At years ended December 31, 1998 and 1997 the
         Company had available net operating loss carry forwards of $2,926,600
         and $199,500 respectively, after adjusting for limitation, to be offset
         against future taxable income. The operating loss carry forwards will
         expire at various dates through the year 2014.

Note M - Other Income and Expense

         During the year ended December 31, 1998 the Company recorded a one-time
         revenue write down of a contract with a foreign government in the
         amount of $236,700.

Note N - Extraordinary Income

         During the year ended December 31, 1998, the Company was released from
         a liability to a factoring company. In accordance with SFAS 4 the
         Company recorded extraordinary income in the amount of $242,990.

         The agreement with the factoring organization called for factor to
         purchase receivables at a price equal to 80% of the face value of
         acceptable accounts from the Company. The Company therefore would
         appropriately record the transaction as a sale of receivables with
         proceeds of the sale reduced by the fair value of the recourse
         obligation. Under the terms of the Agreement, factor earned a fee equal
         to 14% of the face amount of the accounts purchased and such fee shall
         be taken at the time of collection of an invoice. Factor shall reserve
         and hold 2.5% of the face value of purchased accounts for bad debts.
         Factor shall be entitled to immediate and full recourse against the
         Company to demand payment with respect to a purchase account in the
         event that the purchase account is not paid in full within 75 days.
         During the course of the relationship with the factor, the Company's
         largest client filed a Chapter 7 bankruptcy liquidation resulting in
         more than $100,000 in purchased accounts going unpaid. In accordance
         with the terms of the Agreement factor made demand upon the Company for
         immediate payment plus accrued unpaid fees and interest through the
         date of Company's payment.

         The Company was released from its liability to the factoring
         organization because during the year 1998 it was unable to make payment
         under the terms of the agreement, which had been entered into. Upon
         breach of the agreement, the liability was transferred to the
         individual who had provided a personal guarantee, Mr. David Coulter.
         This individual subsequently settled all outstanding obligations with
         the factoring organization through the transfer of 25,000 shares of
         restricted Rule 144 stock from his name into the name of the factoring
         organization and the payment of $89,000 out of his personal account.
<PAGE>   99
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                           DECEMBER 31, 1998 AND 1997


Note O - Other Matters

         During the year ended December 31, 1998, the Company saw a substantial
         decline in revenue due to a decision by management to terminate sales
         until the new GSI could be tested and launched into the marketplace.
         This decision was based on forecasts, which indicated that sales
         revenue realized would be offset in future periods by upgrades of the
         new GSI.

Note P - Additional Paid in Capital Correction

         The original audited balance of additional paid in capital was reduced
         by $563,164. This amount represents the cost of raising capital that
         was incurred during the year ended December 31, 1998 and which was
         originally expensed by the Company.

<PAGE>   100
                                   eSAT, INC.

                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)

                         REVIEWED FINANCIAL STATEMENTS

                                 MARCH 31, 1999
<PAGE>   101
                      [LICHTER AND ASSOCIATES LETTERHEAD]



To the Board of Directors
eSat, Inc.
Fountain Valley, California


We have reviewed the accompanying balance sheet of eSat, Inc. (formerly known
as Technology Guardian, Inc.) (the "Company") as of March 31, 1999, and the
related statements of income, changes in stockholders' equity, and cash flows
from the three months then ended, in accordance with Statements on Standards
for Accounting and Review Services issued by the American Institute of
Certified Public Accountants. These financial statements are the responsibility
of the Company's management.

A review consists principally of inquiries of Company personnel and analytical
procedures applied to financial data. It is subsequently less in scope than an
audit in accordance with generally accepted accounting standards, the objective
of which is the expression of an opinion regarding the financial statements
taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material adjustments that should
be made to the accompanying financial statements in order for them to be in
conformity with generally accepted accounting principles.


                                        /s/ LICHTER AND ASSOCIATES


Los Angeles, California
June 14, 1999

<PAGE>   102
                                   eSat, Inc.
                 (Formerly Known as Technology Guardian, Inc.)
                                 BALANCE SHEET
                              As of March 31, 1999


                                     ASSETS

<TABLE>
<S>                                                              <C>
Current Assets
  Cash                                                           $ 2,661,694
  Accounts Receivable                                                788,029
  Inventories                                                        297,164
  Receivables                                                         13,735
  Prepaid Expenses and Other Current Assets                           83,985
                                                                 -----------
Total Current Assets                                               3,844,607
                                                                 -----------

Fixed Assets
  Equipment (Net of accumulated depreciation of
    $63,893)                                                         420,656
                                                                 -----------
Total Fixed Assets                                                   420,656
                                                                 -----------
Total Assets                                                     $ 4,265,263
                                                                 ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Accounts Payable and Accrued Expenses                          $   140,774
  Payroll Taxes Payable                                               49,616
  Deferred Revenue                                                   104,995
  Note Payable, Current Portion                                        4,016
                                                                 -----------
    Total Current Liabilities                                        299,401
Note Payable, Net of Current Portion                                  28,558
                                                                 -----------
    Total Liabilities                                                327,959
                                                                 -----------

Stockholders' Equity
  Common Stock, Par Value $.001, Per Share
    Authorized 40,000,000 Shares Common
    Stock, 10,000,000 Preferred Stock, 22,446,998
    Issued and Outstanding Common                                     22,447
  Additional Paid in Capital                                       9,073,337
  Retained Earnings (Deficit)                                     (5,158,480)
                                                                 -----------
  Total Stockholders' Equity                                       3,937,304
                                                                 -----------
  Total Liabilities and
    Stockholders' Equity                                         $ 4,265,263
                                                                 ===========
</TABLE>

               Accountant's report and notes are an integral part
                         of these financial statements.
<PAGE>   103
                                   eSat, Inc.
                 (Formerly Known as Technology Guardian, Inc.)
             STATEMENT OF INCOME AND STOCKHOLDERS' EQUITY (DEFICIT)
                   FOR THE THREE MONTHS ENDED MARCH 31, 1999



<TABLE>
<S>                                                         <C>
Sales                                                       $    962,123

Cost of Goods Sold                                               250,015
                                                            ------------

Gross Profit (Loss)                                              712,108

Selling, General and Administrative Expenses                   2,433,537
                                                            ------------

Operating (Loss)                                              (1,721,429)

Other (Income) and Expense                                        91,276
                                                            ------------

(Loss) Before Income Taxes                                    (1,812,705)

Provision for Income Taxes                                           800
                                                            ------------

Net (Loss)                                                    (1,813,505)

Retained (Deficit)-Beginning                                  (3,344,975)
                                                            ------------

Retained (Deficit)-Ending                                   $ (5,158,480)
                                                            ============

Net (Loss) Per Share (Basic and Diluted)
    Basic                                                         $(0.08)
    Diluted                                                       $(0.06)

Weighted Average Number of Shares
    Basic                                                     22,446,998
    Diluted                                                   29,910,695
</TABLE>



               Accountant's report and notes are an integral part
                         of these financial statements.


<PAGE>   104
                                   eSat, Inc.
                 (Formerly Known as Technology Guardian, Inc.)
                            STATEMENT OF CASH FLOWS
                   FOR THE THREE MONTHS ENDED MARCH 31, 1999



<TABLE>
<S>                                                                 <C>
Cash Flows from
  Operating Activities
Net Income (Loss)                                                   $(1,813,505)

Adjustment to reconcile net income to net cash
  provided by (used in) operating activities:
    Depreciation and amortization                                        21,928
    Issuance of options                                               1,226,800
    (Increase) decrease in accounts receivable                         (739,065)
    (Increase) decrease in inventories                                   (7,904)
    (Increase) decrease in notes receivable                              15,000
    (Increase) decrease in other receivables                            (13,735)
    (Increase) decrease in prepaid expenses and other assets            (36,770)
    (Increase) decrease in payroll taxes payable                       (119,275)
    (Increase) decrease in accounts payable                            (103,092)
    (Increase) decrease in sales tax payable                            (10,801)
    (Increase) decrease in deferred revenue                             (12,075)
    (Increase) decrease in note payable, current portion                  4,016
    (Increase) decrease in short term debt                                1,586
                                                                    -----------

Net Cash Provided by (Used in) Operations                            (1,586,892)

Cash Flows From Financing Activities
    Sale of common stock (net cash)                                   1,801,665
    Note payable, equipment                                              28,558
                                                                    -----------

    Net Cash Provided by
      Financing Activities                                            1,830,223
                                                                    -----------

Cash Flows From Investing Activities:
    Purchase of Equipment                                              (149,334)
                                                                    -----------

    Net Cash Provided (Used) by
      Investing Activities                                             (149,334)
                                                                    -----------


    Net Increase (Decrease)
      in Cash                                                            93,997
                                                                    -----------

    Cash - Beginning                                                  2,567,697
                                                                    -----------

    Cash - Ending                                                   $ 2,661,694
                                                                    ===========
</TABLE>


               Accountant's report and notes are an integral part
                         of these financial statements.
<PAGE>   105
                                   eSat, Inc.
                 (Formerly Known as Technology Guardian, Inc.)
                         STATEMENT OF CHANGES IN EQUITY
                   FOR THE THREE MONTHS ENDED MARCH 31, 1999



<TABLE>
<S>                                                    <C>
Retained Deficit
  Balance at January 1, 1999                           $(3,344,975)
  Net income (loss)                                     (1,813,505)
  Dividends declared on common stock                             0
                                                       -----------

  Balance at March 31, 1999                             (5,158,480)
                                                       -----------

Common Stock (Par Value $.001)
  Balance at January 1, 1999                                16,086
  Sale of common stock                                       6,361
                                                       -----------

  Balance at March 31, 1999                                 22,447
                                                       -----------

Additional Paid in Capital
  Balance at January 1, 1999                             6,051,234
  Sale of common stock                                   1,795,303
  Issuance of options                                    1,226,800
                                                       -----------

  Balance at March 31, 1999                              9,073,337
                                                       -----------

Total Equity at March 31, 1999                         $ 3,937,304
                                                       ===========
</TABLE>





               Accountant's report and notes are an integral part
                         of these financial statements.
<PAGE>   106
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1999


Note A - Nature Of Activities

     Formed February 22, 1996, as a California Corporation, eSat, Inc.
     (formerly known as Technology Guardian, Inc.) (the Company) is a "C"
     Corporation as organized under the Internal Revenue Code. eSat, Inc. is a
     technology company whose primary purpose is to provide high-speed
     satellite Internet access products and services. Its customers include
     businesses, educational institutions, and government.

     The Company's products lines were developed to fill voids in the Internet
     access arena, and have applications both domestically and internationally.
     In the United States, businesses and organizations can benefit from the
     Company's affordability, ease of use, and true high-speed access. In many
     countries there is a lack of even marginal communications infrastructure
     to support high-speed Internet access. The Company's potential appears to
     be very positive in these markets.

     The Company's three sales divisions are designed to address the Internet
     access needs of the different segments of the marketplace. The Galactic
     Satellite Internet (GSI) division targets businesses and governmental
     sectors. Satellite Accessed Material for Schools (SAMS) was specifically
     created to address the tremendous demand for educational access solutions.
     SAMS brings quality high-speed access to our schools in a managed
     educational environment.

     In October 1998, the Company relocated to its new corporate headquarters
     in Fountain Valley, California. This 11,000 square foot facility serves as
     the Company's new headquarters and will provide additional office space as
     well as a substantial R & R area. Later that same month, the Company
     established its presence on the East Coast with the opening of a 1,864
     square foot branch office in Washington, D.C.

     A new Vice President of Business Development was brought in at the end of
     1998 to strengthen the Company's Partners Program. Through its VAR
     network, the company has access to CompUSA's business customers and has
     been approved for resale through Hewlett Packard's distribution channels.

     In late 1998, the Company introduced the DigiNXT product line, designed
     specifically for sale to commercial customers at the retail level.
     Retailers with a national presence will now have a high-speed Internet
     product for their commercial business customers. CompUSA is leading the way
     with plans to sell the DigiNXT nationwide.
<PAGE>   107
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note B - Summary of Significant Accounting Policies

     Revenue Recognition, Returns and Sales Incentives
     Hardware and Software- The Company recognizes revenue from hardware and
     software sales as products are shipped. The Company, subject to certain
     limitations, permits its customers to exchange products or receive credits
     against future purchases. The Company offers its customers several sales
     incentive programs which, among others, include funds available for
     cooperative promotion of product sales. Customers earn credit under such
     programs based on the volume of purchases. The allowance for sale returns
     and costs of customer incentive programs are accrued concurrently with the
     recognition of revenue.

     Internet Access- The Company also generates revenue by selling high-speed
     internet access. This service is purchased by customers on either a
     one, two or three year service subscription contract. Revenue is
     recognized as the service is provided using the straight-line method over
     the life of the contract. A related liability is recorded for the unearned
     portion of service revenue received. Costs that are directly related to
     the acquisition of the contract are deferred and charged to expense also
     using the straight-line method over the life of the contract.

     The Company reports income and expenses on the accrual basis for both
     financial and income tax reporting purposes.

     Risks and Uncertainties
     The Company is subject to substantial risks from, among other things,
     intense competition in the internet industry in general and the provisions
     of internet access specifically, other risks associated with the internet
     industry, financing, liquidity requirements, rapidly changing technology,
     limited operating history, year 2000 compliance and the volatility of
     public markets.

     Estimates
     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make certain
     estimates and summations that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the
     date of the financial statements and the reported amounts of revenues and
     expenses due in the reporting period. Actual results could differ from
     those estimates. Significant estimates include collectibility of accounts
     receivable, inventory, accounts payable, sales returns and recoverability
     of long-term assets.
<PAGE>   108
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note B - Summary of Significant Accounting Policies (continued)

     New Accounting Pronouncements
     In February 1997, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard No. 128, "Earnings per Share"
     ("SFAS 128"), which is effective for financial statements issued for
     periods ending after December 15, 1997. SFAS 128 simplifies the previous
     standards for computing earnings per share ("EPS") and requires the
     disclosure of basic and diluted earnings per share. The Company has
     adopted SFAS 128 in presenting EPS disclosure for 1998 and 1997. Because
     of the dilutive effect of the Company's equity instruments have on EPS in
     the years presented, basic and diluted EPS are both computed by dividing
     the net loss by the weighted average number of shares outstanding.

     In June 1997, the FASB issued Statement of Financial Accounting Standard
     No. 130, "Reporting for Comprehensive Income" ("SFAS 130"). SFAS 130
     requires a statement of comprehensive income to be included in the
     financial statements for fiscal years beginning after December 15, 1997.
     The Company has determined that there are no implications or
     modifications which would result from the implementation of the Statement
     to their financial statements for the periods presented.

     In addition, in June of 1997, the FASB issued Statement of Financial
     Accounting Standard No. 131, "Disclosure about Segments of an Enterprise
     and Related Information" ("SFAS 131"), which requires disclosure of
     certain information about operating segments, geographic area in which the
     Company operated, major customers and products and services. The Company
     has determined that it falls below the threshold limit for full
     implementation of this Statement. There is no effect to the financial
     statements for the periods presented due to the adoption of this Statement.

     In addition, in February 1998, the FASB issued Statement of Financial
     Accounting Standards No. 132, "Employer's Disclosures about Pensions and
     Other Post-retirement Benefits" (amendment of FASB Statements Nos., 87,
     88, and 106), which standardizes the disclosure requirements for pensions
     and other post retirement benefits to the extent practicable. To the
     extent applicable the Company has adopted the disclosure provisions of
     this Statement for the periods presented.
<PAGE>   109
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note B - Summary of Significant Accounting Policies (continued)

          New Accounting Pronouncements (continued)

          In June 1998, the FASB issued SFAS 133, "Accounting for Derivative
          Instruments and Hedging Activities." SFAS 133 establishes methods of
          accounting for derivative financial instruments and hedging
          activities related to those instruments as well as other hedging
          activities, and is effective for fiscal years beginning after June
          15, 1999. The Company is currently determining the additional
          disclosures, if any, that may be required under this pronouncement.

          In March 1998, the American Institute of Certified Public Accountants
          issued Statement of Position 98-1 ("SOP 98-1"), "Accounting for the
          Costs of Computer Software Developed of Obtained for Internal Use."
          This standard requires companies to capitalize qualifying computer
          software costs, which are incurred during the application development
          stage and amortize them over the software's estimated useful life.
          The Company is currently evaluating the impact of SOP 98-1 on its
          financial statements and related disclosures.

          Allowance for Doubtful Accounts

          All accounts are current and have been determined to be fully
          collectible and no adjustment or allowance has been made for bad
          debts.

          Property and Equipment

          Property and equipment are stated at cost less accumulated
          depreciation.

          The Company capitalizes all direct costs incurred in the construction
          of facilities and the development and installation of new computer
          and management systems. Such amounts include the costs of materials
          and other direct construction costs, purchased computer hardware and
          software, outside programming and consulting fees, direct employee
          salaries and interest. Depreciation is provided on the straight-line
          method over the estimated useful lives of the assets, as follows:

          <TABLE>
          <S>                           <C>
          Furniture and Fixtures        3 to 10 years
          Office Equipment              3 to 10 years
          Leasehold Improvements        Length of the lease at the time of
                                          installation
          Automobiles                   5 years
          </TABLE>

          Cash and Cash Equivalents

          The Company considers all highly liquid investments purchased with
          initial maturities of three months or less to be cash equivalents.

          Inventories

          Inventories are valued at the lower of cost or market; cost is
          determined on the weighted average method.
<PAGE>   110
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note B - Summary of Significant Accounting Policies (continued)

     Concentration of Credit Risk
     Financial instruments which subject the Company to credit risk consist
     primarily of cash equivalents and trade accounts receivable. Concentration
     of credit risk with respect to trade accounts receivable are generally
     diversified to the large number of entities comprising the Company's
     customer base and their geographic dispersion. The Company performs
     ongoing credit evaluations of its customers, maintains an allowance for
     the potential credit losses. The Company actively evaluates the
     creditworthiness of the financial institutions with which it conducts
     business.

     Advertising
     Advertising costs are expensed in the year incurred.

     Earnings Per Share
     Earnings per share is based on the weighted average number of shares of
     common stock and common stock equivalents outstanding during each period.
     Earnings per share is computed using the treasury stock method. The options
     to purchase common shares are considered to be outstanding for all periods
     presented but are not calculated as part of the earnings per share.

     Stock-based Compensation
     The Company accounts for stock-based employee compensation arrangements in
     accordance with the provisions of Accounting Principles Board Opinion
     ("APB") No. 25, "Accounting for Stock Issued to Employees," and complies
     with the disclosure provisions of Statement of Financial Accounting
     Standards (SFAS) 123, "Accounting for Stock-Based Compensation." Under APB
     25, compensation cost is recognized over the vesting period based on the
     difference, if any, on the date of grant between the fair value of the
     Company's stock and the amount an employee must pay to acquire the stock.

     Business Combinations
     In October 1998, the Company completed a reverse acquisition into U.S.
     Connect 1995, Inc. (reorganized as Technology Guardian, Inc., a Nevada
     Corporation). A total of 11,407,507 common shares were exchanged in a 1:1
     ratio. All issued and outstanding shares of the Technology Guardian, Inc.
     were converted into the right to receive shares of US Connect 1995, Inc.
     upon completion of the merger. The transaction has been accounted for as
     a reverse acquisition. The transaction is a merger of a private operating
     company (old TGI) into a non-operating public shell corporation with
     nominal assets. The owners of old TGI obtained operating control of the
     combined company after the transaction.



<PAGE>   111
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note C - Cash

         The Company maintains its cash balances at banks and a brokerage
         located in Los Angeles, and Costa Mesa, California. The balances are
         insured by the Federal Deposit Insurance Corporation and the Securities
         Investor Protection Corporation up to $100,000 and $10,000,000,
         respectively. As of March 31, 1999, there were no uninsured cash
         balances.

Note D - Inventories

         As of March 31, 1999, inventories consisted of the following classes of
         components:

<TABLE>
<S>                      <C>
Finished Goods           $103,639
Raw Materials             193,525
                         --------
Total                    $297,164
                         ========
</TABLE>

Note E - Fixed Assets

         Furniture and Equipment consist of the following:

<TABLE>
<S>                           <C>
Furniture and Fixtures        $ 97,902
Leasehold improvements          28,491
Equipment                      358,156
                              --------
                               484,549
Accumulated Depreciation       (63,893)
                              --------
Total                         $420,656
                              ========
</TABLE>

Note F - Commitments and Contingencies

         The Company leases certain of its facilities and equipment under
         non-cancelable operating leases. Future minimum rental payments, under
         leases that have initial or remaining non-cancelable lease terms in
         excess of one year are $590,236 in 2000, $570,379 in 2001, $463,285 in
         2002, $131,671 in 2003, and $68,417 thereafter. Certain of the leases
         contain inflation escalation clauses and requirements for the payment
         of property taxes, insurance and maintenance expenses. Rent expense for
         the three months ended March 31, 1999 was $143,045.

<PAGE>   112
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note F - Commitments and Contingencies (continued)

     In May 1996 the Company filed a lawsuit against Peripherals Plus, Inc.
     (Defendant) for the recovery of damages due to breach of contract. The
     Defendant cross-complained for breach of contract and related damages.
     Both matters have been removed from the court's calendar and submitted to
     binding arbitration. The matter has not been set for arbitration hearing
     and is still pending. The Company intends to seek an out-of-court
     settlement to resolve the matter. Given the nature of the cross-complaints
     there is not expected to be a material financial impact on the Company in
     the event of an unfavorable settlement. Please see subsequent event
     footnote.

     In August 1998 Supercom, Inc. filed a lawsuit against the Company seeking
     the recovery of goods sold to the Company in the amount of $47,000. The
     Company has filed a cross-compliant against Supercom seeking damages of
     $50,000 on the grounds that the goods delivered by Supercom were defective
     and that Supercom failed to fulfill its service and repair obligations.
     The case is set for trial in July 1999. The Company intends to vigorously
     defend itself against Supercom's claims and to prosecute its
     cross-complaint, but will not foreclose the possibility of settlement. Due
     to the early stage of both matters, a determination regarding the
     likelihood of a favorable or unfavorable outcome cannot be made as of the
     date of issuance of this report. Please see subsequent event footnote.

     In October 1998 Softbank Comdex, Inc. filed a lawsuit against the Company
     seeking the recovery of $27,000 for alleged breach of contract. The
     Company has denied the claim and intends to defend the case vigorously
     based on its merits. It is expected that the case will be assigned a trial
     date in the latter part of 1999. Due to the early stage of the matter, a
     determination regarding the likelihood of a favorable or unfavorable
     outcome cannot be made as of the date of issuance of this report. There is
     not expected to be a material financial impact on the Company in the event
     of an unfavorable settlement. Please see subsequent event footnote.

     In January 1999, the former legal counsel of the Company filed a lawsuit
     against the Company alleging nonpayment of fees in the amount of $80,000.
     The Company has filed counter-claims against the firm and third party
     claims against its principal, for damages and rescission based on what the
     Company alleges to have been the fraudulent inducement by the firm and its
     principal to enter into a contract modification by which the firm received
     shares of the Company's stock. The Company's claims will be vigorously
     prosecuted. The matter has been set for binding arbitration. There is not
     expected to be a material impact on the Company in the event of an
     unfavorable settlement. Please see subsequent event footnote.

<PAGE>   113
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note F - Commitments and Contingencies (continued)

     On March 22, 1999, the Company entered into an agreement with its former
     president and chief executive officer related to his resignation. This
     agreement includes a consulting contract with the Company for a term of
     thirty six (36) months, at a rate of $10,000 per month. If the Company
     were to be sold, he would be paid the difference between $360,000 and the
     cumulative amount of the consulting fees paid to the date of the sale. He
     will also be paid $150,000 in five (5) equal monthly installments of
     $30,000, starting March 22, 1999.

Note G - Employee Stock Options and Benefit Plans

     In December 1997, the Company's stockholders approved the Technology
     Guardian 1997 Stock Option and Stock Bonus Plan ("the Stock Award and
     Incentive Plan"). Under the Stock Award and Incentive Plan, incentive
     non-qualified stock options may be granted to employees, directors, and
     consultants. The options, option prices, vesting provisions, dates of
     grant and number of shares granted under the plans are determined
     primarily by the Board of Directors or the committee authorized by the
     Board of Directors to administer such plans, although incentive stock
     options must be granted which are no less than the fair market value of
     the Company's Common Stock at the date of the grant. Outstanding options
     have 3- to 5-year terms. The Stock Award and Incentive Plan also permits
     payment for options exercised in shares of the Company's common stock and
     the granting of incentive stock options.

     The Company applied APB 25 and related interpretations in accounting for
     its plans. Accordingly, compensation cost in the amount of $1,226,800 for
     the three months ended March 31, 1999 has been recognized for its Stock
     Award and Incentive Plan in its results of operations. In 1999, had the
     Company recorded a charge for the fair value of options granted consistent
     with SFAS 123, net income would have been reduced by $808,000 and basic
     net income per common share by $.04. The impact on net income per common
     share, assuming full dilution, is $.03 in 1999. The fair value of each
     option grant for the Company's plans is estimated on the date of the grant
     using the Black-Scholes option pricing model, with the following weighted
     average assumptions used for grants in 1999:

<TABLE>
     <S>                                 <C>
     Risk-free interest rate             5.25%
     Expected option lives               3 years
     Expected volatility                 65.86%
     Expected dividend yield             0.0%
</TABLE>
<PAGE>   114
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note G - Employee Stock Options and Benefit Plans (continued)

         A summary of the status of the Company stock option plans at March 31,
         1999 as follows:

         <TABLE>
         <CAPTION>
                                                            Weighted Average
         (thousands of shares)                   Shares      Exercise Price
         ---------------------                   ------     ----------------
          <S>                                     <C>             <C>
         Outstanding at beginning of year         6,070          $1.51
         Granted                                  1,943          $4.61
         Exercised                                  (63)         $1.57
         Canceled                                (3,832)         $1.68
                                                 ------
         Outstanding at year-end                  4,119
                                                 ======

         Options exercisable at March 31, 1999    1,293

         Weighted average fair value of options
         granted during the three months ended March 31, 1999   $20.69
         </TABLE>

         The following table summarizes information about fixed stock options
         outstanding at March 31, 1999.

         <TABLE>
         <CAPTION>
                                               Weighted Average
                                Number             Remaining
            Range of          Outstanding          Years of
         Exercise Prices      (thousands)      Contractual Life
         ---------------      -----------      ----------------
         <S>                     <C>                 <C>
         $ .72                   1,303               4.45
         $2.00                   1,148               4.75
         $2.64                     500               5.0
         $3.00                   1,008               4.75
         $9.25-$15.00              160               5.0
                                 -----               ----
                                 4,119               4.70
                                 =====               ====
         </TABLE>

Note H - Debt

         The Company has entered into certain revolving debt instruments of a
         short-term nature which, as of March 31, 1999, had an aggregate
         outstanding amount of $8,000. Such revolving debt instruments provide
         for interest at the rate of approximately 22.4% per annum and are
         repayable in 48 monthly installments that commenced in February, 1996.
         These instruments are not collateralized and are therefore subordinate
         to all other liabilities of the Company, including trade payables.
<PAGE>   115
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note I - Compensated Absences

     Employees can earn annual vacation leave at the rate of five (5) days per
     year for the first year. Upon completion of the first year of employment,
     employees can earn annual vacation leave at the rate of ten (10) days per
     year for years two through seven. Upon completion of the eighth year of
     employment, employees can earn annual vacation leave at the rate of
     fifteen (15) days per year. At termination, employees are paid for any
     accumulated annual vacation leave. As of March 31, 1999 the total vacation
     liability totaled $21,636.

Note J - Subsequent Events

     Subsequent to March 31, 1999 the Company settled the pending legal matter
     with Peripherals Plus, Inc. The settlement which included a mutual release
     was entered into on May 24, 1999. The Company made a one time payment of
     $18,700.

     Subsequent to March 31, 1999 the Company settled the pending legal matter
     with Supercom, Inc. The settlement was entered into on June 8, 1999 in the
     amount of $35,000. The amount is to be paid in monthly installments of
     $5,000 from June 20, 1999 to September 20, 1999.

     Subsequent to March 31, 1999 the Company settled the pending legal matter
     with Softbank Comdex, Inc. The settlement was entered into on May 18, 1999
     and required a one time payment of $20,000 in full and final satisfaction.

     Subsequent to March 31, 1999 the Company settled the pending legal matter
     with their former legal counsel. The settlement was entered into on June 8,
     1999. The Company was required to make a one time payment of $127,300. In
     addition, the former legal counsel surrendered back to the Company 100,000
     shares of stock of the Company that had previously been issued to them.

     On June 11, 1999 the Company entered into an agreement with an Engineering
     firm for the production of specified products. The Company is to pay
     $325,000 for the production of the prototypes, fifty percent (50%) to be
     paid as deposit and the remaining balance to be paid upon approval of the
     prototype. The agreement also has a specified purchase price for the
     Company should they order the products to sell to their customers. In
     addition, the agreement specifies a royalty payment to the Company should
     the engineering firm sell any of these products to unrelated accounts.

<PAGE>   116
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note J - Subsequent Events (continued)

     On May 18, 1999 the Company entered into an exclusive distribution
     agreement for a specified territory with another Organization. The term is
     for three years with a three year option. The agreement calls for a
     nonrefundable deposit in the amount of $500,000 payable to the Company by
     June 17, 1999 and an additional $1,500,000 payable by September 18, 1999 as
     a license fee. Upon payment in full of their deposit the Organization has
     the right to purchase up to 1,000,000 shares of the Company at a price of
     $5 per share. The Company is also to receive a five percent (5%) royalty of
     gross revenues of this Organization. The agreement also calls for the
     Organization to pay in advance, on a monthly basis, certain costs of
     Satellite access, Network Operating Center expenses and maintenance fees to
     the Company.

     On June 4, 1999 the Company entered into an Equity Purchase Agreement
     (EPA) and Promissory Note Agreement (PNA) with an Organization. The EPA
     allows the Organization to purchase from the Company 2,500,000 shares of
     restricted 144 stock for $10 per share. The PNA is for $25,000,000,
     interest at the prime rate plus one percent (1%) payable quarterly,
     principal due and payable in one payment five years from date of funding
     of note. The Company is to deposit 9,500,000 shares of its stock held in
     safekeeping as secured collateral on the PNA.

Note K - Related Party Transactions

     On March 22, 1999, the Company entered into an agreement with its former
     president and chief executive officer related to his resignation. This
     agreement includes a consulting contract with the Company for a term of
     thirty-six (36) months, at a rate of $10,000 per month. If the Company were
     to be sold, he would be paid the difference between $360,000 and the
     cumulative amount of the consulting fees paid to the date of the sale. He
     will also be a paid $150,000 in five (5) equal monthly installment of
     $30,000, starting March 22, 1999.

     The former executive will also retain 3,000,000 shares of stocks, but will
     not be entitled to vote the shares on any matter. These shares may be sold
     after one year. He will retain warrants to purchase an additional
     1,5000,000 shares at $3 per share. The term shall be five (5) years. All
     other previous warrants to the executive are cancelled. Due to the
     distortion that the effect of the cancellation of these warrants would
     have on the Company's financial statements, no related amounts have been
     recorded.

<PAGE>   117
                                   eSAT, INC.
                 (FORMERLY KNOWN AS TECHNOLOGY GUARDIAN, INC.)
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 MARCH 31, 1999


Note K - Related Party Transactions (continued)

     During the three months ended March 31, 1999, the Company granted options
     at strike prices ranging from $2.64 to $17.41, expiring three years from
     the date of issuance. These options contain strike prices and fair market
     values as determined by use of the Black-Scholes model as follows:

<TABLE>
<CAPTION>
     Date of Option           1/4/99   1/20/99    2/9/99   2/9/99   2/15/99   3/1/99
<S>                           <C>      <C>       <C>       <C>      <C>       <C>
     Options Granted           5,000   500,000   300,000   60,000    35,000   35,000
     Strike Price             $15.00   $  2.64   $  3.00   $17.41    $15.75   $11.87
     Fair Value Per Share     $15.50   $ 23.38   $ 17.41   $17.41    $15.75   $13.25
</TABLE>

Note L - Income Taxes

     Total Federal and State income tax expense for the three months ended
     March 31, 1999 amounted to $800. This represents the minimum annual
     tax liability under Federal and State tax code. No future benefit for
     the realization of an operating loss carry forward, in the form of an
     asset, has been recognized due to the ongoing nature of the losses and
     the potential inability for the Company to ever realize their benefit.
     For the three months ended March 31, 1999, there is no difference
     between the federal statutory tax rate and the effective tax rate. At
     years ended December 31, 1998 and 1997 the Company had available net
     operating loss carry forwards of $3,489,800 and $199,500 respectively,
     after adjusting for limitation, to be offset against future taxable
     income. The operating loss carry forwards will expire at various dates
     through the year 2014.

<PAGE>   118

SIGNATURES

        Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            eSAT, INC.
                                            (Registrant)


Date: July 8, 1999                   By  /s/ Michael C. Palmer
                                     Michael C. Palmer, Chief Executive Officer,
                                     Chief Financial Officer

EXHIBIT INDEX


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
Number             Description                                                      Page
<S>          <C>   <C>                                                              <C>
- ------------------------------------------------------------------------------------------
(2)          a.    Agreement of Merger, incorporated by reference from Exhibit
                   (2.a) to Form 10 filed by the Company on May 11, 1999.
- ------------------------------------------------------------------------------------------
             b.    Articles of Merger, incorporated by reference from Exhibit
                   (2.b) to Form 10 filed by the Company on May 11, 1999.
- ------------------------------------------------------------------------------------------
(3)          a.    Amended and Restated Articles of Incorporation, incorporated
                   by reference from Exhibit (3.a) to Form 10 filed by the
                   Company on May 11, 1999.
- ------------------------------------------------------------------------------------------
             b.    Amendment to Articles of Incorporation, incorporated by
                   reference from Exhibit (3.b) to Form 10 filed by the Company
                   on May 11, 1999.
- ------------------------------------------------------------------------------------------
(10)         a.
- ------------------------------------------------------------------------------------------
             c.    William Sarpalius Option Contract, incorporated by reference
                   from Exhibit (10.c) to Form 10 filed by the Company on May
                   11, 1999.
- ------------------------------------------------------------------------------------------
             d.    Lori Walker Option Contracts, incorporated by reference from
                   Exhibit (10.d) to Form 10 filed by the Company on May 11,
                   1999.
- ------------------------------------------------------------------------------------------
             e.    Carol Sarpalius Option Contracts, incorporated by reference
                   from Exhibit (10.e) to Form 10 filed by the Company on May
                   11, 1999.
- ------------------------------------------------------------------------------------------
             f.    David Coulter Resignation Agreement, incorporated by reference
                   from Exhibit (10.f) to Form 10 filed by the Company on May
                   11, 1999.
- ------------------------------------------------------------------------------------------
             g.    Chester Noblett Employment Agreement, , incorporated by
                   reference from Exhibit (10.g) to Form 10 filed by the Company
                   on May 11, 1999.
- ------------------------------------------------------------------------------------------
             h.    David Coulter Option Agreement, incorporated by reference
- ------------------------------------------------------------------------------------------
             i.    Lawrence Early Employment Agreement.
- ------------------------------------------------------------------------------------------
</TABLE>




                                    Page 45
<PAGE>   119

<TABLE>
<S>          <C>   <C>                                                              <C>
- ------------------------------------------------------------------------------------------
                   from Exhibit (10.h) to Form 10 filed by the Company on May
                   11, 1999.
- ------------------------------------------------------------------------------------------
             i.    Chester Noblett Option Agreement, incorporated by reference
                   from Exhibit (10.i) to Form 10 filed by the Company on May
                   11, 1999.
- ------------------------------------------------------------------------------------------
(23)               Consent of Independent Accountant, incorporated by reference
                   from Exhibit (23) to Amendment No. 2 to Form 10 filed by the
                   Company on June 28, 1999.
- ------------------------------------------------------------------------------------------
</TABLE>



                                    Page 46

<PAGE>   1

                                                                    EXHIBIT 10.i

                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT (the "Agreement") is entered into as of the
17th day of May, 1999 ("Effective Date"), between eSat, Inc., a Nevada
corporation (the "Company"), and Lawrence Early (the "Employee").

                                  WITNESSETH:

         WHEREAS, it is the desire of the Company to offer the Employee
employment with the Company upon the terms and subject to the conditions set
forth herein; and

         WHEREAS, it is the desire of the Employee to accept the Company's
offer of employment upon the terms and subject to the conditions set forth
herein

         NOW THEREFORE, in consideration of the premises and mutual covenants,
conditions and agreements contained herein and for such other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged,
the parties hereto, each intending to be legally bound hereby, agree as follows:

         1.   EMPLOYMENT.  The Company hereby agrees to employ the Employee and
the Employee hereby agrees to be employed by the Company upon the terms and
subject to the conditions set forth herein for the period of employment as set
forth in Section 2 hereof (the "Period of Employment").

         2.   TERM; PERIOD OF EMPLOYMENT.  Subject to extension or termination
as hereinafter provided, the Period of Employment hereunder shall be from the
date hereof (the "Effective Date") through the third anniversary of the
Effective Date. Thereafter, the Period of Employment may be extended for
successive one (1) year periods (each, a "Renewal Period") at the option of the
Company upon delivery of written notice by the Company to the Employee, subject
to acceptance by the Employee, not less than three (3) months prior to the
expiration of the Period of Employment, as previously extended. The phrase
"Period of Employment" as used herein shall, unless otherwise indicated: (a)
specifically include any extensions permitted hereunder or provided herein,
except as otherwise noted; and (b) be deemed to have terminated as of the date
of any notice provided to the Employee pursuant to Section 9 hereof,
notwithstanding the Company's obligation to pay the Employee pursuant to
Subsections 9(b) and 9(c) hereof.

         3.   OFFICE AND DUTIES.  During the Period of Employment:

              (a)  The Employee shall be employed as the Chief Financial
Officer of the Company, having the authority and duties attendant to such
position as set forth in the bylaws of the Company (the "Bylaws") and having
such responsibilities as may reasonably be prescribed for such position by the
board of directors of the Company (the "Board of Directors") in accordance with
the Bylaws;

              (b)  the Employee shall devote substantially all of his time to
the business and affairs of the Company except for vacations, illness or
incapacity, as hereinafter set forth.
<PAGE>   2
Notwithstanding the preceding sentence, nothing in this Agreement shall
preclude the Employee from devoting reasonable amounts of time:

               (i)  to serving as a director, officer or member of a committee
of any organization or entity involving no conflict of interest with the
Company; or

               (ii) engaging in charitable and community activities;

provided, however, that such activities do not interfere with the performance
by the Employee of his duties hereunder. In consideration of such employment,
the Employee agrees that he shall not, directly or indirectly, individually or
as a member of any partnership or joint venture, or as an officer, director,
stockholder, employee or agent of any other person, firm, corporation, business
organization or other entity, engage in any trade or business activity or
pursuit for his own account or for or on behalf of any other person, firm,
corporation, business organization or other entity, irrespective of whether the
same competes, conflicts or interferes with that of the Company or the
performance of the Employee's obligations hereunder. Notwithstanding the
foregoing, nothing contained herein shall be construed to prevent the Employee
from: (x) investing in the stock of any corporation which does not compete with
the Company, which is listed on a national securities exchange or traded in the
over-the-counter market if the Employee does not and will not, as a result of
such investment, own more than five percent (5%) of the stock of such
corporation ("Permitted Investments"); or (y) engaging in personal business
ventures to which the Employee devotes time outside of the time required to be
devoted to the business of the Company hereunder.

          (c)  the Employee shall be entitled to three (3) weeks of vacation
per year, subject to adjustment at the discretion of the Board of Directors.

     4.   Compensation and Benefits. In exchange for the services rendered by
the Employee pursuant hereto in any capacity during the Period of Employment,
the Employee shall be compensated as follows:

          (a)  Compensation. Commencing on the Effective Date of this
Agreement, the Company shall pay the Employee a salary equal to One Hundred
Forty Thousand Dollars ($140,000) per annum at a rate of Eleven Thousand Six
Hundred Sixty Six Dollars and Sixty-six Cents ($11,666.66) per month (such
monthly amount, as the same may be increased from time to time by the Board of
Directors, shall be defined as the "Monthly Compensation"). On each anniversary
of the Effective Date of this Agreement, the Employee shall be entitled to an
increase of no less than three percent (3%) of his annual salary. Such salary
shall be payable in accordance with the customary payroll practices of the
Company.

          (b)  Signing Bonus. In addition to the compensation and benefits
provided herein, the Employee shall be entitled to a signing bonus of Forty
Thousand Dollars ($40,000) upon his execution of this Agreement. Such bonus
shall be made in four equal monthly installments commencing on the Effective
Date of this Agreement and thereafter payable on the first day of each of three
(3) succeeding months.

          (c)  Discretionary Bonuses. In addition to the signing bonus set
forth above, the Employee shall be entitled to receive a bonus from time to
time if, in the sole judgment of the

                                       2
<PAGE>   3
Board of Directors, the financial performance of the Company or the services
rendered by the Employee merit such a bonus.

          (d)  Withholding and Employment Tax.  Payment of all compensation
hereunder shall be subject to customary withholding tax and other employment
taxes as may be required with respect to compensation paid by an
employer/corporation to an employee.

          (e)  Options.  In consideration of the Employee's agreement to render
the services provided herein, the Company shall grant to the Employee an option
exercisable to purchase an aggregate of 240,000 shares of the Company's common
stock at an exercise price of Three Dollars ($3.00) per share. Such options
shall vest and become exercisable in accordance with the terms and conditions
set forth in the Stock Option Agreement, which is attached hereto as Addendum A
of this Agreement.

     5.   Business Expenses.  The Company shall reimburse the Employee for all
reasonable travel or other expenses incurred by the Employee in connection with
the performance of his duties under this Agreement, provided that the same are
previously authorized by the Company in accordance with such procedures as the
Company may from time to time establish for employees and as required to
preserve any deductions for federal income taxation purposes to which the
Company may be entitled.

     6.   Automobile Allowance.  The Employee shall be entitled to a monthly
automobile allowance of Seven Hundred Fifty Dollars ($750.00).

     7.   Group Medical and Dental Insurance for the Employee and his Family.
Group medical and dental insurance will be provided by the Company for the
Employee and his immediate family members, pursuant to the terms and conditions
of the Company's group medical and dental policies.

     8.   Other Benefits.  The Employee shall be entitled to participate in
fringe benefit, deferred compensation and stock option plans or programs of the
Company, if any, to the extent that his position, tenure, salary, age, health
and other qualifications make him eligible to participate, subject to the rules
and regulations applicable thereto. Such additional benefits shall include, but
not be limited to, paid sick leave and disability and term life insurance (all
in accordance with the group policies of the Company) and professional dues and
association memberships.

     9.   Termination of Employment.  Notwithstanding any other provision of
this Agreement, employment hereunder may be terminated:

          (a)  By the Company, in the event of the Employee's death or
Disability (as hereinafter defined) or for Just Cause (as hereinafter defined).
"Just Cause" shall mean: (i) the Employee's indictment for, conviction of or the
entering into of a plea of guilty to a crime involving a felonious act or acts,
including dishonesty, fraud or moral turpitude by the Employee; (ii) prolonged
or repeated absence from duty without the consent of the Company (for reasons
other than the Employee's health or incapacity); (iii) habitual engaging in any
activity which is competitive with the business of the Company, and (iv) willful
misconduct, gross negligence or dishonesty on the part of the Employee relating
to the performance of his duties



                                       8

<PAGE>   4
hereunder. The Employee shall be deemed to have a "Disability" for purposes of
this Agreement if he is unable to perform with reasonable accommodation, by
reason of physical or mental incapacity, a material portion of his duties or
obligations under this Agreement for a period of one hundred twenty (120)
consecutive days in any 365-day period. The Board of Directors shall determine
whether and when the Disability of the Employee has occurred and such
determination shall not be arbitrary or unreasonable. The Company shall provide
written notice to the Employee within thirty (30) days after discovery of the
occurrence of an event or circumstance which constitutes "Just Cause," specify
the event or circumstance giving rise to the Company's exercise of its right
hereunder and, with respect to Just Cause arising under either Subsection
9(a)(i), (iii) or (iv), the Employee's employment hereunder shall be deemed
terminated as of the date of such notice. With respect to Just Cause arising
under Subsection 9(a)(ii), the Company shall provide the Employee with thirty
(30) days written notice of such violation and the Employee shall be given
reasonable opportunity during such thirty (30) day period to cure the subject
violation;

          (b)  By the Company, in its sole and absolute discretion, provided
that in such event the Company shall, as liquidated damages or severance pay, or
both, pay the Employee an amount equal to the Employee's then Monthly
Compensation (as defined in Section 4(a) hereof) for six (6) months; and

          (c)  By the Employee (i) upon any material violation of any material
provision of this Agreement by the Company, which violation remains unremedied
for a period of thirty (30) days after written notice of the same is delivered
to the Company by the Employee, and (ii) upon any material change in the
responsibilities of the Employee, without the Employee's prior consent; provided
that, in such event the Company shall, as liquidated damages or severance pay,
or both, pay to the Employee an amount equal to the Employee's Monthly
Compensation for six (6) months.

     Nothing set forth in this section shall: (i) require the Employee in the
event of termination pursuant to Subsections 9(b) or 9(c) above to mitigate
damages during the period in which the Employee is receiving payment thereunder
(the "Severance Period"); or (ii) entitle the Company to offset the amounts owed
by the Company to the Employee pursuant to Subsections 9(b) or 9(c) by any
income or compensation received by the Employee from sources other than the
Company during such Severance Period. In addition, the Company shall not be
entitled to withhold or otherwise offset any amounts payable to the Employee
under Subsections 9(b) or 9(c) above in response to an alleged violation by the
Employee of any of the obligations which are imposed under this Agreement and
survive termination hereof until such time as court of competent jurisdiction or
other appropriate governing body has rendered judgment or otherwise made a
determination with respect to whether such violation has occurred.

     10.  Non-Solicitation. Notwithstanding any earlier termination, during the
Period of Employment (including any Renewal Period) and for one (1) year
thereafter, the Employee shall not: (i) solicit or induce any employee of the
Company to terminate his or her employment or otherwise leave the Company's
employ or hire any such employee (unless the Board of Directors shall have
authorized such employment and the Company shall have consented thereto in
writing); or (ii) contact or solicit any clients or customers of the Company,
either as an individual or as a member of any partnership or joint venture, or
as an officer, director, stockholder,

                                       4
<PAGE>   5
investor, employee or agent of any other person, person, corporation, business
organization or other entity.

      11.   Confidential Information.  The parties hereto recognize that it is
fundamental to the business and operation of the Company, its affiliates,
subsidiaries and divisions to preserve the specialized knowledge, trade secrets,
and confidential information of the foregoing concerning the fields of
advertising, marketing and interactive solutions.  The strength and good will of
the Company is derived from the specialized knowledge, trade secrets, and
confidential information generated from experience through the activities
undertaken by the Company, its affiliates, subsidiaries and divisions thereof.
The disclosure of any of such information and the knowledge, thereof on the part
of competitors would be beneficial to such competitors and detrimental to the
Company, its affiliates, subsidiaries and divisions thereof, as would the
disclosure of information about the marketing practices, pricing practices,
costs, profit margins, design specifications, analytical techniques, concepts,
ideas, process developments (whether or not patentable), customer and client
agreements, vendor and supplier agreements and similar items or technologies. By
reason of his being an employee of the Company, in the course of his employment,
the Employee has or shall have access to, and has obtained or shall obtain,
specialized knowledge, trade secrets and confidential information such as that
described herein about the business and operation of the Company, its
affiliates, subsidiaries and divisions thereof. Therefore, the Employee hereby
agrees as follows, recognizing and acknowledging that the Company is relying on
the following in entering into this Agreement.

      (a)   The Employee hereby sells, transfers and assigns to the Company, or
to any person or entity designated by the Company, any and all right, title and
interest of the Employee in and to all creations, designs, inventions, ideas,
disclosures and improvements, whether patented or unpatented, and copyrightable
material, made or conceived by the Employee solely or jointly, in whole or in
part, during or before the term hereof (commencing with the date of the
Employee's employment with the Company) which: (i) relate to methods, apparatus,
designs, products, processes or devices created, promoted, marketed,
distributed, sold, leased, used, developed, relied upon or otherwise provided by
the Company or any affiliate, subsidiary or division thereof; or (ii) otherwise
relate to or pertain to the business, operations or affairs of the Company or
any affiliate, subsidiary or division thereof. Whether during the Period of
Employment or thereafter, the Employee shall execute and deliver to the Company
such formal transfers and assignments and such other papers and documents as may
be required of the Employee to permit the Company or any person or entity
designated by the Company to file, enforce and prosecute the patent applications
to any of the foregoing and, as to copyrightable material, to obtain copyright
thereon; and

      (b)   Notwithstanding any earlier termination, during the Period of
Employment (including any Renewal Period) and for a period of one (1) year
thereafter, the Employee shall, except as otherwise required by or compelled by
law, keep secret and retain in strict confidence, and shall not use, disclose to
others, or publish any information, other than information which is in the
public domain or becomes publicly available through no wrongful act on the part
of the Employee, which information shall be deemed not to be confidential
information, relating to the business, operation or other affairs of the
Company, its affiliates, subsidiaries and divisions thereof, including but not
limited to confidential information concerning the design and marketing
practices, pricing practices, costs, profit margins, products, methods,
guidelines,

                                       5


<PAGE>   6
procedures, engineering designs and standards, design specifications, analytical
techniques, technical information, customer, client, vendor or supplier
information, employee information, and any and all other confidential
information acquired by him in the course of his past or future services for the
Company or any affiliate, subsidiary or division or division thereof. The
Employee shall hold as the Company's property all notes, memoranda, books,
records, papers, letters, formulas and other data and all copies thereof and
therefrom in any way relating to the business, operation or other affairs of the
Company, its affiliates, subsidiaries and divisions thereof, whether made by him
or otherwise coming into his possession. Upon termination of his employment or
upon the demand of the Company, at any time, the Employee shall deliver the same
to the Company within twenty-four (24) hours of such termination or demand.

         12.   Reasonableness of Restrictions.  The Employee hereby agrees that
the restrictions in this Agreement, including without limitation, those
relating to the duration of the provisions hereof and the territory to which
such restrictions apply, are necessary and fundamental to the protection of the
business and operation of the Company, its affiliates, subsidiaries and
division thereof, and are reasonable and valid.

         13.   Reformation of Certain Provisions.  In the event that a court of
competent jurisdiction determines that the non-solicitation or the
confidentiality provisions hereof are unreasonably broad or otherwise
unenforceable because of the length of their respective terms or the breadth of
their territorial scope, of for any other reason, the parties hereto agree that
such court may reform the terms and/or scope of such covenants so that the same
are reasonable and as reformed, shall be enforceable.

         14.   Arbitration.  Subject to Section 15 below, any controversy,
dispute and/or claim in any manner arising out of the or relating to this
Agreement; any claim, including but not limited to any claim of race, age,
national origin, religion, sex, pregnancy, family leave, harassment, sexual
orientation, disability discrimination, defamation, infliction of emotional
distress, breach of contract, violation of public policy or statute, or wrongful
termination arising out of the voluntary or involuntary termination of the
employment, shall be settled solely by final and binding arbitration in
accordance with the Employment Dispute Resolution Rules of the American
Arbitration Association. Any arbitration proceeding shall take place in Orange
County, California. Judgment on any decision rendered by the arbitrator may be
entered in any court having jurisdiction thereof.

         15.   Certain Provisions; Specific Performance.  In the event of a
breach by the Employee of non-solicitation or confidentiality provisions hereof,
such breach shall not be subject to the arbitration provision of Section 14
above and the Company shall be entitled to seek immediate injunctive relief and
a decree of specific performance against the Employee. Such remedy is
non-exclusive and shall be in addition to any other remedy to which the Company
or any affiliate, subsidiary or division thereof may be entitled.

         16.   Consolidation; Merger; Sale of Assets.  Nothing in this Agreement
shall preclude the Company from combining, consolidating or merging with or
into, transferring all or substantially all of its assets to, or entering into a
partnership or joint venture with, another corporation or other entity, or
effecting any other kind of corporate combination, consolidation or merger, or
to


                                       6


<PAGE>   7
which such assets are transferred, or such partnership or joint venture assumes
this Agreement and all obligations and undertakings of the Company hereunder.
Upon such a consolidation, merger, transfer or assets or formation of such
partnership or joint venture, this Agreement shall inure to the benefit of, be
assumed by, and be binding upon such resulting or surviving transferee
corporation or such partnership or such joint venture, and the term "Company,"
as used in this Agreement, shall mean such corporation, partnership or joint
venture, or other entity and this Agreement shall continue in full force and
effect and shall entitle the Employee and his heirs, beneficiaries and
representatives to exactly the same compensation, benefits, perquisites,
payments and other rights as would have been their entitlement had such
combination, consolidation, merger, transfer of assets or formation of such
partnership or joint venture not occurred.

     17.  Survival. Sections 9 through 15 shall survive the termination for any
reason of this Agreement (whether such termination is by the Company, by the
Employee, upon the expiration of this Agreement by its terms or otherwise).

     18.  Severability. The provisions of this Agreement shall be considered
severable in the event that any of such provisions are held by a court of
competent jurisdiction to be invalid, void or otherwise unenforceable. Such
invalid, or otherwise unenforceable provisions shall be automatically replaced
by other provisions which are valid and unenforceable and which are as similar
as possible in term and intent to those provisions deemed to be invalid, void
or otherwise unenforceable. Notwithstanding the foregoing, the remaining
provisions hereof shall remain enforceable to the fullest extent permitted by
law.

     19.  Entire Agreement; Amendment. This Agreement contains the entire
agreement between the Company and the Employee with respect to the subject
matter hereof. This Agreement may not be amended, changed, modified or
discharged, nor may any provision hereof be waived, except by an instrument in
writing, executed by or on behalf of the party against whom enforcement of any
amendment, waiver, change, modification or discharge is sought. No course of
conduct or dealing shall be construed to modify, amend or otherwise affect any
of the provisions hereof.

     20.  Notices. All notices, request, demands and other communications
hereunder shall be in writing and shall be deemed to have been duly given in
physically delivered, delivered by express mail or other expedited service or
upon receipt if mailed, postage prepaid, via first class mail as follows:

a)   To the Company:          ESat, Inc.
                              16520 Harbor Boulevard, Bldg. G
                              Fountain Valley, California 92708
                              Attention: President



                                       7

<PAGE>   8
b)   To the Employee:                        Mr. Lawrence Early
                                             838 N. Doheny Drive #1002
                                             Los Angeles, CA 90069


and/or to such other persons and addresses as any party hereto shall have
specified in writing to the other.

     21.  Assignability. This Agreement shall not be assignable by the Employee,
but shall be binding upon and shall inure to the benefit of his heirs,
executors, administrators and legal representatives. This Agreement shall be
assignable by the Company to any affiliate, subsidiary or division thereof and
to any successor interest.

     22.  Governing Law. This Agreement shall be governed by and construed under
the laws of the State of California, without regard to the principles of
conflicts of laws thereof.

     23.  Waiver and Further Agreement. Any waiver or any breach of any terms or
conditions of this Agreement shall not operate as a waiver of any other breach
of such terms or conditions or any other term or condition hereof, nor shall any
failure to enforce any provision hereof operate as a waiver of such provision or
of any other provision hereof. Each of the parties hereto agrees to execute all
such further instruments and documents and to take all such further action as
the other party may reasonably require in order to effectuate the terms and
purposes of this Agreement.

     24.  Headings of No Effect. The heading contained in this Agreement are for
reference purposes only and shall not in any way affect the meaning or
interpretation of this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the date first above written.

                                        ESAT, INC.

                                        By: [SIG]
                                           -----------------------------

                                        THE EMPLOYEE

                                        By: /s/ LAWRENCE C. EARLY
                                           -----------------------------
                                             Lawrence Early


                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission