9278 COMMUNICATIONS INC
SB-2, 2000-05-23
TELEPHONE & TELEGRAPH APPARATUS
Previous: COOL ENTERTAINMENT INC, 10QSB, 2000-05-23
Next: FIRST HORIZON ASSET SECURITIES INC, 8-K, 2000-05-23



<PAGE>

      As filed with the Securities and Exchange Commission on May 23, 2000
                                                            File No. 333-_______

================================================================================

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            9278 COMMUNICATIONS, INC.
                 (Name of small business issuer in its charter)

<TABLE>
<CAPTION>

<S>                              <C>                         <C>
DELAWARE                                   3661                        98-0207906
(State or jurisdiction of        (Primary Standard Industrial       (I.R.S. Employer
incorporation or organization)   Classification Code Number)     Identification Number)
</TABLE>


                            1942 WILLIAMSBRIDGE ROAD
                              BRONX, NEW YORK 10461
          (Address and telephone number of principal executive offices)

                                  SAJID KAPADIA
                             CHIEF EXECUTIVE OFFICER
                            9278 COMMUNICATIONS, INC.
                            1942 WILLIAMSBRIDGE ROAD
                              BRONX, NEW YORK 10461
            (Name, address and telephone number of agent for service)

                                   Copies to:

                              CRAIG S. LIBSON, ESQ.
                           PARKER DURYEE ROSOFF & HAFT
                           529 FIFTH AVENUE, 8TH FLOOR
                            NEW YORK, NEW YORK 10017
                                 (212) 599-0500

     Approximate date of proposed sale to the public: From time to time after
the effective date of this Registration Statement.

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

====================================================================================================================
                                                      PROPOSED               PROPOSED
TITLE OF EACH CLASS OF       AMOUNT TO BE              MAXIMUM                MAXIMUM
   SECURITIES TO BE          REGISTERED(1)         OFFERING PRICE            AGGREGATE              AMOUNT OF
      REGISTERED                                    PER SHARE(2)         OFFERING PRICE(1)      REGISTRATION FEE
====================================================================================================================
<S>                            <C>                      <C>                 <C>                     <C>
   Common Stock, par           3,528,372                $1.75               $6,174,651              $1,630.11
    value $.001 per
         share
====================================================================================================================
</TABLE>


- ----------------

(1)  Assumes the conversion of 1,075 shares of our series B convertible
     preferred stock into 1,433,333 shares of common stock. Each share of our
     series B convertible preferred stock may be converted into such number of
     shares of common stock equal to $1,000 divided by seventy-five (75%)
     percent of the average "market price" of the shares of our common stock for
     ten (10) trading days immediately prior to the date of conversion. The
     "market price" is defined as the closing bid price of shares of our common
     stock, as reported by the National Association of Securities Dealers
     Automated Quotation System ("Nasdaq"), or the closing bid price in the
     over-the-counter market if other than Nasdaq. The result of converting
     shares of our series B convertible preferred stock based upon a floating
     price based on this formula, is that the number of shares of our common
     stock issuable upon conversion of our series B convertible preferred stock
     increases as the market price of the common stock decreases. For the
     purposes of this registration statement we have included the number of
     shares of our common stock issuable upon conversion of our series B
     convertible preferred stock at a conversion rate equal to $1,000 divided by
     $0.75. This would be the conversion rate if the average market price of our
     shares of common stock for the ten trading days prior to the conversion
     date was $1.00 per share. The actual number of shares of our common stock
     issued upon conversion of our 1,075 outstanding shares of series B
     convertible preferred stock will be less than 1,433,333 if the average
     market price of our shares of common stock for the ten trading days prior
     to the conversion date was greater than $1.00 per share.

(2)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(c) based upon the closing price of our common stock on
     the over-the-counter bulletin board on May 15, 2000.

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.


<PAGE>

                    SUBJECT TO COMPLETION, DATED MAY 23, 2000

                                   PROSPECTUS

                                3,528,372 SHARES

                            9278 COMMUNICATIONS, INC.

                                  COMMON STOCK

     This is an offering of a total of 3,528,372 shares of our common stock, by
the individuals who are named under the caption "Selling Stockholders." Of the
shares of common stock being offered by the selling stockholders, 1,433,333
shares may be acquired by them upon conversion of shares of our series B
convertible preferred stock held by them. We will not receive any proceeds from
the sale of shares of common stock by the selling stockholders.

     The selling stockholders may offer and sell the shares of common stock from
time to time directly, or through underwriters, in the over-the-counter market,
in negotiated transactions or otherwise, at market prices prevailing at the time
of sale, at prices related to prevailing market prices or at negotiated prices.
See "Plan of Distribution" for a discussion of the methods of sale, which the
selling stockholders or their pledgees, donees or transferees may use to offer
and sell the shares.

     We have indemnified the selling stockholders against certain liabilities,
including liabilities under the Securities Act of 1933. We will bear all
expenses in connection with the registration and sales of the shares of common
stock being offered by the selling stockholders, other than any underwriting
discounts and selling commissions.

                             ----------------------

             INVESTING IN OUR STOCK INVOLVES A HIGH DEGREE OF RISK.
                     SEE "RISK FACTORS BEGINNING ON PAGE 6.

                             ----------------------

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
      COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED
    UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
                      THE CONTRARY IS A CRIMINAL OFFENSE.

                             ----------------------

     The shares of our common stock being offered by the selling stockholders
have not been registered for sale under the securities laws of any state or
jurisdiction as of the date of this prospectus.

     Our common stock trades on the over-the-counter electronic bulletin board
under the symbol "NTSE." On May 15, 2000, the closing bid price of the common
stock was $1.75 per share.

     We have retained no underwriters in connection with this offering.

                             -----------------------

     The date of this Prospectus is May ___, 2000.

     [The following language is located on the left margin of the first page of
preliminary prospectus.]

     The information in this prospectus is not complete and may be changed. We
may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.


<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                               PAGE

<S>                                                                                                            <C>
Prospectus Summary................................................................................................3
Risk Factors......................................................................................................6
Forward-Looking Statements.......................................................................................11
Use of Proceeds..................................................................................................11
Dividend Policy..................................................................................................11
Market Information...............................................................................................12
Selected Financial Data..........................................................................................13
Management's Discussion and Analysis of Financial Condition and Results of Operations............................14
Business.........................................................................................................17
Management.......................................................................................................24
Certain Transactions.............................................................................................28
Principal Stockholders...........................................................................................30
Selling Stockholders.............................................................................................31
Plan of Distribution.............................................................................................33
Description of Securities........................................................................................35
Shares Available for Future Sale.................................................................................36
Legal Matters....................................................................................................36
Experts..........................................................................................................36
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.............................36
Where You Can Obtain Additional Information About the Company....................................................37
Index to Financial Statements...................................................................................F-1

</TABLE>


                                       2

<PAGE>

                               PROSPECTUS SUMMARY

     This summary highlights selected information contained elsewhere in this
prospectus. This summary may not contain all of the information that you should
consider before investing in our common stock. You should read the entire
prospectus carefully, including "Risk Factors" and the financial statements,
before making a decision to invest in our common stock.

                                   OUR COMPANY

     We are a value-added integrator of telecommunications services and
technologies, specializing in the distribution of prepaid phone cards. We have a
network of over 300 private distributors, retailing over 100 different prepaid
card products, including 13 private label cards, primarily in the New York, New
Jersey and Connecticut markets, through approximately 10,000 retail outlets.

     Although still relatively new to the North American market, prepaid phone
cards have been widely used throughout Europe and Asia for more than fifteen
years. Originally introduced to meet very specific telephony applications,
prepaid services have evolved into a widely accepted solution by both businesses
and consumers. Currently being issued in 140 countries, the prepaid phone card
market has grown to an estimated $20 billion dollar worldwide industry.

     Our prepaid phone cards are distributed through a vast network of retail
outlets, including convenience stores, newsstands, grocery stores and discount
stores. Typically, we purchase large quantities of prepaid phone cards from a
long distance carrier or reseller, and sell the cards in smaller quantities,
together with cards from other carriers, to these independent distributors for
ultimate distribution to the retail outlets. We believe that many of our
customers use prepaid cards as their primary means of making long distance calls
due to:

o    Attractive rates;
o    Reliable service;
o    Ease of monitoring and budgeting their long distance spending; and
o    The appealing variety of calling cards offered to different market
     segments.

     Over the next twelve months, we plan to introduce several new
telecommunications related products into our growing distribution channels,
including:

o    Prepaid wireless phones;
o    Prepaid paging;
o    Prepaid local dial tone;
o    Prepaid internet services; and
o    Prepaid consumer products.


     We also plan to expand upon our existing business relationships with the
United States telecommunications companies and the large national prepaid card
providers we work with. Further, with the coming launch of our e-commerce
services website, we will provide sales, access and support for our existing
distributors and develop a mechanism for establishing new markets for our
products.

     We are the successor consolidated entity formed by the merger, on December
10, 1999, between iLink Telecom, Inc., a Nevada corporation originally
incorporated in Colorado on December 10, 1997 under the name Aquasol, Inc., and
9278 Distributor Inc., a New York corporation involved in the distribution of
prepaid phone cards. On December 22, 1999, we changed our name to 9278
Communications, Inc. and on May 2, 2000 we changed our domicile to Delaware. Our
principal executive offices are located at 1942 Williamsbridge Road, Bronx, New
York 10461, our telephone number is (718) 792-5150 and our Internet website is
www.9278.com. The information contained on our Internet website is not part of
this prospectus.

                                       3
<PAGE>

                                  THE OFFERING

     The selling stockholders are registering for resale 3,528,372 shares of our
common stock, which they currently own or may acquire upon conversion of shares
of our series B convertible preferred stock.

Securities offered by
selling stockholders..................   3,528,372 shares(1)

Common stock outstanding
before the offering...................   20,554,772 shares(2)

Common stock to be outstanding
after the offering ...................   21,988,105 shares(1)(2)

Use of proceeds.......................   We will not receive any proceeds from
                                         this offering.

Risk factors..........................   The securities offered hereby involved
                                         a high degree of risk and immediate
                                         substantial dilution to new investors
                                         and should not be purchased by
                                         investors who cannot afford the loss of
                                         their entire investment. See "Risk
                                         Factors."

Symbol for common stock...............   "NTSE"

Market for common stock...............   Our shares are currently listed for
                                         trading on the over-the-counter
                                         electronic bulletin board. We intend to
                                         file an application to have our stock
                                         traded on the Nasdaq SmallCap Market.
                                         There is no assurance our shares will
                                         be accepted for trading by that market.

- --------------------

(1)      Assumes the conversion of the 1,075 shares of our series B convertible
         preferred stock, which are currently outstanding, into 1,433,333 shares
         of our common stock.

(2)      The number of shares of our common stock outstanding as of May 15, 2000
         excludes (i) options outstanding to purchase 48,000 shares of our
         common stock at a weighted average exercise price of $4.60 per share,
         and (b) 452,000 shares of common stock reserved as for issuance upon
         exercise of options that may be granted in the future under our stock
         option plan. See "Management--2000 Stock Option Plan."


                                       4
<PAGE>

                          SUMMARY FINANCIAL INFORMATION

The following table summarizes the consolidated financial data for our business.
You should read the following summary financial data together with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our Consolidated Financial Statements and the corresponding notes, beginning on
page F-1 of this prospectus.

<TABLE>
<CAPTION>
                                                                                          THREE MONTHS ENDED
                                                       YEAR ENDED DECEMBER 31,                MARCH 31,
                                                      -------------------------       --------------------------
                                                        1999             1998           2000              1999
                                                      --------         --------       --------          --------
                                                   (In thousands, except per           (In thousands, except per
                                                          share data)                        share data)

<S>                                                   <C>              <C>            <C>               <C>
STATEMENT OF OPERATIONS:
Consolidated revenues.....................            $ 78,090         $ 22,169       $ 16,883          $ 10,533
Cost of sales.............................            $ 75,473         $ 21,487       $ 16,182          $ 10,159
Expenses..................................            $  2,605         $    602       $  1,193          $    139
Pre-tax income............................            $     12         $     80            ---               ---
Net income (loss)(1)......................            $      7         $     40      ($    492)         $    234
Income (loss) per share(2)................           ($    .02)        $      0      ($    .02)         $    .01
Shares used in computing net income
  (loss) per share........................              19,660           14,900         20,003            14,900

<CAPTION>

                                                      AS OF DECEMBER 31, 1999               AS OF MARCH 31, 2000
                                                      -----------------------               --------------------
                                                             (In thousands)                     (In thousands)
<S>                                                                 <C>                             <C>
(In thousands)
BALANCE SHEET DATA:
Current assets............................                          $ 5,180                         $  5,416
Total assets..............................                            6,139                            6,277
Total long-term debt......................                            1,108                            1,168
Total liabilities.........................                            5,618                            4,841
Total stockholders' equity................                              520                            1,436
</TABLE>


- ---------------

(1)  Gives pro forma effect to C corporation income tax adjustments in 1998.

(2)  For purposes of earnings per share, net income attributable to common stock
     reflects a net loss of $368,000. This gives effect to the recognition of a
     beneficial conversion feature of $375,000 attributable to the outstanding
     series B convertible preferred stock we issued in December 1999.


                                       5
<PAGE>

                                  RISK FACTORS

     Before you invest in our common stock, you should be aware that such an
investment involves various risks, including those described below. You should
carefully consider these risks as well as all of the other information contained
in this prospectus and in the documents incorporated in this prospectus by
reference, before making a decision to invest in our common stock. As a
consequence of any of the following risks, our business, financial condition and
operating results could be adversely affected. As a result, the trading price of
our common stock could decline, and you could lose all or part of your
investment.

WE FACE RISKS RELATING TO OUR BUSINESS

WE NEED TO OBTAIN FINANCING IN ORDER TO CONTINUE OUR OPERATIONS

     As of March 31, 2000, we had an accumulated deficit of $3,852,826 and our
cash balance was $327,792. It was necessary for us to raise capital on several
occasions since January 1, 2000 to satisfy our obligations as they became due.
To that end, we have completed two private placements, which generated aggregate
net proceeds of approximately $1,408,000. We believe that the proceeds from
these private placements will enable us to meet our current obligations. Our
plan of operations includes the acquisition of several significant competitors.
To consummate such acquisitions we will need to obtain additional financing. We
currently do not have any arrangements with respect to, or sources of,
additional financing. We cannot assure you that additional financing will be
available, or if available, that we will be able to obtain it on acceptable
terms.

WE FACE RISKS INHERENT IN OUR RAPID EXPANSION

         We are pursuing a strategy of growth and seek to expand our
distribution capabilities to achieve greater penetration into new and emerging
markets. The success of our growth strategy is dependent on, among other
factors, our ability to:

o    Establish additional distribution arrangements targeting various market
     segments, including retail, promotional and business markets;
o    Hire and retain skilled management, financial, marketing, technical,
     creative and other personnel;
o    Successfully manage growth, including monitoring operations, controlling
     costs and maintaining effective quality, inventory and service controls;
     and
o    Implement and/or improve our technical, administrative, financial control
     and reporting systems.

     Our financial controls and reporting systems will require enhancement and
substantial investment in the future to accommodate our anticipated growth.
There can be no assurance that we will be able to successfully enhance our
financial controls and reporting systems to meet our future needs. We also plan
to expand our operations by acquiring companies or assets to achieve our
strategic goals. We intend to target companies that sell and market prepaid
phone cards, as well as those that operate alternative technologies marketed
within distribution channels similar to those in which our products are
marketed, including prepaid wireless services and prepaid home telephone
service. There can be no assurance that we will be able to implement our
business strategy successfully or otherwise expand our operations, or that we
ultimately will effect any acquisition or successfully integrate into our
operations any business or assets that we may acquire.


                                       6
<PAGE>

WE OPERATE OUR BUSINESS IN A HIGHLY COMPETITIVE INDUSTRY. MANY OF OUR
COMPETITORS ARE MORE ESTABLISHED AND HAVE SIGNIFICANTLY GREATER RESOURCES

     The prepaid phone card segment of the telecommunications services industry
is intensely competitive, rapidly evolving and subject to constant technological
change. Our prepaid phone cards compete with any medium by which a consumer
places a telephone call, including credit calling cards, collect calling
services, cellular phones, Internet telephones, hotel telephones, public pay
telephones and other long distance services. Many of these products and services
are marketed by well-established, successful companies that possess greater
financial, marketing, distribution, personnel and other resources than us. Using
these resources, these companies can implement extensive advertising and
promotional campaigns, both generally and in response to specific marketing
efforts by competitors, to enter into new markets rapidly and to introduce new
products and services. Competitors with greater financial resources also may be
able to provide more attractive incentive packages to retailers to encourage
them to carry products that compete with our products, or present cost or
convenience features which consumers may find attractive. We cannot assure you
that we will be able to compete effectively in our markets.

WE MUST RESPOND TO THE RAPID CHANGES IN TECHNOLOGY, SERVICES AND STANDARDS WHICH
CHARACTERIZE OUR INDUSTRY

     The telecommunication services industry is subject to rapid technological
change, frequent new product and service introductions and evolving industry
standards. We believe that our future success will depend largely on our ability
to anticipate or adapt to such changes and to offer, on a timely basis, services
and products that meet these evolving standards. We expect our competitors to
develop and introduce new products and services, and enhancements to existing
products and services. New telecommunications technology, including personal
communication services and voice communication over the Internet, may reduce
demand for long distance services, including prepaid phone cards. We cannot
assure you that we will respond successfully to these or other technological
changes, evolving industry standards or to new products and services offered by
our current and future competitors.

WE NEED TO HIRE AND RETAIN QUALIFIED PERSONNEL TO OPERATE OUR GROWING BUSINESS

     Our success is largely dependent on the personal efforts of Sajid Kapadia,
our Chairman and Chief Executive Officer and other key personnel. The loss of
Mr. Kapadia's services could have a material adverse effect on our business and
prospects. We do not currently maintain "key-man" life insurance with respect to
Mr. Kapadia. Also, to implement and manage our growth successfully, we are
dependent upon, among other things, recruiting and retaining qualified
management, marketing, sales, technical and creative personnel with experience
in our business. We cannot assure you that we will be able to hire or retain
necessary personnel.

WE RELY IN LARGE PART ON LONG DISTANCE CARRIERS WITH WHOM WE HAVE BUSINESS
ARRANGEMENTS. OUR SUCCESS DEPENDS ON THE ABILITIES OF THESE PARTIES TO PROVIDE
RELIABLE SERVICES TO US

     We depend on a small number of domestic and international long distance
carriers to provide our card users access to cost-effective long distance
service. Failure to maintain continuous access to transmission facilities and
long distance networks would materially adversely affect our business, including
possibly requiring us to significantly curtail or cease our operations. Carriers
frequently experience equipment failures and service interruptions, which could
adversely affect customer confidence, our business operations and our
reputation.

     In November 1999, Cominex, LLC ceased providing telecommunications services
for the prepaid phone cards that it had sold through us, despite receiving
payment for substantially all of these services. To offset the loss of service
for these phone cards, we purchased telecommunications services from other

                                       7
<PAGE>

providers. Although we are pursuing recovery of all of our losses from Cominex,
LLC, due to Cominex's financial condition, it is unlikely that we will be
successful in recovering all of these losses.

WE RELY ON VENDORS AND INDEPENDENT DISTRIBUTORS WHO ARE NOT UNDER OUR CONTROL

     We have relied on and will continue to rely on vendors and independent
distributors who are not employees of ours, to distribute, market and sell our
products. Other than as disclosed in this prospectus, we have no long-term
contractual relationship with these vendors and distributors. While we believe
that vendors and distributors will continue to provide their services, there can
be no assurance that the vendors and distributors will be available in the
future, and if available, will be available on terms deemed acceptable to us.
Any such delay or increased costs could have a material adverse effect on our
business.

WE MAY FACE CASH FLOW SHORTAGES DUE TO THE BENEFICIAL CREDIT TERMS WE MAKE
AVAILABLE TO OUR CUSTOMERS

     Due to the shorter credit terms made available to us from the
telecommunications companies from whom we buy branded cards, as compared to the
credit terms made available by us to our customers, we, from time-to-time,
require infusions of cash in order to maintain our preferential
buying/purchasing terms with our carriers. Such cash flow needs are also
affected by the timing of large purchases by us, which we make from time-to-time
to take advantage of favorable pricing opportunities. To date, we have satisfied
these cash requirements by loans from our principals and/or private sales of our
equity securities. We continue to seek financing to provide us with liquidity to
meet our future needs. There is no assurance that we will be able to obtain such
financing on commercially reasonable terms, or otherwise, or that we will be
able to otherwise satisfy our short-term cash flow needs from other sources in
the future.

WE MAY BE INVOLVED IN LITIGATION INCIDENTAL TO OUR BUSINESS

From time to time, we are involved in litigation incidental to our business.
Such litigation can be expensive and time consuming to prosecute or defend and
could cause our customers to delay or cancel purchase orders until such lawsuits
are resolved. We believe that our pending litigation matters, in the aggregate,
could have a material adverse effect on our operating results and financial
condition if resolved against us.

INVESTORS FACE RISKS RELATING TO THIS OFFERING

ABSENCE OF DIVIDENDS

     We do not intend to pay dividends in the foreseeable future. The payment of
dividends in the future will be at the discretion of our Board of Directors.

THE MARKET PRICE OF OUR COMMON STOCK CAN BE HIGHLY VOLATILE

     The average daily trading volume of our common stock has generally been
low, which we believe has had a significant effect on the historical market
price of our common stock. As a result, the market price has been highly
volatile and may not be indicative of the market price in a more liquid market.
The market price of our common stock could be subject to significant
fluctuations in response to a number of factors, including the depth and
liquidity of the market for our common stock, public announcements by us, our
clients and our competitors, investor perception of us and general economic and
other conditions, which may or may not relate to our performance.


                                       8
<PAGE>

CERTAIN OFFICERS AND DIRECTORS OWN A SUBSTANTIAL PORTION OF OUR COMMON STOCK

     As of May 15, 2000, one of our executive officers, Sajid Kapadia,
beneficially owned 13,455,125 shares of our common stock, which is approximately
65.5% of our outstanding common stock. In addition, in December 1999, he was
granted proxies to vote an aggregate of 2,150,000 additional shares of our
common stock. As a result of such shareholdings and proxies, Mr. Kapadia
currently has the right to vote approximately 75.9% of our outstanding common
stock outstanding prior to this offering. Consequently, Mr. Kapadia will be able
to determine the outcome of any matters submitted to our stockholders for
approval, including the election of directors. Such concentration of ownership
may also have the effect of preventing a change in control. In addition, the
interests of management may not always be identical to the interests of the
non-management stockholders.

POTENTIAL DILUTIVE EFFECT OF SHARES ELIGIBLE FOR FUTURE SALE

     As of May 15, 2000, we had outstanding 20,554,772 shares of common stock.
An aggregate of 1,481,333 additional shares of common stock will become
outstanding upon the exercise or conversion, as the case may be, of all of our
stock options and other convertible securities outstanding at May 15, 2000. The
actual number of shares will depend upon the market price of the common stock at
the time of conversion. No prediction can be made as to the effect, if any, that
sales of shares of our common stock, or the issuance of shares upon the
conversion of convertible securities at a discount to the market price will have
on the market price of our securities prevailing from time to time. Further,
there is a possibility that substantial amounts of common stock may be sold
under Rule 144 into the public market and may adversely affect the prevailing
market price for the common stock and impair our ability to raise capital in the
future through the sale of equity securities.

OUR COMMON STOCK PRICE MAY BE ADVERSELY AFFECTED BY OUR OUTSTANDING SHARES OF
SERIES B CONVERTIBLE PREFERRED STOCK

     In December 2000, we issued 1,500 shares of series B convertible preferred
stock in a private placement, which when converted into common stock may result
in substantial dilution. Each share of series B convertible preferred stock is
convertible by the holder into a number of shares of our common stock equal to
$1,000 divided by 75% of the average market price of our common stock for the
ten trading days preceding the conversion date. Because the number of shares
underlying the shares of series B convertible preferred stock are dependent upon
our market price, the lower the market price, the greater the number of shares
which may be issued. The conversion of a significant number of the preferred
shares may depress the price of our common stock. This in turn would result in a
lower conversion price and a greater number of shares issued upon a subsequent
conversion leading to possible further declines. As of the date of this
prospectus, the holders of shares of our series B convertible preferred stock
have converted an aggregate of 425 shares into 191,143 shares of our common
stock. 1,075 shares of our series B convertible preferred stock remain
outstanding. We have set forth the number of our shares issuable upon conversion
at prices of $3.50 and at lower market prices, assuming in each case, all of the
shares of preferred stock are converted:

      Average                                    Shares Issuable
    Market Price*      Conversion Price          Upon Conversion

      $3.50                $2.625                    409,523
      $2.50                $1.875                    573,333
      $1.50                $1.125                    955,555
      $1.00                $0.750                  1,433,333

- --------------------
*  For the ten trading days prior to conversion


                                       9
<PAGE>

RISKS RELATING TO PENNY STOCKS

     Our common stock trades on the over-the-counter electronic bulletin board
and, therefore, is subject to the requirements of certain rules promulgated
under the Securities Exchange Act of 1934, which require additional disclosure
by broker-dealers in connection with any trades involving a stock defined as a
"penny stock". A penny stock is generally defined as any non-Nasdaq equity
security that has a market price of less than $5.00 per share, subject to
certain exceptions. Such rules require the delivery, prior to any penny stock
transaction, of a disclosure schedule explaining the penny stock market and the
risks associated therewith and impose various sales requirements on
broker-dealers who sell penny stocks to persons other than established customers
and "accredited investors". An accredited investor is generally defined as an
investor with a net worth in excess of $1,000,000, or annual income exceeding
$200,000 individually or $300,000 together with a spouse. For these types of
transactions, the broker-dealer must make a special suitability determination
for the purchaser and have received the purchaser's written consent to the
transaction prior to the sale. The broker-dealer also must disclose the
commissions payable to the broker-dealer, current bid and offer quotation for
the penny stock and, if the broker-dealer is the sole market-maker, the
broker-dealer must disclose this fact and the broker-dealer's presumed control
over the market. This information must be provided to the customer orally or in
writing before or with the written confirmation of trade sent to the customer.
Monthly statements must be sent disclosing recent price information for the
penny stock held in the account and information on the limited market in penny
stocks. The additional burdens imposed upon broker-dealers by such requirements
could, in the event the common stock were deemed to be a penny stock, discourage
broker-dealers from effecting transactions in our common stock which could
severely limit the market liquidity of the common stock.




                                       10
<PAGE>

                           FORWARD-LOOKING STATEMENTS

     In this prospectus, we include some forward-looking statements that involve
substantial risks and uncertainties and other factors which may cause our
operational and financial activity and results to differ from those expressed or
implied by these forward-looking statements. In many cases, you can identify
these statements by forward-looking words such as "may," "will," "expect,"
"anticipate," "believe," "estimate," "plan," "intend" and "continue," or similar
words. You should read statements that contain these words carefully because
they discuss our future expectations, contain projections of our future results
of operations or of our financial condition, or state other "forward-looking"
information.

     You should not place undue reliance on these forward-looking statements.
The sections captioned "Risk Factors" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations," as well as any cautionary
language in this prospectus, provide examples of risks, uncertainties and events
that may cause our actual results to differ materially from the expectations.

         Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.

                                 USE OF PROCEEDS

     The shares of common stock being offered hereby are for the account of the
selling stockholders. Accordingly, we will not receive any of the proceeds from
the resale of shares of common stock by the selling stockholders. We are
registering these shares of common stock under contractual arrangements. See
"Selling Stockholders."

                                 DIVIDEND POLICY

     Immediately prior to the closing of the merger of 9278 Distributor, Inc., a
New York corporation, with and into a nominee subsidiary of iLink Telecom, Inc.,
a publicly held Nevada corporation, iLink Telecom, Inc. declared a $3.0 million
dividend, of which $1.0 million was paid in cash and the balance of $2.0 million
in the form of a two-year promissory note. In addition, $375,000 was reflected
as an imputed dividend based upon a beneficial conversion feature of preferred
stock issued by us. We do not intend to pay future dividends and intend to
reinvest any earnings into our business to finance future growth. Accordingly,
our Board of Directors does not anticipate declaring any cash dividends in the
foreseeable future.




                                       11
<PAGE>

                               MARKET INFORMATION

     Our common stock is quoted on the over-the-counter bulletin board ("OTCBB")
of the Nasdaq Stock Market under the symbol "NTSE", since January 4, 2000. Prior
to this, beginning February 16, 1999, our common stock was traded under the
symbol "ILTE". Prior to this, our common stock was traded under the symbol
"AQUS". The following table sets forth the range of the high and low quotations
for our common stock for the periods indicated. Such market quotations reflect
inter-dealer prices, without mark-up, mark-down or commission and may not
necessarily represent actual transactions.

                                                         HIGH       LOW
                                                         ----       ---
           2000
           ----
           First quarter ...........................   $  4.81   $  2.63

           1999
           ----
           First quarter(1) ........................   $  5.63   $  0.95
           Second quarter ..........................      6.00      3.87
           Third quarter(2) ........................      1.75      1.75
           Fourth quarter(2) .......................      6.50      0.63

           1998
           ----
           First quarter ...........................   $  1.25   $  1.25
           Second quarter ..........................      2.50      1.13
           Third quarter ...........................     10.63      5.00
           Fourth quarter ..........................      5.63      0.95

- ------------------
(1) On February 14, 1999, we consolidated our share capital by way of a reverse
stock split on the basis of one new share of our common stock for each five old
shares of our common stock. The prices listed have been adjusted to reflect the
effect of this one-for-five reverse stock split.

(2) Amounts were derived from our listing in the NASD "pink sheets."

     At May 15, 2000, there were 363 holders of record of our common stock and
the closing bid quotation of our common stock on the OTCBB was $1.75 per share.



                                       12
<PAGE>

                             SELECTED FINANCIAL DATA

     The following selected financial data should be read in conjunction with
our financial statements and corresponding notes and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" included
elsewhere in this prospectus. The balance sheet data as of December 31, 1999 and
the statement of operations data for the years ended December 31, 1999 and 1998
has been derived from our financial statements, which have been audited by
Friedman Alpren & Green LLP, independent auditors. The balance sheet data as of
March 31, 2000 and 1999 and the statement of operations data for the three-month
period ended March 31, 2000 are derived from our unaudited condensed
consolidated financial statements, which management believes includes all
adjustments consisting only of normal recurring adjustments necessary for a fair
presentation.

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                       YEAR ENDED DECEMBER 31,                MARCH 31,
                                                       -----------------------                ---------
                                                        1999             1998           2000             1999
                                                      --------         --------       --------          --------
                                                      (In thousands, except per       (In thousands, except per
                                                             share data)                       share data)

<S>                                                   <C>              <C>            <C>               <C>
STATEMENT OF OPERATIONS:
Consolidated revenues.....................            $ 78,090         $ 22,169       $ 16,883          $ 10,533
Cost of sales.............................            $ 75,473         $ 21,487       $ 16,182          $ 10,159
Expenses..................................            $  2,605         $    602       $  1,193          $    139
Pre-tax income............................            $     12         $     80            ---               ---
Net income (loss)(1)......................            $      7         $     40      ($    492)         $    234
Income (loss) per share(2)................           ($    .02)        $      0      ($    .02)         $    .01
Shares used in computing net income
  (loss) per share........................              19,660           14,900         20,003            14,900

<CAPTION>


                                                      AS OF DECEMBER 31, 1999               AS OF MARCH 31, 2000
                                                      -----------------------               --------------------
                                                             (In thousands)                   ( In thousands)
<S>                                                                 <C>                             <C>
BALANCE SHEET DATA:
Current assets............................                          $ 5,180                          $ 5,416
Total assets..............................                            6,139                            6,277
Total long-term debt......................                            1,108                            1,168
Total liabilities.........................                            5,618                            4,841
Total stockholders' equity................                              520                            1,436
</TABLE>


- ---------------

(1)  Net income for 1999 was $7,000, as compared to $40,000 in 1998, giving pro
     forma effect to C corporation income tax adjustments in 1998.

(2)  For purposes of earnings per share, net income attributable to common stock
     reflects a net loss of $368,000. This gives effect to the recognition of a
     beneficial conversion feature of $375,000 attributable to the outstanding
     series B convertible preferred stock we issued in December 1999.


                                       13
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATION

     The following discussion should be read in conjunction with the
consolidated financial statements and notes thereto set forth elsewhere in this
prospectus. In addition to historical information, this discussion and analysis
contains forward-looking statements that involve risks, uncertainties and
assumptions, which could cause actual results to differ materially from
management's expectations. Factors that could cause differences include, but are
not limited to, expected market demand for our products, fluctuations in pricing
for products distributed by us and products offered by competitors, as well as
general conditions of the telecommunications marketplace.

OVERVIEW

     To date, our principal source of revenue has been the marketing and
distribution of prepaid phone cards. We market and distribute branded prepaid
phone cards produced by a variety of telecommunications long distance carriers
and resellers, as well as private label proprietary prepaid phone cards produced
exclusively for us by various long distance carriers and/or resellers.

     Prepaid phone cards are distributed through a vast network of retail
outlets, including convenience stores, newsstands, grocery stores and discounts
stores. The retail outlets are serviced by independent distributors, which often
distribute newspapers or other items to the retail outlets. We purchase large
volumes of branded prepaid phone cards from the long distance carrier or
reseller and sell the cards in smaller quantities, together with cards from
other carriers and/or private label cards distributed by us, to the independent
distributor, for ultimate distribution to retail outlets.

     We purchase branded cards at a discount from the face value of the card,
and resell to the distributor at a slightly lower discount. The difference
between the two discount rates, typically from 1% to 3%, represents the gross
margin we retain. Our purchases of branded cards are made on varying terms, from
C.O.D. to a net 30 basis, although the majority of our purchases are made on
credit terms of 10 days or less. Sales of our products are generally made by us
on a net 30 basis.

     Private label cards we distribute are generally designed and produced by
us, utilizing card numbers and PINs provided by the telecommunications carrier
or reseller providing the long distance service for the card. We incur the
upfront expense of printing the phone cards. However, we do not pay the long
distance carrier until it activates the cards, which occurs upon our sale to the
distributor. Accordingly, through the use of private label cards, our cost of
inventory is significantly reduced, as purchases are effectively made on an
as-needed basis. In addition, private label cards generally provide us with the
ability to achieve a greater gross margin percentage, typically ranging from 3%
to 6%.

     We are seeking to develop and acquire rights to additional prepaid
telecommunications services and other prepaid products or services to diversify
our product offerings and increase our overall gross margin.

     We are the successor consolidated entity formed by the merger, on December
10, 1999, of 9278 Distributor, Inc. and its subsidiary, iLink Telecom, Inc.
Concurrent with the merger, iLink, a publicly held company and the legally
surviving parent company, changed its name to 9278 Communications, Inc. For
accounting purposes, the merger has been treated as a reverse acquisition, with
9278 Distributor as the acquiror, and is accounted for as a purchase. The
financial statements provided in this prospectus are the financial statements of
9278 Distributor Inc.

                                       14
<PAGE>


RESULTS OF OPERATIONS

Three Month Period Ended March 31, 2000 Compared to Three Months Ended March 31,
1999

     Net sales for the three months ended March 31, 2000 rose 60.2% to
$16,882,918, from net sales of $10,532,611 during the three months ended March
31, 1999. Gross profit increased 87.8% during the 2000 period to $700,927 from
$373,292 for the 1999 period. The increase in gross profit was due to higher
gross profit margins achieved by the sale of private label phone cards, which
increased during the current period. Total expenses increased 758% to $1,193,188
in the 2000 period, as compared to $139,101 for the 1999 period. Included in the
current period expenses are $363,367 of expense attributable to the sale of the
assets of iLink Telecom, Inc., a company with which we merged in December 1999.
Also included in total expenses was a $263,474 provision for doubtful accounts,
which are due from a distributor of ours with whom we are in litigation. In
addition, general and administrative expenses for the three months ended March
31, 2000 increased to $481,650, as compared to $105,493 for the period ended
March 31, 1999 as a result of the addition of new management personnel and
increased legal and accounting costs resulting from our becoming a publicly
traded company. As a result of the foregoing, we generated a net loss of
$492,261 during the three months ended March 31, 2000, as compared to net income
of $234,191 for the period ended March 31, 1999. Absent the expenses for the
provision for doubtful accounts and the expenses attributable to the sale of the
iLink assets, we would have generated net income for the three months ended
March 31, 2000 of $134,580.

  Year Ended December 31, 1999 Compared to Year Ended December 31, 1998

     Net sales increased $56 million to $78 million for the year ended December
31, 1999, up 252% from net sales of $22 million for the year-ended December 31,
1998. The increase in net sales was due to the addition of distributors during
the 1999 calendar year, as well as an increase in the number of brands of
prepaid phone cards we distributed. During 1999, we began actively marketing and
distributing private label phone cards.

     Gross profit increased to $2,617,000 in 1999, as compared to $682,000 in
1998, as a result of increased volume. As a percentage of sales, gross profit
for 1999 increased to 3.35%, from 3.08% for the year ended December 31, 1998.
This increase in gross profit was attributable to the addition of higher margin
private label cards, slightly offset by the decrease in margins attributable to
branded products and increasing competition from additional cards entering the
marketplace.

     Operating expenses for the year ended December 31, 1999 increased
$2,003,000 to $2,605,000, an increase of 333% over operating expenses of
$602,000 for the year ended December 31, 1998. Included in operating expenses
for 1999 was a loss of $554,000, attributable to the cancellation of private
label phone cards resulting from the closing of a long distance reseller
providing telecommunications services for private label cards, rendering some of
our private label cards worthless. In addition, general and administrative
expenses increased to $1,202,000 for 1999, as compared to $87,000 for 1998. This
increase was primarily due to the increase in salaries, constituting $184,000 in
1999, as compared to $27,000 in 1998, the addition of $125,000 of advertising
costs in 1999, as a result of our introduction of private label cards, and an
increase in professional fees to $442,000 in 1999 as compared to $4,000 in 1998.
The increase in professional fees was due to legal, accounting and consulting
fees incurred primarily in connection with the merger with iLink.

     We generated pre-tax income of $12,000 for 1999 as compared to $80,000 for
the year ended December 31, 1998. The decrease in pre-tax income was primarily
due to the loss of $554,000 described above and the significant non-recurring
professional fees we incurred in connection with the merger referred to above.
Net income for 1999 was $7,000, as compared to $40,000 in 1998, giving pro forma
effect to C corporation income tax adjustments in 1998. For purposes of earnings
per share, net income (loss) attributable to common stock reflects a net loss of
$368,000. This gives effect to the recognition of a beneficial conversion
feature of $375,000 attributable to the outstanding series B convertible
preferred stock we issued in December 1999.

                                       15
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     At March 31, 2000 and December 31, 1999, we had total current assets of
approximately $5,416,000 and $5,180,000, respectively. At March 31, 2000, this
included $328,000 in cash, $927,000 of inventory and $4,087,000 of accounts
receivable. At December 31, 1999, cash, inventory and accounts receivable were
$26,000, $1,302,000 and $3,821,000, respectively. Our cash balances vary
significantly from day-to-day due to the large volume of purchases and sales we
make from the various prepaid phone card companies and the numerous distributors
to whom we sell cards. Due to the shorter credit terms made available to us from
the telecommunications companies from whom we buy branded cards, as compared to
the credit terms made available by us to our customers, we, from time-to-time,
require infusions of cash in order to maintain our preferential
buying/purchasing terms with our carriers. Such cash flow needs are also
affected by the timing of large purchases which we make from time-to-time to
take advantage of favorable pricing opportunities. To date, we have satisfied
such cash requirements by loans from our principals and/or private sales of our
equity securities. We are seeking to secure financing to provide us with
liquidity to meet our future needs. There can be no assurance that we will be
able to obtain such financing on commercially reasonable terms, or otherwise, or
that we will be able to otherwise satisfy our short-term cash flow needs from
other sources in the future.



                                       16
<PAGE>
                                    BUSINESS

GENERAL

     We are a value-added integrator of telecommunications services and
technologies, specializing in the distribution of prepaid phone cards. We have a
network of over 300 private distributors, retailing over 100 different prepaid
card products, including 13 private label cards, primarily in the New York, New
Jersey and Connecticut markets, through approximately 10,000 retail outlets.

     We plan to introduce several new telecommunications related products into
our growing distribution channels, including prepaid wireless products and
prepaid internet services, and to expand upon our existing business
relationships with the United States telecommunications companies and the large
national prepaid card providers we work with. Further, with the coming launch of
our e-commerce services website, we will provide sales, access and support for
our existing distributors and develop a mechanism for establishing new markets
for our products.

CORPORATE BACKGROUND

     Aquasol Technologies, Inc.

     We were originally incorporated in Colorado on December 10, 1997, under the
name Aquasol, Inc. ("Aquasol"). On January 9, 1998, we changed our corporate
domicile to Delaware and our name to Aquasol Technologies, Inc. On July 14,
1998, Aquasol Technologies, Inc., a Nevada corporation originally incorporated
as AFD Capital Group, Inc., merged with Aquasol Technologies, Inc., a Delaware
corporation, in a one-for-one stock exchange, and the surviving entity continued
under the laws of the state of Nevada.

     Acquisition of iLink B.C.

     On February 14, 1999, we consolidated our share capital by way of a reverse
stock split on the basis of one new share of our common stock for each five old
shares of our common stock and changed our name to iLink Telecom, Inc.

     Under a share purchase agreement, dated February 26, 1999, with ABDE
Holdings Ltd., a British Columbia company, we acquired all of the issued and
outstanding common shares of 579782 B.C. Ltd. in exchange for the 145 shares of
our series A convertible preferred stock. On March 11, 1999, 579782 B.C. Ltd.
changed its name to iLink Telecom (B.C.), Inc. The assets of iLink B.C.
consisted of an IVR Agreement with BCT.Telus as well as miscellaneous
telecommunications and computer equipment and office furniture.

     Merger with 9278 Distributor, Inc. and Name Change

     On December 10, 1999, 9278 Distributor, Inc., a New York corporation
involved in the distribution of prepaid phone cards, was merged with and into a
nominee subsidiary of iLink Telecom, Inc., a publicly held Nevada corporation.
For accounting purposes, this merger has been treated as a reverse acquisition.
The shareholders of 9278 Distributor, Inc. were issued an aggregate of
14,900,000 shares of iLink's common stock, constituting 74.8% of the outstanding
shares of iLink, as well as a dividend of $3.0 million, of which $1.0 million
was paid in December 1999 and the balance of $2.0 million was in the form of a
two-year promissory note. On December 22, 1999, we changed our name to 9278
Communications, Inc.

     Sale of iLink B.C.

     On February 28, 2000, we sold all of the assets of our subsidiary iLink
Telecom (B.C.), Inc. for gross consideration of $37,000.

                                       17
<PAGE>

     Merger with 9278 Communications, Inc., a Delaware corporation

     On April 24, 2000 we entered into an Agreement and Plan of Merger with our
wholly-owned subsidiary, 9278 Communications, Inc., a Delaware corporation
providing for us to merge with an into it. The merger became effective upon
filing of a certificate of merger on May 2, 2000. Upon effectiveness of the
merger, among other things, (i) our state of incorporation was changed from
Nevada to Delaware, (ii) all of our authorized shares were converted into an
equal number of similar shares of the Delaware company, and (iii) certain
changes in our Certificate of Incorporation took effect, including an increase
in the number of authorized shares of our common stock from 25,000,000 to
40,000,000.

INDUSTRY OVERVIEW

     Prepaid phone cards have been widely used throughout Europe and Asia for
more than fifteen years. Currently being issued in over 140 countries, the
prepaid phone card market has grown to an estimated $20 billion dollar worldwide
industry.

     Prepaid phone cards were introduced into the North American marketplace by
small long distance consolidators and resellers, who purchase a high volume of
long distance minutes from major carriers at rates significantly lower than
those that could be obtained by individuals and small businesses and resell
those minutes to their established customer base. Originally introduced to meet
very specific telephony applications, prepaid services have evolved into a
widely accepted solution by both businesses and consumers. More recently, major
long distance carriers such as AT&T, MCI/Worldcom and Sprint have committed
considerable resources to the prepaid phone card market.

     Prepaid phone cards are a reliable, convenient and cost-effective
alternative to coin-operated calling, collect calling, operator assisted calls
and standard credit calling cards. Unlike credit calling cards, which provide
virtually unlimited credit and impose surcharges on long distance services,
prepaid phone cards are paid for in advance and provide finite amounts of
calling time. Shaped like a credit card, the prepaid phone card easily fits into
a standard wallet. Generally, the front face denotes the denomination of the
card. The back of the cards contains a scratch-off surface covering the card
number and personal identification number (a "PIN").

     Most domestic prepaid cards utilize remote memory technology, which permits
users to place local, long distance and international calls from any touch-tone
phone by dialing a toll-free or local access number to connect to a prepaid
phone card switching platform. After being prompted to enter a PIN, the caller
is advised of the value remaining on the card and is prompted to enter the
telephone number to be called. The call is then routed to its destination. The
per-minute charges for the call are automatically deducted from the prepaid
account corresponding to the PIN as the call progresses.

     Prepaid phone cards are distributed through a vast network of retail
outlets, including convenience stores, newsstands, grocery stores and discount
stores. While prepaid phone card products are also sold through vending machines
and, more recently, over Internet websites, the vast majority of phone card
sales are still made through retail outlets. In the New York metropolitan area,
where the majority of the Company's distribution occurs, the Company estimates
that prepaid phone cards are sold at tens of thousands of retail outlets.

         The retail outlets are serviced by independent distributors, which
often distribute newspapers or other items to the retail outlets. Typically, a
wholesale distributor, like us, purchases large quantities of prepaid phone
cards from a long distance carrier or reseller, and sells the cards in smaller
quantities, together with cards from other carriers, to the independent
distributor for ultimate distribution to the retail outlet. The discount from
face value at which cards are bought and sold by the participants in the
distribution chain varies depending upon the carrier and the features of the
card, such as local versus toll free dial-up access, or the rates and geographic
regions for which the card can be used.

                                       18
<PAGE>

PRODUCTS AND SERVICES

     Prepaid Phone Cards

     We are primarily a wholesale distributor of prepaid phone cards,
distributing over 100 different types of prepaid phone cards issued from over 60
telecommunications carriers, including 13 private label cards. The long distance
rates available to users of these cards are between 10% and 50% less than the
rates for international calls placed by traditional methods. Generally, each
type of prepaid phone card is available in $5, $10 and $20 denominations. With
the exception of the private label phone cards, which we print and activate
ourselves, we purchase pre-printed, pre-activated phone cards from each of the
applicable telecommunications carriers and distribute the cards through our
network of over 300 independent distributors, predominantly in the New York
metropolitan area.

     We distribute prepaid phone cards for most of the major telecommunications
carriers, including PT-1 Communications, MCI/Worldcom, Qwest Communications and
AT&T. We are a major distributor for PT-1 Communications, responsible for over
80% of PT-1's prepaid phone card sales in the Bronx, New York area. Sales of
phone cards supplied by Cominex, LLC constituted approximately 55% of our sales
in 1999. In September 1999, we stopped purchasing products from Cominex and have
subsequently increased our purchases from other carriers to offset these
quantities. Other than Cominex, there was no company whose products accounted
for in excess of 10% of our sales in 1998 or 1999.

     Included in our offering of over 100 prepaid phone cards, are 13 private
label cards, serviced by 10 different long distance carriers, including, "New
York Call," which is serviced by PT-1, "9278 Number 1," which is serviced by
MCI/Worldcom and "Bollywood," which is serviced by Telstar. We develop each of
these private label cards in conjunction with the applicable carrier. Generally,
we determine the design, rates and target market of the cards based upon our
perception of market demand. Private label cards serve as lucrative promotional
items and can also be used to help generate brand name awareness. These private
label cards are exclusive to us and, unlike the other types of prepaid phone
cards which we distribute, we control the discounts for these products, leading
to higher margins. Private label cards constituted over 60% of our sales in
1999.

     Our retail customers can use the prepaid phone cards we distribute at any
touch tone telephone by dialing an access number, followed by a PIN assigned to
each card and the telephone number the customer seeks to reach. The carrier's
switch completes the call, and its debit card platform reduces the outstanding
balance of the card during the call. We believe that many of our customers use
prepaid cards as their primary means of making long distance calls due to:

o    Attractive rates;
o    Reliable service;
o    Ease of monitoring and budgeting long distance spending; and
o    The appealing variety of calling cards offered to different market
     segments.

     One of our focuses has been on distribution in certain ethnic markets in
the U.S. that generate high levels of international traffic to specific
countries. As a result, we have become one of the premiere phone card
distribution channels in the New York City area, which has many such ethnic
markets. Recent immigrants and members of ethnic communities are heavy users of
international long distance, given their desire to keep in touch with family
members and friends back home. In addition, recent immigrants often do not have
established credit histories necessary to establish accounts with traditional
long distance carriers. One example of a 9278 product marketed to a specific
ethnic group is the Bollywood Phone Card, from which we generated over
$15,000,000 in revenues in 1999. There are approximately 465,000 Indians,
Pakistanis, and Bengalis residing in the vicinity of New York City. The
Bollywood Phone Card is designed for and has become a household name for peoples
from the sub-continent of India, who, by using the card to place long distance
calls to that region, receive deep discounts on rates.

                                       19
<PAGE>

     We have over 300 independent wholesalers and retailers throughout the New
York, New Jersey and Connecticut area and are continually seeking to add
distributors in other areas. These customers serve as a network, purchasing
cards from us and further distributing them to approximately 10,000 retail
outlets. Generally, each customer operates on a net 30 payment cycle. In 1999,
one of our customers, Sohel Distributor, Inc., accounted for over 10% of our
revenues. None of our customers accounted for over 10% of our revenues in 1998.
In February 2000, we entered into a Letter of Intent to acquire Sohel
Distributor Inc., a company owned by the brother of the Company's Chief
Executive Officer and controlling stockholder.

     Wireless Services in Trinidad and Tobago

     In 1999, we submitted a proposal, which, if accepted, would allow us to
offer a digital mobile phone service and wireless infrastructure to the people
of Trinidad and Tobago. The Government of Trinidad and Tobago plans on
deregulating the telecommunications industry that is currently comprised of a
sole national wireless phone provider, the Telephone Service of Trinidad and
Tobago. The Trinidad Government will select providers for their new services
based on submissions which were provided prior to June 30, 1999. It is unclear
when the government of Trinidad and Tobago will be making a final decision. The
government has hired a European consultant to assist in the application review
process. If awarded this license, we intend to offer this service through a
joint venture with a third party, or to sell the license.

STRATEGY

     Our goal is to become a broad-based, value added telecommunications
services corporation, providing the customer with a full range of services. We
plan to extend our distribution and add a host of telecom related products into
our growing distribution channels, including:

o    Prepaid wireless phones;
o    Prepaid paging;
o    Prepaid local dialtone;
o    Prepaid internet services; and
o    Prepaid consumer products.

     We are implementing both a business-to-business and retail e-commerce
strategy that will expand the geographic reach of our distribution, create
operational efficiencies and ultimately increase margins. Use of this service
will enable the various participants in our distribution chain to access us
through a dynamic, internet-based supply chain management interface, permitting
the user to interact with all aspects of our purchasing, manufacturing,
inventory and payment processing functions. We intend to launch this service in
the third quarter of 2000.

     We anticipate substantial growth in our client base and market share of the
prepaid card industry through internal expansion and by strategic acquisition of
other distributors. The competition's fragmented approach has improved market
accessibility without truly creating stable brand awareness and distribution
chain efficiency. We believe that this presents the opportunity for us to secure
a significant share of the North American market.

     We plan to introduce several new telecommunications related products,
including prepaid wireless services, Internet, and paging, and expand upon
existing business relationships with the U.S. telecommunications companies and
the large national prepaid card providers we work with. We will offer assistance
in developing these companies' consumer product/value-added service offerings.
These products will be distributed through our existing distribution network. We
also plan to create private label prepaid card systems for select customers.
These prepaid private label cards are geared towards large corporations and
business travelers. We are focusing on reaching clients with existing sales and
marketing forces.

                                       20
<PAGE>

     One such prepaid telecommunications product is the EZ2Phone, for which we
have exclusive distribution rights in the New York area. The EZ2Phone is a fully
functional telephone, which operates virtually the same as a standard
residential telephone. The telephone is sold with an established prepaid long
distance account, to allow the purchaser to make long distance calls at reduced
rates with a preset spending limit. With the prepaid funds credited, the user
places a call as they would for a traditionally placed long distance or
international call from a home phone. No dial access code or PIN is needed. Upon
entering the phone number, a computerized message tells the caller the amount of
time they can talk to the destination called, based upon the prevailing rates
and the credit balance of the phone, and the call is then connected. The phone's
account balance can be supplemented through the purchase of "re-load" cards,
which we also distribute.

     We are developing promotional/marketing applications of our prepaid cards
to provide the marketer of consumer products or services with an interactive
medium to further enhance product loyalty through placing advertising and
information directly on the prepaid service card. The card users hear a short
promotional message each time a long distance call is placed or the service is
used. If the card has been customized to a promotion, a prepaid card can provide
both a specific, coordinated visual and audio memory impressions. In addition,
companies may include a prepaid card with their products, that provides customer
service access and/or free calling services as an added benefit to purchasing
their products.

     To date, the ultimate consumer of mass market prepaid phone cards have been
travelers, niche market card collectors and new immigrants needing access to the
North American and/or international telecommunications systems servicing these
customers. To remain competitive, we will be conducting a targeted marketing
program to distributors, retailers and corporations. In addition, we will seek
out strategic partners who currently provide distribution and marketing of
prepaid cards to different customers or regions as a means of increasing overall
market share.

COMPETITION

     The telecommunications services industry generally, and the prepaid phone
card industry specifically, is intensely competitive, rapidly evolving and
subject to constant technological change. There are several large and numerous
small competitors in the industry, and we expect to face continuing competition
based on price and service offerings from existing competitors and new market
entrants. In addition, the increasing prevalence of the Internet and emerging
technologies seeking to establish Internet telephony pose potential competitive
threats to the market for long distance telephone services. The principal
competitive factors in the market include:

o    Price;
o    Quality of service;
o    Breadth of geographic presence;
o    Customer service;
o    Reliability;
o    Network capacity; and
o    Availability of enhanced communications services.

Our competitors include:

o    Other distributors of prepaid products, such as Union Telecard Alliance;
o    Telecommunications companies that produce their own prepaid products, such
     as IDT and PT-1 Communications; and
o    Other telecommunications companies, such as AT&T, MCI/Worldcom and
     Total-Tel USA.

                                       21
<PAGE>

     Many of our competitors have substantially greater financial, technical and
marketing resources, larger customer bases, longer operating histories, greater
name recognition and more established relationships in the industry than we
have. As a result, certain of these competitors may be able to adopt more
aggressive pricing policies, which could hinder our growth.

GOVERNMENT REGULATION

     The provision of telecommunications services is regulated by the federal
and state governments of the United States. Federal laws and regulations
promulgated by the Federal Communications Commission ("FCC") apply to interstate
and international telecommunications, while state regulatory authorities have
jurisdiction over telecommunications services that originate and terminate
within the same state. Various other international authorities also may seek to
regulate telecommunications services originating in their respective countries.
However, as of the date of this report, we are not aware of any requirement for
government approval to manufacture, distribute and/or market prepaid phone
cards.

EMPLOYEES

     As of May 15, 2000, we had 15 full-time employees. Of these, three were
sales and marketing personnel, three were management and finance personnel and
nine were general and administrative personnel. None of our personnel are
covered by a collective bargaining agreement. We have never experienced an
employment-related work stoppage and consider our employee relations to be
satisfactory.

FACILITIES

     Our executive offices are located at 1942 Williamsbridge Road, Bronx, New
York, where we lease approximately 3,500 square feet, pursuant to a sublease
agreement that expires on November 30, 2008. The aggregate annual base rental
for this space is $63,000. We sublet these premises from an officer and director
of ours, on terms substantially the same as those under which the officer leases
the space.

     We also lease approximately 1,100 square feet, located at 1938
Williamsbridge Road, Bronx, New York, as a warehouse location for the off-site
storage of our products, on a month-to-month basis. The monthly rent for such
space is $2,100.

LEGAL PROCEEDINGS

     On November 12, 1999, we commenced an action against Cominex, LLC in New
York Supreme Court, Bronx County, alleging claims for breach of contract and
promissory estoppel arising out of Cominex's disabling of over $5.2 million of
its prepaid telephone cards and asserting damages of approximately $1.5 million
as a direct result thereof. This action has been removed to Federal Court and
will be consolidated with the matter entitled "Cominex, LLC and Atlas
Communications, Inc. v. 9278 Distributors, Inc., Sajid Kapadia and Sohel
Kapadia," described below, in the event that action does not settle.

     In addition to the foregoing, on November 15, 1999 Cominex, LLC and Atlas
Communications Inc. commenced an action against 9278 Distributors, Inc., Sajid
Kapadia and Sohel Kapadia in the Federal Court for the Southern District of New
York, alleging various claims against the defendants arising out of the
defendants' purported failure to make timely payments for certain Cominex
prepaid telephone cards and asserting damages of approximately $6.6 million as a
direct result thereof. We filed an Answer and Counterclaims alleging various
claims seeking approximately $2.4 million in damages. The parties subsequently
agreed to stay all discovery pending on-going settlement negotiations and hope
to resolve this matter without further proceedings. We believe we have
meritorious defenses against the claims asserted against us and plan to
vigorously defend against these claims in the event the parties do not reach a
settlement.

                                       22
<PAGE>

     In November 1999, a distributor of our prepaid phone cards commenced an
action claiming approximately $600,000 of damages, based on a purported breach
of an oral contract. We filed an answer and counterclaimed against the
distributor for approximately $600,000 of unpaid invoices due and owing from
such distributor. We believe we have meritorious defenses to the claims of the
distributor and plan to pursue our claim for unpaid invoices.

     We are subject to certain legal proceedings and claims which have arisen in
the ordinary course of our business. These actions when ultimately concluded
will not, in the opinion of management, have a material adverse effect on our
financial position, results of operations or liquidity.



                                       23
<PAGE>

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The following persons are our executive officers and directors:


NAME                       AGE                  OFFICES HELD
- ----                       ---                  ------------
Sajid Kapadia               25      Chairman, Chief Executive Officer and
                                    Director

Amar Bahadoorsingh          29      President and Director

Haris Syed                  25      Vice President, Secretary and Director

Raymond Akwule              44      Director

SAJID KAPADIA. Mr. Kapadia has been our Chairman, Chief Executive Officer and a
director of ours since December 1999. In October 1996, Mr. Kapadia founded 9278
Distributor Inc. and served as its President from inception. Prior to this, Mr.
Kapadia was involved in several short-term telemarketing positions. Mr. Kapadia
has a degree in mechanical engineering from Gandhi Engineering College in
Gujarat, India.

AMAR BAHADOORSINGH. Mr. Bahadoorsingh has been our President as well as a
director of ours since December 1999. Prior to the merger between iLink Telecom,
Inc. and 9278 Distributor, Inc., he was Chief Executive Officer, President,
Secretary and a director of iLink, beginning February 1999. Prior to this, Mr.
Bahadoorsingh was the Corporate Finance Director for Insync Securities Ltd.,
from August 1997 through December 1998. Before this, Mr. Bahadoorsingh was
President of ABDE Holdings Ltd. from April 1992 through July 1997. Mr.
Bahadoorsingh holds a Masters of Business Administration degree from Queen's
University, in Ontario, Canada, with a focus on management and marketing
strategy.

HARIS SYED. Mr. Syed has been our Vice President and Secretary and a director of
ours since December 1999. Prior to this, from November 1996 through December
1999, he was the Vice President of TCI Telecom of NY, a telecom switching and
voice over internet protocol integrator. Prior to this, he was a student,
enrolled in the Business Administration and Marketing program at Columbus
University in Los Angeles.

RAYMOND AKWULE, PH.D. Dr. Akwule has been a director of ours since March 2000.
Dr. Akwule is a tenured professor at George Mason University, with more than 18
years of teaching, research and project implementation experience in the fields
of telecommunications policy, information technology implementation and mass
communication. He is the author of Global Telecommunications: The Technology,
Administration and Policies (Butterworth-Heinemann, 1992), used as a text in
several major universities in the United States and abroad. Dr. Akwule holds a
Doctor of Philosophy degree from Howard University and a Masters of Arts degree
and Bachelor of Arts degree from the University of Iowa.



                                       24
<PAGE>

BOARD OF DIRECTORS

     All of our directors hold office until the next annual meeting of
stockholders and the election and qualification of their successors. Our
executive officers are elected annually by the Board of Directors to hold office
until the first meeting of the Board following the next annual meeting of
stockholders and until their successors are chosen and qualified.

DIRECTORS' COMPENSATION

     We reimburse our directors for expenses incurred in connection with
attending Board meetings but we do not pay director's fees or other cash
compensation for services rendered as a director.

EXECUTIVE COMPENSATION

     Set forth below is the aggregate compensation for services rendered in all
capacities to us during our fiscal years ended December 31, 1999 and 1998 by our
Chief Executive Officer. No executive officer of ours had compensation in excess
of $100,000 during the fiscal years ended December 31, 1999 or 1998.

                              SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                           LONG-TERM
                                     ANNUAL COMPENSATION              COMPENSATION AWARDS
                                     -------------------              -------------------
NAME AND
ANNUAL
PRINCIPAL                                                             SECURITIES UNDERLYING
POSITION                     YEAR      SALARY     BONUS      OTHER        OPTIONS/SARS
- --------                     ----      ------     -----      -----        ------------
<S>                          <C>      <C>         <C>        <C>         <C>
Sajid Kapadia,               1999     $80,815     $  --      $  --          --
Chairman and                 1998     $24,000     $  --      $  --          --
Chief Executive Officer
</TABLE>

     We have not granted any stock options to the named executive officer in
1999 or 1998.

EMPLOYMENT AGREEMENTS

     Contract with Sajid Kapadia

     On December 10, 1999, we entered into an Employment Agreement with Sajid
Kapadia. Under the terms of this agreement, Mr. Kapadia will serve as our
Chairman of the Board and Chief Executive Officer for an initial term of 3
years, which term will be automatically extended for additional one year periods
unless either party submits a notice of non-extension to the other not less than
four months prior to the expiration of the existing term.

     Pursuant to the agreement, Mr. Kapadia receives a base salary of $200,000,
$225,000 and $250,000 during his first, second and third years of employment,
respectively. In addition, during each year of employment Mr. Kapadia shall
receive cash bonuses and stock option grants in amounts to be determined by our
Board of Directors. We shall also lease an automobile for Mr. Kapadia's
exclusive use. Mr. Kapadia is entitled to participate in all plans adopted for
the general benefit of our employees and executive employees.

     The agreement with Mr. Kapadia automatically terminates upon his death. In
addition, we can terminate the agreement based on Mr. Kapadia's continued
disability, for due cause or without due cause. Mr. Kapadia can terminate his
employment for good reason. If the agreement is terminated for death,
disability, or due cause, we will pay Mr. Kapadia any unpaid base salary and
bonus through the date of termination. If we terminate Mr. Kapadia's employment
for any other reason, or if he terminates it for good reason, we will pay him
his base salary for the remaining term of the agreement, but in no event less
than 24, nor more than 35 months.


                                       25
<PAGE>

     Mr. Kapadia's agreement contains standard provisions regarding
confidentiality and non-competition during the term of his employment.

STOCK OPTION PLAN

     Effective June 1, 1999, iLink Telecom adopted a non-qualified stock option
plan. Options granted under the option plan are not intended to be incentive
stock options as defined in Section 422 of the Internal Revenue Code of 1954, as
amended. The option plan authorizes the issuance of non-qualified options to
purchase up to 500,000 shares of our common stock. Our employees, directors,
officers, consultants and advisors are eligible to be granted options pursuant
to the option plan. The exercise price of the options is determined by our Board
of Directors.

     Options granted pursuant to the option plan terminate on the date
established by the Board of Directors when the options are granted.

     The option plan is administered by our Board of Directors. The Board of
Directors has the authority to interpret the provisions of the option plan and
supervise the administration of the option plan. In addition, our Board of
Directors is empowered to select those persons to whom options are to be
granted, to determine the number of shares subject to each grant of an option
and to determine when, and upon what conditions or options granted under the
option plan will vest or otherwise be subject to forfeiture and cancellation.

     In the discretion of our Board of Directors, any option granted pursuant to
the option plan may include installment exercise terms so that the option
becomes fully exercisable in a series of cumulating portions. The Board of
Directors may also accelerate the date upon which any options, or any part of
any options, are first exercisable. In the discretion of the Board of Directors
payment for shares of common stock underlying options may be paid through the
delivery of shares of our common stock having an aggregate fair market value
equal to the option price, provided that such shares have been owned by the
option holder for at least one year prior to the exercise. A combination of cash
and shares of common stock may also be permitted at the discretion of the Board
of Directors. Options are generally non-transferable except upon death of the
option holder.

     Our Board of Directors may at any time, and from time to time, amend,
terminate, or suspend the option plan in any manner it deems appropriate,
provided that the amendment, termination or suspension cannot adversely affect
rights or obligations with respect to shares or options previously granted.

     The option plan is not qualified under Section 401(a) of the Internal
Revenue Code, and is not subject to any provisions of the Employee Retirement
Income Security Act of 1974. As of the date of this prospectus, no directors or
officers have been granted options under the option plan.

     On June 9, 1999, iLink Telecom, Inc. granted non-qualified options to
purchase an aggregate of 23,000 shares of common stock, at an exercise price of
$5.25 per share, to three of its employees. The options vested upon grant and
are exercisable for a period of one year from the date of the grant. None of
these grantees are currently employed by us.

     On March 15, 2000, we granted non-qualified options to purchase 25,000
shares of our common stock, at an exercise price of $4.00 per share, to Raymond
Akwule, our newly appointed director. The options vest 50% on September 15, 2000
and 50% on March 15, 2001 and are exercisable for a period of ten years from the
date of the grant.

                                       26
<PAGE>

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Each member of our Board of Directors participates in the determination of
the level of compensation of our executive officers. Three of such directors,
Sajid Kapadia, Amar Bahadoorsingh and Haris Syed, are officers of ours.

LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS

     Article nine of our certificate of incorporation provides that the personal
liability of our directors will be eliminated to the fullest extent permitted by
the provisions of paragraph (7) of subsection (b) of ss.102 of the General
Corporation Law of the State of Delaware, as the same may be amended and
supplemented. Article tenth of our certificate of incorporation provides that we
will, to the fullest extent permitted by the provisions of the General
Corporation Law of the State of Delaware, as now or hereafter in effect,
indemnify all persons whom we may indemnify under such provisions. The
indemnification provided by this section shall not limit or exclude any rights,
indemnities or limitations of liability to which any person may be entitled,
whether as a matter of law, under our bylaws, by agreement, vote of our
stockholders or disinterested directors, or otherwise. Except as specifically
required by the General Corporation Law of the State of Delaware, as the same
exists or may be amended, none of our directors of will be liable to us or our
stockholders for monetary damages for breach of his or her fiduciary duty as a
director. No amendment to or repeal of this provision of our certificate of
incorporation will apply to or have any effect on the liability or alleged
liability of any director for or with respect to any acts or omissions of that
director occurring prior to the amendment or repeal.

     Under Section 145 of the Delaware General Corporation Law, we have the
power, under certain circumstances, to indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
contemplated action, suit or proceeding, whether civil, criminal, administrative
or investigative, by reason of the fact that he is or was a director, officer,
employee or agent of ours, or is or was serving at our request as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise against expenses, including attorneys' fees, and
judgments against, fines and amounts paid in settlement actually and reasonably
incurred by him in connection with the action, suit or proceeding.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers, or persons controlling us
pursuant to the foregoing provisions, we have been informed that, in the opinion
of the SEC, that type of indemnification is against public policy as expressed
in the Act and is therefore unenforceable.


                                       27
<PAGE>

                              CERTAIN TRANSACTIONS

     In March 2000, we sold an aggregate of 154,000 shares of our common stock
to six different investors at a price of $2.00 per share and exchanged 250,000
shares of our common stock for $500,000 of advances from Sajid Kapadia, our
Chairman and Chief Executive Officer and a director of ours. Haris Syed, our
Vice President and Secretary and a director of ours, purchased 37,500 shares in
this offering. Sohel Kapadia, the brother of Mr. Kapadia, purchased 32,500
shares in this offering.

     In December 1999, iLink Telecom, Inc. agreed to purchase 9278 Distributor
Inc., a company controlled by Sajid Kapadia. Mr. Kapadia was not an officer or
director of iLink. In connection with that merger, the shareholders of 9278
Distributor were issued an aggregate of 14,900,000 shares of our common stock,
as well as a dividend of $3.0 million, of which $1.0 million was paid in
December 1999 and the balance of $2.0 million was in the form of a two-year
promissory note. Of these shares, 13,205,125 were issued to Mr. Kapadia. In
addition to such shares, Mr. Kapadia was granted proxies to vote an aggregate of
2,150,000 additional shares of our common stock. As a result of these
shareholdings and proxies, Mr. Kapadia currently has the right to vote
approximately 78% of the our outstanding common stock.

     In December 1999, Sajid Kapadia made a loan to us of $2.0 million. In March
2000, $500,000 of this loan was exchanged by Mr. Kapadia for 250,000 shares of
our common stock, as described above.

     In December 1999, we entered into a sublease agreement with Sajid Kapadia,
pursuant to which we sublease the entire premises at 1942 Williamsbridge Road,
Bronx, New York as our corporate offices, at an annual rent of $63,000. The
rental terms of the sublease agreement are substantially the same as the terms
under which Mr. Kapadia leases the space.

     In February 1999, iLink agreed to purchase all of the shares of iLink B.C.
from ABDE Holdings Ltd., a company controlled by Amar Bahadoorsingh, our
President and a director of ours, in exchange for 145 shares of our series A
convertible preferred stock. At the time of this agreement Mr. Bahadoorsingh was
not a director or officer of iLink. Subsequent to the agreement, Mr.
Bahadoorsingh and Peter Schriber were appointed as directors of iLink and the
prior director resigned. Upon consummation of the merger among iLink, 9278
Distributor Acquisition Corp. and 9278 Distributor, Inc., Mr. Schriber resigned
as a director of iLink. ABDE was entitled to convert each share of series A
convertible preferred stock into $1,000 worth of our common stock at a 25%
discount to the average market price of our common stock for the five trading
days immediately preceding the conversion. On September 30, 1999, our Board of
Directors (with Mr. Bahadoorsingh abstaining) and ABDE agreed to exchange the
145 shares of series A preferred stock for 96,666 shares of our common stock.
The acquisition of iLink B.C. was valued at $145,000, which was based upon arm's
length negotiations between iLink and ABDE, however, no independent appraisal
was obtained. ABDE acquired these assets from Revere Communications, Inc. on
January 13, 1999 for $123,165.

     iLink entered into a five-year consulting agreement, dated February 27,
1999, with Devmar Holdings, Ltd., which is controlled by Mr. Bahadoorsingh. The
agreement provided for payments of $5,000 per month for the consulting services
of Mr. Bahadoorsingh. On March 25, 1999, iLink issued 1,500,000 of its
restricted common stock to Mr. Bahadoorsingh as compensation for services
rendered and to induce Mr. Bahadoorsingh to remain in iLink's employ, which was
deemed essential for the company's future business developments. These
transactions were approved by iLink's Board of Directors with Mr. Bahadoorsingh
abstaining. Subsequently, the consulting agreement with Devmar Holdings was
terminated.

     In March 1999, iLink issued 25,000 shares of its common stock to Peter
Schriber, a former officer and director of iLink, and in May 1999, iLink issued
250,000 shares of its common stock to Marketsource Direct Holdings, Ltd., a
company controlled by Mr. Schriber, as compensation for services rendered to
iLink. The number of shares issued was based upon Mr. Schriber's past services
to iLink and to induce his continued employment with iLink, which was deemed to
be vital to the company's future



                                       28
<PAGE>

business development. This transaction was approved by iLinks's Board of
Directors with Mr. Schriber abstaining.

     The 1,500,000 shares issued to Mr. Bahadoorsingh and the 275,000 shares
issued to Mr. Schriber referred to above were subject to a Vesting Agreement,
dated May 25, 1999. The Vesting Agreement provided for vesting of the shares,
if:

     (a) the Holder remained an officer, director or employee of iLink; and

     (b) (i) certain operating milestones were achieved, or (ii) if iLink was
         granted a PCS License in Trinidad and Tobago, or (iii) if iLink became
         subject to a takeover bid. Pursuant to the Vesting Agreement, shares
         not vested by May 25, 2000 would be forfeited and returned to iLink for
         cancellation.

     On December 10, 1999, 1,750,000 of such shares were surrendered to the
Company by the holders for cancellation and the remaining 25,000 shares, held by
Mr. Schriber, vested.

     In March 1999, iLink issued 300,000 shares of the its common stock to
Century Capital Management Ltd., a company controlled by Andrew Hromyk, a former
director of Aquasol, as compensation for services rendered. The agreement with
Century Capital also provided for an initial payment of $12,500 and monthly
consulting fees of $5,000 for the term of agreement, which was for 12 months.
This agreement terminated on March 31, 2000.

     In May 1999, Century Capital assigned its interest in a lease covering
certain office space to iLink. The lease was assigned to iLink on the same terms
and conditions that existed for Century Capital except that iLink agreed to
indemnify Century Capital for any liabilities which may arise under the lease
after the assignment and Century Capital was issued 22,259 shares of iLink's
Common Stock as consideration for certain leasehold improvements, furniture and
telephone equipment. In December 1999, Century Capital agreed to the
cancellation of the assignment.

     In March 1999, iLink entered into indemnification agreements with Mr.
Bahadoorsingh and Mr. Schriber, two of iLink's directors. In these agreements
the iLink agreed to indemnify the directors from and against any and all costs,
charges and expenses, however arising, or incurred by either of them in relation
to iLink's affairs by reason of them being directors. As required by Nevada
corporate law, the indemnification must be determined to be proper, on a
case-by-case basis, by either a company's stockholders, a quorum of its Board of
Directors, excluding any directors named in the action, or by the written
opinion of a company's legal counsel.



                                       29
<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth information as of May 15, 2000 based on
information obtained from the persons named below, with respect to the
beneficial ownership of shares of our common stock by (i) each of our directors,
(ii) certain of our executive officers, (iii) each person known by us to be the
owner of more than 5% of our outstanding shares of common stock and (iv) all
executive officers and directors as a group.

     Unless otherwise indicated, we believe that all persons named in the table
have sole voting and investment power with respect to all shares of common stock
beneficially owned by them. A person is deemed to be the beneficial owner or
securities that can be acquired by such person within 60 days from the date of
this prospectus upon exercise of options, warrants or convertible securities.
Each beneficial owner's percentage ownership is determined by assuming that all
options, warrants or convertible securities that are held by that person, but
not those held by any other person, and which are exercisable within 60 days of
the date of this prospectus have been exercised and converted. This table
assumes a base of 20,554,772 shares of common stock outstanding immediately
prior to this offering, before any consideration is given to outstanding
options, warrants or convertible securities.

     Unless otherwise noted, the address for each of the persons listed below
is: c/o 9278 Communications, Inc., 1942 Williamsbridge Road, Bronx, New York
10461.

NAME AND ADDRESS OF                          NUMBER OF            APPROXIMATE
BENEFICIAL HOLDER                             SHARES         PERCENTAGE OF CLASS
- -----------------                             ------         -------------------

Sajid Kapadia(1)........................     13,455,125             65.5%

Haris Syed..............................         37,500               *

Amar Bahadoorsingh......................              0               *

Raymond Akwule(2).......................              0               *

All executive officers..................     13,492,625             65.6%
and directors as a group
(4 persons)

*  Less than 1%

(1)  Does not include 2,150,000 shares of common stock to which Mr. Kapadia was
     granted proxies at the time of the merger between iLink Telecom, Inc. and
     9278 Distributor Inc.

(2)  Does not include 25,000 options to purchase shares of our common stock,
     which have been granted to Mr. Akwule, but have not vested.


                                       30
<PAGE>

                              SELLING STOCKHOLDERS

Holders of Series B Convertible Preferred Stock

     On December 10, 1999, 9278 Distributor, Inc., a New York corporation
engaged in the distribution of prepaid phone cards, was merged with and into a
nominee subsidiary of iLink Telecom, Inc., a publicly held Nevada corporation.
For accounting purposes, this merger has been treated as a reverse acquisition.
The shareholders of 9278 Distributor, Inc. were issued an aggregate of
14,900,000 shares of iLink's common stock, constituting 74.8% of the outstanding
shares of iLink, as well as a dividend of $3.0 million, of which $1.0 million
was paid in December 1999 and the balance of $2.0 million was in the form of a
two-year promissory note.

     The cash portion of the merger consideration was obtained through a private
placement of 500,000 shares of our common stock and a private placement of 1,500
shares of our series B convertible preferred stock. Each share of our series B
convertible preferred stock is convertible into shares of our common stock based
on a conversion rate equal to $1,000 divided by 75% of the prevailing market
price of the common stock for the ten trading days prior to conversion. Provided
that a registration statement in respect of the shares of common stock issuable
upon conversion of the shares of series B convertible preferred stock has been
filed with and declared effective by the Securities and Exchange Commission on
or before December 10, 2000, all of the shares of series B convertible preferred
stock will convert into shares of common stock on that date, at the conversion
rate discussed above. However, in the event that this conversion would result in
a particular holder owning more than 9.9% of our issued and outstanding common
stock, the conversion will be postponed until the holder's shares of common
stock, after the conversion, would constitute less than 9.9%. Some of the
individuals identified in this prospectus as selling stockholders are the
holders of our outstanding series B convertible preferred stock.

     Not less than 50 shares of series B convertible preferred stock may be
converted at any one time by a particular holder, unless the holder then holds
less than 50 shares and converts all such shares held by it at that time. As of
the date of this prospectus the holders of our series B convertible preferred
stock have converted an aggregate of 425 shares into an aggregate of 191,143
shares of our common stock. These shares of common stock are being registered
for resale through this prospectus. There are still 1,075 shares of series B
convertible preferred stock issued and outstanding.

     Our series B convertible preferred stock may be converted at a price
related to the market price of our common stock. Therefore, the lower the market
price the greater the number of shares which may be issued. This in turn may
depress the price of stock significantly, leading to a lower conversion price
and the introduction of short selling, all of which further depress the stock
price and may lead to significant dilution. Our outstanding shares of series B
convertible preferred stock may be converted at a floating rate based on a
discount to the market price of our common stock. As a result, the lower the
stock price at the time of conversion, the more shares the selling stockholder
receive and the greater the dilution to the interests of other holders of shares
of our common stock.

     The per share conversion feature of our series B convertible preferred
stock is illustrated by the following table:

      Average                                   Shares Issuable
   Market Price*      Conversion Price          Upon Conversion
   -------------      ----------------          ---------------
      $3.50              $2.625                       380
      $2.50              $1.875                       533
      $1.50              $1.125                       888
      $1.00              $0.750                     1,333

- --------------------

*  For the ten trading days prior to conversion


                                       31
<PAGE>


     The following table sets forth certain information with respect to the
selling stockholders, which include, among others, (i) the holders of series B
convertible preferred stock discussed above, and (ii) individuals who purchased
shares of our common stock in private placements which closed on December 10,
1999, March 15, 2000 and March 21, 2000. With respect to the shares of our
series B convertible preferred stock, the number of shares of common stock
listed assumes conversion of each share of our series B convertible preferred
stock at a rate equal to $1,000 divided by $0.75. This would be the conversion
rate if the average market price of our shares of common stock for the ten
trading days prior to the conversion date was $1.00 per share. The actual number
of shares of our common stock issued upon conversion of our 1,075 outstanding
shares of series B convertible preferred stock would be less than 1,433,333 if
the average market price of our shares of common stock for the ten trading days
prior to the conversion date was greater than $1.00 per share. In addition, the
number of shares of common stock that may actually be sold by the selling
stockholders will be determined by the selling stockholders, and may depend upon
a number of factors, including, among other things, the market price of our
common stock.

     The table below sets forth information as of the date of this prospectus,
concerning the beneficial ownership of common stock of the selling stockholders.
All information concerning beneficial ownership has been furnished by the
selling stockholders.

<TABLE>
<CAPTION>

                                       AMOUNT
                                    OF SERIES B                                                   SHARES OF
                                    CONVERTIBLE        SHARES OF                               COMMON STOCK OWNED
                                  PREFERRED STOCK    COMMON STOCK       SHARES OF              AFTER OFFERING(1)
                                                     OWNED BEFORE        COMMON                -----------------
                                        HELD           OFFERING       STOCK OFFERED         NUMBER           PERCENT
                                        ----           --------       -------------         ------           -------
<S>                                    <C>       <C>               <C>                <C>                  <C>
Augustine Fund, LP                      800          134,604        1,201,270                   0               *

Current Investments Ltd.                  0          500,000          500,000                   0               *

Sajid Kapadia                             0       13,455,125          450,000          13,005,125           55.7%

KAPH Groups Inc.                          0          596,000          150,000             446,000            2.0%

Abbott & Co.                              0          502,875          100,000             402,875            1.8%

Seajay Capital Corporation                0          100,000          100,000                   0               *

Century Capital Management Ltd.           0          350,000          100,000             250,000               *

Curt E. Burwell Living Trust             50           21,248           87,914                   0               *

Susan C. Buescher Revocable              50           10,624           77,290                   0               *
Trust

Karron L. Heathman                       50                0           66,666                   0               *

Angelo Lancia                            50                0           66,666                   0               *

P.T.N. Limited                            0          596,000           50,000             546,000            2.5%

Stephen Guarino                           0           50,000           50,000                   0               *

Data Square LLC                           0           50,000           50,000                   0               *

Select Media, Inc.                        0           45,000           45,000                   0               *

Anthony James Stavros                    25           11,204           44,437                   0               *



                                       32
<PAGE>

Mark Deschaine                           25           10,710           44,043                   0               *

South County Investors                   25           10,624           43,957                   0               *

Haris Syed                                0           37,500           37,500                   0               *

S.L. Land Holdings Inc.                   0           35,000           35,000                   0               *

Ronnie L. Williams                        0           35,000           35,000                   0               *

Frederick A. Lenz                         0           35,000           35,000                   0               *

Sohel Kapadia                             0           32,500           32,500                   0               *

I.S. Investments, Inc.                    0           32,129           32,129                   0               *

Anthony Advisors                          0           30,000           30,000                   0               *

588786 B.C. Ltd.                          0           30,000           30,000                   0               *

Walid Ahmad                               0           22,500           22,500                   0               *

Samir Kapadia                             0            9,000            9,000                   0               *

Sunita Sadhnani                           0            2,500            2,500                   0               *
</TABLE>


- -------------------
*    Less than 1%

(1)  Assumes all shares offered by the selling stockholders are sold.


     We have agreements with the selling stockholders in which we agreed (i) to
file the registration statement of which this prospectus forms a part for the
purpose of registering the potential resale of the shares, (ii) to bear all
expenses of the registration and sale of the shares (other than any underwriting
discounts and conversions) and (iii) to indemnify the selling stockholders
against certain liabilities.

                              PLAN OF DISTRIBUTION

     Sales of the shares may be made from time to time by the selling
stockholders, or, subject to applicable law, by pledges, donees, distributees,
transferees or other successors in interest. These sales may be made on the
Nasdaq SmallCap Market, in another over-the-counter market, on a national
securities exchange, any of which may involve crosses and block transactions, in
privately negotiated transactions or in a combination of these transactions, at
prices and at terms which prevail at that time, or at prices related to the
market price at that time, or at privately negotiated prices. In addition, any
shares covered by this prospectus which qualify for sale pursuant to Section
4(1) of the Securities Act of 1933, or Rule 144 promulgated thereunder, may be
sold under those provisions rather than pursuant to this prospectus. Without
limiting the generality of the foregoing, the shares may be sold in one or more
of the following types of transactions: (a) a block trade in which the
broker-dealer so engaged will attempt to sell the shares as agent but may
position and resell a portion of the block as principal to facilitate the
transaction; (b) purchases by a broker or dealer as principal; (c) an exchange
distribution in accordance with the rules of such exchange; (d) ordinary
brokerage transactions and transactions in which the broker



                                       33
<PAGE>

solicits purchasers; and (e) face-to-face transactions between sellers and
purchasers without a broker-dealer. In effecting sales, brokers or dealers
engaged by the selling stockholder may arrange for other brokers or dealers to
participate in the resales.

     In connection with distributions of the shares or otherwise, the selling
stockholders may enter into hedging transactions. In connection with hedging
transactions, participants may engage in short sales of the shares registered
hereby in the course of hedging the positions they assume with the selling
stockholders. The selling stockholders may also sell shares short and deliver
the shares to close out short positions. The selling stockholders may also enter
into option or other transactions. The selling stockholders may also pledge the
shares registered hereunder to a broker or dealer and upon a default, the
pledgor may effect sales of the pledged shares pursuant to this prospectus.

     Brokers, dealers or agents may receive compensation in the form of
commissions, discounts or concessions from selling stockholder in amounts to be
negotiated in connection with the sale. These brokers or dealers and any other
participating brokers or dealers may be deemed to be "underwriters" within the
meaning of the Securities Act of 1933 in connection with sales and any
commission, discount or concession may be deemed to be underwriting discounts or
commissions under the Securities Act of 1933.

     Information as to whether underwriters who may be selected by the selling
stockholders, or any other broker-dealer, is acting as principal or agent for
the selling stockholder, the compensation to be received by underwriters who may
be selected by the selling stockholders, or any broker-dealer, acting as
principal or agent for the selling stockholders and the compensation to be
received by other broker-dealers, in the event the compensation of such other
broker-dealers is in excess of usual and customary commissions, will, to the
extent required, be set forth in a supplement to this prospectus. Any dealer or
broker participating in any distribution of the shares may be required to
deliver a copy of this prospectus, including the prospectus supplement, if any,
to any person who purchases any of the shares from or through such dealer or
broker.

     We have advised the selling stockholders that during the time that they may
be engaged in a distribution of the shares included herein they are required to
comply with Regulation M promulgated under the Exchange Act of 1934. In general,
Regulation M precludes the selling shareholders, any affiliated purchasers and
any broker-dealer or other person who participates in distribution from bidding
for, or purchasing, or attempting to induce any person to bid for or purchase
any security which is the subject of the distribution until the entire
distribution is complete. A "distribution" is defined in the rules as an
offering of securities that is distinguished from ordinary trading activities
and depends on the "magnitude of the offering and the presence of special
selling efforts and selling methods." Regulation M also prohibits any bids or
purchases made in order to stabilize the price of a security in connection with
the distribution of that security.

     It is anticipated that the selling stockholders will offer all of the
shares for sale. Further, because it is possible that a significant number of
shares could be sold at the same time hereunder, any sales, or the possibility
thereof, may depress the market price of our common stock.



                                       34
<PAGE>

                            DESCRIPTION OF SECURITIES

     Our authorized capital stock consists of 40,000,000 shares of common stock,
$.001 par value, and 5,000,000 shares of preferred stock, $.001 par value. As of
May 15, 2000, there were 20,554,772 shares of common stock outstanding and 1,075
shares of series B convertible preferred stock outstanding.

Common Stock

     Each stockholder is entitled to one vote for each share of common stock
held on all matters submitted to a vote of stockholders. Cumulative voting for
the election of directors is not provided for in our certificate of
incorporation.

     Holders of common stock are entitled to receive dividends as may be
declared by our Board of Directors out of funds legally available for dividends
and, in the event of liquidation, to share pro-rata in any distribution of our
assets after payment of liabilities. Our Board of Directors is not obligated to
declare a dividend. It is not anticipated that dividends will be paid in the
foreseeable future.

     Holders of our common stock do not have preemptive rights to subscribe to
additional shares if issued by us. There are no conversion, redemption, sinking
fund or similar provisions regarding the common stock. All of the outstanding
shares of common stock are fully paid and nonassessable and all of the shares of
common stock issued upon the conversion of the series B convertible preferred
stock will be, upon issuance, fully paid and non-assessable.

Preferred Stock

     We are authorized to issue up to 5,000,000 shares of preferred stock. Our
articles of incorporation provide that the Board of Directors has the authority
to issue the preferred stock into series and, within the limitations provided by
Nevada statutes, to fix by resolution the powers, rights, preferences,
qualifications, limitations and restrictions of the shares of any series so
established. As our Board of Directors has authority to establish the terms of,
and to issue, the preferred stock without shareholder approval, the preferred
stock could be issued to defend against any attempted takeover of our company.

     In March 1999, our Board of Directors established a series of preferred
stock designated as series A convertible preferred stock and authorized the
issuance of up to 145 shares of series A convertible preferred stock as part of
that series. Upon any liquidation or dissolution of our company, each
outstanding share of series A convertible preferred stock was entitled to
distribution of $1,000 per share prior to any distribution to the holders of our
common stock. The shares of series A convertible preferred stock are not
entitled to any dividends or voting rights. On March 31, 1999, we issued 145
shares of our series A convertible preferred stock to ABDE Holdings Ltd. at a
deemed price of $1,000 per share in recognition of the exchange for all of the
shares of iLink Telecom (B.C.), Inc., which occurred on February 26, 1999. Each
share of series A convertible preferred stock automatically converts into shares
of our common stock in an amount equal to the series A preferred stock's stated
value at a rate of $1,000 divided by 75% of the average closing bid price of our
common stock for the five trading days preceding the conversion date. On
September 30, 1999, the outstanding 145 shares of series A preferred stock were
replaced with 96,666 shares of our common stock at an exchange rate of $1.50 per
common share. There are currently no shares of series A convertible preferred
stock outstanding.

     In December 1999, our Board of Directors established a series of preferred
stock designated as series B convertible preferred stock and authorized the
issuance of 1,500 shares of series B convertible preferred stock as part of that
series. Each share of series B convertible preferred stock is convertible by the
holder into such number of shares of common stock equal to $1,000 divided by 75%
of the average market price of our common stock for the ten trading days
preceding the conversion date. The shares of common stock underlying the shares
of series B convertible preferred stock are being offered for resale to the
public by means of this prospectus. See "Selling Stockholders."

                                       35
<PAGE>


TRANSFER AGENT AND REGISTRAR

     The transfer agent for the common stock is Liberty Transfer Co., located at
191 New York Avenue, Huntington, New York 11743.

                        SHARES AVAILABLE FOR FUTURE SALE

Upon completion of this offering, we will have 21,988,105 shares of common stock
outstanding, not including shares of common stock issuable upon exercise of
outstanding stock options and assuming the conversion of all 1,075 shares of our
series B convertible preferred stock, which are currently outstanding, into
1,433,333 of our common stock. All 3,528,372 shares of common stock being
offered hereby will be immediately tradeable without restriction or further
registration under the Securities Act. In addition, many of our currently
outstanding shares of common stock have been or will be registered for sale
under the Securities Act or are eligible for sale under an exemption from the
Act. Additionally, as of the date of this prospectus, we have reserved an
aggregate of 500,000 shares of common stock for issuance upon exercise of
options issuable under our stock option plan.

                                  LEGAL MATTERS

     Certain legal matters in connection with the shares of common stock being
offered hereby will be passed upon for us by Parker Duryee Rosoff & Haft, New
York, New York 10017.

                                     EXPERTS

     Our consolidated financial statements as of December 31, 1999 and for each
of the two years then ended, which are included herein, have been audited by
Friedman Alpren & Green LLP, independent certified public accountants, as
indicated in their report with respect to thereto, and are incorporated herein
in reliance upon the report of said firm given upon their authority as experts
in accounting and auditing.

                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

     On December 28, 1999, we dismissed Ernst & Young LLP as our independent
certified public accountant. The reports of Ernst & Young on our financial
statements for the fiscal years ended December 31, 1998 and 1997 did not contain
an adverse opinion, or disclaimer of opinion and were not qualified or modified
as to uncertainty, audit scope or accounting principle. Our Board of Directors
approved the decision to change accountants. During our two most recent fiscal
years and subsequent interim periods, there were no disagreements with Ernst &
Young on any matter of accounting principles or practices, financial statement
disclosure or auditing scope or procedures, which disagreements, if not resolved
to the satisfaction of Ernst & Young would have caused it to make reference to
such disagreement in its reports.

     We engaged Friedman Alpern & Green LLP to act as our independent certified
public accountant, effective December 28, 1999. During the two most recent
fiscal years and subsequent interim periods, we have not consulted Friedman
regarding the application of accounting principles to a specified transaction,
either completed or proposed, or the type of audit opinion that might be
rendered on our financial statements, or any matter that was the subject of a
disagreement or a reportable event.

                                       36
<PAGE>


                       WHERE YOU CAN FIND MORE INFORMATION

     We recently became obligated to file annual, quarterly and special reports
and other information with the SEC. Our SEC filings are available to the public
over the Internet at the SEC's web site at http://www.sec.gov. You may also read
and copy any document we file at the SEC's public reference rooms in Washington,
D.C., New York, New York and Chicago, Illinois. Please call the SEC at
1-800-SEC-0330 for further information on the public reference rooms. Our
periodic reports, proxy statements, and other information can be inspected at
the offices of Nasdaq at 1735 K Street, NW, Washington, DC 20006.

     You may obtain a copy of any of our future filings, without charge, by
writing or calling us at 9278 Communications, Inc, 1942 Williamsbridge Road,
Bronx, New York 10461, (718) 792-5150.

     If you would like to request these filings from us, please do so at least
five business days before you have to make an investment decision.



                                       37
<PAGE>

                     9278 COMMUNICATIONS INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                        CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

<S>                                                                        <C>
Independent Auditors' Report                                                    F-2


Consolidated Financial Statements
   Years Ended December 31, 1999 and 1998

   Balance Sheet at December 31, 1999                                           F-3

   Statement of Income
     Years Ended December 31, 1999 and 1998                                     F-4

   Statement of Changes in Stockholders' Equity
     Years Ended December 31, 1999 and 1998                                     F-5

   Statement of Cash Flows
     Years Ended December 31, 1999 and 1998                                     F-6

   Notes to Consolidated Financial Statements
     Years Ended December 31, 1999 and 1998                                F-7-F-14


Condensed Consolidated Financial Statement
   Three Months Ended March 31, 2000 and 1999 (unaudited)

   Balance Sheet at March 31, 2000 (unaudited)                                 F-15

   Statement of Operations
     Three Months Ended March 31, 2000 and 1999 (unaudited)                    F-16

   Statement of Cash Flows
     Three Months Ended March 31, 2000 and 1999 (unaudited)                    F-17

   Notes to Condensed Consolidated Financial Statements
     Three Months Ended March 31, 2000 and 1999 (unaudited)               F-18-F-21

</TABLE>




                                      F-1
<PAGE>


                                                            1700 BROADWAY
FRIEDMAN                                                    NEW YORK, NY 10019
ALPREN &                                                    212-582-1600
GREEN LLP                                                   FAX 212-265-4761
CERTIFIED PUBLIC ACCOUNTANTS AND CONSULTANTS                www.nyccpas.com


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------

TO THE BOARD OF DIRECTORS OF 9278 COMMUNICATIONS INC.

     We have audited the accompanying consolidated balance sheet of 9278
COMMUNICATIONS, INC. AND SUBSIDIARY (formerly 9278 Distributor Inc.) as of
December 31, 1999, and the related consolidated statements of income, changes in
stockholders' equity and cash flows for each of the years in the two-year period
ended December 31, 1999. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of 9278
COMMUNICATIONS, INC. AND SUBSIDIARY as of December 31, 1999, and the results of
their operations and their cash flows for each of the years in the two-year
period ended December 31, 1999 in conformity with generally accepted accounting
principles.



                                                  Friedman Alpren & Green LLP


New York, New York
January 24, 2000, except for
   Note 9, as to which the
   date is March 2, 2000




                                      F-2
<PAGE>


                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                           CONSOLIDATED BALANCE SHEET

                                DECEMBER 31, 1999

                                     ASSETS
                                     ------

<TABLE>
<CAPTION>
<S>                                                                              <C>
Current assets
   Cash                                                                          $    26,192
   Accounts receivable, less allowance for doubtful accounts
     of $125,000                                                                   3,820,503
   Inventories                                                                     1,302,171
   Prepaid expenses and other current assets                                          30,749
                                                                                 -----------
           Total current assets                                                    5,179,615

Property and equipment - at cost, less accumulated
   depreciation and amortization                                                     349,869

Goodwill, less accumulated amortization of $11,205                                   593,857

Other assets                                                                          15,339
                                                                                 -----------
                                                                                 $ 6,138,680
                                                                                 ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Accounts payable and accrued expenses                                         $ 2,805,579
   Current maturities of note and advances payable, shareholders                   1,633,521
   Current maturities of debt obligations                                             69,102
   Income taxes payable                                                                2,000
                                                                                 -----------
           Total current liabilities                                               4,510,202

Note payable, stockholders, less current maturities                                1,000,000

Debt obligations, less current maturities                                            108,002
                                                                                 -----------
                                                                                   5,618,204
                                                                                 -----------

Commitments and contingencies                                                           --

Stockholders' equity
   Convertible preferred stock
     Class B, $.001 par value; 5,000,000 shares authorized,
       1,500 shares issued and outstanding                                         1,500,000
   Common stock, $.001 par value; 25,000,000 shares
     authorized, 19,659,629 shares issued and outstanding                             19,659
   Additional paid-in capital                                                      2,361,382
   Accumulated deficit                                                            (3,360,565)
                                                                                 -----------
                                                                                     520,476
                                                                                 -----------
                                                                                 $ 6,138,680
                                                                                 ===========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-3
<PAGE>


                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                        CONSOLIDATED STATEMENT OF INCOME

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                               1999            1998
                                                           ------------    ------------
<S>                                                        <C>             <C>
Net sales                                                  $ 78,089,670    $ 22,169,108

Cost of sales                                                75,472,736      21,486,747
                                                           ------------    ------------
           Gross profit                                       2,616,934         682,361
                                                           ------------    ------------

Operating expenses
   Selling                                                      240,255            --
   General and administrative                                 1,201,585          87,382
   Depreciation and amortization                                 66,296          22,139
   Loss attributable to contractual non-performance by a
     major supplier                                             553,547            --
   Provision for doubtful accounts                              519,962         489,087
   Interest expense                                              23,454           3,469
                                                           ------------    ------------

                                                              2,605,099         602,077
                                                           ------------    ------------

           Income before income taxes                            11,835          80,284

Income taxes                                                      5,000           8,551
                                                           ------------    ------------
           Net income                                      $      6,835    $     71,733
                                                           ============    ============

Pro forma income data (unaudited) - 1998
   Income before income taxes as reported                                  $     80,284
   Pro forma income taxes                                                        40,000
                                                                           ------------
   Pro forma net income                                                    $     40,284
                                                                           ============

   Net income (loss) applicable to common stockholders     $   (368,165)   $     40,284
                                                           ------------    ------------

Basic and diluted earnings (loss) per share                $       (.02)   $         -0-
                                                           ============    ============

Shares used in the calculation of earnings per share         19,659,629      14,900,000
                                                           ============    ============
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-4
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                Common Stock           Additional                                  Retained
                                           ---------------------        Paid-in      Preferred     Treasury        Earnings
                                           Shares         Amount        Capital        Stock         Stock         (Deficit)
                                           ------         ------        -------        -----         -----         ---------

<S>                                       <C>          <C>           <C>            <C>           <C>            <C>
Balance, January 1, 1998                         200    $     1,000   $   199,000    $      --     $      --      $        867

Net income for the year ended
  December 31, 1998                             --             --            --             --            --            71,733
                                          -----------    -----------   -----------   -----------   ---------- -    -----------

Balance, December 31, 1998                       200          1,000       199,000           --            --            72,600

Contribution of common shares by
   founding shareholder                        22.75           --         350,721           --         (350,721)         --

Reissuance of treasury shares                 (22.75)          --             --            --          350,721          --

Effective stock split of 74,500 shares
  to 1 at merger                          14,899,800         13,900       (13,900)          --            --             --

Effective acquisition of iLink
  excluding contemporaneous
  private placements                       4,259,629          4,259       451,061           --            --             --

Issuance of common stock through
  private placement                          500,000            500       999,500           --            --             --

Issuance of preferred stock through
  private placement                             --             --            --        1,500,000          --             --

Dividends paid and declared                     --             --            --             --            --        (3,065,000)

Imputed preferred stock dividend
  attributable to the beneficial
  conversion feature                            --             --         375,000           --            --          (375,000)

Net income for the year ended
  December 31, 1999                             --             --            --             --            --             6,835
                                          -----------    -----------   -----------   -----------   -----------     -----------
Balance, December 31, 1999                19,659,629     $    19,659   $ 2,361,382    $ 1,500,000   $      -0-     $(3,360,565)
                                          ===========    ===========   ===========   ===========   ===========     ===========
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-5
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                      CONSOLIDATED STATEMENT OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>

                                                             1999          1998
                                                         -----------    -----------
<S>                                                      <C>            <C>
 Cash flows from operating activities
  Net income                                             $     6,835    $    71,733
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities
       Depreciation and amortization                          66,296         22,139
       Provision for doubtful accounts                       519,962        489,087
       Changes in assets and liabilities
         Accounts receivable                              (1,689,999)    (3,084,553)
         Inventories                                        (917,787)      (334,384)
         Prepaid expenses and other current assets           (30,749)          --
         Other assets                                         (5,339)       (10,000)
         Accounts payable and accrued expenses              (132,023)     3,079,234
         Income taxes payable                                 (6,551)         8,551
                                                         -----------    -----------
           Net cash provided by (used in) operating
             Activities                                   (2,189,355)       241,807
                                                         -----------    -----------

Cash flows from investing activities
  Cash received in merger                                      5,410           --
  Acquisition of property and equipment                     (122,104)       (14,000)
  Merger transaction costs                                   (55,681)          --
                                                         -----------    -----------
           Net cash used in investing activities            (172,375)       (14,000)
                                                         -----------    -----------

Cash flows from financing activities
  Advances payable, shareholder                              633,521        (29,300)
  Principal payments on debt obligations                     (45,567)       (39,539)
  Issuance of common stock                                 1,000,000        199,000
  Issuance of preferred stock                              1,500,000           --
  Dividends paid                                          (1,065,000)          --
                                                         -----------    -----------
          Net cash provided by financing activities        2,022,954        130,161
                                                         -----------    -----------
Net increase (decrease) in cash                             (338,776)       357,968
Cash, beginning of year                                      364,968          7,000
                                                         -----------    -----------
Cash, end of year                                        $    26,192    $   364,968
                                                         ===========    ===========
Supplemental cash flow disclosures
  Interest paid                                          $    16,787    $     3,469
  Income taxes paid                                           11,551           --

Noncash investing and financing activities
  Note issued for accrued dividends                        2,000,000           --
  Issuance of common stock for net noncash assets
    received in merger                                       455,320           --
  Additional paid-in capital arising from contribution
    of treasury shares                                       350,721           --
  Transportation and other equipment acquired under
    debt obligations                                         121,240        140,970

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-6
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization

         9278 Communications Inc. is the successor consolidated entity formed by
     the merger, on December 10, 1999, of 9278 Distributor Inc. (the "Company")
     and its subsidiary, iLink Telecom, Inc. ("iLink"). iLink was originally
     incorporated in Colorado on December 10, 1997 and was reincorporated in
     Nevada on July 14, 1998. The Company was incorporated in New York on April
     17, 1997.

         Concurrent with the merger, iLink, a publicly held company and the
     legally surviving parent company, changed its name to 9278 Communications
     Inc. For accounting purposes, the merger has been treated as a reverse
     acquisition, with the Company as the acquiror, and is accounted for as a
     purchase.

         The Company sells telephone cards to small retail establishments and
     distributors, primarily in the New York, New Jersey and Connecticut areas.

     Acquisition

         The Company consummated the reverse acquisition of iLink on December
     10, 1999. The Company's stockholders were issued 14,900,000 iLink shares in
     exchange for the 200 shares of the Company. For accounting purposes, the
     shares retained by the original stockholders of iLink, subject to certain
     adjustments, are treated as being issued by the Company to effect the
     merger, hence the term "reverse acquisition". These shares were valued at
     $155,000 based upon an independent valuation of iLink. In addition to the
     value of these shares, the Company's acquisition cost includes the eight
     shares (post split equivalent of 596,000 shares) issued to a creditor of
     iLink valued at $123,330, legal fees of $42,455, and investment banker fees
     of $13,226, for total acquisition costs of $334,011.

         Concurrent with the closing of the merger, iLink completed two private
     placements pursuant to which it sold 500,000 new common shares for
     $1,000,000 and 1,500 convertible preferred shares for $1,500,000.

         Immediately prior to the closing of the merger, the Company declared a
     $3,000,000 dividend ($15,000 per share), of which $1,000,000 was paid in
     cash and the balance of $2,000,000 in the form of a two-year promissory
     note. The payment of $1,000,000 was funded by the private placements
     consummated as of that date.


                                               (Continued)


                                      F-7
<PAGE>


                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Also prior to the merger, iLink issued 300,000 shares in satisfaction
     of $300,000 in debt; issued 190,000 shares for services upon the
     achievement of certain vesting provisions and also issued 200,000 common
     shares for advisory and related services in connection with the private
     placement and merger.

         The following unaudited pro forma information presents the results of
     operations of the Company as if the acquisition had taken place on January
     1, 1999 and 1998, respectively:

                                                    Year Ended December 31,
                                                   -------------------------
                                                    1999              1998
                                                    ----              ----
          Net sales                             $78,121,200        $22,169,108
          Net earnings (loss)                    (1,497,438)            48,019
          Earnings (loss) per share                    (.10)              -0-

         These unaudited pro forma results of operations have been prepared for
     comparative purposes only and do not purport to be indicative of the
     results of operations which actually would have resulted had the
     acquisition occurred on the date indicated, or which may result in the
     future.

     Use of Estimates

         Management uses estimates and assumptions in preparing financial
     statements. Those estimates and assumptions affect the reported amounts of
     assets and liabilities, the disclosure of contingent assets and
     liabilities, and the reported revenues and expenses. Actual results could
     differ from those estimates.

     Fair value of financial instruments

         The fair value of the notes payable and debt obligations approximate
     carrying values.

     Basis of Presentation

         The accompanying consolidated balance sheet as of December 31, 1999
     includes the accounts of the Company and iLink. The related accompanying
     consolidated statements of income, changes in shareholders' equity and cash
     flows include the results of operations and cash flows of the Company for
     both years presented and of iLink for the period beginning December 11,
     1999. All significant intercompany transactions and balances have been
     eliminated.

                                                                (Continued)


                                      F-8
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Inventories

          Inventories, which consist of telephone cards, are stated at the lower
     of cost (first-in, first-out) or market.

     Property and Equipment

         Property and equipment are stated at cost. Depreciation, including
     depreciation on assets held under capital leases, is computed on
     accelerated methods over the estimated useful lives of five to seven years.
     Leasehold improvements are amortized primarily over 39 years.

     Goodwill

         Goodwill represents cost in excess of the fair value of net assets
     acquired in the merger transaction, and is being amortized over 3 years.
     The Company periodically re-evaluates its recoverability. In management's
     opinion, there has been no impairment of goodwill at December 31, 1999.

     Revenue Recognition

          Revenue is recognized at the time of sale.

     Income Taxes

         Prior to the merger with iLink, the Company had elected S Corporation
     status for federal and New York State income tax purposes. Under these
     elections, the Company's taxable income or loss was reportable by the
     shareholders on their individual income tax returns, and the Company made
     no provision for Federal income tax. Provisions were recorded for New York
     State S Corporation tax and New York City General Corporation tax.

         Concurrent with the merger with iLink on December 10, 1999, the S
     Corporation elections terminated and the Company became subject to all
     federal, state and city corporation income taxes.

                                                     (Continued)


                                      F-9
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Concentrations of Credit Risk

         At December 31, 1999, the Company maintained cash balances in two
     banks. Balances are insured for up to $100,000 by the Federal Deposit
     Insurance Corporation.

     Earnings Per Share

         Basic earnings per common share for 1999 is calculated by dividing net
     income (loss) available to common stockholders by the average number of
     common shares outstanding during the year. Diluted earnings per common
     share is calculated by adjusting outstanding shares, assuming conversion of
     any potentially dilutive securities, such as stock options or warrants. The
     Company has no material potentially dilutive securities outstanding.

         The numerator in calculating basic and diluted earnings (loss) per
     share is reported net income less the beneficial conversion feature of
     preferred stock. In 1999, reported net income of $6,835 was reduced by the
     beneficial conversion feature of $375,000 to arrive at net loss
     attributable to common stockholders totaling $368,165. In 1998, there was
     no beneficial conversion feature and all of reported net income of $71,733
     was available for common stockholders.

         Basic earnings per common share for 1998, which gives retroactive
     effect to the stock split, has been computed on a pro forma basis to give
     effect to (C) corporation income taxes by dividing pro forma net income by
     14,900,000 shares, which represents the number of shares of iLink issued to
     the stockholders of the Company.

2 - PROPERTY AND EQUIPMENT

          Property and equipment consist of the following:
<TABLE>
<CAPTION>
                    <S>                                                                        <C>
                      Transportation and other equipment
                        under capital leases                                                    $    185,970
                      Furniture and equipment                                                         39,410
                      Automobiles                                                                    154,566
                      Computer equipment                                                              48,799
                      Leasehold improvements                                                          15,000
                                                                                                ------------
                                                                                                     443,745
                      Less - Accumulated depreciation and amortization                                93,876
                                                                                                ------------
                                                                                                $    349,869
                                                                                                ============
</TABLE>

         Accumulated depreciation on equipment held under capital leases was
     $63,653 at December 31, 1999.

                                               (Continued)


                                      F-10
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3 -  NOTE AND ADVANCES PAYABLE, STOCKHOLDERS

         On December 10, 1999, the Company declared $3,000,000 in dividends, of
     which $1,000,000 was paid at that time. On December 13, 1999, the Company
     executed a promissory note for the benefit of the stockholders in the
     amount of $2,000,000, payable to the Company's chief executive officer, who
     is also a stockholder. A principal payment of $1,000,000 is due on June 13,
     2000, and the second payment is payable on December 13, 2001. However, the
     final payment is accelerated if the Company's gross revenues exceed $10
     million in each of any six consecutive calendar months or exceed $60
     million in any six-month period. Management does not anticipate this
     occurring prior to January 10, 2001. Interest is payable at the time of
     each principal payment at a rate of 10%. Interest expense accrued at
     December 31, 1999 was $6,667.

         In addition, the Company's chief executive officer made advances which
     are noninterest-bearing and due on demand.

4 -  DEBT OBLIGATIONS

         In 1999, the Company entered into two automobile loans for $76,240. The
     loans require total monthly payments of $2,277, including interest at 10%.

         In addition, the Company leases transportation and other equipment
     under capital leases. Future loan principal and minimum lease payments at
     December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                Year Ending                                                   Capital            Automobile
               December 31,                                                   Leases                Loans
               ------------                                                   ------                -----
              <S>                                                         <C>                   <C>
                 2000                                                      $     58,563          $     21,423
                 2001                                                            38,963                12,346
                 2002                                                            11,522                12,842
                 2003                                                            11,522                12,521
                 2004                                                             6,721                 9,507
                                                                           ------------          ------------
                 Total minimum loan and lease payments                          127,291                68,639

                 Less - Amount representing interest                             18,826                   --
                                                                           ------------          ------------
                 Present value of minimum loan and lease
                   Payments                                                     108,465                68,639

                 Less - Current maturities                                       47,679                21,423
                                                                           ------------          ------------
                 Long-term debt obligations                                $     60,786          $     47,216
                                                                           ============          ============
</TABLE>

         Interest expense on the automobile loans and capital lease obligations
     for the years ended December 31, 1999 and 1998 was $16,787 and $3,469,
     respectively.

                                                      (Continued)

                                      F-11
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5 -  CAPITAL STOCK TRANSACTIONS

         On November 17, 1999, the Company's sole stockholder sold 22.75 of his
     common shares in the Company to three new stockholders. Of these, 14.75
     shares were issued to affiliates of two providers of advisory services.
     Such services were in large part related to the Company's general merger
     and business development activities, but had no specific connection to the
     merger with iLink. The remaining eight shares were issued to a creditor of
     iLink as consideration for services directly related to the merger. (This
     creditor subsequently converted $300,000 of loans payable to 300,000 shares
     of iLink). The issuance of all of these shares furthered the Company's
     interest to varying degrees; accordingly, their issuance has been
     attributed directly to the Company, as if they had first been contributed
     to the Company by the sole stockholder. These shares were recorded as
     treasury stock at their fair value and reissued to the three new
     stockholders. The Company recognized $227,391 of advisory fee expense for
     the 14.75 shares. The remaining eight shares with a fair value of $123,330
     have been added to the Company's acquisition cost for the merger.

6 -  RELATED PARTY TRANSACTIONS

         Sales to a customer who is related to an officer were approximately
     $9,500,000 and $2,208,000 for the years ended December 31, 1999 and 1998,
     respectively. The amount receivable from this related party at December 31,
     1999 was approximately $215,000, all of which had been subsequently
     collected as of January 24, 2000. On March 2, 2000, the Company entered
     into a letter of intent to acquire this related customer's business (see
     Note 9).

7 -  LITIGATION WITH MAJOR SUPPLIER

         For the year ended December 31, 1999, purchases from one telephone card
     supplier were approximately 55% of total purchases. In November 1999, the
     Company commenced an action against this supplier to recover damages
     resulting from cancellation of telephone cards purchased by the Company.
     The supplier subsequently countersued. In the Company's opinion, with which
     its legal counsel concurs, no material liability will result from the
     countersuit. The Company incurred a loss of $553,547, which was reflected
     in the fourth quarter of 1999. The Company is doubtful as to the prospects
     for recovery against such loss. The Company subsequently mitigated, in
     substantial part, its reliance on this supplier by increasing its purchases
     from other vendors.


                                                    (Continued)

                                      F-12
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8 -  COMMITMENTS AND CONTINGENCIES

     Lease Commitments

         The Company was assigned a noncancelable operating lease for warehouse
     and office space by its chief executive officer. The assignment was
     structured as a sublease. Approximate future minimum rentals at December
     31, 1999 are as follows:

                     Year Ending
                     December 31,
                     ------------
                       2000                     $  63,000
                       2001                        66,000
                       2002                        70,000
                       2003                        73,000
                       2004                        77,000
                       Thereafter                 340,000
                                                ---------
                                                $ 689,000
                                                =========

         Rent expense for the years ended December 31, 1999 and 1998 was $68,910
     and $16,708, respectively.

     Employment Agreement

         On December 10, 1999, the Company entered into a three-year employment
     agreement with its chief executive officer. Base salary for each of the
     three years is $200,000, $225,000 and $250,000, respectively. At the end of
     the three-year period, the employment agreement will automatically be
     extended for an additional year without any action by the Company or the
     chief executive officer, unless there is a submitted written notice four
     months prior to expiration of the agreement by either party. In addition to
     the base salary, the Company will compensate the chief executive officer
     with cash bonuses and stock option grants based on the Company's economic
     performance. The agreement contains provisions requiring termination pay
     for between 24 and 35 months under certain conditions.

     Contracts

         The Company has various commitments with certain vendors requiring
     minimum periodic purchases. Such contracts are common in the Company's
     industry.

                                                    (Continued)

                                      F-13
<PAGE>


                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY
                        (FORMERLY 9278 DISTRIBUTOR INC.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8 - COMMITMENTS AND CONTINGENCIES (Continued)

     Stock Options

         Prior to the acquisition, iLink had established a non-qualified stock
     option plan pursuant to which options to acquire a maximum of 500,000
     common shares would be granted. On June 9, 1999, iLink granted options to
     individuals, who were employees at that time, to acquire 23,000 common
     shares at an exercise price of $5.25. These options were immediately
     exercisable and expire on June 9, 2000.

9 - SUBSEQUENT EVENTS

         Between January 18, 2000 and February 7, 2000, certain holders of
     preferred stock converted 225 preferred shares into 96,539 common shares.

         On February 28, 2000, the Company sold the assets acquired in the
     acquisition of iLink and will recognize a loss on the sale of approximately
     $400,000, primarily attributable to the write-off of the related goodwill.

         On March 2, 2000, the Company entered into a letter of intent to
     acquire a company which is owned by a family member of an officer of the
     Company (see Note 6).




                                      F-14
<PAGE>

                            9278 COMMUNICATIONS, INC.
                                 AND SUBSIDIARY

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                     ASSETS
                                     ------

                                                                                      March 31,           December 31,
                                                                                        2000                     1999
                                                                                   --------------         --------------
                                                                                     (Unaudited)
<S>                                                                                <C>                    <C>
Current assets
   Cash                                                                            $      327,792         $       26,192
   Accounts receivable, less allowance for doubtful accounts
     of $340,000 and $125,000                                                           4,087,170              3,820,503
   Inventories                                                                            927,302              1,302,171
   Prepaid expenses and other current assets                                               74,201                 30,749
                                                                                   --------------         --------------
           Total current assets                                                         5,416,465              5,179,615

Property and equipment - at cost, less accumulated
   depreciation and amortization                                                          629,255                349,869

Goodwill, less accumulated amortization of $30,724 and $11,205                            203,501                593,857

Other assets                                                                               28,099                 15,339
                                                                                   --------------         --------------
                                                                                   $    6,277,320         $    6,138,680
                                                                                   ==============         ==============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current liabilities
   Accounts payable and accrued expenses                                            $    2,467,213        $    2,805,579
   Current maturities of note and advances payable, stockholder                          1,136,328             1,633,521
   Current maturities of debt obligations                                                   67,766                69,102
   Income taxes payable                                                                      2,000                 2,000
                                                                                    --------------        --------------
           Total current liabilities                                                     3,673,307             4,510,202

Note payable, stockholder, less current maturities                                       1,000,000             1,000,000

Debt obligations, less current maturities                                                  167,798               108,002
                                                                                    --------------        --------------
                                                                                         4,841,105             5,618,204
                                                                                    --------------        --------------

Commitments and contingencies                                                               -                     -

Stockholders' equity
   Convertible preferred stock
     Class B, $.001 par value; 5,000,000 shares authorized,
       1,075 and 1,500 shares issued and outstanding                                     1,075,000             1,500,000
   Common stock, $.001 par value; 25,000,000 shares
     authorized, 20,554,772 and 19,659,629 shares issued and
     outstanding                                                                            20,554                19,659
   Additional paid-in capital                                                            4,193,487             2,361,382
   Accumulated deficit                                                                  (3,852,826)           (3,360,565)
                                                                                    --------------        --------------
                                                                                         1,436,215               520,476
                                                                                    --------------        --------------
                                                                                    $    6,277,320        $    6,138,680
                                                                                    ==============        ==============

</TABLE>

      See accompanying notes to Condensed Consolidated Financial Statements


                                      F-15
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                        2000                 1999
                                                                                  ---------------      ---------------
<S>                                                                               <C>                  <C>
Net sales                                                                         $    16,882,918      $    10,532,611

Cost of sales                                                                          16,181,991           10,159,319
                                                                                  ---------------      ---------------
           Gross profit                                                                   700,927              373,292
                                                                                  ---------------      ---------------

Operating expenses
   Selling                                                                                  7,967               21,570
   General and administrative                                                             481,650              105,493
   Depreciation and amortization                                                           31,703                8,574
   Provision for doubtful accounts                                                        263,474                -
   Loss attributable to sale of equipment                                                 363,367                -
   Interest expense                                                                        45,027                3,464
                                                                                  ---------------      ---------------
                                                                                        1,193,188              139,101
                                                                                  ---------------      ---------------

           Net income (loss)                                                      $      (492,261)             234,191
                                                                                  ===============      ===============

Basic and diluted earnings (loss) per share                                       $         (.02)      $           .01
                                                                                  ==============       ===============

Shares used in the calculation of earnings per share                                   20,003,337           14,900,000
                                                                                  ===============      ===============

</TABLE>

      See accompanying notes to Condensed Consolidated Financial Statements



                                      F-16
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

                   THREE MONTHS ENDED MARCH 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                          2000          1999
                                                        ---------    ---------
<S>                                                     <C>          <C>
Cash flows used in operating activities                 $(546,097)   $ (19,425)

Cash flows used in investing activities                   (76,843)      (6,800)

Cash flows provided by (used in) financing activities     924,540       (8,294)
                                                        ---------    ---------

Net increase (decrease) in cash                           301,600      (34,519)

Cash, beginning of period                                  26,192      364,968
                                                        ---------    ---------

Cash, end of period                                     $ 327,792    $ 330,449
                                                        =========    =========

Supplemental cash flow disclosures
  Interest paid                                         $   5,027    $   3,464

Noncash investing and financing activities
  Equipment acquired under capital leases                  75,000         --

   Common stock issued in exchange for advances
       payable, stockholder                               500,000         --
</TABLE>



      See accompanying notes to Condensed Consolidated Financial Statements


                                      F-17
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1 - BASIS OF PRESENTATION

         The condensed consolidated financial statements included herein have
    been prepared by the Company, without audit, pursuant to the rules and
    regulations of the Securities and Exchange Commission. Certain information
    and footnote disclosures normally included in accordance with generally
    accepted accounting principles have been condensed or omitted pursuant to
    such rules and regulations. However, the Company believes that the
    disclosures are adequate to make the information presented not misleading.
    The condensed consolidated financial statements should be read in
    conjunction with the financial statements and notes thereto included in the
    Company's annual report on Form 10-KSB for the year ended December 31, 1999.

         The unaudited condensed consolidated financial statements included
    herein reflect, in the opinion of management, all adjustments (consisting
    primarily only of normal recurring adjustments) necessary to present fairly
    the results for the interim periods. The results of operations for the three
    months ended March 31, 2000 are not necessarily indicative of results to be
    expected for the entire year ending December 31, 2000.

2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization

         9278 Communications, Inc. is the successor consolidated entity formed
    by the merger, on December 10, 1999, of 9278 Distributor Inc. (the
    "Company") and iLink Telecom, Inc. ("iLink"). iLink was originally
    incorporated in Colorado on December 10, 1997 and was reincorporated in
    Nevada on July 14, 1998. The Company was incorporated in New York on April
    17, 1997, and reincorporated in Delaware on May 2, 2000.

         Concurrent with the merger, iLink, a publicly held company and the
    legally surviving parent company, changed its name to 9278 Communications,
    Inc. For accounting purposes, the merger has been treated as a reverse
    acquisition, with the Company as the acquiror, and is accounted for as a
    purchase.

         The Company consummated the reverse acquisition of iLink on December
    10, 1999. The Company's stockholders were issued 14,900,000 iLink shares in
    exchange for the 200 shares of the Company. These shares were valued at
    $155,000 based upon an independent valuation of iLink. In addition to the
    value of these shares, the Company's acquisition cost includes the eight
    shares (post split equivalent of 596,000 shares) issued to a creditor of
    iLink valued at $123,330, legal fees of $42,455, and investment banker fees
    of $13,226, for total acquisition costs of $334,011.

                                                         (Continued)


                                      F-18
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         The accompanying consolidated balance sheet as of March 31, 2000
    includes the accounts of the Company and iLink. The related accompanying
    consolidated statements of operations and cash flows include the results of
    operations and cash flows of the Company for the entire year and of iLink
    for the periods beginning December 11, 1999. All significant intercompany
    transactions and balances have been eliminated.

         The Company sells prepaid telephone cards to distributors and small
    retail establishments, primarily in the New York, New Jersey and Connecticut
    areas.

    Goodwill

         Goodwill represents cost in excess of fair value of net assets acquired
    in the merger transaction, and is being amortized over 3 years. The Company
    periodically re-evaluates its recoverability.

         On February 28, 2000, the Company sold the assets acquired in the
    acquisition of iLink and recognized a loss on the sale of $363,367,
    primarily attributable to the write-off of the related goodwill.

    Income Taxes

         Prior to the merger with iLink, the Company had elected S Corporation
    status for Federal and New York State income tax purposes. Under these
    elections, the Company's taxable income or loss was reportable by the
    shareholders on their individual income tax returns, and the Company made no
    provision for Federal income tax. Provisions were recorded for New York
    State S Corporation tax and New York City general corporation tax.

         Concurrent with the merger with iLink on December 10, 1999, the S
    Corporation elections terminated and the Company became subject to all
    Federal, state and city corporation income taxes.

                                                    (Continued)

                                      F-19
<PAGE>

                    9278 COMMUNICATIONS, INC. AND SUBSIDIARY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

    Earnings Per Share

         Basic earnings per common share is calculated by dividing net income
    (loss) available to common stockholders by the average number of common
    shares outstanding during the year. Diluted earnings per common share is
    calculated by adjusting outstanding shares, assuming conversion of any
    potentially dilutive securities, such as stock options or warrants.
    Potentially dilutive securities have been excluded from the calculation of
    diluted loss per share for the three months ended March 31, 2000, as their
    effect would have been antidilutive.

3 - CAPITAL STOCK TRANSACTIONS

         Between January 7, 2000 and February 7, 2000, certain holders of the
    Company's Series B convertible preferred stock converted 425 shares into
    191,143 shares of common stock.

         During March 2000, the Company issued an aggregate of 154,000 shares of
    its common stock to seven different investors at a price of $2.00 per share,
    for gross proceeds to the Company of $308,000.

         During March 2000, the Company exchanged 250,000 shares of common stock
    for $500,000 of advances from a stockholder.

         On March 15, 2000, the Company issued an aggregate of 300,000 shares of
    its common stock to six different investors at a price of $2.00 per share,
    for gross proceeds to the Company of $600,000.

4 - RELATED PARTY TRANSACTIONS

         Sales to a customer who is related to an officer were approximately
    $1,200,000 and $1,300,000 for the three months ended March 31, 2000 and
    1999, respectively. On March 2, 2000, the Company entered into a letter of
    intent to acquire this customer's business. The acquisition is contingent
    upon execution of a definitive agreement, obtaining financing and completing
    due diligence review.

                                                     (Continued)


                                      F-20
<PAGE>

                     9278 COMMUNICATIONS INC. AND SUBSIDIARY

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5 - LITIGATION WITH TELEPHONE CARD SUPPLIERS AND DISTRIBUTORS

         In November 1999, the Company commenced an action against a former
    major supplier to recover damages resulting from cancellation of telephone
    cards purchased by the Company. The loss totaled $553,547, which was
    reflected in the fourth quarter of 1999. The Company is doubtful as to the
    prospects for recovery against such loss. The supplier subsequently
    countersued. In the Company's opinion, with which its legal counsel concurs,
    no material liability will result from the countersuit. The Company
    subsequently mitigated, in substantial part, its reliance on this supplier
    by increasing its purchases from other vendors.

         In November 1999, a distributor of the Company's prepaid phone cards
    commenced an action claiming approximately $600,000 based on a purported
    breach of oral contract by the Company. The Company filed an answer and
    counterclaimed against the distributor for approximately $600,000 of unpaid
    invoices due and owing from such distributor to the Company. The Company
    believes it has meritorious defenses to the claims of the distributor and
    plans to pursue its claim for unpaid invoices.



                                      F-21
<PAGE>

                            9278 COMMUNICATIONS, INC.

                        3,528,372 SHARES OF COMMON STOCK

                                 --------------

                                   PROSPECTUS

                                 --------------





     We have not authorized any dealer, salesperson or other person to give you
written information other than this prospectus or to make any representation as
to matters not stated in this prospectus. You must not rely on unauthorized
information. This prospectus is not an offer to sell these securities in any
jurisdiction wherein that would not be permitted or legal.

     Until __________, 2000, all dealers that effect transactions in these
securities, whether or not participating in this offering, may be required to
deliver a prospectus. This is in addition to the dealers' obligation to deliver
a prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions.








<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Article nine of our certificate of incorporation provides that the personal
liability of our directors will be eliminated to the fullest extent permitted by
the provisions of paragraph (7) of subsection (b) of ss.102 of the General
Corporation Law of the State of Delaware, as the same may be amended and
supplemented. Article tenth of our certificate of incorporation provides that we
will, to the fullest extent permitted by the provisions of the General
Corporation Law of the State of Delaware, as now or hereafter in effect,
indemnify all persons whom we may indemnify under such provisions. The
indemnification provided by this section shall not limit or exclude any rights,
indemnities or limitations of liability to which any person may be entitled,
whether as a matter of law, under our bylaws, by agreement, vote of our
stockholders or disinterested directors, or otherwise. Except as specifically
required by the General Corporation Law of the State of Delaware, as the same
exists or may be amended, none of our directors of will be liable to us or our
stockholders for monetary damages for breach of his or her fiduciary duty as a
director. No amendment to or repeal of this provision of our certificate of
incorporation will apply to or have any effect on the liability or alleged
liability of any director for or with respect to any acts or omissions of that
director occurring prior to the amendment or repeal.

     Under Section 145 of the Delaware General Corporation Law, we have the
power, under certain circumstances, to indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
contemplated action, suit or proceeding, whether civil, criminal, administrative
or investigative, by reason of the fact that he is or was a director, officer,
employee or agent of ours, or is or was serving at our request as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise against expenses, including attorneys' fees, and
judgments against, fines and amounts paid in settlement actually and reasonably
incurred by him in connection with the action, suit or proceeding.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers, or persons controlling us
pursuant to the foregoing provisions, we have been informed that, in the opinion
of the SEC, that type of indemnification is against public policy as expressed
in the Act and is therefore unenforceable.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth our estimates of the expenses to be incurred
by it in connection with the common stock being offered hereby:

        SEC Registration Fee.................................... $   1,630.11
        Printing registration statement and other documents.....     5,000.00*
        Legal fees and expenses.................................    25,000.00*
        Accounting fees and expenses............................    10,000.00*
        Miscellaneous expenses..................................     3,369.89*
                                                                 ------------
        Total expenses.......................................... $  45,000.00*
                                                                 ============

- ------------------
*Estimated


                                      II-1
<PAGE>

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

o    On March 21, 2000, we issued an aggregate of 154,000 shares of our common
     stock to six different investors at a price of $2.00 per share for gross
     proceeds of $308,000 and exchanged 250,000 shares of our common stock for
     $500,000 of advances from a shareholder. Two of these individuals are
     officers and directors of ours. This transaction was exempt from
     registration pursuant to Section 4(2) of the Securities Act of 1933 (the
     "Act").

o    On March 15, 2000, we issued an aggregate of 300,000 shares of our common
     stock to six different investors at a price of $2.00 per share for gross
     proceeds of $600,000. This transaction was exempt from registration
     pursuant to Rule 506 of Regulation D of the Act.

o    On March 15, 2000, pursuant to our non-qualified stock option plan, we
     granted non-qualified options to purchase 25,000 shares of our common
     stock, at an exercise price of $4.00 per share, to Raymond Akwule, a our
     newly appointed director. The options vest 50% on September 15, 2000 and
     50% on March 15, 2001 and are exercisable for a period of ten years from
     the date of the grant. This transaction was exempt from registration
     pursuant to Rule 701 of the Act.

o    On January 7, January 18, January 19, and February 7, 2000, holders of our
     series B convertible preferred stock converted 200, 100, 100 and 25 shares
     into 94,604, 42,496, 42,839 and 11,204 shares of our common stock,
     respectively. These transactions were exempt from registration pursuant to
     Section 4(2) of the Act.

o    On December 10, 1999, iLink Telecom, Inc. ("iLink") issued an aggregate of
     14,900,00 shares to the shareholders of 9278 Distributor, Inc., a New York
     corporation, in connection with a merger among iLink, 9278 Distributor
     Acquisition Corp and 9278 Distributor, Inc. This transaction was exempt
     from registration pursuant to Section 4(2) of the Act.

o    On December 10, 1999, iLink issued 500,000 shares of its common stock at a
     purchase price of $2.00 per share to one investor. In addition, iLink sold
     an aggregate of 1,500 shares of its series B convertible preferred stock at
     a purchase price of $1,000 per share. The series B convertible preferred
     stock is convertible into shares of our common stock based on a per share
     conversion price equal to 75% of the prevailing market price of the common
     stock for the ten trading days prior to conversion. These transactions were
     exempt from registration pursuant to Rule 506 of Regulation D of the Act.

o    On December 10, 1999, iLink issued 200,000 shares of its common stock, at a
     deemed price of $2.00 per share, to Century Capital Management Ltd.,
     pursuant to the terms of an engagement letter between iLink and Century,
     dated December 6, 1999, under which Century provided iLink with consulting
     services in connection with its merger with 9278 Distributor Inc. We have
     the right to redeem 100,000 of these shares in the event that certain
     valuation models prepared by Century prove incorrect. This transaction was
     exempt from registration pursuant to Section 4(2) of the Act.

o    On December 6, 1999, iLink issued 300,000 shares of its common stock to
     P.T.N. Ltd., in satisfaction of $300,000 in debt, pursuant to the terms of
     a debt settlement agreement between iLink and P.T.N. Ltd., dated December
     6, 1999. This transaction was exempt from registration pursuant to Section
     4(2) of the Act. Subsequently, P.T.N. transferred all of these shares to
     Ascent Financial Incorporated.




                                      II-2
<PAGE>


o    On June 8, 1999, pursuant to its non-qualified stock option plan, iLink
     granted non-qualified options to purchase an aggregate of 23,000 shares of
     common stock of iLink, at an exercise price of $5.25 per share, to three
     employees of iLink. The options vested upon grant and are exercisable for a
     period of one year from the date of the grant. None of the grantees are
     currently employed by us. This transaction was exempt from registration
     pursuant to Rule 701 of the Act.

o    On May 25, 1999, iLink issued 250,000 shares of its common stock to
     Marketsource Direct Holdings Ltd., a company controlled by Peter Schriber,
     who was a director of iLink, as compensation for services rendered to
     iLink. The deemed value for which this common stock was issued was $250
     ($0.001 per share). This transaction was exempt from registration pursuant
     to Section 4(2) of the Act. These shares were subject to a Vesting
     Agreement. All of these shares were surrendered to us by the holder on
     December 10, 1999.

o    On May 20, 1999, iLink issued 22,259 shares of its common stock to Century
     Capital Management Ltd. as consideration for the acquisition of certain
     leasehold improvements, furniture and telephone equipment valued at
     $44,518. The value for which this common stock was issued was $44,518
     ($2.00 per share). This transaction was exempt from registration pursuant
     to Section 4(2) of the Act.

o    On April 6, 1999, iLink issued 353,500 shares of its common stock to 22
     different investors at a price of $1.00 per share for gross cash proceeds
     to iLink of $353,500. This transaction was exempt from registration
     pursuant to Rule 504 of Regulation D of the Act.

o    On April 2, 1999, iLink issued 1,300,000 shares of its common stock to 4
     different investors at a price of $0.05 per share for gross cash proceeds
     to iLink of $65,000. This transaction was exempt from registration pursuant
     to Rule 504 of Regulation D of the Act.

o    On March 31, 1999, iLink issued 145 shares of series A convertible
     preferred stock to ABDE Holdings Ltd. in consideration for the acquisition
     of all of the shares of iLink B.C. The deemed value for which this
     preferred stock was issued was $145,000 ($1,000 per share). This
     transaction was exempt from registration pursuant to Section 4(2) of the
     Act.

o    On March 25, 1999, iLink issued 1,590,000 shares of its common stock to
     certain of its directors and employees as compensation for services
     rendered to iLink and to induce them to remain in iLink's employ and to
     perform their duties and responsibilities to the best of their abilities.
     The deemed value of which this common stock was issued was $1,590 ($0.001
     per share). This transaction was exempt from registration pursuant to
     Section 4(2) of the Act. These shares were subject to a Vesting Agreement.
     Subsequently, 1,500,000 of these shares were surrendered to us by a holder.

o    On March 25, 1999, iLink issued 300,000 shares of its common stock to
     Century Capital Management Ltd. pursuant to the terms of an engagement
     letter dated March 25, 1999, between iLink and Century Capital Management
     Ltd., pursuant to which Century Capital Management Ltd. provided us with
     financial consulting services. The deemed value of this common stock was
     issued was $300 ($0.001 per share). This transaction was exempt from
     registration pursuant to Section 4(2) of the Act. This engagement letter
     terminated on March 31, 2000.

o    On March 16, 1999, iLink issued 250,000 shares of its common stock to 2
     different investors at a price of $0.05 per share for gross cash proceeds
     to iLink of $12,500. This transaction was exempt from registration pursuant
     to Rule 504 of Regulation D of the Act.


                                      II-3
<PAGE>


o    On June 26, 1998, Aquasol merged with Aquasol Technologies, Inc. (formerly
     AFD Capital Group, Inc.), a Nevada corporation, on the basis of one share
     of Aquasol's Common Stock for each share of common stock of Aquasol
     Technologies Inc. then outstanding. As a result of this merger, Aquasol
     issued 2,080,000 (416,000*) shares of its common stock to the stockholders
     of Aquasol Technologies, Inc., the Nevada corporation. The estimated value
     for which this common stock was issued was $15,650 (ranging from $0.0017 to
     $0.05 per share). The merger was exempt from registration pursuant to Rule
     504 of Regulation D of the Act. Subsequent to the merger, 1,020,000 shares
     of Aquasol's common stock issued to the stockholders of Aquasol
     Technologies, Inc. were surrendered to Aquasol's treasury for cancellation.
     Prior to the date of the merger Aquasol Technologies, Inc. had issued the
     following securities:

            (i)   On March 31, 1998, Aquasol Technologies, Inc. issued 80,000
                  (16,000*) shares of common stock to one investor at a price of
                  $0.05 ($0.25*) per share for gross proceeds of $4,000. This
                  transaction was exempt from registration pursuant to Rule 504
                  of Regulation D of the Act.

            (ii)  On April 1, 1997, Aquasol Technologies, Inc. issued 1,000,000
                  (200,000*) shares of common stock to five investors at a price
                  of $0.01 ($0.05*) per share for gross proceeds of $10,000.
                  This transaction was exempt from registration pursuant to Rule
                  504 of Regulation D of the Act.

            (iii) On March 27, 1997, Aquasol Technologies, Inc. issued 1,000,000
                  (200,000*) shares of common stock to two investors at a price
                  of $0.01 ($0.05*) per share for gross proceeds of $10,000.
                  This transaction was exempt from registration pursuant to
                  Section 4(2) of the Act.

o    On January 15, 1998, Aquasol issued 992,000 (198,400*) shares of its common
     stock to the seven stockholders of Aquasol Technologies Inc. (an Alberta
     corporation) formerly named Noralta Technologies Inc. in exchange for all
     of the shares of Aquasol Technologies Inc. (the Alberta corporation). This
     transaction was exempt from registration pursuant to Rule 504 of Regulation
     D of the Act. On January 15, 1999, this transaction was unwound and Aquasol
     returned all of the shares of Aquasol Technologies Inc. (the Alberta
     corporation) to the seven former stockholders of that corporation and
     Aquasol canceled the 992,000 shares of its common stock, which were issued
     to them.

o    On January 12, 1998, Aquasol issued 4,000,000 (800,000*) shares of its
     common stock to one investor at a price of $0.0001 ($0.0005*) per share for
     gross proceeds to Aquasol of $400. This transaction was exempt from
     registration pursuant to Rule 504 of Regulation D of the Act.

o    On January 9, 1998, Aquasol merged with Aquasol Technologies Inc. (a
     Delaware corporation) on the basis of one share of Aquasol's common stock
     for each share of common stock of Aquasol Technologies Inc. then
     outstanding. As a result of this merger Aquasol issued 100 (20*) shares of
     its common stock to the sole stockholder of Aquasol Technologies, Inc., the
     Delaware corporation. The estimated value for which this common stock was
     issued was $10.00 ($0.10 per share). The merger was exempt from
     registration pursuant to Rule 504 of Regulation D. The 100 shares of common
     stock outstanding in Aquasol Technologies, Inc., the Delaware corporation,
     immediately prior to the merger had been issued on December 18, 1997, at a
     price of $0.10 per share. This transaction was exempt from registration by
     Rule 504 of Regulation D of the Act.

o    On December 26, 1997, Aquasol effectuated a plan of share exchange with the
     holders of shares of series I common stock issued by STB Corp. on the basis
     of one share of Aquasol's common stock for each one share of series I
     common stock outstanding in STB Corp. Pursuant to this transaction Aquasol
     issued 175,456 (35,091*) shares of its common stock to 293 different
     holders of series I common stock of STB Corp. The estimated value for which
     this common stock was



                                      II-4
<PAGE>

     issued was $175 ($0.0001 per share). This transaction was exempt from
     registration pursuant to Rule 504 of Regulation D.

o    On December 11, 1997, Aquasol sold 1,500,000 (300,000*) shares of its
     common stock to one investor for gross proceeds to Aquasol of $5,000. This
     transaction was exempt from registration pursuant to Section 4(2) of the
     Securities Act.

- ------------------
* The parenthetical amounts reflect the adjustment for the 1-for-5 reverse stock
split which was effective as of February 14, 1999.



                                      II-5
<PAGE>

ITEM 27. EXHIBITS.

  Exhibit
  Number     Description of Exhibit
  ------     ----------------------

   2.1       Agreement and Plan of Merger, dated December 17, 1999, among iLink
             Telecom, Inc., 9278 Distributors Acquisition Corp. and 9278
             Distributor Inc.****

   2.2       Agreement and Plan of Merger, dated April 24, 2000, between the
             Company and 9278 Communications, Inc., a Delaware corporation.
             *******

   3.1       Certificate of Incorporation of the Company.*******

   3.2       Bylaws of the Company.*******

   4.1       Specimen Common Stock Certificate of the Company.***

   4.3       Non-Qualified Stock Option Plan of the Company.******

   5.1       Opinion of Parker Duryee Rosoff & Haft, P.C.*

   10.1      Employment Agreement, dated December 10, 1999, between the Company
             and Sajid Kapadia.******

   16.1      Letter from Ernst & Young LLP, dated January 10, 2000, addressed to
             the Securities and Exchange Commission in compliance with Item 304
             of Regulation S-K.*****

   21.1      Subsidiaries of the Company.******

   23.1      Consent of Friedman Alpren & Green LLP.**

   23.2      Consent of Parker Duryee Rosoff & Haft (included in Exhibit 5.1
             hereof).*

   24.1      Power of attorney (included in the signature page of Part II of
             this Registration Statement).**

   27.1      Financial Data Schedule.*

- -----------------------
*          To be filed by amendment
**         Filed herewith
***        Incorporated by reference from the Company's registration statement
           on Form SB-2 (Registration No. 333-84845)
****       Incorporated by reference from the Company's report on Form 8-K,
           dated December 22, 1999
*****      Incorporated by reference from the Company's report on Form 8-K,
           dated December 28, 1999
******     Incorporated by reference from the Company's report on Form 10-KSB
           for the year ended December 31, 1999
*******    Incorporated by reference from the Company's report on Form 10-QSB
           for the three-month period ended March 31, 2000



                                      II-6
<PAGE>

ITEM 17. UNDERTAKINGS.

         We hereby undertake:

         (1) To file, during any period in which offers or sales are being made,
         a post-effective amendment to this registration statement to include
         any material information with respect to the plan of distribution not
         previously disclosed in the registration statement or any material
         change to such information in the registration statement.

         (2) That, for the purpose of determining any liability under the
         Securities Act of 1933, as amended (the "Securities Act"), each such
         post-effective amendment shall be deemed to be a new registration
         statement relating to the securities offered therein, and the offering
         of such securities at that time shall be deemed to be the initial bona
         fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
         any of the securities being registered which remain unsold at the
         termination of the offering.

         (4) That, for purposes of determining any liability under the
         Securities Act, each filing of our annual report pursuant to Section
         13(a) or 15(d) of the Securities Act, that is incorporated by reference
         in the registration statement, shall be deemed to be anew registration
         statement relating to the securities offered herein, and the offering
         of such securities at that time shall be deemed to be the initial
         bonafide offering thereof. Insofar as indemnification for liabilities
         arising under the Securities Act may be permitted to our directors,
         officers, and controlling persons pursuant to Item 15 of the
         registration statement, or otherwise, we have been advised that in the
         opinion of the Securities and Exchange Commission such indemnification
         is against public policy as expressed in the Securities Act and is,
         therefore, unenforceable. In the event that a claim for indemnification
         against such liabilities (other than the payment by us of expenses
         incurred or paid by a director, officer or controlling person of ours
         in the successful defense of any action suitor proceeding) is asserted
         by such director, officer or controlling person in connection with the
         securities being registered, we will, unless in the opinion of its
         counsel the matter has been settled by controlling precedent, submit to
         a court of appropriate jurisdiction the question whether such
         indemnification by it is against public policy as expressed in the
         Securities Act and will be governed by the final adjudication of such
         issue.




                                      II-7
<PAGE>

                                   SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, as
amended, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of New
York, State of New York, on May 23, 2000.


                                           9278 COMMUNICATIONS, INC.

    Date: May 23, 2000                     By: /s/ Sajid Kapadia
                                               ---------------------------------
                                               Sajid Kapadia
                                               Chairman, Chief Operating Officer
                                               and Director

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Sajid Kapadia his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution
for him and in his name, place and stead, in any and all capacities to sign any
and all amendments (including post-effective amendments) to this registration
statement, and to file the same, with all exhibits thereto, and the documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
his substitute may lawfully do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.

/s/ Sajid Kapadia               Chairman,                          May 23, 2000
- ---------------------------     Chief Executive Officer,
Sajid Kapadia                   Principal Executive Officer
                                and Director


/s/ Amar Bahadoorsingh          President, Principal                May 23, 2000
- ---------------------------     Accounting and Financial
Amar Bahadoorsingh              Officer and Director



/s/ Haris Syed                  Vice President, Secretary           May 23, 2000
- ---------------------------     and Director
Haris Syed





                                      II-8

<PAGE>

                                                                    Exhibit 23.1

                         CONSENT OF INDEPENDENT AUDITORS
                         -------------------------------



TO THE BOARD OF DIRECTORS OF 9278 COMMUNICATIONS INC.


     We consent to the use of our report dated January 24, 2000, except for Note
9, as to which the date is March 2, 2000, with respect to the consolidated
balance sheet of 9278 COMMUNICATIONS INC. AND SUBSIDIARY as of December 31,
1999, and the related consolidated statements of income, changes in
shareholders' equity and cash flows for each of the years in the two-year period
ended December 31, 1999, which report is included herein and to the reference to
our firm under the heading "Experts" and "Selected Financial Data" in the
prospectus.

                                                  Friedman Alpren & Green LLP



New York, New York
May 23, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission