ILINK TELECOM INC
SB-2/A, 1999-11-01
TELEPHONE & TELEGRAPH APPARATUS
Previous: RORER ASSET MANAGEMENT LLC/PA, 13F-HR, 1999-11-01
Next: GTC TELECOM CORP, PRE 14A, 1999-11-01






As filed with the Commission on November 1, 1999             File No. 333-84845

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                               iLINK TELECOM, INC.
                 (Name of small business issuer in its charter)

<TABLE>
<S>                                   <C>                                 <C>

               Nevada                                 3661                              98-0207906
- ------------------------------------  ------------------------------------ ------------------------------------
  (State or other jurisdiction of         (Primary Standard Industrial               (I.R.S. Employer
   incorporation or organization)             Classification Code)                 Identification No.)
- ------------------------------------  ------------------------------------ ------------------------------------
</TABLE>

   1177 West Hastings Street, Suite 1910, Vancouver, British Columbia V6E 2K3
         (Address and telephone number of principal executive offices)

   1177 West Hastings Street, Suite 1910, Vancouver, British Columbia V6E 2K3
(Address of principal place of business or intended principal place of business)

                      Amar Bahadoorsingh, President and CEO
                               iLink Telecom, Inc.
                            1177 West Hastings Street
                                   Suite 1910
                       Vancouver, British Columbia V6E 2K3
                                  604-717-1110
            (Name, address and telephone number of agent for service)

                                    Copy to:
                               Daniel B. Eng, Esq.
                               Roger D. Linn, Esq.
                           Bartel Eng Linn & Schroder
                          300 Capitol Mall, Suite 1100
                          Sacramento, California 95814
                             Telephone: 916-442-0400

Approximate  date of proposed sale to the public:  As soon as practicable  after
the registration statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act,  please check the following  blocks and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

<PAGE>ii



                         CALCULATION OF REGISTRATION FEE

<TABLE>
<S>                                    <C>         <C>                   <C>           <C>



                                                                           Proposed
                                                     Proposed maximum       maximum
Title of each class of                 Amount to be   offering price      aggregate          Amount of
securities to be registered             registered       per share       offering price  registration fee
- ------------------------------------- -------------- ----------------    --------------  ---------------

Common Stock to be offered for           168,925       $ 2.00   (1)         $337,850           $81.00   (2)
resale by Selling Stockholders                                                                 $13.00
- ------------------------------------- -------------- ----------------    --------------  ---------------
Total                                    168,925       $ 2.00               $                  $94.00
- ------------------------------------- -------------- ----------------    --------------  ---------------
</TABLE>

(1)  Fee  calculated in  accordance  with Rule 457(c) of the  Securities  Act of
     1933,  as amended  ("Securities  Act").  Estimated  for the sole purpose of
     calculating the registration fee.

(2)  Filing Fee previously paid.

     The  registrant  hereby amends this  registration  statement on the date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on the date as the  Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>1



PROSPECTUS                                                Subject to Completion
                                                             November __, 1999


                               iLINK TELECOM, INC.

                                  COMMON STOCK

                                ----------------


     Two  stockholders of iLink Telecom,  Inc. are offering up to 168,925 shares
of iLink's  Common  Stock for resale.  One of the Selling  Stockholders  is ABDE
Holdings,  Ltd. which is an entity owned and  controlled by Amar  Bahadoorsingh,
the  President  of iLink.  The other  Selling  Stockholder  is  Century  Capital
Management Ltd. which owns  approximately 6% of the outstanding  common stock of
iLink Telecom,  Inc. The Selling Stockholders will be reselling shares of Common
Stock which they currently own.

     We will not receive any proceeds  from the resale of shares of Common Stock
by the Selling Stockholders. We will pay for expenses of this offering.

     iLink's  Common Stock is listed in the NASD "pink  sheets" under the symbol
"ILTE." On September  30, 1999,  the quotation for one share of Common Stock was
$1.75. We do not have any securities  that are currently  traded on any exchange
or quotation system.

     All dollar amounts refer to US dollars unless otherwise indicated.


                        --------------------------------

     Our business is subject to many risks and an investment in our Common Stock
will also involve  significant  risks. You should carefully consider the various
Risk Factors described beginning on page 5 before investing in the Common Stock.

     Neither the  Securities and Exchange  Commission  nor any State  Securities
Commission has approved or disapproved of these securities or determined if this
Prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                        --------------------------------




                The date of this Prospectus is November __, 1999.




<PAGE>2

<TABLE>
<S>                                                                                         <C>

                                       TABLE OF CONTENTS


PROSPECTUS SUMMARY...........................................................................3

RISK FACTORS.................................................................................5

THE OFFERING................................................................................11

USE OF PROCEEDS.............................................................................11

PRICE RANGE OF COMMON STOCK.................................................................11

DILUTION....................................................................................12

DIVIDEND POLICY.............................................................................12

MANAGEMENT'S DISCUSSION AND ANALYSIS
  AND PLAN OF OPERATIONS....................................................................13

BUSINESS....................................................................................16

PROPERTY....................................................................................22

MANAGEMENT..................................................................................23

EXECUTIVE COMPENSATION......................................................................24

SECURITY OWNERSHIP OF CERTAIN
  BENEFICIAL OWNERS AND MANAGEMENT..........................................................27

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............................................27

PLAN OF DISTRIBUTION........................................................................28

SELLING STOCKHOLDERS........................................................................30

DESCRIPTION OF CAPITAL STOCK................................................................30

LEGAL PROCEEDINGS...........................................................................31

LEGAL MATTERS...............................................................................31

EXPERTS ....................................................................................31

AVAILABLE INFORMATION.......................................................................31

FINANCIAL STATEMENTS AND SCHEDULES..........................................................32


</TABLE>


<PAGE>3



                               PROSPECTUS SUMMARY

     This summary is intended to highlight  information  contained  elsewhere in
this  Prospectus.  Consequently,  this  summary  does  not  contain  all  of the
information  that you should consider before  investing in our Common Stock. You
should  carefully  read the  entire  Prospectus,  including  the  documents  and
information   incorporated  by  reference  into  it.  This  Prospectus  contains
forward-looking   statements  that  are  subject  to  risks  and  uncertainties,
including those risk factors discussed elsewhere in this Prospectus.

Our Business

     We are engaged in the business of providing  customized  telecommunications
switching solutions.  We are developing prepaid calling card products for retail
and  wholesale  markets  through  voice over the Internet and we are also in the
process of applying  for a personal  communications  system  license  which,  if
granted,  will give us the right to provide wireless  communications in Trinidad
and  Tobago.  At present we are a  development  stage  company in the process of
establishing  our  business.  We began to  realize  revenues  in March 1999 as a
result of services provided at our switching facility.

     We currently have one service agreement with BCT.Telus Communications Inc.,
Canada's  third  largest  telephone  utility,   where  they  are  routing  their
long-distance  calling card traffic  through our switching  platform in Calgary,
Alberta.  Our switching platform provides interactive voice response to the user
so that  calls may be  handled  without  incurring  labor  costs.  We are in the
process of  manufacturing,  distributing  and marketing our own pre-paid calling
cards in Canada and the United  States.  These  cards will allow  purchasers  to
place long distance  telephone  calls on the iLink Network through our switching
platforms  located in  Calgary,  Alberta  and our future  facilities  planned in
Vancouver,  British Columbia, and New York, New York. Our first pre-paid calling
cards  are  expected  to go on sale by the end of 1999.  Our  Calgary  switching
platform  has a  current  capacity  of 69,032  minutes  per day and we intend to
expand this capacity concurrent with increased demand.

     We plan to expand our  business  to include  "voice-over-Internet-protocol"
communications  or "VoIP" which would allow for long distance  communication via
the  Internet.  The VoIP divides the raw data derived  from  conversations  into
discrete packets of information known as "syllables." Each syllable has a unique
identifier and  destination  address which routes this data through the Internet
to the destination  address where it is converted back into real audio.  Because
most Internet  calls are local,  there would be no long distance  charges so the
user of VoIP would be able to realize significant cost savings.  The VoIP system
would be integrated with our pre-paid call processing system to present the user
with a seamless end product.

     We have  applied  for a digital  wireless  phone  license in  Trinidad  and
Tobago.  We have  retained  the services of Industar  Digital PCS of  Milwaukee,
Wisconsin to aid in the  preparation  and  processing of the  application to the
governments of Trinidad and Tobago.  Our  application was filed on June 30, 1999
in a timely manner, and we are at present awaiting the government's  response to
the application.  Due to recent legal action commenced by a late applicant,  the
response to all  applications  is expected to be delayed.  There is no assurance
that our application will be approved.

     iLink is a Nevada  corporation  with its business  offices  located at 1177
West  Hastings  Street,  Suite 1910,  Vancouver,  British  Columbia V6E 2K3. Its
telephone  number is (604)  717-1110.  We also have offices located at #304, 320
23rd Avenue,  Calgary  Alberta T2S 0J2 and One Sansome  Street,  Suite 2000, San
Francisco,  California  94104.  iLink has two wholly-owned  subsidiaries,  iLink
Telecom  (B.C.),  Inc. and iLink Telecom (BVI) Inc. both of which maintain their
business offices at our corporate offices in Vancouver.


<PAGE>4


Summary Of Risk Factors

     An  investment  in iLink's  Common  Stock  involves a number of risks which
should be carefully considered and evaluated. These risks would include:

     o    The fact that iLink is a  development  stage company and has generated
          no significant  operating  revenues;  that the operating  revenues are
          dependent  on one  customer;  and to date the  revenues  have not been
          sufficient to cover expenses; and

     o    The technological  challenges involved in developing new communication
          systems using IVR technology, VoIP technology and PCS technology; and

     o    The need to raise a  significant  amount of capital for the  following
          purposes:

     o    to expand our IVR switching systems (estimated at over $1.5 million);

     o    To design and implement a VoIP system  (estimated at over $2 million);
          and

     o    To build a PCS System in Trinidad  and Tobago  (estimated  at over $48
          million if awarded the PCS license).

     For a more complete discussion of risk factors relevant to an investment in
our Common Stock see the "Risk Factors" section.

 The Offering

     The Selling  Stockholders  are  registering  for resale  168,925  shares of
iLink's Common Stock which they currently own.


<PAGE>5



Summary Consolidated Financial Data

     The summarized  consolidated  financial data presented below should be read
in conjunction  with the more detailed  financial  statements of iLink and notes
thereto which are included  elsewhere in this Prospectus  along with the section
entitled "Management's Discussion and Analysis and Plan of Operations."

<TABLE>
<S>                          <C>              <C>              <C>             <C>


                               For the six                      For the year      For the period from
                              months ended      For the six         ended       December 10, 1997 (date
                               August 31,      months ended     February 28,     of Incorporation) to
                                  1999        August 31, 1998       1999            August 31, 1999
- --------------------------- --------------- ----------------- --------------- -------------------------
Revenue                          14,427       $     -0-          $         -         $   14,427
- --------------------------- --------------- ----------------- --------------- -------------------------
Loss from operations           (573,362)            -0-              (18,314)          (597,076)
- --------------------------- --------------- ----------------- --------------- -------------------------
Net Loss Attributable to       (621,362)            -0-              (18,314)          (645,076)
Common Stockholders
- --------------------------- --------------- ----------------- --------------- -------------------------
Loss per Share                    (0.21)            -0-                (0.01)             (0.22)
- --------------------------- --------------- ----------------- --------------- -------------------------
Working Capital (Deficit)       (91,950)           274               (27,139)           (91,950)
- --------------------------- --------------- ----------------- --------------- -------------------------
Total Assets                    215,641            274               154,000            215,641
- --------------------------- --------------- ----------------- --------------- -------------------------
Stockholders' Equity
(Deficit)                        83,614            274               126,861             83,614
- --------------------------- --------------- ----------------- --------------- -------------------------

</TABLE>



                                  RISK FACTORS

     An investment in iLink's Common Stock involves a number of very significant
risks.  You should carefully  consider the following risks and  uncertainties in
evaluating iLink and its proposed business before purchasing shares.

Development Stage Company with Limited Operating History

     We are a  development  stage  company  which is  primarily  involved in the
development of our IVR, VoIP and PCS Systems. As a development stage company, we
have just begun offering our telecommunications services, and as a result, we do
not have an established track record in any of these service areas.

     Our  ability  to  provide  commercial  telecommunications  service  and  to
eventually generate operating revenue will depend on our ability to, among other
things:

     o    Successfully  expand  our  pre-paid  calling  card  and  IVR  platform
          agreements to increase the number of minutes utilized;

     o    Develop,  implement and successfully  market an operative VoIP system;
          and

     o    Obtain a PCS license as well as the necessary financing to implement a
          PCS system in Trinidad and Tobago.

Given  our  limited  operating  history  and lack of  revenues,  there can be no
assurance  that we will be able to  achieve  any of these  goals  and  develop a
sufficiently large customer base to be profitable.

<PAGE>6



Lack of Established Revenue Stream will Result in Anticipated Operating Losses

     As of August 31, 1999 iLink has received  $14,427 in revenues  from its IVR
services provided at the Calgary switching facility. iLink had an operating loss
of $573,362 during the 6 months ending August 31, 1999. We do not anticipate any
significant  revenues  until the latter part of the current  fiscal year.  As of
February 28, 1999, iLink had not earned any revenues since formation.  iLink had
an operating loss of $18, 314 for the year ended February 28, 1999. We expect to
incur  substantial  and increasing  operating  losses and negative net cash flow
until our  businesses  are  developed,  deployed  and  operating in a profitable
manner.

iLink Will Need  Substantial  Capital in the Future to Fund its Business Growth.
Due to Limited  Revenues,  this  Capital  Will Have to be Obtained  from Outside
Sources and Could Have a Dilutive Effect on Stockholder's Ownership

     We  estimate  that we will  incur in excess  of $51.5  million  in  capital
expenditures  relating to the  development  and operating costs in expanding our
IVR system and building and deploying  VoIP and PCS systems.  Given the risks in
undertakings  of  this  nature,  there  can be no  assurance  that  actual  cash
requirements will not exceed our estimates.  In particular,  additional  capital
will be required in the event that:

     o    We incur unexpected costs in completing the system design or encounter
          any unexpected technical or regulatory difficulties;

     o    We incur delays and  additional  expenses as the result of  technology
          failure;

     o    We are unable to enter into marketing  agreements  with third parties;
          or

     o    We incur any significant unanticipated expenses.

     The occurrence of any of the  aforementioned  events could adversely affect
our ability to meet our business plans.

     We will depend almost  exclusively  on outside  capital to pay for the IVR,
VoIP and PCS system expansion and development,  including the sale of additional
stock and commercial  borrowing.  There can be no assurance that capital will be
available to us to meet these development costs or, if the capital is available,
it  will be on  terms  acceptable  to us.  The  issuance  of  additional  equity
securities by us would result in a significant  dilution in the equity interests
of our current  stockholders.  Obtaining commercial loans,  assuming those loans
would be available, will increase our liabilities and future cash commitments.

     If we are  unable  to  obtain  financing  in the  amounts  and at the terms
necessary, our business and future success will be adversely affected.

A Large Portion of iLink's Assets Are Intangible Assets

     As of  August  31,  1999,  approximately  53% of our  assets  consisted  of
Goodwill, which is an intangible asset. In case of a liquidation such intangible
assets would have very little if any realizable value.

     Also,  this Goodwill is to be amortized  over a relatively  short period of
time (3 years).  This will result in larger deductions  against iLink's earnings
over the 3 year period.


<PAGE>7



Rapid Technological Changes in the Telecommunications Industry Could Render Some
Services Obsolete or Non-Competitive

     The design, construction and operation of the IVR, VoIP and PCS systems are
exposed  to  risks  associated  in  developing  a  sophisticated  communications
systems. Although we believe that our existing and proposed systems are based on
established technology,  certain aspects of our technology have not been used in
commercial applications. Although we will engage contractors who are experienced
in the  communications  industry,  we  have  little  experience  in  developing,
constructing,  and operating  communications systems. The failure of our systems
to function as designed,  or the failure of system  components  to function with
other  components  or to  specification  could  result in delays,  unanticipated
costs, and loss of system  performance,  thereby rendering our systems unable to
perform at the quality and capacity levels anticipated.

     In addition, future advances in the telecommunications  industry could lead
to new  technologies,  products or  services  competitive  with the  products or
services to be provided by us. Those technological advances could also lower the
costs of other products or services that may compete with our systems, resulting
in pricing pressures on our products and services, which could adversely affect
our results of operations.

Lack of Patent and Copyright Protections for iLink's Technologies

     Our IVR System  technology is not  protected by any patents or  copyrights.
Our   business   is   based   on   the   utilization   of   existing   available
telecommunications technologies.  Consequently, other competitors could copy our
systems and services  except in those cases where (like  Trinidad and Tobago) an
exclusive government license is granted.

     Furthermore,  iLink is exposed to  potential  claims of wrongful use by the
holders of proprietary rights in various  telecommunications  systems.  Although
iLink does not believe it is currently utilizing any protected technology, there
is no assurance  that its current or future  services will not be the subject of
an infringement action in the future.

Unscheduled  Delays in Establishing New Switching  Facilities or Introducing New
Services Could Result in Lost Revenues.

     Delays and related increases in costs in the expansion of the IVR system or
the  construction  and  implementation  of the VoIP and PCS systems could result
from a variety of causes, including:

     o    delays  encountered in the  construction,  integration  and testing of
          these systems;

     o    delays caused by design reviews or other events beyond our control;

     o    further  modification  of the  design  of all or a  portion  of  these
          systems as a result of, among other things,  technical difficulties or
          changes in regulatory requirements;

     o    the failure of iLink to obtain a PCS license in Trinidad and Tobago or
          to enter into agreements with technology  providers and with marketing
          providers at the times or on the terms expected; and

     o    the failure to develop or acquire effective  applications for use with
          the IVR, VoIP and PCS systems.

     There can be no assurance  that these systems will be available on a timely
basis,  or at all,  or that  implementation  of  these  systems  will  occur.  A
significant delay in the completion of these systems could erode our competitive
position, could result in cancellation of iLink's PCS license (in the event that
the  license  is  obtained),  and could have a  material  adverse  effect on our
financial condition and results of operations.

<PAGE>8



Reliance on Vendors and Consultants Who Are Not Under the Control of iLink

     We have relied on and will continue to rely on vendors and consultants that
are not  employees of iLink or our  affiliates,  to expand our IVR system and to
design, construct and implement the VoIP and PCS systems, to market our services
and for representation on regulatory issues.  Other than as disclosed herein, we
have no long-term  contractual  relationship with these vendors and consultants.
While we believe  that  vendors  and  consultants  will  continue to provide the
expertise  necessary  to complete  the design and  construction  of our proposed
systems,  there can be no  assurance  that the vendors and  consultants  will be
available  in the future,  and if  available,  will be available on terms deemed
acceptable to us.

     In  addition,  we rely and will  continue  to rely on  outside  parties  to
manufacture  parts  and  equipment  for the IVR,  VoIP and PCS  systems  such as
Telephony Experts,  Dialogic,  Hughes Networks,  Nortel,  and Cisco Systems.  No
assurances can be given that these  manufacturers will be able to meet our needs
in a satisfactory and timely manner or that we will be able to obtain additional
manufacturers  when and if necessary.  A significant  price increase,  a quality
control  problem,  an  interruption in supply or other  difficulties  with third
party  manufacturers  could  have a  material  adverse  effect  on our  plan  of
business.  Further,  the  failure  of third  parties to  deliver  the  requisite
products,  components,  necessary parts or equipment on schedule, or the failure
of third parties to perform at expected  levels,  could delay our  deployment of
the IVR,  VoIP and PCS systems.  Any such delay or increased  costs could have a
material adverse effect on our business.

Need to Develop Business and Management Growth; Need for Reliable Performance of
Systems

     We  expect to  experience  significant  and  rapid  growth in the scope and
complexity  of the  industries  in which we are  involved as we proceed with the
development of the IVR, VoIP and PCS systems.

     We  do  not  currently  serve   significant   markets  but  must  identify,
investigate and enter existing or establish new markets for our services.  There
is no assurance that we can enter and  effectively  compete in these existing or
new markets.

     The growth of existing  telecommunications  systems and services as well as
establishing  new markets  depends to a large extent on the  reliability  of our
telecommunication systems. The telecommunications industry requires near perfect
execution of telecommunication  services to promote customer use. The failure to
establish and operate  highly  reliable  telecommunications  systems or services
would inhibit our future growth.

     We  do  not  have  sufficient  staff  to  manage  operations,  control  the
operations  of the  proposed  systems,  handle  sales and  marketing  efforts or
perform finance and accounting  functions.  Currently,  iLink has four full-time
employees  and one part-time  employee.  See "Risk Factors - Reliance on Vendors
and  Consultants Who Are Not Under the Control of iLink." We will be required to
hire a broad range of additional  personnel as we begin  commercial  operations.
This  growth  is  likely to place a strain  on our  management  and  operational
resources. Material, adverse effects could occur if we:

     o    fail to develop and implement effective systems;

     o    cannot  hire and train  sufficient  personnel  to  perform  all of the
          functions  necessary to  effectively  develop,  service and manage our
          subscriber base and business; or

     o    fail to manage our anticipated growth effectively.


<PAGE>9



Importance of iLink's CEO to Future Development

     Our performance is substantially  dependent on the ability of our executive
officers  and key  personnel  to identify  and  exploit  new  telecommunications
markets and on our ability to retain and motivate  high-quality  personnel.  The
loss of any of iLink's  key  personnel,  particularly  Amar  Bahadoorsingh,  our
President and Chief Executive  Officer,  could have a material adverse effect on
iLink's business, development, financial condition, and operating results. We do
not maintain "key person" life insurance on Mr. Bahadoorsingh.

We are significantly  smaller than virtually all of our national competitors and
consequently,  we may lack the financial  resources  needed to enter markets and
increase market share.

     We will  encounter  competition  from other IVR and VoIP  systems  and from
other applicants for the PCS license in Trinidad and Tobago,  as well as from an
increasingly competitive  communications industry in general. The growing market
for  communication  services has  attracted new market  participants  as well as
expansion by established  participants  resulting in substantial  and increasing
competition.  Many of our present and future competitors using IVR, VoIP and PCS
systems have substantially greater:

     o    financial, marketing, technical and manufacturing resources;

     o    name recognition, and

     o    experience than we do.

     Our  competitors  may be able to respond  more  quickly to new or  emerging
advancements in the industry and to devote greater resources to the development,
promotion and sale of their products and services.

     While we believe that our  technology is  competitive  and our systems have
been  designed  to  provide  communications  services  at a cost  lower than our
competitors,  no assurances can be given that those competitors,  in the future,
will not  succeed in  developing  better or more cost  effective  communications
systems.

     In  addition,   current  and  potential   competitors  may  make  strategic
acquisitions or establish  cooperative  relationships  among  themselves or with
third parties that could increase their ability to reach commercial customers or
subscribers  of  communications  services.  This  type of  existing  and  future
competition  could affect our ability to form and maintain  agreements  with our
customers.  No  assurances  can be  given  that  we  will  be  able  to  compete
successfully  against current and future  competitors,  and any failure to do so
would have a material adverse effect on our business.

Trading of Our Stock is Restricted by the SEC's Penny Stock Regulations

     The  Securities  and  Exchange  Commission  has adopted  regulations  which
generally define "penny stock" to be any equity security that has a market price
(as defined)  less than $5.00 per share or an exercise  price of less than $5.00
per share,  subject to certain exceptions.  iLink's securities may be covered by
the penny stock rules,  which impose  additional sales practice  requirements on
broker-dealers  who  sell  to  persons  other  than  established  customers  and
"accredited  investors."  The term  "accredited  investor"  refers  generally to
institutions with assets in excess of $5,000,000 or individuals with a net worth
in excess of $1,000,000 or annual income exceeding  $200,000 or $300,000 jointly
with their spouse.  For  transactions  covered by this rule, the  broker-dealers
must make a special  suitability  determination of the purchaser and receive the
purchaser's   written   agreement  of  the   transaction   prior  to  the  sale.
Consequently, the rule may affect the ability of broker-dealers to trade iLink's
securities and affect the ability of existing  stockholders to sell their shares
in the secondary market.



<PAGE>10


iLink's Stock is no Longer Quoted on the OTC Bulletin Board

     The OTC Bulletin  Board upon which our Common Stock was quoted has required
that all companies  whose  securities  are quoted on the OTC Bulletin Board must
become reporting issuers with the SEC pursuant to a phase-in schedule  beginning
on August 1, 1999.  We were  required to become a reporting  issuer on or before
September 1, 1999, in order to maintain the listing of our Common Stock. We were
unable to meet this  deadline  and, as a result,  our stock  listing was removed
from the OTC Bulletin Board. Since September 1, 1999, our Common Stock is listed
only in the "pink sheets"  which is expected to have a negative  impact upon our
investor's ability to buy or sell our Common Stock. We intend to reapply for OTC
Bulletin  Board listing when and if we become a reporting  company with the SEC.
Until our Common Stock is readmitted to the OTC Bulletin Board,  trading will be
accomplished through the much more limited "pink sheet" listing.

Concentration of Voting Share Ownership Could Influence the Affairs of iLink

     Stockholders   owning  a  majority  of  iLink's  outstanding  voting  stock
represent the ultimate control over iLink's affairs.  Our officers and directors
currently control 34% of the outstanding  shares of Common Stock. As a result of
this  ownership,  these  Stockholders  will be able to  influence  share  voting
regarding the election of directors and approving major transactions. All of the
shares owned by our officers and directors  are subject to a Vesting  Agreement.
See "Executive Compensation."

     Furthermore, our Articles of Incorporation authorize our Board of Directors
to issue up to 5,000,000 shares of preferred  stock.  These provisions allow our
directors to issue  preferred  stock with multiple  votes per share and dividend
and  liquidation  rights which could have priority  over any  dividends  paid or
liquidation  value with respect to the shares of Common  Stock.  The issuance of
preferred  stock with  these  rights may make the  removal  of  management  more
difficult  even if that removal could be considered  beneficial to  Stockholders
generally,  and will have the effect of limiting  shareholder  participation  in
certain  transactions such as mergers or tender offers if those transactions are
not favored by incumbent management.

No Dividends are Expected to be Declared in the Foreseeable Future

     We have not  declared or paid any  dividends  on our Common Stock since our
inception,  and  we  do  not  anticipate  paying  any  such  dividends  for  the
foreseeable future.

Virtually all of iLink's Current Revenues are Dependent on One Customer

     It is anticipated that initial revenue will come from long-distance calling
card traffic through our IVR switching platform. At this time we have a contract
with BCT.Telus  Communications,  Inc. to provide these  services.  This contract
expires  on June 1,  2000 and  while it can be  renewed  for up to 2  successive
years, it can also be canceled, without cause, by BCT.Telus upon 60 days notice.
In the event that this contract is not renewed or is terminated,  this will have
an adverse  financial  impact on our operations and  anticipated  revenues.  The
concentration  of our business on one customer poses a credit risk for us should
the customer become unable to honor its debts.

Having  Year 2000  Compliant  Technology  and  Equipment  is  critical  to Avoid
Interruption in iLink's Telecommunication Services After January 1, 2000

     We believe our current call processing facility is Year 2000 compliant.  We
also  anticipate  upgrading  parts  of our  call  processing  facility  with new
equipment by the end of 1999 which equipment should also be Year 2000 compliant.
The estimated cost to upgrade the call  processing  facility is $50,000.  In the
event that our call processing  facility or that of BCT.Telus  Communications is
not Y2K compliant significant  disruption in the call network could result which
would have a material adverse effect on our operations. (See "Impact of the Year
2000 Issue" below).

<PAGE>11



No  Assurance  that iLink's  Application  for PCS  Authorization  in Trinidad or
Tobago will be Granted

     We are seeking a PCS license for  Trinidad  and Tobago  which,  if granted,
would substantially  increase our current business and revenues. We will require
foreign assistance in the application for and operation under the PCS license in
this foreign  country.  There can be no assurance  that the required  regulatory
authorizations  will be  obtained  in this  country  or that a  license  will be
obtained in a timely manner.  The failure to obtain a PCS license in Trinidad or
Tobago would have a materially adverse affect on our business plan.

                                  THE OFFERING

     The Shares  being  offered  for resale by this  prospectus  were  issued in
previous private placements  conducted by iLink or in exchange for 145 shares of
Series A Convertible  Preferred  Stock which were issued in connection  with our
acquisition of all of the issued and outstanding  common shares of iLink Telecom
(B.C.) Inc.  iLink Telecom  (B.C.) is now our  subsidiary.  See "Business of the
Company."  Under the terms of the  acquisition  of iLink Telecom (B.C.) Ltd., we
are  contractually  required to register the shares of Common Stock to be issued
upon the conversion or exchange of the shares of Series A Convertible  Preferred
Stock.

     The shares of Common  Stock  offered  for resale may be sold in a secondary
offering by the Selling Stockholders by means of this Prospectus.

                                 USE OF PROCEEDS

     We will not receive any proceeds from the resale of the Common Stock by the
Selling  Stockholders.  We are registering this Common Stock under a contractual
agreement  to  register  the  shares  of  Common  Stock  to be  issued  upon the
conversion or exchange of the Series A Convertible  Preferred Stock or issued in
prior private placements.

                           PRICE RANGE OF COMMON STOCK

     The following  table sets forth the high and low bids for our Common Stock,
as quoted on the OTC  Bulletin  Board  through  August 31,  1999 and in the NASD
"pink sheets"  thereafter.  Our trading symbol is "ILTE." The OTC Bulletin Board
began  quotations  on our Common Stock on March 31, 1998 and ceased  quoting our
stock on August 31,  1999 at which time our common  stock  became  listed in the
NASD "pink sheets."


                                     Common Stock
Quarter Ended                 High                 Low
- -------------                 ----                 ---
September 30, 1999(1)         1.75                 1.75
June 30, 1999                 6.00                 3.87
March 31, 1999(2)             5.63                 0.95
December 31, 1998             5.63                 0.95
September 30, 1998           10.63                 5.00
June 30, 1998                 2.50                 1.13
March 31, 1998                1.25                 1.25
- -------------------------

(1)  Amounts derived from our listing in the NASD "pink sheets."

(2)  Effective  February 14, 1999, we  consolidated  our share capital by way of
     reverse  stock split on the basis of one new share of Common Stock for each
     five old shares of Common  Stock.  The prices  listed have been adjusted to
     reflect the effect of the one-for-five reverse stock split.

     Our  management  is of the view that our market  capitalization,  being the
number of shares of our Common Stock outstanding multiplied by the trading price
of those  shares,  may not  reflect  the true value of iLink.  The actual  daily
trading  volume of our Common Stock over the past three months has averaged less
than 10,000  shares  which  indicates  that the ability of our  Stockholders  to
realize the current trading price of the shares they hold may fluctuate if any


<PAGE>12



substantial  number of shares were to be offered for sale.  In addition,  due to
the extremely limited nature of the market for our Common Stock, any
significant trading may have a dramatic effect on the price of our Common Stock.

     The above quotations reflect  inter-dealer  prices,  without retail markup,
mark-down or commission, and may not represent actual transactions.

     As of  September  30,  1999,  we  had  5,509,629  shares  of  Common  Stock
outstanding and approximately  288 stockholders of record.  This number does not
include stockholders who hold our securities in street name.

     iLink has authorized and  implemented a stock option plan pursuant to which
options to acquire up to 500,000  shares of iLink's common stock may be granted.
As of September 30, 1999, iLink had granted options to purchase 23,000 shares of
common stock at an exercise price of $5.25 exercisable until June 9, 2000.

     2,558,925 of the currently  outstanding  shares of iLink's common stock are
subject to the resale  limitations  of Rule 144 of the  Securities  Act.  Of the
shares subject to the resale limitations of Rule 144 outstanding as of September
30,  1999,  300,000  shares of common stock have been held for at least one year
and, as a result,  could be sold pursuant to the terms and  limitations  of Rule
144(d).

                                    DILUTION

     The  following  table  illustrates  the per share  dilution  to an investor
purchasing the common Stock offered herein  assuming the sale of the Shares at a
price of $2.00 per share.


Purchase price per Share                     $     2.00

Net tangible book value per Share
based on iLink's August 31, 1999
financial statements(1)(2)                   $    (0.01)

Increase to Selling Stockholders
attributable to the sale of shares of
Common Stock in this Offering                $      Nil

Dilution per Share to Investors(3)           $     2.01

Dilution to Investors as a percent of
offering price                                     100%

- -------------------------

(1)  Net tangible  book value per Share is  determined by dividing the number of
     shares  outstanding  into the tangible net worth of iLink (tangible  assets
     less liabilities as of August 31, 1999). (See iLink's Interim  Consolidated
     Balance Sheet as of August 31, 1999 at page F-2 of this Prospectus.)

(2)  Net tangible book value per share is based upon the shares  outstanding  as
     of August 31, 1999.

(3)  Dilution is  determined  by  subtracting  net tangible book value per share
     from the amount paid per share by new Investors.


                                 DIVIDEND POLICY

         We have not declared or paid any cash  dividends  since  inception.  We
intend to retain future earnings, if any, for use in the operation and expansion
of our business and do not intend to pay any cash  dividends in the  foreseeable
future.


<PAGE>13



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                             AND PLAN OF OPERATIONS

     This  discussion,  other than the  historical  financial  information,  may
consist of  forward-looking  statements  that involve  risks and  uncertainties,
including quarterly and yearly fluctuations in results,  the timely availability
of new communication  products, the impact of competitive products and services,
and  the  other  risks  described  in  this  Prospectus.  These  forward-looking
statements  speak  only as of the date  hereof  and  should  not be given  undue
reliance. Actual results may vary significantly from those projected.

Plan of Operations

     In order to expand our operations we will need  additional  capital.  We do
not have any  commitments  from any source to provide  additional  capital.  Our
current  revenue  stream will provide only a small  portion of our capital needs
so,  we  expect  that over the next  twelve  months  we will  require a total of
$1,500,000  in outside  financing.  Of this amount,  we will need  approximately
$600,000  over the next two  quarters to finance the  initial  expansion  of our
existing IVR system and to fund general operating and  administrative  expenses.
These   operating  and   administrative   expenses  would  include   contractual
obligations  pursuant  to  consulting  agreements  and  leases of  approximately
$274,000 over the next 12 months.  The balance of $900,000 will be required over
the next twelve months to finance the expansion of our IVR switching  systems in
new locations and the marketing of our prepaid phone card and VoIP services.  As
a  result  of  this  increased   business  activity  ,  we  expect  general  and
administrative expenses and consulting fees to increase from current levels.

     We have budgeted  approximately  $20,000 for  product/service  research and
development  over the next 12  months.  We  expect  to focus  our  research  and
development on IVR programming and VoIP.

     An essential  element of the  Company's  business is the  submission  of an
application  for a PCS  license  in  Trinidad  and  Tobago.  If the  license  is
obtained, we estimate that an additional $50,000,000 will be required to finance
this project.  We will seek  approximately  $2 million to design and implement a
VoIP system in North  America,  and  approximately  $48 million to establish PCS
systems in Trinidad and Tobago.  If a license  were  granted to iLink,  it would
build the new PCS system  through a joint  venture in which  iLink  would be the
manager and would hold a 49% interest.  Other joint venture partners,  including
Thor  Communications  Inc., a Trinidad  company,  would hold the  remaining  51%
interest in the joint venture.  iLink would also be responsible for securing the
financing to build the PCS system.

     Since  inception,   we  have  relied  on  equity  financings  to  fund  our
operations.  Funds  required to finance our future site  expansions  and ongoing
business are expected to come primarily from debt and equity  financing with the
remainder provided from operating revenues which began in March 1999.  Operating
revenues to date have been  substantially  less than the cost of operations  for
the  switching  facility in Calgary,  Alberta.  Our  management  will be seeking
additional capital to finance our operations over the next 12 months.

Results of Operations

Six Month Period Ended August 31, 1999  Compared to the Year Ended  February 28,
1999

     Revenues  totaled  $14,427  during  this  six-month  period  compared to no
revenues  during the fiscal year ended  February  28, 1999.  We began  receiving
revenues  in March  1999 from the one  customer  of our  switching  facility  in
Calgary.  For the interim  period  ending August 31, 1999, we incurred a loss of
$573,362  compared to a loss of $18,314 for the year ended  February  28,  1999.
Costs and  operating  expenses  for the six months  ending  August 31, 1999 were
$587,789 compared to $18,314 for the year ending February 28, 1999.  General and
administrative  expenses  increased  to $389,910  during the first six months of
fiscal year 2000. This increase in general and  administrative  expenses was due
primarily to travel  expenses and business  development  by  management  and the
establishment  of corporate  relations  programs by consultants.  Management was
required to travel extensively  in North  America  and  Trinidad  and  Tobago


<PAGE>14



in order to  identify  business  opportunities  for  iLink  and to  develop  the
proposal for  obtaining a PCS license in Trinidad and Tobago.  Expenditures  for
consulting services included financial, technical and management services in the
amount of $146,344  during this six month period.  iLink has only five employees
and  consequently  must rely on consultants to provide  substantial  operational
support.  The Corporate  Relations  Program required $155,000 in expenditures to
promote our services in the marketplace.  The object of the Corporate  Relations
Program is to establish  industry contacts and to identify  potential  strategic
partners to promote iLink's business.

     Research and development expenditures were approximately $10,000 during the
six-month  period  ended  August 31,  1999  compared to none for the year ending
February  28,  1999.  The  expenditure  was for  the  consulting  services  of a
technical person to perform research and development on behalf of iLink relating
to IVR designing,  manufacturing  and  programming.  We continue to test the IVR
programs to enable clearer voice  transmissions,  customized  programming and to
add specialized  features.  The products are tested on our switching facility at
Calgary and in our offices at Vancouver.  As new products are developed, we will
obtain license,  trademark,  and/or proprietary rights to the products as deemed
appropriate.

Year Ended February 28, 1999 Compared to the Period from December 10, 1997 (date
of incorporation) to February 28, 1998

     We had no revenues during the fiscal years ended February 28, 1999 or 1998.

     In the year ended February 28, 1999, we incurred a loss of $18,314 compared
to a loss of $5,400 for the period  ended  February 28,  1998.  Expenses  during
fiscal  year 1999  included  $8,139 in business  consulting  fees and $10,000 in
professional fees related to our year-end audit. Expenses during fiscal year
1998 consisted primarily of start-up expenses.

Liquidity and Capital Resources

     We have been in the  development  stage  since our  inception  and have not
recognized any significant revenues or generated any significant cash flows from
operations.  As of August 31, 1999 we had a negative  working capital of $91,950
compared to a negative  working  capital of $27,139 for the year ended  February
28, 1999.  We expect  expenses to continue to increase  during  fiscal year 2000
with the demands of developing new switching  facilities and additional  capital
will be necessary to expand operations as well as continue current operations.

     Operating  capital was  provided  by $433,507 of proceeds  from the private
sale of iLink's  common  stock and a $100,000  loan from a private  company.  We
issued 145 shares of Series A Convertible Preferred Stock in payment for various
assets and services related to our IVR services.

     From inception, we have relied on equity financings to fund our operations.
This  financing  has been  supplemented  by the issuance of  preferred  stock to
acquire various business assets. We will need substantial additional capital, an
estimated  $600,000,  over the next six months to carry out our current business
plans.

     As indicated  in the section  "Plan of  Operations"  above,  we  anticipate
raising  necessary  operating  capital  through a combination of debt and equity
financing  augmented by anticipated  operating  revenues.  There is no assurance
that we will be able to obtain  capital  from these  sources or that the amounts
will be sufficient to fund its operations.


<PAGE>15



Impact of the Year 2000 Issue

     The Year 2000  Issue  ("Y2K")  is the  result of  computer  programs  being
written using two digits rather than four to define the applicable  year. Any of
iLink's,   or  its  suppliers'  and  customers'   computer  programs  that  have
date-sensitive  software may recognize a date using "00" as the year 1900 rather
than the year 2000.  This  could  result in system  failure  or  miscalculations
causing  disruptions of operations  including,  among other things,  a temporary
inability to process  transactions,  send invoices,  or engage in similar normal
business  activities.  In our  assessment,  the Year 2000 Issue is a significant
issue which could have a material impact on our business operations.

     In iLink's  assessment,  the switching facility in Calgary,  Alberta is Y2K
compliant  as required.  Management  bases this  assessment  on the results of a
National  Software Testing Lab ("NSTL") test on the hardware which confirmed the
site as Y2K  compliant as per the NSTL tests.  Management  has also upgraded all
software  applications as required by the customer of the switching  facility to
comply  with  Y2K  standards.  The new  hardware  and  software  intended  to be
purchased after May 31, 1999 will be assessed for Y2K compliancy.

     Approximately  $1,500 of the consulting fees incurred during the six months
ended August 31, 1999 relate to our Y2K compliancy. As of August 31, 1999, we do
not  anticipate  incurring any material  additional  software or hardware  costs
associated with our Y2K compliance program.

     iLink is reliant on third parties'  compliance with the Year 2000 issue. In
particular,  the one customer of the switching  facility  provides  trunking and
connectivity and network services to iLink.  Due to the  interdependence  of the
services  provided,  iLink risks business  interruption if the Customer's system
does not  function  in Year  2000.  The  Customer  has  implemented  a Year 2000
Readiness Program and has stated that related products and services are "service
ready".  Service ready means that, to the best of their knowledge,  the products
or services, if required, will be able to accurately process data, provided that
all  products  and  services  which  interconnect  with,  or  which  are used in
combination with, that product and service,  properly exchange data with it, and
in the  case of a  product,  provided  that  no  unauthorized  modifications  or
additions are made to the product.

     In  addition,  we will be relying on our  vendors to,  among other  things,
manufacture telecommunications systems and equipment which are Y2K compliant. We
have entered  into  contracts  with  several  vendors to develop the IVR and PCS
systems,  and an assessment has been made as to their Year 2000  compliance.  As
part of  ongoing  contract  negotiations,  we will  request  and  determine  its
vendors' and customer's Year 2000 readiness.  In the event that it is determined
that a key vendor or customer will not be Year 2000 compliant,  this may have an
adverse effect on our business plans.

     The risks  posed by the Year 2000  issue are  uncertain  and the  potential
negative  impact is not fully known.  In the worst case scenario,  the switching
facility system or the customer's or vendors' products relied upon could disable
iLink's operations. In the event the worst case occurs, iLink would have to wait
for the  Customer  or Vendors to  reactivate  their  systems,  thereby  delaying
iLink's  operations for an unknown period of time. iLink does not anticipate any
interruptions in business, however, it remains an unknown risk.

     iLink  has  created  a  contingency  plan to  reduce  the risk of  business
interruption  and loss of revenues in the event the  switching  facility  cannot
operate in Year 2000. The contingency  plan includes the key contacts,  internal
emergency response plan, the estimated expense to restore services and estimated
loss/recovery plan due to external vendors not operating in Year 2000.

                          ----------------------------



<PAGE>16

                                    BUSINESS

     This  discussion,  other than the  historical  financial  information,  may
consist of  forward-looking  statements  that involve  risks and  uncertainties,
including  fluctuations in results, the timely availability of new communication
products,  the impact of  competitive  products  and  services,  and other risks
described  herein.  Any  forward-looking  statements  speak  only as of the date
hereof  and  should  not be  given  undue  reliance.  Actual  results  may  vary
significantly from those projected.

General

     We are a  developer  of  computer  telephony  integrated  technologies  and
applications, and we provide Interactive Voice Response ("IVR") services in both
Calgary and  Vancouver.  Current  operations  consist of the provision of custom
manufactured  switching  solutions  for a  Canadian  telephone  company  and the
development  of brand name prepaid phone card solutions for retail and wholesale
markets through Voice over Internet Protocol ("VoIP") solutions.  We are also in
the process of applying for a personal communications systems ("PCS") license to
provide  wireless  communications  in Trinidad and Tobago.  We are a development
stage  company  and have no  substantial  revenue.  Revenue to date has not been
sufficient to cover operating expenses.

Corporate History

Aquasol Technologies, Inc.

     We were originally incorporated in Colorado on December 10, 1997, under the
name Aquasol,  Inc. On December 11, 1997, we sold 1,500,000 shares of our Common
Stock for $5,000 in cash. On December 26, 1997, we issued  175,456 shares of our
Common Stock in a  share-for-share  exchange with the Series "I" Stockholders of
STB Corp. On January 9, 1998, we changed our corporate  domicile to Delaware and
changed our name to Aquasol  Technologies,  Inc. On January 12, 1998,  we issued
4,000,000 shares of Common Stock for $400 in cash.

     On January  15,  1998,  we issued  992,000  shares of our  Common  Stock to
acquire Noralta  Technologies  Corp., an Alberta corporation  ("Noralta"),  in a
share-for-share  exchange.  The name of  Noralta  was  subsequently  changed  to
Aquasol Technologies Inc. This company was engaged in the business of designing,
engineering,  manufacturing  and  installing  wastewater  treatment  systems for
government, industrial, commercial and agricultural customers.

Merger with AFD Capital Group, Inc.

     On March 24, 1997, AFD Capital Group,  Inc. was incorporated in Nevada.  On
March 27, 1997, AFD Capital Group,  Inc. issued  1,000,000  shares of its common
stock for $1,650 in cash. On April 1, 1997,  AFD Capital Group,  Inc.  issued an
additional  1,000,000  shares of its common stock for $10,000 in cash.  On March
31, 1998 AFD Capital  Group,  Inc.  issued an  additional  80,000  shares of its
common stock for $4,000 in cash.

     On June 18,  1998,  AFD  Capital  Group,  Inc.  changed its name to Aquasol
Technologies,  Inc.  On July 14,  1998,  Aquasol  Technologies,  Inc.,  a Nevada
corporation, merged with Aquasol Technologies,  Inc., a Delaware corporation, in
a one-for-one  stock exchange and the surviving  entity continued under the laws
of the state of Nevada.

     2,080,000 shares of the Delaware  corporation's common stock were issued in
exchange for the 2,080,000 shares of common stock of the Nevada corporate entity
then  outstanding.  On  September  3,  1998  1,020,000  shares  of the  Delaware
corporation's common stock were canceled as part of a re-capitalization.

<PAGE>17


Disposition of Aquasol Technologies Inc.

     On February 3, 1999, we disposed of Aquasol  Technologies  Inc., an Alberta
corporation,  by returning the shares of common stock of that corporation to the
former  holders  thereof in  exchange  for the return of the  992,000  shares of
Common Stock originally  issued in the Noralta  acquisition on January 15, 1998.
We have no further  interest in the business of Aquasol  Technologies  Inc. (the
Alberta corporation).

Name Change and Share Consolidation

     On February 14, 1999, we  consolidated  our share capital by way of reverse
stock split on the basis of one new share of our Common  Stock for each five old
shares of our Common Stock and changed our name to iLink Telecom, Inc.

Acquisition of iLink BC

     Pursuant to a share  purchase  agreement  dated February 26, 1999 with ABDE
Holdings  Ltd., a British  Columbia  company,  we acquired all of the issued and
outstanding  common shares of 579782 B.C. Ltd. in exchange for the 145 shares of
Series A Convertible  Preferred Stock of iLink.  On March 11, 1999,  579782 B.C.
Ltd.  changed its name to iLink Telecom (B.C.),  Inc. and is now a subsidiary of
iLink.  This Preferred  Stock was exchanged for the shares of Common Stock which
are being offered by a Selling Stockholder in this registration statement.

     Following the acquisition of iLink BC, Mr. Amar Bahadoorsingh,  a principal
of iLink BC, was  appointed  as our  President,  Chief  Executive  Officer and a
director,  while Mr. Peter M.  Schriber  was  appointed a director and our prior
director resigned.

     The assets of iLink BC consisted  of the IVR  Agreement  with  BCT.Telus as
well as  miscellaneous  telecommunications  and  computer  equipment  and office
furniture. These assets were in turn acquired by ABDE from Revere Communications
Inc., an Alberta corporation.

Principal Products or Services

     As discussed  above under the heading  "General"  we currently  provide IVR
services to  BCT.Telus  under the terms of an IVR  Platform  Services  Agreement
dated  June 16,  1998 (the  "IVR  Agreement").  Subject  to  obtaining  adequate
financing, we plan on providing VoIP services and, in the event that we obtain a
license to provide PCS services in Trinidad and Tobago and also obtain  adequate
financing, we plan on offering PCS services as well.

Switching Solutions

     Currently, IVR services are provided through our switching facility located
in Calgary,  Alberta. The switching facility is comprised of computer equipment,
telecom equipment and IVR programming.  The software  (VoiceCard)  technology is
licensed through Telephony  Experts.  Pursuant to the IVR Agreement,  we provide
services to one customer at the Calgary site,  namely  BCT.Telus  Communications
Inc.,  Canada's third largest telephone  company.  We provide BCT.Telus with IVR
services which include account processing, customer service and time billing for
their  brand name phone  cards  distributed  in Alberta  and  British  Columbia.
Revenues  are  generated  through the charge of a  transaction  fee to BCT.Telus
based upon the number of minutes passed through the Calgary  switching  facility
each month by BCT.Telus phone card  customers.  Revenues from this facility have
increased  an  average of 180% each month  since we  commenced  service in March
1999. Through August 31, 1999,  revenues from the Calgary Switching facility has
represented 100% of iLink's total revenues.  Our management  estimates  revenues
from this site will total $83,000 in fiscal year 2000.  The assets and contracts
for this facility  were acquired  pursuant to a share  purchase  agreement

<PAGE>18



dated  February  26,  1999 with ABDE  Holdings  Ltd.  The  agreed  value of this
facility  was  $145,000 of which  $138,746 was  allocated  to  "goodwill"  which
included the rights of ABDE in the following:

     o    Potential customer contacts;

     o    The  BCT.Telus  switching  contract;  and o  Assignment  of  equipment
          lease/financing agreements including buy-out rights.

     At the Calgary site, all inbound lines to the call processing  facility are
digital T1 as well as on the  outbound  side.  This high  quality,  digital link
provides  for high  data  transmission  rates  and zero  line  noise  for  voice
transmissions.  The  Calgary  facility  hosts a basic 48 Port  IVPS  Node  which
supports,  at maximum capacity,  69,032  minutes/day.  Each 24 port upgrade will
cost  approximately  $50,000.  We anticipate  capacity upgrades will be required
when the local area IVPS  reaches 75% use  threshold  on existing  capacity.  As
indicated  previously,  all software and hardware  upgrades will be assessed for
Y2K compliancy.

     In order to expand  operations and revenue flows,  we plan on  establishing
two additional  custom  manufactured  switching  facilities to service customers
throughout North America which will enable us to create brand name prepaid phone
cards and VoIP services.  Consequently,  the  commencement of these new services
will  coincide  with  establishing  the two new  switching  facilities  which is
projected  to be in the next 3-to-6  months.  Revenues  from these new  services
would be  recognized  rapidly  since  the  prepaid  cards are sold  directly  to
retailers who pay in advance for the prepaid cards  regardless of when the cards
are actually sold or used.  VoIP services would be billed monthly to subscribing
customers.  Our management has identified two cities for the  implementation  of
these  additional  switching  sites:  Vancouver  and New York.  These sites were
selected  based on the  large  populations  in each  city  and the  geographical
location of these sites to transmit VoIP traffic between each other.

     The Vancouver  facility will be located in our present office to save costs
and permit efficient  monitoring of the system.  This new switching  facility is
expected to be installed and on line in approximately  six months at an estimate
cost of $50,000.  We expect to be able to acquire the equipment  through  vendor
financing or a lease. The remaining costs comprised of installation expenses and
telephone lines is expected to be financed through private capital sources.

     With regard to the proposed New York switching facility,  our management is
negotiating  with an existing  Internet  service provider ("ISP") in New York to
co-locate  our  proposed  switching  system at their ISP site.  By  developing a
relationship  with the New York  co-location  partner,  we hope to  utilize  the
existing ISP network and customer base, as well as save the costs of building an
entire  facility.  In effect,  our site will share the resources of the existing
ISP and exchange  services  thereby  expanding both our business and that of our
proposed  partner.  We are  currently  assembling  cash flow  models and traffic
pattern data to determine the current  equipment  requirements  for the New York
facility.  We anticipate that this switching  facility would be installed and on
line in early 2000. Our management estimates that approximately $150,000 will be
required to finance the custom  manufactured  switch in New York which  includes
the costs of hardware,  installation  and any wire  upgrades to the office.  Our
expansion plan will require technical staff and  administrative  costs which are
estimated to be $384,000 in total per year for both facilities.

     In  addition,  one of our  employees  is working  together  with  Telephony
Experts Inc. of Los Angeles,  California to distribute and develop IVR software.
This employee  works closely with Telephony  Experts to create new  applications
and turnkey solutions for retail and wholesale customers.  Telephony Experts has
offered  to  provide  IVR  software  to us at  reduced  rates  in  exchange  for
promotional  considerations  which will  reduce  the  capital  requirements  for
building any new custom manufactured switching facilities.


<PAGE>19



VoIP

     We have the in-house  technical  expertise to provide  long-distance  voice
services  across the Internet via VoIP  technology.  With this technology we are
able to  convert  voice  information  into data  which  can then be  transmitted
anywhere in the world. Telephone calls are routed to a local switch facility and
then transmitted via the Internet,  without the same toll  restrictions as voice
transmission  via the Public  Switched  Network.  We will implement this service
through  the  use of  our  Calgary  switching  facility  and  the  two  proposed
facilities in Vancouver and New York. Each switching  platform can host multiple
phone  carriers and route calls to specific  phone  carriers world wide based on
the time of day and/or  destination.  This will give us  flexibility  in routing
calls to the most cost effective carrier and diversifies carrier sources in case
of network  failure  and/or  outages.  In  addition,  it will allow us to obtain
contracts with local exchange carriers who, while they do not have the technical
ability to provide VoIP, have an existing client base to service.

     We plan on creating brand name retail lines of phone cards for distribution
in the marketplace which utilizes VoIP technology.  The manufacture of the cards
will take place in Canada with an estimated  unit cost of Cdn$0.41 per card. The
cards  will  then  be  distributed  in our  specific  target  markets.  We  have
identified two card  manufacturers who may be contracted to print and cello wrap
all phone  cards.  Our  management  intends on  identifying  and  entering  into
agreements  with  distribution  companies for our phone cards in specific target
markets within the next 6 months. We plan on approaching  retail chains to offer
brand name phone cards at a retail discount of 25-30% depending on the number of
units  purchased.  Wholesalers  who resell cards  exclusively  to retailers  and
utilize iLink's switching platforms will receive a 40-50% discount.

Wireless Communications

     We have submitted a proposal which, if accepted,  would allow us to offer a
digital  mobile  phone  service  and  wireless  infrastructure  to the people of
Trinidad and Tobago. The Government of Trinidad and Tobago plans on deregulating
the  telecommunications  industry that is currently comprised of a sole national
wireless  phone  provider,  the  Telephone  Service of Trinidad and Tobago.  The
Trinidad  Government will select these providers for their new services based on
submissions  provided by June 30, 1999.  By way of an  agreement  dated April 1,
1999 we have  teamed  with  Trinidad  based  Thor  Communications  Limited  as a
joint-venture partner to compete for the service contracts. Thor is comprised of
a team of local Trinidad telecommunications experts and businesspeople who offer
local and regional expertise in the telecom industry.  Our management  estimates
that the cost to implement a wireless  digital  phone  infrastructure  over five
years  will be $48  million.  If  successful  in the  application  process,  our
management believes that obtaining  sufficient  financing for the entire project
will be possible on terms  acceptable to us,  though there is no guarantee  that
this will be the case.  The joint venture  between Thor and iLink is intended to
operate during the PCS license  application  process.  We have recently formed a
new  corporation  named iLink Trinidad and Tobago Telecom Inc.  through which we
will build and operate the digital phone service in Trinidad and Tobago,  if our
application is accepted.  iLink Trinidad will be 51% owned by Thor and 49% owned
by iLink as required by the PCS license.  iLink's 49%  interest  will be held by
iLink  Telecom  (BVI) Inc.  which is a  wholly-owned  subsidiary  of iLink.  The
allocation of  responsibilities  and revenue sharing between the Stockholders of
iLink  Trinidad have not yet been  determined  and probably  won't be determined
unless and until the PCS license is granted to iLink Trinidad.

     We have  contracted  the  services of Industar  Digital PCS of Milwaukee to
provide assistance in completing the application for the PCS license in Trinidad
and Tobago. The contract with Industar,  made in May 1999, is for $50,000. As of
June 30, 1999 iLink had paid $35,000 in fees and owed a balance of $15,000.  The
Company has agreed that Industar will provide ongoing management services in the
operation of iLink BVI if the PCS license is awarded to iLink Trinidad. The cost
of the Industar  agreement  and the  application  process for the PCS license is
estimated at $70,000.

     We do not know when the  government of Trinidad and Tobago will be making a
final  decision.  We hope a  decision  will be made by  December  1,  1999.  The
government has hired a European  consultant to assist in the application  review
process.  We are also aware of a pending law suit filed by an applicant  who was
denied access to the  competition  for a PCS  license as the  government

<PAGE>20



states  they  missed  the  filing  deadline.  It is our  understanding  that the
government  will  not  award  the PCS  license  until  the  pending  law suit is
resolved.

Marketing and Distribution Methods

     At present our Calgary site is  processing  call minutes  through  pre-paid
calling cards manufactured and distributed by BCT.Telus.  As discussed above, we
intend on engaging a card  manufacturer to produce  pre-paid calling cards under
the brand name "iLink" and we intend on marketing and  distributing  these cards
concurrent with the  establishment of switching  facilities in Vancouver and New
York.

     Our  current  marketing   strategy  also  includes  promoting  a  Corporate
Relations  Program.  The  Corporate  Relations  Program  uses a variety of media
avenues to increase iLink's profile within the financial and  telecommunications
industry.

New Products

     We have developed the  technological  capacity to implement VoIP technology
and have contracted the required technical expertise to complete the PCS license
proposal  for  Trinidad  and  Tobago.  Particulars  of  these  developments  are
discussed above.

Competition

     Our competitors are both the incumbent  providers of long distance services
as well as other  providers of Internet  telephony  services  and PCS  services.
Incumbent  providers  of long  distance  services  have  been  forced  to accept
considerable price discounting in recent years due to increased  competition and
government  deregulation,  and telephone companies have begun offering discounts
to large  business  and  government  customers  with high calling  volumes.  Our
management expects this trend in price discounting to continue.

     Our  competitors  all  have  better  financial  resources  than we do.  Our
competitors include CardCaller, DataMark/Phoneline International, CanQuest, CTN,
the members of the former Stentor Group, GTS, and Fonorola.

     CardCaller and DataMark/Phoneline  International have focused on the retail
market while CanQuest is a service bureau that has established  arrangement with
small marketing companies to focus on retail, and to a lesser extent promotional
markets.

     CTN as well as the  Stentor  Group  have  focused  on both the  retail  and
promotional  market.  GTS,  through  strategic  alliances,  has been  developing
targeted  retail  applications.  Fonorola has been  expanding  their network and
targeting  major  accounts and  developing  custom card programs in key industry
sectors.

     In addition to the above  identified  competitors,  iLink's prepaid calling
card business  would compete with a similar  calling card sold by BCT.Telus.  As
part of our service  agreement with BCT.Telus,  we have agreed not to market our
prepaid  calling  cards in the province of Alberta in which  province  BCT.Telus
actively markets its prepaid calling cards.

     While price discounting  makes the market for long distance  communications
more  competitive,  it requires all  providers of these  services to develop and
deliver cost competitive  services. An example of the drive for price reductions
is our IVR Agreement with BCT.Telus, a member of the former Stentor Group, which
has chosen to utilize our  technology  rather than incur the costs of developing
and operating an IVR system in-house.

     We anticipate that we will encounter  significantly  more  competition from
other  potential  entrants  into the long  distance  market  as well as from the
traditional  providers  of  long  distance  services.  Determining  the  degree,
intensity  and  duration  of  competition  or the impact of  competition  on our
financial and operating results is uncertain. Sustained or extensive competition
on the basis of price or discounts,  amongst other things, would have a material
adverse   effect  on  our   revenues,   earnings   potential   and   operational
effectiveness.

<PAGE>21


Suppliers

     We have four main equipment suppliers.  McKinnon Micro Distributors Ltd. of
Richmond,  British Columbia supplies us with various computer hardware including
central  processing  units,  printers and disk drives. We lease our 48 Port IVPS
Node Switching  Server from Newcourt  Financial Ltd. under a lease expiring June
1, 2000.  Pro-Data Inc. of Richmond,  British Columbia supplies us with assorted
computer hardware and printing  systems.  Telephony Experts Inc. of Los Angeles,
California  has  offered  to provide  IVR  software  to us at  reduced  rates in
exchange   for   promotional   consideration   which  will  reduce  the  capital
requirements for building any new custom manufactured switching facilities.

     We believe  equipment used by us would be available from other suppliers if
alternative sources should become necessary.

Customers

     At present, we have only one customer,  BCT.Telus upon whom we are entirely
dependent for our revenue at this stage of our development. The IVR services are
provided  pursuant to the IVR  Agreement  which has a term of one year  (through
June 2000) and up to two automatic  renewals of one year each. The IVR Agreement
provides for  termination  for various  reasons and can be  terminated by either
party at any time,  without cause,  upon sixty (60) days' notice.  Although,  we
consider  our  relationship  with  BCT.Telus  to be good and we expect that this
relationship  will  continue  to  expand,  the  loss of our IVR  Agreement  with
BCT.Telus would have a material adverse effect upon iLink BC and our business as
a whole. At this time, we have no other  arrangements for providing our services
to any  other  customers.  Upon  the  successful  production,  distribution  and
marketing of our pre-paid  calling  cards we expect to broaden our customer base
at the  retail  level.  Management  has  begun  planning  of this  business  and
anticipates producing the first line of brand name cards by the end of 1999.

Intellectual Property, Government Approvals and Regulation

     Our IVR platforms and our VoIP  technology are not protected by any patents
or copyrights. We are not subject to government regulation nor do we require any
government  approvals  in either  Canada or the  United  States to  provide  IVR
services to incumbent long-distance providers or to manufacture,  distribute and
market pre-paid calling cards. The provision of VoIP  communications is also not
subject to government  regulation  nor does it require  government  approvals in
either  Canada or the  United  States.  As the  Internet  is  rapidly  changing,
regulations  may be imposed in future with which we will have to comply.  In the
event that we are  successful  in obtaining a PCS license in Trinidad and Tobago
we  expect  that  numerous  subsequent  government  approvals  will  have  to be
obtained.

Research And Development

     We are presently  conducting  research and  development to keep our IVR and
VoIP switching  technologies  current.  We are also developing  technology which
will allow persons  selling our switching  services to remotely  process  credit
card  transactions  without  the  requirement  for local  credit  card  clearing
equipment by using e- commerce  services  and a secured web site.  At present we
devote  substantially all of our technical  resources to developing and updating
our  existing  technology  and to  establishing  our  business.  Management  has
contracted the services of a consultant to perform  research and development and
other duties as required  for a one year period  ending March 2000 at an expense
of Cdn$5,000  per month.  During the last fiscal year,  no amounts were spent on
product/service research and development.  For the six-month period ended August
31, 1999, we have spent approximately $10,000 on research and development.

Employees

     We  currently  employ four people on a full-time  basis and one person on a
part-time  basis.  We consider our  relationship  with our employees to be good.
Contingent upon raising sufficient capital, we plan to hire additional employees

<PAGE>22



as may be required by the level of our operations. Our management has identified
the need to hire the following members to fulfill our operational plans:

A Chief Financial Officer    One Technical Staff Member for Each Proposed Switch
                             Facility in Vancouver and New York
Four Marketing and Sales
Staff Members                Two Additional Technical Web Designers

     We currently, and expect in the future to, contract with outside employment
sources  for  additional  persons  to operate  the  existing  and future  switch
facilities.

     Retaining our current employees and attracting new employees is critical to
our success. The market for experienced technical people is very competitive and
there is no assurance  that we will be successful  in retaining  and  recruiting
qualified personnel.

Consultants

     We rely on and will continue to rely on consultants  that are not employees
of iLink or our affiliates to expand our IVR system and to design, construct and
implement   the  VoIP  and  PCS   systems,   to  market  our  services  and  for
representation  on regulatory  issues.  In addition to the  consultants  who are
identified  under the  heading  "Management,"  we have  entered  into a one year
agreement  dated March 25,  1999,  pursuant to which we retained the services of
Century  Capital  Management  Ltd.,  a company  controlled  by one of our former
directors,  to assist us in the development and  implementation of our financing
and acquisition strategies. Pursuant to the terms of this agreement we have paid
to Century the sum of $12,500 and issued to Century 300,000 shares of our Common
Stock which are subject to a Vesting  Agreement.  Under this Agreement,  Century
would forfeit all or part of these shares if certain milestones are not achieved
by March 25,  2000.  We are also  required  to pay a monthly  consulting  fee of
$5,000 to Century.

     We have also entered into two agreements  dated March 22, 1999, under which
we have  engaged the  services of  Corporate  Relations  Group,.  Inc.  and Gulf
Atlantic  Publishing,  Inc. for a period of one year. These two companies are in
the business of planning, developing and implementing advertising, marketing and
promotional  campaigns.  Pursuant to the terms of these  agreements we have paid
Corporate  Relations  Group the sum of $40,000 and Gulf Atlantic  Publishing the
sum of  $110,000.  We also issued  250,000  shares of iLink's  Common  Stock for
$12,500 to each of these companies.


                                    PROPERTY

     We have leased 2,239 square feet at a monthly  rate of  Cdn$4,637.54  which
includes both  operating  expenses and base amount for our principal  offices at
1177 West Hastings  Street,  Suite 1910 under a lease agreement which expires on
August 1, 2002.  We have also leased  approximately  200 square feet  located at
#304, 320 23rd Avenue,  Calgary  Alberta T2S 0J2 at a monthly rate of Cdn$625.00
pursuant to a sublease  which  expires on March 30, 2000.  This space houses our
switching  platform.  We have  entered  into an  office  access  agreement  with
Advantis  Business  Centres  pursuant to which they provide us with office space
and  services on an 'as  needed'  basis  until  March 31,  2000,  at One Sansome
Street, Suite 2000, San Francisco, CA 94104 at a cost of $299.00 per month.

<PAGE>23



                                   MANAGEMENT

Directors and Executive Officers of iLink

     The present directors, executive officers, key employees and consultants of
iLink,  their  ages,  positions  held in iLink,  and  duration  as such,  are as
follows:

<TABLE>
<S>                            <C>                                <C>      <C>


Name                            Position                             Age        Period
- ------------------------------- --------------------------------    ----    -----------------------
Amar Bahadoorsingh              Chairman of the Board, President     29     February 1999 - present
                                Secretary and Chief Financial
                                Officer

Peter Schriber                  Director                             31     February 1999 - present

Joseph R. Q. (Rick) Villaneuva  Key Employee                         35     March 1999 - present

Randall Owen Walrond            Key Consultant                       33     March 1999 - present


</TABLE>


Business Experience

     The following is a brief  account of the education and business  experience
during at least the past five years of each director, executive officer, and key
employee, indicating the principal occupation and employment during that period,
and  the  name  and  principal  business  of the  organization  in  which  their
occupation and employment were carried out.

     Amar Bahadoorsingh has been an officer and director of iLink since February
26, 1999. Mr.  Bahadoorsingh  has been integral in solidifying the opportunities
that now  comprise  iLink.  Starting in 1992,  Mr.  Bahadoorsingh  ran a private
venture  capital  organization  which assisted in the  development,  funding and
strategic  marketing  of concepts  and  businesses.  Mr.  Bahadoorsingh  holds a
master's degree in business administration from Queen's University,  in Ontario,
Canada,  with a focus on  management  and  marketing  strategy  and a bachelor's
degree  from the  University  of  Western  Ontario.  He is a partner  in several
businesses including the brokerage firm Insync Securities Limited, a real-estate
development company, and a travel management company.

     Peter M. Schriber has been a director of iLink since February 26, 1999. Mr.
Schriber  holds a bachelor's  degree in economics from the University of Western
Ontario.  Since  December of 1996 Mr.  Schriber has been the president of Insync
Securities  Limited  and a director  and  vice-president  of Matisse  Investment
Management, two companies engaged in the business of the designing and marketing
financial  products.  Prior to December  1996,  Mr.  Schriber  was employed by a
European investment bank.

     Joseph R. Q. (Rick) Villaneuva has been involved in the  telecommunications
industry  since  1988.  Previously,   he  specialized  in  the  maintenance  and
manufacturing  of  radio/wireless  technologies  and  equipment.  In  1994,  Mr.
Villaneuva  developed  his  expertise in IVR based  technologies  and  products,
working in both technical and marketing/sales support capacities. Mr. Villaneuva
oversees iLink's Calgary operations.

     Randall  Owen Walrond is the founding  President of IVR  interACTIVE  which
developed  and  marketed  voice  mail  products.   Mr.  Walrond  guides  iLink's
implementation  of new  products as well as its research  and  development.  Mr.
Walrond has over 15 years programming experience and holds a bachelors Degree in
Economics focusing on computer based macro-economic  regressionary analysis. Mr.
Walrond's work in computer integrated telephony includes voice processing,  call
management,  interactive voice response, voice recognition,  fax processing, web
development,  scripting  languages  as well as  telephony  networking  based  on
Internet protocols.

Family Relationships

     There are no family relationships  between any director,  executive officer
or employee of iLink.


<PAGE>24



                             EXECUTIVE COMPENSATION

     The  following  table  provides  certain  summary  information   concerning
compensation of iLink's Chief Executive  Officer.  No executive officer of iLink
or of any  subsidiaries  earned in excess of $100,000  for the fiscal year ended
February 28, 1999.

<TABLE>
<S>                    <C>     <C>     <C>          <C>            <C>            <C>               <C>       <C>



                                                SUMMARY COMPENSATION TABLE
- ---------------------------------------------------------------------------------------------------------------------------

                                       Annual Compensation                          Long-Term Compensation
                                       --------------------                         -----------------------

                                                                                    Awards         Payouts
                                                                                    ------         --------
     Name and                                                       Restricted                       LTIP
     Principal                                       Other Annual  Stock Awards     Securities      Payouts    All Other
     Position           Year   Salary     Bonus      Compensation      ($)       Underlying Options   ($)     Compensation
- --------------------- -------- ------- ------------ -------------- ------------  ----------------- --------- --------------
Robert Knight(1)        1999     -0-       -0-           -0-           -0-              -0-           -0-         -0-
President and Chief
Executive Officer

Andrew Hromyk(2)        1999     -0-       -0-           -0-           -0-              -0-           -0-         -0-
President and Chief
Executive Officer

Amar Bahadoorsingh(3)   1999     -0-       -0-           -0-           -0-              -0-           -0-         -0-
President and Chief
Executive Officer
- --------------------- -------- ------- ------------ -------------- ------------  ----------------- --------- --------------

</TABLE>


(1)  Mr. Knight served as CEO of iLink's  predecessor  corporation  (AFD Capital
     Group) until his  resignation  on June 5, 1998.

(2)  Mr. Hromyk served as President of iLink's  predecessor  corporation Aquasol
     Technologies, Inc. (formerly AFD Capital Group) from June 5, 1998 until his
     resignation on February 26, 1999.

(3)  Mr.  Bahadoorsingh  has served as  iLink's  President  and Chief  Executive
     Officer since February 26, 1999.

     On March 25, 1999, subsequent to the fiscal year end of February 28, 1999:

     o    iLink  commenced  paying $5,000 per month for  consulting  services to
          Devmar Holdings Ltd., a company controlled by Mr. Bahadoorsingh; and

     o    iLink issued 1,500,000 shares of its common stock to Mr. Bahadoorsingh
          as executive compensation.

     On March 25, 1999, in addition to the shares  issued to Mr.  Bahadoorsingh,
the following  officers and employees were issued shares of iLink's Common Stock
as compensation in the following amounts:

         Randall Walrond                50,000 shares
         Peter Schriber                275,000 shares
         Rick Villeneuva                10,000 shares
         Andrea Daley                    5,000 shares

     All of these shares are subject to a Vesting  Agreement  dated May 25, 1999
which provides for iLink to hold the shares until certain milestones are reached
or certain events occur.  These milestones  include  achieving certain levels of
gross revenues (through internal growth or outside  acquisitions) or obtaining a
PCS  license  in  the  Republic  of  Trinidad   and  Tobago.   The  shares  vest
automatically upon a takeover bid. Any shares not vested by May 25, 2000 will be
automatically canceled.


<PAGE>25



Employment Agreements

     iLink has entered into a five year consulting  agreement dated February 27,
1999, with Devmar Holdings Ltd., a company controlled by Mr. Amar Bahadoorsingh.
Pursuant to this  consulting  agreement  iLink has agreed to pay Devmar Holdings
Ltd.  $5,000  per month  for  management  consulting  services  provided  by Mr.
Bahadoorsingh.

     iLink has also entered into a one year consulting  agreement dated February
27, 1999, with Mr. Randall Owen Walrond.  Pursuant to this consulting  agreement
iLink  has  agreed  to pay Mr.  Walrond  Cdn$5,000  per  month in  exchange  for
technology consulting services which includes research and development.

     iLink  has  also  entered  into  employment  agreements  with  each  of its
employees which contain confidentiality and non-circumvention clauses.

Stock Option Plan

     iLink has  adopted a  Non-Qualified  Stock  Option  Plan.  The Option  Plan
authorizes  the  issuance  of options to  purchase  up to 500,000  shares of its
Common Stock. The Option Plan became effective on June 1, 1999. iLink employees,
directors, officers, consultants and advisors are eligible to be granted options
pursuant to the Option Plan.  The option  exercise  price is  determined  by the
Board of Directors.

     Options  granted  pursuant  to  the  Option  Plan  terminate  on  the  date
established by the Board of Directors when the option was granted.

     The Option Plan is administered by iLink's Board of Directors. The Board of
Directors has the  authority to interpret the  provisions of the Option Plan and
supervise  the  administration  of the Option Plan.  In  addition,  the Board of
Directors  is  empowered  to select  those  persons  to whom  options  are to be
granted,  to determine  the number of shares  subject to each grant of an option
and to determine  when,  and upon what  conditions or options  granted under the
Option Plan will vest or otherwise be subject to forfeiture and cancellation.

     In the discretion of the Board of Directors, any option granted pursuant to
the  Option  Plan may  include  installment  exercise  terms so that the  option
becomes  fully  exercisable  in a series of  cumulating  portions.  The Board of
Directors may also accelerate the date upon which any option (or any part of any
options) is first  exercisable.  Any options granted pursuant to the Option Plan
will  be  forfeited  if the  "vesting"  schedule  established  by the  Board  of
Directors at the time of the grant is not met. For this  purpose,  vesting means
the period  during which the  employee  must remain an employee or the period of
time a non-employee  must provide services to us. At the time an employee ceases
working for us or at the time a non-employee  ceases to perform services for us,
any options not fully vested will be forfeited and canceled.  In the  discretion
of the Board of Directors payment for shares of Common Stock underlying  options
may be paid  through  the  delivery  of shares  of our  Common  Stock  having an
aggregate fair market value equal to the option price, provided such shares have
been owned by the option holder for at least one year prior to the  exercise.  A
combination  of cash and  shares of Common  Stock may also be  permitted  at the
discretion  of the Board of Directors.  Options are  generally  non-transferable
except upon death of the option holder.

     iLink's Board of Directors may at any time,  and from time to time,  amend,
terminate,  or  suspend  the  Option  Plan in any  manner it deems  appropriate,
provided that the amendment,  termination or suspension  cannot adversely affect
rights or obligations with respect to shares or options previously granted.

     The Option  Plan is not  qualified  under  Section  401(a) of the  Internal
Revenue Code,  and is not subject to any  provisions of the Employee  Retirement
Income Security Act of 1974.

<PAGE>26


     The  following  sets  forth  certain  information  as of August  31,  1999,
concerning the stock options granted by iLink.  Each option represents the right
to purchase one share of iLink Common Stock.

<TABLE>
<S>                          <C>                      <C>                    <C>

                             Total Shares Reserved    Shares Reserved for    Remaining Options Under
      Name of Plan                Under Plan          Outstanding Options              Plan
- ---------------------------  ---------------------   ---------------------    -----------------------

Non-Qualified Stock Option        500,000                   23,000                     477,000
Plan

</TABLE>


     On June 8, 1999,  the Board  granted  options to purchase a total of 23,000
shares  of iLink  Common  Stock at a price  of $5.25  per  share to three of its
employees.  The options are  exercisable for a term of one year. No directors or
officers have been granted any incentive stock options.

Directors Compensation

     iLink  reimburses  its directors for expenses  incurred in connection  with
attending  Board  meetings  but it does not pay  director's  fees or other  cash
compensation for services rendered as a director.

Limitation of Liability and Indemnification Matters

     Section 78.7502 of the Nevada Revised Statutes  provides that a corporation
may  indemnify  any person who was or is a party or is  threatened  to be made a
party to any  litigation  by reason  of the fact  that he is or was a  director,
officer,  employee  or agent of the  corporation,  against  expenses,  including
attorneys' fees,  judgments,  fines and amounts paid in settlement  actually and
reasonably  incurred  by him in  connection  with the action if he acted in good
faith and in a manner  which he  reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. Any
indemnification made under section 78.7502 must be determined to be proper, on a
case-by-case  basis,  by  either  iLink  stockholders,  a quorum of its Board of
Directors  (excluding  any  directors  named in the  action)  or by the  written
opinion of its legal counsel.  iLink's Articles of Incorporation  and its Bylaws
provide for  indemnification  of its  directors,  officers,  employees or agents
against expenses,  including attorneys' fees, judgments,  fines and amounts paid
in settlement if they acted in good faith and reasonably  believed their conduct
or action to be in iLink's best interest.

     iLink  has  entered  into  indemnification  agreements  with  both  of  its
directors pursuant to which it has agreed to indemnify them from and against any
and all costs,  charges  and  expenses,  however  arising or incurred by them by
reason of their being a director of iLink, subject to the determination referred
to above.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers,  or persons  controlling iLink
pursuant  to the  foregoing  provisions,  iLink  has been  informed  that in the
opinion of the SEC, such  indemnification  is against public policy as expressed
in the Act and is therefore unenforceable.


<PAGE>27



                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

                             Principal Stockholders

The following table set forth certain information as of September 30, 1999, with
respect to the beneficial ownership of iLink Common Stock for (i) each director,
(ii) all directors and officers of iLink as a group, and (iii) each person known
to iLink to own beneficially five percent (5%) or more of the outstanding shares
of our Common Stock.

<TABLE>
<S>                                             <C>                          <C>


Name of Address of                                   Number of Shares
Beneficial Owner                                  Beneficially Owned(1)       Percent of Class
- -----------------------------------------        ------------------------     ----------------


Amar Bahadoorsingh                                      1,596,666(3)                 29%
2360 Larch Street
Vancouver, BC  V6K 3P8

Peter M. Schriber                                         320,000(2)(3)               5.9%
#3 - 2636 Yukon Street
Vancouver, BC V5Y 3P8

Century Capital Management Ltd.                           322,259(3)                  6%
Suite 1650, 200 Burrard Street
Vancouver, BC V6C 3L6(4)

Bona Vista West Ltd.                                      500,000                     9.2%
2001 Leeward Highway,
P. O. Box 62
The McLean Building, Providenciales
Turks & Caicos Islands(5)

All Directors and Officers as a Group                   1,916,666                    35%

- ------------------------

</TABLE>


(1)  The persons  named in the table have sole voting or  investment  power with
     respect to all of the Common  Stock  shown as  beneficially  owned by them,
     subject  to  community  property  laws  where  applicable  or as  otherwise
     indicated.

(2)  Includes 300,000 shares held by Marketsource Direct Holdings Ltd., which is
     an entity  controlled  by Mr.  Schriber  and 20,000  shares  held by Insync
     Securities, Limited of which Mr. Schriber is the majority shareholder.

(3)  These shares are subject to a Vesting Agreement pursuant to which a portion
     of the  shares  may  be  forfeited  unless  and  until  fully  vested.  See
     description of Vesting  Agreement under the heading "Certain  Relationships
     and Related Transactions."

(4)  The sole officer,  director and shareholder of Century  Capital  Management
     Ltd. is Andrew Hromyk, a former director and president of iLink.

(5)  The sole  officer,  director  and  shareholder  of Bona Vista West Ltd.  is
     Andrew Meade.

(6)  The sole  officer,  director  and  shareholder  of  P.T.N.  Ltd.  is Robert
     Montgomery.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Except  as  otherwise  indicated  below,  we have  not  been a party to any
transaction, proposed transaction, or series of transactions in which the amount
involved exceeds $60,000, and in which, to our knowledge,  any of our directors,
officers,  five  percent  beneficial  security  holder,  or  any  member  of the
immediate  family  of the  foregoing  persons  has had or will  have a direct or
indirect material interest.

     In February  1999, we agreed to purchase all of the shares of iLink BC from
ABDE Holdings Ltd., a company controlled by Mr. Bahadoorsingh, our President and
Chief Executive Officer,  in exchange for 145 shares of our Series A Convertible
Preferred  Stock.  At the time of this  agreement  Mr.  Bahadoorsingh  was not a
director or officer of iLink. Subsequent to this agreement Mr. Bahadoorsingh and
Mr. Schriber were appointed as directors and the prior director  resigned.  Each
share of Series A Convertible Preferred Stock   entitles   ABDE to  convert into



<PAGE>28



$1,000 worth of our common  stock at a 25% discount to the average  market price
of our  common  stock  for the  five  trading  days  immediately  preceding  the
conversion.  The shares of Series A Convertible  Preferred Stock were to convert
into shares of our Common  Stock on the date which is five days from the date of
this  Prospectus.  The  acquisition of iLink BC was valued at $145,000 which was
based  upon  arm's  length  negotiations  between  iLink and ABDE,  however,  no
independent  appraisal  was  obtained.  This  valuation was similar to the arm's
length  negotiated  price  at which  ABDE  acquired  these  assets  from  Revere
Communications,  Inc.  on January 13,  1999.  We also agreed with ABDE to file a
registration  statement with the SEC in respect of the shares of Common Stock to
be issued upon the  conversion of the shares of Series A  Convertible  Preferred
Stock  on or  before  May 31,  1999  and to use our best  efforts  to make  same
effective as soon as practicable  thereafter.  ABDE has  subsequently  agreed to
postpone this filing deadline indefinitely.  On September 30, 1999, our Board of
Directors  (with Mr.  Bahadoorsingh  abstaining) and ABDE agreed to exchange the
145 shares of Series A Preferred Stock for 96,666 shares of iLink Common Stock.

     We have entered into a five-year  consulting  agreement  dated February 27,
1999 with Devmar Holdings,  Ltd. which is controlled by Mr.  Bahadoorsingh.  The
agreement  provides for monthly  payments of $5,000 per month for the consulting
services of Mr.  Bahadoorsingh.  Although the agreement provides for semi-annual
reviews by iLink,  and either party may terminate the agreement  upon four weeks
notice.

     In May 1999, we issued 250,000 shares of iLink Common Stock to Marketsource
Direct  Holdings,  Ltd., a company  controlled  by Mr.  Schriber,  a director of
iLink, as compensation for services rendered to iLink.  These shares are subject
to the terms of a Vesting Agreement.  Under this Agreement,  Marketsource Direct
Holdings would forfeit all or part of these shares if certain milestones are not
achieved by March 25, 2000.

     In March 1999 we issued  300,000 of iLink Common  Stock to Century  Capital
Management  Ltd., a company  controlled by Andrew Hromyk,  a former  director of
iLink, as compensation for services rendered to iLink.  These shares are subject
to the  terms  of a  Vesting  Agreement  which,  among  other  things,  requires
forfeiture of all or part of these shares if certain milestones are not achieved
by March 25,  2000.  The  agreement  with Century  Capital also  provides for an
initial payment of $12,500 and monthly consulting fees of $5,000 for the term of
agreement  which  is for 12  months.  The  term  is  automatically  renewed  for
successive  6-month  periods  until either  party gives notice to terminate  the
agreement.

     In May,  1999 Century  Capital  assigned  its interest in a lease  covering
certain office space to iLink. The lease was assigned to iLink on the same terms
and conditions  that existed for Century Capital except that iLink has agreed to
indemnify  Century Capital for any  liabilities  which may arise under the lease
after the  assignment  and  Century  Capital was issued  22,259  shares of iLink
Common Stock as consideration for certain leasehold improvements,  furniture and
telephone equipment.

     In  March  1999,  we  entered  into  indemnification  agreements  with  our
directors.  In these agreements iLink agreed to indemnify the Directors from and
against any and all costs, charges and expenses,  however arising or incurred by
either of them in relation to our affairs by reason of them being a director. As
required by Nevada corporate law, the  indemnification  must be determined to be
proper,  on a case-by-case  basis, by either our  stockholders,  a quorum of our
Board of Directors excluding any directors named in the action or by the written
opinion of our legal counsel.


                              PLAN OF DISTRIBUTION

     The Selling  Stockholders  may, from time to time, sell all or a portion of
the  shares of Common  Stock on any market  upon  which the Common  Stock may be
quoted, in privately negotiated transactions or otherwise.  Such sales may be at
fixed prices that may be changed,  at market  prices  prevailing  at the time of
sale, at prices related to the market prices or at negotiated prices. The shares
of Common  Stock may be sold by the Selling  Stockholders  by one or more of the
following methods, without limitation:29

<PAGE>29



               (a)  block  trades in which the broker or dealer so engaged  will
                    attempt to sell the shares of Common  Stock as agent but may
                    position  and resell a portion of the block as  principal to
                    facilitate the transaction;

               (b)  purchases by broker or dealer as principal and resale by the
                    broker  or  dealer  for  its   account   pursuant   to  this
                    Prospectus;

               (c)  an exchange distribution in accordance with the rules of the
                    exchange;

               (d)  ordinary  brokerage  transactions  and transactions in which
                    the broker solicits purchasers;

               (e)  privately negotiated transactions;

               (f)  market  sales  (both long and short to the extent  permitted
                    under the federal securities laws); and

               (g)  a combination of any aforementioned methods of sale.

     In effecting sales, brokers and dealers engaged by the Selling Stockholders
may arrange for other brokers or dealers to participate.

     Brokers or dealers may receive  commissions  or discounts  from the Selling
Stockholders or, if any of the  broker-dealers act as an agent for the purchaser
of said shares,  from the  purchaser in amounts to be  negotiated  which are not
expected  to  exceed  those  customary  in the types of  transactions  involved.
Broker-dealers  may agree  with the  Selling  Stockholders  to sell a  specified
number of the shares of Common  Stock at a stipulated  price per share.  Such an
agreement may also require the broker-dealer to purchase as principal any unsold
shares of Common  Stock at the  price  required  to  fulfill  the  broker-dealer
commitment to the Selling  Stockholders if said  broker-dealer is unable to sell
the shares on behalf of the  Selling  Stockholders.  Broker-dealers  who acquire
shares of Common Stock as principal may  thereafter  resell the shares of Common
Stock from time to time in transactions which may involve block transactions and
sales to and through other broker-dealers,  including transactions of the nature
described above.  Such sales by a broker-dealer  could be at prices and on terms
then  prevailing  at the time of sale,  at prices  related  to the  then-current
market price or in negotiated transactions. In connection with such resales, the
broker-dealer  may  pay  to or  receive  from  the  purchasers  of  the  shares,
commissions  as  described  above.  The Selling  Stockholders  may also sell the
shares of Common Stock in  accordance  with Rule 144 under the  Securities  Act,
rather than pursuant to this Prospectus.

     The Selling  Stockholders and any broker-dealers or agents that participate
with the Selling  Stockholders  in the sale of the shares of Common Stock may be
deemed  to be  "underwriters"  within  the  meaning  of  the  Securities  Act in
connection  with these sales.  In that event,  any  commissions  received by the
broker-dealers  or agents  and any  profit on the resale of the shares of Common
Stock  purchased  by  them  may be  deemed  to be  underwriting  commissions  or
discounts under the Securities Act.

     From time to time,  the Selling  Stockholders  may pledge  their  shares of
Common Stock pursuant to the margin provisions of their customer agreements with
their brokers. Upon a default by a Selling Stockholder, the broker may offer and
sell the pledged  shares of Common  Stock from time to time.  Upon a sale of the
shares of Common  Stock,  the  Selling  Stockholders  intend to comply  with the
Prospectus  delivery  requirements,  under the  Securities  Act, by delivering a
Prospectus  to  each  purchaser  in the  transaction.  We  intend  to  file  any
amendments or other  necessary  documents in compliance  with the Securities Act
which may be required in the event the Selling  Stockholders  defaults under any
customer agreement with brokers.

Subscription Procedures

     All expenses of the registration  statement including,  but not limited to,
legal, accounting, printing and mailing fees are and will be borne by us.


<PAGE>30



Transfer Agent and Registrar

     The transfer  agent and registrar for our common stock is Liberty  Transfer
Agent; telephone: (516) 385-1616.


                                        SELLING STOCKHOLDERS

<TABLE>
<S>                              <C>                         <C>                <C>

                                                                                 Number of Common
                                       Number of Common          Number of      Shares Beneficially
                                     Shares Beneficially       Common Shares     Owned Following
Name of Shareholder               Owned Prior to the Offering  Offered Hereby      the Offering
- --------------------------------  ---------------------------  --------------   ------------------
                                      # Of          % Of           # Of           # Of       % Of
                                     Shares        Class          Shares         Shares     Class
                                   ---------       ------        --------       --------   -------
ABDE Holdings, Ltd.(2)             96,666(1)        1.8%          96,666        -0- (1)       0%

Century Capital Management Ltd.     322,259         5.8%          72,259        250,000      4.5%
- ----------------------

</TABLE>


(1)  Excludes 1,500,000 shares owned by Mr. Bahadoorsingh who is the controlling
     owner of ABDE  Holdings,  Ltd.

(2)  ABDE Holdings Ltd. is one of the Selling  Stockholder  of the shares of our
     common stock.  The sole voting  stockholder of ABDE Holdings Ltd. is Devmar
     Holdings Ltd., a company owned by Mr. Amar Bahadoorsingh, our President and
     Chief Executive Officer.


                          DESCRIPTION OF CAPITAL STOCK


     Our authorized capital stock consists of 25,000,000 shares of Common Stock,
$.001 par  value,  and  5,000,000  shares of  preferred  stock,  $.001 par value
("Preferred  Stock").  As of September 30, 1999,  there were 5,509,629 shares of
Common Stock  outstanding  which  includes the  replacement of the 145 shares of
Series A Convertible Preferred Stock with 96,666 shares of common stock.

Common Stock

     Each  stockholder  is entitled  to one vote for each share of Common  Stock
held on all matters  submitted to a vote of stockholders.  Cumulative voting for
the  election  of  directors  is  not  provided  for  in  our   certificate   of
incorporation.

     Holders of Common  Stock are  entitled to receive the  dividends  as may be
declared by our Board of Directors out of funds legally  available for dividends
and, in the event of liquidation,  to share pro rata in any  distribution of our
assets after payment of liabilities.  Our Board of Directors is not obligated to
declare a dividend.  It is not  anticipated  that  dividends will be paid in the
foreseeable future.

     Holders  of Common  Stock do not have  preemptive  rights to  subscribe  to
additional shares if issued by us. There are no conversion,  redemption, sinking
fund or similar  provisions  regarding the Common Stock.  All of the outstanding
shares of Common Stock are fully paid and nonassessable and all of the shares of
Common Stock issued upon the conversion of the Series A Preferred Stock will be,
upon issuance, fully paid and non-assessable.

<PAGE>31



Preferred Stock

     iLink is authorized to issue up to 5,000,000 shares of Preferred Stock. Our
Articles of Incorporation  provide that the Board of Directors has the authority
to issue the Preferred Stock into series and, within the limitations provided by
Nevada  statute,  to  fix  by  resolution  the  powers,   rights,   preferences,
qualifications,  limitations  and  restrictions  of the  shares of any series so
established.  As our Board of Directors has authority to establish the terms of,
and to issue, the preferred stock without  shareholder  approval,  the preferred
stock could be issued to defend against any attempted takeover of iLink.

     In March 1999,  our Board of Directors  established  a Series A Convertible
Preferred  Stock and  authorized  the  issuance  of up to 145 shares of Series A
Convertible  Preferred  Stock as part of that series.  Upon any  liquidation  or
dissolution of iLink, each outstanding  share of Series A Convertible  Preferred
Stock is entitled to distribution of $1,000 per share prior to any  distribution
to the holders of our Common Stock. The shares of Series A Convertible Preferred
Stock are not entitled to any dividends or voting rights.  On March 31, 1999, we
issued 145 shares of our Series A Convertible  Preferred  Stock to ABDE Holdings
Ltd. at a deemed  price of $1,000 per share in  recognition  of the exchange for
all of the shares of iLink BC which  occurred on February  26,  1999.  Five days
after the date of this Registration  Statement is declared  effective each share
of Series A Convertible  Preferred Stock will automatically  convert into shares
of our Common  Stock in an amount  equal to the Series A Preferred  Stock stated
value of $1,000  divided by 75% of the  average  closing bid price of our Common
Stock for the five trading days preceding the conversion  date. On September 30,
1999,  these shares of Series A Preferred Stock were replaced with 96,666 shares
of iLink's  Common  Stock at an  exchange  rate of $1.50 per common  share.  The
shares which were exchanged for the Series A Preferred  Shares are being offered
for  resale  to  the  public  by  means  of  this   Prospectus.   See   "Selling
Stockholders."  At this time,  the Board of Directors  has  authorized  no other
shares of Preferred Stock.

                                LEGAL PROCEEDINGS

     We are not a party to any legal proceedings.

                                  LEGAL MATTERS

     The  validity  of the  shares  of  Common  Stock  offered  by  the  Selling
Stockholders  will be passed upon by the law firm of Bartel Eng Linn & Schroder,
Sacramento, California.

                                     EXPERTS

     The  consolidated  balance sheets as of February 28, 1999 and 1998, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the year ended  February  28,  1999 and for each of the  periods  from
December  10, 1997 (date of  inception)  to February  28, 1999 and  February 28,
1998,  included  in this  Prospectus  have been  audited  by Ernst & Young  LLP,
independent chartered accountants, as set forth in their report thereon included
elsewhere  herein and are  included  in reliance  upon the report,  given on the
authority of the firm, as experts in accounting and auditing.


                              AVAILABLE INFORMATION

     We have filed a  registration  statement  on Form SB-2,  together  with all
amendments and exhibits,  with the SEC. This  Prospectus,  which forms a part of
that registration  statement,  does not contain all information  included in the
registration  statement.  Certain information is omitted and you should refer to
the registration statement and its exhibits.  With respect to references made in
this  Prospectus to any contract or other document of iLink,  the references are
not  necessarily  complete and you should refer to the exhibits  attached to the
registration  statement for copies of the actual  contract or document.  You may
review a copy of the registration  statement at the SEC's public reference room,
and at the SEC's  regional  offices  located at 500 West Madison  Street,  Suite
1400, Chicago, Illinois 60661,  and Seven World Trade  Center,   13th  Floor,

<PAGE>32


New York,  New York 10048.  Please call the SEC at  1-800-SEC-  0330 for further
information on the operation of the public  reference rooms. Our filings and the
registration  statement  can also be reviewed by accessing  the SEC's website at
http://www.sec.gov.

                       FINANCIAL STATEMENTS AND SCHEDULES

Financial Statements

The following Financial Statements pertaining to iLink are filed as part of this
Prospectus:

<TABLE>
<S>                                                                             <C>

Interim Consolidated Financial Statements for the Six Months Ended
 August 31, 1999.................................................................F-1 thru F-11
Report of Independent Accountants.........................................................F-12
Year-end Consolidated Balance Sheets......................................................F-13
Year-end Consolidated Statements of Operations............................................F-14
Year-end Consolidated Statements of Stockholders' Equity..................................F-15
Year-end Consolidated Statements of Cash Flows............................................F-16
Notes to Consolidated Financial Statements......................................F-17 thru F-22

</TABLE>


<PAGE>II-1


                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers

     Section 78.7502 of the Nevada Revised Statutes  provides that a corporation
may  indemnify  any person who was or is a party or is  threatened  to be made a
party to any  litigation  by reason  of the fact  that he is or was a  director,
officer,  employee  or agent of the  corporation,  against  expenses,  including
attorneys' fees,  judgments,  fines and amounts paid in settlement  actually and
reasonably  incurred  by him in  connection  with the action if he acted in good
faith and in a manner  which he  reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. Any
indemnification made under section 78.7502 must be determined to be proper, on a
case-by-case  basis,  by  either  our  stockholders,  a quorum  of our  Board of
Directors  (excluding  any  directors  named in the  action)  or by the  written
opinion of our legal  counsel.  Our  Articles  of  Incorporation  and our Bylaws
provide for  indemnification  of our  directors,  officers,  employees or agents
against expenses,  including attorneys' fees, judgments,  fines and amounts paid
in settlement  if they acted in good faith and reasoned  their conduct or action
to be in our best interest.

     We have entered into indemnification  agreements with both of our directors
pursuant to which we have agreed to indemnify  them from and against any and all
costs,  charges and expenses,  however  arising or incurred by them by reason of
their being a director, subject to the determination referred to above.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers,  or persons  controlling iLink
pursuant to the foregoing provisions, we have been informed that, in the opinion
of the SEC, that type of  indemnification  is against public policy as expressed
in the Act and is therefore unenforceable.

Item 25. Other Expenses of Issuance and Distribution

     The  following  table  sets forth the costs and  expenses  payable by us in
connection with the issuance and distribution of the securities being registered
hereunder. No expenses shall be borne by the Selling Stockholders.

All of the amounts shown are estimates, except for the SEC Registration Fees.


SEC registration fee                                $     94

Printing and engraving expenses                     $  2,500

Accounting fees and expenses                        $  7,500

Legal fees and expenses                             $ 20,000

Transfer agent and registrar fees                   $    500

Fees and expenses for qualification under state
securities laws                                     $    -0-

Miscellaneous                                       $  1,000

Total                                               $ 31,594


Item 26.      Recent Sales of Unregistered Securities

     On May 25,  1999,  iLink  issued  250,000  shares  of its  Common  Stock to
Marketsource Direct Holdings Ltd., a company controlled by Mr. Peter Schriber, a
director of iLink, as compensation  for services  rendered to iLink.  The deemed
value for which this Common Stock was issued was $250  ($0.001 per share).  This
transaction was exempt from registration by Section 4(2) of the Securities Act.


<PAGE>II-2


These shares are subject to a Vesting Agreement.

     On May 20, 1999,  iLink issued 22,259 shares of its Common Stock to Century
Capital  Management  Ltd.  as  consideration  for  the  acquisition  of  certain
leasehold  improvements,  furniture and telephone  equipment valued at $44, 518.
The value for which this Common Stock was issued was $44,518  ($2.00 per share).
This transaction was exempt from  registration by Section 4(2) of the Securities
Act.

     On April 6, 1999,  iLink  issued  353,500  shares of its Common Stock to 22
different  investors  at a price of $1.00 per share for gross cash  proceeds  to
iLink of $353,500.  This transaction was exempt from registration by Rule 504 of
Regulation D.

     On April 2, 1999,  iLink issued  1,300,000  shares of its Common Stock to 4
different  investors  at a price of $0.05 per share for gross cash  proceeds  to
iLink of $65,000.  This transaction was exempt from  registration by Rule 504 of
Regulation D.

     On March  31,  1999,  iLink  issued  145  shares  of  Series A  Convertible
Preferred  Stock to ABDE Holdings Ltd. in  consideration  for the acquisition of
all of the shares of iLink BC. The deemed value for which this  preferred  stock
was issued was $145,000  ($1,000 per share).  This  transaction  was exempt from
registration by Section 4(2) of the Securities Act.

     On March 25,  1999,  iLink issued  1,590,000  shares of its Common Stock to
certain of its directors and employees as compensation for services  rendered to
iLink and to induce them to remain in iLink's employ and to perform their duties
and  responsibilities to the best of their abilities.  The deemed value of which
this Common Stock was issued was $1,590 ($0.001 per share). This transaction was
exempt from  registration  by Section 4(2) of the Securities  Act.  1,590,000 of
these shares are subject to a Vesting Agreement.

     On March 25,  1999,  iLink  issued  300,000  shares of its Common  Stock to
Century Capital  Management Ltd.  pursuant to the terms of an engagement  letter
dated March 25, 1999, between iLink and Century Capital Management Ltd. pursuant
to  which  Century  Capital   Management  Ltd.  provides  iLink  with  financial
consulting services.  The deemed value of which this Common Stock was issued was
$300  ($0.001 per share).  This  transaction  was exempt  from  registration  by
Section  4(2) of the  Securities  Act.  These  shares  are  subject to a Vesting
Agreement.

     On March 16, 1999,  iLink issued  250,000 shares of its Common Stock to two
different  investors  at a price of $0.05 per share for gross cash  proceeds  to
iLink of $12,500.  This transaction was exempt from  registration by Rule 504 of
Regulation D.

     On June 26, 1998, iLink merged with Aquasol  Technologies,  Inc.  (formerly
AFD Capital  Group,  Inc.), a Nevada  corporation,  on the basis of one share of
iLink Common Stock for each share of common stock of Aquasol  Technologies  Inc.
then outstanding.  As a result of this merger iLink issued 2,080,000  (416,000*)
shares of its Common Stock to the  stockholders of Aquasol  Technologies,  Inc.,
the Nevada  corporation.  The  estimated  value for which this Common  Stock was
issued was $15,650  (ranging  from  $0.0017 to $0.05 per share).  The merger was
exempt from  registration  by Rule 504 of Regulation D. Subsequent to the merger
1,020,000  shares of iLink Common Stock  issued to the  stockholders  of Aquasol
Technologies, Inc. were surrendered to iLink's treasury for cancellation.  Prior
to the date of the merger  Aquasol  Technologies,  Inc. had issued the following
securities:

     (i)  On March 31, 1998, Aquasol Technologies,  Inc. issued 80,000 (16,000*)
shares of common  stock to one  investor at a price of $0.05  ($0.25*) per share
for  gross  proceeds  to iLink of  $4,000.  This  transaction  was  exempt  from
registration by Rule 504 of Regulation D.



<PAGE>II-3



     (ii) On April 1, 1997, Aquasol Technologies, Inc. issued 1,000,000
(200,000*) shares of common stock to five investors at a price of $0.01 ($0.05*)
per share for gross proceeds to iLink of $10,000.  This  transaction  was exempt
from registration by Rule 504 of Regulation D.

     (iii) On March 27, 1997, Aquasol Technologies, Inc. issued 1,000,000
(200,000*)  shares of common stock to two investors at a price of $0.01 ($0.05*)
per share for gross proceeds to iLink of $10,000.  This  transaction  was exempt
from registration by Section 4(2) of the Securities Act.

     On January 15, 1998, iLink issued 992,000  (198,400*)  shares of its Common
Stock  to the  seven  Stockholders  of  Aquasol  Technologies  Inc  (an  Alberta
corporation) formerly named Noralta Technologies Inc. in exchange for all of the
shares of Aquasol Technologies Inc. (the Alberta corporation).  This transaction
was exempt from  registration  by Rule 504 of Regulation D. On January  15,1999,
this  transaction  was unwound and iLink  returned  all of the shares of Aquasol
Technologies Inc. (the Alberta  corporation) to the seven former Stockholders of
that corporation and iLink canceled the 992,000 shares of its Common Stock which
were issued to them.

     On January 12, 1998, iLink issued 4,000,000 (800,000*) shares of its Common
Stock to one  investor  at a price of  $0.0001  ($0.0005*)  per  share for gross
proceeds to iLink of $400. This transaction was exempt from registration by Rule
504 of Regulation D.

     On January 9, 1998, iLink merged with Aquasol Technologies Inc. (a Delaware
corporation)  on the basis of one share of iLink  Common Stock for each share of
common stock of Aquasol Technologies Inc. then outstanding.  As a result of this
merger iLink issued 100 (20*) shares of its common stock to the sole stockholder
of Aquasol Technologies, Inc., the Delaware corporation. The estimated value for
which this Common Stock was issued was $10.00 ($0.10 per share).  The merger was
exempt from  registration  by Rule 504 of Regulation D. The 100 shares of common
stock  outstanding  in Aquasol  Technologies,  Inc.,  the Delaware  corporation,
immediately prior to the merger had been issued on December 18, 1997, at a price
of $0.10 per share. This transaction was exempt from registration by Rule 504 of
Regulation D.

     On December  26, 1997,  iLink  effected a plan of share  exchange  with the
holders of shares of Series I common stock  issued by STB Corp.  on the basis of
one share of iLink  Common  Stock  for each one  share of Series I common  stock
outstanding  in STB Corp.  Pursuant to this  transaction  iLink  issued  175,456
(35,091*) shares of its Common Stock to 293 different holders of Series I common
stock of STB Corp.  The  estimated  value for which this Common Stock was issued
was $175 ($0.0001 per share).  This transaction was exempt from  registration by
Rule 504 of Regulation D.

     On December 11, 1997, iLink sold 1,500,000  (300,000*) shares of its Common
Stock to one investor for gross  proceeds to iLink of $5,000.  This  transaction
was exempt from registration by Section 4(2) of the Securities Act.

- ------------------


     * The parenthetical  amounts reflect the adjustment for the 1-for-5 reverse
stock split which was effective on February 14, 1999.

<PAGE>II-4



Item 27.    Exhibits

     The following Exhibits are filed with this Prospectus:


            Name

     3.1  Certificate of Incorporation and Amendments

          a.   Certificate of Incorporation
          b.   Certificate of Amendment, dated June 18, 1998
          c.   Certificate  of  Amendment  of Articles of  Incorporation,  dated
               February 3, 1999
          d.   Certificate  of  Amendment  of Articles of  Incorporation,  dated
               February 3, 1999
          e.   Certificate  of  Amendment  of Articles of  Incorporation,  dated
               March 17, 1999

     3.2  Bylaws

     4.1  Certificate of Designation

     4.2  Vesting Agreements

          a.   Vesting Agreement
          b.   Vesting Agreement

     5.   Opinion of Bartel Eng Linn & Schroder  regarding  the  legality of the
          securities being registered

     10.1 Share  Purchase  Agreement  dated  February 26, 1999 between iLink and
          ABDE Holdings Ltd.

     10.2 Assignment  Agreements dated February 25, 1999 between 57982 B.C. Ltd.
          and ABDE Holdings Ltd.

          a.   Assignment  Agreement  dated February 25, 1999 between 57982 B.C.
               Ltd. and ABDE Holdings Ltd.
          b.   Assignment  Agreement  dated February 25, 1999 between 57982 B.C.
               Ltd. and ABDE Holdings Ltd.

     10.3 Assignment of Lease by Tenant with Landlord's Consent dated as of June
          1,  1999  between  Golden  Capital  Properties  Ltd.  Century  Capital
          Management Ltd. and iLink

     10.4 Agreement with Thor Communications dated April 1, 1999

     10.5 Consulting Agreement with Industar Digital PCS dated May 14, 1999

     10.6 Consulting Agreement with Randall Walrond dated February 27, 1999

     10.7 Management Contract with Devmar Holdings Ltd. dated February 27, 1999

     10.8 Agreement with Gulf Atlantic Publishing, Inc. dated March 22, 1999

     10.9 Agreement with Corporate Relations Group, Inc. dated March 22, 1999

<PAGE>II-5

     10.10  Agreement with Century Capital Management Ltd. dated March 25, 1999

     10.11  Office Access  Agreement  with Alliance Business Centers dated April
            27, 1999 for the San Francisco office

     10.12  Sublease Agreement with HyPower Fuel Inc. dated February 1, 1999 for
            the Calgary office

     10.13* IVR Platform Service Agreement between Telus Communications Inc. and
            Revere   Communications  Inc.  dated June  16,  1998  (Redacted  per
            Confidential Treatment Request)

     10.14* Letter of amendment to IVR Platform agreement dated January 6, 1999

     10.15* Assignment and Amending Agreement between Revere Communications Inc.
            and ABDE Holdings Ltd. and Telus Communications Inc. dated
            January 12, 1999

     10.16  Agreement for Purchase and Sale between Revere Communications  Inc.,
            ABDE Holdings Ltd. dated January 12,1999

     10.17  Letter Agreement with Telephony Experts dated May 24, 1999

     10.18* Share Exchange Agreement

     23.1   Consent of Bartel Eng Linn & Schroder contained in Exhibit 5

     23.2*  Consent of Ernst & Young LLP

- ----------------------
*Filed herewith.

Item 28.    Undertakings

         The undersigned Company hereby undertakes:

      (1) To file,  during any period in which offers or sales are being made, a
post-effective  amendment to this  registration  statement  to include:  (a) any
prospectus  required by Section  10(a)(3)  of the  Securities  Act;  and (b) any
material  information  with respect to the plan of  distribution  not previously
disclosed  in  the  registration   statement  or  any  material  change  to  the
information in the registration statement;

      (2)  That,  for  the  purpose  of  determining  any  liability  under  the
Securities Act, each of the post-effective amendment shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of the  securities  at that time shall be deemed to be the initial bona
fide offering thereof;

      (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

      (4)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of iLink pursuant to the foregoing provisions,  or otherwise,  iLink has
been advised that in the opinion of the Commission that type of  indemnification
is against public policy as expressed in the  Securities Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  said
liabilities  (other than the payment by iLink of expenses  incurred or paid by a
director,  officer or controlling  person of iLink in the successful  defense of
any  action,  suit or  proceeding)  is  asserted  by the  director,  officer  or
controlling  person in connection with the securities  being  registered,  iLink
will,  unless in the  opinion of our  counsel  the  matter  has been  settled by
controlling precedent, submit to a court of appropriate jurisdiction the


<PAGE>II-6



question  whether  such  indemnification  by  it is  against  public  policy  as
expressed in the Securities  Act and will be governed by the final  adjudication
of the issue.

      (5) For purposes of determining  any liability  under the Securities  Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

      (6) For  determining any liability under the Securities Act, to treat each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.


<PAGE>II-7


                                    SIGNATURE

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Vancouver, Province of British Columbia, on October 29, 1999.


                                                  iLINK TELECOM, INC.,
                                                  a Nevada Corporation


                                                  /s/ AMAR BAHADOORSINGH
                                                      -------------------
                                                      Amar Bahadoorsingh,
                                                      President

      In accordance  with the  requirements  of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.


Signatures                                                          Date
- --------------------------------------------------------       ----------------

  /s/ AMAR BAHADOORSINGH                                       October 29, 1999
- --------------------------------------------------------
     Amar Bahadoorsingh
     President, Director, Chief Executive
     Officer, Chief Financial Officer
     (Principal Executive Officer; Principal Financial
     and Accounting Officer)




  /s/ PETER M. SCHRIBER                                        October 29, 1999
- --------------------------------------------------------
      Peter M. Schriber
      Director



<PAGE>F-1


                               iLINK TELECOM, INC.
                        (A development stage enterprise)

                    INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                             PREPARED BY MANAGEMENT
                                (in U.S. dollars)

                    For the Six Months Ended August 31, 1999




<PAGE>F-2



                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                       Interim Consolidated Balance Sheet
                                   (unaudited)
                              As at August 31, 1999

<TABLE>
<S>                                                                                       <C>             <C>

                                                                                                 (in U.S. dollars)

                                                                                            August 31,      February 28,
Assets                                                                                         1999             1999
- --------------------------------------------------------------------------------------------------------  ----------------
Current:
    Cash and cash equivalents                                                               $   17,286     $           -
    Accounts receivable                                                                          1,780                 -
    Prepaid expenses and deposits                                                                5,221                 -
    Due from related parties                                                                    10,170                 -
    Other receivables                                                                            5,620
- ------------------------------------------------------------------------------------------------------------------------
Total current assets                                                                            40,077                 -
Equipment [note 3]                                                                              59,942            15,254
Goodwill                                                                                       115,622           138,746
- -------------------------------------------------------------------------------------------------------------------------
                                                                                               215,641      $    154,000
- -------------------------------------------------------------------------------------------------------------------------
Liabilities and Stockholders' Equity
- -------------------------------------------------------------------------------------------------------------------------
Current:
    Accrued liabilities [note 5(a)]                                                          $  32,027      $     27,139
    Loan [note 5(b)]                                                                           100,000                 -
- -------------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                                      132,027            27,139
- -------------------------------------------------------------------------------------------------------------------------
Stockholders' Equity:
    Share Capital [note 4]
    Common stock - $0.001 par value
        25,000,000 authorized, 5,412,963
        [February 28, 1999 - 1,347,204] issued and outstanding                                   5,413             1,347
    Preferred stock - $0.001 par value
        5,000,000 authorized, 145 (February 28, 1999 - nil)
        Series A Convertible issued and outstanding                                                  1                 -
    Additional paid in capital                                                                 723,276             4,228
    Preferred stock to be issued                                                                     -           145,000
    Deficit accumulated in the development stage                                              (645,076)          (23,714)
- --------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                                      83,614           126,861
Commitments [note 5]
Subsequent Events [note 8]
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              $215,641          $154,000
- --------------------------------------------------------------------------------------------------------------------------
See accompanying notes


</TABLE>


<PAGE>F-3


                               iLINK TELECOM, INC.
                        (A development stage enterprise)
             Interim Consolidated Statement of Stockholders' Equity
                                   (unaudited)
                    For the Six Months Ended August 31, 1999

<TABLE>

<S>                             <C>         <C>             <C>           <C>    <C>         <C>        <C>                <C>

                                                                                                           (in U.S. dollars)

                                     Common Stock             Preferred Stock                               Deficit
                                     ------------             ---------------     Additional  Shares      accumulated
                                Number                       Number                 paid in    to be    in the development
                              of shares     Amount         of shares     Amount     capital   issued         stage           Total
                                 #             $              #            $           $                       $               $
- -----------------------------------------------------------------------------------------------------------------------------------
Issuance of common stock
     [note 4(a) and (b)]     1,347,204      $1,347                                 $ 4,228    145,000     $       -       $ 150,575
Net Loss                             -           -              -          -             -          -        (23,714)       (23,714)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, February 28, 1999   1,347,204       1,347              -          -         4,228    145,000        (23,714)       126,861
Issuance of common
    Stock [Note 4(a) and
    (d)]                    4,065,759        4,066              -          -       526,049          -              -        530,115
Issuance of preferred
 stock                              -            -            145          1       144,999   (145,000)             -              -
Net Loss                            -            -              -          -             -          -       (573,362)      (573,362)
Dividend                            -            -              -          -        48,000          -        (48,000)             -
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, August 31, 1999    5,412,963       $5,413            145          1      $723,276          -     $ (645,076)     $  83,614
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


See accompanying notes




<PAGE>F-4


                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                  Interim Consolidated Statement of Operations
                                   (unaudited)
                    For the Six Months Ended August 31, 1999


<TABLE>
<S>                               <C>                   <C>                   <C>                  <C>

                                                                                       (in U.S. dollars)

                                                                                                            Period from
                                  For the Period          For the Period                                 December 10, 1997
                                  March 1, 1999 to       March 1, 1998 to     For the Year Ended      (Date of Incorporation)
                                  August 31, 1999        August  31, 1998      February 28, 1999        to August 31, 1999
- -----------------------------------------------------------------------------------------------------------------------------------
Revenue:
    Sales                           $  14,427               $     -             $        -                 $      14,427
- -----------------------------------------------------------------------------------------------------------------------------------
Expenses:
    Amortization                      30,911                      -                      -                        30,911
    Consulting fees                  146,344                      -                  8,139                       154,483
    General and administrative       389,910                      -                      -                       389,910
    Professional fees                 20,624                      -                 10,000                        30,624
    Writedown of investment                -                      -                    175                           175
- -----------------------------------------------------------------------------------------------------------------------------------
                                     587,789                      -                 18,314                       611,503
- -----------------------------------------------------------------------------------------------------------------------------------
Net Loss                            (573,362)                     -                (18,314)                     (597,076)
Dividend                             (48,000)                     -                      -                       (48,000)
- -----------------------------------------------------------------------------------------------------------------------------------
Net loss attributable to
 common stockholders              $ (621,362)                     -             $  (18,314)                 $   (645,076)
- -----------------------------------------------------------------------------------------------------------------------------------
Basic and diluted loss per
 share attributed to              $    (0.21)                     -             $    (0.01)                            -
   common stockholders
- -----------------------------------------------------------------------------------------------------------------------------------
Weighted average number of
 shares                            2,988,015              1,137,169              1,484,299                             -
- -----------------------------------------------------------------------------------------------------------------------------------


</TABLE>

See accompanying notes


<PAGE>F-5



                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                  Interim Consolidated Statement of Cash Flows
                                   (unaudited)
                    For the Six Months Ended August 31, 1999



<TABLE>
<S>                               <C>                   <C>                   <C>                  <C>

                                                                                       (in U.S. dollars)

                                                                                                            Period from
                                    For the Period        For the Period                                 December 10, 1997
                                    March 1, 1999 to     March 1, 1998 to     For the Year Ended      (Date of Incorporation)
                                    August 31, 1999      August  31, 1998      February 28, 1999        to August 31, 1999
- -----------------------------------------------------------------------------------------------------------------------------------


Operating Activities:
    Net Loss                           $ (573,362)            $       -         $     (18,314)             $      (597,076)
    Adjustments to reconcile
    net loss to net cash used
    in operating activities -
        Amortization                       30,911                     -                     -                       30,911
        Write-down of investment                -                     -                   175                          175
        Shares issued for Services
        Rendered                           52,090                     -                     -                       52,090
    Changes in operating assets and
    liabilities -
        Increase in accounts receivable    (1,780)                    -                     -                       (1,780)
        Increase in prepaid expenses and
        deposits                           (5,221)                    -                     -                       (5,221)
        Increase in due from related
        parties                           (10,170)                    -                     -                      (10,170)
        Increase in other receivables      (5,620)                    -                     -                       (5,620)
        Increase accrued liabilities        4,888                     -                18,139                       23,027
- -----------------------------------------------------------------------------------------------------------------------------------
Cash flows used in operating activities  (508,264)                    -                     -                     (513,664)

Investing Activity:
    Acquisition of capital assets          (7,957)                    -                     -                       (7,957)

Financing Activity:
    Proceeds from financing activities     33,507                     -                     -                      438,907
    Loans [note 5(b)]                     100,000                     -                     -                      100,000
- -----------------------------------------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash
 Equivalents                              17,286                      -                     -                       17,286
Cash and cash equivalents beginning of
  period                                       -                      -                     -                            -
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of
 period                                  $17,286              $       -              $      -                   $   17,286
- -----------------------------------------------------------------------------------------------------------------------------------


</TABLE>


See accompanying notes


<PAGE>F-6

                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                    For the Six Months Ended August 31, 1999


1.   Formation and Business of the Company:

     iLink Telecom Inc. was  incorporated on December 10, 1997 under the name of
     Aquasol  Inc.  pursuant  to the laws of  Colorado  and on  January  9, 1998
     changed its domicile to Delaware. On July 14, 1998, the company merged with
     Aquasol  Technologies  Inc., a Nevada  corporation with nominal net assets,
     resulting in a change in its domicile to Nevada.  On February 26, 1999, the
     company  acquired all of the issued and outstanding  common stock of 579782
     B.C.  Ltd. and  subsequently  changed the name of this  subsidiary to iLink
     Telecom (B.C.) Inc.

     The company is engaged in the  development  of the  business  of  providing
     automated  call-processing  services  including  prepaid  call  processing,
     audiotex  and  passive  inbound  automated  tele-surveys.  The company is a
     development  stage enterprise and anticipates  obtaining working capital to
     fund the continuing development of its business through equity financings.

2.   Significant Accounting Policies:

     In the opinion of management,  the unaudited  financial  statements reflect
     all  adjustments,  which consist only of normal and recurring  adjustments,
     necessary to present  fairly the financial  position at August 31, 1999 and
     the results of  operations  and the changes in  financial  position for the
     respective  six month  period ended August 31,  1999,  in  accordance  with
     accounting principles generally accepted in the United States.

     These financial statements should be read in conjunction with the financial
     statements   and  notes  thereto   contained  in  the   Company's   audited
     consolidated financial statements for the year ended February 28, 1999.

     a)   Principles of Consolidation -

          The interim consolidated  financial statements include the accounts of
          the company and its wholly-owned subsidiary, iLink Telecom (B.C.) Inc.
          (British Columbia,  Canada). All significant intercompany accounts and
          transactions have been eliminated.

     b)   Use of Estimates -

           The preparation of financial  statements in conformity with generally
           accepted accounting  principles requires management to make estimates
           and  assumptions  that affect the amounts  reported in the  financial
           statements and accompanying  notes.  Actual results could differ from
           these estimates.

     c)   Equipment -

          Is stated at cost and are amortized on a straight-line  basis over the
          estimated useful lives of the related assets as follows:

                  Computer equipment                                3 years
                  Furniture and office equipment                    5 years
                  Telecom equipment                                 2 years


<PAGE>F-7



                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                    For the Six Months Ended August 31, 1999



     d)   Income Taxes

          The company uses the liability  method of accounting for income taxes.
          Under this method,  deferred tax assets and liabilities are determined
          based on the difference  between financial  statement and tax bases of
          assets and  liabilities  and are measured  using the enacted tax rates
          and laws that are  expected to be in effect when the  differences  are
          expected  to reverse.  Deferred  tax assets are reduced by a valuation
          allowance in respect of amounts  considered  by  management to be less
          likely than not of realization in future periods.

     e)   Goodwill -

          Goodwill is being amortized on a straight-line basis over 3 years.

     f)   Computation of Loss per share -

          Basic loss per share is computed by dividing the loss  attributable to
          common  stockholders  by the weighted  average number of common shares
          outstanding  for that  period  excluding  shares  issued  for  nominal
          consideration  and subject to performance  criteria.  Diluted loss per
          share is  computed  giving  effect to all  dilutive  potential  common
          shares that were  outstanding  during the period.  Dilutive  potential
          common  shares  consist of  incremental  common  shares  issuable upon
          exercise of convertible securities.  As at August 31, 1999, there were
          no dilutive  potential  common  shares and therefore the dilutive loss
          per share is equivalent to the basic loss per share.

     g)   Foreign Currency Translation -

          Assets and liabilities of integrated foreign subsidiary operations and
          foreign  currency  denominated  assets  and  liabilities  of  Canadian
          operations are translated into United States dollars at exchange rates
          prevailing  at the  balance  sheet  date  for  monetary  items  and at
          exchange rates  prevailing at the  transaction  date for  non-monetary
          items. The foreign subsidiary operates in Canadian currency.  Revenues
          and  expenses,  except  amortization,  are  translated  at the average
          exchange  rates for the year.  Amortization  is translated at the same
          rate as the related assets.

          Foreign  exchange gains or losses on monetary  assets and  liabilities
          are included in operations.

     h)   Revenue Recognition -

          Revenue for the  provision  of telecom  services is recorded  upon the
          delivery of the services.

<PAGE>F-8



                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                    For the Six Months Ended August 31, 1999

<TABLE>
<S>                                                          <C>               <C>                 <C>


3.    Equipment:
                                                                                   Accumulated         Net Book
                                                                 Cost             Amortization          Value
- ------------------------------------------------------------------------------------------------------------------
      Computer equipment                                        $ 15,777            $  2,510          $ 13,267
      Furniture and office equipment                              50,924               5,020            45,904
      Telecom equipment                                            1,028                 257               771
- ------------------------------------------------------------------------------------------------------------------
                                                                $ 67,729            $  7,787          $ 59,942
- ------------------------------------------------------------------------------------------------------------------


4.    Share Stock:

a)     Issued -  Common stock                                                                              Number
                                                                                     of Shares               $
- ------------------------------------------------------------------------------------------------------------------
           Shares issued for cash on incorporation, December 11, 1997                  300,113        $   5,000
           Shares issued for cash, January 12, 1998                                    800,000              400
           Other, December 26, 1997                                                     35,091              175
           Shares issued for investment subsequently returned,
                January 15, 1998                                                       198,400               99
- ------------------------------------------------------------------------------------------------------------------
           Balance, February 28, 1998                                                1,333,604            5,674
           Shares issued to acquire the capital stock of
                  Aquasol Technologies Inc., June 26, 1998                             416,000                -
           Shares returned to treasury                                                (204,000)               -
           Cancellation of shares related to investment                               (198,400)             (99)
- ------------------------------------------------------------------------------------------------------------------
           Balance, February 28, 1999                                                1,347,204            5,575
           Shares issued for cash, net of issue costs of $1,559, April 1, 1999       1,903,500          433,507
           Shares issued for services rendered, March 25, 1999                       2,140,000           52,090
           Shares issued for capital assets, May 20, 1999                               22,259           44,518
- ------------------------------------------------------------------------------------------------------------------
           Balance, August 31, 1999                                                  5,412,963       $  535,690
- ------------------------------------------------------------------------------------------------------------------




<PAGE>F-9


                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                    For the Six Months Ended August 31, 1999



b)    Issued -  Preferred stock, Series A convertible                                    Number
                                                                                        of Shares           $
- -------------------------------------------------------------------------------------------------------------------
           Shares issued to acquire the capital stock of iLink
             Telecom (B.C.) Inc., March 31, 1999                                           145         $145,000

- -------------------------------------------------------------------------------------------------------------------
           Balance, August 31, 1999                                                        145         $145,000
- -------------------------------------------------------------------------------------------------------------------

</TABLE>


c)   On February 26, 1999 the company  entered into an agreement to purchase all
     the  issued  and  outstanding  shares of iLink  Telecom,  (B.C.)  Inc.  The
     consideration  comprised 145  preferred  shares which were issued March 31,
     1999.  The 145  preferred  shares are  designated  as Series A  Convertible
     Preferred Stock with the following rights and restrictions:  The shares are
     entitled to $1,000 per share upon liquidation, dissolution or winding up of
     the Company.  In addition,  the shares will be converted  into common stock
     five days after the effective date of a registration statement covering the
     common stock of the Company to be issued upon the  conversion of the Series
     A Convertible Preferred Stock. The conversion rate for each preferred share
     is $1,000  divided by 75% of the average  market  price of the common stock
     for the five trading days  immediately  preceding the conversion date. [See
     Note8(b)]

     In  recognition  of this  beneficial  conversion  feature  the  Company has
     recognized an imputed  dividend of  approximately  $48,000.  The beneficial
     conversion  feature will result in additional  accretion to preferred stock
     over the period to expected conversion.

d)   During the six month  period  ended  August 31,  1999,  the Company  issued
     2,140,000  common shares to certain  officers and employees and consultants
     for services to be rendered. These shares are subject to vesting agreements
     which  provide  that the  shares  be held by the  Company  undelivered  and
     released  upon the  achievement  of  milestones  as set out in the  vesting
     agreements.  In the event the  milestones  are not met  within a  specified
     period or that the individual ceases to be an employee of the Company,  any
     shares not released at such time will be  forfeited  to the  Company.  As a
     result of the vesting provisions,  the Company has recorded the issuance of
     the shares at nominal value equal to their par value.  In the event that it
     becomes  probable  that these shares will be earned the Company will record
     compensation  expense  at each  financial  statement  date over the  period
     services  are  performed  based  on  the  difference  between  the  nominal
     consideration received and quoted market price of the Company's stock.

     The Company  vested 50,000  common shares to a consultant  upon a milestone
     being  reached by the Company on June 3, 1999 as per the Vesting  Agreement
     dated March 25, 1999. A compensation  expense of $49,950 was recorded using
     the cash per share price of the most recent  private  placement,  valued at
     $1.00 per share.

e)   During the three month period ended May 31, 1999 the Company  issued 22,259
     common  shares in exchange for fixed  assets.  The fair market value of the
     assets acquired has been determined to be $44,518.

f)   During the six month period ended August 31, 1999, the Company  established
     a stock  option  plan  pursuant  to which  options  to acquire a maximum of
     500,000  common  shares may be  granted.  The  Company  granted  options to
     employees to acquire  23,000 common shares at an exercise price of $5.25 on
     June 9, 1999, exercisable up to and including June 9, 2000.


<PAGE>F-10

                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                    For the Six Months Ended August 31, 1999


     5.   Commitments:

      a)   The Company entered into an agreement for consulting services,  dated
           May 14, 1999 for a term of six weeks  beginning  May 15, 1999 to June
           30, 1999. As of August 31, 1999,  included in accounts  payable is an
           amount of $15,000 relating to this agreement.

      b)   The Company  received a loan in the amount of $100,000 from PTN Ltd.,
           a  shareholder  of the  company.  The term of the  loan is one  year,
           payable by July 22, 2000 at an interest rate of 8.5%.

      c)   The Company took  assignment and assumed all right and obligations of
           a lease for office  premises  effective June 1, 1999 with the minimum
           lease payments and share of operating costs as follows:

               2000                                              $  80,434
               2001                                                107,246
               2002                                                107,246
               2003                                                 35,748


           The  company  also  took   assignment  and  assumed  all  rights  and
           obligations of other leases for office premises effective February 1,
           1999 and April 30, 1999 with minimum lease payments as follows:

              2000                                              $  10,191
              2001                                                    924

      d)   Entered into an agreement for consulting  services  pursuant to which
           the Company agreed to pay $5,000 CDN per month for the initial twelve
           month term of the agreement, commencing March 1, 1999.


      e)   Entered into an agreement with a company controlled by a Director for
           consulting  services  pursuant  to which  the  Company  agreed to pay
           $5,000 per month for the five year term of the agreement,  commencing
           April 1, 1999.


6.    Major Customers and Suppliers:

     a)   The Company  earns its  revenue  from one  customer.  As at August 31,
          1999,  the  aggregate  accounts  receivable  balance  relating to this
          customer was $nil [February 28, 1999 - $nil].

     b)   The Company currently has four main equipment suppliers.  However, the
          Company  believes  that other  suppliers  could  provide the  required
          components on comparable terms. A change in supplier,  however,  could
          cause a delay in the ability of the company to provide its service and
          could result in possible lost revenue.


<PAGE> F-11

                               iLINK TELECOM, INC.
                        (A development stage enterprise)
                          Notes to Financial Statements
                                   (unaudited)
                     For the Three Months Ended May 31, 1999


7.   Uncertainty Due to the Year 2000 Issue:

     The Year 2000 Issue arises because many computerized systems use two digits
     rather than four to identify a year.  Date-sensitive  systems may recognize
     the  year  2000 as 1900  or some  other  date,  resulting  in  errors  when
     information  using  year 2000  dates is  processed.  In  addition,  similar
     problems  may  arise in some  systems  which use  certain  dates in 1999 to
     represent  something  other than a date. The effects of the Year 2000 Issue
     may be  experienced  before,  on, or after  January  1, 2000,  and,  if not
     addressed,  the impact on operations and financial reporting may range from
     minor  errors  to  significant  systems  failure  which  could  affect  the
     Company's ability to conduct normal business operations. It is not possible
     to be  certain  that all  aspects  of the Year  2000  Issue  affecting  the
     Company, including those related to the efforts of customers, suppliers, or
     other third parties, will be fully resolved.

8.   Subsequent Events:

     (a)  Subsequent  to the six months  ended  August  31,  1999,  the  Company
          intends on entering  into an  agreement  to provide IVR services for a
          one year renewable term to a new customer beginning in October 1999.

     (b)  The Company  authorized a Share  Exchange  Agreement on September  30,
          1999 to  exchange  the 145  shares of Series A  Convertible  Preferred
          Stock issued to ABDE  Holdings  Ltd. to 96,666  shares of Common stock
          valued  at  $1.50  per  share,   which   shares  are  fully  paid  and
          non-assessable.


<PAGE>  F-12


                          INDEPENDENT AUDITORS' REPORT



To the Shareholders of
iLink Telecom Inc.

We have audited the  accompanying  consolidated  balance sheets of iLink Telecom
Inc. (a development  stage enterprise) as of February 28, 1999 and 1998, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the year ended  February  28,  1999,  and for each of the periods from
December 10, 1997 (date of  incorporation) to February 28, 1999 and February 28,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in  accordance  with United  States  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of iLink Telecom Inc.
at February  28, 1999 and 1998 and the  results of its  operations  and its cash
flows for the year ended  February  28,  1999 and for each of the  periods  from
December 10, 1997 (date of  incorporation) to February 28, 1999 and February 28,
1998, in conformity with accounting  principles generally accepted in the United
States.




Vancouver, Canada,
April 16, 1999.                                      Chartered Accountants



<PAGE>F-13



iLink Telecom Inc.
(A development stage enterprise)


                                            CONSOLIDATED BALANCE SHEETS

As at February 28

<TABLE>
<S>                                                                  <C>                <C>


                                                                          1999              1998
                                                                            $                 $
- --------------------------------------------------------------------------------------------------

ASSETS
Current
Other assets                                                                --                274
- --------------------------------------------------------------------------------------------------
Total current assets                                                        --                274
- --------------------------------------------------------------------------------------------------
Equipment [note 4]                                                      15,254                 --
Goodwill [note 3]                                                      138,746                 --
- --------------------------------------------------------------------------------------------------
                                                                       154,000                274
- --------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accrued liabilities                                                     27,139                 --
- --------------------------------------------------------------------------------------------------
Total current liabilities                                               27,139                 --
- --------------------------------------------------------------------------------------------------

Stockholders' equity Share capital - [note 5]
Common stock - $0.001 par value
   25,000,000 authorized, 1,347,204 [1998 - 1,333,604]                   1,347              1,333
   issued and outstanding
Additional paid in capital                                               4,228              4,341
Preferred stock to be issued [notes 3 and 6]                           145,000                 --
Deficit accumulated in the development stage                           (23,714)            (5,400)
- --------------------------------------------------------------------------------------------------
Total stockholders' equity                                             126,861                274
- --------------------------------------------------------------------------------------------------
                                                                       154,000                274
==================================================================================================

</TABLE>


See accompanying notes

<PAGE>F-14



iLink Telecom Inc.
(A development stage enterprise)

                                       CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>

<S>                                                        <C>            <C>                <C>

                                                                              Period from          Period from
                                                                           December 10, 1997    December 10, 1997
                                                               Year            (date of            (date of
                                                              ended        incorporation) to    incorporation) to
                                                           February 28,      February 28,         February 28,
                                                               1999              1998                 1999
                                                                $                  $                    $
- ------------------------------------------------------------------------------------------------------------------

EXPENSES
General and administrative                                       --              5,400              5,400
Writedown of investment [note 3]                                175                 --                175
Consulting fees                                               8,139                 --              8,139
Professional fees                                            10,000                 --             10,000
- ------------------------------------------------------------------------------------------------------------------
Loss for period                                             (18,314)            (5,400)           (23,714)

Deficit beginning of period                                  (5,400)                --                 --
- ------------------------------------------------------------------------------------------------------------------
Deficit end of period                                       (23,714)            (5,400)           (23,714)
- ------------------------------------------------------------------------------------------------------------------

Basic and fully diluted loss per share [note 5[c]]           (0.01)              (0.01)
- ------------------------------------------------------------------------------------------------------------------

</TABLE>


See accompanying notes


<PAGE>F-15




iLink Telecom Inc.
(A development stage enterprise)

                                  CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<S>                                      <C>               <C>         <C>           <C>            <C>                  <C>



                                                 Common stock                                            Deficit
                                                 ------------            Additional                   accumulated
                                            Number                        paid in       Shares to   in the development
                                          of shares         Amount        capital       be issued         stage           Total
                                               #               $              $              $               $               $
- -----------------------------------------------------------------------------------------------------------------------------------

Issuance of common stock [note 5[b]]    1,333,604           1,333           4,341            --             --             5,674
Loss                                           --              --              --            --         (5,400)           (5,400)
- -----------------------------------------------------------------------------------------------------------------------------------

Balance, February 28, 1998              1,333,604           1,333           4,341                       (5,400)              274

Issuance of common stock [notes 1
 and 3]                                   416,000             416            (416)                                            --
Shares returned to treasury
 [note 5(b)]                             (204,000)           (204)            204                                             --
Cancellation of shares [note 3]          (198,400)           (198)             99                                            (99)
Preferred stock to be issued                                                            145,000                          145,000
Loss                                                                                                   (18,314)          (18,314)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, February 28, 1999              1,347,204           1,347           4,228       145,000        (23,714)          126,861
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>F-16



iLink Telecom Inc.
(A development stage enterprise)

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<S>                                                 <C>               <C>             <C>

                                                                         Period from       Period from
                                                                        December 10,    December 10, 1997
                                                          Year          1997 (date of        (date of
                                                         ended         incorporation)   incorporation) to
                                                      February 28,     to February 28,     February 28,
                                                          1999              1998               1999
                                                           $                  $                 $
- ------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
Loss                                                   (18,314)            (5,400)          (23,714)
Adjustments to reconcile net loss to net cash used
in operating activities:
   Writedown of investment                                 175                 --               175
Changes in operating assets and liabilities:
   Accrued liabilities                                  18,139                 --            18,139
- ------------------------------------------------------------------------------------------------------------
Net cash used in operating activities                       --             (5,400)           (5,400)
- ------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Proceeds from capital contributions                         --              5,400             5,400
- ------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                   --              5,400             5,400
- ------------------------------------------------------------------------------------------------------------

Net change in cash during the period and cash,
   end of period                                            --                 --                --
- ------------------------------------------------------------------------------------------------------------

See accompanying notes

</TABLE>


<PAGE>F-17



iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998



1. FORMATION AND BUSINESS OF THE COMPANY

iLink Telecom Inc.  ("Company") was  incorporated on December 10, 1997 under the
name of Aquasol  Inc.  pursuant to the laws of  Colorado  and on January 9, 1998
changed its  domicile  to  Delaware.  On July 14,  1998 the Company  merged with
Aquasol  Technologies  Inc.,  a Nevada  corporation  with  nominal  net  assets,
resulting  in a change in its  domicile to Nevada.  On February  26,  1999,  the
Company  acquired all of the issued and outstanding  common stock of 579782 B.C.
Ltd.  and  subsequently  changed the name of this  subsidiary  to iLink  Telecom
(B.C.) Inc.

The Company is engaged in the development of the business of providing automated
call-processing  services  including  pre-paid  call  processing,  auditotex and
passive  inbound  automated  tele-surveys.  The Company is a  development  stage
enterprise  and  anticipates  obtaining  working  capital to fund the continuing
development of its business through equity financings.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiary,  iLink  Telecom  (B.C.) Inc.  (British  Columbia,
Canada).  All  significant  intercompany  accounts  and  transactions  have been
eliminated.

Use of estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from these estimates.

Equipment

Equipment is stated at cost and is being  depreciated on a  straight-line  basis
over the estimated useful lives of the related assets as follows:

         Telecom equipment                                        2 years
         Computer equipment                                       3 years
         Furniture and office equipment                           5 years

Depreciation will commence on March 1, 1999.



<PAGE>F-18

iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998




2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)

Income taxes

The Company uses the liability method of accounting for income taxes. Under this
method,  deferred  tax  assets  and  liabilities  are  determined  based  on the
difference  between financial  statement and tax bases of assets and liabilities
and are measured using the enacted tax rates and laws that are expected to be in
effect when the  differences  are  expected to reverse.  Deferred tax assets are
reduced by a valuation  allowance in respect of amounts considered by management
to be less likely than not of realization in future periods.

Goodwill

Goodwill is being  amortized on a  straight-line  basis over 3 years  commencing
March 1, 1999.

Computation of loss

Basic loss per share is  computed by dividing  the loss  attributable  to common
stockholders  by the weighted  average number of common shares  outstanding  for
that period.  Diluted loss per share is computed  giving  effect to all dilutive
potential  common  shares  that were  outstanding  during the  period.  Dilutive
potential  common shares  consist of  incremental  common  shares  issuable upon
exercise of  convertible  securities.  As at February  28,  1999,  there were no
dilutive  potential  common  shares and therefore the dilutive loss per share is
equivalent to the basic loss per share.


3. ACQUISITIONS

   i)  Pursuant to the terms of a share  purchase  agreement  dated February 26,
       1999  between the  Company and ABDE  Holdings  Ltd.,  a British  Columbia
       company,  the Company  acquired all of the issued and  outstanding  share
       capital of iLink Telecom (B.C.) Inc.,  formerly 579782 B.C. Ltd., for the
       following consideration:

                                                                           $
        -----------------------------------------------------------------------

        Purchase price                                                  145,000
        -----------------------------------------------------------------------

        Consideration to be given:
        Preferred Stock                                                 145,000
        -----------------------------------------------------------------------
                                                                        145,000
        -----------------------------------------------------------------------

The Preferred Stock was issued subsequent to the year end [see note 6].


<PAGE>F-19

iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998





3. BUSINESS ACQUISITIONS (cont'd)

The  acquisition  has been accounted for using the purchase method of accounting
and the purchase price has been allocated according to the estimated fair values
of the assets and liabilities of 579782 B.C. Ltd. as follows:


                                                                          $
- -------------------------------------------------------------------------------

Working capital deficiency                                              (9,000)
Equipment                                                               15,254
Goodwill                                                               138,746
- -------------------------------------------------------------------------------
                                                                       145,000
- -------------------------------------------------------------------------------

     ii)  On July 14, 1998, the Company merged with Aquasol  Technologies Inc. a
          Nevada  corporation  ("Aquasol") with nominal net assets.  Pursuant to
          the merger, the shareholders of each of the merging companies received
          one  common  share  of  the  merged  company  for  each  common  share
          previously held. Accordingly, the shareholders of the Company received
          1,333,491  common  shares and the  shareholders  of  Aquasol  received
          416,000 common shares. One of the former shareholders of Aquasol owned
          approximately 51% of its outstanding common shares and also controlled
          approximately  80% of the Company.  Accordingly,  this transaction has
          been accounted for as the acquisition of the minority  shareholders of
          Aquasol. As Aquasol had no net assets, the merger had no impact on the
          assets or liabilities of the Company.

     iii) During the year ended  February 28, 1998,  the Company  issued  35,091
          shares of its common  stock in exchange  for  175,456  Series I common
          shares of STB  Corp.,  a  corporation  with  nominal  net  assets.  In
          December  1998, STB Corp.  was dissolved and  accordingly  the nominal
          value assigned to the acquisition of $175 was written off.

     iv)  On January 15,  1998,  the Company  acquired  100% of the  outstanding
          shares of Noralta  Technologies  Corp.  ("Noralta") for 198,400 common
          shares from treasury.  On February 3, 1999, the Company and the former
          Noralta shareholders agreed to rescind the transaction.



<PAGE>F-20

iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998



4. EQUIPMENT

<TABLE>
<S>                                                                    <C>               <C>

                                                                       1999              1998
                                                                       Cost              Cost
                                                                         $                 $
- --------------------------------------------------------------------------------------------------

Telecom equipment                                                      1,028               --
Computer equipment                                                     8,191               --
Furniture and office equipment                                         6,035               --
- --------------------------------------------------------------------------------------------------
                                                                      15,254                --
- --------------------------------------------------------------------------------------------------

</TABLE>


5. SHARE STOCK

[a]  Authorized

     Holders of the Common Stock are entitled to one vote per share and to share
     equally in any dividends declared and distributions in liquidation.

[b]  Issued

<TABLE>
     <S>                                                           <C>                  <C>

                                                                    # of Shares              $
     ---------------------------------------------------------------------------------------------

     Shares issued for cash on incorporation                           300,113             5,000
     Shares issued for cash                                            800,000               400
     Other                                                              35,091               175
     Shares issued for investment subsequently                         198,400                99
        returned [note 3]
     ---------------------------------------------------------------------------------------------
     Balance, February 28, 1998                                      1,333,604             5,674
     ---------------------------------------------------------------------------------------------

     Shares issued to acquire the capital stock of Aquasol
        Technologies Inc. [notes 1 and 3]                              416,000                --
     Shares returned to treasury                                      (204,000)               --
     Cancellation of shares related to investment [note 3]            (198,400)              (99)
     ---------------------------------------------------------------------------------------------
     Balance, February 28, 1999                                      1,347,204             5,575
     ---------------------------------------------------------------------------------------------

</TABLE>

     On February 3, 1999, the Company consolidated its share capital by way of a
     reverse  stock split on the basis of one new common share for each five old
     common shares.  In addition  concurrent with the merger referred to in note
     1, the Company  changed the par value of its common  shares from $0.0001 to
     $0.001.



<PAGE>F-21

iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998




5. SHARE STOCK (cont'd)

     All   outstanding   shares  in  these   financial   statements   have  been
     retroactively  adjusted to reflect this share  consolidation  and change in
     par value.

[c] The  basic  and  diluted  loss per  share  for the  periods  is based on the
    following:

<TABLE>
<S>                                                            <C>              <C>
                                                                                    December 10, 1997
                                                                                       (date of
                                                               March 1, 1998 to       incorporation)
                                                                 February 28,        to February 28,
                                                                    1999                  1998
                                                                      $                     $
- ----------------------------------------------------------------------------------------------------

Net loss for the period                                            (18,314)             (5,400)

Weighted average number of common shares used in computation
   adjusted for the reverse consolidation of stock 5:1)          1,480,870             911,634

Basic and fully diluted loss per share                               (0.01)              (0.01)
- ----------------------------------------------------------------------------------------------------

</TABLE>


6. SUBSEQUENT EVENTS

Subsequent to the year end, the Company:

   i)  issued,  pursuant to three private placements,  250,000 common shares for
       gross proceeds of $12,500,  1,300,000 common shares for gross proceeds of
       $65,000 and 353,500 common shares for gross proceeds of $353,500.


  ii)  entered into an agreement for financial  consulting  services pursuant to
       which the Company  agreed to pay $12,500 upon execution of the agreement,
       $5,000 per month for the initial  twelve month term of the  agreement and
       issue 300,000 common shares.


 iii)  amended the authorized  capital to include  5,000,000  preferred  shares,
       non-voting with a par value of $.001 per share,  issuable in series.  145
       preferred shares were designated as Series A Convertible  Preferred Stock
       with the following rights and restrictions:





<PAGE>F-22
iLink Telecom Inc.
(A development stage enterprise)

                                           NOTES TO FINANCIAL STATEMENTS


February 28, 1999 and 1998




6. SUBSEQUENT EVENTS (cont'd)



     The shares are entitled to $1,000 per share upon  liquidation,  dissolution
     or winding up of the  Company.  In  addition,  the shares will be converted
     into  common  stock on the later of August 26,  1999 or five days after the
     effective date of a registration statement covering the common stock of the
     Company  to be  issued  upon the  conversion  of the  Series A  Convertible
     Preferred  Stock.  The conversion  rate for each preferred  share is $1,000
     divided by 75% of the average market price of the common stock for the five
     trading days immediately preceding the conversion date.


     The 145 Series A  Convertible  Preferred  Stock was issued  pursuant to the
     acquisition referred to in note 3.

     iv) issued 1,590,000 common shares to certain  principals and employees for
          nominal consideration.



                         IVR PLATFORM SERVICE AGREEMENT

                                     BETWEEN

                            TELUS COMMUNICATIONS INC.

                                       AND

                           REVERE COMMUNICATIONS INC.


<PAGE>




THIS AGREEMENT made this 16th day of June, 1998 (the "Effective Date").

Between:

                           TELUS COMMUNICATIONS INC.,
                    a duly incorporated business corporation
                 carrying on business in the Province of Alberta
                                    ("TELUS")

                                       And

                           Revere Communications Inc.,
                    a duly incorporated business corporation
                 carrying on business in the Province of Alberta
                                   ("Revere")


Whereas TELUS is a provider of telecommunications  network services, and is also
a supplier of prepaid long-distance calling cards;

And whereas Revere is a provider of interactive  voice response  services,  also
refered  to as IVR  services,  and is also a supplier  of prepaid  long-distance
calling cards;

And whereas Revere has agreed to use TELUS' telecommunications  network services
as the network upon which Revere's IVR platform will operate;

And whereas TELUS and Revere intend to collaborate with one another with respect
to  the  production,   sales  and  distribution  of  their  respective   prepaid
long-distance calling cards;

And whereas TELUS wishes to acquire  certain IVR services from Revere and Revere
is willing to provide such IVR services upon the terms and conditions set out in
this Agreement.


NOW THEREFORE,  IN CONSIDERATION OF THE COVENANTS  CONTAINED HEREIN, THE PARTIES
AGREE AS FOLLOWS:

                                    ARTICLE 1
                                 INTERPRETATION

Definitions

1.1      The  definitions  set out below  shall  govern the meaning of the terms
         defined  therein when used in this Agreement  unless there is something
         in the subject matter or context patently inconsistent therewith.

         "Access  Minutes" means total inbound minutes  starting from the time a
         caller is connected to the IVR Platform to completion of the call.

<PAGE>

         "Business Day" means any day except a statutory holiday observed in the
         Province of Alberta or a Saturday or a Sunday.

         "Card Sponsor" is a person or business that sets out the specifics of a
         Prepaid Card Program and signs the order form.  This can include TELUS,
         Revere or any business or individual  contracting Revere to establish a
         Prepaid Card Program.

         "Confidential  Information"  means any data or  information  that is of
         value to the disclosing  Party,  is not generally known in the industry
         or  to  competitors   of  that  Party,   and  is  identified  as  being
         confidential at the time of disclosure.

         Confidential Information includes, but is not limited to:

          a.      technical,  financial  and  business  information  and models,
                  information relevant to the current or proposed business plans
                  of  the  disclosing  Party,   reports,   market   projections,
                  analyses,   work  papers,   comparisons,   studies,  or  other
                  documents which contain such information;

         b.       Confidential Information disclosed either directly, in oral or
                  tangible  form, or  indirectly,  by  permitting  the receiving
                  Party  or its  employees  to  observe  various  operations  or
                  processes conducted by the disclosing Party;

         c.       Confidential Information of the disclosing Party's parent,
                  affiliates, employees or agents; or

         d.       any material or documents prepared by the receiving Party that
                  is based on or contains any Confidential Information disclosed
                  by the disclosing Party.


         Confidential Information does not include information that:

         a.       becomes available in the public domain through no act of the
                  receiving Party;

         b.       is disclosed in good faith to the  receiving  Party by a third
                  Party having legitimate  possession and the right to make such
                  disclosures;

         c.       was  already  known  by the  receiving  Party  without  any
                  obligation of confidence prior to disclosure; or

         d.       was developed  independently  by the receiving  Party prior to
                  disclosure  of  any  of the  disclosing  Party's  Confidential
                  Information,  or by employees of the receiving  Party who have
                  not  had  access  to  the  Disclosing   Party's   Confidential
                  Information.

         "Continental  North  America"  includes  mainland  North  America
          and Hawaii and does not  include a U.S. Posession, a U.S. Territory or
          the Caribbean.

         "Conversational Minutes" means (inbound minutes + outbound minutes)/2.


<PAGE>

         "End User" for the  purposes  of  Customer  Service  (as  described  in
         Schedule  A,  Exhibit A), is the person  using a Prepaid  Phone Card to
         make a long  distance  phone  call.  The End User  can  also be  termed
         Caller, Customer or Card Holder.

         "IP Right" is defined as any patent,  copyright,  trade  secret,  trade
         name,  trademark,  or any other  proprietary  right of any third  Party
         enforceable in Canada or elsewhere.

         "IVR" means Interactive Voice Response.

         "Major Breach" means on the part of Revere, the repetitive occurence of
         a Major  Deviation;  on the part of TELUS, non payment beyond (30) days
         after an undisputed  amount  becomes due under this  Agreement;  on the
         part  of  either  of  the  parties:   breach  of  the   exclusivity  or
         confidentiality  provisions as found hereunder, as well as any material
         breach of the terms and conditions of this Agreement.

         "Major Deviation" means the occurrence of one (1) or more of the
         following events:

         (a)      Revere is assessed 50 credit points in a single month; or

         (b)      The cumulative credit points assessed by TELUS exceeds 150
                  points in any six (6) month period.

         "Prepaid  Card  Program"  refers to the design of the physical  prepaid
         phone card, its associated IVR applications and, where appropriate, its
         distribution network.

         "Prepaid Phone Card" means a TELUS branded or TELUS co-branded  prepaid
         phone card with a predetermined  monetary limit that allow customers to
         place station to station  message toll calls  through a 800/888  access
         number using IVR services.  This Agreement is limited to  opportunities
         related to the provision of prepaid  phone card services  using inbound
         and outbound toll (TELUS) on an external (Revere) platform.

         "Service Availability" is calculated as:

         Service Availability (%) =
         100 - [100 x (Duration of Unplanned  Outages)] / (24Hr/Day x 60 Min./Hr
         x Number of Days in the Month)

         Where:  (a)  "Duration"  is measured in minutes from the time a caller
                      is connected to the IVR platform to
                      the time a caller terminates the call.
                  (b) "Duration Unplanned Outages" is the sum of the duration of
                      unplanned    service   outages   less   outages   directly
                      attributable  to TELUS.  The duration is measured from the
                      time of the  occurrence of the outage until the outage has
                      been corrected and the Services are re-established.

         "Service Levels" ean the service levels as described in Schedule "D".

         "Service  Level  Credits"  mean  credits  which are  assessed  when the
         Services fall below Service Levels in accordance with Schedule "E".

<PAGE>


         "Service"  refers to the Prepaid  Phone Card services to be provided by
         Revere to TELUS under this Agreement, as described in Schedule "A".

         "7X24" means 7 days per week, 24 hours per day.

         "Termination  Transition  Plan" means the transition plan referenced in
         Article 12 of this Agreement.

Accounting Terms

1.2      Unless and to the extent otherwise expressly agreed in writing,  Revere
         is  responsible  for the  costs it  incurs  in the  performance  of its
         obligations under this Agreement. All accounting terms not specifically
         defined herein shall be construed in accordance with Generally Accepted
         Accounting Principles.

Currency

1.3      All  references  to currency  are deemed to mean lawful  money of
         Canada  unless  expressed  to be in some other currency.

Incorporation of Schedules and Appendix

1.4      The following Schedules annexed hereto, are incorporated in and form a
         part of this Agreement:

                               Schedule "A" Service Description Schedule "B" Fee
                               Schedule   Schedule  "C"  Invoicing  and  Payment
                               Schedule "D" Service  Performance and Measurement
                               Schedule "E" Service Level  Credits  Schedule "F"
                               Change Order Process

         Any  references  to this  Agreement  shall mean this  Agreement and all
         Schedules thereto. In the event of a conflict or inconsistency  between
         the terms and  conditions of a Schedule and the terms and conditions of
         this Agreement,  without its Schedules, the terms and conditions of the
         latter shall prevail.

Singular, Plural, Gender and Person

1.5      Wherever in this Agreement the context so requires, the singular number
         shall  include the plural  number and vice versa and any gender  herein
         used  shall be deemed to include  the  feminine,  masculine,  or neuter
         gender and "person" shall mean an individual, partnership,  corporation
         (including   a   business   trust),   joint   stock   company,   trust,
         unincorporated  association,  joint  venture,  or  other  entity  or  a
         government  or any agency,  department or  instrumentality  thereof and
         vice versa.

<PAGE>

Headings

1.6      The  division of this  Agreement  into  Articles  and the  insertion of
         recitals and headings are for  convenience  of reference only and shall
         not affect the construction or interpretation of this Agreement.

Agreement

1.7      The  terms  "hereof",  "hereto",  "herein",   "hereunder"  and  similar
         expressions  refer to this Agreement and not to any particular  Article
         or other portion thereof and include any agreement supplemental hereto.

Severability

1.8      Each provision of this Agreement is intended to be severable and if any
         provision  is  determined  by a court of competent  jurisdiction  to be
         illegal or invalid or  unenforceable  for any reason  whatsoever,  such
         provision shall be severed from this Agreement and shall not affect the
         legality  or  validity  or  enforceability  of the  remainder  of  this
         Agreement or any other provision hereof.

Governing Law

1.9      This  Agreement  shall be governed  by, and  construed  and enforced in
         accordance  with,  the laws of the  Province of Alberta and the laws of
         Canada applicable therein.  The Courts of the Province of Alberta shall
         have  exclusive  jurisdiction  over all matters  arising in relation to
         this  Agreement  that  are  not  subject  to  the  dispute   resolution
         provisions  contained herein and each Party submits to the jurisdiction
         of the Courts of the Province of Alberta.

Time of the Essence

1.10     Time is of the essence in this Agreement.

Date for Any Action

1.11     In the event that any date on which any action is  required to be taken
         hereunder  by any of the  parties is not a Business  Day,  such  action
         shall be  required  to be taken on the next  succeeding  day which is a
         Business Day unless otherwise provided in this Agreement.

Financial Responsibility

1.12     Financial  responsibility  relating to a particular  function lies with
         Revere who has the  responsibility  of performing  that function unless
         otherwise indicated in this Agreement.

Exercise of Discretion

1.13     Whenever  any Party is  entitled  to act in its  discretion  under this
         Agreement,  such Party  shall act  reasonably  and not  arbitrarily  in
         exercising such discretion, except where expressly specified otherwise.

<PAGE>

                                    ARTICLE 2
                                    SERVICES


2.1      Commencing the Effective Date,  Revere shall provide the Services,  set
         out in Schedule "A" hereto,  to TELUS in accordance  with the terms and
         conditions of this Agreement.

2.2      The Services shall at all times conform to the details, specifications,
         implementation,  delivery schedules and performance standards described
         in Schedule "D" attached hereto.

2.3      Either Party may request a change to the Services in  accordance  with
         the change order process set out in Schedule "F".


                                    ARTICLE 3
                        TERM AND TERMINATION OF AGREEMENT


3.1      This Agreement shall be deemed to come into force on the Effective Date
         for a term of (1) year. This Agreement shall automatically renew itself
         on the same terms and  condition for (2)  successive  terms of (1) year
         each,  unless either Party serves notice to the contrary upon the other
         not less than (60) days prior to the end of the term then expiring.

3.2      Either Party may terminate this Agreement without cause at any time
         upon (60) days written notice.

3.3      TELUS may terminate this Agreement,  upon (30) days written notice, in
         the event that the Stentor Revenue Settlement Rules change.

3.4      Either Party may terminate  this  Agreement,  immediately  upon written
         notice,  in the event of a change  in  corporate  control  of the other
         Party.

3.5      Either Party may terminate this Agreement immediately upon an
         occurrence of any of the following:

     (a)  a Major  Breach  by the other  Party;

     (b)  the other Party becoming insolvent or bankrupt;

     (c)  the other Party making an assignment for the benefit of creditors;

     (d)  the other Party appointing a receiver or trustee in bankruptcy; or

     (e)  upon any proceeding in bankruptcy,  receivership or liquidation  being
          instituted against a Party and continuing for thirty (30) days without
          being dismissed.

Such  termination  shall be without  prejudice  to any right or remedy which the
terminating Party may have at law or in equity.

<PAGE>


3.6      In  the  event  that  this  Agreement  is  terminated  pursuant  to the
         provisions  of  Article  3, the  right to all  TELUS  toll and  account
         identifier numbers and PINS for TELUS contracts shall revert to TELUS.

3.7      The  termination  of this  Agreement  shall  not  have  the  effect  of
         affecting  or  voiding  any  accounts  or claims in  respect of Service
         provided  and  obligations  accrued  prior  to the  effective  date  of
         termination  and such  obligations  shall  survive in  accordance  with
         Article 12.

                                    ARTICLE 4
                                PRICE AND PAYMENT

4.1      TELUS shall pay Revere for the Services the amounts set out in Schedule
         "B" within 30 days of receiving  Revere's related  invoice,  subject to
         TELUS validation. Revere's invoices will be issued monthly, in arrears.

4.2      A late payment  charge at the compound rate of 1.5% per month (19.56% a
         year) shall be assessed on all amounts in excess of $50.00 when payment
         of an invoice has not been received  within the time period for payment
         of the invoice.

4.3      In the event that TELUS  disputes an invoice,  TELUS may  withhold  the
         disputed  amount  pending  resolution  of the dispute.  Revere may levy
         interest  charges of 10% per annum on any  payments  which are  witheld
         provided  that such  interest  shall only be payable if the disputed is
         resolved in favour of Revere.

4.4      The charges  described in Schedule "B" are,  except as otherwise
         provided in Schedule  "B",  exclusive of  all taxes.


                                    ARTICLE 5
                                PREFERRED STATUS

5.1      Revere  shall use **  trunking and  connectivity  and
         network  services in connection  with the Services  provided under this
         Agreement.

5.2      All  of  the  prices,  terms,   conditions,   warranties  and  benefits
         (collectively,  "the Contract  Terms") granted by Revere to TELUS under
         this Agreement shall be as of the Effective Date and,  thereafter,  for
         the remainder of the Term, in all material respects as favorable as the
         Contract  Terms  offered by Revere to any other  customer  taking  into
         account all the  circumstances of this transaction  including  volumes,
         operating  conditions and the duration of this Agreement.  Revere shall
         cooperate with TELUS to periodically verify the foregoing.

5.3      Revere shall be TELUS' preferred vendor for IVR Platform services.  The
         term  "preferred  vendor"  shall  mean  that  where  cost and  business
         rationale  justify,  TELUS shall provide Revere with the opportunity to
         propose an arrangement  for the provision of IVR Platform  services for
         TELUS  Prepaid  Phone  Cards.  Negotiations  with respect to use of the
         Revere IVR Platform services in such  circumstances  shall proceed on a
         case by case  basis,  based  on  sound  business  rationale,  operating
         efficiencies and cost.


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>

                                    ARTICLE 6
                               DISPUTE RESOLUTION


6.1      If during the term of this Agreement, either Party has cause to believe
         that the other Party is not fulfilling its obligations  under the terms
         of this Agreement or a Party raises a dispute relating to the validity,
         construction,  meaning,  performance or effect of this Agreement or the
         rights and  obligations  of the parties or any matter arising out of or
         connected with this Agreement,  then the dissatisfied  Party shall give
         written  notice to the other  Party of its  objections  and the reasons
         therefor.  The  Management  Committee  shall  attempt to reach a mutual
         agreement to overcome the objections  within (30) days of  notification
         of dispute.

6.2      Except  as  provided  elsewhere  in this  Agreement,  any  controversy,
         dispute,  or claim that is of a fundamental  nature in relation to this
         Agreement  (including  the question  whether any  particular  matter is
         arbitrable  hereunder) which cannot be resolved in the manner set forth
         in 6.1,  shall,  at the  written  request of one Party to the other not
         less than sixty (60) days in advance of  submittal to  arbitration,  be
         submitted to arbitration in accordance with the  Arbitration  Act, S.A.
         1991,  c.43.1 or any statutory  modification or  re-enactment  thereof,
         (the "Act"). The arbitrator shall sit in Calgary, Alberta.

6.3      TELUS and Revere shall  continue the  performance  of their  respective
         obligations  during the  resolution  of any  dispute  or  disagreement,
         including  during  any  period of  arbitration,  unless  and until this
         Agreement is  terminated  or expires in  accordance  with its terms and
         conditions.  The determination  resulting from the arbitration  process
         shall be non-binding upon the parties to the arbitration.

6.4      Each Party shall bear their own costs for arbitration.

6.5      Notwithstanding anything else in this sub-article, where the arbitrator
         conducts a hearing or otherwise  receives  evidence from a Party to the
         arbitration  or their  respective  employees,  agents,  consultants  or
         advisors  ("Advisors"),  such evidence shall be treated as Confidential
         Information  of the Party on whose behalf the evidence is presented and
         the Advisors shall enter into a form of  non-disclosure  agreement in a
         form acceptable to the disclosing Party as a precondition to receiving,
         reviewing or auditing any  Confidential  Information  of the disclosing
         Party in the arbitration.

6.6      If a Party  desires  a remedy  that an  arbitrator  is unable by law to
         provide, that matter shall be excluded from arbitration.  The following
         additional matters shall also be excluded from arbitration:

     (a)  a decision by either Party to terminate this Agreement;

     (b)  any law suit involving third parties;

<PAGE>


     (c)  intellectual  property claims whether initiated by third parties or by
          the Parties to this Agreement; or

     (d)  any actions  arising  from an alleged  breach the  provisions  of this
          Agreement relating to Confidential Information.


                                    ARTICLE 7
                              MANAGEMENT COMMITTEE


7.1      TELUS and Revere agree that a  management  committee  (the  "Management
         Committee")  composed of an equal number of representatives  from TELUS
         and Revere shall be formed to monitor and administer the performance of
         each Party's respective obligations under this Agreement.

7.2      The Management Committee will:

     (a)  have equal decision making abilities;

     (b)  provide and review complete  reporting of activities and results on an
          ongoing basis for the term of this Agreement;

     (c)  identify and develop further common areas,  interests and initiatives;
          and

     (d)  engage in such other  activities as may be required to facilitate  the
          performance  of  each  Party's   respective   obligations  under  this
          Agreement.

7.3  Decisions  of the  Management  Committee  will be made through a process of
discussion and consensus.

7.4      Each Party shall bear their own costs in respect of the Management
Committee and its activities.

<PAGE>


                                    ARTICLE 8
                            CONFIDENTIAL INFORMATION


8.1      Subject to this Article 8, each Party agrees to preserve in  confidence
         and secrecy all  Confidential  Information of the other Party, and will
         not use same  for its own  purposes  except  for the  sole  purpose  of
         fulfilling its obligations under this Agreement and will not reveal the
         content or existence of such  Confidential  Information  to persons not
         authorized  in writing by such other Party to receive the same and will
         take  all  reasonable   security   precautions   necessary  to  prevent
         unauthorized parties from obtaining such Confidential Information.  The
         recipient of the Confidential  Information  agrees to use the same care
         and discretion to avoid  disclosure,  publication or  dissemination  of
         Confidential  Information  as it uses with its own similar  information
         that it does not wish to disclose,  publish or disseminate,  and in any
         event,  shall  exercise  a  reasonable  degree of care with  respect to
         Confidential  Information provided by the other Party.  Notwithstanding
         the  foregoing,  a Party may disclose  such  information  to any of its
         agents,  subcontractors and affiliates involved in the performance of a
         Party's  obligations  under  this  Agreement,  with the  prior  written
         consent  of the  other  Party,  such  consent  not  to be  unreasonably
         withheld,  if  such  disclosure  is  necessary  to  permit  the  agent,
         subcontractor  or  affiliate to perform its duties  hereunder  provided
         that: (i) any disclosure to such agents,  subcontractors and affiliates
         shall be under terms and conditions identical to those provided herein;
         and (ii) the said disclosing  Party shall take all necessary  action to
         ensure  compliance  with such terms and  conditions  by any such agent,
         subcontractor  or affiliate;  and (iii) the said disclosing Party shall
         assume  responsibility for any unauthorized  disclosure of Confidential
         Information by such agent, subcontractor or affiliate.  Notwithstanding
         any other  revision of this  Agreement,  this  Article 8 shall  survive
         termination of this Agreement.

8.2      Neither Party will make nor permit to be made any copies,  abstracts or
         summaries of any of the other Party's  Confidential  Information or use
         any  such   Confidential   Information   except  in  pursuance  of  its
         obligations  under this  Agreement  and for the sole use and account of
         such other Party.

8.3      The obligations in Article 8 shall not apply to:

     (a)  Confidential  Information  that has been  published  or has  otherwise
          entered the public domain without a breach of this Agreement,

     (b)  Confidential  Information  that is  acquired  from third  parties on a
          non-confidential   basis   who  did  not   have   an   obligation   of
          confidentiality owing to the disclosing Party for the information,

     (c)  information  that was already in the receiving  Party's  possession or
          was known to the receiving Party before that Party received the
              Confidential Information, or

     (d)  information  that is  independently  developed by the receiving  Party
          without the use of the Confidential Information.

The burden of proof in respect of any exception in Article 8.3 shall be upon the
Party seeking to rely on the exception.


<PAGE>

8.4  It is not a breach of this Agreement to:

     (a)  disclose Confidential  Information that is required to be disclosed by
          law, judicial or arbitration process or by governmental authorities so
          long  as the  receiving  Party  provides  the  disclosing  Party  with
          reasonable  prior  notice of such  requirement  in order to permit the
          disclosing  Party to interpose  an  objection  or seek an  appropriate
          order to prevent or limit disclosure, or

     (b)  disclose  Confidential  Information  that  has been  disclosed  by the
          receiving  Party  with the prior  written  consent  of the  disclosing
          Party.

8.5      The receiving  Party pursuant to this Article 8  acknowledges  that, in
         the event of breach of this Agreement by it or by its agents, the other
         Party shall be  irreparably  harmed and shall be entitled to  equitable
         relief,  including  injunction,  in  addition  to any  right  at law to
         damages  (including  reasonable legal and other expenses) in respect of
         any harm arising from such breach.

8.6      The receiving  Party  pursuant to this Article 8  acknowledges  that no
         license is hereby  granted  directly  or  indirectly  under any patent,
         trade  secret,  trademark  or  copyright  now held by,  or which may be
         obtained by or which is or may be  licensable by the  disclosing  Party
         with respect to Confidential  Information.  Unless  expressly  provided
         herein, this Agreement shall not be construed as granting or conferring
         any  rights by  license  or  otherwise,  express  or  implied,  for any
         invention,  discovery or improvement made,  conceived or acquired prior
         to or after the Effective Date.

8.7      This Agreement shall be considered Confidential Information for the
         purposes of this Article 8.

                                    ARTICLE 9
                                    SECURITY

9.1      TELUS  shall have the  right,  subject to  Revere's  reasonable  access
         security requirements,  to make visits to any Revere facilities related
         to the Services,  including without limitation call centres and the IVR
         platform location, to review security measures respecting Service data,
         and if  deficiencies  are  identified  by  TELUS,  additional  security
         practices  shall be  implemented.  Revere shall cooperate with TELUS in
         identifying, tracking and closing security exposures.

9.2      Revere will keep,  in accordance  with  Generally  Accepted  Accounting
         Principles, books, statements,  accounts and records pertaining to this
         Agreement.  Revere shall preserve all books,  statements,  accounts and
         records for a period of seven (7) years  following  the  expiration  or
         termination of this Agreement.

9.3      TELUS shall have the right to appoint an auditor or  auditors,  who may
         or may not be  employees  of  TELUS,  who  shall  have  access,  at all
         reasonable  times,  subject to  signing a  reasonable  and  appropriate
         confidentiality  agreement,  to the  books,  statements,  accounts  and
         records of Revere relating to this Agreement.  Such access shall be for
         the purposes of determining  Revere's  compliance with all the terms of
         this  Agreement,  and for  verification of all  reimbursable  costs and
         other charges payable under this Agreement.

9.4      Revere shall follow such reasonable  operational security procedures as
         TELUS  may from time to time  direct in  writing.  Revere  may  request
         TELUS' consent to vary from these  standards as reasonably  required by
         Revere, which consent shall not be unreasonably withheld.

9.5      Revere shall comply with the Canadian Standards  Association Model Code
         for the Protection of Personal  Information dated December 1994 (Rev 94
         12 15).

<PAGE>

                                   ARTICLE 10
                REPRESENTATIONS, WARRANTIES, LIABILITY, INDEMNITY


10.1     In addition to the  representations,  warranties  and  liabilities  set
         forth elsewhere in this Agreement,  Revere  represents and warrants the
         following:

     (a)  the Service shall:

          (i)   comply with this Agreement;

          (ii)  be performed in a safe and environmentally sound manner;

          (iii) be performed by competent and skilled personnel; and

          (iv)  be of  the  highest  professional  quality  and  all  reports,
                recommendations   and   conclusions   shall  be   prepared  in
                accordance with the highest professional standards;

     (b)  the Services, before, during or after the calendar year 2000, includes
          or shall include,  at no added cost to TELUS,  design and  performance
          functionality so the Services shall not experience  abnormally  ending
          and/or  invalid  and/or  incorrect  results.  The  Services  shall  be
          designed to ensure year 2000 compatibility and shall be capable of and
          perform date data century  recognition,  calculations that accommodate
          same century and multicentury  formulas and date values, and date data
          interface values that reflect the century;

     (c)  where  applicable,  Revere  warrants  that it and its employees are in
          good standing with their  professional  association  or body governing
          such  profession  including  the  payment  of all  required  dues  and
          insurance levies;

     (d)  it shall utilize all reasonable best efforts to:

          (i)  rectify any fault in the system which has caused, or which Revere
               reasonably  believes  will  cause,  a failure to meet the Service
               Levels;

          (ii) reconstruct,  at Revere's own cost, data lost or destroyed due to
               Revere's negligent acts or omissions, or any fault of the system;
               and

          (iii) rectify any fault in the  hardware  which has  delayed  or which
                Revere has reason to believe will delay, the availability of the
                Service;

     (e)  Revere has the right to enter into this  Agreement  and perform all of
          its  obligations   hereunder  and  this  Agreement  and  all  Services
          provisioned by Revere hereunder do not violate the laws or regulations
          of Canada or any other applicable jurisdiction;

     (f)  Revere shall  notify TELUS as soon as possible  (and in no event later
          than the time periods specified in Schedule "D") of:

<PAGE>


          (i)  situations which will impact the Service;

          (ii) any situation which materially affects the ability of customer to
               access the Service; or

          (iii)any material defects in workmanship, errors,  or omissions in the
               Service;

     (g)  that neither Revere nor Revere's personnel shall damage or destroy any
          of TELUS' or a Customer's property or systems;

     (h)  that **; and

     (i)  if  additional  hardware  or  software  is required to be added to the
          system to enable Revere to provide the Service in accordance  with the
          requirements of this Agreement, Revere shall, at its own cost, acquire
          or license, as applicable, and install such software or hardware.

10.2     Revere shall indemnify, defend, at its own expense, any action or claim
         by a third Party against TELUS that the Services or any component  part
         thereof  it  infringes  any IP Right and shall  pay any  settlement  or
         judgment  to the extent it is based on such a claim or action  provided
         that TELUS shall promptly notify Revere of any alleged  infringement of
         such a IP right and TELUS shall provide  Revere,  at Revere's  expense,
         all reasonable  assistance in the conduct of the defense.  Revere shall
         be bound by and shall pay the  amount  of any  settlement,  compromise,
         final determination or judgment reached while Revere has the conduct of
         such a defense.  Revere shall indemnify TELUS against any loss,  costs,
         expense  (including legal fees on a solicitor and own client basis) and
         liabilities for which TELUS is responsible pursuant to such third Party
         claim.

10.3     In the event that any component of the Services,  in Revere's  opinion,
         might lead to or does become the subject of a claim of  infringement or
         violation of an IP right,  Revere  shall,  at its expense,  procure for
         TELUS  the  right to  continue  using the  offending  component  of the
         Services,  or  modify it to become  non-infringing;  provided  that the
         Services shall still meet or exceed the Service  Performance  standards
         set out in Schedule "D" and, without diminishing  Revere's  obligations
         under the foregoing Article 10.2.

10.4     Neither  TELUS nor Revere  shall be liable to the other in  connection
         with any single event or series of related events for:

     (a)  any special,  incidental,  indirect or consequential loss or damage of
          any kind whatsoever  including any third Party claims, even if a Party
          knew or ought to have known of the possibility of the losses,  damages
          or third  Party  claims,  and  whether or not the third Party claim is
          made in contract or in tort, including negligence,  arising out of the
          delayed  performance,  performance  or  non-performance  of any of its
          rights or obligations under this Agreement;

     (b)  subject to Article 10.4(a),  any damages,  in the aggregate  exceeding
          the amount paid by TELUS to Revere  under this  Agreement in the three


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>


          (3)  months  preceding  the event that  caused  the  damages or is the
          subject  of the  claim,  except  that  the  foregoing  limitations  of
          liability,  including  the general  limitation of liability set out in
          Article  10.4(a) shall not apply to the following:

          (i)  claims made by third parties where the claim results in a finding
               of joint and  several  liability  but only to the extent that any
               Party is  required,  due to its joint  liability,  to pay damages
               (regardless   of  the  type  or  amount)   which  are  the  legal
               responsibility of one or more of the other parties;

          (ii) breach  of  the   provisions  of  this   Agreement   relating  to
               Confidential Information;

          (iii)claims for  personal  injury or death or damage to real  property
               or tangible  personal  property to the extent caused by the other
               Party's negligence or willful misconduct under this Agreement;

          (iv) claims  where a Party is required to pay damages  (regardless  of
               the type or amount) to a third Party due to the  infringement  of
               an IP Right,  including  without  limitation,  an accounting  for
               profits; and

          (v)  losses or damages to the extent that they are  recoverable  under
               any insurance policy or arrangement.

10.5     The terms of this Article 10, including all disclaimers and limitations
         herein,  shall apply  regardless  of the nature of the cause of action,
         demand,  or action  including  but not  limited to breach of  contract,
         negligence,  tort,  patent/intellectual  property  infringement  or any
         other legal theory and shall survive a  fundamental  breach or breaches
         and/or failure of the essential  purpose of this  Agreement,  or of any
         remedy contained herein.  Only an authorized  officer of each Party may
         make  modifications  to this Article 10 or make  additional  warranties
         binding on a Party. Such modifications or additional warranties must be
         in writing.


                                   ARTICLE 11
                              SERVICE LEVEL CREDITS


11.1     Service  Level  Credits  will be assessed  and applied as  described in
         Schedule "E". If Service Levels are at an  unacceptable  level, a Major
         Breach will be deemed to have occurred.

<PAGE>

                                   ARTICLE 12
                   ORDERLY TRANSITION ON TERMINATION OR EXPIRY


12.1     If this Agreement is terminated prior to the expiry of the Term for any
         reason  other  than a Major  Breach by one of the  Parties  or, if as a
         result of a Major Breach by one of the  Parties,  then at the option of
         the Party which has not committed the Major Breach:

     (a)  TELUS  and  Revere  shall  continue  to carry  out  their  obligations
          pursuant to this Agreement during the Termination Transition Period;

     (b)  TELUS and Revere shall jointly  prepare a Termination  Transition Plan
          within 60 days from the notice of termination;

     (c)  TELUS  shall  be  responsible  for  payment  for  Service  during  the
          Termination Transition Period in accordance with this Agreement unless
          otherwise mutually agreed;

     (d)  Revere  shall  be  responsible  for the  cost of  copying  and  moving
          software and data files;

     (e)  each of TELUS and Revere shall carry out their respective  obligations
          as described in the Termination Transition Plan;

     (f)  within thirty (30) days of the tabling of the  Termination  Transition
          Plan, the Party initiating  termination may decide not to proceed with
          termination;

     (g)  each Party shall  utilize  reasonable  efforts to  minimize  the costs
          associated with the Termination Transition Plan; and

     (h)  each Party shall provide  reasonable  assistance to the other Party at
          no additional cost during the Termination  Transition  Period,  unless
          specifically provided for elsewhere in this Agreement.

12.2     If this  Agreement  is  terminated  because of a Major Breach by TELUS,
         then  TELUS  shall be  responsible  for  reasonable  incremental  costs
         incurred by Revere related to the provisions under Article 12.1.

12.3     If this  Agreement is  terminated  because of a Major Breach by Revere,
         then Revere  shall be  responsible  for  reasonable  incremental  costs
         incurred by TELUS related to the provisions under Article 12.1.

12.4     Notwithstanding  anything to the contrary  contained in this  Agreement
         respecting  dispute  resolution,  either  Party may compel the other to
         fulfill its obligations set forth in this Article 12 through injunctive
         relief, it being  acknowledged and agreed by both parties that specific
         performance is an appropriate remedy.

<PAGE>

12.5     The rights and  remedies of the parties as set forth in this Article 12
         are in  addition  to and do not  preclude  the  parties in any way from
         exercising  such  other  or  alternative  rights  and  remedies  as are
         available to the parties at law.

                                   ARTICLE 13
                                   INSURANCE


13.1     Revere shall, without limiting its obligations for liability under this
         Agreement,  at its own  expense,  obtain and maintain in full force and
         effect,  throughout  the entire term of this  Agreement,  the following
         insurance  coverage in a form  acceptable to TELUS and with a reputable
         insurance company:

     (a)  Comprehensive  General Liability  Insurance in an amount not less than
          five million dollars ($5,000,000.00)  inclusive per occurrence against
          liability  for bodily  injury,  personal  injury,  death and  property
          damage including loss of use; and, without  restricting the generality
          of the foregoing  provisions of this Article 13.1, such coverage shall
          include  Contractual  Liability,   Tortious  Liability,   Contractor's
          Protective Liability, Products and Completed Operations and Contingent
          Employer's  Liability.  TELUS, its officers,  employees,  servants and
          agents  shall  be named  as  additional  insureds  in  respect  of the
          Services and such insurance shall also insure all  subcontractors  and
          anyone employed directly or indirectly by Revere or its subcontractors
          to perform a part or parts of the Services under this Agreement; and

     (b)  Employer's  Liability  Insurance covering each employee engaged in the
          execution of the work to the extent that such  employee is not covered
          by Workers' Compensation.

13.2     Insurance  policies  provided  pursuant to this Article 13 shall be in
         accordance with the following terms and conditions:

     (a)  property and equipment  insurance policies  maintained by Revere shall
          include a waiver of subrogation in favour of TELUS;

     (b)  insurance policies shall contain a provision obligating the insurer to
          give TELUS thirty (30) days advance  written notice of cancellation or
          of any material changes to this Agreement; and

     (c)  the Comprehensive  General Liability  insurance policy shall contain a
          cross-liability clause.

13.3     Revere shall have the insurance required in full force and effect prior
         to execution of this  Agreement  and prior to the  commencement  of the
         provision of Services and shall, on demand,  and at such times as TELUS
         may reasonably request, provide TELUS with evidence of all insurance in
         the form of certificates.

<PAGE>

                                   ARTICLE 14
                                     GENERAL


14.1     Neither  this  Agreement  nor any rights  hereunder  may be assigned by
         either  Party  without the prior  written  consent of the other  Party,
         which will not  unreasonably be withheld,  except that TELUS may assign
         this Agreement to an affiliate without the necessity of consent.

14.2     Revere  shall  not  subcontract  the  delivery  of all or  part  of the
         Services of this Agreement to any other Party without the prior written
         consent of TELUS.  The approval by TELUS of a  subcontractor  shall not
         relieve  Revere  of  its  obligations   under  this   Agreement.   Each
         subcontractor  will be bound by all the  terms and  conditions  of this
         Agreement and do all such things as fully and effectively as if it were
         named as a Party to the  Agreement  in the place  and stead of  Revere.
         Nothing will relieve  Revere from any  liability to TELUS  arising as a
         consequence of a default by the  subcontractors in the provision of the
         Services as required by this Agreement.

14.3     Neither  Party shall be liable or deemed to be in default for any delay
         or failure in  performance  under this  Agreement  or  interruption  of
         service  resulting  directly or indirectly  from Acts of God,  civil or
         military   authority,   acts  of  a  public  enemy,  war,  riot,  civil
         disturbance, fire, explosion, earthquake, flood, strike, lockout, labor
         disturbance,  or any other cause beyond the reasonable  control of such
         Party. In any such event,  the Party  responsible for performance of an
         obligation  will be excused  from the  performance  of such  obligation
         affected  by such event for as long as such  circumstances  prevail and
         such  Party   continues  to  use   reasonable   efforts  to  recommence
         performance without further delay.

14.4     It is agreed that neither  Party shall make public  statements or issue
         publicity or media releases with regard to this Agreement, the contents
         of this Agreement or the  relationship  between the parties without the
         prior  written  approval of the other  Party,  such  approval not to be
         unreasonably withheld or delayed.

14.5     Each Party, with respect to the subject matter of this Agreement,
         shall:

          (i)conduct business in a manner that reflects  favourably at all times
               on the good name, goodwill and reputation of the other Party; and

          (ii) not make any warranty or representation to anyone that would give
               the  recipient  any  claim or right of action  against  any other
               Party.

14.6     All notices,  requests, demands or communications required or permitted
         hereunder  shall be in  writing,  delivered  personally  or by courier,
         certified or registered  mail to the respective  addresses as set forth
         below  (or at such  other  addresses  as shall be given in  writing  by
         either  Party  to  the  other).  All  notices,   requests,  demands  or
         communications  shall  be  deemed  to have  been  given  upon  personal
         delivery or when received if sent by certified or registered mail.

<PAGE>

         If to TELUS, at :     TELUS Communications Inc.
                               Floor 26
                               411 - 1st Street, S.E.
                               Calgary, Alberta  T2G 4Y5
                               Attention :  Vice President - Card, Operator &
                               Payphone Services

         If to Revere, at :    Revere Communications Inc.
                               Suite 1160, 1122 - 4th Street, S.W.
                               Calgary, Alberta  T2R 1M1
                               Attention :  President

14.7     The parties shall with reasonable diligence hold all meetings,  perform
         all acts,  execute and deliver all  documents and  instruments,  do all
         such  things  and  provide  all such  reasonable  assurances  as may be
         reasonably  necessary or desirable to give effect to the  provisions of
         this Agreement.

14.8     This Agreement may not be amended except by written  instrument  signed
         by all of the  parties.  No  indulgence  or  forbearance  by any  Party
         hereunder  shall be deemed  to  constitute  a waiver  of its  rights to
         insist of  performance  in full and in a timely manner of all covenants
         of each of the other parties hereunder and any such waiver, in order to
         be binding  upon a Party,  must be express and in writing and signed by
         such Party and then such waiver shall be effective only in the specific
         instance  and for the purpose for which it was given.  No waiver of any
         term, covenant or condition by any Party shall be deemed to be a waiver
         by such Party of its rights to require full and timely  compliance with
         the same term,  covenant  or  condition  thereafter,  or with any other
         term, covenant or condition of this Agreement at any time.

14.9     The terms of this Agreement  which, by their nature,  extend beyond the
         Term of this Agreement shall survive any termination or expiration .

14.10    Nothing  in  this  Agreement  shall  be  construed  as  establishing  a
         partnership, joint venture, or employer-employee or principal and agent
         relationship between Revere and TELUS. Each Party hereto is independent
         and may not,  at any time or in any manner  whatsoever,  bind or oblige
         the other Party except as may be expressly provided in this Agreement.

14.11    This Agreement  constitutes the entire understanding of the parties and
         replaces and supersedes all prior or  contemporaneous  written and oral
         agreements with regard to the subject matter hereof. This Agreement may
         not be modified or amended  except by written  documentation  signed by
         both parties.

14.12    This Agreement may be executed in counterparts,  each of which shall be
         deemed to be an original as against any Party whose  signature  appears
         thereon,  and all of which together  shall  constitute one and the same
         Agreement.

<PAGE>

IN WITNESS  WHEREOF the parties  have  executed  this  Agreement  as of the date
herein above first written.


TELUS COMMUNICATIONS INC.

Per :
- -----------------------------
Print Name
- -----------------------------
Title
- -----------------------------
Date


REVERE COMMUNICATIONS INC.

Per :
- -----------------------------
Print Name
- -----------------------------
Title

Per :
- -----------------------------
Print Name
- -----------------------------
Title
- -----------------------------
Date



<PAGE>




Exhibit A


<PAGE>



[OBJECT OMITTED]

- -------------------------------------------------------------------------------

Technical Process


         Technical Dept Hierarchy                                      2

         Maintenance                                                   2
                  Data Backup
                  Scheduled Downtime

         Provisioning                                                  3
                  Provisioning Process
                  Creating PINs
                  Developing Custom Programs
                  Custom Voice Prompts
                  Project Tracking

         Capacity Measurement and Critical Capacity                    5

         Customer Service                                              5
                  Troubleshooting - Escalation Procedure
                  Troubleshooting - CSR Question Line
                  Call List

         Technical Staff                                               7
                  Technical Skills Required
                  Job Description

         Reporting                                                     8
                  Billing Reporting
                  Daily Logs
                  Reporting Process


                        Technical Policies and Procedures
        Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                    MATERIAL CONTAINED HEREIN IS CONFIDENTIAL
                            Document I.D. :TECHA0001
<PAGE>



Technical Department Hierarchy

                                  CEO/President
                                   Accounting
                                       /
                               Vice President of
                            Research and Development
                                       /
                                Technical Group
                                       /
                               Customer Services

This organizational  chart specifies the reporting and authority process for the
technical  department.  As of the Effective Date, the Vice President of Research
and Development is Randall Walrond.

Maintenance

Data Backup

The switch  server has a Raid Level 5 - 5 drive  array (3 live  drives and 2 hot
spares) and will be using SQL Server 6.5 database  software with  replication to
maintain a complete mirror of all switch database devices in the Vancouver area.
Data will be consistent within 45 minutes.

Further,  the switch  server will have a Ditto Max 7 Gig tape back up unit using
ArcServe  Backup  software  to perform a full backup on a daily basis with tapes
running in a 15 day rotation.  The switch server will  automatically  e-mail via
SMTP services  running on the primary  domain  controller all log files from the
previous day.

Scheduled Downtime

The switch server to be rebooted every 90 days from a proper  shutdown then cold
start with the down time occurring at 2 am PST (3 am MST).

Site Review

Regular  site visits will occur on a weekly basis and are  scheduled  for Friday
afternoon by regular duty staff.


                       Technical Policies and Procedures
         Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                      MATERIAL CONTAINED HEREIN IS CONFIDENTIAL


<PAGE>

Provisioning

Provisioning Process
Inventory of National Cards at 40 Norelco


     Request      ---    Initial specification
     Generation          outlined USE TECH F001
                /      Assignment of Project #                       /
                /                  /                                 /
                /        A Formal specification                      /
                /             is created USE                         /
              NO                  /                                  /
                              Returned for                           /
     ACCEPTED?    ---         acceptance                             /
        /    - YES            USE TECH F001                            NO
     Request is
     provisioned  -----------------------------------------------  Accepted?
                                   /
                                                                         - YES
                                              ------------------- Implemenation
                                   /
                         Report completion to
                               Accouting
                                   /
                                  END


<PAGE>


Creating PINs

All new PIN requisitions are made via an order form specifying program,  program
sponsor, authorizing signature, sales representative ID, number of PINs, initial
values,  feature set, per minute  domestic  rate,  pin  expiration  date.  Sales
persons to co-ordinate  prior to signing sales agreement with technical staff to
apprise them of potential deployment size and scope,  expected cut over date, as
well as discuss any technical implications of the program.

Developing Custom Programs

All new  program  requisitions  are made via an order form  specifying  program,
program  sponsor,  authorizing  signature,  initial  call flow and  objective as
specified by program sponsor.  Technical staff will produce a document outlining
existing  library  of  applications  with zero to minimal  development  time for
customization.  This document will also outline  technical  capabilities  of the
platform so that sales people can identify  custom  programs that are within the
technical and development capabilities of the organization.

                       Technical Policies and Procedures
         Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                      MATERIAL CONTAINED HEREIN IS CONFIDENTIAL
<PAGE>



Provisioning (continued...)

Technical will review and provide a finalized  flowchart with time estimate back
to sales representative within a time frame set by the Management Committee. For
wholly  customized  applications  Technical should be consulted during the sales
process to assess feasibility, additional resources and development timelines.

A return  copy  with  the  accepting  signature  is  required  prior to start of
project.

Custom Voice Prompts

All  custom  prompts  are made via the  Change  Order  Request  form  specifying
program,  program sponsor,  authorizing signature,  sales representative ID, and
voice type. Any  background  music is to be provided by client on audio cassette
format with a letter of authorization.

Inventory Management

Via  secured  web site all  current  inventory  in  respect  to DNIS,  Customer,
Application,  deployment  date  and  other  relevant  information  will  be made
available.  Technical,  support  and  development  staff are to  reference  this
document prior to deployment of new  applications  to verify  inventory and will
make a request via an order form to reserve a particular DNIS.


                        Technical Policies and Procedures
         Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                      MATERIAL CONTAINED HEREIN IS CONFIDENTIAL


<PAGE>




Project Tracking


                       Technical Policies and Procedures
         Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                      MATERIAL CONTAINED HEREIN IS CONFIDENTIAL


<PAGE>



Capacity Expansion

Capacity Measurement:

This calculation is made according to the following formula:

# ports / # of active cards is greater than .001 calculated against retail cards
in circulation

Critical Capacity:

If the potential  inventory of active cards in a 90-day period causes a decrease
in the ratio,  additional T-1 capacity will be added.  However, if the projected
inventory is comprised of "breakage enhanced" type product,  that inventory will
be weighted at 3% of its total. For instance,  10,000 "breakage  enhanced" cards
is considered to be 300 cards.  These 300 cards are then added to the balance of
the active inventory projected for that 90-day period.

Consecutive  instances of 70% load will result in the  immediate  deployment  of
additional T-1s irrespective of the prescribed Capacity Measurement formula.

<PAGE>


Customer Services

Each branded phone card will have a TELUS specified  toll-free number printed on
it as the customer  service  number.  Front line  customer  service is currently
facilitated through a third party service that will assist cardholders in either
English  or French.  Each call is logged by the  Customer  Service  Group and an
end-of-day report is faxed to Revere Technical where they are logged.

In the event that the issue is beyond the resolution of the front line CSR, they
will immediately patch the caller through to a Revere technician who will either
resolve  the issue or  initiate  an  escalation  procedure  as  outlined  in the
Troubleshooting - Escalation Process chart. This Revere Technician is considered
second line customer support.

All  technical  staff will have direct  supervisory  access to accounts  and the
switching facility via the Internet.  In addition,  a front line CSR screen will
be developed  giving read only access to specific  card  accounts.  Second phase
implementation  would  provision  for the third party  service to have access to
information via the front line CSR screens via the Internet, subject to security
access.

The  technical  staff will rotate on 7X24 basis for support to CSR's.  The staff
will be directly accessible by cellular phone at all times.

                       Technical Policies and Procedures
         Revision Date: April 28, 1998 and supercedes previous Technical
                               Policies/Procedures
                      MATERIAL CONTAINED HEREIN IS CONFIDENTIAL


<PAGE>



Troubleshooting - Escalation Procedure

Troubleshooting - CSR Question Line

The question line followed by the CSR staff will be as follows:

Ask the card  user  for the  error  message  heard by the  customer  unless  the
cardholder is requesting other information or services.

Note:

In all cases,  request the Card Program Number,  Card Number, what city they are
calling  from and if they are using a  payphone,  cell phone or  private  phone.
Record  this  information  with  the time and date of the call and send in daily
report to Revere.

<PAGE>



1.   Typically it is a user error of a mis-entered PIN or a busy number.  Simply
     ask the cardholder to make another attempt.

2. If the user  requests  a  recharge,  patch the call  through  to the  on-duty
technician.

3.   If the user says that they call the  system and it does not  respond  (they
     get dead air), immediately call the on-duty technician. Explain to the user
     that  there  may  have  been an  unscheduled  maintenance  shutdown  and to
     re-attempt the call in 20 minutes.

4.   If the user has a credit balance dispute,  obtain a phone number where they
     may be called during  business hours and the technicians  will  investigate
     and make required corrections.


Technical Staff
Technical Job Description / Skills Required

<PAGE>


Switch Technician

Switch technician to have 3 - 5 years networking  experience with T-1 protocols,
SS7, and ISDN PRI. Switch  technician must have experience  interfacing  between
Revere and TELUS.  Candidates should be proficient with Microsoft Windows 95 and
Windows  NT.   Consideration  will  be  given  to  those  candidates  with  some
programming  experience  or those that have a strong  analytical  and  deductive
reasoning skill set.

Further,  the  candidate  should  have basic  sales  skills and be able to speak
thoughtfully with respect to company sales policies and pricing.

Programmer

Programmer to have minimum 5 years programming  experience with Microsoft Visual
Basic,  Microsoft  Visual C++ and  Microsoft  SQL 6.5.  Programmer  should  have
extensive experience with TCP/IP networking,  Internet protocols, Windows 95 and
Windows NT 4.0,  domain  management,  database  schema,  referential  integrity,
stored  procedures  and SQL92.  Programming  candidate  to have  minimum 3 years
telephony experience programming in multithreaded environments.

Candidate should have experience with COM, DCOM,  Microsoft  transaction  server
and Microsoft Message Queue,  Microsoft Internet  Information Server version 3.X
or higher as well as Active Server Pages. Object oriented development a benefit.

Support Staff

Support  staff should have a general  understanding  of personal  computers  and
Microsoft  Windows 95,  experience with Windows NT an added benefit.  Candidates
should be proficient with the Internet included web browsers and e-mail. Support
staff should be a  self-starter  who works well in pressure  situations.  Strong
interpersonal  skills a definite  must, a candidate  must be able to anticipate,
intercept and diffuse potential  problems and/or customer  concerns.  Candidates
with teaching  backgrounds  and/or  customer  service  background  will be given
special consideration.

Reporting

Billing Reporting

Billing  reports will be provided via a secure web  interface.  Reports are DNIS
based and may be  produced  for any  period of time  with the  exception  of the
current day. Via the web interface,  billing reports may be printed directly via
the web browser and will be  automatically  formatted to permit sending directly
to the  customer.  Custom  service  reps will also be able to call up a client's
record via the web  browser  to view  total  calls,  total  minutes,  as well as
detailed call records.


<PAGE>

Daily Logs

Daily logs lagged by one day will be  accessible  via a secure web client.  This
client  interface  will  permit  log  reporting  for  any  period  of  time,  by
destination, by time of day or by duration. Customers will be given a pin number
that will be referenced against their  applications' DNIS to permit entry to the
secured  site. To ensure a minimal  amount of contention to our live  databases,
concurrent web access to these records will be limited to 500 simultaneous users
at any given time with  resource  pooling  on the web server to re-use  database
resources. Customers will be able to view total calls, total minutes, traffic by
destination,  and traffic by pin.  Most active pin,  least  active pin,  longest
call,   shortest   call,   average   call,   average   hang   time,   ratios  of
complete/incomplete calls, and inbound/outbound minutes.

Reporting Process

(graphics omitted)






<PAGE>





Exhibit B **


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>



Exhibit C



<PAGE>



                          OPPORTUNITY PROPOSAL DOCUMENT

Opportunity number:        (note: each opportunity should have a sequential
                             number)
Date:                      (note: date this document is prepared)
Prepared by:               (note: name and coordinator of the person preparing
                             the document)
Date required:             (note: date at which the response is required)


PROSPECT IDENTIFICATION

1.       Prospect profile:
         Name:
         Address:
         Tel and Fax Numbers:
         Key Contacts:

2.       Type of opportunity:
         Unsolicited proposal (note: provide details e.g. specifications, due
          date):
         RFP (note: provide details):
         RFI (note: provide details):
         Direct to Market Opportunity:
         Distribution Opportunity:
         Out of Area Opportunity:

3.       Description of the opportunity:

4.       Characteristics:

         Competitors?
         Any  partners  (i.e.  TELUS,  Revere  or other)  on the  bidders  list?
         Prospect preference of a supplier? Use/importance of prepaid technology
         to prospect's business?
         Human resources concerns?
         History?
         Prospect decision making process?

5.       Existing/Prior Relationship with Prospect:
         (High/Medium/Low)
<TABLE>
<S>                                <C>         <C>               <C>                 <C>

                                   TELUS        Revere            Others               COMPETITOR(S)
  Decision Maker
  Influencers
  Committee Members
  Approver
  Board Members

</TABLE>


<PAGE>



6.       Prospect's Selection Criteria:
         Please rank (high, medium, low)

         Long  distance  costs  reduction  Marketing  Promotional   Fundraising,
         special event  Distribution  channels  Strategic alliance / partnership
         Other

7.       Current Prepaid Opportunity & budget:
<TABLE>
<S>                                                       <C>                <C>                <C>

                                                            Revere             TELUS            Other
Human Resources
         Management Committee
         Technical support
         Prepaid implementation group
         Other participation
Service Bureau Business Function
         Program development / imp.
         Creative concept / design
         Print production
         IVR production / imp.
         Production coordination
         Other
Prepaid  Platform IVR  research /  development
         IVR  programming
         Recording  and mastering
         Platform traffic costs Other
Sales, Marketing and Distribution
         Project management
         Distribution costs
         Retail costs
         Sales costs
         Marketing / advertising costs
         Other
Telecommunications Network
         Network cost
         Other
Consulting Services
         Telecommunications consulting
         Special services
         Other

BUDGET INFORMATION Estimated costs:

</TABLE>
<PAGE>


8.       Terms and conditions required by prospect:

         Performance guarantees:
         Payment terms:
         Delivery terms:
         Distribution margins:
         Retail margins:
         Exclusive territory:
         Exclusive distribution:
         Exclusive target application:
         Other:

9.       Roles of Co-Marketing Team Members:
         (Based on Competency, Experience, Skills and Capability to Deliver
         Projects)


                                                    LEAD / PRIME     PARTICIPANT
A.  Business function applications
B.  Network services
C.  Promotional / marketing application
D.  Private label application
E.  Fundraising / special event
F.  Account strategy / planning
G.  Financing
H.  Investment (shared risk/rewards)
I.  Other

10.      Management Committee Information:
         Indicate names/address/telephone numbers/fax numbers of all
         members on the Team

APPROVAL PROCESS

Opportunity Approved by:                           Rejected by:
         Date:
         Name:
         Title:

Opportunity Approved by:                           Rejected by:
         Date:
         Name:
         Title:

Escalation requested by:
         Date:
         Name:
         Title:


<PAGE>


PART B.  PROPOSAL SUBMISSION

1.       Proposal Managers:

From Revere: (note: state name/address/etc.)
From TELUS: (note: state name/address/etc.)

2.       Estimated Support Required:

List the  estimated  support  required in terms of  person/days,  skills,
 deadlines for the  Management  Committee

Members
                                                    LEAD             PARTICIPANT
Marketing support
         Pre-bid
         Bid to decision
         Post decision
Technical / implementation marketing
Total marketing support (in person/days)
Total technical implementation support
(in person/days)

3.       Proposal Summary:

                                                    Current             Proposed
Human Resources
Service Bureau Business Function
Prepaid Platform
Sales Marketing / Distribution
Telecommunication Network
Consulting Services
Other


4. Work plan for key  proposal  events  with  dates,  list of  responsibilities,
locations, special resources:

5.       Key proposal responsibilities of Management Committee Members:

6.       Competitive win strategy:

7.       Win probability:

8.       Revenue Forecasting:

9.       Special proposal expenses/cost sharing:

<PAGE>


SUMMARY

Lead / Prime (if applicable)
Participant
Other participant
Joint Bid:        Yes or No
                  If no, describe arrangement between the parties

Agreed to:
TELUS                                                       Revere
By:                                                         By:
Title:                                                      Title:
Date:                                                       Date:
<PAGE>



                                  SCHEDULE "A"
                                    SERVICES


Service Description

Revere  Communications Inc.,  (hereinafter  referred to as Revere) shall provide
the following services to TELUS Communications Inc., (hereinafter referred to as
TELUS):

1.0      Prepaid Switching Services - Interactive Voice Response (IVR), Computer
         Telephony Integrated (CTI), and  telecommunications  switching services
         where, by a predetermined  amount of Prepaid Card Program access,  time
         is provided to the end user's account.  The end user may in turn access
         specific  services  such  as  Long  Distance  Redirect,  Live  Operator
         Services and Audiotex.  Access time is decremented  from the end user's
         account at a specific rate, as per Prepaid Card Program specifics.

     1.1  Toll Charge  Timing - A toll charge will be applied to each call based
          on a ** incremental Conversational Minute.

     1.2  Toll Charge Rate - A rate to each  application  will be determined and
          applied as per Prepaid Card Program specifics.

     1.3  Call Origination - Calls may originate  anywhere in continental  North
          America except in areas where such services are prohibited under local
          jurisdiction.

     1.4  Call Termination - Calls can terminate  anywhere in continental  North
          America,  except in areas where such  services  are  prohibited  under
          local  jurisdiction.  Services with terminations  outside  continental
          North America can be provided as per Prepaid Card Program specifics.

     1.5  Premium  Charges - Any calls resulting in extra charges over and above
          the established toll charge rate established for the specified Prepaid
          Card Program.  These extra charges are the sole  responsibility of the
          Card Sponsor.

2.0      Live Operator  Services - Live Operator  Services refers to information
         delivered to the end consumer through the telephone by live operators.

     2.1  Live Operator Services (Customer Services) - Information  delivered by
          live  operators to end customers  and/or end users to support  prepaid
          switching  services provided as described in Schedule A, Exhibit A per
          Prepaid Card Program specifics.

3.0      Long Distance Redirect - Long Distance Redirect means the processing of
         an incoming call in accordance with the  information  provided from the
         inbound call and the IVR platform to the identified termination point.


4.0      Audiotex - Audiotex  refers to prerecorded  audio  information or other
         automated services made available to end-users through the prepaid card
         program as specified by the Card Sponsor.


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>


     4.1  Audiotex  (System  Prompting)  -  Includes  all system  voice  prompts
          required to support  prepaid  calling  card  programs as  described in
          Schedule A, Section  11.0 and Schedule A, Exhibit B - Voice  Prompts /
          Special Greetings.

5.0      Accounts / PINs  Management - For purposes of this  document  "Account"
         shall mean Personal  Identification  Number,  or PIN. Each calling card
         shall be  assigned  a unique  PIN,  allowing  the end  user  access  to
         services  specific to a Prepaid Card  Program,  which is accessed via a
         TELUS assigned phone number.

     5.1  PIN Generation - PINs will be generated by Revere and will be ** in
          length  unless  otherwise  specified  and will have ** randomly
          generated account identifier  numbers.  The PIN format shall
          be:

          **

     5.2  PIN  Activations  - PINs will be  provided  in an enabled or  disabled
          format.  Disabled  PINs  may  be  "individually  activated"  via  Live
          Operator Customer Service, or an automated merchant activation number.
          Groups  of PINs  may be  "batch  activated"  by the  Revere  technical
          services department.

     5.3  PIN  Deactivations - PINs may be  "individually  deactivated" via Live
          Operator Customer Service, or an automated merchant activation number.
          Groups  of PINs may be "batch  deactivated"  by the  Revere  technical
          services department.

     5.4  PIN  Modifications  - PINs may be modified on an individual  basis via
          Live Operator Customer Service, or merchant activation number.  Groups
          of PINs may be  "batch  modified"  by the  Revere  technical  services
          department.

     5.5  PIN Expiration Dates - Date the account identifier number is closed by
          the Prepaid  Card  Program,  or  consumption  of the  prepaid  minutes
          allocated to the PIN, which ever comes first.

          5.5.1 PINs activated for prepaid applications (non-rechargeable)  will
                have a maximum of a one (1) year  lifetime.

          5.5.2 All historical account and PIN information  will be archived for
                future reference by Revere for seven (7) years.

     5.6  PIN Security - All PIN database  activities are made via secure access
          requiring  the  entry  of a valid  user  identification  number.  Each
          activity  is time and date  stamped  and each  action is  logged.  PIN


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>


          database  access  to make  modifications  is based on a  hierarchy  of
          security levels as set by the Management Committee. Personnel with any
          access level will be required to pass an approved  background security
          investigation.

                  Security Access Levels

                    Level 1 - Review  Account/PIN Information - no modifications
                              to account (program specific)

                    Level 2 - Review  Account/PIN Information  - edit  balances
                              (program specific)

                    Level 3 - Review Account/PIN  Information  - edit  balances,
                              activations, deactivations (program specific)

                    Level 4 - Review Account/PIN  Information  - edit  balances,
                              activations, deactivations, account/PIN
                              generations (program specific)

                    Level 5 - System Supervisor

6.0      Card Database Management - All PIN related  information  including time
         and date of call, termination duration,  account modification and other
         information  shall be maintained  by Revere in a  centralized  database
         system.

     6.1  Program  Performance.  Data can be  analyzed  and  grouped  to provide
          program performance including,  but not limited to: activation ratios;
          usage  specifics;  and recharge ratios;  profitability;  and return on
          investment ratios.

     6.2  Usage. Usage of each PIN registered to a specific Prepaid Card Program
          is stored in the IVR database system  including  activation,  recharge
          dates,  amounts,  audiotex  access and long  distance  call  re-direct
          functions.

     6.3  Value.  The balance on account is identified and maintained in the IVR
          database  system and  accessible for customer  service,  point of sale
          activation and card recharging activities.

     6.4  Reporting.  Monthly reporting of the information  specified in Section
          6.0 is provided for ongoing Prepaid Card Program management  including
          inbound and outbound call tracking and duration.  Additional reporting
          formats can be structured to the  specifications of individual Prepaid
          Card  Programs,  including  but not limited to specific  call blocking
          related reporting.

7.0      Data Backup - All data will be backed up daily to an off site location.
         On site data is to be backed up in such a way that any  system  failure
         will result in a loss of at most one (1) hour of data.

8.0      Recharge  Facilities  -Specified card programs will allow capability to
         add credit to  individual  accounts  via live  operator  services or an
         automated merchant activation number as per the Prepaid Card Program.

9.0      Customer Service - Revere  Communications will provide customer support
         to the end users on a 7X24 basis. as described in Exhibit "A".

<PAGE>

     9.1  If a user requests information on TELUS products or services,  the CSR
          will log the details of the information  request,  and the user's name
          and  number.  Revere will send these  customer  requests to TELUS on a
          daily  basis.  If a user  requests  to  speak  directly  with a  TELUS
          representative, the CSR will transfer the user to TELUS at 310-1000 if
          the CSR is located in Alberta, or 1-800-567-0000 if the CSR is located
          outside Alberta.

10.0     Technical  Support  -  Revere  Communications  will  monitor  switching
         facilities and provide technical support on a 7X24 basis. Escalation is
         in  accordance  to  Revere  technical  policy  document  TECH-001.   as
         described in Exhibit "A".

11.0     Program  Provisioning  - Revere  will  create,  develop and modify card
         programs  based  on the  written  specifications  provided  by the Card
         Sponsor for each Prepaid Card Program.  as described in Exhibit "A" and
         Exhibit "C" .

12.0     Additional Features

     12.1 Magnetic Stripe  Serviceability  - Revere  Communications  will ensure
          that the  switching  platform  will  process  calls made via  magnetic
          stripe  access using Type B format as  specified in Stentor  Interface
          Document ID-00026, item 2.2.2, on or before September 30, 1998.

     12.2 Languages  will be  provided  as  specified  by the  program.  Default
          language  will be an English  female voice,  French female voice,  and
          Japanese female voice.

13.0     Standard  System  Prompts  - All  prompts  are made  via an order  form
         specifying  program,  program  sponsor,  authorizing  signature,  sales
         representative  ID, and voice  type.  Background  music is  provided by
         client on cassette  format with letter of  authorization.  IVR Services
         include professional recording and script development.  as described in
         Exhibit "B".

14.0     IVR Upgrade - Revere  will  undergo  appropriate  upgrades to their IVR
         platform to support  detection of ANI and DNIS as supplied by the TELUS
         network.  If TELUS does not provide  ANI and DNIS on a DEA  connection,
         Revere  will  upgrade  its system to use ISDN  within six (6) months of
         Revere's IVR  supplier  providing  the  necessary  enhancements  to the
         platform.  If  Revere's  IVR  supplier  cannot  provide  the  necessary
         enhancements  to the  platofrm  within one (1) year from the  Effective
         Date of this contract, it will be considered a Major Breach on the part
         of Revere.

15.0     Disaster Recovery - Data is to backed up daily to an off site location.
         In the  event  of a  disaster  rendering  the  primary  access  node in
         operable  prepaid,  the 1-800 numbers  associated with all active TELUS
         card programs must be  re-directed  to the off site location  within 48
         hours.



<PAGE>

                                  SCHEDULE "B"
                                  FEE SCHEDULE



For the  Services  as defined in  Schedule A, the Basic IVR access rate of **
per Conversational Minute includes the following items as described below:

(a)  Basic  Prepaid  Switching  Services  - Toll  Charge  Timing as  defined  in
     Schedule A, Section 1.1

(b)  Basic Prepaid Switching  Services - Toll Charge Rate as defined in Schedule
     A, Section 1.2

(c)  Basic Prepaid Switching  Services - Call Origination as defined in Schedule
     A, Section 1.3

(d)  Basic Prepaid Switching  Services - Call Termination as defined in Schedule
     A, Section 1.4

(e)  Basic  Prepaid  Switching  Services  -  Live  Operator  Services  (Customer
     Services) as defined in Schedule A, Section 2.1

(f)  Basic Prepaid  Switching  Services - Long  Distance  Redirect as defined in
     Schedule A, Section 3.0

(g)  Basic Prepaid Switching  Services - Audiotex System Prompting as defined in
     Schedule A, Section 4.1

(h)  Account PIN  Management as defined in Schedule A, Section 5.0 including PIN
     Generation  as defined in Schedule  A,  Section  5.1;  PIN  Activations  as
     defined  in  Schedule  A,  Section  5.2;  PIN  Deactivations  as defined in
     Schedule  A,  Section  5.3;  PIN  Modifications  as defined in  Schedule A,
     Section  5.4; PIN  Expiration  Dates as defined in Schedule A, Section 5.5;
     and PIN Security as defined in Schedule A, Section 5.6.

(i)  Card  Database  Management  as defined in Schedule A, Section 6.0 including
     Program  Performance  as described  in Schedule A,  Section  6.1;  Usage as
     described  in Schedule A,  Section  6.2;  Value as described in Schedule A,
     Section 6.3; and Reporting as described in Schedule A, Section 6.4.

(j)  Data Backup as described in Schedule A, Section 7.0.

(k)  Customer Service as described in Schedule A, Section 9.0.

(l)  Technical Support Service as defined in Schedule A, Section 10.0.

(m)  Magnetic Stripe Servicability as defined in Schedule A, Section 12.1.

(n)  Fraud  Control as defined  in  Schedule  A,  Exhibit B,  `Blocking  Certain
     Callers'.

(o) Languages as defined in Schedule A, Section 12.2.

(p) Standard System Prompts as defined in Schedule A, Section 13.0.

For the  following  components  of the  Service as defined in  Schedule A, TELUS
shall pay Revere as follows:

1.0  Enhanced Prepaid Switching Services - Live Operator Services:


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>

     1.1  Live Operator Services beyond that provided for in Schedule A, Exhibit
          A are billed as per Prepaid Card Program specifications.


2.0  Enhanced Prepaid Switching Services - Audiotex:

     2.1  Custom Audiotex  applications  beyond that provided for in Schedule A,
          Section 4.1, are billed as per Prepaid Card Program specifications.


3.0  Account / PIN Management

     3.1  Applicable  service charges for custom PIN Generation,  Activation and
          Deactivation  beyond that  described  in  Schedule A,  Section 5.0 and
          Schedule  A,  Exhibit  B will be billed as per  Prepaid  Card  Program
          specifications.

4.0  Card Database Management

     4.1  Custom reporting  applications beyond that provided for in Schedule A,
          Section  6.0 and  Schedule A,  Exhibit B, are billed at a  development
          cost of ** plus a one time setup fee of **

5.0  Scripting  and Prompting  services  beyond that provided for in Schedule A,
     Exhibit B are billed at **.

6.0  Custom Programming services beyond that provided for in Schedule A, Exhibit
     B, are billed at **.

7.0  Technical Support services, beyond that provided for in Schedule A, Exhibit
     A, are billed at **.

8.0  Customer Service Bureau  Applications  beyond that provided for in Schedule
     A, Exhibit B are billed on a per project  basis as per Prepaid Card Program
     specifications  including  a setup fee of  **  with  access  billed at
     **.

9.0  Other  Chargeable  Items - for any chargeable  items not identified in this
     Schedule, TELUS and Revere shall agree on a price prior to the provision of
     the Service to which the chargeable item applies.


(**Represents redacted material made pursuant to a confidential treatment
request)

<PAGE>

                                  SCHEDULE "C"
                              INVOICING AND PAYMENT


1.0  Revere will  provide an  electronic  billing  and call  detail  report in a
     format to be approved by TELUS.

2.0  Revere will invoice TELUS  monthly for charges in accordance  with the fees
     outlined in Schedule  "B" incurred  for each  assigned  toll line / Prepaid
     Card Programs and for additional  charges,  if  applicable,  as per Prepaid
     Card Program specifics.

3.0  Billing  cut-off  period is on the on the same day of each  month as TELUS'
     billing  cut-off period for Revere,  with the invoicing sent by the 5th day
     of the  following  month unless  otherwise  specified on a per Prepaid Card
     Program basis.

4.0  All non-disputed IVR charges invoiced to TELUS by Revere,  shall be due and
     payable to Revere thirty (30) days after receipt of the invoice by TELUS.

5.0  All invoices shall be sent to the following address:

         TELUS Communications Inc.
         Card Services
         Floor 9
         10020 Jasper Avenue
         Calgary, Alberta  T2J 0N5

         Attention: Vice President - Card, Operator & Payphone Services
         Facsimile: (403) 493-4687

6.0  All payment shall be made to Revere Communications Inc.

                           Revere Communications Inc.
                           Suite 1122 - 1160 4th Street SW
                           Calgary, Alberta T2R 1M1
                           Attention: Accounting

7.0  All  billing  discrepancies  shall be reviewed by both TELUS and Revere and
     resolution of said  discrepancies will be mutually agreed upon. All billing
     adjustments shall be reflected within the following billing cycle.

8.0  Billing  detail will be  collected  by Revere in such a way that no billing
     records  are  copied  over from  month to month  such that  reports  do not
     include any calls from the previous billing period.

<PAGE>


                                   SCHEDULE D
                         SERVICE LEVELS AND MEASUREMENT


1.0  Purpose and Intent

     1.1  The Purpose of this  Schedule D is to define the  monthly  reports and
          the performance  levels  associated for the Services  provided by this
          contract.

2.0  Services

     2.1  Acceptable  performance,  or  Service  Levels,  are  defined  for  the
          following services.

         2.1.1 IVR  Service  -  the service  level  standard is  100%  Service
               Availability,  defined  as  continuous  7 X 24  operation  of all
               aspects of the  service,  except as  indicated  otherwise in this
               agreement. A planned service outage of four (4) hours maximum per
               month  can  be  requested  by  Revere  at  management   committee
               meetings.  The  incoming  and  outgoing  trunk  groups to the IVR
               platform must be P.01 grade of service.

         2.1.2 Customer  Service - Revere  will  provide  for end user  customer
               support on a 7 X 24 basis.  Acceptable performance is when 85% of
               the calls are answered within (20) seconds from the first ring as
               measured  daily.  Any customer  troubles  will be resolved as per
               Schedule A, Exhibit A.

         2.1.3 Monthly  Reports - all  reports  (as  specified  in  Schedule  A,
               section 6.1) required to track program  performance,  card usage,
               and system and service level  performance  must be made available
               by the fifth (5th)  working day of each month except as indicated
               otherwise in this agreement.

         2.1.4 New  Campaign - new  campaigns  or updates  to  services  must be
               implemented  on the date  agreed to on the Change  Order  Request
               form  specified  in Schedule F. The system must be  scaleable  to
               enable growth to 2500 busy hour call attempts and necessary  data
               storage  capacity  to  enable  addition  of new  programs  within
               fifteen (15) business days.  Revere will provide a report listing
               new campaigns  introduced  that month including the requested and
               actual implementation date.

         2.1.5 Accurate  Pricing - call  pricing must be as per agreed to on the
               Change Order Request form specified in Schedule F.

         2.1.6 System  Data  -  all  system  data   required  to  track  program
               performance,  usage,  and system  performance  and service levels
               must be archived for 7 years.  All system data is to be Year 2000
               compliant in that no changes to TELUS Systems will be required to
               handle year and date data resulting from the transition to a four
               (4) digit year.

<PAGE>


         2.1.7 Technical  Support  -  Technical  support  must be  available  to
               Customer  Service  Representatives  on a 7 X 24 basis.  Technical
               support processes and capabilities are as per Schedule A, Exhibit
               A.


3.0  Management and Reporting of Service Outages

     3.1  It  is  the  responsibility  of  Revere  to  produce  monthly  reports
          detailing  service  performance  meeting  the  criteria  specified  in
          Article 2.0 of this schedule.

     3.2  It is the  responsibility  of Revere to detect and react to  unplanned
          service outages to meet service levels as specified in Article 2.0 and
          to avoid penalty as specified in Schedule "E".

     3.3  Revere  will  report the  number of  unplanned  outages  and the total
          elapsed  time of the outages on a monthly  basis.  Revere will notify,
          within 15 minutes of  confirming a service  outage,  the people on the
          designated contact list (in order of priority) regarding any unplanned
          service outage.  A post mortem will be sent to the e-mail addresses on
          the  contact  list  via the  Internet  within  two (2)  business  days
          detailing  the  service  outage.  The  unplanned  outage  will then be
          reviewed at the next  monthly  management  team  meeting to  determine
          corrective action required,  if any, to prevent similar outages in the
          future.

     3.4  Revere will provide a transfer of raw data by the fifth (5th) business
          day of every  month.  This data will be complete and accurate and will
          contain the following detail:


              3.4.1 IVR Service  Availability - By September 30, 1998, Revere is
              to provide an automated  software task  acceptable to TELUS,  that
              monitors the IVR and reports service  outages.  Suggested  methods
              include:

               a)   an   independent   software   task  that  monitors  the  IVR
                    application  and sends an e-mail  when this task fails or is
                    unavailable;

               b)   an independent,  or integrated monitoring task, that detects
                    errors  logged by the IVR  application  to the  Microsoft NT
                    event log; or

               c)   establishment  of an auto dialer that calls into the IVR and
                    detects answer.

               3.4.2Customer Service - Revere will include in any contracts with
                    their Customer Service supplier a requirement to measure and
                    report (on a monthly basis) the following for each in-coming
                    call: the answer time of each incoming call in seconds,  the
                    category of service provided  (customer  dialing error, card
                    balance, etc), an indication if technical support was called
                    in to  respond  to the  customer  and the amount of time the
                    technician  took to respond.  The report should also include
                    any  information on the  follow-up,  if and how the customer
                    trouble  was  resolved,  whether the  resolution  was to the
                    customer's satisfaction and any customer comments.



<PAGE>



                                   SCHEDULE E
                              SERVICE LEVEL CREDITS


1.0  Purpose and Intent

     1.1  The Purpose of this  Schedule "E" is to provide  TELUS with a recourse
          in the event that the Service  Levels  defined in Schedule "D" are not
          met.

     1.2  The intent of this  Schedule  "E" is to ensure  there is  incentive to
          meet the required  Service Levels.  If there are  circumstances  where
          planned activities add an unusually high risk that Service Levels will
          not be met,  Revere will consult with TELUS in advance.  In all cases,
          the  rationale  for  a  course  of  action  which   intentionally   or
          potentially   deviates  from  the  required  Service  Levels  must  be
          documented and forwarded to TELUS at the earliest opportunity.  TELUS,
          at its sole option, may elect to apply any or all of the Credit Points
          calculated monthly, as per Article 3 of this Schedule.

     1.3  If,  due to the  occurrence  of an  event  that  is a  Force  Majeure,
          referred  to in Article  14.3 of the main body of the  Agreement,  any
          Service Level drops below a Service Availability threshold, the Credit
          Points will be adjusted to eliminate the effect of the Force Majeure.

     1.4  TELUS' remedies for any failure by the Supplier to meet Service Levels
          shall  be  limited  to  those  remedies  expressly  provided  by  this
          agreement.

     1.5  If Service Levels are at an unacceptable level, a Major Breach will be
          deemed  to have  occurred.  A  mandatory  review  is  required  by the
          management  committee with a documented  action plan to be provided by
          Revere to resolve  service  problems on a prompt basis as agreed to by
          the management committee.


2.0 Service Level Credits

     2.1  Credit Points  assessed when Service Levels deviate  against  expected
          performance  as defined in Schedule  "D" are set out in the  following
          table and shall be used in  calculating  total  Service  Level Credits
          below in  Section  3.  The  formula  for  calculation  of IVR  Service
          Availability is as defined in the Definitions in Article 1 of the main
          body of this agreement.

          Service            Service Availability         Credit Points

          IVR Service             100%                               0
                                  99.9 - 99.8                        5
                                  99.8 - 99.7                       10
                                  99.7 - 99.6                       15
                                  99.6 - 99.5                       20
                                  below 99.5                        30

<PAGE>


          Planned Outage          1min - 2 hours                    10
          exceeding  hours        2 - 5 hours                       15
          allowed interval        5 - 8 hours                       20
                                  More than 8 hours                 30

          Customer Service        Less than 85% of calls
          (Measured Daily)        answered within 20 seconds on
                                  any one day                        5

          Monthly Reports         Reports not available by the
                                  5th business day of each
                                  month or not in the agreed
                                  to format                          10

          New Campaign            late from agreed implementation
                                  date
                                       1- 6  days                    15
                                       7 or more days                30

          Call  Pricing           Call Pricing not per as agreed
                                  for Prepaid Card Program           30

          System Data             System Data lost or deleted        30

          Technical Support       Technical Support not available
                                  7 days a week, 24 hours
                                  per day                            15


3.0      Calculation of Service Level Credits

     3.1  Where  there  is a  failure  to  meet  one  or  more  of  the  Service
          Availability  measures  outlined in article 2.1 of this  schedule  the
          number of points  specified  under the heading Credit Points,  will be
          totaled and assessed on a monthly basis.

     3.2  IVR Service  Availability  will be calculated  each month but averaged
          with the  previous  month's IVR Service  Availability.  If there is no
          data  available for the previous  month the current month data will be
          used  with no  averaging  applied.  Planned  Service  Outages  are not
          included in the calculation of IVR service outages.

     3.3  TELUS will reduce the next monthly payment for IVR services  according
          to the following table:

         Total credit points from the      Service level credits percent
         current month's data              reduction of next month's billed
                                           services

         5 points                          0
         10 points                         2
         15 points                         4
         20 points                         6
         25 points                         8
         30 or more points                 10

<PAGE>



4.0  Notice of Service Level Credits

     4.1  Following  the  end of the  data  month,  a  committee  consisting  of
          representatives  from Revere and TELUS will review the Service  Levels
          and any  applicable  service  level  credits  will be  included in the
          minutes of this  review  meeting.  If for any reason  this  meeting is
          delayed service level credits can be retroactively applied.



<PAGE>



                                  SCHEDULE "F"
                              CHANGE ORDER PROCESS


1.0  TELUS may initiate the change order  process by utilizing  the Change Order
     Request ("COR") form. A TELUS initiated COR shall be in the form of Exhibit
     1 to this Schedule.

2.0  Revere will  respond to the COR within  fifteen  (15)  Business  Days after
     receipt thereof using a change order proposal  ("COP") form, in the form of
     Exhibit 2 to this Schedule, identifying the scope of the proposed solution,
     expected  delivery  time  frame,  implementation  approach,  and the  price
     implications,  if any.  If,  in the  opinion  of  Revere,  a COR  could  be
     implemented in a more cost effective  manner than that described in the COR
     , Revere shall advise TELUS in writing of its recommendations and shall, if
     requested by TELUS, prepare a COP which reflects its recommendations.

3.0  TELUS will respond within fifteen (15) Business Days indicating  acceptance
     by signing the COP or, by written communication,  indicate either rejection
     of the COP or propose alternatives.

4.0  If TELUS has  proposed  alternatives,  Revere  shall  submit an updated COP
     within  fifteen (15) Business Days of such  proposed  alternatives  and the
     process set out in clause 3.0 of this Schedule shall again be applied.

5.0  If Revere wishes to initiate a change to the Service, it shall use the COP.
     The procedure  set out in clause 3 of this Schedule  shall then be applied.
     The COP shall contain all required technical and financial  information for
     Revere to assess the proposal.

<PAGE>

                                    Exhibit 1

Change Order Request

         To:               Revere Communications Inc.

         From:             TELUS Communications Inc.

         Re:               IVR Platform Service Agreement (the "Agreement").

                  Change Order Request Number ____________

         The Change Order  Request forms part of and is subject to the terms and
         conditions in the Agreement.

         1.       Statement of Objective

         2.       Description of Expected Service Change.

         3.       Expected Effect on Existing Systems/Applications.

         4.       Delivery Schedule.

         5.       Ancillary Agreements Anticipated.

         6.       Expected Impact on Price.




         TELUS Communications Inc.

         Per: _____________________________


         ---------------------------------
         Name (Type or Print)

         ---------------------------------
         Title

         ---------------------------------
         Date


<PAGE>




                                    Exhibit 2

                              Change Order Proposal


To:      TELUS Communications Inc.

From:    Revere Communications Inc.

Re:      IVR Platform Service Agreement (the Agreement").

- -----------------------------------------------------------------
Change Order Proposal Number ________ Response to Change Order Request
 Number ________

The  Change  Order  Request  forms  part  of and is  subject  to the  terms  and
conditions in the Agreement.

1.       Description of Service Change.

3.       Effect on Existing Systems/Applications.

4.       Delivery Schedule.

5.       Ancillary Agreements Anticipated.

6.       Price and Effective Date.


Revere Communications Inc.                  TELUS Communications Inc.


Per: __________________________     Per:_____________________________


- ------------------------------      ---------------------------------
Name (Type or Print)                                 Name (Type or Print)

- ------------------------------      ---------------------------------
Title                                                         Title

- ------------------------------      ---------------------------------
Date                                                          Date





                                 Gregg K. Becker
 January 6, 1999            Manager, Card Solutions
                               TELUS Card Services

                                TELUS Corporation
                             9G, 10020 - 100 Street
                                Edmonton, Alberta
                                     T5J 0N5
                              Phone: (403) 493-4943
                               Fax: (403) 493-4687


Dear Mr. Bahadoorsingh,


Thank you for your inquiry of December 30, 1999, to Gregg Becker,  requesting an
assignment  of the current  IVR  Agreement  between  TELUS  Communications  Inc.
(TELUS) and Revere  Communications Inc. (REVERE),  dated June 16, 1998 (the "IVR
Agreement"),  to ADBE Holdings Inc.. We understand  that this  assignment may be
required if a  transaction  being  contemplated  by REVERE and the ABDE Holdings
Ltd. (ABDE) is concluded.


In response to your request, TELUS hereby agrees to provide an assignment of the
IVR Agreement with the following changes to the IVR Agreement:

o    Replace  existing  Section 7 to  Schedule  "A" with:  "7.0 All Data will be
     backed  up daily by ABDE to a TELUS  facility  in a  format  acceptable  to
     TELUS.  The data to be backed  shall  include,  but is not  limited to: all
     system  configuration  files  including  IVR  scripts;  TLM files;  program
     groups, call rating and routing  information;  fraud control settings;  and
     all database  fields for each  customer  PIN.  ABDE will provide TELUS with
     electronic access to the IVR platform for the purpose of system monitoring,
     and access to configuration and customer data. On site data is to be backed
     up in such a way that any system  failure  will result in a loss of at most
     twelve (12) hours of data."

o    The  following  clause  shall be added to the  Agreement as Section 16.0 to
     Schedule "A" to the Agreement:  "16.0  Electronic soft copy versions of all
     finalized  scripts and IVR prompts for TELUS prepaid long distance programs
     will be provided to TELUS in a format acceptable to TELUS."

o    Section 3.2 of the IVR Agreement  shall be amended to state the  following:
     "3.2 Either party may terminate  this  Agreement  without cause at any time
     upon 60 days written notice.  Notwithstanding  the foregoing,  TELUS agrees
     not to terminate this Agreement without cause prior to March 31, 1999."


<PAGE>




In addition,  before  assigning the IVR Agreement to ADBE,  TELUS  requires that
ABDE agree to, and remain in compliance with, the following conditions:

o    ABDE agrees to honor all terms and conditions of the IVR Agreement  between
     TELUS and REVERE, dated June 16, 1998, as long as it is in effect; and

o    ABDE agrees to continues to pursue and develop the existing IVR business of
     REVERE for the duration of the IVR Agreement; and

o    ABDE  guarantees  that  the new  entity  will  meet in  full  it's  monthly
     financial  commitments  to TELUS for any services  used,  for each month of
     1999, in a timely fashion; and

o    ABDE  guarantees  that  the new  entity  will  meet in  full  it's  monthly
     financial  commitments to other companies for services used, for each month
     of 1999; and

o    ABDE guarantees that all outstanding debts of REVERE to TELUS ($183,828.46)
     will be paid in full  prior  to  completion  of the  assignment  of the IVR
     Agreement; and

o    ABDE agrees,  to provide  management  contracts to Randall Walrond and Rick
     Villaneuva  (formerly of Revere  Communications),  for a minimum of one (1)
     year from the effective date of the assignment of the IVR Agreement.


     Kindly  acknowledge  that the  foregoing  is  satisfactory  by signing this
letter and returning it to me. I wish you well in your new business venture, and
trust  that  this  will  allow  ABDE  and  TELUS  to work  together  to grow our
respective businesses.  If you have any questions or concerns, please contact me
at (403) 493-4943.



Sincerely,


Gregg K. Becker



ADBE Holdings Inc.                                  Date


cc.      M. Yu
         C. Coe
         D. Alex
         I.Christensen





                        ASSIGNMENT AND AMENDING AGREEMENT


THIS AGREEMENT made this 12th day of January, 1999.

BETWEEN:
                           REVERE COMMUNICATIONS INC.
                                (the "Assignor")

                                     - and -

                               ABDE HOLDINGS LTD.
                                (the "Assignee")

                                     - and -

                            TELUS COMMUNICATIONS INC.
                                    ("TELUS")


WHEREAS the Assignor and TELUS are parties to an IVR Platform Service  Agreement
made the 16th day of June, 1998 (the "Agreement");

AND WHEREAS the Assignor  wishes to assign its interest in the  Agreement to the
Assignee and the Assignee is willing to accept an  assignment  of the  Agreement
upon the terms and conditions set forth herein;

AND WHEREAS the Assignee and TELUS wish to amend certain terms and conditions of
the Agreement;

NOW THIS AGREEMENT  WITNESSES that in consideration  of the covenants  contained
herein and the sum of TEN ($10.00)  DOLLARS paid by the Assignor to the Assignee
(the receipt and sufficiency of which is hereby acknowledged), the parties agree
as follows:

1.       The Assignor  does hereby  assign to the Assignee all its right,  title
         and  interest in and to the  Agreement,  and all benefits to be derived
         therefrom  subject to the performance of the covenants,  provisions and
         conditions on the part of the Assignor therein contained.

2.       The Assignee  hereby agrees to perform the  obligations of the Assignor
         in  accordance  with the terms of the  Agreement  and be bound to TELUS
         respecting the terms and conditions stated within the Agreement.

3.       TELUS hereby  consents to the  assignment  of the  Agreement on the
         terms and conditions stated herein.

<PAGE>


4.       The Assignor represents and warrants to the Assignee that:

(a)  the  Assignor is  entitled to assign the  Agreement  and has  obtained  all
     necessary consents to such assignment;

(b)  the Assignee may enjoy the rights and benefits  derived under the Agreement
     without  interruption  by the  Assignor  or any party  claming  through the
     Assignor;

(c)  there are no contra accounts,  set-offs or counterclaims whatsoever against
     the Assignor with respect to the Assignment;

(d)  the Assignor is not in receipt of any deposits or  prepayments  of any sums
     payable under the Agreement;

(e)  the Assignor has not  previously  assigned,  postponed or encumbered in any
     manner the Assignment or any portion thereof.

5.  Section 7.0 of Schedule "A" to the  Agreement  shall be amended to state the
following:

     "7.0 All Data  will be  backed  up daily by ABDE to a TELUS  facility  in a
          format  acceptable to TELUS.  The data to be backed up shall  include,
          but is not limited to: all system  configuration  files  including IVR
          scripts;   TLM  files;   program  groups,   call  rating  and  routing
          information,;  fraud control settings; and all databse fields for each
          customer PIN. ABDE will provide  TELUS with  electronic  access to the
          IVR  platform  for the  purpose  of system  monitoring,  and access to
          configuration  and customer  data.  On site data is to be backed up in
          such a way that any system  failure  will  result in a loss of at most
          twelve (12) hours of data."

6.   The  following  clause  shall be added to the  Agreement as Section 16.0 to
     Schedule "A" to the Agreement:

     "16.0 Electronic soft copy versions of all finalized scripts and IVR
           prompts for TELUS prepaid long distance  programs will be provided to
           TELUS in a format acceptable to TELUS."

7.   Section 3.2 of the Agreement shall be amended to state the following:

     "3.2 Either party may terminate  this  Agreement  without cause at any time
          upon 60 days written  notice.  Notwithstanding  the  foregoing,  TELUS
          agrees not to terminate  this  Agreement  without cause prior to March
          31, 1999."

<PAGE>


8.       The  Agreement  and all  covenants,  provisos,  powers and  matters and
         things whatsoever  therein contained shall continue to be in full force
         and effect except only as amended herein.

9.       This  Agreement  shall enure to the benefit of and be binding  upon the
         parties hereto and their respective successors and assigns.

10.      This Agreement shall be governed by the laws of the Province of
         Alberta.

IN WITNESS WHEREOF the parties have hereunto affixed their hands and seals as of
the day and year first above written.


REVERE COMMUNICATIONS INC.
Per: _____________________________
Per: _____________________________


ABDE HOLDINGS LTD.
Per: /s/ AMAR BAHADOORSINGH
Per: _____________________________

TELUS COMMUNICATIONS INC.
Per: _____________________________






                            SHARE EXCHANGE AGREEMENT


THIS AGREEMENT is made as of the     day of September, 1999.

BETWEEN:

                  ABDE HOLDINGS  LTD., a company duly  incorporated  pursuant to
                  the laws of the  Province of British  Columbia  and having its
                  registered  office  located  at  #1107 - 11871  Horseshoe  Way
                  Richmond, British Columbia V7A 5H5

                  ("ABDE")

AND:

                  ILINK  TELECOM,  INC.,  a body  corporate  with an office  for
                  business  located at Suite 1910,  1177 West  Hastings  Street,
                  Vancouver, British Columbia, Canada V6E 2K3

                  (the "Corporation")

WHEREAS:

A.       Pursuant to the terms of a Share Purchase  Agreement  dated February
         26, 1999 between the  Corporation and ABDE the  Corporation  acquired
         all of the issued and outstanding common shares of iLink Telecom (B.C.)
         Inc.  (formerly  579782 B.C. Ltd.) from ABDE in exchange for 145 shares
         of Series A Convertible  Preferred Stock at a price of $1,000 per share
         (the "Preferred Shares");

B.       On March 17, 1999 the Board of Directors of the Corporation approved an
         amendment to the Corporation's  Articles of Incorporation and the Board
         of  Directors  adopted  a  Certificate  of  Designation  regarding  the
         creation of Series A Convertible Preferred Stock;

C.       On March 31, 1999 the Corporation issued to ABDE the Preferred Shares;

D.       The  Preferred  Shares will  convert  into shares of the  Corporation's
         common  stock  on the  date  which  is five  business  days  after  the
         effective date of a registration  statement  covering the shares of the
         Corporation's  Common  Stock  to  be  issued  upon  conversion  of  the
         Preferred  Shares at the Conversion  Rate as defined in the Certificate
         of Designation; and

E.       The Corporation  proposes to enter into certain  agreements with, inter
         alia,  Voice and Data Network USA,  Inc. (the "VDN  Agreements")  which
         will require as a condition precedent to closing that there shall be no
         outstanding  capital  stock of the  Corporation  that is  senior to the
         Corporation's  Common Stock as to dividends or  liquidation  preference
         (other than the Series B Preferred  Stock that is to be issued to Voice
         and Data Network USA, Inc. pursuant to the VDN Agreements).

<PAGE>


NOW THEREFORE THIS AGREEMENT  WITNESSETH THAT in  consideration  of the premises
and the mutual covenants,  agreements,  representations and warranties contained
herein, the parties hereto hereby agree as follows:


Exchange of Shares

1.       The Preferred  Shares be and are hereby  cancelled and the  Corporation
         shall issue to ABDE in exchange for the Preferred  Shares 96,666 shares
         of the  Corporation's  Common  Stock  valued at $1.50 per share,  which
         shares shall be fully paid and non-assessable.

Registration Statement

2.       The Corporation  shall amend the registration  statement filed with the
         United  States  Securities  and Exchange  Commission  August 9, 1999 to
         qualify the resale of the 96,666  shares of Common Stock issued to ABDE
         hereunder in exchange for the  Preferred  Shares and shall use its best
         efforts to make same effective as soon as practicable thereafter.

Counterparts

3.       This Agreement may be signed in any number or counterparts or facsimile
         counterparts,  each of which shall be deemed to be an original  and all
         of which together shall be deemed to be one and the same document.

Independent Legal Advice

4.       The parties hereto acknowledge that they have each received independent
         legal  advice  with  respect  to the  terms of this  agreement  and the
         transactions  contemplated  herein  or  have  knowingly  and  willingly
         elected not to do so. The parties hereto further  acknowledge that this
         agreement has been  prepared by Century  Capital  Management  Ltd. as a
         convenience  to the parties only, and that Century  Capital  Management
         Ltd. has not provided any of the parties  hereto with any  professional
         advice with respect to this agreement.


<PAGE>



IN WITNESS WHEREOF the parties have executed this agreement  effective as of the
day and year first above written.

                                                           ABDE HOLDINGS LTD.


                                                        By:
Witness                                                     Authorized Signatory

Name

Address


                                                           ILINK TELECOM INC.


                                                       By:
Witness                                                     Authorized Signatory

Name

Address




This is page 3 to the Share Exchange Agreement dated September  , 1999 between
ABDE Holdings Ltd. iLink Telecom, Inc.                        --



                         Consent of Independent Auditors






We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated April 16, 1999 in the  Pre-effective  Amendment No. 1 to
the Registration  Statement (Form SB-2, No. 333-84845) and related Prospectus of
iLink Telecom,  Inc. for the  registration of 168,925 shares of its common stock
to be offered for resale.


                                                       "ERNST & YOUNG LLP"
Vancouver, Canada
October 29, 1999.                                    Chartered Accountants





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission